x
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Delaware
|
54-1727060
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
of
incorporation or organization)
|
Identification
No.)
|
Page
|
||
PART
I. FINANCIAL INFORMATION
|
||
Item
1.
|
Financial
Statements
|
|
Condensed
Consolidated Balance Sheets (Unaudited), June 30, 2009 and December 31,
2008
|
3
|
|
Condensed
Consolidated Statements of Operations (Unaudited) for the three months
ended June 30, 2009 and June 30, 2008
|
5
|
|
Condensed
Consolidated Statements of Operations (Unaudited) for the six months ended
June 30, 2009 and June 30, 2008
|
6
|
|
Condensed
Consolidated Statements of Cash Flows (Unaudited) for the six months ended
June 30, 2009 and June 30, 2008
|
7
|
|
Notes
to Condensed Consolidated Financial Statements (Unaudited)
|
8
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
12
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
17
|
Item
4T.
|
Controls
and Procedures
|
17
|
PART
II. OTHER INFORMATION
|
||
Item
6
|
Exhibits
|
18
|
Exhibit
31.1
|
||
Exhibit
31.2
|
||
Exhibit
32
|
||
Signatures
|
19
|
June 30,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
Assets:
|
||||||||
Current
Assets:
|
||||||||
Cash
and cash equivalents
|
$ | 2,256,252 | $ | 1,363,284 | ||||
Accounts
receivable
|
||||||||
Trade-
billed (less allowance for doubtful accounts of $268,448, and $396,665,
respectively)
|
5,387,242 | 5,831,182 | ||||||
Trade
– unbilled
|
121,117 | 660,165 | ||||||
Inventories
|
||||||||
Raw
materials
|
783,014 | 851,394 | ||||||
Finished
goods
|
1,534,396 | 1,572,830 | ||||||
Prepaid
expenses and other assets
|
95,762 | 155,772 | ||||||
Prepaid
income taxes
|
- | 258,150 | ||||||
Deferred
tax asset
|
414,000 | 471,000 | ||||||
Total
current assets
|
10,591,783 | 11,163,777 | ||||||
Property
and equipment, net
|
4,279,303 | 4,223,555 | ||||||
Other
assets
|
154,660 | 163,735 | ||||||
Total
assets
|
$ | 15,025,746 | $ | 15,551,067 |
June 30,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
Liabilities
and Shareholders’ Equity:
|
||||||||
Current
Liabilities:
|
||||||||
Accounts
payable – trade
|
$ | 1,329,050 | $ | 2,142,478 | ||||
Accrued
income taxes payable
|
183,090 | - | ||||||
Accrued
expenses and other liabilities
|
654,548 | 1,074,889 | ||||||
Current
maturities of notes payable
|
483,471 | 1,022,476 | ||||||
Customer
deposits
|
556,546 | 858,437 | ||||||
Total
current liabilities
|
3,206,705 | 5,098,280 | ||||||
Notes
payable – less current maturities
|
3,227,364 | 3,569,321 | ||||||
Deferred
taxes
|
336,000 | 317,000 | ||||||
Total
liabilities
|
6,770,069 | 8,984,601 | ||||||
Commitments
and Contingencies
|
||||||||
Shareholders’
Equity:
|
||||||||
Preferred
stock, par value $.01 per share; authorized 1,000,000 shares; none issued
and outstanding
|
- | - | ||||||
Common
stock, par value $.01 per share; authorized 8,000,000 shares;
issued and outstanding 4,670,882
|
46,709 | 46,709 | ||||||
Additional
paid-in capital
|
4,753,352 | 4,701,820 | ||||||
Retained
earnings
|
3,557,916 | 1,920,237 | ||||||
Treasury
Stock, at cost, 40,920 shares
|
(102,300 | ) | (102,300 | ) | ||||
Total
shareholders’ equity
|
8,255,677 | 6,566,466 | ||||||
Total
liabilities and shareholders’ equity
|
$ | 15,025,746 | $ | 15,551,067 |
Three Months Ended
June 30,
|
||||||||
2009
|
2008
|
|||||||
Revenue
|
||||||||
Product
sales and leasing
|
$ | 6,136,732 | $ | 5,388,218 | ||||
Shipping
and installation revenue
|
1,067,236 | 1,066,227 | ||||||
Royalties
|
393,617 | 425,933 | ||||||
Total
revenue
|
7,597,585 | 6,880,378 | ||||||
Cost
of goods sold
|
4,905,919 | 5,114,634 | ||||||
Gross
profit
|
2,691,666 | 1,765,744 | ||||||
Operating
expenses
|
||||||||
General
and administrative expenses
|
892,585 | 745,048 | ||||||
Selling
expenses
|
558,494 | 617,636 | ||||||
Total
operating expenses
|
1,451,079 | 1,362,684 | ||||||
Operating
income
|
1,240,587 | 403,060 | ||||||
Other
income (expense):
|
||||||||
Interest
expense
|
(59,627 | ) | (84,477 | ) | ||||
Interest
income
|
529 | 17,608 | ||||||
Gain
(loss) on sale of fixed assets
|
4,279 | (8,574 | ) | |||||
Other,
net
|
(117 | ) | (80 | ) | ||||
Total
other expense
|
(54,936 | ) | (75,523 | ) | ||||
Income
before income tax expense
|
1,185,651 | 327,537 | ||||||
Income
tax expense
|
488,000 | 128,000 | ||||||
Net
income
|
$ | 697,651 | $ | 199,537 | ||||
Net
income per common share:
|
||||||||
Basic
|
$ | 0.15 | $ | 0.04 | ||||
Diluted
|
$ | 0.15 | $ | 0.04 | ||||
Weighted
average number of common shares outstanding:
|
||||||||
Basic
|
4,670,882 | 4,670,882 | ||||||
Diluted
|
4,775,149 | 4,789,818 |
Six Months Ended
June 30,
|
||||||||
2009
|
2008
|
|||||||
Revenue
|
||||||||
Product
sales and leasing
|
$ | 13,484,224 | $ | 11,322,630 | ||||
Shipping
and installation revenue
|
2,411,432 | 1,750,727 | ||||||
Royalties
|
835,869 | 699,662 | ||||||
Total
revenue
|
16,731,525 | 13,773,019 | ||||||
Cost
of goods sold
|
11,217,123 | 10,380,495 | ||||||
Gross
profit
|
5,514,402 | 3,392,524 | ||||||
Operating
expenses
|
||||||||
General
and administrative expenses
|
1,573,970 | 1,526,217 | ||||||
Selling
expenses
|
1,127,281 | 1,263,608 | ||||||
Total
operating expenses
|
2,701,251 | 2,789,825 | ||||||
Operating
income
|
2,813,151 | 602,699 | ||||||
Other
income (expense):
|
||||||||
Interest
expense
|
(121,332 | ) | (183,857 | ) | ||||
Interest
income
|
1,014 | 19,998 | ||||||
Gain
(loss) on sale of fixed assets
|
24,102 | (6,559 | ) | |||||
Other,
net
|
(256 | ) | (257 | ) | ||||
Total
other expense
|
(96,472 | ) | (170,675 | ) | ||||
Income
before income tax expense
|
2,716,679 | 432,024 | ||||||
Income
tax expense
|
1,079,000 | 181,000 | ||||||
Net
income
|
$ | 1,637,679 | $ | 251,024 | ||||
Net
income per common share:
|
||||||||
Basic
|
$ | 0.35 | $ | 0.05 | ||||
Diluted
|
$ | 0.35 | $ | 0.05 | ||||
Weighted
average number of common shares outstanding:
|
||||||||
Basic
|
4,670,882 | 4,670,882 | ||||||
Diluted
|
4,733,982 | 4,790,008 |
Six Months Ended
June 30,
|
||||||||
2009
|
2008
|
|||||||
Reconciliation
of net income to cash provided (absorbed) by operating
activities
|
||||||||
Net
income
|
$ | 1,637,679 | $ | 251,024 | ||||
Adjustments
to reconcile net income to net cash provided (absorbed) by operating
activities:
|
||||||||
Depreciation
and amortization
|
347,187 | 333,011 | ||||||
Stock
option compensation expense
|
51,532 | 62,073 | ||||||
(Gain)
loss on disposal of fixed assets
|
(24,102 | ) | 6,559 | |||||
Deferred
taxes
|
76,000 | (4,000 | ) | |||||
(Increase)
decrease in:
|
||||||||
Accounts
receivable - billed
|
443,940 | 965,202 | ||||||
Accounts
receivable - unbilled
|
539,048 | (187,602 | ) | |||||
Inventories
|
106,814 | (249,827 | ) | |||||
Prepaid
taxes and other assets
|
327,873 | 294,475 | ||||||
Increase
(decrease) in:
|
||||||||
Accounts
payable - trade
|
(813,561 | ) | 68,535 | |||||
Accrued
expenses and other
|
(420,341 | ) | (74,328 | ) | ||||
Accrued
income taxes payable
|
183,090 | (617,566 | ) | |||||
Customer
deposits
|
(301,891 | ) | 118,886 | |||||
Net
cash provided by operating activities
|
2,153,268 | 966,442 | ||||||
Cash
flows from investing activities:
|
||||||||
Purchases
of property and equipment
|
(421,626 | ) | (308,779 | ) | ||||
Proceeds
from sale of fixed assets
|
42,288 | 8,632 | ||||||
Net
cash absorbed by investing activities
|
(379,338 | ) | (300,147 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds
(repayments) on lines of credit, net
|
(500,000 | ) | 800,000 | |||||
Proceeds
from long-term borrowings
|
- | 138,008 | ||||||
Repayments
of long-term borrowings and capital leases
|
(380,962 | ) | (232,621 | ) | ||||
Net
cash (absorbed) provided by financing activities
|
(880,962 | ) | 705,387 | |||||
Net
increase in cash and cash equivalents
|
892,968 | 1,371,682 | ||||||
Cash
and cash equivalents
|
||||||||
Beginning
of period
|
1,363,284 | 282,440 | ||||||
End
of period
|
$ | 2,256,252 | $ | 1,654,122 |
Three Months ended
June 30,
|
||||||||
2009
|
2008
|
|||||||
Basic
earnings per share
|
||||||||
Income
available to common shareholder
|
$ | 697,651 | $ | 199,537 | ||||
Weighted
average shares outstanding
|
4,670,882 | 4,670,882 | ||||||
Basic
earnings per share
|
$ | 0.15 | $ | 0.04 | ||||
Diluted
earnings per share
|
||||||||
Income
available to common shareholder
|
$ | 697,651 | $ | 199,537 | ||||
Weighted
average shares outstanding
|
4,670,882 | 4,670,882 | ||||||
Dilutive
effect of stock options
|
104,267 | 118,936 | ||||||
Diluted
weighted average shares outstanding
|
4,775,149 | 4,789,818 | ||||||
Diluted
earnings per share
|
$ | 0.15 | $ | 0.04 |
Six Months ended
June 30,
|
||||||||
2009
|
2008
|
|||||||
Basic
earnings per share
|
||||||||
Income
available to common shareholder
|
$ | 1,637,679 | $ | 251,024 | ||||
Weighted
average shares outstanding
|
4,670,882 | 4,670,882 | ||||||
Basic
earnings per share
|
$ | 0.35 | $ | 0.05 | ||||
Diluted
earnings per share
|
||||||||
Income
available to common shareholder
|
$ | 1,637,679 | $ | 251,024 | ||||
Weighted
average shares outstanding
|
4,670,882 | 4,670,882 | ||||||
Dilutive
effect of stock options
|
63,100 | 119,126 | ||||||
Diluted
weighted average shares outstanding
|
4,733,982 | 4,790,008 | ||||||
Diluted
earnings per share
|
$ | 0.35 | $ | 0.05 |
Weighted
|
||||||||
Average
|
||||||||
Number of
|
Exercise
|
|||||||
Shares
|
Price
|
|||||||
Outstanding
options at beginning of period
|
642,157 | $ | 1.52 | |||||
Granted
|
- | - | ||||||
Forfeited
|
(15,000 | ) | 1.38 | |||||
Exercised
|
- | - | ||||||
Outstanding
options at end of period
|
628,490 | $ | 1.54 | |||||
Outstanding
exercisable at end of period
|
521,272 | $ | 1.56 |
|
·
|
our
high level of indebtedness and ability to satisfy the
same,
|
|
·
|
the
continued availability of financing in the amounts, at the times, and on
the terms required, to support our future business and capital
projects,
|
|
·
|
the
extent to which we are successful in developing, acquiring, licensing or
securing patents for proprietary
products,
|
|
·
|
changes
in economic conditions specific to any one or more of our markets
(including the availability of public funds and grants for
construction),
|
|
·
|
changes
in general economic conditions, such as the continuing economic downturn
in the construction industry.
|
|
·
|
adverse
weather which inhibits the demand for our
products,
|
|
·
|
our
compliance with governmental
regulations,
|
|
·
|
the
outcome of future litigation,
|
|
·
|
on
material construction projects, our ability to produce and install product
that conforms to contract specifications and in a time frame that meets
the contract requirements ,
|
|
·
|
the
cyclical nature of the construction
industry,
|
|
·
|
our
exposure to increased interest expense payments should interest rates
change
|
|
·
|
the
Board of Directors, which is composed of four members, has only one
outside, independent director,
|
|
·
|
the
Company does not have an audit committee; the Board of Directors functions
in that role,
|
|
·
|
the
Company’s Board of Directors does not have a member that qualifies as an
audit committee financial expert as defined in the
regulations,
|
|
·
|
the
Company has experienced a high degree of employee turnover,
and
|
|
·
|
the
other factors and information disclosed and discussed in other sections of
this report, and in our Annual Report on Form 10-K for the fiscal year
ended December 31, 2008.
|
ITEM
3.
|
Quantitative
and Qualitative Disclosures About Market
Risk
|
ITEM4T.
|
Controls and
Procedures
|
ITEM 6.
|
Exhibits
|
Exhibit
No.
|
Exhibit Description
|
|
31.1
|
Certification
of the Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a)
under the Securities Exchange Act of 1934.
|
|
31.2
|
Certification
of the Principal Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a)
under the Securities Exchange Act of 1934.
|
|
32.1
|
Certification
pursuant 18 U.S.C. Section 1350 as adapted pursuant to Section 906 of the
Sarbanes-Oxley Act of
2002
|
SMITH-MIDLAND
CORPORATION
|
|
(Registrant)
|
|
Date:
August 12, 2009
|
|
By: /s/ Rodney I.
Smith
|
|
Rodney
I. Smith, President
|
|
(Principal
Executive Officer)
|
|
Date
August 12, 2009
|
|
By: /s/ William A.
Kenter
|
|
William
A. Kenter, Chief Financial Officer
|
|
(Principal
Financial Officer)
|
Exhibit
No
|
Exhibit Description
|
|
31.1
|
Certification
of the Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a)
under the Securities Exchange Act of 1934.
|
|
31.2
|
Certification
of the Principal Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a)
under the Securities Exchange Act of 1934.
|
|
32.1
|
Certification
pursuant 18 U.S.C. Section 1350 as adapted pursuant to Section 906 of the
Sarbanes-Oxley Act of
2002
|