New
York
|
|
11-3504638
|
(State
or other jurisdiction of incorporation or
organization)
|
|
(I.R.S.
Employer Identification No.)
|
|
|
|
462
Seventh Avenue, 14th
floor, New York, NY
|
|
10018
|
(Address
of principal executive offices)
|
|
(Zip
Code)
|
Yes
x
No o
|
Large
Accelerated Filer o
|
Accelerated
Filer o
|
Non-Accelerated
Filer x
|
Yes
o
No x
|
PART
I - FINANCIAL INFORMATION
|
PAGE
|
|
|
Item
1. Financial Statements (Unaudited)
|
3
|
|
|
Condensed
Consolidated Statements of Operations for the Three and Six Months
Ended
June 30, 2006 and 2005
|
3
|
|
|
Condensed
Consolidated Balance Sheets as of June 30, 2006 and December 31,
2005
|
4
|
|
|
Condensed
Consolidated Statements of Cash Flows for the Six Months Ended June
30,
2006 and 2005
|
5
|
|
|
Notes
to Unaudited Condensed Consolidated Financial Statements
|
7
|
|
|
Item
2. Management's Discussion and Analysis of Financial Condition and
Results
of Operations
|
18
|
|
|
Item
3. Quantitative and Qualitative Disclosures about Market
Risk
|
27
|
|
|
Item
4. Controls and Procedures
|
28
|
|
|
PART
II - OTHER INFORMATION
|
|
Item
2. Unregistered Sales of Equity Securities
|
29
|
|
|
Item
4. Submission of Matters to a Vote of Security Holders
|
29
|
|
|
Item
5. Other Information
|
29
|
|
|
Item
6. Exhibits
|
29
|
|
|
Signatures
|
30
|
|
|
Exhibits
|
|
Three
Months ended
June
30,
|
Six
Months Ended
June
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Revenue:
|
|||||||||||||
Electronic
payment processing
|
$
|
10,694
|
$
|
7,509
|
$
|
20,126
|
$
|
13,520
|
|||||
Web
hosting
|
3,310
|
2,662
|
6,474
|
4,911
|
|||||||||
Interest
income
|
1,923
|
1,256
|
3,336
|
2,329
|
|||||||||
Income
from tax credits
|
2,022
|
10,336
|
3,280
|
11,398
|
|||||||||
Premium
income
|
763
|
2,156
|
1,377
|
2,518
|
|||||||||
Servicing
fee income
|
487
|
487
|
986
|
937
|
|||||||||
Insurance
commissions
|
188
|
497
|
432
|
718
|
|||||||||
Other
income
|
596
|
1,323
|
2,134
|
3,206
|
|||||||||
Total
revenue
|
|
19,983
|
|
26,226
|
|
38,145
|
|
39,537
|
|||||
|
|||||||||||||
Expenses:
|
|||||||||||||
Electronic
payment processing costs
|
|
7,555
|
|
5,470
|
|
14,462
|
|
9,951
|
|||||
Interest
|
4,597
|
3,880
|
8,944
|
7,578
|
|||||||||
Consulting,
payroll and benefits
|
4,196
|
4,214
|
8,335
|
8,312
|
|||||||||
Professional
fees
|
1,900
|
1,801
|
4,020
|
3,539
|
|||||||||
Depreciation
and amortization
|
1,597
|
1,184
|
3,012
|
2,273
|
|||||||||
Insurance
|
887
|
743
|
1,789
|
1,463
|
|||||||||
Provision
for loan losses
|
235
|
450
|
354
|
1,101
|
|||||||||
Other
|
2,455
|
1,594
|
4,938
|
3,554
|
|||||||||
Total
expenses
|
|
23,422
|
|
19,336
|
|
45,854
|
|
37,771
|
|||||
|
|||||||||||||
Income
(loss) before minority interest and benefit (provision) for income
taxes
|
(3,439
|
)
|
6,890
|
(7,709
|
)
|
1,766
|
|||||||
|
|||||||||||||
Minority
interest
|
85
|
112
|
259
|
372
|
|||||||||
|
|||||||||||||
Income
(Loss) before benefit for income taxes
|
(3,354
|
)
|
7,002
|
(7,450
|
)
|
2,138
|
|||||||
Benefit
(provision) for income
taxes
|
1,067
|
(2,539
|
)
|
2,435
|
(1,050
|
)
|
|||||||
Net
income (loss)
|
$
|
(2,287
|
)
|
$
|
4,463
|
$
|
(5,015
|
)
|
1,088
|
||||
|
|||||||||||||
Weighted
average common shares outstanding:
|
|||||||||||||
Basic
|
34,696
|
33,962
|
34,765
|
33,927
|
|||||||||
Diluted
|
34,696
|
34,044
|
34,765
|
34,075
|
|||||||||
Net
income (loss) per share :
|
|||||||||||||
Basic
|
$
|
(0.07
|
)
|
$
|
0.13
|
$
|
(0.14
|
)
|
$
|
0.03
|
|||
Diluted
|
$
|
(0.07
|
)
|
$
|
0.13
|
$
|
(0.14
|
)
|
$
|
0.03
|
See
accompanying notes to these unaudited condensed consolidated financial
statements
|
June
30,
2006
|
December
31,
2005
|
||||||
(Unaudited)
|
(Note
1)
|
||||||
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
27,438
|
$
|
23,940
|
|||
Restricted
cash
|
15,541
|
20,067
|
|||||
Certificates
of deposit
|
—
|
4,000
|
|||||
U.S.
Treasury notes
|
4,797
|
4,449
|
|||||
Marketable
securities
|
—
|
10,350
|
|||||
Credits
in lieu of cash
|
102,572
|
109,475
|
|||||
SBA
loans receivable (net of reserve for loan losses of $2,301
and $2,304, respectively)
|
30,397
|
32,028
|
|||||
Accounts
receivable (net of allowance of $142 and $50,
respectively)
|
2,005
|
2,109
|
|||||
SBA
loans held for sale
|
3,246
|
1,155
|
|||||
Accrued
interest receivable
|
524
|
416
|
|||||
Investments
in qualified businesses - cost method investments
|
439
|
150
|
|||||
Investments
in qualified businesses - held to maturity debt
investments
|
3,253
|
3,596
|
|||||
Structured
insurance product
|
3,410
|
3,377
|
|||||
Prepaid
insurance
|
15,459
|
16,946
|
|||||
Prepaid
expenses and other assets (net of accumulated amortization of deferred
financing costs of $1,203 and $805, respectively)
|
7,617
|
7,036
|
|||||
Servicing
assets (net of accumulated amortization of $1,374 and $952,
respectively)
|
3,203
|
3,197
|
|||||
Fixed
assets (net of accumulated depreciation and amortization of $3,323
and
$2,302, respectively)
|
5,874
|
6,587
|
|||||
Intangible
assets (net of accumulated amortization of $4,655 and $3,457,
respectively)
|
8,130
|
6,697
|
|||||
Goodwill
|
9,625
|
9,438
|
|||||
Total
assets
|
$
|
243,530
|
$
|
265,013
|
|||
|
|||||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
|||||||
Liabilities:
|
|||||||
Accounts
payable and accrued expenses
|
$
|
7,980
|
$
|
10,313
|
|||
Notes
payable - certified investors
|
3,975
|
3,947
|
|||||
Notes
payable - insurance
|
7,312
|
9,250
|
|||||
Notes
payable - other
|
2,703
|
9,880
|
|||||
Bank
notes payable
|
22,009
|
21,287
|
|||||
Deferred
revenue
|
1,685
|
1,459
|
|||||
Notes
payable in credits in lieu of cash
|
88,522
|
92,048
|
|||||
Deferred
tax liability
|
21,691
|
24,271
|
|||||
Total
liabilities
|
155,877
|
172,455
|
|||||
|
|||||||
Minority
interest
|
4,729
|
5,033
|
|||||
|
|||||||
Commitments
and contingencies
|
|||||||
Shareholders’
equity:
|
|||||||
Preferred
stock (par value $0.02 per share; authorized 1,000 shares, no shares
issued and outstanding)
|
—
|
—
|
|||||
Common
stock (par value $0.02 per share; authorized 54,000 shares, issued
and
outstanding 34,728 and 34,809 not including 583 shares held in escrow)
|
696
|
696
|
|||||
Additional
paid-in capital
|
53,665
|
53,737
|
|||||
Unearned
compensation
|
—
|
(492
|
)
|
||||
Retained
earnings
|
28,563
|
33,584
|
|||||
Total
shareholders’ equity
|
82,924
|
87,525
|
|||||
|
|||||||
Total
liabilities and shareholders’ equity
|
$
|
243,530
|
$
|
265,013
|
See
accompanying notes to these unaudited condensed consolidated financial
statements
|
NEWTEK
BUSINESS SERVICES, INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
FOR
THE SIX MONTHS ENDED JUNE 30, 2006 AND 2005
(In
Thousands)
|
2006
|
2005
|
||||||
Cash
flows from operating activities:
|
|
|
|||||
Net
income (loss)
|
$
|
(5,015
|
)
|
$
|
1,088
|
||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Amortization
of deferred loan origination fees, net
|
(105
|
)
|
(152
|
)
|
|||
Capitalization
of servicing assets
|
(428
|
)
|
(1,036
|
)
|
|||
Income
from tax credits
|
(3,280
|
)
|
(11,397
|
)
|
|||
Deferred
income taxes
|
(2,435
|
)
|
913
|
||||
Depreciation
and amortization
|
3,012
|
2,273
|
|||||
Provision
for loan losses
|
354
|
1,101
|
|||||
Accretion
of interest income
|
(7
|
)
|
(88
|
)
|
|||
Accretion
of interest expense
|
6,663
|
6,067
|
|||||
Equity
in earnings of investee
|
(98
|
)
|
(749
|
)
|
|||
Stock-based
compensation
|
311
|
870
|
|||||
Minority
interest
|
(259
|
)
|
(372
|
)
|
|||
Changes
in assets and liabilities, net of the effect of business
acquisitions:
|
|||||||
SBA
loans originated for sale
|
(16,417
|
)
|
(24,300
|
)
|
|||
Proceeds
from sale of SBA loans held for sale
|
14,326
|
22,939
|
|||||
Gain
on sale of loans held for investment
|
(189
|
)
|
(250
|
)
|
|||
Premium
on repurchase of portfolio
|
44
|
—
|
|||||
Gain
on sale of land and building
|
(308
|
)
|
—
|
||||
Loss
on disposal of fixed assets
|
25
|
—
|
|||||
Prepaid
insurance
|
1,487
|
(1,660
|
)
|
||||
Prepaid
expenses, accounts receivable and other assets
|
(532
|
)
|
(7,329
|
)
|
|||
Change in restricted cash | 2,714 |
—
|
|||||
Accounts
payable, accrued expenses and deferred revenue
|
(2,258
|
)
|
(1,744
|
)
|
|||
Net
cash used in operating activities
|
(2,395
|
)
|
(13,826
|
)
|
|||
|
|||||||
Cash
flows from investing activities:
|
|||||||
Investments
in qualified businesses
|
(6,250
|
)
|
(2,591
|
)
|
|||
Return
of investments in qualified businesses
|
6,304
|
1,501
|
|||||
Purchase
of fixed assets
|
(1,392
|
)
|
(1,439
|
)
|
|||
Purchase
of customer merchant accounts
|
(2,531
|
)
|
(877
|
)
|
|||
SBA
loans originated for investment
|
(5,019
|
)
|
(7,893
|
)
|
|||
Cash
paid for repurchase of SBA loans
|
(1,214
|
)
|
—
|
||||
Proceeds
from sale of SBA loans held for investment
|
4,173
|
6,313
|
|||||
Payments
received on SBA loans
|
3,373
|
3,116
|
|||||
Proceeds
from sale of land and building
|
1,300
|
—
|
|||||
Distribution
from investee
|
—
|
820
|
|||||
Change
in restricted cash
|
1,812
|
(3,105
|
)
|
||||
Proceeds
from sale of marketable securities and certificates of
deposit
|
14,001
|
||||||
Other
investments
|
(4
|
)
|
(34
|
)
|
|||
Net
cash provided by (used in) investing activities
|
14,553
|
(4,189
|
)
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
FOR
THE SIX MONTHS ENDED JUNE 30, 2006 AND 2005
(CONTINUED)
|
|
2006
|
2005
|
|||||
Cash
flows from financing activities:
|
|
|
|||||
Proceeds
from issuance of notes payable to certified investors
|
—
|
22,824
|
|||||
Cash
paid for Coverage A (Syndication of Notes)
|
—
|
(6,008
|
)
|
||||
Repayment
of mandatorily redeemable preferred stock
|
—
|
(1,500
|
)
|
||||
Repayments
of note payable - other
|
(7,476
|
)
|
(520
|
)
|
|||
Principal
repayments of note payable-insurance
|
(1,938
|
)
|
(1,692
|
)
|
|||
Proceeds
from note payable - other
|
299
|
8,015
|
|||||
Change
in restricted cash relating to NSBF financing
|
—
|
212
|
|||||
Net
proceeds on SBA bank notes payable
|
722
|
1,793
|
|||||
Net
proceeds from issuance of common stock and other
|
(267
|
)
|
713
|
||||
Net
cash (used in) provided by financing activities
|
(8,660
|
)
|
23,837
|
||||
|
|||||||
Net
increase in cash and cash equivalents
|
3,498
|
5,822
|
|||||
Cash
and cash equivalents - beginning of period
|
23,940
|
29,540
|
|||||
|
|||||||
Cash
and cash equivalents - end of period
|
$
|
27,438
|
$
|
35,362
|
|||
|
|||||||
Supplemental
disclosure of cash flow activities:
|
|||||||
|
|||||||
Reduction
of credits in lieu of cash and notes payable in credits in lieu of
cash
balances due to delivery of tax credits to Certified
Investors
|
$
|
9,993
|
$
|
9,349
|
|||
Issuance
of notes in partial payment for insurance
|
$
|
3,000
|
|||||
CrystalTech
Web Hosting, Inc. final purchase price allocations to
goodwill
|
|||||||
Additions
to customer accounts
|
$
|
2,082
|
|||||
Additions
to intangibles
|
560
|
||||||
Additions
to furniture and fixtures
|
375
|
||||||
Deductions
to goodwill
|
(3,258
|
)
|
|||||
Net
additions to assets and liabilities
|
241
|
||||||
Net
effect on purchase price
|
$
|
---
|
|||||
|
See
accompanying notes to these unaudited condensed consolidated financial
statements
|
Capco
|
|
State/Jurisdiction
of
Certification
|
|
Date of Certification
|
WA
|
|
New
York
|
|
May
1998
|
WP
|
|
Florida
|
|
December
1998
|
WI
|
|
Wisconsin
|
|
October
1999
|
WLA
*
|
|
Louisiana
|
|
October
1999
|
WA II
|
|
New
York
|
|
April
2000
|
WNY III
|
|
New
York
|
|
December
2000
|
WC
|
|
Colorado
|
|
December
2001
|
WAP
|
|
Alabama
|
|
November
2003
|
WDC
|
|
District of Columbia
|
|
November
2004
|
WNY IV
|
|
New
York
|
|
December
2004
|
WTX I
|
|
Texas
|
|
June
2005
|
WNY V
|
|
New
York
|
|
November 2005
|
Stock
Options
|
Shares
(in
thousands)
|
Weighted
Average Exercise Price
|
Weighted
Average Remaining Term
(in
years)
|
Aggregate
Intrinsic Value (in Thousands)
|
|||||||||
Outstanding
December 31, 2005
|
2,067
|
$
|
3.23
|
||||||||||
Granted
|
—
|
—
|
|||||||||||
Exercised
|
—
|
—
|
|||||||||||
Cancelled
|
(319
|
)
|
3.50
|
||||||||||
Outstanding
June 30, 2006
|
1,748
|
$
|
3.18
|
5.17
|
$
|
0
|
|||||||
Exercisable
June 30, 2006
|
1,698
|
$
|
3.22
|
5.25
|
$
|
0
|
Non-vested
Restricted Shares
|
Number
of Shares
(in
thousands)
|
Weighted
Average Grant Date Fair Value
|
|||||
Non-vested
at December 31, 2005
|
179
|
$
|
4.22
|
||||
Granted
|
72
|
$
|
1.89
|
||||
Exercised
and vested
|
(73
|
)
|
$
|
2.42
|
|||
Forfeited
|
(4
|
)
|
$
|
4.78
|
|||
Non-vested
at June 30, 2006
|
174
|
$
|
3.99
|
Three
Months
Ended
June
30, 2005
(in
thousands)
|
Six
Months
Ended
June
30, 2005
(in
thousands)
|
||||||
As
reported
|
|||||||
Net
income
|
$
|
4,463
|
$
|
1,081
|
|||
Add:
Total stock-based employee compensation expense recognized, net of
related
tax effects
|
229
|
466
|
|||||
Deduct:
Total stock based employee compensation expense determined under
fair
value based method for all awards, net of related tax
effects
|
(470
|
)
|
(543
|
)
|
|||
Pro
forma net income
|
$
|
4,222
|
$
|
1,011
|
|||
Net
income per share
|
|||||||
Basic
- as reported
|
$
|
0.13
|
$
|
0.03
|
|||
Basic
- pro forma
|
$
|
0.12
|
$
|
0.03
|
|||
Diluted
- as reported
|
$
|
0.13
|
$
|
0.03
|
|||
Diluted
- pro forma
|
$
|
0.12
|
$
|
0.03
|
•
|
Cash
and cash equivalents
|
||
|
•
|
Bank
notes payable
|
|
|
•
|
Accrued
interest receivable and payable
|
|
Total
|
|||
|
|
|||
Principal
Outstanding at December 31, 2005
|
$
|
3,596
|
||
Debt
investments made
|
5,961
|
|||
Return
of principal
|
(6,304
|
)
|
||
Principal
Outstanding at June 30, 2006
|
$
|
3,253
|
Total
|
||||
Total
cost investments at December 31, 2005
|
$
|
150
|
||
Cost
investments made
|
289
|
|||
Other
than temporary decline in value of investments
|
—
|
|||
Total
cost investments at June 30, 2006
|
$
|
439
|
Balance
at December 31, 2005
|
|
$
|
32,028
|
|
SBA
loans originated for investment
|
|
|
5,323
|
|
Payments
received
|
|
|
(3,373
|
)
|
SBA
loans held for investment, reclassified as held for sale
|
|
|
(2,814
|
)
|
Loans
foreclosed into real estate owned
|
|
|
(215
|
)
|
Provision
for SBA loan losses
|
|
|
(354
|
)
|
Discount
on loan originations, net
|
|
|
(198
|
)
|
Balance
at June 30, 2006
|
|
$
|
30,397
|
|
Balance
at December 31, 2005
|
$
|
2,304
|
||
Provision
for SBA loan losses
|
354
|
|||
Recoveries
|
19
|
|||
Loan
charge-offs
|
(376
|
)
|
||
Balance
at June 30, 2006
|
$
|
2,301
|
Balance
at December 31, 2005
|
$
|
1,155
|
||
Loan
originations for sale
|
16,417
|
|||
SBA
loans held for investment, reclassified as held for sale
|
2,814
|
|||
Loans
sold
|
(17,140
|
) | ||
Balance
at June 30, 2006
|
$
|
3,246
|
|
June
30, 2006
|
|
|
December
31, 2005
|
||||||
Due
in one year or less
|
|
$
|
23
|
|
|
|
|
$
|
24
|
|
Due
between one and five years
|
|
|
1,950
|
|
|
|
|
|
1,807
|
|
Due
after five years
|
|
|
32,552
|
|
|
|
|
|
34,129
|
|
Total
|
|
|
34,525
|
|
|
|
|
|
35,960
|
|
Less
: Allowance for loan losses
|
|
|
(2,301
|
)
|
|
|
|
|
(2,304
|
)
|
Less:
Deferred origination fees, net
|
|
|
(1,827
|
)
|
|
|
|
|
(1,628
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Balance
(net)
|
|
$
|
30,397
|
|
|
|
|
$
|
32,028
|
|
Balance
at December 31, 2005
|
|
$
|
3,376
|
|
Servicing
assets capitalized
|
|
|
428
|
|
Servicing
assets amortized
|
|
|
(422
|
)
|
|
|
|
|
|
Balance
at June 30, 2006
|
|
|
3,382
|
|
|
|
|
|
|
Reserve
for impairment of servicing assets:
|
|
|
|
|
Balance
at December 31, 2005
|
|
|
(179
|
)
|
Additions
|
|
|
(0
|
)
|
|
|
|
|
|
Balance
at June 30, 2006
|
|
|
(179
|
)
|
|
|
|
|
|
Balance
at June 30, 2006 (net of reserve)
|
|
$
|
3,203
|
|
Three
Months
Ended
June
30, 2006
|
Three
Months
Ended
June
30, 2005
|
Six
Months
Ended
June
30, 2006
|
Six
Months
Ended
June
30, 2005
|
|||||||||||||
(In Thousands, except for Per Share Data)
|
||||||||||||||||
Numerator:
|
||||||||||||||||
Numerator
for basic and diluted EPS - income (loss) available to common
shareholders
|
$
|
(2,287
|
)
|
$
|
4,463
|
$
|
(5,015
|
|
$
|
1,088
|
||||||
Denominator:
|
||||||||||||||||
Denominator
for basic EPS - weighted average shares
|
34,696
|
33,962
|
34,765
|
33,927
|
||||||||||||
Effect
of dilutive securities
|
—
|
82
|
—
|
148
|
||||||||||||
Denominator
for diluted EPS - weighted average shares
|
34,696
|
34,044
|
34,765
|
34,075
|
||||||||||||
EPS:
Basic
|
$
|
(0.07
|
)
|
$
|
0.13
|
$
|
(0.14
|
)
|
$
|
0.03
|
||||||
EPS:
Diluted
|
$
|
(0.07
|
)
|
$
|
0.13
|
$
|
(0.14
|
)
|
$
|
0.03
|
||||||
The
amount of anti-dilutive shares/units excluded from above is as
follows:
|
||||||||||||||||
Stock
options and restricted stock grants
|
1,748
|
1,541
|
1,748
|
1,240
|
||||||||||||
Warrants
|
216
|
216
|
216
|
216
|
||||||||||||
Contingently
issuable shares
|
861
|
1,069
|
861
|
1,069
|
||||||||||||
|
•
|
the
nature of the product and services,
|
||
•
|
the
type or class of customer for their products and
services,
|
|||
•
|
the
methods used to distribute their products or provide their services,
and
|
|||
•
|
the
nature of the regulatory environment, for example, banking, insurance,
or
public utilities.
|
|
For
the three months ended June 30, 2006
|
For
the three months ended June 30, 2005
|
For
the six months ended June 30, 2006
|
For
the six months ended June 30, 2005
|
||||||||||||
Third
Party Revenue
|
||||||||||||||||
SBA
lending
|
|
|
$
|
2,361
|
$
|
3,712
|
$
|
4,483
|
$
|
5,934
|
||||||
Electronic
payment processing
|
|
10,561
|
8,545
|
20,037
|
14,556
|
|||||||||||
Web
hosting
|
|
3,317
|
2,673
|
6,520
|
4,922
|
|||||||||||
Capcos
|
|
2,376
|
10,520
|
3,944
|
11,844
|
|||||||||||
All
other
|
|
1,338
|
528
|
3,229
|
1,878
|
|||||||||||
Corporate
activities
|
|
1,244
|
1,422
|
2,507
|
2,737
|
|||||||||||
Total
reportable segments
|
|
21,197
|
27,400
|
40,720
|
41,871
|
|||||||||||
Eliminations
|
|
(1,214
|
)
|
(1,174
|
)
|
(2,575
|
)
|
(2,334
|
)
|
|||||||
Consolidated
totals
|
|
19,983
|
26,226
|
38,145
|
39,537
|
|||||||||||
Inter-Segment
Revenue
|
||||||||||||||||
SBA
lending
|
|
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||
Electronic
payment processing
|
|
100
|
69
|
184
|
135
|
|||||||||||
Web
hosting
|
|
17
|
53
|
32
|
53
|
|||||||||||
Capcos
|
317
|
136
|
637
|
278
|
||||||||||||
All
other
|
459
|
151
|
648
|
313
|
||||||||||||
Corporate
activities
|
|
538
|
628
|
1,069
|
1,183
|
|||||||||||
Total
reportable segments
|
|
1,431
|
1,037
|
2,570
|
1,962
|
|||||||||||
Eliminations
|
|
(1,431
|
) |
(1,037
|
)
|
(2,570
|
)
|
(1,962
|
)
|
|||||||
Consolidated
totals
|
|
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||
Income
(loss) before provision (benefit) for income
taxes
|
||||||||||||||||
SBA
lending
|
|
|
$ |
(102
|
)
|
$
|
1,138
|
$
|
(158
|
)
|
$
|
482
|
||||
Electronic
payment processing
|
|
723
|
1,150
|
1,137
|
1,104
|
|||||||||||
Web
hosting
|
|
1,048
|
918
|
2,051
|
1,861
|
|||||||||||
Capcos
|
|
(3,185
|
)
|
5,418
|
(7,327
|
)
|
1,737
|
|||||||||
All
other
|
|
(601)
|
(958
|
)
|
(901
|
)
|
(1,525
|
)
|
||||||||
Corporate
activities
|
|
(1,237
|
)
|
(664
|
)
|
(2,252
|
)
|
(1,521
|
)
|
|||||||
Totals
|
|
|
$
|
(3,354
|
)
|
$
|
7,002
|
$
|
(7,450
|
)
|
$
|
2,138
|
||||
Depreciation
and Amortization
|
||||||||||||||||
SBA
lending
|
|
$ |
414
|
$
|
347
|
$
|
810
|
$
|
745
|
|||||||
Electronic
payment processing
|
|
355
|
225
|
639
|
412
|
|||||||||||
Web
hosting
|
614
|
489
|
1,172
|
846
|
||||||||||||
Capcos
|
|
47
|
—
|
52
|
—
|
|||||||||||
All
other
|
128
|
87
|
261
|
199
|
||||||||||||
Corporate
activities
|
|
39
|
36
|
78
|
71
|
|||||||||||
Totals
|
|
|
$ |
1,597
|
$
|
1,184
|
$
|
3,012
|
$
|
2,273
|
|
As
of
June
30,
2006
|
|
As
of
December
31,
2005
|
|
|||
SBA
lending
|
|
$
|
43,964
|
|
$
|
46,501
|
|
Electronic
payment processing
|
|
|
12,970
|
|
|
9,664
|
|
Web
hosting
|
|
|
13,757
|
|
|
17,101
|
|
Capcos
|
|
|
147,814
|
|
|
156,216
|
|
All
other
|
|
|
21,812
|
|
|
28,845
|
|
Corporate
activities
|
|
|
3,213
|
|
|
6,686
|
|
Consolidated
totals
|
|
$
|
243,530
|
|
$
|
265,013
|
|
·
|
A $1,393,000
decrease in premium on sale, partially offset by:
|
|
·
|
A
decrease in provision for loan loss and line of credit related
fees.
|
·
|
A
64% growth in total customers from 7,500 to 12,300 as a result of our
acquisitions and marketing efforts;
|
|
·
|
Merchant
portfolios, which included approximately 2,700 customers (included
in
12,300), purchased in 2005 and 2006 which generated $218,000 of additional
revenue in 2006, partially offset by
|
|
·
|
A
$900,000 recovery in 2005 of an investment in Merchant Data Systems
received from a legal settlement.
|
·
|
A
substantial increase in revenue and the leverage of fixed costs,
offset
by:
|
|
·
|
A
$900,000 recovery in 2005 of an investment in Merchant Data Systems
received from a legal settlement.
|
·
|
An
increase in customers from 40,000 to 52,000 and:
|
|
·
|
An
increase in dedicated hosting customers which generate higher revenue
per
customer.
|
|
·
|
An
increase in revenues and:
|
|
·
|
A
$129,000 decrease in interest expense due to a decrease in borrowings
during the period, partially offset by:
|
|
·
|
A
decrease in the revenue per shared web hosting customer due to competitive
pressures;
|
|
·
|
Increased
payroll necessary to service the increased base of
customers;
|
|
·
|
Increased
technology costs and depreciation due to capital invested in additional
servers to support the growth in shared and dedicated web hosting
customers.
|
·
|
A
decrease in income from tax credits totaling $8,315,000. In the current
period the Company achieved the 25% investment threshold in the WNYIV
Capco generating $746,000 in income from tax credits. In the prior
period,
the Company achieved the 50% investment threshold in the WDC Capco
generating $9,259,000 in income from tax credits. Offsetting this
decrease
is a net increase of $198,000 from other Capcos who achieved investment
benchmarks in prior periods.
|
·
|
An
increase in revenue totaling $557,000 derived from an investment
in the
fourth quarter of 2005 in Phoenix Development
Group.
|
·
|
A
net reduction in losses for a number of smaller entities, many of
which
have been closed in the past year, partially offset by:
|
|
·
|
An
increase in the loss of approximately $130,000 in the insurance related
entities.
|
·
|
A $1,141,000
decrease in premium on sale income and a net reduction of $402,000
in
recoveries of loan liquidation costs, partially offset
by:
|
|
·
|
A $747,000
decrease in the provision for loan losses which in 2005 included
a
$550,000 increase in the provision to cover losses associated with
the
Commercial Capital Corporation portfolio acquired in 2002,
and
|
|
·
|
A
reduction of $176,000 in professional
fees.
|
·
|
A
64% growth in customers from 7,500 to 12,300 as a result of our
marketing efforts;
|
|
·
|
Merchant
portfolios, which included approximately 2,700 (included in 12,300)
customers, purchased in 2005 and 2006 which generated $360,000 of
additional revenue in 2006, partially offset by:
|
|
·
|
A
$900,000 recovery in 2005 of an investment in Merchant Data Systems
received from a legal settlement.
|
·
|
A
substantial increase in revenue and the leverage of fixed costs,
offset
by:
|
|
·
|
A
$900,000 recovery in 2005 of an investment in Merchant Data Systems
received from a legal settlement.
|
·
|
An
increase in customers from 40,000 to 52,000.
|
|
·
|
An
increase in dedicated hosting customers which generate higher revenue
per
customer.
|
|
·
|
An
increase in revenues, partially offset by:
|
|
·
|
A
decrease in the revenue per shared web hosting customer due to competitive
pressures;
|
|
·
|
Increased
technology costs and payroll necessary to service the increased base
of
customers;
|
|
·
|
Increased
depreciation due to capital invested in additional servers to support
the
growth in shared and dedicated web hosting customers ,
and
|
|
·
|
A
$137,000 increase in interest expense due to an increase in borrowings
during the period.
|
·
|
A
decrease in income from tax credits totaling $8,118,000. In the current
period the Company achieved the 25% investment threshold in the WNYIV
Capco generating $746,000 in income from tax credits. In the prior
period,
the Company achieved the 50% investment threshold in the WDC Capco
generating $9,259,000 in income from tax credits. Offsetting this
decrease
is a net increase of $395,000 from other Capcos who achieved investment
benchmarks in prior periods.
|
·
|
An
increase in revenue totaling $1,573,000 derived from an investment
in the
fourth quarter of 2005 in Phoenix Development Group; partially offset
by:
|
|
|
·
|
A
decrease in revenue from Exponential Business Development, Inc. of
$650,000.
|
·
|
A
profit of $633,000, including a gain on the sale of property of $310,000
in Phoenix Development Group; and
|
|
·
|
A
net reduction in losses for a number of smaller investments; partially
offset by:
|
|
·
|
A
$514,000 loss in Where Eagles Fly, a Washington D.C. investment;
and
|
|
·
|
A
decrease in profit of $648,000 from Exponential Business Development
Company, Inc.
|
(In
thousands)
|
2006
|
|
2005
|
|
Change
|
|
||||
NSBF
(SBA Lender)
|
$
|
|
1,835
|
|
$
|
1,791
|
|
$
|
44
|
|
Other
interest income
|
|
|
1,501
|
|
|
538
|
|
|
963
|
|
|
|
|
|
|
|
|
|
|||
|
$
|
3,336
|
|
$
|
2,329
|
|
$
|
1,007
|
|
(In
thousands)
|
|
2006
|
|
2005
|
|
Change
|
|
|||
Capco
interest expense
|
|
$
|
6,663
|
|
$
|
6,067
|
|
$
|
596
|
|
NSBF
(SBA Lender) interest expense
|
|
|
1,124
|
|
|
987
|
|
|
137
|
|
Other
interest expense
|
|
|
1,157
|
|
|
524
|
|
|
633
|
|
|
|
|
|
|
|
|
|
|||
|
|
$
|
8,944
|
|
$
|
7,578
|
|
$
|
1,366
|
|
(In
thousands)
|
|
2006
|
|
2005
|
|
Change
|
|
|||
NSBF
(SBA Lender)
|
|
$
|
992
|
|
$
|
953
|
|
$
|
39
|
|
Other
interest income
|
|
|
931
|
|
|
303
|
|
|
628
|
|
|
|
|
|
|
|
|
|
|||
|
|
$
|
1,923
|
|
$
|
1,256
|
|
$
|
667
|
|
(In
thousands)
|
|
2006
|
|
2005
|
|
Change
|
|
|||
Capco
interest expense
|
|
$
|
3,320
|
|
$
|
3,033
|
|
$
|
287
|
|
NSBF
(SBA Lender) interest expense
|
|
|
612
|
|
|
535
|
|
|
77
|
|
Other
interest expense
|
|
|
665
|
|
|
312
|
|
|
353
|
|
Total
|
|
$
|
4,597
|
|
$
|
3,880
|
|
$
|
717
|
|
|
|
For
the Six Months Ended
|
|
||||||
|
|
|
June
30,
|
|
|||||
|
|
|
2006
|
|
|
2005
|
|
||
Net
cash used in operating activities
|
|
$
|
(2,395
|
)
|
$
|
(13,826
|
)
|
||
Net
cash (used in) provided by investing activities
|
|
|
14,553
|
|
|
(4,189
|
)
|
||
Net
cash (used in) provided by financing activities
|
|
|
(8,660
|
)
|
|
23,837
|
|
||
Net
increase in cash and cash equivalents
|
|
|
3,498
|
|
|
5,822
|
|
||
|
|
|
|
|
|
||||
Cash
and cash equivalents, beginning of period
|
|
|
23,940
|
|
|
29,540
|
|
||
Cash
and cash equivalents, end of period
|
|
$
|
27,438
|
|
$
|
35,362
|
|
(a) |
Evaluation
of Disclosure Controls and Procedures.
As of the end of the period covered by this report, our management,
under
the supervision and with the participation of our Chief Executive
Officer
and Chief Financial Officer, evaluated the effectiveness of the design
and
operation of our disclosure controls and procedures pursuant to Rule
13a-15(e) of the Securities Exchange Act of 1934, as amended (the
“Exchange Act”). Based on that evaluation, the Chief Executive Officer and
the Chief Financial Officer have concluded that our disclosure controls
and procedures as of the end of the period covered by this report
have
been designed and are functioning effectively to provide reasonable
assurance that the information we (including our consolidated
subsidiaries) are required to disclose in reports filed under the
Exchange
Act is recorded, processed, summarized and reported within the time
periods specified in the Securities and Exchange Commission’s rules and
forms. However, because we had previously determined the existence of
a material weakness in our disclosure controls and procedures as
of
December 31, 2005 and March 31, 2006, and despite the remediation
efforts
discussed below, and given the relatively short time since the remediation
efforts have taken place,
there can be no assurance that we have identified and corrected all
matters which would constitute, or might lead to future, disclosure
control weaknesses.
|
(b) |
Changes
in Internal Controls. We
have placed significant emphasis on remediation of the previously
disclosed material weakness and have added a senior legal officer
primarily responsible for internal control development and three
professional positions in our accounting and finance staff during
the
quarter ended June 30, 2006.
|
(c) |
Limitations.
A
control system, no matter how well designed and operated, can provide
only
reasonable, not absolute, assurances that the control system’s objectives
will be met. Further, the design of a control system must reflect
the fact
that there are resource constraints, and the benefits of controls
must be
considered relative to their costs. Because of the inherent limitations
in
all control systems, no evaluation of controls can provide absolute
assurance that all control issues and instances of fraud, if any,
within
the Company have been detected. These inherent limitations include
the
realities that judgments in decision-making can be faulty, and that
breakdowns can occur because of simple errors or mistakes. Controls
can
also be circumvented by the individual acts of some persons, by collusion
of two or more people, or by management override of the controls.
The
design of any system of controls is based in part upon certain assumptions
about the likelihood of future events, and there can be no assurance
that
any design will succeed in achieving its stated goals under all potential
future conditions. Over time, controls may become inadequate because
of
changes in conditions or deterioration in the degree of compliance
with
its policies or procedures. Because of the inherent limitations in
a
cost-effective control system, misstatements due to error or fraud
may
occur and not be detected. We periodically evaluate our internal
controls
and make changes to improve them.
|
Exhibit
No.
|
Description
|
31.1
|
Certification
of the Chief Executive Officer, pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
31.2
|
Certification
of the Chief Financial Officer, pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
32.1
|
Certification
of the Chief Executive Officer and Chief Financial Officer pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
NEWTEK
BUSINESS SERVICES, INC.
|
|
|
|
|
Date:
August 14, 2006
|
By:
|
/s/ Barry
Sloane
|
|
Barry
Sloane
Chairman
of the Board, Chief Executive Officer and Secretary
|
|
|
|
|
|
|
Date:
August 14, 2006
|
By:
|
/s/ Michael
J. Holden
|
|
Michael
J. Holden, Treasurer,
Chief
Financial Officer, Chief Accounting Officer
|
|
|
|