United States Securities and Exchange Commission
Washington, D.C. 20549
Form 10-K
Annual Report under Section 13 or 15 (d)
of the Securities Exchange Act of 1934
For the fiscal year ended December 31, 2011
Commission file number 1-13805
Harris Preferred Capital Corporation
(Exact name of registrant as specified in its charter)
Maryland | # 36-4183096 | |
(State or other jurisdiction | (I.R.S. Employer | |
of incorporation or organization) | Identification No.) | |
111 West Monroe Street, Chicago, Illinois | 60603 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code:
(312) 461-2121
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Name of each exchange on which registered | |
7 3/8% Noncumulative Exchangeable Preferred Stock, Series A, par value $1.00 per share |
New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ¨ No þ
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ¨ No þ
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No ¨
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (229.405 of this chapter) is not contained herein, and will not be contained to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. þ
Indicate by check mark whether this registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of accelerated filer, large accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ¨ | Accelerated filer ¨ | Non-accelerated filer þ | Smaller reporting company ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ¨ No þ
The number of shares of Common Stock, $1.00 par value, outstanding on March 23, 2012 was 1,180. No common equity is held by nonaffiliates.
Harris Preferred Capital Corporation
Part I | ||||||
Item 1. | 2 | |||||
Item 1A. | 7 | |||||
Item 1B. | 13 | |||||
Item 2. | 13 | |||||
Item 3. | 13 | |||||
Item 4. | 13 | |||||
Part II | ||||||
Item 5. | Market for the Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities | 14 | ||||
Item 6. | 15 | |||||
Item 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
16 | ||||
Item 7A. | 20 | |||||
Item 8. | 20 | |||||
Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
20 | ||||
Item 9A. | 20 | |||||
Item 9B. | 21 | |||||
Part III | ||||||
Item 10. | 21 | |||||
Item 11. | 24 | |||||
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters | 24 | ||||
Item 13. | Certain Relationships and Related Transactions, and Director Independence |
25 | ||||
Item 14. | 26 | |||||
Part IV | ||||||
Item 15 | 26 | |||||
(a) Exhibits |
||||||
(b) Reports on Form 8-K |
||||||
None |
||||||
Signatures | 29 |
Forward-Looking Information
This Annual Report on Form 10-K (Report) of Harris Preferred Capital Corporation (the Company) includes certain forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including (without limitation) statements with respect to the Companys expectations, intentions, beliefs or strategies regarding the future. Forward-looking statements include the Companys statements regarding tax treatment as a real estate investment trust, the regulatory environment in which the Company operates and future regulatory requirements, liquidity, provision for loan losses, capital resources and investment activities. In addition, in those and other portions of this document, the words anticipate, believe, estimate, expect, intend and other similar expressions, as they relate to the Company or the Companys management, are intended to identify forward-looking statements. Such statements reflect the current views of the Company with respect to future events and are subject to certain risks, uncertainties and assumptions. It is important to note that the Companys actual results could differ materially from those described herein as anticipated, believed, estimated or expected. Among the factors that could cause the results to differ materially are the risks discussed in Risk Factors below (Item 1A of this Report). The Company assumes no obligation to update any such forward-looking statements.
ITEM 1. | BUSINESS |
General
Harris Preferred Capital Corporation is a Maryland corporation incorporated on September 24, 1997 pursuant to the Maryland General Corporation Law. The Companys principal business objective is to acquire, hold, finance and manage qualifying real estate investment trust (REIT) assets (the Mortgage Assets), consisting of mortgage-backed securities, notes issued by BMO Harris Bank N.A. formerly, Harris N.A. (the Bank) secured by Securing Mortgage Loans (defined below) and other obligations secured by real property, as well as certain other qualifying REIT assets. The Companys assets are held in a Maryland real estate investment trust subsidiary, Harris Preferred Capital Trust. The Company has elected to be treated as a REIT under the Internal Revenue Code of 1986 (the Code), and will generally not be subject to federal income tax if it distributes 90% of its adjusted REIT ordinary taxable income and meets all of the qualifications necessary to be a REIT. All of the shares of the Companys common stock, par value $1.00 per share (the Common Stock), are owned by Harris Capital Holdings, Inc. (HCH), a wholly owned subsidiary of the Bank. The Company was formed by the Bank to provide investors with the opportunity to invest in residential mortgages and other real estate assets and to provide the Bank with a cost-effective means of raising capital for federal regulatory purposes. Beginning January 1, 2009, Illinois requires a captive REIT to increase its state taxable income by the amount of dividends paid. Under this law, a captive REIT includes a REIT of which 50% of the voting power or value of the beneficial interest or shares is owned by a single owner. Management believes that the Company is classified as a captive REIT under Illinois law, in light of the fact that (1) all of the Common Stock is held by HCH, a wholly owned subsidiary of the Bank, (2) the Common Stock represents more than 50% of the voting power of the Companys equity securities and (3) the Common Stock is not listed for trading on an exchange. The 2010 Illinois statutory tax rate was 7.3% and the 2011 tax rate is 9.5% and the tax rate for 2012 is expected to be 9.5%. Management believes that the state tax expense to be incurred by the Company has not had, and in future years should not have a material adverse effect upon the Companys ability to declare and pay future dividends on the Preferred Shares (as defined below). This belief is based upon the ownership interest of the Company, whereby any tax expense incurred is expected to primarily reduce the net earnings available to the holder of the Companys Common Stock.
On February 11, 1998, the Company, through a public offering (the Offering), issued 10,000,000 shares of its 73/8% Noncumulative Exchangeable Preferred Stock, Series A (the Preferred Shares), $1.00 par value. The Offering raised $250 million less $7.9 million of underwriting fees. The Preferred Shares are traded on the New York Stock Exchange under the symbol HBC Pr A. Holders of Preferred Shares are entitled to receive, if declared by the Companys Board of Directors, noncumulative dividends at a rate of 73/8% per annum of the $25 per share liquidation preference (an amount equivalent to $1.8438 per share per annum). Dividends on the Preferred Shares, if authorized and declared, are payable quarterly in arrears on March 30, June 30, September 30 and December 30 of each year, provided that, if any interest payment date on the Preferred Shares (Interest
2
Payment Date) would otherwise fall on a day that is not a Business Day, the Interest Payment Date will be on the following Business Day. The Preferred Shares may be redeemed for cash at the option of the Company, in whole or in part, at any time and from time to time, at the liquidation preference thereof, plus the quarterly accrued and unpaid dividends, if any, thereon. The Company may not redeem the Preferred Shares without prior approval from the Office of the Comptroller of the Currency (the OCC) or the appropriate successor or other federal regulatory agency.
Each Preferred Share will be automatically exchanged (the Automatic Exchange) for one newly issued preferred share of the Bank (Bank Preferred Share) in the event (i) the Bank becomes less than adequately capitalized under regulations established pursuant to the Federal Deposit Insurance Corporation Improvement Act of 1991, as amended, (ii) the Bank is placed into conservatorship or receivership, (iii) the OCC directs such exchange in writing because, in its sole discretion and even if the Bank is not less than adequately capitalized, the OCC anticipates that the Bank may become less than adequately capitalized in the near term, or (iv) the OCC in its sole discretion directs in writing an exchange in the event that the Bank has a Tier 1 risk-based capital ratio of less than 5% (each an Exchange Event). As a result of an Exchange Event, the Bank Preferred Shares would constitute a new series of preferred shares of the Bank, would have the same dividend rights, liquidation preference, redemption options and other attributes as the Preferred Shares, except that the Bank Preferred Shares would not be listed on the New York Stock Exchange and would rank pari passu in terms of cash dividend payments and liquidation preference with any outstanding shares of preferred stock of the Bank.
Concurrent with the issuance of the Preferred Shares, the Bank contributed additional capital of $241 million, net of acquisition costs, to the Company. The Company and the Bank undertook the Offering for two principal reasons: (i) the qualification of the Preferred Shares as Tier 1 capital of the Bank for U.S. banking regulatory purposes under relevant regulatory capital guidelines, as a result of the treatment of the Preferred Shares as a minority interest in a consolidated subsidiary of the Bank, and (ii) lack of federal income tax on the Companys earnings used to pay the dividends on the Preferred Shares, as a result of the Companys qualification as a REIT. On December 30, 1998, the Bank contributed the Common Stock of the Company to HCH, a newly-formed and wholly-owned subsidiary of the Bank. The Bank is an indirect wholly-owned U.S. subsidiary of Bank of Montreal (BMO). The Bank is required to maintain direct or indirect ownership of at least 80% of the outstanding Common Stock of the Company for as long as any Preferred Shares are outstanding.
The Company used the Offering proceeds and the additional capital contributed by the Bank to purchase $356 million of notes (the Notes) from the Bank and $135 million of mortgage-backed securities at their estimated fair value. The Notes are obligations issued by the Bank that are recourse only to the underlying mortgage loans (the Securing Mortgage Loans) and were acquired pursuant to the terms of a loan agreement with the Bank. The principal amount of the Notes equals approximately 80% of the principal amounts of the Securing Mortgage Loans.
On March 4, 2009, the Company amended its Articles of Incorporation to increase the number of authorized shares of Common Stock from 1,000 shares to 5,000 shares. On March 5, 2009, the Company entered into a contribution agreement with HCH pursuant to which the Company agreed to issue and sell 180 shares of Common Stock to HCH for a purchase price of $444,444.44 per share, or $80,000,000 in cash. HCH acquired the shares on March 5, 2009 and continues to own 100% of the shares of the Common Stock. The Company utilized proceeds from the Common Stock issuance to acquire assets in a manner consistent with Company investment guidelines.
Business
The Company was formed for the purpose of raising capital for the Bank. One of the Companys principal business objectives is to acquire, hold, finance and manage Mortgage Assets. These Mortgage Assets generate interest income for distribution to stockholders. A portion of the Mortgage Assets of the Company consists of Notes issued by the Bank that are recourse only to Securing Mortgage Loans that are secured by real property. The Notes mature on October 1, 2027 and pay interest at 6.4% per annum. Payments of interest are made to the Company from payments made on the Securing Mortgage Loans. Pursuant to an agreement between the Company and the Bank, the Company, through the Bank as agent, receives all scheduled payments made on the Securing Mortgage Loans, retains a portion of any such payments equal to the amount due on the Notes and remits the balance, if any, to the Bank. The Company also retains approximately 80% of any prepayments of principal in respect of the Securing Mortgage Loans and applies such amounts as a prepayment on the Notes. The
3
Company has a security interest in the real property securing the Securing Mortgage Loans and will be entitled to enforce payment on the loans in its own name if a mortgagor should default. In the event of such default, the Company would have the same rights as the original mortgagee to foreclose the mortgaged property and satisfy the obligations of the Bank out of the proceeds.
The Company may from time to time acquire fixed-rate or variable-rate mortgage-backed securities representing interests in pools of mortgage loans. The Bank may have originated a portion of any such mortgage-backed securities by exchanging pools of mortgage loans for the mortgage-backed securities. The mortgage loans underlying the mortgage-backed securities will be secured by single-family residential properties located throughout the United States. The Company intends to acquire only investment grade mortgage-backed securities issued by agencies of the federal government or government sponsored agencies, such as the Federal Home Loan Mortgage Corporation (FHLMC), the Federal National Mortgage Association (Fannie Mae) and the Government National Mortgage Association (GNMA). The Company does not intend to acquire any interest-only, principal-only or similar speculative mortgage-backed securities. All mortgage backed securities at December 31, 2011 and 2010 were government secured securities.
The Bank may from time to time acquire or originate both conforming and nonconforming residential mortgage loans. Conventional conforming residential mortgage loans comply with the requirements for inclusion in a loan guarantee program sponsored by either FHLMC or Fannie Mae. Nonconforming residential mortgage loans are residential mortgage loans that do not qualify in one or more respects for purchase by Fannie Mae or FHLMC under their standard programs. The nonconforming residential mortgage loans that the Company purchases will be nonconforming because they have original principal balances which exceed the limits for FHLMC or Fannie Mae under their standard programs. The Company believes that all residential mortgage loans will meet the requirements for sale to national private mortgage conduit programs or other investors in the secondary mortgage market. As of December 31, 2011 and 2010 and for each of the years then ended, the Company did not directly hold any residential mortgage loans.
The Company may from time to time acquire commercial mortgage loans secured by industrial and warehouse properties, recreational facilities, office buildings, retail space and shopping malls, hotels and motels, hospitals, nursing homes or senior living centers. The Companys current policy is not to acquire any interest in a commercial mortgage loan if commercial mortgage loans would constitute more than 5% of the Companys Mortgage Assets at the time of its acquisition. Unlike residential mortgage loans, commercial mortgage loans generally lack standardized terms. Commercial real estate properties themselves tend to be unique and are more difficult to value than residential real estate properties. Commercial mortgage loans may also not be fully amortizing, meaning that they may have a significant principal balance or balloon payment due on maturity. Moreover, commercial properties, particularly industrial and warehouse properties, are generally subject to relatively greater environmental risks than non-commercial properties, generally giving rise to increased costs of compliance with environmental laws and regulations. There is no requirement regarding the percentage of any commercial real estate property that must be leased at the time the Bank acquires a commercial mortgage loan secured by such commercial real estate property, and there is no requirement that commercial mortgage loans have third party guarantees. The credit quality of a commercial mortgage loan may depend on, among other factors, the existence and structure of underlying leases, the physical condition of the property (including whether any maintenance has been deferred), the creditworthiness of tenants, the historical and anticipated level of vacancies and rents on the property and on other comparable properties located in the same region, potential or existing environmental risks, the availability of credit to refinance the commercial mortgage loan at or prior to maturity and the local and regional economic climate in general. Foreclosures of defaulted commercial mortgage loans are generally subject to a number of complicated factors, including environmental considerations, which are generally not present in foreclosures of residential mortgage loans. As of December 31, 2011 and 2010 and for each of the years then ended, the Company did not hold any commercial mortgage loans.
The Company may invest in assets eligible to be held by REITs other than those described above. In addition to commercial mortgage loans and mortgage loans secured by multi-family properties, such assets could include cash, cash equivalents and securities, including shares or interests in other REITs and partnership interests. At December 31, 2011, the Company held $22 million of short-term money market assets and $100 million of U.S. Treasury securities. At December 31, 2010, the Company held $24 million of short-term money market assets and $40 million of U.S. Treasury Securities.
4
The Company intends to continue to acquire Mortgage Assets from the Bank and/or affiliates of the Bank on terms that are comparable to those that could be obtained by the Company if such Mortgage Assets were purchased from unrelated third parties. The Company may also from time to time acquire Mortgage Assets from unrelated third parties.
The Company intends to maintain a substantial portion of its portfolio in Bank-secured obligations and mortgage-backed securities. The Company may, however, invest in other assets eligible to be held by a REIT. The Companys current policy and the Servicing Agreement (defined below) prohibit the acquisition of any Mortgage Asset constituting an interest in a mortgage loan (other than an interest resulting from the acquisition of mortgage-backed securities), which mortgage loan (i) is delinquent (more than 30 days past due) in the payment of principal or interest at the time of proposed acquisition; (ii) is or was at any time during the preceding 12 months (a) on nonaccrual status or (b) renegotiated due to financial deterioration of the borrower; or (iii) has been, more than once during the preceding 12 months, more than 30 days past due in payment of principal or interest. Loans that are on nonaccrual status are generally loans that are past due 90 days or more in principal or interest. The Company maintains a policy of disposing of any mortgage loan which (i) falls into nonaccrual status, (ii) has to be renegotiated due to the financial deterioration of the borrower, or (iii) is more than 30 days past due in the payment of principal or interest more than once in any 12 month period. The Company may choose, at any time subsequent to its acquisition of any Mortgage Assets, to require the Bank (as part of the Servicing Agreement) to dispose of the mortgage loans for any of these reasons or for any other reason.
The Bank services the Securing Mortgage Loans and the other mortgage loans purchased by the Company on behalf of, and as agent for, the Company and is entitled to receive fees in connection with the servicing thereof pursuant to a servicing agreement (the Servicing Agreement). The Bank receives a fee equal to 0.25% per annum on the principal balances of the loans serviced. Payment of such fees is subordinate to payments of dividends on the Preferred Shares. The Servicing Agreement requires the Bank to service the loans in a manner generally consistent with accepted secondary market practices, with any servicing guidelines promulgated by the Company and, in the case of residential mortgage loans, with Fannie Mae and FHLMC guidelines and procedures. The Servicing Agreement requires the Bank to service the loans solely with a view toward the interest of the Company and without regard to the interest of the Bank or any of its affiliates. The Bank will collect and remit principal and interest payments, administer mortgage escrow accounts, submit and pursue insurance claims and initiate and supervise foreclosure proceedings on the loans it services. The Bank may, with the approval of a majority of the Companys Board of Directors, as well as a majority of the Companys Independent Directors (as defined in Item 13 (c) below), subcontract all or a portion of its obligations under the Servicing Agreement to unrelated third parties. The Bank will not, in connection with the subcontracting of any of its obligations under the Servicing Agreement, be discharged or relieved in any respect from its obligations under the Servicing Agreement. The Company may terminate the Servicing Agreement upon the occurrence of such events as they relate to the Banks proper and timely performance of its duties and obligations under the Servicing Agreement. As long as any Preferred Shares remain outstanding, the Company may not terminate, or elect to renew, the Servicing Agreement without the approval of a majority of the Companys Independent Directors (as defined in Item 13 (c) below).
The Bank administers the day-to-day operations of the Company, pursuant to an advisory agreement (the Advisory Agreement). The Bank is responsible for (i) monitoring the credit quality of Mortgage Assets held by the Company, (ii) advising the Company with respect to the reinvestment of income from and payments on, and with respect to the acquisition, management, financing and disposition of the Mortgage Assets held by the Company, and (iii) monitoring the Companys compliance with the requirements necessary to qualify as a REIT, and other financial and tax-related matters. The Bank may from time to time subcontract all or a portion of its obligations under the Advisory Agreement to one or more of its affiliates. The Bank may, with the approval of a majority of the Companys Board of Directors, as well as a majority of the Companys Independent Directors, subcontract all or a portion of its obligations under the Advisory Agreement to unrelated third parties. The Bank will not, in connection with the subcontracting of any of its obligations under the Advisory Agreement, be discharged or relieved in any respect from its obligations under the Advisory Agreement. The Advisory Agreement is renewed annually. The Company may terminate the Advisory Agreement at any time upon 60 days prior written notice. As long as any Preferred Shares remain outstanding, any decision by the Company either to renew the Advisory Agreement or to terminate the Advisory Agreement must be approved by a majority of the Board of Directors, as well as by a majority of the Companys Independent Directors (as defined in Item 13 (c) below).
5
The Advisory Agreements in effect in 2011 and 2010 entitled the Bank to receive advisory fees of $144 thousand and $167 thousand, respectively. It is expected that 2012 advisory fees will be approximately $151 thousand.
The Company may from time to time purchase additional Mortgage Assets out of proceeds received in connection with the repayment or disposition of Mortgage Assets, the issuance of additional shares of preferred stock or additional capital contributions with respect to the Common Stock. The Company may also issue additional series of preferred stock. However, pursuant to the Companys Articles of Incorporation, as amended (the Charter), the Company may not issue additional shares of preferred stock senior to the Series A preferred shares either in the payment of dividends or in the distribution of assets on liquidation without the consent of holders of at least 67% of the outstanding shares of preferred stock at that time or without approval of a majority of the Companys Independent Directors. The Company does not currently intend to issue any additional shares of preferred stock unless it simultaneously receives additional capital contributions from HCH or other affiliates sufficient to support the issuance of such additional shares of preferred stock.
Employees
As of December 31, 2011, the Company had no paid employees. All officers of the Company were employed by the Bank.
Environmental Matters
In the event that the Company is forced to foreclose on a defaulted Securing Mortgage Loan to recover its investment in such loan, the Company may be subject to environmental liabilities in connection with the underlying real property, which could exceed the value of the real property. Although the Company intends to exercise due diligence to discover potential environmental liabilities prior to the acquisition of any property through foreclosure, hazardous substances or wastes, contaminants, pollutants or sources thereof (as defined by state and federal laws and regulations) may be discovered on properties during the Companys ownership or after a sale thereof to a third party. If such hazardous substances are discovered on a property which the Company has acquired through foreclosure or otherwise, the Company may be required to remove those substances and clean up the property. There can be no assurance that in such a case the Company would not incur full recourse liability for the entire costs of any removal and clean-up, that the cost of such removal and clean-up would not exceed the value of the property or that the Company could recoup any of such costs from any third party. The Company may also be liable to tenants and other users of neighboring properties. In addition, the Company may find it difficult or impossible to sell the property prior to or following any such clean-up. The Company has not foreclosed on any Securing Mortgage Loans during 2011 and 2010.
Qualification as a REIT
The Company elected to be taxed as a REIT commencing with its taxable year ended December 31, 1998 and intends to comply with the provisions of the Code with respect thereto. The Company will not be subject to Federal income tax to the extent it distributes 90% of its adjusted REIT ordinary taxable income to stockholders and as long as certain assets, income and stock ownership tests are met. For 2011 as well as 2010, the Company met all Code requirements for a REIT, including the asset, income, stock ownership and distribution tests. Beginning January 1, 2009, the state of Illinois requires a captive REIT to increase its state taxable income by the amount of dividends paid. Under this law, a captive REIT includes a REIT of which 50% of the voting power or value of the beneficial interest or shares is owned by a single owner. Management believes that the Company would be classified as a captive REIT under Illinois law, in light of the fact that (1) all of the outstanding Common Stock is held by HCH, a wholly owned subsidiary of the Bank, (2) the Companys Common Stock represents more than 50% of the voting power of the Companys equity securities and (3) the Common Stock is not listed for trading on an exchange. Management believes that the state tax expense incurred by the Company has not had, and in future years should not have, a material adverse effect upon the Companys ability to declare and pay future dividends on the preferred shares. This belief is based upon the ownership interest of the Company, whereby any tax expense incurred is expected to primarily reduce the net earnings available to the holder of the Companys Common Stock. The Illinois statutory tax rate for 2011 was 9.5%, 7.3% for 2010 and it is expected to be 9.5% for 2012.
6
The following tables sets forth selected dividend information:
Year Ended December 31, 2011 | ||||||||||||||||||||||||
Dividends per share |
# of Shares | Declared Date | Record Date | Paid Date | Amount in Thousands |
|||||||||||||||||||
Preferred Dividends |
$ | .46094 | 10,000,000 | 03/02/2011 | 03/15/2011 | 03/30/2011 | $ | 4,609 | ||||||||||||||||
.46094 | 10,000,000 | 05/25/2011 | 06/15/2011 | 06/30/2011 | 4,609 | |||||||||||||||||||
.46094 | 10,000,000 | 08/31/2011 | 09/15/2011 | 09/30/2011 | 4,610 | |||||||||||||||||||
.46094 | 10,000,000 | 11/30/2011 | 12/15/2011 | 12/30/2011 | 4,610 | |||||||||||||||||||
|
|
|||||||||||||||||||||||
$ | 18,438 | |||||||||||||||||||||||
|
|
|||||||||||||||||||||||
Common Stock Dividends |
$ | 294 | 1,180 | 05/25/2011 | 06/01/2011 | 08/31/2011 | $ | 347 | ||||||||||||||||
424 | 1,180 | 11/30/2011 | 12/15/2011 | 12/16/2011 | 500 | |||||||||||||||||||
|
|
|||||||||||||||||||||||
$ | 847 | |||||||||||||||||||||||
|
|
Year Ended December 31, 2010 | ||||||||||||||||||||||||
Dividends per share |
# of Shares | Declared Date | Record Date | Paid Date | Amount in Thousands |
|||||||||||||||||||
Preferred Dividends |
$ | .46094 | 10,000,000 | 03/05/2010 | 03/15/2010 | 03/30/2010 | $ | 4,609 | ||||||||||||||||
.46094 | 10,000,000 | 06/11/2010 | 06/15/2010 | 06/30/2010 | 4,609 | |||||||||||||||||||
.46094 | 10,000,000 | 09/02/2010 | 09/15/2010 | 09/30/2010 | 4,610 | |||||||||||||||||||
.46094 | 10,000,000 | 12/02/2010 | 12/15/2010 | 12/30/2010 | 4,610 | |||||||||||||||||||
|
|
|||||||||||||||||||||||
$ | 18,438 | |||||||||||||||||||||||
|
|
No common stock dividends were paid in the fiscal year ended December 31, 2010
ITEM 1A. | RISK FACTORS |
Set forth below and elsewhere in this Report and in other documents filed with the SEC (including the February 5, 1998 Prospectus (the 1998 Prospectus) for the Offering (SEC File No. 333-40257)), are risks and uncertainties with respect to the Company, the Preferred Shares and the Bank. This Report contains forward-looking statements that involve risks and uncertainties. The Companys actual results may differ significantly from the results discussed in the forward-looking statements. Factors that might cause such differences include those discussed below.
Declining interest rates will reduce earnings of the Company
The Companys income will consist primarily of interest payments on the earning assets held by it. If there is a decline in interest rates during a period of time when the Company must reinvest payments of interest and principal in respect of its earning assets, the Company may find it difficult to purchase additional earning assets that generate sufficient income to support payment of dividends on the Preferred Shares.
Because the rate at which dividends, if, when and as authorized and declared, are payable on the Preferred Shares is fixed, there can be no assurance that an interest rate environment in which there is a decline in interest rates would not adversely affect the Companys ability to pay dividends on the Preferred Shares.
Dividends may not be authorized quarterly by our Board of Directors and dividends not authorized will not be paid
Dividends on the Preferred Shares are not cumulative. Consequently, if the Board of Directors does not authorize a dividend on the Preferred Shares for any quarterly period, the holders of the Preferred Shares would
7
not be entitled to recover such dividend whether or not funds are or subsequently become available. Quarterly dividends may not always be paid on the Preferred Shares. The Board of Directors may determine, in its business judgment, that it would be in the best interests of the Company to pay less than the full amount of the stated dividend on the Preferred Shares or no dividend for any quarter, notwithstanding that funds are available. Factors that may be considered by the Board of Directors in making this determination are the Companys financial condition and capital needs, the impact of legislation and regulations as then in effect or as may be proposed, economic conditions, and such other factors as the Board of Directors may deem relevant. To remain qualified as a REIT, the Company must distribute annually at least 90% of its REIT taxable income (not including capital gains) to stockholders. See Tax Risks.
Dividends and operations of the Company restricted by regulation
Because the Company is a subsidiary of the Bank, bank regulatory authorities have the right to examine the Company and its activities. Under certain circumstances, including any determination that the Banks relationship to the Company results in an unsafe and unsound banking practice, such regulatory authorities will have the authority to restrict the ability of the Company to transfer assets, to make distributions to its stockholders (including dividends to the holders of Preferred Shares, as described below), or to redeem Preferred Shares, or even to require the Bank to sever its relationship with, or divest its ownership of, the Company. Such actions could potentially result in the Companys failure to qualify as a REIT.
Payment of dividends on the Preferred Shares could also be subject to regulatory limitations if the Bank became less than adequately capitalized for purposes of the Federal Deposit Insurance Corporation Improvement Act of 1991 (FDICIA). Less than adequately capitalized is currently defined as having (i) a total risk-based capital ratio of less than 8.0%, (ii) a Tier 1 risk-based capital ratio of less than 4.0%, or (iii) a Tier 1 leverage ratio of less than 4.0% (or 3.0% under certain circumstances not currently applicable to the Bank). At December 31, 2011, the Banks Total risk-based capital ratio was 16.72%, Tier 1 risk-based capital ratio was 14.34% and the Tier 1 leverage ratio was 9.91%. Consequently, the Bank was categorized as well-capitalized by its regulator at December 31, 2011.
In addition, the National Bank Act requires all national banks, including the Bank, to obtain prior approval from the OCC if dividends declared by the national bank (including subsidiaries of the national bank (except for dividends paid by such subsidiary to the national bank)) in any calendar year, will exceed its net income for that year, combined with its retained income (as defined in the applicable regulations) for the preceding two years. These provisions apply to a national bank and its subsidiaries on a consolidated basis, notwithstanding the earnings of any subsidiary on a stand-alone basis. Beginning in 2009, the Bank no longer had sufficient capacity to declare and pay dividends without prior regulatory approval of the OCC. As a result, the Company, as an indirect subsidiary of the Bank, became subject to the provisions relating to dividend approval, and the Bank had to receive prior approval from the OCC before the Company declared dividends on the Preferred Shares. Prior approval from the OCC was received for dividend declarations in March 2011, May 2011 and August 2011. Because the Banks third quarter 2011 earnings were sufficient to eliminate the need for OCC approval of dividends on the Preferred Shares that were declared by the Companys Board of Directors in the fourth quarter ending December 31, 2011, the Company was not required to obtain approval from the OCC for such a declaration. Further, the Company was not required to obtain approval from the OCC for dividends on the Preferred Shares declared by the Companys Board of Directors in March 2012. The need to request similar approvals from the OCC for subsequent quarters will be determined by the Banks earnings for those future periods. There is no assurance that the Bank and the Company will not be subject to the requirement to receive prior regulatory approvals for Preferred Shares dividend payments in the future or that, if required, such approvals will be obtained. At this time the Company has no reason to expect that such approvals, if required, will not be received.
On July 5, 2011 Bank of Montreal (BMO) completed the acquisition of Milwaukee based Marshall & Ilsley Corporation (M&I). M&I merged with and into BMO Financial Corporation (BFC) and M&I Marshall and Ilsley Bank and M&I Bank N.A. merged with and into the Bank. The acquisition was subject to an OCC Commitment Letter requiring the Bank to develop and submit a comprehensive capital plan for 2012 to the OCC. The required annual capital plan includes a schedule of capital actions, including external dividend payments by subsidiaries, which must be approved by the Federal Reserve and the OCC. On March 13, 2012 the Federal Reserve informed the Bank that it completed its 2012 Capital Plan Review, and it did not object to the proposed capital distributions through March 31, 2013 submitted to the Federal Reserve pursuant to the 2012 Capital Plan Review.
8
Automatic exchange for Bank Preferred Shares could occur when value of Bank Preferred Shares is impaired
An investment in the Preferred Shares involves risk with respect to the performance and capital levels of the Bank. A decline in the performance and capital levels of the Bank or the placement of the Bank into conservatorship or receivership could result in the automatic exchange of the Preferred Shares for Bank Preferred Shares, which would be an investment in the Bank and not in the Company. As a result, holders of Preferred Shares would become preferred stockholders of the Bank at a time when the Banks financial condition was deteriorating or when the Bank had been placed into conservatorship or receivership. If an Exchange Event occurs, the Bank would likely be unable to pay dividends on the Bank Preferred Shares.
An investment in the Bank is also subject to certain risks that are distinct from the risks associated with an investment in the Company. For example, an investment in the Bank would involve risks relating to the capital levels of, and other federal regulatory requirements applicable to, the Bank, and the performance of the Banks loan portfolio. An investment in the Bank is also subject to the general risks inherent in equity investments in depository institutions. In the event of a liquidation of the Bank, the claims of depositors and secured, senior, general and subordinated creditors of the Bank would be entitled to a priority of payment over the claims of holders of equity interests such as the Bank Preferred Shares. As a result, if the Bank were to be placed into receivership, the holders of the Bank Preferred Shares likely would receive, if anything, substantially less than they would have received had the Preferred Shares not been exchanged for Bank Preferred Shares.
Bank Preferred Shares will not be listed on any exchange and markets may not be liquid
Although the Preferred Shares are listed on the New York Stock Exchange, the Bank does not intend to apply for listing of the Bank Preferred Shares on any national securities exchange. Consequently, there can be no assurance as to the liquidity of the trading markets for the Bank Preferred Shares, if issued, or that an active public market for the Bank Preferred Shares would develop or be maintained.
Adverse consequences of failure to qualify as a REIT
The Company intends to operate so as to qualify as a REIT under the Code. No assurance can be given that the Company will be able to continue to operate in a manner so as to qualify as a REIT. Qualification as a REIT involves the application of highly technical and complex Code provisions for which there are only limited judicial or administrative interpretations. The determination of various factual matters and circumstances, not entirely within the Companys control, may affect the Companys ability to continue to qualify as a REIT. Although the Company is not aware of any proposal in Congress to amend the tax laws in a manner that would materially and adversely affect the Companys ability to operate as a REIT, no assurance can be given that new legislation or new regulations, administrative interpretations or court decisions will not significantly change the tax laws in the future with respect to qualification as a REIT or the federal income tax consequences of such qualification.
If, in any taxable year the Company fails to qualify as a REIT, the Company would not be allowed a deduction for distributions to stockholders in computing its taxable income and would be subject to federal income tax (including any applicable alternative minimum tax) on its taxable income at regular corporate rates. As a result, the amount available for distribution to the Companys stockholders including the holders of the Preferred Shares, would be reduced for the year or years involved. In addition, unless entitled to relief under certain statutory provisions, the Company would be disqualified from treatment as a REIT for the four taxable years following the year during which qualification was lost. A failure of the Company to qualify as a REIT would not necessarily give the Company the right to redeem the Preferred Shares, nor would it give the holders of the Preferred Shares the right to have their shares redeemed. Notwithstanding that the Company currently intends to operate in a manner designed to enable it to qualify as a REIT, future economic, market, legal, tax or other considerations may cause the Company to determine that it is in the best interest of the Company and the holders of its Common Stock and Preferred Shares to revoke the REIT election. As long as any Preferred Shares are outstanding, any such determination by the Company may not be made without the approval of a majority of the Independent Directors. The tax law prohibits the Company from electing treatment as a REIT for the four taxable years following the year of such revocation.
9
REIT requirements with respect to stockholder distributions
To qualify as a REIT under the Code, the Company generally will be required each year to distribute as dividends to its stockholders at least 90% of its REIT taxable income (excluding capital gains). Failure to comply with this requirement would result in the Companys income being subject to tax at regular corporate rates. In addition, the Company will be subject to a 4% nondeductible excise tax on the amount, if any, by which certain distributions considered as paid by it with respect to any calendar year are less than the sum of 85% of its ordinary income for the calendar year, 95% of its capital gains net income for the calendar year and any undistributed taxable income from prior periods. Under certain circumstances, banking regulatory authorities may restrict the ability of the Company, as a subsidiary of the Bank, to make distributions to its stockholders. Such a restriction could subject the Company to federal income and excise tax and result in the Companys failure to meet REIT requirements with respect to stockholder distributions.
Redemption upon occurrence of a Tax Event
At any time following the occurrence of a Tax Event (as defined under Description of Series A Preferred Shares Redemption in the 1998 Prospectus), the Company will have the right to redeem the Preferred Shares in whole but not in part. The occurrence of a Tax Event will not, however, give the holders of the Preferred Shares any right to have such shares redeemed.
Illinois Tax Law Change
Beginning January 1, 2009, Illinois required a captive REIT to increase its state taxable income by the amount of dividends paid. Under this law, a captive REIT includes a REIT of which 50% of the voting power or value of the beneficial interest or shares is owned by a single owner. Management believes that the Company is classified as a captive REIT under Illinois law, in light of the fact that (1) all of the outstanding Common Stock are held by HCH, a wholly owned subsidiary of the Bank, (2) the Common Stock represents more than 50% of the voting power of the Companys equity securities and (3) the Common Stock is not listed for trading on an exchange. The 2010 Illinois statutory tax rate was 7.3%, for 2011 it is 9.5% and for 2012 it is anticipated to be 9.5%. Management believes that the Illinois state tax expense to be incurred by the Company has not and in future years should not have a material adverse effect upon the Companys ability to declare and pay future dividends on the Preferred Shares. This belief is based upon the ownership interest of the Company, whereby any tax expense incurred is expected to primarily reduce the net earnings available to the holder of the Companys Common Stock.
Automatic exchange upon occurrence of the Exchange Event
Upon the occurrence of the Exchange Event, the outstanding Preferred Shares will be automatically exchanged on a one-for-one basis into Bank Preferred Shares. Assuming, as is anticipated to be the case, that the Bank Preferred Shares are nonvoting, the Automatic Exchange will be taxable, and each holder of Preferred Shares will have a gain or loss, as the case may be, measured by the difference between the basis of such holder in the Preferred Shares and the fair market value of the Bank Preferred Shares received in the Automatic Exchange. Assuming that such holders Preferred Shares were held as capital assets prior to the Automatic Exchange, any gain or loss will be capital gain or loss.
Relationship with the Bank and its affiliates; conflicts of interest
The Bank and its affiliates are involved in virtually every aspect of the Companys existence. The Bank is the sole holder of the Common Stock of the Company and will administer the day-to-day activities of the Company in its role as Advisor under the Advisory Agreement. The Bank will also act as servicer of the Mortgage Loans on behalf of the Company under the Servicing Agreement. In addition, other than the Independent Directors and Non Bank Directors (as defined in Item 10), all of the officers and directors of the Company are also officers and/or directors of the Bank and/or affiliates of the Bank. Their compensation is paid by the Bank, and they have substantial responsibilities in connection with their work as officers of the Bank. As the holder of all of the outstanding voting stock of the Company, the Bank will have the right to elect all directors of the Company, including the Independent Directors.
10
The Bank and its affiliates may have interests which are not identical to those of the Company. Consequently, conflicts of interest may arise with respect to transactions, including without limitation, future acquisitions of Mortgage Assets from the Bank and/or affiliates of the Bank; servicing of Mortgage Loans; future dispositions of Mortgage Assets to the Bank; and the renewal, termination or modification of the Advisory Agreement or the Servicing Agreement. It is the intention of the Company and the Bank that any agreements and transactions between the Company, on the one hand, and the Bank and/or its affiliates, on the other hand, are fair to all parties and consistent with market terms, including prices paid and received for the Initial Mortgage Assets, on the acquisition or disposition of Mortgage Assets by the Company or in connection with the servicing of Mortgage Loans. The requirement in the terms of the Preferred Shares that certain actions of the Company be approved by a majority of the Independent Directors is also intended to ensure fair dealings between the Company and the Bank and its affiliates. However, there can be no assurance that such agreements or transactions will be on terms as favorable to the Company as those that could have been obtained from unaffiliated third parties.
Risk of future revisions in policies and strategies by Board of Directors
The Board of Directors has established the investment policies and operating policies and strategies of the Company, all material aspects of which are described in this report. These policies may be amended or revised from time to time at the discretion of the Board of Directors (in certain circumstances subject to the approval of a majority of the Independent Directors) without a vote of the Companys stockholders, including holders of the Preferred Shares. The ultimate effect of any change in the policies and strategies of the Company on a holder of Preferred Shares may be positive or negative.
Possible leverage
Although the Company does not currently intend to incur any indebtedness in connection with the acquisition and holding of Mortgage Assets, the Company may do so at any time (although indebtedness in excess of 25% of the Companys total stockholders equity may not be incurred without the approval of a majority of the Independent Directors of the Company). To the extent the Company were to change its policy with respect to the incurrence of indebtedness, the Company would be subject to risks associated with leverage, including, without limitation, changes in interest rates and prepayment risk.
Additional issuances of preferred stock could have dilutive effect
The Charter of the Company authorizes 20,000,000 shares of preferred stock, 10,000,000 shares of which have been issued. The Company could issue additional preferred shares that rank equal to the Preferred Shares in the payment of dividends or in the distribution of assets on liquidation without the approval of the holders of the Preferred Shares. Such future issuances could have the effect of diluting the holders of the Preferred Shares.
RISK FACTORS RELATING TO THE BANK
Because of the possibility of the Automatic Exchange, an investment in Preferred Shares involves a high degree of risk with respect to the performance and capital levels of the Bank. Investors in the Preferred Shares should carefully consider the following risk factors and other considerations relating to the Bank before deciding whether to invest in such shares.
Possible adverse effects of economic conditions
Economic conditions beyond the Banks control may have a significant impact on the Banks operations, including changes in net interest income. Examples of such conditions include: (i) the strength of credit demand by customers; (ii) the introduction and growth of new investment instruments and transaction accounts by nonbank financial competitors; (iii) changes in the general level of interest rates, including changes resulting from the monetary activities of the Board of Governors of the Federal Reserve System; (iv) adverse changes in the economic net worth of loan customers; (v) decline in the general level of employment; and (vi) increased levels of Federal government support and equity infusions intended for banks and other commercial enterprises. Economic growth in the Banks market areas is dependent upon the local economy. Continued adverse changes in the economy of the Chicago metropolitan area and other market areas would likely reduce the Banks growth
11
rate and could otherwise have a negative effect on its business, including the demand for new loans, the ability of customers to repay loans and the value of the collateral pledged as security. Additionally, current conditions in credit and funding markets serving both corporate and consumer segments have remained weak, thereby causing a material contraction in the availability of credit as a result of more stringent underwriting standards. The Banks housing sector loan portfolio and related losses have primarily been concentrated in its commercial residential developer portfolio, in higher loan-to-value and broker sourced home equity loans as well as in its residential mortgage loan portfolio. The Bank has no significant exposures to sub-prime or ALT-A mortgages. The reduction in credit availability has contributed to reduced demand for new and existing homes, exacerbating an environment characterized by declining home prices and rising rates of foreclosure. A similar credit dynamic has adversely impacted the cost and availability of credit to corporate borrowers, notably in the highly leveraged lower rated credits. The ultimate severity and duration of these developments remain subject to considerable uncertainty and the attendant adverse feedback effects could deepen and exacerbate exposures to the general economic risk factors to which the Bank is exposed.
Acquisition of Marshall and lIsley Corporation
On July 5, 2011, BMO completed the acquisition of Milwaukee-based Marshall & Ilsley Corporation (M&I). Immediately upon acquisition, M&I merged with and into BMO Financial Corporation (BFC). The results of operations for M&I have been included in BFCs consolidated financial statements since July 5, 2011. Similarly the primary banking subsidiaries of BFC and M&I were combined on that date under the Bank. This acquisition substantially increased the Banks assets, geographic presence, scope of operations and customer base. The Bank continues to incur substantial integration costs in order to fully consolidate M&I legacy operations, activities, personnel, etc. There can be no assurance that the Bank will be profitable or that returns on equity and assets will be maintained at a level comparable to what the resulting Bank would otherwise earn excluding M&I operations.
Increase in interest rates may adversely affect operating results
The Banks operating results depend to a large extent on its net interest income, which is the difference between the interest the Bank receives from its loans, securities and other assets and the interest the Bank pays on its deposits and other liabilities. Interest rates are highly sensitive to many factors, including governmental monetary policies and domestic and international economic and political conditions. Conditions such as inflation, recession, unemployment, money supply, international disorders and other factors beyond the control of the Bank may affect interest rates. If generally prevailing interest rates increase, the net interest spread of the Bank, which is the difference between the rates of interest earned and the rates of interest paid by the Bank, is likely to contract, resulting in less net interest income. The Banks liabilities generally have shorter terms and are more interest-sensitive than its assets. There can be no assurance that the Bank will be able to adjust its asset and liability positions sufficiently to offset any negative effect of changing market interest rates.
Competition
The Bank faces strong direct competition for deposits, loans and other financial services from other commercial banks, thrifts, credit unions, stockbrokers and finance divisions of auto and farm equipment companies. Some of the competitors are local, while others are statewide or nationwide. Several major multibank holding companies currently operate in the Chicago metropolitan area. Some of these financial institutions are larger than the Bank and have greater access to capital and other resources. Some of the financial institutions and financial services organizations with which the Bank competes are not subject to the same degree of regulation as that imposed on bank holding companies, and federally insured, state-chartered banks and national banks. As a result, such nonbank competitors have advantages over the Bank in providing certain services. The banking industry is undergoing rapid technological changes with frequent introductions of new technology-driven products and services. In addition to better serving customers, the effective use of technology increases efficiency and enables financial institutions to reduce costs. The Banks future success will depend in part on its ability to address the needs of its customers by using technology to provide products and services that will satisfy customer demands for convenience as well as to create additional efficiencies in the Banks operations. Some of the Banks competitors have greater resources to invest in technological improvements. There can be no assurance that the Bank will be able to effectively implement such products and services or be successful in marketing such products and services to its customers.
12
Government regulation
The Bank is subject to extensive federal and state legislation, regulation and supervision. Recently enacted, proposed and future legislation and regulations have had, will continue to have or may have significant impact on the financial services industry. Some of the legislative and regulatory changes may benefit the Bank; others, however, may increase its costs of doing business and assist competitors of the Bank. In recent years, global regulators have proposed reforms that are intended to strengthen the banking sector regulatory capital and liquidity frameworks and strengthen the resilience of individual banking institutions in periods of stress, which are collectively referred to as Basel III. Based on regulatory guidance provided to date, the key building blocks of Basel III from a regulatory capital perspective include:
| raising the quality of capital that banks are required to hold to ensure banks are better able to absorb losses on both a going-concern and liquidation basis; |
| increasing risk capital requirements, particularly for market risk, securitizations and counterparty credit risk; |
| introducing new regulatory capital ratiosprimarily the Common Equity Ratio to complement the existing Tier 1 Capital Ratio and Total Capital Ratio along with the Leverage Ratio; and |
| increasing minimum capital requirements. |
The Basel III capital rules are expected to be implemented in a phased approach. The Final requirements and transition period applicable to BFC and the Bank have not yet been established by US Regulators. The final requirements may increase the amount of capital that BFC and the Bank are required to hold, and may have a negative impact on their results of operations.
On July 21, 2010, U.S. President Obama signed into law the Dodd-Frank Wall Street Reform and Consumer Protection Act, which is referred to as Dodd-Frank. Dodd-Frank is broad in scope and the Bank is currently assessing the impact of the legislation. The reforms include heightened consumer protection, regulation of the over-the-counter derivatives markets, restrictions on proprietary trading by banks, which is referred to as the Volcker Rule, imposition of heightened prudential standards and broader application of leverage and risk-based capital requirements, greater supervision of systemically significant payment, clearing or settlement systems, restrictions on interchange fees, and the creation of a new financial stability oversight council of regulators with the objective of increasing stability by monitoring systemic risks posed by financial services companies and their activities. Many aspects of Dodd-Frank are subject to rulemaking and will take effect over several years, making it difficult to anticipate at this time the overall impact on the Bank or the financial services industry more generally. However, Dodd-Frank is likely to result in an increase in compliance costs and regulatory enforcement, particularly on the Banks U.S. business, and could have a negative impact on the Banks results of operations.
There can be no assurance that state or federal regulators will not, in the future, impose further restrictions or limits on the Banks activities.
ITEM 1B. | UNRESOLVED STAFF COMMENTS |
None.
ITEM 2. | PROPERTIES |
None as of December 31, 2011.
ITEM 3. | LEGAL PROCEEDINGS |
The Company is not currently involved in any material litigation nor, to the Companys knowledge is any material litigation currently threatened against the Company or the Bank other than routine litigation arising in the ordinary course of business. See Note 10 to Consolidated Financial Statements.
ITEM 4. | RESERVED |
13
ITEM 5. | MARKET FOR THE REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES |
HCH presently owns all 1,180 shares of the Common Stock of the Company, which are not listed or traded on any securities exchange. On March 4, 2009, the Company amended its Articles of Incorporation to increase the number of authorized shares of Common Stock from 1,000 shares to 5,000 shares. On March 5, 2009, the Company sold 180 shares of Common Stock to HCH for a purchase price of $444,444.44 per share, or $80,000,000 in cash, the proceeds of which was used to purchase Mortgage Assets. HCH continues to own 100% of the shares of the Common Stock. On August 31, 2011, the Company paid a cash dividend of $347 thousand (declared on May 25, 2011), on the outstanding common shares to HCH, as the stockholder of record, on June 1, 2011. On December 16, 2011, the Company paid a cash dividend of $500 thousand (declared on November 30, 2011), on the outstanding common shares to HCH, the stockholder of record, on December 15, 2011. No cash dividends were paid on the outstanding common shares during 2010.
The Preferred Shares are traded on the New York Stock Exchange under the symbol HBC Pr A. During each calendar year 2011 and 2010, the Company declared and paid $18.4 million in preferred dividends to preferred stockholders. Although the Company declared cash dividends on the Preferred Shares for 2011 and 2010, no assurances can be made as to the declaration of, or if declared, the amount of, future distributions since such distributions are subject to the Companys financial condition and capital needs; the impact of legislation and regulations as then in effect or as may be proposed; economic conditions; and such other factors as the Board of Directors may deem relevant. Notwithstanding the foregoing, to remain qualified as a REIT, the Company must distribute annually at least 90% of its ordinary taxable income to preferred and /or common stockholders.
The Bank prepares notices relating to the Companys dividend declaration on the Preferred Shares on the Banks website (www.harrisbank.com) under Corporate Information/News Releases. The information on the Banks website does not constitute a part of this Report.
The Company did not repurchase or redeem any Common Stock or Preferred Shares during 2011 or 2010. The Company did not authorize for issuance any securities of the Company under any equity compensation plans.
14
ITEM 6. | SELECTED FINANCIAL DATA |
The following table sets forth selected financial data for the Company and should be read in conjunction with the Consolidated Financial Statements and notes thereto and Managements Discussion and Analysis of Financial Condition and Results of Operations contained in this Report.
For the Years Ended December 31 | ||||||||||||||||||||
2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||||||
Statement of Income Data: |
||||||||||||||||||||
Interest income |
$ | 17,323 | $ | 20,466 | $ | 22,635 | $ | 21,296 | $ | 22,524 | ||||||||||
Non-interest income |
4,328 | 326 | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total income |
$ | 21,651 | $ | 20,792 | $ | 22,635 | $ | 21,296 | $ | 22,524 | ||||||||||
Operating expenses: |
||||||||||||||||||||
Loan servicing fees paid to BMO Harris Bank N.A. |
9 | 11 | 12 | 15 | 18 | |||||||||||||||
Advisory fees paid to BMO Harris Bank N.A. |
144 | 167 | 196 | 208 | 119 | |||||||||||||||
General and administrative |
377 | 351 | 399 | 374 | 300 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total operating expenses |
$ | 530 | $ | 529 | $ | 607 | $ | 597 | $ | 437 | ||||||||||
Applicable state income taxes |
2,006 | 1,479 | 1,608 | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
$ | 19,115 | $ | 18,784 | $ | 20,420 | $ | 20,699 | $ | 22,087 | ||||||||||
Preferred stock dividends |
18,438 | 18,438 | 18,438 | 18,438 | 18,438 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income available to common stockholder |
$ | 677 | $ | 346 | $ | 1,982 | $ | 2,261 | $ | 3,649 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Basic and diluted earnings per common share |
$ | 574 | $ | 293 | $ | 1,680 | $ | 2,261 | $ | 3,649 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Distributions per preferred share |
$ | 1.8438 | $ | 1.8438 | $ | 1.8438 | $ | 1.8438 | $ | 1.8438 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance Sheet Data: |
||||||||||||||||||||
Total assets |
$ | 588,379 | $ | 586,086 | $ | 583,574 | $ | 501,130 | $ | 492,923 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities |
$ | 1,755 | $ | 1,258 | $ | 1,084 | $ | 886 | $ | 3,129 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total stockholders equity |
$ | 586,624 | $ | 584,828 | $ | 582,490 | $ | 500,244 | $ | 489,794 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash Flows Data: |
||||||||||||||||||||
Net cash provided by operating activities |
$ | 15,478 | $ | 18,736 | $ | 20,618 | $ | 20,326 | $ | 22,235 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by (used in) investing activities |
$ | 2,730 | $ | 811 | $ | (63,682 | ) | $ | (6,424 | ) | $ | (3,603 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash (used in) provided by financing activities |
$ | (19,285 | ) | $ | (18,438 | ) | $ | 59,301 | $ | (24,088 | ) | $ | (23,560 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
15
ITEM 7. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The following discussion should be read in conjunction with the Consolidated Financial Statements and notes thereto appearing later in this Report.
Summary
Year Ended December 31, 2011 Compared to December 31, 2010
The Companys net income for 2011 was $19.1 million. This represented a 1.8% increase from 2010 net income of $18.8 million primarily due to gain on sale of securities sold.
Interest income on securities purchased under agreement to resell for the year ended December 31, 2011 was $44 thousand on an average balance of $74 million with an average yield of .06% compared to interest income of $85 thousand on an average balance of $64 million with an average yield of .13% for 2010. Interest income on the Notes for 2011 totaled $186 thousand and yielded 6.2% on $3.0 million of average principal outstanding compared to $222 thousand of interest income yielding 6.4% on $3.5 million of average principal outstanding for 2010. The decrease in interest income from the Notes was attributable to a reduction in the Notes balance because of customer payoffs in the Securing Mortgage Loans. The average outstanding balance of the Securing Mortgage Loans was $3 million for 2011 and $4 million for 2010. Interest income on securities available-for-sale for 2011 was $17.1 million, resulting in a yield of 3.51% on an average balance of $487 million compared to interest income of $20.2 million, with a yield of 4.0% on an average balance of $500 million for 2010.
Gains from investment securities sales were $4.3 million and $326 thousand in 2011 and 2010, respectively.
Operating expenses for the year ended December 31, 2011 totaled $530 thousand compared to $529 thousand in 2010. Loan servicing expenses for 2011 totaled $9 thousand, a decrease of $2 thousand from 2010. The decrease was attributable to the reduction on the principal balance of the Notes. Advisory fees for the year ended December 31, 2011 were $144 thousand compared to $167 thousand a 13.8% decrease from 2010, primarily due to certain charges being reduced due to a reduction in internal costs of the Bank related to expenses of administering the Companys activities. General and administrative expenses totaled $377 thousand for 2011 and $351 thousand for 2010, a 7.4% increase from 2010 primarily due to an adjustment reducing insurance costs in 2010.
Year Ended December 31, 2010 Compared to December 31, 2009
The Companys net income for 2010 was $18.8 million. This represented an 8% decrease from 2009 net income of $20.4 million. Earnings decreased primarily because of a reduction in interest income on portfolio securities as market yields have declined significantly.
Interest income on securities purchased under agreement to resell for the year ended December 31, 2010 was $85 thousand on an average balance of $64 million with an average yield of .13% compared to interest income of $31 thousand on an average balance of $33 million with an average yield of .09% for 2009. Interest income on the Notes for 2010 totaled $222 thousand and yielded 6.4% on $3.5 million of average principal outstanding compared to $246 thousand and a 6.4% yield on $3.9 million average principal outstanding for 2009. The decrease in interest income from the Notes was attributable to a reduction in the Notes balance because of customer payoffs in the Securing Mortgage Loans. The average outstanding balance of the Securing Mortgage Loans was $4 million for 2010 and $5 million for 2009. Interest income on securities available-for-sale for 2010 was $20.2 million, resulting in a yield of 4.0% on an average balance of $500 million compared to interest income of $22.4 million with a yield of 4.3% on an average balance of $518 million for 2009. There were no Company borrowings during either year.
Gains from investment securities sales were $326 thousand in 2010. There were no investment securities sales in 2009 or 2008.
16
Operating expenses for the year ended December 31, 2010 totaled $529 thousand compared to $607 thousand in 2009. Loan servicing expenses for 2010 totaled $11 thousand, a decrease of $1 thousand from 2009. This decrease was attributable to the reduction in the principal balance of the Notes. Advisory fees for the year ended December 31, 2010 were $167 thousand compared to $196 thousand, a 14.8% decrease from 2009, primarily due to certain charges for treasury services being assessed directly rather than as part of advisory fees in the current year. General and administrative expenses totaled $351 thousand for 2010 and $399 thousand for 2009, a 12.0% decrease from 2009 primarily as a result of decreased costs for insurance and legal fees partially offset by higher treasury costs.
Quarter Ended December 31, 2011 Compared to Quarter Ended December 31, 2010
The Companys net income for the fourth quarter of 2011 was $3.4 million and for the fourth quarter of 2010 was $4.6 million.
Interest income on securities available-for-sale for the current quarter was $3.9 million resulting in a yield of 3.2% on an average balance of $481 million, compared to interest income of $4.8 million with a yield of 3.8% on an average balance of $508 million for the same period a year ago. The decrease in these assets largely reflected the challenge of generating suitable returns on new investments because of lower market interest rates. Interest income on the Notes for the fourth quarter 2011 totaled $38 thousand and yielded 6.1% on $3.0 million of average principal outstanding compared to $54 thousand and yielded 6.4% on $3.4 million of average principal outstanding. The decrease in interest income from the Notes was attributable to a reduction in the Notes balance because of customer payoffs in the Securing Mortgage Loans. Interest income on securities purchased under agreement to resell for the current quarter was $7 thousand on an average balance of $80 million resulting in an average yield of 0.03% compared to interest income of $23 thousand on an average balance of $63 million with an average yield of 0.15% for the same period in the year-ago quarter.
There were no Company borrowings during the fourth quarter of 2011 or 2010.
Fourth quarter 2011 operating expenses totaled $162 thousand, an increase of $8 thousand from the fourth quarter of 2010. Advisory fees for the fourth quarter of 2011 were $38 thousand compared to $31 thousand in the prior years fourth quarter. Loan servicing fees for the fourth quarter of 2011 was $2 thousand and 2010 was $3 thousand. General and administrative expenses totaled $122 thousand both in the current quarter and for the same period in 2010.
Allowance for Loan Losses
The Company does not currently maintain an allowance for loan losses due to the over-collateralization of the Securing Mortgage Loans and the prior and expected credit performance of the collateral pool and because the Company can, under certain conditions, require the Bank to dispose of nonperforming Mortgage Loans.
Concentrations of Credit Risk
The MBS portfolio securities currently held by the Company are all various issues of federal agency guaranteed conventional pass-through securities. The credit guarantees extended by Fannie Mae and FHLMC are characterized as full modification guarantees whereby the timely payment of both interest and principal is assured by the respective sponsoring federal agency.
A majority of the collateral underlying the Securing Mortgage Loans is located in Illinois. The financial viability of customers in this state is, in part, dependent on the states economy. The collateral may be subject to a greater risk of default than other comparable loans in the event of adverse economic, political or business developments or natural hazards that may affect such region and the ability of property owners in such region to make payments of principal and interest on the underlying mortgages. The Companys maximum risk of accounting loss, should all customers in Illinois fail to perform according to contract terms and all collateral prove to be worthless, was approximately $2.1 million at December 31, 2011 and $2.6 million at December 31, 2010.
17
Interest Rate Risk
The Companys income consists primarily of interest payments received on the Mortgage Assets and the securities it holds. If there is a decline in interest rates during a period of time when the Company must reinvest payments of interest and principal with respect to its Mortgage Assets and other interest earning assets, the Company may find it difficult to purchase additional earning assets that generate sufficient income to support payment of dividends on the Preferred Shares. Because the rate at which dividends, if, when and as authorized and declared, are payable on the Preferred Shares is fixed, there can be no assurance that an interest rate environment in which there is a decline in interest rates would not adversely affect the Companys ability to pay dividends on the Preferred Shares.
Competition
The Company does not engage in the business of originating mortgage loans. While the Company may acquire additional Mortgage Assets, it anticipates that such assets will be acquired from the Bank, affiliates of the Bank or unaffiliated parties. Accordingly, the Company does not expect to compete with mortgage conduit programs, investment banking firms, savings and loan associations, banks, thrift and loan associations, finance companies, mortgage bankers or insurance companies in originating Mortgage Assets.
Liquidity Risk Management
The objective of liquidity management is to ensure the availability of sufficient cash flows to meet all of the Companys financial commitments. In managing liquidity, the Company takes into account various legal limitations placed on a REIT.
The Companys principal liquidity needs are to maintain the current portfolio size through the acquisition of additional qualifying assets and to pay dividends to its stockholders after satisfying obligations to creditors. The acquisition of additional qualifying assets is funded with the proceeds obtained from repayment of principal balances by individual mortgages or maturities of securities held for sale on a reinvested basis. The payment of dividends on the Preferred Shares will be made from legally available funds, principally arising from operating activities of the Company. The Companys cash flows from operating activities principally consist of the collection of interest on short term qualifying investments, the Notes and mortgage-backed securities. The Company does not have and does not anticipate having any material capital expenditures.
In order to remain qualified as a REIT, the Company must distribute annually at least 90% of its adjusted REIT ordinary taxable income, as provided for under the Code, to its common and preferred stockholders. The Company currently expects to distribute dividends annually equal to 90% or more of its adjusted REIT ordinary taxable income.
The Company anticipates that cash and cash equivalents on hand and the cash flow from the Notes, short-term investments and mortgage-backed securities will provide adequate liquidity for its operating, investing and financing needs including the capacity to continue preferred dividend payments on an uninterrupted basis.
As presented in the accompanying consolidated Statement of Cash Flows, the primary sources of funds in addition to the $15.5 million provided from operations during 2011 were $504.5 million from the maturities and sales of securities available-for-sale. In 2010, the primary sources of funds other than $18.7 million provided from operations were $395.3 million from the maturities and sales of securities available-for-sale. The primary uses of funds for 2011 were $502.6 million in purchases of securities available-for-sale and $18.4 million and $847 thousand in Preferred Share dividends and Common Stock dividends paid, respectively. In 2010, the primary uses of funds were $394.5 million in purchases of securities available-for-sale and $18.4 million in Preferred Share dividends
Accounting Pronouncements
The Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2011-02, A Creditors Determination of Whether a Restructuring Is a Troubled Debt Restructung, in April 2011. The update clarifies the existing guidance on a creditors evaluation of whether it has granted a concession and whether a debtor is experiencing financial difficulties for purposes of determining whether a restructuring is a troubled debt restructuring. The Companys adoption of this standard during the third quarter 2011 had no impact on the Companys financial position or results of operations.
18
The FASB issued ASU 2011-03, Reconsideration of Effective Control for Repurchase Agreement in April 2011. The ASU removes from the assessment of effective control the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms, even in the event of default by the transferee, and the collateral maintenance implementation guidance related to that criterion. The ASU is effective for the first interim or annual period beginning on or after December 15, 2011 and is to be applied prospectively to new transactions or modifications of existing transactions that occur on or after the effective date. Repurchase transactions entered into by the Company are accounted for as secured borrowings; therefore, the adoption of this ASU, effective January 1, 2012 is not expected to have an impact on the Companys consolidated financial position or results of operations.
The FASB issued ASU 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS, in May 2011. The update provides guidance about how fair value should be applied where it is already required or permitted under U.S. GAAP and International Financial Reporting Standards (IFRS). The standard results in common requirements for fair value measurement and disclosure in U.S. GAAP and IFRS and does not extend the use of fair value. The amendment will be effective for the Company for the annual reporting period ending December 31, 2012. The Company is in process of assessing the impact of adopting this standard on its financial position and results of operations.
The FASB issued ASU 2011-05, Presentation of Comprehensive Income, in June 2011. The update eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders equity. It requires companies to present reclassification adjustments from other comprehensive income to net income in the statements of net income and other comprehensive income. The amendment will be effective for the Company for the annual reporting period ending December 31, 2012. The Company is in the process of assessing the impact of adopting this standard on its financial position and results of operations.
Tax Matters
As of December 31, 2011, the Company believes that it is in full compliance with the REIT federal income tax rules, and expects to qualify as a REIT under the provisions of the Code. The Company expects to meet all REIT requirements regarding the ownership of its stock and anticipates meeting the annual distribution requirements. Beginning January 1, 2009, Illinois requires a captive REIT to increase its state taxable income by the amount of dividends paid. Under this law, a captive REIT includes a REIT of which 50% of the voting power or value of the beneficial interest or shares is owned by a single owner. Management believes that the Company is classified as a captive REIT under Illinois law, in light of the fact that (1) all of the outstanding Common Stock is held by HCH, a wholly-owned subsidiary of the Bank, (2) the Common Stock represents more than 50% of the voting power of the Companys equity securities and (3) the Common Stock is not listed for trading on an exchange. Management believes that the state tax expense incurred by the Company in future years should not have a material adverse effect upon the Companys ability to declare and pay future dividends on the preferred shares. This belief is based upon the ownership interest of the Company, whereby any tax expense incurred is expected to primarily reduce the net earnings available to the holder of the Companys Common Stock. The Illinois statutory tax rate for 2011 is 9.5% and the tax rate for 2012 is expected to be 9.5%. For the fourth quarter and twelve months of 2011, $356 thousand and $2 million of Illinois income tax expense was recorded, respectively. For the fourth quarter and twelve months of 2010, $367 thousand and $1.5 million of Illinois income tax expense was recorded, respectively.
Ratings Adjustment
On January 22, 2010, Moodys Investors Services, Inc. (Moodys) downgraded its long-term ratings for Bank of Montreal (BMO) (the Companys ultimate parent). BMOs deposit rating dropped to Aa2 from Aa1 and its bank financial strength rating (BFSR) fell to B- from B. Further, Moodys downgraded BMOs preferred stock securities (which include non-cumulative preferred shares and other hybrid capital instruments) four notches to BaaI from Aa3. The first notch reflected the BFSR downgrade. The other three notches were a consequence of Moodys implementing a revised methodology for rating bank hybrid securities. At that time, Moodys downgraded the bank financial strength rating of the Bank to C+ from B-. In addition, Moodys
19
lowered its rating for the Companys Preferred Stock from A2 to Baa1 and described this action as reflecting both the BFSR downgrade and Moodys implementation of the aforementioned revised methodology.
ITEM 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
As of December 31, 2011, the Company had $2.5 million invested in Notes, a decrease of $881 thousand from December 31, 2010. The decline was attributable to customer payoffs in the Securing Mortgage Loans. At December 31, 2011, the Company held $461 million in residential mortgage-backed securities compared to $517 million at December 31, 2010. At December 31, 2011 the Company has $100 million in U.S. Treasury Securities and at December 31, 2010, the Company had $40 million in U.S. Treasury Securities. At December 31, 2011, the Company held an investment of $22.0 million in securities purchased from the Bank under agreement to resell compared to $23.5 million at December 31, 2010. The Company is subject to exposure for fluctuations in interest rates. Adverse changes in interest rates could impact negatively the value of mortgage-backed securities, as well as the levels of interest income to be derived from these assets.
The following table stratifies the Companys available-for-sale securities as of December 31, 2011 by maturity date (in thousands of dollars):
Year Ending December 31 | Fair Value at | |||||||||||||||||||||||||||||||
2012 | 2013 | 2014 | 2015 | 2016 | Thereafter | Total | December 31, 2011 | |||||||||||||||||||||||||
Residential mortgage-backed |
||||||||||||||||||||||||||||||||
Amortized cost |
$ | | $ | 3,517 | $ | | $ | | $ | | $ | 439,816 | $ | 443,333 | $ | 461,356 | ||||||||||||||||
Average Yield |
| 4.00% | | | | 3.84% | 3.84% | |||||||||||||||||||||||||
US Treasuries |
||||||||||||||||||||||||||||||||
Amortized cost |
$ | 100,000 | | | | | | $ | 100,000 | $ | 100,000 | |||||||||||||||||||||
Average Yield |
0.00% | | | | | | 0.00% |
The Companys investments held in residential mortgage-backed securities are secured by adjustable and fixed interest rate residential mortgage loans. The yield to maturity on each security depends on, among other things, the price at which each such security is purchased, the rate and timing of principal payments (including prepayments, repurchases, defaults and liquidations), the pass-through rate and interest rate fluctuations. Changes in interest rates could impact prepayment rates as well as default rates, which in turn would impact the value and yield to maturity of the Companys residential mortgage-backed securities.
The Company currently has no outstanding borrowings.
ITEM 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
Refer to the Index to Consolidated Financial Statements for the required information.
ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
There have been no disagreements with accountants on any matter of accounting principles, practices or financial statement disclosure.
ITEM 9A. | CONTROLS AND PROCEDURES |
Disclosure Controls and Procedures
As of December 31, 2011, Paul R. Skubic, the Chairman of the Board, Chief Executive Officer and President of the Company, and Pamela C. Piarowski, the Chief Financial Officer of the Company, evaluated the effectiveness of the disclosure controls and procedures of the Company (as defined in the Exchange Act Rules 13a-15(e) and 15d-15(e)) and concluded that these disclosure controls and procedures are effective to ensure that material information for the Company required to be included in this Report has been made known to them in a timely fashion.
20
Managements Report on Internal Control over Financial Reporting
The management of Harris Preferred Capital Corporation is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Our internal control over financial reporting includes those policies and procedures that: (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors, and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Harris Preferred Capital Corporations management, including the Chief Executive Officer and Chief Financial Officer, have evaluated the effectiveness of our internal control over financial reporting using the framework and criteria established in Internal ControlIntegrated Framework, issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this evaluation, management has concluded that internal control over financial reporting was effective as of December 31, 2011.
This report does not include an attestation report of the Companys registered public accounting firm regarding internal control over financial reporting. Managements report was not subject to attestation by the Companys registered public accounting firm pursuant to an exemption for non-accelerated filers under Section 989G of the Dodd-Frank Wall Street Reform and Consumer Protection Act.
Changes in Internal Control over Financial Reporting
There were no changes in the Companys internal controls over financial reporting identified in connection with such evaluations that occurred during the quarter ended December 31, 2011 that have materially affected or are reasonably likely to materially affect, the Companys internal control over financial reporting.
ITEM 9B. | OTHER INFORMATION |
Not applicable.
ITEM 10. | DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE |
The Companys Board of Directors consists of five members. The Company does not anticipate that it will require any employees because it has retained the Bank to perform certain functions pursuant to the Advisory Agreement described above. Each officer of the Company currently is also an officer of the Bank and/or affiliates of the Bank. The Company maintains corporate records and audited financial statements that are separate from those of the Bank or any of the Banks affiliates. None of the officers, directors or employees of the Company will have a direct or indirect pecuniary interest in any Mortgage Asset to be acquired or disposed of by the Company or in any transaction in which the Company has an interest or will engage in acquiring, holding and managing Mortgage Assets.
Pursuant to terms of the Preferred Shares, the Companys Independent Directors (as defined in Item 13 (c) below) will consider the interests of the holders of both the Preferred Shares and the Common Stock in determining whether any proposed action requiring their approval is in the best interests of the Company.
21
The persons who are directors and executive officers of the Company are as follows:
Name |
Age | Position and Offices Held | ||||
Paul R. Skubic |
63 | Chairman of the Board, President | ||||
Pamela C. Piarowski |
52 | Chief Financial Officer, Treasurer | ||||
Margaret M. Sulkin |
53 | Assistant Treasurer | ||||
Delbert J. Wacker |
80 | Director | ||||
David J. Blockowicz |
69 | Director | ||||
Forrest M. Schneider |
64 | Director | ||||
Frank M. Novosel |
65 | Director |
The following is a summary of the business experience of the directors of the Company:
Mr. Skubic has been a director of the Company since inception, January 2, 1998. Mr. Skubic was Vice President and Controller of the Bank and Chief Accounting Officer for Harris Bankcorp, Inc. and the Bank since 1990 to 2011. In July, 2011, Mr. Skubic became Vice President Financial Strategy for the Bank. Prior to joining Harris Bankcorp, Inc., Mr. Skubic was employed by Arthur Andersen & Co. He is a Certified Public Accountant. Based primarily upon Mr. Skubics extensive 21 year management and leadership experience as the Vice President and Controller of a national banking association and as the Chief Accounting Officer for Harris Bankcorp, Inc.; strong strategic planning, accounting, financial, banking and risk analysis skills and experience; and tenure and contributions as a current officer, Board member and Board committee member, the Board and the Companys common stockholder determined that Mr. Skubic should serve as a director of the Company at the time of filing of this Annual Report on Form 10-K.
Mr. Wacker has been a director of the Company since inception, January 2, 1998. Mr. Wacker is a retired partner from Arthur Andersen & Co. since 1987 after 34 years. From July 1988 to November 1990, he was Vice President -Treasurer, Parkside Medical Services, a subsidiary of Lutheran General Health System. From November 1990 to September 1993, he completed various financial consulting projects for Lutheran General. He is a Certified Public Accountant. Based primarily upon Mr. Wackers extensive 40-year management and leadership experience as a former partner of a national accounting firm and as former Vice President-Treasurer and financial consultant for a health care system; strong accounting, financial and risk analysis skills and experience; and tenure and contributions as a current Board member and Board committee member, the Board and the Companys common stockholder determined that Mr. Wacker should serve as a director of the Company at the time of filing of this Annual Report on Form 10-K.
Mr. Blockowicz has been a director of the Company since inception, January 2, 1998. Mr. Blockowicz is a Certified Public Accountant and is a partner with Blockowicz & Tognocchi LLC. Prior to forming his firm, Mr. Blockowicz was a partner with Arthur Andersen & Co. through 1990. Blockowicz & Tognocchi LLC is a professional tax consulting firm and is not a parent, subsidiary or other affiliate of the Company. Based primarily upon Mr. Blockowiczs extensive 33-year management and leadership experience as a former partner of a national accounting firm and as a partner of a professional tax consulting firm; strong taxation, accounting and financial skills and experience; and tenure and contributions as a current Board member and Board committee chairperson, the Board and the Companys common stockholder determined that Mr. Blockowicz should serve as a director of the Company at the time of filing of this Annual Report on Form 10-K.
Mr. Schneider has been a director of the Company since 2000. Mr. Schneider is a retired Vice President of Lane Industries, Inc (until September 30, 2010 Mr. Schneider served as President and Chief Executive Officer of Lane Industries). Mr. Schneider has been a director of Lane Industries, a diversified holding company from 2000 until September 30, 2010. He was originally employed by Lane Industries in 1976. Lane Industries is not a parent, subsidiary or other affiliate of the Company. He is a graduate of the University of Illinois at Chicago, where he received his B.S. in Finance. He also holds a M.S. in Finance from the University of Illinois at Urbana, Champaign. Mr. Schneider served as a director of General Binding Corporation (NASDAQ) from 2000 until 2005 and served on the governance and compensation committees. Mr. Schneider served as a director of ACCO Brands Corporation (NYSE) from 2005 until 2006. Based primarily upon Mr. Schneiders extensive 10 year executive management and leadership experience as a President, Chief Executive Officer and director of a
22
diversified holding company; strong strategic planning, financial, risk analysis and administrative skills and experience; and tenure and contributions as a current Board member and Board committee member, the Board and the Companys common stockholder determined that Mr. Schneider should serve as a director of the Company at the time of filing of this Annual Report on Form 10-K.
Mr. Novosel has been a director of the Company since inception, January 2, 1998. Mr. Novosel was a Vice President in the Treasury Group of the Bank from 1995 and served as Treasurer of the Company until his retirement from the Bank in November, 2008. Previously, he served as Treasurer of Harris Bankcorp, Inc. Mr. Novosel is a Chartered Financial Analyst and a member of the CFA Society of Chicago. Based primarily upon Mr. Novosels extensive 25-year management and leadership experience as a former Vice President of the Bank and former Treasurer of the Company; strong strategic planning, financial, banking and risk analysis skills and experience; and tenure and contributions as a current Board member and Board committee member, the Board and the Companys common stockholder determined that Mr. Novosel should serve as a director of the Company at the time of filing of this Annual Report on Form 10-K.
The following is a summary of the business experience of the executive officers who are not directors of the Company:
Ms. Piarowski has been Chief Financial Officer of the Company since May 31, 2006 and Treasurer since 2008, although she previously served as Chief Financial Officer of the Company from June 2001 through July 2003. In 2003, she was appointed Vice-President, Financial Performance Management, Bank of Montreal. In April, 2006 she was appointed Vice-President and Chief Financial Officer, BMO US. As of January 25, 2012 she was appointed Senior Vice-President Finance BMO Financial Corp. She is a certified public accountant.
Ms. Sulkin has been a Vice President in the Taxation Department of the Bank since 1992. Ms. Sulkin has been employed by the Bank since 1984. Prior to joining the Bank, she was employed by KPMG LLP. She is a certified public accountant.
Independent Directors
The terms of the Preferred Shares require that, as long as any Preferred Shares are outstanding, certain actions by the Company be approved by a majority of the Companys Independent Directors (as defined in Item 13 (c) below). Delbert J. Wacker, David J. Blockowicz, Frank M. Novosel and Forrest M. Schneider are the Companys Independent Directors.
If at any time the Company fails to declare and pay a quarterly dividend payment on the Preferred Shares, the number of directors then constituting the Board of Directors of the Company will be increased by two at the Companys next annual meeting and the holders of Preferred Shares, voting together with the holders of any other outstanding series of preferred stock as a single class, will be entitled to elect two additional directors to serve on the Companys Board of Directors. Any member of the Board of Directors elected by holders of the Companys Preferred Shares will be deemed to be an Independent Director for purposes of the actions requiring the approval of a majority of the Independent Directors.
Audit Committee
The Board of Directors of the Company has established an Audit Committee, with an approved Audit Committee Charter, which will review the engagement of an independent registered public accounting firm and review their independence. The Audit Committee will also review the adequacy of the Companys internal accounting controls. The Audit Committee is comprised of Delbert J. Wacker, David J. Blockowicz and Forrest M. Schneider. David J.Blockowicz is the chairperson of the Audit Committee. The Companys Board of Directors has determined that each member of the Audit Committee is an Audit Committee financial expert as defined in rules of the Securities and Exchange Commission. Each Audit Committee member is an Independent Director (as defined in Item 13 (c) below).
Investment Committee
The Board of Directors of the Company has established an Investment Committee, with an approved Investment Committee Charter, which will assist the Board of Directors in discharging its oversight responsibilities in reviewing the Companys investment policies, strategies, transactions and performance, and in
23
overseeing the Companys capital and financial resources. The Investment Committee is required to be composed of at least two members of the Board of Directors, with one appointed chairperson. The Investment Committee is comprised of the Committee chairperson, Frank M. Novosel and Paul R. Skubic.
Compensation of Directors
The Company pays directors who are not currently officers of the Bank or its affiliates (Non Bank Director) and Independent Directors (as defined in Item 13 (c) below) fees for their services as directors. For the Companys 2011 fiscal year, Non Bank Directors and Independent Directors received a fee of $3,000 per quarter, and the members of the Investment Committee received $4,000 per quarter. Directors also received $1,000 for each meeting of the Board of Directors or Audit Committee that they attended as members. The following table shows the compensation received in 2011. The Company has not paid and does not currently intend to pay any compensation to directors who are not Independent Directors or to Non Bank Directors or who are active Bank officers.
For the Companys 2012 fiscal year, Non Bank Directors and Independent Directors will receive a fee of $4,000 per quarter, and the members of the Investment Committee will receive $6,000 per quarter. Directors will also receive $1,200 for each meeting of the Board of Directors or Audit Committee that they attend as members.
Name |
Fees Earned or Paid in Cash |
Stock Awards ($) |
Option Awards ($) |
Non-Equity Incentive Plan Compensation ($) |
Non-Qualified Deferred Compensation Earnings ($) |
All Other Compensation ($) |
Total | |||||||||||
Delbert J. Wacker * |
$ | 20,000 | | | | | | $ | 20,000 | |||||||||
David J. Blockowicz * |
20,000 | | | | | | 20,000 | |||||||||||
Forrest M. Schneider * |
20,000 | | | | | | 20,000 | |||||||||||
Frank M. Novosel ** |
32,000 | | | | | | 32,000 | |||||||||||
|
|
|
|
|
|
|
|
|
||||||||||
$ | 92,000 | | | | | | $ | 92,000 |
* | Represents $16,000 in compensation received as Independent Director and $4,000 in compensation received as an Audit Committee Member. |
** | Represents $16,000 in compensation received as a Independent Director and $16,000 in compensation received as an Investment Committee Member. |
The Company has adopted a code of ethics for its senior officers, including the executive officers, which is filed as an Exhibit hereto.
Section 16(a) Beneficial Ownership Reporting Compliance
Based on a review of reports filed with respect to the year ended December 31, 2011, the Company believes that all ownership reports were filed on a timely basis.
ITEM 11. | EXECUTIVE COMPENSATION |
The Company has not paid and does not currently intend to pay any compensation to its officers or employees or to directors who are not Independent Directors or Non Bank Directors or who are active Bank officers.
ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
(a) Security ownership of certain beneficial owners
No person owns of record or is known by the Company to own beneficially more than 5% of the outstanding 7 3/8% Noncumulative Exchangeable Preferred Stock, Series A.
24
(b) Security Ownership of Management
The following table shows the ownership as of March 23, 2012 of 7 3/8% Noncumulative Exchangeable Preferred Stock, Series A, by the officers or directors who own any such shares.
Title of Class |
Name of Beneficial Owner |
Amount of Beneficial Ownership |
Percent of Class | |||
Preferred Stock |
Paul R. Skubic | 8,625 Shares | .032% | |||
Preferred Stock |
Forrest Schneider | 8,965 Shares | .033% | |||
Preferred Stock |
David J. Blockowicz | 3,300 Shares | .012% | |||
Preferred Stock |
Frank M. Novosel | 3,500 Shares | .013% | |||
Preferred Stock |
Delbert Wacker | 3,000 Shares | .011% |
ITEM 13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE |
(a) Transactions with Related Persons
The Bank, through its wholly-owned subsidiary, HCH, indirectly owns 100% of the Common Stock of the Company. Paul R. Skubic, Chairman of the Board of the Company, and its executive officers, Pamela C. Piarowski, and Margaret M. Sulkin, are also officers of the Bank.
A substantial portion of the assets of the Company initially consisted of Notes issued by the Bank. The Notes mature on October 1, 2027 and pay interest at 6.4% per annum. During 2011, 2010 and 2009 the Company received repayments on the Notes of $881 thousand, $215 thousand and $700 thousand, respectively. In years ended December 31, 2011, 2010 and 2009 the Bank paid interest on the Notes in the amount of $186 thousand, $222 thousand and $246 thousand, respectively, to the Company.
The Company purchases U.S. Treasury and Federal agency securities from the Bank under agreements to resell identical securities. At December 31, 2011, the Company held $22 million of such assets and earned $44 thousand of interest from the Bank during 2011. At December 31, 2010, the Company held $24 million of such assets and earned $85 thousand of interest for 2010. At December 31, 2009, the Company held $22 million of such assets and earned $31 thousand of interest for 2009. The Company receives rates on these assets comparable to the rates that the Bank offers to unrelated counterparties under similar circumstances.
The Bank and the Company have entered into a Servicing Agreement and an Advisory Agreement, the terms of which are described in further detail on page 5 of this report. In 2011, the Bank received payments of $9 thousand and $144 thousand, respectively, compared to $11 thousand and $167 thousand for 2010, under the terms of these agreements. In 2009, the Bank received payments of $12 thousand and $196 thousand for 2009, under the terms of these agreements.
(b) Review, Approval or Ratification of Transactions with Related Persons
The terms of the Preferred Shares require that, as long as any Preferred Shares are outstanding, certain actions by the Company, including transactions with the Bank and other related persons, be approved by a majority of the Independent Directors (as defined in the following paragraph). Each of the transactions described in Item 13(a) above was approved by a majority of the Independent Directors.
(c) Director Independence
The Articles of Incorporation (the Charter) of the Company defines an Independent Director as one who is not a current officer or employee of the Company or a current director, officer or employee of the Bank or of its affiliates. In addition, pursuant to the Charter, so long as the Preferred Shares are listed for trading on the New York Stock Exchange, a director shall not be deemed to be an Independent Director unless he or she meets the applicable requirements for independence as set forth under New York Stock Exchange rules and regulations.
25
ITEM 14. | PRINCIPAL ACCOUNTING FEES AND SERVICES |
Audit Fees
For the years ended December 31, 2011 and 2010, the Companys principal accountant billed $66 thousand and $65 thousand, respectively, for the audit of the Companys annual financial statements and review of financial statements included in Form 10-Q filings.
Audit-Related Fees
There were no fees billed for services reasonably related to the performance of the audit or review of the Companys financial statements outside of those fees disclosed above under Audit Fees for the years ended December 31, 2011 and 2010.
Tax Fees
There were no fees billed for tax-related services for the years ended December 31, 2011 and 2010.
All Other Fees
There were no other fees billed to the Company by the Companys principal accountants other than those disclosed above for the years ended December 31, 2011 and 2010.
Pre-Approval Policies and Procedures
Prior to engaging accountants to perform a particular service, the Board of Directors obtains an estimate for the service to be performed. All of the services described above were approved by the Audit Committee and Board of Directors in accordance with its procedures.
ITEM 15. | EXHIBITS, FINANCIAL STATEMENT SCHEDULES |
(a) Documents filed with Report:
(1) Consolidated Financial Statements (See page 27 for a listing of all financial statements included in Item 8)
(2) Financial Statement Schedules
All schedules normally required by Form 10-K are omitted since they are either not applicable or because the required information is shown in the financial statements or notes thereto.
(3) Exhibits:
*3(a)(I) |
Articles of Incorporation of the Company, as amended | |
**3(b) |
Bylaws of the Company | |
***4 |
Specimen of certificate representing Series A Preferred Shares | |
***10(a) |
Form of Servicing Agreement between the Company and the Bank | |
***10(b) |
Form of Advisory Agreement between the Company and the Bank | |
***10(c) |
Form of Bank Loan Agreement between the Company and the Bank | |
***10(d) |
Form of Mortgage Loan Assignment Agreement between the Company and the Bank | |
14 |
Code of Ethics for Senior Officers (Incorporated by reference to Exhibit 14 to the Companys Annual Report on Form 10-K for the year ended December 31, 2003) | |
24 |
Power of attorney | |
31.1 |
Certification of Pamela C. Piarowski pursuant to Rule 13a 14(a) |
26
31.2 |
Certification of Paul R. Skubic pursuant to Rule 13a 14(a) | |
32.1 |
Certification pursuant to 18 U.S.C. Section 1350 | |
101.INS***** |
XBRL Instance Document | |
101.SCH***** |
XBRL Taxonomy Extension Schema Document | |
101.CAL***** |
XBRL Taxonomy Extension Calculation Linkbase Document | |
101.LAB***** |
XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE***** |
XBRL Taxonomy Extension Presentation Linkbase Document | |
101.DEF***** |
XBRL Taxonomy Extension Definition Linkbase Document |
* | Incorporated by reference to Exhibit 3.1 filed with the Companys Form 8-K dated March 4, 2009. |
** | Incorporated by reference to Exhibit 3.1 filed with the Companys Form 8-K dated August 31, 2007. |
*** | Incorporated by reference to the exhibit of the same number filed with the Companys Registration Statement on Form S-11 (Securities and Exchange Commission file number 333-40257) |
***** | XBRL information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934, and is not subject to liability under those sections, is not part of any registration statement or prospectus to which it relates and is not incorporated or deemed to be incorporated by reference into any registration statement, prospectus or other document |
27
Index to Consolidated Financial Statements
The following consolidated financial statements are included in Item 8 of this Annual Report on Form 10-K:
Harris Preferred Capital Corporation |
||||
30 | ||||
31 | ||||
32 | ||||
33 | ||||
34 | ||||
35 | ||||
45 | ||||
48 | ||||
49 | ||||
50 | ||||
51 | ||||
52 | ||||
53 | ||||
56 |
All schedules are omitted since the required information is not present or is not present in amounts sufficient to require submission of the schedule or because the information required is included in the consolidated financial statements and notes hereof.
28
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, Harris Preferred Capital Corporation has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized on the 23rd day of March, 2012.
/s/ PAUL R. SKUBIC | ||
Paul R. Skubic | ||
Chairman of the Board and President and CEO | ||
(Principal Executive Officer) |
/s/ PAMELA C. PIAROWSKI | ||
Pamela C. Piarowski | ||
Chief Financial Officer and Chief Accounting Officer | ||
(Principal Financial and Accounting Officer) |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by Paul R. Skubic, Chairman of the Board and President of the Company, as attorney-in-fact for the following Directors on behalf of Harris Preferred Capital Corporation of the 23rd day of March 2012.
David J. Blockowicz | Forrest M. Schneider | |
Frank M. Novosel | Delbert J. Wacker |
Paul R. Skubic
Attorney-In-Fact
Supplemental Information
No proxy statement will be sent to security holders in 2012.
29
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders and Board of Directors of
Harris Preferred Capital Corporation:
We have audited the accompanying consolidated balance sheets of Harris Preferred Capital Corporation and subsidiary (the Company) as of December 31, 2011 and 2010, and the related consolidated statements of income and comprehensive income, changes in stockholders equity, and cash flows for each of the years in the three-year period ended December 31, 2011. These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Harris Preferred Capital Corporation and subsidiary as of December 31, 2011 and 2010, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2011, in conformity with U.S. generally accepted accounting principles.
/s/KPMG LLP
Chicago, Illinois
March 23, 2012
30
Harris Preferred Capital Corporation
December 31 2011 |
December 31 2010 |
|||||||
(in thousands, except share data) |
||||||||
Assets |
| |||||||
Cash on deposit with BMO Harris Bank N.A. |
$ | 948 | $ | 525 | ||||
Securities purchased from BMO Harris Bank N.A. under agreement to resell |
22,000 | 23,500 | ||||||
|
|
|
|
|||||
Total cash and cash equivalents with BMO Harris Bank N.A. |
$ | 22,948 | $ | 24,025 | ||||
Notes receivable from BMO Harris Bank N.A. |
2,488 | 3,369 | ||||||
Securities available for sale, at fair value |
||||||||
Mortgage-backed |
461,356 | 516,911 | ||||||
U.S. Treasury Bills |
100,000 | 40,000 | ||||||
Other assets |
1,587 | 1,781 | ||||||
|
|
|
|
|||||
Total assets |
$ | 588,379 | $ | 586,086 | ||||
|
|
|
|
|||||
Liabilities and Stockholders Equity |
| |||||||
Accrued expenses |
$ | 111 | $ | 114 | ||||
Accrued taxes payable and deferred tax liabilities |
1,644 | 1,144 | ||||||
|
|
|
|
|||||
Total liabilities |
$ | 1,755 | $ | 1,258 | ||||
|
|
|
|
|||||
Stockholders Equity |
||||||||
7 3/8% Noncumulative Exchangeable Preferred Stock, Series A ($1 par value); liquidation value of $250,000; 20,000,000 shares authorized; 10,000,000 shares issued and outstanding |
$ | 250,000 | $ | 250,000 | ||||
Common stock ($1 par value); 5,000 shares authorized; 1,180 issued and outstanding |
1 | 1 | ||||||
Additional paid-in capital |
320,733 | 320,733 | ||||||
Distributions in Excess of Earnings |
(425 | ) | (255 | ) | ||||
Accumulated other comprehensive income |
16,315 | 14,349 | ||||||
|
|
|
|
|||||
Total stockholders equity |
$ | 586,624 | $ | 584,828 | ||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 588,379 | $ | 586,086 | ||||
|
|
|
|
The accompanying notes are an integral part of these financial statements.
31
Harris Preferred Capital Corporation
Consolidated Statements of Income
and Comprehensive Income
For the Years
Ended December 31 |
||||||||||||
2011 | 2010 | 2009 | ||||||||||
(in thousands) | ||||||||||||
Interest income: |
||||||||||||
Securities purchased from BMO Harris Bank N.A. under agreement to resell |
$ | 44 | $ | 85 | $ | 31 | ||||||
Notes receivable from BMO Harris Bank N.A. |
186 | 222 | 246 | |||||||||
Securities available for sale: |
||||||||||||
Mortgage-backed |
17,091 | 20,152 | 22,356 | |||||||||
U.S. Treasury Bills |
2 | 7 | 2 | |||||||||
|
|
|
|
|
|
|||||||
Total interest income |
$ | 17,323 | $ | 20,466 | $ | 22,635 | ||||||
|
|
|
|
|
|
|||||||
Noninterest income: |
||||||||||||
Gain on sale of securities |
4,328 | 326 | | |||||||||
|
|
|
|
|
|
|||||||
Total income |
$ | 21,651 | $ | 20,792 | $ | 22,635 | ||||||
|
|
|
|
|
|
|||||||
Operating expenses: |
||||||||||||
Loan servicing fees paid to BMO Harris Bank N.A. |
$ | 9 | $ | 11 | $ | 12 | ||||||
Advisory fees paid to BMO Harris Bank N.A. |
144 | 167 | 196 | |||||||||
General and administrative |
377 | 351 | 399 | |||||||||
|
|
|
|
|
|
|||||||
Total operating expenses |
$ | 530 | $ | 529 | $ | 607 | ||||||
|
|
|
|
|
|
|||||||
Income before income taxes |
$ | 21,121 | $ | 20,263 | $ | 22,028 | ||||||
Applicable state income taxes |
2,006 | 1,479 | 1,608 | |||||||||
|
|
|
|
|
|
|||||||
Net Income |
$ | 19,115 | $ | 18,784 | $ | 20,420 | ||||||
Preferred stock dividends |
18,438 | 18,438 | 18,438 | |||||||||
|
|
|
|
|
|
|||||||
Net income available to common stockholder |
$ | 677 | $ | 346 | $ | 1,982 | ||||||
|
|
|
|
|
|
|||||||
Basic and diluted earnings per common share |
$ | 574 | $ | 293 | $ | 1,680 | ||||||
|
|
|
|
|
|
|||||||
Average number of common shares outstanding |
1,180 | 1,180 | 1,148 | |||||||||
Net income |
$ | 19,115 | $ | 18,784 | $ | 20,420 | ||||||
Other comprehensive income: |
||||||||||||
Available-for-sale securities: |
||||||||||||
Unrealized holding gains arising during the period, net of deferred state taxes |
5,883 | 2,294 | 2,525 | |||||||||
Less reclassification adjustment for realized gains included in net income, net of state tax effect |
3,917 | 302 | | |||||||||
|
|
|
|
|
|
|||||||
Comprehensive income |
$ | 21,081 | $ | 20,776 | $ | 22,945 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
32
Harris Preferred Capital Corporation
Consolidated Statements of Changes in Stockholders Equity
For the Years Ended December 31, 2011, 2010 and 2009
Preferred Stock |
Common Stock |
Additional Paid-in Capital |
Distributions in Excess of Earnings |
Accumulated Other Comprehensive Income (Loss) |
Total Stockholders Equity |
|||||||||||||||||||
(in thousands except per share data) | ||||||||||||||||||||||||
Balance at December 31, |
$ | 250,000 | $ | 1 | $ | 240,733 | $ | (322 | ) | $ | 9,832 | $ | 500,244 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income |
$ | | $ | | $ | | $ | 20,420 | $ | | $ | 20,420 | ||||||||||||
Other comprehensive |
| | | | 2,525 | 2,525 | ||||||||||||||||||
Capital contribution and issuance of common stock |
80,000 | 80,000 | ||||||||||||||||||||||
Dividends declared on common stock ($1,916 per share) |
| | | (2,261 | ) | | (2,261 | ) | ||||||||||||||||
Dividends declared on preferred stock ($1.8438 per share) |
| | | (18,438 | ) | (18,438 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at December 31, |
$ | 250,000 | $ | 1 | $ | 320,733 | $ | (601 | ) | $ | 12,357 | $ | 582,490 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income |
$ | | $ | | $ | | $ | 18,784 | $ | | $ | 18,784 | ||||||||||||
Other comprehensive |
| | | | 1,992 | 1,992 | ||||||||||||||||||
Dividends declared on preferred stock ($1.8438 per share) |
| | | (18,438 | ) | | (18,438 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at December 31, |
$ | 250,000 | $ | 1 | $ | 320,733 | $ | (255 | ) | $ | 14,349 | $ | 584,828 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income |
$ | | $ | | $ | | $ | 19,115 | $ | | $ | 19,115 | ||||||||||||
Other comprehensive |
| | | | 1,966 | 1,966 | ||||||||||||||||||
Dividends declared on common stock ($.7178 per share) |
| | (847 | ) | | (847 | ) | |||||||||||||||||
Dividends declared on preferred stock ($1.8438 per share) |
| | | (18,438 | ) | (18,438 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at December 31, |
$ | 250,000 | $ | 1 | $ | 320,733 | $ | (425 | ) | $ | 16,315 | $ | 586,624 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
33
Harris Preferred Capital Corporation
Consolidated Statements of Cash Flows
For the Years Ended December 31 | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
(in thousands) | ||||||||||||
Operating Activities: |
||||||||||||
Net income |
$ | 19,115 | $ | 18,784 | $ | 20,420 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Gain on sale of securities |
(4,328 | ) | (326 | ) | | |||||||
Decrease in other assets |
194 | 104 | | |||||||||
Increase (decrease) in accrued expenses |
(3 | ) | (2 | ) | 4 | |||||||
Increase in accrued taxes payable and deferred tax liabilities |
500 | 176 | 194 | |||||||||
|
|
|
|
|
|
|||||||
Net cash provided by operating activities |
$ | 15,478 | $ | 18,736 | $ | 20,618 | ||||||
|
|
|
|
|
|
|||||||
Investing Activities: |
||||||||||||
Repayments of notes receivable from BMO Harris Bank N.A. |
$ | 881 | $ | 215 | $ | 700 | ||||||
Purchases of securities available-for-sale |
(502,611 | ) | (394,504 | ) | (336,736 | ) | ||||||
Proceeds from maturities/redemptions of securities available-for-sale |
446,714 | 389,407 | 272,354 | |||||||||
Proceeds from sales of securities available-for-sale |
57,746 | 5,693 | | |||||||||
|
|
|
|
|
|
|||||||
Net cash provided by (used in) investing activities |
$ | 2,730 | $ | 811 | $ | (63,682 | ) | |||||
|
|
|
|
|
|
|||||||
Financing Activities: |
||||||||||||
Cash dividends paid on preferred stock |
$ | (18,438 | ) | $ | (18,438 | ) | $ | (18,438 | ) | |||
Cash dividends paid on common stock |
(847 | ) | | (2,261 | ) | |||||||
Capital contribution and issuance of common stock |
| | 80,000 | |||||||||
|
|
|
|
|
|
|||||||
Net cash (used in) provided by financing activities |
$ | (19,285 | ) | $ | (18,438 | ) | $ | 59,301 | ||||
|
|
|
|
|
|
|||||||
Net (decrease) increase in cash and cash equivalents with BMO Harris Bank N.A. |
$ | (1,077 | ) | $ | 1,109 | $ | 16,237 | |||||
Cash and cash equivalents with BMO Harris Bank N.A. at beginning of year |
24,025 | 22,916 | 6,679 | |||||||||
|
|
|
|
|
|
|||||||
Cash and cash equivalents with BMO Harris Bank N.A. at end of year |
$ | 22,948 | $ | 24,025 | $ | 22,916 | ||||||
|
|
|
|
|
|
|||||||
Supplemental Disclosures of Cash Flow Information: |
||||||||||||
Cash paid during the year for: |
||||||||||||
State income taxes |
$ | 2,089 | 16 | |
The accompanying notes are an integral part of these financial statements.
34
Harris Preferred Capital Corporation
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Organization and Basis of Presentation
Harris Preferred Capital Corporation (the Company) is a Maryland corporation whose principal business objective is to acquire, hold, finance and manage qualifying real estate investment trust (REIT) assets (the Mortgage Assets), consisting of a limited recourse note or notes (the Notes) issued by BMO Harris Bank N.A. (the Bank) secured by real estate mortgage assets (the Securing Mortgage Loans) and other obligations secured by real property, as well as certain other qualifying REIT assets. The Company holds its assets through a Maryland real estate investment trust subsidiary, Harris Preferred Capital Trust. The Company has elected to be a REIT under sections 856-860 of the Internal Revenue Code of 1986, as amended (the Code), and will generally not be subject to Federal income tax to the extent that it meets all of the REIT requirements in the Code Sections 856-860. All of the 1,180 shares of the Companys common stock, par value $1.00 per share (the Common Stock), are owned by Harris Capital Holdings, Inc. (HCH), a wholly-owned subsidiary of the Bank. On December 30, 1998, the Bank transferred its ownership of the common stock of the Company to HCH. The Bank is required to maintain direct or indirect ownership of at least 80% of the outstanding Common Stock of the Company for as long as any 7 3/8% Noncumulative Exchangeable Preferred Stock, Series A (the Preferred Shares), $1.00 par value, is outstanding. The Company was formed to provide the opportunity to invest in residential mortgages and other real estate assets and to provide the Bank with a cost-effective means of raising capital for federal regulatory purposes.
On February 11, 1998, the Company completed an initial public offering (the Offering) of 10,000,000 shares of the Companys Preferred Shares, receiving proceeds of $242,125,000, net of underwriting fees. The Preferred Shares are traded on the New York Stock Exchange. Concurrent with the issuance of the Preferred Shares, the Bank contributed additional capital of $250 million to the Company.
On March 4, 2009, the Company amended its Articles of Incorporation to increase the number of authorized shares of Common Stock from 1,000 shares to 5,000 shares. On March 5, 2009, the Company entered into a contribution agreement with HCH pursuant to which the Company agreed to issue and sell 180 shares of Common Stock to HCH for a purchase price of $444,444.44 per share, or $80,000,000 in cash. HCH acquired the shares on March 5, 2009 and continues to own 100% of the shares of the Common Stock. The Company utilized proceeds from the Common Stock issuance to acquire assets in a manner consistent with Company investment guidelines.
Events occurring subsequent to the date of the balance sheet have been evaluated for potential recognition or disclosure in the consolidated financial statements.
2. Summary of Significant Accounting Policies
Cash and Cash Equivalents
Cash and cash equivalents include cash on deposit with the Bank and securities purchased from the Bank under agreement to resell.
Allowance for Loan Losses
The allowance for probable loan losses is maintained at a level considered adequate to provide for probable loan losses or losses on Notes Receivable collateralized by loans. The allowance is increased by provisions charged to operating expense and reduced by net charge-offs. Known losses of principal on impaired loans are charged off. The provision for loan losses is based on past loss experience, managements evaluation of the loan portfolio securing the Mortgage Assets under current economic conditions and managements estimate of anticipated, but as yet not specifically identified, loan losses. Such estimates are reviewed periodically and adjustments, if necessary, are recorded during the periods in which they become known. At December 31, 2011 and 2010, no allowance for loan losses or provision for loan losses was recorded under this policy.
35
Income Taxes
The Company has elected to be taxed as a REIT commencing with its taxable year ended December 31, 1998 and intends to comply with the provisions of the Code with respect thereto. The Company does not expect to be subject to Federal income tax because assets, income distribution and stock ownership tests in Code Sections 856-860 are met. Accordingly, no provision for federal income taxes is included in the accompanying financial statements. Beginning January 1, 2009 the Company is classified as a captive REIT for Illinois tax purposes. As a captive REIT, the Company will not claim a deduction for dividends paid and will accrue Illinois income tax on Illinois taxable income.
The REIT Modernization Act, which took effect on January 1, 2001, modified certain provisions of the Code with respect to the taxation of REITs. A key provision of this tax law change reduced the required level of distributions by a REIT from 95% to 90% of ordinary taxable income.
At December 31, 2011 the Company has provided $1.6 million of deferred Illinois taxes on unrealized holdings gains recognized in comprehensive income. At December 31, 2010 the Company provided $1.1 million of deferred Illinois taxes on unrealized holdings gains recognized in comprehensive income.
At December 31, 2011 and 2010, the Company recorded deferred state income taxes related to unrealized holding gains in its investment portfolio. These taxes would be payable in future periods, assuming such gains were realized. During 2011, several securities were sold with a gain of $4.3 million and the related state tax payment was $411 thousand. During 2010, a security was sold with a gain of $326 thousand and the related state tax payment was $24 thousand.
Securities
The Company classifies all securities as available-for-sale, even if the Company has no current plans to divest. Available-for-sale securities are reported at fair value with unrealized gains and losses included as a separate component of stockholders equity net of related tax effects.
Interest income on securities, including amortization of discount or premium on an effective yield basis, is included in earnings. Realized gains and losses, as a result of securities sales, are included in gain or loss on sale of securities in the consolidated statements of income, with the cost of securities sold determined on the specific identification basis.
The Company purchases U.S. Treasury and Federal agency securities from the Bank under agreements to resell identical securities. The amounts advanced under these agreements represent short-term assets and are reflected as securities purchased under agreement to resell in the consolidated balance sheets. Securities purchased under agreement to resell for 2011 and 2010 totaled $22 million and $24 million, respectively. The securities underlying the agreements are book-entry securities. Securities are transferred by appropriate entry into the Companys account with the Bank under a written custodial agreement with the Bank that explicitly recognizes the Companys interest in these securities.
The Companys investment securities are exposed to various risks such as interest rate, market and credit. Due to the level of risk associated with certain investment securities and the level of uncertainty related to changes in the value of investment securities, it is at least reasonably possible that changes in risks in the near term would materially affect the carrying value of investments in securities available-for-sale currently reported in the consolidated balance sheet.
Available-for-sale securities and other investments are subject to ongoing other-than-temporary impairment reviews. In determining whether a loss is temporary, factors considered include the extent of the unrealized loss, the length of time that the security has been in an unrealized loss position, the financial condition and near-term prospects of the issuer, and whether the Company has the intent to sell the security or it is more likely than not that the Company will be required to sell the investment before the recovery of the investments amortized cost basis. If a decline is considered to be other-than-temporary, a write-down is recorded in the Consolidated Statements of Income and Comprehensive Income as other-than-temporary impairment on securities, and a new cost basis is established. In the event an available-for-sale debt security is considered to be other-than-temporarily impaired and the Company does not intend to sell the security, then the amount of the impairment charge equal to the credit loss is recorded in earnings and the remaining non credit-related impairment charge is recorded in other comprehensive income.
36
New Accounting Pronouncements
The Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2011-02, A Creditors Determination of Whether a Restructuring Is a Troubled Debt Restructuring, in April 2011. The standard clarifies the existing guidance on a creditors evaluation of whether it has granted a concession and whether a debtor is experiencing financial difficulties for purposes of determining whether a restructuring is a troubled debt restructuring. The Companys adoption of this standard during the third quarter 2011, had no impact on the Companys financial position or results of operations.
The FASB issued ASU 2011-03, Reconsideration of Effective Control for Repurchase Agreements in April 2011. The ASU removes from the assessment of effective control the criterion requiring a transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms, even in the event of default by the transferee, and the collateral maintenance implementation guidance related to that criterion. The ASU is effective for the first interim or annual period beginning on or after December 15, 2011 and is to be applied prospectively to new transactions or modifications of existing transactions that occur on or after the effective date. Repurchase transactions entered into by the Company are accounted for as secured borrowings; therefore, the adoption of this ASU, effective January 1, 2012, is not expected to have an impact on the Companys consolidated financial position or results of operations.
The FASB issued ASU 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS, in May 2011. The standard provides guidance about how fair value should be applied where it is already required or permitted under U.S. GAAP and International Financial Reporting Standards (IFRS). The standard results in common requirements for fair value measurement and disclosure in U.S. GAAP and IFRS and does not extend the use of fair value. The amendment will be effective for the Company for the annual reporting period ending December 31, 2012. The Company is in process of assessing the impact of adopting this standard on its financial position and results of operations.
The FASB issued ASU 2011-05, Presentation of Comprehensive Income, in June 2011. The standard eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders equity. It requires companies to present reclassification adjustments from other comprehensive income to net income in the statements of net income and other comprehensive income. The amendment will be effective for the Company for the annual reporting period ending December 31, 2012. The Company is in the process of assessing the impact of adopting this standard on its financial position and results of operations.
Managements Estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
3. Notes Receivable from the Bank
On February 11, 1998, proceeds received from the Offering were used in part to purchase $356 million of Notes at a fixed rate of 6.4%. The Notes are secured by mortgage loans originated by the Bank. The principal amount of the Notes equals approximately 80% of the aggregate outstanding principal amount of the Securing Mortgage Loans. During 2011, 2010 and 2009 the Company received principal repayments on the Notes of $881 thousand, $215 thousand and $700 thousand, respectively. For years ended December 31, 2011, 2010 and 2009, the Bank paid interest on the Notes in the amount of $186 thousand, $222 thousand and $246 thousand, respectively, to the Company.
The Notes are recourse only to the Securing Mortgage Loans that are secured by real property. The Notes mature on October 1, 2027. Payments of principal and interest on the Notes are recorded monthly from payments received on the Securing Mortgage Loans. The Company has a security interest in the real property securing the underlying mortgage loans and is entitled to enforce payment on the Securing Mortgage Loans in its own name if
37
a mortgagor should default. In the event of default, the Company has the same rights as the original mortgagee to foreclose the mortgaged property and satisfy the obligations of the Bank out of the proceeds. The Securing Mortgage Loans are serviced by the Bank, as agent of the Company.
The Company intends that each mortgage loan securing the Notes will represent a first lien position and will be originated in the ordinary course of the Banks real estate lending activities based on the underwriting standards generally applied (at the time of origination) for the Banks own account. The Company also intends that all Mortgage Assets held by the Company will meet market standards, and servicing guidelines promulgated by the Company, and Federal National Mortgage Association (Fannie Mae) and Federal Home Loan Mortgage Corporation (FHLMC) guidelines and procedures.
The balance of Securing Mortgage Loans at December 31, 2011 and 2010 was $3 million and $4.2 million, respectively. The weighted average interest rate on those loans at December 31, 2011 and 2010 was 5.2% and 5.7%, respectively.
None of the Securing Mortgage Loans collateralizing the Notes were on nonaccrual status at December 31, 2011 or 2010.
A majority of the collateral securing the underlying mortgage loans is located in Illinois. The financial viability of customers in Illinois is, in part, dependent on that states economy. The Companys maximum risk of accounting loss, should all customers in Illinois fail to perform according to contract terms and all collateral prove to be worthless, was approximately $2.1 million at December 31, 2011 and $2.6 million at December 31, 2010.
4. Securities
The amortized cost and estimated fair value of securities available-for-sale were as follows:
December 31, 2011 | ||||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
(in thousands) | ||||||||||||||||
Available-for-Sale Securities |
||||||||||||||||
Residential mortgage-backed |
$ | 443,333 | $ | 18,023 | $ | | $ | 461,356 | ||||||||
U.S. Treasury Bills |
100,000 | | | 100,000 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Securities |
$ | 543,333 | $ | 18,023 | $ | | $ | 561,356 | ||||||||
|
|
|
|
|
|
|
|
December 31, 2010 | ||||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
(in thousands) | ||||||||||||||||
Available-for-Sale Securities |
||||||||||||||||
Residential mortgage-backed |
$ | 501,435 | $ | 17,439 | $ | 1,963 | $ | 516,911 | ||||||||
U.S. Treasury Bills |
40,000 | | | $ | 40,000 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Securities |
$ | 541,435 | $ | 17,439 | $ | 1,963 | $ | 556,911 | ||||||||
|
|
|
|
|
|
|
|
The following table summarizes residential mortgage-backed securities with unrealized losses as of December 31, 2011 and 2010, the amount of the unrealized loss and the related fair value of the securities with unrealized losses. The unrealized losses have been further segregated by residential mortgage-backed securities that have been in a continuous unrealized loss position for less than 12 months and those that have been in a continuous unrealized loss position for 12 or more months. There were no securities with unrealized losses as of December 31, 2011. Management believes that all of the unrealized losses are temporary, since the unrealized losses on investments in mortgage-backed securities and U.S. Treasuries reflect changes in interest rates rather than credit deterioration. The contractual cash flows of these securities are guaranteed by a U.S. government-
38
sponsored enterprise. It is expected that the securities would not be settled at a price less than the amortized cost of the investment. Because the decline in fair value is attributable to changes in interest rates and not credit quality, and because the Company has the ability and intent to hold these investments until a market price recovery or maturity, these investments are not considered other-than-temporarily impaired. There was a $3.9 million reclassification adjustment for realized securities gains to other comprehensive income during 2011. There was a $302 thousand reclassification adjustment for realized securities gains to other comprehensive income during 2010. There were no reclassification adjustments to other comprehensive income during 2009.
December 31, 2010
Length of Continuous Unrealized Loss Position | ||||||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||
Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | |||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
Residential mortgage-backed |
$ | 79,133 | $ | 1,963 | $ | | $ | | $ | 79,133 | $ | 1,963 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 79,133 | $ | 1,963 | $ | | $ | | $ | 79,133 | $ | 1,963 |
The amortized cost and estimated fair value of total available-for-sale securities at December 31, 2011, by contractual maturity, are shown below. Expected maturities can differ from contractual maturities since borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
December 31, 2011 | ||||||||
Amortized Cost |
Fair Value |
|||||||
(in thousands) | ||||||||
Maturities: |
||||||||
Within 1 year |
$ | 100,000 | $ | 100,000 | ||||
1 to 5 years |
3,517 | 3,610 | ||||||
5 to 10 years |
70,055 | 75,031 | ||||||
Over 10 years |
369,761 | 382,715 | ||||||
|
|
|
|
|||||
Total Securities |
$ | 543,333 | $ | 561,356 | ||||
|
|
|
|
5. Fair Value Measurements
The Company follows the guidance within FASB ASC 820, Fair Value Measurements and Disclosures, in determining the accounting for and disclosure of fair values of its assets and liabilities. The pronouncement provides methods for measuring fair value, establishes a fair value hierarchy and requires expanded disclosure. It applies when other standards require or permit assets or liabilities to be measured at fair value.
Fair value represents the estimate of the proceeds to be received, or paid in the case of a liability, in a current transaction between willing parties. ASC 820 establishes a fair value hierarchy to categorize the inputs used in valuation techniques to measure fair value. Inputs are either observable or unobservable in the marketplace. Observable inputs are based on market data from independent sources and unobservable inputs reflect the reporting entitys assumptions about market participant assumptions used to value an asset or liability. Level 1 includes quoted prices in active markets for identical instruments. Level 2 includes quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in inactive markets; and model-derived valuations using observable market information for significant inputs. Level 3 includes valuation techniques where one or more significant inputs are unobservable. Financial instruments are classified according to the lowest level input that is significant to their valuation. A financial instrument that has a significant unobservable input along with significant observable inputs may still be classified Level 3.
39
The Company uses a fair value hierarchy to categorize the inputs used in valuation techniques to measure fair value. Level 1 relies on the use of quoted market prices. Level 2 relies on internal models using observable market information as inputs and Level 3 relies on internal models without observable market information. The Company has investments in U.S. Treasury securities that are classified as Level 1, and has U.S. government sponsored residential mortgage-backed securities that are classified in Level 2 of the fair value hierarchy. External vendors typically use pricing models to determine fair values for the securities. Standard market inputs include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets and additional market reference data.
The valuations of assets that are measured at fair value on a recurring basis at December 31, 2011 and 2010 are presented in the following table.
Fair Value 12/31/11 |
Fair Value Measurements Using | |||||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||||||
(in thousands) | ||||||||||||||||
Available-for-sale securities: |
||||||||||||||||
Residential mortgage-backed |
$ | 461,356 | $ | | $ | 461,356 | $ | | ||||||||
U.S. Treasury |
100,000 | 100,000 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 561,356 | $ | 100,000 | $ | 461,356 | $ | | |||||||||
|
|
|
|
|
|
|
|
Fair
Value 12/31/10 |
Fair Value Measurements Using | |||||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||||||
(in thousands) | ||||||||||||||||
Available-for-sale securities: |
||||||||||||||||
Residential mortgage-backed |
$ | 516,911 | $ | | $ | 516,911 | $ | | ||||||||
U.S. Treasury |
40,000 | 40,000 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 556,911 | $ | 40,000 | $ | 516,911 | $ | | |||||||||
|
|
|
|
|
|
|
|
6. Fair Value of Financial Instruments
FASB ASC 825, Financial Instruments, requires the disclosure of estimated fair values for both on and off-balance-sheet financial instruments. The Companys fair values are based on quoted market prices when available. For financial instruments not actively traded, such as certain loans, deposits, off-balance-sheet transactions and long-term borrowings, fair values have been estimated using various valuation methods and assumptions. The fair value estimates presented herein are not necessarily indicative of the amounts the Company could realize in an actual transaction. The fair value estimation methodologies employed by the Company were as follows:
Fair value was assumed to equal carrying value for cash on deposit with the Bank, securities purchased under agreement to resell and accrued interest receivable, due to their short term nature.
The fair value of notes receivable from the Bank was estimated using a discounted cash flow calculation utilizing current market rates offered by the Bank as the discount rates.
The fair value of securities available-for-sale and the methods used to determine fair value are provided in Notes 4 and 5.
40
The estimated fair values of the Companys financial instruments at December 31, 2011 and 2010 are presented in the following table:
December 31, 2011 | December 31, 2010 | |||||||||||||||
Carrying Value |
Fair Value |
Carrying Value |
Fair Value |
|||||||||||||
(in thousands) | ||||||||||||||||
Assets |
||||||||||||||||
Cash on deposit with BMO Harris Bank N.A. |
$ | 948 | $ | 948 | $ | 525 | $ | 525 | ||||||||
Securities purchased from BMO Harris Bank N.A. under agreement to resell |
22,000 | 22,000 | 23,500 | 23,500 | ||||||||||||
Notes receivable from BMO Harris Bank N.A. |
2,488 | 4,800 | 3,369 | 4,758 | ||||||||||||
Securities available-for-sale |
561,356 | 561,356 | 556,911 | 556,911 | ||||||||||||
Accrued interest receivable |
1,587 | 1,587 | 1,781 | 1,781 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total on-balance-sheet financial assets |
$ | 588,379 | $ | 590,691 | $ | 586,086 | $ | 587,475 | ||||||||
|
|
|
|
|
|
|
|
7. Common and Preferred Stock
On February 11, 1998, the Company issued 10,000,000 Preferred Shares, Series A, at a price of $25 per share pursuant to its Registration Statement on Form S-11. Proceeds from this issuance, net of underwriting fees, totaled $242,125,000. The liquidation value of each Preferred Share is $25 plus any authorized, declared and unpaid dividends. The Preferred Shares are redeemable at the option of the Company, in whole or in part, at the liquidation preference thereof, plus the quarterly accrued and unpaid dividends, if any, to the date of redemption. The Company may not redeem the Preferred Shares without prior approval from the Office of the Comptroller of the Currency or the appropriate successor or other federal regulatory agency. Except under certain limited circumstances, as defined, the holders of the Preferred Shares have no voting rights. The Preferred Shares are automatically exchangeable for a new series of preferred stock of the Bank upon the occurrence of certain events.
Holders of Preferred Shares are entitled to receive, if declared by the Board of Directors of the Company, noncumulative dividends at a rate of 7 3/8% per annum of the $25 per share liquidation preference (an amount equivalent to $1.84375 per share per annum). Dividends on the Preferred Shares, if authorized and declared, are payable quarterly in arrears on March 30, June 30, September 30, and December 30 each year. Dividends declared to the holders of the Preferred Shares for the years ended December 31, 2011 and 2010 were $18,438,000 in both years. The allocations of the distributions declared and paid for income tax purposes for the year ended December 31, 2011 were 100% ordinary income for the dividends paid in Quarters 2 and 4 and 33.37% ordinary and 66.63% capital gain for the dividend paid in the 1st quarter and 72.72% ordinary and 27.28% capital gain for the dividend paid in the 3rd quarter of 2011. The allocations of the distributions declared and paid for income tax purposes for the year ended December 31, 2010 were 100% ordinary income for the dividends paid in Quarters 1, 2 and 3 and 92.99% ordinary and 7.01% capital gain for the dividend paid in the 4th quarter of 2010.
On December 30, 1998, the Bank contributed the Common Stock of the Company to HCH. The Bank is required to maintain direct or indirect ownership of at least 80% of the outstanding Common Stock of the Company for as long as any Preferred Shares are outstanding. Dividends on Common Stock are paid if and when authorized and declared by the Board of Directors out of funds legally available after all preferred dividends have been paid. On March 4, 2009, the Company amended its Articles of Incorporation to increase the number of authorized shares of Common Stock from 1,000 shares to 5,000 shares. On March 5, 2009, the Company sold 180 shares of Common Stock to HCH for a purchase price of $444,444.44 per share, or $80,000,000 in cash to bring the number of shares outstanding to 1,180. On August 31, 2011 the Company paid a cash dividend of $347 thousand (declared on May 25, 2011) on the outstanding common shares to the stockholder of record on June 1, 2011. The Company made the election under Internal Revenue Code Section 858(a) to treat this dividend as having been paid in 2010. On December 16, 2011 the Company paid a cash dividend of $500 thousand (declared on November 30, 2011) on the outstanding common shares to the stockholder of record on December 15, 2011.
41
8. Transactions with Affiliates
The Company entered into an advisory agreement (the Advisory Agreement) with the Bank pursuant to which the Bank administers the day-to-day operations of the Company. The Bank is responsible for (i) monitoring the credit quality of Mortgage Assets held by the Company; (ii) advising the Company with respect to the reinvestment of income from and payments on, and with respect to, the acquisition, management, financing, and disposition of the Mortgage Assets held by the Company; and (iii) monitoring the Companys compliance with the requirements necessary to qualify as a REIT.
The Advisory Agreement in effect for 2011, 2010 and 2009 entitled the Bank to receive advisory fees of $144 thousand, $167 thousand, and $196 thousand, respectively for processing, recordkeeping, legal, management and other services.
The Securing Mortgage Loans are serviced by the Bank pursuant to the terms of a servicing agreement (the Servicing Agreement). The Bank receives a fee equal to 0.25% per annum on the principal balances of the loans serviced. The Servicing Agreement requires the Bank to service the mortgage loans in a manner generally consistent with accepted secondary market practices, and servicing guidelines promulgated by the Company and with Fannie Mae and FHLMC guidelines and procedures. In 2011, 2010 and 2009 the Bank received payments of $9 thousand, $11 thousand and $12 thousand, respectively.
The Company purchases U.S. Treasury and Federal agency securities from the Bank under agreements to resell identical securities. At December 31, 2011, the Company held $22 million of such assets and had earned $44 thousand of interest from the Bank during 2011. At December 31, 2010, the Company held $24 million of such assets and earned $85 thousand of interest for 2010. At December 31, 2009, the Company held $22 million of such assets and earned $31 thousand of interest for 2009. The Company receives rates on these assets comparable to the rates that the Bank offers to unrelated counterparties under similar circumstances.
9. Operating Segment
The Companys operations consist of monitoring and evaluating the investments in mortgage assets. Accordingly, the Company operates in only one segment. The Company has no external customers and transacts most of its business with the Bank.
10. Commitments and Contingencies
Legal proceedings in which the Company is a defendant may arise in the normal course of business. At December 31, 2011 and 2010, there was no pending litigation against the Company.
42
11. Quarterly Financial Information (unaudited)
The following table sets forth selected quarterly financial data for the Company:
Year Ended December 31, 2011 | Year Ended December 31, 2010 | |||||||||||||||||||||||||||||||
First Quarter |
Second Quarter |
Third Quarter |
Fourth Quarter |
First Quarter |
Second Quarter |
Third Quarter |
Fourth Quarter |
|||||||||||||||||||||||||
(in thousands except per share data) | ||||||||||||||||||||||||||||||||
Total interest income |
$ | 4,745 | $ | 4,593 | $ | 4,075 | $ | 3,910 | $ | 5,350 | $ | 5,211 | $ | 5,062 | $ | 4,843 | ||||||||||||||||
Total noninterest income |
3,115 | (44 | ) | 1,258 | | | | | 326 | |||||||||||||||||||||||
Total operating expenses |
155 | 113 | 100 | 162 | 195 | 119 | 61 | 154 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net income before income taxes |
$ | 7,705 | $ | 4,436 | $ | 5,233 | $ | 3,748 | $ | 5,155 | $ | 5,092 | $ | 5,001 | $ | 5,015 | ||||||||||||||||
Applicable state income taxes |
732 | 421 | 498 | 356 | 376 | 371 | 365 | 367 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net Income |
$ | 6,973 | $ | 4,015 | $ | 4,735 | $ | 3,392 | $ | 4,779 | $ | 4,721 | $ | 4,636 | $ | 4,648 | ||||||||||||||||
Preferred dividends |
4,609 | 4,609 | 4,610 | 4,610 | 4,609 | 4,609 | 4,610 | 4,610 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net income available (loss allocated)to common stockholder |
$ | 2,364 | $ | (594 | ) | $ | 125 | $ | (1,218 | ) | $ | 170 | $ | 112 | $ | 26 | $ | 37 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Basic and diluted earnings(loss) per common share |
$ | 2,004 | $ | (504 | ) | $ | 107 | $ | (1,032 | ) | $ | 144 | $ | 94 | $ | 23 | $ | 32 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Statements of BMO Harris Bank N.A.
The following unaudited financial information and audited financial statements for the Bank are included because the Preferred Shares are automatically exchangeable for a new series of preferred stock of the Bank upon the occurrence of certain events.
43
(formerly Harris N.A.)
a wholly-owned subsidiary of BMO Financial Corp.
(formerly Harris Financial Corp.)
Consolidated Financial Statements
For the Years Ended December 31, 2011, 2010 and 2009
BMO HARRIS BANK N.A. AND SUBSIDIARIES
2011 Compared to 2010
Summary
For 2011, BMO Harris Bank N.A. and subsidiaries (the Bank) reported net income available for common stockholder of $337.4 million, an increase of $331.9 million from 2010 earnings of $5.5 million, mainly due to the significant increase in the size of the entity from the acquisition of M&I Marshall & Ilsley Bank and M&I Bank N.A. (collectively M&I Bank) (Note 2). Excluding the results of M&I as well as related costs for restructuring and integration with a net impact of $87.7 million, the Bank would have reported a net loss available for common stockholder of $35.6 million.
Net interest income was $1,971.6 million in 2011, up $1,078.0 million from a year ago, largely due to the additional net interest income associated with M&I. Excluding the impact of M&I, net interest income would have declined $54.5 million or 6.1 percent as lower interest income on loans and other earning assets were partially offset by a reduction in the cost of borrowings and deposits. Average earning assets increased to $64.4 billion in 2011 from $41.1 billion in 2010. This reflects the addition of $17.4 billion from M&I and an increase in lower-yielding interest bearing deposits placed at the Federal Reserve Bank (FRB) ($5.7 billion) partially offset by a decrease in the Banks legacy loan balances ($1.0 billion). Net interest margin for the year was 3.10 percent, an increase of 86 basis points from 2.24 percent in 2010. The higher margin reflects $487.3 million of interest income related to the purchased loan portfolio discount amortization and higher yield on the M&I portfolio partially offset by reduced yields on the legacy loan portfolio and securities available-for-sale as well as the increase in the level of low-yielding interest bearing deposits placed at the Federal Reserve Bank. The margin was also favorably affected by reduced interest cost on long-term notes payable.
Provision for loan losses for 2011 was $343.2 million, an increase of $24.6 million from 2010, mainly attributable to $102.9 million related to the M&I portfolio and $20.2 million of provision for loan losses related to loans associated with the acquisition of AMCORE Bank, N.A. (AMCORE) from the Federal Deposit Insurance Corporation (FDIC) on April 23, 2010 (Note 2), partially offset by the release of $73.0 million of general reserves of the legacy Bank portfolio. Net loan charge-offs for the year were $316.8 million compared to $303.4 million in 2010 mainly due to higher consumer and commercial charge-offs. The provision for loan losses is based on past loss experience, managements evaluation of the loan portfolio under current economic conditions and managements estimate of losses inherent in the portfolio.
Noninterest income for 2011 of $753.2 million reflects the addition of $196.6 million of fees and other income from M&I. Excluding this additional revenue, noninterest income decreased $40.7 million or 6.8 percent from a year ago driven by lower charge card income ($22.0 million), trading revenue ($16.6 million) and service charges and fees ($12.2 million) plus a reduction in the FDIC indemnification asset associated with the AMCORE acquisition ($38.8 million) partially offset by higher net securities gains, other than trading ($21.4 million), net equity securities gains ($8.9 million), dividends on FRB stock ($8.7 million), trust and investment management fees ($7.3 million) and a lower level of other-than-temporary impairment on securities ($4.2 million).
In 2011 noninterest expenses were $1,921.3 million, which reflects the addition of $486.4 million of operating expense, $109.9 million of integration costs, $47.6 million of intangible amortization, and $24.4 million of restructuring charges related to the M&I acquisition. Excluding these costs, expenses were up $57.0 million or 4.8 percent from 2010 driven by higher personnel expense ($34.3 million), other real estate expense ($21.5 million), outside information processing, database and network fees ($10.4 million), net charges for intercompany services ($7.4 million) and professional fees ($7.1 million) partially offset by lower marketing costs ($6.9 million), FDIC insurance ($5.7 million), charge card expense ($5.0 million) and equipment ($2.8 million) and an increase in the Visa indemnification reversal ($3.6 million). Income tax expense increased $150.9 million from a tax benefit in 2010 primarily due to the increase in pre-tax income between periods. The tax benefit recorded a year ago exceeded pre-tax earnings primarily due to the benefit of certain tax exempt loans and investments as well as bank owned life insurance.
45
Nonperforming loans at December 31, 2011 totaled $1,202 million or 2.35 percent of total loans, up from $916 million or 4.00 percent of total loans at December 31, 2010, primarily attributable to the addition of M&I non-performing commercial loans. Total nonperforming loans at December 31, 2011 include $414 million of M&I impaired loans from new originations. The purchased impaired loans of M&I are excluded from nonperforming loan totals. Nonperforming loans as a percentage of total loans decreased from last year attributable to higher total loans as a result of the acquisition of M&I loan portfolio ($28.4 billion as of December 31, 2011). At December 31, 2011, the allowance for loan losses was $760.9 million, equal to 1.49 percent of loans outstanding compared to $721.9 million or 3.16 percent of loans outstanding at December 31, 2010. Coverage of nonperforming loans by the allowance for loan losses decreased from 79 percent at December 31, 2010 to 71 percent at December 31, 2011 primarily due to M&I non-performing loans. Ratios reflect the fair value adjustments recorded on the M&I loan portfolio at the time of acquisition and the merger of The Harris Bank N.A. into the Bank effective July 5th (Note 2).
At December 31, 2011, total stockholders equity amounted to $14.0 billion, up $8.6 billion from December 31, 2010, largely due to the M&I acquisition, effected through the issuance of stock and capital contribution from BMO. Return on equity was 3.68 percent for the year, compared to 0.12 percent last year. Return on assets was 0.47 percent compared to 0.01 percent a year ago. The Bank did not declare any dividends on common stock in either 2011 or 2010.
At December 31, 2011, Tier 1 capital of the Bank amounted to $8.8 billion, up $4.4 billion from a year ago, while risk-weighted assets increased by $33.9 billion to $61.5 billion. The Banks December 31, 2011 Tier 1 and total risk-based capital ratios were 14.34 percent and 16.72 percent compared to respective ratios of 15.98 percent and 17.87 percent at December 31, 2010. The regulatory Tier 1 leverage capital ratio was 9.91 percent for the year compared to 9.64 percent at year-end 2010. The Banks capital ratios significantly exceed the prescribed regulatory minimum for well-capitalized banks.
BMO Financial Corp. (BFC) was required to submit a capital plan to the Federal Reserve in January 2012, pursuant to its 2012 Capital Plan Review. On March 13, 2012, the Federal Reserve informed BFC that it had completed its 2012 Capital Plan Review and it did not object to the proposed capital distributions included in BFCs capital plan through March 31, 2013. These distributions include potential dividends to be paid to preferred shareholders of Harris Preferred Capital Corporation.
2010 Compared to 2009
Summary
For 2010, BMO Harris Bank N.A. and subsidiaries (the Bank) reported net income available for common stockholder of $5.5 million, compared to a net loss of $121.3 million for 2009, reflecting a significant reduction in the provision for loan losses. Results for 2010 also include the impact associated with both the Diners Club North American (Diners Club) franchise purchased from an unrelated bank, which closed on December 31, 2009, and the acquisition of certain assets and liabilities of Rockford, IL based AMCORE Bank, N.A. (AMCORE) from the Federal Deposit Insurance Corporation (FDIC) on April 23, 2010.
Net interest income was $893.6 million, down $13.8 million or 1.5 percent from a year ago, as lower earnings on loans and securities available-for-sale were largely offset by a reduction in the cost of deposits and the additional net interest income associated with the acquisition of AMCORE and Diners Club. Average earning assets of $41.1 billion in 2010 were up slightly from 2009, as a $3.5 billion increase in interest bearing deposits placed at the Federal Reserve Bank was offset by a $1.5 billion decrease in loan balances and a $1.3 billion decline in other securities and money market assets. The impact on interest income from a $0.3 billion increase in earning assets was more than offset by a 5 basis point decline in the net interest margin to 2.24 percent from 2.29 percent for 2009. The lower margin reflects reduced yield on loans and a lower rate of return on securities available-for-sale as well as an increase in the level of low-yielding interest bearing deposits placed at the Federal Reserve Bank, partially offset by lower interest costs of deposits.
Provision for loan losses for 2010 was $318.6 million, a decrease of $248.1 million from 2009. The decline is attributed to decreases in both commercial and consumer net charge-offs as well as a reduction in the general
46
provision for consumer loan losses, partially offset by provisions of $39.1 million for the Diners Club card portfolio and $22.0 million for mortgage loans. Net loan charge-offs for the year were $303.4 million compared to $446.4 million in 2009 primarily due to lower commercial charge-offs. The provision for loan losses is based on past loss experience, managements evaluation of the loan portfolio under current economic conditions and managements estimate of losses inherent in the portfolio.
Noninterest income for 2010 was $597.2 million, an increase of $87.9 million or 17.3 percent from 2009. The $113.0 million of additional charge card income associated with the Diners Club credit card portfolio and higher trust fees ($14.0 million) and trading income ($9.3 million) were partially offset by decreases in net gains on equity securities and securities other than trading ($29.2 million), service charges and fees ($9.0 million) and foreign exchange trading gains ($6.6 million).
Noninterest expenses were $1,195.4 million during 2010, an increase of $120.9 million or 11.3 percent from 2009. Higher costs associated with the Diners Club credit card portfolio ($45.0 million) and the acquisition of AMCORE ($82.8 million of which $26.4 million is directly related to integration activities) drove the increase. Excluding these costs, noninterest expenses decreased $6.9 million or 0.6 percent as a reduction in FDIC insurance ($17.4 million), charges for intercompany services ($8.6 million) and net occupancy costs ($6.5 million) were largely offset by higher costs associated with recent marketing campaigns ($17.1 million) and credit reserves for off-balance sheet risks ($10.6 million). The income tax benefit decreased $74.6 million from 2009 primarily due to the decrease in pre-tax loss between periods. The tax benefit also includes the benefit of certain tax exempt loans and investments as well as bank owned life insurance.
Nonperforming loans at December 31, 2010 totaled $916 million or 4.00 percent of total loans, up from $498 million or 2.10 percent of total loans at December 31, 2009. The increase was mainly in commercial real estate loans partially offset by sales of nonperforming loans in 2009 and 2010 to psps Holdings, LLC (psps), a subsidiary of BMO Financial Corp., in the amount of $503 million and $272 million, respectively. At December 31, 2010, the allowance for loan losses was $721.9 million, equal to 3.16 percent of loans outstanding compared to $698.6 million or 2.95 percent of loans outstanding at December 31, 2009. Coverage of nonperforming loans by the allowance for loan losses decreased from 140 percent at December 31, 2009 to 79 percent at December 31, 2010.
At December 31, 2010 consolidated stockholders equity of the Bank amounted to $5.3 billion, up $965 million from December 31, 2009, mainly due to capital contributions from BMO Financial Corp. of approximately $1.0 billion during the year. Return (loss) on equity was 0.12 percent for the year compared to (3.11) percent last year. Return (loss) on assets was 0.01 percent compared to (0.27) percent a year ago. The Bank did not declare any dividends on common stock in either 2010 or 2009.
At December 31, 2010, Tier 1 capital of the Bank amounted to $4.4 billion, up $0.9 billion from a year ago, while risk-weighted assets declined by $3.0 billion to $27.7 billion. The Banks December 31, 2010 Tier 1 and total risk-based capital ratios were 15.98 percent and 17.87 percent compared to respective ratios of 11.46 percent and 13.55 percent at December 31, 2009. The regulatory leverage capital ratio was 9.64 percent as of December 31, 2010 and 8.82 percent at year-end 2009. The Banks capital ratios significantly exceed the prescribed regulatory minimum for well-capitalized banks.
47
Independent Auditors Report
The Stockholder and Board of Directors
BMO Harris Bank N.A.:
We have audited the accompanying consolidated statements of condition of BMO Harris Bank N.A., and subsidiaries (the Bank), an indirect wholly-owned subsidiary of Bank of Montreal, as of December 31, 2011 and 2010, and the related consolidated statements of operations, comprehensive income (loss), changes in stockholders equity, and cash flows for each of the years in the three-year period ended December 31, 2011. These consolidated financial statements are the responsibility of the Banks management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of BMO Harris Bank N.A. and subsidiaries as of December 31, 2011 and 2010, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2011 in conformity with U.S. generally accepted accounting principles.
We also have examined in accordance with attestation standards established by the American Institute of Certified Public Accountants, BMO Harris Bank N.A.s internal control over financial reporting as of December 31, 2011, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated March 23, 2012 expressed an unqualified opinion on the effectiveness of BMO Harris Bank N.A.s internal control over financial reporting.
/s/ KPMG LLP
Chicago, Illinois
March 23, 2012
48
BMO HARRIS BANK N.A. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CONDITION
December 31 | ||||||||
2011 | 2010 | |||||||
(In thousands except share data) | ||||||||
Assets |
||||||||
Cash and demand balances due from banks |
$ | 1,604,779 | $ | 737,227 | ||||
Money market assets: |
||||||||
Interest-bearing deposits at banks ($16.8 billion and $14.1 billion held at Federal Reserve Bank at December 31, 2011 and 2010, respectively) |
18,535,041 | 15,015,453 | ||||||
Federal funds sold and securities purchased under agreement to resell |
1,687,258 | 1,255,313 | ||||||
|
|
|
|
|||||
Total cash and cash equivalents |
$ | 21,827,078 | $ | 17,007,993 | ||||
Securities available-for-sale, at fair value |
12,600,130 | 5,689,293 | ||||||
Trading account assets and derivative instruments |
910,130 | 1,161,940 | ||||||
Loans, net of unearned income |
51,060,062 | 22,880,126 | ||||||
Allowance for loan losses |
(760,851 | ) | (721,888 | ) | ||||
|
|
|
|
|||||
Net loans |
$ | 50,299,211 | $ | 22,158,238 | ||||
Loans held for sale |
98,888 | 29,915 | ||||||
Premises and equipment, net |
966,914 | 550,750 | ||||||
Bank-owned insurance |
2,633,123 | 1,373,099 | ||||||
Goodwill and other intangible assets, net |
3,313,431 | 909,883 | ||||||
Deferred tax asset, net |
2,370,890 | 333,354 | ||||||
Other assets |
2,238,761 | 1,359,171 | ||||||
|
|
|
|
|||||
Total assets |
$ | 97,258,556 | $ | 50,573,636 | ||||
|
|
|
|
|||||
Liabilities |
||||||||
Deposits in domestic office noninterest-bearing |
$ | 24,932,593 | $ | 9,265,697 | ||||
interest-bearing (includes $1.7 billion and $1.3 billion measured |
||||||||
at fair value at December 31, 2011 and 2010, respectively) |
47,392,753 | 23,443,770 | ||||||
Deposits in foreign offices noninterest-bearing |
2,628,071 | 2,718,059 | ||||||
interest-bearing |
671,226 | 1,518,884 | ||||||
|
|
|
|
|||||
Total deposits |
$ | 75,624,643 | $ | 36,946,410 | ||||
Federal funds purchased |
244,914 | 131,251 | ||||||
Securities sold under agreement to repurchase |
469,443 | 864,918 | ||||||
Trading account liabilities and derivative instruments |
527,804 | 364,241 | ||||||
Short-term borrowings |
279,334 | 1,353,761 | ||||||
Short-term senior notes |
80,956 | | ||||||
Accrued interest, taxes and other |
465,191 | 203,161 | ||||||
Accrued pension and post-retirement |
46,926 | 27,172 | ||||||
Other liabilities |
728,335 | 358,379 | ||||||
Long-term notes senior/unsecured |
1,100,000 | 2,446,500 | ||||||
Long-term notes senior/secured |
2,375,000 | 2,375,000 | ||||||
Long-term notes subordinated |
1,363,802 | 200,000 | ||||||
|
|
|
|
|||||
Total liabilities |
$ | 83,306,348 | $ | 45,270,793 | ||||
|
|
|
|
|||||
Stockholders Equity |
||||||||
Common stock ($10 par value); authorized 60,430,512 shares; issued and outstanding 50,430,512 at December 31, 2011 and 20,256,027 at December 31, 2010 |
$ | 504,305 | $ | 202,560 | ||||
Surplus |
11,326,166 | 3,364,727 | ||||||
Retained earnings |
1,959,325 | 1,621,915 | ||||||
Accumulated other comprehensive loss |
(98,308 | ) | (136,359 | ) | ||||
|
|
|
|
|||||
Stockholders equity before noncontrolling interest in subsidiaries |
$ | 13,691,488 | $ | 5,052,843 | ||||
Noncontrolling interests in subsidiaries |
260,720 | 250,000 | ||||||
|
|
|
|
|||||
Total stockholders equity |
$ | 13,952,208 | $ | 5,302,843 | ||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 97,258,556 | $ | 50,573,636 | ||||
|
|
|
|
The accompanying notes to consolidated financial statements are an integral part of these statements.
49
BMO Harris Bank N.A. and Subsidiaries
Consolidated Statements of Operations
For the Years Ended December 31 | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
(In thousands) | ||||||||||||
Interest Income |
||||||||||||
Loans |
$ | 2,116,666 | $ | 1,061,025 | $ | 1,178,542 | ||||||
Money market assets: |
||||||||||||
Deposits at banks |
45,317 | 29,054 | 19,420 | |||||||||
Federal funds sold and securities purchased under agreements to resell |
698 | 333 | 151 | |||||||||
Trading account assets |
6,999 | 10,267 | 9,009 | |||||||||
Securities available-for-sale: |
||||||||||||
U.S. Treasury and federal agency |
74,187 | 49,153 | 100,876 | |||||||||
State and municipal |
44,167 | 49,455 | 54,303 | |||||||||
Other |
13,466 | 8,658 | 10,831 | |||||||||
|
|
|
|
|
|
|||||||
Total interest income |
$ | 2,301,500 | $ | 1,207,945 | $ | 1,373,132 | ||||||
|
|
|
|
|
|
|||||||
Interest Expense |
||||||||||||
Deposits |
$ | 219,359 | $ | 180,010 | $ | 313,465 | ||||||
Short-term borrowings |
2,201 | 6,245 | 7,936 | |||||||||
Short-term senior notes |
449 | 4 | 1,726 | |||||||||
Long-term notes senior/unsecured |
70,666 | 92,564 | 89,457 | |||||||||
Long-term notes senior/secured |
25,206 | 33,927 | 49,183 | |||||||||
Long-term notes subordinated |
12,043 | 1,587 | 4,005 | |||||||||
|
|
|
|
|
|
|||||||
Total interest expense |
$ | 329,924 | $ | 314,337 | $ | 465,772 | ||||||
|
|
|
|
|
|
|||||||
Net Interest Income |
$ | 1,971,576 | $ | 893,608 | $ | 907,360 | ||||||
Provision for loan losses |
343,213 | 318,622 | 566,696 | |||||||||
|
|
|
|
|
|
|||||||
Net Interest Income after Provision for Loan Losses |
$ | 1,628,363 | $ | 574,986 | $ | 340,664 | ||||||
|
|
|
|
|
|
|||||||
Noninterest Income |
||||||||||||
Trust and investment management fees |
$ | 119,957 | $ | 112,568 | $ | 98,536 | ||||||
Net money market and bond trading income, including derivative activity |
12,260 | 29,585 | 20,270 | |||||||||
Foreign exchange trading gains, net |
7,087 | 4,821 | 11,462 | |||||||||
Service charges and fees |
262,300 | 193,902 | 202,906 | |||||||||
Charge card income |
110,576 | 113,395 | 416 | |||||||||
Equity securities gains, net |
16,432 | 7,490 | 8,365 | |||||||||
Net securities gains, other than trading |
27,485 | 6,573 | 35,772 | |||||||||
Other-than-temporary impairment of securities |
(1,062 | ) | (5,217 | ) | (1,350 | ) | ||||||
Bank-owned insurance |
67,320 | 46,160 | 45,047 | |||||||||
Letter of credit fees |
20,209 | 22,341 | 20,674 | |||||||||
Net gains on loans held for sale |
29,029 | 19,031 | 21,680 | |||||||||
Other |
81,578 | 46,572 | 45,537 | |||||||||
|
|
|
|
|
|
|||||||
Total noninterest income |
$ | 753,171 | $ | 597,221 | $ | 509,315 | ||||||
|
|
|
|
|
|
|||||||
Noninterest Expenses |
||||||||||||
Salaries and other compensation |
$ | 663,731 | $ | 454,628 | $ | 422,967 | ||||||
Pension and other employee benefits |
162,408 | 103,576 | 106,851 | |||||||||
Net occupancy |
143,166 | 104,336 | 104,036 | |||||||||
Equipment |
106,688 | 76,545 | 68,370 | |||||||||
Marketing |
88,381 | 60,943 | 42,215 | |||||||||
Communication and delivery |
51,742 | 33,963 | 30,109 | |||||||||
Professional fees |
164,894 | 107,153 | 90,979 | |||||||||
Information processing, database and network fees |
73,101 | 39,064 | 35,197 | |||||||||
FDIC insurance |
58,747 | 46,528 | 63,012 | |||||||||
Intercompany services, net |
64,500 | (2,366 | ) | 4,027 | ||||||||
Restructuring expense (reversal) |
24,441 | | (702 | ) | ||||||||
Visa indemnification reversal |
(11,122 | ) | (7,500 | ) | (3,000 | ) | ||||||
Charge card |
21,664 | 26,637 | | |||||||||
Provision (reversal) for off-balance sheet credit losses |
13,629 | 10,253 | (314 | ) | ||||||||
Other real estate |
27,965 | 4,789 | 2,991 | |||||||||
Amortization of intangibles |
71,736 | 25,966 | 25,409 | |||||||||
Other |
195,588 | 110,934 | 82,404 | |||||||||
|
|
|
|
|
|
|||||||
Total noninterest expenses |
$ | 1,921,259 | $ | 1,195,449 | $ | 1,074,551 | ||||||
|
|
|
|
|
|
|||||||
Income (loss) before income tax expense (benefit) |
$ | 460,275 | $ | (23,242 | ) | $ | (224,572 | ) | ||||
Applicable income tax expense (benefit) |
103,793 | (47,138 | ) | (121,760 | ) | |||||||
|
|
|
|
|
|
|||||||
Net income (loss) |
$ | 356,482 | $ | 23,896 | $ | (102,812 | ) | |||||
Less: noncontrolling interest in subsidiaries |
19,072 | 18,438 | 18,438 | |||||||||
|
|
|
|
|
|
|||||||
Net Income (Loss) Available for Common Stockholder |
$ | 337,410 | $ | 5,458 | $ | (121,250 | ) | |||||
|
|
|
|
|
|
The accompanying notes to consolidated financial statements are an integral part of these statements.
50
BMO Harris Bank N.A. and Subsidiaries
Consolidated Statements of Comprehensive Income (Loss)
For the Years Ended December 31 | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
(In thousands) | ||||||||||||
Net income (loss) |
$ | 356,482 | $ | 23,896 | $ | (102,812 | ) | |||||
Other comprehensive income (loss): |
||||||||||||
Cash flow hedges: |
||||||||||||
Net unrealized gain (loss) on derivative instruments, net of tax expense (benefit) of $14,246 in 2011, ($7,118) in 2010 and $31,935 in 2009 |
26,456 | (13,219 | ) | 61,530 | ||||||||
Reclassification adjustment for realized loss included in net income (loss), net of tax benefit of $1,108 in 2011, $2,134 in 2010 and $3,447 in 2009 |
2,058 | 3,962 | 6,402 | |||||||||
Pension and postretirement medical benefit plans: |
||||||||||||
Net (loss) gain and net prior service cost, net of tax (benefit) expense of ($33,550) in 2011, ($10,288) in 2010 and $19,414 in 2009 |
(62,306 | ) | (15,537 | ) | 33,830 | |||||||
Amortization included in net periodic benefit cost, net of tax benefit of $5,389 in 2011, $2,736 in 2010 and $1,525 in 2009 |
10,008 | 5,082 | 2,832 | |||||||||
Securities available-for-sale: |
||||||||||||
Unrealized holding gains (losses) arising during the period, net of tax expense (benefit) of $43,160 in 2011, ($10,936) in 2010 and $10,840 in 2009 |
80,003 | (18,558 | ) | 30,682 | ||||||||
Reclassification adjustment for realized gains included in net income (loss), net of tax expense of $8,352 in 2011, $559 in 2010 and $12,520 in 2009 |
(18,168 | ) | (1,037 | ) | (23,252 | ) | ||||||
|
|
|
|
|
|
|||||||
Other comprehensive income (loss) |
$ | 38,051 | $ | (39,307 | ) | $ | 112,024 | |||||
|
|
|
|
|
|
|||||||
Comprehensive income (loss) |
$ | 394,533 | $ | (15,411 | ) | $ | 9,212 | |||||
Comprehensive income related to noncontrolling interest in subsidiaries |
19,072 | 18,438 | 18,438 | |||||||||
|
|
|
|
|
|
|||||||
Comprehensive income (loss) available for common stockholder |
$ | 375,461 | $ | (33,849 | ) | $ | (9,226 | ) | ||||
|
|
|
|
|
|
The accompanying notes to consolidated financial statements are an integral part of these statements.
51
BMO Harris Bank N.A. and Subsidiaries
Consolidated Statements of Changes in Stockholders Equity
Common Stock |
Surplus | Retained Earnings |
Accumulated Other Comprehensive Loss |
Noncontrolling Interests |
Total Stockholders Equity |
|||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Balance at December 31, 2008 |
$ | 174,160 | $ | 2,224,287 | $ | 1,737,707 | $ | (209,076 | ) | $ | 250,000 | $ | 4,177,078 | |||||||||||
Stock option exercise |
| 1,841 | | | | 1,841 | ||||||||||||||||||
Tax benefit from stock option exercise |
| 2,914 | | | | 2,914 | ||||||||||||||||||
Net (loss) income |
| | (121,250 | ) | | 18,438 | (102,812 | ) | ||||||||||||||||
Dividends preferred stock of |
| | | | (18,438 | ) | (18,438 | ) | ||||||||||||||||
Other comprehensive income |
| | | 112,024 | | 112,024 | ||||||||||||||||||
Issuance of common stock and contribution to capital surplus |
3,850 | 161,165 | | | | 165,015 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at December 31, 2009 |
$ | 178,010 | $ | 2,390,207 | $ | 1,616,457 | $ | (97,052 | ) | $ | 250,000 | $ | 4,337,622 | |||||||||||
Stock option exercise |
| 1,669 | | | | 1,669 | ||||||||||||||||||
Tax benefit from stock option |
| 4,295 | | | | 4,295 | ||||||||||||||||||
Net income |
| | 5,458 | | 18,438 | 23,896 | ||||||||||||||||||
Dividends preferred stock of |
| | | | (18,438 | ) | (18,438 | ) | ||||||||||||||||
Other comprehensive loss |
| | | (39,307 | ) | | (39,307 | ) | ||||||||||||||||
Issuance of common stock and contribution to capital surplus |
24,550 | 968,556 | | | | 993,106 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at December 31, 2010 |
$ | 202,560 | $ | 3,364,727 | $ | 1,621,915 | $ | (136,359 | ) | $ | 250,000 | $ | 5,302,843 | |||||||||||
Stock option exercise |
| 1,556 | | | | 1,556 | ||||||||||||||||||
Tax benefit from stock option |
| 461 | | | | 461 | ||||||||||||||||||
Net income |
| | 337,410 | | 19,072 | 356,482 | ||||||||||||||||||
Dividends - preferred stock of |
| | | | (19,845 | ) | (19,845 | ) | ||||||||||||||||
Redemption-preferred stock of subsidiary |
(6,050 | ) | (6,050 | ) | ||||||||||||||||||||
Other comprehensive income |
| | | 38,051 | | 38,051 | ||||||||||||||||||
Issuance of common stock and contribution to capital surplus |
301,745 | 7,959,422 | | | | 8,261,167 | ||||||||||||||||||
Change in noncontrolling interest ownership |
| | | | 17,543 | 17,543 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at December 31, 2011 |
$ | 504,305 | $ | 11,326,166 | $ | 1,959,325 | $ | (98,308 | ) | $ | 260,720 | $ | 13,952,208 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes to consolidated financial statements are an integral part of these statements.
52
BMO Harris Bank N.A. and Subsidiaries
Consolidated Statements of Cash Flows
For the Years Ended December 31 | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
(In thousands) | ||||||||||||
Cash Flows from Operating Activities: |
||||||||||||
Net income (loss) |
$ | 356,482 | $ | 23,896 | $ | (102,812 | ) | |||||
Less: noncontrolling interests |
19,072 | 18,438 | 18,438 | |||||||||
|
|
|
|
|
|
|||||||
Net income (loss) available for common stockholder |
$ | 337,410 | $ | 5,458 | $ | (121,250 | ) | |||||
Adjustments to determine net cash flows provided by operating activities: |
||||||||||||
Provision for loan losses |
343,213 | 318,622 | 566,696 | |||||||||
Depreciation and amortization, including intangibles |
207,734 | 111,946 | 99,651 | |||||||||
Deferred tax expense (benefit) |
129,817 | (73,311 | ) | 24,490 | ||||||||
Tax benefit from stock options exercise |
461 | 4,295 | 2,914 | |||||||||
Other-than-temporary impairment on securities |
1,062 | 5,217 | 1,350 | |||||||||
Net gains on securities, other than trading |
(27,485 | ) | (6,573 | ) | (35,772 | ) | ||||||
Net equity investment gains |
(16,432 | ) | (7,490 | ) | (8,365 | ) | ||||||
Increase in bank-owned insurance |
(59,046 | ) | (33,442 | ) | (35,342 | ) | ||||||
Net decrease (increase) in trading assets |
520,834 | 182,365 | (6,367 | ) | ||||||||
Decrease in accrued interest receivable |
32,014 | 21,713 | 43,061 | |||||||||
Decrease (increase) in prepaid expenses |
136,495 | (49,249 | ) | (113,397 | ) | |||||||
Decrease in accrued interest payable |
(36,817 | ) | (865 | ) | (68,381 | ) | ||||||
Increase in other accrued expenses |
115,593 | 158,329 | 137,960 | |||||||||
Net change in pension and post retirement benefits |
(75,200 | ) | (50,255 | ) | (54,912 | ) | ||||||
Origination of loans held for sale |
(1,276,212 | ) | (821,386 | ) | (1,379,863 | ) | ||||||
Proceeds from sale of loans held for sale |
1,358,675 | 840,476 | 1,401,113 | |||||||||
Net gains on loans held for sale |
(29,029 | ) | (19,031 | ) | (21,680 | ) | ||||||
Net gains on sale of premises and equipment |
(618 | ) | (866 | ) | (2,605 | ) | ||||||
Net decrease in foreign exchange contracts |
(10,490 | ) | (4,676 | ) | (25,907 | ) | ||||||
Net decrease in marked to market hedging derivatives |
(28,916 | ) | (690 | ) | (92,250 | ) | ||||||
Net change in due from parent |
(2,179 | ) | (2,701 | ) | 3,845 | |||||||
Visa indemnification reversal |
(11,122 | ) | (7,500 | ) | (3,000 | ) | ||||||
Other, net |
(40,319 | ) | (41,422 | ) | 22,669 | |||||||
|
|
|
|
|
|
|||||||
Net cash provided by operating activities |
$ | 1,569,443 | $ | 528,964 | $ | 334,658 | ||||||
|
|
|
|
|
|
|||||||
Cash Flows from Investing Activities: |
||||||||||||
Proceeds from sales of securities available-for-sale |
$ | 2,143,594 | $ | 523,168 | $ | 3,454,572 | ||||||
Proceeds from maturities of securities available-for-sale |
5,719,327 | 4,323,687 | 4,482,249 | |||||||||
Purchases of securities available-for-sale |
(9,183,299 | ) | (4,667,657 | ) | (4,777,802 | ) | ||||||
Net decrease in loans |
1,801,684 | 1,712,378 | 2,885,481 | |||||||||
Proceeds from loans sold to affiliates |
| 273,522 | 502,711 | |||||||||
Net proceeds from FDIC loss share agreement |
108,887 | 75,706 | | |||||||||
Purchases of premises and equipment |
(124,055 | ) | (81,792 | ) | (85,019 | ) | ||||||
Proceeds from sales of premises and equipment |
9,727 | 4,726 | 28,699 | |||||||||
Net proceeds from sales of OREO |
180,700 | 13,472 | 13,679 | |||||||||
Acquisitions, net of cash acquired |
2,906,140 | 176,492 | (681,442 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net cash provided by investing activities |
$ | 3,562,705 | $ | 2,353,702 | $ | 5,823,128 | ||||||
|
|
|
|
|
|
|||||||
Cash flows from Financing Activities: |
||||||||||||
Net increase (decrease) in deposits |
$ | 2,781,024 | $ | 3,310,374 | $ | (23,619,494 | ) | |||||
Net increase in deposits measured at fair value |
377,416 | 608,436 | 629,767 | |||||||||
Net decrease in Federal funds purchased and securities sold under agreement to repurchase |
(481,516 | ) | (1,652,420 | ) | (901,694 | ) | ||||||
Net (decrease) increase in other short-term borrowings |
(1,074,427 | ) | 781,368 | 390,714 | ||||||||
Net decrease in short-term senior notes |
| | (75,000 | ) | ||||||||
Proceeds from issuance long-term notes - senior/unsecured |
| | 550,000 | |||||||||
Repayment of long-term notes - senior/unsecured |
(1,924,012 | ) | (137,409 | ) | (250,000 | ) | ||||||
Repayment of long-term notes - senior/secured |
(2,291,580 | ) | | | ||||||||
Repayment of long-term notes - subordinated |
(275,084 | ) | (92,750 | ) | | |||||||
Net proceeds from stock options exercise |
1,556 | 1,669 | 1,841 | |||||||||
Excess tax expense from stock options exercise |
(545 | ) | (584 | ) | (639 | ) | ||||||
Issuance of common stock |
| 24,550 | | |||||||||
Capital contributions from parent |
2,600,000 | 968,556 | 165,015 | |||||||||
Cash distributions on preferred stock |
(25,895 | ) | (18,438 | ) | (18,438 | ) | ||||||
|
|
|
|
|
|
|||||||
Net cash (used in) provided by financing activities |
$ | (313,063 | ) | $ | 3,793,352 | $ | (23,127,928 | ) | ||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in cash and cash equivalents |
$ | 4,819,085 | $ | 6,676,018 | $ | (16,970,142 | ) | |||||
Cash and cash equivalents at January 1 |
17,007,993 | 10,331,975 | 27,302,117 | |||||||||
|
|
|
|
|
|
|||||||
Cash and cash equivalents at December 31 |
$ | 21,827,078 | $ | 17,007,993 | $ | 10,331,975 | ||||||
|
|
|
|
|
|
53
For the Years Ended December 31 | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
(In thousands) | ||||||||||||
Supplemental Disclosures of Cash Flow Information: |
||||||||||||
Cash paid (received) during the year for: |
||||||||||||
Interest |
$ | 366,742 | $ | 315,203 | $ | 534,152 | ||||||
Income taxes |
$ | (32,422 | ) | $ | (135,893 | ) | $ | (167,848 | ) | |||
Financing activity affecting assets and liabilities but not resulting in cash flows: |
||||||||||||
Net (decrease) increase in assets and liabilities due to contribution of parents banking assets |
$ | (2,906,140 | ) | $ | (176,492 | ) | $ | 681,442 |
Supplemental Disclosures of Noncash Activities:
In 2011, the fair values of noncash assets acquired and liabilities assumed were $43.8 billion and $41.0 billion, respectively, in the acquisition of M&I.
In 2010, the fair values of noncash assets acquired and liabilities assumed were $2.1 billion and $2.3 billion, respectively, in the acquisition of AMCORE
In 2009, the fair values of noncash assets acquired and liabilities assumed were $0.4 million and zero, respectively, in the acquisition of Pierce Givens, $654.0 million and $82.3 million, in the acquisition of Diners Club.
Noncash transfers to OREO totaled $78.3 million, $64.1 million and $7.8 million in 2011, 2010 and 2009, respectively.
The accompanying notes to consolidated financial statements are an integral part of these statements.
54
TABLE OF CONTENTS
55
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Summary of Significant Accounting Policies
Principles of consolidation and nature of operations
BMO Harris Bank N.A. (BHB), formerly Harris N.A., is a wholly-owned subsidiary of BMO Financial Corp., formerly Harris Financial Corp., (BFC), a Delaware Corporation which is a wholly-owned U.S. subsidiary of Bank of Montreal (BMO). Throughout these Notes to Consolidated Financial Statements, the term Bank refers to BMO Harris Bank N.A. and subsidiaries.
Prior to November 30, 2011, BHB was a wholly-owned subsidiary of BMO Bankcorp, Inc., formerly Harris Bankcorp, Inc., (Bankcorp), a wholly-owned subsidiary of BFC. Bankcorp was dissolved into BFC on November 30, 2011 and is reflected in the current and prior year consolidated financial statements. In addition, The Harris Bank N.A. (a former subsidiary of Bankcorp) merged with and into BHB in July 2011. The merger was between entities under common control. As a result, the consolidated financial statements and related notes have been recast to reflect the combined historical financial results at historical carrying values for all periods presented. On July 5, 2011, BMO completed the acquisition of Milwaukee-based Marshall & Ilsley Corporation (M&I). M&I merged with and into BFC, and M&I Marshall and Ilsley Bank and M&I Bank N.A. merged with and into the Bank. The results of operations for M&I Marshall and Ilsley Bank and M&I Bank N.A. have been included in BHBs consolidated financial statements since July 5, 2011. See Note 2 to the Consolidated Financial Statements for additional information on business combinations.
The consolidated financial statements include the accounts of the Bank, its subsidiaries that are wholly or majority owned and/or over which it exercises substantive control and significant variable interest entities for which the Bank has determined that, based on the variable interests it holds, it is the primary beneficiary. The primary beneficiary of a variable interest entity is the party that has both the power to direct the activities of the entity that most significantly impact the entitys economic performance and the obligation to absorb losses of the entity that could potentially be significant to the entity or the right to receive benefits from the entity that could potentially be significant to the entity. Variable interests are the ownership, contractual or other pecuniary interests in an entity. Investments in unconsolidated affiliates, in which the Bank has 20% or more ownership interest and has the ability to exercise significant influence, but not substantive control, over the affiliates operating and financial policies, are accounted for using the equity method of accounting, unless the investment has been determined to be temporary. All intercompany balances and transactions are eliminated in consolidation.
Significant intercompany accounts and transactions have been eliminated. Certain reclassifications were made to conform prior years consolidated financial statements to the current years presentation. See Note 2 to the Consolidated Financial Statements for additional information on business combinations and Note 25 to the Consolidated Financial Statements for additional information on related party transactions.
The Bank provides banking, trust and other services domestically and internationally through the main banking facility and thirty-one nonbank subsidiaries. The Bank provides a variety of banking and financial services to commercial and industrial companies, financial institutions, governmental units, not-for-profit organizations and individuals throughout the U.S., primarily the Midwest, and abroad. Services rendered and products sold to customers include demand and time deposit accounts and certificates; various types of loans; sales and purchases of foreign currencies; interest rate management products; cash management services; investment banking services; underwriting of municipal bonds; financial consulting; and personal trust and trust-related services.
Basis of accounting
The accompanying consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles (GAAP).
56
Noncontrolling interests in subsidiaries
Noncontrolling interests held by parties other than BHB are reported as equity in the consolidated financial statements. Included in noncontrolling interests at December 31, 2011 and 2010 were preferred stock issued by subsidiaries of the Bank. The noncontrolling interests in subsidiaries are included within stockholders equity in the Consolidated Statements of Condition. Net income (loss) attributable to the noncontrolling interests is separately presented in the Consolidated Statements of Operations, outside of net (loss) income and is not included in net income (loss) available for common stockholder.
Foreign currency and foreign exchange contracts
Assets and liabilities denominated in foreign currencies have been translated into United States dollars at respective period-end rates of exchange. Foreign exchange trading positions are revalued monthly using prevailing market rates. Exchange adjustments relating to such transactions during the period are included with noninterest income in the Consolidated Statements of Operations.
Derivative financial instruments
All derivative instruments are recognized at fair value in the Banks Consolidated Statements of Condition. All derivative instruments are designated either as hedging or trading.
Realized and unrealized gains and losses on trading derivatives are recognized in noninterest income in the Banks Consolidated Statements of Operations. Unrealized gains on trading derivatives are recorded as assets and unrealized losses are recorded as liabilities in the Banks Consolidated Statements of Condition.
Derivative instruments that are used in the management of the Banks risk strategy may qualify for hedge accounting if the derivatives are designated as hedges and applicable hedge criteria are met. In order for a derivative to qualify as an accounting hedge, the hedging relationship must be designated and formally documented at its inception, detailing the particular risk management objective and strategy for the hedge and the specific asset, liability or cash flow being hedged, as well as how its effectiveness is being assessed. Changes in the fair value of the derivative must be highly effective in offsetting either changes in the fair value of on-balance sheet items caused by the risk being hedged or changes in the amount of future cash flows.
Hedge effectiveness is evaluated at the inception of the hedging relationship and on an ongoing basis, retrospectively and prospectively, primarily using quantitative statistical measures of correlation. Any ineffectiveness in the hedging relationship is recognized in other noninterest income in the Banks Consolidated Statements of Operations as it arises.
The Bank records interest receivable or payable on interest rate hedge derivative instruments as an adjustment to interest income/expense in the Banks Consolidated Statements of Operations over the life of the hedge.
For cash flow hedges, to the extent that changes in the fair value of the derivative offset changes in the fair value of the hedged item, they are recorded in other comprehensive income and then recognized in income as the hedged item impacts income or expense. Any portion of the change in fair value of the derivative that does not offset changes in the fair value of the hedged item (the ineffectiveness of the hedge) is recorded directly in other noninterest income in the Banks Consolidated Statements of Operations.
For cash flow hedges that are discontinued before the end of the original hedge term, the unrealized gain or loss in accumulated other comprehensive income (loss) is amortized to interest income/expense in the Banks Consolidated Statements of Operations consistent with how the hedged item affects earnings. If the hedged item is sold or settled, the entire unrealized gain or loss is recognized in interest income/expense in the Banks Consolidated Statements of Operations.
For fair value hedges, the hedging derivative is recorded at fair value and the related hedge item, either fixed rate assets or liabilities, is adjusted for the changes in value of the risk being hedged. To the extent that the change in the fair value of the derivative does not offset changes in the fair value of the hedged item (the ineffectiveness of the hedge), the net amount is recorded directly in other noninterest income in the Banks Consolidated Statements of Operations.
57
For fair value hedges that are discontinued, the Bank stops adjusting the hedged item for changes in fair value that are attributable to the hedged risk. The fair value adjustment of the hedged item is amortized to the interest income/expense on the hedged item over its remaining term to maturity. If the hedged item is sold or settled, any remaining fair value adjustment is included in the determination of the gain or loss on sale or settlement.
Securities
The Bank classifies marketable securities as either trading account assets or available-for-sale securities. Trading account assets include securities acquired as part of trading activities and are typically purchased with the expectation of near-term profit on disposition. These assets consist primarily of municipal bonds and U.S. government securities. Available-for-sale securities consist of debt and equity securities that may be sold in response to or in anticipation of changes in interest rates, changes in regulatory capital requirements, changes in foreign currency risk, changes in funding sources or terms, or to meet liquidity needs. Nonmarketable securities are classified as other assets on the Banks Consolidated Statements of Condition. See Note 28 to the Consolidated Financial Statements for additional information on other assets.
Trading account assets are reported at fair value with unrealized gains and losses included in noninterest income, which also includes realized gains and losses from closing such positions.
Available-for-sale securities are reported at fair value with unrealized gains and losses included, on an after-tax basis in other comprehensive income. Purchase premiums and discounts are recognized in interest income using the interest method over the terms to maturity of the securities. Realized gains and losses, as a result of securities sales, are included in net securities gains (losses) in the Consolidated Statements of Operations, with the cost of securities sold determined on a specific identification basis.
Available-for-sale securities and other investments are subject to quarterly other-than-temporary impairment reviews. In determining whether a loss is temporary, factors considered include, but are not limited to, the severity of the unrealized loss, the length of time that the security has been in an unrealized loss position, the financial condition and near-term prospects of the issuer, and whether the Bank has the intent to sell the security or it is more likely than not that the Bank will be required to sell the security before the recovery of the securitys amortized cost basis. If a decline is considered to be other-than-temporary, a write-down is recorded in the Consolidated Statements of Operations as other-than-temporary impairment on securities, and a new cost basis is established. In the event an available-for-sale debt security is considered to be other-than-temporarily impaired and the Bank does not intend to sell the security and it is more likely than not that it will not be required to sell the security, then the amount of the impairment charge equal to the credit loss is recorded in earnings and the remaining non credit-related impairment charge is recorded in other comprehensive income.
Loans
The Banks accounting methods for loans depends on whether the loans are originated or purchased and whether the loans are classified as held for sale or held for investment.
Originated Loans Held for Investment
Loans the Bank originates for investment are reported at the principal amount outstanding, net of unearned income, net deferred loan fees or costs, and any direct principal chargeoffs. This amount is the Banks recorded investment in the loan. Net deferred loan fees include loan fees collected net of certain incremental direct costs, primarily salary and employee benefit expenses. Net deferred loan fees are amortized over the contractual term of the loan or lease as an adjustment to the yield over the life of the loan and/or commitment period. Interest on loans, other than direct financing leases, is recognized as income based on the loan principal outstanding during the period.
Loans include the Banks investment in leases. Leases are carried at the aggregate of rental payments receivable plus estimated residual values less unearned income. Unearned income is amortized to interest income using a method that approximates a level rate of return.
58
Originated Loans Held for Sale
In conjunction with its mortgage banking activities, the Bank will originate loans with the intention of selling them in the secondary market. These loans are classified as held for sale on the Banks Consolidated Statements of Condition and are carried at the lower of cost or fair value on a portfolio basis. Any excess of the cost of loans held for sale over fair value is recognized as a valuation allowance. Changes in the valuation allowance and realized gains and losses are recognized in noninterest income in the Consolidated Statements of Operations. Premiums, discounts and/or other loan basis adjustments on loans held for sale are deferred upon acquisition, included in the cost basis of the loan, and are not amortized. In the event that loans held for sale are reclassified to loans held for investment, the loans are transferred at the lower of cost or fair value on the date of transfer, forming the new cost basis of such loans. Any adjustment recognized upon transfer is recognized an adjustment to yield over the remaining life of the loan.
Originated Loans Held for Investment Transferred to Held for Sale
When a determination is made at the time of commitment to originate a loan as held for investment, it is the Banks intent to hold the loan to maturity, payoff or for the foreseeable future, subject to periodic review. In determining the foreseeable future for these loans, management considers (1) the current economic environment and market conditions, (2) its business strategy and current business plans, (3) collection strategies and (4) the nature and type of the loan receivable. If a decision has been made to sell loans not previously classified as held for sale, such loans are reclassified to loans held for sale. Upon reclassification, the loan is transferred at the lower of cost or fair value. If the change in fair value on these loans is due to credit concerns on such loans, the loans are reclassified net of the portion of the allowance for loan losses that is attributable to the transferred loans, with a corresponding reduction in the allowance for loan losses. Any lower of cost or fair value adjustment for commercial loans held for investment transferred to loans held for sale is generally determined on a loan-by-loan basis. The lower of cost or fair value adjustment for consumer loans held for investment which are transferred to loans held for sale is generally determined on a pool basis. The cash proceeds from the sale of loans that were reclassified from loans held in portfolio to loans held for sale are classified as investing activities in the Consolidated Statements of Cash Flows.
Purchased or Acquired Loans
In addition to originating loans, the Bank also acquires loans through portfolio purchases or acquisitions of other financial services companies. Loans that are purchased or acquired are initially measured at fair value as of the acquisition date. Determining the fair value of the loans involves estimating the amount and timing of principal and interest cash flows expected to be collected on the loans and discounting those cash flows at a market rate of interest. The Bank estimates the cash flows expected to be collected using internal models that incorporate managements best estimate of current key assumptions, such as default rates, loss severity and payment speeds and certain loan renewals. Collateral values are also incorporated into cash flow estimates. Late fees, which are contractual but not expected to be collected, are excluded from expected future cash flows.
Acquired loans are classified into the following categories, those that on the acquisition date continued to make timely principal and interest payments, (the purchased performing loans) and those for which on the acquisition date the timely collection of interest and principal was no longer probable (the purchased credit impaired loans or PCI loans). Because PCI loans are recorded at fair value at acquisition based on the amount expected to be collected, PCI loans are not considered to be impaired at the acquisition date. Loans that are acquired with evidence of deterioration of credit quality between origination date and acquisition date and where it is probable that not all amounts due according to contractual terms will be collected are subject to certain recognition and reporting requirements in accordance with ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality.
As permitted, the Bank accounts for all loans acquired in the AMCORE Bank N.A. (AMCORE) acquisition and PCI loans acquired from M&I as PCI loans. For these purchased loans, the excess of cash flows expected at acquisition over the estimated fair value is referred to as the accretable yield. PCI loans generally met the criteria for nonaccrual of interest prior to the acquisition but are considered performing upon acquisition and the accretable yield is recognized in interest income over the remaining life of the loan using the constant
59
effective yield method, regardless of whether the customer is contractually delinquent, if the amount and timing of the cash flows is reasonably estimable. The difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition is referred to as the nonaccretable difference.
PCI loans are aggregated into one or more pools with common risk characteristics. A pool is then accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. Homogeneous commercial, commercial real estate, consumer and residential real estate loans were aggregated into pools with common risk characteristics using criteria such as loan type, delinquency status, internal loan grade or FICO score at acquisition.
Accounting for changes in the actual or expected cash flows on PCI loans after the acquisition date depends on the direction of the change. Subsequent decreases to expected cash flows generally result in impairment of the loan or pool of loans and a provision for credit losses, resulting in an increase to the allowance for loan losses, and a reclassification from accretable yield to nonaccretable difference. Subsequent increases in estimated cash flows will result in a recovery of any previously recorded allowance, to the extent applicable, and a reclassification from nonaccretable difference to accretable yield for any remaining improvement, which is recognized prospectively as interest income over the remaining lives of the loans or pool of loans. Decreases in cash flows expected to be collected resulting from prepayments and interest rate decreases for variable rate notes reduce the yield prospectively. Disposals of loans, which may include sales of loans or foreclosures, result in removal of the loan from the purchased impaired loan portfolio at its carrying amount.
Purchased performing term loans and loans with revolving privileges are reported at the principal amount outstanding, net of unearned income, net premiums or discounts, and any direct principal chargeoffs. Net premiums and discounts are amortized over the contractual term of the loan or lease as an adjustment to the yield over the life of the loan and/or commitment period.
Impaired Loans
The Bank considers an originated loan or purchased performing loan to be impaired when, based on current information and events, it determines that it is probable it will be unable to collect all amounts due, including scheduled interest, according to the loans original loan contract, regardless of payment status. When an originated loan or purchased performing loan is considered impaired, it is placed on nonaccrual status and all accrued but unpaid interest is charged against interest income in the current year and amortization of premiums, discounts and any deferred net fees or costs ceases. Commercial and commercial real estate loans are placed on non accrual status when the collection of interest is doubtful or when principal or interest is 90 days past due, unless the credit is adequately collateralized and the loan is in process of collection. Consumer installment and consumer revolving loans are not normally placed on nonaccrual status. Interest on nonaccrual loans is recognized as income only when cash is received and the Bank expects to collect the entire principal balance of the loan; otherwise, cash collections reduce the recorded investment. Originated loans and purchased performing loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured.
PCI loan pools are reported as impaired loans if it becomes probable after initial recognition that the expected cash flows for the pool of loans are less than those expected at acquisition plus any additional cash flows expected to be collected arising from changes in estimate after acquisition. PCI loans are generally not reported as nonaccrual unless the timing and amount of future cash flows is not reasonably estimable.
Loans are classified as troubled debt restructurings (TDR) when the borrower has experienced financial difficulties and the Bank has made certain concessionary modifications to the contractual terms of the loan and the concessions are for economic or legal reasons related to the borrowers financial difficulty that the Bank would not otherwise consider. All TDRs meet the definition of impaired loans. The Bank considers one or a combination of the following to be concessions: (1) a reduction of the stated interest rate, (2) an extension of the maturity date or dates at a stated interest rate lower than the current market rate for a new loan with a similar term, or (3) forgiveness of principal or accrued interest. Renegotiated loans are permitted to remain on accrual status or are returned to accrual status when receipt of principal and interest payments as they become contractually due is not in doubt based on the preponderance of evidence from a current credit assessment, the
60
borrowers successful past performance, or successful performance under the modified terms for periods ranging from three months to over nine months depending on the borrower and type of loan restructured. PCI loans are excluded from TDR designation as changes in expected cash flows resulting from loan modifications are considered in the evaluation of the PCI loan pool for possible impairment.
Charge-Off Policy
Charge-offs for originated loans are taken when specific loans, or portions thereof, are considered uncollectible. The Banks policy is to charge these loans off in the period the uncollectible loss amount is reasonably determined. The Bank charges-off commercial loans, or portions thereof, when available information confirms that specific loans are uncollectible based on information that includes, but is not limited to, (1) the deteriorating financial condition of the borrower, (2) declining collateral values, and/or (3) legal action, including bankruptcy, that impairs the borrowers ability to adequately meet its obligations. For impaired loans that are considered to be solely collateral dependent, a partial charge-off is generally recorded when a loss has been confirmed by an updated appraisal or other appropriate valuation of the collateral. The Bank promptly charges-off consumer-related loans, or portions thereof, when the Bank reasonably determines the amount of the loss. Consumer installment loans charge-off at 120 days past due. Consumer revolving loans, including credit card loans and consumer real estate secured loans, are charged-off at 180 days past due.
The Bank periodically reviews the residual values associated with its leasing portfolios. Declines in residual values that are judged to be other than temporary are recognized as a loss resulting in a reduction in the net investment in the lease.
For PCI loans, uncollectible amounts on individual loans remain in the pools and are considered when estimating expected cash flows for the whole but are not reported as charge-offs. Any required charge-off of a pool level recorded investment will occur at the end of the life of the pool.
Commitments to Extend Credit
Unfunded loan commitments on residential mortgage loans that the Bank intends to sell or securitize in connection with its mortgage banking activities (rate locks) are derivatives and recorded on the Consolidated Statements of Condition at fair value. Changes in fair value are recorded in noninterest income in the Consolidated Statements of Operations. The expected net future cash flows related to loan servicing are included in the fair value measurement of the written loan commitments. See Note 13 to the Consolidated Financial Statements for additional information on derivative instruments. All other unfunded loan commitments are not considered derivatives.
Commercial loan commitments and letters of credit are executor contracts and the notional balances are not reflected in the Banks Consolidated Statements of Condition. Fees collected are earned over the life of the facility.
Allowance for loan losses / Losses on commitments
The allowance for loan losses recorded in the Consolidated Statements of Condition is maintained at a level considered adequate to absorb probable losses. The allowance is increased by charges to the provision for loan losses and reduced by net charge-offs. Known losses of principal on impaired loans are charged off. The provision for loan losses is based on past loss experience, managements evaluation of the loan portfolio under current economic conditions and managements estimate of losses inherent in the portfolio. Such estimates are reviewed periodically and adjustments, if necessary, are recorded during the periods in which they become known.
An allowance for probable credit losses associated with off-balance sheet credit exposures on unfunded loan commitments other than rate locks is recorded on the Consolidated Statements of Condition in Accrued Expenses and Other Liabilities. The provision for these probable credit losses is reported in Other Expense in the Consolidated Statements of Operations. The Bank utilizes similar processes to estimate the allowance for probable credit losses associated with unfunded loan commitments other than rate locks as the allowance for loan
61
and lease losses because business processes and credit risks associated with those loan commitments are essentially the same as for loans. However, since many of those loan commitments are expected to expire without being drawn upon, the allowance for probable credit losses associated with those unfunded loan commitments incorporates an estimate of the probability of those loan commitments being funded. The liability is periodically revised for changes in estimates and actual losses or recoveries with charges to other noninterest expense.
Mortgage Servicing
The Bank engages in servicing of mortgage loans and acquires mortgage servicing rights (MSR) by originating mortgage loans and then selling those loans with srevicing rights retained. See Note 7 to the Consolidated Financial Statements for additional information on mortgage servicing rights.
Premises and Equipment
Premises and equipment are stated at cost less accumulated depreciation and amortization. Depreciation and amortization are computed on the straight-line basis over the estimated useful lives of the assets. Estimated useful lives range from 3 years to 10 years for equipment and from 10 to 50 years for buildings. The Bank reviews the carrying value of its premises and equipment for impairment whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable. If the carrying value exceeds the related undiscounted cash flows, an impairment loss is recognized. Long-lived assets that are impaired are written down to fair value and long-lived assets to be disposed of are carried at the lower of cost or fair value less estimated selling costs. Maintenance and repairs are charged to noninterest expense.
Leases
Rental expense associated with operating leases is recognized on a straight-line basis over the lease term. Escalation clauses that specify scheduled rent increases over the lease term are recognized on a straight-line basis over the lease term.
Bank-owned insurance
The Bank has purchased life insurance coverage on certain employees. The one-time premiums paid for the policies, which coincide with the initial cash surrender value, are recorded as assets on the Consolidated Statements of Condition. Increases or decreases in cash surrender value (other than proceeds from death benefits) are recorded as bank-owned insurance income in the Consolidated Statements of Operations. Proceeds from death benefits first reduce the cash surrender value attributable to the individual policy and any additional proceeds are recorded as noninterest income.
Intangible Assets
Intangible assets with finite lives are amortized on either an accelerated or straight-line basis depending on the character of the acquired asset. Original lives range from 3 to 15 years. Intangible assets subject to amortization are reviewed for impairment when events or future assessments of profitability indicate that the carrying value may not be recoverable. If the carrying value is not expected to be recovered and the carrying value exceeds the fair value, an impairment loss is recognized. Intangible assets with indefinite useful lives are not amortized and are reviewed for impairment annually or more frequently if events indicate impairment. The excess of carrying value over fair value, if any, is recorded as an impairment loss.
FDIC Indemnification Asset
The acquisition of AMCORE from the Federal Deposit Insurance Corporation (FDIC) includes a loss share agreement with the FDIC. The loss share agreement provides for reimbursement from the FDIC for a portion of losses on loans and foreclosed real estate (covered assets, collectively) over a defined period of time subsequent to the acquisition date. An indemnification asset was recorded at fair value at acquisition based on the present value of expected cash flows to be received from the FDIC for loss reimbursements covered by the
62
agreement. The loss assumptions used in determining the FDIC indemnification asset are consistent with those used in valuing the related covered loans. Subsequent to acquisition, the indemnification asset is adjusted for changes in estimated cash flows and reduced for payments for reimbursement of losses from the FDIC. The indemnification asset is separate from the covered assets, is not contractually embedded in the covered assets and is not transferrable with the covered assets in the event of a sale or disposition of the covered assets. It is included in Other Assets on the Consolidated Statements of Condition and accretion is recognized in other noninterest income in the Banks Consolidated Statements of Operations. See Note 28 to the Consolidated Financial Statements for additional information.
Diners Club Rewards Liability
The Diners Club Rewards program provides cardholders the opportunity to earn points that can be redeemed for a variety of rewards including air and travel, retail certificates and merchandise. The rewards liability represents the estimated cost of points earned to date that are expected to be redeemed. The rewards liability is included in Other Liabilities on the Consolidated Statements of Condition and the associated cost is recorded as an offset to charge card income.
Other Real Estate Owned
Other real estate owned (OREO) received in satisfaction of debt is included in Other Assets and recorded at the lower of the recorded investment in the loan or the fair value of the real estate received, less estimated selling costs. Any write-down to the fair value of OREO at the time of acquisition is charged to the allowance for loan losses. Losses to OREO arising from subsequent write-downs to fair value are charged to noninterest expense and recognized as a valuation allowance against the OREO.
Income Taxes
The Bank is included in the consolidated Federal income tax return of BFC. Federal income tax return liabilities or benefits for all the consolidated entities are not materially different than they would have been if computed on a separate return basis.
The Bank files separate state tax returns in certain states and is included in combined state tax returns with other affiliates in other states.
Deferred tax assets and liabilities, as determined by the temporary differences between financial reporting and tax bases of assets and liabilities, are computed using enacted tax rates and laws. The effect on deferred tax assets and liabilities of a change in tax rates or law is recognized as income or expense in the period including the enactment date. In addition, the Bank assesses the likelihood that deferred tax assets will be realized in future periods and recognizes a valuation allowance for those assets unlikely to be realized. Managements assessment of the Banks ability to realize these deferred tax assets includes the use of managements judgment and estimates of items such as future taxable income, future reversal of existing temporary differences, carrybacks to prior years and, if appropriate, the use of future tax planning strategies.
Cash flows
In the Consolidated Statements of Cash Flows, cash and cash equivalents include cash and demand balances due from banks, interest-bearing deposits at banks and federal funds sold and securities purchased under agreement to resell, as these meet the definition of cash and cash equivalents.
Managements estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The areas requiring significant management judgment include fair value of assets and liabilities acquired, provision and allowance for loan losses, valuation
63
of income tax assets and liabilities, pension cost, postretirement and postemployment benefits, valuation of goodwill and intangible assets, valuation of Diners Club rewards liability, estimation of expected cash flows for purchased credit-impaired loans and loss reimbursements, fair values of derivatives, mortgage servicing rights, and securities, and temporary vs. other-than-temporary impairment of securities.
Recent accounting standards
The Bank adopted Accounting Standards Update (ASU) 2010-20, Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses, as of January 1, 2011. The ASU amended ASC 310-10-50, ReceivablesOverallDisclosure, in order to expand the requirements for separate reporting and disclosure of allowances for credit losses and the policies for managing credit exposures. The update requires companies to significantly increase disclosures about the credit quality of financing receivables and the credit reserves held against them. The additional disclosures include aging of past due receivables, credit quality information such as credit risk scores or external credit agency ratings and the modification of financing receivables. Further disaggregation of information by certain classification of the total portfolio is also required. The objective of enhancing these disclosures is to improve financial statement users understanding of (1) the nature of the credit risk associated with an entitys financing receivables and (2) the entitys assessment of that risk in estimating its allowance for credit losses as well as changes in the allowance and the reasons for those changes. The adoption of this update had no impact on the Banks financial position or results of operations. See Notes 4 and 5 to the Consolidated Financial Statements for the additional disclosures on loans and the allowance for loan losses required by this ASU.
The FASB issued ASU 2011-02, A Creditors Determination of Whether a Restructuring Is a Troubled Debt Restructuring,in April 2011. The update clarifies the existing guidance on a creditors evaluation of whether it has granted a concession and whether a debtor is experiencing financial difficulties for purposes of determining whether a restructuring is a troubled debt restructuring. The amendment will be effective for the Bank for the annual reporting period ending December 31, 2012. The Bank does not expect there to be a significant impact on its financial position or results of operations.
The FASB issued ASU 2011-03, Transfers and Servicing (Topic 860): Reconsideration of Effective Control for Repurchase Agreements, in April 2011. The amendments in this ASU remove from the assessment of effective control (1) the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms, even in the event of default by the transferee, and (2) the collateral maintenance implementation guidance related to that criterion. The amendment will be effective for the Bank for the annual reporting period ending December 31, 2012. The Bank does not expect there to be a significant impact on its financial position or results of operations.
The FASB issued ASU 2011-04, Fair Value Measurement (Topic 820) Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in US GAAP and IFRSs, in May 2011. The amendment will be effective for the Bank for the annual reporting period ending December 31, 2012. The amendments in this Update are the result of the work by the FASB and the IASB to develop common requirements for measuring fair value and for disclosing information about fair value measurements in accordance with U.S. GAAP and IFRSs. The amendments do not require additional fair value measurements and are not intended to establish valuation standards or affect valuation practices outside of financial reporting. The Bank does not expect there to be a significant impact on its financial position or results of operations.
The FASB issued ASU 2011-05, Presentation of Comprehensive Income, in June 2011. The update eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders equity. It requires companies to present reclassification adjustments from other comprehensive income to net income in the statements of net income and other comprehensive income. The amendment will be effective for the Bank for the annual reporting period ending December 31, 2012. The Bank does not expect there to be a significant impact on its financial position or results of operations. In December 2011, the FASB issued ASU 2011-12, Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Account Standards Update No. 2011-05. This ASU indefinitely defers the requirement in ASU 2011-05 related to reclassification adjustments. The deferral does not impact the other requirements in this ASU.
64
The FASB issued ASU 2011-08, Testing Goodwill for Impairment, in September 2011. The update permits an entity to perform a qualitative assessment of whether it is more likely than not that a reporting units fair value is less than its carrying amount before performing the two-step goodwill impairment test. If an entity determines that it is not more likely than not that the fair value of the reporting unit is less than its carrying amount, then it is not necessary to perform the two-step impairment test. The amendment will be effective for annual and interim goodwill impairment tests performed by the Bank for the year ending December 31, 2012. The Bank does not expect there to be a significant impact on its financial position or results of operations.
The FAB issued ASU 2011-09, CompensationRetirement BenefitsMultiemployer Plans (Subtopic 715-80): Disclosures about an Employers Participation in a Multiemployer Plan, in September 2011. The amendments in this Update require additional disclosures about an employers participation in a multiemployer plan. The amendment will be effective for the Bank for the annual reporting period ending December 31, 2012. The Bank does not expect there to be a significant impact on its financial position or results of operations.
The FASB issued ASU 2011-11, Balance Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities, in December 2011. The amendment require enhanced disclosures by requiring improved information about financial instruments and derivative instruments that may be offset or are subject to an enforceable master netting arrangement or similar agreement.
Marshall & Ilsley Corporation
On July 5, 2011, BMO completed the acquisition of Milwaukee-based Marshall & Ilsley Corporation (M&I) for consideration of approximately $4.3 billion paid in BMO common shares, with fractional entitlements to BMO common shares paid in cash. Each common share of M&I was exchanged for 0.1257 of a BMO common share, resulting in the issuance of approximately 67 million common shares. The value of the common shares was arrived at using the average of BMO common share price prevailing during the day the business combination closed. BMO contributed the net assets of M&I to BFC in exchange for 105 BFC common shares. BFC then contributed cash and shares of M&I Marshall and Ilsley Bank and M&I Bank N.A. to BHB in exchange for $30.2 million BHB common shares, which increased BHBs surplus by $5.7 billion. In addition, immediately prior to the completion of the transaction, BFC purchased M&Is Troubled Asset Relief Program (TARP) preferred shares and warrants from the U.S. Treasury for approximately $1.7 billion. BFC subsequently recorded the cancellation of the TARP preferred shares and warrants.
Immediately upon acquisition, M&I merged with and into BFC, and M&I Marshall and Ilsley Bank and M&I Bank N.A. merged with and into BHB. In addition, The Harris Bank N.A. (a subsidiary of Bankcorp) merged with and into BHB. At that time, Harris N.A. changed its name to BMO Harris Bank N.A. BHB assumed approximately $46.7 billion in assets, including approximately $30.5 billion in loans, and $35.5 billion in deposits from M&I. BHB recorded goodwill of $1,921.0 million which is not deductible for tax purposes. As part of the acquisition, BHB recorded a core deposit intangible asset of $483.9 million to be amortized on an accelerated basis over a period of 10 years, a customer relationship intangible asset of $45.5 million to be amortized on an accelerated basis over a period of 15 years and a credit card portfolio intangible asset of $24.6 million to be amortized over a period of 15 years. The results of operations for M&I Bank have been included in BHBs consolidated financial statements since July 5, 2011. This acquisition substantially increased BHBs assets, geographic presence, scope of operations and customer base.
AMCORE Bank N.A.
On April 23, 2010, BHB acquired certain assets and liabilities of Rockford, Illinois-based, AMCORE from the FDIC for $221.5 million. BHB assumed approximately $2.5 billion in assets, including approximately $2.1 billion in loans, and $2.2 billion in deposits. BHB recorded a core deposit intangible of $21.1 million to be amortized over 10 years on an accelerated basis and a customer relationship intangible of $1.3 million to be amortized over 13 years on an accelerated basis. The acquisition includes a loss share agreement with the FDIC which provides for reimbursement from the FDIC for 80% of losses incurred on covered assets, including loans and other real estate owned, subsequent to acquisition date. An indemnification asset estimated at a fair value of $427.5 million was recorded at acquisition based on the present value of expected cash flows to be received from
65
the FDIC for loss reimbursements covered by the agreement. BHB recorded goodwill of $84.6 million which is deductible for tax purposes. As part of the acquisition, BHB obtained the option to purchase certain AMCORE branches after the close of the transaction. BHB increased the purchase price by $19.9 million as a result of exercising the option to purchase certain of these branches. Acquisition costs of $6.2 million were recorded to noninterest expense for the year ended December 31, 2010. The acquisition provided BHB with an opportunity to expand its branch network into communities in northern Illinois and southern Wisconsin. The results of AMCOREs operations have been included in BHBs consolidated financial statements since April 23, 2010.
Diners Club
On December 31, 2009, BMO and the Bank completed the acquisition of the net cardholder receivables and other assets and obligations of the Diners Club North American franchise from an unrelated bank for initial cash consideration of $678 million, subject to a post-closing adjustment based on all parties final agreement of the net asset value transferred. Based on a post-closing adjustment of $48.4 million, the final purchase price was reduced to $629.6 million during 2010. The acquisition of the net cardholder receivables of Diners Club gives the Bank the right to issue Diners Club cards to corporate and professional clients in the United States and will accelerate the Banks initiative to expand in the travel-and-entertainment card sector. As part of this acquisition, the Bank recorded a purchased credit card relationship intangible asset estimated at $46.3 million which will be amortized on an accelerated basis over 15 years. The Bank recorded goodwill of $11.5 million which is deductible for tax purposes. The gross contractual amount of receivables was $743.2 million. Acquisition-related costs of $0.6 million for the year ended December 31, 2009 were recorded to noninterest expense. The results of the operations of Diners Club have been included in the Banks consolidated financial statements since January 1, 2010.
The following table summarizes the adjusted estimated fair value of the assets acquired and liabilities assumed of M&I, AMCORE and Diners Club at their respective dates of acquisition. The allocation of the purchase price for M&I is subject to refinement as BHB completes the valuation of assets acquired and liabilities assumed.
2011 | 2010 | 2009 | ||||||||||
M&I | AMCORE | Diners Club | ||||||||||
(In thousands) | ||||||||||||
Cash and cash equivalents (2) |
$ | 2,903,052 | $ | 413,568 | $ | | ||||||
Trading accounts and trading derivatives |
216,657 | | | |||||||||
Securities |
5,592,094 | 9,931 | | |||||||||
Loans |
30,485,090 | 1,525,626 | 647,942 | |||||||||
Premises and equipment |
446,381 | 20,857 | 4,394 | |||||||||
Goodwill |
1,975,961 | 84,572 | 11,492 | |||||||||
FDIC Indemnification asset |
| 427,521 | | |||||||||
Identifiable intangible assets |
679,251 | 22,353 | 46,311 | |||||||||
Other real estate owned |
321,601 | 23,011 | | |||||||||
Other assets |
4,771,551 | 38,058 | 1,710 | |||||||||
|
|
|
|
|
|
|||||||
Total assets |
$ | 47,391,638 | $ | 2,565,497 | $ | 711,849 | ||||||
|
|
|
|
|
|
|||||||
Deposits |
$ | 35,374,553 | $ | 2,172,542 | $ | 9,511 | ||||||
Borrowings |
4,855,288 | 137,409 | | |||||||||
Accrued expenses |
503,507 | | | |||||||||
Other liabilities |
668,679 | 14,163 | 72,750 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities |
$ | 41,402,027 | $ | 2,324,114 | $ | 82,261 | ||||||
|
|
|
|
|
|
|||||||
Cancellation of TARP |
1,718,250 | | | |||||||||
|
|
|
|
|
|
|||||||
Purchase price |
$ | 4,271,361 | $ | 241,383 | $ | 629,588 | ||||||
|
|
|
|
|
|
(1) | Assets and liabilities of M&I were acquired by BFC. BFC contributed 95% of the above net assets acquired to BHB. |
(2) | Cash and cash equivalents includes interest-bearing deposits at banks. |
66
The amortized cost and estimated fair value of securities available-for-sale were as follows:
December 31, 2011 | December 31, 2010 | |||||||||||||||||||||||||||||||
Amortized Cost |
Unrealized Gains |
Unrealized Losses |
Fair Value |
Amortized Cost |
Unrealized Gains |
Unrealized Losses |
Fair Value |
|||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||
U.S. Treasury |
$ | 166,998 | $ | | $ | | $ | 166,998 | $ | 388,761 | $ | 5 | $ | (3 | ) | $ | 388,763 | |||||||||||||||
U.S. government agency |
2,213,150 | 13,685 | (124 | ) | 2,226,711 | 1,985,293 | 11,449 | (397 | ) | 1,996,345 | ||||||||||||||||||||||
U.S. government sponsored mortgage-backed |
5,836,711 | 100,029 | (1,643 | ) | 5,935,097 | 633,296 | 23,966 | (2,060 | ) | 655,202 | ||||||||||||||||||||||
State and municipal |
1,199,807 | 61,631 | (9,345 | ) | 1,252,093 | 1,587,556 | 31,982 | (9,575 | ) | 1,609,963 | ||||||||||||||||||||||
Non-mortgage asset backed |
1,419,180 | 5,137 | (1,810 | ) | 1,422,507 | 726,677 | 1,929 | (158 | ) | 728,448 | ||||||||||||||||||||||
Corporate debt securities |
239,180 | 247 | (472 | ) | 238,955 | 10,253 | | | 10,253 | |||||||||||||||||||||||
Foreign corporate debt securities |
1,152,968 | 441 | (12,141 | ) | 1,141,268 | 300,000 | 69 | | 300,069 | |||||||||||||||||||||||
Foreign government debt securities |
195,622 | 3 | (853 | ) | 194,772 | 250 | | | 250 | |||||||||||||||||||||||
Other |
21,729 | | | 21,729 | | | | | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total securities |
$ | 12,445,345 | $ | 181,173 | $ | (26,388 | ) | $ | 12,600,130 | $ | 5,632,086 | $ | 69,400 | $ | (12,193 | ) | $ | 5,689,293 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes, for available-for-sale securities with unrealized losses as of December 31, 2011 and 2010, the amount of the unrealized loss and the related fair value of the securities with unrealized losses. As of December 31, 2011, the Bank had 678 available-for-sale securities (1,018 in 2010) with unrealized losses totaling $26.4 million (unrealized losses of $12.2 million in 2010). Of these available-for-sale securities, 18 have been in an unrealized loss position continuously for more than twelve months (23 in 2010), amounting to an unrealized loss position of $0.1 million (unrealized loss position of $0.5 million in 2010). These unrealized losses are primarily attributable to changes in interest rates and not from deterioration in the creditworthiness of the issuers. It is the Banks intention to not sell and it does not believe it will be required to sell these securities before any anticipated recovery of their amortized cost basis. Based on these factors, management has determined that the unrealized losses are not other-than-temporary in nature. However, due to market and economic conditions there is the potential for other-than-temporary impairment charges in future periods.
67
Length of Continuous Unrealized Loss Position | ||||||||||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||||||
Fair Value | Unrealized Losses |
Fair Value | Unrealized Losses |
Number
of Securities |
Fair Value | Unrealized Losses |
||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||
December 31, 2011 |
||||||||||||||||||||||||||||
U.S. government agency |
$ | 976,524 | $ | (124 | ) | $ | | $ | | | $ | 976,524 | $ | (124 | ) | |||||||||||||
U.S. government sponsored mortgage-backed |
603,367 | (1,643 | ) | | | | 603,367 | (1,643 | ) | |||||||||||||||||||
State and municipal |
187,427 | (9,221 | ) | 5,130 | (124 | ) | 18 | 192,557 | (9,345 | ) | ||||||||||||||||||
Non-mortgage asset backed |
746,653 | (1,810 | ) | | | | 746,653 | (1,810 | ) | |||||||||||||||||||
Corporate debt securities |
71,917 | (472 | ) | | | | 71,917 | (472 | ) | |||||||||||||||||||
Foreign corporate debt securities |
978,367 | (12,141 | ) | | | | 978,367 | (12,141 | ) | |||||||||||||||||||
Foreign government debt securities |
193,369 | (853 | ) | | | | 193,369 | (853 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Temporarily impaired securities available-for-sale |
$ | 3,757,624 | $ | (26,264 | ) | $ | 5,130 | $ | (124 | ) | 18 | $ | 3,762,754 | $ | (26,388 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
December 31, 2010 |
||||||||||||||||||||||||||||
U.S. Treasury |
$ | 105,773 | $ | (3 | ) | $ | | $ | | | $ | 105,773 | $ | (3 | ) | |||||||||||||
U.S. government agency |
149,810 | (191 | ) | 224,794 | (206 | ) | 1 | 374,604 | (397 | ) | ||||||||||||||||||
U.S. government sponsored mortgage-backed |
82,301 | (2,060 | ) | | | | 82,301 | (2,060 | ) | |||||||||||||||||||
State and municipal |
458,017 | (9,308 | ) | 6,759 | (267 | ) | 22 | 464,776 | (9,575 | ) | ||||||||||||||||||
Non-mortgage asset backed |
163,574 | (158 | ) | | | | 163,574 | (158 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Temporarily impaired securities available-for-sale |
$ | 959,475 | $ | (11,720 | ) | $ | 231,553 | $ | (473 | ) | 23 | $ | 1,191,028 | $ | (12,193 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During 2011, the Bank recorded other-than-temporary impairment of $0.5 million on 9 auction rate securities (ARS). During 2010, the Bank recorded other-than-temporary impairment of $0.6 million on 24 municipal bonds and $4.4 million on 20 auction rate securities. The losses were all credit-related and recorded in the Consolidated Statements of Operations as other-than-temporary impairment on securities. Impairment losses in 2011 were recorded on securities that were impaired at December 31, 2010. Impairment losses in 2010 were recorded on securities determined to be newly impaired. See Note 28 to the Consolidated Financial Statements for additional information on other-than-temporary impairment losses on other investments.
The amortized cost and estimated fair value of available-for-sale securities at December 31, 2011, by contractual maturity, are shown below. Expected maturities can differ from contractual maturities since borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
December 31, 2011 | ||||||||
Amortized Cost |
Fair Value |
|||||||
(In thousands) | ||||||||
Maturities: |
||||||||
Within 1 year |
$ | 1,894,560 | $ | 1,898,985 | ||||
1 to 5 years |
8,742,430 | 8,811,316 | ||||||
5 to 10 years |
1,185,805 | 1,245,067 | ||||||
Over 10 years |
600,821 | 623,033 | ||||||
Other securities without stated maturity |
21,729 | 21,729 | ||||||
|
|
|
|
|||||
Total securities |
$ | 12,445,345 | $ | 12,600,130 | ||||
|
|
|
|
68
ARS are typically short-term notes issued in the United States to fund long-term, fixed rate debt instruments (corporate or municipal bonds primarily issued by municipalities, student loan authorities and other sponsors). The interest rate on ARS is regularly reset every 7 to 35 days through auctions managed by financial institutions. A disruption in the market for ARS occurred in 2008. Certain customer-managed portfolios held these securities, which were no longer liquid. Certain of the Banks subsidiaries purchased such securities from customers, at par value.
The gross par value of ARS holdings purchased by the Bank during 2008 and 2009 was $108.8 million plus accrued interest. A discounted cash flow valuation methodology was applied to estimate the fair value of the securities. The methodology included management assumptions about future cash flows, discount rates, market liquidity and credit spreads. The ARS purchased are classified as available-for-sale and are included within the state and municipal and non-mortgage asset backed categories.
There was no liability relating to the purchase of ARS as of December 31, 2011 and 2010.
For the year ended December 31, 2009, gains of $4.1 million were recorded on ARS securities held as available-for-sale which were called either at par or at amounts that exceeded carrying value. Redemptions of ARS totaled $14.9 million for the year ended December 31, 2009. The carrying value of ARS was $77.8 million as of December 31, 2009.
For the year ended December 31, 2010, ARS held as available-for-sale with a gross par value of $54.7 million were sold or called and a gain of $6.3 million was recorded to net securities gains, other than trading in the Consolidated Statements of Operations. During 2010 a credit-related impairment charge of $4.4 million was recorded to other-than-temporary impairment on ARS on the Consolidated Statements of Operations. The carrying value of remaining ARS was $17.4 million as of December 31, 2010 and the securities were classified as available-for-sale.
On July 5, 2011, as part of BMOs acquisition of M&I, BHB acquired $26.4 million of ARS, which are classified as available-for-sale and are included within the state and municipal category.
For the year ended December 31, 2011, ARS held as available-for-sale with a gross par value of $30.3 million were either sold or called and a gain of $5.1 million was recorded to net securities gains, other than trading in the Consolidated Statements of Operations. During 2011 a credit-related impairment charge of $0.5 million was recorded to other-than-temporary impairment on securities in the Consolidated Statements of Operations. The carrying value of remaining ARS was $21.5 million as of December 31, 2011 and the securities were classified as available-for-sale.
At December 31, 2011, 2010 and 2009, available-for-sale and trading account securities having a carrying amount of $4.5 billion, $5.3 billion and $3.3 billion, respectively, were pledged as collateral for certain liabilities, securities sold under agreement to repurchase, public and trust deposits, trading account activities and for other purposes where permitted or required by law. The Bank maintains effective control over the securities sold under agreement to repurchase and accounts for the transactions as secured borrowings.
In 2011, 2010, and 2009, proceeds from the sale of securities available-for-sale amounted to $2.1 billion, $0.5 billion and $3.5 billion, respectively. Gross gains of $38.5 million and gross losses of $11.0 million were realized on these sales in 2011. Gross gains of $6.6 million and gross losses of $50 thousand were realized on these sales in 2010, while gross gains of $37.5 million and gross losses of $1.8 million were realized in 2009. Net realized and unrealized gains on trading securities during 2011, 2010 and 2009 were $12.3 million, $29.6 million and $20.3 million, respectively. $7.0 million and $2.8 million of net unrealized gains were related to trading securities still held as of December 31, 2011 and 2010, respectively.
69
The following table summarizes loan balances by category:
December 31 | ||||||||
2011 | 2010 | |||||||
(In thousands) | ||||||||
Commercial |
||||||||
Commercial and Industrial (1) |
$ | 15,011,699 | $ | 3,557,579 | ||||
Commercial Real estate mortgages |
11,125,272 | 3,792,737 | ||||||
Construction and development |
2,140,036 | 372,488 | ||||||
|
|
|
|
|||||
Total commercial |
$ | 28,277,007 | $ | 7,722,804 | ||||
|
|
|
|
|||||
Consumer |
||||||||
Residential real estate mortgages |
9,539,439 | 5,087,328 | ||||||
Home equity |
7,329,357 | 5,061,755 | ||||||
Other consumer |
5,979,889 | 5,014,734 | ||||||
|
|
|
|
|||||
Total consumer |
$ | 22,848,685 | $ | 15,163,817 | ||||
|
|
|
|
|||||
Total loans (2) |
$ | 51,125,692 | $ | 22,886,621 | ||||
Less unearned income |
65,630 | 6,495 | ||||||
|
|
|
|
|||||
Loans, net of unearned income |
$ | 51,060,062 | $ | 22,880,126 | ||||
Less allowance for loan losses |
760,851 | 721,888 | ||||||
|
|
|
|
|||||
Loans, net of allowance for loan losses |
$ | 50,299,211 | $ | 22,158,238 | ||||
|
|
|
|
(1) | Includes $454.1 million and $12.7 million of lease financing receivables net of unearned income at December 31, 2011 and December 31, 2010, respectively. |
(2) | Includes $0.9 billion and $1.2 billion of acquired loans subject to loss share agreement at December 31, 2011 and December 31, 2010, respectively. |
The following table summarizes payment status of loans and leases by category as of December 31, 2011. The measurement of delinquency is based on the contractual terms of each loan. Loans that are 30 days or more past due in terms of payment are considered past due. Loan delinquencies exclude loans held for sale.
December 31, 2011 | ||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Current | 30-89 Days Past Due and Still Accruing |
90+ Days Past Due and Still Accruing |
Nonaccrual | PCI Loans | Total | |||||||||||||||||||
Commercial |
||||||||||||||||||||||||
Commercial and industrial |
$ | 14,456,772 | $ | 98,253 | $ | 9,598 | $ | 118,319 | $ | 328,757 | $ | 15,011,699 | ||||||||||||
Commercial real estate mortgages |
9,197,353 | 214,381 | 24,520 | 410,482 | 1,278,536 | 11,125,272 | ||||||||||||||||||
Construction and development |
1,395,976 | 65,062 | | 106,843 | 572,155 | 2,140,036 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total commercial |
$ | 25,050,101 | $ | 377,696 | $ | 34,118 | $ | 635,644 | $ | 2,179,448 | $ | 28,277,007 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Consumer |
||||||||||||||||||||||||
Residential real estate mortgages |
$ | 8,700,988 | $ | 265,992 | $ | 48,608 | $ | 272,502 | $ | 251,349 | $ | 9,539,439 | ||||||||||||
Home equity |
7,027,859 | 83,803 | 6,431 | 147,993 | 63,271 | 7,329,357 | ||||||||||||||||||
Other consumer |
5,891,115 | 48,873 | 9,669 | 5,044 | 25,188 | 5,979,889 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total consumer |
$ | 21,619,962 | $ | 398,668 | $ | 64,708 | $ | 425,539 | $ | 339,808 | $ | 22,848,685 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 46,670,063 | $ | 776,364 | $ | 98,826 | $ | 1,061,183 | $ | 2,519,256 | $ | 51,125,692 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
70
Nonperforming assets include nonaccrual loans, nonperforming restructured loans and other nonperforming assets. Nonperforming assets as of December 31, 2010 are summarized below:
December 31, 2010 | ||||
(In thousands) | ||||
Nonaccrual loans |
$ | 800,338 | ||
Nonperforming restructured loans |
115,278 | |||
|
|
|||
Total nonperforming loans |
$ | 915,616 | ||
Other real estate owned |
39,730 | |||
|
|
|||
Total nonperforming assets |
$ | 955,346 | ||
|
|
|||
90-day past due loans, still accruing interest |
$ | 148,139 | ||
|
|
At December 31, 2011 there were $141.3 million of nonperforming troubled debt restructured loans and $82.9 million of performing restructured loans. At December 31, 2010, nonperforming and performing restructured loans totaled $115.3 million and $22.5 million, respectively. Commitments to lend additional funds on nonperforming restructured loans totaled $13.6 million at December 31, 2011 and $22.6 million at December 31, 2010.
At December 31, 2011 and 2010, the Bank had no aggregate public or private sector outstandings to any single foreign country experiencing liquidity problems which exceeded one percent of the Banks consolidated assets. At December 31, 2011 and 2010 commercial loans with a carrying value of $12.8 billion and $5.4 billion, respectively, were pledged to secure potential borrowings with the Federal Reserve. At December 31, 2011 and 2010, first mortgage loans on 1-4 family homes with a carrying value of $6.5 billion and $3.9 billion, respectively, were pledged to secure borrowings from the Federal Home Loan Bank.
Purchased Credit-Impaired Loans
On July 5, 2011, BMO and the Bank acquired M&I which included PCI loans. On April 23, 2010, the Bank acquired certain assets and liabilities of AMCORE from the FDIC that included both PCI loans and purchased performing loans. As permitted the Bank accounts for all loans acquired from Amcore and loans with deteriorated credit quality acquired from M&I as PCI loans. The following information includes all loans accounted for as PCI loans. On December 31, 2009, BMO and the Bank completed the acquisition of the net cardholder receivables of the Diners Club North American franchise from an unrelated bank. The cardholder receivables within the scope of ASC 310-30 were not material to the Banks financial statements and, as a result, are not included in the following information about purchased credit-impaired loans. See Note 2 to the Consolidated Financial Statements for additional information on business combinations.
The following table provides details on loans accounted for as PCI as of the respective acquisition dates.
M&I | AMCORE | |||||||
(In thousands) | ||||||||
Contractually required payments including interest |
$ | 4,753,687 | $ | 2,231,354 | ||||
Nonaccretable difference |
2,584,702 | 509,753 | ||||||
|
|
|
|
|||||
Cash flows expected to be collected (undiscounted) |
$ | 2,168,985 | $ | 1,721,601 | ||||
Accretable yield |
178,506 | 195,975 | ||||||
|
|
|
|
|||||
Fair value of purchased loans |
$ | 1,990,479 | $ | 1,525,626 | ||||
|
|
|
|
71
The following table presents the change in accretable yield related to the acquired PCI loans.
2011 | 2010 | |||||||
(In thousands) | ||||||||
Accretable yield, beginning of year |
$ | 193,345 | $ | | ||||
Additions |
178,506 | 195,975 | ||||||
Removals |
(66,729 | ) | (15,022 | ) | ||||
Accretion |
(136,700 | ) | (44,689 | ) | ||||
Reclassification from nonaccretable difference |
282,440 | 57,081 | ||||||
|
|
|
|
|||||
Accretable yield, end of year |
$ | 450,862 | $ | 193,345 | ||||
|
|
|
|
The carrying amount and outstanding balance of all PCI loans are presented in the table below.
December 31 | ||||||||
2011 | 2010 | |||||||
(In thousands) | ||||||||
Contractual outstanding balance |
$ | 4,396,112 | $ | 1,911,784 | ||||
Carrying amount |
$ | 2,519,256 | $ | 1,239,445 |
The carrying amount of all nonaccreting purchased credit-impaired loans at December 31, 2011 and 2010 was $7.5 million and $12.6 million, respectively.
The following table reflects the changes in the allowance for loan losses associated with purchased credit-impaired loans and other acquired loans.
2011 | 2010 | |||||||
(In thousands) | ||||||||
Balance, beginning of year |
$ | 12,722 | $ | 6,679 | ||||
Provisions charged to expense |
29,730 | 2,018 | ||||||
Reductions |
(10,754 | ) | (4,047 | ) | ||||
Losses partially recoverable under loss share agreement |
12,561 | 8,072 | ||||||
|
|
|
|
|||||
Balance, end of year |
$ | 44,259 | $ | 12,722 | ||||
|
|
|
|
The allowance for loan losses represents managements estimate of probable losses inherent in the loan portfolio as well as probable losses related to specific loans. The allowance is maintained at a level that is considered adequate to absorb all estimated or inherent losses in the loan portfolio. A determination of the allowance is based upon a quantitative analysis of the portfolio, adjusted for managements current judgments about credit quality of the loan portfolio. Management considers known relevant qualitative factors that affect loan collectability. Internal factors include credit quality trends and changes in portfolio concentration. External factors include industry, economic and regional trends and areas of stress, legal and regulatory legislation affecting account management processes, and changes in lending practice.
The loan portfolio is segmented based upon risk characteristics that are common to groups of loans. Risk characteristics considered within the commercial loan portfolio include borrower credit history, delinquencies, risk ratings, loan-to-value measures, liquidity, debt service and cash flow coverage, market risk exposure, competitive position, cyclicality, and trends in operations. Risk characteristics considered within the consumer loan portfolio include borrower credit history, product type, collateral type, loan-to-value measures, seasoning and delinquencies.
The Bank uses separate internal risk rating systems to identify commercial credit risk and consumer credit risk. The systems are designed to provide a consistent method to assess the credit risk of the Banks loan customers. An assessment of the overall performance of each risk rating system is completed at least annually to confirm that credit risk measures react to changes in the credit environment in a manner consistent with the
72
Banks rating philosophy. Commercial risk ratings are used to determine the frequency of review of credit exposures and to evaluate and determine the allowance for commercial loan losses. The risk rating system measures the probability of default of a borrower and the loss given default of the credit facilities. Risk ratings are based on an assessment of the borrowers capacity to meet its financial obligations over a one-year horizon which incorporates a wide range of possible economic conditions. The consumer risk rating system identifies consumer credit risk based on the segmentation of the consumer portfolio into pools with homogeneous risk characteristics. The homogeneity of the pools enables accurate and consistent estimation of default or loss characteristics at the pool level. Defaulted credit facilities are segmented separately from non-defaulted credit facilities. The system uses the measurement of expected loss based on probability of default and loss given default or a roll rate model based on trends in delinquency, charge-offs and recoveries including statistical analysis to identify relationships between key economic variables and portfolio loss.
Pass ratings represent commercial exposures that exhibit low probabilities of default and the borrowers have the strongest credit quality. Watch list ratings represent exposures that exhibit potential weaknesses and early warning signals to significant default risk. Impaired risk ratings represent exposures that have been classified as in default and include all nonperforming loans.
Impaired loans are defined as those where it is probable that amounts due for principal or interest according to contractual terms will not be collected. Impaired loans include commercial loans designated nonaccrual and both commercial and consumer loans modified in trouble debt restructurings.
The changes in the allowance for loan losses for the year ended December 31, 2011 are as follows:
Commercial and Industrial |
Commercial Real Estate Mortgages |
Construction and Development |
Residential Real Estate Mortgages |
Home Equity |
Other Consumer |
Total | ||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||
Balance, beginning of year |
$ | 195,394 | $ | 179,493 | $ | 20,297 | $ | 113,954 | $ | 149,500 | $ | 63,250 | $ | 721,888 | ||||||||||||||
Charge-offs |
(80,233 | ) | (29,489 | ) | (14,899 | ) | (77,823 | ) | (143,728 | ) | (74,762 | ) | $ | (420,934 | ) | |||||||||||||
Recoveries |
43,462 | 765 | 1,363 | 7,410 | 7,010 | 44,113 | $ | 104,123 | ||||||||||||||||||||
Provisions charged to expense |
45,360 | 36,281 | 25,897 | 57,589 | 153,340 | 24,746 | $ | 343,213 | ||||||||||||||||||||
Losses partially recoverable under loss share agreement |
(72 | ) | (3,648 | ) | | 15,181 | (21 | ) | 1,121 | $ | 12,561 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance, end of year |
$ | 203,911 | $ | 183,402 | $ | 32,658 | $ | 116,311 | $ | 166,101 | $ | 58,468 | $ | 760,851 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Allowance for loan losses |
||||||||||||||||||||||||||||
Specifically evaluated for impairment |
$ | 16,106 | $ | 40,587 | $ | 7,912 | $ | 24,706 | $ | | $ | | $ | 89,311 | ||||||||||||||
Collectively evaluated for impairment |
187,805 | 142,815 | 24,746 | 91,605 | 166,101 | 58,468 | 671,540 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total allowance for loan losses |
$ | 203,911 | $ | 183,402 | $ | 32,658 | $ | 116,311 | $ | 166,101 | $ | 58,468 | $ | 760,851 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loans and leases |
||||||||||||||||||||||||||||
Specifically evaluated for impairment |
$ | 125,072 | $ | 410,481 | $ | 106,844 | $ | 272,949 | $ | 147,994 | $ | 5,320 | $ | 1,068,660 | ||||||||||||||
Collectively evaluated for impairment |
14,886,627 | 10,714,791 | 2,033,192 | 9,266,490 | 7,181,363 | 5,974,569 | 50,057,032 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total loans and leases |
$ | 15,011,699 | $ | 11,125,272 | $ | 2,140,036 | $ | 9,539,439 | $ | 7,329,357 | $ | 5,979,889 | $ | 51,125,692 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73
The changes in the allowance for loan losses for the year ended December 31, 2010 are as follows:
(In thousands) | ||||
Balance, beginning of year |
$ | 698,603 | ||
Charge-offs |
(382,542 | ) | ||
Recoveries |
79,133 | |||
|
|
|||
Net charge-offs |
$ | (303,409 | ) | |
Provisions charged to expense |
318,622 | |||
Losses partially recoverable under loss share agreement |
8,072 | |||
|
|
|||
Balance, end of year |
$ | 721,888 | ||
|
|
74
The following table presents information related to impaired loans as of December 31, 2011.
Recorded Investment |
Unpaid Principal Balance |
Specific Reserve |
||||||||||
(In thousands) | ||||||||||||
With a specific allowance: |
||||||||||||
Commercial |
||||||||||||
Commercial and industrial |
$ | 16,213 | $ | 20,661 | $ | 16,106 | ||||||
Commercial real estate mortgages |
150,777 | 179,695 | 40,587 | |||||||||
Construction and development |
23,890 | 28,924 | 7,912 | |||||||||
|
|
|
|
|
|
|||||||
Total commercial |
$ | 190,880 | $ | 229,280 | $ | 64,605 | ||||||
|
|
|
|
|
|
|||||||
Consumer |
||||||||||||
Residential real estate mortgages |
$ | 93,669 | $ | 108,075 | $ | 24,706 | ||||||
Home equity |
| | | |||||||||
Other consumer |
| | | |||||||||
|
|
|
|
|
|
|||||||
Total consumer |
$ | 93,669 | $ | 108,075 | $ | 24,706 | ||||||
|
|
|
|
|
|
|||||||
Total with a specific allowance |
$ | 284,549 | $ | 337,355 | $ | 89,311 | ||||||
|
|
|
|
|
|
|||||||
With no specific allowance: |
||||||||||||
Commercial |
||||||||||||
Commercial and industrial |
$ | 108,859 | $ | 166,567 | $ | | ||||||
Commercial real estate mortgages |
259,704 | 339,880 | | |||||||||
Construction and development |
82,954 | 93,716 | | |||||||||
|
|
|
|
|
|
|||||||
Total commercial |
$ | 451,517 | $ | 600,163 | $ | | ||||||
|
|
|
|
|
|
|||||||
Consumer |
||||||||||||
Residential real estate mortgages |
179,280 | 233,655 | | |||||||||
Home equity |
147,994 | 141,785 | | |||||||||
Other consumer |
5,320 | 4,625 | | |||||||||
|
|
|
|
|
|
|||||||
Total consumer |
$ | 332,594 | $ | 380,065 | $ | | ||||||
|
|
|
|
|
|
|||||||
Total with no specific allowance |
$ | 784,111 | $ | 980,228 | $ | | ||||||
|
|
|
|
|
|
|||||||
Total: |
||||||||||||
Commercial |
||||||||||||
Commercial and industrial |
$ | 125,072 | $ | 187,228 | $ | 16,106 | ||||||
Commercial real estate mortgages |
410,481 | 519,575 | 40,587 | |||||||||
Construction and development |
106,844 | 122,640 | 7,912 | |||||||||
|
|
|
|
|
|
|||||||
Total commercial |
$ | 642,397 | $ | 829,443 | $ | 64,605 | ||||||
|
|
|
|
|
|
|||||||
Consumer |
||||||||||||
Residential real estate mortgages |
$ | 272,949 | $ | 341,730 | $ | 24,706 | ||||||
Home equity |
147,994 | 141,785 | | |||||||||
Other consumer |
5,320 | 4,625 | | |||||||||
|
|
|
|
|
|
|||||||
Total consumer |
$ | 426,263 | $ | 488,140 | $ | 24,706 | ||||||
|
|
|
|
|
|
|||||||
Total |
$ | 1,068,660 | $ | 1,317,583 | $ | 89,311 | ||||||
|
|
|
|
|
|
75
The following table presents details on impaired loans and the related allowance as of December 31, 2010. The table does not include purchased impaired loans that are recognized in accordance with ASC 310-30.
Impaired Loans for Which There is a Related Allowance |
Impaired Loans for Which There is No Related Allowance |
Total Impaired Loans |
||||||||||
(In thousands) | ||||||||||||
December 31, 2010 |
||||||||||||
Balance |
$ | 223,529 | $ | 188,236 | $ | 411,765 | ||||||
Related allowance |
102,644 | | 102,644 | |||||||||
|
|
|
|
|
|
|||||||
Balance, net of allowance |
$ | 120,885 | $ | 188,236 | $ | 309,121 | ||||||
|
|
|
|
|
|
Years Ended December 31 | ||||||||
2011 | 2010 | |||||||
(In thousands) | ||||||||
Average impaired loans |
$ | 430,647 | $ | 331,194 | ||||
|
|
|
|
|||||
Total interest income on impaired loans recorded on a cash basis |
$ | 13,304 | $ | 4,896 | ||||
|
|
|
|
The allowance for off-balance-sheet credit losses was $244.1 million and $16.1 million at December 31, 2011 and 2010, respectively. The reserve is recorded in other liabilities on the Consolidated Statements of Condition.
The following table details credit exposure by credit quality indicator for loans and leases at December 31, 2011.
December 31, 2011 | ||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||
Commercial and Industrial |
Commercial Real Estate Mortgages |
Construction and Development |
Residential Real Estate Mortgages |
Home Equity |
Other Consumer |
Total | ||||||||||||||||||||||
Commercial risk stratum |
||||||||||||||||||||||||||||
Impaired |
$ | 125,072 | $ | 410,481 | $ | 106,844 | $ | | $ | | $ | | $ | 642,397 | ||||||||||||||
Watch list |
2,214,356 | 3,660,914 | 841,286 | | | | 6,716,556 | |||||||||||||||||||||
Pass |
12,672,271 | 7,053,877 | 1,191,906 | | | | 20,918,054 | |||||||||||||||||||||
Consumer credit score |
||||||||||||||||||||||||||||
620 or less |
| | | 430,663 | 281,789 | 73,726 | 786,178 | |||||||||||||||||||||
621-720 |
| | | 2,729,131 | 2,432,360 | 979,627 | 6,141,118 | |||||||||||||||||||||
721 or greater |
| | | 5,386,702 | 4,180,401 | 4,254,755 | 13,821,858 | |||||||||||||||||||||
Not rated |
| | | 992,943 | 434,807 | 671,781 | 2,099,531 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total loans and leases |
$ | 15,011,699 | $ | 11,125,272 | $ | 2,140,036 | $ | 9,539,439 | $ | 7,329,357 | $ | 5,979,889 | $ | 51,125,692 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premises and equipment are stated at cost less accumulated depreciation and amortization. A summary of these accounts is set forth below:
December 31 | ||||||||
2011 | 2010 | |||||||
(In thousands) | ||||||||
Land |
$ | 231,886 | $ | 108,689 | ||||
Buildings |
542,961 | 329,711 | ||||||
Computer equipment and software |
588,729 | 519,883 | ||||||
Other equipment |
138,748 | 98,810 | ||||||
Leasehold improvements |
127,829 | 103,505 | ||||||
|
|
|
|
|||||
Total |
$ | 1,630,153 | $ | 1,160,598 | ||||
Accumulated depreciation and amortization |
663,239 | 609,848 | ||||||
|
|
|
|
|||||
Premises and equipment |
$ | 966,914 | $ | 550,750 | ||||
|
|
|
|
76
Depreciation and amortization expense was $104.3 million, $72.1 million and $67.5 million in 2011, 2010 and 2009, respectively.
The Bank recognized gains in noninterest income of $0.6 million, $0.9 million and $2.6 million in 2011, 2010 and 2009, respectively, from the sale of property previously held for use. Property held for sale is recorded in other assets at the lower of cost or fair value less estimated selling costs. See Note 28 to the Consolidated Financial Statements for additional information on the other assets.
7. Goodwill and Other Intangible Assets
Goodwill
The Bank records acquisitions by allocating the purchase price paid to the assets acquired, including identifiable intangible assets, and the liabilities assumed based on their fair values at the date of acquisition. Any excess of the amount paid over the fair value of those net assets is considered to be goodwill.
Goodwill is not amortized; however, it is assessed for impairment at least annually. The impairment test consists of allocating goodwill to the Banks reporting units (groups of businesses with similar characteristics) and then comparing the book value of the reporting units, including goodwill, to their fair values. Fair value is determined primarily using discounted cash flows. If the carrying value of a reporting unit is determined to be in excess of its fair value, a second test is required to measure the amount of impairment. There were no write-downs of goodwill due to impairment during the years ended December 31, 2011, 2010 and 2009.
The valuation of goodwill requires significant management judgment. Management makes estimates and assumptions in performing goodwill impairment analyses and actual results could differ from the estimates. While the potential impact from a noncash goodwill impairment loss could be material, such a charge would not affect the ongoing operation of the Bank, its liquidity or its regulatory Tier 1 capital or total capital ratios since goodwill is generally excluded from regulatory capital.
Changes in the carrying amount of the Banks goodwill for the years ended December 31, 2011 and 2010 are included in the following table:
2011 | 2010 | |||||||
(In thousands) | ||||||||
Goodwill at beginning of year |
$ | 799,118 | $ | 721,099 | ||||
Acquisitions during the year |
1,921,008 | 84,572 | ||||||
Other (1) |
| (6,553 | ) | |||||
|
|
|
|
|||||
Goodwill at end of year |
$ | 2,720,126 | $ | 799,118 | ||||
|
|
|
|
(1) | Includes the effect of accounting adjustments related to prior year acquisitions. |
Intangibles
There were no write-downs of intangible assets due to impairment during the years ended December 31, 2011, 2010 and 2009.
The total amount of intangible assets acquired during the year ended December 31, 2011 is $554 million (see Note 2 to the Consolidated Financial Statements for additional information on intangible assets acquired). The weighted-average amortization periods for intangible assets acquired during 2011 are as follows: 4.28 years for core deposit premium, 4.89 years for customer relationship intangible assets and 4.36 years for purchased credit card relationship.
77
As of December 31, 2011 and 2010, the gross carrying amount and accumulated amortization of the Banks amortizable intangible assets are included in the following tables:
December 31, 2011 | ||||||||||||
Gross Carrying | Accumulated | Net Carrying | ||||||||||
Amount | Amortization | Value | ||||||||||
(In thousands) | ||||||||||||
Branch network |
$ | 145,000 | $ | (145,000 | ) | $ | | |||||
Core deposits |
651,722 | (164,649 | ) | 487,073 | ||||||||
Purchased credit card relationships |
70,931 | (9,539 | ) | 61,392 | ||||||||
Customer relationships |
49,800 | (4,960 | ) | 44,840 | ||||||||
Other |
1,310 | (1,310 | ) | | ||||||||
|
|
|
|
|
|
|||||||
Total finite life intangibles |
$ | 918,763 | $ | (325,458 | ) | $ | 593,305 | |||||
|
|
|
|
|
|
December 31, 2010 | ||||||||||||
Gross Carrying | Accumulated | Net Carrying | ||||||||||
Amount | Amortization | Value | ||||||||||
(In thousands) | ||||||||||||
Branch network |
$ | 145,000 | $ | (140,167 | ) | $ | 4,833 | |||||
Core deposits |
167,833 | (108,692 | ) | 59,141 | ||||||||
Purchased credit card relationships |
46,311 | (2,002 | ) | 44,309 | ||||||||
Customer relationships |
4,300 | (1,819 | ) | 2,481 | ||||||||
Other |
1,310 | (1,310 | ) | | ||||||||
|
|
|
|
|
|
|||||||
Total finite life intangibles |
$ | 364,754 | $ | (253,990 | ) | $ | 110,764 | |||||
|
|
|
|
|
|
Total amortization expense for the Banks intangible assets was $71.7 million, $26.0 and $25.4 million in 2011, 2010 and 2009, respectively.
At December 31, 2011, estimated intangible asset amortization expense for existing intangible assets, excluding mortgage servicing rights, in each of the next five years and thereafter is as follows:
Year |
Amount | |||
(In thousands) | ||||
2012 |
$ | 109,397 | ||
2013 |
89,109 | |||
2014 |
73,911 | |||
2015 |
62,666 | |||
2016 |
56,059 | |||
Thereafter |
202,163 | |||
|
|
|||
Total |
$ | 593,305 | ||
|
|
Mortgage servicing rights
The Bank engages in the servicing of mortgage loans and acquires mortgage servicing rights (MSR) by purchasing or originating mortgage loans and then selling those loans with servicing rights retained. The Bank initially records MSR at estimated fair value and then measures the MSR using the amortization method. Fair value of MSR is estimated using discounted cash flow analyses. The analyses consider portfolio characteristics, servicing fees, prepayment assumptions, delinquency rates, late charges, other ancillary revenues, costs to service and other economic factors such as levels of supply and demand for servicing and interest rate trends. The estimated fair value of MSR is sensitive to changes in interest rates, including their effect on prepayment speeds. Prepayment assumptions are based on dealer consensus prepayment estimates and adjusted for geographical factors. The Bank stratifies its portfolio based on the predominant risk characteristics of loan type, term and
78
origination date. MSR are amortized in proportion to, and over the period of, estimated net servicing income. MSR are periodically evaluated for impairment (and subsequent write-down) based on the fair value of those rights.
Serviced loans were $3.8 billion and $3.7 billion at December 31, 2011 and 2010, respectively. Servicing fees, late fees and ancillary fees are recorded in other noninterest income and totaled $10.0 million, $9.0 million and $7.9 million in 2011, 2010 and 2009, respectively. As additions to MSR from loan sales are recorded, income from these sales is recognized as other noninterest income. Amortization of MSR is recorded to other noninterest expense. MSR impairment is recognized as other noninterest expense through a valuation allowance to the extent that the carrying value exceeds estimated fair value. MSR is recorded in Other Assets on the Consolidated Statements of Condition.
Changes in the carrying amount of the Banks MSR for the years ended December 31, 2011, 2010 and 2009 are included in the following table:
2011 | 2010 | 2009 | ||||||||||
(In thousands) | ||||||||||||
MSR at beginning of year |
$ | 32,182 | $ | 30,598 | $ | 22,063 | ||||||
Originations |
7,703 | 8,426 | 14,309 | |||||||||
Acquired in acquisitions |
2,000 | | | |||||||||
Amortization |
(7,631 | ) | (6,842 | ) | (5,774 | ) | ||||||
|
|
|
|
|
|
|||||||
MSR at end of year |
$ | 34,254 | $ | 32,182 | $ | 30,598 | ||||||
|
|
|
|
|
|
|||||||
Valuation allowance at beginning of year |
$ | 3,898 | $ | | $ | | ||||||
Addition, net |
6,306 | 3,898 | | |||||||||
|
|
|
|
|
|
|||||||
Valuation allowance at end of year |
$ | 10,204 | $ | 3,898 | $ | | ||||||
|
|
|
|
|
|
|||||||
MSR, net |
$ | 24,050 | $ | 28,284 | $ | 30,598 | ||||||
|
|
|
|
|
|
|||||||
Fair value at beginning of year |
$ | 30,526 | $ | 31,210 | $ | 26,129 | ||||||
Fair value at end of year |
24,472 | 30,526 | 31,210 |
The following table summarizes deposit balances by category:
December 31 | ||||||||
2011 | 2010 | |||||||
(In thousands) | ||||||||
Demand deposits |
$ | 24,932,593 | $ | 9,265,697 | ||||
Demand deposits in foreign offices |
2,628,071 | 2,718,059 | ||||||
Interest-bearing checking deposits |
825,340 | 289,762 | ||||||
Money market accounts |
29,950,585 | 13,820,812 | ||||||
Statement savings accounts |
3,524,773 | 2,442,302 | ||||||
Savings certificates |
11,348,628 | 5,552,547 | ||||||
Time deposits |
1,743,427 | 1,338,347 | ||||||
Time deposits in foreign offices |
671,226 | 1,518,884 | ||||||
|
|
|
|
|||||
Total deposits |
$ | 75,624,643 | $ | 36,946,410 | ||||
|
|
|
|
79
At December 31, 2011, the scheduled maturities of savings certificates and time deposits are as follows:
Year |
Amount | |||
(In thousands) | ||||
2012 |
$ | 7,461,529 | ||
2013 |
2,432,209 | |||
2014 |
890,668 | |||
2015 |
1,043,332 | |||
2016 |
243,925 | |||
Thereafter |
1,691,618 | |||
|
|
|||
Total |
$ | 13,763,281 | ||
|
|
Time deposits, including certificates of deposit, in denominations of $100,000 or more issued by domestic offices totaled $4.1 billion and $2.5 billion at December 31, 2011 and 2010, respectively. All time deposits in foreign offices were in denominations of $100,000 or more and totaled $0.7 million and $1.5 billion at December 31, 2011 and 2010, respectively.
The Bank issues structured interest rate certificates of deposit and records these instruments at fair value, consistent with the election allowed under GAAP. The Bank enters into interest rate derivatives, which manage exposure to changes in the fair value of structured certificates of deposit caused by changes in interest rates. Structured interest rate certificates of deposit may have callable features that provide for higher returns to the investor, step-up features that provide for one or more increases in the interest rate, adjustments to the interest rate based on a predetermined benchmark rate or a link to the performance of a reference index. The Bank also issues structured certificates of deposit that are interest rate-linked, equity-linked, foreign currency-linked, debt-linked and commodity-linked and the Bank holds equity derivatives and foreign exchange derivatives and commodity derivates in order to economically hedge changes in the fair value of the structured certificates of deposit. See Note 13 to the Consolidated Financial Statements for additional information on derivatives. The Bank elected the fair value option for all of the structured certificates of deposit in order to align the economic impact of changes in fair value of the structured certificates of deposits with the related derivative instruments. See Note 11 to the Consolidated Financial Statements for additional information on fair value measurements. The structured certificates of deposit are classified as deposits and interest is measured based on contractual interest rates and recorded as interest expense. At December 31, 2011, the fair value of the structured certificates of deposit was $17.9 million less than the principal balance of $1.7 billion. At December 31, 2010, the fair value of the structured certificates of deposit was $3.5 million greater than the principal balance of $1.3 billion. The impact of recording the structured certificates of deposit at fair value was an increase in noninterest revenue of $19.6 million, a decrease in noninterest revenue of $6.5 million, and an increase in noninterest revenue of $1.2 million for the years ended December 31, 2011, 2010, and 2009 respectively. There was no change in fair value attributable to changes in the Banks credit risk for the years ended December 31, 2011 and 2010.
9. | Securities Purchased Under Agreement to Resell, Securities Sold Under Agreement to Repurchase and Federal Funds, Purchased and Sold |
The Bank enters into purchases of securities, primarily U.S. Treasury and Federal agency securities under agreements to resell identical securities. The amounts advanced under these agreements represent short-term loans and are reflected as assets in the Consolidated Statements of Condition. Securities purchased under agreement to resell totaled $1.7 billion and $1.2 billion at December 31, 2011 and 2010, respectively.
The Bank also enters into sales of securities, primarily U.S. Treasury and Federal agency securities under agreements to repurchase identical securities. The amounts received under these agreements represent short-term borrowings and are reflected as liabilities in the Consolidated Statements of Condition. Securities sold under agreement to repurchase totaled $469.4 million and $864.9 million at December 31, 2011 and 2010, respectively.
The Bank monitors the market value of the securities on a daily basis and adjusts the level of collateral, as appropriate. The Banks policy is to take possession of securities purchased under agreements to resell.
80
The Bank purchases and sells federal funds to other banks, typically in unsecured transactions. Federal funds sold are recorded as assets and federal funds purchased are recorded as liabilities in the Consolidated Statements of Condition. Federal funds sold totaled $12.4 million and $9.5 million at December 31, 2011 and 2010, respectively. Federal funds purchased totaled $244.9 million and $131.3 million at December 31, 2011 and 2010, respectively.
The following table summarizes the Banks long-term notes:
December 31 | ||||||||||||
2011 | 2010 | Rate |
Reprice | |||||||||
(In thousands) | ||||||||||||
Floating rate senior note to BMO subsidiary due June 13, 2011 |
$ | | $ | 746,500 | 14bps + 90 day LIBOR | Quarterly | ||||||
Floating rate senior note to BMO subsidiary due September 29, 2011 |
| 550,000 | 14bps + 90 day LIBOR | Quarterly | ||||||||
Floating rate senior note to BMO subsidiary due September 29, 2011 |
| 50,000 | 145bps + 90 day LIBOR | Quarterly | ||||||||
Floating rate senior note to BMO branch due August 14, 2012 |
1,100,000 | 1,100,000 | 14bps + 90 day LIBOR | Quarterly | ||||||||
|
|
|
|
|||||||||
Total long-term notes senior/unsecured |
$ | 1,100,000 | $ | 2,446,500 | ||||||||
|
|
|
|
|||||||||
Floating rate secured note to FHLB due October 30, 2017 |
$ | 1,000,000 | $ | 1,000,000 | 30 day LIBOR | Monthly | ||||||
Floating rate secured note to FHLB due November 13, 2017 |
500,000 | 500,000 | 30 day LIBOR | Monthly | ||||||||
Floating rate secured note to FHLB due November 28, 2017 |
500,000 | 500,000 | 30 day LIBOR | Monthly | ||||||||
Floating rate secured note to FHLB due February 20, 2018 |
375,000 | 375,000 | 30 day LIBOR | Monthly | ||||||||
|
|
|
|
|||||||||
Total long-term notes senior/secured |
$ | 2,375,000 | $ | 2,375,000 | ||||||||
|
|
|
|
|||||||||
Floating rate subordinated bank note due December 4, 2012 |
195,524 | | 27bps + 90 day LIBOR | Quarterly | ||||||||
Floating rate subordinated note to BFC due May 31, 2014 |
100,000 | 100,000 | 35bps + 90 day LIBOR | Quarterly | ||||||||
Floating rate subordinated note to BFC due May 31, 2016 |
100,000 | 100,000 | 38bps + 90 day LIBOR | Quarterly | ||||||||
Fixed rate subordinated bank notes (1) |
968,278 | | 4.85% - 5.87% | Fixed | ||||||||
|
|
|
|
|||||||||
Total long-term notes subordinated |
$ | 1,363,802 | $ | 200,000 | ||||||||
|
|
|
|
|||||||||
Total long-term notes |
$ | 4,838,802 | $ | 5,021,500 | ||||||||
|
|
|
|
At December 31, 2011 and 2010 the current portion of total long-term notes was $1.6 billion and $1.3 billion, respectively.
(1) | The fixed rate bank notes are due from September 4, 2012 to June 28, 2020 |
The scheduled principal payments on long-term notes for the years ending December 31, 2012, 2013, 2014, 2015, 2016 and thereafter are $1.6 billion, $0, $0.1 million, $0.4 million, $0.1 million and $2.7 billion, respectively.
The Banks subordinated notes are unsecured obligations, ranking on parity with all unsecured and subordinated indebtedness of the Bank. The Banks notes are prepayable at any time at the option of the Bank, subject to regulatory approval. In addition, both the Bank and the notes holder may extend maturity of the notes for up to five years subject to approval. At year-end 2011, 30-day and 90-day LIBOR rates were 0.29 percent and 0.56 percent, respectively.
81
The interest rate on the long-term secured notes due from BHB to the Federal Home Loan Bank of Chicago (FHLB) reprices monthly at 30 day LIBOR, with a weighted average rate of 0.23 percent for the year ended December 31, 2011. The notes are not prepayable. At December 31, 2011 and 2010, first mortgage loans on 1-4 family homes with a carrying value of $3.5 billion and $3.3 billion, respectively, were pledged to secure these borrowings.
The Bank offers to institutional investors from time to time, unsecured short-term and medium-term bank notes in an aggregate principal amount of up to $1.5 billion outstanding at any time. The term of each note could range from 14 days to 15 years. These senior notes are subordinated to deposits and rank on parity as per above with all other unsecured senior indebtedness of the Bank. As of December 31, 2011 there were $1.2 billion outstanding notes, which are included in the table above within long-term notes subordinated. As of December 31, 2010 there were no outstanding notes.
The following table summarizes the Banks short-term senior notes:
December 31 | ||||||||||||||||
2011 | 2010 | Rate | Reprice | |||||||||||||
Short-term senior notes |
(In thousands) | |||||||||||||||
Fixed rate senior note to investors due February 22, 2012 |
$ | 80,956 | | 5.15 | % | Fixed | ||||||||||
|
|
|
|
|||||||||||||
Total short-term senior notes |
$ | 80,956 | $ | | ||||||||||||
|
|
|
|
11. Fair Value of Financial Instruments and Fair Value Measurements
Fair Value of Financial Instruments
FASB ASC 825, Financial Instruments, requires the disclosure of estimated fair values for both on and off-balance-sheet financial instruments. The Banks fair values are based on quoted market prices when available. For financial instruments not actively traded, such as certain loans, deposits, off-balance-sheet transactions and long-term borrowings, fair values have been estimated using various valuation methods and assumptions. The fair value estimates presented herein are not necessarily indicative of the amounts the Bank could realize in an actual transaction. The fair value estimation methodologies employed by the Bank were as follows:
Fair value was assumed to equal carrying value for cash and demand balances due from banks along with short-term money market assets and liabilities (including interest-bearing deposits at banks, Federal funds sold, Federal funds purchased, securities purchased under agreement to resell and securities sold under agreement to repurchase), securities borrowed and loaned, accrued interest receivable and payable, commercial paper outstanding, short-term borrowings and short-term senior notes due to their short term nature.
Trading account assets and liabilities, securities available-for-sale, derivative assets and liabilities and structured certificates of deposit are recorded on the Consolidated Statements of Condition at fair value. The methods used to determine fair value are provided in the Fair Value Measurements section of this Note.
Changes in estimated fair value of loans reflect changes in credit risk and general interest rates which have occurred since the loans were originated. Fair value of floating rate loans was assumed to equal carrying value since the loans interest rates automatically reprice to market. Fair value of residential mortgages was based on current prices for securities backed by similar loans. For other fixed rate loans, fair value was estimated based on future cash flows discounted at current rates at which the Bank would have originated the loan at December 31. Additionally, management considered estimated values of collateral for nonperforming loans secured by real estate. The estimated fair values are not intended to represent estimated exit price fair values as defined under ASC 820.
The fair value of loans held for sale was based on current mortgage-backed security prices corresponding to the mortgage loan pools.
The fair value of demand deposits, savings accounts, interest-bearing checking deposits, and money market accounts was the amount payable on demand at the reporting date, or the carrying amount. The fair value of time deposits was estimated using a discounted cash flow calculation at current market rates offered by the Bank.
82
The fair value of floating rate long-term notes was assumed to equal carrying value since the notes interest rates automatically reprice to market. The fair value of fixed rate subordinated notes was estimated using a discounted cash flow calculation at current market rates.
The fair values of loan commitments and standby letters of credit approximates their carrying value (i.e. deferred income) or estimated cost that would be incurred to induce third parties to assume these commitments.
The estimated fair values of the Banks financial instruments at December 31, 2011 and 2010 are presented in the following table. See Note 12 to the Consolidated Financial Statements for additional information regarding fair values of off-balance-sheet financial instruments.
December 31 | ||||||||||||||||
2011 | 2010 | |||||||||||||||
Carrying Value |
Fair Value | Carrying Value |
Fair Value | |||||||||||||
(In thousands) | ||||||||||||||||
Assets |
||||||||||||||||
Cash and demand balances due from banks |
$ | 1,604,779 | $ | 1,604,779 | $ | 737,227 | $ | 737,227 | ||||||||
Money market assets: |
||||||||||||||||
Interest-bearing deposits at banks |
18,535,041 | 18,535,041 | 15,015,453 | 15,015,453 | ||||||||||||
Federal funds sold and securities purchased under agreement to resell |
1,687,258 | 1,687,258 | 1,255,313 | 1,255,313 | ||||||||||||
Securities available-for-sale |
12,600,130 | 12,600,130 | 5,689,293 | 5,689,293 | ||||||||||||
Trading account assets |
379,008 | 379,008 | 866,719 | 866,719 | ||||||||||||
Loans, net of unearned income and allowance for loan losses |
50,299,211 | 50,433,704 | 22,158,238 | 22,296,882 | ||||||||||||
Accrued interest receivable |
198,466 | 198,466 | 90,808 | 90,808 | ||||||||||||
Loans held for sale |
98,888 | 102,550 | 29,915 | 30,223 | ||||||||||||
Derivative instruments (1) |
539,517 | 539,517 | 298,532 | 298,532 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total on-balance-sheet financial assets |
$ | 85,942,298 | $ | 86,080,453 | $ | 46,141,498 | $ | 46,280,450 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities |
||||||||||||||||
Deposits: |
||||||||||||||||
Demand deposits |
$ | 61,861,362 | $ | 61,861,362 | $ | 28,536,633 | $ | 28,536,633 | ||||||||
Time deposits |
13,763,281 | 13,974,423 | 8,409,777 | 8,487,076 | ||||||||||||
Federal funds purchased |
244,914 | 244,914 | 131,251 | 131,251 | ||||||||||||
Securities sold under agreement to repurchase |
469,443 | 469,443 | 864,918 | 864,918 | ||||||||||||
Short-term borrowings |
279,344 | 279,344 | 1,353,761 | 1,353,761 | ||||||||||||
Short-term senior notes |
80,956 | 80,956 | | | ||||||||||||
Derivative instruments (2) |
635,906 | 635,906 | 432,289 | 432,289 | ||||||||||||
Trading account liabilities |
4,103 | 4,103 | 74,033 | 74,033 | ||||||||||||
Accrued interest payable |
83,746 | 83,746 | 24,003 | 24,003 | ||||||||||||
Long-term notes senior/unsecured |
1,100,000 | 1,100,000 | 2,446,500 | 2,446,500 | ||||||||||||
Long-term notes senior/secured |
2,375,000 | 2,375,000 | 2,375,000 | 2,375,000 | ||||||||||||
Long-term notes subordinated |
1,363,802 | 1,331,925 | 200,000 | 200,000 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total on-balance-sheet financial liabilities |
$ | 82,261,857 | $ | 82,441,122 | $ | 44,848,165 | $ | 44,925,464 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Off-Balance-Sheet Credit Facilities ((obligations)/positive positions) |
||||||||||||||||
Loan commitments |
$ | 4,211 | $ | 4,211 | $ | 11,510 | $ | 11,510 | ||||||||
Standby letters of credit |
(1,243 | ) | (1,243 | ) | (1,520 | ) | (1,520 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total off-balance-sheet credit facilities |
$ | 2,968 | $ | 2,968 | $ | 9,990 | $ | 9,990 | ||||||||
|
|
|
|
|
|
|
|
83
(1) | Includes $8.5 million and $3.3 million of derivative instruments recorded in other assets at December 31, 2011 and 2010, respectively. |
(2) | Includes $112.2 million and $142.1 million of derivative instruments recorded in other liabilities at December 31, 2011 and 2010, respectively. |
Fair Value Measurements
The Bank follows the guidance within FASB ASC 820, Fair Value Measurements and Disclosures, in determining the accounting for and disclosure of fair values of its assets and liabilities. The pronouncement provides methods for measuring fair value, establishes a fair value hierarchy and requires expanded disclosure. It applies when other standards require or permit assets or liabilities to be measured at fair value.
Fair value represents the estimate of the proceeds to be received, or paid in the case of a liability, in a current transaction between willing parties. ASC 820 establishes a fair value hierarchy to categorize the inputs used in valuation techniques to measure fair value. Inputs are either observable or unobservable in the marketplace. Observable inputs are based on market data from independent sources and unobservable inputs reflect the reporting entitys assumptions about market participant assumptions used to value an asset or liability. Level 1 includes quoted prices in active markets for identical instruments. Level 2 includes quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in inactive markets; and model-derived valuations using observable market information for significant inputs. Level 3 includes valuation techniques where one or more significant inputs are unobservable. Financial instruments are classified according to the lowest level input that is significant to their valuation. A financial instrument that has a significant unobservable input along with significant observable inputs may still be classified Level 3.
The Bank records securities, derivatives and certain financial assets and liabilities at fair value on a recurring basis and uses the following inputs and valuation methodologies to measure fair value. While the Bank believes the valuation methodologies for its financial instruments carried at fair value are appropriate and consistent with other market participants, the use of different assumptions or methodologies, particularly as applied to Level 3 financial instruments, could have a material effect on their estimated fair values.
Level 1 primarily includes U.S. Treasury securities, exchange-traded debt and equity securities and exchange-traded derivatives.
Level 2 includes U.S. government agency securities, state and municipal bonds, corporate debt securities, money market funds, structured rate certificates of deposit and over-the-counter derivatives. External vendors typically use pricing models to determine fair values for securities. The Bank validates the prices obtained from external pricing vendors to ensure that the Banks fair value determination is reasonable. The Bank evaluates the methodology of external pricing vendors as well as the asset or liability class and security level information the vendors supply. The Bank often has multiple sources to support fair value pricing, and discrepancies among sources are vetted for consistency with ASC 820. Standard market inputs include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets and additional market reference data. Certain securities are priced based on quotes from brokers. Fair values for over-the-counter derivatives are determined using multi-contributor prices or zero coupon valuation techniques further adjusted for credit, model and liquidity risks. Inputs are based on the type of derivative instrument and include interest rate yield curves, foreign exchange rates and contract terms. Fair values of derivative liabilities also include a credit risk component for both the counterparty and the Bank. The Banks methodology for derivative valuation is also used to estimate the fair values for structured certificates of deposit.
Level 3 includes auction-rate securities, certain corporate debt securities, and certain foreign government debt securities, all of which are classified in securities available-for-sale, and mortgage derivatives. A discounted cash flow valuation methodology is applied to value the auction-rate securities and includes management assumptions about future cash flows, discount rates, market liquidity and credit spreads. Mortgage derivatives include rate lock commitments for residential mortgage loans and forward sales of those loans. Inputs to valuation models used for mortgage derivatives include changes in interest rates, changes in related MBS prices, and fallout assumptions.
84
Assets and liabilities measured at fair value on a recurring basis are presented in the following table:
December 31, 2011 | ||||||||||||||||
Fair Value Measurements Using | Total at | |||||||||||||||
Level 1 | Level 2 | Level 3 | Fair Value | |||||||||||||
(In thousands) | ||||||||||||||||
Assets |
||||||||||||||||
Securities available-for-sale |
||||||||||||||||
U.S. Treasury |
$ | 166,998 | $ | | $ | | $ | 166,998 | ||||||||
U.S. government agency |
| 2,226,711 | | 2,226,711 | ||||||||||||
U.S. government sponsored mortgage-backed |
| 5,935,097 | | 5,935,097 | ||||||||||||
State and municipal |
| 1,230,144 | 21,949 | 1,252,093 | ||||||||||||
Non-mortgage asset backed |
| 1,421,822 | 685 | 1,422,507 | ||||||||||||
Foreign corporate debt securities |
1,141,268 | | | 1,141,268 | ||||||||||||
Foreign government debt securities |
| 194,474 | 298 | 194,772 | ||||||||||||
Corporate debt securities |
| 228,484 | 10,471 | 238,955 | ||||||||||||
Other |
| 21,729 | | 21,729 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total securities available-for-sale |
$ | 1,308,266 | $ | 11,258,461 | $ | 33,403 | $ | 12,600,130 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Trading account assets |
||||||||||||||||
U.S. Treasury |
$ | 3,498 | $ | | $ | | $ | 3,498 | ||||||||
U.S. government agency |
| 4,720 | | 4,720 | ||||||||||||
State and municipal |
| 15,993 | | 15,993 | ||||||||||||
Corporate debt securities |
| 354,797 | | 354,797 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total trading account assets |
$ | 3,498 | $ | 375,510 | $ | | $ | 379,008 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Derivative instruments |
||||||||||||||||
Trading derivatives |
||||||||||||||||
Interest rate contracts |
$ | | $ | 595,815 | $ | 6,542 | $ | 602,357 | ||||||||
Foreign exchange contracts |
| 12,089 | | 12,089 | ||||||||||||
Equity contracts |
| 40,915 | | 40,915 | ||||||||||||
Hedging derivatives |
| |||||||||||||||
Interest rate contracts/cash flow hedges |
| 682 | | 682 | ||||||||||||
Interest rate contracts/fair value hedges |
| 877 | | 877 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total derivative instruments |
$ | | $ | 650,378 | $ | 6,542 | $ | 656,920 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 1,311,764 | $ | 12,284,349 | $ | 39,945 | $ | 13,636,058 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities |
||||||||||||||||
Structured CDs (included in interest-bearing deposits) |
$ | | $ | 1,685,190 | $ | | $ | 1,685,190 | ||||||||
Trading account liabilities |
||||||||||||||||
U.S. Treasury |
4,103 | | | 4,103 | ||||||||||||
Derivative instruments |
||||||||||||||||
Trading derivatives |
||||||||||||||||
Interest rate contracts |
| 571,462 | 1,771 | 573,233 | ||||||||||||
Foreign exchange contracts |
| 10,934 | | 10,934 | ||||||||||||
Equity contracts |
| 52,453 | | 52,453 | ||||||||||||
Hedging derivatives (included in other liabilities) |
||||||||||||||||
Interest rate contracts/cash flow hedges |
| 107,893 | | 107,893 | ||||||||||||
Interest rate contracts/fair value hedges |
| 4,139 | | 4,139 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total derivative instruments |
$ | | $ | 746,881 | $ | 1,771 | $ | 748,652 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | 4,103 | $ | 2,432,071 | $ | 1,771 | $ | 2,437,945 | ||||||||
|
|
|
|
|
|
|
|
85
December 31, 2010 | ||||||||||||||||
Fair Value Measurements Using | Total at | |||||||||||||||
Level 1 | Level 2 | Level 3 | Fair Value | |||||||||||||
(In thousands) | ||||||||||||||||
Assets |
||||||||||||||||
Securities available-for-sale |
||||||||||||||||
U.S. Treasury |
$ | 388,763 | $ | | $ | | $ | 388,763 | ||||||||
U.S. government agency |
| 1,996,345 | | 1,996,345 | ||||||||||||
U.S. government sponsored mortgage-backed |
| 655,202 | | 655,202 | ||||||||||||
State and municipal |
| 1,593,288 | 16,675 | 1,609,963 | ||||||||||||
Non-mortgage asset backed |
| 727,674 | 774 | 728,448 | ||||||||||||
Foreign corporate debt securities |
300,069 | | | 300,069 | ||||||||||||
Foreign government debt securities |
| 250 | | 250 | ||||||||||||
Corporate debt securities |
| 10,253 | | 10,253 | ||||||||||||
Other |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total securities available-for-sale |
$ | 688,832 | $ | 4,983,012 | $ | 17,449 | $ | 5,689,293 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Trading account assets |
||||||||||||||||
U.S. government agency |
$ | | $ | 830,016 | $ | | $ | 830,016 | ||||||||
Corporate debt securities |
| 36,703 | | 36,703 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total trading account assets |
$ | | $ | 866,719 | $ | | $ | 866,719 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Derivative instruments |
||||||||||||||||
Trading derivatives |
||||||||||||||||
Interest rate contracts |
$ | | $ | 268,990 | $ | 3,312 | $ | 272,302 | ||||||||
Foreign exchange contracts |
| 13,389 | | 13,389 | ||||||||||||
Equity contracts |
| 156,701 | | 156,701 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total derivative instruments |
$ | | $ | 439,080 | $ | 3,312 | $ | 442,392 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 688,832 | $ | 6,288,811 | $ | 20,761 | $ | 6,998,404 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities |
||||||||||||||||
Structured CDs (included in interest-bearing deposits) |
$ | | $ | 1,307,774 | $ | | $ | 1,307,774 | ||||||||
Trading account liabilities |
||||||||||||||||
U.S. Treasury |
74,033 | | | 74,033 | ||||||||||||
Derivative instruments |
||||||||||||||||
Trading derivatives |
||||||||||||||||
Interest rate contracts |
| 293,827 | 14 | 293,841 | ||||||||||||
Foreign exchange contracts |
| 12,924 | | 12,924 | ||||||||||||
Equity contracts |
| 127,379 | | 127,379 | ||||||||||||
Commodity contracts |
| 637 | | 637 | ||||||||||||
Hedging derivatives (included in other liabilities) |
||||||||||||||||
Interest rate contracts/cash flow hedges |
| 139,389 | | 139,389 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total derivative instruments |
$ | | $ | 574,156 | $ | 14 | $ | 574,170 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | 74,033 | $ | 1,881,930 | $ | 14 | $ | 1,955,977 | ||||||||
|
|
|
|
|
|
|
|
86
The following tables present changes in Level 3 assets and liabilities:
Securities Available- for-sale |
Derivative Assets |
Derivative Liabilities |
||||||||||
(In thousands) | ||||||||||||
Fair value at January 1, 2010 |
$ | 77,779 | $ | 1,407 | $ | 103 | ||||||
Realized and unrealized gains and losses included in earnings (1) |
1,871 | 16,312 | (89 | ) | ||||||||
Unrealized gains and losses included in OCI |
(12,732 | ) | | | ||||||||
Purchases, sales, issuances, settlements |
(49,469 | ) | (14,407 | ) | | |||||||
|
|
|
|
|
|
|||||||
Fair value at December 31, 2010 |
$ | 17,449 | $ | 3,312 | $ | 14 | ||||||
|
|
|
|
|
|
|||||||
Gains and losses included in earnings related to assets and liabilities held at December 31, 2010 |
$ | (4,425 | ) | $ | 3,312 | $ | (14 | ) | ||||
|
|
|
|
|
|
|||||||
Fair value at January 1, 2011 |
$ | 17,449 | $ | 3,312 | $ | 14 | ||||||
Realized and unrealized gains and losses included in earnings (1) |
4,409 | 19,992 | 1,757 | |||||||||
Unrealized gains and losses included in OCI |
(3,334 | ) | | | ||||||||
Accretion/amortization |
366 | | | |||||||||
Purchases (2) |
167,700 | | | |||||||||
Sales |
(130,485 | ) | | | ||||||||
Issuances |
| | | |||||||||
Settlements |
(22,702 | ) | (16,762 | ) | | |||||||
Transfers into Level 3 |
| | | |||||||||
Transfers out of Level 3 |
| | | |||||||||
|
|
|
|
|
|
|||||||
Fair value at December 31, 2011 |
$ | 33,403 | $ | 6,542 | $ | 1,771 | ||||||
|
|
|
|
|
|
|||||||
Gains and losses included in earnings related to assets and liabilities held at December 31, 2011 |
$ | | $ | 6,542 | $ | (1,771 | ) | |||||
|
|
|
|
|
|
(1) | Included in net securities gains (losses) for AFS securities and other noninterest income for derivative assets and liabilities. |
(2) | All purchases during the year are a result of the M&I acquisition. |
There were no transfers of assets or liabilities between Level 1 and Level 2 for the year ended December 31, 2011.
Nonrecurring Fair Value Measurements
Certain assets and liabilities are measured at fair value on a nonrecurring basis, such as assets carried at lower of cost or market. During 2011 and 2010, the Bank recorded adjustments to fair value for nonmarketable securities, certain impaired loans and other real estate owned. The fair values of nonmarketable securities are generally estimated using financial performance results and forecasts and are classified as Level 3. Fair value adjustments are not recorded for these securities if there are not identified events or changes in circumstances that may have a significant adverse effect on their fair value. The fair values of certain impaired loans, including those acquired in business combinations, are based on appraised values of supporting collateral and managements estimates of realizable value and are classified Level 3. The fair values of other real estate owned are based on appraised values and managements estimates of realizable value and are classified Level 3.
87
The fair value measurements recorded at December 31, 2011 and 2010 for assets and liabilities measured at fair value on a nonrecurring basis are presented in the following tables:
December 31, 2011 | ||||||||||||||||
Fair Value Measurements Using | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Losses | |||||||||||||
(In thousands) | ||||||||||||||||
Assets |
||||||||||||||||
Nonmarketable securities (included in other assets) |
$ | | $ | | $ | 1,300 | $ | 553 | ||||||||
Collateral-dependent impaired loans |
| | 329,113 | 274,416 | ||||||||||||
Other real estate owned |
| | 58,987 | 9,362 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | | $ | | $ | 389,400 | $ | 284,331 | ||||||||
|
|
|
|
|
|
|
|
December 31, 2010 | ||||||||||||||||
Fair Value Measurements Using | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Losses | |||||||||||||
(In thousands) | ||||||||||||||||
Assets |
||||||||||||||||
Nonmarketable securities (included in other assets) |
$ | | $ | | $ | 1,077 | $ | 239 | ||||||||
Collateral-dependent impaired loans |
| | 221,092 | 62,506 | ||||||||||||
Other real estate owned |
| | 19,009 | 15,363 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | | $ | | $ | 241,178 | $ | 78,108 | ||||||||
|
|
|
|
|
|
|
|
12. Financial Instruments with Off-Balance-Sheet Risk
The Bank utilizes various financial instruments with off-balance-sheet risk in the normal course of business to meet its customers financing and risk management needs. The Banks major categories of financial instruments with off-balance-sheet risk include credit facilities, financial guarantees and various securities-related activities.
Credit facilities
Credit facilities with off-balance-sheet risk include commitments to extend credit and commercial letters of credit.
Commitments to extend credit are contractual agreements to lend to a customer as long as contract terms have been met. They generally require payment of a fee and have fixed expiration dates or other termination clauses. The Banks commitments serve both business and individual customer needs, and include commercial loan commitments, home equity lines, commercial real estate loan commitments, mortgage loan commitments and credit card lines. The maximum potential amount of undiscounted future payments the Bank could be required to make is represented by the total contractual amount of commitments, which was $22.4 billion and $13.1 billion at December 31, 2011 and 2010, respectively. Since only a portion of commitments will ultimately be drawn down, the Bank does not expect to provide funds for the total contractual amount. Risks associated with certain commitments are reduced by participations to third parties, which were zero at December 31, 2011 and $37.5 million at December 31, 2010.
Qualifying residential mortgage loan commitments are considered derivative instruments and are recorded at fair value on the Banks Consolidated Statements of Condition. See Note 13 to the Consolidated Financial Statements for additional information on derivative instruments.
Commercial letters of credit are commitments to make payments on behalf of customers when letter of credit terms have been met. Maximum risk of accounting loss is represented by total commercial letters of credit outstanding. Letters of credit outstanding were $45.5 million at December 31, 2011 and $6.6 million at December 31, 2010.
88
Credit risks associated with all of these facilities are mitigated by reviewing customers creditworthiness on a case-by-case basis, obtaining collateral, limiting loans to individual borrowers, setting restrictions on long-duration maturities and establishing stringent covenant terms outlining performance expectations which, if not met, may cause the Bank to terminate the contract. Credit risks are further mitigated by monitoring and maintaining portfolios that are well-diversified.
Collateral is required to support certain of these credit facilities when they are drawn down and may include equity and debt securities, commodities, inventories, receivables, certificates of deposit, savings instruments, fixed assets, real estate, life insurance policies and memberships on national or regional stock and commodity exchanges. Requirements are based upon the risk inherent in the credit and are more stringent for firms and individuals with greater default risks. The Bank monitors collateral values and appropriately perfects its security interest.
Letters of credit and commitments to extend credit are reviewed periodically for probable loss. Accruals for probable credit losses on letters of credit and commitments to extend credit are recorded in other liabilities on the Banks Consolidated Statements of Condition. The liability is increased or decreased by changes in estimates through noninterest expense and reduced by net charge-offs. The liability balance was $244.1 million at December 31, 2011 and $16.1 million at December 31, 2010. See Note 1 to the Consolidated Financial Statements for additional information on the liability for off-balance-sheet credit losses.
The fair value of credit facilities (i.e. deferred income net of deferred expense) approximates their carrying value of $4.2 million at December 31, 2011 and $11.5 million at December 31, 2010.
Financial Guarantees
Financial guarantees with off-balance-sheet risk include standby letters of credit, loans sold with recourse and written put options.
Standby letters of credit are unconditional commitments which guarantee the obligation of a customer to a third party should that customer default. They are issued to support financial and performance-related obligations. At December 31, 2011 and 2010, the Banks maximum risk of accounting loss for these items is represented by the total commitments outstanding of $3.4 billion and $2.3 billion, respectively. Risks associated with standby letters of credit are reduced by participations to third parties which totaled $0.6 billion at both December 31, 2011 and 2010. In most cases, these commitments expire within three years without being drawn upon. The fair value of standby letters of credit (i.e. deferred income) approximates their carrying value of $1.2 million at December 31, 2011 and $1.5 million at December 31, 2010.
The Bank sells residential mortgage loans with limited recourse. The recourse provisions require the Bank to reimburse the buyer upon the occurrence of certain credit-related events that typically include delinquency or foreclosure within certain time periods and losses based on pre-determined rates. The maximum amount payable under the limited recourse provisions was $267.0 million at December 31, 2011 and $149.2 million at December 31, 2010. The Bank also sells residential mortgage loans subject to certain representations and warranties that including underwriting standards and validity of documentation. If the representations and warranties are not met, the Bank is usually required to repurchase the loan or reimburse the buyer for realized losses on liquidated collateral. The carrying amount of the recourse and representation and warranty liability was $9.6 million at December 31, 2011 and $1.1 million at December 31, 2010, which is included in Other Liabilities in the Consolidated Statements of Condition.
Written put options are contracts that provide the buyer the right (but not the obligation) to sell a financial instrument at a specified price, either within a specified period of time or on a certain date. The Bank writes put options, providing the buyer the right to require the Bank to buy the specified assets per the contract terms. The maximum amount payable for the written put options was equal to their notional amount of $1.3 billion and $1.2 billion at December 31, 2011 and 2010, respectively. The fair value of the derivative liability was $164.0 million at December 31, 2011 and $54.0 million at December 31, 2010.
89
Securities activities
The Banks securities activities that have off-balance-sheet risk include underwriting and when-issued securities.
Through its underwriting activities, the Bank commits to buy and offer for resale newly issued securities. The Bank is exposed to market risk because it may be unable to resell its inventory of securities profitably as a result of unfavorable market conditions. In syndicate arrangements, the Bank is obligated to fulfill syndicate members commitments should they default. The syndicates of which the Bank was a member had no underwriting commitments at December 31, 2011 and December 31, 2010.
The Bank trades securities that have been authorized for issuance but have not actually been issued (when-issued securities). Since market values are subject to change, the Bank is exposed to market and credit risk because it may incur a loss to replace a position if a counterparty defaults and market values have changed unfavorably for the counterparty. Changes in the fair value of commitments to purchase and sell when-issued securities are recognized in the current period. There was no commitment to purchase or sell securities on a when-issued basis at December 31, 2011 or 2010.
Commitments to Invest in Equity Securities
The Banks commitments to invest in non-marketable equity securities have off-balance-sheet risk related to the uncalled capital commitments. The Banks commitment to invest in equity securities was $53.3 million at December 31, 2011 and $30.3 million at December 31, 2010.
13. | Derivative Financial Instruments |
Derivative instruments are financial contracts that derive their value from underlying changes in interest rates, foreign exchange (FX) rates or other financial or commodity prices or indices. Derivative instruments are either regulated exchange-traded contracts or negotiated over-the-counter contracts. The Bank uses various derivative financial instruments, primarily interest rate and foreign exchange derivative contracts, as part of its trading activities or in the management of its risk strategy.
All derivative instruments are recognized at fair value in the Consolidated Statements of Condition. Fair value represents point-in-time estimates that may change in subsequent reporting periods due to market conditions or other factors. See Note 11 to the Consolidated Financial Statements for additional information on fair value measurement. All derivative instruments are designated either as hedging or trading.
The Bank enters into derivative contracts with BMO to facilitate a more efficient use of combined resources and to better serve customers. See Note 25 to the Consolidated Financial Statements for additional information on related party transactions.
Types of Derivatives
Swaps
Swaps are contractual agreements between two parties to exchange a series of cash flows. The various swap agreements that the Bank may enter into are as follows:
Interest rate swaps counterparties generally exchange fixed and floating rate interest payments based on a notional value in a single currency.
Cross-currency swaps fixed rate interest payments and principal amounts are exchanged in different currencies.
Cross-currency interest rate swaps fixed and floating rate interest payments and principal amounts are exchanged in different currencies.
Commodity swaps counterparties generally exchange fixed and floating rate payments based on a notional value of a single commodity.
Equity swaps counterparties exchange the return on an equity security or a group of equity securities for the return based on a fixed or floating interest rate or the return on another equity security or a group of equity securities.
90
Total return swaps one counterparty agrees to pay or receive from the other cash amounts based on changes in the value of a reference asset or group of assets, including any returns such as interest earned on these assets, in exchange for amounts that are based on prevailing market funding rates.
The main risks associated with these instruments are related to exposure to movements in interest rates, foreign exchange rates, credit quality, securities values or commodities prices, as applicable, and the possible inability of counterparties to meet the terms of the contracts.
Forwards and Futures
Forwards and futures are contractual agreements to either buy or sell a specified amount of a currency, commodity, interest-rate-sensitive financial instrument or security at a specific price and at a specific future date. Forwards are customized contracts transacted in the over-the-counter market. Futures are transacted in standardized amounts on regulated exchanges and are subject to daily cash margining.
The main risks associated with these instruments arise from the possible inability of over-the-counter counterparties to meet the terms of the contracts and from movements in commodities prices, securities values, interest rates and foreign exchange rates, as applicable.
Options
Options are contractual agreements that convey to the buyer the right but not the obligation to either buy or sell a specified amount of a currency, commodity, interest-rate-sensitive financial instrument or security at a fixed future date or within a fixed future period. As a writer of options, the Bank receives a premium from the purchaser for accepting market risk. As a purchaser of options, the Bank pays a premium for the right to exercise the option. Since the Bank has no obligation to exercise the option, its primary exposure to risk is the potential credit risk if the writer of an over-the-counter contract fails to meet the terms of the contract.
Caps, collars and floors are specialized types of written and purchased options. They are contractual agreements where the writer agrees to pay the purchaser, based on a specified notional amount, the difference between the market rate and the prescribed rate of the cap, collar or floor. The writer receives a premium for selling this instrument.
Derivative-Related Risks
Over-the-counter derivative instruments are subject to credit risk arising from the possibility that counterparties may default on their obligations. The credit risk associated with derivatives is normally a small fraction of the notional amount of the derivative instrument. Derivative contracts generally expose the Bank to potential credit loss if changes in market rates affect a counterpartys position unfavorably and the counterparty defaults on payment. Credit risk is represented by the positive fair value of the derivative instrument. Replacement risk, the primary component of credit risk, is the risk of loss should a counterparty default following unfavorable market movements and represents the Banks cost of replacing contracts that have a positive fair value using current market rates. The Bank strives to limit credit risk by dealing with counterparties that are considered to be creditworthy, and by managing credit risk for derivatives using the same credit risk process that is applied to loans. Netting agreements provide for netting of contractual receivables and payables and apply to situations where the Bank is engaged in more than one outstanding derivative transaction with the same counterparty and also has a legally enforceable master netting agreement with that counterparty. Netting agreements also provide for the application of cash collateral received or paid against derivative assets or liabilities. The Banks derivative contracts with BMO are transacted under the terms of a master netting agreement. Derivative assets and liabilities recorded on the Consolidated Statements of Condition were each reduced by $113.6 million and $142.0 million as of December 31, 2011 and 2010, respectively, as a result of master netting agreements in place. At December 31, 2011 and 2010, cash collateral was not exchanged between the parties to the master netting agreement. Exchange-traded derivatives have no potential for credit exposure as they are settled net with each exchange.
Derivative instruments are subject to market risk. Market risk arises from the potential for loss resulting from adverse changes in the value of derivative instruments as a result of changes in certain market variables.
91
These variables include interest rates, foreign exchange rates, equity and commodity prices and their implied volatilities, as well as credit spreads, credit migration and default. The Bank strives to limit market risk by employing comprehensive governance and management processes for all market risk-taking activities.
Uses of Derivatives
Trading Derivatives
Trading derivatives include derivatives entered into with customers to accommodate their risk management needs, derivatives transacted to generate trading income from the Banks trading positions, and derivatives used in the management of the Banks risk strategy that do not qualify as hedges for accounting purposes (economic hedges).
Trading derivatives are marked to fair value. Realized and unrealized gains and losses are recognized in trading noninterest income in the Banks Consolidated Statements of Operations. Unrealized gains on trading derivatives are recorded as assets and unrealized losses are recorded as liabilities in the Banks Consolidated Statements of Condition.
The Bank and BMO combined their U.S. foreign exchange (FX) activities. Under this arrangement, FX net profit is shared by the Bank and BMO in accordance with a specific formula set forth in the agreement. This agreement expires on September 30, 2012 but may be extended at that time. Either party may terminate the arrangement at its option. FX revenues are reported net of expenses. During 2011, 2010 and 2009, foreign exchange revenues were $7.1 million, $4.8 million and $11.5 million, respectively, under this agreement.
At December 31, 2011 and 2010, approximately 97 and 92 percent, respectively, of the Banks gross notional positions in foreign currency contracts are represented by seven currencies: Euro, Canadian dollar, British pound, Australian dollar, Swiss franc, Japanese yen and the Mexican peso.
The Bank enters into risk participation agreements whereby it assumes credit risk on behalf of unrelated counterparties that arises from interest rate and foreign currency swap transactions. In a risk participation agreement, one counterparty pays the other a fee in exchange for the second counterparty agreeing to make a payment if a credit event, that is contingent on a swap transaction, occurs. The amount payable under an agreement is based on the market value of the swap at the time of the credit event. The notional amount of the risk participation agreements was $2.6 million and $38.0 million at December 31, 2011 and 2010, respectively. The contracts mature within four years at December 31, 2011. The fair value of the derivative liabilities was $172 thousand at December 31, 2011 and $37 thousand at December 31, 2010.
Certain customers enter into lending transactions and derivative transactions with the Bank. As the counterparty, BMO bears the risk of loss associated with the derivative obligations of those customers in the event of default.
The Bank has issued certain financial instruments containing embedded derivatives. The embedded derivatives are separated from the host contracts and recorded at fair value when the economic characteristics of the derivatives are not clearly and closely related to those of the host contracts. Embedded derivatives in certain of the Banks equity linked certificates of deposit are accounted for separately from the host instruments.
The following derivatives are used in the management of the Banks risk strategy but do not qualify as hedges for accounting purposes.
The Bank has qualifying mortgage loan commitments that are intended to be sold in the secondary market. These loan commitments are derivatives and are recorded at fair value. The Bank enters into forward sales of mortgage-backed securities to minimize its exposure to interest rate volatility. These forward sales of mortgage-backed securities are also derivatives and are accounted for at fair value. Changes in fair value are recognized in other noninterest income in the Banks Consolidated Statements of Operations.
The Bank uses total return swaps to minimize exposure to currency exchange rate and equity price fluctuations associated with certain obligations under the mid-term incentive plan, which is a stock-based compensation plan. The swap contracts are derivatives and are accounted for at fair value. Changes in fair value are recognized in compensation expense in the Banks Consolidated Statements of Operations. See Note 16 to the Consolidated Financial Statements for additional information on stock-based compensation plans.
92
The Bank issues certificates of deposit that are structured interest rate, equity-linked, foreign currency-linked, debt-linked and commodity-linked under the fair value option and enters into interest rate, equity and foreign exchange derivatives to manage exposure to changes in the fair value of structured certificates of deposit. Changes in fair value of the certificates of deposit and the derivatives are recognized in trading noninterest income in the Banks Consolidated Statements of Operations. See Note 8 to the Consolidated Financial Statements for additional information on structured certificates of deposit.
Hedging Derivatives
In accordance with its risk management strategy, the Bank enters into various derivative contracts to hedge its interest rate exposures.
The Bank uses interest rate contracts, primarily swaps, to reduce the level of financial risk inherent in mismatches between the interest rate sensitivities of certain assets and liabilities. The risk management strategy incorporates the use of derivative instruments to minimize significant unplanned fluctuations in earnings that may be caused by interest rate volatility. The Bank manages interest rate sensitivity by modifying the repricing or maturity characteristics of certain assets and liabilities so that net interest margin is not adversely affected, on a material basis, by movements in interest rates. As a result of interest rate fluctuations, fixed rate assets will appreciate or depreciate in market value. The effect of the unrealized appreciation or depreciation will generally be offset by the gains or losses on the derivative instruments.
Hedge Accounting
Cash Flow Hedges
Cash flow hedges modify exposure to variability in cash flows for variable rate, interest bearing instruments. The Banks cash flow hedges, which have a maximum term of 6.1 years at December 31, 2011, are hedges of floating rate loans, available-for-sale securities and long-term debt obligations.
To the extent that changes in the fair value of the derivative offset changes in the fair value of the hedged item, they are recorded in other comprehensive income. Any portion of the change in fair value of the derivative that does not offset changes in the fair value of the hedged item (the ineffectiveness of the hedge) is recorded directly in other noninterest income in the Banks Consolidated Statements of Operations.
For cash flow hedges that are discontinued before the end of the original hedge term, the unrealized gain or loss in accumulated other comprehensive income is amortized to interest income/expense in the Banks Consolidated Statements of Operations consistent with how the hedged item affects earnings. If the hedged item is sold or settled, the entire unrealized gain or loss is recognized in interest income/expense in the Banks Consolidated Statements of Operations. At December 31, 2011, the amount of other comprehensive income that is expected to be reclassified to interest income/expense in the Banks Consolidated Statements of Operations over the next 12 months is $1.5 million.
Fair Value Hedges
Fair value hedges modify exposure to changes in a fixed rate instruments fair value caused by changes in interest rates. The hedges convert fixed rate assets and liabilities to floating rate. The Banks fair value hedges include hedges of fixed rate available-for-sale securities and deposits.
For fair value hedges, the hedging derivative is recorded at fair value and the related hedge item, either fixed rate assets or liabilities, is adjusted for the changes in value of the risk being hedged. To the extent that the change in the fair value of the derivative does not offset changes in the fair value of the hedged item (the ineffectiveness of the hedge), the net amount is recorded directly in other noninterest income in the Banks Consolidated Statements of Operations.
For fair value hedges that are discontinued, the Bank stops adjusting the hedged item for changes in fair value that are attributable to the hedged risk. The fair value adjustment of the hedged item is amortized to the interest income/expense on the hedged item over its remaining term to maturity. If the hedged item is sold or settled, any remaining fair value adjustment is included in the determination of the gain or loss on sale or settlement.
93
The following table presents the impact of fair value hedges on the Banks financial results for the years ended December 31, 2011 and 2010.
Pretax gain
(loss) recorded in other noninterest income |
||||||||
2011 | 2010 | |||||||
(In thousands) | ||||||||
Hedging derivatives : |
||||||||
Interest rate contracts |
$ | (939 | ) | $ | | |||
Hedged items : |
||||||||
Fixed rate AFS securities |
936 | | ||||||
|
|
|
|
|||||
Net Impact |
$ | (3 | ) | $ | | |||
|
|
|
|
The following table presents the impact of cash flow hedges on the Banks financial results for the years ended December 31, 2011 and 2010.
Effective portion
of pre-tax gain (loss) recorded in OCI |
Ineffective portion
of gain (loss) recorded in other noninterest income |
Reclassification of
gain (loss) from AOCI to interest income or interest expense |
||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||
(In thousands) | (In thousands) | (In thousands) | ||||||||||||||||||||||
Interest rate contracts |
$ | 27,330 | $ | 40 | $ | | $ | | $ | (3,166 | ) | $ | (6,096 | ) |
Net revenue from trading derivative instruments is presented below for the years ended December 31, 2011 and 2010.
2011 | 2010 | Location of gain (loss) recognized in income | ||||||||
(In thousands) | ||||||||||
Interest rate contracts |
$ | 31,396 | $ | 14,850 | Net money market, bond and derivative trading income | |||||
Interest rate contracts |
(210 | ) | 1,994 | Other non-interest income | ||||||
Foreign exchange contracts |
7,087 | 4,821 | Foreign exchange trading gains, net | |||||||
Equity contracts |
(42,899 | ) | 25,019 | Net money market, bond and derivative trading income | ||||||
Equity contracts |
45 | 2,855 | Salaries and other compensation expense | |||||||
Commodity contracts |
(145 | ) | 305 | Net money market, bond and derivative trading income | ||||||
|
|
|
|
|||||||
Total |
$ | (4,726 | ) | $ | 49,844 | |||||
|
|
|
|
The fair value of the Banks derivative instruments are as follows at December 31:
Gross Assets | Gross Liabilities | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(In thousands) | (In thousands) | |||||||||||||||
Trading derivatives (1): |
||||||||||||||||
Interest rate contracts |
$ | 602,357 | $ | 272,302 | $ | 573,233 | $ | 293,841 | ||||||||
Foreign exchange contracts |
12,089 | 13,389 | 10,934 | 12,924 | ||||||||||||
Equity contracts |
40,915 | 156,701 | 52,453 | 127,379 | ||||||||||||
Commodity contracts |
| | | 637 | ||||||||||||
Hedging derivatives (2): |
||||||||||||||||
Interest rate contracts/cash flow hedges |
682 | | 107,893 | 139,389 | ||||||||||||
Interest rate contracts/fair value hedges |
877 | | 4,139 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total fair value |
$ | 656,920 | $ | 442,392 | $ | 748,652 | $ | 574,170 | ||||||||
|
|
|
|
|
|
|
|
94
(1) | Trading derivatives are recorded in trading account assets and derivative instruments and in trading account liabilities and derivative instruments. |
(2) | Hedging derivatives are recorded in other assets and other liabilities. |
The notional amounts of the Banks derivative instruments are as follows at December 31:
2011 | 2010 | |||||||
(In thousands) | ||||||||
Trading derivatives: |
||||||||
Interest rate contracts |
$ | 20,199,981 | $ | 18,000,087 | ||||
Foreign exchange contracts |
788,748 | 620,865 | ||||||
Equity contracts |
1,794,158 | 1,406,412 | ||||||
Commodity contracts |
| 5,416 | ||||||
Hedging derivatives: |
||||||||
Interest rate contracts/cash flow hedges |
1,865,000 | 2,221,000 | ||||||
Interest rate contracts/fair value hedges |
1,068,830 | | ||||||
|
|
|
|
|||||
Total |
$ | 25,716,717 | $ | 22,253,780 | ||||
|
|
|
|
14. Concentrations of Credit Risk in Financial Instruments
The Bank had one major concentration of credit risk arising from financial instruments at December 31, 2011 and 2010. This concentration was the Midwest geographic area. This concentration exceeded 10 percent of the Banks total credit exposure, which is the total potential accounting loss should all customers and counterparties fail to perform according to contract terms and all collateral prove to be worthless.
Midwestern geographic area
A majority of the Banks customers and counterparties are located in the Midwestern region of the United States, defined here to include Illinois, Indiana, Iowa, Michigan, Minnesota, Missouri, Ohio and Wisconsin. The Bank has credit exposure to these customers and counterparties through a broad array of banking and trade financing products including loans, loan commitments, standby and commercial letters of credit, investment securities and bankers acceptances. The financial viability of customers and counterparties in the Midwest is, in part, dependent on the regions economy. The Midwestern concentration was approximately $82.5 billion or 73 percent of the Banks total credit exposure at December 31, 2011 and $44.5 billion or 72 percent of the Banks total credit exposure at December 31, 2010.
The Bank manages this exposure by continually reviewing local market conditions and customers and counterparties, adjusting individual and industry exposure limits within the region and by obtaining or closely monitoring collateral values. See Note 12 to the Consolidated Financial Statements for information on collateral supporting credit facilities.
95
The following table presents a geographical summary of loans and leases as a percent of total consolidated loans and leases at December 31, 2011 and 2010.
2011 | 2010 | |||||||
Illinois |
27.9 | % | 62.3 | % | ||||
Wisconsin |
27.3 | 7.1 | ||||||
Minnesota |
8.1 | 2.2 | ||||||
Arizona |
7.1 | 3.0 | ||||||
Indiana |
5.2 | 5.9 | ||||||
Missouri |
4.7 | 2.0 | ||||||
Florida |
3.7 | 2.8 | ||||||
Michigan |
1.5 | 2.4 | ||||||
Ohio |
1.0 | 0.2 | ||||||
Iowa |
0.9 | 1.2 | ||||||
Others (1) |
12.6 | 10.9 | ||||||
|
|
|
|
|||||
Total |
100.0 | % | 100.0 | % | ||||
|
|
|
|
(1) | No individual state amount exceeds 1.5% in 2011 or 2010. |
BHB sponsors noncontributory defined benefit pension plans covering virtually all the Banks employees as of December 31, 2011. Most of the employees participating in retirement plans are included in one primary plan (plan). The plan is a multiple-employer plan covering the Banks employees as well as persons employed by certain affiliated entities. Comparability of pension and 401K employee benefit plans in the current year over prior years presented is impacted by the effect of the acquisition of M&I.
Certain employees participating in the plan are also covered by a supplemental unfunded retirement plan. The purpose of the supplemental plan is to extend full retirement benefits to individuals without regard to statutory limitations for qualified funded plans.
Effective January 1, 2002, the plans benefit formula for new employees was changed to an account-based formula from a final average pay formula. The account-based benefit formula is based upon eligible pay, age and length of service. Prior to January 1, 2002, the plans benefit formula was a final average pay formula, based upon length of service and an employees highest qualifying compensation during five consecutive years of active employment less an amount determined by formula using an estimated Social Security benefit. For employees who were employed as of December 31, 2001 and leave the Bank on or after January 1, 2002, benefits are initially calculated two ways: under the account-based formula for service beginning January 1, 2002 and under the final average pay formula for all service. This latter group of employees will receive that retirement benefit which yields the highest return.
The policy for this plan is to have the participating employers, at a minimum, fund annually an amount necessary to satisfy the requirements under the Employee Retirement Income Security Act (ERISA), without regard to prior years contributions in excess of the minimum. For 2012 (plan year 2012), the estimated pension contribution is approximately $19.5 million. The total consolidated pension expense of the Bank, including the supplemental unfunded retirement plan, for 2011, 2010 and 2009 was $32.1 million, $9.5 million and $18.1 million, respectively. Those amounts include settlement gains for the supplemental unfunded retirement plan of $1.1 million recorded in 2010 and $0.7 million recorded in 2009. No settlement gains for the supplemental unfunded retirement plan were recorded in 2011. The qualified pension accumulated benefit obligation as of December 31, 2011, 2010 and 2009 was $580.5 million, $466.8 million and $404.6 million, respectively.
In addition to pension benefits, BHB sponsors a postretirement medical plan that provides medical care benefits for the Banks retirees (and their dependents) who have attained age 55 and have at least 10 years of service. The Bank also provides medical care benefits for disabled employees and widows of former employees (and their dependents). The Bank provides these medical care benefits through a self-insured plan. Under the terms of the plan, the Bank contributes to the cost of coverage based on employees length of service. Cost
96
sharing with plan participants is accomplished through deductibles, coinsurance and out-of-pocket limits. Funding for the plan largely comes from the general assets of the Bank supplemented by contributions to a trust fund created under Internal Revenue Code Section 401(h). Effective December 31, 2007 the plan was changed to reflect expanded coverage available through Medicare and supplemental plans for retirees age 65 and older. Post-65 benefits for new hires and employees under age 35 were eliminated and corporate contributions for post-65 benefits for certain other employees were reduced.
Under the Medicare Prescription Drug, Improvement, and Modernization Act of 2003, an employer is eligible for a federal subsidy if the prescription drug benefit available under its postretirement medical plan is actuarially equivalent to the Medicare Part D benefit. The Bank recorded a reduction to postretirement medical expense in the amount of $1.9 million in 2011, $1.7 million in 2010 and $2.0 million in 2009, as determined by the Banks actuarial consultants. Based on their analysis, the Banks postretirement benefit medical plan passes the test for actuarial equivalence and qualifies for the subsidy. In March 2010, new health care legislation (The Patient Protection and Affordable Care Act and the Health Care and Education Reconciliation Act) was enacted that changed the tax treatment of the subsidy associated with postretirement medical benefits. The legislation reduced the tax deductions for the cost of providing postretirement prescription drug coverage by the amount of subsidies received. With enactment of the legislation, the Bank was required to write off any deferred tax asset as a tax expense through the income statement, even if a portion of such asset had initially been established through OCI. As a result of this legislation, the Bank recorded additional tax expense of $5.5 million in 2010.
The Bank has a defined contribution plan that is available to virtually all employees. The 401(k) matching contribution is based on the amount of eligible employee contributions. The Banks total expense for the plan was $21.9 million, $15.1 million and $14.4 million in 2011, 2010 and 2009, respectively.
97
The following tables set forth the change in benefit obligation and plan assets for the pension and postretirement medical care benefit plans:
Pension Benefits | Postretirement Medical Benefits | |||||||||||||||||||||||
2011** | 2010** | 2009** | 2011** | 2010** | 2009** | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Change in benefit obligation* |
||||||||||||||||||||||||
Benefit obligation at beginning of year |
$ | 497,406 | $ | 432,015 | $ | 425,555 | $ | 74,284 | $ | 69,397 | $ | 61,839 | ||||||||||||
Service cost |
28,108 | 19,689 | 19,767 | 1,841 | 1,813 | 1,984 | ||||||||||||||||||
Interest cost |
26,017 | 24,642 | 25,551 | 3,911 | 3,985 | 3,712 | ||||||||||||||||||
Benefits paid |
(24,222 | ) | (29,952 | ) | (33,629 | ) | (3,563 | ) | (3,391 | ) | (3,242 | ) | ||||||||||||
Medicare drug legislation |
| | | (2,345 | ) | (2,415 | ) | (1,230 | ) | |||||||||||||||
Actuarial loss (gain) |
81,588 | 51,012 | (5,229 | ) | 15,728 | 4,895 | 6,334 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Benefit obligation at end of year |
$ | 608,897 | $ | 497,406 | $ | 432,015 | $ | 89,856 | $ | 74,284 | $ | 69,397 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Change in plan assets |
||||||||||||||||||||||||
Fair value of plan assets at beginning of year |
$ | 614,146 | $ | 426,934 | $ | 316,684 | $ | 59,839 | $ | 54,020 | $ | 43,843 | ||||||||||||
Actual return on plan assets |
40,478 | 68,338 | 71,805 | 4,189 | 5,819 | 10,177 | ||||||||||||||||||
Employer contribution |
15,527 | 148,826 | 72,074 | | | | ||||||||||||||||||
Benefits paid |
(24,222 | ) | (29,952 | ) | (33,629 | ) | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Fair value of plan assets at end of |
$ | 645,929 | $ | 614,146 | $ | 426,934 | $ | 64,028 | $ | 59,839 | $ | 54,020 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Funded Status at end of year |
$ | 37,032 | $ | 116,740 | $ | (5,081 | ) | $ | (25,828 | ) | $ | (14,445 | ) | $ | (15,377 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Assets (liabilities) recognized in the Statements of Condition consist of: |
||||||||||||||||||||||||
Other assets |
$ | 37,041 | $ | 116,980 | $ | 25,434 | $ | 4,643 | $ | 4,643 | $ | 4,643 | ||||||||||||
Accrued pension and post-retirement liabilities |
(9 | ) | (240 | ) | (30,515 | ) | (30,471 | ) | (19,088 | ) | (20,020 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net assets (liabilities) recognized |
$ | 37,032 | $ | 116,740 | $ | (5,081 | ) | $ | (25,828 | ) | $ | (14,445 | ) | $ | (15,377 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Amounts recognized in Accumulated Other Comprehensive Income (Loss) consist of: |
||||||||||||||||||||||||
Net loss |
$ | 187,780 | $ | 123,354 | $ | 107,843 | $ | 17,904 | $ | 4,522 | $ | 3,538 | ||||||||||||
Prior service cost |
2,356 | 3,097 | 2,055 | | | | ||||||||||||||||||
Transition obligation |
| | | 275 | 824 | 1,374 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Amounts recognized in AOCI |
$ | 190,136 | $ | 126,451 | $ | 109,898 | $ | 18,179 | $ | 5,346 | $ | 4,912 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Components of net periodic benefit cost |
||||||||||||||||||||||||
Service cost |
$ | 28,108 | $ | 19,689 | $ | 19,767 | $ | 1,841 | $ | 1,813 | $ | 1,984 | ||||||||||||
Interest cost |
26,017 | 24,642 | 25,551 | 3,911 | 3,985 | 3,712 | ||||||||||||||||||
Expected return on plan assets |
(37,755 | ) | (41,792 | ) | (32,192 | ) | (4,189 | ) | (4,322 | ) | (3,507 | ) | ||||||||||||
Amortization of prior service cost |
742 | 742 | 524 | | | | ||||||||||||||||||
Amortization of transition obligation |
| | | 550 | 550 | 547 | ||||||||||||||||||
Amortization of actuarial loss |
14,440 | 7,171 | 3,636 | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net periodic benefit cost |
$ | 31,552 | $ | 10,452 | $ | 17,286 | $ | 2,113 | $ | 2,026 | $ | 2,736 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
98
Pension Benefits | Postretirement Medical Benefits | |||||||||||||||||||||||
2011** | 2010** | 2009** | 2011** | 2010** | 2009** | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Other Changes in Plan Assets and Benefit Obligations recognized in Other Comprehensive Income |
||||||||||||||||||||||||
Net loss (gain) |
$ | 78,865 | $ | 22,639 | $ | (44,843 | ) | $ | 13,383 | $ | 984 | $ | (1,565 | ) | ||||||||||
Amortization of loss |
(14,440 | ) | (7,171 | ) | (3,636 | ) | | | | |||||||||||||||
Prior service cost |
| 1,827 | | | | | ||||||||||||||||||
Amortization of prior service cost |
(742 | ) | (742 | ) | (524 | ) | | | | |||||||||||||||
Amortization of transition obligation |
| | (550 | ) | (550 | ) | (547 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total recognized in OCI |
$ | 63,683 | $ | 16,553 | $ | (49,003 | ) | $ | 12,833 | $ | 434 | $ | (2,112 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
* | Benefit obligation is projected for Pension Benefits and accumulated for Postretirement Medical Benefits. |
** | Plan assets and obligation measured as of December 31. |
*** | The actual allocation of plan assets at fair value is as follows: |
Pension | Postretirement Medical | |||||||||||||||||||||||
2011 | 2010 | 2009 | 2011 | 2010 | 2009 | |||||||||||||||||||
Equity securities |
48 | % | 55 | % | 50 | % | 48 | % | 55 | % | 50 | % | ||||||||||||
Fixed income securities |
49 | % | 43 | % | 49 | % | 49 | % | 43 | % | 49 | % | ||||||||||||
Cash equivalents |
3 | % | 2 | % | 1 | % | 3 | % | 2 | % | 1 | % |
At December 31, 2011 approximately 24% of the plan assets consisted of investments in funds administered by Virtus Investment Partners, Inc. (Virtus). At December 31, 2010 approximately 26% of the plan assets consisted of investments in funds administered by Virtus. Virtus is a provider of investment management products and services to individuals and institutions. At January 1, 2010 BFC owned convertible preferred shares in Virtus that represented 23% ownership in the company. During 2010, BFC converted approximately one-fourth of its convertible preferred shares to common shares and still retains a 23% ownership in the company based on the combined shares.
Investment objectives include the achievement of a total account return that meets or exceeds the expected return on plan assets, the inflation rate, and peer balanced funds over a market cycle. The Banks assumption for the expected long-term (in excess of 20 years) rate of return on plan assets is based on the target allocation of plan assets by category and the estimated rates of return for each asset category. The assumption includes managements review of the current rate environment, historical trend analysis and the mix of asset categories represented in the plans portfolio. The current portfolio target allocation is as follows:
Equity securities |
50 | % | ||
Fixed income securities |
50 | % |
99
The weighted-average assumptions used to determine the benefit obligation and net benefit cost are as follows:
Pension Benefits | Postretirement
Medical Benefits |
|||||||||||||||||||||||
2011 | 2010 | 2009 | 2011 | 2010 | 2009 | |||||||||||||||||||
Weighted-average assumptions used to determine benefit obligation as of December 31 |
||||||||||||||||||||||||
Discount rate |
4.50 | % | 5.40 | % | 5.90 | % | 4.50 | % | 5.40 | % | 5.90 | % | ||||||||||||
Rate of compensation increase |
3.80 | % | 3.80 | % | 3.85 | % | N/A | N/A | N/A | |||||||||||||||
Weighted-average assumptions used to determine net benefit cost for years ended December 31 |
||||||||||||||||||||||||
Discount rate |
5.40 | % | 5.90 | % | 6.20 | % | 5.40 | % | 5.90 | % | 6.20 | % | ||||||||||||
Expected return on plan assets |
7.00 | % | 8.00 | % | 8.00 | % | 7.00 | % | 8.00 | % | 8.00 | % | ||||||||||||
Rate of compensation increase |
3.80 | % | 3.80 | % | 3.85 | % | N/A | N/A | N/A |
For 2012, the Bank intends to keep the expected return on plan assets at 7%.
The Banks pension and postretirement plan assets are measured at fair value on a recurring basis. See Note 11 to the Consolidated Financial Statements for information on the hierarchy of inputs and the primary valuation methodologies used to measure fair value.
Level 1 plan assets primarily include exchange-traded equity securities, exchange-traded mutual funds, exchange-traded derivatives, U.S. Treasury securities and money market funds. Mutual funds are valued at quoted market prices. Money market funds are stated at cost plus accrued interest. Level 2 plan assets include U.S. government agency securities and corporate debt securities. External vendors typically use pricing models to determine fair values for these securities. Standard market inputs include yield curves and indices and market-corroborated pricing. There are no plan assets classified Level 3 at December 31, 2011 or 2010.
While the Bank believes the valuation methodologies for its plan assets are appropriate and consistent with other market participants, the use of different assumptions or methodologies could have a material effect on their estimated fair values.
100
The fair value of the pension and postretirement benefit plan assets are presented in the following tables:
Pension Plan Assets at December 31, 2011 | ||||||||||||
Fair Value Measurements Using | Total at Fair Value |
|||||||||||
Level 1 | Level 2 | |||||||||||
(In thousands) | ||||||||||||
Asset category |
||||||||||||
Cash and money market funds |
$ | 17,569 | $ | | $ | 17,569 | ||||||
Equity securities |
207,466 | | 207,466 | |||||||||
U.S. Treasury securities |
34,084 | | 34,084 | |||||||||
U.S. government agency securities |
| 4,084 | 4,084 | |||||||||
Corporate debt securities |
| 186,923 | 186,923 | |||||||||
Mutual funds |
162,973 | 32,005 | 194,978 | |||||||||
Derivative instruments |
825 | | 825 | |||||||||
|
|
|
|
|
|
|||||||
Total plan assets at fair value |
$ | 422,917 | $ | 223,012 | $ | 645,929 | ||||||
|
|
|
|
|
|
|||||||
Pension Plan Assets at December 31, 2010 | ||||||||||||
Fair Value Measurements Using | Total at Fair Value |
|||||||||||
Level 1 | Level 2 | |||||||||||
(In thousands) | ||||||||||||
Asset category |
||||||||||||
Cash and money market funds |
$ | 10,520 | $ | | $ | 10,520 | ||||||
Equity securities |
196,485 | | 196,485 | |||||||||
U.S. Treasury securities |
20,821 | | 20,821 | |||||||||
U.S. government agency securities |
| 9,944 | 9,944 | |||||||||
Corporate debt securities |
| 172,968 | 172,968 | |||||||||
Mutual funds |
203,611 | | 203,611 | |||||||||
Derivative instruments |
(203 | ) | | (203 | ) | |||||||
|
|
|
|
|
|
|||||||
Total plan assets at fair value |
$ | 431,234 | $ | 182,912 | $ | 614,146 | ||||||
|
|
|
|
|
|
|||||||
Postretirement Medical Plan Assets at December 31, 2011 |
||||||||||||
Fair Value Measurements Using | Total at Fair Value |
|||||||||||
Level 1 | Level 2 | |||||||||||
(In thousands) | ||||||||||||
Asset category |
||||||||||||
Cash and money market funds |
$ | 1,741 | $ | | $ | 1,741 | ||||||
Equity securities |
20,565 | | 20,565 | |||||||||
U.S. Treasury securities |
3,379 | | 3,379 | |||||||||
U.S. government agency securities |
| 405 | 405 | |||||||||
Corporate debt securities |
| 18,529 | 18,529 | |||||||||
Mutual funds |
16,155 | 3,172 | 19,327 | |||||||||
Derivative instruments |
82 | | 82 | |||||||||
|
|
|
|
|
|
|||||||
Total plan assets at fair value |
$ | 41,922 | $ | 22,106 | $ | 64,028 | ||||||
|
|
|
|
|
|
101
Postretirement Medical Plan Assets at December 31, 2010 |
||||||||||||
Fair Value Measurements Using | Total
at Fair Value |
|||||||||||
Level 1 | Level 2 | |||||||||||
(In thousands) | ||||||||||||
Asset category |
||||||||||||
Cash and money market funds |
$ | 1,025 | $ | | $ | 1,025 | ||||||
Equity securities |
19,144 | | 19,144 | |||||||||
U.S. Treasury securities |
2,029 | | 2,029 | |||||||||
U.S. government agency securities |
| 969 | 969 | |||||||||
Corporate debt securities |
| 16,853 | 16,853 | |||||||||
Mutual funds |
19,839 | | 19,839 | |||||||||
Derivative instruments |
(20 | ) | | (20 | ) | |||||||
|
|
|
|
|
|
|||||||
Total plan assets at fair value |
$ | 42,017 | $ | 17,822 | $ | 59,839 | ||||||
|
|
|
|
|
|
For measurement purposes, an 7.8 percent annual rate of increase for pre 65 and an 7.8 percent annual rate of increase for post 65 in the per capita cost of covered health care benefits were assumed for 2011. The rate will be graded down to 4.5 percent for pre 65 and 4.5 percent for post 65 in 2029 and remain level thereafter.
Assumed health care cost trend rates have a significant effect on the amounts reported for the health care plans. A one percentage point change in assumed health care cost trend rates would have the following effects.
2011 |
1 Percentage Point Increase |
1 Percentage Point Decrease |
||||||
(In thousands) | ||||||||
Effect on total of service and interest cost components |
$ | 660 | $ | (566 | ) | |||
Effect on postretirement benefit obligation |
$ | 11,223 | $ | (9,507 | ) |
102
The following table sets forth the status of the supplemental unfunded retirement plan:
Supplemental Unfunded Retirement Benefits |
||||||||||||
2011 | 2010 | 2009 | ||||||||||
(In thousands) | ||||||||||||
Change in benefit obligation |
||||||||||||
Benefit obligation at beginning of year |
$ | 7,825 | $ | 5,035 | $ | 10,367 | ||||||
Service cost |
559 | 506 | 883 | |||||||||
Interest cost |
342 | 235 | 540 | |||||||||
Benefits paid |
(1,323 | ) | (3,129 | ) | (3,492 | ) | ||||||
Actuarial loss (gain) |
3,928 | 5,178 | (3,263 | ) | ||||||||
|
|
|
|
|
|
|||||||
Benefit obligation at end of year |
$ | 11,331 | $ | 7,825 | $ | 5,035 | ||||||
|
|
|
|
|
|
|||||||
Change in plan assets |
||||||||||||
Fair value of plan assets at beginning of year |
$ | | $ | | $ | | ||||||
Employer contribution |
1,323 | 3,129 | 3,492 | |||||||||
Benefits paid |
(1,323 | ) | (3,129 | ) | (3,492 | ) | ||||||
|
|
|
|
|
|
|||||||
Fair value of plan assets at end of year |
$ | | $ | | $ | | ||||||
|
|
|
|
|
|
|||||||
Funded Status at end of year |
$ | (11,331 | ) | $ | (7,825 | ) | $ | (5,035 | ) | |||
|
|
|
|
|
|
|||||||
Liabilities recognized in the Statements of Condition consist of: |
||||||||||||
Accrued pension and post-retirement liabilities |
$ | (11,331 | ) | $ | (7,825 | ) | $ | (5,035 | ) | |||
|
|
|
|
|
|
|||||||
Net liabilities recognized |
$ | (11,331 | ) | $ | (7,825 | ) | $ | (5,035 | ) | |||
|
|
|
|
|
|
|||||||
Amounts recognized in Accumulated Other Comprehensive Income (Loss) consist of: |
||||||||||||
Net loss or (gain) |
$ | 8,077 | $ | 4,149 | $ | (2,407 | ) | |||||
Prior service credit |
(618 | ) | (951 | ) | (1,285 | ) | ||||||
|
|
|
|
|
|
|||||||
Amounts recognized in AOCI |
$ | 7,459 | $ | 3,198 | $ | (3,692 | ) | |||||
|
|
|
|
|
|
|||||||
Components of net periodic benefit cost |
||||||||||||
Service cost |
$ | 559 | $ | 506 | $ | 883 | ||||||
Interest cost |
342 | 235 | 540 | |||||||||
Amortization of prior service credit |
(334 | ) | (334 | ) | (330 | ) | ||||||
Amortization of actuarial gain |
| (310 | ) | | ||||||||
|
|
|
|
|
|
|||||||
Net periodic benefit cost |
$ | 567 | $ | 97 | $ | 1,093 | ||||||
|
|
|
|
|
|
|||||||
Other Changes in Plan Assets and Benefit Obligations recognized in Other Comprehensive Income |
||||||||||||
Net loss (gain) |
$ | 3,928 | $ | 6,245 | $ | (2,579 | ) | |||||
Amortization of gain |
| 310 | | |||||||||
Amortization of prior service credit |
334 | 334 | 330 | |||||||||
|
|
|
|
|
|
|||||||
Total recognized in OCI |
$ | 4,262 | $ | 6,889 | $ | (2,249 | ) | |||||
|
|
|
|
|
|
103
Supplemental Unfunded Retirement Benefits |
||||||||||||
2011 | 2010 | 2009 | ||||||||||
Weighted-average assumptions used to determine benefit obligation as of December 31 |
||||||||||||
Discount rate |
4.00 | % | 4.70 | % | 5.20 | % | ||||||
Rate of compensation increase |
3.80 | % | 3.80 | % | 3.85 | % | ||||||
Weighted-average assumptions used to determine net benefit cost for years ended December 31 |
||||||||||||
Discount rate |
4.70 | % | 5.20 | % | 5.50 | % | ||||||
Rate of compensation increase |
3.80 | % | 3.80 | % | 3.85 | % |
The estimated net loss and prior service cost for the defined benefit pension plan that will be amortized from accumulated other comprehensive income into net periodic benefit cost over the next calendar year are $17.9 million and $0.7 million, respectively. The estimated net gain and transition obligation for the postretirement medical plan that will be amortized from accumulated other comprehensive income into net periodic benefit cost over the next calendar year is $0.3 million and $0.3 million, respectively. The net loss and prior service cost for the supplemental unfunded retirement benefit plan that will be amortized from accumulated other comprehensive income into net periodic benefit cost over the next calendar year is $0.2 million and $0.3 million, respectively
The benefits expected to be paid in each of the next five years and the aggregate for the five years thereafter are as follows:
Postretirement Medical Benefits | Supplemental Retirement Benefits |
|||||||||||||||||
Year |
Pension Benefits |
Before Medicare Subsidy |
|
Medicare Subsidy (1) |
||||||||||||||
(In thousands) | ||||||||||||||||||
2012 |
$ | 38,964 | $ | 4,647 | $ | 509 | $ | 1,040 | ||||||||||
2013 |
35,644 | 4,909 | 562 | 1,002 | ||||||||||||||
2014 |
40,904 | 5,231 | 626 | 1,247 | ||||||||||||||
2015 |
40,357 | 5,497 | 695 | 1,275 | ||||||||||||||
2016 |
41,577 | 5,857 | 768 | 1,324 | ||||||||||||||
Thereafter |
226,632 | 34,225 | 5,205 | 7,231 |
(1) | Medicare subsidies expected to be received. |
16. Stock-Based Compensation Plans
The Bank has four types of stock-based compensation plans: a stock option program, a mid-term incentive plan, a deferred incentive plan and an employee share purchase plan. The Bank determines expense based on the fair value of stock-based compensation. Stock-based compensation expense is recognized based on the estimated number of shares for which service is expected to be rendered and over the period during which employees are required to provide service in exchange for the shares. Stock-based compensation granted to retirement-eligible employees is expensed fully at the time of grant.
Stock Option Program
The BFC Stock Option Program was established under the BMO Stock Option Plan for certain designated executives and other employees of the Bank and affiliated companies in order to provide incentive to attain long-term strategic goals and to attract and retain services of key employees.
Options to acquire BMO stock are granted at an exercise price equal to the closing price of BMOs common shares on the day prior to the grant date. Options vest 25% per year over a four-year period starting from their grant date. The vesting of a portion of the options granted is subject to achieving certain performance targets. All options expire 10 years from their grant date.
The expense recorded for this program is adjusted for estimated forfeitures. Cash flows resulting from realized tax deductions in excess of recognized compensation cost are financing cash flows.
104
The compensation expense related to this program totaled $1.6 million, $1.7 million, and $1.8 million in 2011, 2010, and 2009, respectively. The excess tax benefits recognized for the years ended 2011, 2010, and 2009 were $0.5 million, $0.6 million, and $0.7 million, respectively. At December 31, 2011, the total unrecognized compensation cost related to nonvested stock option awards was $1.9 million, and the weighted average period over which it is expected to be recognized is approximately 3.1 years.
The fair value of the stock options granted has been estimated using a trinomial option pricing model. The weighted average per share fair value of options granted during 2011, 2010, and 2009 was $2.63, $10.46, and $9.48, respectively; of which, the weighted-average fair value of options granted as part of the M&I acquisition was $2.32, for a total of 2,865,236 stock options. The total intrinsic value of stock options exercised during the years ended December 31, 2011, 2010, and 2009 was $12.3 million, $12.8 million, and $9.8 million, respectively. Cash proceeds from options exercised under the plan totaled $28.6 million, $33.6 million, and $24.9 million for the years ended December 31, 2011, 2010, and 2009, respectively. The tax benefits from stock options realized during 2011, 2010, and 2009 were $5.9 million, $4.3 million, and $2.9 million, respectively.
The following table summarizes the stock option activity for 2011 and 2010 and provides details of stock options outstanding at December 31, 2011 and 2010:
Year Ended December 31, 2011 | ||||||||||||||||
Options |
Shares | Wtd. Avg. Exercise Price |
Aggregate Intrinsic Value |
Wtd. Avg. Remaining Contractual Life |
||||||||||||
(In millions) | ||||||||||||||||
Outstanding at beginning of year |
2,092,418 | $ | 49.36 | $ | 20.5 | 5.12 years | ||||||||||
Granted |
269,775 | 55.06 | ||||||||||||||
Granted as part of the M&I acquisition |
2,865,236 | 189.89 | ||||||||||||||
Exercised |
(532,901 | ) | 36.63 | |||||||||||||
Forfeited, cancelled |
(363,495 | ) | 173.28 | |||||||||||||
Transferred (1) |
(349,977 | ) | 163.23 | |||||||||||||
|
|
|||||||||||||||
Outstanding at December 31, 2011 |
3,981,056 | 125.53 | $ | 11.2 | 5.01 years | |||||||||||
|
|
|||||||||||||||
Options exercisable at December 31, 2011 |
3,122,216 | $ | 145.11 | $ | 8.2 | 4.36 years |
(1) | Transferred shares represent the net impact of employees moving between BMO and the Bank. |
Year Ended December 31, 2010 | ||||||||||||||||
Options |
Shares | Wtd. Avg. Exercise Price |
Aggregate Intrinsic Value |
Wtd. Avg. Remaining Contractual Life |
||||||||||||
(In millions) | ||||||||||||||||
Outstanding at beginning of year |
2,198,806 | $ | 43.67 | $ | 24.0 | 4.66 years | ||||||||||
Granted |
196,329 | 58.09 | ||||||||||||||
Exercised |
(577,242 | ) | 38.20 | |||||||||||||
Transferred (1) |
274,525 | 45.74 | ||||||||||||||
|
|
|||||||||||||||
Outstanding at December 31, 2010 |
2,092,418 | 49.36 | $ | 20.5 | 5.12 years | |||||||||||
|
|
|||||||||||||||
Options exercisable at December 31, 2010 |
1,261,405 | $ | 46.06 | $ | 16.4 | 3.57 years |
(1) | Transferred shares represent the net impact of employees moving between BMO and the Bank. |
105
The following table summarizes the nonvested stock option activity for 2011:
Options |
Shares | Wtd. Avg. Grant Date Fair Value per Share |
||||||
Nonvested at beginning of year |
831,013 | $ | 8.08 | |||||
Granted |
269,775 | 5.88 | ||||||
Vested |
(185,422 | ) | 8.65 | |||||
Transferred (1) |
(56,526 | ) | 7.74 | |||||
|
|
|||||||
Nonvested at December 31, 2011 |
858,840 | $ | 7.43 | |||||
|
|
(1) | Transferred shares represent the net impact of employees moving between BMO and the Bank. |
The following table summarizes the nonvested stock option activity for 2010:
Options |
Shares | Wtd. Avg. Grant Date Fair Value per Share |
||||||
Nonvested at beginning of year |
720,096 | $ | 7.32 | |||||
Granted |
196,329 | 10.46 | ||||||
Vested |
(148,419 | ) | 7.25 | |||||
Forfeited, cancelled |
| | ||||||
Transferred (1) |
63,007 | 7.40 | ||||||
|
|
|||||||
Nonvested at December 31, 2010 |
831,013 | $ | 8.08 | |||||
|
|
(1) | Transferred shares represent the net impact of employees moving between BMO and the Bank. |
The following weighted-average assumptions were used to determine the fair value of options on the date
of grant:
2011 | 2010 | |||||||
Risk-free interest rate |
1.70 | % | 2.90 | % | ||||
Expected life |
4.8 years | 6.5 years | ||||||
Expected volatility |
21.79 | % | 24.00 | % | ||||
Expected dividend yield |
7.10 | % | 4.71 | % |
Mid-Term Incentive Plan
The Bank maintains mid-term incentive plans in order to enhance the Banks ability to attract and retain high quality employees and to provide a strong incentive to employees to achieve BMOs governing objective of maximizing value for its shareholders.
The mid-term incentive plans have a three year performance cycle. The right to receive distributions under the plans depends on the achievement of specific performance criteria that are set at the grant date such as the current market value of BMOs common shares and BMOs total shareholder return compared with that of its competitors. Distribution rights are subject to either cliff vesting at the end of the three year period or graded vesting of one-third per year over the three year period. Depending on the plan, participants receive either a single cash payment at the end of the three year period or three annual cash payments over the three year period.
The Bank was party to agreements made between BMO and third parties to assume a portion of the Banks obligations related to the 2007 and 2008 mid-term incentive plans. The Bank was not party to similar agreements for the 2009, 2010 or 2011 mid-term incentive plans. Amounts paid by the Bank under the agreements were capitalized and recognized as compensation expense over the performance cycles of the plans on a straight-line
106
basis, including calendar years 2010 and 2011. Amounts related to units granted to employees who are eligible to retire are expensed at the time of grant. Any future obligations to participants required under these plans will be the responsibility of the third parties.
For the obligations relating to the 2010 and 2011 plans for which BMO has not entered into agreements with third parties, the amount of compensation expense is amortized over the service period to reflect the current estimate of ultimate employer liability, which is a function of the current market value of BMOs common shares and BMOs total shareholder return compared with those of its competitors. Adjustments for changes in estimates of ultimate payments to participants are recognized in current and future periods. The Bank enters into certain total return swap contracts to minimize exposure to currency exchange rate and equity price fluctuations. The contracts are derivative instruments accounted for at fair value and do not qualify for hedge accounting.
The compensation expense related to the plans totaled $21.6 million, $24.2 million and, $25.2 million for the years ended December 31, 2011, 2010, and 2009, respectively. The related tax benefits recognized for the years ended December 31, 2011, 2010, and, 2009, totaled $8.2 million, $9.2 million, and $9.6 million, respectively. The total unrecognized compensation cost related to nonvested awards was $0.4 million at December 31, 2011. The weighted average period over which it is expected to be recognized is approximately 1.8 years.
Deferred Incentive Plans
The Bank offers deferred incentive plans for certain employees. Under these plans, fees and annual incentive payments can be deferred as stock units of BMO common shares. These stock units are fully vested on the grant date. The value of these stock units is adjusted to reflect reinvested dividends and changes in the market value of our common shares.
Deferred incentive payments, which can be made in cash or shares, are paid upon retirement or resignation.
Expenses for these plans are recorded in the year the fees and incentive payments are earned. Changes in the amount of the incentive payments as a result of dividends and share price movements are recorded as expense in the period of the change.
Deferred incentive plan units granted during the years ended December 31, 2011, 2010 and 2009 totaled 9,494, 2,466 and 5,411, respectively. The weighted average grant date fair value of the units granted during the years ended December 31, 2011, 2010 and 2009 was $0.3 million, $0.1 million and $0.1 million, respectively.
Liabilities related to these plans are recorded in other liabilities in the Consolidated Statements of Condition and totaled $2.3 million and $2.2 million as of December 31, 2011 and 2010, respectively. Payments made under these plans for the years ended December 31, 2011 and 2010 were zero and $0.7 million, respectively.
Expenses related to these plans for the years ended December 31, 2011, 2010 and 2009 were $0.3 million, $0.3 million and $1.0 million before tax, respectively ($0.2 million, $0.2 million and $0.6 million after tax, respectively).
A total of 48,212 and 30,928 deferred incentive plan units were outstanding at December 31, 2011 and 2010, respectively.
Employee Share Purchase Plan
The BMO Employee Share Purchase Plan offers employees the opportunity to purchase BMO common shares at a discount of 15 percent from market value. Full-time and part-time employees of the Bank are eligible to participate in the plan. Employees can elect to contribute up to 15 percent of their salary toward the purchase of BMO common shares. The Bank contributes the difference between the employee cost and the market price. The shares in the plan are purchased on the open market and the plan reinvests all cash dividends in additional common shares. The Banks contribution is recorded as compensation expense over each three-month offering period. Compensation expense for the employee share purchase plan totaled $0.9 million, $0.8 million, and $0.8 million in 2011, 2010, and 2009, respectively.
107
17. Lease Expense and Obligations
Rental expense for all operating leases was $66.0 million in 2011, $46.9 million in 2010, and $45.8 million in 2009. Lease commitments are primarily for office space.
In March 2005, the Bank sold the land and building located at 111 West Monroe Street, Chicago, Illinois to a third party. Upon sale, the Bank entered into a leaseback agreement for approximately 50 percent of the building space with an average lease term of 16 years. The leaseback agreement meets the criteria to be recorded as an operating lease. The sale resulted in a gain which was deferred and is being amortized into income over the term of the leaseback. The remaining deferred gain resulting from the sale was $34.9 million and $38.2 million, at December 31, 2011 and 2010, respectively. $3.2 million of deferred gain was amortized into income in each of 2011, 2010 and 2009.
In December 2001, the Bank closed on the sale of its operations center containing approximately 415,000 gross square feet located at 311 West Monroe Street, Chicago, Illinois, and leased back approximately 259,000 rentable square feet. The lease is recorded as an operating lease and the original term ended on December 31, 2011. The Bank has rights of first offering to lease additional space and options to extend to December 31, 2026. The lease was extended until December 31, 2014 with the option of returning half of the leased space at December 31, 2013. The remaining deferred gain resulting from the sale, which was being amortized into income over the original term of the lease, was $0 and $1.7 million as of December 31, 2011 and 2010 respectively. $1.7 million of deferred gain was amortized into income in each of 2011, 2010 and 2009.
In addition, the Bank and other subsidiaries own or lease premises at other locations to conduct branch banking activities.
Minimum rental commitments as of December 31, 2011 for all non-cancelable operating leases are as follows:
Year |
Amount | |||
(In thousands) | ||||
2012 |
$ | 60,907 | ||
2013 |
56,678 | |||
2014 |
52,352 | |||
2015 |
47,527 | |||
2016 |
41,710 | |||
Thereafter |
284,160 | |||
|
|
|||
Total minimum future rentals |
$ | 543,334 | ||
|
|
Occupancy expenses have been reduced by $6.8 million, $3.4 million, and $3.4 million in 2011, 2010 and 2009, respectively for rental income from leased premises.
108
The 2011, 2010 and 2009 applicable income tax expense (benefit) were as follows:
Federal | State | Total | ||||||||||
(In thousands) | ||||||||||||
2011: |
||||||||||||
Current |
$ | (23,473 | ) | $ | (2,551 | ) | $ | (26,024 | ) | |||
Deferred |
128,071 | 1,746 | 129,817 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 104,598 | $ | (805 | ) | $ | 103,793 | |||||
|
|
|
|
|
|
|||||||
2010: |
||||||||||||
Current |
$ | 23,093 | $ | 3,080 | $ | 26,173 | ||||||
Deferred |
(69,682 | ) | (3,629 | ) | (73,311 | ) | ||||||
|
|
|
|
|
|
|||||||
Total |
$ | (46,589 | ) | $ | (549 | ) | $ | (47,138 | ) | |||
|
|
|
|
|
|
|||||||
2009: |
||||||||||||
Current |
$ | (150,041 | ) | $ | 3,791 | $ | (146,250 | ) | ||||
Deferred |
30,850 | (6,360 | ) | 24,490 | ||||||||
|
|
|
|
|
|
|||||||
Total |
$ | (119,191 | ) | $ | (2,569 | ) | $ | (121,760 | ) | |||
|
|
|
|
|
|
Net deferred tax assets are comprised of the following at December 31, 2011, 2010 and 2009:
December 31 | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
(In thousands) | ||||||||||||
Deferred tax assets: |
||||||||||||
Allowance for loan losses |
$ | 356,639 | $ | 291,359 | $ | 271,799 | ||||||
Deferred employee compensation |
38,717 | 27,986 | 26,121 | |||||||||
Deferred expense and prepaid income |
120,373 | 16,004 | 19,240 | |||||||||
Intangible assets and purchase accounting valuations |
1,048,013 | 13,781 | | |||||||||
Federal tax loss carryforward |
895,327 | | | |||||||||
State tax loss carryforward |
175,853 | 34,553 | 29,905 | |||||||||
Tax credit carryforward |
115,126 | 46,459 | 1,947 | |||||||||
Other assets |
12,646 | 7,065 | 5,784 | |||||||||
|
|
|
|
|
|
|||||||
Gross deferred tax assets |
$ | 2,762,694 | $ | 437,207 | $ | 354,796 | ||||||
Valuation allowance |
(193,372 | ) | (46,739 | ) | (38,215 | ) | ||||||
|
|
|
|
|
|
|||||||
Deferred tax assets, net of valuation allowance |
$ | 2,569,322 | $ | 390,468 | $ | 316,581 | ||||||
|
|
|
|
|
|
|||||||
Deferred tax liabilities: |
||||||||||||
Depreciable assets |
(186,055 | ) | (50,997 | ) | (47,605 | ) | ||||||
Intangible assets and purchase accounting valuations |
| | (10,011 | ) | ||||||||
Pension and medical trust |
(71,152 | ) | (86,925 | ) | (79,716 | ) | ||||||
Other liabilities |
(1,186 | ) | (1,154 | ) | (1,376 | ) | ||||||
|
|
|
|
|
|
|||||||
Gross deferred tax liabilities |
$ | (258,393 | ) | $ | (139,076 | ) | $ | (138,708 | ) | |||
|
|
|
|
|
|
|||||||
Deferred tax assets |
$ | 2,310,929 | $ | 251,392 | $ | 177,873 | ||||||
Tax effect of fair value adjustments on available-for-sale securities, pension liabilities and hedging transactions recorded directly to stockholders equity |
59,961 | 81,962 | 57,929 | |||||||||
|
|
|
|
|
|
|||||||
Net deferred tax assets |
$ | 2,370,890 | $ | 333,354 | $ | 235,802 | ||||||
|
|
|
|
|
|
109
Federal tax credit carryforwards at December 31, 2011 of approximately $115.1 million consist of approximately $41.2 million of AMT tax credits which do not expire and $73.9 million of general business credits that will expire in varying amounts in the years 2026 through 2031.
Federal tax loss carryforwards at December 31, 2011 of approximately $2,558.1 million will expire in varying amounts in the years 2020 through 2031.
State tax loss carryforwards at December 31, 2011 of approximately $3,667.8 million will expire in varying amounts in the years 2012 through 2031.
A valuation allowance of $193.4 million and $46.7 million exists at December 31, 2011 and 2010, respectively, to offset deferred tax assets related to the Banks state tax loss carryforwards and certain state deferred tax assets. During 2011, the valuation allowance increased as a result of the M&I acquisition and subsequently decreased by $5.7 million in the year, due in part to the expiration of state net operating loss carryforwards relating to M&I.
In evaluating deferred taxes for recoverability, the Bank considers the relative impact of positive and negative evidence, including historical financial performance and projections of future taxable income. In addition, future reversals of taxable temporary differences, tax planning strategies and tax recoveries are analyzed. Although realization in not assured, the Bank has concluded there is sufficient positive evidence to overcome any negative evidence and support its conclusion that the federal deferred tax asset along with state deferred tax assets, except those noted above, will more likely than not be realized. The positive evidence includes two means by which the Bank is able to realize its net deferred tax asset. First, the Bank forecasts sufficient taxable income in the tax carryforward period, exclusive of tax planning strategies, to support the net deferred tax asset. Second, the Bank has identified tax planning strategies that would be employed, if necessary, to prevent a tax carryforward from expiring.
Based on the foregoing discussion, the federal tax loss carryforward period of 20 years provides enough time to utilize deferred tax assets relating to the existing net operating loss carryforwards and any tax loss that would be created by the reversal of the future net deductions that have not been taken on a tax return.
The Bank estimates future taxable income based on the Banks business plans. The Banks planning and forecasting process is part of BMOs overall process. In consultation with BMOs economics department, these forecasts include assumptions on interest rates, GDP growth, unemployment rates, housing prices and the consumer price index. In addition, one-time items such as integration and restructuring costs associated with the M&I transaction are included in the projections.
In accordance with ASC 740, the Bank has examined tax planning strategies available to the Bank that would be acted upon, if required. These strategies which support some, but not all, of the deferred tax asset include selling certain assets that produce tax exempt income, while re-investing the proceeds in assets that produce fully taxable income. In addition, BMO has indicated that they remain fully committed to supporting the Bank and have the capacity and willingness to implement tax planning strategies to ensure that the Banks tax loss carryforwards do not expire. Only those tax planning strategies that the Bank and BMO management consider prudent and feasible, and which management has the ability and intent to implement, have been incorporated into the Banks assessment. The primary and most significant parental support planning strategy is BMOs commitment to infuse funds into the Bank by means of an interest free loan or capital into the Bank. Such a strategy would allow the Bank to reduce medium and long term borrowings and/or otherwise invest in assets that produce taxable income.
110
A reconciliation of the U.S. federal statutory income tax rate to the actual income tax rate is provided below.
Years Ended December 31 | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
Federal statutory rate: |
35.0 | % | 35.0 | % | 35.0 | % | ||||||
Increase (reduction) in income tax benefits due to: |
||||||||||||
Bank-owned insurance |
(5.3 | ) | 38.6 | 6.4 | ||||||||
Valuation allowance change for state deferred taxes, net of federal effect |
(1.3 | ) | (17.8 | ) | (4.6 | ) | ||||||
State income taxes, excluding valuation allowance, net of federal effect |
1.2 | 18.6 | 5.3 | |||||||||
Tax-exempt municipal income |
(3.5 | ) | 38.6 | 7.2 | ||||||||
Other, net |
(3.5 | ) | 0.1 | 0.8 | ||||||||
|
|
|
|
|
|
|||||||
Actual income tax rate |
22.6 | % | 113.1 | % | 50.1 | % | ||||||
|
|
|
|
|
|
The balance of gross unrecognized tax benefits may decrease between zero and $7.4 million during the next twelve months depending upon the settlement of federal, state, and local audits.
With few exceptions, the Bank is no longer subject to U.S. federal, state or local income tax exams for years prior to 2008. The Bank joins in filing a consolidated Federal income tax return with its parent, BMO Financial Corp. During 2011, the Internal Revenue Service completed its examination of the 2006, 2007 and 2008 consolidated Federal income tax returns of BMO Financial Corp.; there were no significant adjustments that had a material impact on the effective tax rate. As of December 31, 2011, no significant adjustments have been proposed for the Banks federal or state tax positions.
The Bank recognizes penalties and the accrual of interest related to unrecognized tax benefits in its income tax expense. During the years ended December 31, 2011, 2010 and 2009, the interest and penalties recognized by the Bank were not significant and did not affect the annual effective tax rate. The Bank had approximately $0.1 million and $0.2 million accrued for the payment of interest and penalties at December 31, 2011 and 2010, respectively.
The Bank, as a federally-chartered bank, must adhere to the capital adequacy guidelines of the Federal Reserve Board (the Board) and the Office of the Comptroller of the Currency (OCC). The guidelines specify minimum ratios for Tier 1 capital to risk-weighted assets of 4 percent and total regulatory capital to risk-weighted assets of 8 percent.
Risk-based capital guidelines define total capital to consist primarily of Tier 1 (core) and Tier 2 (supplementary) capital. In general, Tier 1 capital is comprised of stockholders equity, including certain types of preferred stock, less goodwill and certain other intangibles. Core capital must comprise at least 50 percent of total capital. Tier 2 capital basically includes subordinated debt (less a discount factor during the five years prior to maturity), other types of preferred stock and the allowance for loan losses. The portion of the allowance for loan losses includable in Tier 2 capital is limited to 1.25 percent of risk-weighted assets.
The Board and OCC also require an additional measure of capital adequacy, the Tier 1 leverage ratio, which is evaluated in conjunction with risk-based capital ratios. The Tier 1 leverage ratio is computed by dividing period-end Tier 1 capital by adjusted quarterly average assets. The Board and OCC established a minimum ratio of 3 percent applicable only to the strongest banking organizations having, among other things, excellent asset quality, high liquidity, good earnings and no undue interest rate risk exposure. Other institutions are expected to maintain a minimum ratio of 4 percent.
The Federal Deposit Insurance Corporation Improvement Act of 1991 contains prompt corrective action provisions that established five capital categories for all FDIC-insured institutions ranging from well capitalized to critically undercapitalized. Classification within a category is based primarily on the three capital adequacy measures.
111
Noncompliance with minimum capital requirements may result in regulatory corrective actions that could have a material effect on the Banks financial statements.
As of December 31, 2011 and 2010, the most recent notification from the FDIC categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. Management is not aware of any conditions or events since December 31, 2011 that have changed the capital category of the Bank.
At December 31, 2011 and 2010, the Bank had noncontrolling interests in preferred stock of subsidiaries of $260.7 million and $250.0 million, respectively. For the years ended December 31, 2011 and 2010, dividends declared and paid on the preferred stock were $19.8 million and $18.4 million, respectively. The preferred stock qualifies as Tier 1 capital for the Bank under U.S. banking regulatory guidelines.
On November 22, 2011 the Board issued a final rule requiring top-tier U.S. bank holding companies with total consolidated assets of $50 billion or more, which includes BFC, to submit annual capital plans for review beginning January 9, 2012. In addition, the OCC had similar expectations of the Bank. The BHB and BFC capital plans submitted in January 2012 included, as required, a schedule of anticipated capital actions, including external dividend payments by subsidiaries, which must be approved by the Board and the OCC. On March 13, 2012 the Board informed BFC that it had completed its 2012 Capital Plan Review, and it did not object to the proposed capital distributions through March 31, 2013 submitted to the Board pursuant to the Capital Plan Review.
The following table summarizes the Banks risk-based capital ratios and Tier 1 leverage ratio for the past two years as well as the minimum amounts and ratios as per capital adequacy guidelines and FDIC prompt corrective action provisions. Ratios as of December 31, 2010 have not been recast to reflect the historical financial results of The Harris Bank N.A.
To Be Well Capitalized | ||||||||||||||||||||||||
For Capital | Under Prompt Corrective | |||||||||||||||||||||||
Actual | Adequacy Purposes | Action Provisions | ||||||||||||||||||||||
Capital | Capital | Capital | Capital | Capital | Capital | |||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
As of December 31, 2011 |
||||||||||||||||||||||||
Tier 1 Common to Risk-Weighted Assets (1) |
$ | 8,573,206 | 13.93 | % | ||||||||||||||||||||
Tier 1 Capital to Risk-Weighted Assets |
$ | 8,828,959 | 14.34 | % | ³ | $2,462,750 | ³ | 4.00 | % | ³ | $3,694,125 | ³ | 6.00 | % | ||||||||||
Total Capital to Risk-Weighted Assets |
$ | 10,291,543 | 16.72 | % | ³ | $4,924,183 | ³ | 8.00 | % | ³ | $6,155,229 | ³ | 10.00 | % | ||||||||||
Tier 1 Capital to Quarterly Average Assets |
$ | 8,828,959 | 9.91 | % | ³ | $3,563,657 | ³ | 4.00 | % | ³ | $4,454,571 | ³ | 5.00 | % | ||||||||||
As of December 31, 2010 |
||||||||||||||||||||||||
Tier 1 Common to Risk-Weighted Assets (1) |
$ | 4,177,320 | 15.10 | % | ||||||||||||||||||||
Tier 1 Capital to Risk-Weighted Assets |
$ | 4,422,319 | 15.98 | % | ³ | $1,106,963 | ³ | 4.00 | % | ³ | $1,660,445 | ³ | 6.00 | % | ||||||||||
Total Capital to Risk-Weighted Assets |
$ | 4,945,364 | 17.87 | % | ³ | $2,213,929 | ³ | 8.00 | % | ³ | $2,767,411 | ³ | 10.00 | % | ||||||||||
Tier 1 Capital to Quarterly Average Assets |
$ | 4,422,319 | 9.64 | % | ³ | $1,834,987 | ³ | 4.00 | % | ³ | $2,293,734 | ³ | 5.00 | % |
(1) | There is no published regulatory minimun for the Tier 1 common ratio. |
112
20. Investments in Subsidiaries and Statutory Restrictions
BMO Harris Bank N.A.s investment in the combined net assets of its wholly-owned subsidiaries was $1.0 billion and $983 million at December 31, 2011 and 2010, respectively.
Provisions of Federal banking laws place restrictions upon the amount of dividends that can be paid to BFC by its bank subsidiaries. The National Bank Act requires all national banks to obtain prior approval from the OCC if dividends declared by the national bank (including subsidiaries of the national bank, except for dividends paid by such subsidiary to the national bank), in any calendar year, will exceed its net income for that year, combined with its retained net income (as defined in the applicable regulations) for the preceding two years. These provisions apply to a national bank and its subsidiaries on a consolidated basis, notwithstanding the earnings of any subsidiary on a stand-alone basis. Beginning in 2009, the Bank no longer had sufficient capacity to declare and pay dividends without prior regulatory approval of the OCC. As a result, Harris Preferred Capital Corporation, as an indirect subsidiary of the Bank, became subject to the provisions relating to dividend approval and the Bank must receive prior approval from the OCC before Harris Preferred Capital Corporation declares dividends on the Preferred Shares. Prior approval from the OCC was received for the dividend declarations in March 2011, May 2011 and August 2011. Because the Banks third quarter 2011 earnings were sufficient to eliminate the need for OCC approval of dividends on the Preferred Shares that may be declared by the board of Harris Preferred Capital Corporation in the fourth quarter ending December 31, 2011, was not required to obtain permission from the OCC for such a declaration. The need to request similar approvals from the OCC for subsequent quarters will be determined by the Banks earnings for those future periods. There is no assurance that the Bank and Harris Preferred Capital Corporation will not be subject to the requirement to receive prior regulatory approvals for Preferred Shares dividend payments in the future or that, if required, such approvals will be obtained. There were no cash dividends paid to BFC by the Bank in 2011 and there were no cash dividends paid to Bankcorp by the Bank in 2010.
The Bank is required by the Federal Reserve Act to maintain reserves against certain of their deposits. Reserves are held either in the form of vault cash or balances maintained with the Federal Reserve Bank. Required reserves are essentially a function of daily average deposit balances and statutory reserve ratios prescribed by type of deposit. During 2011 and 2010, daily average reserve balances of $518.7 million and $312.1 million, respectively, were required for the Bank. At December 31, 2011 and 2010, balances on deposit at the Federal Reserve Bank totaled $16.8 billion and $14.1 billion, respectively. Interest income recognized in the year ended December 31, 2011, 2010 and 2009 was $41.6 million, $25.8 million and $15.8 million, respectively.
21. Contingent Liabilities and Litigation
The Bank and certain of its subsidiaries are party to legal proceedings, including regulatory investigations, in the ordinary course of their businesses. Reserves are established for legal claims when management determines that it is probable that a loss will be incurred and the amount of such loss can be reasonably estimated. No material reserves have been recorded related to legal proceedings or regulatory investigations as of December 31, 2011 or 2010. While there is inherent difficulty in predicting the outcome of these proceedings, management believes that current legal reserves are adequate and does not expect the outcome of any of these proceedings, individually or in the aggregate, to have a material adverse effect on the Banks consolidated financial position or results of operations. However, in the event of unexpected future developments, it is possible that the ultimate resolution of these matters may differ from managements current assessment.
22. Accumulated Other Comprehensive Loss
The following table summarizes the components of accumulated other comprehensive loss shown in stockholders equity, net of tax:
Unrealized | Unrealized | Accumulated | ||||||||||||||
Gain on | Pension and | Loss on Cash Flow | Other | |||||||||||||
Securities | Postretirement | Hedge | Comprehensive | |||||||||||||
Available-For-Sale | Adjustments | Activity | Loss | |||||||||||||
(In thousands) | ||||||||||||||||
Balance at December 31, 2011 |
$ | 103,319 | $ | (137,482 | ) | $ | (64,145 | ) | $ | (98,308 | ) | |||||
|
|
|
|
|
|
|
|
|||||||||
Balance at December 31, 2010 |
$ | 41,484 | $ | (85,184 | ) | $ | (92,659 | ) | $ | (136,359 | ) | |||||
|
|
|
|
|
|
|
|
|||||||||
Balance at December 31, 2009 |
$ | 61,079 | $ | (74,729 | ) | $ | (83,402 | ) | $ | (97,052 | ) | |||||
|
|
|
|
|
|
|
|
113
23. Foreign Activities (by Domicile of Customer)
Income and expenses identifiable with foreign and domestic operations are summarized in the table below:
Foreign | Domestic | Consolidated | ||||||||||
(In thousands) | ||||||||||||
2011 |
||||||||||||
Total operating income |
$ | 14,000 | $ | 3,040,671 | $ | 3,054,671 | ||||||
Total expenses |
7,554 | 2,586,842 | 2,594,396 | |||||||||
|
|
|
|
|
|
|||||||
Income before taxes |
$ | 6,446 | $ | 453,829 | $ | 460,275 | ||||||
Applicable income tax expense |
2,514 | 101,279 | 103,793 | |||||||||
|
|
|
|
|
|
|||||||
Net income |
$ | 3,932 | $ | 352,550 | $ | 356,482 | ||||||
|
|
|
|
|
|
|||||||
Identifiable assets at year-end |
$ | 3,331,656 | $ | 93,926,900 | $ | 97,258,556 | ||||||
|
|
|
|
|
|
|||||||
2010 |
||||||||||||
Total operating income |
$ | 20,350 | $ | 1,784,816 | $ | 1,805,166 | ||||||
Total expenses |
13,491 | 1,814,917 | 1,828,408 | |||||||||
|
|
|
|
|
|
|||||||
Income (loss) before taxes |
$ | 6,859 | $ | (30,101 | ) | $ | (23,242 | ) | ||||
Applicable income tax expense (benefit) |
2,726 | (49,864 | ) | (47,138 | ) | |||||||
|
|
|
|
|
|
|||||||
Net income |
$ | 4,133 | $ | 19,763 | $ | 23,896 | ||||||
|
|
|
|
|
|
|||||||
Identifiable assets at year-end |
$ | 1,468,249 | $ | 49,105,387 | $ | 50,573,636 | ||||||
|
|
|
|
|
|
|||||||
2009 |
||||||||||||
Total operating income |
$ | 34,679 | $ | 1,847,768 | $ | 1,882,447 | ||||||
Total expenses |
34,355 | 2,072,664 | 2,107,019 | |||||||||
|
|
|
|
|
|
|||||||
Income (loss) before taxes |
$ | 324 | $ | (224,896 | ) | $ | (224,572 | ) | ||||
Applicable income tax expense (benefit) |
129 | (121,889 | ) | (121,760 | ) | |||||||
|
|
|
|
|
|
|||||||
Net income (loss) |
$ | 195 | $ | (103,007 | ) | $ | (102,812 | ) | ||||
|
|
|
|
|
|
Determination of rates for foreign funds generated or used is based on the actual external costs of specific interest-bearing sources or uses of funds for the periods. Internal allocations for certain unidentifiable income and expenses were distributed to foreign operations based on the percentage of identifiable foreign income to total income. As of December 31, 2011 and 2010, identifiable foreign assets accounted for 3.4 percent and 2.9 percent respectively, of total consolidated assets. Assets and liabilities denominated in foreign currencies have been translated into United States dollars at respective year-end rates of exchange. Monthly translation gains or losses are computed at rates prevailing at month-end. There were no material translation gains or losses during the three years presented.
24. Interest in Variable Interest Entities
Variable interest entities include entities whose equity is considered insufficient to finance its activities or for which the equity holders do not have a controlling financial interest. A variable interest is one that changes with changes in the fair value of the VIEs net assets. The Bank is required to consolidate a VIE if the investment held in the entity and/or the relationships with it results in the Bank being the primary beneficiary. The primary beneficiary is the party that has a controlling financial interest in the VIE where control is defined as both 1) the power to direct the activities that most significantly impact the VIEs economic performance and 2) the obligation to absorb losses and/or the right to receive benefits from the VIE that could potentially be significant to the VIE. The Bank determines whether it is the primary beneficiary of a VIE based on qualitative and quantitative assessments performed on an ongoing basis.
114
The Bank is committed to community reinvestment and is required under federal law to take affirmative steps to help meet the credit needs of the local communities it serves. For this purpose, the Bank holds variable interests in variable interest entities. The Bank regularly invests in or lends to entities that: own residential facilities that provide housing for low-to-moderate income families (affordable housing projects); own commercial properties that are involved in historical preservations (rehabilitation projects); or provide funds for qualified low income community investments. These projects are generally located within the geographic markets served by the Bank. The Banks involvement in these entities is limited to providing funding in the form of subordinated debt or equity interests. The Bank does not have the power to direct the activities of the entities that significantly affects their economic performance. At December 31, 2011, the aggregate carrying value of investments in the form of subordinated debt amounted to $21.2 million represented an involvement in 26 entities. At December 31, 2010, the aggregate carrying value of investments in the form of subordinated debt amounted to $12.9 million represented an involvement in 15 entities.
Generally, the economic benefit from the equity investments consists of the income tax benefits obtained from the Banks allocated operating losses from the partnership that are tax deductible, allocated income tax credits for projects that qualify under the Internal Revenue Code and in some cases, participation in the proceeds from the eventual disposition of the property. The Bank uses the equity method of accounting to account for these investments in entities where equity is held. To the extent a project qualifies for income tax credits, the project must continue to qualify as an affordable housing project for fifteen years, a rehabilitation project for five years, or a qualified low income community investment for seven years in order to avoid recapture of the income tax credit. These requirements generally define the time the Bank will be involved in a project.
The Banks maximum exposure to loss as a result of its involvement with these entities is generally limited to the carrying value of these investments plus any unfunded commitments on projects that are not completed. At December 31, 2011, the aggregate carrying value of the subordinated debt and equity investments amounted to approximately $129.1 million and the amount of unfunded commitments outstanding was $53.3 million. At December 31, 2010, the aggregate carrying value of the subordinated debt and equity investments amounted to approximately $56.6 million and the amount of unfunded commitments outstanding was $30.3 million.
The Bank enters into debt modifications (some qualifying under GAAP as troubled debt restructurings) where the borrowers emerge as VIEs in relation to the Bank. The Bank may hold equity investments in the VIEs along with modified debt due from the VIEs. The Bank does not have the ability to direct the activities that most significantly affect the VIEs economic performance and is not required to consolidate them. In addition, the Bank interests in the VIEs are not considered significant variable interests as defined by GAAP at December 31, 2011 and December 31, 2010.
25. Related Party Transactions
During 2011, 2010 and 2009, the Bank engaged in various transactions with BMO and its subsidiaries. These transactions included the payment and receipt of service fees and occupancy expenses; purchasing and selling Federal funds; repurchase and reverse repurchase agreements; short and long-term borrowings; interest rate and foreign exchange rate contracts. The purpose of these transactions was to facilitate a more efficient use of combined resources and to better serve customers. Fees for these services were determined in accordance with applicable banking regulations. During 2011, 2010 and 2009, the Bank received from BMO approximately $39.0 million, $34.8 million, and $27.4 million respectively, primarily for data processing, other operations support and corporate support provided by the Bank. Excluding interest expense payments disclosed below, the Bank made payments for services to BMO of approximately $122.4 million, $88.3 million, and $85.2 million, in 2011, 2010, and 2009, respectively. During 2011, 2010 and 2009, the Bank received from BFC approximately $66.8 million $69.8 million, and $66.5 million, respectively, primarily for data processing, other operations support and corporate support provided by the Bank. Excluding interest expense payments disclosed below, the Bank made payments for services to BFC of approximately $8.3 million, $8.6 million, and $7.0 million in 2011, 2010 and 2009, respectively.
During 2010, the Bank sold $272 million of nonperforming loans to psps. During 2009, the Bank sold $503 million of nonperforming loans to psps Holdings, LLC (psps). psps was formed in December 2008 to hold and manage nonperforming loans. Loans were sold at fair value. For nonperforming loans sold, credit losses were
115
recorded at the Bank prior to closing, as required, to reflect any credit deterioration. Credit-related write-downs were reflected in the provision for credit losses and/or as write-downs against the allowance for loan losses. For these loans, the carrying value after any required write-downs was considered by management to represent estimated fair value. No gain or loss was recognized in the Consolidated Statements of Operations on sale of loans from the Bank to psps. No loans were sold to psps in 2011.
At December 31, 2011, derivative contracts with BMO represent $713.0 million and $627.6 million of unrealized gains and unrealized losses, respectively. At December 31, 2010, derivative contracts with BMO represent $350.8 million and $422.6 million of unrealized gains and unrealized losses, respectively. At December 31, 2009, derivative contracts with BMO represented $350.4 million and $485.4 million of unrealized gains and unrealized losses, respectively.
In June 2007 the Bank amended the leaseback agreement for the building located at 111 West Monroe Street, Chicago, Illinois. The Bank received from BMO Chicago Branch a payment of $6.1 million as compensation for the extension of the original lease termination dates and a payment of $5.8 million as compensation for the vacancy anticipated on the original lease. The payments were deferred and are amortized on a straight-line basis over the remaining term of the lease. Deferred revenue of $0.7 million was recognized in each of 2011, 2010 and 2009.
The Bank and BMO combined their U.S. FX activities. Under this arrangement, the Bank and BMO share FX net profit in accordance with a specific formula set forth in the agreement. This agreement expires on September 30, 2012 but may be extended at that time. Either party may terminate the arrangement at its option. FX revenues are reported net of expenses. During 2011, 2010 and 2009 foreign exchange revenues were $3.0 million, $4.9 million, and $11.5 million, respectively, under this agreement.
The Bank has loans outstanding to certain executive officers and directors of BHB. These loans totaled $1.9 million and $1.3 million at December 31, 2011 and 2010, respectively. The Bank also has loans outstanding to certain executive officers and directors of BFC. These loans totaled $66.4 million and zero at December 31, 2011 and 2010, respectively. The total unfunded commitments outstanding relating to the loans to certain executive officers and directors of BHB and BFC were $34.4 million and $0.3 million at December 31, 2011 and 2010, respectively.
During 2011 and 2010 the Bank held demand deposits on behalf of BMO and its subsidiaries. At December 31, 2011 and 2010, the Bank had $506.6 million and $239.1 million of such deposits, respectively. The Bank also held a foreign demand deposit with another BMO affiliate of $2.6 billion as of December 31, 2011 and $2.7 billion as of December 31, 2010.
The Bank enters into purchases of securities, primarily U.S. Treasury and Federal agency securities, under agreements to resell identical securities with BFC and its subsidiaries. The amounts advanced under these agreements represent short-term loans and are reflected as assets in the Consolidated Statements of Condition. Securities purchased under agreement to resell between the Bank and BFC and its subsidiaries totaled $1.7 billion and $1.2 billion at December 31, 2011 and 2010, respectively.
The Bank enters into sales of securities, primarily U.S. Treasury and Federal agency securities under agreements to repurchase identical securities. The amounts received under these agreements, between the Bank and BFC and its subsidiaries, represent short-term borrowings and are reflected as liabilities in the Consolidated Statements of Condition. Securities sold under agreement to repurchase between the Bank and BFC and its subsidiaries totaled $410.3 million and $433.9 million at December 31, 2011 and 2010, respectively.
116
The following tables summarize the Banks related party transactions for long-term notes (senior and subordinated) and certificates of deposit:
Interest Expense Year Ended December 31 |
Loan
Balance December 31 |
|||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | Rate |
Reprice | |||||||||||||||||
(In thousands) | ||||||||||||||||||||||
Long-term notes senior/unsecured |
||||||||||||||||||||||
Floating rate senior note to BMO subsidiary due June 13, 2011 |
$ | 1,421 | $ | 3,594 | $ | | $ | 746,500 | 14bps + 90 day LIBOR | Quarterly | ||||||||||||
Floating rate senior note to BMO subsidiary due September 29, 2011 |
7,184 | 9,990 | | 550,000 | 14bps + 90 day LIBOR | Quarterly | ||||||||||||||||
Floating rate senior note to BMO subsidiary due September 29, 2011 |
653 | 908 | | 50,000 | 145bps + 90 day LIBOR | Quarterly | ||||||||||||||||
Floating rate senior note to BMO branch due August 14, 2012 |
4,998 | 5,301 | 1,100,000 | 1,100,000 | 14bps + 90 day LIBOR | Quarterly | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
Total long-term notes senior/unsecured |
$ | 14,256 | $ | 19,793 | $ | 1,100,000 | $ | 2,446,500 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
Long-term notes subordinated |
||||||||||||||||||||||
Floating rate subordinated note to BFC due December 23, 2012 |
$ | | $ | 48 | $ | | $ | | 50bps + 90 day LIBOR | Quarterly | ||||||||||||
Floating rate subordinated note to BFC due May 30, 2013 |
| 57 | | | 50bps + 90 day LIBOR | Quarterly | ||||||||||||||||
Floating rate subordinated note to BFC due November 26, 2013 |
| 41 | | | 50bps + 90 day LIBOR | Quarterly | ||||||||||||||||
Floating rate subordinated note to BFC due February 26, 2014 |
| 12 | | | 50bps + 90 day LIBOR | Quarterly | ||||||||||||||||
Floating rate subordinated note to BFC due May 31, 2014 |
657 | 702 | 100,000 | 100,000 | 35bps + 90 day LIBOR | Quarterly | ||||||||||||||||
Floating rate subordinated note to BFC due May 31, 2016 |
683 | 728 | 100,000 | 100,000 | 38bps + 90 day LIBOR | Quarterly | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
Total long-term notes subordinated |
$ | 1,340 | $ | 1,588 | $ | 200,000 | $ | 200,000 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
Total long-term notes |
$ | 15,596 | $ | 21,381 | $ | 1,300,000 | $ | 2,646,500 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
Interest Expense Year Ended December 31 |
Certificate of Deposit Balance December 31 |
|||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||
Certificates of deposit |
||||||||||||||||||||||
Certificate of deposit to BMO subsidiary due on January 26, 2011(1) |
$ | | $ | | $ | | $ | 250 | 0.14% | Fixed | ||||||||||||
Certificate of deposit to BMO subsidiary due on February 7, 2011 |
1 | 3 | | 1,300 | 0.18% | Fixed | ||||||||||||||||
Certificate of deposit to BMO subsidiary due on July 29, 2011 |
6,720 | 12,201 | | 950,000 | 93bps + 90 day LIBOR | Quarterly | ||||||||||||||||
Certificate of deposit to BMO subsidiary due on January 4, 2012(1) |
2 | 4 | 3,750 | 3,194 | 0.12% | Fixed | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
Total certificates of deposit |
$ | 6,723 | $ | 12,208 | $ | 3,750 | $ | 954,494 | ||||||||||||||
|
|
|
|
|
|
|
|
(1) | Includes interest expense less than $1 thousand |
In 2009, the Banks interest expense on long-term notes and certificates of deposit was $35.6 million and $35.9 million, respectively.
117
During 2011, the Bank recorded restructuring costs relating to the M&I acquisition of $24.4 million in the Consolidated Statement of Operations, and a corresponding liability for restructuring costs, measured initially at its fair value. The costs related primarily to severance and other employee-related charges, premises-related charges, and contract termination charges.
The following table summarizes the activity related to the Banks accrual for restructuring during 2011. The Bank expects substantially all of the accrual as of December 31, 2011 to be paid out within one year.
Severance and retention related charges |
Premises related charges |
Contract termination and other related charges |
Total | |||||||||||||
Balance at December 31, 2010 |
$ | | $ | | $ | | $ | | ||||||||
Restructuring accruals during the year |
22,035 | 1,050 | 1,356 | 24,441 | ||||||||||||
Paid during the year |
(5,397 | ) | (59 | ) | (1,356 | ) | (6,812 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at December 31, 2011 |
$ | 16,638 | $ | 991 | $ | | $ | 17,629 | ||||||||
|
|
|
|
|
|
|
|
27. Visa Indemnification Charge
BHB was a member of Visa U.S.A. Inc. (Visa U.S.A.) and in 2007 received shares of restricted stock in Visa, Inc. (Visa) as a result of its participation in the global restructuring of Visa U.S.A., Visa Canada Association, and Visa International Service Association in preparation for an initial public offering by Visa. BHB and other Visa U.S.A. member banks are obligated to share in potential losses resulting from certain indemnified litigation involving Visa that has been settled.
A member bank such as BHB is also required to recognize the contingent obligation to indemnify Visa under Visas bylaws (as those bylaws were modified at the time of the Visa restructuring on October 3, 2007) for potential losses arising from the other indemnified litigation that has not yet settled at its estimated fair value. BHB is not a direct party to this litigation and does not have access to any specific, non-public information concerning the matters that are the subject of the indemnification obligations. While the estimation of any potential losses is highly judgmental, as of December 31, 2007, BHB recorded a liability and corresponding charge of $34 million (pretax) for the remaining litigation.
The initial public offering (IPO) of Visa shares occurred on March 25, 2008 followed by a mandatory partial redemption of BHBs restricted stock in Visa that took place in two parts: exchange for cash and funding of the covered litigation escrow account. During the first quarter of 2008, BHB received $37.8 million in cash in conjunction with the mandatory partial redemption which was recognized as an equity security gain in the Consolidated Statements of Operations since there was no basis in the stock. In addition, Visa funded the U.S. litigation escrow account with IPO proceeds. BHBs share of the U.S. litigation escrow account funding was $17 million which was recognized as a reversal to the litigation reserve and as a decrease to non-interest expense.
On October 27, 2008, Visa announced the settlement of the litigation involving Discover Financial Services. As a result, BHB recorded an additional reserve for this matter of $7 million (pretax) during the third quarter of 2008 as an increase to non-interest expense.
On July 5, 2011, as part of BMOs acquisition of M&I, BHB assumed an additional $3.8 million in Visa litigation reserve.
In December 2011, March 2011, October 2010, June 2010, July 2009 and December 2008, BHB recorded decreases to noninterest expense of $8.9 million, $2.2 million, $4.7 million, $2.8 million, $3.0 million and $6.3 million, respectively, as a reduction in the Visa litigation reserve to reflect Visas use of a portion of BHBs restricted Visa stock to fund the escrow account available to settle certain litigation matters. Visas funding of amounts required beyond the current escrow, if any, will be obtained via additional mandatory redemptions of restricted shares. As of December 31, 2011 and 2010, the recorded reserve relating to the Visa litigation matter included in the Consolidated Statements of Condition was $0 and $7.2 million respectively.
118
Other securities are recorded in Other Assets on the Banks Consolidated Statements of Condition and primarily include Federal Reserve stock, FHLB stock and Community Reinvestment Act (CRA) investments. Other securities totaled $801.8 million at December 31, 2011 and $336.1 million at December 31, 2010.
Federal Reserve stock totaled $308.4 million and $106.9 million at December 31, 2011 and 2010, respectively, and FHLB stock totaled $364.1 million and $172.5 million at December 31, 2011 and 2010, respectively. The Bank is required to own these securities as a member of both the Federal Reserve System and the FHLB, and in amounts as required by these financial institutions. These securities are restricted in that they can only be sold back to the respective institutions or another member institution at par. Therefore, their fair value is considered to be equal to amortized cost unless there is an identified event that may have a significant adverse effect on their fair value. No other-than-temporary impairment was recorded for Federal Reserve stock or FHLB stock during 2011, 2010 or 2009.
The FHLB of Chicago announced in October 2007 that it was under a consensual cease and desist order with its regulator, which among other things, restricts various future activities of the FHLB of Chicago. Such restrictions may limit or prevent the FHLB of Chicago from paying dividends or redeeming stock without prior approval. In December 2011, the FHLB of Chicago received approval from its regulator to repurchase excess stock held by its members beginning in the first quarter of 2012. Additionally, the FHLB of Chicago declared and paid a dividend in the first quarter of 2012. Based on evaluations of this investment as of December 31, 2011 and 2010, the Bank believes the cost of the investment will be recovered.
Securities received in satisfaction of debt are recorded at fair value. Fair value is determined using exchange traded prices where available. Otherwise, fair value is determined using other methods such as third party valuations or analysis of discounted cash flows. Securities that are not designated trading or available-for-sale are recorded in other assets.
CRA investments and other nonmarketable securities are subject to ongoing impairment reviews. See Note 3 to the Consolidated Financial Statements for additional information on the impairment review applied to all investments, including nonmarketable securities. During 2011, the Bank recorded other-than-temporary impairment of $0.6 million on eight CRA investments. During 2010, the Bank recorded other-than-temporary impairment of $0.2 million on four CRA investments. During 2009, the Bank recorded other-than-temporary impairment of $1.3 million on 27 CRA investments. Losses related to declines in the estimated fair value of the investments and were recorded in the Consolidated Statements of Operations to other-than-temporary impairment in 2011, 2010 and 2009.
The acquisition of AMCORE from the FDIC includes a loss share agreement with the FDIC. The loss share agreement provides for reimbursement from the FDIC for 80% of losses incurred on covered assets, including loans and OREO, subsequent to acquisition date. At acquisition, acquired loans and OREO of $1.5 billion and $23.0 million, respectively, were subject to the loss share agreement. An indemnification asset estimated at a fair value of $427.5 million was recorded at acquisition based on the present value of expected cash flows to be received from the FDIC for loss reimbursements covered by the agreement. The indemnification asset is included in Other Assets. Subsequent to acquisition date but prior to December 31, 2010, the FDIC indemnification asset was increased by approximately $8.1 million due to an increase in the expected cash flows to be received from the FDIC from those initially expected and was reduced by $75.2 million for losses reimbursed by the FDIC. During the year ended December 31, 2011, the indemnification asset was decreased by approximately $28.3 million due to a decrease in the expected cash flows to be received from the FDIC and was reduced by $101.1 million for losses reimbursed by the FDIC. The balance was $230.5 million and $359.9 million at December 31, 2011 and 2010, respectively.
At December 31, 2011, OREO totaled $277.4 million which was net of the valuation allowance of $13.9 million, of which $28.5 million was covered by the FDIC loss share agreement. At December 31, 2010, OREO totaled $38.1 million which was net of the valuation allowance of $3.7 million, of which $21.7 million was covered by the FDIC loss share agreement.
119
Property held for sale is recorded in other assets at the lower of cost or fair value less estimated selling costs. The carrying value of property held for sale was $3.8 million and $4.6 million at December 31, 2011 and 2010, respectively. All changes in the valuation allowance were recorded directly to noninterest expense during the years ended December 31, 2011 and 2010.
The consolidated financial statements have been prepared by management from the books and records of the Bank. The statements reflect all adjustments and disclosures which, in the opinion of management, are necessary for a fair presentation of the results for the periods presented. Events occurring subsequent to the date of the balance sheet have been evaluated for potential recognition or disclosure in the consolidated financial statements through March 23, 2012, the date the consolidated financial statements were available to be issued.
120