|
California
|
77-0469558
|
(State
or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S.
Employer Identification Number)
|
Title of Each
Class
|
Name of Each Exchange
on which Registered
|
Common
Stock, no par value
|
The
NASDAQ Stock Market
|
Portions of
the Registrant’s definitive proxy statement to be filed with the
Securities and Exchange Commission pursuant to Regulation 14A in
connection with the 2009 Annual Meeting to be held on May 28, 2009 are
incorporated by reference into Part III of this Report. The
proxy statement will be filed with the Securities and Exchange Commission
not later than 120 days after the Registrant’s fiscal year ended December
31, 2008.
|
|
Part
I.
|
Page
|
|
Item 1.
|
Business |
4
|
Item 1A
|
Risk Factors |
14
|
Item 1B.
|
Unresolved Staff Comments |
19
|
Item 2.
|
Properties |
19
|
Item 3.
|
Legal Proceedings |
20
|
Item 4.
|
Submission of Matters to a Vote of Security Holders |
20
|
Part
II.
|
||
Item 5.
|
Market for the Registrant's Commom Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |
21
|
Item 6.
|
Selected Financial Data |
23
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations |
25
|
Item
7A.
|
Quantiative and Qualitative Disclosures About Market Risk |
44
|
Item 8.
|
Financial Statements and Supplementary Data |
44
|
Item 9.
|
Changes in Disagreements with Accountants on Accounting and Financial Disclosures |
44
|
Item 9A.
|
Controls and Procedures |
44
|
Item 9B.
|
Other Information |
45
|
Part III.
|
||
Item 10.
|
Directors and Executive Officers and Corporate Governance |
45
|
Item 11.
|
Executive Compensation |
45
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
45
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence |
45
|
Item 14.
|
Principal Accountant Fees and Services |
45
|
Part IV.
|
|
|
Item 15.
|
Exhibits and Financial Statement Schedules |
45
|
Signatures
|
46
|
|
Financial
Statements
|
48
|
|
Exhibit
Index
|
77
|
ITEM
1 - BUSINESS
|
General
|
San
Jose:
|
Administrative
Office
Main
Branch
150
Almaden Boulevard
|
Fremont:
|
Branch
Office
3077
Stevenson Boulevard
|
Danville:
|
Branch
Office
387 Diablo
Road
|
Gilroy:
|
Branch
Office
7598
Monterey Street Ste #110
|
Los
Altos:
|
Branch
Office
419 South
San Antonio Road
|
Los
Gatos:
|
Branch
Office
15575
Los Gatos Boulevard
|
Morgan Hill: |
Branch
Office
18625
Sutter Boulevard
|
Mountain
View:
|
Branch
Office
175
E. El Camino Real
|
Pleasanton: |
Branch
Office
300 Main
Street
|
Walnut Creek: |
Branch
Office
101 Ygnacio
Valley Road Ste
#100
|
Competition
|
|
Adequately
Capitalized
|
Well
Capitalized
|
HBC
|
Company
(consolidated)
|
|||||||||
(greater
than or equal to)
|
|||||||||||||
Total risked-based capital | 8.00% | 10.00% | 12.34% | 13.11% | |||||||||
Tier 1 risk-based capital ratio | 4.00% | 6.00% | 11.08% | 11.86% | |||||||||
Tier 1 leverage capital ratio | 4.00% | 5.00% | 10.32% | 11.05% |
·
|
“well
capitalized” if it has a total risk-based capital ratio of 10.0% or more,
has a Tier 1 risk-based capital ratio of 6.0% or more, has a leverage
capital ratio of 5.0% or more, and is not subject to specified
requirements to meet and maintain a specific capital level for any capital
measure;
|
·
|
“adequately
capitalized” if it has a total risk-based capital ratio of 8.0% or more, a
Tier 1 risk-based capital ratio of 4.0% or more, and a leverage capital
ratio of 4.0% or more (3.0% under certain circumstances) and does not meet
the definition of “well
capitalized”;
|
·
|
“undercapitalized”
if it has a total risk-based capital ratio that is less than 8.0%, a Tier
1 risk-based capital ratio that is less than 4.0%, or a leverage capital
ratio that is less than 4.0% (3.0% under certain
circumstances);
|
·
|
“significantly
undercapitalized” if it has a total risk-based capital ratio that is less
than 6.0%, a Tier 1 risk-based capital ratio that is less than 3.0% or a
leverage capital ratio that is less than 3.0%;
and
|
·
|
“critically
undercapitalized” if it has a ratio of tangible equity to total assets
that is equal to or less than 2.0%.
|
·
|
to
conduct enhanced scrutiny of account relationships to guard against money
laundering and report any suspicious
transactions;
|
·
|
to
ascertain the identity of the nominal and beneficial owners of, and the
source of funds deposited into, each account as needed to guard against
money laundering and report any suspicious
transactions;
|
·
|
to
ascertain for any foreign bank, the shares of which are not publicly
traded, the identity of the owners of the foreign bank, and the nature and
extent of the ownership interest of each such owner;
and
|
·
|
to
ascertain whether any foreign bank provides correspondent accounts to
other foreign banks and, if so, the identity of those foreign banks and
related due diligence information.
|
·
|
the
development of internal policies, procedures, and
controls;
|
·
|
the
designation of a compliance
officer;
|
·
|
an
ongoing employee training program;
and
|
·
|
an
independent audit function to test the
programs.
|
·
|
rising
unemployment and slowdown in job
growth;
|
·
|
tightening
of credit markets;
|
·
|
lowering
of consumer confidence and
spending;
|
·
|
increase
in problem loans and foreclosures;
|
·
|
slowdown
in construction, both residential and commercial, including construction
lending; and
|
·
|
and
slowdown in general business
expansion.
|
·
|
slowdown
in overall economic growth;
|
·
|
deterioration
of commercial as well as consumer loan
performances;
|
·
|
tightening
of credit standards for business and
consumers;
|
·
|
tightening
of available credit for bank holding companies and banks and other
financial institutions for financing
growth;
|
·
|
significant
increased competition for deposits and quality
loans;
|
·
|
inability
to raise capital or borrow in the debt
markets;
|
·
|
write-offs
of mortgage backed securities; and
|
·
|
declining
bank and bank holding company stock
prices.
|
·
|
the
inability of borrowers to make timely repayment of loans, or decreases in
value of real estate collateral securing the payment of such loans
resulting in significant credit
losses;
|
·
|
inability
to borrow or raise capital on favorable terms or at all if further
disruptions in the credit markets
occur;
|
·
|
increased
regulation of the financial services industry, including expanding legal
standards and regulatory requirements or expectations imposed in
connection with EESA and ARRA.
|
·
|
short-term
or long-term operating results;
|
·
|
perceived
strength of the banking industry in
general;
|
·
|
perceived
value of the Company’s loan
portfolio;
|
·
|
trends
in the Company’s nonperforming
assets;
|
·
|
legislative/regulatory
action or adverse publicity;
|
·
|
announcements
by competitors; and
|
·
|
economic
changes and general market
conditions.
|
ITEM 3
- LEGAL PROCEEDINGS
|
ITEM 4
- SUBMISSION OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
ITEM 5
- MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND
ISSUER PURCHASES OF EQUITY
SECURITIES
|
Stock
Price
|
Dividend
|
||||||||
Quarter
|
High
|
Low
|
Per
Share
|
||||||
Year ended December 31,
2008:
|
|||||||||
Fourth
quarter
|
$
|
15.83
|
$
|
9.61
|
$
|
0.08
|
|||
Third
quarter
|
$
|
16.43
|
$
|
8.48
|
$
|
0.08
|
|||
Second
quarter
|
$
|
18.78
|
$
|
9.90
|
$
|
0.08
|
|||
First
quarter
|
$
|
18.93
|
$
|
15.23
|
$
|
0.08
|
|||
Year ended December 31,
2007:
|
|||||||||
Fourth
quarter
|
$
|
21.97
|
$
|
15.45
|
$
|
0.08
|
|||
Third
quarter
|
$
|
24.47
|
$
|
18.55
|
$
|
0.06
|
|||
Second
quarter
|
$
|
25.54
|
$
|
21.72
|
$
|
0.06
|
|||
First
quarter
|
$
|
27.34
|
$
|
24.68
|
$
|
0.06
|
Plan
Category
|
Number
of securities
to
be issued upon exercise
of
outstanding options,
warrants
and rights
(a)
|
Weighted
average
exercise
price of
outstanding
options,
warrants
and rights
(b)
|
Number
of securities
remaining
available for
future
issuance under
equity
compensation plans
(excluding
securities
reflected
in column (a))
(c)
|
Equity
compensation plans
approved
by security holders
|
1,044,737
(1)
|
$18.89
|
869,527
|
Equity
compensation plans not
approved
by security holders
|
38,250 (2)
|
$18.15
|
N/A
|
(1)
|
Consists
of 176,669 options to acquire shares of common stock issued under the
Company’s 1994 stock options plan, and 868,068 options to acquire shares
under the Company’s 2004 stock option
plan.
|
(2)
|
Consists
of restricted stock issued to the Company’s chief executive officer
pursuant to a restricted stock agreement dated March 17,
2005.
|
Period
Ending
|
||||||
Index
|
12/31/03
|
12/31/04
|
12/31/05
|
12/31/06
|
12/31/07
|
12/31/08
|
Heritage
Commerce Corp *
|
100
|
155
|
175
|
217
|
150
|
40
|
S&P
500 *
|
100
|
109
|
112
|
128
|
132
|
81
|
NASDAQ
- Total US*
|
100
|
109
|
110
|
121
|
132
|
79
|
NASDAQ
Bank Index*
|
100
|
111
|
106
|
118
|
92
|
70
|
ITEM 6
- SELECTED FINANCIAL DATA
|
AT
OR FOR YEAR ENDED DECEMBER 31,
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
(Dollars
in thousands, except per share amounts and ratios)
|
||||||||||||||||||||
INCOME
STATEMENT DATA:
|
||||||||||||||||||||
Interest
income
|
$ | 75,957 | $ | 78,712 | $ | 72,957 | $ | 63,756 | $ | 50,685 | ||||||||||
Interest
expense
|
24,444 | 27,012 | 22,525 | 15,907 | 9,648 | |||||||||||||||
Net
interest income before provision for loan losses
|
51,513 | 51,700 | 50,432 | 47,849 | 41,037 | |||||||||||||||
Provision
for loan losses
|
15,537 | (11) | (503) | 313 | 666 | |||||||||||||||
Net
interest income after provision for loan losses
|
35,976 | 51,711 | 50,935 | 47,536 | 40,371 | |||||||||||||||
Noninterest
income
|
6,791 | 8,052 | 9,840 | 9,423 | 10,544 | |||||||||||||||
Noninterest
expense
|
42,392 | 37,530 | 34,268 | 35,233 | 39,238 | |||||||||||||||
Income
before income taxes
|
375 | 22,233 | 26,507 | 21,726 | 11,677 | |||||||||||||||
Income
tax expense (benefit)
|
(1,387) | 8,137 | 9,237 | 7,280 | 3,199 | |||||||||||||||
Net
income
|
1,762 | 14,096 | 17,270 | 14,446 | 8,478 | |||||||||||||||
Dividends
and discount accretion on preferred stock
|
(255) | - | - | - | - | |||||||||||||||
Net
income available to common shareholders
|
$ | 1,507 | $ | 14,096 | $ | 17,270 | $ | 14,446 | $ | 8,478 | ||||||||||
PER
COMMON SHARE DATA:
|
||||||||||||||||||||
Basic
net income (1)
|
$ | 0.13 | $ | 1.14 | $ | 1.47 | $ | 1.22 | $ | 0.73 | ||||||||||
Diluted
net income (2)
|
$ | 0.13 | $ | 1.12 | $ | 1.44 | $ | 1.19 | $ | 0.71 | ||||||||||
Book
value per common share (3)
|
$ | 12.38 | $ | 12.90 | $ | 10.54 | $ | 9.45 | $ | 8.45 | ||||||||||
Tangible
book value per common share
|
$ | 8.37 | $ | 9.20 | $ | 10.54 | $ | 9.45 | $ | 8.45 | ||||||||||
Weighted
average number of shares outstanding - basic
|
11,962,012 | 12,398,270 | 11,725,671 | 11,795,635 | 11,559,155 | |||||||||||||||
Weighted
average number of shares outstanding - diluted
|
12,015,519 | 12,536,740 | 11,956,433 | 12,107,230 | 11,986,856 | |||||||||||||||
Shares
outstanding at period end
|
11,820,509 | 12,774,926 | 11,656,943 | 11,807,649 | 11,669,837 | |||||||||||||||
BALANCE SHEET DATA:
|
||||||||||||||||||||
Securities
|
$ | 104,475 | $ | 135,402 | $ | 172,298 | $ | 198,495 | $ | 232,809 | ||||||||||
Net
loans
|
$ | 1,223,624 | $ | 1,024,247 | $ | 699,957 | $ | 669,901 | $ | 708,611 | ||||||||||
Allowance
for loan losses
|
$ | 25,007 | $ | 12,218 | $ | 9,279 | $ | 10,224 | $ | 12,497 | ||||||||||
Goodwill
and other intangible assets
|
$ | 47,412 | $ | 48,153 | $ | - | $ | - | $ | - | ||||||||||
Total
assets
|
$ | 1,499,227 | $ | 1,347,472 | $ | 1,037,138 | $ | 1,130,509 | $ | 1,108,173 | ||||||||||
Total
deposits
|
$ | 1,154,050 | $ | 1,064,226 | $ | 846,593 | $ | 939,759 | $ | 918,535 | ||||||||||
Securities
sold under agreement to repurchase
|
$ | 35,000 | $ | 10,900 | $ | 21,800 | $ | 32,700 | $ | 47,800 | ||||||||||
Note
payable
|
$ | 15,000 | $ | - | $ | - | $ | - | $ | - | ||||||||||
Short-term
borrowings
|
$ | 55,000 | $ | 60,000 | $ | - | $ | - | $ | - | ||||||||||
Notes
payable to subsidiary grantor trusts
|
$ | 23,702 | $ | 23,702 | $ | 23,702 | $ | 23,702 | $ | 23,702 | ||||||||||
Total
shareholders' equity
|
$ | 184,267 | $ | 164,824 | $ | 122,820 | $ | 111,617 | $ | 98,579 | ||||||||||
SELECTED
PERFORMANCE RATIOS: (4)
|
||||||||||||||||||||
Return
on average assets
|
0.12 |
%
|
1.18 |
%
|
1.57 |
%
|
1.27 |
%
|
0.80 | % | ||||||||||
Return
on average tangible assets
|
0.13 |
%
|
1.21 |
%
|
1.57 |
%
|
1.27 |
%
|
0.80 | % | ||||||||||
Return
on average equity
|
1.15 |
%
|
9.47 |
%
|
14.62 |
%
|
13.73 |
%
|
9.04 | % | ||||||||||
Return
on average tangible equity
|
1.67 |
%
|
11.43 |
%
|
14.62 |
%
|
13.73 |
%
|
9.04 | % | ||||||||||
Net
interest margin
|
3.94 |
%
|
4.86 |
%
|
5.06 |
%
|
4.58 |
%
|
4.22 | % | ||||||||||
Efficiency
ratio
|
72.71 |
%
|
62.81 |
%
|
56.86 |
%
|
61.52 |
%
|
76.07 | % | ||||||||||
Average
net loans (excludes loans held for sale)
|
|
|
|
|
||||||||||||||||
as a percentage of average deposits | 100.01 | % | 84.06 | % | 77.61 | % | 73.55 | % | 77.11 | % | ||||||||||
Average
total shareholders' equity as a
|
|
|
|
|
||||||||||||||||
percenatge of average total assets | 10.52 | % | 12.47 | % | 10.75 | % | 9.25 | % | 8.80 | % | ||||||||||
SELECTED
ASSET QUALITY RATIOS:
|
||||||||||||||||||||
Net
loan charge-offs (recoveries) to average loans
|
0.23 |
%
|
(0.10) |
%
|
0.06 |
%
|
0.28 |
%
|
0.19 | % | ||||||||||
Allowance
for loan losses to total loans
|
2.00 |
%
|
1.18 |
%
|
1.31 |
%
|
1.51 |
%
|
1.73 | % | ||||||||||
CAPITAL
RATIOS:
|
||||||||||||||||||||
Tier
1 risk-based
|
11.9 |
%
|
11.5 |
%
|
17.3 |
%
|
14.2 |
%
|
13.0 | % | ||||||||||
Total
risk-based
|
13.1 |
%
|
12.5 |
%
|
18.4 |
%
|
15.3 |
%
|
14.3 | % | ||||||||||
Leverage
|
11.0 |
%
|
11.1 |
%
|
13.6 |
%
|
11.6 |
%
|
10.9 | % |
1)
|
Represents
net income available to common shareholders divided by the average number
of shares of common stock outstanding for the respective
period.
|
2)
|
Represents
net income available to common shareholders divided by the average number
of shares of common stock and common stock-equivalents outstanding for the
respective period.
|
3)
|
Represents
shareholders’ equity minus preferred stock divided by the number of shares
of common stock outstanding at the end of the period
indicated.
|
4)
|
Average
balances used in this table and throughout this Annual Report are based on
daily averages.
|
ITEM
7 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
|
·
|
Net
income for 2008 was $1.8 million compared to $14.1 million in 2007, an 87%
decrease. The decrease in net income is primarily related to
the Company’s significant increase in its provision for loan losses in
2008 compared to 2007.
|
·
|
Net
interest income was relatively flat in 2008 compared to 2007 decreasing by
$187,000, and increased by $1.3 million, or 3%, in 2007 from 2006. Changes
in 2008 net interest income were primarily due to a lower net interest
margin, partially offset by an increase in the volume of average
interest-earning assets as a result of the merger with DVB and significant
new loan production. The growth in 2007 was largely driven by
an increase in average interest-earning
assets.
|
·
|
The
net interest margin for 2008 was 3.94%, a decrease of 92 basis points from
4.86% for 2007. The net interest margin for 2006 was
5.06%. Decreases in the net interest margin are primarily the
result of the 500 basis points decline in the Federal funds rate from
September 18, 2007 through December 31, 2008, which caused interest
earning assets to reprice lower at a quicker rate than interest bearing
liabilities.
|
·
|
The
Company’s provision for loan losses in 2008 was $15.5 million, compared to
a credit provision for loan losses of $11,000 in 2007, and a credit
provision for loan losses of $503,000 in 2006. The significant
increase in the provision for loan losses was primarily due to the $212
million in loan growth for 2008, and deterioration in the loan
portfolio reflected in the increase in nonperforming loans primarily
caused by the negative impacts of the current economic and real estate
downturn.
|
·
|
As
previously disclosed, during the second quarter of 2008, the Company fully
provided for estimated losses of $5.1 million on loans to one borrower and
his related entities. All of these loans were in default under their
respective loan terms and have been placed on nonaccrual
status. Of these loans, $1.1 million was charged-off in the
fourth quarter of 2008.
|
·
|
Noninterest
income decreased by 16% in 2008 to $6.8 million, compared to $8.1 million
in 2007. Noninterest income decreased by 18% in 2007 to $8.1 million
compared to $9.8 million in 2006. The decrease in noninterest
income was primarily due to the Company’s strategic shift to retain,
rather than sell, SBA loan production, beginning in the third quarter of
2007, which provides the Company with higher interest income over
time.
|
·
|
Noninterest
expense increased to $42.4 million in 2008, compared to $37.5 million in
2007 and $34.3 million in 2006. Operating expenses increased in
2008 due to the full year impact of the acquisition of Diablo Valley Bank
on June 20, 2007, including an increase in amortization of intangible
assets, the new office in Walnut Creek, the addition of experienced
banking professionals, the write-off of leasehold improvements in the
third quarter of 2008 due to the consolidation of our two offices in Los
Altos, higher regulatory assessments, and an increase in legal fees and
OREO expense.
|
·
|
The
efficiency ratio was 72.71% in 2008, compared to 62.81% in 2007, and
56.86% in 2006. The efficiency ratio increased in 2008
primarily due to compression of the net interest margin, no SBA loan sale
gains, and higher noninterest
expense.
|
·
|
The
income tax benefit for 2008 was $1.4 million, as compared to income tax
expense of $8.1 million and $9.2 million in 2007 and 2006, respectively.
The negative effective income tax rate for 2008 was due to reduced pre-tax
earnings. The effective income tax rates for 2007 and 2006 were
36.6% and 34.8%, respectively. The difference in the effective tax rate
compared to the combined federal and state statutory tax rate of 42% is
primarily the result of the Company’s investment in life insurance
policies whose earnings are not subject to taxes, tax credits related to
investments in low income housing limited partnerships and investments in
tax-free municipal securities and loans. The effective tax
rates in 2008 are lower compared to 2007 and 2006 because pre-tax income
decreased substantially while benefits from tax advantaged investments did
not.
|
·
|
Total
assets increased $152 million, or 11%, to $1.5 billion at the end of 2008
from $1.3 billion at the end of 2007, primarily due to increased loan
production generated by additional relationship managers hired in 2007 and
2008, as well as the opening of a new office in Walnut Creek,
California.
|
·
|
Total
loans increased $212 million, or 20%, to $1.2 billion at the end of 2008
compared to $1.0 billion at the end of
2007.
|
·
|
Total
deposits increased $90 million, or 8%, to $1.2 billion at the end of 2008
from $1.1 billion at the end of 2007. This increase was
primarily due to a $157 million increase in brokered deposits and a $32
million increase in time deposits of $100,000 and over, partially offset
by a $98 million decrease in core
deposits.
|
·
|
The
Company’s noncore funding (which consists of time deposits $100,000 and
over, brokered deposits, securities under agreement to repurchase, notes
payable, and other short-term borrowings) to total assets ratio was 32% at
December 31, 2008, compared to 19% a year
ago.
|
·
|
The
Company’s loans to total deposits ratio was 108% at December 31, 2008,
compared to 97% a year ago. This increase was due in part to the increase
in brokered deposits during 2008.
|
·
|
Primarily
due to softening in the real estate market in the Company’s market area,
which is expected to continue through 2009, nonperforming assets increased
by $36.6 million in 2008.
|
·
|
The
Company issued $40 million in preferred stock and a common stock warrant
to the U.S. Treasury as a participant in the TARP Capital Purchase
Program.
|
·
|
The
consolidated Company and Heritage Bank of Commerce meet the regulatory
definition of “well-capitalized” at December 31,
2008.
|
Results
of Operations
|
Year
Ended December 31,
|
|||||||||||||||||||||||||||||
2008
|
2007
|
2006
|
|||||||||||||||||||||||||||
Interest
|
Average
|
Interest
|
Average
|
Interest
|
Average
|
||||||||||||||||||||||||
Average
|
Income
/
|
Yield
/
|
Average
|
Income
/
|
Yield
/
|
Average
|
Income
/
|
Yield
/
|
|||||||||||||||||||||
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
|||||||||||||||||||||
Assets:
|
(Dollars
in thousands)
|
||||||||||||||||||||||||||||
Loans,
gross (1)
|
$ | 1,178,194 | $ | 70,488 | 5.98% | $ | 844,928 | $ | 68,405 | 8.10% | $ | 738,297 | $ | 61,859 | 8.38 | % | |||||||||||||
Securities
|
126,223 | 5,395 | 4.27% | 165,884 | 7,636 | 4.60% | 191,220 | 7,796 | 4.08 | % | |||||||||||||||||||
Interest
bearing deposits in other financial institutions
|
881 | 16 | 1.82% | 3,132 | 141 | 4.50% | 2,826 | 132 | 4.67 | % | |||||||||||||||||||
Federal
funds sold
|
3,060 | 58 | 1.90% | 49,118 | 2,530 | 5.15% | 63,739 | 3,170 | 4.97 | % | |||||||||||||||||||
Total
interest earning assets
|
1,308,358 | 75,957 | 5.81% | 1,063,062 | 78,712 | 7.40% | 996,082 | 72,957 | 7.32 | % | |||||||||||||||||||
Cash
and due from banks
|
34,339 | 37,435 | 34,810 | ||||||||||||||||||||||||||
Premises
and equipment, net
|
9,273 | 6,218 | 2,482 | ||||||||||||||||||||||||||
Goodwill
and other intangible assets
|
47,788 | 25,331 | - | ||||||||||||||||||||||||||
Other
assets
|
56,603 | 61,844 | 64,904 | ||||||||||||||||||||||||||
Total
assets
|
$ | 1,456,361 | $ | 1,193,890 | $ | 1,098,278 | |||||||||||||||||||||||
Liabilities
and shareholders' equity:
|
|||||||||||||||||||||||||||||
Deposits:
|
|||||||||||||||||||||||||||||
Demand,
interest bearing
|
$ | 145,785 | $ | 1,513 | 1.04% | $ | 143,801 | $ | 3,154 | 2.19% | $ | 145,471 | $ | 3,220 | 2.21 | % | |||||||||||||
Savings
and money market
|
433,839 | 7,679 | 1.77% | 393,750 | 12,368 | 3.14% | 358,846 | 10,274 | 2.86 | % | |||||||||||||||||||
Time
deposits, under $100
|
36,301 | 1,101 | 3.03% | 32,196 | 1,243 | 3.86% | 31,967 | 1,037 | 3.24 | % | |||||||||||||||||||
Time
deposits, $100 and over
|
162,298 | 4,853 | 2.99% | 119,812 | 5,151 | 4.30% | 107,387 | 3,762 | 3.50 | % | |||||||||||||||||||
Brokered
time deposits, $100 and over
|
124,079 | 4,889 | 3.94% | 49,846 | 2,295 | 4.60% | 34,234 | 1,295 | 3.78 | % | |||||||||||||||||||
Notes
payable to subsidiary grantor trusts
|
23,702 | 2,148 | 9.06% | 23,702 | 2,329 | 9.83% | 23,702 | 2,310 | 9.75 | % | |||||||||||||||||||
Securities
sold under agreement to repurchase
|
32,030 | 937 | 2.93% | 14,504 | 387 | 2.67% | 25,429 | 627 | 2.47 | % | |||||||||||||||||||
Note
payable
|
10,243 | 292 | 2.85% | - | - | N/A | - | - | N/ | A | |||||||||||||||||||
Other
short-term borrowings
|
48,238 | 1,032 | 2.14% | 1,751 | 85 | 4.85% | - | - | N/ | A | |||||||||||||||||||
Total
interest bearing liabilities
|
1,016,515 | 24,444 | 2.40% | 779,362 | 27,012 | 3.47% | 727,036 | 22,525 | 3.10 | % | |||||||||||||||||||
Demand,
noninterest bearing
|
258,624 | 242,308 | 229,190 | ||||||||||||||||||||||||||
Other
liabilities
|
28,006 | 23,385 | 23,957 | ||||||||||||||||||||||||||
Total
liabilities
|
1,303,145 | 1,045,055 | 980,183 | ||||||||||||||||||||||||||
Shareholders'
equity
|
153,216 | 148,835 | 118,095 | ||||||||||||||||||||||||||
Total
liabilities and shareholders' equity
|
$ | 1,456,361 | $ | 1,193,890 | $ | 1,098,278 | |||||||||||||||||||||||
Net
interest income / margin
|
$ | 51,513 | 3.94% | $ | 51,700 | 4.86% | $ | 50,432 | 5.06 | % | |||||||||||||||||||
2008
vs. 2007
|
2007
vs. 2006
|
|||||||||||||||||
Increase
(Decrease) Due to Change in:
|
Increase
(Decrease) Due to Change in:
|
|||||||||||||||||
Average
|
Average
|
Net
|
Average
|
Average
|
Net
|
|||||||||||||
Volume
|
Rate
|
Change
|
Volume
|
Rate
|
Change
|
|||||||||||||
Income
from the interest earning assets:
|
(Dollars
in thousands)
|
|||||||||||||||||
Loans,
gross
|
$ | 19,961 | $ | (17,878) | $ | 2,083 | $ | 8,633 | $ | (2,087) | $ | 6,546 | ||||||
Securities
|
(1,688) | (553) | (2,241) | (1,160 | 1,000 | (160) | ||||||||||||
Interest
bearing deposits in other financial institutions
|
(41) | (84) | (125) | 14 | (5) | 9 | ||||||||||||
Federal
funds sold
|
(875) | (1,597) | (2,472) | (753) | 113 | (640) | ||||||||||||
Total
interest income on interest earning assets
|
$ | 17,357 | $ | (20,112) | $ | (2,755) | $ | 6,734 | $ | (979) | $ | 5,755 | ||||||
Expense
from the interest bearing liabilities:
|
||||||||||||||||||
Demand,
interest bearing
|
$ | 17 | $ | (1,658) | $ | (1,641) | $ | (38) | $ | (28) | $ | (66) | ||||||
Savings
and money market
|
710 | (5,399) | (4,689) | 1,100 | 994 | 2,094 | ||||||||||||
Time
deposits, under $100
|
125 | (267) | (142) | 9 | 197 | 206 | ||||||||||||
Time
deposits, $100 and over
|
1,271 | (1,569) | (298) | 533 | 856 | 1,389 | ||||||||||||
Brokered
time deposits
|
2,925 | (331) | 2,594 | 720 | 280 | 1,000 | ||||||||||||
Notes
payable to subsidiary grantor trusts
|
- | (181) | (181) | - | 19 | 19 | ||||||||||||
Securities
sold under agreement to repurchase
|
512 | 38 | 550 | (350) | 110 | (240) | ||||||||||||
Notes
payable - other
|
292 | - | 292 | - | - | - | ||||||||||||
Other
short-term borrowings
|
995 | (48) | 947 | 85 | - | 85 | ||||||||||||
Total
interest expense on interest bearing liabilities
|
$ | 6,847 | $ | (9,415) | $ | (2,568) | $ | 2,059 | $ | 2,428 | $ | 4,487 | ||||||
Net
interest income
|
$ | 10,510 | $ | (10,697) | $ | (187) | $ | 4,675 | $ | (3,407) | $ | 1,268 | ||||||
Provision
for Loan Losses
|
Noninterest
Income
|
Increase
(decrease)
|
Increase
(decrease)
|
|||||||||||||||||||
Year
Ended December 31,
|
2008
versus 2007
|
2007
versus 2006
|
||||||||||||||||||
2008
|
2007
|
2006
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||
Service
charges and fees on deposit accounts
|
$ | 2,007 | $ | 1,284 | $ | 1,335 | $ | 723 | 56% | $ | (51) | -4% | ||||||||
Servicing
income
|
1,790 | 2,181 | 1,860 | (391) | -18% | 321 | 17% | |||||||||||||
Increase
in cash surrender value of life insurance
|
1,645 | 1,443 | 1,439 | 202 | 14% | 4 | 0% | |||||||||||||
Gain
on sale of SBA loans
|
- | 1,766 | 3,337 | (1,766) | -100% | (1,571) | -47% | |||||||||||||
Gain
on sale Capital Group loan portfolio
|
- | - | 671 | - | N/A | (671) | -100% | |||||||||||||
Other
|
1,349 | 1,378 | 1,198 | (29) | -2% | 180 | 15% | |||||||||||||
Total
|
$ | 6,791 | $ | 8,052 | $ | 9,840 | $ | (1,261) | -16% | $ | (1,788) | -18% | ||||||||
Increase
(decrease)
|
Increase
(decrease)
|
|||||||||||||||||||||
Year
Ended December 31,
|
2008
versus 2007
|
2007
versus 2006
|
||||||||||||||||||||
2008
|
2007
|
2006
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||
Salaries
and employee benefits
|
$ | 22,624 | $ | 21,160 | $ | 19,414 | $ | 1,464 | 7 | % | $ | 1,746 | 9% | |||||||||
Occupancy
|
3,808 | 3,557 | 3,110 | 251 | 7 | % | 447 | 14% | ||||||||||||||
Professional
fees
|
2,954 | 2,342 | 1,688 | 612 | 26 | % | 654 | 39% | ||||||||||||||
Data
processing
|
1,021 | 867 | 806 | 154 | 18 | % | 61 | 8% | ||||||||||||||
Software
subscription
|
940 | 831 | 699 | 109 | 13 | % | 132 | 19% | ||||||||||||||
Advertising
and promotion
|
882 | 1,092 | 1,064 | (210) | -19 | % | 28 | 3% | ||||||||||||||
Low
income housing investment losses
|
865 | 828 | 995 | 37 | 4 | % | (167) | -17% | ||||||||||||||
Furniture
and equipment
|
815 | 638 | 517 | 177 | 28 | % | 121 | 23% | ||||||||||||||
Client
services
|
802 | 820 | 1,000 | (18) | -2 | % | (180) | -18% | ||||||||||||||
Amortization
of intangible assets
|
741 | 352 | - | 389 | 111 | % | 352 | N/A | ||||||||||||||
Retirement
plan expense
|
225 | 274 | 352 | (49) | -18 | % | (78) | -22% | ||||||||||||||
Other
|
6,715 | 4,769 | 4,623 | 1,946 | 41 | % | 146 | 3% | ||||||||||||||
Total
|
$ | 42,392 | $ | 37,530 | $ | 34,268 | $ | 4,862 | 13 | % | $ | 3,262 | 10% | |||||||||
2008
|
2007
|
2006
|
|||||||||||||||||
Percent
|
Percent
|
Percent
|
|||||||||||||||||
Amount
|
of
Total
|
Amount
|
of
Total
|
Amount
|
of
Total
|
||||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||||
Salaries
and employee benefits
|
$ | 22,624 | 53% | $ | 21,160 | 56% | $ | 19,414 | 57 | % | |||||||||
Occupancy
|
3,808 | 9% | 3,557 | 10% | 3,110 | 9 | % | ||||||||||||
Professional
fees
|
2,954 | 7% | 2,342 | 6% | 1,688 | 5 | % | ||||||||||||
Data
processing
|
1,021 | 2% | 867 | 2% | 806 | 2 | % | ||||||||||||
Software
subscription
|
940 | 2% | 831 | 2% | 699 | 2 | % | ||||||||||||
Advertising
and promotion
|
882 | 2% | 1,092 | 3% | 1,064 | 3 | % | ||||||||||||
Low
income housing investment losses
|
865 | 2% | 828 | 2% | 995 | 3 | % | ||||||||||||
Furniture
and equipment
|
815 | 2% | 638 | 2% | 517 | 1 | % | ||||||||||||
Client
services
|
802 | 2% | 820 | 2% | 1,000 | 3 | % | ||||||||||||
Amortization
of intangible assets
|
741 | 2% | 352 | 1% | - | 0 | % | ||||||||||||
Retirement
plan expense
|
225 | 1% | 274 | 1% | 352 | 1 | % | ||||||||||||
Other
|
6,715 | 16% | 4,769 | 13% | 4,623 | 14 | % | ||||||||||||
Total
|
$ | 42,392 | 100% | $ | 37,530 | 100% | $ | 34,268 | 100 | % | |||||||||
Financial
Condition
|
December
31,
|
|||||||||||
2008
|
2007
|
2006
|
|||||||||
Securities
available-for-sale (at fair value)
|
(Dollars
in thousands)
|
||||||||||
U.S.
Treasury
|
$ | 19,496 | $ | 4,991 | $ | 5,963 | |||||
U.S.
Government Sponsored Entities
|
8,696 | 35,803 | 59,396 | ||||||||
Municipals
- Tax Exempt
|
701 | 4,114 | 8,142 | ||||||||
Mortgage-Backed
Securities
|
69,036 | 83,046 | 90,186 | ||||||||
Collateralized
Mortgage Obligations
|
6,546 | 7,448 | 8,611 | ||||||||
Total
|
$ | 104,475 | $ | 135,402 | $ | 172,298 | |||||
December
31, 2008
|
|||||||||||||||||||||||||||||
Maturity
|
|||||||||||||||||||||||||||||
After
One and
|
After
Five and
|
||||||||||||||||||||||||||||
Within
One Year
|
Within
Five Years
|
Within
Ten Years
|
After
Ten Years
|
Total
|
|||||||||||||||||||||||||
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
||||||||||||||||||||
Securities
available-for-sale (at fair value):
|
(Dollars
in thousands)
|
||||||||||||||||||||||||||||
U.S.
Treasury
|
$ | 19,496 | 1.68% | $ | - | - | $ | - | - | $ | - | - | $ | 19,496 | 1.68% | ||||||||||||||
U.S.
Government Sponsored Entities
|
8,696 | 4.99% | - | - | - | - | - | - | 8,696 | 4.99% | |||||||||||||||||||
Municipals
- Tax Exempt
|
701 | 3.88% | - | - | - | - | - | - | 701 | 3.88% | |||||||||||||||||||
Mortgage
Backed Securities
|
1,390 | 2.90% | 44,663 | 4.22% | 16,193 | 5.10% | 6,790 | 5.29% | 69,036 | 4.50% | |||||||||||||||||||
Collateralized
Mortgage Obligations
|
- | - | 6,546 | 4.81% | - | - | - | - | 6,546 | 4.81% | |||||||||||||||||||
Total
|
$ | 30,283 | 2.74% | $ | 51,209 | 4.29% | $ | 16,193 | 5.10% | $ | 6,790 | 5.29% | $ | 104,475 | 4.03% | ||||||||||||||
Loan
Distribution
|
December
31,
|
||||||||||||||||||||||||||||||||||
2008
|
%
to Total
|
2007
|
%
to Total
|
2006
|
%
to Total
|
2005
|
%
to Total
|
2004
|
%
to Total
|
|||||||||||||||||||||||||
%(Dollars
in thousands)
|
||||||||||||||||||||||||||||||||||
Commercial
|
$ | 525,080 | 42 | % | $ | 411,251 | 40 | % | $ | 284,093 | 40 | % | $ | 248,060 | 37 | % | $ | 296,030 | 41% | |||||||||||||||
Real
estate - mortgage
|
405,530 | 33 | % | 361,211 | 35 | % | 239,041 | 34 | % | 237,566 | 35 | % | 250,984 | 35% | ||||||||||||||||||||
Real
estate - land and construction
|
256,567 | 21 | % | 215,597 | 21 | % | 143,834 | 20 | % | 149,851 | 22 | % | 118,290 | 17% | ||||||||||||||||||||
Home
equity
|
55,490 | 4 | % | 44,187 | 4 | % | 38,976 | 6 | % | 41,772 | 6 | % | 52,170 | 7% | ||||||||||||||||||||
Consumer
|
4,310 | 0 | % | 3,044 | 0 | % | 2,422 | 0 | % | 1,721 | 0 | % | 2,908 | 0% | ||||||||||||||||||||
Loans
|
1,246,977 | 100 | % | 1,035,290 | 100 | % | 708,366 | 100 | % | 678,970 | 100 | % | 720,382 | 100% | ||||||||||||||||||||
Deferred
loan costs, net
|
1,654 | - | 1,175 | - | 870 | - | 1,155 | - | 726 | - | ||||||||||||||||||||||||
Total
loans, net of deferred costs
|
1,248,631 | 100 | % | 1,036,465 | 100 | % | 709,236 | 100 | % | 680,125 | 100 | % | 721,108 | 100% | ||||||||||||||||||||
Allowance
for loan losses
|
(25,007) | (12,218) | (9,279) | (10,224) | (12,497) | |||||||||||||||||||||||||||||
Loans,
net
|
$ | 1,223,624 | $ | 1,024,247 | $ | 699,957 | $ | 669,901 | $ | 708,611 | ||||||||||||||||||||||||
Loan
Maturities
|
Over
One
|
|||||||||||||||
Due
in
|
Year
But
|
||||||||||||||
One
Year
|
Less
than
|
Over
|
|||||||||||||
or
Less
|
Five
Years
|
Five
Years
|
Total
|
||||||||||||
(Dollars
in thousands)
|
|||||||||||||||
Commercial
|
$ | 475,953 | $ | 36,684 | $ | 12,443 | $ | 525,080 | |||||||
Real
estate - mortgage
|
145,509 | 189,748 | 70,273 | 405,530 | |||||||||||
Real
estate - land and construction
|
239,038 | 17,529 | - | 256,567 | |||||||||||
Home
equity
|
51,077 | 220 | 4,193 | 55,490 | |||||||||||
Consumer
|
3,770 | 540 | - | 4,310 | |||||||||||
Loans
|
$ | 915,347 | $ | 244,721 | $ | 86,909 | $ | 1,246,977 | |||||||
Loans
with variable interest rates
|
$ | 837,013 | $ | 73,535 | $ | 6,401 | $ | 916,949 | |||||||
Loans
with fixed interest rates
|
78,334 | 171,186 | 80,508 | 330,028 | |||||||||||
Loans
|
$ | 915,347 | $ | 244,721 | $ | 86,909 | $ | 1,246,977 | |||||||
Nonperforming
Assets
|
December
31,
|
|||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||
(Dollars
in thousands)
|
|||||||||||||||
Nonaccrual
loans
|
$ | 39,981 | $ | 3,363 | $ | 3,866 | $ | 3,672 | $ | 1,028 | |||||
Loans
90 days past due and still accruing
|
460 | 101 | 451 | - | 302 | ||||||||||
Total
nonperforming loans
|
40,441 | 3,464 | 4,317 | 3,672 | 1,330 | ||||||||||
Other
real estate owned
|
660 | 1,062 | - | - | - | ||||||||||
Total
nonperforming assets
|
$ | 41,101 | $ | 4,526 | $ | 4,317 | $ | 3,672 | $ | 1,330 | |||||
Nonperforming
assets as a percentage of
|
|||||||||||||||
loans
plus other real estate owned
|
3.30% | 0.44% | 0.61% | 0.54% | 0.18% |
·
|
Levels
and trends in delinquencies, non-accruals, charge offs and
recoveries
|
·
|
Trends
in volume and loan terms
|
·
|
Lending
policy or procedural changes
|
·
|
Experience,
ability, and depth of lending management and
staff
|
·
|
National
and local economic trends and
conditions
|
·
|
Concentrations
of Credit
|
Allowance
for Loan Losses
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||
Balance,
beginning of year
|
$ | 12,218 | $ | 9,279 | $ | 10,224 | $ | 12,497 | $ | 13,451 | |||||||
Charge-offs:
|
|||||||||||||||||
Commercial
|
(2,731) | (84) | (291) | (3,273) | (2,901) | ||||||||||||
Real
estate - mortgage
|
- | - | - | - | - | ||||||||||||
Real
estate - land and construction
|
(75) | - | - | - | - | ||||||||||||
Home
equity
|
- | (20) | (540) | - | - | ||||||||||||
Consumer
|
- | - | - | - | - | ||||||||||||
Total
charge-offs
|
(2,806) | (104) | (831) | (3,273) | (2,901) | ||||||||||||
Recoveries:
|
|||||||||||||||||
Commercial
|
49 | 929 | 389 | 1,358 | 1,562 | ||||||||||||
Real
estate - mortgage
|
- | - | - | - | - | ||||||||||||
Real
estate - land and construction
|
9 | - | - | - | - | ||||||||||||
Home
equity
|
- | - | - | - | - | ||||||||||||
Consumer
|
- | - | - | - | - | ||||||||||||
Total
recoveries
|
58 | 929 | 389 | 1,358 | 1,562 | ||||||||||||
Net
recoveries (charge-offs)
|
(2,748) | 825 | (442) | (1,915) | (1,339) | ||||||||||||
Provision
for loan losses
|
15,537 | (11) | (503) | 313 | 666 | ||||||||||||
Reclassification
of allowance for loan losses
|
- | - | - | (671) |
(1)
|
- | |||||||||||
Reclassification
to other liabilities
|
- | - | - | - | (1) | (281) |
(2)
|
||||||||||
Allowance
acquired in bank acquisition
|
- | 2,125 | - | - | - | ||||||||||||
Balance,
end of year
|
$ | 25,007 | $ | 12,218 | $ | 9,279 | $ | 10,224 | $ | 12,497 | |||||||
RATIOS:
|
|||||||||||||||||
Net
charge-offs to average loans *
|
0.23% | -0.10% | 0.06% | 0.28% | 0.19% | ||||||||||||
Allowance
for loan losses to total loans *
|
2.00% | 1.18% | 1.31% | 1.51% | 1.73% | ||||||||||||
Allowance
for loan losses to nonperforming loans
|
62% | 353% | 215% | 278% | 940% |
*
Average loans and total loans exclude loans held for
sale
|
(1)
|
The
Company reclassified $0.7 million of the allowance allocated to $32
million of commercial asset based loans that were reclassified to loans
held-for-sale as of December 31, 2005. Thus, the carrying value
of these loans held-for-sale includes an allowance for loan losses of $0.7
million.
|
(2)
|
The
Company reclassified estimated losses on unused commitments of $0.3
million to other liabilities as of December 31,
2004.
|
Allocation
of Loan Loss Allowance
|
December
31,
|
|||||||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||||||||
Percent
|
Percent
|
Percent
|
Percent
|
Percent
|
|||||||||||||||||||||
of
Loans
|
of
Loans
|
of
Loans
|
of
Loans
|
of
Loans
|
|||||||||||||||||||||
in
each
|
in
each
|
in
each
|
in
each
|
in
each
|
|||||||||||||||||||||
category
|
category
|
category
|
category
|
category
|
|||||||||||||||||||||
to
total
|
to
total
|
to
total
|
to
total
|
to
total
|
|||||||||||||||||||||
Allowance
|
loans
|
Allowance
|
loans
|
Allowance
|
loans
|
Allowance
|
loans
|
Allowance
|
loans
|
||||||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||||||||||
Commercial
|
$ | 13,913 | 42% | $ | 6,067 | 40% | $ | 4,872 | 40% | $ | 4,199 | 37% | $ | 8,691 | 41% | ||||||||||
Real
estate - mortgage
|
4,261 | 33% | 2,416 | 35% | 1,507 | 34% | 2,631 | 35% | 1,498 | 35% | |||||||||||||||
Real
estate - land and construction
|
5,014 | 21% | 1,923 | 21% | 1,243 | 20% | 1,914 | 22% | 1,711 | 17% | |||||||||||||||
Home
equity
|
367 | 4% | 335 | 4% | 244 | 6% | 300 | 6% | 173 | 7% | |||||||||||||||
Consumer
|
47 | 0% | 88 | 0% | 24 | 0% | 33 | 0% | 38 | 0% | |||||||||||||||
Unallocated
|
1,405 | N/A | 1,389 | N/A | 1,389 | N/A | 1,147 | N/A | 386 | N/A | |||||||||||||||
Total
|
$ | 25,007 | 100% | $ | 12,218 | 100% | $ | 9,279 | 100% | $ | 10,224 | 100% | $ | 12,497 | 100% | ||||||||||
Deposits
|
Years
Ended December 31,
|
|||||||||||||||
2008
|
2007
|
2006
|
|||||||||||||
Balance
|
%
to Total
|
Balance
|
%
to Total
|
Balance
|
%
to Total
|
||||||||||
(Dollars
in thousands)
|
|||||||||||||||
Demand,
noninterest bearing
|
$ | 261,337 | 22% | $ | 268,005 | 25% | $ | 231,841 | 27% | ||||||
Demand,
interest bearing
|
134,814 | 12% | 150,527 | 14% | 133,413 | 16% | |||||||||
Savings
and money market
|
344,767 | 30% | 432,293 | 41% | 307,266 | 36% | |||||||||
Time
deposits, under $100
|
45,615 | 4% | 34,092 | 3% | 31,097 | 4% | |||||||||
Time
deposits, $100 and over
|
171,269 | 15% | 139,562 | 13% | 111,017 | 13% | |||||||||
Brokered
deposits
|
196,248 | 17% | 39,747 | 4% | 31,959 | 4% | |||||||||
Total
deposits
|
$ | 1,154,050 | 100% | $ | 1,064,226 | 100% | $ | 846,593 | 100% | ||||||
Deposit
Maturity Distribution
|
Balance
|
%
of Total
|
||||
(Dollars
in thousands)
|
|||||
Three
months or less
|
$ | 130,132 | 36% | ||
Over
three months through six months
|
62,544 | 17% | |||
Over
six months through twelve months
|
86,745 | 25% | |||
Over
twelve months
|
79,155 | 22% | |||
Total
|
$ | 358,576 | 100% | ||
2008
|
2007
|
2006
|
|||||
Return
on average assets
|
0.12% | 1.18% | 1.57% | ||||
Return
on average tangible assets
|
0.13% | 1.21% | 1.57% | ||||
Return
on average equity
|
1.15% | 9.47% | 14.62% | ||||
Return
on average tangible equity
|
1.67% | 11.43% | 14.62% | ||||
Dividend
payout ratio (1)
|
253.42% | 23.06% | 13.65% | ||||
Average
equity to average assets ratio
|
10.52% | 12.47% | 10.75% |
December
31,
|
|||||||||
|
2008
|
2007
|
2006
|
||||||
(Dollars in
thousands)
|
|||||||||
Commitments
to extend credit
|
$ | 414,312 | $ | 444,172 | $ | 310,200 | |||
Standby
letters of credit
|
22,260 | 21,143 | 12,020 | ||||||
|
$ | 436,572 | $ | 465,315 | $ | 322,220 | |||
Less
Than
|
One
to
|
Three
to
|
After
|
||||||||||||
|
One
Year
|
Three
Years
|
Five
Years
|
Five
Years
|
Total
|
||||||||||
(Dollars in
thousands)
|
|||||||||||||||
Securities
sold under agreement to repurchase
|
$ | 20,000 | $ | 15,000 | $ | - | $ | - | $ | 35,000 | |||||
Notes
payable to subsidiary grantor trusts
|
- | - | - | 23,702 | 23,702 | ||||||||||
Other
short-term borrowings
|
55,000 | - | - | - | 55,000 | ||||||||||
Note payable | 15,000 | - | - | - | 15,000 | ||||||||||
Operating
leases
|
2,237 | 4,633 | 4,427 | 3,589 | 14,886 | ||||||||||
Time
deposits of $100 or more
|
279,421 | 79,155 | - | - | 358,576 | ||||||||||
Total
debt and operating leases
|
$ | 371,658 | $ | 98,788 | $ | 4,427 | $ | 27,291 | $ | 502,164 | |||||
December
31,
|
|||||||||
|
2008
|
2007
|
2006
|
||||||
(Dollars in
thousands)
|
|||||||||
Average
balance during the year
|
$ | 90,511 | $ | 16,255 | $ | 25,429 | |||
Average
interest rate during the year
|
2.50% | 2.90% | 2.46% | ||||||
Maximum
month-end balance
|
$ | 105,000 | $ | 70,900 | $ | 32,700 | |||
Average
rate at December 31,
|
2.27% | 2.83% | 2.56% |
December
31,
|
|||||||||||
|
2008
|
2007
|
2006
|
||||||||
(Dollars in
thousands)
|
|||||||||||
Capital
components:
|
|||||||||||
Tier
1 Capital
|
$ | 160,146 | $ | 141,227 | $ | 147,600 | |||||
Tier
2 Capital
|
16,989 | 12,461 | 9,756 | ||||||||
Total
risk-based capital
|
$ | 177,135 | $ | 153,688 | $ | 157,356 | |||||
Risk-weighted
assets
|
$ | 1,350,823 | $ | 1,227,628 | $ | 855,715 | |||||
Average
assets (regulatory purposes)
|
$ | 1,449,380 | $ | 1,278,207 | $ | 1,087,502 | |||||
Minimum
|
|||||||||||
Regulatory
|
|||||||||||
Capital
ratios:
|
Requirements
|
||||||||||
Total
risk-based capital
|
13.1% | 12.5% | 18.4% | 8.00% | |||||||
Tier
1 risk-based capital
|
11.9% | 11.5% | 17.3% | 4.00% | |||||||
Leverage
(1)
|
11.0% | 11.1% | 13.6% | 4.00% |
December
31,
|
|||||||||||||
2008
|
2007
|
2006
|
|||||||||||
(Dollars
in thousands)
|
|||||||||||||
Capital
components:
|
|||||||||||||
Tier
1 Capital
|
$ | 149,493 | $ | 131,693 | $ | 144,955 | |||||||
Tier
2 Capital
|
16,973 | 12,461 | 9,756 | ||||||||||
Total
risk-based capital
|
$ | 166,466 | $ | 144,154 | $ | 154,711 | |||||||
Risk-weighted
assets
|
$ | 1,349,471 | $ | 1,226,202 | $ | 853,882 | |||||||
Average
assets for capital purposes
|
$ | 1,449,158 | $ | 1,270,224 | $ | 1,085,734 | |||||||
Well-Capitalized
|
Minimum
|
||||||||||||
Regulatory
|
Regulatory
|
||||||||||||
Capital
ratios
|
Requirements
|
Requirements
|
|||||||||||
Total
risk-based capital
|
12.3% | 11.8% | 18.1% |
10.00%
|
8.00%
|
||||||||
Tier
1 risk-based capital
|
11.1% | 10.7% | 17.0% |
6.00%
|
4.00%
|
||||||||
Leverage
(1)
|
10.3% | 10.4% | 13.4% |
5.00%
|
4.00%
|
U.S.
Treasury TARP Capital Purchase
Program
|
Market
Risk
|
Interest
Rate Management
|
2008
|
2007
|
|||||||||||||||||||||||
$ Change
|
% Change
|
Market Value as a %
of
|
$ Change
|
% Change
|
Market Value as a %
of
|
|||||||||||||||||||
in
Market
|
in
Market
|
Present Value of
Assets
|
in
Market
|
in
Market
|
Present Value of
Assets
|
|||||||||||||||||||
|
Value
|
Value
|
MV Ratio
|
Change
(bp)
|
Value
|
Value
|
MV Ratio
|
Change
(bp)
|
||||||||||||||||
(Dollars in
thousands)
|
||||||||||||||||||||||||
Change in
rates
|
||||||||||||||||||||||||
+
200 bp
|
$
|
42,272
|
20.39%
|
|
16.7%
|
|
282
|
$
|
38,716
|
18.54%
|
|
18.5%
|
|
290
|
||||||||||
0
bp
|
$
|
-
|
-%
|
|
13.8%
|
|
-
|
$
|
-
|
-%
|
|
15.6%
|
|
-
|
||||||||||
-
200 bp
|
$
|
(70,361)
|
|
-33.94%
|
|
9.1%
|
|
(469)
|
|
$
|
(55,007)
|
|
-26.35%
|
|
11.5%
|
|
(412)
|
ITEM
8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY
DATA
|
ITEM
9 – CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURES
|
None
|
ITEM
9A – CONTROLS AND
PROCEDURES
|
·
|
Pertain
to the maintenance of records that in reasonable detail accurately and
fairly reflect the transactions and dispositions of the assets of a
company;
|
·
|
Provide
reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally accepted
accounting principles, and that receipts and expenditures of a company are
being made only in accordance with authorizations of management and the
board of directors of the company;
and
|
·
|
Provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use or disposition of a company’s assets that
could have a material effect on its financial
statements.
|
ITEM
9B – OTHER INFORMATION
|
ITEM
10 – DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE
GOVERNACE
|
ITEM
11 - EXECUTIVE COMPENSATION
|
ITEM
12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
AND RELATED STOCKHOLDER
MATTERS
|
ITEM
13 - CERTAIN RELATIONSHIPS AND RELATED
TRANSACTIONS
|
ITEM
14 – PRINCIPAL ACCOUNTANT FEES AND
SERVICES
|
ITEM
15– EXHIBITS AND FINANCIAL STATEMENT
SCHEDULES
|
Heritage
Commerce Corp
|
|
DATE:
March 16, 2009
|
BY: /s/ Walter T.
Kaczmarek
Walter
T. Kaczmarek
Chief
Executive Officer
|
Signature
|
Title
|
Date
|
/s/ FRANK
BISCEGLIA
Frank
Bisceglia
|
Director
|
March
16, 2009
|
/s/ JAMES
BLAIR
James
Blair
|
Director
|
March
16, 2009
|
/s/ JACK
CONNER
Jack
Conner
|
Director
and Chairman of the Board
|
March
16, 2009
|
/s/ WALTER T.
KACZMAREK
Walter
T. Kaczmarek
|
Director
and Chief Executive Officer and President (Principle Executive
Officer)
|
March
16, 2009
|
/s/ LAWRENCE D.
MCGOVERN
Lawrence
D. McGovern
|
Executive
Vice President and Chief Financial Officer (Principal Financial and
Accounting Officer)
|
March
16, 2009
|
/s/ ROBERT
MOLES
Robert
Moles
|
Director
|
March
16, 2009
|
/s/ LON
NORMANDIN
Lon
Normandin
|
Director
|
March
16, 2009
|
/s/ JACK
PECKHAM
Jack
Peckham
|
Director
|
March
16, 2009
|
/s/
HUMPHREY POLANEN
Humphrey
Polanen
|
Director
|
March
16, 2009
|
/s/ CHARLES
TOENISKOETTER
Charles
Toeniskoetter
|
Director
|
March
16, 2009
|
/s/ RANSON
WEBSTER
Ranson
Webster
|
Director
|
March
16, 2009
|
/s/ JOHN J.
HOUNSLOW
John J. Hounslow
|
Director
|
March
16, 20089
|
/s/ MARK
LEFANOWICZ
Mark Lefanowicz
|
Director
|
March
16, 2009
|
Page
|
|
Report
of Independent Registered Public Accounting Firm
|
49
|
Consolidated
Balance Sheets as of December 31, 2008 and 2007
|
50
|
Consolidated
Income Statements for the years ended December 31, 2008, 2007 and
2006
|
51
|
Consolidated
Statements of Changes in Shareholders’ Equity for the years ended December
31, 2008, 2007 and 2006
|
52
|
Consolidated
Statements of Cash Flows for the years ended December 31, 2008, 2007 and
2006
|
53
|
Notes
to Consolidated Financial Statements
|
55
|
Heritage
Commerce Corp
|
|||||||
Consolidated
Balance Sheets
|
|||||||
December
31,
|
December
31,
|
||||||
2008
|
2007
|
||||||
(Dollars
in thousands)
|
|||||||
Assets
|
|||||||
Cash
and due from banks
|
$ | 29,996 | $ | 39,793 | |||
Federal
funds sold
|
100 | 9,300 | |||||
Total
cash and cash equivalents
|
30,096 | 49,093 | |||||
Securities
available-for-sale, at fair value
|
104,475 | 135,402 | |||||
Loans,
net of deferred costs
|
1,248,631 | 1,036,465 | |||||
Allowance
for loan losses
|
(25,007 | ) | (12,218) | ||||
Loans,
net
|
1,223,624 | 1,024,247 | |||||
Federal
Home Loan Bank and Federal Reserve Bank stock, at cost
|
7,816 | 7,002 | |||||
Company
owned life insurance
|
40,649 | 38,643 | |||||
Premises
and equipment, net
|
9,517 | 9,308 | |||||
Goodwill
|
43,181 | 43,181 | |||||
Intangible
assets
|
4,231 | 4,972 | |||||
Accrued
interest receivable and other assets
|
35,638 | 35,624 | |||||
Total
assets
|
$ | 1,499,227 | $ | 1,347,472 | |||
Liabilities
and Shareholders' Equity
|
|||||||
Liabilities:
|
|||||||
Deposits
|
|||||||
Demand,
noninterest bearing
|
$ | 261,337 | $ | 268,005 | |||
Demand,
interest bearing
|
134,814 | 150,527 | |||||
Savings
and money market
|
344,767 | 432,293 | |||||
Time
deposits, under $100
|
45,615 | 34,092 | |||||
Time
deposits, $100 and over
|
171,269 | 139,562 | |||||
Brokered
time deposits
|
196,248 | 39,747 | |||||
Total
deposits
|
1,154,050 | 1,064,226 | |||||
Notes
payable to subsidiary grantor trusts
|
23,702 | 23,702 | |||||
Securities
sold under agreement to repurchase
|
35,000 | 10,900 | |||||
Note
payable
|
15,000 | - | |||||
Other
short-term borrowings
|
55,000 | 60,000 | |||||
Accrued
interest payable and other liabilities
|
32,208 | 23,820 | |||||
Total
liabilities
|
1,314,960 | 1,182,648 | |||||
Commitments
and contingencies (Note 14)
|
|||||||
Shareholders'
equity:
|
|||||||
Preferred
stock, $1,000 par value; 10,000,000 shares authorized; shares outstanding:
40,000
|
39,846 | - | |||||
in 2008 and none outstanding in 2007 (liquidation preference of $1,000 per
share plus
|
|||||||
accrued
dividends)
|
|||||||
Discount
on preferred stock
|
(1,946) | - | |||||
Common
stock, no par value; 30,000,000 shares authorized;
|
|||||||
shares
outstanding: 11,820,509 in 2008 and 12,774,926 in 2007
|
78,854 | 92,414 | |||||
Retained
earnings
|
67,804 | 73,298 | |||||
Accumulated
other comprehensive loss
|
(291) | (888) | |||||
Total
shareholders' equity
|
184,267 | 164,824 | |||||
Total
liabilities and shareholders' equity
|
$ | 1,499,227 | $ | 1,347,472 | |||
See
notes to consolidated financial statements
|
HERITAGE
COMMERCE CORP
|
|||||||||||
CONSOLIDATED
INCOME STATEMENTS
|
|||||||||||
Years
Ended December 31,
|
|||||||||||
2008
|
2007
|
2006
|
|||||||||
(Dollars
in thousands, except per share data)
|
|||||||||||
Interest
income:
|
|||||||||||
Loans,
including fees
|
$ | 70,488 | $ | 68,405 | $ | 61,859 | |||||
Securities,
taxable
|
5,321 | 7,481 | 7,614 | ||||||||
Securities,
non-taxable
|
74 | 155 | 182 | ||||||||
Interest
bearing deposits in other financial institutions
|
16 | 141 | 132 | ||||||||
Federal
funds sold
|
58 | 2,530 | 3,170 | ||||||||
Total
interest income
|
75,957 | 78,712 | 72,957 | ||||||||
Interest
expense:
|
|||||||||||
Deposits
|
20,035 | 24,211 | 19,588 | ||||||||
Notes
payable to subsidiary grantor trusts
|
2,148 | 2,329 | 2,310 | ||||||||
Note
payable
|
292 | - | - | ||||||||
Repurchase
agreements
|
937 | 387 | 627 | ||||||||
Other
short-term borrowings
|
1,032 | 85 | - | ||||||||
Total
interest expense
|
24,444 | 27,012 | 22,525 | ||||||||
Net
interest income before provision for loan losses
|
51,513 | 51,700 | 50,432 | ||||||||
Provision
for loan losses
|
15,537 | (11) | (503) | ||||||||
Net
interest income after provision for loan losses
|
35,976 | 51,711 | 50,935 | ||||||||
Noninterest
income:
|
|||||||||||
Service
charges and fees on deposit accounts
|
2,007 | 1,284 | 1,335 | ||||||||
Servicing
income
|
1,790 | 2,181 | 1,860 | ||||||||
Increase
in cash surrender value of life insurance
|
1,645 | 1,443 | 1,439 | ||||||||
Gain
on sale of SBA loans
|
- | 1,766 | 3,337 | ||||||||
Gain
on sale of Capital Group loan portfolio
|
- | - | 671 | ||||||||
Other
|
1,349 | 1,378 | 1,198 | ||||||||
Total
noninterest income
|
6,791 | 8,052 | 9,840 | ||||||||
Noninterest
expense:
|
|||||||||||
Salaries
and employee benefits
|
22,624 | 21,160 | 19,414 | ||||||||
Occupancy
|
3,808 | 3,557 | 3,110 | ||||||||
Professional
fees
|
2,954 | 2,342 | 1,688 | ||||||||
Data
processing
|
1,021 | 867 | 806 | ||||||||
Software
subscription
|
940 | 831 | 699 | ||||||||
Advertising
and promotion
|
882 | 1,092 | 1,064 | ||||||||
Low
income housing investment losses
|
865 | 828 | 995 | ||||||||
Furniture
and equipment
|
815 | 638 | 517 | ||||||||
Client
services
|
802 | 820 | 1,000 | ||||||||
Amortization
of intangible assets
|
741 | 352 | - | ||||||||
Retirement
plan expense
|
225 | 274 | 352 | ||||||||
Other
|
6,715 | 4,769 | 4,623 | ||||||||
Total
noninterest expense
|
42,392 | 37,530 | 34,268 | ||||||||
Income
before income taxes
|
375 | 22,233 | 26,507 | ||||||||
Income
tax expense (benefit)
|
(1,387) | 8,137 | 9,237 | ||||||||
Net
income
|
$ | 1,762 | $ | 14,096 | $ | 17,270 | |||||
Dividends
and discount accretion on preferred stock
|
(255) | - | - | ||||||||
Net
income available to common shareholders
|
$ | 1,507 | $ | 14,096 | $ | 17,270 | |||||
Earnings
per common share:
|
|||||||||||
Basic
|
$ | 0.13 | $ | 1.14 | $ | 1.47 | |||||
Diluted
|
$ | 0.13 | $ | 1.12 | $ | 1.44 | |||||
See
notes to consolidated financial
statements
|
CONSOLIDATED
STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
|
|||||||||||||||||||||||
YEARS
ENDED DECEMBER 31, 2008, 2007, AND 2006
|
|||||||||||||||||||||||
Accumulated
|
|||||||||||||||||||||||
|
|
|
Other
|
Total
|
|
||||||||||||||||||
Preferred Stock
|
Common Stock
|
Retained
|
Comprehensive
|
Shareholders'
|
Comprehensive
|
||||||||||||||||||
Amount
|
Discount
|
Shares
|
Amount
|
Earnings
|
Loss
|
Equity
|
Income
|
||||||||||||||||
(Dollars
in thousands, except shares)
|
|||||||||||||||||||||||
Balance,
January 1, 2006
|
$ | - | - | 11,807,649 | $ | 66,799 | $ | 47,539 | $ | (2,721) | $ | 111,617 | |||||||||||
Net
Income
|
- | - | - | - | 17,270 | - | 17,270 | $ | 17,270 | ||||||||||||||
Net
change in unrealized gain/loss on securities
|
|||||||||||||||||||||||
available-for-sale
and interest-only strips, net
|
|||||||||||||||||||||||
of
reclassification adjustment and deferred income taxes
|
- | - | - | - | - | 377 | 377 | 377 | |||||||||||||||
Decrease
in pension liability, net of deferred income taxes
|
- | - | - | - | - | 349 | 349 | 349 | |||||||||||||||
Total
comprehensive income
|
$ | 17,996 | |||||||||||||||||||||
Amortization
of restricted stock award
|
- | - | - | 154 | - | - | 154 | ||||||||||||||||
Cash
dividend declared on common stock, $0.20 per share
|
- | - | - | - | (2,357) | - | (2,357) | ||||||||||||||||
Common
stock repurchased
|
- | - | (330,300) | (7,888) | - | - | (7,888) | ||||||||||||||||
Stock
option expense
|
- | - | - | 780 | - | - | 780 | ||||||||||||||||
Stock
options exercised, including related tax benefits
|
- | - | 179,594 | 2,518 | - | - | 2,518 | ||||||||||||||||
Balance,
December 31, 2006
|
- | - | 11,656,943 | 62,363 | 62,452 | (1,995) | 122,820 | ||||||||||||||||
Net
Income
|
- | - | - | - | 14,096 | - | 14,096 | $ | 14,096 | ||||||||||||||
Net
change in unrealized gain/loss on securities
|
|||||||||||||||||||||||
available-for-sale
and interest-only strips, net
|
|||||||||||||||||||||||
of
reclassification adjustment and deferred income taxes
|
- | - | - | - | - | 1,028 | 1,028 | 1,028 | |||||||||||||||
Decrease
in pension liability, net of deferred income taxes
|
- | - | - | - | - | 79 | 79 | 79 | |||||||||||||||
Total
comprehensive income
|
$ | 15,203 | |||||||||||||||||||||
Issuance
of 1,732,298 common shares to acquire Diablo Valley Bank,
net
|
|||||||||||||||||||||||
of
offering costs of $214
|
- | - | 1,732,298 | 41,183 | - | - | 41,183 | ||||||||||||||||
Amortization
of restricted stock award
|
- | - | - | 154 | - | - | 154 | ||||||||||||||||
Cash
dividend declared on common stock, $0.26 per share
|
- | - | (3,250) | (3,250) | |||||||||||||||||||
Common
stock repurchased
|
- | - | (698,190) | (13,653) | - | - | (13,653) | ||||||||||||||||
Stock
option expense
|
- | - | - | 1,159 | - | - | 1,159 | ||||||||||||||||
Stock
options exercised, including related tax benefits
|
- | - | 83,875 | 1,208 | - | - | 1,208 | ||||||||||||||||
Balance,
December 31, 2007
|
- | - | 12,774,926 | 92,414 | 73,298 | (888) | 164,824 | ||||||||||||||||
Cumulative
effect adjustment upon adoption of EITF 06-4,
|
|||||||||||||||||||||||
net
of deferred income taxes
|
- | - | - | - | (3,182) | - | (3,182) | ||||||||||||||||
Net
Income
|
- | - | - | - | 1,762 | - | 1,762 | $ | 1,762 | ||||||||||||||
Net
change in unrealized gain/loss on securities
|
|||||||||||||||||||||||
available-for-sale
and interest-only strips, net of
|
|||||||||||||||||||||||
reclassification
adjustment and deferred income taxes
|
- | - | - | - | - | 1,532 | 1,532 | 1,532 | |||||||||||||||
Net
increase in pension and other postretirement obligations, net of deferred
income taxes
|
- | - | - | - | - | (935) | (935) | (935) | |||||||||||||||
Total
comprehensive income
|
$ | 2,359 | |||||||||||||||||||||
Amortization
of restricted stock award
|
- | - | - | 155 | - | - | 155 | ||||||||||||||||
Issuance
of 40,000 preferred shares and a warrant to purchase
462,963
|
|||||||||||||||||||||||
common
shares net of issuance costs of $154
|
39,846 | (1,979) | - | 1,979 | - | - | 39,846 | ||||||||||||||||
Cash
dividends accrued on preferred stock
|
- | - | - | - | (222) | - | (222) | ||||||||||||||||
Accretion
of unearned discount on preferred stock
|
- | 33 | - | - | (33) | - | - | ||||||||||||||||
Cash
dividend declared on common stock, $0.32 per share
|
- | - | - | - | (3,819) | - | (3,819) | ||||||||||||||||
Common
stock repurchased
|
- | - | (1,007,749) | (17,655) | - | - | (17,655) | ||||||||||||||||
Stock
option expense
|
- | - | - | 1,381 | - | - | 1,381 | ||||||||||||||||
Stock
options exercised, including related tax benefits
|
- | - | 53,332 | 580 | - | - | 580 | ||||||||||||||||
Balance,
December 31, 2008
|
$ | 39,846 |
$
|
(1,946) | 11,820,509 | $ | 78,854 | $ | 67,804 | $ | (291) | $ | 184,267 | ||||||||||
See
notes to consolidated financial
statements
|
HERITAGE
COMMERCE CORP
|
|||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|||||||||
Years
ended December 31,
|
|||||||||
2008
|
2007
|
2006
|
|||||||
(Dollars
in thousands)
|
|||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||||
Net
income
|
$ | 1,762 | $ | 14,096 | $ | 17,270 | |||
Adjustments
to reconcile net income to net cash provided by
|
|||||||||
operating
activities:
|
|||||||||
Depreciation
and amortization
|
1,022 | 776 | 662 | ||||||
Provision
for loan losses
|
15,537 | (11) | (503) | ||||||
Deferred
income tax benefit
|
(6,006) | (225) | (319) | ||||||
Stock
option expense
|
1,381 | 1,159 | 780 | ||||||
Amortization
of other intangible assets
|
741 | 352 | - | ||||||
Amortization
of restricted stock award
|
155 | 154 | 154 | ||||||
Amortization
(accretion) of discounts and premiums on securities
|
245 | 95 | (1,087) | ||||||
Gain
on sale of Capital Group loan portfolio
|
- | - | (671) | ||||||
Gain
on sale of SBA loans
|
- | (1,766) | (3,337) | ||||||
Loss
on sale of foreclosed assets
|
92 | - | - | ||||||
Proceeds
from sales of loans held for sale
|
- | 35,529 | 65,466 | ||||||
Change
in SBA loans held for sale
|
- | (17,469) | (51,100) | ||||||
Increase
in cash surrender value of life insurance
|
(1,645) | (1,443) | (1,439) | ||||||
Federal
Home Loan Bank stock dividends
|
(211) | (230) | (208) | ||||||
Effect
of changes in:
|
|||||||||
Accrued
interest receivable and other assets
|
8,266 | 3,162 | 4,270 | ||||||
Accrued
interest payable and other liabilities
|
(855) | 352 | 1,562 | ||||||
Net
cash provided by operating activities
|
20,484 | 34,531 | 31,500 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||||
Net
change in loans
|
(216,012) | (104,078) | (27,591) | ||||||
Proceeds
from sale of Capital Group loan portfolio
|
- | - | 30,047 | ||||||
Net
decrease in Capital Group loan portfolio prior to sale
|
- | - | 2,681 | ||||||
Purchase
of securities available-for-sale
|
(25,415) | (9,322) | (64,018) | ||||||
Maturities/Paydowns/Calls
of securities available-for-sale
|
57,936 | 61,344 | 92,274 | ||||||
Purchase
of company owned life insurance
|
(361) | - | - | ||||||
Purchase
of premises and equipment
|
(1,231) | (704) | (660 | ||||||
Redemption
(Purchase) of restricted stock and other investments
|
(603) | 58 | (46) | ||||||
Proceeds
from sale of forcelosed assets
|
1,409 | - | - | ||||||
Cash
received in bank acquisition, net of cash paid
|
- | 16,407 | - | ||||||
Net
cash provided by (used in) investing activities
|
(184,277) | (36,295) | 32,687 | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||||
Net
change in deposits
|
89,824 | (31,390) | (93,166) | ||||||
Exercise
of stock options
|
580 | 1,208 | 2,518 | ||||||
Common
stock offering cost
|
- | (214) | - | ||||||
Common
stock repurchased
|
(17,655) | (13,653) | (7,888) | ||||||
Issuance
of preferred stock, net of offering costs
|
39,846 | - | - | ||||||
Payment
of cash dividend - common stock
|
(3,819) | (3,250) | (2,357) | ||||||
Net
change in other short-term borrowings
|
(5,000) | 60,000 | - | ||||||
Net
change in note payable
|
15,000 | - | - | ||||||
Net
change in securities sold under agreement to repurchase
|
24,100 | (10,900) | (10,900) | ||||||
Other
financing activities
|
1,920 | (329) | (1,469) | ||||||
Net
cash provided by (used in) financing activities
|
144,796 | 1,472 | (113,262) | ||||||
Net
decrease in cash and cash equivalents
|
(18,997) | (292) | (49,075) | ||||||
Cash
and cash equivalents, beginning of year
|
49,093 | 49,385 | 98,460 | ||||||
Cash
and cash equivalents, end of year
|
$ | 30,096 | $ | 49,093 | $ | 49,385 | |||
HERITAGE
COMMERCE CORP
|
|||||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|||||||||||
Years
ended December 31,
|
|||||||||||
2008
|
2007
|
2006
|
|||||||||
(Dollars
in thousands)
|
|||||||||||
Supplemental
disclosures of cash flow information:
|
|||||||||||
Interest
|
$ | 24,778 | $ | 27,216 | $ | 22,285 | |||||
Income
taxes
|
1,199 | 6,319 | 4,781 | ||||||||
Supplemental
schedule of non-cash investing activity:
|
|||||||||||
Transfer
of portfolio loans to loans held for sale
|
$ | - | $ | 972 | $ | - | |||||
Transfer
of loans held for sale to loan portfolio
|
- | 18,430 | 1,962 | ||||||||
Loans
transferred to foreclosed assets
|
1,098 | 1,062 | - | ||||||||
Summary
of assets acquired and liabilities assumed through
acquisition:
|
|||||||||||
Cash
and cash equivalents
|
- | 41,807 | - | ||||||||
Securities
available-for-sale
|
- | 12,214 | - | ||||||||
Net
loans
|
- | 203,805 | - | ||||||||
Goodwill
and other intangible assets
|
- | 48,506 | - | ||||||||
Premises
and equipment
|
- | 6,841 | - | ||||||||
Company
owned life insurance
|
- | 1,026 | - | ||||||||
Federal
Home Loan Bank Stock
|
- | 717 | - | ||||||||
Other
assets, net
|
- | 2,615 | - | ||||||||
Deposits
|
- | (249,023 | ) | - | |||||||
Other
liabilities
|
- | (1,711 | ) | - | |||||||
Common
stock issued to acquire Diablo Valley Bank
|
- | 41,397 | - | ||||||||
See
notes to consolidated financial
statements
|
Year ended December
31,
|
|||||||||
2008
|
|
|
2007
|
|
|
2006
|
|||
Weighted
average common shares outstanding - used in computing basic
earnings per share
|
11,962,012
|
12,398,270
|
11,725,671
|
||||||
Dilutive
effect of stock options outstanding,using the treasury stock
method
|
53,507
|
138,470
|
230,762
|
||||||
Shares
used in computing diluted earnings per share
|
12,015,519
|
12,536,740
|
11,956,433
|
||||||
Year
ended December 31,
|
|||||||||
2008
|
2007
|
2006
|
|||||||
(Dollars
in thousands)
|
|||||||||
Net
unrealized gains on available-for-sale of securities and I/O
strips
|
$ | 2,641 | $ | 1,766 | $ | 650 | |||
Less:
Deferred income tax
|
(1,109) | (738) | (273) | ||||||
Net
unrealized gains on available-for-sale
|
|||||||||
securities
and I/O strips, net of deferred income tax
|
1,532 | 1,028 | 377 | ||||||
Net
pension and other post retirement plan liability
adjustment
|
(1,615) | 137 | 601 | ||||||
Less:
Deferred income tax
|
680 | (58) | (252) | ||||||
Net
pension and other post retirement plan liability adjustment, net of
deferred income tax
|
(935) | 79 | 349 | ||||||
Other
comprehensive income
|
$ | 597 | $ | 1,107 | $ | 726 | |||
2008
|
2007
|
|||||
(Dollars
in thousands)
|
||||||
Unrealized
net gains on securities available-for-sale and I/O strips
|
$ | 1,668 | $ | 136 | ||
Net
pension and other post retirement plan liability
adjustment
|
(1,959) | (1,024) | ||||
Accumulated
other comprehensive loss
|
$ | (291) | $ | (888) | ||
Gross
|
Gross
|
Estimated
|
||||||||||
2008
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||
(Dollars
in thousands)
|
||||||||||||
Securities
available-for-sale:
|
||||||||||||
U.S.
Treasury
|
$ | 19,370 | $ | 126 | $ | - | $ | 19,496 | ||||
U.S.
Government Sponsored Entities
|
8,457 | 239 | - | 8,696 | ||||||||
Municipals
- Tax Exempt
|
696 | 5 | - | 701 | ||||||||
Mortgage-Backed
Securities
|
68,180 | 1,241 | (385) | 69,036 | ||||||||
Collateralized
Mortgage Obligations
|
6,370 | 198 | (22) | 6,546 | ||||||||
Total
securities available-for-sale
|
$ | 103,073 | $ | 1,809 | $ | (407) | $ | 104,475 | ||||
Gross
|
Gross
|
Estimated
|
||||||||||
2007
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||
Securities
available-for-sale:
|
(Dollars
in thousands)
|
|||||||||||
U.S.
Treasury
|
$ | 4,942 | $ | 49 | $ | - | $ | 4,991 | ||||
U.S.
Government Sponsored Entities
|
35,578 | 256 | (31) | 35,803 | ||||||||
Municipals
- Tax Exempt
|
4,139 | - | (25) | 4,114 | ||||||||
Mortgage-Backed
Securities
|
83,811 | 322 | (1,087) | 83,046 | ||||||||
Collateralized
Mortgage Obligations
|
7,369 | 162 | (83) | 7,448 | ||||||||
Total
securities available-for-sale
|
$ | 135,839 | $ | 789 | $ | (1,226) | $ | 135,402 | ||||
Less
Than 12 Months
|
12
Months or More
|
Total
|
||||||||||||||||
2008
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
||||||||||||
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
|||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||
Mortgage-Backed
Securities
|
$ | 4,727 | $ | (27) | $ | 14,327 | $ | (358) | $ | 19,054 | $ | (385) | ||||||
Collateralized
Mortgage Obligations
|
- | - | 1,872 | (22) | 1,872 | (22) | ||||||||||||
Total
|
$ | 4,727 | $ | (27) | $ | 16,199 | $ | (380) | $ | 20,926 | $ | (407) | ||||||
Less Than 12
Months
|
12 Months or
More
|
Total
|
||||||||||||||||
2007
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|||||||
|
|
Value
|
|
Losses
|
|
Value
|
|
Losses
|
|
Value
|
|
Losses
|
||||||
(Dollars
in thousands)
|
||||||||||||||||||
U.S.
Government Agencies
|
1,251
|
(1)
|
|
2,969
|
(30)
|
|
4,220
|
(31)
|
||||||||||
Mortgage-Backed
Securities
|
2,132
|
(7)
|
|
55,817
|
(1,080)
|
|
57,949
|
(1,087)
|
||||||||||
Municipals
- Tax Exempt
|
-
|
-
|
4,117
|
(25)
|
|
4,117
|
(25)
|
|||||||||||
Collateralized
Mortgage Obligations
|
-
|
-
|
2,447
|
(83)
|
|
2,447
|
(83)
|
|||||||||||
Total
|
$
|
3,383
|
$
|
(8)
|
|
$
|
65,350
|
$
|
(1,218)
|
|
$
|
68,733
|
$
|
(1,226)
|
||||
Available-for-sale
|
|||||||
Amortized
Cost
|
Estimated
Fair Value
|
||||||
(Dollars
in thousands)
|
|||||||
Due
within one year
|
$ | 28,544 | $ | 28,913 | |||
Due
after one through five years
|
2,632 | 2,636 | |||||
Due
after five through ten years
|
29,414 | 30,197 | |||||
Due
after ten years
|
42,483 | 42,729 | |||||
Total
|
$ | 103,073 | $ | 104,475 | |||
2008
|
2007
|
|||||
(Dollars
in thousands)
|
||||||
Loans
held for investment
|
||||||
Commercial
|
$ | 525,080 | $ | 411,251 | ||
Real
estate - mortgage
|
405,530 | 361,211 | ||||
Real
estate - land and construction
|
256,567 | 215,597 | ||||
Home
equity
|
55,490 | 44,187 | ||||
Consumer
|
4,310 | 3,044 | ||||
Loans
|
1,246,977 | 1,035,290 | ||||
Deferred
loan origination costs and fees, net
|
1,654 | 1,175 | ||||
Loans,
net of deferred costs
|
1,248,631 | 1,036,465 | ||||
Allowance
for loan losses
|
(25,007) | (12,218) | ||||
Loans,
net
|
$ | 1,223,624 | $ | 1,024,247 | ||
Year
ended December 31,
|
|||||||||
2008
|
2007
|
2006
|
|||||||
(Dollars
in thousands)
|
|||||||||
Balance,
beginning of year
|
$ | 12,218 | $ | 9,279 | $ | 10,224 | |||
Loans
charged-off
|
(2,806) | (104) | (831) | ||||||
Recoveries
|
58 | 929 | 389 | ||||||
Net
recoveries (charge-offs)
|
(2,748) | 825 | (442) | ||||||
Provision
for loan losses
|
15,537 | (11) | (503) | ||||||
Allowance
acquired in bank acquisition
|
- | 2,125 | - | ||||||
Balance,
end of year
|
$ | 25,007 | $ | 12,218 | $ | 9,279 | |||
|
2008
|
2007
|
||||
(Dollars
in thousands)
|
||||||
Year-end
loans with no allocated allowance for loan losses
|
$ | 10,745 | $ | 439 | ||
Year-end
loans with allocated allowance for loan losses
|
50,805 | 6,620 | ||||
Total
|
$ | 61,550 | $ | 7,059 | ||
|
2008
|
2007
|
2006
|
||||||
(Dollars
in thousands)
|
|||||||||
Amount
of the allowance for loan losses allocated at year-end
|
$ | 10,581 | $ | 1,478 | $ | 1,226 | |||
Average
of impaired loans during the year
|
$ | 34,295 | $ | 8,329 | $ | 13,551 | |||
Cash
basis interest income recognized during impairment
|
$ | 246 | $ | 103 | $ | 28 | |||
Interest
income during impairment
|
$ | 554 | $ | 1,031 | $ | 1,012 |
|
2008
|
2007
|
||||
(Dollars in
thousands)
|
||||||
Loans
past due over 90 days still on accrual
|
$ | 460 | $ | 101 | ||
Nonaccrual
loans
|
$ | 39,981 | $ | 3,363 |
|
2008
|
||
(Dollars in
thousands)
|
|||
Balance,
beginning of year
|
$ | 502 | |
Advances
on loans during the year
|
3,217 | ||
Repayment
on loans during the year
|
(3,717) | ||
Balance,
end of year
|
$ | 2 | |
|
2008
|
2007
|
||||
(Dollars in
thousands)
|
||||||
Beginning
of year balance
|
$ | 1,754 | $ | 2,154 | ||
Additions
|
- | 575 | ||||
Amortization
|
(741) | (975) | ||||
End
of year balance
|
$ | 1,103 | $ | 1,754 | ||
(Dollars
in thousands)
|
|||
Carrying
amount/fair value of Interest-Only (I/O) strip
|
$ | 2,248 | |
Weighted
average life (in years)
|
3.3 | ||
Prepayment
speed assumption (annual rate)
|
22.6% | ||
Impact
on fair value of 10% adverse change in prepayment speed (CPR
24.9%)
|
$ | (138) | |
Impact
on fair value of 20% adverse change in prepayment speed (CPR
27.1%)
|
$ | (261) | |
Residual
cash flow discount rate assumption (annual)
|
14.0% | ||
Impact
on fair value of 1% adverse change in discount rate (15.0% discount
rate)
|
$ | (57) | |
Impact
on fair value of 2% adverse change in discount rate (16.0% discount
rate)
|
$ | (111) |
|
2008
|
2007
|
||||
(Dollars in
thousands)
|
||||||
Beginning
of year balance
|
$ | 2,332 | $ | 4,537 | ||
Additions
|
- | 27 | ||||
Amortization
|
(886) | (991) | ||||
Unrealized
loss
|
802 | (1,241) | ||||
End
of year balance
|
$ | 2,248 | $ | 2,332 | ||
|
2008
|
2007
|
||||
(Dollars in
thousands)
|
||||||
Building
|
$ | 3,256 | $ | 3,243 | ||
Land
|
2,900 | 2,900 | ||||
Furniture
and equipment
|
6,299 | 6,031 | ||||
Leasehold
improvements
|
4,579 | 4,864 | ||||
17,034 | 17,038 | |||||
Accumulated
depreciation and amortization
|
(7,517) | (7,730) | ||||
Premises
and equipment, net
|
$ | 9,517 | $ | 9,308 | ||
2008
|
2007
|
||||||
(Dollars
in thousands)
|
|||||||
Beginning
of year balance
|
$ | 43,181 | $ | - | |||
Acquired
goodwill during the year
|
- | 43,181 | |||||
End
of year balance
|
$ | 43,181 | $ | 43,181 | |||
|
(Dollars
in thousands)
|
||
2009
|
$ | 642 | |
2010
|
575 | ||
2011
|
523 | ||
2012
|
492 | ||
2013
|
470 |
(Dollars in thousands)
|
|||
Cash
and cash equivalents
|
$ | 41,807 | |
Securities
available-for-sale
|
12,214 | ||
Net
loans
|
203,805 | ||
Goodwill
|
43,181 | ||
Core
deposit and customer relationship intangible assets
|
5,325 | ||
Premises
and equipment
|
6,841 | ||
Corporate
owned life insurance
|
1,026 | ||
Federal
Home Loan Bank Stock
|
717 | ||
Other
assets, net
|
2,615 | ||
Total
assets acquired
|
317,531 | ||
Deposits
|
(249,023) | ||
Other
liabilities
|
(1,711) | ||
Total
liabilities
|
(250,734) | ||
Net
assets acquired
|
$ | 66,797 | |
(Dollars
in thousands)
|
|||
Cash
paid to Diablo Valley Bank common shareholders and stock option
holders
|
$ | 24,002 | |
Common
stock issued to Diablo Valley Bank shareholders
|
41,397 | ||
Total
consideration
|
65,399 | ||
Professional
fees and other acquisition costs
|
1,398 | ||
Net
assets acquired
|
$ | 66,797 | |
Unaudited
|
|||
|
2007
|
||
(Dollars in thousands, except per share
data)
|
|||
Net
interest income
|
$ | 56,805 | |
Net
income
|
$ | 15,193 | |
Net
income per common share - basic
|
$ | 1.15 | |
Net
income per common share - diluted
|
$ | 1.14 |
|
December
31, 2008
|
||
(Dollars in thousands)
|
|||
2009
|
$ | 325,598 | |
2010
|
66,631 | ||
2011
|
17,890 | ||
2012
|
- | ||
2013
|
13 | ||
Total
|
$ | 413,132 | |
December
31,
|
|||||||||
2008
|
2007
|
2006
|
|||||||
(Dollars
in thousands)
|
|||||||||
Average
balance during the year
|
$ | 32,030 | $ | 14,504 | $ | 25,429 | |||
Average
interest rate during the year
|
2.93% | 2.67% | 2.47% | ||||||
Maximum
month-end balance during the year
|
$ | 35,000 | $ | 10,900 | $ | 21,800 | |||
Average
rate at December 31,
|
2.95% | 2.73% | 2.56% |
|
2008
|
2007
|
||||
(Dollars in
thousands)
|
||||||
Subordinated
debentures due to Heritage Capital Trust I with
|
||||||
interest
payable semi-annually at 10.875%, redeemable with a
|
||||||
premium
beginning March 8, 2010 and with no premium beginning
|
||||||
March
8, 2020 and due March 8, 2030
|
$ | 7,217 | $ | 7,217 | ||
Subordinated
debentures due to Heritage Statutory Trust I with
|
||||||
interest
payable semi-annually at 10.6%, redeemable with a
|
||||||
premium
beginning September 7, 2010 and with no premium beginning
|
||||||
September
7, 2020 and due September 7, 2030
|
7,206 | 7,206 | ||||
Subordinated
debentures due to Heritage Statutory Trust II with
|
||||||
interest
payable semi-annually based on 3-month Libor plus 3.58%
|
||||||
(7.00%
at December 31, 2008), redeemable with a premium beginning
|
||||||
July
31, 2006 and with no premium beginning July 31, 2011 and
|
||||||
due
July 31, 2031
|
5,155 | 5,155 | ||||
Subordinated
debentures due to Heritage Statutory Trust III with
|
||||||
interest
payable semi-annually based on 3-month Libor plus 3.40%
|
||||||
(4.86%
at December 31, 2008), redeemable with no premium
beginning
|
||||||
September
26, 2007 and due September 26, 2032
|
4,124 | 4,124 | ||||
Total
|
$ | 23,702 | $ | 23,702 | ||
December
31,
|
|||||||||
2008
|
2007
|
2006
|
|||||||
(Dollars
in thousands)
|
|||||||||
Currently
payable tax:
|
|||||||||
Federal
|
$ | 3,307 | $ | 6,013 | $ | 7,472 | |||
State
|
1,312 | 2,349 | 2,084 | ||||||
Total
currently payable
|
4,619 | 8,362 | 9,556 | ||||||
Deferred
tax (benefit)
|
|||||||||
Federal
|
(4,426) | (223) | (258) | ||||||
State
|
(1,580) | (2) | (61) | ||||||
Total
deferred tax (benefit)
|
(6,006) | (225) | (319) | ||||||
Income
tax expense (benefit)
|
$ | (1,387) | $ | 8,137 | $ | 9,237 |
2008
|
2007
|
2006
|
||||
Statutory
Federal income tax rate
|
35.0%
|
35.0%
|
35.0%
|
|||
State
income taxes, net of federal tax benefit
|
-46.3%
|
7.2%
|
5.6%
|
|||
Low
income housing credits
|
-283.1%
|
-4.9%
|
-3.9%
|
|||
Non-taxable
interest income
|
-20.3%
|
-0.2%
|
-0.2%
|
|||
Increase
in cash surrender value of life insurance
|
-153.4%
|
-2.3%
|
-1.9%
|
|||
Stock
based compensation
|
55.9%
|
1.1%
|
0.01%
|
|||
Other
|
42.3%
|
0.7%
|
-0.5%
|
|||
Effective
tax rate
|
-369.9%
|
36.6%
|
34.1%
|
|||
2008
|
2007
|
|||||
(Dollars
in thousands)
|
||||||
Deferred
tax assets:
|
||||||
Allowance
for loan losses
|
$ | 10,455 | $ | 5,061 | ||
Deferred
compensation
|
272 | 656 | ||||
Net
operating loss carryforward
|
172 | 163 | ||||
Fixed
Assets
|
516 | 780 | ||||
Postretirement
benefit obligations
|
8,725 | 4,835 | ||||
Accrued
expenses
|
936 | 717 | ||||
State
income taxes
|
453 | 715 | ||||
Loans
|
211 | 373 | ||||
Other
|
815 | 561 | ||||
Total
deferred tax assets
|
22,555 | 13,861 | ||||
Deferred
tax liabilities:
|
||||||
FHLB
Stock
|
(304) | (253) | ||||
Loan
fees
|
(1,219) | (456) | ||||
Securities
available-for-sale and I/O strips
|
(1,204) | (95) | ||||
Intangible
assets
|
(1,779) | (2,091) | ||||
Prepaid
expenses
|
(277) | (332) | ||||
Other
|
(432) | (489) | ||||
Total
deferred tax liabilities
|
(5,215) | (3,716) | ||||
Net
deferred tax assets
|
$ | 17,340 | $ | 10,145 | ||
|
Weighted
Average
|
|
||||||||||
|
Weighted
|
Remaining
|
Aggregate
|
|||||||||
Number
|
Average
|
Contractual
|
Intrinsic
|
|||||||||
Total
Stock Options
|
of
Shares
|
Exercise
Price
|
Life
(Years)
|
Value
|
||||||||
Outstanding
at January 1, 2008
|
1,010,662 | $ | 19.02 | |||||||||
Granted
|
158,000 | $ | 15.23 | |||||||||
Exercised
|
(53,332) | $ | 9.54 | |||||||||
Forfeited
or expired
|
(70,593) | $ | 19.59 | |||||||||
Outstanding
at December 31, 2008
|
1,044,737 | $ | 18.89 | 7.3 | $ | 189,000 | ||||||
Vested
or expected to vest
|
1,022,948 | $ | 18.89 | 7.3 | $ | 182,000 | ||||||
Exercisable
at December 31, 2008
|
621,286 | $ | 18.19 | 6.4 | $ | 187,000 | ||||||
2008
|
2007
|
2006
|
|||||||
Intrinsic
value of options exercised
|
$ | 272,000 | $ | 1,105,000 | $ | 2,435,000 | |||
Cash
received from option exercise
|
$ | 509,000 | $ | 802,000 | $ | 1,812,000 | |||
Tax
benefit realized from option exercises
|
$ | 71,000 | $ | 406,000 | $ | 706,000 | |||
Weighted
average fair value of options granted
|
$ | 3.54 | $ | 6.10 | $ | 7.57 |
2008
|
2007
|
2006
|
||||
Expected
life in months (1)
|
72
|
72
|
84
|
|||
Volatility
(1)
|
25%
|
22%
|
21%
|
|||
Weighted
average risk-free interest rate (2)
|
3.22%
|
4.49%
|
4.85%
|
|||
Expected
dividends (3)
|
2.15%
|
1.18%
|
0.85%
|
(1)
|
The
expected life of employee stock options represents the weighted average
period the stock options are expected to remain outstanding. It
is estimated based on historical experience. Volatility is
based on the historical volatility of the stock price over the same period
of the expected life of the option.
|
(2)
|
Based
on the U.S. Treasury constant maturity interest rate with a term
consistent with the expected life of the option
granted.
|
(3)
|
Each
grant’s dividend yield is calculated by annualizing the most recent
quarterly cash dividend and dividing that amount by the market price of
the Company’s common stock as of the grant
date.
|
Year
ending December 31,
|
(Dollars in
thousands)
|
||
2009
|
$ | 2,237 | |
2010
|
2,383 | ||
2011
|
2,250 | ||
2012
|
2,320 | ||
2013
|
2,107 | ||
Thereafter
|
3,589 | ||
Total
|
$ | 14,886 | |
2008
|
2007
|
|||||
(Dollars
in thousands)
|
||||||
Change
in projected benefit obligation
|
||||||
Projected
benefit obligation at beginning of year
|
$ | 11,499 | $ | 10,478 | ||
Service
cost
|
811 | 734 | ||||
Interest
cost
|
727 | 619 | ||||
Actuarial
(gain)/loss
|
1,203 | (30) | ||||
Benefits
paid
|
(939) | (302) | ||||
Projected
benefit obligation at end of year
|
$ | 13,301 | $ | 11,499 | ||
Amounts
recognized in accumulated other comprehensive loss
|
||||||
Net
actuarial loss
|
$ | 2,739 | $ | 1,594 | ||
Prior
service cost
|
135 | 171 | ||||
Accumulated
other comprehensive loss
|
$ | 2,874 | $ | 1,765 | ||
Weighted-average
assumptions used to determine the benefit obligation as of December
31:
|
||||
2008
|
2007
|
|||
Discount
rate
|
5.85%
|
6.45%
|
||
Rate
of compensation increase
|
N/A
|
N/A
|
Weighted-average
assumptions used to determine the benefit obligation at
year-end:
|
||||
Discount
rate
|
5.85%
|
6.45%
|
||
Rate
of compensation increase
|
N/A
|
N/A
|
Estimated
|
|||
Year
|
Benefit
Payments
|
||
(Dollars in
thousands)
|
|||
2009
|
$ | 520 | |
2010
|
658 | ||
2011
|
743 | ||
2012
|
814 | ||
2013
|
863 | ||
2014
to 2018
|
6,321 |
2008
|
2007
|
||||||
Components
of net periodic benefits cost
|
(Dollars
in thousands)
|
||||||
Service
cost
|
$ | 811 | $ | 734 | |||
Interest
cost
|
727 | 619 | |||||
Amortization
of prior service cost
|
36 | 36 | |||||
Amortization
of net actuarial loss
|
58 | 70 |
2008
|
2007
|
|||
Discount
rate
|
6.45%
|
5.98%
|
||
Rate
of compensation increase
|
N/A
|
N/A
|
||
2008
|
|||
(Dollars
in thousands)
|
|||
Change
in projected benefit obligation
|
|||
Projected
benefit obligation at beginning of year
|
$ | 6,901 | |
Service
cost
|
- | ||
Interest
cost
|
196 | ||
Actuarial
loss
|
506 | ||
Benefits
paid
|
(156) | ||
Projected
benefit obligation at end of year
|
$ | 7,447 | |
2008
|
|||
(Dollars
in thousands)
|
|||
Net
actuarial loss
|
$ | 506 |
2008
|
|||
(Dollars
in thousands)
|
|||
Service
cost
|
$ | - | |
Interest
cost
|
196 | ||
Net
periodic benefit cost
|
$ | 196 | |
2008
|
||
Discount
rate
|
6.05%
|
2008
|
||
Discount
rate
|
6.45%
|
Assets
and Liabilities Measured on a Recurring Basis
|
||||||||||||
Fair
Value Measurements at December 31, 2008 Using
|
||||||||||||
Significant
|
||||||||||||
Quoted
Prices in
|
Other
|
Significant
|
||||||||||
Active
Markets for
|
Obeservable
|
Unobservable
|
||||||||||
December
31, 2008
|
Identical
Assets
|
Inputs
|
Inputs
|
|||||||||
Balance
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
|||||||||
(Dollars
in thousands)
|
||||||||||||
Assets:
|
||||||||||||
Available-for-sale
securities
|
$
|
104,475
|
$
|
19,496
|
$
|
84,979
|
$
|
-
|
||||
I/O
strip receivables
|
$
|
2,248
|
$
|
-
|
$
|
2,248
|
$
|
-
|
||||
Assets
and Liabilities Measured on a Non-Recurring Basis
|
||||||||||||
Fair
Value Measurements at December 31, 2008 Using
|
||||||||||||
Significant
|
||||||||||||
Quoted
Prices in
|
Other
|
Significant
|
||||||||||
Active
Markets for
|
Obeservable
|
Unobservable
|
||||||||||
December
31, 2008
|
Identical
Assets
|
Inputs
|
Inputs
|
|||||||||
Balance
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
|||||||||
(Dollars
in thousands)
|
||||||||||||
Assets:
|
||||||||||||
Impaired
loans
|
$
|
46,755
|
$
|
-
|
$
|
46,755
|
$
|
-
|
||||
2008
|
2007
|
|||||||||||
Estimated
|
Estimated
|
|||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||
Amounts
|
Value
|
Amounts
|
Value
|
|||||||||
(Dollars
in thousands)
|
||||||||||||
Assets
|
||||||||||||
Cash
and cash equivalents
|
$ | 30,096 | $ | 30,096 | $ | 49,093 | $ | 49,093 | ||||
Securities
available-for-sale
|
104,475 | 104,475 | 135,402 | 135,402 | ||||||||
Loans, net
|
1,223,624 | 1,222,761 | 1,024,247 | 1,011,683 | ||||||||
FHLB
and FRB stock
|
7,816 | N/A | 7,002 | N/A | ||||||||
Accrued
interest receivable
|
4,116 | 4,116 | 5,131 | 5,131 | ||||||||
Liabilities
|
||||||||||||
Time
deposits
|
$ | 413,132 | $ | 417,163 | $ | 213,401 | $ | 214,151 | ||||
Other
deposits
|
740,918 | 740,918 | 850,825 | 850,825 | ||||||||
Securities
sold under agreement to repurchase
|
35,000 | 35,788 | 10,900 | 10,881 | ||||||||
Note
payable
|
15,000 | 15,000 | - | - | ||||||||
Other
short-term borrowings
|
55,000 | 55,000 | 60,000 | 60,000 | ||||||||
Notes
payable to subsidiary grantor trusts
|
23,702 | 18,600 | 23,702 | 24,010 | ||||||||
Accrued
interest payable
|
1,510 | 1,510 | 1,844 | 1,844 |
|
2008
|
2007
|
||||
(Dollars
in thousands)
|
||||||
Unused
lines of credits and commitments to make loans
|
$ | 414,312 | $ | 444,172 | ||
Standby
letters of credit
|
22,260 | 21,143 | ||||
|
$ | 436,572 | $ | 465,315 | ||
Required
For
|
||||||||||
Actual
|
Capital
Adequacy Purposes
|
|||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||
(Dollars
in thousands)
|
||||||||||
As
of December 31, 2008
|
||||||||||
Total
Capital
|
$
|
177,135 | 13.1% |
$
|
108,092 | 8.0% | ||||
(to
risk-weighted assets)
|
||||||||||
Tier
1 Capital
|
$
|
160,146 | 11.9% |
$
|
54,012 | 4.0% | ||||
(to
risk-weighted assets)
|
||||||||||
Tier
1 Capital
|
$
|
160,146 | 11.0% |
$
|
58,024 | 4.0% | ||||
(to
average assets)
|
||||||||||
As
of December 31, 2007
|
||||||||||
Total
Capital
|
$
|
153,687 | 12.5% |
$
|
98,203 | 8.0% | ||||
(to
risk-weighted assets)
|
||||||||||
Tier
1 Capital
|
$
|
141,226 | 11.5% |
$
|
49,122 | 4.0% | ||||
(to
risk-weighted assets)
|
||||||||||
Tier
1 Capital
|
$
|
141,226 | 11.1% |
$
|
51,123 | 4.0% | ||||
(to
average assets)
|
Required For Capital
Adequacy
|
To
Be Well-Capitalized
Under Prompt
|
||||||||||||||
Actual
|
Purposes
|
Corrective
Action Provisions
|
|||||||||||||
(Dollars
in thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||
As
of December 31, 2008
|
|||||||||||||||
Total
Capital
|
$ | 166,466 | 12.3% | $ | 107,920 | 8.0% | $ | 134,900 | 10.0% | ||||||
(to
risk-weighted assets)
|
|||||||||||||||
Tier
1 Capital
|
$ | 149,493 | 11.1% | $ | 53,969 | 4.0% | $ | 80,953 | 6.0% | ||||||
(to
risk-weighted assets)
|
|||||||||||||||
Tier
1 Capital
|
$ | 149,493 | 10.3% | $ | 57,943 | 4.0% | $ | 72,429 | 5.0% | ||||||
(to
average assets)
|
|||||||||||||||
As
of December 31, 2007
|
|||||||||||||||
Total
Capital
|
$ | 144,154 | 11.8% | $ | 98,064 | 8.0% | $ | 122,580 | 10.0% | ||||||
(to
risk-weighted assets)
|
|||||||||||||||
Tier
1 Capital
|
$ | 131,693 | 10.7% | $ | 49,048 | 4.0% | $ | 73,572 | 6.0% | ||||||
(to
risk-weighted assets)
|
|||||||||||||||
Tier
1 Capital
|
$ | 131,693 | 10.4% | $ | 50,798 | 4.0% | $ | 63,497 | 5.0% | ||||||
(to
average assets)
|
Condensed
Balance Sheets
|
||||||
December
31,
|
||||||
|
2008
|
2007
|
||||
(Dollars in
thousands)
|
||||||
Assets
|
||||||
Cash
and cash equivalents
|
$ | 25,809 | $ | 9,391 | ||
Investment
in subsidiary bank
|
196,614 | 178,290 | ||||
Investment
in subsidiary trusts
|
702 | 702 | ||||
Other
assets
|
633 | 723 | ||||
Total
assets
|
$ | 223,758 | $ | 189,106 | ||
Liabilities
and Shareholders' Equity
|
||||||
Notes
payable to subsidiary trusts
|
$ | 23,702 | $ | 23,702 | ||
Note payable | 15,000 | - | ||||
Other
liabilities
|
789 | 580 | ||||
Shareholders'
equity
|
184,267 | 164,824 | ||||
Total
liabilities and shareholders' equity
|
$ | 223,758 | $ | 189,106 | ||
Condensed
Statements of Income
|
|||||||||
For
the Year Ended December 31,
|
|||||||||
2008
|
2007
|
2006
|
|||||||
(Dollars
in thousands)
|
|||||||||
Interest
income
|
$ | 50 | $ | 24 | $ | 27 | |||
Dividend
from subsidiary bank
|
- | 25,699 | 10,000 | ||||||
Interest
expense
|
(2,440) | (2,331) | (2,310) | ||||||
Other
expenses
|
(2,109) | (2,156) | (1,431) | ||||||
Income
(loss) before equity in undistributed net income of subsidiary
bank
|
(4,499) | 21,236 | 6,286 | ||||||
Equity
in undistributed net income of subsidiary bank
|
4,456 | (8,739) | 9,666 | ||||||
Income
tax benefit
|
1,805 | 1,599 | 1,318 | ||||||
Net
income
|
$ | 1,762 | $ | 14,096 | $ | 17,270 | |||
Dividends
and discount accretion on preferred stock
|
(255) | - | - | ||||||
Net
income available to common shareholders
|
$ | 1,507 | $ | 14,096 | $ | 17,270 | |||
Condensed
Statements of Cash Flows
|
|||||||||
For
the Year Ended December 31,
|
|||||||||
2008
|
2007
|
2006
|
|||||||
(Dollars
in thousands)
|
|||||||||
Cash
flows from operating activities:
|
|||||||||
Net
Income
|
$ | 1,762 | $ | 14,096 | $ | 17,270 | |||
Adjustments
to reconcile net income to net cash provided by (used in)
operations:
|
|||||||||
Amortization
of restricted stock award
|
155 | 154 | 154 | ||||||
Equity
in undistributed net income of subsidiary bank
|
(4,456) | 8,739 | (9,666) | ||||||
Net
change in other assets and liabilities
|
76 | 399 | 3 | ||||||
Net
cash provided by (used in) operating activities
|
(2,463) | 23,388 | 7,761 | ||||||
Cash
flows from investing activities:
|
|||||||||
Equity
investment in subsidiary bank
|
(15,000) | - | - | ||||||
. | |||||||||
Cash
flows from financing activities:
|
|||||||||
Net
change in note payable
|
15,000 | - | - | ||||||
Exercise
of stock options
|
509 | 802 | 1,812 | ||||||
Common
stock repurchased
|
(17,655) | (13,653) | (7,888) | ||||||
Dividends
paid
|
(3,819) | (3,250) | (2,357) | ||||||
Issuance
of preferred stock, net of issuance costs of $154
|
39,846 | - | - | ||||||
Net
cash provided by (used in) financing activities
|
33,881 | (16,101) | (8,433) | ||||||
Net
increase (decrease) in cash and cash equivalents
|
16,418 | 7,287 | (672) | ||||||
Cash
and cash equivalents, beginning of year
|
9,391 | 2,104 | 2,776 | ||||||
Cash
and cash equivalents, end of year
|
$ | 25,809 | $ | 9,391 | $ | 2,104 | |||
For
the Quarters Ended
|
||||||||||||
12/31/08
|
09/30/08
|
06/30/08
|
03/31/08
|
|||||||||
(Dollars
in thousands, except per share amounts)
|
||||||||||||
Interest
income
|
$ | 18,166 | $ | 19,197 | $ | 18,699 | $ | 19,895 | ||||
Interest
expense
|
5,771 | 6,151 | 5,731 | 6,791 | ||||||||
Net
interest income
|
12,395 | 13,046 | 12,968 | 13,104 | ||||||||
Provision
for loan losses
(1)
|
4,500 | 1,587 | 7,800 | 1,650 | ||||||||
Net
interest income after provision for loan losses
|
7,895 | 11,459 | 5,168 | 11,454 | ||||||||
Noninterest
income
|
1,797 | 1,688 | 1,792 | 1,514 | ||||||||
Noninterest
expense
|
10,417 | 10,397 | 10,998 | 10,580 | ||||||||
Income
before income taxes
|
(725) | 2,750 | (4,038) | 2,388 | ||||||||
Income
tax expense (benefit)
|
(1,425) | 309 | (955) | 684 | ||||||||
Net
income
|
700 | 2,441 | (3,083) | 1,704 | ||||||||
Dividends
and discount accretion on preferred stock
|
(255) | - | - | - | ||||||||
Net
income available to common shareholders
|
$ | 445 | $ | 2,441 | $ | (3,083) | $ | 1,704 | ||||
Earnings
per common share
|
||||||||||||
Basic
|
$ | 0.04 | $ | 0.21 | $ | (0.26) | $ | 0.14 | ||||
Diluted
|
$ | 0.04 | $ | 0.21 | $ | (0.26) | $ | 0.14 | ||||
For
the Quarters Ended
|
||||||||||||
12/31/2007
(1)
|
9/30/2007
(1)
|
06/30/07
|
03/31/07
|
|||||||||
(Dollars
in thousands, except per share amounts)
|
||||||||||||
Interest
income
|
$ | 21,056 | $ | 22,105 | $ | 18,317 | $ | 17,234 | ||||
Interest
expense
|
7,261 | 8,324 | 5,924 | 5,503 | ||||||||
Net
interest income
|
13,795 | 13,781 | 12,393 | 11,731 | ||||||||
Provision
for loan losses
|
725 | (500) | - | (236) | ||||||||
Net
interest income after provision for loan losses
|
13,070 | 14,281 | 12,393 | 11,967 | ||||||||
Noninterest
income
(2)
|
1,636 | 1,639 | 2,262 | 2,515 | ||||||||
Noninterest
expense
|
10,212 | 10,518 | 8,500 | 8,300 | ||||||||
Income
before income taxes
|
4,494 | 5,402 | 6,155 | 6,182 | ||||||||
Income
tax expense
|
1,686 | 2,162 | 2,140 | 2,149 | ||||||||
Net
income
|
$ | 2,808 | $ | 3,240 | $ | 4,015 | $ | 4,033 | ||||
Earnings
per common share
|
||||||||||||
Basic
|
$ | 0.22 | $ | 0.24 | $ | 0.34 | $ | 0.35 | ||||
Diluted
|
$ | 0.21 | $ | 0.24 | $ | 0.33 | $ | 0.34 |
|
|
Incorporated
by Reference to Form
|
|||||||||
|
|
Filed
Herewith
|
Form S-8
|
8-K
Filed
|
10-Q
Filed
|
10-K
Filed
|
Exhibit
No.
|
||||
2.1
|
Agreement
and Plan of Merger, dated February 8, 2007, by and between Heritage
Commerce Corp, Heritage Bank of Commerce and Diablo Valley Bank
|
|
|
|
3/16/07
|
2.1
|
|||||
3.1
|
Heritage
Commerce Corp Restated Articles of Incorporation, as amended
|
X
|
|
|
|
|
|||||
3.2
|
Heritage
Commerce Corp Bylaws, as amended
|
X
|
|
|
|
|
|||||
4.1
|
Indenture,
dated as of March 23, 2000, between Heritage Commerce Corp, as Issuer, and
the Bank of New York, as Trustee
|
4/6/01
|
4.1
|
||||||||
4.2
|
Amended
and restated Declaration of Trust, Heritage Capital Trust I, dated as of
March 23, 2000
|
4/6/01
|
4.2
|
||||||||
4.3
|
Indenture,
dated as of September 7, 2000, between Heritage Commerce Corp, as Issuer,
and State Street Bank and Trust Company of Connecticut, National
Association, as Trustee
|
4/6/01
|
4.3
|
||||||||
4.4
|
Amended
and restated Declaration of Trust, by and among State Street Bank and
Trust Company of Connecticut, National Association, as Institutional
Trustee, and Heritage Commerce Corp, as Sponsor
|
|
4/6/01
|
4.4
|
|||||||
4.5
|
Indenture,
dated as of July 31, 2001, between Heritage Commerce Corp, as Issuer, and
State Street Bank and Trust Company of Connecticut, National Association,
as Trustee
|
|
3/29/02
|
4.6
|
|||||||
4.6
|
Amended
and restated Declaration of Trust by and among State Street Bank and Trust
Company of Connecticut, National Association as Institutional
Trustee, and Heritage Commerce Corp, as Sponsor, as of
July 31, 2001
|
|
3/29/02
|
4.7
|
|||||||
4.7
|
Indenture,
dated as of September 26, 2002, between Heritage Commerce Corp, as Issuer,
and State Street Bank and Trust Company of Connecticut, National
Association, as Trustee
|
3/29/03
|
4.8
|
||||||||
4.8
|
Amended
and restated Declaration of Trust by and among State Street Bank and Trust
Company of Connecticut, National Association, as Institutional
Trustee, and Heritage Commerce Corp, as Sponsor, dated
as of September 26, 2002
|
3/29/03
|
4.9
|
||||||||
4.9
|
Certificate
of Determination for Fixed Rate Cumulative Perpetual Preferred Stock,
Series A.
|
77
|
11/26/08
|
|
3.1
|
||||||
4.10
|
Warrant To Purchase Common Stock dated November 21,
2008
|
11/26/08
|
4.2
|
||||||||
10.1
|
Real
Property Leases for Registrant's Principal Office
|
3/5/98
|
10.1
|
||||||||
10.2
|
Third
Amendment to Lease for Registrant's Principal Office
|
|
8/17/05
|
10.1
|
|||||||
10.3
|
Fourth
Amendment to Lease for Registrant's Principal Office
|
|
8/17/05
|
|
10.2
|
||||||
10.4
|
Fourth
Amendment to Sublease for Registrant's Principal Office
|
|
|
6/22/05
|
|
99.1
|
|||||
10.5
|
Heritage
Commerce Corp Management Incentive Plan*
|
|
|
5/3/05
|
|
99.1
|
|||||
10.6
|
1994
Stock Option Plan and Form of Agreement*
|
7/17/98
|
|
4.2
|
|||||||
10.7
|
2004 Stock Option Plan and Form of Agreement*
|
X
|
|
|
|
|
|||||
10.8
|
Modification to
Employment agreement of James Mayer dated December 11,
2008*
|
|
12/17/08
|
|
10.1
|
||||||
10.9
|
Amendment No. 2 to 2004 Stock Option Plan*
|
7/30/08
|
|
|
99.4
|
||||||
10.10
|
Restricetd stock agreement with Walter Kaczmarek dated March 17,
2005*
|
|
3/22/05
|
|
10.2
|
||||||
10.11
|
2004
stock option agreement with Walter Kaczmarek dated March 17,
2005*
|
|
3/22/05
|
|
10.3
|
||||||
10.12
|
Non-qualified
Deferred Compensaton Plan*
|
|
3/31/05
|
10.11
|
|||||||
10.13
|
Amended
and Restated Employment agreement with Walter
Kaczmarek dated October 17, 2007 * |
10/22/07
|
10.1
|
||||||||
10.14
|
Amended
and Restated Employment agreement with Lawrence
McGovern dated October 17, 2007 *
|
10/22/07
|
|
10.2
|
|||||||
10.15
|
Amended
and Restated Employment agreement with Raymond
Parker, dated October 17, 2007 *
|
|
10/22/07
|
10.3
|
|||||||
10.16
|
Amended
and Restated Employment agreement with Richard
Hagarty, dated October 17, 2007 *
|
10/22/07
|
10.4 |
||||||||
10.17
|
Employment
agreement with Michael R. Ong, dated August 12, 2008
*
|
78
|
8/13/08
|
10.1
|
|||||||
10.18
|
Employment
agreement with Janet Walworth, dated December 15, 2008
*
|
|
12/22/08
|
10.1
|
|||||||
10.19
|
Severance
Agreement with Richard Hagarty, dated September 5, 2008*
|
|
9/10/08
|
99.1
|
|||||||
10.20
|
Consulting
Agreement dated of February 8, 2007 between Heritage Bank of Commerce
and John Hounslow*
|
|
6/22/07
|
10.1
|
|||||||
10.21
|
Non-Compete,
Non-Solicitation and Confidentiality Agreement dated as of
February 8, 2007 by and among Heritage Commerce Corp and
Heritage Bank of Commerce and John J. Hounslow
|
|
|
6/22/07
|
10.2
|
||||||
10.22
|
Letter
Agreement between John J. Hounslow and Heritage Commerce
Corp dated June 20, 2007*
|
|
|
6/22/07
|
10.3
|
||||||
10.23
|
Employment
agreement dated as of February 8, 2007 between James Mayer and Heritage
Bank of Commerce*
|
|
6/22/07
|
10.4
|
|||||||
10.24
|
Non-Compete,
Non-Solicitation and Confidentiality Agreement dated as of
February 8, 2007 by and among James Mayer, Heritage Commerce Corp and
Heritage Bank of Commerce
|
|
6/22/07
|
10.5
|
|||||||
10.25
|
2005 Amended and Restated Heritage Commerce Corp Supplemental Retirement Plan* |
|
9/30/08
|
|
99.1
|
||||||
10.26
|
Form
of Endorsement Method Split Dollar Plan Agreement for Executive
Officers*
|
|
3/17/08
|
10.20
|
|||||||
10.27
|
Form
of Endorsement Method Split Dollar Plan Agreement
for Directors*
|
|
3/17/08
|
10.21
|
|||||||
10.28
|
Amendment
No.1 to Employment dated December 29, 2008 between the Company
and Walter T. Kaczmarek*
|
|
1/2/09
|
10.1
|
|||||||
10.29
|
Amendment
No.1 to Employment dated December 29, 2008 between the Company
and Lawrence D. McGovern*
|
|
1/2/09
|
10.2
|
|||||||
10.30
|
Amendment
No.1 to Employment dated December 29, 2008 between the Company
and Raymond Parker* |
|
|
1/2/09
|
10.3
|
||||||
10.31
|
Amendment
No.1 to Employment dated December 29, 2008 between the Company
and Michael Ong*
|
|
1/2/09
|
10.4
|
|||||||
10.32
|
Amendment No.1 to Employment dated December 29,
2008 between the Company and James Mayer*
|
1/2/09
|
10.5
|
||||||||
10.33
|
First
Amended and Restated Deferred Agreement dated December 29, 2008
between Jack Peckham and the Company*
|
79
|
1/2/09
|
10.6
|
|||||||
10.34
|
First
Amended and Restated Deferred Agreement dated December 29, 2008
between James Blair and the Company*
|
|
1/2/09
|
10.7
|
|||||||
10.35
|
First Amended and Restated Director Compensation
Benefits Agreement dated December 29, 2008 between Jack
Conner and the Company*
|
1/2/09
|
10.8
|
||||||||
10.36
|
First Amended and Restated Director Compensation
Benefits Agreement dated December 29, 2008 between Frank
Bisceglia and the Company*
|
1/2/09
|
10.9
|
||||||||
10.37
|
First Amended and Restated Director Compensation
Benefits Agreement dated December 29, 2008 between James
Blair and the Company*
|
1/2/09 |
10.10 |
||||||||
10.38
|
First Amended and Restated Director Compensation
Benefits Agreement dated December 29, 2008 between Robert
Moles and the Company*
|
1/2/09
|
10.11
|
||||||||
10.39
|
First Amended and Restated Director Compensation
Benefits Agreement dated December 29, 2008 between Louis
Normandin and the Company*
|
1/2/09
|
10.12
|
||||||||
10.40
|
First Amended and Restated Director Compensation
Benefits Agreement dated December 29, 2008 between Jack
Peckham and the Company*
|
1/2/09
|
10.13
|
||||||||
10.41
|
First Amended and Restated Director Compensation
Benefits Agreement dated December 29, 2008
between Humphery Polanen and the Company*
|
1/2/09
|
10.14
|
||||||||
10.42
|
First Amended and Restated Director Compensation
Benefits Agreement dated December 29, 2008 between Charles
Toeniskoetter and the Company*
|
1/2/09
|
10.15
|
||||||||
10.43
|
First Amended and Restated Director Compensation
Benefits Agreement dated December 29, 2008 between Ranson
Webster and the Company*
|
1/2/09
|
10.16
|
||||||||
10.44
|
First Amended and Restated Director Compensation
Benefits Agreement dated December 29, 2008 between William
Del Biaggio, Jr. and the Company*
|
1/2/09
|
10.17
|
||||||||
10.45
|
Letter
Agreement dated November 21, 2008 between the Company and United States
Treasury for Fixed Rate Cumulative Perpetual Preferred Stock,
Series A and Warrant for Common Stock
|
11/26/08
|
10.1
|
||||||||
21.1
|
Subsidiaries
of the registrant
|
|
|
|
3/16/07
|
21.1
|
|||||
23.1
|
Consent
of Crowe Horwath LLP
|
X
|
80
|
||||||||
31.1
|
Certification
of Registrant’s Chief Executive Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
X
|
|
||||||||
31.2
|
Certification
of Registrant’s Chief Financial Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
X
|
|
||||||||
32.1
|
Certification
of Registrant’s Chief Executive Officer Pursuant to 18 U.S.C. Section
1350
|
X
|
|
||||||||
32.2
|
Certification
of Registrant’s Chief Financial Officer Pursuant to 18 U.S.C. Section
1350
|
X
|