(Mark | ||
One) | ||
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the fiscal year ended December 31, 2005 | ||
or | ||
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the transition period from to |
Maryland | 84-1259577 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
4582 South Ulster Street Parkway, Suite 1100 Denver, Colorado (Address of principal executive offices) |
80237 (Zip Code) |
Title of Each Class | Name of Each Exchange on Which Registered | |
Class A Common Stock | New York Stock Exchange | |
Class G Cumulative Preferred Stock | New York Stock Exchange | |
Class Q Cumulative Preferred Stock | New York Stock Exchange | |
Class R Cumulative Preferred Stock | New York Stock Exchange | |
Class T Cumulative Preferred Stock | New York Stock Exchange | |
Class U Cumulative Preferred Stock | New York Stock Exchange | |
Class V Cumulative Preferred Stock | New York Stock Exchange | |
Class Y Cumulative Preferred Stock | New York Stock Exchange |
1
2
Total Portfolio | ||||||||
Properties | Units | |||||||
Consolidated properties
|
619 | 158,548 | ||||||
Unconsolidated properties
|
264 | 35,269 | ||||||
Property management for third parties
|
52 | 5,246 | ||||||
Asset management for third parties
|
435 | 41,421 | ||||||
Total
|
1,370 | 240,484 | ||||||
3
Property Operations |
Conventional |
| Customer Service. Our operating culture is to be focused on our customers. Our goal is to provide our residents with consistent service in clean, safe and attractive communities. We evaluate our performance through a customer satisfaction tracking system. In addition, we emphasize the quality of our on-site employees through recruiting, training and retention programs, which we believe contributes to improved customer service and leads to increased occupancy rates and enhanced performance. | |
| Resident Selection and Retention. In apartment properties, neighbors are a part of the product, together with the location of the property and the physical quality of the apartment units. Part of our conventional operations strategy is to focus on resident acquisition and retention attracting and retaining credit-worthy residents who are good neighbors. We have structured goals and coaching for all of our sales personnel, a tracking system for inquiries and a standardized renewal communication program. We have standardized residential financial stability requirements and have policies and monitoring practices to maintain our resident quality. We believe that the costs exceed the benefits when higher occupancy results from lowering of financial stability standards. |
4
| Revenue Increases. We increase rents where feasible and seek to improve occupancy rates. We are also focused on the automation of on-site operations, as we believe that timely and accurate collection of property performance and resident profile data will enable us to maximize revenue through better property management and leasing decisions. We have standardized policies for new and renewal pricing with timely data and analyses by floor-plan, thereby enabling us to maximize our ability to modify pricing, even in challenging sub-markets. | |
| Controlling Expenses. Cost controls are accomplished by local focus at the ROC level and by taking advantage of economies of scale at the corporate level. As a result of the size of our portfolio and our regional concentrations of properties, we have the ability to spread over a large property base fixed costs for general and administrative expenditures and certain operating functions, such as purchasing, insurance and information technology. We are expanding our local vendor consolidation program and implementing an electronic procurement system to provide better ongoing control over purchasing decisions and to take advantage of volume discounts. Additionally, we intend to focus on energy management and centralized media programs to control expenses. | |
| Ancillary Services. We believe that our ownership and management of properties provide us with unique access to a customer base that allows us to provide additional services and thereby increase occupancy and rents, while also generating incremental revenue. We currently provide cable television, telephone services, appliance rental, and carport, garage and storage space rental at certain properties. |
Aimco Capital |
Portfolio Management |
Conventional |
5
| the direct acquisition of a property or portfolio of properties; | |
| acquisition of a portfolio of properties through a purchase from, or a merger or business combination with, an entity that owns or controls the property or portfolio being acquired; and | |
| the purchase from third parties, subject to our fiduciary duties, of additional interests in partnerships where we own a general partnership interest. |
Aimco Capital |
Entitlements |
Reinvestment in Properties |
6
Cost of Capital |
Productivity |
7
General |
Environmental |
8
Failure to generate sufficient net operating income may limit our ability to pay dividends. |
| the general economic climate; | |
| competition from other apartment communities and other housing options; | |
| local conditions, such as loss of jobs or an increase in the supply of apartments, that might adversely affect apartment occupancy or rental rates; | |
| changes in governmental regulations and the related cost of compliance; | |
| increases in operating costs (including real estate taxes) due to inflation and other factors, which may not be offset by increased rents; | |
| changes in tax laws and housing laws, including the enactment of rent control laws or other laws regulating multifamily housing; | |
| changes in interest rates and the availability of financing; and | |
| the relative illiquidity of real estate investments. |
9
If we are not able successfully to acquire, operate, redevelop and expand properties, our results of operations will be adversely affected. |
| costs may exceed original estimates; | |
| occupancy and rental rates at the property may be below our projections; | |
| financing may not be available on favorable terms or at all; | |
| redevelopment and leasing of the properties may not be completed on schedule; and | |
| we may experience difficulty or delays in obtaining necessary zoning, land-use, building, occupancy and other governmental permits and authorizations. |
Our existing and future debt financing could render us unable to operate, result in foreclosure on our properties or prevent us from making distributions on our equity. |
Increases in interest rates would increase our interest expense. |
Covenant restrictions may limit our ability to make payments to our investors. |
10
We depend on distributions and other payments from our subsidiaries that they may be prohibited from making to us. |
We may be subject to litigation associated with partnership acquisitions that could increase our expenses and prevent completion of beneficial transactions. |
The marketplace for insurance coverage is uncertain and in some cases insurance is becoming more expensive and more difficult to obtain. |
The FBI has issued alerts regarding potential terrorist threats involving apartment buildings. |
We depend on our senior management. |
11
Affordable housing regulations may limit the opportunities at some of our properties, reducing our revenue and, in some cases, causing us to sell properties that we might otherwise continue to own. |
Laws benefiting disabled persons may result in our incurrence of unanticipated expenses. |
We may fail to qualify as a REIT. |
| we would be obligated to repurchase certain classes of our preferred stock; and | |
| we would be in default under our primary credit facilities and certain other loan agreements. |
REIT distribution requirements limit our available cash. |
12
Limits on ownership of shares in our charter may result in the loss of economic and voting rights by purchasers that violate those limits. |
| the transfer will be considered null and void; | |
| we will not reflect the transaction on our books; | |
| we may institute legal action to enjoin the transaction; | |
| we may demand repayment of any dividends received by the affected person on those shares; | |
| we may redeem the shares; | |
| the affected person will not have any voting rights for those shares; and | |
| the shares (and all voting and dividend rights of the shares) will be held in trust for the benefit of one or more charitable organizations designated by us. |
| may lose control over the power to dispose of such shares; | |
| may not recognize profit from the sale of such shares if the market price of the shares increases; | |
| may be required to recognize a loss from the sale of such shares if the market price decreases; and | |
| may be required to repay to us any distributions received from us as a result of his or her ownership of the shares. |
Our charter may limit the ability of a third party to acquire control of us. |
13
Maryland business statutes may limit the ability of a third party to acquire control of us. |
| have at least three directors who are not employees of the entity or related to an acquiring person; and | |
| are subject to the reporting requirements of the Securities Exchange Act of 1934, |
| the corporation will have a staggered board of directors; | |
| any director may be removed only for cause and by the vote of two-thirds of the votes entitled to be cast in the election of directors generally, even if a lesser proportion is provided in the charter or bylaws; | |
| the number of directors may only be set by the board of directors, even if the procedure is contrary to the charter or bylaws; | |
| vacancies may only be filled by the remaining directors, even if the procedure is contrary to the charter or bylaws; and | |
| the secretary of the corporation may call a special meeting of stockholders at the request of stockholders only on the written request of the stockholders entitled to cast at least a majority of all the votes entitled to be cast at the meeting, even if the procedure is contrary to the charter or bylaws. |
Item 1.B. | Unresolved Staff Comments |
14
Item 2. | Properties |
December 31, 2005 | December 31, 2004 | ||||||||||||||||
Number of | Number | Number of | Number | ||||||||||||||
Regional Operating Center(1) | Properties | of Units | Properties | of Units | |||||||||||||
Conventional:
|
|||||||||||||||||
Atlanta, GA
|
41 | 10,712 | 31 | 8,644 | |||||||||||||
Austin, TX
|
25 | 5,566 | 24 | 5,388 | |||||||||||||
Boston, MA
|
16 | 5,745 | 16 | 5,745 | |||||||||||||
Chicago, IL
|
32 | 8,784 | 36 | 9,697 | |||||||||||||
Columbus, OH
|
39 | 10,139 | 30 | 6,099 | |||||||||||||
Columbia, SC
|
| | 61 | 14,414 | |||||||||||||
Dallas, TX
|
31 | 7,945 | 36 | 8,867 | |||||||||||||
Denver, CO
|
33 | 7,487 | 34 | 7,572 | |||||||||||||
Houston, TX
|
37 | 9,776 | 37 | 9,776 | |||||||||||||
Indianapolis, IN
|
32 | 11,947 | 37 | 11,191 | |||||||||||||
Los Angeles, CA
|
36 | 10,622 | 38 | 10,468 | |||||||||||||
Michigan
|
| | 26 | 9,507 | |||||||||||||
Orlando, FL
|
31 | 8,600 | | | |||||||||||||
Philadelphia, PA
|
15 | 7,180 | 16 | 7,451 | |||||||||||||
Phoenix, AZ
|
36 | 10,002 | 36 | 10,001 | |||||||||||||
Rockville, MD
|
29 | 12,156 | 38 | 14,024 | |||||||||||||
South Florida
|
15 | 5,862 | 15 | 5,862 | |||||||||||||
Tampa, FL
|
21 | 5,926 | | | |||||||||||||
Tampa/ Orlando, FL
|
| | 54 | 14,931 | |||||||||||||
Tidewater, VA
|
28 | 7,716 | | | |||||||||||||
University Communities
|
15 | 4,443 | 16 | 4,277 | |||||||||||||
Total conventional owned and managed
|
512 | 150,608 | 581 | 163,914 | |||||||||||||
Affordable (Aimco Capital):
|
|||||||||||||||||
Central
|
131 | 13,721 | | | |||||||||||||
Midwest
|
| | 63 | 8,324 | |||||||||||||
Northeast
|
104 | 14,769 | 108 | 16,280 | |||||||||||||
Southeast
|
| | 109 | 10,025 | |||||||||||||
West
|
71 | 7,607 | 86 | 8,872 | |||||||||||||
Total affordable owned and managed
|
306 | 36,097 | 366 | 43,501 | |||||||||||||
Owned but not managed
|
65 | 7,112 | 59 | 7,245 | |||||||||||||
Property management for third parties
|
52 | 5,246 | 72 | 7,841 | |||||||||||||
Asset management for third parties
|
435 | 41,421 | 421 | 41,233 | |||||||||||||
Total
|
1,370 | 240,484 | 1,499 | 263,734 | |||||||||||||
(1) | As our portfolio changes due to property acquisitions and dispositions, we are continually evaluating the organization of our regional operating centers, or ROCs. During 2005, the Orlando/ Tampa ROC was separated into two ROCs, Tidewater was added and the Michigan and Columbia ROCs were combined into other ROCs. Subsequent to December 31, 2005, we combined the Austin and Dallas ROCs and added a ROC in New York. Additionally, the properties within University Communities have been moved into various ROCs depending on the location of the property. |
15
Item 3. | Legal Proceedings |
Item 4. | Submission of Matters to a Vote of Security Holders |
16
Item 5. | Market for the Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |
Dividends | |||||||||||||
Declared | |||||||||||||
Quarter Ended | High | Low | (per share) | ||||||||||
2005
|
|||||||||||||
December 31, 2005(1)
|
$ | 39.80 | $ | 34.93 | $ | 1.20 | |||||||
September 30, 2005
|
44.14 | 37.57 | 0.60 | ||||||||||
June 30, 2005
|
41.30 | 36.24 | 0.60 | ||||||||||
March 31, 2005
|
39.39 | 34.17 | 0.60 | ||||||||||
2004
|
|||||||||||||
December 31, 2004
|
39.25 | 34.60 | 0.60 | ||||||||||
September 30, 2004
|
36.95 | 30.85 | 0.60 | ||||||||||
June 30, 2004
|
31.50 | 26.45 | 0.60 | ||||||||||
March 31, 2004
|
36.00 | 30.18 | 0.60 |
(1) | On December 28, 2005, our Board of Directors declared a quarterly cash dividend of $0.60 per common share for the quarter ended December 31, 2005, that was paid on January 31, 2006, to stockholders of record on December 31, 2005. Our Board of Directors declared the dividend a month early in order to offset gains from 2005 property sales otherwise subject to REIT excise tax. Our Board of Directors anticipates that dividend declarations for the remainder of 2006 will occur on a schedule consistent with prior years. |
17
Maximum | ||||||||||||||||
Total Number of | Number of Shares | |||||||||||||||
Shares Purchased as | that May Yet Be | |||||||||||||||
Average | Part of Publicly | Purchased Under | ||||||||||||||
Total Number of | Price Paid | Announced Plans or | Plans or Programs | |||||||||||||
Fiscal period | Shares Purchased | per Share | Programs | (in millions) | ||||||||||||
October 1 October 31, 2005
|
0 | N/A | 0 | 8.0 | ||||||||||||
November 1 November 30, 2005
|
0 | N/A | 0 | 8.0 | ||||||||||||
December 1 December 31, 2005
|
0 | N/A | 0 | 8.0 | ||||||||||||
Total
|
0 | N/A | 0 | |||||||||||||
(1) | Our Board of Directors has, from time to time, authorized us to repurchase shares of our outstanding capital stock. In April 2005, our Board of Directors replaced the existing authorization with a new authorization to repurchase up to a total of eight million shares of our Common Stock. These repurchases may be made from time to time in the open market or in privately negotiated transactions, subject to applicable law. During 2005, we did not repurchase any shares of our Common Stock. |
18
Item 6. | Selected Financial Data |
For the Years Ended December 31, | |||||||||||||||||||||
2005 | 2004(1) | 2003(1) | 2002(1) | 2001(1) | |||||||||||||||||
(Dollar amounts in thousands, except per share data) | |||||||||||||||||||||
OPERATING DATA:
|
|||||||||||||||||||||
Total revenues
|
$ | 1,521,523 | $ | 1,376,077 | $ | 1,307,906 | $ | 1,193,224 | $ | 1,103,842 | |||||||||||
Total expenses
|
(1,222,082 | ) | (1,074,010 | ) | (919,753 | ) | (759,956 | ) | (742,064 | ) | |||||||||||
Operating income
|
299,441 | 302,067 | 388,153 | 433,268 | 361,778 | ||||||||||||||||
Income (loss) from continuing operations
|
(27,897 | ) | 53,975 | 61,668 | 138,221 | 86,912 | |||||||||||||||
Income from discontinued operations, net
|
98,879 | 213,479 | 97,189 | 30,825 | 20,440 | ||||||||||||||||
Cumulative effect of change in accounting principle
|
| (3,957 | ) | | | | |||||||||||||||
Net income
|
70,982 | 263,497 | 158,857 | 169,046 | 107,352 | ||||||||||||||||
Net income attributable to preferred stockholders
|
87,948 | 88,804 | 93,565 | 93,558 | 90,331 | ||||||||||||||||
Net income (loss) attributable to common stockholders
|
(16,966 | ) | 174,693 | 65,292 | 75,488 | 17,021 | |||||||||||||||
OTHER INFORMATION:
|
|||||||||||||||||||||
Total consolidated properties (end of period)
|
619 | 676 | 679 | 728 | 557 | ||||||||||||||||
Total consolidated apartment units (end of period)
|
158,548 | 169,932 | 174,172 | 187,506 | 157,256 | ||||||||||||||||
Total unconsolidated properties (end of period)
|
264 | 330 | 441 | 511 | 569 | ||||||||||||||||
Total unconsolidated apartment units (end of period)
|
35,269 | 44,728 | 62,823 | 73,924 | 91,512 | ||||||||||||||||
Units managed for others (end of period)(2)
|
46,667 | 49,074 | 50,565 | 56,722 | 31,520 | ||||||||||||||||
Earnings (loss) per common share basic:
|
|||||||||||||||||||||
Income (loss) from continuing operations (net of income
attributable to preferred stockholders)
|
$ | (1.23 | ) | $ | (0.37 | ) | $ | (0.34 | ) | $ | 0.52 | $ | (0.05 | ) | |||||||
Net income (loss) attributable to common stockholders
|
$ | (0.18 | ) | $ | 1.88 | $ | 0.70 | $ | 0.88 | $ | 0.23 | ||||||||||
Earnings (loss) per common share diluted:
|
|||||||||||||||||||||
Income (loss) from continuing operations (net of income
attributable to preferred stockholders)
|
$ | (1.23 | ) | $ | (0.37 | ) | $ | (0.34 | ) | $ | 0.51 | $ | (0.05 | ) | |||||||
Net income (loss) attributable to common stockholders
|
$ | (0.18 | ) | $ | 1.88 | $ | 0.70 | $ | 0.87 | $ | 0.23 | ||||||||||
Dividends declared per common share
|
$ | 3.00 | $ | 2.40 | $ | 2.84 | $ | 3.28 | $ | 3.16 | |||||||||||
BALANCE SHEET INFORMATION:
|
|||||||||||||||||||||
Real estate, net of accumulated depreciation
|
$ | 8,751,707 | $ | 8,228,451 | $ | 7,633,103 | $ | 7,464,431 | $ | 5,576,054 | |||||||||||
Total assets
|
10,016,751 | 10,072,241 | 10,087,394 | 10,309,101 | 8,300,672 | ||||||||||||||||
Total indebtedness
|
6,284,243 | 5,618,831 | 4,839,462 | 5,224,147 | 3,882,641 | ||||||||||||||||
Stockholders equity
|
2,716,103 | 3,008,160 | 2,860,657 | 3,163,387 | 2,710,615 |
(1) | Certain reclassifications have been made to conform to the 2005 presentation. These reclassifications primarily represent presentation changes related to discontinued operations resulting from the 2002 adoption of Statement of Financial Accounting Standards No. 144. |
(2) | In 2005, 2004, 2003 and 2002, includes approximately 41,421, 41,233, 39,428 and 45,187 units, respectively, for which we provide asset management services only, although in certain cases we may indirectly own generally less than one percent of the operations of such properties through a partnership syndication or other fund. |
19
Item 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
Overview |
2005 compared to 2004 |
| a decrease in income from discontinued operations, primarily related to lower net gains on dispositions of real estate; | |
| a decrease in net gain on disposition of real estate related to unconsolidated entities and other, primarily related to a 2004 gain on sale of land; |
20
| an increase in depreciation and amortization expense; | |
| an increase in interest expense; and | |
| an increase in general and administrative expenses. |
2004 compared to 2003 |
| an increase in net gain on disposition of real estate (including the gain recognized in discontinued operations and the gain related to unconsolidated entities and other); and | |
| an increase in activity fees and asset management revenues. |
| an overall decline in net operating income, which included a decline in same store net operating results, partially offset by increases related to acquisition and newly consolidated properties; | |
| an increase in general and administrative expenses; | |
| an increase in interest expense; and | |
| an increase in depreciation and amortization expense. |
Rental Property Operations |
Year Ended December 31, | ||||||||||||
2005 | 2004 | 2003 | ||||||||||
Rental and other property revenues
|
$ | 1,459,646 | $ | 1,308,815 | $ | 1,249,716 | ||||||
Property operating expenses
|
705,505 | 632,512 | 553,482 | |||||||||
Net operating income
|
$ | 754,141 | $ | 676,303 | $ | 696,234 | ||||||
21
Year Ended December 31, | |||||||||||||
2005 | 2004 | Change | |||||||||||
Our share of same store revenues
|
$ | 999,383 | $ | 941,731 | 6.1 | % | |||||||
Less: Our share of same store expenses
|
443,112 | 418,221 | 6.0 | % | |||||||||
Our share of same store net operating income
|
556,271 | 523,510 | 6.3 | % | |||||||||
Adjustments to reconcile same store net operating income to real
estate segment net operating income(1)
|
197,870 | 152,793 | 29.5 | % | |||||||||
Real estate segment net operating income
|
$ | 754,141 | $ | 676,303 | 11.5 | % | |||||||
Same store statistics:
|
|||||||||||||
Properties
|
458 | 458 | |||||||||||
Apartment units
|
131,491 | 131,491 | |||||||||||
Average physical occupancy
|
92.2 | % | 89.3 | % | 2.9 | % | |||||||
Average rent/unit/month
|
$ | 762 | $ | 746 | 2.1 | % |
(1) | Includes: (i) minority partners share of consolidated, less our share of unconsolidated, property revenues and property operating expenses (at 2005 ownership); (ii) property revenues and property operating expenses related to consolidated properties other than same store properties (e.g., affordable, acquisition and |
22
redevelopment properties); and (iii) eliminations and other adjustments and reclassifications made in accordance with GAAP. |
Year Ended December 31, | |||||||||||||
2004 | 2003 | Change | |||||||||||
Our share of same store revenues
|
$ | 1,005,095 | $ | 1,011,323 | (0.6 | )% | |||||||
Less: Our share of same store expenses
|
441,413 | 417,281 | 5.8 | % | |||||||||
Our share of same store net operating income
|
563,682 | 594,042 | (5.1 | )% | |||||||||
Adjustments to reconcile same store net operating income to real
estate segment net operating income(1)
|
112,621 | 102,192 | 10.2 | % | |||||||||
Real estate segment net operating income
|
$ | 676,303 | $ | 696,234 | (2.9 | )% | |||||||
Same store statistics:
|
|||||||||||||
Properties
|
524 | 524 | |||||||||||
Apartment units
|
147,070 | 147,070 | |||||||||||
Average physical occupancy
|
90.3 | % | 91.9 | % | (1.6 | )% | |||||||
Average rent/unit/month
|
$ | 721 | $ | 721 | |
(1) | Includes: (i) minority partners share of consolidated, less our share of unconsolidated, property revenues and property operating expenses (at 2004 ownership); (ii) property revenues and property operating expenses related to consolidated properties other than same store properties (e.g., affordable, acquisition and redevelopment properties); and (iii) eliminations and other adjustments and reclassifications made in accordance with GAAP. |
Property Management |
23
Year Ended December 31, | ||||||||||||
2005 | 2004 | 2003 | ||||||||||
Property management revenues, primarily from affiliates
|
$ | 24,528 | $ | 32,461 | $ | 37,992 | ||||||
Property management expenses
|
7,292 | 9,789 | 8,419 | |||||||||
Net operating income from property management
|
$ | 17,236 | $ | 22,672 | $ | 29,573 | ||||||
Activity Fees and Asset Management |
Year Ended December 31, | ||||||||||||
2005 | 2004 | 2003 | ||||||||||
Activity fees and asset management revenues, primarily from
affiliates
|
$ | 37,349 | $ | 34,801 | $ | 20,198 | ||||||
Activity and asset management expenses
|
10,606 | 11,802 | 8,367 | |||||||||
Net operating income from activity fees and asset management
|
$ | 26,743 | $ | 22,999 | $ | 11,831 | ||||||
24
Depreciation and Amortization |
General and Administrative Expenses |
Other Expenses (Income), Net |
25
Interest Income |
Interest Expense |
Deficit Distributions to Minority Partners |
26
Gain on Dispositions of Real Estate Related to Unconsolidated Entities and Other |
Minority Interest in Consolidated Real Estate Partnerships |
Income from Discontinued Operations, Net |
27
Cumulative Effect of Change in Accounting Principle |
Impairment of Long-Lived Assets |
| the general economic climate; | |
| competition from other apartment communities and other housing options; | |
| local conditions, such as loss of jobs or an increase in the supply of apartments, that might adversely affect apartment occupancy or rental rates; | |
| changes in governmental regulations and the related cost of compliance; | |
| increases in operating costs (including real estate taxes) due to inflation and other factors, which may not be offset by increased rents; |
28
| changes in tax laws and housing laws, including the enactment of rent control laws or other laws regulating multifamily housing; | |
| changes in market capitalization rates; and | |
| the relative illiquidity of such investments. |
Notes Receivable and Interest Income Recognition |
Allowance for Losses on Notes Receivable |
29
Capitalized Costs |
30
2005 | 2004 | 2003 | |||||||||||||
Net income (loss) attributable to common
stockholders(1)
|
$ | (16,966 | ) | $ | 174,693 | $ | 65,292 | ||||||||
Adjustments:
|
|||||||||||||||
Depreciation and amortization(2)
|
412,075 | 340,536 | 308,080 | ||||||||||||
Depreciation and amortization related to non-real estate assets
|
(17,700 | ) | (18,349 | ) | (20,370 | ) | |||||||||
Depreciation of rental property related to minority
partners interest(3)
|
(37,389 | ) | (40,581 | ) | (23,626 | ) | |||||||||
Depreciation of rental property related to unconsolidated
entities
|
20,661 | 22,360 | 25,817 | ||||||||||||
Gain on dispositions of real estate related to unconsolidated
entities and other
|
(16,489 | ) | (69,241 | ) | (3,178 | ) | |||||||||
Gain on dispositions of non-depreciable assets
|
2,481 | 38,977 | | ||||||||||||
Deficit distributions to minority partners(4)
|
11,952 | 17,865 | 20,216 | ||||||||||||
Cumulative effect of change in accounting principle
|
| 3,957 | | ||||||||||||
Discontinued operations:
|
|||||||||||||||
Gain on dispositions of real estate, net of minority
partners interest(3)
|
(105,417 | ) | (249,376 | ) | (101,849 | ) | |||||||||
Depreciation of rental property, net of minority partners
interest(3)
|
20,280 | 37,946 | 55,790 | ||||||||||||
Recovery of deficit distributions to minority partners, net(4)
|
(14,941 | ) | (3,722 | ) | (8,273 | ) | |||||||||
Income tax arising from disposals
|
4,481 | 16,015 | 12,134 | ||||||||||||
Minority interest in Aimco Operating Partnerships share of
above adjustments
|
(28,381 | ) | (10,289 | ) | (29,910 | ) | |||||||||
Preferred stock dividends
|
86,825 | 85,315 | 85,920 | ||||||||||||
Redemption related preferred stock issuance costs
|
1,123 | 3,489 | 7,645 | ||||||||||||
Funds From Operations
|
$ | 322,595 | $ | 349,595 | $ | 393,688 | |||||||||
Preferred stock dividends
|
(86,825 | ) | (85,315 | ) | (85,920 | ) | |||||||||
Redemption related preferred stock issuance costs
|
(1,123 | ) | (3,489 | ) | (7,645 | ) | |||||||||
Dividends/distributions on dilutive preferred securities
|
168 | 2,798 | 11,330 | ||||||||||||
Interest expense on mandatorily redeemable convertible preferred
securities
|
| | 987 | ||||||||||||
Funds From Operations attributable to common
stockholders diluted
|
$ | 234,815 | $ | 263,589 | $ | 312,440 | |||||||||
Weighted average number of common shares, common share
equivalents and dilutive preferred securities outstanding:
|
|||||||||||||||
Common shares and equivalents(5)
|
94,465 | 93,252 | 92,968 | ||||||||||||
Dilutive preferred securities
|
74 | 1,106 | 3,639 | ||||||||||||
Total
|
94,539 | 94,358 | 96,607 | ||||||||||||
(1) | Represents the numerator for earnings per common share, calculated in accordance with GAAP. |
(2) | Includes amortization of management contracts where we are the general partner. Such management contracts were established in certain instances where we acquired a general partner interest in either a consolidated or an unconsolidated partnership. Because the recoverability of these management contracts depends primarily on the operations of the real estate owned by the limited partnerships, we believe it is |
31
consistent with the White Paper to add back such amortization, as the White Paper directs the add-back of amortization of assets uniquely significant to the real estate industry. | |
(3) | Minority partners interest, means minority interest in our consolidated real estate partnerships. |
(4) | In accordance with GAAP, deficit distributions to minority partners are charges recognized in our income statement when cash is distributed to a non-controlling partner in a consolidated real estate partnership in excess of the positive balance in such partners capital account, which is classified as minority interest on our balance sheet. We record these charges for GAAP purposes even though there is no economic effect or cost. Deficit distributions to minority partners occur when the fair value of the underlying real estate exceeds its depreciated net book value because the underlying real estate has appreciated or maintained its value. As a result, the recognition of expense for deficit distributions to minority partners represents, in substance, either (a) our recognition of depreciation previously allocated to the non-controlling partner or (b) a payment related to the non-controlling partners share of real estate appreciation. Based on White Paper guidance that requires real estate depreciation and gains to be excluded from FFO, we add back deficit distributions and subtract related recoveries in our reconciliation of net income to FFO. |
(5) | Represents the denominator for earnings per common share diluted, calculated in accordance with GAAP, plus additional common share equivalents that are dilutive for FFO. |
Operating Activities |
32
Investing Activities |
33
Actual Cost | Cost Per Unit | |||||||||
Capital Replacements Detail:
|
||||||||||
Building interiors
|
$ | 14,453 | $ | 96 | ||||||
Includes: hot water heaters, kitchen/bath
|
||||||||||
Building exteriors
|
13,932 | 93 | ||||||||
Includes: roofs, exterior painting, electrical, plumbing
|
||||||||||
Landscaping and grounds
|
7,509 | 50 | ||||||||
Includes: parking lot improvements, pool improvements
|
||||||||||
Turnover related
|
38,047 | 253 | ||||||||
Includes: carpet, vinyl, tile, appliance, and fixture
replacements
|
||||||||||
Capitalized site payroll and indirect costs
|
15,719 | 105 | ||||||||
Our share of Capital Replacements
|
$ | 89,660 | $ | 597 | ||||||
Capital Replacements:
|
||||||||||
Conventional
|
$ | 83,197 | ||||||||
Affordable
|
6,463 | |||||||||
Our share of Capital Replacements
|
89,660 | |||||||||
Capital Improvements:
|
||||||||||
Conventional
|
91,228 | |||||||||
Affordable
|
20,736 | |||||||||
Our share of Capital Improvements
|
111,964 | |||||||||
Casualties:
|
||||||||||
Conventional
|
22,537 | |||||||||
Affordable
|
1,380 | |||||||||
Our share of casualties
|
23,917 | |||||||||
Redevelopment:
|
||||||||||
Conventional
|
137,311 | |||||||||
Affordable
|
3,021 | |||||||||
Our share of redevelopment
|
140,332 | |||||||||
Our share of capital expenditures
|
365,873 | |||||||||
Plus minority partners share of consolidated spending
|
90,113 | |||||||||
Less our share of unconsolidated spending
|
(12,104 | ) | ||||||||
Total capital expenditures per Consolidated Statement of Cash
Flows
|
$ | 443,882 | ||||||||
34
Financing Activities |
Mortgage Debt |
Revolving Credit Facility and Term Loans |
Equity Transactions |
35
Less than | 1-3 | 3-5 | More than | |||||||||||||||||
Total | One Year | Years | Years | 5 Years | ||||||||||||||||
Scheduled long-term debt maturities
|
$ | 5,667,243 | $ | 541,445 | $ | 933,325 | $ | 599,105 | $ | 3,593,368 | ||||||||||
Secured credit facility and term loans
|
617,000 | | 217,000 | 400,000 | | |||||||||||||||
Long-term liabilities related to assets held for sale
|
33,676 | 1,261 | 2,816 | 3,271 | 26,328 | |||||||||||||||
Redevelopment and other construction commitments
|
99,591 | 96,704 | 2,887 | | | |||||||||||||||
Leases for space occupied
|
43,743 | 7,784 | 14,663 | 9,925 | 11,371 | |||||||||||||||
Development fee payments(1)
|
12,500 | 10,000 | 2,500 | | | |||||||||||||||
Total
|
$ | 6,473,753 | $ | 657,194 | $ | 1,173,191 | $ | 1,012,301 | $ | 3,631,067 | ||||||||||
(1) | The development fee payments above were established in connection with the acquisition of Casden Properties, Inc. and our commitment as it relates to the Casden Development Company, LLC. We agreed to pay $2.5 million per quarter for five years (up to an aggregate amount of $50.0 million) to Casden Development Company, LLC as a retainer on account for redevelopment services on our assets. |
Future Capital Needs |
36
Item 7A. | Quantitative and Qualitative Disclosures About Market Risk |
Item 8. | Financial Statements and Supplementary Data |
Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
37
Item 9A. | Controls and Procedures |
Disclosure Controls and Procedures |
| pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of assets; | |
| provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of our management and directors; and | |
| provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of assets that could have a material effect on the financial statements. |
Changes in Internal Control over Financial Reporting |
38
/s/ Ernst & Young LLP |
39
Item 9B. | Other Information |
Item 10. | Directors and Executive Officers of the Registrant |
Item 11. | Executive Compensation |
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
Item 13. | Certain Relationships and Related Transactions |
Item 14. | Principal Accountant Fees and Services |
Item 15. | Exhibits, Financial Statement Schedules |
40
Exhibit No. | Description | |||
2 | .1 | Agreement and Plan of Merger, dated as of December 3, 2001, by and among Apartment Investment and Management Company, Casden Properties, Inc. and XYZ Holdings LLC (Exhibit 2.1 to Aimcos Current Report on Form 8-K, filed December 6, 2001, is incorporated herein by this reference) | ||
3 | .1 | Charter (Exhibit 3.1 to Aimcos Annual Report on Form 10-K for the year ended December 31, 2004, is incorporated herein by this reference) | ||
3 | .2 | Bylaws (Exhibit 3.2 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2001, is incorporated herein by this reference) | ||
10 | .1 | Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of July 29, 1994 as amended and restated as of October 1, 1998 (Exhibit 10.8 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended September 30, 1998, is incorporated herein by this reference) | ||
10 | .2 | First Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of November 6, 1998 (Exhibit 10.9 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended September 30, 1998, is incorporated herein by this reference) | ||
10 | .3 | Second Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of December 30, 1998 (Exhibit 10.1 to Amendment No. 1 to Aimcos Current Report on Form 8-K/ A, filed February 11, 1999, is incorporated herein by this reference) | ||
10 | .4 | Third Amendment to Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of February 18, 1999 (Exhibit 10.12 to Aimcos Annual Report on Form 10-K for the year ended December 31 1998, is incorporated herein by this reference) | ||
10 | .5 | Fourth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of March 25, 1999 (Exhibit 10.2 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended March 31, 1999, is incorporated herein by this reference) | ||
10 | .6 | Fifth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of March 26, 1999 (Exhibit 10.3 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended March 31, 1999, is incorporated herein by this reference) | ||
10 | .7 | Sixth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of March 26, 1999 (Exhibit 10.1 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended June 30, 1999, is incorporated herein by this reference) | ||
10 | .8 | Seventh Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of September 27, 1999 (Exhibit 10.1 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended September 30, 1999, is incorporated herein by this reference) | ||
10 | .9 | Eighth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of December 14, 1999 (Exhibit 10.9 to Aimcos Annual Report on Form 10-K for the year ended December 31, 1999, is incorporated herein by reference) | ||
10 | .10 | Ninth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of December 21, 1999 (Exhibit 10.10 to Aimcos Annual Report on Form 10-K for the year ended December 31, 1999, is incorporated hereby by reference) | ||
10 | .11 | Tenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of December 21, 1999 (Exhibit 10.11 to Aimcos Annual Report on Form 10-K for the year ended December 31, 1999, is incorporated herein by reference) | ||
10 | .12 | Eleventh Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of January 13, 2000 (Exhibit 10.12 to Aimcos Annual Report on Form 10-K for the year ended December 31, 1999, is incorporated herein by reference) | ||
10 | .13 | Twelfth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of April 19, 2000 (Exhibit 10.2 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2000, is incorporated herein by this reference) |
41
Exhibit No. | Description | |||
10 | .14 | Thirteenth Amendment to the Third and Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of August 7, 2000 (Exhibit 10.1 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2000, is incorporated herein by this reference) | ||
10 | .15 | Fourteenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of September 12, 2000 (Exhibit 10.1 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended September 30, 2000, is incorporated herein by this reference) | ||
10 | .16 | Fifteenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of September 15, 2000 (Exhibit 10.2 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended September 30, 2000, is incorporated herein by this reference) | ||
10 | .17 | Sixteenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of September 15, 2000 (Exhibit 10.3 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended September 30, 2000, is incorporated herein by this reference) | ||
10 | .18 | Seventeenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of November 10, 2000 (Exhibit 10.4 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended September 30, 2000, is incorporated herein by this reference) | ||
10 | .19 | Eighteenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of November 16, 2000 (Exhibit 10.19 to Aimcos Annual Report on Form 10-K/ A for the fiscal year 2000, is incorporated herein by this reference) | ||
10 | .20 | Nineteenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of February 28, 2001 (Exhibit 10.20 to Aimcos Annual Report on Form 10-K/ A for the fiscal year 2000, is incorporated herein by this reference) | ||
10 | .21 | Twentieth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of March 19, 2001 (Exhibit 10.21 to Aimcos Annual Report on Form 10-K/ A for the fiscal year 2000, is incorporated herein by this reference) | ||
10 | .22 | Twenty-first Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of May 10, 2001 (Exhibit 10.1 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference) | ||
10 | .23 | Twenty-second Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of June 20, 2001 (Exhibit 10.2 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference) | ||
10 | .24 | Twenty-third Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of July 20, 2001 (Exhibit 10.3 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference) | ||
10 | .25 | Twenty-fourth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of August 1, 2001 (Exhibit 10.4 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference) | ||
10 | .26 | Twenty-fifth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of July 2, 2001 (Exhibit 10.5 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference) | ||
10 | .27 | Twenty-sixth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of July 2, 2001 (Exhibit 10.6 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference) |
42
Exhibit No. | Description | |||
10 | .28 | Twenty-seventh Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of July 2, 2001 (Exhibit 10.7 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference) | ||
10 | .29 | Twenty-eighth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of March 25, 2002 (Exhibit 10.1 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended March 31, 2002, is incorporated herein by this reference) | ||
10 | .30 | Twenty-ninth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of March 11, 2002 (Exhibit 10.2 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended March 31, 2002, is incorporated herein by this reference) | ||
10 | .31 | Thirtieth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of April 1, 2002 (Exhibit 10.3 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended March 31, 2002, is incorporated herein by this reference) | ||
10 | .32 | Thirty-first Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of April 10, 2002 (Exhibit 10.4 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended March 31, 2002, is incorporated herein by this reference) | ||
10 | .33 | Thirty-second Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of May 14, 2002 (Exhibit 10.1 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2002, is incorporated herein by this reference) | ||
10 | .34 | Thirty-third Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of November 27, 2002 (Exhibit 10.34 to Aimcos Annual Report on Form 10-K for the year ended December 31, 2002, is incorporated herein by this reference) | ||
10 | .35 | Thirty-fourth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of April 29, 2003 (Exhibit 10.1 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2003, is incorporated herein by this reference) | ||
10 | .36 | Thirty-fifth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of April 30, 2003 (Exhibit 10.2 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2003, is incorporated herein by this reference) | ||
10 | .37 | Thirty-sixth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of July 16, 2003 (Exhibit 10.1 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2003, is incorporated herein by this reference) | ||
10 | .38 | Thirty-seventh Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of July 24, 2003 (Exhibit 10.2 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2003, is incorporated herein by this reference) | ||
10 | .39 | Thirty-eighth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of January 30, 2004 (Exhibit 10.39 to Aimcos Annual Report on Form 10-K for the year ended December 31, 2003, is incorporated herein by this reference) | ||
10 | .40 | Thirty-ninth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of March 17, 2004 (Exhibit 10.1 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2004, is incorporated herein by this reference) | ||
10 | .41 | Fortieth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of June 18, 2004 (Exhibit 10.1 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2004, is incorporated herein by this reference) | ||
10 | .42 | Forty-first Amendment to Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of September 24, 2004 (Exhibit 4.1 to AIMCO Properties, L.P.s Current Report on Form 8-K dated September 24, 2004, is incorporated herein by this reference) |
43
Exhibit No. | Description | |||
10 | .43 | Forty-second Amendment to Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of September 30, 2004 (Exhibit 4.2 to AIMCO Properties, L.P.s Current Report on Form 8-K dated September 24, 2004, is incorporated herein by this reference) | ||
10 | .44 | Forty-third Amendment to Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of September 30, 2004 (Exhibit 4.1 to AIMCO Properties, L.P.s Current Report on Form 8-K dated September 29, 2004, is incorporated herein by this reference) | ||
10 | .45 | Forty-fourth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of December 21, 2004 (Exhibit 4.1 to AIMCO Properties, L.P.s Current Report on Form 8-K dated September 29,2004, is incorporated herein by this reference) | ||
10 | .46 | Forty-fifth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of February 18, 2005 (Exhibit 4.1 to AIMCO Properties, L.P.s Current Report on Form 8-K dated February 18, 2005, is incorporated herein by this reference) | ||
10 | .47 | Forty-sixth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of February 28, 2005 (Exhibit 4.1 to AIMCO Properties, L.P.s Current Report on Form 8-K dated February 28, 2005, is incorporated herein by this reference) | ||
10 | .48 | Forty-seventh Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of May 31, 2005 (Exhibit 4.1 to AIMCO Properties, L.P.s Current Report on Form 8-K dated May 31, 2005, is incorporated herein by this reference) | ||
10 | .49 | Amended and Restated Secured Credit Agreement, dated as of November 2, 2004, by and among Aimco, AIMCO Properties, L.P., AIMCO/ Bethesda Holdings, Inc., and NHP Management Company as the borrowers and Bank of America, N.A., Keybank National Association, and the Lenders listed therein (Exhibit 4.1 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2004, is incorporated herein by this reference) | ||
10 | .50 | First Amendment to Amended and Restated Secured Credit Agreement, dated as of June 16, 2005, by and among Aimco, AIMCO Properties, L.P., AIMCO/ Bethesda Holdings, Inc., and NHP Management Company as the borrowers and Bank of America, N.A., Keybank National Association, and the Lenders listed therein (Exhibit 10.1 to Aimcos Current Report on Form 8-K, dated June 16, 2005, is incorporated herein by this reference) | ||
10 | .51 | Master Indemnification Agreement, dated December 3, 2001, by and among Apartment Investment and Management Company, AIMCO Properties, L.P., XYZ Holdings LLC, and the other parties signatory thereto (Exhibit 2.3 to Aimcos Current Report on Form 8-K, filed December 6, 2001, is incorporated herein by this reference) | ||
10 | .52 | Tax Indemnification and Contest Agreement, dated December 3, 2001, by and among Apartment Investment and Management Company, National Partnership Investments, Corp., and XYZ Holdings LLC and the other parties signatory thereto (Exhibit 2.4 to Aimcos Current Report on Form 8-K, filed December 6, 2001, is incorporated herein by this reference) | ||
10 | .53 | Limited Liability Company Agreement of AIMCO JV Portfolio #1, LLC dated as of December 30, 2003 by and among AIMCO BRE I, LLC, AIMCO BRE II, LLC and SRV-AJVP#1, LLC (Exhibit 10.54 to Aimcos Annual Report on Form 10-K for the year ended December 31, 2003, is incorporated herein by this reference) | ||
10 | .54 | Employment Contract executed on July 29, 1994 by and between AIMCO Properties, L.P. and Terry Considine (Exhibit 10.44C to Aimcos Annual Report on Form 10-K for the year ended December 31, 1994, is incorporated herein by this reference)* | ||
10 | .55 | Apartment Investment and Management Company 1997 Stock Award and Incentive Plan (October 1999) (Exhibit 10.26 to Aimcos Annual Report on Form 10-K for the year ended December 31, 1999, is incorporated herein by this reference)* | ||
10 | .56 | Form of Restricted Stock Agreement (1997 Stock Award and Incentive Plan) (Exhibit 10.11 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended September 30, 1997, is incorporated herein by this reference)* | ||
10 | .57 | Form of Incentive Stock Option Agreement (1997 Stock Award and Incentive Plan) (Exhibit 10.42 to Aimcos Annual Report on Form 10-K for the year ended December 31, 1998, is incorporated herein by this reference)* |
44
Exhibit No. | Description | |||
10 | .58 | The 1996 Stock Incentive Plan for Officers, Directors and Key Employees of Ambassador Apartments, Inc., Ambassador Apartments, L.P., and Subsidiaries, as amended March 20, 1997 (Exhibit 10.42 to Ambassador Apartments, Inc. Annual Report on Form 10-K for the year ended December 31, 1997, is incorporated herein by this reference)* | ||
21 | .1 | List of Subsidiaries | ||
23 | .1 | Consent of Independent Registered Public Accounting Firm | ||
31 | .1 | Certification of Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||
31 | .2 | Certification of Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||
32 | .1 | Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||
32 | .2 | Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||
99 | .1 | Agreement re: disclosure of long-term debt instruments |
(1) | Schedule and supplemental materials to the exhibits have been omitted but will be provided to the Securities and Exchange Commission upon request. |
(2) | The file reference number for all exhibits is 001-13232, and all such exhibits remain available pursuant to the Records Control Schedule of the Securities and Exchange Commission. |
* | Management contract or compensatory plan or arrangement |
45
Apartment Investment and | |
Management Company | |
/s/ Terry Considine | |
|
|
Terry Considine | |
Chairman of the Board, | |
Chief Executive Officer and President |
Signature | Title | Date | ||||
/s/ Terry Considine Terry Considine |
Chairman of the Board, Chief Executive Officer and President (principal executive officer) |
March 8, 2006 | ||||
/s/ Thomas M. Herzog Thomas M. Herzog |
Executive Vice President and Chief Financial Officer (principal financial officer) |
March 8, 2006 | ||||
/s/ Robert Y. Walker,
IV Robert Y. Walker, IV |
Senior Vice President and Chief Accounting Officer (principal accounting officer) |
March 8, 2006 | ||||
/s/ James N. Bailey James N. Bailey |
Director | March 8, 2006 | ||||
/s/ Richard S. Ellwood Richard S. Ellwood |
Director | March 8, 2006 | ||||
/s/ J. Landis Martin J. Landis Martin |
Director | March 8, 2006 | ||||
/s/ Thomas L. Rhodes Thomas L. Rhodes |
Director | March 8, 2006 | ||||
/s/ Michael A. Stein Michael A. Stein |
Director | March 8, 2006 |
46
Page | |||||
Financial Statements:
|
|||||
F-2 | |||||
F-3 | |||||
F-4 | |||||
F-5 | |||||
F-6 | |||||
F-8 | |||||
Financial Statement Schedule:
|
|||||
F-43 | |||||
All other schedules are omitted because they are not applicable
or the required information is shown in the financial statements
or notes thereto
|
F-1
/s/ Ernst & Young LLP |
F-2
2005 | 2004 | ||||||||||
ASSETS | |||||||||||
Real estate:
|
|||||||||||
Land
|
$ | 2,299,039 | $ | 2,090,737 | |||||||
Buildings and improvements
|
8,690,782 | 7,984,874 | |||||||||
Total real estate
|
10,989,821 | 10,075,611 | |||||||||
Less accumulated depreciation
|
(2,238,114 | ) | (1,847,160 | ) | |||||||
Net real estate
|
8,751,707 | 8,228,451 | |||||||||
Cash and cash equivalents
|
161,730 | 105,343 | |||||||||
Restricted cash
|
284,834 | 289,135 | |||||||||
Accounts receivable
|
57,479 | 75,044 | |||||||||
Accounts receivable from affiliates
|
43,070 | 39,216 | |||||||||
Deferred financing costs
|
67,498 | 68,175 | |||||||||
Notes receivable from unconsolidated real estate partnerships
|
177,218 | 165,289 | |||||||||
Notes receivable from non-affiliates
|
23,760 | 31,716 | |||||||||
Investment in unconsolidated real estate partnerships
|
167,799 | 207,839 | |||||||||
Other assets
|
216,863 | 243,317 | |||||||||
Deferred income tax assets, net
|
9,835 | | |||||||||
Assets held for sale
|
54,958 | 618,716 | |||||||||
Total assets
|
$ | 10,016,751 | $ | 10,072,241 | |||||||
LIABILITIES AND STOCKHOLDERS EQUITY | |||||||||||
Secured tax-exempt bond financing
|
$ | 1,076,569 | $ | 1,101,225 | |||||||
Secured notes payable
|
4,590,674 | 4,133,887 | |||||||||
Mandatorily redeemable preferred securities
|
| 15,019 | |||||||||
Term loans
|
400,000 | 300,000 | |||||||||
Credit facility
|
217,000 | 68,700 | |||||||||
Total indebtedness
|
6,284,243 | 5,618,831 | |||||||||
Accounts payable
|
34,381 | 34,663 | |||||||||
Accrued liabilities and other
|
421,225 | 400,974 | |||||||||
Deferred income
|
47,138 | 43,808 | |||||||||
Security deposits
|
38,789 | 35,070 | |||||||||
Deferred income tax liabilities, net
|
| 20,139 | |||||||||
Liabilities related to assets held for sale
|
39,464 | 426,755 | |||||||||
Total liabilities
|
6,865,240 | 6,580,240 | |||||||||
Minority interest in consolidated real estate partnerships
|
217,679 | 211,804 | |||||||||
Minority interest in Aimco Operating Partnership
|
217,729 | 272,037 | |||||||||
Stockholders equity:
|
|||||||||||
Preferred Stock, perpetual
|
860,250 | 891,500 | |||||||||
Preferred Stock, convertible
|
150,000 | 150,000 | |||||||||
Class A Common Stock, $.01 par value,
426,157,976 shares authorized, 95,732,200 and
94,853,696 shares issued and outstanding, at
December 31, 2005 and 2004, respectively
|
957 | 949 | |||||||||
Additional paid-in capital
|
3,105,961 | 3,070,073 | |||||||||
Unearned restricted stock
|
(24,255 | ) | (19,740 | ) | |||||||
Notes due on common stock purchases
|
(25,911 | ) | (36,725 | ) | |||||||
Distributions in excess of earnings
|
(1,350,899 | ) | (1,047,897 | ) | |||||||
Total stockholders equity
|
2,716,103 | 3,008,160 | |||||||||
Total liabilities and stockholders equity
|
$ | 10,016,751 | $ | 10,072,241 | |||||||
F-3
2005 | 2004 | 2003 | |||||||||||||
REVENUES:
|
|||||||||||||||
Rental and other property revenues
|
$ | 1,459,646 | $ | 1,308,815 | $ | 1,249,716 | |||||||||
Property management revenues, primarily from affiliates
|
24,528 | 32,461 | 37,992 | ||||||||||||
Activity fees and asset management revenues, primarily from
affiliates
|
37,349 | 34,801 | 20,198 | ||||||||||||
Total revenues
|
1,521,523 | 1,376,077 | 1,307,906 | ||||||||||||
OPERATING EXPENSES:
|
|||||||||||||||
Property operating expenses
|
705,505 | 632,512 | 553,482 | ||||||||||||
Property management expenses
|
7,292 | 9,789 | 8,419 | ||||||||||||
Activity and asset management expenses
|
10,606 | 11,802 | 8,367 | ||||||||||||
Depreciation and amortization
|
412,075 | 340,536 | 308,080 | ||||||||||||
General and administrative expenses
|
92,918 | 77,501 | 48,357 | ||||||||||||
Other expenses (income), net
|
(6,314 | ) | 1,870 | (6,952 | ) | ||||||||||
Total operating expenses
|
1,222,082 | 1,074,010 | 919,753 | ||||||||||||
Operating income
|
299,441 | 302,067 | 388,153 | ||||||||||||
Interest income
|
31,451 | 32,310 | 24,679 | ||||||||||||
Recovery of (provision for) losses on notes receivable
|
1,365 | 1,765 | (2,183 | ) | |||||||||||
Interest expense
|
(367,860 | ) | (342,059 | ) | (317,260 | ) | |||||||||
Deficit distributions to minority partners
|
(11,952 | ) | (17,865 | ) | (20,216 | ) | |||||||||
Equity in losses of unconsolidated real estate partnerships
|
(3,139 | ) | (1,768 | ) | (6,428 | ) | |||||||||
Impairment losses related to real estate partnerships
|
(6,120 | ) | (3,426 | ) | (4,122 | ) | |||||||||
Gain on dispositions of real estate related to unconsolidated
entities and other
|
16,489 | 69,241 | 3,178 | ||||||||||||
Income (loss) before minority interests, discontinued operations
and cumulative effect of change in accounting principle
|
(40,325 | ) | 40,265 | 65,801 | |||||||||||
Minority interests:
|
|||||||||||||||
Minority interest in consolidated real estate partnerships
|
6,581 | 16,922 | 286 | ||||||||||||
Minority interest in Aimco Operating Partnership, preferred
|
(7,226 | ) | (7,858 | ) | (9,312 | ) | |||||||||
Minority interest in Aimco Operating Partnership, common
|
13,073 | 4,646 | 4,893 | ||||||||||||
Total minority interests
|
12,428 | 13,710 | (4,133 | ) | |||||||||||
Income (loss) from continuing operations
|
(27,897 | ) | 53,975 | 61,668 | |||||||||||
Income from discontinued operations, net
|
98,879 | 213,479 | 97,189 | ||||||||||||
Income before cumulative effect of change in accounting principle
|
70,982 | 267,454 | 158,857 | ||||||||||||
Cumulative effect of change in accounting principle
|
| (3,957 | ) | | |||||||||||
Net income
|
70,982 | 263,497 | 158,857 | ||||||||||||
Net income attributable to preferred stockholders
|
87,948 | 88,804 | 93,565 | ||||||||||||
Net income (loss) attributable to common stockholders
|
$ | (16,966 | ) | $ | 174,693 | $ | 65,292 | ||||||||
Earnings (loss) per common share basic:
|
|||||||||||||||
Loss from continuing operations (net of preferred dividends)
|
$ | (1.23 | ) | $ | (0.37 | ) | $ | (0.34 | ) | ||||||
Income from discontinued operations
|
1.05 | 2.29 | 1.04 | ||||||||||||
Cumulative effect of change in accounting principle
|
| (0.04 | ) | | |||||||||||
Net income (loss) attributable to common stockholders
|
$ | (0.18 | ) | $ | 1.88 | $ | 0.70 | ||||||||
Earnings (loss) per common share diluted:
|
|||||||||||||||
Loss from continuing operations (net of preferred dividends)
|
$ | (1.23 | ) | $ | (0.37 | ) | $ | (0.34 | ) | ||||||
Income from discontinued operations
|
1.05 | 2.29 | 1.04 | ||||||||||||
Cumulative effect of change in accounting principle
|
| (0.04 | ) | | |||||||||||
Net income (loss) attributable to common stockholders
|
$ | (0.18 | ) | $ | 1.88 | $ | 0.70 | ||||||||
Weighted average common shares outstanding
|
93,894 | 93,118 | 92,850 | ||||||||||||
Weighted average common shares and equivalents outstanding
|
93,894 | 93,118 | 92,850 | ||||||||||||
Dividends declared per common share
|
$ | 3.00 | $ | 2.40 | $ | 2.84 | |||||||||
F-4
Class A | Notes | |||||||||||||||||||||||||||||||||||
Preferred Stock | Common Stock | Due on | Distri- | |||||||||||||||||||||||||||||||||
Additional | Unearned | Common | butions in | |||||||||||||||||||||||||||||||||
Shares | Shares | Paid-In | Restricted | Stock | Excess of | |||||||||||||||||||||||||||||||
Issued | Amount | Issued | Amount | Capital | Stock | Purchases | Earnings | Total | ||||||||||||||||||||||||||||
BALANCE DECEMBER 31, 2002
|
35,725 | $ | 945,012 | 93,770 | $ | 938 | $ | 3,050,057 | $ | (7,079 | ) | $ | (48,964 | ) | $ | (776,577 | ) | $ | 3,163,387 | |||||||||||||||||
Net proceeds from issuances of Preferred Stock
|
6,000 | 150,000 | | | (5,192 | ) | | | | 144,808 | ||||||||||||||||||||||||||
Conversion of Aimco Operating Partnership units to Class A
Common Stock
|
| | 338 | 3 | 12,032 | | | | 12,035 | |||||||||||||||||||||||||||
Conversion of Preferred Operating Partnership units to
Class A Common Stock
|
| | 22 | | 884 | | | | 884 | |||||||||||||||||||||||||||
Redemption of Preferred Stock
|
(9,600 | ) | (239,770 | ) | | | 7,645 | | | (7,645 | ) | (239,770 | ) | |||||||||||||||||||||||
Class A Common Stock received under Casden indemnification
agreement and other activity
|
| | (585 | ) | (6 | ) | (25,520 | ) | | | | (25,526 | ) | |||||||||||||||||||||||
Conversion of mandatorily redeemable convertible preferred
securities to Class A Common Stock
|
| | 1 | | 50 | | | | 50 | |||||||||||||||||||||||||||
Repayment of notes receivable from officers
|
| | | | | | 10,518 | | 10,518 | |||||||||||||||||||||||||||
Purchase of stock by officers and awards of restricted stock,
net of forfeitures
|
| | 265 | 3 | 9,968 | (7,781 | ) | (1,600 | ) | | 590 | |||||||||||||||||||||||||
Stock options exercised
|
| | 72 | 1 | 2,343 | | | | 2,344 | |||||||||||||||||||||||||||
Amortization of stock option fair value and unearned restricted
stock
|
| | | | 892 | 4,088 | | | 4,980 | |||||||||||||||||||||||||||
Class A Common Stock issued as consideration for
acquisition of interest in real estate
|
| | 4 | | 153 | | | | 153 | |||||||||||||||||||||||||||
Net income
|
| | | | | | | 158,857 | 158,857 | |||||||||||||||||||||||||||
Dividends paid Class A Common Stock
|
| | | | | | | (285,054 | ) | (285,054 | ) | |||||||||||||||||||||||||
Dividends paid Preferred Stock
|
| | | | | | | (87,599 | ) | (87,599 | ) | |||||||||||||||||||||||||
BALANCE DECEMBER 31, 2003
|
32,125 | 855,242 | 93,887 | 939 | 3,053,312 | (10,772 | ) | (40,046 | ) | (998,018 | ) | 2,860,657 | ||||||||||||||||||||||||
Net proceeds from issuances/exchanges of Preferred Stock
|
18,805 | 372,500 | | | (12,828 | ) | | | | 359,672 | ||||||||||||||||||||||||||
Conversion of Aimco Operating Partnership units to Class A
Common Stock
|
| | 735 | 7 | 23,315 | | | | 23,322 | |||||||||||||||||||||||||||
Conversion of Preferred Operating Partnership units to
Class A Common Stock
|
| | 8 | | 259 | | | | 259 | |||||||||||||||||||||||||||
Conversion of mandatorily redeemable convertible preferred
securities to Class A Common Stock
|
| | 2 | | 100 | | | | 100 | |||||||||||||||||||||||||||
Repurchase of Class A Common Stock
|
| | (397 | ) | (4 | ) | (12,594 | ) | | | | (12,598 | ) | |||||||||||||||||||||||
Redemption/exchange of Preferred Stock
|
(11,355 | ) | (186,242 | ) | | | 3,638 | | | (3,489 | ) | (186,093 | ) | |||||||||||||||||||||||
Repayment of notes receivable from officers
|
| | | | | | 4,639 | | 4,639 | |||||||||||||||||||||||||||
Casden note receivable and legal settlement fair value
contingent consideration adjustment
|
| | | | (4,848 | ) | | | | (4,848 | ) | |||||||||||||||||||||||||
Purchase of stock by officers and awards of restricted and
unrestricted stock, net of forfeitures
|
| | 550 | 6 | 16,234 | (13,871 | ) | (1,318 | ) | | 1,051 | |||||||||||||||||||||||||
Stock options exercised
|
| | 69 | 1 | 1,882 | | | | 1,883 | |||||||||||||||||||||||||||
Amortization of stock option fair value and unearned restricted
stock
|
| | | | 1,603 | 4,903 | | | 6,506 | |||||||||||||||||||||||||||
Net income
|
| | | | | | | 263,497 | 263,497 | |||||||||||||||||||||||||||
Dividends paid Class A Common Stock
|
| | | | | | | (225,903 | ) | (225,903 | ) | |||||||||||||||||||||||||
Dividends paid Preferred Stock
|
| | | | | | | (83,984 | ) | (83,984 | ) | |||||||||||||||||||||||||
BALANCE DECEMBER 31, 2004
|
39,575 | 1,041,500 | 94,854 | 949 | 3,070,073 | (19,740 | ) | (36,725 | ) | (1,047,897 | ) | 3,008,160 | ||||||||||||||||||||||||
Conversion of Aimco Operating Partnership units to Class A
Common Stock
|
| | 425 | 4 | 16,849 | | | | 16,853 | |||||||||||||||||||||||||||
Conversion of Preferred Operating Partnership units to
Class A Common Stock
|
| | 1 | | 41 | | | | 41 | |||||||||||||||||||||||||||
Preferred Stock issuance costs
|
| | | | (409 | ) | | | | (409 | ) | |||||||||||||||||||||||||
Redemption of Preferred Stock
|
(1,250 | ) | (31,250 | ) | | | 1,123 | | | (1,123 | ) | (31,250 | ) | |||||||||||||||||||||||
Repayment of notes receivable from officers
|
| | | | | | 12,255 | | 12,255 | |||||||||||||||||||||||||||
Purchase of stock by officers and awards of restricted and
unrestricted stock, net of forfeitures and other
|
| | 379 | 4 | 14,874 | (12,655 | ) | (1,441 | ) | | 782 | |||||||||||||||||||||||||
Stock options exercised
|
| | 65 | | 2,315 | | | | 2,315 | |||||||||||||||||||||||||||
Purchase of Oxford warrants
|
| | | | (1,050 | ) | | | | (1,050 | ) | |||||||||||||||||||||||||
Class A Common Stock issued as consideration for
acquisition of interest in real estate
|
| | 8 | | 310 | | | | 310 | |||||||||||||||||||||||||||
Amortization of stock option fair value and unearned restricted
stock
|
| | | | 1,835 | 8,140 | | | 9,975 | |||||||||||||||||||||||||||
Net income
|
| | | | | | | 70,982 | 70,982 | |||||||||||||||||||||||||||
Dividends paid Class A Common Stock
|
| | | | | | | (226,815 | ) | (226,815 | ) | |||||||||||||||||||||||||
Dividends declared Class A Common Stock
|
| | | | | | | (57,439 | ) | (57,439 | ) | |||||||||||||||||||||||||
Dividends paid Preferred Stock
|
| | | | | | | (86,582 | ) | (86,582 | ) | |||||||||||||||||||||||||
Dividends declared Preferred Stock
|
| | | | | | | (2,025 | ) | (2,025 | ) | |||||||||||||||||||||||||
BALANCE DECEMBER 31, 2005
|
38,325 | $ | 1,010,250 | 95,732 | $ | 957 | $ | 3,105,961 | $ | (24,255 | ) | $ | (25,911 | ) | $ | (1,350,899 | ) | $ | 2,716,103 | |||||||||||||||||
F-5
2005 | 2004 | 2003 | ||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||
Net income
|
$ | 70,982 | $ | 263,497 | $ | 158,857 | ||||||||||
Adjustments to reconcile net income to net cash provided by
operating activities:
|
||||||||||||||||
Depreciation and amortization
|
412,075 | 340,536 | 308,080 | |||||||||||||
Deficit distributions to minority partners, net
|
11,952 | 17,865 | 20,216 | |||||||||||||
Equity in losses of unconsolidated real estate partnerships
|
3,139 | 1,768 | 6,428 | |||||||||||||
Gain on dispositions of real estate related to unconsolidated
entities and other
|
(16,489 | ) | (69,241 | ) | (3,178 | ) | ||||||||||
Impairment losses related to real estate partnerships
|
6,120 | 3,426 | 4,122 | |||||||||||||
Deferred income tax provision (benefit)
|
(19,146 | ) | 706 | (11,215 | ) | |||||||||||
Cumulative effect of change in accounting principle
|
| 3,957 | | |||||||||||||
Minority interest in Aimco Operating Partnership
|
(5,847 | ) | 3,212 | 4,419 | ||||||||||||
Minority interest in consolidated real estate partnerships
|
(6,581 | ) | (16,922 | ) | (286 | ) | ||||||||||
Stock-based compensation expense
|
9,975 | 6,506 | 4,980 | |||||||||||||
Amortization of deferred loan costs and other
|
1,700 | 5,484 | (5,002 | ) | ||||||||||||
Discontinued operations:
|
||||||||||||||||
Depreciation and amortization
|
22,789 | 42,194 | 65,135 | |||||||||||||
Recovery of deficit distributions to minority partners
|
(14,941 | ) | (3,722 | ) | (8,273 | ) | ||||||||||
Gain on dispositions of real estate, net of minority
partners interest
|
(105,417 | ) | (249,376 | ) | (101,849 | ) | ||||||||||
Impairment losses on real estate assets sold or held for sale
|
3,836 | 7,289 | 8,991 | |||||||||||||
Minority interest in consolidated real estate partnerships
|
(1,499 | ) | 102 | 2,638 | ||||||||||||
Minority interest in Aimco Operating Partnership
|
11,159 | 25,512 | 13,248 | |||||||||||||
Changes in operating assets and operating liabilities:
|
||||||||||||||||
Accounts receivable
|
11,450 | (2,067 | ) | 5,763 | ||||||||||||
Other assets
|
17,542 | (11,406 | ) | 5,630 | ||||||||||||
Accounts payable, accrued liabilities and other
|
(57,250 | ) | (3,797 | ) | (14,825 | ) | ||||||||||
Total adjustments
|
284,567 | 102,026 | 305,022 | |||||||||||||
Net cash provided by operating activities
|
355,549 | 365,523 | 463,879 | |||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||
Purchases of real estate
|
(243,996 | ) | (280,002 | ) | (126,046 | ) | ||||||||||
Capital expenditures
|
(443,882 | ) | (301,937 | ) | (245,528 | ) | ||||||||||
Proceeds from dispositions of real estate
|
718,434 | 971,568 | 697,642 | |||||||||||||
Change in funds held in escrow from tax-free exchanges
|
(4,571 | ) | 5,489 | (21,643 | ) | |||||||||||
Purchases of non-real estate related corporate assets
|
(14,405 | ) | (28,270 | ) | (23,621 | ) | ||||||||||
Proceeds from sale of investments and other assets
|
4,629 | | 6,730 | |||||||||||||
Cash from newly consolidated properties
|
4,186 | 14,765 | 5,835 | |||||||||||||
Purchases of general and limited partnership interests and other
assets
|
(111,372 | ) | (104,441 | ) | (51,356 | ) | ||||||||||
Originations of notes receivable from unconsolidated real estate
partnerships
|
(38,336 | ) | (76,157 | ) | (71,969 | ) | ||||||||||
Proceeds from repayment of notes receivable
|
28,556 | 79,599 | 60,576 | |||||||||||||
Cash paid in connection with merger/acquisition related costs
|
(6,910 | ) | (15,861 | ) | (16,383 | ) | ||||||||||
Distributions received from investments in unconsolidated real
estate partnerships
|
57,706 | 72,160 | 64,046 | |||||||||||||
Net cash (used in) provided by investing activities
|
(49,961 | ) | 336,913 | 278,283 | ||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||
Proceeds from secured notes payable borrowings
|
721,414 | 501,611 | 445,793 | |||||||||||||
Principal repayments on secured notes payable
|
(735,816 | ) | (728,084 | ) | (755,786 | ) | ||||||||||
Proceeds from tax-exempt bond financing
|
| 69,471 | 14,505 | |||||||||||||
Principal repayments on tax-exempt bond financing
|
(78,648 | ) | (188,577 | ) | (77,793 | ) | ||||||||||
Net borrowings (paydowns) on term loans and revolving
credit facility
|
248,300 | (66,687 | ) | 29,376 | ||||||||||||
Proceeds from other borrowings
|
| 38,871 | | |||||||||||||
Payment of loan costs
|
(11,242 | ) | (17,576 | ) | (19,516 | ) | ||||||||||
Proceeds from issuance (redemption) of mandatorily
redeemable preferred securities
|
(15,019 | ) | (98,875 | ) | 97,250 | |||||||||||
Contributions from minority interest
|
34,990 | 44,292 | 100,684 | |||||||||||||
Payment of distributions to minority interest
|
(78,739 | ) | (119,056 | ) | (107,964 | ) | ||||||||||
Proceeds from issuance of Class A Common Stock, High
Performance Units and exercise of options/warrants and other
|
2,454 | 3,164 | 4,552 | |||||||||||||
Proceeds from issuance of preferred stock, net
|
| 359,672 | 144,808 | |||||||||||||
Redemptions of preferred stock
|
(31,250 | ) | (186,093 | ) | (239,770 | ) | ||||||||||
Principal repayments received on notes due on Class A
Common Stock purchases
|
12,255 | 4,639 | 10,518 | |||||||||||||
Repurchase of Class A Common Stock, redemption of
OP Units and warrant purchase
|
(4,503 | ) | (18,410 | ) | (1,287 | ) | ||||||||||
Payment of Class A Common Stock dividends
|
(226,815 | ) | (225,903 | ) | (285,054 | ) | ||||||||||
Payment of preferred stock dividends
|
(86,582 | ) | (83,984 | ) | (87,599 | ) | ||||||||||
Net cash used in financing activities
|
(249,201 | ) | (711,525 | ) | (727,283 | ) | ||||||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
56,387 | (9,089 | ) | 14,879 | ||||||||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
105,343 | 114,432 | 99,553 | |||||||||||||
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
$ | 161,730 | $ | 105,343 | $ | 114,432 | ||||||||||
F-6
2005 | 2004 | 2003 | ||||||||||||
SUPPLEMENTAL CASH FLOW INFORMATION:
|
||||||||||||||
Interest paid
|
$ | 399,511 | $ | 372,703 | $ | 372,815 | ||||||||
Dividends declared
|
65,679 | | | |||||||||||
Non Cash Transactions Associated with the Acquisition of Real
Estate and Interests in Unconsolidated Real Estate Partnerships:
|
||||||||||||||
Secured debt assumed in connection with purchase of real estate
|
38,740 | 83,114 | 45,009 | |||||||||||
Issuance of OP Units for interests in unconsolidated real
estate partnerships and acquisitions of real estate
|
125 | 2,609 | 841 | |||||||||||
Non Cash Transactions Associated with Merger:
|
||||||||||||||
Real estate
|
| | (63,535 | ) | ||||||||||
Investments in and notes receivable, primarily from
unconsolidated real estate partnerships
|
| | (2,163 | ) | ||||||||||
Restricted cash
|
| | 11,979 | |||||||||||
Other assets
|
| | 3,349 | |||||||||||
Accounts payable, accrued and other liabilities
|
| | 49,770 | |||||||||||
Deferred income tax payable, net
|
| | 600 | |||||||||||
Non Cash Transactions Associated with Consolidation of Real
Estate Partnerships:
|
||||||||||||||
Real estate, net
|
201,492 | 231,932 | 152,248 | |||||||||||
Investments in and notes receivable primarily from affiliated
entities
|
(72,341 | ) | (40,178 | ) | (52,478 | ) | ||||||||
Restricted cash and other assets
|
16,942 | 47,744 | 9,972 | |||||||||||
Secured debt
|
112,521 | 204,243 | 101,962 | |||||||||||
Accounts payable, accrued and other liabilities
|
17,326 | 21,394 | 7,030 | |||||||||||
Minority interest in consolidated real estate partnerships
|
6,834 | 29,439 | 6,585 | |||||||||||
Other:
|
||||||||||||||
Conversion of Common OP Units for Class A Common Stock
|
16,853 | 23,322 | 12,035 | |||||||||||
Conversion of Preferred OP Units for Class A Common
Stock
|
41 | 259 | 884 | |||||||||||
Origination of notes receivable from officers for Class A
Common Stock purchases
|
1,441 | 1,528 | 1,600 | |||||||||||
Exchanges of preferred stock
|
| 150,000 | | |||||||||||
Tenders payable for purchase of limited partner interests
|
950 | 2,799 | 10,037 |
F-7
| owned an equity interest in and consolidated 158,548 units in 619 properties (which we refer to as consolidated), of which 157,638 units were also managed by us; | |
| owned an equity interest in and did not consolidate 35,269 units in 264 properties (which we refer to as unconsolidated), of which 29,182 units were also managed by us; and | |
| provided services or managed, for third-party owners, 46,667 units in 487 properties, primarily pursuant to long-term agreements (including 41,421 units in 435 properties for which we provide asset management services only, and not also property management services), although in certain cases we may indirectly own generally less than one percent of the operations of such properties through a partnership syndication or other fund. |
F-8
Principles of Consolidation |
F-9
Acquisition of Real Estate Assets and Related Depreciation and Amortization |
1. | Determine the as-if vacant fair value of the physical property acquired (this value assumes the property goes dark); | |
2. | Allocate the as-if vacant fair value among land, building, improvements (based on real estate valuation techniques), and furniture, fixtures and equipment; and | |
3. | Compute the difference between the purchase price of the property and the as-if vacant fair value and allocate such difference to leases in-place (based on the nature of our business, customer relationship value is assumed to be zero), which will represent the total intangible assets. The fair value of the leases in-place are comprised of: |
a. | The value of the above and/or below market leases in-place. Above-market and below-market in-place lease values are computed based on the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) managements estimate of fair market lease rates for the corresponding in-place leases, measured over the period, including estimated lease renewals for below-market leases, that the leases are expected to remain in effect. |
b. | Avoided leasing commissions and other costs that were incurred to execute leases. |
c. | The value associated with lost rents during the absorption period (estimates of lost rental revenue during the expected lease-up periods based on current market demand). |
Capital Expenditures and Related Depreciation |
F-10
Asset Retirement Obligations |
Impairment of Long-Lived Assets |
F-11
Cash Equivalents |
Restricted Cash |
Accounts Receivable and Allowance for Doubtful Accounts |
Accounts Receivable and Allowance for Doubtful Accounts from Affiliates |
F-12
Deferred Costs |
Advertising Costs |
Notes Receivable from Unconsolidated Real Estate Partnerships and Related Interest Income and Provision for Losses |
Investments in Unconsolidated Real Estate Partnerships |
F-13
Intangible Assets |
Capitalized Software Costs |
Minority Interest in Consolidated Real Estate Partnerships |
F-14
Revenue Recognition |
Stock-Based Compensation |
2005 | 2004 | 2003 | |||||||||||
Weighted average fair value of options granted during the year
|
$3.57 | $2.24 | $2.26 | ||||||||||
Assumptions:
|
|||||||||||||
Risk free interest rate
|
4.1% | 3.5% | 3.5% | ||||||||||
Expected dividend yield
|
6.31% | 7.5% | 9.0% | ||||||||||
Volatility factor of the expected market price of our Common
Stock
|
0.190 | 0.191 | 0.195 | ||||||||||
Weighted average expected life of options
|
5.0 years | 5.0 years | 5.0 years |
F-15
2005 | 2004 | 2003 | |||||||||||
Net income (loss) attributable to common stockholders, as
reported
|
$ | (16,966 | ) | $ | 174,693 | $ | 65,292 | ||||||
Add: Stock-based employee compensation expense included in
reported net income:
|
|||||||||||||
Restricted stock awards
|
8,140 | 4,903 | 4,088 | ||||||||||
Stock options
|
1,835 | 1,603 | 892 | ||||||||||
Deduct: Total stock-based employee compensation expense
determined under fair value based method for all awards:
|
|||||||||||||
Restricted stock awards
|
(8,140 | ) | (4,903 | ) | (4,088 | ) | |||||||
Stock options
|
(3,422 | ) | (4,289 | ) | (4,744 | ) | |||||||
Add: Additional minority interest in Aimco Operating Partnership
|
161 | 276 | 435 | ||||||||||
Pro forma net income (loss) attributable to common stockholders
|
$ | (18,392 | ) | $ | 172,283 | $ | 61,875 | ||||||
Basic earnings (loss) per common share:
|
|||||||||||||
Reported
|
$ | (0.18 | ) | $ | 1.88 | $ | 0.70 | ||||||
Pro forma
|
$ | (0.20 | ) | $ | 1.85 | $ | 0.67 | ||||||
Diluted earnings (loss) per common share:
|
|||||||||||||
Reported
|
$ | (0.18 | ) | $ | 1.88 | $ | 0.70 | ||||||
Pro forma
|
$ | (0.20 | ) | $ | 1.85 | $ | 0.67 |
Discontinued Operations |
Derivative Financial Instruments |
F-16
Insurance |
Income Taxes |
Earnings per Share |
Fair Value of Financial Instruments |
F-17
Concentration of Credit Risk |
Use of Estimates |
Reclassifications |
Real Estate Acquisitions |
Acquisitions of Partnership Interests |
F-18
2005 | 2004 | 2003 | ||||||||||
Real estate, net of accumulated depreciation
|
$ | 763,219 | $ | 1,004,501 | $ | 1,441,739 | ||||||
Total assets
|
954,970 | 1,255,434 | 1,809,990 | |||||||||
Secured and other notes payable
|
932,454 | 1,146,141 | 1,704,963 | |||||||||
Total liabilities
|
1,248,450 | 1,545,250 | 2,256,370 | |||||||||
Partners deficit
|
(293,480 | ) | (289,816 | ) | (446,380 | ) | ||||||
Rental and other property revenues
|
311,429 | 320,687 | 538,759 | |||||||||
Property operating expenses
|
(177,970 | ) | (201,248 | ) | (328,759 | ) | ||||||
Depreciation expense
|
(63,056 | ) | (72,577 | ) | (110,978 | ) | ||||||
Interest expense
|
(84,252 | ) | (99,120 | ) | (157,513 | ) | ||||||
Gain on sale
|
106,465 | 100,669 | 85,718 | |||||||||
Net income
|
82,123 | 50,778 | 40,782 |
2005 | 2004 | |||||||||||||||||||||||
Unconsolidated | Unconsolidated | |||||||||||||||||||||||
Real Estate | Non- | Real Estate | Non- | |||||||||||||||||||||
Partnerships | Affiliates | Total | Partnerships | Affiliates | Total | |||||||||||||||||||
Par value notes
|
$ | 89,658 | $ | 22,681 | $ | 112,339 | $ | 81,217 | $ | 31,217 | $ | 112,434 | ||||||||||||
Discounted notes
|
92,451 | 1,079 | 93,530 | 91,221 | 499 | 91,720 | ||||||||||||||||||
Allowance for loan losses
|
(4,891 | ) | | (4,891 | ) | (7,149 | ) | | (7,149 | ) | ||||||||||||||
Total notes receivable
|
$ | 177,218 | $ | 23,760 | $ | 200,978 | $ | 165,289 | $ | 31,716 | $ | 197,005 | ||||||||||||
Face value of discounted notes
|
$ | 130,342 | $ | | $ | 130,342 | $ | 132,654 | $ | 1,249 | $ | 133,903 |
F-19
2005 | 2004 | ||||||||
Balance at beginning of year
|
$ | (7,149 | ) | $ | (10,122 | ) | |||
Additional provisions for losses on notes receivable
|
(577 | ) | (2,061 | ) | |||||
Recoveries of losses on notes receivable
|
1,942 | 3,826 | |||||||
Net reductions due to consolidation of real estate partnerships
and property dispositions
|
893 | 1,208 | |||||||
Balance at end of year
|
$ | (4,891 | ) | $ | (7,149 | ) | |||
F-20
Weighted Average | Principal Outstanding | ||||||||||||
Interest Rate | |||||||||||||
2005 | 2005 | 2004 | |||||||||||
Fixed rate secured tax-exempt bonds payable
|
5.67 | % | $ | 350,519 | $ | 369,410 | |||||||
Variable rate secured tax-exempt bonds payable
|
3.56 | 726,050 | 731,815 | ||||||||||
Total
|
$ | 1,076,569 | $ | 1,101,225 | |||||||||
Weighted Average | Principal Outstanding | ||||||||||||
Interest Rate | |||||||||||||
2005 | 2005 | 2004 | |||||||||||
Conventional fixed rate secured notes payable
|
6.62 | % | $ | 3,923,178 | $ | 3,730,973 | |||||||
Conventional variable rate secured notes payable
|
5.10 | 564,708 | 335,544 | ||||||||||
Secured notes credit facility
|
5.08 | 102,788 | 67,370 | ||||||||||
Total
|
$ | 4,590,674 | $ | 4,133,887 | |||||||||
F-21
Amortization | Maturities | Total | ||||||||||
2006
|
$ | 131,907 | $ | 409,538 | $ | 541,445 | ||||||
2007
|
137,659 | 275,002 | 412,661 | |||||||||
2008
|
142,996 | 377,668 | 520,664 | |||||||||
2009
|
148,938 | 113,265 | 262,203 | |||||||||
2010
|
153,173 | 183,729 | 336,902 | |||||||||
Thereafter
|
3,593,368 | |||||||||||
$ | 5,667,243 | |||||||||||
F-22
Commitments |
| invest up to $50 million for a 20% limited liability company interest in Casden Properties LLC. As of December 31, 2005, we had invested $44.8 million. Casden Properties LLC intends to pursue new development opportunities in Southern California and other markets. We have an option, but not an obligation, to purchase at completion all multifamily rental projects developed by Casden Properties LLC; and | |
| pay $2.5 million per quarter for five years (for an aggregate amount of $50 million) to Casden Properties LLC as a retainer on account for redevelopment services on our assets. As of December 31, 2005, $37.5 million has been paid. |
Tax Credit Syndication |
Legal Matters |
F-23
Limited Partnerships |
Environmental |
Mold |
Unclaimed Property and Use Taxes |
F-24
National Union Litigation |
FLSA Litigation |
F-25
SEC Investigation |
Operating Leases |
Operating | ||||||||
Lease | Sublease | |||||||
Obligations | Receivables | |||||||
2006
|
$ | 7,784 | $ | 1,485 | ||||
2007
|
7,622 | 1,508 | ||||||
2008
|
7,041 | 1,086 | ||||||
2009
|
5,508 | 597 | ||||||
2010
|
4,417 | 597 | ||||||
Thereafter
|
11,371 | | ||||||
Total
|
$ | 43,743 | $ | 5,273 | ||||
F-26
December 31, | December 31, | ||||||||
2005 | 2004 | ||||||||
Deferred tax liabilities:
|
|||||||||
Partnership differences
|
$ | 53,347 | $ | 50,109 | |||||
Depreciation
|
6,330 | 3,745 | |||||||
Interest income
|
| 809 | |||||||
Deferred gains
|
| 13,070 | |||||||
Other
|
178 | 130 | |||||||
Total deferred tax liabilities
|
$ | 59,855 | $ | 67,863 | |||||
Deferred tax assets:
|
|||||||||
Net operating, capital and other loss carryforwards
|
$ | 34,046 | $ | 10,432 | |||||
Receivables
|
5,856 | 7,350 | |||||||
Accrued liabilities
|
6,942 | 11,184 | |||||||
Accrued interest expense
|
6,519 | 5,215 | |||||||
Intangibles management contracts
|
9,880 | 10,922 | |||||||
Tax credit carryforwards
|
7,878 | 5,703 | |||||||
Other
|
442 | | |||||||
Total deferred tax assets
|
71,563 | 50,806 | |||||||
Valuation allowance for deferred tax assets
|
(1,873 | ) | (3,082 | ) | |||||
Deferred tax assets, net of valuation allowance
|
69,690 | 47,724 | |||||||
Net deferred income tax assets (liabilities)
|
$ | 9,835 | $ | (20,139 | ) | ||||
F-27
Year Ended | Year Ended | Year Ended | |||||||||||
December 31, | December 31, | December 31, | |||||||||||
2005 | 2004 | 2003 | |||||||||||
Current:
|
|||||||||||||
Federal
|
$ | 3,412 | $ | 7,345 | $ | 4,556 | |||||||
State
|
1,590 | 748 | 840 | ||||||||||
Total current
|
5,002 | 8,093 | 5,396 | ||||||||||
Deferred:
|
|||||||||||||
Federal
|
(17,303 | ) | 634 | (10,065 | ) | ||||||||
State
|
(1,843 | ) | 72 | (1,150 | ) | ||||||||
Total deferred
|
(19,146 | ) | 706 | (11,215 | ) | ||||||||
Total provision (benefit)
|
$ | (14,144 | ) | $ | 8,799 | $ | (5,819 | ) | |||||
Classification:
|
|||||||||||||
Continuing operations
|
$ | (18,625 | ) | $ | (7,216 | ) | $ | (17,953 | ) | ||||
Discontinued operations
|
$ | 4,481 | $ | 16,015 | $ | 12,134 |
Year Ended | Year Ended | Year Ended | ||||||||||||||||||||||
December 31, 2005 | December 31, 2004 | December 31, 2003 | ||||||||||||||||||||||
Amount | Percent | Amount | Percent | Amount | Percent | |||||||||||||||||||
Tax at U.S. statutory rates on consolidated income (loss)
subject to tax
|
$ | (12,922 | ) | 35.0 | % | $ | 7,174 | 35.0 | % | $ | (1,396 | ) | 35.0 | % | ||||||||||
State income tax, net of Federal tax benefit
|
(253 | ) | 0.7 | % | 818 | 4.0 | % | (306 | ) | 7.6 | % | |||||||||||||
Effect of permanent differences
|
(69 | ) | 0.2 | % | 314 | 1.5 | % | 2,202 | (55.2 | %) | ||||||||||||||
Increase (decrease) valuation allowance
|
(900 | ) | 2.4 | % | 493 | 2.4 | % | (6,319 | ) | 158.4 | % | |||||||||||||
$ | (14,144 | ) | 38.3 | % | $ | 8,799 | 42.9 | % | $ | (5,819 | ) | 145.8 | % | |||||||||||
F-28
2005(1) | 2004 | 2003 | ||||||||||||||||||||||
Amount | Percentage | Amount | Percentage | Amount | Percentage | |||||||||||||||||||
Ordinary income
|
$ | 0.21 | 7 | % | $ | 0.04 | 2 | % | $ | 0.80 | 26 | % | ||||||||||||
Return of capital
|
| | | | | | ||||||||||||||||||
Capital gains
|
1.44 | 48 | % | 1.77 | 74 | % | 0.77 | 25 | % | |||||||||||||||
Qualified dividends
|
0.24 | 8 | % | 0.03 | 1 | % | | | ||||||||||||||||
Unrecaptured Sec. 1250 gain
|
1.11 | 37 | % | 0.56 | 23 | % | 1.49 | 49 | % | |||||||||||||||
$ | 3.00 | 100 | % | $ | 2.40 | 100 | % | $ | 3.06 | 100 | % | |||||||||||||
(1) | On December 28, 2005, our Board of Directors declared a quarterly cash dividend of $0.60 per common share for the quarter ended December 31, 2005, that was paid on January 31, 2006, to stockholders of record on December 31, 2005, which was one month earlier than the typical declaration. Pursuant to certain provisions within the Internal Revenue Code, this dividend is deemed paid by Aimco and received by the shareholders, in 2005. |
Note 11 | Transactions Involving Minority Interest in Aimco Operating Partnership |
Preferred OP Units |
Common OP Units |
F-29
High Performance Partnership Units |
F-30
Preferred Stock |
Balance | ||||||||||||||||||||
Annual Dividend | ||||||||||||||||||||
Redemption | Conversion | Rate Per Share | 2005 | 2004 | ||||||||||||||||
Perpetual: | Date(1) | Price | (paid quarterly) | (in thousands) | (in thousands) | |||||||||||||||
Class D Cumulative Preferred Stock, $.01 par value,
4,200,000 shares authorized, zero and 1,250,002 shares
issued and outstanding(2)
|
02/19/2003 | | 8.75% | $ | | $ | 31,250 | |||||||||||||
Class G Cumulative Preferred Stock, $.01 par value,
4,050,000 shares authorized, 4,050,000 shares issued
and outstanding
|
07/15/2008 | | 9.375% | 101,000 | 101,000 | |||||||||||||||
Class Q Cumulative Preferred Stock, $.01 par value,
2,530,000 shares authorized, 2,530,000 shares issued
and outstanding
|
03/19/2006 | | 10.10% | 63,250 | 63,250 | |||||||||||||||
Class R Cumulative Preferred Stock, $.01 par value,
6,940,000 shares authorized, 6,940,000 shares issued
and outstanding
|
07/20/2006 | | 10.00% | 173,500 | 173,500 | |||||||||||||||
Class T Cumulative Preferred Stock, $.01 par value,
6,000,000 shares authorized, 6,000,000 shares issued
and outstanding
|
07/31/2008 | | 8.00% | 150,000 | 150,000 | |||||||||||||||
Class U Cumulative Preferred Stock, $.01 par value,
8,000,000 shares authorized, 8,000,000 shares issued
and outstanding
|
03/24/2009 | | 7.75% | 200,000 | 200,000 | |||||||||||||||
Class V Cumulative Preferred Stock, $.01 par value,
3,450,000 shares authorized, 3,450,000 shares issued
and outstanding
|
09/29/2009 | | 8.00% | 86,250 | 86,250 | |||||||||||||||
Class Y Cumulative Preferred Stock, $.01 par value,
3,450,000 shares authorized, 3,450,000 shares issued
and outstanding
|
12/21/2009 | | 7.875% | 86,250 | 86,250 | |||||||||||||||
860,250 | 891,500 | |||||||||||||||||||
F-31
Balance | ||||||||||||||||||||
Annual Dividend | ||||||||||||||||||||
Redemption | Conversion | Rate Per Share | 2005 | 2004 | ||||||||||||||||
Convertible(3): | Date(1) | Price | (paid quarterly) | (in thousands) | (in thousands) | |||||||||||||||
Class W Cumulative Convertible Preferred Stock,
$.01 par value, 1,904,762 shares authorized,
1,904,762 shares issued and outstanding
|
09/30/2007 | $ | 52.50 | 8.10% | 100,000 | 100,000 | ||||||||||||||
Class X Cumulative Convertible Preferred Stock,
$.01 par value, 2,000,000 shares authorized,
2,000,000 shares issued and outstanding
|
03/31/2006 | $ | 52.50 | 8.50% | 50,000 | 50,000 | ||||||||||||||
150,000 | 150,000 | |||||||||||||||||||
Total | $ | 1,010,250 | $ | 1,041,500 | ||||||||||||||||
(1) | All classes of preferred stock are redeemable, at our option, on and after the dates specified. |
(2) | On January 21, 2005, we redeemed for cash the remaining 1.25 million shares outstanding of the Class D Cumulative Preferred Stock, or the Class D Preferred Stock, for a total redemption price of $25.0425 per share, which included a redemption price of $25.0 per share, and $0.0425 per share of accumulated and unpaid dividends through January 21, 2005. This redemption resulted in $1.1 million of related preferred stock issuance costs being deducted from net income to arrive at net loss attributable to common stockholders and thereby increased by $0.01 our loss per basic and diluted common share for the year ended December 31, 2005. |
(3) | The articles supplementary set forth the relative rights and preferences of each class of securities and as shown above, the dividend rate on each class of convertible securities is the rate specified in the articles supplementary for each class. Such rate can be increased to the rate of the dividends paid on the number of shares of Common Stock into which a share of such preferred security is convertible. The initial conversion price of each class was in excess of the fair market value of a share of Common Stock on the respective dates on which the purchasers of each class agreed to purchase such securities. |
F-32
2005 | 2004 | 2003 | ||||||||||||||||||||||
Amount | Total | Amount | Total | Amount | Total | |||||||||||||||||||
Per | Amount | Per | Amount | Per | Amount | |||||||||||||||||||
Class of Preferred Stock | Share(1) | Paid | Share(1) | Paid | Share(1) | Paid | ||||||||||||||||||
Perpetual:
|
||||||||||||||||||||||||
Class C
|
$ | | $ | | $ | | $ | | $ | 1.60 | (7) | $ | 3,840 | |||||||||||
Class D
|
0.59 | (2) | 736 | 4.87 | (4) | 6,090 | 3.21 | (8) | 8,677 | |||||||||||||||
Class G
|
2.34 | 9,492 | 2.34 | 9,492 | 2.34 | 9,492 | ||||||||||||||||||
Class H
|
| | | | 2.01 | (7) | 4,011 | |||||||||||||||||
Class Q
|
2.53 | 6,388 | 2.53 | 6,388 | 2.53 | 6,389 | ||||||||||||||||||
Class R
|
2.50 | 17,350 | 2.50 | 17,350 | 2.50 | 17,350 | ||||||||||||||||||
Class S
|
| | | | 0.23 | (9) | 908 | |||||||||||||||||
Class T
|
2.00 | 12,000 | 2.00 | 12,000 | 0.42 | (10) | 2,501 | |||||||||||||||||
Class U
|
1.94 | 15,500 | 1.08 | (5) | 8,655 | | | |||||||||||||||||
Class V
|
2.09 | (3) | 7,207 | | (3) | | | | ||||||||||||||||
Class Y
|
1.61 | (3) | 5,547 | | (3) | | | | ||||||||||||||||
74,220 | 59,975 | 53,168 | ||||||||||||||||||||||
Convertible:
|
||||||||||||||||||||||||
Class L
|
| | | | 1.81 | (7) | 4,532 | |||||||||||||||||
Class M
|
| | | | 2.42 | (11) | 2,903 | |||||||||||||||||
Class N
|
| | 2.59 | (6) | 10,361 | 2.25 | 9,000 | |||||||||||||||||
Class O
|
| | 4.73 | (6) | 9,000 | 4.73 | 9,000 | |||||||||||||||||
Class P
|
| | 1.16 | (6) | 4,648 | 2.25 | 8,996 | |||||||||||||||||
Class W
|
4.25 | (3) | 8,100 | | (3) | | | | ||||||||||||||||
Class X
|
2.13 | (3) | 4,262 | | (3) | | | | ||||||||||||||||
12,362 | 24,009 | 34,431 | ||||||||||||||||||||||
Total
|
$ | 86,582 | $ | 83,984 | $ | 87,599 | ||||||||||||||||||
(1) | Amounts per share are calculated based on the number of preferred shares outstanding either at the end of each year or as of conversion or redemption date, as noted. |
(2) | For the period from January 1, 2005 to the date of redemption. |
(3) | For the period from the date of issuance to December 31, 2005. No dividends were paid during 2004 as preferred shares were issued during the third and fourth quarters of 2004. |
(4) | Total amount paid includes dividends paid on 2.7 million shares of Class D Preferred Stock until November 5, 2004, when 1.5 million shares were redeemed for cash. |
(5) | For the period from the date of issuance to December 31, 2004. |
(6) | For the period from January 1, 2004 to the date of redemption. For Class N Preferred Stock, includes a 2%, or $0.50 redemption premium per share, on 2,000,000 shares. |
(7) | For the period from January 1, 2003 to the date of redemption. |
(8) | Total amount paid includes dividends paid on all 4.2 million shares of Class D Preferred Stock until August 18, 2003, when 1.5 million shares were redeemed for cash. |
(9) | For the period from the date of issuance to July 1, 2003 when Statement of Financial Accounting Standards No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity required the Class S Cumulative Redeemable Preferred Stock to be reclassified from equity to liabilities. |
F-33
(10) | For the period from the date of issuance to December 31, 2003. |
(11) | For the period from January 1, 2003 to the date of redemption. Additionally, the amount per share includes a scheduled increase in the dividend from $2.13 per share to $2.31 per share starting after January 13, 2003 and a 2%, or $0.50 redemption premium per share. |
Common Stock |
Registration Statements |
401K Plan |
Stock Award and Incentive Plan and Stock Warrants |
F-34
2005 | 2004 | 2003 | ||||||||||||||||||||||
Weighted | Weighted | Weighted | ||||||||||||||||||||||
Options | Average | Options | Average | Options | Average | |||||||||||||||||||
and | Exercise | and | Exercise | and | Exercise | |||||||||||||||||||
Warrants | Price | Warrants | Price | Warrants | Price | |||||||||||||||||||
Outstanding at beginning of year
|
11,338 | $ | 38.87 | 10,607 | $ | 39.59 | 9,269 | $ | 40.13 | |||||||||||||||
Granted
|
383 | 38.14 | 1,219 | 32.19 | 1,757 | 36.37 | ||||||||||||||||||
Exercised
|
(65 | ) | 38.22 | (69 | ) | 29.11 | (72 | ) | 37.46 | |||||||||||||||
Forfeited
|
(102 | ) | 39.98 | (419 | ) | 37.81 | (347 | ) | 37.67 | |||||||||||||||
Warrants purchased
|
(500 | ) | 41.00 | | | | | |||||||||||||||||
Outstanding at end of year
|
11,054 | $ | 38.78 | 11,338 | $ | 38.87 | 10,607 | $ | 39.59 | |||||||||||||||
Exercisable at end of year
|
8,177 | $ | 39.30 | 7,132 | $ | 39.47 | 5,844 | $ | 38.46 | |||||||||||||||
Weighted average fair value of options granted during the year
|
$ | 3.57 | $ | 2.24 | $ | 2.26 |
Range of Exercise Price | |||||||||||||||||
$20.75 to $36.35 | $36.48 to $39.94 | $40.00 to $49.05 | Total | ||||||||||||||
Outstanding:
|
|||||||||||||||||
Number of options
|
2,840 | 5,158 | 3,056 | 11,054 | |||||||||||||
Weighted average exercise price
|
$34.51 | $37.55 | $44.83 | $38.78 | |||||||||||||
Weighted average remaining term
|
7.46 years | 2.98 years | 5.79 years | 4.91 years | |||||||||||||
Exercisable:
|
|||||||||||||||||
Number of options
|
1,148 | 4,752 | 2,277 | 8,177 | |||||||||||||
Weighted average exercise price
|
$35.14 | $37.51 | $45.12 | $39.30 |
F-35
2005 | 2004 | 2003 | ||||||||||
Rental and other property revenues
|
$ | 99,332 | $ | 199,722 | $ | 303,595 | ||||||
Property operating expense
|
(56,263 | ) | (98,637 | ) | (140,423 | ) | ||||||
Depreciation and amortization
|
(22,789 | ) | (42,194 | ) | (65,135 | ) | ||||||
Other (expenses) income, net
|
(1,703 | ) | (1,788 | ) | (1,367 | ) | ||||||
Operating income
|
18,577 | 57,103 | 96,670 | |||||||||
Interest income
|
292 | 315 | 449 | |||||||||
Interest expense
|
(22,371 | ) | (48,119 | ) | (73,041 | ) | ||||||
Minority interest in consolidated real estate partnerships
|
1,499 | (102 | ) | (2,638 | ) | |||||||
Income (loss) before gain on dispositions of real estate,
impairment losses, deficit distributions to minority partners,
income tax and minority interest in Aimco Operating Partnership
|
(2,003 | ) | 9,197 | 21,440 | ||||||||
Gain on dispositions of real estate, net of minority
partners interest
|
105,417 | 249,376 | 101,849 | |||||||||
Impairment losses on real estate assets sold or held for sale
|
(3,836 | ) | (7,289 | ) | (8,991 | ) | ||||||
Recovery of deficit distributions to minority partners
|
14,941 | 3,722 | 8,273 | |||||||||
Income tax arising from disposals
|
(4,481 | ) | (16,015 | ) | (12,134 | ) | ||||||
Minority interest in Aimco Operating Partnership
|
(11,159 | ) | (25,512 | ) | (13,248 | ) | ||||||
Income from discontinued operations
|
$ | 98,879 | $ | 213,479 | $ | 97,189 | ||||||
F-36
2005 | 2004 | 2003 | |||||||||||
Numerator:
|
|||||||||||||
Income (loss) from continuing operations
|
$ | (27,897 | ) | $ | 53,975 | $ | 61,668 | ||||||
Less net income attributable to preferred stockholders
|
(87,948 | ) | (88,804 | ) | (93,565 | ) | |||||||
Numerator for basic and diluted earnings per share
Loss from continuing operations
|
$ | (115,845 | ) | $ | (34,829 | ) | $ | (31,897 | ) | ||||
Income from discontinued operations
|
$ | 98,879 | $ | 213,479 | $ | 97,189 | |||||||
Cumulative effect of change in accounting principle
|
$ | | $ | (3,957 | ) | $ | | ||||||
Net income
|
$ | 70,982 | $ | 263,497 | $ | 158,857 | |||||||
Less net income attributable to preferred stockholders
|
(87,948 | ) | (88,804 | ) | (93,565 | ) | |||||||
Numerator for basic and diluted earnings per share
Net income (loss) attributable to common stockholders
|
$ | (16,966 | ) | $ | 174,693 | $ | 65,292 | ||||||
Denominator:
|
|||||||||||||
Denominator for basic earnings per share weighted
average number of shares of Common Stock outstanding
|
93,894 | 93,118 | 92,850 | ||||||||||
Effect of dilutive securities:
|
|||||||||||||
Dilutive potential common shares
|
| | | ||||||||||
Denominator for diluted earnings per share
|
93,894 | 93,118 | 92,850 | ||||||||||
Earnings (loss) per common share:
|
|||||||||||||
Basic earnings (loss) per common share:
|
|||||||||||||
Loss from continuing operations (net of income attributable to
preferred stockholders)
|
$ | (1.23 | ) | $ | (0.37 | ) | $ | (0.34 | ) | ||||
Income from discontinued operations
|
1.05 | 2.29 | 1.04 | ||||||||||
Cumulative effect of change in accounting principle
|
| (0.04 | ) | | |||||||||
Net income (loss) attributable to common stockholders
|
$ | (0.18 | ) | $ | 1.88 | $ | 0.70 | ||||||
Diluted earnings (loss) per common share:
|
|||||||||||||
Loss from continuing operations (net of income attributable to
preferred stockholders)
|
$ | (1.23 | ) | $ | (0.37 | ) | $ | (0.34 | ) | ||||
Income from discontinued operations
|
1.05 | 2.29 | 1.04 | ||||||||||
Cumulative effect of change in accounting principle
|
| (0.04 | ) | | |||||||||
Net income (loss) attributable to common stockholders
|
$ | (0.18 | ) | $ | 1.88 | $ | 0.70 | ||||||
F-37
Quarter(1) | |||||||||||||||||
Year Ended December 31, 2005 | First | Second | Third | Fourth | |||||||||||||
Total revenues
|
$ | 361,606 | $ | 372,299 | $ | 386,758 | $ | 400,860 | |||||||||
Total operating expenses
|
(288,783 | ) | (293,201 | ) | (315,927 | ) | (324,171 | ) | |||||||||
Operating income
|
72,823 | 79,098 | 70,831 | 76,689 | |||||||||||||
Loss from continuing operations
|
(2,248 | ) | (1,258 | ) | (7,873 | ) | (16,518 | ) | |||||||||
Income from discontinued operations
|
4,280 | 28,824 | 34,225 | 31,550 | |||||||||||||
Net income
|
2,032 | 27,566 | 26,352 | 15,032 | |||||||||||||
Earnings (loss) per common share basic:
|
|||||||||||||||||
Loss from continuing operations (net of income attributable to
preferred stockholders)
|
$ | (0.27 | ) | $ | (0.24 | ) | $ | (0.31 | ) | $ | (0.41 | ) | |||||
Net income (loss) attributable to common stockholders
|
$ | (0.22 | ) | $ | 0.06 | $ | 0.05 | $ | (0.07 | ) | |||||||
Earnings (loss) per common share diluted:
|
|||||||||||||||||
Loss from continuing operations (net of income attributable to
preferred stockholders)
|
$ | (0.27 | ) | $ | (0.24 | ) | $ | (0.31 | ) | $ | (0.41 | ) | |||||
Net income (loss) attributable to common stockholders
|
$ | (0.22 | ) | $ | 0.06 | $ | 0.05 | $ | (0.07 | ) | |||||||
Weighted average common shares outstanding
|
93,448 | 93,807 | 94,041 | 94,282 | |||||||||||||
Weighted average common shares and common share equivalents
outstanding
|
93,448 | 93,807 | 94,041 | 94,282 |
F-38
Quarter(1) | |||||||||||||||||
Year Ended December 31, 2004 | First | Second | Third | Fourth | |||||||||||||
Total revenues
|
$ | 329,266 | $ | 337,731 | $ | 349,111 | $ | 359,969 | |||||||||
Total operating expenses
|
(248,242 | ) | (259,081 | ) | (271,740 | ) | (294,947 | ) | |||||||||
Operating income
|
81,024 | 78,650 | 77,371 | 65,022 | |||||||||||||
Income from continuing operations
|
3,004 | 1,107 | 25,576 | 24,288 | |||||||||||||
Income from discontinued operations
|
14,981 | 12,879 | 137,632 | 47,987 | |||||||||||||
Income before cumulative effect of change in accounting principle
|
17,985 | 13,986 | 163,208 | 72,275 | |||||||||||||
Cumulative effect of change in accounting principle
|
(3,957 | ) | | | | ||||||||||||
Net income
|
14,028 | 13,986 | 163,208 | 72,275 | |||||||||||||
Earnings (loss) per common share basic:
|
|||||||||||||||||
Income (loss) from continuing operations (net of income
attributable to preferred stockholders)
|
$ | (0.18 | ) | $ | (0.22 | ) | $ | 0.01 | $ | 0.02 | |||||||
Net income (loss) attributable to common stockholders
|
$ | (0.06 | ) | $ | (0.08 | ) | $ | 1.49 | $ | 0.53 | |||||||
Earnings (loss) per common share diluted:
|
|||||||||||||||||
Income (loss) from continuing operations (net of income
attributable to preferred stockholders)
|
$ | (0.18 | ) | $ | (0.22 | ) | $ | 0.01 | $ | 0.02 | |||||||
Net income (loss) attributable to common stockholders
|
$ | (0.06 | ) | $ | (0.08 | ) | $ | 1.48 | $ | 0.53 | |||||||
Weighted average common shares outstanding
|
92,811 | 93,065 | 93,247 | 93,347 | |||||||||||||
Weighted average common shares and common share equivalents
outstanding
|
92,811 | 93,065 | 93,394 | 93,678 |
(1) | Certain reclassifications have been made to 2005 and 2004 quarterly amounts to conform to the full year 2005 presentation, primarily related to treatment of discontinued operations. |
F-39
For the Years Ended December 31, | ||||||||||||||
2005 | 2004 | 2003 | ||||||||||||
Revenues:
|
||||||||||||||
Real estate segment
|
$ | 1,459,646 | $ | 1,308,815 | $ | 1,249,716 | ||||||||
Investment management segment:
|
||||||||||||||
Gross revenues
|
141,649 | 144,304 | 141,942 | |||||||||||
Elimination of intersegment revenues
|
(79,772 | ) | (77,042 | ) | (83,752 | ) | ||||||||
Net revenues after elimination
|
61,877 | 67,262 | 58,190 | |||||||||||
Total revenues of reportable segments
|
$ | 1,521,523 | $ | 1,376,077 | $ | 1,307,906 | ||||||||
Net operating income:
|
||||||||||||||
Real estate segment
|
$ | 754,141 | $ | 676,303 | $ | 696,234 | ||||||||
Investment management segment
|
43,979 | 45,671 | 41,404 | |||||||||||
Total net operating income of reportable segments
|
798,120 | 721,974 | 737,638 | |||||||||||
Reconciliation of net operating income of reportable segments to
operating income:
|
||||||||||||||
Depreciation and amortization
|
(412,075 | ) | (340,536 | ) | (308,080 | ) | ||||||||
General and administrative expenses
|
(92,918 | ) | (77,501 | ) | (48,357 | ) | ||||||||
Other (expenses) income, net
|
6,314 | (1,870 | ) | 6,952 | ||||||||||
Operating income
|
$ | 299,441 | $ | 302,067 | $ | 388,153 | ||||||||
December 31, | December 31, | |||||||
2005 | 2004 | |||||||
(In thousands) | ||||||||
ASSETS:
|
||||||||
Total assets for reportable segments(1)
|
$ | 9,644,320 | $ | 9,707,005 | ||||
Corporate and other assets
|
372,431 | 365,236 | ||||||
Total consolidated assets
|
$ | 10,016,751 | $ | 10,072,241 | ||||
(1) | Total assets for reportable segments include assets associated with both the real estate and investment management business segments, as well as our investment in unconsolidated real estate partnerships. |
F-40
F-41
Redemption of Class Q Cumulative Preferred Stock |
Sale of a Portion of the Flamingo South Beach Property |
F-42
December 31, 2005 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Initial Cost | (3) | |||||||||||||||||||||||||||||||||||||||||||||||||||
(1) | Cost Capitalized | Accumulated | Total Cost | |||||||||||||||||||||||||||||||||||||||||||||||||
Property | Date | Year | Number | Buildings and | Subsequent to | Buildings and | Depreciation | Net of | ||||||||||||||||||||||||||||||||||||||||||||
Property Name | Type | Consolidated | Location | Built | of Units | Land | Improvements | Acquisition | Land | Improvements | Total | (AD) | AD | Encumbrances | ||||||||||||||||||||||||||||||||||||||
100 Forest Place
|
High Rise | Dec-97 | OakPark, IL | 1987 | 237 | $ | 2,664 | $ | 18,815 | $ | 2,358 | $ | 2,664 | $ | 21,173 | $ | 23,837 | $ | (5,830 | ) | $ | 18,007 | $ | 13,556 | ||||||||||||||||||||||||||||
1582 First Avenue
|
High Rise | Mar-05 | New York, NY | 1900 | 17 | 4,250 | 752 | 56 | 4,250 | 808 | 5,058 | (30 | ) | 5,028 | 2,784 | |||||||||||||||||||||||||||||||||||||
173 E. 90th
|
High Rise | May-04 | New York, NY | 1910 | 72 | 11,773 | 4,535 | 467 | 11,773 | 5,002 | 16,775 | (275 | ) | 16,500 | 9,812 | |||||||||||||||||||||||||||||||||||||
236-238 East 88th Street
|
High Rise | Jan-04 | New York, NY | 1900 | 47 | 8,751 | 2,914 | 839 | 8,751 | 3,752 | 12,503 | (238 | ) | 12,265 | 7,389 | |||||||||||||||||||||||||||||||||||||
237-239 Ninth Avenue
|
High Rise | Mar-05 | New York, NY | 1900 | 36 | 8,430 | 1,866 | 314 | 8,430 | 2,180 | 10,610 | (75 | ) | 10,535 | 5,449 | |||||||||||||||||||||||||||||||||||||
306 East 89th Street
|
High Rise | Jul-04 | New York, NY | 1900 | 20 | 2,659 | 1,006 | 66 | 2,659 | 1,072 | 3,730 | (69 | ) | 3,661 | 1,989 | |||||||||||||||||||||||||||||||||||||
311 & 313 East 73rd Street
|
Mid-Rise | Mar-03 | New York, NY | 1904 | 34 | 5,635 | 1,609 | 224 | 5,635 | 1,833 | 7,468 | (269 | ) | 7,199 | 2,965 | |||||||||||||||||||||||||||||||||||||
322-324 East 61st Street
|
High Rise | Mar-05 | New York, NY | 1900 | 40 | 6,319 | 2,224 | 281 | 6,319 | 2,505 | 8,825 | (76 | ) | 8,749 | | |||||||||||||||||||||||||||||||||||||
452 East 78th Street
|
High Rise | Jan-04 | New York, NY | 1900 | 13 | 1,966 | 608 | 160 | 1,966 | 767 | 2,734 | (44 | ) | 2,689 | 1,719 | |||||||||||||||||||||||||||||||||||||
510 East 88th Street
|
High Rise | Jan-04 | New York, NY | 1900 | 20 | 3,137 | 1,002 | 156 | 3,137 | 1,157 | 4,295 | (78 | ) | 4,217 | 2,829 | |||||||||||||||||||||||||||||||||||||
514-516 East 88th Street
|
High Rise | Mar-05 | New York, NY | 1900 | 36 | 6,230 | 2,168 | 228 | 6,230 | 2,396 | 8,626 | (75 | ) | 8,551 | 4,803 | |||||||||||||||||||||||||||||||||||||
6111 At Ridgeway Crossing
|
Garden | Dec-97 | Memphis, TN | 1984 | 584 | 1,749 | 10,479 | 6,326 | 1,749 | 16,805 | 18,554 | (6,841 | ) | 11,712 | 7,671 | |||||||||||||||||||||||||||||||||||||
Alliance Towers
|
High Rise | Mar-02 | Lombard, IL | 1971 | 101 | 530 | 1,934 | 511 | 530 | 2,445 | 2,975 | (347 | ) | 2,628 | 2,285 | |||||||||||||||||||||||||||||||||||||
Anchorage Apartments
|
Garden | Nov-96 | League City, TX | 1985 | 264 | 1,155 | 7,172 | 2,425 | 1,155 | 9,598 | 10,753 | (2,556 | ) | 8,197 | 3,911 | |||||||||||||||||||||||||||||||||||||
Anthracite
|
High Rise | Mar-02 | Pittston, PA | 1981 | 121 | 670 | 2,240 | 232 | 670 | 2,472 | 3,142 | (457 | ) | 2,686 | 2,976 | |||||||||||||||||||||||||||||||||||||
Apartment, The
|
Garden | Jul-00 | Omaha, NE | 1973 | 204 | 959 | 8,526 | 742 | 959 | 9,268 | 10,227 | (4,289 | ) | 5,938 | 4,092 | |||||||||||||||||||||||||||||||||||||
Arbors
|
Garden | May-98 | Deland, FL | 1987 | 224 | 1,507 | 9,075 | 1,433 | 1,507 | 10,508 | 12,015 | (3,372 | ) | 8,643 | 7,605 | |||||||||||||||||||||||||||||||||||||
Arbors (Grovetree), The
|
Garden | Oct-97 | Tempe, AZ | 1967 | 200 | 1,092 | 6,208 | 1,476 | 1,092 | 7,684 | 8,776 | (2,497 | ) | 6,279 | 2,928 | |||||||||||||||||||||||||||||||||||||
Arbors of Battle Creek I
|
Garden | Dec-99 | Battle Creek, MI | 1981 | 586 | 2,732 | 16,325 | 5,768 | 2,732 | 22,093 | 24,825 | (4,643 | ) | 20,182 | 7,280 | |||||||||||||||||||||||||||||||||||||
Arbors on Battle Creek II
|
Garden | Dec-99 | Battle Creek, MI | 1987 | 76 | 496 | 3,555 | 328 | 496 | 3,883 | 4,378 | (905 | ) | 3,474 | 1,735 | |||||||||||||||||||||||||||||||||||||
Arbors on Westheimer
|
Garden | Nov-96 | Houston, TX | 1972 | 360 | 1,760 | 9,325 | 7,899 | 1,760 | 17,224 | 18,984 | (3,746 | ) | 15,238 | 6,220 | |||||||||||||||||||||||||||||||||||||
Arbours of Hermitage, The
|
Garden | Jul-00 | Hermitage, TN | 1972 | 350 | 1,797 | 14,451 | 4,176 | 1,797 | 18,627 | 20,424 | (7,383 | ) | 13,040 | 10,961 | |||||||||||||||||||||||||||||||||||||
Armitage Commons
|
Mid-Rise | Mar-02 | Chicago, IL | 1983 | 104 | 1,070 | 4,292 | 761 | 1,070 | 5,053 | 6,123 | (626 | ) | 5,497 | 4,974 | |||||||||||||||||||||||||||||||||||||
Arrowsmith
|
Garden | Mar-02 | Corpus Christi, TX | 1980 | 70 | 240 | 968 | 330 | 240 | 1,298 | 1,538 | (256 | ) | 1,282 | 1,374 | |||||||||||||||||||||||||||||||||||||
Arvada House
|
High Rise | Nov-04 | Arvada, CO | 1977 | 88 | 641 | 3,314 | 1,805 | 641 | 5,118 | 5,760 | (139 | ) | 5,620 | 4,273 | |||||||||||||||||||||||||||||||||||||
Ashford, The
|
Garden | Dec-95 | Atlanta, GA | 1968 | 221 | 2,771 | 8,366 | 23,267 | 2,771 | 31,633 | 34,404 | (6,284 | ) | 28,120 | 9,184 | |||||||||||||||||||||||||||||||||||||
Ashland Manor
|
High Rise | Mar-02 | East Moline, IL | 1977 | 189 | 205 | 1,162 | 506 | 205 | 1,668 | 1,873 | (244 | ) | 1,629 | 1,268 | |||||||||||||||||||||||||||||||||||||
Ashton Ridge
|
Garden | Mar-05 | Jacksonville, FL | 1974 | 356 | 918 | 9,171 | 7,226 | 918 | 16,397 | 17,315 | (7,769 | ) | 9,546 | 5,276 | |||||||||||||||||||||||||||||||||||||
Aspen Point
|
Garden | Dec-97 | Arvada, CO | 1972 | 120 | 353 | 3,807 | 3,594 | 353 | 7,401 | 7,754 | (3,031 | ) | 4,723 | | |||||||||||||||||||||||||||||||||||||
Aspen Station
|
Garden | Oct-01 | Richmond, VA | 1979 | 232 | 2,428 | 7,874 | 823 | 2,428 | 8,697 | 11,125 | (2,794 | ) | 8,331 | 6,742 | |||||||||||||||||||||||||||||||||||||
Aspen Stratford B
|
High Rise | Oct-02 | Newark, NJ | 1920 | 60 | 362 | 2,887 | 510 | 362 | 3,397 | 3,758 | (1,773 | ) | 1,986 | 1,794 | |||||||||||||||||||||||||||||||||||||
Aspen Stratford C
|
High Rise | Oct-02 | Newark, NJ | 1920 | 56 | 363 | 2,818 | 414 | 363 | 3,232 | 3,595 | (1,692 | ) | 1,903 | 1,582 | |||||||||||||||||||||||||||||||||||||
Atriums of Plantation
|
Mid-Rise | Aug-98 | Plantation, FL | 1980 | 210 | 1,807 | 10,385 | 1,466 | 1,807 | 11,851 | 13,658 | (3,344 | ) | 10,314 | 6,901 | |||||||||||||||||||||||||||||||||||||
Autumn Run
|
Garden | Oct-02 | Naperville, IL | 1984 | 320 | 1,812 | 16,911 | 1,249 | 1,812 | 18,160 | 19,972 | (6,894 | ) | 13,079 | 11,648 | |||||||||||||||||||||||||||||||||||||
Autumn Woods
|
Garden | Sep-00 | Jackson, MI | 1973 | 112 | 1,042 | 3,705 | 1,354 | 1,042 | 5,059 | 6,101 | (1,489 | ) | 4,613 | 2,821 | |||||||||||||||||||||||||||||||||||||
Baisley Park Gardens
|
Mid-Rise | Apr-02 | Jamaica, NY | 1982 | 212 | 1,765 | 12,309 | 1,767 | 1,765 | 14,076 | 15,841 | (3,028 | ) | 12,813 | 11,741 | |||||||||||||||||||||||||||||||||||||
Baldwin Oaks
|
Mid-Rise | Oct-99 | Parsippany ,NJ | 1980 | 251 | 746 | 8,516 | 1,033 | 746 | 9,549 | 10,295 | (4,716 | ) | 5,578 | 6,707 | |||||||||||||||||||||||||||||||||||||
Bangor House
|
High Rise | Mar-02 | Bangor, ME | 1979 | 121 | 1,140 | 4,595 | 556 | 1,140 | 5,150 | 6,290 | (530 | ) | 5,761 | 3,067 | |||||||||||||||||||||||||||||||||||||
Bank Lofts
|
High Rise | Apr-01 | Denver, CO | 1920 | 117 | 3,525 | 9,045 | 690 | 3,525 | 9,734 | 13,259 | (1,903 | ) | 11,356 | 7,596 | |||||||||||||||||||||||||||||||||||||
Bannock Arms
|
Garden | Mar-02 | Boise, ID | 1978 | 66 | 275 | 1,102 | 235 | 275 | 1,337 | 1,612 | (239 | ) | 1,373 | 1,473 | |||||||||||||||||||||||||||||||||||||
Barcelona
|
Garden | Oct-99 | Houston ,TX | 1963 | 127 | 770 | 4,250 | 1,284 | 770 | 5,534 | 6,304 | (1,444 | ) | 4,860 | 3,090 | |||||||||||||||||||||||||||||||||||||
Bay Parc Plaza
|
High Rise | Sep-04 | Miami, FL | 2000 | 471 | 22,680 | 41,847 | 1,630 | 22,680 | 43,476 | 66,156 | (1,250 | ) | 64,906 | 47,846 |
F-43
December 31, 2005 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Initial Cost | (3) | |||||||||||||||||||||||||||||||||||||||||||||||||||
(1) | Cost Capitalized | Accumulated | Total Cost | |||||||||||||||||||||||||||||||||||||||||||||||||
Property | Date | Year | Number | Buildings and | Subsequent to | Buildings and | Depreciation | Net of | ||||||||||||||||||||||||||||||||||||||||||||
Property Name | Type | Consolidated | Location | Built | of Units | Land | Improvements | Acquisition | Land | Improvements | Total | (AD) | AD | Encumbrances | ||||||||||||||||||||||||||||||||||||||
Bay Ridge at Nashua
|
Garden | Jan-03 | Nashua, NH | 1984 | 412 | 3,352 | 39,831 | 783 | 3,352 | 40,614 | 43,966 | (4,992 | ) | 38,974 | 23,007 | |||||||||||||||||||||||||||||||||||||
Bayberry Hill Estates
|
Garden | Aug-02 | Framingham, MA | 1971 | 425 | 18,915 | 35,945 | 5,589 | 18,915 | 41,534 | 60,450 | (5,427 | ) | 55,023 | 29,805 | |||||||||||||||||||||||||||||||||||||
Bayhead Village
|
Garden | Oct-00 | Indianapolis, IN | 1978 | 202 | 1,411 | 5,139 | 1,264 | 1,411 | 6,403 | 7,814 | (1,675 | ) | 6,139 | 3,349 | |||||||||||||||||||||||||||||||||||||
Bayview
|
Garden | Jun-05 | San Francisco, CA | 1976 | 146 | 241 | 19,548 | 708 | 241 | 20,256 | 20,498 | (5,979 | ) | 14,518 | 2,603 | |||||||||||||||||||||||||||||||||||||
Beacon Hill
|
High Rise | Mar-02 | Hillsdale, MI | 1980 | 198 | 1,380 | 5,524 | 1,156 | 1,380 | 6,679 | 8,059 | (1,197 | ) | 6,863 | 5,531 | |||||||||||||||||||||||||||||||||||||
Beau Jardin
|
Garden | Apr-01 | West Lafayette, IN | 1968 | 252 | 5,460 | 5,291 | 1,887 | 5,460 | 7,178 | 12,638 | (2,689 | ) | 9,949 | 4,522 | |||||||||||||||||||||||||||||||||||||
Bedford House
|
Mid-Rise | Mar-02 | Falmouth, KY | 1979 | 48 | 230 | 919 | 139 | 230 | 1,057 | 1,287 | (197 | ) | 1,091 | 1,099 | |||||||||||||||||||||||||||||||||||||
Beech Lake
|
Garden | May-99 | Durham, NC | 1986 | 345 | 2,222 | 12,641 | 2,278 | 2,222 | 14,918 | 17,140 | (4,441 | ) | 12,699 | 10,500 | |||||||||||||||||||||||||||||||||||||
Beechs Farm
|
Garden | Oct-00 | Columbia, MD | 1983 | 135 | 4,166 | 3,520 | 1,166 | 4,166 | 4,686 | 8,852 | (1,029 | ) | 7,823 | 10,976 | |||||||||||||||||||||||||||||||||||||
Belmont Place
|
Garden | Jul-00 | Marietta, GA | 1972 | 326 | 11,298 | 2,363 | 28,672 | 11,298 | 31,034 | 42,332 | (2,401 | ) | 39,931 | 19,250 | |||||||||||||||||||||||||||||||||||||
Bent Oaks
|
Garden | May-98 | Austin, TX | 1978 | 146 | 1,096 | 6,423 | 755 | 1,096 | 7,178 | 8,274 | (2,562 | ) | 5,712 | 3,550 | |||||||||||||||||||||||||||||||||||||
Bent Tree I
|
Garden | Oct-02 | Indianapolis, IN | 1983 | 240 | 1,850 | 6,430 | 599 | 1,850 | 7,029 | 8,879 | (1,533 | ) | 7,346 | 4,000 | |||||||||||||||||||||||||||||||||||||
Bent Tree III Verandas
|
Garden | Sep-00 | Indianapolis, IN | 1985 | 96 | 1,767 | 3,379 | 1,021 | 1,767 | 4,400 | 6,168 | (755 | ) | 5,412 | 2,950 | |||||||||||||||||||||||||||||||||||||
Berger Apartments
|
Mid-Rise | Mar-02 | New Haven, CT | 1981 | 145 | 1,152 | 4,657 | 1,216 | 1,152 | 5,873 | 7,025 | (951 | ) | 6,073 | 2,586 | |||||||||||||||||||||||||||||||||||||
Bexley House
|
High Rise | Oct-05 | Columbus, OH | 1972 | 64 | 666 | 6,203 | 11 | 666 | 6,214 | 6,881 | (1,682 | ) | 5,198 | 2,108 | |||||||||||||||||||||||||||||||||||||
Big Walnut
|
Garden | Apr-02 | Columbus, OH | 1968 | 251 | 582 | 9,701 | 1,574 | 582 | 11,274 | 11,856 | (4,906 | ) | 6,950 | 5,299 | |||||||||||||||||||||||||||||||||||||
Biltmore Towers
|
High Rise | Mar-02 | Dayton, OH | 1980 | 230 | 1,813 | 6,411 | 11,404 | 1,813 | 17,815 | 19,629 | (1,520 | ) | 18,108 | 10,848 | |||||||||||||||||||||||||||||||||||||
Blakewood
|
Garden | Oct-05 | Statesboro, GA | 1973 | 42 | 23 | 1,187 | 2 | 23 | 1,189 | 1,212 | (775 | ) | 437 | 783 | |||||||||||||||||||||||||||||||||||||
Bluffs, The
|
Garden | Dec-98 | Laffayette, IN | 1982 | 181 | 979 | 5,556 | 1,492 | 979 | 7,048 | 8,027 | (2,698 | ) | 5,329 | 3,104 | |||||||||||||||||||||||||||||||||||||
Boston Lofts
|
High Rise | Apr-01 | Denver, CO | 1890 | 158 | 3,447 | 20,589 | 1,159 | 3,447 | 21,748 | 25,194 | (4,077 | ) | 21,118 | 15,238 | |||||||||||||||||||||||||||||||||||||
Boulder Creek
|
Garden | Jul-94 | Boulder, CO | 1972 | 221 | 755 | 7,730 | 15,896 | 755 | 23,626 | 24,381 | (8,665 | ) | 15,716 | 14,403 | |||||||||||||||||||||||||||||||||||||
Braesview
|
Garden | May-98 | San Antonio, TX | 1982 | 396 | 3,135 | 17,813 | 2,331 | 3,135 | 20,144 | 23,280 | (6,682 | ) | 16,598 | 11,315 | |||||||||||||||||||||||||||||||||||||
Brandywine
|
Garden | Jul-94 | St. Petersburg, FL | 1971 | 477 | 1,437 | 12,725 | 3,586 | 1,437 | 16,310 | 17,747 | (10,020 | ) | 7,727 | 8,484 | |||||||||||||||||||||||||||||||||||||
Brant Rock Condominiums
|
Garden | Oct-97 | Houston, TX | 1984 | 84 | 337 | 1,976 | 848 | 337 | 2,823 | 3,160 | (1,001 | ) | 2,159 | 932 | |||||||||||||||||||||||||||||||||||||
Breakers, The
|
Garden | Oct-98 | Daytona Beach, FL | 1985 | 208 | 1,008 | 5,507 | 2,022 | 1,008 | 7,530 | 8,537 | (2,363 | ) | 6,175 | 6,978 | |||||||||||||||||||||||||||||||||||||
Brentwood Apartments
|
Garden | Nov-96 | Lake Jackson, TX | 1980 | 104 | 592 | 2,741 | 1,253 | 592 | 3,993 | 4,585 | (1,292 | ) | 3,293 | 1,298 | |||||||||||||||||||||||||||||||||||||
Briarcliffe
|
Garden | Oct-00 | Lansing, MI | 1974 | 308 | 3,146 | 9,586 | 1,999 | 3,146 | 11,585 | 14,731 | (2,986 | ) | 11,745 | 6,197 | |||||||||||||||||||||||||||||||||||||
Briarwest
|
Garden | Oct-99 | Houston, TX | 1970 | 380 | 2,459 | 13,868 | 1,936 | 2,459 | 15,804 | 18,264 | (4,319 | ) | 13,945 | 8,989 | |||||||||||||||||||||||||||||||||||||
Briarwood
|
Garden | Oct-99 | Houston, TX | 1970 | 351 | 2,033 | 11,855 | 2,524 | 2,033 | 14,379 | 16,412 | (3,631 | ) | 12,782 | 8,427 | |||||||||||||||||||||||||||||||||||||
Bridgewater Apartments, The
|
Garden | Nov-96 | Tomball, TX | 1978 | 206 | 969 | 5,976 | 2,490 | 969 | 8,466 | 9,435 | (1,892 | ) | 7,543 | 3,266 | |||||||||||||||||||||||||||||||||||||
Brighton Crest
|
Garden | Jan-00 | Marietta, GA | 1987 | 320 | 2,084 | 13,212 | 2,241 | 2,084 | 15,454 | 17,537 | (6,678 | ) | 10,859 | 9,583 | |||||||||||||||||||||||||||||||||||||
Broadcast Center
|
Garden | Mar-02 | Los Angeles, CA | 1990 | 280 | 27,603 | 41,244 | 2,832 | 27,603 | 44,077 | 71,679 | (4,940 | ) | 66,739 | 38,614 | |||||||||||||||||||||||||||||||||||||
Broadmoor Ridge
|
Garden | Dec-97 | Colorado Springs, CO | 1974 | 200 | 460 | 2,917 | 10,389 | 460 | 13,307 | 13,766 | (2,416 | ) | 11,350 | 7,756 | |||||||||||||||||||||||||||||||||||||
Broadmoor, The
|
Garden | May-98 | Austin, TX | 1984 | 200 | 1,370 | 8,361 | 980 | 1,370 | 9,341 | 10,712 | (2,813 | ) | 7,899 | 6,000 | |||||||||||||||||||||||||||||||||||||
Brook Run
|
Garden | May-98 | Arlington Heights, IL | 1985 | 182 | 2,245 | 12,936 | 1,409 | 2,245 | 14,345 | 16,590 | (4,957 | ) | 11,633 | 11,800 | |||||||||||||||||||||||||||||||||||||
Brookdale Lakes
|
Garden | May-98 | Naperville, IL | 1990 | 200 | 2,709 | 15,346 | 1,223 | 2,709 | 16,568 | 19,277 | (5,403 | ) | 13,874 | 10,970 | |||||||||||||||||||||||||||||||||||||
Brookwood Apartments
|
Garden | Apr-01 | Indianapolis, IN | 1967 | 476 | 4,546 | 9,136 | 3,248 | 4,546 | 12,385 | 16,931 | (3,421 | ) | 13,509 | 9,186 | |||||||||||||||||||||||||||||||||||||
Burke Shire Commons
|
Garden | Mar-01 | Burke, VA | 1986 | 360 | 4,689 | 22,607 | 2,446 | 4,689 | 25,053 | 29,742 | (6,093 | ) | 23,649 | 18,375 | |||||||||||||||||||||||||||||||||||||
Cache Creek Apartment Homes
|
Mid-Rise | Jun-04 | Clearlake, CA | 2003 | 80 | 1,545 | 9,405 | 396 | 1,545 | 9,801 | 11,346 | (1,007 | ) | 10,338 | 2,371 | |||||||||||||||||||||||||||||||||||||
Calhoun Beach Club
|
High Rise | Dec-98 | Minneapolis, MN | 1928/1998 | 332 | 11,708 | 73,334 | 40,607 | 11,708 | 113,941 | 125,649 | (21,803 | ) | 103,846 | 42,977 | |||||||||||||||||||||||||||||||||||||
Campbell Heights
|
High Rise | Oct-02 | Washington, D.C. | 1978 | 170 | 750 | 6,719 | 474 | 750 | 7,193 | 7,943 | (1,720 | ) | 6,224 | 8,257 | |||||||||||||||||||||||||||||||||||||
Canterbury Green Apartments
|
Garden | Dec-99 | Fort Wayne, IN | 1979 | 1,989 | 13,659 | 73,115 | 17,233 | 13,659 | 90,348 | 104,007 | (23,963 | ) | 80,044 | 44,610 | |||||||||||||||||||||||||||||||||||||
Canyon Crest
|
Garden | Jan-03 | Littleton, CO | 1966 | 90 | 1,306 | 6,092 | 485 | 1,306 | 6,577 | 7,883 | (1,758 | ) | 6,124 | 3,177 | |||||||||||||||||||||||||||||||||||||
Canyon Terrace
|
Garden | Mar-02 | Saugus, CA | 1984 | 130 | 7,300 | 6,602 | 1,001 | 7,300 | 7,603 | 14,903 | (1,279 | ) | 13,624 | 5,754 | |||||||||||||||||||||||||||||||||||||
Cape Cod
|
Garden | May-98 | San Antonio, TX | 1985 | 212 | 1,307 | 7,012 | 769 | 1,307 | 7,781 | 9,089 | (2,488 | ) | 6,601 | 4,110 | |||||||||||||||||||||||||||||||||||||
Captiva Club
|
Garden | Dec-96 | Tampa, FL | 1973 | 357 | 1,600 | 6,870 | 11,202 | 1,600 | 18,072 | 19,672 | (5,505 | ) | 14,167 | 7,510 | |||||||||||||||||||||||||||||||||||||
Carriage Hill
|
Garden | Jul-00 | East Lansing, MI | 1972 | 143 | 810 | 8,890 | 1,430 | 810 | 10,319 | 11,129 | (3,793 | ) | 7,336 | 4,773 | |||||||||||||||||||||||||||||||||||||
Casa de Las Hermanitas
|
Garden | Mar-02 | Los Angeles, CA | 1982 | 88 | 1,800 | 4,143 | 97 | 1,800 | 4,241 | 6,041 | (694 | ) | 5,347 | 1,993 | |||||||||||||||||||||||||||||||||||||
Castle Court
|
High Rise | May-04 | Bristol, MA | 1974 | 240 | 15,239 | 7,850 | 1,956 | 15,239 | 9,806 | 25,045 | (592 | ) | 24,453 | 11,081 | |||||||||||||||||||||||||||||||||||||
Castle Park
|
Mid-Rise | Mar-02 | St. Louis, MO | 1983 | 209 | 1,710 | 6,896 | 2,237 | 1,710 | 9,133 | 10,843 | (1,441 | ) | 9,402 | 9,033 | |||||||||||||||||||||||||||||||||||||
Castlewood
|
Garden | Mar-02 | Davenport, IA | 1980 | 96 | 585 | 2,351 | 816 | 585 | 3,167 | 3,752 | (512 | ) | 3,240 | 3,561 |
F-44
December 31, 2005 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Initial Cost | (3) | |||||||||||||||||||||||||||||||||||||||||||||||||||
(1) | Cost Capitalized | Accumulated | Total Cost | |||||||||||||||||||||||||||||||||||||||||||||||||
Property | Date | Year | Number | Buildings and | Subsequent to | Buildings and | Depreciation | Net of | ||||||||||||||||||||||||||||||||||||||||||||
Property Name | Type | Consolidated | Location | Built | of Units | Land | Improvements | Acquisition | Land | Improvements | Total | (AD) | AD | Encumbrances | ||||||||||||||||||||||||||||||||||||||
Cedar Rim
|
Garden | Apr-00 | New Castle, WA | 1980 | 104 | 773 | 5,497 | 972 | 773 | 6,469 | 7,242 | (2,589 | ) | 4,654 | 4,447 | |||||||||||||||||||||||||||||||||||||
Centennial
|
Garden | Mar-02 | Fort Wayne, IN | 1983 | 88 | 550 | 2,207 | 538 | 550 | 2,745 | 3,295 | (492 | ) | 2,803 | 2,979 | |||||||||||||||||||||||||||||||||||||
Center City
|
Mid-Rise | Mar-02 | Hazelton, PA | 1981 | 176 | 925 | 3,724 | 582 | 925 | 4,305 | 5,230 | (986 | ) | 4,244 | 3,773 | |||||||||||||||||||||||||||||||||||||
Center Square
|
High Rise | Oct-99 | Doylestown, PA | 1975 | 350 | 582 | 4,190 | 2,097 | 582 | 6,287 | 6,869 | (1,791 | ) | 5,078 | 9,062 | |||||||||||||||||||||||||||||||||||||
Charleston Landing
|
Garden | Sep-00 | Brandon, FL | 1985 | 300 | 7,488 | 8,656 | 1,870 | 7,488 | 10,526 | 18,014 | (1,436 | ) | 16,578 | 10,750 | |||||||||||||||||||||||||||||||||||||
Chatham Harbor
|
Garden | Oct-99 | Altamonte Springs, FL | 1985 | 324 | 2,288 | 13,068 | 1,441 | 2,288 | 14,510 | 16,797 | (3,267 | ) | 13,531 | 8,367 | |||||||||||||||||||||||||||||||||||||
Chelsea Ridge Apartments
|
Garden | Apr-01 | Wappingers Falls, NY | 1966 | 835 | 10,403 | 33,000 | 6,933 | 10,403 | 39,933 | 50,336 | (13,249 | ) | 37,087 | 34,426 | |||||||||||||||||||||||||||||||||||||
Cherry Ridge Terrace
|
Garden | Mar-02 | Northern Cambria, PA | 1983 | 62 | 372 | 1,490 | 278 | 372 | 1,768 | 2,140 | (362 | ) | 1,778 | 1,336 | |||||||||||||||||||||||||||||||||||||
Chesapeake (Lost Mill)
|
Garden | Sep-04 | Austin, TX | 1984 | 124 | 437 | 3,503 | 172 | 437 | 3,675 | 4,112 | (900 | ) | 3,212 | 1,706 | |||||||||||||||||||||||||||||||||||||
Chesapeake Apartments
|
Garden | Jan-96 | Houston, TX | 1983 | 320 | 775 | 7,317 | 2,088 | 775 | 9,405 | 10,180 | (3,107 | ) | 7,073 | 5,825 | |||||||||||||||||||||||||||||||||||||
Chesapeake Landing I
|
Garden | Sep-00 | Aurora, IL | 1986 | 416 | 15,800 | 16,875 | 2,029 | 15,800 | 18,904 | 34,704 | (4,314 | ) | 30,390 | 24,949 | |||||||||||||||||||||||||||||||||||||
Chesapeake Landing II
|
Garden | Mar-01 | Aurora, IL | 1987 | 184 | 1,969 | 7,980 | 996 | 1,969 | 8,976 | 10,945 | (2,049 | ) | 8,896 | 6,550 | |||||||||||||||||||||||||||||||||||||
Chestnut Hill (CT)
|
Garden | Oct-99 | Middletown, CT | 1986 | 314 | 3,001 | 20,143 | 1,523 | 3,001 | 21,666 | 24,668 | (5,645 | ) | 19,022 | 16,070 | |||||||||||||||||||||||||||||||||||||
Chestnut Hill (PA)
|
Garden | Apr-00 | Philadelphia, PA | 1963 | 821 | 6,463 | 49,315 | 13,349 | 6,463 | 62,664 | 69,127 | (17,173 | ) | 51,954 | 23,893 | |||||||||||||||||||||||||||||||||||||
Cheswick
|
Garden | Jun-04 | Indianapolis, IN | 1976 | 187 | 873 | 5,854 | 466 | 873 | 6,320 | 7,193 | (2,415 | ) | 4,778 | 4,189 | |||||||||||||||||||||||||||||||||||||
Chimney Top
|
Garden | Oct-02 | Antioch, TN | 1985 | 362 | 2,430 | 10,818 | 904 | 2,430 | 11,723 | 14,153 | (1,864 | ) | 12,288 | 8,054 | |||||||||||||||||||||||||||||||||||||
Chimneys of Cradle Rock
|
Garden | Jun-04 | Columbia, MD | 1979 | 198 | 2,547 | 9,045 | 378 | 2,547 | 9,423 | 11,970 | (1,541 | ) | 10,429 | 4,984 | |||||||||||||||||||||||||||||||||||||
Citadel
|
Garden | Jul-00 | El Paso, TX | 1973 | 261 | 1,024 | 8,337 | 517 | 1,024 | 8,854 | 9,877 | (4,096 | ) | 5,781 | 5,493 | |||||||||||||||||||||||||||||||||||||
Citadel Village
|
Garden | Jul-00 | Colorado Springs, CO | 1974 | 122 | 928 | 6,779 | 933 | 928 | 7,712 | 8,640 | (2,812 | ) | 5,828 | 1,812 | |||||||||||||||||||||||||||||||||||||
Citrus Grove
|
Garden | Jun-98 | Redlands, CA | 1985 | 198 | 1,118 | 6,642 | 1,520 | 1,118 | 8,161 | 9,279 | (2,447 | ) | 6,832 | 4,129 | |||||||||||||||||||||||||||||||||||||
Citrus Sunset
|
Garden | Jul-98 | Vista, CA | 1985 | 97 | 663 | 3,992 | 1,075 | 663 | 5,067 | 5,730 | (1,430 | ) | 4,300 | 5,900 | |||||||||||||||||||||||||||||||||||||
City Heights
|
High Rise | Mar-02 | Wilkes-Barre, PA | 1978 | 151 | 755 | 3,044 | 307 | 755 | 3,352 | 4,107 | (518 | ) | 3,588 | 3,121 | |||||||||||||||||||||||||||||||||||||
City Line
|
Garden | Mar-02 | Hampton, VA | 1976 | 200 | 500 | 2,014 | 314 | 500 | 2,328 | 2,828 | (316 | ) | 2,512 | 5,129 | |||||||||||||||||||||||||||||||||||||
Coatesville Towers
|
High Rise | Mar-02 | Coatesville, PA | 1979 | 90 | 500 | 2,011 | 372 | 500 | 2,383 | 2,883 | (411 | ) | 2,472 | 2,231 | |||||||||||||||||||||||||||||||||||||
Colonial Crest
|
Garden | Dec-99 | Bloomington, IN | 1965 | 208 | 903 | 4,593 | 2,420 | 903 | 7,013 | 7,916 | (2,200 | ) | 5,717 | 1,426 | |||||||||||||||||||||||||||||||||||||
Colonnade Gardens (Ferntree)
|
Garden | Oct-97 | Phoenix, AZ | 1973 | 196 | 766 | 4,346 | 1,755 | 766 | 6,101 | 6,867 | (1,951 | ) | 4,915 | 2,169 | |||||||||||||||||||||||||||||||||||||
Colony at El Conquistador, The
|
Garden | Jun-98 | Bradenton, FL | 1986 | 166 | 1,121 | 6,360 | 1,336 | 1,121 | 7,696 | 8,817 | (2,124 | ) | 6,692 | 2,826 | |||||||||||||||||||||||||||||||||||||
Colony at Kenilworth
|
Garden | Oct-99 | Towson, MD | 1966 | 383 | 2,329 | 19,680 | 4,538 | 2,329 | 24,218 | 26,547 | (11,389 | ) | 15,158 | 12,785 | |||||||||||||||||||||||||||||||||||||
Columbus Avenue
|
Mid-Rise | Sep-03 | New York, NY | 1880 | 70 | 35,489 | 9,499 | 1,765 | 35,489 | 11,264 | 46,753 | (1,477 | ) | 45,276 | 19,366 | |||||||||||||||||||||||||||||||||||||
Coopers Point
|
Garden | Oct-02 | North Charleston, SC | 1986 | 192 | 730 | 7,420 | 305 | 730 | 7,725 | 8,455 | (3,199 | ) | 5,256 | 7,735 | |||||||||||||||||||||||||||||||||||||
Coopers Pond
|
Garden | Jan-00 | Tampa, FL | 1978 | 463 | 1,570 | 13,518 | 2,334 | 1,570 | 15,851 | 17,421 | (6,250 | ) | 11,172 | 9,939 | |||||||||||||||||||||||||||||||||||||
Copper Chase Apartments
|
Garden | Dec-96 | Katy, TX | 1982 | 316 | 1,742 | 7,010 | 2,873 | 1,742 | 9,883 | 11,625 | (4,002 | ) | 7,623 | 5,669 | |||||||||||||||||||||||||||||||||||||
Copper Mill Apartments
|
Garden | Oct-02 | Richmond, VA | 1987 | 192 | 1,039 | 8,842 | 931 | 1,039 | 9,773 | 10,812 | (3,549 | ) | 7,263 | 10,600 | |||||||||||||||||||||||||||||||||||||
Copperfield Apartments I & II
|
Garden | Nov-96 | Houston, TX | 1983 | 196 | 940 | 7,900 | 1,357 | 940 | 9,257 | 10,197 | (2,314 | ) | 7,882 | 3,977 | |||||||||||||||||||||||||||||||||||||
Copperwood II
|
Garden | Oct-05 | The Woodlands, TX | 1981 | 150 | 512 | 5,393 | | 512 | 5,393 | 5,906 | (2,224 | ) | 3,682 | | |||||||||||||||||||||||||||||||||||||
Coral Garden Apartments
|
Garden | Jul-94 | Las Vegas, NV | 1983 | 670 | 3,190 | 12,589 | 6,389 | 3,190 | 18,978 | 22,168 | (9,573 | ) | 12,595 | 9,773 | |||||||||||||||||||||||||||||||||||||
Country Club Heights
|
Garden | Mar-04 | Quincy, IL | 1976 | 200 | 676 | 5,715 | 4,526 | 676 | 10,241 | 10,917 | (1,269 | ) | 9,648 | 8,336 | |||||||||||||||||||||||||||||||||||||
Country Club Villas
|
Garden | Jul-94 | Amarillo, TX | 1984 | 282 | 1,049 | 5,691 | 2,663 | 1,049 | 8,354 | 9,403 | (3,410 | ) | 5,993 | 4,347 | |||||||||||||||||||||||||||||||||||||
Country Club West
|
Garden | May-98 | Greeley, CO | 1986 | 288 | 2,848 | 16,160 | 1,464 | 2,848 | 17,624 | 20,472 | (5,738 | ) | 14,734 | 10,421 | |||||||||||||||||||||||||||||||||||||
Country Lakes I
|
Garden | Apr-01 | Naperville, IL | 1982 | 240 | 8,512 | 10,832 | 1,604 | 8,512 | 12,436 | 20,948 | (2,833 | ) | 18,115 | 10,561 | |||||||||||||||||||||||||||||||||||||
Country Lakes II
|
Garden | May-97 | Naperville, IL | 1986 | 400 | 5,165 | 29,430 | 2,844 | 5,165 | 32,273 | 37,439 | (9,231 | ) | 28,208 | 14,520 | |||||||||||||||||||||||||||||||||||||
Courtney Park
|
Garden | May-98 | Fort Collins, CO | 1986 | 248 | 2,727 | 15,459 | 1,279 | 2,727 | 16,738 | 19,465 | (5,256 | ) | 14,209 | 9,241 | |||||||||||||||||||||||||||||||||||||
Coventry Square Apartments
|
Garden | Nov-96 | Houston, TX | 1983 | 270 | 700 | 5,072 | 2,842 | 700 | 7,914 | 8,614 | (2,436 | ) | 6,178 | 4,155 | |||||||||||||||||||||||||||||||||||||
Covington Pointe
|
Garden | Oct-05 | Dallas, TX | 1984 | 180 | 1,983 | 11,730 | 19 | 1,983 | 11,749 | 13,732 | (4,630 | ) | 9,102 | 5,493 | |||||||||||||||||||||||||||||||||||||
Creekside
|
Garden | Jan-00 | Denver, CO | 1974 | 328 | 1,702 | 13,694 | 1,255 | 1,702 | 14,949 | 16,651 | (5,337 | ) | 11,314 | 5,842 | |||||||||||||||||||||||||||||||||||||
Creekside (CA)
|
Garden | Mar-02 | Simi Valley, CA | 1985 | 397 | 24,595 | 18,818 | 2,770 | 24,595 | 21,588 | 46,183 | (3,784 | ) | 42,399 | 35,407 | |||||||||||||||||||||||||||||||||||||
Creekside Gardens
|
Garden | Mar-02 | Loveland, CO | 1983 | 50 | 350 | 1,401 | 274 | 350 | 1,675 | 2,025 | (283 | ) | 1,743 | 1,794 | |||||||||||||||||||||||||||||||||||||
Creekview
|
Garden | Mar-02 | Stroudsburg, PA | 1982 | 80 | 400 | 1,610 | 241 | 400 | 1,851 | 2,251 | (291 | ) | 1,960 | 2,778 | |||||||||||||||||||||||||||||||||||||
Crescent Gardens
|
Mid-Rise | Mar-02 | West Hollywood, CA | 1982 | 130 | 15,382 | 10,215 | 983 | 15,382 | 11,198 | 26,580 | (1,876 | ) | 24,704 | 15,000 | |||||||||||||||||||||||||||||||||||||
Crockett Manor
|
Garden | Mar-04 | Trenton, TN | 1982 | 38 | 42 | 1,394 | 14 | 42 | 1,407 | 1,450 | (67 | ) | 1,383 | 978 | |||||||||||||||||||||||||||||||||||||
Crossings Of Bellevue
|
Garden | May-98 | Nashville, TN | 1985 | 300 | 2,588 | 14,954 | 2,514 | 2,588 | 17,468 | 20,057 | (5,763 | ) | 14,294 | 6,965 |
F-45
December 31, 2005 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Initial Cost | (3) | |||||||||||||||||||||||||||||||||||||||||||||||||||
(1) | Cost Capitalized | Accumulated | Total Cost | |||||||||||||||||||||||||||||||||||||||||||||||||
Property | Date | Year | Number | Buildings and | Subsequent to | Buildings and | Depreciation | Net of | ||||||||||||||||||||||||||||||||||||||||||||
Property Name | Type | Consolidated | Location | Built | of Units | Land | Improvements | Acquisition | Land | Improvements | Total | (AD) | AD | Encumbrances | ||||||||||||||||||||||||||||||||||||||
Crossroads
|
Garden | May-98 | Phoenix, AZ | 1982 | 316 | 2,180 | 12,661 | 1,869 | 2,180 | 14,530 | 16,710 | (4,950 | ) | 11,760 | 5,675 | |||||||||||||||||||||||||||||||||||||
Crows Nest Condominiums
|
Garden | Nov-96 | League City, TX | 1984 | 176 | 939 | 5,831 | 1,363 | 939 | 7,194 | 8,133 | (1,907 | ) | 6,226 | 2,214 | |||||||||||||||||||||||||||||||||||||
Cypress Landing
|
Garden | Dec-96 | Savannah, GA | 1984 | 200 | 1,083 | 5,696 | 1,986 | 1,083 | 7,682 | 8,765 | (2,569 | ) | 6,196 | 4,573 | |||||||||||||||||||||||||||||||||||||
Daugette Tower
|
High Rise | Mar-02 | Gadsden, AL | 1979 | 101 | 540 | 2,178 | 995 | 540 | 3,173 | 3,713 | (512 | ) | 3,201 | 934 | |||||||||||||||||||||||||||||||||||||
Deer Creek
|
Garden | Apr-00 | Plainsboro, NJ | 1975 | 288 | 2,215 | 16,804 | 2,490 | 2,215 | 19,294 | 21,509 | (7,045 | ) | 14,464 | 16,085 | |||||||||||||||||||||||||||||||||||||
Deercross
|
Garden | Oct-02 | Blue Ash, OH | 1985 | 336 | 4,365 | 13,517 | 631 | 4,365 | 14,147 | 18,512 | (4,655 | ) | 13,857 | 11,101 | |||||||||||||||||||||||||||||||||||||
Deercross (IN)
|
Garden | Oct-00 | Indianapolis, IN | 1979 | 372 | 3,175 | 10,426 | 1,809 | 3,175 | 12,235 | 15,411 | (3,167 | ) | 12,244 | 8,132 | |||||||||||||||||||||||||||||||||||||
Deerfield Apartments
|
Garden | Apr-01 | Jacksonville, FL | 1989 | 256 | 3,476 | 6,690 | 1,361 | 3,476 | 8,051 | 11,527 | (1,976 | ) | 9,551 | 7,410 | |||||||||||||||||||||||||||||||||||||
Delhaven Manor
|
Mid-Rise | Mar-02 | Jackson, MS | 1983 | 104 | 575 | 2,304 | 1,107 | 575 | 3,412 | 3,987 | (480 | ) | 3,507 | 3,824 | |||||||||||||||||||||||||||||||||||||
Denny Place
|
Garden | Mar-02 | North Hollywood, CA | 1984 | 17 | 394 | 1,579 | 87 | 394 | 1,665 | 2,060 | (234 | ) | 1,825 | 1,155 | |||||||||||||||||||||||||||||||||||||
Doral Oaks
|
Garden | Dec-97 | Temple Terrace, FL | 1967 | 252 | 2,095 | 3,943 | 10,865 | 2,095 | 14,808 | 16,904 | (4,266 | ) | 12,638 | 4,926 | |||||||||||||||||||||||||||||||||||||
Douglaston Villas and Townhomes
|
Garden | Aug-99 | Altamonte Springs, FL | 1979 | 234 | 1,666 | 9,353 | 2,206 | 1,666 | 11,559 | 13,225 | (3,523 | ) | 9,702 | 6,245 | |||||||||||||||||||||||||||||||||||||
Dunes Apartment Homes, The
|
Garden | Oct-99 | Indian Harbor, FL | 1963 | 200 | 1,200 | 5,740 | 1,143 | 1,200 | 6,882 | 8,082 | (3,575 | ) | 4,507 | 3,609 | |||||||||||||||||||||||||||||||||||||
Dunwoody Park
|
Garden | Jul-94 | Dunwoody, GA | 1980 | 318 | 1,838 | 10,513 | 3,937 | 1,838 | 14,450 | 16,287 | (5,755 | ) | 10,532 | 9,234 | |||||||||||||||||||||||||||||||||||||
Eagles Nest
|
Garden | May-98 | San Antonio, TX | 1973 | 226 | 1,053 | 5,981 | 1,032 | 1,053 | 7,013 | 8,066 | (2,970 | ) | 5,096 | 3,855 | |||||||||||||||||||||||||||||||||||||
East Central Towers
|
Mid-Rise | Mar-02 | Fort Wayne, IN | 1980 | 167 | 800 | 3,203 | 132 | 800 | 3,335 | 4,135 | (493 | ) | 3,641 | 3,281 | |||||||||||||||||||||||||||||||||||||
East Farm Village
|
High Rise | Mar-02 | East Haven, CT | 1981 | 241 | 2,800 | 11,188 | 1,573 | 2,800 | 12,761 | 15,561 | (1,724 | ) | 13,837 | 8,671 | |||||||||||||||||||||||||||||||||||||
Easton Village Condominiums I & II
|
Garden | Nov-96 | Houston, TX | 1983 | 146 | 1,070 | 9,790 | 1,092 | 1,070 | 10,883 | 11,953 | (3,405 | ) | 8,548 | 3,320 | |||||||||||||||||||||||||||||||||||||
Echo Valley
|
Mid-Rise | Mar-02 | West Warwick, RI | 1978 | 100 | 550 | 2,294 | 1,013 | 550 | 3,306 | 3,856 | (550 | ) | 3,307 | | |||||||||||||||||||||||||||||||||||||
Elm Creek
|
Mid-Rise | Dec-97 | Elmhurst, IL | 1986 | 372 | 5,534 | 30,830 | 9,418 | 5,534 | 40,249 | 45,782 | (8,492 | ) | 37,290 | 19,019 | |||||||||||||||||||||||||||||||||||||
Essex Park
|
Garden | Oct-99 | Columbia, SC | 1971 | 323 | 1,122 | 9,666 | 1,599 | 1,122 | 11,265 | 12,388 | (5,020 | ) | 7,368 | 6,098 | |||||||||||||||||||||||||||||||||||||
Evanston Place
|
High Rise | Dec-97 | Evanston, IL | 1988 | 189 | 3,232 | 25,546 | 1,368 | 3,232 | 26,914 | 30,146 | (6,489 | ) | 23,656 | 15,391 | |||||||||||||||||||||||||||||||||||||
Fairlane East
|
Garden | Jan-01 | Dearborn, MI | 1973 | 244 | 6,480 | 11,177 | 3,888 | 6,480 | 15,065 | 21,545 | (3,908 | ) | 17,637 | 10,515 | |||||||||||||||||||||||||||||||||||||
Fairway
|
Garden | Jan-00 | Plano, TX | 1978 | 256 | 3,078 | 5,199 | 2,721 | 3,078 | 7,919 | 10,997 | (3,255 | ) | 7,742 | 5,712 | |||||||||||||||||||||||||||||||||||||
Fairway View II
|
Garden | Oct-99 | Baton Rouge, LA | 1981 | 204 | 1,264 | 8,927 | 212 | 1,264 | 9,139 | 10,403 | (4,104 | ) | 6,299 | 4,856 | |||||||||||||||||||||||||||||||||||||
Fairways
|
Garden | Jul-94 | Chandler, AZ | 1986 | 352 | 1,830 | 15,738 | 4,963 | 1,830 | 20,702 | 22,532 | (8,071 | ) | 14,461 | 8,199 | |||||||||||||||||||||||||||||||||||||
Falls of Bells Ferry, The
|
Garden | May-98 | Marietta, GA | 1987 | 720 | 6,568 | 37,283 | 4,508 | 6,568 | 41,792 | 48,360 | (14,159 | ) | 34,201 | 25,000 | |||||||||||||||||||||||||||||||||||||
Falls on Bull Creek, The
|
Garden | May-98 | Austin, TX | 1986 | 344 | 2,645 | 15,011 | 9,307 | 2,645 | 24,318 | 26,963 | (7,264 | ) | 19,699 | 7,905 | |||||||||||||||||||||||||||||||||||||
Farmingdale
|
Mid-Rise | Oct-00 | Darien, IL | 1975 | 240 | 11,763 | 15,174 | 1,964 | 11,763 | 17,139 | 28,902 | (2,989 | ) | 25,913 | 19,000 | |||||||||||||||||||||||||||||||||||||
Ferntree
|
Garden | Mar-01 | Phoenix, AZ | 1970 | 219 | 2,078 | 13,752 | 1,141 | 2,078 | 14,893 | 16,972 | (2,767 | ) | 14,204 | 4,332 | |||||||||||||||||||||||||||||||||||||
Fieldcrest (FL)
|
Garden | Oct-98 | Jacksonville, FL | 1982 | 240 | 1,331 | 7,617 | 1,564 | 1,331 | 9,181 | 10,512 | (2,838 | ) | 7,674 | 8,980 | |||||||||||||||||||||||||||||||||||||
Fishermans Landing
|
Garden | Dec-97 | Bradenton, FL | 1984 | 200 | 1,276 | 7,170 | 1,684 | 1,276 | 8,854 | 10,131 | (2,787 | ) | 7,344 | 8,232 | |||||||||||||||||||||||||||||||||||||
Fishermans Landing
|
Garden | Sep-98 | Temple Terrace, FL | 1986 | 256 | 1,643 | 9,446 | 2,468 | 1,643 | 11,914 | 13,557 | (3,404 | ) | 10,152 | 12,466 | |||||||||||||||||||||||||||||||||||||
Fishermans Wharf Apartments
|
Garden | Nov-96 | Clute, TX | 1981 | 360 | 1,257 | 7,584 | 3,208 | 1,257 | 10,792 | 12,049 | (3,598 | ) | 8,452 | 2,694 | |||||||||||||||||||||||||||||||||||||
Flamingo South Beach
|
High Rise | Sep-97 | Miami Beach, FL | 1960/2005 | 1,688 | 48,000 | 76,799 | 258,106 | 48,000 | 334,904 | 382,905 | (50,891 | ) | 332,014 | 76,896 | |||||||||||||||||||||||||||||||||||||
Foothill Place
|
Garden | Jul-00 | Salt Lake City, UT | 1973 | 450 | 3,865 | 21,817 | 3,620 | 3,865 | 25,437 | 29,303 | (9,101 | ) | 20,202 | 17,633 | |||||||||||||||||||||||||||||||||||||
Fox Crest
|
Garden | Jan-03 | Waukegan, IL | 1974 | 245 | 2,129 | 12,316 | 228 | 2,129 | 12,545 | 14,674 | (1,394 | ) | 13,280 | 6,931 | |||||||||||||||||||||||||||||||||||||
Fox Run (NJ)
|
Garden | Jan-00 | Plainsboro, NJ | 1973 | 776 | 7,119 | 48,588 | 10,056 | 7,119 | 58,644 | 65,763 | (19,117 | ) | 46,646 | 31,200 | |||||||||||||||||||||||||||||||||||||
Fox Run (TX)
|
Garden | Mar-02 | Orange, TX | 1983 | 70 | 420 | 1,993 | 206 | 420 | 2,199 | 2,619 | (314 | ) | 2,305 | 1,723 | |||||||||||||||||||||||||||||||||||||
Foxchase
|
Garden | Dec-97 | Alexandria, VA | 1947 | 2,113 | 15,419 | 96,062 | 15,877 | 15,419 | 111,939 | 127,359 | (36,316 | ) | 91,043 | 139,610 | |||||||||||||||||||||||||||||||||||||
Foxtree
|
Garden | Oct-97 | Tempe, AZ | 1976 | 487 | 2,458 | 13,927 | 5,030 | 2,458 | 18,957 | 21,415 | (6,554 | ) | 14,861 | 6,787 | |||||||||||||||||||||||||||||||||||||
Frankford Place
|
Garden | Jul-94 | Carrollton, TX | 1982 | 274 | 1,125 | 6,083 | 3,255 | 1,125 | 9,338 | 10,463 | (3,498 | ) | 6,965 | 4,776 | |||||||||||||||||||||||||||||||||||||
Franklin Oaks
|
Garden | May-98 | Franklin, TN | 1987 | 468 | 3,936 | 22,832 | 7,668 | 3,936 | 30,501 | 34,437 | (9,079 | ) | 25,358 | 14,450 | |||||||||||||||||||||||||||||||||||||
Freedom Place Club
|
Garden | Oct-97 | Jacksonville, FL | 1988 | 352 | 2,289 | 12,982 | 2,051 | 2,289 | 15,033 | 17,322 | (4,820 | ) | 12,503 | 5,321 | |||||||||||||||||||||||||||||||||||||
Friendship Arms
|
Mid-Rise | Mar-02 | Hyattsville, MD | 1979 | 151 | 970 | 3,887 | 669 | 970 | 4,557 | 5,527 | (907 | ) | 4,620 | 5,445 | |||||||||||||||||||||||||||||||||||||
Gary Manor
|
High Rise | Mar-02 | Gary, IN | 1980 | 198 | 1,090 | 4,370 | 696 | 1,090 | 5,066 | 6,156 | (704 | ) | 5,452 | 5,315 | |||||||||||||||||||||||||||||||||||||
Gates Manor
|
Garden | Mar-04 | Clinton, TN | 1981 | 80 | 266 | 2,225 | 195 | 266 | 2,421 | 2,687 | (685 | ) | 2,002 | 1,808 | |||||||||||||||||||||||||||||||||||||
Gateway Village
|
Garden | Mar-04 | Hillsborough, NC | 1980 | 64 | 433 | 1,666 | 125 | 433 | 1,791 | 2,224 | (345 | ) | 1,879 | 1,563 | |||||||||||||||||||||||||||||||||||||
Georgetown
|
Garden | Aug-02 | Framingham, MA | 1964 | 207 | 12,351 | 13,168 | 885 | 12,351 | 14,053 | 26,404 | (2,036 | ) | 24,368 | 15,226 | |||||||||||||||||||||||||||||||||||||
Gholson Hotel
|
Mid-Rise | Mar-02 | Ranger, TX | 1984 | 50 | 325 | 1,334 | 741 | 325 | 2,075 | 2,400 | (220 | ) | 2,180 | 2,182 | |||||||||||||||||||||||||||||||||||||
Gladys Hampton Houses
|
High Rise | Oct-02 | New York, NY | 1980 | 205 | 1,009 | 7,876 | 1,568 | 1,009 | 9,445 | 10,454 | (2,279 | ) | 8,174 | 7,581 |
F-46
December 31, 2005 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Initial Cost | (3) | |||||||||||||||||||||||||||||||||||||||||||||||||||
(1) | Cost Capitalized | Accumulated | Total Cost | |||||||||||||||||||||||||||||||||||||||||||||||||
Property | Date | Year | Number | Buildings and | Subsequent to | Buildings and | Depreciation | Net of | ||||||||||||||||||||||||||||||||||||||||||||
Property Name | Type | Consolidated | Location | Built | of Units | Land | Improvements | Acquisition | Land | Improvements | Total | (AD) | AD | Encumbrances | ||||||||||||||||||||||||||||||||||||||
Glenbridge Manors
|
Garden | Sep-03 | Cincinnati, OH | 1978 | 290 | 1,023 | 17,618 | 11,564 | 1,023 | 29,182 | 30,205 | (3,582 | ) | 26,623 | 20,568 | |||||||||||||||||||||||||||||||||||||
Governors Park (AR)
|
Garden | Apr-00 | Little Rock, AR | 1985 | 154 | 753 | 5,938 | 478 | 753 | 6,416 | 7,170 | (2,596 | ) | 4,574 | 3,294 | |||||||||||||||||||||||||||||||||||||
Governors Park (CO)
|
Garden | Jan-00 | Ft. Collins, CO | 1982 | 188 | 1,116 | 9,089 | 867 | 1,116 | 9,956 | 11,072 | (3,589 | ) | 7,482 | 6,310 | |||||||||||||||||||||||||||||||||||||
Granada
|
Mid-Rise | Aug-02 | Framingham, MA | 1958 | 72 | 4,577 | 4,058 | 324 | 4,577 | 4,381 | 8,958 | (861 | ) | 8,097 | 5,091 | |||||||||||||||||||||||||||||||||||||
Grand Pointe
|
Garden | Dec-99 | Columbia, MD | 1974 | 325 | 2,715 | 16,771 | 3,120 | 2,715 | 19,891 | 22,606 | (4,450 | ) | 18,156 | 18,000 | |||||||||||||||||||||||||||||||||||||
Greens
|
Garden | Jul-94 | Chandler, AZ | 2000 | 324 | 2,303 | 713 | 27,294 | 2,303 | 28,007 | 30,310 | (3,981 | ) | 26,329 | 15,382 | |||||||||||||||||||||||||||||||||||||
Greenspoint Apartments
|
Garden | Jan-00 | Phoenix, AZ | 1985 | 336 | 2,196 | 13,969 | 1,415 | 2,196 | 15,383 | 17,579 | (6,090 | ) | 11,489 | 10,893 | |||||||||||||||||||||||||||||||||||||
Greentree
|
Garden | Dec-96 | Carrollton, TX | 1983 | 365 | 1,873 | 9,848 | 4,039 | 1,873 | 13,887 | 15,760 | (4,292 | ) | 11,467 | 8,560 | |||||||||||||||||||||||||||||||||||||
Hamlin Estates
|
Garden | Mar-02 | North Hollywood, CA | 1983 | 30 | 1,010 | 1,691 | 111 | 1,010 | 1,802 | 2,812 | (287 | ) | 2,525 | 1,797 | |||||||||||||||||||||||||||||||||||||
Hampton Greens
|
Garden | Oct-02 | Dallas, TX | 1986 | 309 | 1,731 | 9,896 | 866 | 1,731 | 10,762 | 12,493 | (4,460 | ) | 8,032 | 2,804 | |||||||||||||||||||||||||||||||||||||
Hampton Hill Apartments
|
Garden | Nov-96 | Houston, TX | 1984 | 332 | 1,311 | 7,122 | 3,011 | 1,311 | 10,133 | 11,444 | (3,228 | ) | 8,216 | 5,290 | |||||||||||||||||||||||||||||||||||||
Harbor Ridge II
|
Garden | Mar-04 | Maineville, OH | 1985 | 24 | 266 | 1,180 | 288 | 266 | 1,468 | 1,733 | (331 | ) | 1,402 | 804 | |||||||||||||||||||||||||||||||||||||
Harbor Ridge III
|
Garden | Mar-04 | Maineville, OH | 1985 | 48 | 384 | 1,330 | 216 | 384 | 1,547 | 1,931 | (53 | ) | 1,878 | 1,560 | |||||||||||||||||||||||||||||||||||||
Harbor Town at Jacaranda
|
Garden | Sep-00 | Plantation, FL | 1988 | 280 | 9,776 | 10,643 | 2,017 | 9,776 | 12,660 | 22,436 | (3,062 | ) | 19,374 | 11,800 | |||||||||||||||||||||||||||||||||||||
Harbour, The
|
Garden | Mar-01 | Melbourne, FL | 1987 | 162 | 4,108 | 3,563 | 1,444 | 4,108 | 5,007 | 9,115 | (1,573 | ) | 7,541 | | |||||||||||||||||||||||||||||||||||||
Harris Park Apartments
|
Garden | Dec-97 | Rochester, NY | 1968 | 114 | 475 | 2,786 | 905 | 475 | 3,691 | 4,166 | (1,277 | ) | 2,889 | 714 | |||||||||||||||||||||||||||||||||||||
Hastings Place Apartments
|
Garden | Nov-96 | Houston, TX | 1984 | 176 | 934 | 5,021 | 2,366 | 934 | 7,386 | 8,320 | (1,723 | ) | 6,597 | 3,726 | |||||||||||||||||||||||||||||||||||||
Heather Ridge (AZ)
|
Garden | May-98 | Phoenix, AZ | 1983 | 252 | 1,610 | 9,141 | 1,278 | 1,610 | 10,419 | 12,030 | (3,699 | ) | 8,331 | 4,800 | |||||||||||||||||||||||||||||||||||||
Heather Ridge (TX)
|
Garden | Dec-00 | Arlington, TX | 1982 | 180 | 785 | 4,900 | 527 | 785 | 5,427 | 6,212 | (2,101 | ) | 4,111 | 3,240 | |||||||||||||||||||||||||||||||||||||
Hemet Estates
|
Garden | Mar-02 | Hemet, CA | 1983 | 80 | 700 | 2,802 | 341 | 700 | 3,143 | 3,843 | (533 | ) | 3,310 | 1,793 | |||||||||||||||||||||||||||||||||||||
Heritage Park at Alta Loma
|
Garden | Jan-01 | Alta Loma, CA | 1986 | 232 | 1,200 | 6,428 | 2,196 | 1,200 | 8,625 | 9,825 | (1,716 | ) | 8,109 | 7,264 | |||||||||||||||||||||||||||||||||||||
Heritage Park Escondido
|
Garden | Oct-00 | Escondido, CA | 1986 | 196 | 1,009 | 7,314 | 440 | 1,009 | 7,754 | 8,763 | (2,817 | ) | 5,946 | 7,299 | |||||||||||||||||||||||||||||||||||||
Heritage Park Livermore
|
Garden | Oct-00 | Livermore, CA | 1988 | 167 | 829 | 8,977 | 737 | 829 | 9,714 | 10,543 | (2,329 | ) | 8,214 | 7,432 | |||||||||||||||||||||||||||||||||||||
Heritage Park Montclair
|
Garden | Mar-01 | Montclair, CA | 1985 | 144 | 690 | 4,149 | 474 | 690 | 4,623 | 5,312 | (960 | ) | 4,352 | 4,620 | |||||||||||||||||||||||||||||||||||||
Heritage Square
|
Garden | Mar-02 | Texas City, TX | 1983 | 50 | 668 | 859 | 278 | 668 | 1,137 | 1,804 | (198 | ) | 1,607 | 1,573 | |||||||||||||||||||||||||||||||||||||
Heritage Village Anaheim
|
Garden | Oct-00 | Anaheim, CA | 1986 | 196 | 1,779 | 8,232 | 717 | 1,779 | 8,949 | 10,728 | (3,172 | ) | 7,556 | 8,858 | |||||||||||||||||||||||||||||||||||||
Hibben Ferry I
|
Garden | Apr-00 | Mt. Pleasant, SC | 1983 | 240 | 1,460 | 8,886 | 4,997 | 1,460 | 13,884 | 15,344 | (2,241 | ) | 13,103 | 5,807 | |||||||||||||||||||||||||||||||||||||
Hidden Cove (CA)
|
Garden | Jul-98 | Escondido, CA | 1985 | 334 | 3,043 | 17,615 | 3,899 | 3,043 | 21,514 | 24,557 | (6,212 | ) | 18,345 | 17,130 | |||||||||||||||||||||||||||||||||||||
Hidden Cove (MI)
|
Garden | Apr-00 | Belleville, MI | 1976 | 120 | 433 | 5,166 | 760 | 433 | 5,926 | 6,360 | (3,268 | ) | 3,091 | 2,536 | |||||||||||||||||||||||||||||||||||||
Hidden Harbour
|
Garden | Oct-02 | Melbourne, FL | 1985 | 216 | 984 | 8,050 | 628 | 984 | 8,678 | 9,662 | (1,571 | ) | 8,091 | 6,129 | |||||||||||||||||||||||||||||||||||||
Hidden Lake
|
Garden | May-98 | Tampa, FL | 1983 | 267 | 1,361 | 7,765 | 1,866 | 1,361 | 9,631 | 10,993 | (2,981 | ) | 8,012 | 4,366 | |||||||||||||||||||||||||||||||||||||
Hiddentree
|
Garden | Oct-97 | East Lansing, MI | 1966 | 261 | 1,470 | 8,340 | 2,556 | 1,470 | 10,895 | 12,365 | (3,584 | ) | 8,781 | 3,368 | |||||||||||||||||||||||||||||||||||||
Highcrest Townhomes
|
Town Home | Jan-03 | Woodridge, IL | 1968 | 176 | 3,181 | 13,126 | 552 | 3,181 | 13,678 | 16,859 | (3,842 | ) | 13,016 | 5,975 | |||||||||||||||||||||||||||||||||||||
Highland Park
|
Garden | Dec-96 | Fort Worth, TX | 1985 | 500 | 6,248 | 9,246 | 4,573 | 6,248 | 13,820 | 20,067 | (4,953 | ) | 15,114 | 10,121 | |||||||||||||||||||||||||||||||||||||
Highland Ridge
|
Garden | Sep-04 | Atlanta, GA | 1984 | 219 | 1,357 | 6,778 | 4,146 | 1,357 | 10,924 | 12,281 | (2,248 | ) | 10,033 | | |||||||||||||||||||||||||||||||||||||
Highlawn Place
|
High Rise | Mar-02 | Huntington, WV | 1977 | 133 | 550 | 2,204 | 458 | 550 | 2,663 | 3,213 | (351 | ) | 2,861 | 2,163 | |||||||||||||||||||||||||||||||||||||
Hillcreste
|
Garden | Mar-02 | Los Angeles, CA | 1989 | 315 | 33,755 | 47,216 | 3,258 | 33,755 | 50,474 | 84,230 | (6,067 | ) | 78,163 | 47,244 | |||||||||||||||||||||||||||||||||||||
Hillmeade
|
Garden | Nov-94 | Nashville, TN | 1985 | 288 | 2,872 | 16,069 | 10,154 | 2,872 | 26,223 | 29,095 | (12,390 | ) | 16,705 | 8,411 | |||||||||||||||||||||||||||||||||||||
Hills at the Arboretum, The
|
Garden | Oct-97 | Austin, TX | 1983 | 327 | 1,367 | 7,764 | 11,713 | 1,367 | 19,478 | 20,845 | (4,419 | ) | 16,426 | 14,059 | |||||||||||||||||||||||||||||||||||||
Homestead
|
Garden | Apr-05 | East Lansing, MI | 1986 | 168 | 750 | 8,079 | 288 | 750 | 8,366 | 9,116 | (2,780 | ) | 6,336 | 4,011 | |||||||||||||||||||||||||||||||||||||
Hopkins Village
|
Mid-Rise | Sep-03 | Baltimore, MD | 1979 | 165 | 857 | 4,207 | 690 | 857 | 4,896 | 5,753 | (2,433 | ) | 3,320 | 3,115 | |||||||||||||||||||||||||||||||||||||
Hudson Gardens
|
Garden | Mar-02 | Pasadena, CA | 1983 | 41 | 914 | 1,548 | 132 | 914 | 1,680 | 2,595 | (292 | ) | 2,303 | 963 | |||||||||||||||||||||||||||||||||||||
Hunt Club (MD)
|
Garden | Sep-00 | Gaithersburg, MD | 1986 | 336 | 17,859 | 13,149 | 1,977 | 17,859 | 15,127 | 32,986 | (3,574 | ) | 29,412 | 18,660 | |||||||||||||||||||||||||||||||||||||
Hunt Club (PA)
|
Garden | Sep-00 | North Wales, PA | 1986 | 320 | 17,122 | 13,653 | 2,521 | 17,122 | 16,174 | 33,296 | (4,983 | ) | 28,313 | 21,500 | |||||||||||||||||||||||||||||||||||||
Hunt Club (SC)
|
Garden | Sep-03 | Spartanburg, SC | 1987 | 204 | 4,107 | 6,616 | 618 | 4,107 | 7,233 | 11,341 | (1,487 | ) | 9,854 | 5,385 | |||||||||||||||||||||||||||||||||||||
Hunt Club (TX)
|
Garden | Mar-01 | Austin, TX | 1987 | 384 | 10,342 | 11,920 | 1,207 | 10,342 | 13,127 | 23,469 | (4,027 | ) | 19,442 | 19,936 | |||||||||||||||||||||||||||||||||||||
Hunt Club I
|
Garden | Oct-00 | Ypsilanti, MI | 1988 | 296 | 2,498 | 8,872 | 1,597 | 2,498 | 10,469 | 12,967 | (2,456 | ) | 10,510 | 9,605 | |||||||||||||||||||||||||||||||||||||
Hunt Club II
|
Garden | Mar-01 | Ypsilanti, MI | 1988 | 144 | 1,628 | 6,049 | 632 | 1,628 | 6,681 | 8,309 | (1,496 | ) | 6,813 | 5,175 | |||||||||||||||||||||||||||||||||||||
Hunters Chase
|
Garden | Jan-01 | Midlothian, VA | 1985 | 320 | 7,639 | 8,668 | 1,403 | 7,639 | 10,071 | 17,711 | (1,937 | ) | 15,773 | 17,042 | |||||||||||||||||||||||||||||||||||||
Hunters Creek
|
Garden | May-99 | Cincinnati, OH | 1981 | 146 | 661 | 3,818 | 1,045 | 661 | 4,864 | 5,525 | (1,658 | ) | 3,867 | 2,725 | |||||||||||||||||||||||||||||||||||||
Hunters Crossing
|
Garden | Apr-01 | Leesburg, VA | 1967 | 164 | 2,244 | 7,763 | 1,411 | 2,244 | 9,174 | 11,417 | (2,838 | ) | 8,579 | 4,007 |
F-47
December 31, 2005 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Initial Cost | (3) | |||||||||||||||||||||||||||||||||||||||||||||||||||
(1) | Cost Capitalized | Accumulated | Total Cost | |||||||||||||||||||||||||||||||||||||||||||||||||
Property | Date | Year | Number | Buildings and | Subsequent to | Buildings and | Depreciation | Net of | ||||||||||||||||||||||||||||||||||||||||||||
Property Name | Type | Consolidated | Location | Built | of Units | Land | Improvements | Acquisition | Land | Improvements | Total | (AD) | AD | Encumbrances | ||||||||||||||||||||||||||||||||||||||
Hunters Glen
|
Garden | Apr-98 | Austell, GA | 1983 | 72 | 301 | 1,731 | 443 | 301 | 2,173 | 2,474 | (692 | ) | 1,782 | 663 | |||||||||||||||||||||||||||||||||||||
Hunters Glen IV
|
Garden | Oct-99 | Plainsboro, NJ | 1976 | 264 | 2,227 | 14,811 | 2,834 | 2,227 | 17,646 | 19,873 | (6,387 | ) | 13,486 | 16,694 | |||||||||||||||||||||||||||||||||||||
Hunters Glen V
|
Garden | Oct-99 | Plainsboro, NJ | 1977 | 304 | 2,688 | 17,797 | 3,252 | 2,688 | 21,049 | 23,737 | (7,586 | ) | 16,151 | 19,731 | |||||||||||||||||||||||||||||||||||||
Hunters Glen VI
|
Garden | Oct-99 | Plainsboro, NJ | 1977 | 328 | 2,405 | 15,912 | 3,641 | 2,405 | 19,553 | 21,958 | (7,768 | ) | 14,189 | 20,536 | |||||||||||||||||||||||||||||||||||||
Huntington Athletic Club
|
Garden | Oct-99 | Morrisville, NC | 1986 | 212 | 1,650 | 11,265 | 2,549 | 1,650 | 13,814 | 15,464 | (5,270 | ) | 10,194 | 6,353 | |||||||||||||||||||||||||||||||||||||
Hyde Park Tower
|
High Rise | Oct-04 | Chicago, IL | 1990 | 155 | 4,683 | 14,928 | 540 | 4,683 | 15,468 | 20,151 | (503 | ) | 19,649 | 12,930 | |||||||||||||||||||||||||||||||||||||
Indian Creek Village
|
Garden | Oct-99 | Overland Park, KS | 1972 | 273 | 2,437 | 10,737 | 3,577 | 2,437 | 14,314 | 16,751 | (6,401 | ) | 10,350 | 7,694 | |||||||||||||||||||||||||||||||||||||
Indian Oaks
|
Garden | Mar-02 | Simi Valley, CA | 1986 | 254 | 23,927 | 15,801 | 1,462 | 23,927 | 17,263 | 41,190 | (2,783 | ) | 38,407 | 26,837 | |||||||||||||||||||||||||||||||||||||
Island Club
|
Garden | Oct-02 | Columbus, OH | 1984 | 308 | 1,724 | 9,458 | 1,004 | 1,724 | 10,461 | 12,185 | (1,332 | ) | 10,853 | 9,073 | |||||||||||||||||||||||||||||||||||||
Island Club (Beville)
|
Garden | Oct-00 | Daytona Beach, FL | 1986 | 204 | 6,755 | 9,465 | 1,200 | 6,755 | 10,665 | 17,421 | (4,164 | ) | 13,257 | 8,440 | |||||||||||||||||||||||||||||||||||||
Island Club (CA)
|
Garden | Oct-00 | Oceanside, CA | 1986 | 592 | 17,897 | 28,428 | 5,139 | 17,897 | 33,567 | 51,464 | (6,795 | ) | 44,669 | 37,664 | |||||||||||||||||||||||||||||||||||||
Island Club (MD)
|
Garden | Mar-01 | Columbia, MD | 1986 | 176 | 2,351 | 14,590 | 940 | 2,351 | 15,530 | 17,881 | (2,975 | ) | 14,906 | 11,081 | |||||||||||||||||||||||||||||||||||||
Island Club (Palm Aire)
|
Garden | Oct-00 | Pomano Beach, FL | 1988 | 260 | 7,615 | 7,652 | 4,322 | 7,615 | 11,974 | 19,589 | (2,665 | ) | 16,924 | 11,285 | |||||||||||||||||||||||||||||||||||||
Islandtree
|
Garden | Oct-97 | Savannah, GA | 1985 | 216 | 1,267 | 7,191 | 1,526 | 1,267 | 8,717 | 9,984 | (2,922 | ) | 7,062 | 3,216 | |||||||||||||||||||||||||||||||||||||
Jefferson Place
|
Garden | Nov-94 | Baton Rouge, LA | 1985 | 234 | 2,697 | 16,332 | 1,786 | 2,697 | 18,117 | 20,814 | (6,803 | ) | 14,011 | 7,176 | |||||||||||||||||||||||||||||||||||||
Jenny Lind Hall
|
High Rise | Mar-04 | Springfield, MO | 1977 | 78 | 142 | 3,684 | 66 | 142 | 3,751 | 3,892 | (109 | ) | 3,783 | 1,192 | |||||||||||||||||||||||||||||||||||||
Jersey Park
|
Garden | Dec-03 | Smithfield, VA | 1980 | 80 | 186 | 2,055 | 272 | 186 | 2,326 | 2,512 | (976 | ) | 1,536 | 1,556 | |||||||||||||||||||||||||||||||||||||
Key Towers
|
High Rise | Apr-01 | Alexandria, VA | 1964 | 140 | 1,526 | 7,050 | 1,066 | 1,526 | 8,117 | 9,643 | (2,337 | ) | 7,306 | 4,992 | |||||||||||||||||||||||||||||||||||||
Kings Crossing
|
Garden | Jul-02 | Columbia, MD | 1983 | 168 | 4,361 | 7,531 | 456 | 4,361 | 7,987 | 12,348 | (3,082 | ) | 9,266 | 5,648 | |||||||||||||||||||||||||||||||||||||
Kirkwood House
|
High Rise | Sep-04 | Baltimore, MD | 1979 | 261 | 1,746 | 6,663 | 243 | 1,746 | 6,906 | 8,653 | (2,930 | ) | 5,723 | 4,613 | |||||||||||||||||||||||||||||||||||||
Knolls, The
|
Garden | Jul-02 | Colorado Springs, CO | 1972 | 262 | 3,127 | 14,594 | 8,496 | 3,127 | 23,090 | 26,218 | (6,835 | ) | 19,383 | 8,699 | |||||||||||||||||||||||||||||||||||||
Knollwood
|
Garden | Jul-00 | Nashville, TN | 1972 | 326 | 1,911 | 14,032 | 2,950 | 1,911 | 16,982 | 18,893 | (6,941 | ) | 11,952 | 11,600 | |||||||||||||||||||||||||||||||||||||
La Colina
|
Garden | Oct-99 | Denton, TX | 1984 | 264 | 1,374 | 9,143 | 597 | 1,374 | 9,740 | 11,114 | (1,731 | ) | 9,383 | 5,956 | |||||||||||||||||||||||||||||||||||||
La Jolla
|
Garden | May-98 | San Antonio, TX | 1975 | 300 | 2,074 | 11,809 | 1,503 | 2,074 | 13,312 | 15,386 | (4,296 | ) | 11,090 | 7,140 | |||||||||||||||||||||||||||||||||||||
La Jolla de Tucson
|
Garden | May-98 | Tucson, AZ | 1978 | 223 | 1,342 | 7,816 | 1,152 | 1,342 | 8,968 | 10,310 | (3,500 | ) | 6,809 | 4,681 | |||||||||||||||||||||||||||||||||||||
Lafayette Commons
|
Garden | Mar-04 | West Lafayette, OH | 1979 | 49 | 187 | 1,012 | 146 | 187 | 1,158 | 1,345 | (149 | ) | 1,197 | 887 | |||||||||||||||||||||||||||||||||||||
Lake Castleton
|
Garden | May-99 | Indianapolis, IN | 1997 | 1,261 | 5,183 | 29,611 | 8,646 | 5,183 | 38,257 | 43,440 | (10,468 | ) | 32,971 | 26,225 | |||||||||||||||||||||||||||||||||||||
Lake Forest Apartments
|
Garden | Jul-00 | Omaha, NE | 1971 | 312 | 1,892 | 12,839 | 960 | 1,892 | 13,799 | 15,691 | (5,963 | ) | 9,728 | 8,479 | |||||||||||||||||||||||||||||||||||||
Lake Johnson Mews
|
Garden | Oct-99 | Raleigh, NC | 1972 | 201 | 1,266 | 9,411 | 4,447 | 1,266 | 13,858 | 15,124 | (4,302 | ) | 10,822 | 6,307 | |||||||||||||||||||||||||||||||||||||
Lakehaven I
|
Garden | Dec-97 | Carol Stream, IL | 1984 | 144 | 1,652 | 3,849 | 761 | 1,652 | 4,610 | 6,261 | (2,920 | ) | 3,341 | 5,695 | |||||||||||||||||||||||||||||||||||||
Lakehaven II
|
Garden | Dec-97 | Carol Stream, IL | 1985 | 348 | 2,822 | 16,128 | 1,858 | 2,822 | 17,986 | 20,807 | (6,756 | ) | 14,051 | 14,328 | |||||||||||||||||||||||||||||||||||||
Lakes at South Coast, The
|
Mid-Rise | Mar-02 | Costa Mesa, CA | 1987 | 770 | 55,223 | 65,506 | 7,744 | 55,223 | 73,250 | 128,473 | (10,183 | ) | 118,290 | 86,732 | |||||||||||||||||||||||||||||||||||||
Lakes, The
|
Garden | Jan-00 | Raleigh, NC | 1972 | 600 | 2,818 | 18,452 | 3,689 | 2,818 | 22,141 | 24,958 | (10,005 | ) | 14,953 | 9,656 | |||||||||||||||||||||||||||||||||||||
Lakeside (IL)
|
Garden | Oct-99 | Lisle, IL | 1972 | 568 | 4,142 | 30,209 | 3,302 | 4,142 | 33,510 | 37,653 | (11,651 | ) | 26,002 | 21,988 | |||||||||||||||||||||||||||||||||||||
Lakeside (NC)
|
Garden | Oct-05 | Charlotte, NC | 1981 | 216 | 1,144 | 9,336 | 16 | 1,144 | 9,352 | 10,496 | (3,755 | ) | 6,741 | 2,724 | |||||||||||||||||||||||||||||||||||||
Lakeside North at Carrollwood
|
Garden | Sep-00 | Tampa, FL | 1984 | 168 | 3,118 | 5,358 | 816 | 3,118 | 6,174 | 9,292 | (1,584 | ) | 7,709 | 6,130 | |||||||||||||||||||||||||||||||||||||
Lakeside Place
|
Garden | Oct-99 | Houston, TX | 1976 | 734 | 4,780 | 35,814 | 5,289 | 4,780 | 41,103 | 45,883 | (15,744 | ) | 30,139 | 20,300 | |||||||||||||||||||||||||||||||||||||
Lakewood
|
Garden | Jul-02 | Tomball, TX | 1979 | 256 | 801 | 8,328 | 1,402 | 801 | 9,730 | 10,531 | (3,234 | ) | 7,297 | 4,772 | |||||||||||||||||||||||||||||||||||||
Lamplighter Park
|
Garden | Apr-00 | Bellevue, WA | 1967 | 174 | 1,974 | 8,478 | 2,599 | 1,974 | 11,076 | 13,051 | (3,452 | ) | 9,598 | 7,094 | |||||||||||||||||||||||||||||||||||||
Landau
|
Garden | Oct-05 | Clinton, SC | 1970 | 80 | 47 | 2,837 | 3 | 47 | 2,839 | 2,887 | (1,498 | ) | 1,389 | 471 | |||||||||||||||||||||||||||||||||||||
Landings
|
Garden | Jan-01 | Indianapolis, IN | 1973 | 150 | 737 | 3,894 | 1,713 | 737 | 5,606 | 6,343 | (2,280 | ) | 4,063 | 3,087 | |||||||||||||||||||||||||||||||||||||
Landmark
|
Garden | Apr-00 | Raleigh, NC | 1970 | 292 | 1,691 | 13,442 | 1,956 | 1,691 | 15,398 | 17,089 | (6,479 | ) | 10,610 | 7,000 | |||||||||||||||||||||||||||||||||||||
Las Brisas
|
Garden | Dec-95 | San Antonio, TX | 1983 | 176 | 1,082 | 5,214 | 1,405 | 1,082 | 6,619 | 7,701 | (2,326 | ) | 5,375 | 3,587 | |||||||||||||||||||||||||||||||||||||
Lasalle
|
Garden | Oct-00 | San Francisco, CA | 1976 | 145 | 1,256 | 10,359 | 8,444 | 1,256 | 18,803 | 20,059 | (4,440 | ) | 15,619 | 3,286 | |||||||||||||||||||||||||||||||||||||
Latrobe
|
High Rise | Jan-03 | Washington, DC | 1980 | 176 | 1,305 | 11,257 | 3,705 | 1,305 | 14,962 | 16,267 | (5,537 | ) | 10,730 | 10,765 | |||||||||||||||||||||||||||||||||||||
Lazy Hollow
|
Garden | Apr-05 | Columbia, MD | 1979 | 178 | 1,114 | 13,455 | 190 | 1,114 | 13,645 | 14,759 | (4,123 | ) | 10,636 | 9,246 | |||||||||||||||||||||||||||||||||||||
Lebanon Station
|
Garden | Oct-99 | Columbus, OH | 1974 | 387 | 1,694 | 9,569 | 1,830 | 1,694 | 11,398 | 13,092 | (3,731 | ) | 9,361 | 6,353 | |||||||||||||||||||||||||||||||||||||
Legend Oaks
|
Garden | May-98 | Tampa, FL | 1983 | 416 | 2,304 | 13,288 | 2,253 | 2,304 | 15,541 | 17,846 | (5,001 | ) | 12,845 | 6,357 | |||||||||||||||||||||||||||||||||||||
Leona
|
Garden | Dec-97 | Uvalde, TX | 1973 | 40 | 100 | 524 | 419 | 100 | 942 | 1,042 | (379 | ) | 664 | 374 | |||||||||||||||||||||||||||||||||||||
Lexington
|
Garden | Jul-94 | San Antonio, TX | 1981 | 72 | 312 | 1,688 | 690 | 312 | 2,378 | 2,690 | (942 | ) | 1,748 | 758 | |||||||||||||||||||||||||||||||||||||
Lighthouse at Twin Lakes I
|
Garden | Apr-00 | Beltsville, MD | 1969 | 480 | 2,518 | 17,396 | 3,311 | 2,518 | 20,707 | 23,224 | (3,930 | ) | 19,295 | 11,516 |
F-48
December 31, 2005 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Initial Cost | (3) | |||||||||||||||||||||||||||||||||||||||||||||||||||
(1) | Cost Capitalized | Accumulated | Total Cost | |||||||||||||||||||||||||||||||||||||||||||||||||
Property | Date | Year | Number | Buildings and | Subsequent to | Buildings and | Depreciation | Net of | ||||||||||||||||||||||||||||||||||||||||||||
Property Name | Type | Consolidated | Location | Built | of Units | Land | Improvements | Acquisition | Land | Improvements | Total | (AD) | AD | Encumbrances | ||||||||||||||||||||||||||||||||||||||
Lighthouse at Twin Lakes II
|
Garden | Apr-00 | Beltsville, MD | 1971 | 113 | 695 | 4,841 | 504 | 695 | 5,345 | 6,040 | (1,147 | ) | 4,893 | 2,670 | |||||||||||||||||||||||||||||||||||||
Lighthouse at Twin Lakes III
|
Garden | Apr-00 | Beltsville, MD | 1978 | 107 | 482 | 3,299 | 187 | 482 | 3,486 | 3,968 | (592 | ) | 3,376 | 2,504 | |||||||||||||||||||||||||||||||||||||
Lincoln Place Garden
|
Garden | Oct-04 | Venice, CA | 1951 | 755 | 49,195 | 90,661 | 20,700 | 49,195 | 111,361 | 160,556 | (7,727 | ) | 152,828 | 72,500 | |||||||||||||||||||||||||||||||||||||
Locust House
|
High Rise | Mar-02 | Westminster, MD | 1979 | 99 | 650 | 2,604 | 368 | 650 | 2,972 | 3,622 | (551 | ) | 3,071 | 2,878 | |||||||||||||||||||||||||||||||||||||
Lodge, The
|
Garden | Jan-00 | Denver, CO | 1973 | 376 | 1,987 | 13,935 | 2,328 | 1,987 | 16,263 | 18,250 | (5,783 | ) | 12,467 | 6,471 | |||||||||||||||||||||||||||||||||||||
Loft, The
|
Garden | Oct-99 | Raleigh, NC | 1974 | 184 | 1,968 | 11,594 | 1,385 | 1,968 | 12,979 | 14,947 | (4,343 | ) | 10,604 | 4,584 | |||||||||||||||||||||||||||||||||||||
Loring Towers
|
High Rise | Oct-02 | Minneapolis, MN | 1970 | 208 | 1,297 | 7,445 | 7,411 | 1,297 | 14,856 | 16,153 | (2,309 | ) | 13,844 | 8,467 | |||||||||||||||||||||||||||||||||||||
Loring Towers Apartments
|
High Rise | Sep-03 | Salem, MA | 1973 | 250 | 727 | 7,740 | 2,309 | 727 | 10,049 | 10,776 | (4,510 | ) | 6,266 | 5,088 | |||||||||||||||||||||||||||||||||||||
Los Arboles
|
Garden | Sep-97 | Chandler, AZ | 1985 | 232 | 1,662 | 9,504 | 2,161 | 1,662 | 11,665 | 13,327 | (3,782 | ) | 9,545 | 5,783 | |||||||||||||||||||||||||||||||||||||
Lynnhaven
|
Garden | Mar-04 | Durham, NC | 1980 | 75 | 539 | 2,159 | 216 | 539 | 2,375 | 2,914 | (337 | ) | 2,577 | 2,020 | |||||||||||||||||||||||||||||||||||||
Madera Point
|
Garden | May-98 | Phoenix, AZ | 1986 | 256 | 2,103 | 12,582 | 1,489 | 2,103 | 14,071 | 16,174 | (4,747 | ) | 11,427 | 8,067 | |||||||||||||||||||||||||||||||||||||
Malibu Canyon
|
Garden | Mar-02 | Calabasas, CA | 1986 | 698 | 66,257 | 53,438 | 14,907 | 66,257 | 68,344 | 134,601 | (11,179 | ) | 123,422 | 64,563 | |||||||||||||||||||||||||||||||||||||
Maple Bay
|
Garden | Dec-99 | Virginia Beach, VA | 1971 | 414 | 2,598 | 16,141 | 6,694 | 2,598 | 22,835 | 25,432 | (4,826 | ) | 20,606 | 19,927 | |||||||||||||||||||||||||||||||||||||
Mariners Cove
|
Garden | Mar-02 | San Diego, CA | 1984 | 500 | | 66,861 | 3,066 | | 69,927 | 69,927 | (8,170 | ) | 61,757 | 8,942 | |||||||||||||||||||||||||||||||||||||
Mariners Cove
|
Garden | Mar-00 | Virginia Beach, VA | 1974 | 458 | 1,517 | 10,034 | 15,802 | 1,517 | 25,836 | 27,353 | (6,171 | ) | 21,182 | 11,813 | |||||||||||||||||||||||||||||||||||||
Meadow Creek
|
Garden | Jul-94 | Boulder, CO | 1972 | 332 | 1,435 | 24,532 | 3,893 | 1,435 | 28,426 | 29,861 | (8,257 | ) | 21,604 | 5,633 | |||||||||||||||||||||||||||||||||||||
Meadows
|
Garden | Dec-00 | Austin, TX | 1983 | 100 | 580 | 3,667 | 358 | 580 | 4,025 | 4,605 | (1,637 | ) | 2,968 | 2,390 | |||||||||||||||||||||||||||||||||||||
Merrill House
|
High Rise | Jan-00 | Fairfax, VA | 1962 | 159 | 1,836 | 10,831 | 1,779 | 1,836 | 12,610 | 14,446 | (2,442 | ) | 12,004 | 6,536 | |||||||||||||||||||||||||||||||||||||
Mesa Ridge
|
Garden | May-98 | San Antonio, TX | 1986 | 200 | 1,210 | 6,863 | 868 | 1,210 | 7,732 | 8,942 | (2,604 | ) | 6,338 | 4,115 | |||||||||||||||||||||||||||||||||||||
Michigan Apartments
|
Garden | Dec-99 | Indianapolis, IN | 1965 | 253 | 516 | 3,694 | 1,508 | 516 | 5,202 | 5,718 | (1,182 | ) | 4,536 | 1,109 | |||||||||||||||||||||||||||||||||||||
Montblanc Gardens
|
Town Home | Dec-03 | Yauco, PR | 1982 | 128 | 391 | 3,859 | 642 | 391 | 4,501 | 4,892 | (1,771 | ) | 3,121 | 3,364 | |||||||||||||||||||||||||||||||||||||
Montecito
|
Garden | Jul-94 | Austin, TX | 1985 | 268 | 1,268 | 6,896 | 3,371 | 1,268 | 10,267 | 11,535 | (4,502 | ) | 7,033 | 4,772 | |||||||||||||||||||||||||||||||||||||
Mountain Run
|
Garden | Dec-97 | Arvada, CO | 1974 | 96 | 685 | 2,614 | 2,607 | 685 | 5,221 | 5,906 | (1,503 | ) | 4,403 | 2,949 | |||||||||||||||||||||||||||||||||||||
Mountain View
|
Garden | May-98 | Colorado Springs, CO | 1985 | 252 | 2,546 | 14,841 | 1,536 | 2,546 | 16,376 | 18,923 | (5,185 | ) | 13,737 | 7,421 | |||||||||||||||||||||||||||||||||||||
Mulberry
|
High Rise | Mar-02 | Scranton, PA | 1981 | 206 | 1,120 | 4,487 | 889 | 1,120 | 5,376 | 6,496 | (855 | ) | 5,641 | 2,623 | |||||||||||||||||||||||||||||||||||||
New Baltimore
|
Mid-Rise | Mar-02 | New Baltimore, MI | 1980 | 101 | 570 | 2,282 | 214 | 570 | 2,496 | 3,066 | (319 | ) | 2,747 | 1,031 | |||||||||||||||||||||||||||||||||||||
New West 111th St Apartments
|
High Rise | Oct-02 | New York, NY | 1929 | 74 | 523 | 2,863 | 482 | 523 | 3,345 | 3,868 | (601 | ) | 3,267 | 3,520 | |||||||||||||||||||||||||||||||||||||
Newberry Park
|
Garden | Dec-97 | Chicago, IL | 1985 | 84 | 1,150 | 7,862 | 272 | 1,150 | 8,135 | 9,285 | (1,802 | ) | 7,482 | 7,763 | |||||||||||||||||||||||||||||||||||||
Newport
|
Garden | Jul-94 | Avondale, AZ | 1986 | 204 | 800 | 4,354 | 1,896 | 800 | 6,251 | 7,051 | (2,641 | ) | 4,410 | 3,898 | |||||||||||||||||||||||||||||||||||||
North River Place
|
Garden | Jul-02 | Chillicothe, OH | 1980 | 120 | 858 | 3,351 | 234 | 858 | 3,585 | 4,443 | (1,104 | ) | 3,339 | 2,586 | |||||||||||||||||||||||||||||||||||||
North Slope
|
Garden | Oct-02 | Greenville, SC | 1984 | 156 | 1,670 | 5,756 | 403 | 1,670 | 6,159 | 7,828 | (1,342 | ) | 6,486 | 3,745 | |||||||||||||||||||||||||||||||||||||
Northlake Village
|
Garden | Oct-00 | Lima, OH | 1971 | 150 | 487 | 1,317 | 810 | 487 | 2,127 | 2,614 | (775 | ) | 1,839 | 1,129 | |||||||||||||||||||||||||||||||||||||
Northpoint
|
Garden | Jan-00 | Chicago, IL | 1921 | 304 | 2,280 | 14,334 | 11,580 | 2,280 | 25,914 | 28,194 | (4,430 | ) | 23,764 | 21,168 | |||||||||||||||||||||||||||||||||||||
Northwinds, The
|
Garden | Mar-02 | Wytheville, VA | 1978 | 144 | 500 | 2,012 | 792 | 500 | 2,805 | 3,305 | (635 | ) | 2,670 | 2,044 | |||||||||||||||||||||||||||||||||||||
Northwoods
|
Garden | Oct-02 | Worthington, OH | 1983 | 280 | 2,667 | 9,260 | 983 | 2,667 | 10,244 | 12,911 | (1,322 | ) | 11,589 | 6,647 | |||||||||||||||||||||||||||||||||||||
Northwoods (CT)
|
Garden | Mar-01 | Middletown, CT | 1987 | 336 | 16,080 | 14,435 | 1,554 | 16,080 | 15,989 | 32,069 | (3,709 | ) | 28,361 | 21,275 | |||||||||||||||||||||||||||||||||||||
Oak Falls Condominiums
|
Garden | Nov-96 | Spring, TX | 1983 | 144 | 1,017 | 5,420 | 1,695 | 1,017 | 7,115 | 8,132 | (1,586 | ) | 6,546 | 4,069 | |||||||||||||||||||||||||||||||||||||
Oak Forest
|
Garden | Oct-02 | Arlington, TX | 1983 | 204 | 1,020 | 5,888 | 838 | 1,020 | 6,727 | 7,746 | (2,603 | ) | 5,143 | 2,550 | |||||||||||||||||||||||||||||||||||||
Oak Park Village I
|
Garden | Oct-00 | Lansing, MI | 1973 | 410 | 10,048 | 16,771 | 5,330 | 10,048 | 22,101 | 32,149 | (7,384 | ) | 24,765 | 23,487 | |||||||||||||||||||||||||||||||||||||
Oak Run Apartments
|
Garden | Oct-02 | Dallas, TX | 1979 | 420 | 5,160 | 13,836 | 1,458 | 5,160 | 15,295 | 20,455 | (6,772 | ) | 13,683 | 8,500 | |||||||||||||||||||||||||||||||||||||
Oakwood Apartments
|
Town Home | Mar-04 | Cuthbert, GA | 1982 | 50 | 188 | 1,058 | 160 | 188 | 1,217 | 1,405 | (411 | ) | 995 | 1,762 | |||||||||||||||||||||||||||||||||||||
Oakwood Manor
|
Garden | Mar-04 | Milan, TN | 1984 | 34 | 95 | 498 | 9 | 95 | 507 | 602 | (72 | ) | 530 | 473 | |||||||||||||||||||||||||||||||||||||
Oakwood Miami
|
High Rise | Dec-03 | Miami, FL | 1998 | 357 | 31,363 | 32,214 | 1,410 | 31,363 | 33,624 | 64,987 | (1,595 | ) | 63,392 | 47,377 | |||||||||||||||||||||||||||||||||||||
Oakwood Village On Lake Nancy
|
Garden | Oct-99 | Winter Park, FL | 1973 | 278 | 1,134 | 11,074 | 1,756 | 1,134 | 12,830 | 13,964 | (5,233 | ) | 8,731 | 8,340 | |||||||||||||||||||||||||||||||||||||
Ocean Oaks
|
Garden | May-98 | Port Orange, FL | 1988 | 296 | 2,132 | 12,855 | 1,908 | 2,132 | 14,764 | 16,896 | (4,163 | ) | 12,733 | 10,295 | |||||||||||||||||||||||||||||||||||||
Oceanfront
|
Garden | Nov-96 | Galveston, TX | 1985 | 102 | 513 | 3,045 | 5,098 | 513 | 8,143 | 8,656 | (1,588 | ) | 7,068 | 1,631 | |||||||||||||||||||||||||||||||||||||
OFallon
|
Garden | Mar-02 | OFallon, IL | 1982 | 132 | 870 | 3,466 | 317 | 870 | 3,783 | 4,653 | (695 | ) | 3,958 | 4,105 | |||||||||||||||||||||||||||||||||||||
Okemos Station
|
Garden | Oct-02 | Okemos, MI | 1981 | 112 | 550 | 3,644 | 290 | 550 | 3,933 | 4,484 | (923 | ) | 3,561 | 2,646 | |||||||||||||||||||||||||||||||||||||
Olde Towne West II
|
Garden | Oct-02 | Alexandria, VA | 1977 | 72 | 214 | 2,865 | 338 | 214 | 3,202 | 3,416 | (1,296 | ) | 2,121 | 2,832 | |||||||||||||||||||||||||||||||||||||
Olde Towne West III
|
Garden | Apr-00 | Alexandria, VA | 1978 | 75 | 581 | 3,463 | 1,234 | 581 | 4,697 | 5,278 | (1,007 | ) | 4,272 | 3,604 | |||||||||||||||||||||||||||||||||||||
One Lytle Place
|
High Rise | Jan-00 | Cincinnati, OH | 1980 | 231 | 2,662 | 21,800 | 3,256 | 2,662 | 25,056 | 27,718 | (4,621 | ) | 23,097 | 11,946 |
F-49
December 31, 2005 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Initial Cost | (3) | |||||||||||||||||||||||||||||||||||||||||||||||||||
(1) | Cost Capitalized | Accumulated | Total Cost | |||||||||||||||||||||||||||||||||||||||||||||||||
Property | Date | Year | Number | Buildings and | Subsequent to | Buildings and | Depreciation | Net of | ||||||||||||||||||||||||||||||||||||||||||||
Property Name | Type | Consolidated | Location | Built | of Units | Land | Improvements | Acquisition | Land | Improvements | Total | (AD) | AD | Encumbrances | ||||||||||||||||||||||||||||||||||||||
Orchidtree
|
Garden | Oct-97 | Scottsdale, AZ | 1971 | 278 | 2,314 | 13,140 | 3,223 | 2,314 | 16,362 | 18,676 | (5,607 | ) | 13,069 | 5,545 | |||||||||||||||||||||||||||||||||||||
Oxford House
|
Mid-Rise | Mar-02 | Deactur, IL | 1979 | 156 | 993 | 4,164 | 251 | 993 | 4,415 | 5,408 | (899 | ) | 4,509 | 3,779 | |||||||||||||||||||||||||||||||||||||
Palazzo at Park La Brea
|
Mid-Rise | Feb-04 | Los Angeles, CA | 2002 | 521 | 47,822 | 125,464 | 2,196 | 47,822 | 127,660 | 175,483 | (8,577 | ) | 166,906 | 87,664 | |||||||||||||||||||||||||||||||||||||
Palazzo East at Park La Brea, The
|
Mid-Rise | Mar-05 | Los Angeles, CA | 2005 | 611 | 61,004 | 136,503 | 2,965 | 61,004 | 139,469 | 200,473 | (3,962 | ) | 196,511 | 112,524 | |||||||||||||||||||||||||||||||||||||
Palencia
|
Garden | May-98 | Tampa, FL | 1985 | 420 | 2,804 | 16,262 | 8,046 | 2,804 | 24,309 | 27,112 | (7,746 | ) | 19,366 | 12,242 | |||||||||||||||||||||||||||||||||||||
Palm Lake
|
Garden | Oct-99 | Tampa, FL | 1972 | 150 | 861 | 5,252 | 1,608 | 861 | 6,860 | 7,721 | (3,549 | ) | 4,172 | 2,631 | |||||||||||||||||||||||||||||||||||||
Palm Springs Senior
|
Garden | Mar-02 | Palm Springs, CA | 1981 | 116 | | 7,015 | 218 | | 7,233 | 7,233 | (1,015 | ) | 6,218 | 3,880 | |||||||||||||||||||||||||||||||||||||
Panorama Park
|
Garden | Mar-02 | Bakersfield, CA | 1982 | 66 | 570 | 2,288 | 265 | 570 | 2,553 | 3,123 | (462 | ) | 2,661 | 2,392 | |||||||||||||||||||||||||||||||||||||
Paradise Palms
|
Garden | Jul-94 | Phoenix, AZ | 1970 | 130 | 647 | 3,515 | 2,616 | 647 | 6,132 | 6,779 | (2,401 | ) | 4,378 | 3,450 | |||||||||||||||||||||||||||||||||||||
Park at Cedar Lawn, The
|
Garden | Nov-96 | Galveston, TX | 1985 | 192 | 1,025 | 6,162 | 1,860 | 1,025 | 8,023 | 9,048 | (2,131 | ) | 6,917 | 4,330 | |||||||||||||||||||||||||||||||||||||
Park at Deerbrook
|
Garden | Oct-99 | Humble, TX | 1984 | 100 | 175 | 522 | 253 | 175 | 775 | 951 | (936 | ) | 14 | 2,348 | |||||||||||||||||||||||||||||||||||||
Park Avenue Towers
|
Garden | Oct-00 | Wilkes-Barre, PA | 1978 | 130 | 292 | 2,546 | 492 | 292 | 3,038 | 3,330 | (1,278 | ) | 2,052 | 2,211 | |||||||||||||||||||||||||||||||||||||
Park Capitol
|
Garden | Apr-00 | Salt Lake City, UT | 1972 | 135 | 731 | 5,215 | 1,158 | 731 | 6,373 | 7,104 | (2,544 | ) | 4,560 | 4,922 | |||||||||||||||||||||||||||||||||||||
Park Place
|
Mid-Rise | Jun-05 | St Louis, MO | 1977 | 242 | 742 | 6,327 | 1,628 | 742 | 7,955 | 8,697 | (492 | ) | 8,205 | 10,000 | |||||||||||||||||||||||||||||||||||||
Park Place Texas
|
Garden | Mar-02 | Cleveland, TX | 1983 | 60 | 390 | 1,587 | 205 | 390 | 1,792 | 2,182 | (285 | ) | 1,897 | 1,918 | |||||||||||||||||||||||||||||||||||||
Park Towne
|
High Rise | Apr-00 | Philadelphia, PA | 1959 | 979 | 10,451 | 47,301 | 25,483 | 10,451 | 72,783 | 83,234 | (8,607 | ) | 74,627 | 35,284 | |||||||||||||||||||||||||||||||||||||
Park Vista
|
Garden | Oct-05 | Anaheim, CA | 1958 | 392 | 7,682 | 30,660 | | 7,682 | 30,660 | 38,342 | (4,374 | ) | 33,968 | 31,337 | |||||||||||||||||||||||||||||||||||||
Parktown Townhouses
|
Garden | Oct-99 | Deer Park, TX | 1968 | 309 | 1,726 | 12,590 | 6,011 | 1,726 | 18,601 | 20,327 | (4,714 | ) | 15,613 | 6,770 | |||||||||||||||||||||||||||||||||||||
Parkview
|
Garden | Mar-02 | Sacramento, CA | 1980 | 97 | 1,060 | 4,240 | 779 | 1,060 | 5,019 | 6,079 | (712 | ) | 5,367 | 2,770 | |||||||||||||||||||||||||||||||||||||
Parkview NY
|
Mid-Rise | Jun-04 | Bronx, NY | 1920 | 72 | 247 | 3,007 | 457 | 247 | 3,464 | 3,712 | (1,347 | ) | 2,364 | 1,711 | |||||||||||||||||||||||||||||||||||||
Parkway
|
Garden | Mar-00 | Willamsburg, VA | 1971 | 148 | 386 | 2,834 | 1,346 | 386 | 4,180 | 4,566 | (2,163 | ) | 2,403 | 4,939 | |||||||||||||||||||||||||||||||||||||
Parkways, The
|
Garden | Jun-04 | Chicago, IL | 1925 | 446 | 3,684 | 23,257 | 3,484 | 3,684 | 26,741 | 30,425 | (2,814 | ) | 27,611 | 24,350 | |||||||||||||||||||||||||||||||||||||
Pavillion
|
High Rise | Mar-04 | Philadelphia, PA | 1976 | 296 | | 15,416 | 290 | | 15,705 | 15,705 | (1,357 | ) | 14,348 | 10,395 | |||||||||||||||||||||||||||||||||||||
Peachtree Park
|
Garden | Jan-96 | Atlanta, GA | 1962/1995 | 295 | 4,683 | 11,713 | 8,737 | 4,683 | 20,450 | 25,133 | (5,978 | ) | 19,155 | 11,215 | |||||||||||||||||||||||||||||||||||||
Peakview Place
|
Garden | Jan-00 | Englewood, CO | 1975 | 296 | 2,016 | 19,985 | 3,433 | 2,016 | 23,418 | 25,435 | (8,468 | ) | 16,966 | 10,507 | |||||||||||||||||||||||||||||||||||||
Pebble Point
|
Garden | Oct-02 | Indianapolis, IN | 1980 | 220 | 1,790 | 6,883 | 404 | 1,790 | 7,287 | 9,077 | (2,130 | ) | 6,948 | 5,536 | |||||||||||||||||||||||||||||||||||||
Peppermill Place Apartments
|
Garden | Nov-96 | Houston, TX | 1983 | 224 | 844 | 5,169 | 1,678 | 844 | 6,846 | 7,691 | (1,797 | ) | 5,893 | 4,043 | |||||||||||||||||||||||||||||||||||||
Peppertree
|
Garden | Mar-02 | Cypress, CA | 1971 | 136 | 7,835 | 5,224 | 1,229 | 7,835 | 6,453 | 14,288 | (1,306 | ) | 12,982 | 6,170 | |||||||||||||||||||||||||||||||||||||
Pine Lake Terrace
|
Garden | Mar-02 | Garden Grove, CA | 1971 | 111 | 3,975 | 6,035 | 883 | 3,975 | 6,918 | 10,893 | (1,050 | ) | 9,843 | 4,363 | |||||||||||||||||||||||||||||||||||||
Pine Shadows
|
Garden | May-98 | Phoenix, AZ | 1983 | 272 | 2,095 | 11,899 | 1,627 | 2,095 | 13,527 | 15,622 | (4,374 | ) | 11,247 | 7,500 | |||||||||||||||||||||||||||||||||||||
Pines, The
|
Garden | Oct-98 | Palm Bay, FL | 1984 | 216 | 603 | 3,318 | 1,423 | 603 | 4,741 | 5,343 | (1,411 | ) | 3,932 | 2,073 | |||||||||||||||||||||||||||||||||||||
Pinewood Place
|
Garden | Mar-02 | Toledo, OH | 1979 | 100 | 420 | 1,698 | 632 | 420 | 2,330 | 2,750 | (450 | ) | 2,300 | 2,069 | |||||||||||||||||||||||||||||||||||||
Plantation Creek
|
Garden | Oct-02 | Atlanta, GA | 1976 | 484 | 3,000 | 25,328 | 2,733 | 3,000 | 28,061 | 31,062 | (11,081 | ) | 19,981 | 13,952 | |||||||||||||||||||||||||||||||||||||
Plantation Crossing
|
Garden | Jan-00 | Marietta, GA | 1979 | 180 | 1,106 | 9,202 | 1,366 | 1,106 | 10,569 | 11,675 | (4,241 | ) | 7,434 | 4,124 | |||||||||||||||||||||||||||||||||||||
Plantation Gardens
|
Garden | Oct-99 | Plantation, FL | 1971 | 372 | 3,732 | 19,025 | 2,718 | 3,732 | 21,742 | 25,474 | (9,235 | ) | 16,239 | 8,529 | |||||||||||||||||||||||||||||||||||||
Pleasant Hills
|
Garden | Apr-05 | Austin, TX | 1982 | 100 | 1,188 | 2,631 | 1,649 | 1,188 | 4,280 | 5,468 | (96 | ) | 5,372 | | |||||||||||||||||||||||||||||||||||||
Pleasant Ridge
|
Garden | Nov-94 | Little Rock, AR | 1982 | 200 | 1,661 | 9,111 | 3,602 | 1,661 | 12,713 | 14,374 | (4,888 | ) | 9,485 | 5,670 | |||||||||||||||||||||||||||||||||||||
Pleasant Valley Pointe
|
Garden | Nov-94 | Little Rock, AR | 1985 | 112 | 907 | 5,085 | 1,682 | 907 | 6,767 | 7,674 | (2,684 | ) | 4,990 | 2,916 | |||||||||||||||||||||||||||||||||||||
Plum Creek
|
Garden | Oct-02 | Charlotte, NC | 1984 | 276 | 3,076 | 9,144 | 498 | 3,076 | 9,642 | 12,718 | (1,552 | ) | 11,166 | 7,524 | |||||||||||||||||||||||||||||||||||||
Plummer Village
|
Mid-Rise | Mar-02 | North Hills, CA | 1983 | 75 | 624 | 2,647 | 521 | 624 | 3,168 | 3,792 | (474 | ) | 3,318 | | |||||||||||||||||||||||||||||||||||||
Point West Apartments
|
Garden | Dec-97 | Lenexa, KS | 1985 | 172 | 912 | 5,580 | 1,253 | 912 | 6,833 | 7,745 | (2,320 | ) | 5,426 | 4,965 | |||||||||||||||||||||||||||||||||||||
Post Ridge
|
Garden | Jul-00 | Nashville, TN | 1972 | 150 | 1,041 | 7,907 | 1,266 | 1,041 | 9,173 | 10,214 | (3,391 | ) | 6,823 | 4,380 | |||||||||||||||||||||||||||||||||||||
Prairie Hills
|
Garden | Jul-94 | Albuquerque, NM | 1985 | 260 | 2,017 | 9,220 | 2,300 | 2,017 | 11,520 | 13,537 | (4,686 | ) | 8,851 | 5,200 | |||||||||||||||||||||||||||||||||||||
Presidential House
|
Mid-Rise | Sep-05 | N. Miami Beach, FL | 1963 | 203 | 1,362 | 10,614 | 550 | 1,362 | 11,164 | 12,527 | (4,408 | ) | 8,118 | 4,888 | |||||||||||||||||||||||||||||||||||||
Preston Creek
|
Garden | Oct-99 | Dallas, TX | 1979 | 228 | 1,598 | 8,944 | 4,421 | 1,598 | 13,365 | 14,963 | (4,533 | ) | 10,431 | 4,933 | |||||||||||||||||||||||||||||||||||||
Pride Gardens
|
Garden | Dec-97 | Flora, MS | 1975 | 76 | 102 | 1,071 | 1,278 | 102 | 2,349 | 2,451 | (848 | ) | 1,603 | 1,139 | |||||||||||||||||||||||||||||||||||||
Privado Park
|
Garden | May-98 | Phoenix, AZ | 1984 | 352 | 2,563 | 15,026 | 1,823 | 2,563 | 16,849 | 19,412 | (6,210 | ) | 13,202 | 7,415 | |||||||||||||||||||||||||||||||||||||
Promontory Point Apartments
|
Garden | Oct-02 | Austin, TX | 1984 | 252 | 1,470 | 10,815 | 781 | 1,470 | 11,596 | 13,066 | (4,313 | ) | 8,754 | 3,647 | |||||||||||||||||||||||||||||||||||||
Quail Hollow
|
Garden | Oct-99 | West Columbia, SC | 1973 | 215 | 1,091 | 7,872 | 1,642 | 1,091 | 9,515 | 10,606 | (3,156 | ) | 7,449 | 4,633 | |||||||||||||||||||||||||||||||||||||
Quail Ridge
|
Garden | May-98 | Tucson, AZ | 1974 | 253 | 1,559 | 9,173 | 1,727 | 1,559 | 10,899 | 12,459 | (3,972 | ) | 8,486 | 5,160 | |||||||||||||||||||||||||||||||||||||
Quail Run
|
Garden | Oct-99 | Columbia, SC | 1970 | 332 | 1,747 | 12,938 | 1,561 | 1,747 | 14,499 | 16,246 | (5,569 | ) | 10,677 | 7,697 |
F-50
December 31, 2005 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Initial Cost | (3) | |||||||||||||||||||||||||||||||||||||||||||||||||||
(1) | Cost Capitalized | Accumulated | Total Cost | |||||||||||||||||||||||||||||||||||||||||||||||||
Property | Date | Year | Number | Buildings and | Subsequent to | Buildings and | Depreciation | Net of | ||||||||||||||||||||||||||||||||||||||||||||
Property Name | Type | Consolidated | Location | Built | of Units | Land | Improvements | Acquisition | Land | Improvements | Total | (AD) | AD | Encumbrances | ||||||||||||||||||||||||||||||||||||||
Quail Run
|
Garden | Oct-99 | Zionsville, IN | 1972 | 166 | 1,222 | 6,803 | 1,011 | 1,222 | 7,814 | 9,036 | (2,601 | ) | 6,435 | 5,110 | |||||||||||||||||||||||||||||||||||||
Ramblewood Apartments
|
Garden | Dec-99 | Grand Rapids, MI | 1973 | 1,698 | 9,500 | 61,769 | 10,916 | 9,500 | 72,686 | 82,186 | (17,068 | ) | 65,118 | 31,955 | |||||||||||||||||||||||||||||||||||||
Raven Hill
|
Garden | Jan-01 | Burnsville, MN | 1971 | 304 | 4,888 | 10,632 | 1,349 | 4,888 | 11,980 | 16,869 | (5,055 | ) | 11,814 | 11,183 | |||||||||||||||||||||||||||||||||||||
Ravensworth Towers
|
High Rise | Jun-04 | Annandale, VA | 1974 | 219 | 1,811 | 18,680 | 1,014 | 1,811 | 19,694 | 21,506 | (7,217 | ) | 14,288 | 14,913 | |||||||||||||||||||||||||||||||||||||
Reflections
|
Garden | Apr-02 | Indianapolis, IN | 1970 | 582 | 1,239 | 18,439 | 10,289 | 1,239 | 28,727 | 29,966 | (8,572 | ) | 21,394 | 12,889 | |||||||||||||||||||||||||||||||||||||
Reflections (Casselberry)
|
Garden | Oct-02 | Casselberry, FL | 1984 | 336 | 3,052 | 11,607 | 1,390 | 3,052 | 12,997 | 16,048 | (2,062 | ) | 13,986 | 10,700 | |||||||||||||||||||||||||||||||||||||
Reflections (Tampa)
|
Garden | Sep-00 | Tampa, FL | 1988 | 348 | 7,976 | 13,499 | 2,083 | 7,976 | 15,583 | 23,559 | (2,868 | ) | 20,691 | 13,500 | |||||||||||||||||||||||||||||||||||||
Reflections (Virginia Beach)
|
Garden | Sep-00 | Virginia Beach, VA | 1987 | 480 | 15,988 | 13,684 | 3,049 | 15,988 | 16,733 | 32,721 | (4,150 | ) | 28,572 | 25,109 | |||||||||||||||||||||||||||||||||||||
Reflections (West Palm Beach)
|
Garden | Oct-00 | West Palm Beach, FL | 1986 | 300 | 5,504 | 9,984 | 2,244 | 5,504 | 12,228 | 17,732 | (2,629 | ) | 15,103 | 9,653 | |||||||||||||||||||||||||||||||||||||
Regency Oaks
|
Garden | Oct-99 | Fern Park, FL | 1965 | 343 | 1,812 | 9,933 | 4,176 | 1,812 | 14,110 | 15,922 | (6,876 | ) | 9,046 | 6,700 | |||||||||||||||||||||||||||||||||||||
Ridgecrest
|
Garden | Dec-96 | Denton, TX | 1983 | 152 | 288 | 1,269 | 2,001 | 288 | 3,270 | 3,558 | (183 | ) | 3,375 | 3,708 | |||||||||||||||||||||||||||||||||||||
Ridgewood (La Loma)
|
Garden | Mar-02 | Sacramento, CA | 1980 | 75 | 700 | 2,804 | 424 | 700 | 3,228 | 3,928 | (420 | ) | 3,508 | 2,000 | |||||||||||||||||||||||||||||||||||||
Ridgewood Towers
|
High Rise | Mar-02 | East Moline, IL | 1977 | 140 | 698 | 2,803 | 396 | 698 | 3,199 | 3,897 | (567 | ) | 3,330 | 1,998 | |||||||||||||||||||||||||||||||||||||
River Club
|
Garden | Apr-05 | Edgewater, NJ | 1998 | 266 | 30,578 | 30,638 | 166 | 30,578 | 30,804 | 61,382 | (844 | ) | 60,537 | 44,452 | |||||||||||||||||||||||||||||||||||||
River Reach
|
Garden | Sep-00 | Naples, FL | 1986 | 556 | 17,728 | 18,337 | 3,096 | 17,728 | 21,433 | 39,162 | (5,747 | ) | 33,415 | 24,000 | |||||||||||||||||||||||||||||||||||||
Riverbend Village
|
Garden | Jul-01 | Arlington, TX | 1983 | 201 | 893 | 4,128 | 1,290 | 893 | 5,418 | 6,311 | (2,102 | ) | 4,208 | 3,965 | |||||||||||||||||||||||||||||||||||||
Rivercreek
|
Garden | Apr-00 | Augusta, GA | 1980 | 224 | 665 | 6,927 | 1,311 | 665 | 8,237 | 8,902 | (2,806 | ) | 6,096 | 3,416 | |||||||||||||||||||||||||||||||||||||
Rivercrest
|
Garden | Oct-99 | Atlanta, GA | 1970 | 312 | 2,320 | 16,370 | 3,211 | 2,320 | 19,580 | 21,900 | (5,682 | ) | 16,218 | 10,625 | |||||||||||||||||||||||||||||||||||||
Riverloft Apartments
|
High Rise | Oct-99 | Philadelphia, PA | 1910 | 184 | 2,120 | 11,287 | 29,790 | 2,120 | 41,077 | 43,197 | (8,742 | ) | 34,455 | 23,667 | |||||||||||||||||||||||||||||||||||||
Rivers Edge
|
Garden | Jul-00 | Auburn, WA | 1976 | 120 | 732 | 5,019 | 464 | 732 | 5,483 | 6,215 | (2,150 | ) | 4,065 | 3,461 | |||||||||||||||||||||||||||||||||||||
Riverside
|
Mid-Rise | Jul-94 | Littleton, CO | 1987 | 248 | 1,956 | 8,427 | 2,834 | 1,956 | 11,261 | 13,217 | (4,592 | ) | 8,624 | 8,279 | |||||||||||||||||||||||||||||||||||||
Riverside Park
|
High Rise | Apr-00 | Alexandria, VA | 1973 | 1,222 | 8,382 | 70,084 | 13,369 | 8,382 | 83,454 | 91,836 | (31,980 | ) | 59,856 | 52,224 | |||||||||||||||||||||||||||||||||||||
Riverwalk
|
Garden | Dec-95 | Little Rock, AR | 1988 | 262 | 1,075 | 8,863 | 2,515 | 1,075 | 11,379 | 12,454 | (4,105 | ) | 8,349 | 5,034 | |||||||||||||||||||||||||||||||||||||
Riverwind at St. Andrews
|
Garden | Apr-02 | Columbia, SC | 1984 | 160 | 1,246 | 4,370 | 119 | 1,246 | 4,489 | 5,735 | (846 | ) | 4,889 | 4,652 | |||||||||||||||||||||||||||||||||||||
Riverwood (IN)
|
Garden | Oct-00 | Indianapolis, IN | 1978 | 120 | 1,032 | 3,424 | 1,002 | 1,032 | 4,426 | 5,458 | (1,178 | ) | 4,281 | 3,613 | |||||||||||||||||||||||||||||||||||||
Robbie Robinson
|
Garden | Oct-05 | Savannah, GA | 1921 | 100 | 554 | 3,097 | | 554 | 3,097 | 3,651 | (23 | ) | 3,628 | 3,769 | |||||||||||||||||||||||||||||||||||||
Rocky Creek
|
Garden | Oct-99 | Augusta, GA | 1979 | 120 | 424 | 3,633 | 511 | 424 | 4,144 | 4,568 | (1,644 | ) | 2,925 | 2,168 | |||||||||||||||||||||||||||||||||||||
Rosedale Court Apartments
|
Garden | Mar-04 | Dawson Springs, KY | 1981 | 40 | 194 | 1,177 | 25 | 194 | 1,202 | 1,396 | (327 | ) | 1,069 | 929 | |||||||||||||||||||||||||||||||||||||
Rosewood
|
Garden | Mar-02 | Camarillo, CA | 1976 | 150 | 12,128 | 8,060 | 1,662 | 12,128 | 9,722 | 21,850 | (1,554 | ) | 20,295 | 7,775 | |||||||||||||||||||||||||||||||||||||
Round Barn
|
Garden | Mar-02 | Champaign, IL | 1979 | 156 | 1,015 | 4,387 | 485 | 1,015 | 4,873 | 5,888 | (853 | ) | 5,036 | 3,962 | |||||||||||||||||||||||||||||||||||||
Royal Crest Estates (Fall River)
|
Garden | Aug-02 | Fall River, MA | 1974 | 216 | 5,832 | 12,044 | 954 | 5,832 | 12,998 | 18,830 | (2,621 | ) | 16,209 | 10,313 | |||||||||||||||||||||||||||||||||||||
Royal Crest Estates (Marlboro)
|
Garden | Aug-02 | Marlborough, MA | 1970 | 473 | 25,178 | 28,786 | 1,515 | 25,178 | 30,301 | 55,479 | (6,417 | ) | 49,062 | 31,479 | |||||||||||||||||||||||||||||||||||||
Royal Crest Estates (Nashua)
|
Garden | Aug-02 | Nashua, MA | 1970 | 902 | 68,231 | 45,562 | 2,822 | 68,231 | 48,384 | 116,614 | (9,698 | ) | 106,916 | 55,329 | |||||||||||||||||||||||||||||||||||||
Royal Crest Estates (North Andover)
|
Garden | Aug-02 | North Andover, MA | 1970 | 588 | 51,292 | 36,808 | 5,159 | 51,292 | 41,967 | 93,259 | (8,896 | ) | 84,362 | 48,824 | |||||||||||||||||||||||||||||||||||||
Royal Crest Estates (Warwick)
|
Garden | Aug-02 | Warwick, RI | 1972 | 492 | 22,433 | 24,095 | 1,713 | 22,433 | 25,808 | 48,241 | (5,011 | ) | 43,230 | 25,887 | |||||||||||||||||||||||||||||||||||||
Royal Palms
|
Garden | Jul-94 | Mesa, AZ | 1985 | 152 | 832 | 4,569 | 1,435 | 832 | 6,004 | 6,836 | (2,223 | ) | 4,613 | 2,525 | |||||||||||||||||||||||||||||||||||||
Runaway Bay
|
Garden | Jul-02 | Pinellas Park, FL | 1986 | 192 | 1,933 | 7,341 | 363 | 1,933 | 7,704 | 9,637 | (1,261 | ) | 8,376 | 4,458 | |||||||||||||||||||||||||||||||||||||
Runaway Bay (CA)
|
Garden | Oct-00 | Antioch, CA | 1986 | 280 | 12,503 | 10,499 | 1,433 | 12,503 | 11,932 | 24,435 | (2,951 | ) | 21,485 | 12,100 | |||||||||||||||||||||||||||||||||||||
Runaway Bay (FL)
|
Garden | Oct-00 | Lantana, FL | 1987 | 404 | 5,934 | 16,052 | 2,233 | 5,934 | 18,285 | 24,219 | (3,788 | ) | 20,432 | 12,028 | |||||||||||||||||||||||||||||||||||||
Runaway Bay (MI)
|
Garden | Oct-00 | Lansing, MI | 1987 | 288 | 2,106 | 6,559 | 1,995 | 2,106 | 8,554 | 10,660 | (2,649 | ) | 8,011 | 8,628 | |||||||||||||||||||||||||||||||||||||
Runaway Bay (NC)
|
Garden | Oct-00 | Charlotte, NC | 1985 | 280 | 2,233 | 9,860 | 1,815 | 2,233 | 11,675 | 13,908 | (2,989 | ) | 10,920 | 8,128 | |||||||||||||||||||||||||||||||||||||
Runaway Bay (Virginia Beach)
|
Garden | Nov-04 | Virginia Beach, VA | 1985 | 440 | 8,089 | 17,182 | 849 | 8,089 | 18,031 | 26,120 | (797 | ) | 25,323 | 17,569 | |||||||||||||||||||||||||||||||||||||
Runawaybay I
|
Garden | Sep-03 | Columbus, OH | 1982 | 304 | 2,273 | 11,980 | 1,187 | 2,273 | 13,167 | 15,440 | (4,388 | ) | 11,053 | 10,464 | |||||||||||||||||||||||||||||||||||||
Salem Park
|
Garden | Apr-00 | Ft. Worth, TX | 1984 | 168 | 837 | 4,109 | 1,974 | 837 | 6,084 | 6,921 | (2,227 | ) | 4,694 | 3,493 | |||||||||||||||||||||||||||||||||||||
San Jose Apartments
|
Garden | Sep-05 | San Antonio, TX | 1970 | 220 | 506 | 8,038 | 53 | 506 | 8,091 | 8,597 | (4,233 | ) | 4,364 | 1,063 | |||||||||||||||||||||||||||||||||||||
San Juan Del Centro
|
Mid-Rise | Sep-05 | Boulder, CO | 1971 | 150 | 719 | 6,746 | 15 | 719 | 6,761 | 7,480 | (3,402 | ) | 4,078 | 947 | |||||||||||||||||||||||||||||||||||||
Sand Castles Apartments
|
Garden | Oct-97 | League City, TX | 1987 | 138 | 978 | 5,542 | 1,703 | 978 | 7,245 | 8,223 | (2,206 | ) | 6,017 | 2,364 | |||||||||||||||||||||||||||||||||||||
Sandpiper Cove
|
Garden | Dec-97 | Boynton Beach, FL | 1987 | 416 | 3,511 | 21,396 | 4,957 | 3,511 | 26,353 | 29,865 | (7,083 | ) | 22,781 | 20,931 | |||||||||||||||||||||||||||||||||||||
Sands Point Apartments
|
Garden | Jan-00 | Phoenix, AZ | 1985 | 432 | 2,255 | 15,545 | 2,281 | 2,255 | 17,826 | 20,081 | (6,822 | ) | 13,259 | 11,000 | |||||||||||||||||||||||||||||||||||||
Sandy Hill Terrace
|
High Rise | Mar-02 | Norristown, PA | 1980 | 175 | 1,650 | 6,599 | 1,490 | 1,650 | 8,089 | 9,739 | (1,255 | ) | 8,484 | 4,431 | |||||||||||||||||||||||||||||||||||||
Sandy Springs
|
Garden | Mar-05 | Macon, GA | 1979 | 74 | 153 | 1,736 | 552 | 153 | 2,287 | 2,440 | (1,106 | ) | 1,334 | 1,222 |
F-51
December 31, 2005 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Initial Cost | (3) | |||||||||||||||||||||||||||||||||||||||||||||||||||
(1) | Cost Capitalized | Accumulated | Total Cost | |||||||||||||||||||||||||||||||||||||||||||||||||
Property | Date | Year | Number | Buildings and | Subsequent to | Buildings and | Depreciation | Net of | ||||||||||||||||||||||||||||||||||||||||||||
Property Name | Type | Consolidated | Location | Built | of Units | Land | Improvements | Acquisition | Land | Improvements | Total | (AD) | AD | Encumbrances | ||||||||||||||||||||||||||||||||||||||
Savannah Trace
|
Garden | Mar-01 | Shaumburg, IL | 1986 | 368 | 13,960 | 20,731 | 1,370 | 13,960 | 22,101 | 36,061 | (5,034 | ) | 31,027 | 22,971 | |||||||||||||||||||||||||||||||||||||
Sawgrass
|
Garden | Jul-97 | Orlando, FL | 1986 | 208 | 1,443 | 8,137 | 2,087 | 1,443 | 10,223 | 11,666 | (3,269 | ) | 8,397 | 2,899 | |||||||||||||||||||||||||||||||||||||
Scandia
|
Garden | Oct-00 | Indianapolis, IN | 1977 | 444 | 10,540 | 9,852 | 7,130 | 10,540 | 16,982 | 27,523 | (3,888 | ) | 23,635 | 12,821 | |||||||||||||||||||||||||||||||||||||
Scotch Pines East
|
Garden | Jul-00 | Ft. Collins, CO | 1977 | 102 | 460 | 4,880 | 270 | 460 | 5,151 | 5,610 | (2,258 | ) | 3,352 | 2,745 | |||||||||||||||||||||||||||||||||||||
Shadetree
|
Garden | Oct-97 | Tempe, AZ | 1965 | 123 | 591 | 3,359 | 1,631 | 591 | 4,991 | 5,582 | (1,814 | ) | 3,768 | 1,571 | |||||||||||||||||||||||||||||||||||||
Shadow Creek
|
Garden | May-98 | Phoenix, AZ | 1984 | 266 | 2,016 | 11,886 | 1,920 | 2,016 | 13,806 | 15,822 | (4,650 | ) | 11,172 | 5,600 | |||||||||||||||||||||||||||||||||||||
Sharp-Leadenhall I
|
Town Home | Mar-04 | Baltimore, MD | 1981 | 155 | 1,399 | 5,434 | 320 | 1,399 | 5,754 | 7,153 | (1,112 | ) | 6,041 | 5,754 | |||||||||||||||||||||||||||||||||||||
Sharp-Leadenhall II
|
Town Home | Sep-03 | Baltimore, MD | 1981 | 37 | 171 | 1,636 | 259 | 171 | 1,895 | 2,066 | (756 | ) | 1,310 | 1,169 | |||||||||||||||||||||||||||||||||||||
Shenandoah Crossing
|
Garden | Sep-00 | Fairfax, VA | 1984 | 640 | 18,492 | 57,197 | 3,677 | 18,492 | 60,874 | 79,366 | (16,172 | ) | 63,193 | 31,500 | |||||||||||||||||||||||||||||||||||||
Sheraton Towers
|
High Rise | Mar-02 | High Point, NC | 1981 | 97 | 525 | 2,159 | 608 | 525 | 2,768 | 3,293 | (372 | ) | 2,921 | 3,303 | |||||||||||||||||||||||||||||||||||||
Shoreview
|
Garden | Oct-99 | San Francisco, CA | 1976 | 156 | 633 | 8,610 | 10,386 | 633 | 18,997 | 19,630 | (5,247 | ) | 14,383 | 3,458 | |||||||||||||||||||||||||||||||||||||
Sienna Bay
|
Garden | Apr-00 | St. Petersburg, FL | 1984 | 276 | 1,556 | 9,141 | 3,116 | 1,556 | 12,257 | 13,812 | (3,686 | ) | 10,126 | 11,000 | |||||||||||||||||||||||||||||||||||||
Signal Pointe
|
Garden | Oct-99 | Winter Park, FL | 1971 | 368 | 1,485 | 12,653 | 2,879 | 1,485 | 15,532 | 17,017 | (5,831 | ) | 11,186 | 7,704 | |||||||||||||||||||||||||||||||||||||
Signature Point Apartments
|
Garden | Nov-96 | League City, TX | 1994 | 304 | 2,810 | 17,579 | 1,912 | 2,810 | 19,491 | 22,301 | (4,235 | ) | 18,066 | 8,255 | |||||||||||||||||||||||||||||||||||||
Silver Ridge
|
Garden | Oct-98 | Maplewood, MN | 1986 | 186 | 775 | 3,765 | 1,411 | 775 | 5,176 | 5,952 | (1,856 | ) | 4,095 | 4,525 | |||||||||||||||||||||||||||||||||||||
Snug Harbor
|
Garden | Dec-95 | Las Vegas, NV | 1990 | 67 | 751 | 2,859 | 1,202 | 751 | 4,061 | 4,812 | (1,549 | ) | 3,263 | 1,978 | |||||||||||||||||||||||||||||||||||||
Somerset Lakes
|
Garden | May-99 | Indianapolis, IN | 1974 | 360 | 3,436 | 19,668 | 1,741 | 3,436 | 21,409 | 24,845 | (6,516 | ) | 18,329 | 18,900 | |||||||||||||||||||||||||||||||||||||
Somerset Village
|
Garden | May-96 | West Valley City, UT | 1985 | 486 | 4,315 | 16,727 | 4,569 | 4,315 | 21,296 | 25,611 | (7,609 | ) | 18,001 | 9,939 | |||||||||||||||||||||||||||||||||||||
South Bay Villa
|
Garden | Mar-02 | Los Angeles, CA | 1981 | 80 | 663 | 2,770 | 582 | 663 | 3,352 | 4,015 | (674 | ) | 3,342 | | |||||||||||||||||||||||||||||||||||||
South Park
|
Garden | Mar-02 | Elyria, OH | 1970 | 138 | 200 | 931 | 709 | 200 | 1,641 | 1,841 | (363 | ) | 1,478 | 607 | |||||||||||||||||||||||||||||||||||||
South Willow
|
Garden | Jul-94 | West Jordan, UT | 1987 | 440 | 2,224 | 12,075 | 3,991 | 2,224 | 16,066 | 18,291 | (6,424 | ) | 11,867 | 7,921 | |||||||||||||||||||||||||||||||||||||
Southridge
|
Garden | Dec-00 | Greenville, TX | 1984 | 160 | 695 | 4,416 | 1,345 | 695 | 5,761 | 6,456 | (2,450 | ) | 4,005 | 3,321 | |||||||||||||||||||||||||||||||||||||
Spectrum Pointe
|
Garden | Jul-94 | Marietta, GA | 1984 | 196 | 1,029 | 5,651 | 2,954 | 1,029 | 8,605 | 9,634 | (3,427 | ) | 6,207 | 4,008 | |||||||||||||||||||||||||||||||||||||
Springhill Lake
|
Garden | Apr-00 | Greenbelt, MD | 1969 | 2,899 | 14,335 | 99,108 | 28,780 | 14,335 | 127,888 | 142,223 | (42,393 | ) | 99,830 | 113,500 | |||||||||||||||||||||||||||||||||||||
Springhouse (GA)
|
Garden | Oct-02 | Augusta, GA | 1985 | 244 | 1,972 | 7,397 | 140 | 1,972 | 7,536 | 9,508 | (1,255 | ) | 8,253 | 6,549 | |||||||||||||||||||||||||||||||||||||
Springhouse (KY)
|
Garden | Mar-04 | Lexington, KY | 1986 | 224 | 2,126 | 6,721 | 224 | 2,126 | 6,945 | 9,072 | (1,156 | ) | 7,916 | 6,669 | |||||||||||||||||||||||||||||||||||||
Springhouse (SC)
|
Garden | Oct-02 | North Charleston, SC | 1986 | 248 | 3,488 | 10,331 | 424 | 3,488 | 10,755 | 14,243 | (2,078 | ) | 12,165 | 8,600 | |||||||||||||||||||||||||||||||||||||
Springhouse (TX)
|
Garden | Oct-02 | Dallas, TX | 1983 | 372 | 3,391 | 9,619 | 1,557 | 3,391 | 11,176 | 14,567 | (1,698 | ) | 12,870 | 10,300 | |||||||||||||||||||||||||||||||||||||
Springhouse at Newport
|
Garden | Jul-02 | Newport News, VA | 1986 | 432 | 5,354 | 14,492 | 1,551 | 5,354 | 16,043 | 21,397 | (630 | ) | 20,767 | 16,600 | |||||||||||||||||||||||||||||||||||||
Springwoods at Lake Ridge
|
Garden | Jul-02 | Lake Ridge, VA | 1984 | 180 | 2,899 | 9,693 | 409 | 2,899 | 10,101 | 13,001 | (240 | ) | 12,761 | 7,096 | |||||||||||||||||||||||||||||||||||||
Spyglass
|
Garden | Oct-02 | Indianapolis, IN | 1979 | 120 | 971 | 3,985 | 582 | 971 | 4,568 | 5,538 | (1,192 | ) | 4,346 | 2,803 | |||||||||||||||||||||||||||||||||||||
Spyglass at Cedar Cove
|
Garden | Sep-00 | Lexington Park, MD | 1985 | 152 | 3,241 | 5,094 | 855 | 3,241 | 5,949 | 9,190 | (1,410 | ) | 7,780 | 4,300 | |||||||||||||||||||||||||||||||||||||
Stafford
|
High Rise | Oct-02 | Baltimore, MD | 1889 | 96 | 706 | 4,032 | 2,149 | 706 | 6,182 | 6,888 | (1,484 | ) | 5,404 | | |||||||||||||||||||||||||||||||||||||
Steeplechase
|
Garden | Oct-00 | Williamsburg, VA | 1986 | 220 | 7,601 | 8,029 | 1,092 | 7,601 | 9,121 | 16,722 | (2,255 | ) | 14,467 | 12,425 | |||||||||||||||||||||||||||||||||||||
Steeplechase (MD)
|
Garden | Sep-00 | Largo, MD | 1986 | 240 | 3,675 | 16,111 | 1,582 | 3,675 | 17,693 | 21,368 | (3,745 | ) | 17,623 | 11,759 | |||||||||||||||||||||||||||||||||||||
Steeplechase (OH)
|
Garden | May-99 | Loveland, OH | 1988 | 272 | 1,975 | 9,264 | 1,345 | 1,975 | 10,609 | 12,585 | (3,335 | ) | 9,249 | 7,242 | |||||||||||||||||||||||||||||||||||||
Steeplechase (TX)
|
Garden | Jul-02 | Plano, TX | 1985 | 368 | 6,438 | 9,596 | 1,058 | 6,438 | 10,654 | 17,091 | (1,596 | ) | 15,495 | 14,200 | |||||||||||||||||||||||||||||||||||||
Sterling Apartment Homes, The
|
Garden | Oct-99 | Philadelphia, PA | 1962 | 536 | 8,414 | 53,515 | 7,691 | 8,414 | 61,206 | 69,620 | (19,334 | ) | 50,286 | 21,001 | |||||||||||||||||||||||||||||||||||||
Sterling Village
|
Garden | Mar-02 | San Bernadino, CA | 1983 | 80 | 1,177 | 2,925 | 125 | 1,177 | 3,050 | 4,226 | (492 | ) | 3,734 | 1,816 | |||||||||||||||||||||||||||||||||||||
Stirling Court Apartments
|
Garden | Nov-96 | Houston, TX | 1984 | 228 | 913 | 4,953 | 1,700 | 913 | 6,653 | 7,567 | (1,749 | ) | 5,817 | 3,893 | |||||||||||||||||||||||||||||||||||||
Stone Creek Club
|
Garden | Sep-00 | Germantown, MD | 1984 | 240 | 13,593 | 9,347 | 2,092 | 13,593 | 11,439 | 25,032 | (4,174 | ) | 20,858 | 11,901 | |||||||||||||||||||||||||||||||||||||
Stone Point Village
|
Garden | Dec-99 | Fort Wayne, IN | 1980 | 296 | 1,541 | 8,636 | 2,381 | 1,541 | 11,018 | 12,559 | (2,975 | ) | 9,584 | 5,208 | |||||||||||||||||||||||||||||||||||||
Stonebrook
|
Garden | Jun-97 | Sanford, FL | 1991 | 244 | 1,583 | 8,587 | 2,670 | 1,583 | 11,257 | 12,839 | (3,782 | ) | 9,057 | 6,202 | |||||||||||||||||||||||||||||||||||||
Stonebrook II
|
Garden | Mar-99 | Sanford, FL | 1998 | 112 | 488 | 8,736 | 272 | 488 | 9,008 | 9,495 | (1,359 | ) | 8,136 | 3,346 | |||||||||||||||||||||||||||||||||||||
Stonegate Village
|
Garden | Oct-00 | New Castle, IN | 1970 | 122 | 313 | 1,895 | 510 | 313 | 2,405 | 2,718 | (443 | ) | 2,276 | 652 | |||||||||||||||||||||||||||||||||||||
Stoney Brook Apartments
|
Garden | Nov-96 | Houston, TX | 1972 | 113 | 275 | 1,865 | 1,306 | 275 | 3,171 | 3,447 | (599 | ) | 2,848 | 2,239 | |||||||||||||||||||||||||||||||||||||
Stonybrook
|
Garden | May-98 | Tucson, AZ | 1983 | 411 | 2,167 | 12,670 | 1,712 | 2,167 | 14,381 | 16,549 | (4,847 | ) | 11,702 | 5,598 | |||||||||||||||||||||||||||||||||||||
Stratford, The
|
Garden | May-98 | San Antonio, TX | 1979 | 269 | 1,825 | 10,748 | 1,430 | 1,825 | 12,178 | 14,003 | (4,464 | ) | 9,539 | 4,800 | |||||||||||||||||||||||||||||||||||||
Strawbridge Square
|
Garden | Oct-99 | Alexandria, VA | 1979 | 128 | 662 | 3,508 | 2,241 | 662 | 5,749 | 6,410 | (1,094 | ) | 5,316 | 7,460 | |||||||||||||||||||||||||||||||||||||
Summit Creek
|
Garden | May-98 | Austin, TX | 1985 | 164 | 1,211 | 6,037 | 775 | 1,211 | 6,812 | 8,023 | (1,859 | ) | 6,165 | 3,229 | |||||||||||||||||||||||||||||||||||||
Sun Lake
|
Garden | May-98 | Lake Mary, FL | 1986 | 600 | 4,551 | 25,543 | 4,624 | 4,551 | 30,167 | 34,718 | (9,700 | ) | 25,018 | 24,445 |
F-52
December 31, 2005 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Initial Cost | (3) | |||||||||||||||||||||||||||||||||||||||||||||||||||
(1) | Cost Capitalized | Accumulated | Total Cost | |||||||||||||||||||||||||||||||||||||||||||||||||
Property | Date | Year | Number | Buildings and | Subsequent to | Buildings and | Depreciation | Net of | ||||||||||||||||||||||||||||||||||||||||||||
Property Name | Type | Consolidated | Location | Built | of Units | Land | Improvements | Acquisition | Land | Improvements | Total | (AD) | AD | Encumbrances | ||||||||||||||||||||||||||||||||||||||
Sun River Village
|
Garden | Oct-99 | Tempe, AZ | 1981 | 334 | 1,858 | 13,837 | 1,820 | 1,858 | 15,656 | 17,514 | (6,319 | ) | 11,195 | 8,835 | |||||||||||||||||||||||||||||||||||||
Sunbury Downs Apartments
|
Garden | Nov-96 | Houston, TX | 1982 | 240 | 936 | 6,059 | 1,718 | 936 | 7,777 | 8,713 | (2,101 | ) | 6,612 | 4,385 | |||||||||||||||||||||||||||||||||||||
Sunlake
|
Garden | Sep-98 | Brandon, FL | 1986 | 88 | 610 | 4,062 | 823 | 610 | 4,886 | 5,496 | (1,786 | ) | 3,710 | 2,267 | |||||||||||||||||||||||||||||||||||||
Sycamore Creek
|
Garden | Apr-00 | Cincinnati, OH | 1978 | 295 | 1,984 | 9,614 | 2,822 | 1,984 | 12,436 | 14,420 | (3,479 | ) | 10,941 | 7,301 | |||||||||||||||||||||||||||||||||||||
Talbot Woods
|
Garden | Sep-04 | Middleboro, MA | 1972 | 121 | 5,852 | 4,719 | 1,275 | 5,852 | 5,994 | 11,846 | (330 | ) | 11,516 | 6,409 | |||||||||||||||||||||||||||||||||||||
Tamarac Pines Apartments
|
Garden | Sep-05 | The Woodlands, TX | 1980 | 300 | 1,149 | 5,969 | 4,596 | 1,149 | 10,565 | 11,714 | (587 | ) | 11,127 | 9,233 | |||||||||||||||||||||||||||||||||||||
Tamarac Village
|
Garden | Apr-00 | Denver, CO | 1979 | 564 | 3,413 | 21,411 | 4,157 | 3,413 | 25,568 | 28,981 | (8,742 | ) | 20,239 | 18,614 | |||||||||||||||||||||||||||||||||||||
Tamarind Bay
|
Garden | Jan-00 | St. Petersburg, FL | 1980 | 200 | 694 | 6,855 | 1,965 | 694 | 8,820 | 9,514 | (3,190 | ) | 6,325 | 4,125 | |||||||||||||||||||||||||||||||||||||
Tar River Estates
|
Garden | Oct-99 | Greenville, NC | 1969 | 220 | 1,288 | 13,999 | 2,897 | 1,288 | 16,896 | 18,183 | (4,534 | ) | 13,650 | 4,674 | |||||||||||||||||||||||||||||||||||||
Tatum Gardens
|
Garden | May-98 | Phoenix, AZ | 1985 | 128 | 1,323 | 7,155 | 863 | 1,323 | 8,018 | 9,342 | (3,086 | ) | 6,256 | 3,312 | |||||||||||||||||||||||||||||||||||||
Tempo, The
|
High Rise | Sep-04 | New York, NY | 1900 | 202 | 68,006 | 12,140 | 742 | 68,006 | 12,882 | 80,888 | (397 | ) | 80,491 | 32,507 | |||||||||||||||||||||||||||||||||||||
Terry Manor
|
Mid-Rise | Oct-05 | Los Angeles, CA | 1977 | 170 | 1,775 | 5,848 | | 1,775 | 5,848 | 7,623 | (154 | ) | 7,469 | | |||||||||||||||||||||||||||||||||||||
Timber Ridge
|
Garden | Oct-99 | Sharonville, OH | 1972 | 248 | 1,184 | 8,077 | 1,193 | 1,184 | 9,269 | 10,453 | (3,001 | ) | 7,453 | 5,125 | |||||||||||||||||||||||||||||||||||||
Timbermill
|
Garden | Oct-95 | San Antonio, TX | 1982 | 296 | 778 | 4,457 | 2,121 | 778 | 6,578 | 7,356 | (2,593 | ) | 4,763 | 2,825 | |||||||||||||||||||||||||||||||||||||
Timbertree
|
Garden | Oct-97 | Phoenix, AZ | 1980 | 387 | 2,292 | 13,000 | 3,064 | 2,292 | 16,064 | 18,356 | (5,697 | ) | 12,659 | 6,018 | |||||||||||||||||||||||||||||||||||||
Tompkins Terrace
|
Garden | Oct-02 | Beacon, NY | 1974 | 193 | 872 | 4,943 | 1,046 | 872 | 5,990 | 6,862 | (913 | ) | 5,949 | 2,830 | |||||||||||||||||||||||||||||||||||||
Township At Highlands
|
Garden | Nov-96 | Littleton, CO | 1986 | 161 | 1,615 | 9,773 | 3,813 | 1,615 | 13,586 | 15,202 | (4,072 | ) | 11,130 | 5,979 | |||||||||||||||||||||||||||||||||||||
Trails
|
Garden | Apr-02 | Nashville, TN | 1985 | 248 | 685 | 10,242 | 756 | 685 | 10,997 | 11,682 | (4,993 | ) | 6,689 | 3,891 | |||||||||||||||||||||||||||||||||||||
Trails of Ashford
|
Garden | May-98 | Houston, TX | 1979 | 514 | 2,650 | 14,985 | 2,978 | 2,650 | 17,963 | 20,613 | (6,319 | ) | 14,295 | 7,305 | |||||||||||||||||||||||||||||||||||||
Treetops
|
Garden | Mar-01 | San Bruno, CA | 1987 | 308 | 3,703 | 62,460 | 6,990 | 3,703 | 69,450 | 73,154 | (12,638 | ) | 60,516 | 34,631 | |||||||||||||||||||||||||||||||||||||
Trestletree Village
|
Garden | Mar-02 | Atlanta, GA | 1981 | 188 | 1,150 | 4,655 | 655 | 1,150 | 5,310 | 6,460 | (978 | ) | 5,482 | 3,923 | |||||||||||||||||||||||||||||||||||||
Trinity Apartments
|
Garden | Dec-97 | Irving, TX | 1985 | 496 | 2,053 | 12,387 | 2,827 | 2,053 | 15,214 | 17,266 | (4,531 | ) | 12,735 | 5,653 | |||||||||||||||||||||||||||||||||||||
Twentynine Palms
|
Garden | Mar-02 | Twenty-Nine Palms, CA | 1983 | 48 | 311 | 1,247 | 280 | 311 | 1,527 | 1,838 | (291 | ) | 1,547 | 1,451 | |||||||||||||||||||||||||||||||||||||
Twin Lake Towers
|
High Rise | Oct-99 | Westmont, IL | 1969 | 399 | 2,636 | 19,461 | 5,212 | 2,636 | 24,673 | 27,309 | (10,314 | ) | 16,995 | 11,059 | |||||||||||||||||||||||||||||||||||||
Twin Lakes Apartments
|
Garden | Apr-00 | Palm Harbor, FL | 1986 | 262 | 2,018 | 12,754 | 1,783 | 2,018 | 14,537 | 16,556 | (5,059 | ) | 11,497 | 9,914 | |||||||||||||||||||||||||||||||||||||
University Square
|
High Rise | Mar-05 | Philadelphia, PA | 1978 | 442 | 263 | 12,708 | 7,547 | 263 | 20,255 | 20,519 | (2,282 | ) | 18,237 | 14,649 | |||||||||||||||||||||||||||||||||||||
Van Nuys Apartments
|
High Rise | Mar-02 | Los Angeles, CA | 1981 | 299 | 4,337 | 16,377 | 996 | 4,337 | 17,373 | 21,710 | (2,458 | ) | 19,251 | 16,917 | |||||||||||||||||||||||||||||||||||||
Vantage Pointe
|
Mid-Rise | Aug-02 | Swampscott, MA | 1987 | 96 | 4,749 | 10,089 | 674 | 4,749 | 10,762 | 15,511 | (1,814 | ) | 13,697 | 8,800 | |||||||||||||||||||||||||||||||||||||
Ventura Landing
|
Garden | Oct-02 | Orlando, FL | 1973 | 184 | 827 | 8,263 | 818 | 827 | 9,081 | 9,908 | (4,124 | ) | 5,784 | 3,749 | |||||||||||||||||||||||||||||||||||||
Verandahs at Hunt Club
|
Garden | Jul-02 | Apopka, FL | 1985 | 210 | 1,848 | 8,400 | 509 | 1,848 | 8,909 | 10,757 | (869 | ) | 9,888 | 7,113 | |||||||||||||||||||||||||||||||||||||
Versailles
|
Garden | Apr-02 | Fort Wayne, IN | 1969 | 156 | 369 | 6,104 | 506 | 369 | 6,610 | 6,979 | (2,453 | ) | 4,527 | 2,242 | |||||||||||||||||||||||||||||||||||||
Victory Square
|
Garden | Mar-02 | Canton, OH | 1975 | 81 | 215 | 889 | 250 | 215 | 1,139 | 1,354 | (261 | ) | 1,093 | 908 | |||||||||||||||||||||||||||||||||||||
Villa Del Sol
|
Garden | Mar-02 | Norwalk, CA | 1972 | 121 | 7,294 | 4,861 | 1,067 | 7,294 | 5,928 | 13,222 | (1,089 | ) | 12,134 | 4,739 | |||||||||||||||||||||||||||||||||||||
Villa Hermosa Apartments
|
Mid-Rise | Oct-02 | New York, NY | 1920 | 272 | 1,815 | 10,312 | 2,158 | 1,815 | 12,470 | 14,285 | (3,907 | ) | 10,378 | 7,561 | |||||||||||||||||||||||||||||||||||||
Villa La Paz
|
Garden | Jun-98 | Sun City, CA | 1990 | 96 | 573 | 3,370 | 575 | 573 | 3,946 | 4,519 | (1,101 | ) | 3,417 | 2,765 | |||||||||||||||||||||||||||||||||||||
Villa Nova Apartments
|
Garden | Apr-00 | Indianapolis, IN | 1972 | 126 | 626 | 3,720 | 1,038 | 626 | 4,758 | 5,384 | (1,060 | ) | 4,324 | | |||||||||||||||||||||||||||||||||||||
Village Creek at Brookhill
|
Garden | Jul-94 | Westminster, CO | 1987 | 324 | 2,446 | 13,261 | 3,237 | 2,446 | 16,498 | 18,944 | (6,521 | ) | 12,423 | 13,351 | |||||||||||||||||||||||||||||||||||||
Village Crossing
|
Garden | May-98 | W. Palm Beach, FL | 1986 | 189 | 1,618 | 9,757 | 1,808 | 1,618 | 11,565 | 13,182 | (3,699 | ) | 9,483 | 7,000 | |||||||||||||||||||||||||||||||||||||
Village East
|
Garden | Jul-00 | Colorado Springs, CO | 1972 | 137 | 906 | 5,807 | 1,070 | 906 | 6,878 | 7,784 | (2,691 | ) | 5,093 | 2,000 | |||||||||||||||||||||||||||||||||||||
Village Gardens
|
Garden | Oct-99 | Fort Collins, CO | 1973 | 141 | 830 | 5,784 | 682 | 830 | 6,467 | 7,297 | (2,408 | ) | 4,889 | 3,922 | |||||||||||||||||||||||||||||||||||||
Village Green Altamonte Springs
|
Garden | Oct-02 | Altamonte Springs, FL | 1970 | 164 | 570 | 6,564 | 425 | 570 | 6,988 | 7,558 | (2,813 | ) | 4,745 | 3,181 | |||||||||||||||||||||||||||||||||||||
Village in the Woods
|
Garden | Jan-00 | Cypress, TX | 1983 | 530 | 2,213 | 16,975 | 6,831 | 2,213 | 23,806 | 26,019 | (7,101 | ) | 18,919 | 12,426 | |||||||||||||||||||||||||||||||||||||
Village of Kaufman
|
Garden | Mar-05 | Kaufman, TX | 1981 | 68 | 370 | 1,606 | 33 | 370 | 1,639 | 2,009 | (271 | ) | 1,738 | 1,432 | |||||||||||||||||||||||||||||||||||||
Village of Pennbrook
|
Garden | Oct-98 | Levitown, PA | 1970 | 722 | 5,630 | 42,778 | 8,504 | 5,630 | 51,282 | 56,912 | (13,046 | ) | 43,867 | 26,945 | |||||||||||||||||||||||||||||||||||||
Village, The
|
Garden | Jan-00 | Barndon, FL | 1986 | 112 | 570 | 5,700 | 744 | 570 | 6,444 | 7,015 | (2,353 | ) | 4,662 | 5,343 | |||||||||||||||||||||||||||||||||||||
Villages of Baymeadows
|
Garden | Oct-99 | Jacksonville, FL | 1972 | 904 | 4,521 | 35,166 | 20,410 | 4,521 | 55,576 | 60,097 | (16,098 | ) | 43,998 | 40,000 | |||||||||||||||||||||||||||||||||||||
Villas at Little Turtle
|
Garden | Sep-00 | Westerville, OH | 1985 | 160 | 1,309 | 5,513 | 911 | 1,309 | 6,424 | 7,733 | (1,374 | ) | 6,360 | 5,632 | |||||||||||||||||||||||||||||||||||||
Villas at Park La Brea, The
|
Garden | Mar-02 | Los Angeles, CA | 2002 | 250 | 8,621 | 48,871 | 544 | 8,621 | 49,415 | 58,036 | (5,043 | ) | 52,993 | 36,138 | |||||||||||||||||||||||||||||||||||||
Vinings Peak
|
Garden | Jan-00 | Atlanta, GA | 1980 | 280 | 1,830 | 15,148 | 1,685 | 1,830 | 16,833 | 18,662 | (6,577 | ) | 12,085 | 7,797 | |||||||||||||||||||||||||||||||||||||
Vista Del Lagos
|
Garden | Dec-97 | Chandler, AZ | 1986 | 200 | 804 | 4,952 | 1,561 | 804 | 6,512 | 7,316 | (2,179 | ) | 5,137 | 3,305 | |||||||||||||||||||||||||||||||||||||
Vista Park Chino
|
Garden | Mar-02 | Chino, CA | 1983 | 40 | 380 | 1,521 | 225 | 380 | 1,746 | 2,126 | (328 | ) | 1,798 | 1,656 |
F-53
December 31, 2005 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Initial Cost | (3) | |||||||||||||||||||||||||||||||||||||||||||||||||||
(1) | Cost Capitalized | Accumulated | Total Cost | |||||||||||||||||||||||||||||||||||||||||||||||||
Property | Date | Year | Number | Buildings and | Subsequent to | Buildings and | Depreciation | Net of | ||||||||||||||||||||||||||||||||||||||||||||
Property Name | Type | Consolidated | Location | Built | of Units | Land | Improvements | Acquisition | Land | Improvements | Total | (AD) | AD | Encumbrances | ||||||||||||||||||||||||||||||||||||||
Vista Ventana
|
Garden | May-98 | Phoenix, AZ | 1982 | 275 | 1,850 | 10,869 | 1,396 | 1,850 | 12,265 | 14,115 | (4,235 | ) | 9,879 | 5,160 | |||||||||||||||||||||||||||||||||||||
Walnut Springs
|
Garden | Dec-96 | San Antonio, TX | 1983 | 224 | 970 | 5,119 | 1,697 | 970 | 6,816 | 7,786 | (3,016 | ) | 4,769 | 3,372 | |||||||||||||||||||||||||||||||||||||
Wasco Arms
|
Garden | Mar-02 | Wasco, CA | 1982 | 78 | 625 | 2,519 | 541 | 625 | 3,061 | 3,686 | (597 | ) | 3,088 | 3,131 | |||||||||||||||||||||||||||||||||||||
Washington Square West
|
Mid-Rise | Sep-04 | Philadelphia, PA | 1982 | 132 | 555 | 11,169 | 2,298 | 555 | 13,466 | 14,021 | (1,707 | ) | 12,315 | 4,089 | |||||||||||||||||||||||||||||||||||||
Waterford Apartments, The
|
Garden | Nov-96 | Houston, TX | 1984 | 312 | 983 | 6,801 | 2,470 | 983 | 9,271 | 10,254 | (2,473 | ) | 7,782 | 4,497 | |||||||||||||||||||||||||||||||||||||
Waterford Village
|
Garden | Aug-02 | Bridgewater, MA | 1971 | 588 | 28,585 | 28,102 | 1,533 | 28,585 | 29,634 | 58,219 | (6,873 | ) | 51,347 | 34,138 | |||||||||||||||||||||||||||||||||||||
Waterways Village
|
Garden | Jun-97 | Aventura, FL | 1991 | 180 | 4,504 | 11,064 | 2,256 | 4,504 | 13,320 | 17,824 | (4,372 | ) | 13,451 | 9,477 | |||||||||||||||||||||||||||||||||||||
Webb Bridge Crossing
|
Garden | Sep-04 | Alpharetta, GA | 1985 | 164 | 959 | 6,261 | 1,051 | 959 | 7,311 | 8,270 | (2,078 | ) | 6,192 | 5,372 | |||||||||||||||||||||||||||||||||||||
West 135th Street
|
Mid-Rise | Dec-97 | New York, NY | 1979 | 198 | 1,212 | 8,031 | 3,704 | 1,212 | 11,735 | 12,947 | (4,171 | ) | 8,776 | 7,793 | |||||||||||||||||||||||||||||||||||||
West Lake Arms Apartments
|
Garden | Oct-99 | Indianapolis, IN | 1977 | 1,381 | 3,684 | 27,139 | 12,074 | 3,684 | 39,212 | 42,896 | (10,319 | ) | 32,577 | 10,505 | |||||||||||||||||||||||||||||||||||||
West Winds
|
Garden | Mar-04 | Columbia, SC | 1981 | 100 | 501 | 3,968 | 465 | 501 | 4,433 | 4,934 | (1,252 | ) | 3,682 | 2,190 | |||||||||||||||||||||||||||||||||||||
West Winds
|
Garden | Oct-02 | Orlando, FL | 1985 | 272 | 3,122 | 10,683 | 1,006 | 3,122 | 11,689 | 14,811 | (2,066 | ) | 12,745 | 6,952 | |||||||||||||||||||||||||||||||||||||
West Woods
|
Garden | Oct-00 | Annappolis, MD | 1981 | 57 | 1,557 | 1,891 | 627 | 1,557 | 2,518 | 4,075 | (560 | ) | 3,514 | 1,708 | |||||||||||||||||||||||||||||||||||||
Westgate
|
Garden | Oct-99 | Houston, TX | 1971 | 313 | 1,920 | 11,222 | 2,242 | 1,920 | 13,464 | 15,384 | (3,457 | ) | 11,927 | 7,584 | |||||||||||||||||||||||||||||||||||||
Westway Village Apartments
|
Garden | May-98 | Houston, TX | 1979 | 326 | 2,921 | 11,384 | 1,061 | 2,921 | 12,446 | 15,366 | (4,523 | ) | 10,843 | 7,984 | |||||||||||||||||||||||||||||||||||||
Westwood Terrace
|
Mid-Rise | Mar-02 | Moline, IL | 1976 | 97 | 720 | 3,242 | 368 | 720 | 3,611 | 4,330 | (497 | ) | 3,833 | 2,208 | |||||||||||||||||||||||||||||||||||||
Wexford Village
|
Garden | Aug-02 | Worcester, MA | 1974 | 264 | 6,339 | 17,939 | 775 | 6,339 | 18,714 | 25,053 | (3,373 | ) | 21,680 | 14,198 | |||||||||||||||||||||||||||||||||||||
White Cliff
|
Garden | Mar-02 | Lincoln Heights, OH | 1977 | 72 | 215 | 938 | 251 | 215 | 1,190 | 1,404 | (250 | ) | 1,154 | 1,023 | |||||||||||||||||||||||||||||||||||||
Whitefield Place
|
Garden | Apr-05 | San Antonio, TX | 1980 | 80 | 223 | 3,151 | 1,895 | 223 | 5,046 | 5,269 | (230 | ) | 5,039 | 1,981 | |||||||||||||||||||||||||||||||||||||
Wickertree
|
Garden | Oct-97 | Phoenix, AZ | 1983 | 226 | 1,225 | 6,923 | 1,559 | 1,225 | 8,482 | 9,707 | (2,678 | ) | 7,030 | 3,163 | |||||||||||||||||||||||||||||||||||||
Wickford
|
Garden | Mar-04 | Henderson, NC | 1983 | 44 | 247 | 946 | 16 | 247 | 962 | 1,209 | (195 | ) | 1,014 | 761 | |||||||||||||||||||||||||||||||||||||
Wilderness Trail
|
High Rise | Mar-02 | Pineville, KY | 1983 | 124 | 1,010 | 4,048 | 234 | 1,010 | 4,282 | 5,292 | (553 | ) | 4,739 | 4,872 | |||||||||||||||||||||||||||||||||||||
Wilkes Towers
|
High Rise | Mar-02 | North Wilkesboro, NC | 1981 | 72 | 410 | 1,680 | 262 | 410 | 1,942 | 2,352 | (286 | ) | 2,066 | 1,765 | |||||||||||||||||||||||||||||||||||||
Williams Cove
|
Garden | Jul-94 | Irving, TX | 1984 | 260 | 1,227 | 6,659 | 2,685 | 1,227 | 9,344 | 10,571 | (3,650 | ) | 6,922 | 4,464 | |||||||||||||||||||||||||||||||||||||
Williamsburg
|
Garden | May-98 | Rolling Meadows, IL | 1985 | 329 | 2,717 | 15,437 | 3,332 | 2,717 | 18,769 | 21,486 | (6,077 | ) | 15,409 | 10,110 | |||||||||||||||||||||||||||||||||||||
Williamsburg Manor
|
Garden | Apr-00 | Cary, NC | 1972 | 183 | 1,432 | 8,175 | 1,079 | 1,432 | 9,254 | 10,686 | (3,107 | ) | 7,579 | 5,181 | |||||||||||||||||||||||||||||||||||||
Willow Park on Lake Adelaide
|
Garden | Oct-99 | Altamonte Springs, FL | 1972 | 185 | 899 | 7,796 | 1,590 | 899 | 9,386 | 10,285 | (4,239 | ) | 6,046 | 6,287 | |||||||||||||||||||||||||||||||||||||
Willowick
|
Garden | Oct-99 | Greenville, SC | 1974 | 180 | 537 | 4,775 | 666 | 537 | 5,441 | 5,978 | (2,501 | ) | 3,476 | 2,700 | |||||||||||||||||||||||||||||||||||||
Willowwood
|
Garden | Mar-02 | North Hollywood, CA | 1984 | 19 | 1,051 | 840 | 61 | 1,051 | 901 | 1,952 | (133 | ) | 1,819 | 1,107 | |||||||||||||||||||||||||||||||||||||
Winchester Village Apartments
|
Garden | Nov-00 | Indianapolis, IN | 1966 | 96 | 104 | 2,234 | 512 | 104 | 2,746 | 2,850 | (675 | ) | 2,174 | | |||||||||||||||||||||||||||||||||||||
Winddrift (IN)
|
Garden | Oct-00 | Indianapolis, IN | 1980 | 166 | 1,265 | 3,912 | 1,272 | 1,265 | 5,183 | 6,449 | (1,313 | ) | 5,135 | 4,797 | |||||||||||||||||||||||||||||||||||||
Windmere
|
Garden | Jan-03 | Houston, TX | 1982 | 257 | 2,150 | 10,796 | 461 | 2,150 | 11,257 | 13,406 | (3,234 | ) | 10,172 | 5,398 | |||||||||||||||||||||||||||||||||||||
Windridge
|
Garden | May-98 | San Antonio, TX | 1983 | 276 | 1,406 | 8,272 | 1,098 | 1,406 | 9,370 | 10,776 | (3,271 | ) | 7,505 | 5,040 | |||||||||||||||||||||||||||||||||||||
Windrift (CA)
|
Garden | Mar-01 | Oceanside, CA | 1987 | 404 | 24,960 | 17,590 | 1,878 | 24,960 | 19,468 | 44,428 | (6,206 | ) | 38,222 | 28,999 | |||||||||||||||||||||||||||||||||||||
Windrift (FL)
|
Garden | Oct-00 | Orlando, FL | 1987 | 288 | 3,696 | 10,029 | 1,816 | 3,696 | 11,844 | 15,540 | (2,743 | ) | 12,797 | 9,426 | |||||||||||||||||||||||||||||||||||||
Windsor at South Square
|
Garden | Oct-99 | Durham, NC | 1972 | 230 | 1,326 | 8,329 | 1,695 | 1,326 | 10,024 | 11,350 | (3,034 | ) | 8,316 | 4,523 | |||||||||||||||||||||||||||||||||||||
Windsor Crossing
|
Garden | Mar-00 | Newport News, VA | 1978 | 156 | 307 | 2,110 | 1,027 | 307 | 3,136 | 3,443 | (1,318 | ) | 2,125 | 3,036 | |||||||||||||||||||||||||||||||||||||
Windsor Landing
|
Garden | Oct-97 | Morrow, GA | 1991 | 200 | 1,642 | 9,303 | 1,508 | 1,642 | 10,811 | 12,453 | (3,366 | ) | 9,087 | 4,160 | |||||||||||||||||||||||||||||||||||||
Windsor Park
|
Garden | Mar-01 | Woodbridge, VA | 1987 | 220 | 4,279 | 15,970 | 1,072 | 4,279 | 17,043 | 21,321 | (3,590 | ) | 17,731 | 13,758 | |||||||||||||||||||||||||||||||||||||
Windward at the Villages
|
Garden | Oct-97 | W. Palm Beach, FL | 1988 | 196 | 1,595 | 9,079 | 2,642 | 1,595 | 11,721 | 13,316 | (3,471 | ) | 9,845 | 2,800 | |||||||||||||||||||||||||||||||||||||
Winter Gardens
|
High Rise | Mar-04 | St Louis, MO | 1920 | 112 | 300 | 3,072 | 3,989 | 300 | 7,062 | 7,362 | (294 | ) | 7,068 | 4,015 | |||||||||||||||||||||||||||||||||||||
Wood Lake
|
Garden | Jan-00 | Atlanta, GA | 1983 | 220 | 1,399 | 13,123 | 1,539 | 1,399 | 14,663 | 16,062 | (5,770 | ) | 10,292 | 6,904 | |||||||||||||||||||||||||||||||||||||
Woodcreek
|
Garden | Oct-02 | Mesa, AZ | 1985 | 432 | 2,187 | 15,971 | 1,333 | 2,187 | 17,304 | 19,491 | (6,988 | ) | 12,503 | 10,474 | |||||||||||||||||||||||||||||||||||||
Woodcrest
|
Garden | Dec-97 | Odessa, TX | 1972 | 80 | 41 | 229 | 211 | 41 | 440 | 481 | (352 | ) | 129 | 451 | |||||||||||||||||||||||||||||||||||||
Woodhill
|
Garden | Dec-00 | Denton, TX | 1984 | 352 | 1,530 | 10,477 | 1,529 | 1,530 | 12,006 | 13,537 | (4,696 | ) | 8,841 | 8,113 | |||||||||||||||||||||||||||||||||||||
Woodhollow
|
Garden | Oct-97 | Austin, TX | 1974 | 108 | 658 | 3,728 | 957 | 658 | 4,685 | 5,343 | (1,565 | ) | 3,778 | 1,598 | |||||||||||||||||||||||||||||||||||||
Woodland Hills
|
Garden | Oct-05 | Jackson, MI | 1980 | 125 | 541 | 3,875 | | 541 | 3,875 | 4,416 | (160 | ) | 4,256 | | |||||||||||||||||||||||||||||||||||||
Woodland Ridge
|
Garden | Dec-00 | Irving, TX | 1984 | 130 | 600 | 3,617 | 875 | 600 | 4,492 | 5,092 | (1,754 | ) | 3,338 | 2,695 | |||||||||||||||||||||||||||||||||||||
Woodland Village I
|
Garden | Oct-99 | Columbia, SC | 1970 | 308 | 1,475 | 11,780 | 1,836 | 1,475 | 13,617 | 15,092 | (5,861 | ) | 9,230 | 7,145 | |||||||||||||||||||||||||||||||||||||
Woodridge
|
Garden | Mar-04 | Galloway, OH | 1986 | 70 | 380 | 1,476 | 131 | 380 | 1,607 | 1,987 | (147 | ) | 1,840 | 1,275 | |||||||||||||||||||||||||||||||||||||
Woods Edge
|
Garden | Nov-04 | Indianapolis, IN | 1981 | 190 | 495 | 6,238 | 182 | 495 | 6,420 | 6,915 | (785 | ) | 6,131 | 4,849 |
F-54
December 31, 2005 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Initial Cost | (3) | |||||||||||||||||||||||||||||||||||||||||||||||||||
(1) | Cost Capitalized | Accumulated | Total Cost | |||||||||||||||||||||||||||||||||||||||||||||||||
Property | Date | Year | Number | Buildings and | Subsequent to | Buildings and | Depreciation | Net of | ||||||||||||||||||||||||||||||||||||||||||||
Property Name | Type | Consolidated | Location | Built | of Units | Land | Improvements | Acquisition | Land | Improvements | Total | (AD) | AD | Encumbrances | ||||||||||||||||||||||||||||||||||||||
Woods of Burnsville
|
Garden | Nov-04 | Burnsville, MN | 1984 | 400 | 2,339 | 20,402 | 392 | 2,339 | 20,793 | 23,132 | (6,437 | ) | 16,695 | 16,580 | |||||||||||||||||||||||||||||||||||||
Woods of Inverness
|
Garden | Oct-99 | Houston, TX | 1983 | 272 | 1,427 | 11,698 | 1,633 | 1,427 | 13,331 | 14,758 | (5,297 | ) | 9,461 | 4,253 | |||||||||||||||||||||||||||||||||||||
Woodshire
|
Garden | Mar-00 | Virginia Beach, VA | 1972 | 288 | 961 | 5,549 | 1,908 | 961 | 7,457 | 8,418 | (1,895 | ) | 6,522 | 6,981 | |||||||||||||||||||||||||||||||||||||
Wyntre Brook Apartments
|
Garden | Oct-99 | West Chester, PA | 1976 | 212 | 972 | 9,070 | 10,183 | 972 | 19,253 | 20,225 | (3,632 | ) | 16,594 | 9,887 | |||||||||||||||||||||||||||||||||||||
Yadkin
|
Mid-Rise | Mar-04 | Salisbury, NC | 1912 | 67 | 242 | 1,982 | 199 | 242 | 2,181 | 2,422 | (704 | ) | 1,719 | 1,850 | |||||||||||||||||||||||||||||||||||||
Yorktown II Apartments
|
High Rise | Dec-99 | Lombard, IL | 1973 | 368 | 2,971 | 18,163 | 2,105 | 2,971 | 20,267 | 23,239 | (3,209 | ) | 20,030 | 15,857 | |||||||||||||||||||||||||||||||||||||
Yorktree
|
Garden | Oct-97 | Carolstream, IL | 1972 | 293 | 1,968 | 11,457 | 3,231 | 1,968 | 14,688 | 16,656 | (4,779 | ) | 11,877 | 5,090 | |||||||||||||||||||||||||||||||||||||
Other (4)
|
| 1,235 | 4,360 | 294 | 1,235 | 4,654 | 5,889 | (1,099 | ) | 4,790 | | |||||||||||||||||||||||||||||||||||||||||
156,694 | $ | 2,299,039 | $ | 6,919,461 | $ | 1,771,321 | $ | 2,299,039 | $ | 8,690,782 | $ | 10,989,821 | $ | (2,238,114 | ) | $ | 8,751,707 | $ | 5,667,243 | |||||||||||||||||||||||||||||||||
(1) | Date we acquired the property or first consolidated the partnership which owns the property. |
(2) | Initial cost includes the tendering costs to acquire the minority interest share of our consolidated real estate partnerships. |
(3) | Costs capitalized subsequent to acquisition includes costs capitalized since acquisition or first consolidation of the partnership/property. |
(4) | Other includes land parcels and commercial properties. |
F-55
2005 | 2004 | 2003 | ||||||||||||
(In thousands) | ||||||||||||||
Real Estate
|
||||||||||||||
Balance at beginning of year
|
$ | 10,075,611 | $ | 9,196,105 | $ | 8,842,516 | ||||||||
Additions during the year:
|
||||||||||||||
Newly consolidated assets(1)
|
260,715 | 277,580 | 262,054 | |||||||||||
Acquisitions
|
288,212 | 393,088 | 192,365 | |||||||||||
Foreclosures
|
| 2,022 | | |||||||||||
Capital expenditures
|
436,781 | 301,937 | 245,528 | |||||||||||
Deductions during the year:
|
||||||||||||||
Casualty and other write-offs
|
(18,872 | ) | (13,869 | ) | (15,404 | ) | ||||||||
Assets held for sale reclassification(2)
|
(52,626 | ) | (81,252 | ) | (28,845 | ) | ||||||||
Sales(3)
|
| | (302,109 | ) | ||||||||||
Balance at end of year
|
$ | 10,989,821 | $ | 10,075,611 | $ | 9,196,105 | ||||||||
Accumulated Depreciation
|
||||||||||||||
Balance at beginning of year
|
$ | 1,847,160 | $ | 1,563,002 | $ | 1,378,085 | ||||||||
Additions during the year:
|
||||||||||||||
Depreciation
|
412,701 | 346,156 | 304,537 | |||||||||||
Newly consolidated assets(1)
|
40,277 | (31,209 | ) | (20,960 | ) | |||||||||
Deductions during the year:
|
||||||||||||||
Casualty and other write-offs
|
(3,191 | ) | (4,038 | ) | (7,372 | ) | ||||||||
Assets held for sale reclassification(2)
|
(58,833 | ) | (26,751 | ) | (27,750 | ) | ||||||||
Sales(3)
|
| | (63,538 | ) | ||||||||||
Balance at end of year
|
$ | 2,238,114 | $ | 1,847,160 | $ | 1,563,002 | ||||||||
(1) | Includes acquisition of limited partnership interests and related activity. |
(2) | Represents activity on properties that have been sold or classified as held for sale that is included in the line items above. |
(3) | Effective in fourth quarter of 2003 and on a prospective basis, all properties sold were classified as held for sale and, therefore, reclassified in the prior period balances. |
F-56
Exhibit No. | Description | |||
2 | .1 | Agreement and Plan of Merger, dated as of December 3, 2001, by and among Apartment Investment and Management Company, Casden Properties, Inc. and XYZ Holdings LLC (Exhibit 2.1 to Aimcos Current Report on Form 8-K, filed December 6, 2001, is incorporated herein by this reference) | ||
3 | .1 | Charter (Exhibit 3.1 to Aimcos Annual Report on Form 10-K for the year ended December 31, 2004, is incorporated herein by this reference) | ||
3 | .2 | Bylaws (Exhibit 3.2 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2001, is incorporated herein by this reference) | ||
10 | .1 | Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of July 29, 1994 as amended and restated as of October 1, 1998 (Exhibit 10.8 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended September 30, 1998, is incorporated herein by this reference) | ||
10 | .2 | First Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of November 6, 1998 (Exhibit 10.9 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended September 30, 1998, is incorporated herein by this reference) | ||
10 | .3 | Second Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of December 30, 1998 (Exhibit 10.1 to Amendment No. 1 to Aimcos Current Report on Form 8-K/ A, filed February 11, 1999, is incorporated herein by this reference) | ||
10 | .4 | Third Amendment to Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of February 18, 1999 (Exhibit 10.12 to Aimcos Annual Report on Form 10-K for the year ended December 31 1998, is incorporated herein by this reference) | ||
10 | .5 | Fourth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of March 25, 1999 (Exhibit 10.2 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended March 31, 1999, is incorporated herein by this reference) | ||
10 | .6 | Fifth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of March 26, 1999 (Exhibit 10.3 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended March 31, 1999, is incorporated herein by this reference) | ||
10 | .7 | Sixth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of March 26, 1999 (Exhibit 10.1 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended June 30, 1999, is incorporated herein by this reference) | ||
10 | .8 | Seventh Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of September 27, 1999 (Exhibit 10.1 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended September 30, 1999, is incorporated herein by this reference) | ||
10 | .9 | Eighth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of December 14, 1999 (Exhibit 10.9 to Aimcos Annual Report on Form 10-K for the year ended December 31, 1999, is incorporated herein by reference) | ||
10 | .10 | Ninth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of December 21, 1999 (Exhibit 10.10 to Aimcos Annual Report on Form 10-K for the year ended December 31, 1999, is incorporated hereby by reference) | ||
10 | .11 | Tenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of December 21, 1999 (Exhibit 10.11 to Aimcos Annual Report on Form 10-K for the year ended December 31, 1999, is incorporated herein by reference) | ||
10 | .12 | Eleventh Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of January 13, 2000 (Exhibit 10.12 to Aimcos Annual Report on Form 10-K for the year ended December 31, 1999, is incorporated herein by reference) | ||
10 | .13 | Twelfth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of April 19, 2000 (Exhibit 10.2 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2000, is incorporated herein by this reference) |
F-57
Exhibit No. | Description | |||
10 | .14 | Thirteenth Amendment to the Third and Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of August 7, 2000 (Exhibit 10.1 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2000, is incorporated herein by this reference) | ||
10 | .15 | Fourteenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of September 12, 2000 (Exhibit 10.1 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended September 30, 2000, is incorporated herein by this reference) | ||
10 | .16 | Fifteenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of September 15, 2000 (Exhibit 10.2 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended September 30, 2000, is incorporated herein by this reference) | ||
10 | .17 | Sixteenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of September 15, 2000 (Exhibit 10.3 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended September 30, 2000, is incorporated herein by this reference) | ||
10 | .18 | Seventeenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of November 10, 2000 (Exhibit 10.4 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended September 30, 2000, is incorporated herein by this reference) | ||
10 | .19 | Eighteenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of November 16, 2000 (Exhibit 10.19 to Aimcos Annual Report on Form 10-K/ A for the fiscal year 2000, is incorporated herein by this reference) | ||
10 | .20 | Nineteenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of February 28, 2001 (Exhibit 10.20 to Aimcos Annual Report on Form 10-K/ A for the fiscal year 2000, is incorporated herein by this reference) | ||
10 | .21 | Twentieth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of March 19, 2001 (Exhibit 10.21 to Aimcos Annual Report on Form 10-K/ A for the fiscal year 2000, is incorporated herein by this reference) | ||
10 | .22 | Twenty-first Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of May 10, 2001 (Exhibit 10.1 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference) | ||
10 | .23 | Twenty-second Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of June 20, 2001 (Exhibit 10.2 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference) | ||
10 | .24 | Twenty-third Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of July 20, 2001 (Exhibit 10.3 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference) | ||
10 | .25 | Twenty-fourth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of August 1, 2001 (Exhibit 10.4 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference) | ||
10 | .26 | Twenty-fifth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of July 2, 2001 (Exhibit 10.5 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference) | ||
10 | .27 | Twenty-sixth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of July 2, 2001 (Exhibit 10.6 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference) |
F-58
Exhibit No. | Description | |||
10 | .28 | Twenty-seventh Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of July 2, 2001 (Exhibit 10.7 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference) | ||
10 | .29 | Twenty-eighth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of March 25, 2002 (Exhibit 10.1 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended March 31, 2002, is incorporated herein by this reference) | ||
10 | .30 | Twenty-ninth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of March 11, 2002 (Exhibit 10.2 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended March 31, 2002, is incorporated herein by this reference) | ||
10 | .31 | Thirtieth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of April 1, 2002 (Exhibit 10.3 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended March 31, 2002, is incorporated herein by this reference) | ||
10 | .32 | Thirty-first Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of April 10, 2002 (Exhibit 10.4 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended March 31, 2002, is incorporated herein by this reference) | ||
10 | .33 | Thirty-second Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of May 14, 2002 (Exhibit 10.1 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2002, is incorporated herein by this reference) | ||
10 | .34 | Thirty-third Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of November 27, 2002 (Exhibit 10.34 to Aimcos Annual Report on Form 10-K for the year ended December 31, 2002, is incorporated herein by this reference) | ||
10 | .35 | Thirty-fourth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of April 29, 2003 (Exhibit 10.1 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2003, is incorporated herein by this reference) | ||
10 | .36 | Thirty-fifth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of April 30, 2003 (Exhibit 10.2 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2003, is incorporated herein by this reference) | ||
10 | .37 | Thirty-sixth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of July 16, 2003 (Exhibit 10.1 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2003, is incorporated herein by this reference) | ||
10 | .38 | Thirty-seventh Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of July 24, 2003 (Exhibit 10.2 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2003, is incorporated herein by this reference) | ||
10 | .39 | Thirty-eighth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of January 30, 2004 (Exhibit 10.39 to Aimcos Annual Report on Form 10-K for the year ended December 31, 2003, is incorporated herein by this reference) | ||
10 | .40 | Thirty-ninth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of March 17, 2004 (Exhibit 10.1 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2004, is incorporated herein by this reference) | ||
10 | .41 | Fortieth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of June 18, 2004 (Exhibit 10.1 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2004, is incorporated herein by this reference) | ||
10 | .42 | Forty-first Amendment to Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of September 24, 2004 (Exhibit 4.1 to AIMCO Properties, L.P.s Current Report on Form 8-K dated September 24, 2004, is incorporated herein by this reference) |
F-59
Exhibit No. | Description | |||
10 | .43 | Forty-second Amendment to Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of September 30, 2004 (Exhibit 4.2 to AIMCO Properties, L.P.s Current Report on Form 8-K dated September 24, 2004, is incorporated herein by this reference) | ||
10 | .44 | Forty-third Amendment to Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of September 30, 2004 (Exhibit 4.1 to AIMCO Properties, L.P.s Current Report on Form 8-K dated September 29, 2004, is incorporated herein by this reference) | ||
10 | .45 | Forty-fourth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of December 21, 2004 (Exhibit 4.1 to AIMCO Properties, L.P.s Current Report on Form 8-K dated September 29,2004, is incorporated herein by this reference) | ||
10 | .46 | Forty-fifth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of February 18, 2005 (Exhibit 4.1 to AIMCO Properties, L.P.s Current Report on Form 8-K dated February 18, 2005, is incorporated herein by this reference) | ||
10 | .47 | Forty-sixth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of February 28, 2005 (Exhibit 4.1 to AIMCO Properties, L.P.s Current Report on Form 8-K dated February 28, 2005, is incorporated herein by this reference) | ||
10 | .48 | Forty-seventh Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of May 31, 2005 (Exhibit 4.1 to AIMCO Properties, L.P.s Current Report on Form 8-K dated May 31, 2005, is incorporated herein by this reference) | ||
10 | .49 | Amended and Restated Secured Credit Agreement, dated as of November 2, 2004, by and among Aimco, AIMCO Properties, L.P., AIMCO/ Bethesda Holdings, Inc., and NHP Management Company as the borrowers and Bank of America, N.A., Keybank National Association, and the Lenders listed therein (Exhibit 4.1 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2004, is incorporated herein by this reference) | ||
10 | .50 | First Amendment to Amended and Restated Secured Credit Agreement, dated as of June 16, 2005, by and among Aimco, AIMCO Properties, L.P., AIMCO/ Bethesda Holdings, Inc., and NHP Management Company as the borrowers and Bank of America, N.A., Keybank National Association, and the Lenders listed therein (Exhibit 10.1 to Aimcos Current Report on Form 8-K, dated June 16, 2005, is incorporated herein by this reference) | ||
10 | .51 | Master Indemnification Agreement, dated December 3, 2001, by and among Apartment Investment and Management Company, AIMCO Properties, L.P., XYZ Holdings LLC, and the other parties signatory thereto (Exhibit 2.3 to Aimcos Current Report on Form 8-K, filed December 6, 2001, is incorporated herein by this reference) | ||
10 | .52 | Tax Indemnification and Contest Agreement, dated December 3, 2001, by and among Apartment Investment and Management Company, National Partnership Investments, Corp., and XYZ Holdings LLC and the other parties signatory thereto (Exhibit 2.4 to Aimcos Current Report on Form 8-K, filed December 6, 2001, is incorporated herein by this reference) | ||
10 | .53 | Limited Liability Company Agreement of AIMCO JV Portfolio #1, LLC dated as of December 30, 2003 by and among AIMCO BRE I, LLC, AIMCO BRE II, LLC and SRV-AJVP#1, LLC (Exhibit 10.54 to Aimcos Annual Report on Form 10-K for the year ended December 31, 2003, is incorporated herein by this reference) | ||
10 | .54 | Employment Contract executed on July 29, 1994 by and between AIMCO Properties, L.P. and Terry Considine (Exhibit 10.44C to Aimcos Annual Report on Form 10-K for the year ended December 31, 1994, is incorporated herein by this reference)* | ||
10 | .55 | Apartment Investment and Management Company 1997 Stock Award and Incentive Plan (October 1999) (Exhibit 10.26 to Aimcos Annual Report on Form 10-K for the year ended December 31, 1999, is incorporated herein by this reference)* | ||
10 | .56 | Form of Restricted Stock Agreement (1997 Stock Award and Incentive Plan) (Exhibit 10.11 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended September 30, 1997, is incorporated herein by this reference)* | ||
10 | .57 | Form of Incentive Stock Option Agreement (1997 Stock Award and Incentive Plan) (Exhibit 10.42 to Aimcos Annual Report on Form 10-K for the year ended December 31, 1998, is incorporated herein by this reference)* |
F-60
Exhibit No. | Description | |||
10 | .58 | The 1996 Stock Incentive Plan for Officers, Directors and Key Employees of Ambassador Apartments, Inc., Ambassador Apartments, L.P., and Subsidiaries, as amended March 20, 1997 (Exhibit 10.42 to Ambassador Apartments, Inc. Annual Report on Form 10-K for the year ended December 31, 1997, is incorporated herein by this reference)* | ||
21 | .1 | List of Subsidiaries | ||
23 | .1 | Consent of Independent Registered Public Accounting Firm | ||
31 | .1 | Certification of Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||
31 | .2 | Certification of Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||
32 | .1 | Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||
32 | .2 | Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||
99 | .1 | Agreement re: disclosure of long-term debt instruments |
(1) | Schedule and supplemental materials to the exhibits have been omitted but will be provided to the Securities and Exchange Commission upon request. |
(2) | The file reference number for all exhibits is 001-13232, and all such exhibits remain available pursuant to the Records Control Schedule of the Securities and Exchange Commission. |
* | Management contract or compensatory plan or arrangement |
F-61