Massachusetts
|
13-2755856
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
60 Cutter Mill Road, Great Neck,
NY
|
11021
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer ¨
|
Accelerated
filer
x
|
|
|
||
Non-accelerated filer ¨ (Do not check if a smaller reporting company)
|
Smaller
reporting company ¨
|
June
30,
2009
(Unaudited)
|
September
30,
2008
(Audited)
|
|||||||
ASSETS
|
||||||||
Real
estate loans
|
||||||||
Earning
interest
|
$ | 60,229 | $ | 118,028 | ||||
Non-earning
interest
|
30,423 | 18,407 | ||||||
90,652 | 136,435 | |||||||
Deferred
fee income
|
(478 | ) | (882 | ) | ||||
Allowance
for possible loan losses
|
(8,592 | ) | (6,710 | ) | ||||
81,582 | 128,843 | |||||||
Real
estate properties net of accumulated depreciation of $1,519 and
$985
|
59,844 | 32,917 | ||||||
Investment
in unconsolidated ventures at equity
|
6,936 | 9,669 | ||||||
Cash
and cash equivalents
|
22,461 | 35,765 | ||||||
Available-for-sale
securities at market
|
8,774 | 10,482 | ||||||
Real
estate properties held for sale
|
8,123 | 44,094 | ||||||
Other
assets including $192 and $37 relating to real estate properties held for
sale
|
9,521 | 8,250 | ||||||
Total
assets
|
$ | 197,241 | $ | 270,020 | ||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
Liabilities:
|
||||||||
Borrowed
funds
|
$ | - | $ | 3,000 | ||||
Junior
subordinated notes
|
55,133 | 56,702 | ||||||
Mortgages
payable
|
4,351 | 2,315 | ||||||
Accounts
payable and accrued liabilities including $152 and $101 relating to real
estate properties held for sale
|
2,647 | 3,481 | ||||||
Deposits
payable
|
1,117 | 2,064 | ||||||
Dividends
payable
|
- | 15,565 | ||||||
Total
liabilities
|
63,248 | 83,127 | ||||||
Minority
interest in consolidated entity
|
4,465 | 121 | ||||||
Commitments
and contingencies
|
- | - | ||||||
Shareholders’
equity:
|
||||||||
Preferred
shares, $1 par value:
|
||||||||
Authorized
10,000 shares, none issued
|
- | - | ||||||
Shares
of beneficial interest, $3 par value:
|
||||||||
Authorized
number of shares, unlimited, issued 12,711 shares in both
periods
|
38,133 | 38,133 | ||||||
Additional
paid-in capital
|
166,871 | 166,402 | ||||||
Accumulated
other comprehensive income – net unrealized gain on available-for-sale
securities
|
1,360 | 7,126 | ||||||
Distributions
in excess of earnings
|
(65,533 | ) | (14,311 | ) | ||||
Cost
of 1,434 and 1,206 treasury shares of beneficial interest
|
(11,303 | ) | (10,578 | ) | ||||
Total
shareholders’ equity
|
129,528 | 186,772 | ||||||
Total
liabilities and shareholders’ equity
|
$ | 197,241 | $ | 270,020 |
|
See
Accompanying Notes to Consolidated Financial
Statements.
|
Three
Months Ended
June 30,
|
Nine
Months Ended
June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Revenues:
|
||||||||||||||||
Interest
on real estate loans
|
$ | 1,313 | $ | 3,821 | $ | 7,618 | $ | 13,436 | ||||||||
Loan
fee income
|
196 | 547 | 803 | 1,657 | ||||||||||||
Income
from real estate properties
|
1,011 | 377 | 2,996 | 1,090 | ||||||||||||
Other,
primarily investment income
|
174 | 390 | 537 | 1,532 | ||||||||||||
Total
Revenues
|
2,694 | 5,135 | 11,954 | 17,715 | ||||||||||||
Expenses:
|
||||||||||||||||
Interest
on borrowed funds
|
923 | 1,734 | 3,725 | 5,179 | ||||||||||||
Advisor's
fees, related party
|
289 | 451 | 941 | 1,372 | ||||||||||||
Impairment
charges
|
371 | 1,445 | 9,311 | 1,495 | ||||||||||||
Provision
for loan loss
|
- | 6,400 | 17,530 | 11,700 | ||||||||||||
Foreclosure
related professional fees
|
97 | 438 | 687 | 1,664 | ||||||||||||
Debt
restructuring expenses
|
685 | - | 685 | - | ||||||||||||
General
and administrative – including $261 and $263 to related parties for the
three month periods, respectively, and $747 and $781 for the nine month
periods, respectively
|
1,928 | 1,669 | 5,318 | 5,173 | ||||||||||||
Other
taxes
|
- | 130 | 18 | 230 | ||||||||||||
Expenses
relating to real estate properties including interest on mortgages payable
of $47 and $37 for the three month periods, respectively, and $119 and
$112 for the nine month periods, respectively
|
1,582 | 1,094 | 4,231 | 1,654 | ||||||||||||
Amortization
and depreciation
|
212 | 191 | 1,063 | 469 | ||||||||||||
Total
Expenses
|
6,087 | 13,552 | 43,509 | 28,936 | ||||||||||||
Loss
before equity in earnings (loss) of unconsolidated joint ventures, gain on
sale of joint venture interests and available-for-sale securities,
minority interest and discontinued operations
|
(3,393 | ) | (8,417 | ) | (31,555 | ) | (11,221 | ) | ||||||||
Equity
in earnings (loss) of unconsolidated joint ventures
|
104 | 171 | (1,983 | ) | 1,322 | |||||||||||
Loss
before gain on sale of joint venture interests and available-for-sale
securities, minority interest and discontinued operations
|
(3,289 | ) | (8,246 | ) | (33,538 | ) | (9,898 | ) | ||||||||
Gain
on sale of joint venture interests
|
- | - | 271 | - | ||||||||||||
Gain
on sale of available-for-sale securities
|
92 | 7,885 | 92 | 11,703 | ||||||||||||
Minority
interest
|
217 | (41 | ) | 131 | (95 | ) | ||||||||||
(Loss)
income from continuing operations
|
(2,980 | ) | (402 | ) | (33,044 | ) | 1,709 | |||||||||
Discontinued
Operations
|
||||||||||||||||
(Loss)
income from operations
|
(329 | ) | 97 | (943 | ) | (294 | ) | |||||||||
Impairment
charges
|
(2,211 | ) | (5,402 | ) | (17,522 | ) | (5,305 | ) | ||||||||
Gain
on sale of real estate assets
|
257 | 25 | 287 | 1,424 | ||||||||||||
Loss
from discontinued operations
|
(2,283 | ) | (5,280 | ) | (18,178 | ) | (4,175 | ) | ||||||||
Net
loss
|
$ | (5,263 | ) | $ | (5,682 | ) | $ | (51,222 | ) | $ | (2,466 | ) | ||||
Loss
per share of beneficial interest:
|
||||||||||||||||
(Loss)
income from continuing operations
|
$ | ( .25 | ) | $ | ( .03 | ) | $ | ( 2.83 | ) | $ | .15 | |||||
Loss
from discontinued operations
|
( .20 | ) | ( .45 | ) | ( 1.56 | ) | ( .36 | ) | ||||||||
Basic
and diluted loss per share
|
$ | ( .45 | ) | $ | ( .48 | ) | $ | ( 4.39 | ) | $ | ( .21 | ) | ||||
Cash
distributions per common share
|
$ | - | $ | .62 | $ | - | $ | 1.86 | ||||||||
Weighted
average number of common shares outstanding:
|
||||||||||||||||
Basic
|
11,624,219 | 11,768,857 | 11,667,055 | 11,623,249 | ||||||||||||
Diluted
|
11,624,219 | 11,768,857 | 11,667,055 | 11,623,249 |
Shares of
Beneficial
Interest
|
Additional
Paid-In
Capital
|
Accumulated
Other
Comprehensive
Income
|
Distributions
In Excess of
Earnings
|
Treasury
Shares
|
Total
|
|||||||||||||||||||
Balances,
September 30, 2008
|
$ | 38,133 | $ | 166,402 | $ | 7,126 | $ | (14,311 | ) | $ | (10,578 | ) | $ | 186,772 | ||||||||||
Restricted
stock vesting
|
(189 | ) | 189 | - | ||||||||||||||||||||
Compensation
expense – restricted stock
|
- | 658 | - | - | - | 658 | ||||||||||||||||||
Shares
repurchased (184,455 shares)
|
(914 | ) | (914 | ) | ||||||||||||||||||||
Net
loss
|
- | - | - | (51,222 | ) | - | (51,222 | ) | ||||||||||||||||
Other
comprehensive loss - net unrealized loss on available-for-sale
securities
|
- | - | (5,766 | ) | - | - | (5,766 | ) | ||||||||||||||||
Comprehensive
loss
|
- | - | - | - | - | (56,988 | ) | |||||||||||||||||
Balances,
June 30, 2009
|
$ | 38,133 | $ | 166,871 | $ | 1,360 | $ | (65,533 | ) | $ | (11,303 | ) | $ | 129,528 |
Nine
Months Ended
June
30,
|
||||||||
2009
|
2008
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
(loss)
|
$ | (51,222 | ) | $ | (2,466 | ) | ||
Adjustments
to reconcile net (loss) to net cash (used in) provided by operating
activities:
|
||||||||
Provision
for loan losses
|
17,530 | 11,700 | ||||||
Impairment
charges
|
26,833 | 6,800 | ||||||
Amortization
and depreciation
|
1,397 | 1,020 | ||||||
Accretion
of securities discount
|
(13 | ) | - | |||||
Accretion
of junior subordinated notes principal
|
133 | - | ||||||
Amortization
of deferred fee income
|
(730 | ) | (1,613 | ) | ||||
Amortization
of restricted stock
|
658 | 636 | ||||||
Gain
on sale of available-for-sale securities
|
(92 | ) | (11,703 | ) | ||||
Gain
on sale of joint venture interests
|
(271 | ) | - | |||||
Gain
on sale of real estate assets from discontinued operations
|
(287 | ) | (1,424 | ) | ||||
Equity
in loss (earnings) of unconsolidated joint ventures
|
1,983 | (1,322 | ) | |||||
Distribution
of earnings of unconsolidated joint ventures
|
111 | 1,666 | ||||||
Minority
interest
|
(131 | ) | 95 | |||||
Increase
in straight line rent
|
(12 | ) | (12 | ) | ||||
Increases
and decreases from changes in other assets and
liabilities:
|
||||||||
Decrease
in interest and dividends receivable
|
856 | 1,308 | ||||||
Increase
in prepaid expenses
|
(1,872 | ) | (170 | ) | ||||
Decrease
in accounts payable and accrued liabilities
|
(1,781 | ) | (1,112 | ) | ||||
Increase
in other receivables
|
(1,775 | ) | - | |||||
Increase
in deferred costs
|
- | (463 | ) | |||||
Decrease
in other assets, net
|
506 | 56 | ||||||
Net
cash (used in) provided by operating activities
|
(8,179 | ) | 2,996 | |||||
Cash
flows from investing activities:
|
||||||||
Collections
from real estate loans
|
9,039 | 32,399 | ||||||
Additions
to real estate loans
|
(12,650 | ) | (35,791 | ) | ||||
Loan
loss recoveries
|
2,000 | - | ||||||
Net
costs capitalized to real estate owned
|
(2,286 | ) | (1,284 | ) | ||||
Collection
of loan fees
|
461 | 1,300 | ||||||
Proceeds
from sale of real estate owned
|
18,371 | 5,480 | ||||||
Purchase
of available-for-sale securities
|
(4,196 | ) | - | |||||
Proceeds
from sale of available-for-sale securities
|
242 | 15,541 | ||||||
Contributions
to unconsolidated ventures
|
(781 | ) | (1,068 | ) | ||||
Distributions
of capital of unconsolidated ventures
|
545 | 1,293 | ||||||
Proceeds
from the sale of joint venture interests
|
1,350 | - | ||||||
Net
cash provided by investing activities
|
12,095 | 17,870 | ||||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from borrowed funds
|
6,000 | 31,000 | ||||||
Repayment
of borrowed funds
|
(9,000 | ) | (39,000 | ) | ||||
Increase
in deferred mortgage costs
|
(794 | ) | - | |||||
Capital
contributions from minority interest, net
|
3,117 | (210 | ) | |||||
Mortgage
amortization
|
(64 | ) | (59 | ) | ||||
Cash
distribution – common shares
|
(15,565 | ) | (21,337 | ) | ||||
Issuance
of shares – dividend reinvestment and stock purchase plan
|
- | 6,981 | ||||||
Repurchase
of shares
|
(914 | ) | - | |||||
Net
cash (used in) provided by financing activities
|
(17,220 | ) | (22,625 | ) | ||||
Net
decrease in cash and cash equivalents
|
(13,304 | ) | (1,759 | ) | ||||
Cash
and cash equivalents at beginning of period
|
35,765 | 17,103 | ||||||
Cash
and cash equivalents at end of period
|
$ | 22,461 | $ | 15,344 | ||||
Supplemental
disclosure of cash flow information:
|
||||||||
Cash
paid during the period for interest
|
$ | 6,074 | $ | 4,741 | ||||
Non
cash investing and financing activity:
|
||||||||
Seller
financing provided for sale of real estate
|
$ | 6,070 | $ | - | ||||
Reclassification
of loan to real estate upon foreclosure
|
$ | 37,681 | $ | 64,446 | ||||
Reclassification
of real estate properties to real estate held for sale
|
$ | 7,868 | $ | - | ||||
Accrued
distributions
|
$ | - | $ | 7,297 | ||||
Junior
subordinated notes redeemed to cancel statutory trust common
securities
|
$ | 1,702 | $ | - | ||||
Assumption
of mortgages of consolidated joint venture
|
$ | 2,100 | $ | - |
First
mortgage loans:
|
Earning
Interest
|
Non-Earning
Interest
|
Total
|
Allowance
For
Possible Losses (1)
|
Real
Estate
Loans, Net
|
|||||||||||||||
Multi-family
residential
|
$ | 7,615 | $ | 2,744 | $ | 10,359 | $ | (1,621 | ) | $ | 8,738 | |||||||||
Condominium
units (existing multi-family and commercial
units)
|
41,481 | - | 41,481 | - | 41,481 | |||||||||||||||
Hotel
condominium units
|
4,445 | - | 4,445 | - | 4,445 | |||||||||||||||
Land
|
6,434 | - | 6,434 | - | 6,434 | |||||||||||||||
Office
building w/retail
|
- | 22,967 | 22,967 | (6,418 | ) | 16,549 | ||||||||||||||
Hotel
|
- | 3,283 | 3,283 | (553 | ) | 2,730 | ||||||||||||||
Residential
|
254 | - | 254 | - | 254 | |||||||||||||||
Second
mortgage loans:
|
||||||||||||||||||||
Multi-family residential
|
- | 1,250 | 1,250 | - | 1,250 | |||||||||||||||
Retail
|
- | 179 | 179 | - | 179 | |||||||||||||||
60,229 | 30,423 | 90,652 | (8,592 | ) | 82,060 | |||||||||||||||
Deferred
fee income
|
(115 | ) | (363 | ) | (478 | ) | - | (478 | ) | |||||||||||
Real
estate loans
|
$ | 60,114 | $ | 30,060 | $ | 90,174 | $ | (8,592 | ) | $ | 81,582 |
Location
|
Utica,
NY
|
New
Jersey
|
Brooklyn,
NY
|
Ft
Wayne, IN
|
Manhattan,
NY
|
Manhattan,
NY
|
||||||||||||||||||
Number
of Loans
|
1
|
1
|
1
|
1
|
1
|
1
|
||||||||||||||||||
Principal
Balance
|
$2,164
|
$179
|
$22,967
|
$3,283
|
$1,250
|
$580
|
||||||||||||||||||
Accrued
Interest
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Cross
collateral or cross default provision
|
No
|
Yes
|
No
|
No
|
No
|
No
|
||||||||||||||||||
Secured
|
Yes
|
Yes
|
Yes
|
Yes
|
Yes
|
Yes
|
||||||||||||||||||
Security
|
Multi-family
apartment
building
|
5
Retail/
office
buildings
|
8
Story
vacant
office
building
w/
retail
|
13
Story
hotel
|
Multi-family
apartment
building
|
Multi-family
apartment
building
|
||||||||||||||||||
Recourse/non-recourse
|
Recourse
|
Recourse
|
Recourse
|
Recourse
|
Recourse
|
Recourse
|
||||||||||||||||||
Impaired
|
Yes
|
No
|
Yes
|
Yes
|
No
|
No
|
||||||||||||||||||
Allowance
for possible losses
|
$1,621
|
-
|
$6,418
|
$553
|
-
|
-
|
||||||||||||||||||
Collateral
Dependent
|
Yes
|
Yes
|
Yes
|
Yes
|
Yes
|
Yes
|
Three
Months Ended
June 30, 2009
|
Nine
Months Ended
June 30, 2009
|
|||||||
Beginning
principal balance
|
$ | 67,647 | $ | 18,407 | ||||
Additions
|
580 | 68,184 | ||||||
Payoffs
and paydowns
|
- | (704 | ) | |||||
Transferred
to owned real estate (a)
|
(37,804 | ) | (53,164 | ) | ||||
Direct
charge off (b)
|
- | (2,300 | ) | |||||
Total
reductions
|
(37,804 | ) | (56,168 | ) | ||||
Principal
balance at June 30, 2009
|
$ | 30,423 | $ | 30,423 |
(a)
|
During
the quarter ended June 30, 2009, a Trust joint venture
acquired title to a group of properties in downtown Newark, New
Jersey consisting of existing office, retail, parking and vacant
land. BRT owns 50.1% of the membership interests in the joint
venture and the remainder of the interests are owned by affiliates of the
properties former owners. The properties acquired by the joint
venture previously secured a $37,804,000 loan provided by the Trust.
The Trust recorded a charge off of $9,057,000 in the quarter
ended June 30, 2009 in connection with the acquisition of the
properties by the joint
venture.
|
(b)
|
During
the quarter ended March 31, 2009, BRT took a direct charge-off of
$2,300,000 against a loan due to a fraud committed by the borrower
against BRT. BRT reported the fraud to the appropriate
authorities, who are currently investigating the matter. BRT is
considering whether to pursue a legal action against a third party service
provider in connection with the
fraud.
|
Gross
Loan
Balance
|
#
of
Loans
|
% of
Gross
Loans
|
%
of
Assets
|
Type
|
State
|
Status
|
|||||||||||
$26,075,000
|
1 | 28.7 | % | 13.2 | % |
Office/condo
conversion
|
NY
|
Performing
|
|||||||||
$22,967,000
|
1 | 25.3 | % | 11.6 | % |
Vacant
office building w/retail
|
NY
|
Non-Performing
|
|||||||||
$ 8,488,000
|
1 | 9.0 | % | 4.3 | % |
Multi-family,
condo units
|
NY
|
Performing
|
Three
Months Ended
June 30,
|
Nine
Months Ended
June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Balance
at beginning of period
|
$ | 16,699 | $ | 7,870 | 6,710 | $ | 8,917 | |||||||||
Provision
for loan loss, net
|
- | 6,400 | 17,530 | 11,700 | ||||||||||||
Charge-offs
|
(9,057 | ) | - | (17,648 | ) | (6,347 | ) | |||||||||
Recoveries
|
950 | - | 2,000 | - | ||||||||||||
Balance
at end of period
|
$ | 8,592 | $ | 14,270 | $ | 8,592 | $ | 14,270 |
September
30,
2008
Balance
|
Additions
|
Costs
Capitalized
|
Other
Reductions
|
Depreciation
and
Amortization
|
Impairment
Charges
|
June
30,
2009
Balance
|
||||||||||||||||||||||
Retail
|
$ | 3,159 | - | - | - | $ | (71 | ) | - | $ | 3,088 | |||||||||||||||||
Condominium
units/coop shares
|
2,937 | - | $ | 52 | $ | (15 | ) | (77 | ) | $ | (250 | ) | 2,647 | |||||||||||||||
Multi-family
|
16,384 | - | 860 | (369 | ) | (7,790 | ) | 9,086 | ||||||||||||||||||||
Retail/land
assemblage
|
- | $ | 31,822 | (a) | - | - | (36 | ) | - | 31,786 | ||||||||||||||||||
Land
|
10,437 | 4,418 | (b) | (20 | ) | (327 | ) | - | (1,271 | ) | 13,237 | |||||||||||||||||
Total
real estate properties
|
$ | 32,917 | $ | 36,240 | $ | 892 | $ | (342 | ) | $ | (553 | ) (c) | $ | (9,311 | ) | $ | 59,844 |
(a)
|
During
the quarter ended June 30, 2009, a Trust joint venture
acquired title to a group of properties in downtown Newark, New
Jersey consisting of existing office, retail, parking and vacant
land. BRT owns 50.1% of the membership interests in the joint
venture and the remainder of the interests are owned by affiliates of the
properties former owners. The properties acquired by the joint
venture previously secured a $37,804,000 loan provided by the Trust.
The Trust recorded a charge off of $9,057,000 in the quarter
ended June 30, 2009 in connection with the acquisition of the
properties by the joint venture. In addition to the properties
which previously secured the Trust's loans, the other members contributed
four additional properties to the joint venture, two of which are subject
to existing first mortgages and contract rights to additional
properties. The Trust is consolidating the balances and operations
of this entity. The properties are recorded at $31,822,000,
their fair value upon closing the
transaction.
|
(b)
|
During
the quarter ended December 31, 2008, the Trust acquired by foreclosure a
development parcel located in Manhattan, NewYork. This property
had a book value at December 31, 2008 of $4,418,000. This
balance is net of loan charge offs of
$1,645,000.
|
(c)
|
Includes
catch up depreciation of $217,000 relating to properties previously
reported as held for sale.
|
Condensed Balance Sheet
|
June 30, 2009
|
September 30, 2008
|
||||||
Assets
|
||||||||
Cash
|
$ | 650 | $ | 359 | ||||
Real
estate property held for sale
|
14,426 | 1,143 | ||||||
Real
estate loans:
|
||||||||
Earning
interest
|
6,261 | 6,323 | ||||||
Non-earning
interest
|
- | 26,421 | ||||||
6,261 | 32,744 | |||||||
Deferred
fee income
|
(32 | ) | (160 | ) | ||||
Allowance
for possible losses
|
- | (2,703 | ) | |||||
6,229 | 29,881 | |||||||
Other
assets
|
106 | 82 | ||||||
Total
assets
|
$ | 21,411 | $ | 31,465 | ||||
Liabilities and equity
|
||||||||
Other
liabilities
|
$ | 174 | $ | 211 | ||||
Equity
|
21,237 | 31,254 | ||||||
Total
liabilities and equity
|
$ | 21,411 | $ | 31,465 |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
Condensed Statement of
Operations
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Interest
and fees on real estate loans
|
$ | 173 | $ | 833 | $ | 709 | $ | 3,713 | ||||||||
Rental
income
|
548 | - | 548 | - | ||||||||||||
Other
income
|
136 | - | 197 | - | ||||||||||||
Total
revenues
|
857 | 833 | 1,454 | 3,713 | ||||||||||||
Provision
for loan loss (1)
|
- | - | 8,928 | - | ||||||||||||
Professional
fees
|
- | - | 274 | - | ||||||||||||
Real
estate operating expenses
|
330 | - | 336 | - | ||||||||||||
Other
expenses
|
- | 214 | 38 | 370 | ||||||||||||
Total
operating expenses
|
330 | 214 | 9,576 | 370 | ||||||||||||
Net
income (loss) attributable to members
|
$ | 527 | $ | 619 | $ | ( 8,122 | ) | $ | 3,343 | |||||||
Amount
recorded in statements of operations related to venture
(2)
|
$ | 66 | $ | 141 | $ | (2,001 | ) | $ | 1,269 |
(1)
|
In
the quarter ended March 31, 2009, the venture recorded a provision for
loan loss of $8,928,000 on a multi-family apartment complex located in
Mesa, Arizona, which was subsequently acquired by the venture in a
foreclosure sale.
|
(2)
|
This
amount is net of $68,000 and $204,000 in the three and nine months ended
June 30, 2009, respectively, and $76,000 and $230,000 in the three and
nine months ended June 30, 2008, respectively, of amortization
of the fee that the Trust paid to a merchant bank for arranging the
transaction and securing the capital from the CIT member. This amount
also includes a management allocation of $16,000 and $48,000,
respectively, in the three and nine month period ended June 30, 2009 and
$51,000 and $528,000, in the three and nine month periods ended June 30,
2008, respectively, paid to the BRT member, which includes an out of
period adjustment of $268,000 pertaining to the year ended September 30,
2007 and $115,000 pertaining to the three months ended December 31,
2007.
|
September
30, 2008
Balance
|
Additions
|
Improvements
|
Depreciation (c)
|
Impairment
Charges
|
Sales
|
June 30,
2009
Balance
|
||||||||||||||||||||||
Coop
and Condo Units
|
$ | 21,937 | $ | 259 | $ | (427 | ) | $ | (8,908 | ) | $ | (6,532 | ) | $ | 6,329 | |||||||||||||
Multi-family
|
22,157 | $ | 2,960 | (a) | 1,071 | (11 | ) | (8,579 | ) | (15,804 | ) | 1,794 | ||||||||||||||||
Single
family
|
- | 1,476 | (b) | 63 | - | (35 | ) | (1,504 | ) | - | ||||||||||||||||||
Total
|
$ | 44,094 | $ | 4,436 | $ | 1,393 | $ | (438 | ) | $ | (17,522 | ) | $ | (23,840 | ) | $ | 8,123 |
June 30, 2009
|
September 30, 2008
|
|||||||
Borrowed
funds
|
$ | 0 | $ | 3,000 | ||||
Junior
subordinated notes
|
55,133 | 56,702 | ||||||
Mortgages
payable
|
4,351 | 2,315 | ||||||
Total
debt obligations
|
$ | 59,484 | $ | 62,017 |
For
the Three Months Ended
June 30,
|
For
the Nine Months Ended
June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Average
balance
|
$ | 5,143,000 | $ | 28,967,000 | $ | 4,736,000 | $ | 22,234,000 | ||||||||
Outstanding
balance at period end
|
$ | 0 | $ | 12,000,000 | $ | 0 | $ | 12,000,000 | ||||||||
Weighted
average interest rate during the period
|
2.64 | % | 4.89 | % | 3.08 | % | 5.78 | % | ||||||||
Interest
rate at period end
|
N/A | 4.71 | % | N/A | 4.71 | % |
Three
Months Ended
June 30,
|
Nine
Months Ended
June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Net
loss
|
$ | (5,263 | ) | $ | (5,682 | ) | $ | (51,222 | ) | $ | (2,466 | ) | ||||
Other
comprehensive income (loss) – Net unrealized gain (loss) on available
for-sale securities
|
1,233 | (6,816 | ) | (5,766 | ) | (11,346 | ) | |||||||||
Comprehensive
loss
|
$ | (4,030 | ) | $ | (12,498 | ) | $ | (56,988 | ) | $ | (13,812 | ) |
Three Months Ended
June 30, 2009
|
Nine Months Ended
June 30, 2009
|
|||||||||||||||||||||||
Loan and
Investment
|
Real
Estate
|
Total
|
Loan and
Investment
|
Real
Estate
|
Total
|
|||||||||||||||||||
Revenues
|
$ | 1,683 | $ | 1,011 | $ | 2,694 | $ | 8,958 | $ | 2,996 | $ | 11,954 | ||||||||||||
Interest
expense
|
577 | 347 | 924 | 2,443 | 1,282 | 3,725 | ||||||||||||||||||
Impairment
charges
|
- | 371 | 371 | - | 9,311 | 9,311 | ||||||||||||||||||
Provision
for loan loss
|
- | - | - | 17,530 | - | 17,530 | ||||||||||||||||||
Other
expenses
|
1,912 | 2,669 | 4,581 | 5,489 | 6,391 | 11,880 | ||||||||||||||||||
Amortization
and depreciation
|
- | 211 | 211 | - | 1,063 | 1,063 | ||||||||||||||||||
Total
expenses
|
2,489 | 3,598 | 6,087 | 25,462 | 18,047 | 43,509 | ||||||||||||||||||
Loss
before other revenue and expense items
|
(806 | ) | (2,587 | ) | (3,393 | ) | (16,504 | ) | (15,051 | ) | (31,555 | ) | ||||||||||||
Equity
in earning (loss) of unconsolidated ventures
|
66 | 38 | 104 | (2,001 | ) | 18 | (1,983 | ) | ||||||||||||||||
Gain
on sale of available-for-sale securities
|
92 | - | 92 | 92 | - | 92 | ||||||||||||||||||
Minority
interest
|
- | 217 | 217 | - | 131 | 131 | ||||||||||||||||||
Gain
on sale of joint venture interests
|
- | - | - | - | 271 | 271 | ||||||||||||||||||
Loss
from continuing operations
|
(648 | ) | (2,332 | ) | (2,980 | ) | (18,413 | ) | (14,631 | ) | (33,044 | ) | ||||||||||||
Discontinued
operations:
|
||||||||||||||||||||||||
Loss
from operations
|
- | (329 | ) | (329 | ) | - | (943 | ) | (943 | ) | ||||||||||||||
Impairment
charges
|
- | (2,211 | ) | (2,211 | ) | - | (17,522 | ) | (17,522 | ) | ||||||||||||||
Gain
on sale of real estate assets
|
- | 257 | 257 | - | 287 | 287 | ||||||||||||||||||
Loss
from discontinued operations
|
- | (2,283 | ) | (2,283 | ) | - | (18,178 | ) | (18,178 | ) | ||||||||||||||
Net
loss
|
$ | (648 | ) | $ | (4,615 | ) | $ | (5,263 | ) | $ | (18,413 | ) | $ | (32,809 | ) | $ | (51,222 | ) | ||||||
Segment
assets at June 30, 2009
|
$ | 123,296 | $ | 73,945 | $ | 197,241 |
Three Months Ended
June 30, 2008
|
Nine Months Ended
June 30, 2008
|
|||||||||||||||||||||||
Loan and
Investment
|
Real Estate
|
Total
|
Loan and
Investment
|
Real
Estate
|
Total
|
|||||||||||||||||||
Revenues
|
$ | 4,758 | $ | 377 | $ | 5,135 | $ | 16,625 | $ | 1,090 | $ | 17,715 | ||||||||||||
Expenses
|
9,835 | 3,717 | 13,552 | 22,960 | 5,975 | 28,935 | ||||||||||||||||||
Other
revenue and expense items
|
7,915 | 100 | 8,015 | 12,971 | (41 | ) | 12,930 | |||||||||||||||||
Discontinued
operations
|
- | (5,280 | ) | (5,280 | ) | - | (4,176 | ) | (4,176 | ) | ||||||||||||||
Net
(loss) income
|
$ | 2,838 | $ | 8,520 | $ | (5,682 | ) | $ | 6,636 | $ | (9,102 | ) | $ | (2,466 | ) | |||||||||
Segment
assets at June 30, 2009
|
$ | 218,911 | $ | 72,380 | $ | 291,291 |
Carrying
and
Fair
Value
|
Maturity
Date
|
Fair
Value Measurements
Using
Fair Value Hierarchy
|
||||||||||||||
Level
1
|
Level
2
|
|||||||||||||||
Financial
assets:
|
||||||||||||||||
Available-for-sale
securities
|
||||||||||||||||
Corporate
equity securities
|
$ | 4,382,000 | - | $ | 4,382,000 | - | ||||||||||
Corporate
debt security
|
876,000 |
2/15/2037
|
- | $ | 876,000 | |||||||||||
Corporate
debt security
|
905,000 |
11/15/2026
|
- | 905,000 | ||||||||||||
Corporate
debt security
|
950,000 |
8/1/2026
|
- | 950,000 | ||||||||||||
Corporate
debt security
|
812,000 |
8/1/2015
|
- | 812,000 | ||||||||||||
Corporate
debt security
|
849,000 |
6/1/2014
|
- | 849,000 |
·
|
Real
estate loans earning interest declined by approximately 49% during the
nine months ended June 30, 2009 from $118,028,000 at September 30, 2008 to
$60,229,000 at June 30, 2009.
|
·
|
Interest
on real estate loans declined by 66% to $1,313,000 and by 43%, to
$7,618,000, respectively, during the three and nine month ended June 30,
2009.
|
·
|
During
the nine months ended June 30, 2009, we offered properties for sale that
we acquired in foreclosure. In the course of this process, we ascertained
that declining real estate values in the current recessionary environment,
coupled with the serious difficulties potential purchasers are having in
obtaining mortgage money, has significantly and adversely impacted the
market values of commercial real estate in the geographic areas in which
these properties are located. Accordingly, in the nine months
ended June 30, 2009 we took impairment charges of $9,311,000 against four
real estate properties and impairment charges of $17,522,000 against
eleven properties classified as held for sale. Included in the impairment
charges against real estate properties is $7,790,000 relating to two
separate multi family residential properties of 388 and 250 units,
respectively, located in Ft. Wayne, Indiana and Nashville, Tennessee.
Included in impairment charges against properties held for sale is
$7,818,000 against five multi-family residential properties, with a total
of 484 units, located in Nashville, Tennessee. These four
multi-family properties have been sold as of August 1, 2009 and after all
costs of sale and impairment charges, we anticipate will result in no gain
or loss. Impairment charges for the nine month period ended
June 30, 2009 against properties held for sale include $7,185,000 taken
against 162 units at a condominium complex located in Apopka,
Florida. This property was sold in the quarter ended June 30,
2009 and resulted in no gain or
loss.
|
·
|
In
the nine months ended June 30, 2009 we added $17,530,000 to our loan loss
allowance and had a total of $8,592,000 in loan loss allowance outstanding
against three non earning loans with a principal balance of $28,414,000 at
June 30, 2009.
|
·
|
For
the nine months ended June 30, 2009, our income from real estate
properties, excluding our real estate properties held for sale, was
$2,996,000 and our operating expenses for these properties was $4,231,000,
resulting in a loss from real estate operations of $1,235,000 as compared
to operating income of $1,090,000, operating expenses of $1,654,000 and a
net loss from operations of $563,000 in the nine months ended June 30,
2008.
|
Period
|
Total Number of
Shares (or Units
Purchased)
|
Average Price
Paid per Share
(or Unit)
|
Total Number of
Shares (or Units)
Purchased as Part
of Publicly
Announced Plans
or Programs
|
Maximum Number
(or Approximate
Dollar Value) of
Shares (or Units)
that May Yet Be
Purchased Under
the Plans or
Programs
|
||||||||||||
April
1, 2009 –
April 30,
2009
|
13,213 | (a) | $ | 3.79 | 13,213 | 734,998 | ||||||||||
May
1, 2009 –
May
31, 2009
|
- | - | - | 734,998 | ||||||||||||
June
1, 2009 –
June
30, 2009
|
52,550 | (a) | 3.69 | 52,550 | 682,448 | |||||||||||
Total
|
65,763 | $ | 3.71 | 65,763 |
(a)
|
On
March 10, 2008, our board of trustees authorized the repurchase of up to
1,000,000 of our common shares in the open market from time to
time. These shares were purchased pursuant to this
program.
|
BRT REALTY TRUST | ||
(Registrant) | ||
August 6, 2009
|
/s/ Jeffrey A. Gould
|
|
Date
|
Jeffrey
A. Gould, President and
|
|
Chief
Executive Officer
|
||
August 6, 2009
|
/s/ George Zweier
|
|
Date
|
George
Zweier, Vice President
|
|
and
Chief Financial Officer
|
||
(principal
financial
officer)
|