x |
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
o |
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
|
Nevada
(State
of incorporation)
|
98-0400208
(IRS
Employer ID Number)
|
Balance
Sheets
|
1
|
Statements
of Operations
|
2
-
3
|
Statements
of Stockholders' Equity
|
4
|
Statements
of Cash Flows
|
5
|
Notes
to Financial Statements
|
6
-
13
|
|
|
June
30,
|
|
December
31,
|
|
||
|
|
2007
|
|
2006
|
|
||
|
|
|
|
(Audited)
|
|||
ASSETS
|
|||||||
Current
|
|||||||
Cash
|
$
|
259,788
|
$
|
7,879
|
|||
Prepaid
expenses
|
70,437
|
-
|
|||||
Total
Current Assets
|
330,225
|
7,879
|
|||||
Long-term
|
|||||||
Loan
Receivable (note 3)
|
1,100,000
|
1,000,000
|
|||||
Total
Assets
|
$
|
1,430,225
|
$
|
1,007,879
|
|||
LIABILITIES
|
|||||||
Current
|
|||||||
Accounts
payable
|
$
|
24,600
|
$
|
25,282
|
|||
Advance
from related party
|
-
|
240
|
|||||
Loan
payable (note 4)
|
35,000
|
-
|
|||||
Total
Current Liabilities
|
59,600
|
25,522
|
|||||
Total
Liabilities
|
59,600
|
25,522
|
|||||
STOCKHOLDERS'
EQUITY
|
|||||||
Capital
Stock (note 5)
|
|||||||
Authorized
|
|||||||
1,000,000,000
common
stock,
|
|||||||
par
value $0.0001 per share
|
|||||||
Issued
|
|||||||
41,219,311
common
stock
|
|||||||
(2006
- 81,000,000)
|
4,122
|
9,000
|
|||||
Additional
Paid-in Capital
|
1,551,698
|
1,036,000
|
|||||
Deficit
Accumulated During the Development Stage
|
(185,195
|
)
|
(62,643
|
)
|
|||
Total
Stockholders' Equity
|
1,370,625
|
982,357
|
|||||
Total
Liabilities and Stockholders' Equity
|
$
|
1,430,225
|
$
|
1,007,879
|
|
2007
|
|
2006
|
|
2007
|
|||||
Revenue
|
$
|
-
|
$
|
3,821
|
$
|
$68,739
|
||||
Cost
of Sales
|
-
|
3,259
|
60,508
|
|||||||
Gross
Profit
|
-
|
562
|
8,231
|
|||||||
Expenses
|
||||||||||
Professional
fees
|
48,403
|
2,000
|
91,230
|
|||||||
Salaries
and benefits
|
40,000
|
-
|
40,000
|
|||||||
Consulting
fees
|
20,000
|
-
|
20,000
|
|||||||
Office
and general
|
14,149
|
85
|
19,181
|
|||||||
Bad
debt
|
-
|
-
|
26,915
|
|||||||
Total
Expenses
|
122,552
|
2,085
|
197,326
|
|||||||
Operating
Loss
|
(122,552
|
)
|
(1,523
|
)
|
(189,095
|
)
|
||||
Other
Income
|
||||||||||
Debt
forgiven
|
-
|
-
|
5,900
|
|||||||
Net
Loss
|
$
|
(122,552
|
)
|
$
|
(1,523
|
)
|
$
|
(183,195
|
)
|
|
Basic
and Diluted Loss Per Weighted Average Number of Shares Outstanding
During
the Period
|
$
|
0.00
|
$ |
0.00
|
|
|||||
Basic
Weighted Average Number
|
||||||||||
of
Shares During the Period
|
78,920,354
|
80,000,000
|
|
2007
|
|
2006
|
||||
Revenue
|
$
|
-
|
$
|
-
|
|||
Cost
of Sales
|
-
|
-
|
|||||
Gross
Profit
|
-
|
-
|
|||||
Expenses
|
|||||||
Professional
fees
|
30,242
|
-
|
|||||
Salaries
and benefits
|
40,000
|
-
|
|||||
Consulting
fees
|
20,000
|
-
|
|||||
Office
and general
|
9,048
|
85
|
|||||
Total
Expenses
|
99,290
|
85
|
|||||
Operating
Loss
|
(99,290
|
)
|
(85
|
)
|
|||
Other
Income
|
|||||||
Debt
forgiven
|
-
|
-
|
|||||
Net
Loss
|
$
|
(99,290
|
)
|
$
|
(85
|
)
|
|
Basic
and Diluted Loss Per Weighted
Average
Number of Shares
Outstanding
During the Period
|
$
|
0.00
|
$
|
0.00
|
|||
Basic
Weighted Average Number
|
|||||||
of
Shares During the Period
|
76,756,552
|
80,000,000
|
|
|
|
Deficit
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|||||
|
|
Common
|
|
Common
|
|
Additional
|
|
During
the
|
|
|
|
|||||
|
|
Shares
|
|
Shares
|
|
Paid-in
|
|
Development
|
|
Stockholders'
|
|
|||||
|
|
Number
|
|
Amount
|
|
Capital
|
|
Stage
|
|
Equity
|
||||||
Balance,
May 21, 2003
|
1,000,000
|
$
|
1,000
|
$
|
4,000
|
$
|
-
|
$
|
5,000
|
|||||||
Net
loss for the period
|
-
|
-
|
-
|
(1,728
|
)
|
(1,728
|
)
|
|||||||||
Balance,
December 31, 2003
|
1,000,000
|
$
|
1,000
|
$
|
4,000
|
$
|
(1,728
|
)
|
$
|
3,272
|
||||||
Common
shares issued
|
1,000,000
|
1,000
|
39,000
|
-
|
40,000
|
|||||||||||
Net
loss for the period
|
-
|
-
|
-
|
(4,513
|
)
|
(4,513
|
)
|
|||||||||
|
||||||||||||||||
Balance,
December 31, 2004
|
2,000,000
|
$
|
2,000
|
$
|
43,000
|
$
|
(6,241
|
)
|
$
|
38,759
|
||||||
Net
loss for the period
|
-
|
-
|
-
|
(5,676
|
)
|
(5,676
|
)
|
|||||||||
|
||||||||||||||||
Balance,
December 31, 2005 - as previously reported
|
2,000,000
|
$
|
2,000
|
$
|
43,000
|
$
|
(11,917
|
)
|
$
|
33,083
|
||||||
Restated
to give retroactive effect to the November 23, 2006 1 for 40 stock
split
(note 5 and 8)
|
78,000,000
|
6,000
|
(6,000
|
)
|
-
|
-
|
||||||||||
December
31, 2005 - as restated
|
80,000,000
|
8,000
|
37,000
|
-
|
45,000
|
|||||||||||
Common
shares issued
|
1,000,000
|
1,000
|
999,000
|
-
|
1,000,000
|
|||||||||||
Net
loss for the period
|
-
|
-
|
-
|
(50,726
|
)
|
(50,726
|
)
|
|||||||||
|
||||||||||||||||
Balance,
December 31, 2006
|
81,000,000
|
$
|
9,000
|
$
|
1,036,000
|
$
|
(50,726
|
)
|
$
|
994,274
|
||||||
Common
shares issued for cash (note 5)
|
83,200
|
8
|
8,312
|
-
|
8,320
|
|||||||||||
Common
shares issued for services (note 5)
|
25,000
|
3
|
2,497
|
-
|
2,500
|
|||||||||||
Common
shares issued for cash (note 5)
|
111,111
|
11
|
406,101
|
-
|
406,112
|
|||||||||||
Warrants
issued for cash (note 5)
|
-
|
-
|
93,888
|
-
|
93,888
|
|||||||||||
Common
shares cancelled (note 5)
|
(40,000,000
|
)
|
(4,000
|
)
|
4,000
|
-
|
-
|
|||||||||
Net
loss for the period
|
-
|
-
|
-
|
(122,552
|
)
|
(122,552
|
)
|
|||||||||
|
||||||||||||||||
Balance,
June 30, 2007
|
41,219,311
|
$
|
4,122
|
$
|
1,551,698
|
$
|
(185,195
|
)
|
$
|
1,370,625
|
2007
|
|
2006
|
|
2007
|
||||||
Cash
Flows from Operating Activities
|
||||||||||
Net
loss
|
$
|
(122,552
|
)
|
$
|
(1,523
|
)
|
$
|
(183,195
|
)
|
|
Adjustments
for working capital:
|
||||||||||
Accounts
receivable
|
-
|
-
|
(5,120
|
)
|
||||||
Prepaid
expenses
|
(70,437
|
)
|
-
|
(70,437
|
)
|
|||||
Accounts
payable
|
(682
|
)
|
-
|
19,480
|
||||||
Net
Cash Flows Used in Operating Activities
|
(193,671
|
)
|
(1,523
|
)
|
(239,272
|
)
|
||||
Cash
Flows from Investing Activities
|
||||||||||
Loan
receivable
|
(100,000
|
)
|
-
|
(1,100,000
|
)
|
|||||
Net
Cash Flows Used in Investing Activities
|
(100,000
|
)
|
-
|
(1,100,000
|
)
|
|||||
Cash
Flows from Financing Activities
|
||||||||||
Issuance
of common stock
|
510,820
|
-
|
1,555,820
|
|||||||
Advance
from related party
|
(240
|
)
|
-
|
240
|
||||||
Loan
payable
|
35,000
|
2,000
|
35,000
|
|||||||
Net
Cash Flows Provided by Financing Activities
|
545,580
|
2,000
|
1,591,060
|
|||||||
Net
Increase in Cash
|
251,909
|
477
|
251,788
|
|||||||
Cash
- Beginning of Period
|
7,879
|
10,158
|
-
|
|||||||
Cash
- End of Period
|
$
|
259,788
|
$
|
10,635
|
$
|
259,788
|
1.
|
Description
of Business and Going Concern
|
a)
|
Description
of Business
|
b)
|
Going
Concern
|
2.
|
Summary
of Significant Accounting
Policies
|
a)
|
Basis
of Financial Statement Presentation
|
b)
|
Reporting
Currency
|
c)
|
Revenue
Recognition
|
d)
|
Financial
Instruments
|
2.
|
Summary
of Significant Accounting Policies (cont'd)
|
e)
|
Comprehensive
Income (Loss)
|
f)
|
Income
Tax
|
g)
|
Earnings
(Loss) per Share
|
2.
|
Summary
of Significant Accounting Policies (cont'd)
|
h)
|
Concentration
of Credit Risk
|
SFAS
No. 105, "Disclosure of Information About Financial Instruments with
Off-Balance-Sheet Risk and Financial Instruments with Concentration
of
Credit Risk," requires disclosure of any significant off-balance-sheet
risk and credit risk concentration. The Company does not have significant
off-balance-sheet risk or credit concentration.
|
i)
|
Use
of Estimates
|
j)
|
Recent
Accounting Pronouncements
|
j)
|
Recent
Accounting Pronouncements (cont'd)
|
3.
|
Loan
Receivable
|
4.
|
Loan
Payable
|
5.
|
Capital
Stock
|
|
|
2007
|
|
2006
|
|||
Issued
|
|||||||
41,219,311
common
stock (2006 - 81,000,000)
|
$
|
4,122
|
$
|
9,000
|
6.
|
Income
Taxes
|
|
|
2007
|
|
2006
|
|||
Expected
income tax recovery at the statutory rate - 31% (2006 -
31%)
|
$
|
(38,481
|
)
|
$
|
(2,016
|
)
|
|
Valuation
allowance
|
38,481
|
2,016
|
|||||
Provision
for income taxes
|
$
|
-
|
$
|
-
|
Expiry
2025
|
$
|
3,700
|
||
Expiry
2026
|
50,726
|
|||
Expiry
2027
|
122,000
|
|||
$
|
176,426
|
7.
|
Subsequent
Events
|
a) |
On
November 30, 2006, the Company entered into a stock purchase agreement
with UniverCompany and agreed to purchase from shareholders of
UniverCompany 100% of the issued and outstanding shares of common
stock of
UniverCompany. In consideration therefore, the Company will issue
to the
shareholders of UniverCompany 41,000,000 shares of the Company's
common
stock.
|
b) |
On
July 11, 2007, the Company authorized the sale of 333,333 units of
the
Company's securities, each unit consisting of one share of common
stock
and one half Class A Warrant. Each Class A Warrant is exercisable
for one
share of common stock at an exercise price of $7.00 for 2 years from
the
date of issuance. The purchase price for a unit shall be
$4.50.
|
8.
|
Restatement
|
STARGOLD
MINES, INC.
|
||
|
|
|
By: | /s/ Marcus U. Segal | |
Name: | Marcus U. Segal | |
Title: | President, Chief Executive Officer,
Chief
Financial Officer, and Director
(Principal
Executive, Financial, and
and
Accounting Officer)
|
|
|
||