x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2010
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______________ to _______________
|
Commission
File Number
|
Registrant, State of Incorporation
Address and Telephone Number
|
IRS Employer
Identification No.
|
||
0-30512
|
CH Energy Group, Inc.
(Incorporated in New York)
284 South Avenue
Poughkeepsie, New York 12601-4839
(845) 452-2000
|
14-1804460
|
||
1-3268
|
Central Hudson Gas & Electric Corporation
(Incorporated in New York)
284 South Avenue
Poughkeepsie, New York 12601-4839
(845) 452-2000
|
14-0555980
|
CH Energy Group, Inc.
|
Yes þ
|
No o
|
|
Central Hudson Gas & Electric Corporation
|
Yes þ
|
No o
|
CH Energy Group, Inc.
|
Yes þ
|
No o
|
|
Central Hudson Gas & Electric Corporation
|
Yes þ
|
No o
|
CH Energy Group, Inc.
|
Central Hudson Gas & Electric Corporation
|
|
Large Accelerated Filer þ
|
Large Accelerated Filer o
|
|
Accelerated Filer o
|
Accelerated Filer o
|
|
Non-Accelerated Filer o
|
Non-Accelerated Filer þ
|
|
Smaller Reporting Company o
|
Smaller Reporting Company o
|
CH Energy Group, Inc.
|
Yes o
|
No þ
|
|
Central Hudson Gas & Electric Corporation
|
Yes o
|
No þ
|
CH Energy Group, Inc.
|
PAGE
|
|
1
|
||
2
|
||
3
|
||
4
|
||
6
|
Central Hudson Gas & Electric Corporation
|
||
7
|
||
7
|
||
8
|
||
9
|
||
11
|
TABLE OF CONTENTS
|
||
PAGE
|
||
49
|
||
95
|
||
95
|
96
|
||
96
|
||
96
|
||
97
|
||
98
|
CH ENERGY GROUP CONSOLIDATED STATEMENT OF INCOME (UNAUDITED)
|
||||||||||||||||
(In Thousands, except per share amounts)
|
|
|
|
|
||||||||||||
|
|
|
|
|
||||||||||||
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
|
June 30,
|
June 30,
|
||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Operating Revenues
|
|
|
|
|
||||||||||||
Electric
|
$ | 125,096 | $ | 108,597 | $ | 271,058 | $ | 265,350 | ||||||||
Natural gas
|
32,461 | 31,056 | 101,548 | 121,179 | ||||||||||||
Competitive business subsidiaries:
|
||||||||||||||||
Petroleum products
|
37,178 | 33,057 | 117,338 | 101,575 | ||||||||||||
Other
|
7,042 | 5,909 | 14,475 | 12,612 | ||||||||||||
Total Operating Revenues
|
201,777 | 178,619 | 504,419 | 500,716 | ||||||||||||
Operating Expenses
|
||||||||||||||||
Operation:
|
||||||||||||||||
Purchased electricity and fuel used in electric generation
|
53,445 | 51,884 | 121,596 | 143,635 | ||||||||||||
Purchased natural gas
|
14,754 | 19,301 | 52,402 | 84,126 | ||||||||||||
Purchased petroleum
|
32,313 | 26,960 | 95,084 | 74,849 | ||||||||||||
Other expenses of operation - regulated activities
|
50,191 | 44,390 | 107,894 | 90,711 | ||||||||||||
Other expenses of operation - competitive business subsidiaries
|
13,270 | 13,148 | 27,574 | 28,087 | ||||||||||||
Depreciation and amortization
|
9,957 | 9,319 | 19,881 | 18,686 | ||||||||||||
Taxes, other than income tax
|
10,627 | 9,553 | 21,480 | 19,658 | ||||||||||||
Total Operating Expenses
|
184,557 | 174,555 | 445,911 | 459,752 | ||||||||||||
Operating Income
|
17,220 | 4,064 | 58,508 | 40,964 | ||||||||||||
Other Income and Deductions
|
||||||||||||||||
(Loss) income from unconsolidated affiliates
|
(532 | ) | (153 | ) | (298 | ) | 77 | |||||||||
Interest on regulatory assets and investment income
|
1,513 | 2,350 | 2,640 | 3,466 | ||||||||||||
Write-off of note receivable
|
- | - | - | (1,299 | ) | |||||||||||
Regulatory adjustments for interest costs
|
(107 | ) | (659 | ) | (248 | ) | (1,188 | ) | ||||||||
Business development costs
|
(499 | ) | (529 | ) | (802 | ) | (1,010 | ) | ||||||||
Other - net
|
150 | (464 | ) | (36 | ) | (163 | ) | |||||||||
Total Other Income (Deductions)
|
525 | 545 | 1,256 | (117 | ) | |||||||||||
Interest Charges
|
||||||||||||||||
Interest on long-term debt
|
5,649 | 5,094 | 11,257 | 9,874 | ||||||||||||
Interest on regulatory liabilities and other interest
|
1,487 | 939 | 3,150 | 2,014 | ||||||||||||
Total Interest Charges
|
7,136 | 6,033 | 14,407 | 11,888 | ||||||||||||
|
||||||||||||||||
Income (loss) before income taxes, non-controlling interest and preferred dividends of subsidiary
|
10,609 | (1,424 | ) | 45,357 | 28,959 | |||||||||||
Income Taxes
|
4,021 | (436 | ) | 18,054 | 10,993 | |||||||||||
Net Income (loss) from Continuing Operations
|
6,588 | (988 | ) | 27,303 | 17,966 | |||||||||||
|
||||||||||||||||
Discontinued Operations
|
||||||||||||||||
(Loss) income from discontinued operations before tax
|
- | (656 | ) | - | 6,825 | |||||||||||
Income tax (benefit) expense from discontinued operations
|
- | (272 | ) | - | 2,832 | |||||||||||
Net Income (loss) from Discontinued Operations
|
- | (384 | ) | - | 3,993 | |||||||||||
|
||||||||||||||||
Net Income (loss)
|
6,588 | (1,372 | ) | 27,303 | 21,959 | |||||||||||
|
||||||||||||||||
Net income (loss) attributable to non-controlling interest:
|
||||||||||||||||
Non-controlling interest in subsidiary
|
(419 | ) | (157 | ) | (385 | ) | (190 | ) | ||||||||
Dividends declared on Preferred Stock of subsidiary
|
242 | 242 | 485 | 485 | ||||||||||||
Net income (loss) attributable to CH Energy Group
|
6,765 | (1,457 | ) | 27,203 | 21,664 | |||||||||||
|
||||||||||||||||
Dividends declared on Common Stock
|
8,545 | 8,526 | 17,084 | 17,050 | ||||||||||||
Change in Retained Earnings
|
$ | (1,780 | ) | $ | (9,983 | ) | $ | 10,119 | $ | 4,614 |
|
|
|
|
|
||||||||||||
CH ENERGY GROUP CONSOLIDATED STATEMENT OF INCOME (UNAUDITED) (CONT'D)
|
||||||||||||||||
(In Thousands, except per share amounts)
|
|
|
|
|
||||||||||||
|
|
|
|
|
||||||||||||
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
|
June 30,
|
June 30,
|
||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Common Stock:
|
|
|
|
|
||||||||||||
Average shares outstanding - Basic
|
15,782 | 15,774 | 15,780 | 15,773 | ||||||||||||
Average shares outstanding - Diluted
|
15,920 | 15,826 | 15,918 | 15,825 | ||||||||||||
|
||||||||||||||||
Income (loss) from continuing operations attributable to CH Energy Group common shareholders
|
||||||||||||||||
Earnings per share - Basic
|
$ | 0.43 | $ | (0.07 | ) | $ | 1.72 | $ | 1.12 | |||||||
Earnings per share - Diluted
|
$ | 0.42 | $ | (0.07 | ) | $ | 1.71 | $ | 1.12 | |||||||
|
||||||||||||||||
Income (loss) from discontinued operations attributable to CH Energy Group common shareholders
|
||||||||||||||||
Earnings per share - Basic
|
$ | - | $ | (0.02 | ) | $ | - | $ | 0.25 | |||||||
Earnings per share - Diluted
|
$ | - | $ | (0.02 | ) | $ | - | $ | 0.25 | |||||||
|
||||||||||||||||
Amounts attributable to CH Energy Group common shareholders
|
||||||||||||||||
Earnings per share - Basic
|
$ | 0.43 | $ | (0.09 | ) | $ | 1.72 | $ | 1.37 | |||||||
Earnings per share - Diluted
|
$ | 0.42 | $ | (0.09 | ) | $ | 1.71 | $ | 1.37 | |||||||
Dividends Declared Per Share
|
$ | 0.54 | $ | 0.54 | $ | 1.08 | $ | 1.08 |
CH ENERGY GROUP CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)
|
||||||||||||||||
(In Thousands)
|
|
|
|
|
||||||||||||
|
|
|
|
|
||||||||||||
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
|
June 30,
|
June 30,
|
||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Net Income (loss)
|
$ | 6,588 | $ | (1,372 | ) | $ | 27,303 | $ | 21,959 | |||||||
|
||||||||||||||||
Other Comprehensive Income:
|
||||||||||||||||
Fair value of cash flow hedges:
|
||||||||||||||||
Unrealized gains - net of tax of ($9) and ($13) in 2010 and ($38) and ($39) in 2009, respectively
|
13 | 57 | 18 | 58 | ||||||||||||
Reclassification for gains realized in net income - net of tax of $11 and $35 in 2010 and $0 and $0 in 2009, respectively
|
(16 | ) | - | (52 | ) | - | ||||||||||
Net unrealized gains recorded from investments held by equity method investees - net of tax of $0 and ($71) in 2010 and $0 and $0 in 2009, respectively
|
- | - | 107 | - | ||||||||||||
|
||||||||||||||||
Other comprehensive income
|
(3 | ) | 57 | 73 | 58 | |||||||||||
|
||||||||||||||||
Comprehensive Income (loss)
|
6,585 | (1,315 | ) | 27,376 | 22,017 | |||||||||||
|
||||||||||||||||
Comprehensive income (loss) attributable to non-controlling interest
|
(177 | ) | 85 | 100 | 295 | |||||||||||
|
||||||||||||||||
Comprehensive income (loss) attributable to CH Energy Group
|
$ | 6,762 | $ | (1,400 | ) | $ | 27,276 | $ | 21,722 |
CH ENERGY GROUP CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)
|
||||||||
(In Thousands)
|
|
|
||||||
|
|
|||||||
|
Six Months Ended June 30,
|
|||||||
|
2010
|
2009
|
||||||
Operating Activities:
|
|
|
||||||
Net income
|
$ | 27,303 | $ | 21,959 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation
|
18,015 | 17,678 | ||||||
Amortization
|
1,866 | 2,607 | ||||||
Deferred income taxes - net
|
24,282 | (11,916 | ) | |||||
Bad debt expense
|
420 | 8,216 | ||||||
Distributed (undistributed) equity in earnings of unconsolidated affiliates
|
602 | 550 | ||||||
Pension expense
|
16,030 | 6,352 | ||||||
Other post-employment benefits ("OPEB") expense
|
3,729 | 5,056 | ||||||
Regulatory liability - rate moderation
|
(9,948 | ) | - | |||||
Revenue decoupling mechanism
|
(1,362 | ) | - | |||||
Regulatory asset amortization
|
2,825 | 2,812 | ||||||
Loss (gain) on sale of assets
|
15 | (39 | ) | |||||
Changes in operating assets and liabilities - net of business acquisitions:
|
||||||||
Accounts receivable, unbilled revenues and other receivables
|
11,232 | 34,596 | ||||||
Fuel, materials and supplies
|
2,435 | 8,695 | ||||||
Special deposits and prepayments
|
1,351 | (860 | ) | |||||
Prepaid income taxes
|
(9,055 | ) | - | |||||
Accounts payable
|
(6,165 | ) | (16,323 | ) | ||||
Accrued income taxes and interest
|
102 | 19,094 | ||||||
Customer advances
|
(7,499 | ) | (7,639 | ) | ||||
Pension plan contribution
|
(31,673 | ) | (6,850 | ) | ||||
OPEB contribution
|
(3,750 | ) | - | |||||
Regulatory asset - storm deferral
|
(16,673 | ) | - | |||||
Regulatory asset - manufactured gas plant ("MGP") site remediation
|
(7,858 | ) | (1,970 | ) | ||||
Regulatory asset - PSC tax surcharge and general assessment
|
482 | - | ||||||
Deferred natural gas and electric costs
|
3,959 | 30,912 | ||||||
Other - net
|
1,629 | 4,148 | ||||||
Net cash provided by operating activities
|
22,294 | 117,078 | ||||||
|
||||||||
Investing Activities:
|
||||||||
Proceeds from sale of assets
|
58 | 189 | ||||||
Additions to utility and other property and plant
|
(34,693 | ) | (66,162 | ) | ||||
Other - net
|
(2,703 | ) | (2,676 | ) | ||||
Net cash used in investing activities
|
(37,338 | ) | (68,649 | ) | ||||
|
||||||||
Financing Activities:
|
||||||||
Redemption of long-term debt
|
- | (20,000 | ) | |||||
Proceeds from issuance of long-term debt
|
- | 50,000 | ||||||
Borrowings (repayments) of short-term debt - net
|
3,000 | (35,500 | ) | |||||
Dividends paid on Preferred Stock of subsidiary
|
(485 | ) | (485 | ) | ||||
Dividends paid on Common Stock
|
(17,074 | ) | (17,046 | ) | ||||
Other - net
|
(101 | ) | (116 | ) | ||||
Net cash used in financing activities
|
(14,660 | ) | (23,147 | ) | ||||
|
||||||||
Net Change in Cash and Cash Equivalents
|
(29,704 | ) | 25,282 | |||||
Cash and Cash Equivalents at Beginning of Period
|
73,436 | 19,825 | ||||||
Cash and Cash Equivalents at End of Period
|
$ | 43,732 | $ | 45,107 | ||||
|
||||||||
Supplemental Disclosure of Cash Flow Information:
|
||||||||
Interest paid
|
$ | 11,517 | $ | 10,172 | ||||
Federal and state taxes paid
|
$ | 14,445 | $ | 7,039 | ||||
Additions to plant included in liabilities
|
$ | 2,964 | $ | 5,113 | ||||
Regulatory asset - storm deferral costs in liabilities
|
$ | 2,770 | $ | - |
CH ENERGY GROUP CONSOLIDATED BALANCE SHEET (UNAUDITED)
|
||||||||||||
(In Thousands)
|
|
|
|
|||||||||
|
June 30,
|
December 31,
|
June 30,
|
|||||||||
|
2010
|
2009
|
2009
|
|||||||||
ASSETS
|
|
|
|
|||||||||
Utility Plant
|
|
|
|
|||||||||
Electric
|
$ | 934,309 | $ | 908,807 | $ | 888,772 | ||||||
Natural gas
|
286,016 | 281,139 | 274,251 | |||||||||
Common
|
141,940 | 139,754 | 137,619 | |||||||||
Gross Utility Plant
|
1,362,265 | 1,329,700 | 1,300,642 | |||||||||
|
||||||||||||
Less: Accumulated depreciation
|
387,556 | 375,434 | 379,502 | |||||||||
Net
|
974,709 | 954,266 | 921,140 | |||||||||
|
||||||||||||
Construction work in progress
|
54,176 | 58,120 | 57,358 | |||||||||
Net Utility Plant
|
1,028,885 | 1,012,386 | 978,498 | |||||||||
|
||||||||||||
Non-Utility Property & Plant
|
||||||||||||
Griffith non-utility property & plant
|
28,492 | 27,951 | 42,724 | |||||||||
Other non-utility property & plant
|
39,631 | 37,654 | 20,534 | |||||||||
Gross Non-Utility Property & Plant
|
68,123 | 65,605 | 63,258 | |||||||||
|
||||||||||||
Less: Accumulated depreciation - Griffith
|
19,586 | 18,619 | 24,786 | |||||||||
Less: Accumulated depreciation - other
|
4,165 | 3,333 | 2,634 | |||||||||
Net Non-Utility Property & Plant
|
44,372 | 43,653 | 35,838 | |||||||||
|
||||||||||||
Current Assets
|
||||||||||||
Cash and cash equivalents
|
43,732 | 73,436 | 45,107 | |||||||||
Accounts receivable from customers - net of allowance for doubtful accounts of $7.6 million, $7.7 million and $9.1 million, respectively
|
83,192 | 94,526 | 94,872 | |||||||||
Accrued unbilled utility revenues
|
9,132 | 14,159 | 8,542 | |||||||||
Other receivables
|
7,619 | 6,612 | 7,371 | |||||||||
Fuel, materials and supplies
|
22,406 | 24,841 | 27,890 | |||||||||
Regulatory assets
|
68,881 | 59,993 | 35,601 | |||||||||
Prepaid income tax
|
10,918 | 1,863 | - | |||||||||
Fair value of derivative instruments
|
1,138 | 741 | 500 | |||||||||
Special deposits and prepayments
|
19,987 | 21,290 | 22,255 | |||||||||
Accumulated deferred income tax
|
1,269 | 300 | 21,851 | |||||||||
Total Current Assets
|
268,274 | 297,761 | 263,989 | |||||||||
|
||||||||||||
Deferred Charges and Other Assets
|
||||||||||||
Regulatory assets - pension plan
|
151,589 | 168,705 | 181,083 | |||||||||
Regulatory assets - OPEB
|
- | - | 7,682 | |||||||||
Regulatory assets - other
|
101,944 | 83,691 | 93,831 | |||||||||
Goodwill
|
35,651 | 35,651 | 67,455 | |||||||||
Other intangible assets - net
|
13,678 | 14,813 | 34,045 | |||||||||
Unamortized debt expense
|
5,000 | 5,094 | 4,937 | |||||||||
Investments in unconsolidated affiliates
|
8,136 | 8,698 | 8,834 | |||||||||
Other investments
|
12,035 | 10,812 | 9,559 | |||||||||
Other
|
16,139 | 16,619 | 15,242 | |||||||||
Total Deferred Charges and Other Assets
|
344,172 | 344,083 | 422,668 | |||||||||
Total Assets
|
$ | 1,685,703 | $ | 1,697,883 | $ | 1,700,993 |
CH ENERGY GROUP CONSOLIDATED BALANCE SHEET (CONT'D) (UNAUDITED)
|
||||||||||||
(In Thousands)
|
|
|
|
|||||||||
|
June 30,
|
December 31,
|
June 30,
|
|||||||||
|
2010
|
2009
|
2009
|
|||||||||
CAPITALIZATION AND LIABILITIES
|
|
|
|
|||||||||
Capitalization
|
|
|
|
|||||||||
CH Energy Group Common Shareholders' Equity
|
|
|
|
|||||||||
Common Stock (30,000,000 shares authorized: $0.10 par value; 16,862,087 shares issued) 15,823,371 shares, 15,804,562 shares and 15,789,759 shares outstanding, respectively
|
$ | 1,686 | $ | 1,686 | $ | 1,686 | ||||||
Paid-in capital
|
350,311 | 350,367 | 350,851 | |||||||||
Retained earnings
|
236,118 | 225,999 | 221,248 | |||||||||
Treasury stock - 1,038,716 shares, 1,057,525 shares and 1,072,328 shares, respectively
|
(43,668 | ) | (44,406 | ) | (45,059 | ) | ||||||
Accumulated other comprehensive income
|
257 | 184 | 113 | |||||||||
Capital stock expense
|
(328 | ) | (328 | ) | (328 | ) | ||||||
Total CH Energy Group Common Shareholders' Equity
|
544,376 | 533,502 | 528,511 | |||||||||
Non-controlling interest in subsidiary
|
1,000 | 1,385 | 1,258 | |||||||||
Total Equity
|
545,376 | 534,887 | 529,769 | |||||||||
Preferred Stock of subsidiary
|
21,027 | 21,027 | 21,027 | |||||||||
Long-term debt
|
463,899 | 463,897 | 463,896 | |||||||||
Total Capitalization
|
1,030,302 | 1,019,811 | 1,014,692 | |||||||||
Current Liabilities
|
||||||||||||
Current maturities of long-term debt
|
24,000 | 24,000 | - | |||||||||
Notes payable
|
3,000 | - | - | |||||||||
Accounts payable
|
40,732 | 43,197 | 36,621 | |||||||||
Accrued interest
|
6,169 | 6,067 | 6,080 | |||||||||
Dividends payable
|
8,787 | 8,777 | 8,769 | |||||||||
Accrued vacation and payroll
|
6,939 | 6,192 | 7,528 | |||||||||
Customer advances
|
14,951 | 22,450 | 22,803 | |||||||||
Customer deposits
|
8,512 | 8,579 | 8,446 | |||||||||
Regulatory liabilities
|
19,592 | 29,974 | 32,475 | |||||||||
Fair value of derivative instruments
|
24,729 | 13,837 | 14,677 | |||||||||
Accrued environmental remediation costs
|
8,398 | 17,399 | 8,950 | |||||||||
Accrued income taxes
|
- | - | 19,354 | |||||||||
Deferred revenues
|
3,631 | 4,725 | 6,642 | |||||||||
Other
|
13,892 | 17,814 | 15,258 | |||||||||
Total Current Liabilities
|
183,332 | 203,011 | 187,603 | |||||||||
Deferred Credits and Other Liabilities
|
||||||||||||
Regulatory liabilities - OPEB
|
3,696 | 1,521 | - | |||||||||
Regulatory liabilities - other
|
88,086 | 91,457 | 84,212 | |||||||||
Operating reserves
|
4,413 | 4,756 | 4,620 | |||||||||
Accrued environmental remediation costs
|
4,747 | 6,375 | 17,564 | |||||||||
Accrued OPEB costs
|
44,879 | 46,241 | 54,298 | |||||||||
Accrued pension costs
|
125,912 | 152,383 | 161,712 | |||||||||
Other
|
13,726 | 14,245 | 12,104 | |||||||||
Total Deferred Credits and Other Liabilities
|
285,459 | 316,978 | 334,510 | |||||||||
Accumulated Deferred Income Tax
|
186,610 | 158,083 | 164,188 | |||||||||
Commitments and Contingencies
|
||||||||||||
Total Capitalization and Liabilities
|
$ | 1,685,703 | $ | 1,697,883 | $ | 1,700,993 |
CH ENERGY GROUP CONSOLIDATED STATEMENT OF EQUITY (UNAUDITED)
|
||||||||||||||||||||||||||||||||||||
(In Thousands, except share amounts)
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
CH Energy Group Common Shareholders
|
|
|
|||||||||||||||||||||||||||||||||
|
Common Stock
|
Treasury Stock
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
Shares Issued
|
Amount
|
Shares Repurchased
|
Amount
|
Paid-In Capital
|
Capital Stock Expense
|
Retained Earnings
|
Accumulated Other Comprehensive Income / (Loss)
|
Non-controlling Interest
|
Total Equity
|
||||||||||||||||||||||||||
Balance at December 31, 2008
|
16,862,087 | $ | 1,686 | (1,079,004 | ) | $ | (45,386 | ) | $ | 350,873 | $ | (328 | ) | $ | 216,634 | $ | 55 | $ | 1,448 | $ | 524,982 | |||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||
Net income
|
22,149 | (190 | ) | 21,959 | ||||||||||||||||||||||||||||||||
Dividends declared on Preferred Stock of subsidiary
|
(485 | ) | (485 | ) | ||||||||||||||||||||||||||||||||
Change in fair value:
|
||||||||||||||||||||||||||||||||||||
Derivative instruments
|
58 | 58 | ||||||||||||||||||||||||||||||||||
Dividends declared on common stock
|
(17,050 | ) | (17,050 | ) | ||||||||||||||||||||||||||||||||
Treasury shares activity - net
|
6,676 | 327 | (22 | ) | 305 | |||||||||||||||||||||||||||||||
Balance at June 30, 2009
|
16,862,087 | $ | 1,686 | (1,072,328 | ) | $ | (45,059 | ) | $ | 350,851 | $ | (328 | ) | $ | 221,248 | $ | 113 | $ | 1,258 | $ | 529,769 | |||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Balance at December 31, 2009
|
16,862,087 | $ | 1,686 | (1,057,525 | ) | $ | (44,406 | ) | $ | 350,367 | $ | (328 | ) | $ | 225,999 | $ | 184 | $ | 1,385 | $ | 534,887 | |||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||
Net income
|
27,688 | (385 | ) | 27,303 | ||||||||||||||||||||||||||||||||
Dividends declared on Preferred Stock of subsidiary
|
(485 | ) | (485 | ) | ||||||||||||||||||||||||||||||||
Change in fair value:
|
||||||||||||||||||||||||||||||||||||
Derivative instruments
|
18 | 18 | ||||||||||||||||||||||||||||||||||
Investments
|
(52 | ) | (52 | ) | ||||||||||||||||||||||||||||||||
Reclassification adjustments for losses recognized in net income
|
107 | 107 | ||||||||||||||||||||||||||||||||||
Dividends declared on common stock
|
(17,084 | ) | (17,084 | ) | ||||||||||||||||||||||||||||||||
Treasury shares activity - net
|
18,809 | 738 | (56 | ) | 682 | |||||||||||||||||||||||||||||||
Balance at June 30, 2010
|
16,862,087 | $ | 1,686 | (1,038,716 | ) | $ | (43,668 | ) | $ | 350,311 | $ | (328 | ) | $ | 236,118 | $ | 257 | $ | 1,000 | $ | 545,376 |
CENTRAL HUDSON STATEMENT OF INCOME (UNAUDITED)
|
||||||||||||||||
(In Thousands)
|
|
|
|
|
||||||||||||
|
|
|
|
|
||||||||||||
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
|
June 30,
|
June 30,
|
||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Operating Revenues
|
|
|
|
|
||||||||||||
Electric
|
$ | 125,096 | $ | 108,597 | $ | 271,058 | $ | 265,350 | ||||||||
Natural gas
|
32,461 | 31,056 | 101,548 | 121,179 | ||||||||||||
Total Operating Revenues
|
157,557 | 139,653 | 372,606 | 386,529 | ||||||||||||
|
||||||||||||||||
Operating Expenses
|
||||||||||||||||
Operation:
|
||||||||||||||||
Purchased electricity and fuel used in electric generation
|
52,649 | 51,242 | 119,523 | 141,765 | ||||||||||||
Purchased natural gas
|
14,754 | 19,301 | 52,402 | 84,126 | ||||||||||||
Other expenses of operation
|
50,191 | 44,390 | 107,894 | 90,711 | ||||||||||||
Depreciation and amortization
|
8,422 | 7,989 | 16,836 | 15,998 | ||||||||||||
Taxes, other than income tax
|
10,462 | 9,363 | 21,113 | 19,330 | ||||||||||||
Total Operating Expenses
|
136,478 | 132,285 | 317,768 | 351,930 | ||||||||||||
|
||||||||||||||||
Operating Income
|
21,079 | 7,368 | 54,838 | 34,599 | ||||||||||||
|
||||||||||||||||
Other Income and Deductions
|
||||||||||||||||
Interest on regulatory assets and other interest income
|
1,508 | 1,866 | 2,633 | 2,611 | ||||||||||||
Regulatory adjustments for interest costs
|
(107 | ) | (659 | ) | (248 | ) | (1,188 | ) | ||||||||
Other - net
|
144 | (543 | ) | (38 | ) | (373 | ) | |||||||||
Total Other Income
|
1,545 | 664 | 2,347 | 1,050 | ||||||||||||
|
||||||||||||||||
Interest Charges
|
||||||||||||||||
Interest on other long-term debt
|
4,813 | 4,568 | 9,586 | 9,348 | ||||||||||||
Interest on regulatory liabilities and other interest
|
1,488 | 1,323 | 3,151 | 2,761 | ||||||||||||
Total Interest Charges
|
6,301 | 5,891 | 12,737 | 12,109 | ||||||||||||
|
||||||||||||||||
Income Before Income Taxes
|
16,323 | 2,141 | 44,448 | 23,540 | ||||||||||||
|
||||||||||||||||
Income Taxes
|
6,334 | 924 | 17,814 | 9,729 | ||||||||||||
|
||||||||||||||||
Net Income
|
9,989 | 1,217 | 26,634 | 13,811 | ||||||||||||
|
||||||||||||||||
Dividends Declared on Cumulative Preferred Stock
|
242 | 242 | 485 | 485 | ||||||||||||
|
||||||||||||||||
Income Available for Common Stock
|
$ | 9,747 | $ | 975 | $ | 26,149 | $ | 13,326 |
CENTRAL HUDSON STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)
|
||||||||||||||||
(In Thousands)
|
|
|
|
|
||||||||||||
|
|
|
||||||||||||||
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
|
June 30,
|
June 30,
|
||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Net Income
|
$ | 9,989 | $ | 1,217 | $ | 26,634 | $ | 13,811 | ||||||||
Other Comprehensive Income
|
- | - | - | - | ||||||||||||
Comprehensive Income
|
$ | 9,989 | $ | 1,217 | $ | 26,634 | $ | 13,811 |
CENTRAL HUDSON STATEMENT OF CASH FLOWS (UNAUDITED)
|
||||||||
(In Thousands)
|
|
|
||||||
|
|
|
||||||
|
Six Months Ended June 30,
|
|||||||
|
2010
|
2009
|
||||||
Operating Activities:
|
|
|
||||||
Net income
|
$ | 26,634 | $ | 13,811 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation
|
16,105 | 15,470 | ||||||
Amortization
|
731 | 528 | ||||||
Deferred income taxes - net
|
22,081 | (13,394 | ) | |||||
Bad debt expense
|
70 | 5,122 | ||||||
Pension expense
|
16,030 | 6,352 | ||||||
OPEB expense
|
3,729 | 5,056 | ||||||
Regulatory liability - rate moderation
|
(9,948 | ) | - | |||||
Revenue decoupling mechanism
|
(1,362 | ) | - | |||||
Regulatory asset amortization
|
2,825 | 2,812 | ||||||
Changes in operating assets and liabilities - net:
|
||||||||
Accounts receivable, unbilled revenues and other receivables
|
7,719 | 20,599 | ||||||
Fuel, materials and supplies
|
1,628 | 7,946 | ||||||
Special deposits and prepayments
|
2,652 | 1,261 | ||||||
Prepaid income taxes
|
(4,363 | ) | - | |||||
Accounts payable
|
(1,086 | ) | (12,702 | ) | ||||
Accrued income taxes and interest
|
103 | 15,974 | ||||||
Customer advances
|
(5,665 | ) | (2,985 | ) | ||||
Pension plan contribution
|
(31,673 | ) | (6,850 | ) | ||||
OPEB contribution
|
(3,750 | ) | - | |||||
Regulatory asset - storm deferral
|
(16,673 | ) | - | |||||
Regulatory asset - MGP site remediation
|
(7,858 | ) | (1,970 | ) | ||||
Regulatory asset - PSC tax surcharge and general assessment
|
482 | - | ||||||
Deferred natural gas and electric costs
|
3,959 | 30,912 | ||||||
Other - net
|
5,232 | 5,105 | ||||||
Net cash provided by operating activities
|
27,602 | 93,047 | ||||||
|
||||||||
Investing Activities:
|
||||||||
Additions to utility plant
|
(31,402 | ) | (60,389 | ) | ||||
Other - net
|
(2,811 | ) | (2,941 | ) | ||||
Net cash used in investing activities
|
(34,213 | ) | (63,330 | ) | ||||
|
||||||||
Financing Activities:
|
||||||||
Redemption of long-term debt
|
- | (20,000 | ) | |||||
Borrowings (repayments) of short-term debt - net
|
3,000 | (25,500 | ) | |||||
Additional paid-in capital
|
- | 25,000 | ||||||
Dividends paid on cumulative Preferred Stock
|
(485 | ) | (485 | ) | ||||
Other - net
|
(101 | ) | (118 | ) | ||||
Net cash provided by (used in) financing activities
|
2,414 | (21,103 | ) | |||||
|
||||||||
Net Change in Cash and Cash Equivalents
|
(4,197 | ) | 8,614 | |||||
Cash and Cash Equivalents - Beginning of Period
|
4,784 | 2,455 | ||||||
Cash and Cash Equivalents - End of Period
|
$ | 587 | $ | 11,069 | ||||
|
||||||||
Supplemental Disclosure of Cash Flow Information:
|
||||||||
Interest paid
|
$ | 9,779 | $ | 10,064 | ||||
Federal and state taxes paid
|
$ | 8,910 | $ | 7,417 | ||||
Additions to plant included in liabilities
|
$ | 2,936 | $ | 5,113 | ||||
Regulatory asset - storm deferral costs in liabilities
|
$ | 2,770 | $ | - |
CENTRAL HUDSON BALANCE SHEET (UNAUDITED)
|
||||||||||||
(In Thousands)
|
|
|
|
|||||||||
|
|
|
|
|||||||||
|
June 30,
|
December 31,
|
June 30,
|
|||||||||
|
2010
|
2009
|
2009
|
|||||||||
ASSETS
|
|
|
|
|||||||||
Utility Plant
|
|
|
|
|||||||||
Electric
|
$ | 934,309 | $ | 908,807 | $ | 888,772 | ||||||
Natural gas
|
286,016 | 281,139 | 274,251 | |||||||||
Common
|
141,940 | 139,754 | 137,619 | |||||||||
Gross Utility Plant
|
1,362,265 | 1,329,700 | 1,300,642 | |||||||||
|
||||||||||||
Less: Accumulated depreciation
|
387,556 | 375,434 | 379,502 | |||||||||
Net
|
974,709 | 954,266 | 921,140 | |||||||||
|
||||||||||||
Construction work in progress
|
54,176 | 58,120 | 57,358 | |||||||||
Net Utility Plant
|
1,028,885 | 1,012,386 | 978,498 | |||||||||
|
||||||||||||
Non-Utility Property and Plant
|
681 | 681 | 441 | |||||||||
Less: Accumulated depreciation
|
34 | 33 | 31 | |||||||||
Net Non-Utility Property and Plant
|
647 | 648 | 410 | |||||||||
|
||||||||||||
Current Assets
|
||||||||||||
Cash and cash equivalents
|
587 | 4,784 | 11,069 | |||||||||
Accounts receivable from customers - net of allowance for doubtful accounts of $5.8 million, $5.8 million and $5.1 million, respectively
|
60,492 | 68,328 | 64,420 | |||||||||
Accrued unbilled utility revenues
|
9,132 | 14,159 | 8,542 | |||||||||
Other receivables
|
4,397 | 3,025 | 2,774 | |||||||||
Fuel, materials and supplies - at average cost
|
19,677 | 21,305 | 23,169 | |||||||||
Regulatory assets
|
68,881 | 59,993 | 35,601 | |||||||||
Prepaid income tax
|
15,069 | 10,706 | - | |||||||||
Fair value of derivative instruments
|
1,110 | 393 | 500 | |||||||||
Special deposits and prepayments
|
15,700 | 18,304 | 17,363 | |||||||||
Accumulated deferred income tax
|
- | - | 19,033 | |||||||||
Total Current Assets
|
195,045 | 200,997 | 182,471 | |||||||||
|
||||||||||||
Deferred Charges and Other Assets
|
||||||||||||
Regulatory assets - pension plan
|
151,589 | 168,705 | 181,083 | |||||||||
Regulatory assets - OPEB
|
- | - | 7,682 | |||||||||
Regulatory assets - other
|
101,944 | 83,691 | 93,831 | |||||||||
Unamortized debt expense
|
5,000 | 5,094 | 4,937 | |||||||||
Other investments
|
11,735 | 10,543 | 9,374 | |||||||||
Other
|
2,936 | 3,536 | 2,148 | |||||||||
Total Deferred Charges and Other Assets
|
273,204 | 271,569 | 299,055 | |||||||||
|
||||||||||||
Total Assets
|
$ | 1,497,781 | $ | 1,485,600 | $ | 1,460,434 |
CENTRAL HUDSON BALANCE SHEET (CONT'D) (UNAUDITED)
|
||||||||||||
(In Thousands)
|
|
|
|
|||||||||
|
|
|
|
|||||||||
|
June 30,
|
December 31,
|
June 30,
|
|||||||||
|
2010
|
2009
|
2009
|
|||||||||
CAPITALIZATION AND LIABILITIES
|
|
|
|
|||||||||
Capitalization
|
|
|
|
|||||||||
Common Stock, 30,000,000 shares authorized; 16,862,087 shares issued and outstanding, $5 par value
|
$ | 84,311 | $ | 84,311 | $ | 84,311 | ||||||
Paid-in capital
|
199,980 | 199,980 | 199,980 | |||||||||
Retained earnings
|
176,899 | 150,750 | 132,270 | |||||||||
Capital stock expense
|
(4,961 | ) | (4,961 | ) | (4,961 | ) | ||||||
Total Equity
|
456,229 | 430,080 | 411,600 | |||||||||
|
||||||||||||
Cumulative Preferred Stock not subject to mandatory redemption
|
21,027 | 21,027 | 21,027 | |||||||||
|
||||||||||||
Long-term debt
|
413,899 | 413,897 | 413,896 | |||||||||
Total Capitalization
|
891,155 | 865,004 | 846,523 | |||||||||
|
||||||||||||
Current Liabilities
|
||||||||||||
Current maturities of long-term debt
|
24,000 | 24,000 | - | |||||||||
Notes payable
|
3,000 | - | - | |||||||||
Accounts payable
|
35,271 | 32,069 | 30,332 | |||||||||
Accrued interest
|
5,740 | 5,637 | 5,559 | |||||||||
Dividends payable - Preferred Stock
|
242 | 242 | 242 | |||||||||
Accrued vacation and payroll
|
5,121 | 5,046 | 4,694 | |||||||||
Customer advances
|
9,337 | 15,002 | 6,589 | |||||||||
Customer deposits
|
8,445 | 8,504 | 8,332 | |||||||||
Regulatory liabilities
|
19,592 | 29,974 | 32,475 | |||||||||
Fair value of derivative instruments
|
24,729 | 13,553 | 14,774 | |||||||||
Accrued environmental remediation costs
|
8,102 | 16,982 | 8,819 | |||||||||
Accrued income taxes
|
- | - | 16,397 | |||||||||
Accumulated deferred income tax
|
1,078 | 1,883 | - | |||||||||
Other
|
8,588 | 8,761 | 7,406 | |||||||||
Total Current Liabilities
|
153,245 | 161,653 | 135,619 | |||||||||
|
||||||||||||
Deferred Credits and Other Liabilities
|
||||||||||||
Regulatory liabilities - OPEB
|
3,696 | 1,521 | - | |||||||||
Regulatory liabilities - other
|
88,086 | 91,457 | 84,212 | |||||||||
Operating reserves
|
3,162 | 3,503 | 3,629 | |||||||||
Accrued environmental remediation costs
|
1,546 | 3,248 | 16,383 | |||||||||
Accrued OPEB costs
|
44,879 | 46,241 | 54,298 | |||||||||
Accrued pension costs
|
125,912 | 152,383 | 161,712 | |||||||||
Other
|
12,893 | 13,495 | 11,421 | |||||||||
Total Deferred Credits and Other Liabilities
|
280,174 | 311,848 | 331,655 | |||||||||
|
||||||||||||
Accumulated Deferred Income Tax
|
173,207 | 147,095 | 146,637 | |||||||||
|
||||||||||||
Commitments and Contingencies
|
||||||||||||
|
||||||||||||
Total Capitalization and Liabilities
|
$ | 1,497,781 | $ | 1,485,600 | $ | 1,460,434 |
CENTRAL HUDSON STATEMENT OF EQUITY (UNAUDITED)
|
|
|
||||||||||||||||||||||||||
(In Thousands, except share amounts)
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Central Hudson Common Shareholders
|
|
||||||||||||||||||||||||||
|
Common Stock
|
Treasury Stock
|
|
|
|
|
|
|||||||||||||||||||||
|
Shares Issued
|
Amount
|
Shares Repurchased
|
Amount
|
Paid-In Capital
|
Capital Stock Expense
|
Retained Earnings
|
Accumulated Other Comprehensive Income / (Loss)
|
Total Equity
|
|||||||||||||||||||
Balance at December 31, 2008
|
16,862,087 | $ | 84,311 | - | $ | - | $ | 174,980 | $ | (4,961 | ) | $ | 118,944 | $ | - | $ | 373,274 | |||||||||||
Net income
|
13,811 | 13,811 | ||||||||||||||||||||||||||
Dividends declared:
|
||||||||||||||||||||||||||||
On cumulative Preferred Stock
|
(485 | ) | (485 | ) | ||||||||||||||||||||||||
Additional Paid-In Capital
|
25,000 | 25,000 | ||||||||||||||||||||||||||
Balance at June 30, 2009
|
16,862,087 | $ | 84,311 | - | $ | - | $ | 199,980 | $ | (4,961 | ) | $ | 132,270 | $ | - | $ | 411,600 | |||||||||||
|
||||||||||||||||||||||||||||
Balance at December 31, 2009
|
16,862,087 | $ | 84,311 | - | $ | - | $ | 199,980 | $ | (4,961 | ) | $ | 150,750 | $ | - | $ | 430,080 | |||||||||||
Net income
|
26,634 | 26,634 | ||||||||||||||||||||||||||
Dividends declared:
|
||||||||||||||||||||||||||||
On cumulative Preferred Stock
|
(485 | ) | (485 | ) | ||||||||||||||||||||||||
Balance at June 30, 2010
|
16,862,087 | $ | 84,311 | - | $ | - | $ | 199,980 | $ | (4,961 | ) | $ | 176,899 | $ | - | $ | 456,229 |
CH Energy Group
|
|
|
|
||||||
|
June 30,
|
December 31,
|
June 30,
|
||||||
|
2010
|
2009
|
2009
|
||||||
Natural gas
|
$ | 9,786 | $ | 12,020 | $ | 13,124 | |||
Petroleum products and propane
|
1,515 | 2,583 | 1,938 | ||||||
Fuel used in electric generation
|
826 | 480 | 751 | ||||||
Materials and supplies
|
10,279 | 9,758 | 12,077 | ||||||
Total
|
$ | 22,406 | $ | 24,841 | $ | 27,890 |
|
|
|
|
||||||
Central Hudson
|
|
|
|
||||||
|
June 30,
|
December 31,
|
June 30,
|
||||||
|
2010
|
2009
|
2009
|
||||||
Natural gas
|
$ | 9,786 | $ | 12,020 | $ | 13,124 | |||
Petroleum products and propane
|
525 | 547 | 531 | ||||||
Fuel used in electric generation
|
293 | 308 | 334 | ||||||
Materials and supplies
|
9,073 | 8,430 | 9,180 | ||||||
Total
|
$ | 19,677 | $ | 21,305 | $ | 23,169 |
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||
2010
|
2009
|
2010
|
2009
|
||||
137,793 | 51,974 | 137,793 | 52,497 |
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||
2010
|
2009
|
2010
|
2009
|
||||
35,980 | 18,420 | 35,980 | 18,420 |
(In Thousands)
|
|
||||||
|
|
||||||
Transaction Description
|
Maximum Potential
Payments
|
Outstanding
Liabilities(1)
|
|||||
Heating oil, propane, other petroleum products, weather and commodity hedges
|
$ | 31,250 | $ | 3,601 | |||
Certain equipment supply and construction agreements
|
$ | 27,764 | $ | - |
|
|
June 30,
|
|
December 31,
|
|
June 30,
|
|||||||||
|
2010
|
|
2009
|
|
2009
|
||||||||||
Regulatory Assets (Debits):
|
|
|
|
|
|
|
|
|
|
||||||
|
Current:
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Deferred purchased electric and natural gas costs
|
|
$
|
23,651
|
|
$
|
27,610
|
|
$
|
16,682
|
||||
|
|
Deferred unrealized losses on derivatives
|
|
|
23,619
|
|
|
13,160
|
|
|
14,274
|
||||
|
|
PSC tax surcharge and assessments
|
|
|
10,975
|
|
|
11,186
|
|
|
-
|
||||
|
|
Revenue decoupling mechanism ("RDM")
|
|
|
5,793
|
|
|
5,121
|
|
|
-
|
||||
|
|
Residual natural gas deferred balances
|
|
|
4,554
|
|
|
2,825
|
|
|
4,554
|
||||
|
|
Other
|
|
|
289
|
|
|
91
|
|
|
91
|
||||
|
|
|
|
|
|
68,881
|
|
|
59,993
|
|
|
35,601
|
|||
|
Long-term:
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Deferred pension costs
|
|
|
151,589
|
(1)
|
|
|
168,705
|
|
|
181,083
|
(2)
|
||
|
|
Carrying charges - pension reserve
|
|
|
-
|
(1)
|
|
|
1,297
|
|
|
-
|
(2)
|
||
|
|
Deferred costs - MGP site remediation
|
|
|
12,251
|
|
|
20,530
|
|
|
25,202
|
(2)
|
|||
|
|
Deferred OPEB costs
|
|
|
-
|
|
|
-
|
|
|
7,682
|
(2)
|
|||
|
|
Deferred debt expense on re-acquired debt
|
|
|
4,623
|
|
|
4,874
|
|
|
5,146
|
||||
|
|
Deferred Medicare subsidy taxes
|
|
|
6,442
|
|
|
-
|
|
|
-
|
||||
|
|
Residual natural gas deferred balances and carrying charges
|
|
|
15,617
|
(1)
|
|
|
17,583
|
|
|
21,972
|
(2)
|
||
|
|
Income taxes recoverable through future rates
|
|
|
33,122
|
(1)
|
|
|
28,658
|
|
|
33,835
|
(2)
|
||
|
|
Uncollectible deferral
|
|
|
2,605
|
(1)
|
|
|
3,360
|
|
|
-
|
|||
|
|
Deferred storm costs and carrying charges
|
|
|
19,701
|
|
|
-
|
|
|
-
|
(2)
|
|||
|
|
Other
|
|
|
7,583
|
(1)
|
|
|
7,389
|
|
|
7,676
|
(2)
|
||
|
|
|
|
|
|
253,533
|
|
|
252,396
|
|
|
282,596
|
|||
|
|
|
Total Regulatory Assets
|
|
$
|
322,414
|
|
$
|
312,389
|
|
$
|
318,197
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Regulatory Liabilities (Credits):
|
|
|
|
|
|
|
|
|
|
||||||
|
Current:
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Excess electric depreciation reserve
|
|
$
|
12,177
|
|
$
|
19,296
|
|
$
|
20,000
|
||||
|
|
Gas costs deferred - GSC
|
|
|
-
|
|
|
-
|
|
|
5,663
|
||||
|
|
Income taxes refundable through future rates
|
|
|
5,600
|
|
|
5,456
|
|
|
4,912
|
||||
|
|
Deferred unbilled gas revenues
|
|
|
1,815
|
|
|
5,222
|
|
|
1,900
|
||||
|
|
|
|
|
|
19,592
|
|
|
29,974
|
|
|
32,475
|
|||
|
Long-term:
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Customer benefit fund
|
|
|
3,734
|
|
|
3,792
|
|
|
4,067
|
||||
|
|
Deferred cost of removal
|
|
|
46,610
|
|
|
46,955
|
|
|
48,026
|
||||
|
|
Excess electric depreciation reserve
|
|
|
4,521
|
|
|
12,965
|
|
|
9,691
|
||||
|
|
Income taxes refundable through future rates
|
|
|
25,832
|
(1)
|
|
|
18,611
|
|
|
18,472
|
(2)
|
||
|
|
Deferred OPEB costs
|
|
|
3,696
|
(1)
|
|
|
1,521
|
|
|
-
|
(2)
|
||
|
|
Carrying charges - OPEB reserve
|
|
|
-
|
(1)
|
|
|
1,469
|
|
|
-
|
(2)
|
||
|
|
Other
|
|
|
7,389
|
(1)
|
|
|
7,665
|
|
|
3,956
|
(2)
|
||
|
|
|
|
|
|
91,782
|
|
|
92,978
|
|
|
84,212
|
|||
|
|
|
Total Regulatory Liabilities
|
|
$
|
111,374
|
|
$
|
122,952
|
|
$
|
116,687
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
Net Regulatory Assets
|
|
$
|
211,040
|
|
$
|
189,437
|
|
$
|
201,510
|
(1)
|
Central Hudson offset all or a portion of certain regulatory assets and liabilities, including full offset of the June 30, 2010 balances for Carrying charges - OPEB reserve, Carrying charges - pension reserve, in accordance with the PSC prescribed 2010 Rate Order ("2010 Rate Order") issued on June 18, 2010.
|
|
(2)
|
Central Hudson offset all or a portion of certain regulatory assets and liabilities, including full offset of the June 30, 2009 balances for Carrying charges - OPEB reserve, Carrying charges - pension reserve and December 2008 Storm costs, in accordance with the PSC prescribed 2009 Rate Order ("2009 Rate Order") issued on June 26, 2009.
|
Impact
|
|
Category
|
|
Accounting
Reference
|
|
Title
|
|
Issued Date
|
|
Effective Date
|
||||||||||||||||||||||
1
|
|
Fair Value Measurements and Disclosures (Topic 820)
|
|
ASU No. 2010-06
|
|
Improving Disclosures about Fair Value Measurements
|
|
Jan-10
|
|
Jan-11
|
||||||||||||||||||||||
1
|
|
Derivatives and Hedging (Topic 815)
|
|
ASU No. 2010-11
|
|
Scope Exception Related to Embedded Credit Derivatives
|
|
Mar-10
|
|
Jul-10
|
Jurisdiction
|
Tax Years Under Audit
|
Tax Years Open for Audit
|
||
Federal
|
2007 and 2008
|
2006
|
||
New York State
|
None
|
2006, 2007 and 2008
|
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
|
June 30,
|
June 30,
|
||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Net income (loss) attributable to CH Energy Group
|
$ | 6,765 | $ | (1,457 | ) | $ | 27,203 | $ | 21,664 | |||||||
Preferred Stock dividends of Central Hudson
|
242 | 242 | 485 | 485 | ||||||||||||
Non-controlling interest in subsidiary
|
(419 | ) | (157 | ) | (385 | ) | (190 | ) | ||||||||
Federal income tax
|
(859 | ) | (362 | ) | (4,727 | ) | 23,080 | |||||||||
State income tax
|
(776 | ) | (459 | ) | (1,501 | ) | 4,394 | |||||||||
Deferred federal income tax
|
4,820 | 83 | 21,118 | (12,053 | ) | |||||||||||
Deferred state income tax
|
836 | 30 | 3,164 | (1,596 | ) | |||||||||||
Income (loss) before taxes
|
$ | 10,609 | $ | (2,080 | ) | $ | 45,357 | $ | 35,784 | |||||||
|
||||||||||||||||
Computed federal tax at 35% statutory rate
|
$ | 3,713 | $ | (728 | ) | $ | 15,875 | $ | 12,524 | |||||||
State income tax net of federal tax benefit
|
248 | (279 | ) | 2,022 | 807 | |||||||||||
Depreciation flow-through
|
643 | 756 | 1,309 | 1,528 | ||||||||||||
Cost of Removal
|
(369 | ) | (313 | ) | (735 | ) | (625 | ) | ||||||||
Production tax credits
|
(75 | ) | (240 | ) | (136 | ) | (563 | ) | ||||||||
Other
|
(139 | ) | 96 | (281 | ) | 154 | ||||||||||
Total income tax
|
$ | 4,021 | $ | (708 | ) | $ | 18,054 | $ | 13,825 | |||||||
|
||||||||||||||||
Effective tax rate - federal
|
37.3 | % | 13.4 | % | 36.1 | % | 30.8 | % | ||||||||
Effective tax rate - state
|
0.6 | % | 20.6 | % | 3.7 | % | 7.8 | % | ||||||||
Effective tax rate - combined
|
37.9 | % | 34.0 | % | 39.8 | % | 38.6 | % |
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
|
June 30,
|
June 30,
|
||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Net income
|
$ | 9,989 | $ | 1,217 | $ | 26,634 | $ | 13,811 | ||||||||
Federal income tax
|
1,703 | 863 | (3,398 | ) | 19,110 | |||||||||||
State income tax
|
82 | 111 | (868 | ) | 4,013 | |||||||||||
Deferred federal income tax
|
3,953 | (56 | ) | 19,394 | (11,857 | ) | ||||||||||
Deferred state income tax
|
596 | 6 | 2,686 | (1,537 | ) | |||||||||||
Income before taxes
|
$ | 16,323 | $ | 2,141 | $ | 44,448 | $ | 23,540 | ||||||||
|
||||||||||||||||
Computed federal tax at 35% statutory rate
|
$ | 5,713 | $ | 749 | $ | 15,557 | $ | 8,239 | ||||||||
State income tax net of federal tax benefit
|
649 | 78 | 2,121 | 1,072 | ||||||||||||
Depreciation flow-through
|
643 | 756 | 1,309 | 1,528 | ||||||||||||
Cost of Removal
|
(369 | ) | (313 | ) | (735 | ) | (625 | ) | ||||||||
Other
|
(302 | ) | (346 | ) | (438 | ) | (485 | ) | ||||||||
Total income tax
|
$ | 6,334 | $ | 924 | $ | 17,814 | $ | 9,729 | ||||||||
|
||||||||||||||||
Effective tax rate - federal
|
34.7 | % | 37.7 | % | 36.0 | % | 30.8 | % | ||||||||
Effective tax rate - state
|
4.2 | % | 5.5 | % | 4.1 | % | 10.5 | % | ||||||||
Effective tax rate - combined
|
38.9 | % | 43.2 | % | 40.1 | % | 41.3 | % |
|
Three Months Ended
|
Six Months Ended
|
||||||
|
June 30, 2009
|
June 30, 2009
|
||||||
Revenues from discontinued operations
|
$ | 21,611 | $ | 77,988 | ||||
(Loss)/income from discontinued operations before tax
|
(656 | ) | 6,825 | |||||
Income tax (benefit)/expense from discontinued operations
|
(272 | ) | 2,832 |
CHEC Investment
|
|
Description
|
||
Griffith Energy Services
|
|
100% controlling interest in a fuel distribution business
|
||
Lyonsdale
|
|
75% controlling interest in a wood-fired biomass electric generating plant
|
||
CH-Greentree
|
|
100% equity interest in a molecular gate used to remove nitrogen from landfill gas
|
||
CH-Auburn
|
|
100% equity interest in an electric generating plant that utilizes landfill gas to produce electricity
|
||
Cornhusker Holdings
|
|
12% equity interest plus subordinated debt investment in an operating corn-ethanol plant
|
||
CH-Community Wind
|
|
50% equity interest in a joint venture that owns 18% interest in two operating wind projects
|
||
CH Shirley
|
|
100% ownership of CH Shirley, which owns 90% controlling interest in a wind project in construction
|
||
Other
|
|
Other renewable energy projects and partnerships and an energy sector venture capital fund
|
|
June 30, 2010
|
December 31, 2009
|
June 30, 2009
|
|||||||||||||||||||||
|
Weighted Average Amortization Period
|
Gross Carrying Amount
|
Accumulated Amortization
|
Gross Carrying Amount
|
Accumulated Amortization
|
Gross Carrying Amount
|
Accumulated Amortization
|
|||||||||||||||||
Customer relationships
|
15 | $ | 33,745 | $ | 20,082 | $ | 33,745 | $ | 18,957 | $ | 55,165 | $ | 24,087 | |||||||||||
Trademarks
|
- | - | - | - | - | 2,956 | 509 | |||||||||||||||||
Covenants not to compete
|
5 | 100 | 85 | 100 | 75 | 1,605 | 1,085 | |||||||||||||||||
Total Amortizable Intangibles
|
14.97 | $ | 33,845 | $ | 20,167 | $ | 33,845 | $ | 19,032 | $ | 59,726 | $ | 25,681 |
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||
Amortization Expense
|
$ | 567 | $ | 1,039 | $ | 1,135 | $ | 2,079 |
June 30, 2010
|
December 31, 2009
|
June 30, 2009
|
||||||||
Short-term borrowings
|
$ | 3,000 | $ | - | $ | - |
|
Pension Benefits
|
OPEB(1)
|
||||||||||||||
|
Three Months Ended
June 30,
|
Three Months Ended
June 30,
|
||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Service cost
|
$ | 2,272 | $ | 1,957 | $ | 531 | $ | 519 | ||||||||
Interest cost
|
6,571 | 6,455 | 1,712 | 1,791 | ||||||||||||
Expected return on plan assets
|
(6,225 | ) | (4,969 | ) | (1,267 | ) | (1,271 | ) | ||||||||
Amortization of:
|
||||||||||||||||
Prior service cost (credit)
|
544 | 544 | (1,467 | ) | (1,467 | ) | ||||||||||
Transitional obligation (asset)
|
- | - | 641 | 641 | ||||||||||||
Recognized actuarial loss
|
7,377 | 6,350 | 2,073 | 2,209 | ||||||||||||
|
||||||||||||||||
Net Periodic Benefit Cost
|
$ | 10,539 | $ | 10,337 | $ | 2,223 | $ | 2,422 |
|
Pension Benefits
|
OPEB(1)
|
||||||||||||||
|
Six Months Ended
June 30,
|
Six Months Ended
June 30,
|
||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Service cost
|
$ | 4,544 | $ | 3,914 | $ | 1,062 | $ | 1,038 | ||||||||
Interest cost
|
13,142 | 12,910 | 3,424 | 3,582 | ||||||||||||
Expected return on plan assets
|
(12,450 | ) | (9,938 | ) | (2,534 | ) | (2,542 | ) | ||||||||
Amortization of:
|
||||||||||||||||
Prior service cost (credit)
|
1,088 | 1,088 | (2,934 | ) | (2,934 | ) | ||||||||||
Transitional obligation (asset)
|
- | - | 1,282 | 1,282 | ||||||||||||
Recognized actuarial loss
|
14,754 | 12,700 | 4,146 | 4,418 | ||||||||||||
|
||||||||||||||||
Net Periodic Benefit Cost
|
$ | 21,078 | $ | 20,674 | $ | 4,446 | $ | 4,844 |
(1)
|
The OPEB amounts for both years reflect the effect of the Medicare Prescription Drug Improvement and Modernization Act of 2003.
|
|
June 30,
|
December 31,
|
June 30,
|
|||||||||
|
2010
|
2009
|
2009
|
|||||||||
Prefunded (accrued) pension costs prior to funding status adjustment
|
$ | 22,257 | $ | 11,661 | $ | 16,060 | ||||||
Additional liability required
|
(148,801 | ) | (164,644 | ) | (178,295 | ) | ||||||
Total accrued pension liability
|
$ | (126,544 | ) | $ | (152,983 | ) | $ | (162,235 | ) | |||
|
||||||||||||
Total offset to additional liability - Regulatory assets - Pension Plan
|
$ | 148,801 | $ | 164,644 | $ | 178,295 |
Asset Class
|
Minimum
|
Target Average
|
Maximum
|
||||||
Equity Securities
|
53 | % | 58 | % | 63 | % | |||
Debt Securities
|
37 | % | 42 | % | 47 | % | |||
Alternative Investments(1)
|
- | % | - | % | 5 | % |
·
|
Achieve a rate of return for the Plan over the long term that contributes to meeting the Plan’s current and future obligations, including actuarial interest and benefit payment obligations.
|
·
|
Earn long-term returns from capital appreciation and current income that at least keep pace with inflation over the long term by meeting or exceeding the benchmark index net of fees as described below.
|
|
|
|
|
|
|
Performance Shares
|
|
|
|
Grant Date
|
|
Performance Shares
|
Outstanding at
|
||
Grant Date
|
|
Fair Value
|
|
Granted
|
June 30, 2010
|
||
January 24, 2008
|
|
$
|
35.76
|
|
33,440
|
31,900
|
|
January 26, 2009
|
|
$
|
49.29
|
|
36,730
|
36,730
|
|
February 8, 2010
|
|
$
|
38.62
|
|
48,740
|
48,740
|
Grant Date
|
Type of Award
|
Shares or
Stock Units Granted
|
|
Grant Date
Fair Value
|
|
Vesting Terms
|
Unvested Shares Outstanding at June 30, 2010
|
|||||
January 2, 2008
|
Shares
|
10,000
|
|
$
|
44.32
|
|
End of 3 years
|
8,900
|
(1)
|
|||
January 2, 2008
|
Shares
|
2,100
|
|
$
|
44.32
|
|
Ratably over 3 years
|
700
|
||||
January 26, 2009
|
Shares
|
2,930
|
|
$
|
49.29
|
|
End of 3 years
|
2,680
|
(2)
|
|||
October 1, 2009
|
Shares
|
14,375
|
|
$
|
43.86
|
|
Ratably over 5 years
|
14,375
|
||||
November 20, 2009
|
Stock Units
|
13,900
|
|
$
|
41.43
|
|
1/3 each year in Years 5, 6 and 7
|
13,900
|
||||
February 8, 2010
|
Shares
|
3,060
|
|
$
|
38.62
|
|
End of 3 years
|
3,060
|
||||
February 10, 2010
|
Shares
|
5,200
|
|
$
|
38.89
|
|
End of 3 years
|
5,200
|
(1)
|
500 shares were forfeited upon resignation of the employee holding the shares and the vesting of 600 shares was accelerated upon a change in control for an individual resulting from the sale of certain assets of Griffith.
|
|||||||||
(2)
|
The vesting of 250 shares was accelerated upon a change in control for an individual resulting from the sale of certain assets of Griffith.
|
|
Three Months Ended
|
Six Months Ended
|
||||||||||||
|
June 30,
|
June 30,
|
||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||
Performance shares
|
$ | 150 | $ | 299 | $ | 754 | $ | 495 | ||||||
Restricted shares and stock units
|
$ | 133 |
not material
|
$ | 266 | $ | 108 |
·
|
Air
|
·
|
Former Manufactured Gas Plant Facilities
|
Site
|
Status
|
||
#1
|
Beacon, NY
|
Interim Remediation work complete. Final Report approved by the DEC. A revised Site Management Plan was submitted by Central Hudson to the DEC on May 12, 2010. The property owner is finalizing a deed restriction for the property with the DEC.
|
|
#2
|
Newburgh, NY
|
The DEC has approved the Construction Completion Report for the remediation that was completed at Area A of the site. Remediation is currently underway in Areas B and C, and is scheduled to be completed by the end of 2010. Site restoration work will be completed in the first half of 2011.
|
|
#3
|
Laurel Street
Poughkeepsie, NY
|
Remediation work is complete. The Construction Completion Report was approved by the DEC on June 21, 2010. As requested by the DEC, fifteen additional monitoring wells were installed in the 1st quarter of 2010. The first quarterly groundwater-sampling event was conducted between April 29-May 4, 2010.
|
Site
|
Status
|
||
#4
|
North Water Street
Poughkeepsie, NY
|
As requested by the DEC, additional land and river investigations were conducted during the week of April 5, of 2010. Monitoring for the Reactive Cap Pilot study is ongoing with removal of the cap planned for later this year.
|
|
#5
|
Kingston, NY
|
Additional land and river investigations have been approved by the DEC. The schedule for the upcoming Remedial Investigative (“RI”) work is pending completion/approval of the RI Work Plan. Previously, a license agreement with a private party and Central Hudson had allowed the presence and mooring of tug boats and a “Dry Dock” in the Rondout Creek in front of the Kingston site. All tugs have been removed by the owner. There has previously been disagreement as to the overall responsibility for the “Dry Dock” which has sunk and resides at the bottom of the Rondout Creek waterway. We are currently involved in legal proceedings seeking to get the “Dry Dock” removed, and while responsibility for the “Dry Dock” appears to have been established as belonging to the private party, the outcome of the proceedings are uncertain.
|
|
#6
|
Catskill, NY
|
Site investigation has been completed under the DEC-approved Brownfield Cleanup Agreement. A Remedial Investigation Final Report was submitted to the DEC on May 12, 2010. A remediation Alternatives Analysis is planned for the third and fourth quarters of 2010.
|
|
#7
|
Saugerties, NY
|
This site has been removed from the DEC listing of sites in which Central Hudson has remedial responsibility.
|
|
#8
|
Bayeaux Street
Poughkeepsie, NY
|
Central Hudson does not believe it has any further liability for this site.
|
|
#9
|
Broad Street
Newburgh, NY
|
The DEC began making inquiries about this additional site in May 2009. Central Hudson does not believe it has any liability for this site and has responded to the DEC on June 22, 2009 confirming this position.
|
Site #
|
|
Estimate
|
|
Liability Recorded as of 12/31/09
|
|
Amounts Spent in 2010(3)
|
|
Liability Adjustment
|
|
Liability Recorded as of 6/30/10
|
|
Current Portion of Liability at 6/30/10
|
|
Long term portion of Liability at 6/30/10
|
|||||||
2, 3(1)
|
|
$
|
44,700
|
|
$
|
18,554
|
|
$
|
9,041
|
|
$
|
(2,172)
|
|
$
|
7,344
|
|
$
|
6,787
|
|
$
|
557
|
4, 5, 6(2)
|
|
|
121,000
|
|
|
1,676
|
|
|
225
|
|
|
833
|
|
|
2,304
|
|
|
1,315
|
|
|
989
|
|
|
$
|
165,700
|
|
$
|
20,230
|
|
$
|
9,266
|
|
$
|
(1,339)
|
|
$
|
9,648
|
|
$
|
8,102
|
|
$
|
1,546
|
(1)
|
The estimates for sites #2 and 3 are currently based on the actual completed or contracted remediation costs. However, these estimates are subject to change. The estimated liability recorded for sites #2 and 3 are based on estimates of remediation costs for the proposed clean-up plans.
|
||||||||||||||||||||||||||||||||||||||||||||||||||
(2)
|
No amounts have been recorded in connection with physical remediation for sites #4, 5 and 6. Absent DEC-approved remediation plans, Management cannot reasonably estimate what cost, if any, will actually be incurred. The estimated liability for sites #4, 5 and 6 are based on the latest forecast of activities at these sites in connection with preliminary investigations, site testing and development of remediation plans for these sites. For additional discussion of estimates, see paragraphs below.
|
||||||||||||||||||||||||||||||||||||||||||||||||||
(3)
|
Amounts spent in 2010 as shown above do not include legal fees of approximately $23K.
|
·
|
Little Britain Road
|
·
|
Eltings Corners
|
·
|
Asbestos Litigation
|
|
Three Months Ended June 30, 2010
|
||||||||||||||||||||||||
|
Segments
|
Other
|
|
|
|||||||||||||||||||||
|
Central Hudson
|
|
Businesses
|
|
|
||||||||||||||||||||
|
|
Natural
|
|
and
|
|
|
|||||||||||||||||||
|
Electric
|
Gas
|
Griffith
|
Investments
|
Eliminations
|
Total
|
|||||||||||||||||||
Revenues from external customers
|
$ | 125,096 | $ | 32,461 | $ | 42,111 | $ | 2,109 | $ | - | $ | 201,777 | |||||||||||||
Intersegment revenues
|
1 | 26 | - | - | (27 | ) | - | ||||||||||||||||||
Total revenues
|
125,097 | 32,487 | 42,111 | 2,109 | (27 | ) | 201,777 | ||||||||||||||||||
Operating income
|
16,135 | 4,944 | (2,170 | ) | (1,689 | ) | - | 17,220 | |||||||||||||||||
Interest and investment income
|
1,127 | 381 | - | 723 | (718 | ) | (1) | 1,513 | |||||||||||||||||
Interest charges
|
5,038 | 1,263 | 577 | 976 | (718 | ) | (1) | 7,136 | |||||||||||||||||
Income before income taxes
|
12,321 | 4,002 | (2,714 | ) | (3,000 | ) | - | 10,609 | |||||||||||||||||
Net income (loss) attributable to CH Energy Group
|
7,578 | 2,169 | (1,601 | ) | (1,381 | ) | - | 6,765 | |||||||||||||||||
Segment assets at June 30
|
1,141,625 | 356,156 | 97,210 | 93,166 | (2,454 | ) | (2) | 1,685,703 |
(1)
|
This represents the elimination of inter-company interest income (expense) generated from lending activities between CH Energy Group (the holding company), and its subsidiaries (CHEC and Griffith).
|
(2)
|
Includes non-controlling owner's interest of $1,000 related to Lyonsdale.
|
|
Three Months Ended June 30, 2009
|
||||||||||||||||||||||||
|
Segments
|
Other
|
|
|
|||||||||||||||||||||
|
Central Hudson
|
|
Businesses
|
|
|
||||||||||||||||||||
|
|
Natural
|
|
and
|
|
|
|||||||||||||||||||
|
Electric
|
Gas
|
Griffith
|
Investments
|
Eliminations
|
Total
|
|||||||||||||||||||
Revenues from external customers
|
$ | 108,597 | $ | 31,056 | $ | 37,524 | $ | 1,442 | $ | - | $ | 178,619 | |||||||||||||
Intersegment revenues
|
4 | 34 | - | - | (38 | ) | - | ||||||||||||||||||
Total revenues
|
108,601 | 31,090 | 37,524 | 1,442 | (38 | ) | 178,619 | ||||||||||||||||||
Operating income
|
7,250 | 118 | (2,451 | ) | (853 | ) | - | 4,064 | |||||||||||||||||
Interest and investment income
|
1,298 | 568 | - | 1,628 | (1,144 | ) | (1) | 2,350 | |||||||||||||||||
Interest charges
|
4,673 | 1,218 | 648 | 638 | (1,144 | ) | (1) | 6,033 | |||||||||||||||||
Income before income taxes
|
2,888 | (747 | ) | (3,022 | ) | (543 | ) | - | (1,424 | ) | |||||||||||||||
Net income (loss) attributable to CH Energy Group
|
1,684 | (709 | ) | (2,170 | ) |
(3)
|
(262 | ) | - | (1,457 | ) | ||||||||||||||
Segment assets at June 30
|
1,082,953 | 377,481 | 174,158 | 67,622 | (1,221 | ) | (2) | 1,700,993 |
(1)
|
This represents the elimination of inter-company interest income (expense) generated from lending activities between CH Energy Group (the holding company), and its subsidiaries (CHEC and Griffith).
|
(2)
|
Includes non-controlling owner's interest of $1,260 related to Lyonsdale.
|
(3)
|
Includes loss from discontinued operations of $(384).
|
Six Months Ended June 30, 2010
|
||||||||||||||||||||||||||
Segments
|
Other
|
|
|
|||||||||||||||||||||||
Central Hudson
|
|
Businesses
|
|
|
||||||||||||||||||||||
|
Natural
|
|
and
|
|
|
|||||||||||||||||||||
Electric
|
Gas
|
Griffith
|
Investments
|
Eliminations
|
Total
|
|||||||||||||||||||||
Revenues from external customers
|
$ | 271,058 | $ | 101,548 | $ | 126,578 | $ | 5,235 | $ | - | $ | 504,419 | ||||||||||||||
Intersegment revenues | 19 | 201 | - | - | (220 | ) | - | |||||||||||||||||||
Total revenues | 271,077 | 101,749 | 126,578 | 5,235 | (220 | ) | 504,419 | |||||||||||||||||||
Operating income | 36,262 | 18,576 | 5,173 | (1,503 | ) | - | 58,508 | |||||||||||||||||||
Interest and investment income | 1,930 | 703 | 1 | 1,359 | (1,353 | ) | (1) | 2,640 | ||||||||||||||||||
Interest charges
|
10,133 | 2,604 | 1,097 | 1,926 | (1,353 | ) | (1) | 14,407 | ||||||||||||||||||
Income before income taxes
|
27,928 | 16,520 | 4,166 | (3,257 | ) | - | 45,357 | |||||||||||||||||||
Net income (loss) attributable to CH Energy Group
|
16,688 | 9,461 | 2,458 | (1,404 | ) | - | 27,203 | |||||||||||||||||||
Segment assets at June 30
|
1,141,625 | 356,156 | 97,210 | 93,166 | (2,454 | ) | (2) | 1,685,703 |
(1)
|
This represents the elimination of inter-company interest income (expense) generated from lending activities between CH Energy Group (the holding company), and its subsidiaries (CHEC and Griffith).
|
(2)
|
Includes non-controlling owner's interest of $1,000 related to Lyonsdale.
|
Six Months Ended June 30, 2009
|
|||||||||||||||||||||||||
Segments
|
Other
|
|
|
||||||||||||||||||||||
Central Hudson
|
|
Businesses
|
|
|
|||||||||||||||||||||
|
Natural
|
|
and
|
|
|
||||||||||||||||||||
Electric
|
Gas
|
Griffith
|
Investments
|
Eliminations
|
Total
|
||||||||||||||||||||
Revenues from external customers | $ | 265,350 | $ | 121,179 | $ | 110,532 | $ | 3,655 | $ | - | $ | 500,716 | |||||||||||||
Intersegment revenues | 10 | 252 | - | - | (262 | ) | - | ||||||||||||||||||
Total revenues | 265,360 | 121,431 | 110,532 | 3,655 | (262 | ) | 500,716 | ||||||||||||||||||
Operating income | 22,997 | 11,602 | 7,494 | (1,129 | ) | - | 40,964 | ||||||||||||||||||
Interest and investment income
|
1,649 | 962 | 5 | 3,046 | (2,196 | ) | (1) | 3,466 | |||||||||||||||||
Interest charges
|
9,553 | 2,556 | 1,207 | 768 | (2,196 | ) | (1) | 11,888 | |||||||||||||||||
Income before income taxes
|
13,840 | 9,700 | 6,490 | (1,071 | ) | - | 28,959 | ||||||||||||||||||
Net income attributable to CH Energy Group
|
7,979 | 5,347 | 7,856 |
(3)
|
482 | - | 21,664 | ||||||||||||||||||
Segment assets at June 30 | 1,082,953 | 377,481 | 174,158 | 67,622 | (1,221 | ) | (2) | 1,700,993 |
(1)
|
This represents the elimination of inter-company interest income (expense) generated from lending activities between CH Energy Group (the holding company), and its subsidiaries (CHEC and Griffith).
|
(2)
|
Includes non-controlling owner's interest of $1,260 related to Lyonsdale.
|
(3)
|
Includes income from discontinued operations of $3,993.
|
|
Three Months Ended June 30, 2010
|
|||||||||||||||
|
Electric
|
Natural Gas
|
Eliminations
|
Total
|
||||||||||||
Revenues from external customers
|
$ | 125,096 | $ | 32,461 | $ | - | $ | 157,557 | ||||||||
Intersegment revenues
|
1 | 26 | (27 | ) | - | |||||||||||
Total revenues
|
125,097 | 32,487 | (27 | ) | 157,557 | |||||||||||
Operating income
|
16,135 | 4,944 | - | 21,079 | ||||||||||||
Interest and investment income
|
1,127 | 381 | - | 1,508 | ||||||||||||
Interest charges
|
5,038 | 1,263 | - | 6,301 | ||||||||||||
Income before income taxes
|
12,321 | 4,002 | - | 16,323 | ||||||||||||
Income available for common stock
|
7,578 | 2,169 | - | 9,747 | ||||||||||||
Segment assets at June 30
|
1,141,625 | 356,156 | - | 1,497,781 |
|
Three Months Ended June 30, 2009
|
|||||||||||||||
|
Electric
|
Natural Gas
|
Eliminations
|
Total
|
||||||||||||
Revenues from external customers
|
$ | 108,597 | $ | 31,056 | $ | - | $ | 139,653 | ||||||||
Intersegment revenues
|
4 | 34 | (38 | ) | - | |||||||||||
Total revenues
|
108,601 | 31,090 | (38 | ) | 139,653 | |||||||||||
Operating income
|
7,250 | 118 | - | 7,368 | ||||||||||||
Interest and investment income
|
1,298 | 568 | - | 1,866 | ||||||||||||
Interest charges
|
4,673 | 1,218 | - | 5,891 | ||||||||||||
Income before income taxes
|
2,888 | (747 | ) | - | 2,141 | |||||||||||
Income available for common stock
|
1,684 | (709 | ) | - | 975 | |||||||||||
Segment assets at June 30
|
1,082,953 | 377,481 | - | 1,460,434 |
|
Six Months Ended June 30, 2010
|
|||||||||||||||
|
Electric
|
Natural Gas
|
Eliminations
|
Total
|
||||||||||||
Revenues from external customers
|
$ | 271,058 | $ | 101,548 | $ | - | $ | 372,606 | ||||||||
Intersegment revenues
|
19 | 201 | (220 | ) | - | |||||||||||
Total revenues
|
271,077 | 101,749 | (220 | ) | 372,606 | |||||||||||
Operating income
|
36,262 | 18,576 | - | 54,838 | ||||||||||||
Interest and investment income
|
1,930 | 703 | - | 2,633 | ||||||||||||
Interest charges
|
10,133 | 2,604 | - | 12,737 | ||||||||||||
Income before income taxes
|
27,928 | 16,520 | - | 44,448 | ||||||||||||
Income available for common stock
|
16,688 | 9,461 | - | 26,149 | ||||||||||||
Segment assets at June 30
|
1,141,625 | 356,156 | - | 1,497,781 |
|
Six Months Ended June 30, 2009
|
|||||||||||||||
|
Electric
|
Natural Gas
|
Eliminations
|
Total
|
||||||||||||
Revenues from external customers
|
$ | 265,350 | $ | 121,179 | $ | - | $ | 386,529 | ||||||||
Intersegment revenues
|
10 | 252 | (262 | ) | - | |||||||||||
Total revenues
|
265,360 | 121,431 | (262 | ) | 386,529 | |||||||||||
Operating income
|
22,997 | 11,602 | - | 34,599 | ||||||||||||
Interest and investment income
|
1,649 | 962 | - | 2,611 | ||||||||||||
Interest charges
|
9,553 | 2,556 | - | 12,109 | ||||||||||||
Income before income taxes
|
13,840 | 9,700 | - | 23,540 | ||||||||||||
Income available for common stock
|
7,979 | 5,347 | - | 13,326 | ||||||||||||
Segment assets at June 30
|
1,082,953 | 377,481 | - | 1,460,434 |
Central Hudson
|
% of Requirement Hedged
|
|||
Open Electric Derivative Contracts:
|
||||
2009
|
24.8 | % | ||
July 2010 – December 2010(1)
|
29.5 | % | ||
2011(1)
|
21.6 | % | ||
2012(1)
|
22.1 | % | ||
Open Natural Gas Derivative Contracts:
|
||||
2009
|
37.4 | % | ||
November 2010 – March 2011(1)
|
28.4 | % |
As of June 30, 2010
|
|||||||||||
Triggering Event
|
# of Contracts Containing the Triggering Feature
|
Gross Fair Value of Contract
|
Cost to Settle if Contingent Feature is Triggered
(net of collateral)
|
||||||||
Central Hudson:
|
|
|
|
||||||||
Change in Ownership (CHEG ownership of CHG&E falls below 51%)
|
1 | $ | (22 | ) | $ | (22 | ) | ||||
Credit Rating Downgrade (to below BBB-)
|
8 | 1,062 | 1,062 | ||||||||
Adequate Assurance(1)
|
1 | (6,675 | ) | (6,175 | ) | ||||||
Total Central Hudson
|
10 | (5,635 | ) | (5,135 | ) | ||||||
Griffith:
|
|||||||||||
Change in Ownership (CHEG ownership of CHEC falls below 51%)
|
- | - | - | ||||||||
Adequate Assurance(1)
|
3 | 28 | 28 | ||||||||
Total Griffith
|
3 | 28 | 28 | ||||||||
Total CH Energy Group
|
13 | $ | (5,607 | ) | $ | (5,107 | ) |
(1)
|
If the counterparty has reasonable grounds to believe Central Hudson's or Griffith's creditworthiness or performance has become unsatisfactory, it can request collateral in an amount determined by the counterparty, not to exceed the amount required to settle the contract.
|
Asset or Liability Category
|
Fair Value
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||||
As of June 30, 2010
|
|
|
|
|
||||||||||||
Assets:
|
|
|
|
|
||||||||||||
Derivative Contracts:
|
|
|
|
|
||||||||||||
Central Hudson - electric
|
$ | 1,080 | $ | - | $ | - | $ | 1,080 | ||||||||
Central Hudson - natural gas
|
30 | 30 | - | - | ||||||||||||
Griffith - heating oil(1)
|
28 | 28 | - | - | ||||||||||||
Central Hudson - interest rate cap
|
- | - | - | - | ||||||||||||
Total Assets
|
$ | 1,138 | $ | 58 | $ | - | $ | 1,080 | ||||||||
Liabilities:
|
||||||||||||||||
Derivative Contracts:
|
||||||||||||||||
Central Hudson - electric
|
$ | (24,556 | ) | $ | - | $ | - | $ | (24,556 | ) | ||||||
Central Hudson - natural gas
|
(173 | ) | (173 | ) | - | - | ||||||||||
Total Liabilities
|
$ | (24,729 | ) | $ | (173 | ) | $ | - | $ | (24,556 | ) | |||||
As of December 31, 2009
|
||||||||||||||||
Assets:
|
||||||||||||||||
Derivative Contracts:
|
||||||||||||||||
Central Hudson - electric
|
$ | 314 | $ | - | $ | - | $ | 314 | ||||||||
Central Hudson - natural gas
|
79 | 79 | - | - | ||||||||||||
Griffith - heating oil(1)
|
348 | 348 | - | - | ||||||||||||
Central Hudson - interest rate cap
|
- | - | - | - | ||||||||||||
Total Assets
|
$ | 741 | $ | 427 | $ | - | $ | 314 | ||||||||
Liabilities:
|
||||||||||||||||
Derivative Contracts:
|
||||||||||||||||
Central Hudson - electric
|
$ | (12,297 | ) | $ | - | $ | - | $ | (12,297 | ) | ||||||
Central Hudson - natural gas
|
(1,256 | ) | (1,256 | ) | - | - | ||||||||||
Griffith - other derivative financial instrument(1)
|
(284 | ) | - | (284 | ) | - | ||||||||||
Total Liabilities
|
$ | (13,837 | ) | $ | (1,256 | ) | $ | (284 | ) | $ | (12,297 | ) | ||||
As of June 30, 2009
|
||||||||||||||||
Assets:
|
||||||||||||||||
Derivative Contracts:
|
||||||||||||||||
Central Hudson - electric
|
$ | 500 | $ | - | $ | - | $ | 500 | ||||||||
Griffith - heating oil(1)
|
97 | 97 | - | - | ||||||||||||
Central Hudson - interest rate cap
|
- | - | - | - | ||||||||||||
Total Assets
|
$ | 597 | $ | 97 | $ | - | $ | 500 | ||||||||
Liabilities:
|
||||||||||||||||
Derivative Contracts:
|
||||||||||||||||
Central Hudson - electric
|
$ | (11,771 | ) | $ | - | $ | - | $ | (11,771 | ) | ||||||
Central Hudson - natural gas
|
(3,003 | ) | (3,003 | ) | - | - | ||||||||||
Total Liabilities
|
$ | (14,774 | ) | $ | (3,003 | ) | $ | - | $ | (11,771 | ) |
(1)
|
Derivative contracts relate to CH Energy Group's unregulated business subsidiary, Griffith. All other contracts pertain to Central Hudson's derivative contracts as noted.
|
|
Three Months Ended
|
|||||||
|
June 30, 2010
|
June 30, 2009
|
||||||
Balance at Beginning of Period
|
$ | (36,628 | ) | $ | (17,506 | ) | ||
Unrealized gains
|
13,152 | 6,235 | ||||||
Realized losses
|
(3,489 | ) | (7,314 | ) | ||||
Purchases, issuances, sales and settlements
|
3,489 | 7,314 | ||||||
Transfers in and/or out of Level 3
|
- | - | ||||||
Balance at End of Period
|
$ | (23,476 | ) | $ | (11,271 | ) | ||
|
||||||||
The amount of total gains or losses for the period included in earnings attributable to the change in unrealized gains or losses relating to derivatives still held at end of period
|
$ | - | $ | - | ||||
|
||||||||
|
Six Months Ended
|
|||||||
|
June 30, 2010
|
June 30, 2009
|
||||||
Balance at Beginning of Period
|
$ | (11,983 | ) | $ | (5,538 | ) | ||
Unrealized losses
|
(11,493 | ) | (5,733 | ) | ||||
Realized losses
|
(6,339 | ) | (10,778 | ) | ||||
Purchases, issuances, sales and settlements
|
6,339 | 10,778 | ||||||
Transfers in and/or out of Level 3
|
- | - | ||||||
Balance at End of Period
|
$ | (23,476 | ) | $ | (11,271 | ) | ||
|
||||||||
The amount of total gains or losses for the period included in earnings attributable to the change in unrealized gains or losses relating to derivatives still held at end of period
|
$ | - | $ | - |
Designated as Hedging Instruments:
|
|
|
||||||||||||||||
None
|
|
|
|
|
||||||||||||||
|
|
|
|
|
||||||||||||||
Not Designated as Hedging Instruments:
|
|
|||||||||||||||||
|
|
|
|
|
||||||||||||||
|
Amount of Gain/(Loss) Recognized as
(Increase)/Decrease in Purchased Electric
and Purchased Natural Gas
|
Location of Gain/(Loss)
|
||||||||||||||||
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||||
|
June 30,
|
June 30,
|
||||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||||
Central Hudson electricity swap contracts
|
$ | (3,489 | ) | $ | (7,314 | ) | $ | (6,339 | ) | $ | (10,778 | ) |
Regulatory asset(1)
|
|||||
Central Hudson natural gas swap contracts
|
- | (233 | ) | (1,778 | ) | (11,254 | ) |
Regulatory asset(1)
|
||||||||||
Central Hudson interest rate swap contract
|
- | - | - | - |
Regulatory asset(1)
|
|||||||||||||
Griffith heating oil call option contracts
|
(16 | ) | - | (52 | ) | - |
Purchased petroleum
|
|||||||||||
Total
|
$ | (3,505 | ) | $ | (7,547 | ) | $ | (8,169 | ) | $ | (22,032 | ) |
Designated as Hedging Instruments:
|
|
|
||||||||||||||||
None
|
|
|
|
|||||||||||||||
|
|
|
|
|
||||||||||||||
Not Designated as Hedging Instruments:
|
|
|||||||||||||||||
|
|
|
|
|
||||||||||||||
|
Amount of Gain/(Loss) Recognized as
(Increase)/Decrease in Purchased Electric
and Purchased Natural Gas
|
Location of Gain/(Loss)
|
||||||||||||||||
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||||
|
June 30,
|
June 30,
|
||||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||||
Electricity swap contracts
|
$ | (3,489 | ) | $ | (7,314 | ) | $ | (6,339 | ) | $ | (10,778 | ) |
Regulatory asset(1)
|
|||||
Natural gas swap contracts
|
- | (233 | ) | (1,778 | ) | (11,254 | ) |
Regulatory asset(1)
|
||||||||||
Interest rate swap contract
|
- | - | - | - |
Regulatory asset(1)
|
|||||||||||||
Total
|
$ | (3,489 | ) | $ | (7,547 | ) | $ | (8,117 | ) | $ | (22,032 | ) |
(1)
|
Realized gains and losses on Central Hudson’s derivative instruments are conveyed to or recovered from customers through PSC authorized deferral accounting mechanisms, with an offset in revenue and on the balance sheet, and no impact on results of operations.
|
June 30, 2010
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Expected Maturity Date
|
|||||||||||||||||||||||||||||||
|
2010
|
2011
|
2012
|
2013
|
2014
|
Thereafter
|
Total
|
Fair Value
|
||||||||||||||||||||||||
Fixed Rate:
|
$ | 24,000 | $ | 941 | $ | 37,007 | $ | 31,076 | $ | 41,650 | $ | 237,375 | $ | 372,049 | $ | 400,662 | ||||||||||||||||
Estimated Effective Interest Rate
|
4.38 | % | 6.86 | % | 6.71 | % | 6.93 | % | 6.02 | % | 5.94 | % | 6.01 | % | ||||||||||||||||||
Variable Rate:
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | 115,850 | $ | 115,850 | $ | 115,850 | ||||||||||||||||
Estimated Effective Interest Rate
|
0.44 | % | 0.44 | % | ||||||||||||||||||||||||||||
|
Total Debt Outstanding
|
$ | 487,899 | $ | 516,512 | |||||||||||||||||||||||||||
|
Estimated Effective Interest Rate
|
4.69 | % |
December 31, 2009
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Expected Maturity Date
|
|||||||||||||||||||||||||||||||
|
2010
|
2011
|
2012
|
2013
|
2014
|
Thereafter
|
Total
|
Fair Value
|
||||||||||||||||||||||||
Fixed Rate:
|
$ | 24,000 | $ | 941 | $ | 37,007 | $ | 31,076 | $ | 41,650 | $ | 237,373 | $ | 372,047 | $ | 385,527 | ||||||||||||||||
Estimated Effective Interest Rate
|
4.38 | % | 6.86 | % | 6.71 | % | 6.92 | % | 6.02 | % | 5.94 | % | 6.01 | % | ||||||||||||||||||
Variable Rate:
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | 115,850 | $ | 115,850 | $ | 115,850 | ||||||||||||||||
Estimated Effective Interest Rate
|
0.82 | % | 0.82 | % | ||||||||||||||||||||||||||||
|
Total Debt Outstanding
|
$ | 487,897 | $ | 501,377 | |||||||||||||||||||||||||||
|
Estimated Effective Interest Rate
|
4.78 | % |
June 30, 2009
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Expected Maturity Date
|
|||||||||||||||||||||||||||||||
|
2009
|
2010
|
2011
|
2012
|
2013
|
Thereafter
|
Total
|
Fair Value
|
||||||||||||||||||||||||
Fixed Rate:
|
$ | - | $ | 24,000 | $ | - | $ | 36,000 | $ | 30,000 | $ | 258,046 | $ | 348,046 | $ | 350,350 | ||||||||||||||||
Estimated Effective Interest Rate
|
- | % | 4.38 | % | - | % | 6.71 | % | 6.92 | % | 5.95 | % | 6.01 | % | ||||||||||||||||||
Variable Rate:
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | 115,850 | $ | 115,850 | $ | 115,850 | ||||||||||||||||
Estimated Effective Interest Rate
|
1.19 | % | 1.19 | % | ||||||||||||||||||||||||||||
|
Total Debt Outstanding
|
$ | 463,896 | $ | 466,200 | |||||||||||||||||||||||||||
|
Estimated Effective Interest Rate
|
4.80 | % |
June 30, 2010
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Expected Maturity Date
|
|||||||||||||||||||||||||||||||
|
2010
|
2011
|
2012
|
2013
|
2014
|
Thereafter
|
Total
|
Fair Value
|
||||||||||||||||||||||||
Fixed Rate:
|
$ | 24,000 | $ | - | $ | 36,000 | $ | 30,000 | $ | 14,000 | $ | 218,049 | $ | 322,049 | $ | 343,215 | ||||||||||||||||
Estimated Effective Interest Rate
|
4.38 | % | - | % | 6.71 | % | 6.93 | % | 4.81 | % | 5.86 | % | 5.90 | % | ||||||||||||||||||
Variable Rate:
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | 115,850 | $ | 115,850 | $ | 115,850 | ||||||||||||||||
Estimated Effective Interest Rate
|
0.44 | % | 4.40 | % | ||||||||||||||||||||||||||||
|
Total Debt Outstanding
|
$ | 437,899 | $ | 459,065 | |||||||||||||||||||||||||||
|
Estimated Effective Interest Rate
|
4.45 | % |
December 31, 2009
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Expected Maturity Date
|
|||||||||||||||||||||||||||||||
|
2010
|
2011
|
2012
|
2013
|
2014
|
Thereafter
|
Total
|
Fair Value
|
||||||||||||||||||||||||
Fixed Rate:
|
$ | 24,000 | $ | - | $ | 36,000 | $ | 30,000 | $ | 14,000 | $ | 218,047 | $ | 322,047 | $ | 332,908 | ||||||||||||||||
Estimated Effective Interest Rate
|
4.38 | % | - | % | 6.71 | % | 6.93 | % | 4.81 | % | 5.86 | % | 5.90 | % | ||||||||||||||||||
Variable Rate:
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | 115,850 | $ | 115,850 | $ | 115,850 | ||||||||||||||||
Estimated Effective Interest Rate
|
0.82 | % | 0.82 | % | ||||||||||||||||||||||||||||
|
Total Debt Outstanding
|
$ | 437,897 | $ | 448,758 | |||||||||||||||||||||||||||
|
Estimated Effective Interest Rate
|
4.56 | % |
June 30, 2009
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Expected Maturity Date
|
|||||||||||||||||||||||||||||||
|
2009
|
2010
|
2011
|
2012
|
2013
|
Thereafter
|
Total
|
Fair Value
|
||||||||||||||||||||||||
Fixed Rate:
|
$ | - | $ | 24,000 | $ | - | $ | 36,000 | $ | 30,000 | $ | 208,046 | $ | 298,046 | $ | 299,287 | ||||||||||||||||
Estimated Effective Interest Rate
|
- | % | 4.38 | % | - | % | 6.71 | % | 6.92 | % | 5.79 | % | 5.90 | % | ||||||||||||||||||
Variable Rate:
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | 115,850 | $ | 115,850 | $ | 115,850 | ||||||||||||||||
Estimated Effective Interest Rate
|
1.19 | % | 1.19 | % | ||||||||||||||||||||||||||||
|
Total Debt Outstanding
|
$ | 413,896 | $ | 415,137 | |||||||||||||||||||||||||||
|
Estimated Effective Interest Rate
|
4.58 | % |
Business Segments:
|
||||
(1)
|
Central Hudson’s regulated electric utility business;
|
|||
(2)
|
Central Hudson’s regulated natural gas utility business;
|
|||
(3)
|
Griffith’s fuel distribution business;
|
|||
Other Businesses and Investments:
|
||||
(4)
|
CHEC’s investments in renewable energy supply, energy efficiency, an energy sector venture capital fund and the holding company’s activities, which consist primarily of financing its subsidiaries and business development.
|
|
(1)
|
A portion of the revenues above represent amounts collected from customers for the recovery of purchased electric and natural gas costs at Central Hudson and the cost of purchased petroleum products at Griffith and therefore have no material impact on net income. A breakout of these components is as follows:
|
|
(1)
|
A portion of the revenues above represent amounts collected from customers for the recovery of purchased electric and natural gas costs at Central Hudson and the cost of purchased petroleum products at Griffith and therefore have no material impact on net income. A breakout of these components is as follows:
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|||||||||||||||||||
|
June 30,
|
|
June 30,
|
|
|||||||||||||||||||
|
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||
Central Hudson - Electric
|
$ | 0.48 | $ | 0.10 | $ | 0.38 | $ | 1.06 | $ | 0.50 | $ | 0.56 | |||||||||||
Central Hudson - Natural Gas
|
0.14 | (0.04 | ) | 0.18 | 0.60 | 0.34 | 0.26 | ||||||||||||||||
Griffith
|
(0.10 | ) | (0.14 | ) | 0.04 | 0.16 | 0.50 | (0.34 | ) | ||||||||||||||
Other Businesses and Investments
|
(0.09 | ) | (0.01 | ) | (0.08 | ) | (0.10 | ) | 0.03 | (0.13 | ) | ||||||||||||
|
$ | 0.43 | $ | (0.09 | ) | $ | 0.52 | $ | 1.72 | $ | 1.37 | $ | 0.35 |
Three Months Ended
|
|
Six Months Ended
|
|
||||||||||||||||||
June 30,
|
|
June 30,
|
|
||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
||||||||||||||||
Electric
|
$ | 0.48 | $ | 0.10 | $ | 0.38 | $ | 1.06 | $ | 0.50 | $ | 0.56 | |||||||||
Natural Gas
|
0.14 | (0.04 | ) | 0.18 | 0.60 | 0.34 | 0.26 | ||||||||||||||
$ | 0.62 | $ | 0.06 | $ | 0.56 | $ | 1.66 | $ | 0.84 | $ | 0.82 | ||||||||||
Earnings from Central Hudson's electric and natural gas operations increased in the three and six months ended June 30, 2010, respectively, when compared to the same periods in 2009 primarily due to the increase in electric and natural gas delivery rates, including the RDM, both of which became effective July 1, 2009, and provided revenues which were better aligned with our costs of providing service to customers and allowed Central Hudson to earn a more appropriate return. Additionally, second quarter results included a deferral of electric bad debt expenses in excess of amounts provided in rates for the rate year ended June 30, 2010 and an increase to the requested and previously deferred gas bad debt expenses upon approval by the PSC. This approval modified the deferral time period from a rate year basis to a calendar year basis consistent with previously approved requests related to deferral of incremental gas uncollectible expenses. A summary of the year-over-year variances for the three and six months ended June 30, 2010 includes the following:
|
|||||||||||||||||||||
|
|||||||||||||||||||||
Three Month Change | Six Month Change | ||||||||||||||||||||
Uncollectible deferral
|
$ | 0.14 | $ | 0.14 | |||||||||||||||||
Rate increases
|
0.41 | 0.84 | |||||||||||||||||||
Weather impact on sales
|
(0.05 | ) | (0.13 | ) | |||||||||||||||||
Sales per customer
|
0.08 | 0.03 | |||||||||||||||||||
Lower uncollectible reserves
|
0.04 | 0.07 | |||||||||||||||||||
Higher storm restoration expense(1)
|
(0.02 | ) | (0.05 | ) | |||||||||||||||||
Higher depreciation
|
(0.03 | ) | (0.05 | ) | |||||||||||||||||
Higher property and other taxes
|
(0.03 | ) | (0.05 | ) | |||||||||||||||||
Higher interest income on regulatory assets
|
0.02 | 0.02 | |||||||||||||||||||
$ | 0.56 | $ | 0.82 |
(1)
|
Excludes incremental costs incurred associated with the severe storms that occurred in late February 2010, which have been deferred for future recovery from customers.
|
Three Months Ended
|
|
Six Months Ended
|
|
|||||||||||||||||||
June 30,
|
|
June 30,
|
|
|||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||
$ | (0.10 | ) | $ | (0.14 | ) | $ | 0.04 | $ | 0.16 | $ | 0.50 | $ | (0.34 | ) | ||||||||
Griffith’s earnings increased in the three months ended and decreased for the six months ended June 30, 2010 compared to the same periods in 2009 due to the partial divestiture in December 2009. The operating losses from this portion of the business in the second quarter of 2009 improved the year-over-year results for the second quarter. On a year-to-date basis, the decreased volumes during the winter months as a result of the divestiture decreased earnings. A summary of the year-over-year variances for the three and six months ended June 30, 2010 includes the following:
|
||||||||||||||||||||||
Three Month Change | Six Month Change | |||||||||||||||||||||
Discontinued operations
|
$ | 0.02 | $ | (0.25 | ) | |||||||||||||||||
Margin on petroleum sales and services
|
0.02 | (0.04 | ) | |||||||||||||||||||
Weather impact on sales (including hedging)
|
(0.03 | ) | (0.04 | ) | ||||||||||||||||||
Weather-normalized sales (including conservation)
|
(0.02 | ) | (0.04 | ) | ||||||||||||||||||
Operating expenses
|
0.03 | 0.03 | ||||||||||||||||||||
Lower uncollectible accounts
|
0.02 | 0.04 | ||||||||||||||||||||
Other
|
- | (0.04 | ) | |||||||||||||||||||
$ | 0.04 | $ | (0.34 | ) |
|
Three Months Ended
|
|
Six Months Ended
|
|
|||||||||||||||||||
|
June 30,
|
|
June 30,
|
|
|||||||||||||||||||
|
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||
|
$ | (0.09 | ) | $ | (0.01 | ) | $ | (0.08 | ) | $ | (0.10 | ) | $ | 0.03 | $ | (0.13 | ) | ||||||
|
|||||||||||||||||||||||
The earnings activity of CH Energy Group (the holding company) and CHEC’s partnerships and other investments decreased in the three and six months ended June 30, 2010 compared to the same periods in 2009 primarily due to lower earnings at Lyonsdale. For the three months ended June 30, 2010, a plant outage at Lyonsdale for equipment repairs was the largest driver of the decrease. The expiration of production tax credits on December 31, 2009 also reduced second quarter earnings and was the primary reason for the year-to-date decrease. Reduced margins at Cornhusker negatively impacted earnings for the three and six month periods. In addition, interest expense at the holding company for debt privately placed in the second quarter of 2009 decreased earnings during the six month periods. A summary of the year-over-year variances for the three and six months ended June 30, 2010 includes the following:
|
|||||||||||||||||||||||
|
|||||||||||||||||||||||
Three Month Change | Six Month Change | ||||||||||||||||||||||
Lyonsdale investment
|
$ | (0.04 | ) | $ | (0.05 | ) | |||||||||||||||||
Cornhusker investment
|
(0.02 | ) | (0.03 | ) | |||||||||||||||||||
Holding company interest expense
|
(0.01 | ) | (0.04 | ) | |||||||||||||||||||
Other
|
(0.01 | ) | (0.01 | ) | |||||||||||||||||||
|
$ | (0.08 | ) | $ | (0.13 | ) |
|
Three Months Ended June 30,
|
Increase/(Decrease) in
|
|||||||||||||
|
2010
|
2009
|
Amount
|
Percent
|
|||||||||||
Operating Revenues
|
$ | 157,557 | $ | 139,653 | $ | 17,904 | 12.8 | % | |||||||
|
|||||||||||||||
Operating Expenses:
|
|||||||||||||||
Purchased electricity, fuel and natural gas
|
67,403 | 70,543 | (3,140 | ) | (4.5 | )% | |||||||||
Depreciation and amortization
|
8,422 | 7,989 | 433 | 5.4 | % | ||||||||||
Other operating expenses
|
60,653 | 53,753 | 6,900 | 12.8 | % | ||||||||||
Total Operating Expenses
|
136,478 | 132,285 | 4,193 | 3.2 | % | ||||||||||
Operating Income
|
21,079 | 7,368 | 13,711 | 186.1 | % | ||||||||||
Other Income, net
|
1,545 | 664 | 881 | 132.7 | % | ||||||||||
Interest Charges
|
6,301 | 5,891 | 410 | 7.0 | % | ||||||||||
Income before income taxes
|
16,323 | 2,141 | 14,182 | 662.4 | % | ||||||||||
Income Taxes
|
6,334 | 924 | 5,410 | 585.5 | % | ||||||||||
Net income
|
$ | 9,989 | $ | 1,217 | $ | 8,772 | 720.8 | % |
|
Six Months Ended June 30,
|
Increase/(Decrease) in
|
|||||||||||||
|
2010
|
2009
|
Amount
|
Percent
|
|||||||||||
Operating Revenues
|
$ | 372,606 | $ | 386,529 | $ | (13,923 | ) | (3.6 | )% | ||||||
|
|||||||||||||||
Operating Expenses:
|
|||||||||||||||
Purchased electricity, fuel and natural gas
|
171,925 | 225,891 | (53,966 | ) | (23.9 | )% | |||||||||
Depreciation and amortization
|
16,836 | 15,998 | 838 | 5.2 | % | ||||||||||
Other operating expenses
|
129,007 | 110,041 | 18,966 | 17.2 | % | ||||||||||
Total Operating Expenses
|
317,768 | 351,930 | (34,162 | ) | (9.7 | )% | |||||||||
Operating Income
|
54,838 | 34,599 | 20,239 | 58.5 | % | ||||||||||
Other Income, net
|
2,347 | 1,050 | 1,297 | 123.5 | % | ||||||||||
Interest Charges
|
12,737 | 12,109 | 628 | 5.2 | % | ||||||||||
Income before income taxes
|
44,448 | 23,540 | 20,908 | 88.8 | % | ||||||||||
Income Taxes
|
17,814 | 9,729 | 8,085 | 83.1 | % | ||||||||||
Net income
|
$ | 26,634 | $ | 13,811 | $ | 12,823 | 92.8 | % |
Three Months Ended June 30,
|
Increase / (Decrease) in
|
|||||||||||
2010
|
2009
|
Amount
|
Percent
|
|||||||||
Residential
|
433,557 | 431,258 | 2,299 | 1 | % | |||||||
Commercial
|
471,868 | 458,324 | 13,544 | 3 | % | |||||||
Industrial and other
|
298,304 | 315,242 | (16,938 | ) | (5 | )% | ||||||
Total Deliveries
|
1,203,729 | 1,204,824 | (1,095 | ) | (0 | )% | ||||||
Six Months Ended June 30,
|
Increase / (Decrease) in
|
|||||||||||
2010 | 2009 |
Amount
|
Percent
|
|||||||||
Residential
|
1,012,244 | 1,038,819 | (26,575 | ) | (3 | )% | ||||||
Commercial
|
952,548 | 965,013 | (12,465 | ) | (1 | )% | ||||||
Industrial and other
|
559,867 | 608,169 | (48,302 | ) | (8 | )% | ||||||
Total Deliveries
|
2,524,659 | 2,612,001 | (87,342 | ) | (3 | )% |
Three Months Ended June 30,
|
Increase / (Decrease) in
|
|||||||||||
2010
|
2009
|
Amount
|
Percent
|
|||||||||
Residential
|
798,816 | 879,319 | (80,503 | ) | (9 | )% | ||||||
Commercial
|
1,025,849 | 1,105,986 | (80,137 | ) | (7 | )% | ||||||
Industrial and other(1)
|
1,435,891 | 720,519 | 715,372 | 99 | % | |||||||
Total Deliveries
|
3,260,556 | 2,705,824 | 554,732 | 21 | % | |||||||
Six Months Ended June 30,
|
Increase / (Decrease) in
|
|||||||||||
2010 | 2009 |
Amount
|
Percent
|
|||||||||
Residential
|
3,383,258 | 3,661,062 | (277,804 | ) | (8 | )% | ||||||
Commercial
|
3,837,001 | 4,135,876 | (298,875 | ) | (7 | )% | ||||||
Industrial and other(1)
|
2,930,390 | 2,133,850 | 796,540 | 37 | % | |||||||
Total Deliveries
|
10,150,649 | 9,930,788 | 219,861 | 2 | % | |||||||
(1) Includes interruptible natural gas deliveries.
|
Three Months Ended June 30,
|
Increase / (Decrease) in
|
|||||||||||
2010
|
2009
|
Amount
|
Percent
|
|||||||||
Residential
|
440,949 | 437,794 | 3,155 | 1 | % | |||||||
Commercial
|
467,883 | 462,060 | 5,823 | 1 | % | |||||||
Industrial and other
|
298,346 | 315,290 | (16,944 | ) | (5 | )% | ||||||
Total Deliveries
|
1,207,178 | 1,215,144 | (7,966 | ) | (1 | )% | ||||||
Six Months Ended June 30,
|
Increase / (Decrease) in
|
|||||||||||
2010 | 2009 |
Amount
|
Percent
|
|||||||||
Residential
|
1,020,501 | 1,034,770 | (14,269 | ) | (1 | )% | ||||||
Commercial
|
949,363 | 967,137 | (17,774 | ) | (2 | )% | ||||||
Industrial and other
|
559,912 | 608,198 | (48,286 | ) | (8 | )% | ||||||
Total Deliveries
|
2,529,776 | 2,610,105 | (80,329 | ) | (3 | )% |
Three Months Ended June 30,
|
Increase / (Decrease) in
|
|||||||||||
2010
|
2009
|
Amount
|
Percent
|
|||||||||
Residential
|
1,050,607 | 957,136 | 93,471 | 10 | % | |||||||
Commercial
|
1,259,497 | 1,176,448 | 83,049 | 7 | % | |||||||
Industrial and other(1)
|
476,112 | 408,644 | 67,468 | 17 | % | |||||||
Total Deliveries
|
2,786,216 | 2,542,228 | 243,988 | 10 | % | |||||||
Six Months Ended June 30,
|
Increase / (Decrease) in
|
|||||||||||
2010 | 2009 |
Amount
|
Percent
|
|||||||||
Residential
|
3,614,517 | 3,557,897 | 56,620 | 2 | % | |||||||
Commercial
|
4,074,413 | 4,045,858 | 28,555 | 1 | % | |||||||
Industrial and other(1)
|
1,170,866 | 1,160,482 | 10,384 | 1 | % | |||||||
Total Deliveries
|
8,859,796 | 8,764,237 | 95,559 | 1 | % |
(1)
|
Excludes interruptible natural gas deliveries.
|
Note:
|
Central Hudson uses an internal analysis based on historical weather data to remove the estimated impacts of weather on delivery volumes.
|
Three Months Ended June 30,
|
Increase /
|
|||||||||||
2010
|
2009
|
(Decrease)
|
||||||||||
Revenues with Matching Expense Offsets:(1)
|
|
|
|
|||||||||
Energy cost adjustment
|
$ | 51,107 | $ | 50,043 | $ | 1,064 | ||||||
Sales to others for resale
|
1,542 | 1,199 | 343 | |||||||||
Other revenues with matching offsets
|
18,022 | 11,126 | 6,896 | |||||||||
Subtotal
|
70,671 | 62,368 | 8,303 | |||||||||
Revenues Impacting Earnings:
|
||||||||||||
Customer sales
|
49,954 | 43,485 | 6,469 | |||||||||
RDM and other regulatory mechanisms
|
2,013 | 457 | 1,556 | |||||||||
Pole attachments and other rents
|
1,069 | 1,076 | (7 | ) | ||||||||
Finance charges
|
784 | 839 | (55 | ) | ||||||||
Other revenues
|
605 | 372 | 233 | |||||||||
Subtotal
|
54,425 | 46,229 | 8,196 | |||||||||
Total Electric Revenues
|
$ | 125,096 | $ | 108,597 | $ | 16,499 |
(1)
|
Revenues with matching offsets do not affect earnings since they offset related costs, the most significant being energy cost adjustment revenues, which provide for the recovery of purchased electricity and natural gas costs. Other related costs include authorized business expenses recovered through rates and the cost of special programs authorized by the PSC and funded with certain available credits. Changes in revenues from electric sales to other utilities also do not affect earnings since any related profits or losses are returned or charged, respectively, to customers.
|
Three Months Ended June 30,
|
Increase /
|
|||||||||||
2010
|
2009
|
(Decrease)
|
||||||||||
Revenues with Matching Expense Offsets:(1)
|
|
|
|
|||||||||
Energy cost adjustment
|
$ | 10,006 | $ | 13,832 | $ | (3,826 | ) | |||||
Sales to others for resale
|
4,211 | 4,694 | (483 | ) | ||||||||
Other revenues with matching offsets
|
4,196 | 2,452 | 1,744 | |||||||||
Subtotal
|
18,413 | 20,978 | (2,565 | ) | ||||||||
Revenues Impacting Earnings:
|
||||||||||||
Customer sales
|
10,200 | 8,807 | 1,393 | |||||||||
RDM and other regulatory mechanisms
|
2,594 | 559 | 2,035 | |||||||||
Interruptible profits
|
508 | 289 | 219 | |||||||||
Finance charges
|
308 | 350 | (42 | ) | ||||||||
Other revenues
|
438 | 73 | 365 | |||||||||
Subtotal
|
14,048 | 10,078 | 3,970 | |||||||||
Total Natural Gas Revenues
|
$ | 32,461 | $ | 31,056 | $ | 1,405 |
(1)
|
Revenues with matching offsets do not affect earnings since they offset related costs, the most significant being energy cost adjustment revenues, which provide for the recovery of purchased electricity and natural gas costs. Other related costs include authorized business expenses recovered through rates and the cost of special programs authorized by the PSC and funded with certain available credits. For natural gas sales to other entities for resale, 85% of such profits are returned to customers.
|
Six Months Ended June 30,
|
Increase /
|
|||||||||||
2010
|
2009
|
(Decrease)
|
||||||||||
Revenues with Matching Expense Offsets:(1)
|
|
|
|
|||||||||
Energy cost adjustment
|
$ | 116,807 | $ | 139,506 | $ | (22,699 | ) | |||||
Sales to others for resale
|
2,716 | 2,259 | 457 | |||||||||
Other revenues with matching offsets
|
37,506 | 23,707 | 13,799 | |||||||||
Subtotal
|
157,029 | 165,472 | (8,443 | ) | ||||||||
Revenues Impacting Earnings:
|
||||||||||||
Customer sales
|
105,456 | 94,032 | 11,424 | |||||||||
RDM and other regulatory mechanisms
|
3,468 | 1,267 | 2,201 | |||||||||
Pole attachments and other rents
|
2,098 | 2,043 | 55 | |||||||||
Finance charges
|
1,594 | 1,768 | (174 | ) | ||||||||
Other revenues
|
1,413 | 768 | 645 | |||||||||
Subtotal
|
114,029 | 99,878 | 14,151 | |||||||||
Total Electric Revenues
|
$ | 271,058 | $ | 265,350 | $ | 5,708 |
(1)
|
Revenues with matching offsets do not affect earnings since they offset related costs, the most significant being energy cost adjustment revenues, which provide for the recovery of purchased electricity and natural gas costs. Other related costs include authorized business expenses recovered through rates and the cost of special programs authorized by the PSC and funded with certain available credits. Changes in revenues from electric sales to other utilities also do not affect earnings since any related profits or losses are returned or charged, respectively, to customers.
|
Six Months Ended June 30,
|
Increase /
|
|||||||||||
2010
|
2009
|
(Decrease)
|
||||||||||
Revenues with Matching Expense Offsets:(1)
|
|
|
|
|||||||||
Energy cost adjustment
|
$ | 38,115 | $ | 65,625 | $ | (27,510 | ) | |||||
Sales to others for resale
|
13,290 | 17,593 | (4,303 | ) | ||||||||
Other revenues with matching offsets
|
12,456 | 7,268 | 5,188 | |||||||||
Subtotal
|
63,861 | 90,486 | (26,625 | ) | ||||||||
Revenues Impacting Earnings:
|
||||||||||||
Customer sales
|
30,824 | 26,893 | 3,931 | |||||||||
RDM and other regulatory mechanisms
|
4,022 | 1,688 | 2,334 | |||||||||
Interruptible profits
|
1,075 | 591 | 484 | |||||||||
Finance charges
|
630 | 782 | (152 | ) | ||||||||
Other revenues
|
1,136 | 739 | 397 | |||||||||
Subtotal
|
37,687 | 30,693 | 6,994 | |||||||||
Total Natural Gas Revenues
|
$ | 101,548 | $ | 121,179 | $ | (19,631 | ) |
(1)
|
Revenues with matching offsets do not affect earnings since they offset related costs, the most significant being energy cost adjustment revenues, which provide for the recovery of purchased electricity and natural gas costs. Other related costs include authorized business expenses recovered through rates and the cost of special programs authorized by the PSC and funded with certain available credits. For natural gas sales to other entities for resale, 85% of such profits are returned to customers.
|
Three Months Ended June 30,
|
Increase /
|
|||||||||||
2010
|
2009
|
(Decrease)
|
||||||||||
Expenses Currently Matched to Revenues:(1)
|
|
|
|
|||||||||
Purchased electricity
|
$ | 52,649 | $ | 51,242 | $ | 1,407 | ||||||
Purchased natural gas
|
14,217 | 18,526 | (4,309 | ) | ||||||||
PSC tax surcharge
|
3,972 | - | 3,972 | |||||||||
Pension
|
6,914 | 2,756 | 4,158 | |||||||||
OPEB
|
1,610 | 2,191 | (581 | ) | ||||||||
NYS energy programs
|
5,472 | 4,761 | 711 | |||||||||
MGP site remediations
|
657 | 412 | 245 | |||||||||
Other matched expenses
|
3,593 | 3,458 | 135 | |||||||||
Subtotal
|
89,084 | 83,346 | 5,738 | |||||||||
Other Expense Variations:
|
||||||||||||
Tree trimming
|
3,280 | 3,299 | (19 | ) | ||||||||
Property taxes
|
7,548 | 6,710 | 838 | |||||||||
Storm restoration expenses(2)
|
1,295 | 689 | 606 | |||||||||
Injuries & damages reserve
|
(37 | ) | (36 | ) | (1 | ) | ||||||
Depreciation
|
8,422 | 7,989 | 433 | |||||||||
Uncollectible expense
|
1,383 | 2,238 | (855 | ) | ||||||||
Uncollectible deferrals
|
(3,702 | ) | - | (3,702 | ) | |||||||
Purchased natural gas incentive arrangements
|
537 | 775 | (238 | ) | ||||||||
Other expenses
|
28,668 | 27,275 | 1,393 | |||||||||
Subtotal
|
47,394 | 48,939 | (1,545 | ) | ||||||||
Total Operating Expenses
|
$ | 136,478 | $ | 132,285 | $ | 4,193 |
(1)
|
Includes expenses that, in accordance with the 2006 Rate Order and the 2009 Rate Order, are adjusted in the current period to equal the revenues earned for the applicable expenses.
|
(2)
|
Does not include $19.4 million in incremental costs related to the February 2010 significant storm event deferred for future recovery from customers. See further discussion below.
|
Six Months Ended June 30,
|
Increase /
|
|||||||||||
2010
|
2009
|
(Decrease)
|
||||||||||
Expenses Currently Matched to Revenues:(1)
|
|
|
|
|||||||||
Purchased electricity
|
$ | 119,523 | $ | 141,765 | $ | (22,242 | ) | |||||
Purchased natural gas
|
51,405 | 83,218 | (31,813 | ) | ||||||||
PSC tax surcharge
|
9,538 | - | 9,538 | |||||||||
Pension
|
15,693 | 6,302 | 9,391 | |||||||||
OPEB
|
3,637 | 5,044 | (1,407 | ) | ||||||||
NYS energy programs
|
10,728 | 10,457 | 271 | |||||||||
MGP site remediations
|
1,452 | 825 | 627 | |||||||||
Other matched expenses
|
8,914 | 8,347 | 567 | |||||||||
Subtotal
|
220,890 | 255,958 | (35,068 | ) | ||||||||
Other Expense Variations:
|
||||||||||||
Tree trimming
|
5,856 | 6,727 | (871 | ) | ||||||||
Property taxes
|
15,073 | 13,421 | 1,652 | |||||||||
Storm restoration expenses(2)
|
2,597 | 1,227 | 1,370 | |||||||||
Injuries & damages reserve
|
411 | (168 | ) | 579 | ||||||||
Depreciation
|
16,836 | 15,999 | 837 | |||||||||
Uncollectible expense
|
3,772 | 5,123 | (1,351 | ) | ||||||||
Uncollectible reserve
|
(3,702 | ) | - | (3,702 | ) | |||||||
Purchased natural gas incentive arrangements
|
997 | 908 | 89 | |||||||||
Other expenses
|
55,038 | 52,735 | 2,303 | |||||||||
Subtotal
|
96,878 | 95,972 | 906 | |||||||||
Total Operating Expenses
|
$ | 317,768 | $ | 351,930 | $ | (34,162 | ) |
(1)
|
Includes expenses that, in accordance with the 2006 Rate Order and the 2009 Rate Order, are adjusted in the current period to equal the revenues earned for the applicable expenses.
|
(2)
|
Does not include $19.4 million in incremental costs related to the February 2010 significant storm event deferred for future recovery from customers. See further discussion below.
|
|
Three Months Ended June 30,
|
Increase/(Decrease) in
|
|||||||||||||
|
2010
|
2009
|
Amount
|
Percent
|
|||||||||||
Operating Revenues
|
$ | 201,777 | $ | 178,619 | $ | 23,158 | 13.0 | % | |||||||
Operating Expenses:
|
|||||||||||||||
Purchased electricity, fuel, natural gas and petroleum
|
100,512 | 98,145 | 2,367 | 2.4 | % | ||||||||||
Depreciation and amortization
|
9,957 | 9,319 | 638 | 6.8 | % | ||||||||||
Other operating expenses
|
74,088 | 67,091 | 6,997 | 10.4 | % | ||||||||||
Total Operating Expenses
|
184,557 | 174,555 | 10,002 | 5.7 | % | ||||||||||
Operating Income
|
17,220 | 4,064 | 13,156 | 323.7 | % | ||||||||||
Other Income (Deductions), net
|
525 | 545 | (20 | ) | (3.7 | )% | |||||||||
Interest Charges
|
7,136 | 6,033 | 1,103 | 18.3 | % | ||||||||||
Income (loss) before income taxes, non-controlling interest and preferred dividends of subsidiaries
|
10,609 | (1,424 | ) | 12,033 | 845.0 | % | |||||||||
Income Taxes
|
4,021 | (436 | ) | 4,457 | 1,022.2 | % | |||||||||
Net income (loss) from continuing operations
|
6,588 | (988 | ) | 7,576 | 766.8 | % | |||||||||
Net loss from discontinued operations, net of tax
|
- | (384 | ) | 384 | 100.0 | % | |||||||||
Non-controlling interest in subsidiary
|
(419 | ) | (157 | ) | (262 | ) | (166.9 | )% | |||||||
Dividends declared on Preferred Stock of subsidiary
|
242 | 242 | - | - | % | ||||||||||
Net income (loss) attributable to CH Energy Group
|
$ | 6,765 | $ | (1,457 | ) | $ | 8,222 | 564.3 | % |
|
Six Months Ended June 30,
|
Increase/(Decrease) in
|
|||||||||||||
|
2010
|
2009
|
Amount
|
Percent
|
|||||||||||
Operating Revenues
|
$ | 504,419 | $ | 500,716 | $ | 3,703 | 0.7 | % | |||||||
Operating Expenses:
|
|||||||||||||||
Purchased electricity, fuel, natural gas and petroleum
|
269,082 | 302,610 | (33,528 | ) | (11.1 | )% | |||||||||
Depreciation and amortization
|
19,881 | 18,686 | 1,195 | 6.4 | % | ||||||||||
Other operating expenses
|
156,948 | 138,456 | 18,492 | 13.4 | % | ||||||||||
Total Operating Expenses
|
445,911 | 459,752 | (13,841 | ) | (3.0 | )% | |||||||||
Operating Income
|
58,508 | 40,964 | 17,544 | 42.8 | % | ||||||||||
Other Income (Deductions), net
|
1,256 | (117 | ) | 1,373 | 1,173.5 | % | |||||||||
Interest Charges
|
14,407 | 11,888 | 2,519 | 21.2 | % | ||||||||||
Income before income taxes, non-controlling interest and preferred dividends of subsidiaries
|
45,357 | 28,959 | 16,398 | 56.6 | % | ||||||||||
Income Taxes
|
18,054 | 10,993 | 7,061 | 64.2 | % | ||||||||||
Net income from continuing operations
|
27,303 | 17,966 | 9,337 | 52.0 | % | ||||||||||
Net income from discontinued operations, net of tax
|
- | 3,993 | (3,993 | ) | (100.0 | )% | |||||||||
Non-controlling interest in subsidiary
|
(385 | ) | (190 | ) | (195 | ) | (102.6 | )% | |||||||
Dividends declared on Preferred Stock of subsidiary
|
485 | 485 | - | - | % | ||||||||||
Net income attributable to CH Energy Group
|
$ | 27,203 | $ | 21,664 | $ | 5,539 | 25.6 | % |
|
Three Months Ended
June 30,
|
Increase /
(Decrease) in
|
2010
Volumes as %
|
||||||||||||
|
2010
|
2009
|
Amount
|
Percent
|
of Total Volume
|
||||||||||
Heating Oil
|
|
|
|
|
|
||||||||||
Retained company volume
|
2,573 | 4,233 | (1,660 | ) | (39 | )% | 17 | % | |||||||
Divested volume
|
- | 4,446 | (4,446 | ) | (100 | )% | - | % | |||||||
Total Heating Oil
|
2,573 | 8,679 | (6,106 | ) | (70 | )% | 17 | % | |||||||
|
|||||||||||||||
Motor Fuels
|
|||||||||||||||
Retained company volume
|
12,073 | 11,938 | 135 | 1 | % | 82 | % | ||||||||
Divested volume
|
- | 3,546 | (3,546 | ) | (100 | )% | - | % | |||||||
Total Motor Fuels
|
12,073 | 15,484 | (3,411 | ) | (22 | )% | 82 | % | |||||||
|
|||||||||||||||
Propane and Other
|
|||||||||||||||
Retained company volume
|
98 | 134 | (36 | ) | (27 | )% | 1 | % | |||||||
Divested volume
|
- | 371 | (371 | ) | (100 | )% | - | % | |||||||
Total Propane and Other
|
98 | 505 | (407 | ) | (81 | )% | 1 | % | |||||||
|
|||||||||||||||
Total
|
|||||||||||||||
Retained company volume
|
14,744 | 16,305 | (1,561 | ) | (10 | )% | 100 | % | |||||||
Divested volume
|
- | 8,363 | (8,363 | ) | (100 | )% | - | % | |||||||
Total
|
14,744 | 24,668 | (9,924 | ) | (40 | )% | 100 | % |
|
Six Months Ended
June 30,
|
Increase /
(Decrease) in
|
2010
Volumes as %
|
||||||||||||
|
2010
|
2009
|
Amount
|
Percent
|
of Total Volume
|
||||||||||
Heating Oil
|
|
|
|
|
|
||||||||||
Retained company volume
|
20,816 | 24,693 | (3,877 | ) | (16 | ) % | 47 | % | |||||||
Divested volume
|
- | 23,483 | (23,483 | ) | (100 | ) % | - | % | |||||||
Total Heating Oil
|
20,816 | 48,176 | (27,360 | ) | (57 | ) % | 47 | % | |||||||
|
|||||||||||||||
Motor Fuels
|
|||||||||||||||
Retained company volume
|
22,647 | 23,053 | (406 | ) | (2 | ) % | 51 | % | |||||||
Divested volume
|
- | 6,680 | (6,680 | ) | (100 | ) % | - | % | |||||||
Total Motor Fuels
|
22,647 | 29,733 | (7,086 | ) | (24 | ) % | 51 | % | |||||||
|
|||||||||||||||
Propane and Other
|
|||||||||||||||
Retained company volume
|
651 | 714 | (63 | ) | (9 | ) % | 2 | % | |||||||
Divested volume
|
- | 1,145 | (1,145 | ) | (100 | ) % | - | % | |||||||
Total Propane and Other
|
651 | 1,859 | (1,208 | ) | (65 | ) % | 2 | % | |||||||
|
|||||||||||||||
Total
|
|||||||||||||||
Retained company volume
|
44,114 | 48,460 | (4,346 | ) | (9 | ) % | 100 | % | |||||||
Divested volume
|
- | 31,308 | (31,308 | ) | (100 | ) % | - | % | |||||||
Total
|
44,114 | 79,768 | (35,654 | ) | (45 | ) % | 100 | % |
|
Three Months Ended
|
Increase /
|
2010
|
||||||||||||
|
June 30,
|
(Decrease) in
|
Volumes as %
|
||||||||||||
|
2010
|
2009
|
Amount
|
Percent
|
of Total Volume
|
||||||||||
Heating Oil
|
|
|
|
|
|
||||||||||
Retained company volume
|
3,482 | 4,197 | (715 | ) | (17 | )% | 22 | % | |||||||
Divested volume
|
- | 4,356 | (4,356 | ) | (100 | )% | - | % | |||||||
Total Heating Oil
|
3,482 | 8,553 | (5,071 | ) | (59 | )% | 22 | % | |||||||
|
|||||||||||||||
Motor Fuels
|
|||||||||||||||
Retained company volume
|
12,073 | 11,938 | 135 | 1 | % | 77 | % | ||||||||
Divested volume
|
- | 3,546 | (3,546 | ) | (100 | )% | - | % | |||||||
Total Motor Fuels
|
12,073 | 15,484 | (3,411 | ) | (22 | )% | 77 | % | |||||||
|
|||||||||||||||
Propane and Other
|
|||||||||||||||
Retained company volume
|
125 | 134 | (9 | ) | (7 | )% | 1 | % | |||||||
Divested volume
|
- | 354 | (354 | ) | (100 | )% | - | % | |||||||
Total Propane and Other
|
125 | 488 | (363 | ) | (74 | )% | 1 | % | |||||||
|
|||||||||||||||
Total
|
|||||||||||||||
Retained company volume
|
15,680 | 16,269 | (589 | ) | (4 | )% | 100 | % | |||||||
Divested volume
|
- | 8,256 | (8,256 | ) | (100 | )% | - | % | |||||||
Total
|
15,680 | 24,525 | (8,845 | ) | (36 | )% | 100 | % |
Note 1:
|
Griffith uses an internal analysis based on historical weather data to remove the estimated impacts of weather on delivery volumes.
|
|
Six Months Ended
|
Increase /
|
2010
|
|||||||||||||
|
June 30,
|
(Decrease) in
|
Volumes as %
|
|||||||||||||
|
2010
|
2009
|
Amount
|
Percent
|
of Total Volume
|
|||||||||||
Heating Oil
|
|
|
|
|
|
|||||||||||
Retained company volume
|
21,341 | 23,572 | (2,231 | ) | (9 | ) % | 48 | % | ||||||||
Divested volume
|
- | 22,473 | (22,473 | ) | (100 | ) % | - | % | ||||||||
Total Heating Oil
|
21,341 | 46,045 | (24,704 | ) | (54 | ) % | 48 | % | ||||||||
|
||||||||||||||||
Motor Fuels
|
||||||||||||||||
Retained company volume
|
22,647 | 23,053 | (406 | ) | (2 | ) % | 51 | % | ||||||||
Divested volume
|
- | 6,680 | (6,680 | ) | (100 | ) % | - | % | ||||||||
Total Motor Fuels
|
22,647 | 29,733 | (7,086 | ) | (24 | ) % | 51 | % | ||||||||
|
||||||||||||||||
Propane and Other
|
||||||||||||||||
Retained company volume
|
666 | 684 | (18 | ) | (3 | ) % | 1 | % | ||||||||
Divested volume
|
- | 1,087 | (1,087 | ) | (100 | ) % | - | % | ||||||||
Total Propane and Other
|
666 | 1,771 | (1,105 | ) | (62 | ) % | 1 | % | ||||||||
|
||||||||||||||||
Total
|
||||||||||||||||
Retained company volume
|
44,654 | 47,309 | (2,655 | ) | (6 | ) % | 100 | % | ||||||||
Divested volume
|
- | 30,240 | (30,240 | ) | (100 | ) % | - | % | ||||||||
Total
|
44,654 | 77,549 | (32,895 | ) | (42 | ) % | 100 | % |
Note 1:
|
Griffith uses an internal analysis based on historical weather data to remove the estimated impacts of weather on delivery volumes.
|
Three Months Ended June 30,
|
Increase /
|
|||||||||||
2010
|
2009
|
(Decrease)
|
||||||||||
Retained Company
|
|
|
|
|||||||||
Heating Oil
|
$ | 7,127 | $ | 9,244 | $ | (2,117 | ) | |||||
Motor Fuels
|
29,464 | 23,118 | 6,346 | |||||||||
Other
|
587 | 695 | (108 | ) | ||||||||
Service Revenues
|
4,933 | 4,467 | 466 | |||||||||
Total Retained Company
|
$ | 42,111 | $ | 37,524 | $ | 4,587 | ||||||
Discontinued Operations(1)
|
||||||||||||
Heating Oil
|
$ | - | $ | 9,799 | $ | (9,799 | ) | |||||
Motor Fuels
|
- | 6,851 | (6,851 | ) | ||||||||
Other
|
- | 743 | (743 | ) | ||||||||
Service Revenues
|
- | 4,218 | (4,218 | ) | ||||||||
Total Discontinued Operations
|
$ | - | $ | 21,611 | $ | (21,611 | ) | |||||
Reconciliation to Income Statement
|
||||||||||||
Total Revenue from discontinued operations
|
$ | - | $ | 21,611 | $ | (21,611 | ) | |||||
Expenses of discontinued operations
|
- | 22,267 | (22,267 | ) | ||||||||
Income tax benefit from discontinued operations
|
- | (272 | ) | 272 | ||||||||
Net Income from discontinued operations
|
$ | - | $ | (384 | ) | $ | 384 |
(1)
|
The revenue by product line information of the Discontinued Operations is considered a non-GAAP financial measure; however, Management believes this information is useful in understanding the portion of operations disposed of as compared to the business retained. A reconciliation to net income from Discontinued Operations, the most comparable GAAP measure as shown on the CH Energy Group Consolidated Statement of Income, is provided.
|
Six Months Ended June 30,
|
Increase /
|
|||||||||||
2010
|
2009
|
(Decrease)
|
||||||||||
Retained Company
|
|
|
|
|||||||||
Heating Oil
|
$ | 60,236 | $ | 56,749 | $ | 3,487 | ||||||
Motor Fuels
|
54,639 | 42,346 | 12,293 | |||||||||
Other
|
2,462 | 2,480 | (18 | ) | ||||||||
Service Revenues
|
9,241 | 8,957 | 284 | |||||||||
Total Retained Company
|
$ | 126,578 | $ | 110,532 | $ | 16,046 | ||||||
Discontinued Operations(1)
|
||||||||||||
Heating Oil
|
$ | - | $ | 54,686 | $ | (54,686 | ) | |||||
Motor Fuels
|
- | 12,371 | (12,371 | ) | ||||||||
Other
|
- | 2,397 | (2,397 | ) | ||||||||
Service Revenues
|
- | 8,534 | (8,534 | ) | ||||||||
Total Discontinued Operations
|
$ | - | $ | 77,988 | $ | (77,988 | ) | |||||
Reconciliation to Income Statement
|
||||||||||||
Total Revenue from discontinued operations
|
$ | - | $ | 77,988 | $ | (77,988 | ) | |||||
Expenses of discontinued operations
|
- | 71,163 | (71,163 | ) | ||||||||
Income tax expense from discontinued operations
|
- | 2,832 | (2,832 | ) | ||||||||
Net Income from discontinued operations
|
$ | - | $ | 3,993 | $ | (3,993 | ) |
(1)
|
The revenue by product line information of the Discontinued Operations is considered a non-GAAP financial measure; however, Management believes this information is useful in understanding the portion of operations disposed of as compared to the business retained. A reconciliation to net income from Discontinued Operations, the most comparable GAAP measure as shown on the CH Energy Group Consolidated Statement of Income, is provided.
|
|
Six Months Ended June 30,
|
|||||||
|
2010
|
2009
|
||||||
Net Cash Provided By/(Used In):
|
|
|||||||
Operating Activities
|
$ | 22.3 | $ | 117.1 | ||||
Investing Activities
|
(37.3 | ) | (68.7 | ) | ||||
Financing Activities
|
(14.7 | ) | (23.1 | ) | ||||
Net change for the period
|
(29.7 | ) | 25.3 | |||||
Balance at beginning of period
|
73.4 | 19.8 | ||||||
Balance at end of period
|
$ | 43.7 | $ | 45.1 |
|
Six Months Ended June 30,
|
|||||||
|
2010
|
2009
|
||||||
Net Cash Provided By/(Used In):
|
|
|||||||
Operating Activities
|
$ | 27.6 | $ | 93.0 | ||||
Investing Activities
|
(34.2 | ) | (63.3 | ) | ||||
Financing Activities
|
2.4 | (21.1 | ) | |||||
Net change for the period
|
(4.2 | ) | 8.6 | |||||
Balance at beginning of period
|
4.8 | 2.5 | ||||||
Balance at end of period
|
$ | 0.6 | $ | 11.1 |
·
|
Achieve a positive rate of return for the Plan over the long-term that contributes to meeting the Plan’s current and future obligations, including actuarial interest and benefit payment obligations.
|
·
|
Earn long-term returns from capital appreciation and current income that at least keep pace with inflation over the long term by meeting or exceeding the benchmark index net of fees.
|
|
June 30,
|
December 31,
|
June 30,
|
|||||||||
|
2010
|
2009
|
2009
|
|||||||||
CH Energy Group:
|
|
|
|
|||||||||
Uncommitted lines of credit at Central Hudson
|
$ | 3,000 | $ | - | $ | - | ||||||
Current maturities of long-term debt at Central Hudson
|
24,000 | 24,000 | - | |||||||||
$150 million revolving credit facility at Holding Company
|
- | - | - | |||||||||
$125 million revolving credit facility at Central Hudson
|
- | - | - | |||||||||
|
||||||||||||
Central Hudson:
|
||||||||||||
$125 million revolving credit facility
|
- | - | - | |||||||||
Uncommitted lines of credit
|
3,000 | - | - | |||||||||
Current maturities of long-term debt
|
24,000 | 24,000 | - |
·
|
Electric delivery increases of $30.2 million over the three year term with annual delivery rate increases of $11.8 million, $9.3 million and $9.1 million effective July 1, 2010, 2011 and 2012, respectively. A natural gas delivery rate increase of $9.7 million is to be phased in over three years with annual delivery increases of $5.7 million, $2.4 million and $1.6 million effective July 1, 2010, 2011 and 2012, respectively. The electric rate increase will be moderated by the continuation of the electric Bill Credit mechanisms from Case 08-E-0887 reduced from $20 million in the current rate year, to $12 million and $4 million in RY1 and RY2, respectively, after which the credit mechanism ceases.
|
·
|
A common equity ratio of 48% of permanent capital and a base return on common equity of 10% with earnings up to 10.5% retained by Central Hudson.
|
|
Notable Activity:
|
|
2010:
|
Ø
|
On April 1, 2010, Central Hudson submitted its compliance filing to implement an EDER surcharge to recover the revenue requirement associated with electric delivery and energy reliability projects as authorized by the PSC’s Order that are determined to be eligible for recovery and are not being recovered through the Company’s base rates.
|
Ø
|
On April 22, 2010, Central Hudson executed the sub award agreement with the NYISO associated with the phasor measurement unit and statewide capacitor program smart grid projects which have received funding from the DOE as part of the Smart Grid Investment Program.
|
·
|
Renewable Portfolio Standard
|
·
|
Management Audit
|
CH ENERGY GROUP, INC.
|
||
(Registrant)
|
||
By:
|
/s/ Kimberly J. Wright
|
|
Kimberly J. Wright
|
||
Vice President - Accounting and Controller
|
||
CENTRAL HUDSON GAS & ELECTRIC CORPORATION
|
||
(Co-Registrant)
|
||
By:
|
/s/ Kimberly J. Wright
|
|
Kimberly J. Wright
|
||
Controller
|
Exhibit No.
Regulation S-K
Item 601
Designation
|
Exhibit Description
|
|
Statements Showing Computation of the Ratio of Earnings to Fixed Charges and the Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends.
|
||
Rule 13a-14(a)/15d-14(a) Certification by Mr. Lant.
|
||
Rule 13a-14(a)/15d-14(a) Certification by Mr. Capone.
|
||
Rule 13a-14(a)/15d-14(a) Certification by Mr. Lant.
|
||
Rule 13a-14(a)/15d-14(a) Certification by Mr. Capone.
|
||
Section 1350 Certification by Mr. Lant.
|
||
Section 1350 Certification by Mr. Capone.
|
||
Section 1350 Certification by Mr. Lant.
|
||
Section 1350 Certification by Mr. Capone.
|
||
101.INS
|
XBRL Instance Document.
|
|
101.SCH
|
XBRL Taxonomy Extension Schema.
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase.
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase.
|