6-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 6 – K

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A – 16 OR
15D – 16 UNDER THESECURITIES EXCHANGE ACT OF 1934

For the month of October 2004.

Commission File Number 001-14552

TOP IMAGE SYSTEMS LTD.

(Translation of registrant’s name into English)

2 HABARZEL STREET, RAMAT HAHAYAL, ISRAEL 69710

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F x Form 40-F o

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):________

NOTE: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):________

NOTE: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant’s “home country”), or under the rules of the home country exchange on which the registrant’s securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant’s security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.



Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes o No x

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):

        The Registrant is filing herewith interim financial statements for the fiscal quarter and a period of six month ended June 30, 2004.

SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: October 21, 2004 Top Image Systems Ltd.


BY: /S/ Ido Schechter
——————————————
Ido Schechter
Chief Executive Officer



Top Image Systems Ltd.
Consolidated Balance Sheet as of


June 30,
December 31,
 
2004
2003
$
$
      Assets            
   
      Current assets:   
      Cash and cash equivalents    4,934,054    5,854,436  
      Marketable securities    274,355    276,515  
      Trade receivables, net    5,170,172    4,606,254  
      Other current assets    512,106    413,716  


   
      Total current assets    10,890,687    11,150,921  
   
      Cost    1,804,859    1,778,512  
      Less / accumulated depreciation    (1,378,587 )  (1,386,998 )


   
      Net property and equipment    426,272    391,514  


   
      Long term deposits    77,647    85,995  


   
      Total assets     11,394,606    11,628,430  


   
   
      Liabilities and Shareholders' Equity   
   
      Current liabilities:   
      Short-term bank loans    1,595,919    1,592,020  
      trade payables    235,197    305,953  
      Accrued liabilities and other payables    1,523,093    1,899,835  


   
      Total current liabilities    3,354,209    3,797,808  


   
      Severance pay, net    204,808    190,916  


   
      Total liabilities     3,559,017    3,988,724  


   
      Shareholders' equity   
      Share capital - Ordinary share of NIS 0.04 par value    73,865    73,274  
      Surplus capital    22,538,741    22,380,262  
      Accumulated deficit    (14,777,017 )  (14,813,830 )


   
      Total shareholders' equity    7,835,589    7,639,706  
   
      Total liabilities and shareholders' equity     11,394,606    11,628,430  





Consolidated Statements of Operations for the


Three months ended
June 30,

Six months ended
June 30,

Year ended
December 31,

2003
2004
2003
2004
2003
$
$
$
$
$
      Revenues                        
      Product sales    1,535,350    1,276,251    2,945,128    3,085,624    6,210,526  
      Service revenues    414,594    1,162,695    907,132    1,717,808    2,108,476  





   
      Total revenues    1,949,944    2,438,946    3,852,260    4,803,432    8,319,002  





   
      Cost of revenues   
      Product costs    430,382    383,370    936,787    753,836    1,794,880  
      Service costs    124,988    284,383    257,720    534,708    544,910  





   
      Total cost of revenues    555,370    667,753    1,194,507    1,288,544    2,339,790  





   
      Gross profit    1,394,574    1,771,193    2,657,753    3,514,888    5,979,212  
   
   
      Research and development    240,088    205,161    455,219    401,983    863,209  
      Selling and marketing    933,710    996,834    1,878,824    2,060,338    3,768,901  
      Genaral and administrative    481,649    522,047    880,340    998,717    2,049,525  





   
     1,655,447    1,724,041    3,214,383    3,461,037    6,681,635  





   
      Operating profit (loss)    (260,873 )  47,151    (556,630 )  53,850    (702,423 )
   
      Financing income (expenses), net    49,663    (25,344 )  57,108    (17,037 )  98,376  





   
      Net income (loss) for the period    (211,210 )  21,807    (499,522 )  36,813    (604,047 )





   
      Net income (loss) per share    (0.034 )  0.004    (0.082 )  0.006    (0.096 )





   
      Weighted average number of  
      shares used to compute net  
      income (loss) per share    6,126,390    6,369,640    6,098,890    6,345,116    6,252,996  







Top Image Systems Ltd.
Consolidated Statements of Cash Flow for the


Six months ended
Six months ended
June 30,
June 30,
2003
2004
3
$
 
      Net cash used in operating activities (see note a below)      (1,444,334 )  (970,785 )


   
   
      Net cash from (used) investing activities:   
   
      Purchase of property and equipment    (37,947 )  (120,915 )
      Proceeds from sale of marketable securities    253,377    -  
      Decrease (increase) in long-term deposits    16,096    8,348  


   
   
      Net cash from (used) investing activities:     231,526    (112,567 )


   
   
      Net cash from (used) financing activities:   
   
      Proceeds from exercise of options    -    159,070  
      Increase (decrease) in short-term bank borrowings    570,736    3,899  


   
   
      Net cash from (used) financing activities:     570,736    162,970  


   
   
      Net (decrease) increase in cash and cash equivalents     (642,072 )  (920,383 )
   
   
      Cash and cash equivalents at beginning of the year     7,400,889    5,854,436  


   
   
      Cash and cash equivalents at end of the year     6,758,817    4,934,053  




Top Image Systems Ltd.
Consolidated Statements of Cash Flow for the


Six months ended
Six months ended
June 30,
June 30,
2003
2004
$
$
      (a) Cash flows from operating activities:            
   
      Net income (loss) for the year    (499,522 )  36,813  
   
   
      Adjustments to reconcile net   
      income (loss) to net cash provided   
      by (used in) operating activities:   
   
      Amortization of deferred compensation expense    532    -  
      Depreciation and amortization    147,006    86,157  
      Changes in severance pay provision, net    32,733    13,891  
      Loss (gain) from marketable securities, net    (5,552 )  2,160  
   
   
      Changes in operating assets and liabilities:   
   
      Decrease (increase) in trade receivables    (518,777 )  (563,918 )
      Decrease (increase) in other receivables, net    (115,968 )  (98,390 )
      Increase (decrease) in trade payables    (213,695 )  (70,756 )
      Increase (decrease) in accrued liabilities and  
      Increase (decrease) in other payables    (271,091 )  (376,742 )


   
   
      Net cash (used in) provided by   
      operating activities     (1,444,334 )  (970,785 )




NOTE 1:- GENERAL

  These financial statements have been prepared in a condensed format as of June 30, 2004, and for the six months then ended (“interim financial statements”). These financial statements should be read in conjunction with the Company’s audited annual financial statements and accompanying notes as of December 31, 2003 and for the year then ended.


NOTE 2:- SIGNIFICANT ACCOUNTING POLICIES

  a. The interim financial statements have been prepared in accordance with generally accepted accounting principles in Israel for the preparation of financial statements for interim periods, as prescribed in Accounting Standard No. 14 of the Israel Accounting Standards Board.

  The significant accounting policies and methods of computation followed in the preparation of the interim financial statements are identical to those followed in the preparation of the latest annual financial statements, except as described below.

  b. Discontinuance of the adjustment of financial statements:

  In accordance with paragraph 4 of Standard No. 13, the Company prepares its financial statements in U.S. dollars (“the dollar”) since the Company complies with the criteria in paragraph 29(a) of Opinion 36 of the Institute of Certified Public Accountants in Israel. The criteria in this paragraph are as follows: the majority of the revenues are generated in foreign currency, and the fixed assets, or the majority thereof, are purchased in foreign currency.

  c. In July 2004, Accounting Standard No. 19 – Taxes on Income (“the Standard”) was approved by the Israel Accounting Standards Board. The Standard prescribes the principles for recognition, measurement, presentation and disclosure of taxes on income in the financial statements.

  The principal change pursuant to the Standard in relation to the principles presently applied is the recognition of deferred taxes in respect of temporary differences relating to land.

  The Standard is effective in respect of financial statements relating to periods beginning on or after January 1, 2005. Changes resulting from adoption of the Standard should be recorded by including the cumulative effect in the statement of operations as of the beginning of the period in which the Standard is adopted.

  In the Company’s estimation, adoption of the new Standard will not have a material effect on the Company’s financial position, operating results and cash flows.



NOTE 3:- EFFECT OF MATERIAL DIFFERENCES BETWEEN GENERALLY ACCEPTED ACCOUNTING PRINCIPLES IN ISRAEL AND IN THE UNITED STATES:

  a. Details of differences:

  The Company prepares its financial statements in conformity with Israeli GAAP. As applicable to these financial statements, Israeli GAAP and U.S. GAAP differ in certain significant respects as described below:

  1. Marketable securities:

  Marketable securities designated for sale in the short-term are carried at market value, in accordance with Israeli accounting principles- Statement of Opinion No. 44. Unrealized gains from securities classified as a “current investment” in accordance with Israeli GAAP are reflected in earnings even if transactions are not carried out on the basis, which would meet the definition of the trading security under U.S. accounting principles. According to Israeli GAAP, proceeds from marketable securities held for trading should be included in net cash provided by investing activities.

  For U.S. GAAP purposes, the Company has determined, as of the purchase date and as of the balance sheets dates, that its marketable securities should be classified as available-for-sale and stated at fair value, with unrealized gains and losses, reported in the accumulated other comprehensive income (loss), in accordance with Statement of Financial Accounting Standard No. 115 “Accounting for Certain Investments in Debt and Equity Securities” (“SFAS No. 115”). According to U.S. GAAP, proceeds from sale of marketable securities available-for-sale should be included in net cash provided by investing activities.

  3. Accrued severance pay:

  Under U.S. GAAP, the Company applies EITF 88-1 “Determination of Vested Benefit Obligation for a Defined Benefit Pension Plan” under which deferred vested benefits should record the obligation as if it was payable at each balance sheet date. Accrued severance pay is included in the balance sheet at the total liabilities amount and total assets include amounts funded through provident funds and insurance policies. Income from earnings on amounts funded is added to severance pay fund.

  According to Israeli GAAP, accrued severance pay is included in the balance sheet on a net basis, and income from earnings on amounts funded is netted from the severance pay.



  4. Comprehensive income:

  Under Israeli GAAP, these specific income components are recorded in the Company’s statement of operations or as part of the additional paid-in capital, as applicable for the relevant income component.

  Under U.S. GAAP, in accordance with SFAS 130, “Reporting Comprehensive Income”, the Company should include and display specific income component as comprehensive income as part of the shareholders equity.

  Comprehensive income consists of net income and net unrealized gain (losses) on securities and is presented as a separate component in the statement of changes in shareholders’equity.

  6. Loss per share:

  According to Israeli GAAP, in accordance with Statement No. 55 of the Institute of Certified Public Accountants in Israel, the dilutive effect of options, warrants and other convertible securities is included in the computation of basic earnings per share only if their exercise is considered to be probable, based on the ordinary relationship between the market price of the shares issuable upon the exercise of the options, warrants and other convertible securities, and the discounted present value of the future proceeds derived from the exercise of such options, warrants and convertible securities.

  According to U.S. GAAP basic net earnings per share is computed based on the weighted average number of Ordinary shares outstanding during each year. Diluted net income per share is computed based on the weighted average number of Ordinary shares outstanding during each year, plus dilutive potential Ordinary shares considered outstanding during the year, in accordance with FASB Statement No. 128, “Earnings per Share”.

  b. The effect of the material differences between Israeli and U.S. GAAP of the aforementioned items on the financial statements is as follows:

  1. On balance sheet items:


June 30,

2004


December 31,

2003

Long-term investments under Israeli GAAP      -    -  
Amounts funded with respect of severance pay    504,351    502,246  


Long-term investments under U.S. GAAP   $ 504,351   $ 502,246  


Total liabilities under Israeli GAAP    3,559,017    3,988,724  
Amounts funded in respect of severance pay    504,351    502,246  


Total liabilities under U.S. GAAP   $4,063,368   $4,490,970  




  2. On statements of operation items:

  Loss from securities defined as available for sale should be reconciled as follows:

Six months ended June 30,
2004
2003
Net income (loss) for the period - Israeli            
   GAAP   $ 36,813   $ (499,522 )
Net adjustment to comprehensive income in  
   respect of unrealized gains (losses)  
   on marketable securities    6,940    (22,023 )



Net income (loss) for the period - U.S. GAAP
   $ 29,873   $ (477,499 )


  3. On loss per Ordinary share:

  The following table sets forth the computation of basic and diluted net earnings (loss) per share:

Six months ended June 30
2004
2003
Net income (loss)     $ 29,873   $ (477,499 )


Numerator for basic and diluted earnings  
  (loss) per share - income (loss)  
  available to shareholders     $ 29,873   $ (477,499 )


Weighted average shares outstanding:  
  Denominator for basic net earnings (loss)     6,155,741   6,098,890  
  per share    
  Effect of dilutive securities     (* 139,232   (* - 


  Denominator for diluted net earnings    
    (loss) per share     6,294,973   6,098,890  


  Basic net earnings (loss) per  
    share   $ 0.004   $ (0.078 )


Diluted net earnings (loss) per share     $ 0.005   $ (0.078 )



  *) Anti dilutive.



  4. Statements of cash flows:

  a) Cash paid for taxes on income during the six months ended June 30, 2004 and 2003 were $ 0.

  b) Cash paid for interest during the six months ended June 30, 2004 and 2003 were $ 10,633 and $ 23,550, respectively.

  c) 1) For U.S. GAAP – under FASB Statement No. 95, the effect of exchange rate changes on cash balances held in other non-dollar currencies shall be reported as a separate part of the reconciliation of the change in cash and cash equivalents during the period. The effect of exchange rate changes during the six months ended June 30, 2004 and 2003 were $ (836), and $ 7,751, respectively.

  2) For Israeli GAAP, no disclosure is necessary.

NOTE 4:- SUBSEQUENT EVENTS

  a. At the end of August 2004, the Company signed a definitive agreement with its Japanese distributor Toyo Ink Mfg. Co., Ltd. to acquire certain assets of Toyo Ink’s EDMS division for consideration of approximately $1.9 million.

  Pursuant to the agreement, Toyo Ink transferred certain customers and sales channels from Toyo’s EDMS division to the Company. We also received the rights to distribute the Japanese localized version of TiS’ eFLOW Unified Content Platform. Certain persons from EDMS’ professional team have been assigned to Top Image Systems - TiS Japan Ltd. in order to ensure the continuity of knowledge and high level services provided to Japanese customers and partners.

  b. On September 24, 2004, the Company issued 2,524,351 ordinary shares at a purchase price of $3.16 per share to institutional investors for gross proceeds of approximately $8 million.

  The investors also received warrants to purchase up to an additional 1,262,188 ordinary shares, with an exercise price of $4.26 per share. The warrants expire on September 23, 2007. If the registration statement of the shares and warrants does not become effective by March 24, 2005, the investors may effect a cashless (net issuance) exercise of the warrants.

  The company has the right, but not the obligation, to call upon prior notice all or part of the warrants if the market price for the company’s ordinary shares is equal to $8.52 for 20 consecutive days.