x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934 (No fee required)
|
DELAWARE
|
|
56-2346563
|
(State
or Other Jurisdiction of Incorporation or
Organization)
|
|
(I.R.S.
Employer Identification
No.)
|
Carnegie
Hall Tower, 152 W. 57th
Street, New York, NY 10019
|
(Address
of Principal Executive Offices) (Zip
Code)
|
Title
of Each Class
|
|
Name
of Each Exchange on Which Registered
|
Common
stock - par value $0.00001
|
|
OTC:
Bulletin Board
|
Class
|
|
Outstanding
at August 14, 2008
|
Common
stock - par value $0.00001
|
|
650,993,240
|
Page
|
||
PART
I - FINANCIAL INFORMATION
|
||
Item
1.
|
Financial
Statements:
|
|
Unaudited
Consolidated Balance Sheets at June 30, 2008 and December 31,
2007
|
1
|
|
Unaudited
Consolidated Statement of Operations for the three and six months
ended
June 30, 2008 and 2007, and for the periods from inception (November
15,
2005) to December 31, 2007 and from inception (November 15, 2005)
to June
30, 2008
|
2
|
|
Unaudited
Consolidated Statement of Changes in Stockholders' (Deficit) Equity
for
the six months ended June 30, 2008 and for the period from inception
(November 14, 2005) to June 30, 2008
|
3
|
|
Unaudited
Consolidated Statement of Cash Flows for the nine months ended
June 30,
2008 and for the periods from inception (November 15, 2005) to
December 31, 2007 and from inception (November 15, 2005) to June
30,
2008
|
5
|
|
Notes
to the Consolidated Financial Statements (Unaudited)
|
6
|
|
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
18-23
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
23
|
Item
4.
|
Controls
and Procedures
|
24
|
PART
II - OTHER INFORMATION
|
||
Item
1.
|
Legal
Proceedings
|
24
|
Item
1A.
|
Risk
Factors
|
25
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
25
|
Item
3.
|
Defaults
Upon Senior Securities
|
25
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
25
|
Item
5.
|
Other
Information
|
25
|
Item
6.
|
Exhibits
|
26
|
Signatures
|
27
|
|
|
December 31, 2007
|
|
||||
|
|
June 30, 2008
|
|
(As restated - Note 2)
|
|||
ASSETS
|
|||||||
Current:
|
|||||||
Cash
|
$
|
29
|
$
|
1,040
|
|||
Other
current asset:
|
|||||||
Prepaid
expenses
|
2,188
|
-
|
|||||
Total
current assets
|
2,217
|
1,040
|
|||||
|
|||||||
Total
assets
|
$
|
2,217
|
$
|
1,040
|
|||
LIABILITIES
AND STOCKHOLDERS’ (DEFICIT) EQUITY
|
|||||||
Current:
|
|||||||
Accounts
and accrued expenses payable, including $4,412,628 and $4,112,203
due to
Company shareholders and directors, respectively
|
$
|
4,805,300
|
$
|
4,085,122
|
|||
Estimated
liability for legal judgment obtained by predecessor entity
shareholder
|
1,053,385
|
1,053,385
|
|||||
Due
to related parties
|
4,882,353
|
4,404,183
|
|||||
Notes
payable, including accrued interest of $20,000 and $20,000 at June
30,
2008 and December 31, 2007, respectively
|
1,008,000
|
245,000
|
|||||
Total
liabilities
|
11,749,038
|
9,787,690
|
|||||
Commitments
and contingencies
|
-
|
-
|
|||||
STOCKHOLDERS’
(DEFICIT) EQUITY
|
|||||||
Preferred
stock, $0.00001 par value, 10 million shares authorized, no shares
issued
or outstanding at June 30, 2008 and December 31, 2007
|
-
|
-
|
|||||
Preferred
stock Series A, $0.00001 par value, 2 million shares authorized,
355,000
and 280,000 shares to be issued at June 30, 2008 and December 31,
2007
|
355,000
|
280,000
|
|||||
Preferred
stock Series C, $0.00001 par value, 2 million shares authorized,
25,000
and 0 shares to be issued at June 30, 2008 and December 31,
2007
|
25,000
|
-
|
|||||
Common
stock, $0.00001 par value, 1 billion shares authorized, 650,993,240
and
649,743,240 issued and outstanding, respectively
|
6,509
|
6,497
|
|||||
Common
stock to be issued, $0.00001 par value, 10,023,017 and 2,485,685
shares to
be issued at June 30, 2008 and December 31, 2007,
respectively
|
103
|
25
|
|||||
Additional
paid-in capital
|
125,380,284
|
124,790,220
|
|||||
Accumulated
deficit
|
(137,513,717
|
)
|
(134,863,392
|
)
|
|||
Total
stockholders’ (deficit) equity
|
(11,746,821
|
)
|
(9,786,650
|
)
|
|||
Total
liabilities and stockholders’ (deficit) equity
|
$
|
2,217
|
$
|
1,040
|
For the Three
Months Ended
June 30, 2008
|
|
For the Three
Months Ended
June 30, 2007
|
|
For the Six
Months Ended
June 30, 2008
|
|
For the Six
Months Ended
June 30, 2007
|
|
For the Period From
Inception (November
15, 2005) to December
31, 2007 (As Restated -
Note 2)
|
|
Accumulated
During the
Development Stage
for the Period From
Inception
November 15, 2005)
to June 30,
2008
|
|||||||||
Revenue
|
$
|
-
|
$
|
-
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
Operating
expenses:
|
|||||||||||||||||||
Consulting
fees and services, including $888,613, $804,948, $1,777,225, $1,615,327,
$7,555,470 and $9,332,695 incurred to related parties,
respectively
|
1,091,234
|
851,267
|
2,092,293
|
1,711,709
|
7,955,066
|
10,047,359
|
|||||||||||||
General
and administrative
|
108,999
|
22,633
|
151,502
|
54,405
|
554,177
|
705,679
|
|||||||||||||
Directors'
compensation
|
80,000
|
-
|
140,000
|
-
|
260,178
|
400,178
|
|||||||||||||
Delaware
franchise taxes
|
105
|
14,413
|
210
|
28,826
|
185,001
|
185,211
|
|||||||||||||
Total
operating expenses
|
1,280,338
|
888,313
|
2,384,005
|
1,794,940
|
8,954,422
|
11,338,427
|
|||||||||||||
Loss
from operations during the development stage
|
(1,280,338
|
)
|
(888,313
|
)
|
(2,384,005
|
)
|
(1,794,940
|
)
|
(8,954,422
|
)
|
(11,338,427
|
)
|
|||||||
Other
income (expense):
|
|||||||||||||||||||
Gain
on write off of liabilities associated with predecessor entity
not to be
paid
|
-
|
-
|
-
|
-
|
395,667
|
395,667
|
|||||||||||||
Loss
on legal judgement obtained by predecessor entity
shareholder
|
(1,053,385
|
)
|
(1,053,385
|
)
|
|||||||||||||||
Loss
on write off of marketing agreement
|
-
|
-
|
-
|
(125,000,000
|
)
|
(125,000,000
|
)
|
||||||||||||
Loss
on settlement of predecesoor entity stockholder litigation
|
-
|
-
|
-
|
(2,000
|
)
|
(2,000
|
)
|
||||||||||||
Expenses
incurred as part of recapitalization transaction
|
-
|
-
|
-
|
-
|
(249,252
|
)
|
(249,252
|
)
|
|||||||||||
Debt
issue costs, including to be satisfied in Company Common Stock
of
$216,320
|
(226,320
|
)
|
-
|
(266,320
|
)
|
-
|
-
|
(266,320
|
)
|
||||||||||
(226,320
|
)
|
-
|
(266,320
|
)
|
-
|
(125,908,970
|
)
|
(126,175,290
|
)
|
||||||||||
Net
loss
|
$
|
(1,506,658
|
)
|
$
|
(888,313
|
)
|
(2,650,325
|
)
|
$
|
(1,794,940
|
)
|
$
|
(134,863,392
|
)
|
$
|
(137,513,717
|
)
|
||
Basic
and diluted net loss per weighted-average shares common stock
outstanding
|
$
|
(0.002
|
)
|
$
|
(0.001
|
)
|
(0.004
|
)
|
$
|
(0.003
|
)
|
$
|
(0.214
|
)
|
$
|
(0.218
|
)
|
||
Weighted-average
number of shares of common stock outstanding
|
650,594,888
|
649,543,240
|
650,169,064
|
649,543,240
|
631,654,538
|
632,001,401
|
Series A Convertible Preferred Stock
|
Series C Convertible Preferred Stock
|
Common Stock
|
|||||||||||||||||
|
Shares to be issued
|
Amount
|
Shares to be issued
|
Amount
|
Shares to be issued
|
Amount
|
|||||||||||||
Balance, November 14, 2005 pursuant to recapitalization
transaction
|
—
|
$
|
—
|
—
|
$
|
—
|
—
|
$
|
—
|
||||||||||
Common
stock conversion and settlement of senior note pursuant to
recapitalization transaction
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||
Net
loss for the period from November 15, 2005 to December 31,
2005
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||
Balance,
December 31, 2005
|
-
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
-
|
||||||||||
Common
stock to be issued for cash received by Company
|
—
|
—
|
—
|
—
|
985,000
|
10
|
|||||||||||||
Net
loss for the year
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||
Balance,
December 31, 2006
|
-
|
$
|
-
|
-
|
$
|
-
|
985,000
|
$
|
10
|
||||||||||
Common
stock to be issued for cash received by Company
|
—
|
—
|
—
|
—
|
500,000
|
5
|
|||||||||||||
Series
A Convertible Preferred Stock to be issued for cash received by
Company
|
280,000
|
280,000
|
-
|
-
|
—
|
—
|
|||||||||||||
Common
stock issued in settlement of predecesor entity stockholder
litigation
|
—
|
—
|
—
|
—
|
-
|
-
|
|||||||||||||
Common
stock to be issued for directors' compensation
|
—
|
—
|
—
|
—
|
1,000,685
|
10
|
|||||||||||||
Net
loss for the year (As Restated - See Note 2)
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||
Balance,
December 31, 2007 (As Restated - See Note 2)
|
280,000
|
$
|
280,000
|
-
|
$
|
-
|
2,485,685
|
$
|
25
|
||||||||||
Series
A Convertible Preferred Stock to be issued for cash received by
Company
|
75,000
|
75,000
|
-
|
-
|
—
|
—
|
|||||||||||||
Series
C Convertible Preferred Stock to be issued for cash received by
Company
|
-
|
-
|
25,000
|
25,000
|
—
|
—
|
|||||||||||||
Common
stock to be issued for directors' compensation
|
—
|
—
|
—
|
—
|
500,000
|
6
|
|||||||||||||
Debt
issue costs to be satisfied in Company Common Stock
|
—
|
—
|
—
|
—
|
3,704,000
|
38
|
|||||||||||||
Common
stock to be issued for cash received by Company
|
—
|
—
|
—
|
—
|
1,000,000
|
10
|
|||||||||||||
Common
stock to be issued for consulting and marketing services
|
—
|
—
|
—
|
—
|
2,433,332
|
25
|
|||||||||||||
Common
stock issued for consulting and marketing services
|
—
|
—
|
—
|
—
|
-
|
-
|
|||||||||||||
Net
loss for the six months ended June 30, 2008
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||
Balance,
June 30, 2008
|
355,000
|
$
|
355,000
|
25,000
|
$
|
25,000
|
10,123,017
|
$
|
103
|
Common Stock
|
Additional
|
Accumulated
|
Total
|
|||||||||||||
|
Shares issued
|
Amount
|
Paid-in Capital
|
Deficit
|
||||||||||||
Balance, November 14, 2005
pursuant to recapitalization transaction
|
25,543,240
|
$
|
255
|
$
|
(2,674,761
|
)
|
$
|
—
|
$
|
(2,674,506
|
)
|
|||||
Common
stock conversion and settlement of senior note pursuant to
recapitalization transaction
|
624,000,000
|
6,240
|
125,907,967
|
—
|
125,914,207
|
|||||||||||
Net
loss for the period from November 15, 2005 to December 31,
2005
|
—
|
—
|
—
|
(1,272,258
|
)
|
(1,272,258
|
)
|
|||||||||
Balance,
December 31, 2005
|
649,543,240
|
$
|
6,495
|
$
|
123,233,206
|
$
|
(1,272,258
|
)
|
$
|
121,967,443
|
||||||
Common
stock to be issued for cash received by Company
|
—
|
—
|
984,990
|
—
|
985,000
|
|||||||||||
Net
loss for the year
|
—
|
—
|
—
|
(3,514,445
|
)
|
(3,514,445
|
)
|
|||||||||
Balance,
December 31, 2006
|
649,543,240
|
$
|
6,495
|
$
|
124,218,196
|
$
|
(4,786,703
|
)
|
$
|
119,437,998
|
||||||
Common
stock to be issued for cash received by Company
|
—
|
—
|
499,995
|
—
|
500,000
|
|||||||||||
Series
A Convertible Preferred Stock to be issued for cash received by
Company
|
—
|
—
|
—
|
—
|
280,000
|
|||||||||||
Common
stock issued in settlement of predecesor entity stockholder
litigation
|
200,000
|
2
|
11,998
|
—
|
12,000
|
|||||||||||
Common
stock to be issued for directors' compensation
|
—
|
—
|
60,031
|
—
|
60,041
|
|||||||||||
Net
loss for the year (As Restated - See Note 2)
|
—
|
—
|
—
|
(130,076,689
|
)
|
(130,076,689
|
)
|
|||||||||
Balance,
December 31, 2007 (As Restated - See Note 2)
|
649,743,240
|
$
|
6,497
|
$
|
124,790,220
|
$
|
(134,863,392
|
)
|
$
|
(9,786,650
|
)
|
|||||
Series
A Convertible Preferred Stock to be issued for cash received by
Company
|
—
|
—
|
—
|
—
|
75,000
|
|||||||||||
Series
C Convertible Preferred Stock to be issued for cash received by
Company
|
—
|
—
|
—
|
—
|
25,000
|
|||||||||||
Common
stock to be issued for directors' compensation
|
—
|
—
|
39,994
|
—
|
40,000
|
|||||||||||
Debt
issue costs to be satisfied in Company Common Stock
|
—
|
—
|
216,283
|
—
|
216,321
|
|||||||||||
Common
stock to be issued for cash received by Company
|
—
|
—
|
49,990
|
—
|
50,000
|
|||||||||||
Common
stock to be issued for consulting and marketing services
|
—
|
—
|
196,308
|
—
|
196,333
|
|||||||||||
Common
stock issued for consulting and marketing services
|
1,250,000
|
12
|
87,489
|
—
|
87,501
|
|||||||||||
Net
loss for the six months ended June 30, 2008
|
—
|
—
|
—
|
(2,650,325
|
)
|
(2,650,325
|
)
|
|||||||||
Balance,
June 30, 2008
|
650,993,240
|
$
|
6,509
|
$
|
125,380,284
|
$
|
(137,513,717
|
)
|
$
|
(11,746,821
|
)
|
|
|
For the Six
Months Ended
June 30, 2008
|
|
For the Six
Months Ended
June 30, 2007
|
|
For the Period From
Inception (November
15, 2005) to December
31, 2007 (As Restated - See Note 2)
|
|
Accumulated During
the Development Stage
for the Period From
Inception (November
15, 2005) to June 30,
2008
|
|||||
Net loss
|
$
|
(2,650,325
|
)
|
$
|
(1,794,940
|
)
|
$
|
(134,863,392
|
)
|
$
|
(137,513,717
|
)
|
|
Adjustments to
reconcile net loss to net cash (used in) operating
activities:
|
|||||||||||||
Net
non-cash change in stockholders’ equity due to recapitalization
transaction
|
-
|
-
|
1,264,217
|
1,264,217
|
|||||||||
Loss
on write-off of marketing and distribution agreement
|
-
|
-
|
125,000,000
|
125,000,000
|
|||||||||
Debt
issue costs to be satisfied in Company Common Stock
|
216,321
|
-
|
-
|
216,321
|
|||||||||
Debt
issue costs deducted from note proceeds received by the
Company
|
50,000
|
-
|
-
|
50,000
|
|||||||||
Common
stock issued for consulting and marketing services
|
87,501
|
-
|
-
|
87,501
|
|||||||||
Common
stock to be issued for consulting and marketing services
|
196,333
|
-
|
196,333
|
||||||||||
Increase
in prepaid expenses
|
(2,188
|
)
|
(3,869
|
)
|
-
|
-
|
|||||||
Stock-based
directors' compensation to be issued
|
40,000
|
60,041
|
100,041
|
||||||||||
Changes
in operating asset and liabilities:
|
|||||||||||||
Increase
in accounts and accrued expenses payable
|
946,200
|
633,140
|
2,848,562
|
3,794,762
|
|||||||||
Estimated
liability for legal judgement obtained by predecessor entity
shareholder
|
-
|
-
|
1,053,385
|
1,053,385
|
|||||||||
Net
cash (used in) operating activities
|
(1,116,159
|
)
|
(1,165,669
|
)
|
(4,637,187
|
)
|
(5,751,158
|
)
|
|||||
Cash
flows from investing activities:
|
|||||||||||||
Cash
acquired as part of merger transaction
|
-
|
-
|
39,576
|
39,576
|
|||||||||
Advances
to related party
|
(177,000
|
)
|
(134,575
|
)
|
(369,575
|
)
|
(546,575
|
)
|
|||||
Net
cash (used in) investing activities
|
(177,000
|
)
|
(134,575
|
)
|
(329,999
|
)
|
(506,999
|
)
|
|||||
Cash
flows from financing activities:
|
|||||||||||||
Proceeds
of issuance of note payable
|
713,000
|
-
|
25,000
|
738,000
|
|||||||||
Proceeds
of loans received from related parties
|
185,000
|
425,000
|
1,175,000
|
1,360,000
|
|||||||||
Repayment
towards loan from related party
|
(88,000
|
)
|
(86,425
|
)
|
(86,425
|
)
|
(174,425
|
)
|
|||||
Net
increase in due to related parties attributed to operating expenses
paid
on the Company’s behalf by the related party
|
382,148
|
561,669
|
2,027,653
|
2,409,801
|
|||||||||
Net
increase in investments/capital contributed
|
100,000
|
400,000
|
1,776,998
|
1,876,998
|
|||||||||
Advances
from senior advisor
|
-
|
-
|
50,000
|
50,000
|
|||||||||
Net
cash provided by financing activities
|
1,292,148
|
1,300,244
|
4,968,226
|
6,260,374
|
|||||||||
Net
change in cash
|
(1,011
|
)
|
-
|
1,040
|
2,217
|
||||||||
Cash
balance at beginning of period
|
1,040
|
-
|
-
|
-
|
|||||||||
Cash
balance at end of period
|
$
|
29
|
$
|
-
|
$
|
1,040
|
$
|
2,217
|
|||||
Supplemental
disclosures of cash flow information:
|
|||||||||||||
Cash
paid during the period for:
|
|||||||||||||
Income
taxes
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||
Interest
expense
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||
Non-cash
investing and financing activities:
|
|||||||||||||
Non-cash
purchase of marketing and distribution agreement
|
$
|
-
|
$
|
-
|
$
|
125,000,000
|
$
|
125,000,000
|
|||||
Settlement
of senior note payable through issuance of convertible preferred
stock
|
$
|
-
|
$
|
-
|
$
|
125,000,000
|
$
|
125,000,000
|
|||||
Non-cash
acquisition of accrued expenses in recapitalization
|
$
|
-
|
$
|
-
|
$
|
421,041
|
$
|
421,041
|
|||||
Non-cash
acquisition of notes payable in recapitalization
|
$
|
-
|
$
|
-
|
$
|
220,000
|
$
|
220,000
|
1. |
Significant
underperformance relative to expected historical or projected future
operating results;
|
2. |
Significant
changes in the manner of use of the acquired assets or the strategy
for
the overall business; and
|
3. |
Significant
negative industry or economic
trends.
|
Net
operating loss carryforward
|
$
|
62,972
|
||
Differences
resulting from use of cash basis for tax purposes
|
-
|
|||
Total
deferred tax assets
|
62,972
|
|||
Less
valuation allowance
|
(62,972
|
)
|
||
Net
deferred tax assets
|
$
|
—
|
$
|
127,349
|
|||
December
31, 2027
|
57,862
|
|||
Net
Operating Loss Carryover
|
$
|
185,211
|
Costs
capitalized under IRC Section 195 which will be amortizable over
15 years
for tax purposes once the Company commences operations
|
$
|
137,328,506
|
||
Delaware
franchise taxes deductible on Company's tax return
|
185,211
|
|||
Net
loss for the period from inception (November 15, 2005) to June 30,
2008
|
$
|
137,513,717
|
Holder
|
Terms
|
June 30,
|
December 31,
|
|||||||
2008
|
2007
|
|||||||||
Barry
Blank (1)
|
Due
on demand, 10% interest
|
$
|
200,000
|
$
|
200,000
|
|||||
Accrued
interest (1)
|
20,000
|
20,000
|
||||||||
H.
Lawrence Logan
|
Due on demand, non-interest bearing
|
25,000
|
25,000
|
|||||||
John
Marozzi (2)
|
Due
on demand, non-interest bearing
|
100,000
|
-
|
|||||||
James
R. McConnaughy (3)
|
Due
on demand, non-interest bearing
|
38,000
|
-
|
|||||||
Christopher
T. Joffe (4)
|
Due
on demand, non-interest bearing
|
63,000
|
-
|
|||||||
John
E. McConnaughy III (5)
|
Due
on demand, non-interest bearing
|
12,000
|
-
|
|||||||
Frank
Ciolli (6)
|
Due
on demand, non-interest bearing
|
550,000
|
-
|
|||||||
Barry
Weintraub (7)
|
Due
on demand, non-interest bearing
|
-
|
-
|
|||||||
Total
|
$
|
1,008,000
|
$
|
245,000
|
(1)
|
The
Company has a note payable outstanding for $200,000, plus $20,000
in
accrued interest. Although the predecessor company (CNE) reserved
456,740
shares of its common stock to retire this debt pursuant to a settlement
agreement, the stock cannot be issued until the party to whom the
note was
assigned by its original holder emerges from bankruptcy or reorganization.
During the six months ended June 30, 2008, no interest expense was
recorded on the note as the number of shares to be issued was
determined in the settlement agreement, executed prior to the
recapitalization.
|
(2)
|
On
March 31, 2008, the Company received a $150,000 non-interest bearing
advance from John Marozzi, which is due on demand. In repayment,
the
Company will repay the full amount of the note plus 1,000,000 shares
of
unregistered restricted common stock. The Company recorded $40,000
in debt
issue costs related to the 1,000,000 shares of common stock that
were
issuable to John Marozzi as of March 31, 2008. As of June 30, 2008,
these
shares have not yet been issued. On May 5, 2008, John Marozzi received
repayment of $50,000 from the Company leaving a balance of $100,000
unpaid
principal as of June 30, 2008.
|
(3)
|
On
April 24, 2008, the Company received another $38,000 non-interest
bearing
advance from James R. McConnaughy, which is due on demand. In repayment,
the Company will repay the full amount of the note plus 304,000 shares
of
the Company’s unregistered restricted common stock. The Company recorded
$24,320 in debt issue costs related to the 304,000 shares of common
stock
that are issuable to James R. McConnaughy as of June 30, 2008. James
McConnaughy is a relative of John E. McConnaughy Jr., a Company Director
discussed in Note 7 [3]
|
(4)
|
On
April 24, 2008, the Company received a $38,000 non-interest bearing
advance from Christopher T. Joffe, which is due on demand. In repayment,
the Company will repay the full amount of the note plus 304,000 shares
of
the Company’s unregistered restricted common stock. The Company recorded
$24,320 in debt issue costs related to the 304,000 shares of common
stock
that are issuable to Christopher T. Joffe as of June 30, 2008. On
June 13,
2008, the Company received another $25,000 non-interest bearing advance
from Christopher T. Joffe, which is due on demand. In repayment,
the
Company will repay the full amount of the note.
|
(5)
|
On
April 25, 2008, the Company received $12,000 non-interest bearing
advance
from John E. McConnaughy III, which is due on demand. In repayment,
the
Company will repay the full amount of the note plus 96,000 shares
of the
Company’s unregistered restricted common stock. The Company recorded
$7,680 in debt issue costs related to the 96,000 shares of common
stock
that are issuable to John E. McConnaughy III as of June 30,
2008.
|
(6)
|
On
April 30, 2008, the Company received a $500,000 non-interest bearing
advance from Frank Ciolli. In repayment, the Company promises to
pay Frank
Ciolli the principal sum of $550,000 on or before October 31, 2008.
|
(7)
|
On
April 8, 2008, the Company received a $50,000 non-interest bearing
advance
from Barry Weintraub, which was due on demand and was repaid by the
Company on April 30, 2008.. In repayment, the Company was to repay
the
full amount of the note plus 2,000,000 shares of the Company’s
unregistered restricted common stock. The Company recorded $120,000
in
debt issue costs related to the 2,000,000 shares of common stock
that are
issuable to Barry Weintraub as of June 30, 2008.
|
· |
Significant
inability to achieve expected projected future operating
results;
|
· |
Significant
changes in the manner in which the work is able to be performed what
increases costs;
|
· |
Significant
negative impact on the environment.
|
Years
Ending June 30,
|
Amounts
|
|||
2009
|
$
|
4,025,073
|
||
2010
|
4,385,647
|
|||
2011
|
256,923
|
|||
$
|
8,667,643
|
· |
Significant
inability to achieve expected projected future operating
results;
|
· |
Significant
changes in the manner in which the work is able to be performed what
increases costs;
|
· |
Significant
negative impact on the
environment.
|
|
ARROW
RESOURCES DEVELOPMENT, INC.
|
|
|
||
Dated:
August 19, 2008
|
By:
|
/S/ PETER
J. FRUGONE
|
|
Peter
J. Frugone
President
and Chief Executive Officer
|
Dated:
August 19, 2008
|
By:
|
/S/ PETER
J. FRUGONE
|
|
Peter
J. Frugone
Principal
Accounting Officer
|