Filed by Bowne Pure Compliance
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED June 30, 2008
Commission File Number 0-26481
(Exact Name of Registrant as specified in its charter)
|
|
|
NEW YORK
|
|
16-0816610 |
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification Number) |
|
|
|
220 Liberty Street Warsaw, NY
|
|
14569 |
|
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code) |
Registrants Telephone Number Including Area Code:
(585) 786-1100
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports) and (2) has been subject
to such filing requirements for the past 90 days.
YES þ NO o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large Accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES o NO þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of
the latest practicable date.
|
|
|
CLASS
|
|
OUTSTANDING AS OF JULY 31, 2008 |
|
|
|
Common Stock, $0.01 par value
|
|
10,807,977 shares |
FINANCIAL INSTITUTIONS, INC.
Form 10-Q
For the Quarterly Period Ended June 30, 2008
TABLE OF CONTENTS
2
PART I. FINANCIAL INFORMATION
ITEM 1. Financial Statements
FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES
Consolidated Statements of Financial Condition (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
(Dollars in thousands, except share and per share data) |
|
2008 |
|
|
2007 |
|
ASSETS |
|
|
|
|
|
|
|
|
Cash and cash equivalents: |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
60,640 |
|
|
$ |
45,165 |
|
Federal funds sold and interest-bearing deposits in other banks |
|
|
2,409 |
|
|
|
1,508 |
|
|
|
|
|
|
|
|
Total cash and cash equivalents |
|
|
63,049 |
|
|
|
46,673 |
|
Securities available for sale, at fair value |
|
|
669,752 |
|
|
|
695,241 |
|
Securities held to maturity, at amortized cost (fair value of $56,609 and $59,902, respectively) |
|
|
56,508 |
|
|
|
59,479 |
|
Loans held for sale |
|
|
926 |
|
|
|
906 |
|
|
|
|
|
|
|
|
|
|
Loans |
|
|
1,010,749 |
|
|
|
964,173 |
|
Less: Allowance for loan losses |
|
|
16,038 |
|
|
|
15,521 |
|
|
|
|
|
|
|
|
Loans, net |
|
|
994,711 |
|
|
|
948,652 |
|
|
|
|
|
|
|
|
|
|
Premises and equipment, net |
|
|
33,893 |
|
|
|
34,157 |
|
Goodwill |
|
|
37,369 |
|
|
|
37,369 |
|
Other assets |
|
|
39,240 |
|
|
|
35,399 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,895,448 |
|
|
$ |
1,857,876 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Noninterest-bearing demand |
|
$ |
288,258 |
|
|
$ |
286,362 |
|
Interest-bearing demand, savings and money market |
|
|
710,607 |
|
|
|
681,953 |
|
Certificates of deposit |
|
|
596,890 |
|
|
|
607,656 |
|
|
|
|
|
|
|
|
Total deposits |
|
|
1,595,755 |
|
|
|
1,575,971 |
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
|
51,977 |
|
|
|
25,643 |
|
Long-term borrowings |
|
|
20,786 |
|
|
|
25,865 |
|
Junior subordinated debentures issued to unconsolidated subsidiary trust |
|
|
16,702 |
|
|
|
16,702 |
|
Other liabilities |
|
|
21,230 |
|
|
|
18,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,706,450 |
|
|
|
1,662,554 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity: |
|
|
|
|
|
|
|
|
3% cumulative preferred stock, $100 par value, 10,000 authorized shares,
1,586 shares issued and outstanding |
|
|
159 |
|
|
|
159 |
|
8.48% cumulative preferred stock, $100 par value, 200,000 authorized shares,
174,223 shares issued and outstanding |
|
|
17,422 |
|
|
|
17,422 |
|
Common stock, $0.01 par value, 50,000,000 authorized shares,
11,348,122 shares issued and outstanding |
|
|
113 |
|
|
|
113 |
|
Additional paid-in capital |
|
|
24,320 |
|
|
|
24,778 |
|
Retained earnings |
|
|
159,946 |
|
|
|
158,744 |
|
Accumulated other comprehensive (loss) income |
|
|
(4,650 |
) |
|
|
667 |
|
Treasury stock, at cost - 435,510 and 336,971 shares, respectively |
|
|
(8,312 |
) |
|
|
(6,561 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
188,998 |
|
|
|
195,322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
1,895,448 |
|
|
$ |
1,857,876 |
|
|
|
|
|
|
|
|
See accompanying notes to the consolidated financial statements.
3
FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES
Consolidated Statements of Income (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
June 30, |
|
|
June 30, |
|
(Dollars in thousands, except per share amounts) |
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans |
|
$ |
16,400 |
|
|
$ |
16,932 |
|
|
$ |
33,128 |
|
|
$ |
33,559 |
|
Interest and dividends on investment securities |
|
|
7,942 |
|
|
|
8,952 |
|
|
|
16,176 |
|
|
|
17,379 |
|
Other interest income |
|
|
194 |
|
|
|
574 |
|
|
|
504 |
|
|
|
1,326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
24,536 |
|
|
|
26,458 |
|
|
|
49,808 |
|
|
|
52,264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
7,419 |
|
|
|
11,338 |
|
|
|
16,655 |
|
|
|
22,101 |
|
Short-term borrowings |
|
|
132 |
|
|
|
153 |
|
|
|
284 |
|
|
|
322 |
|
Long-term borrowings |
|
|
366 |
|
|
|
483 |
|
|
|
733 |
|
|
|
969 |
|
Junior subordinated debentures |
|
|
432 |
|
|
|
432 |
|
|
|
864 |
|
|
|
864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
8,349 |
|
|
|
12,406 |
|
|
|
18,536 |
|
|
|
24,256 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
16,187 |
|
|
|
14,052 |
|
|
|
31,272 |
|
|
|
28,008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (credit) for loan losses |
|
|
1,358 |
|
|
|
(153 |
) |
|
|
2,074 |
|
|
|
(153 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision (credit) for loan losses |
|
|
14,829 |
|
|
|
14,205 |
|
|
|
29,198 |
|
|
|
28,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposits |
|
|
2,518 |
|
|
|
2,767 |
|
|
|
5,018 |
|
|
|
5,336 |
|
ATM and debit card |
|
|
856 |
|
|
|
724 |
|
|
|
1,608 |
|
|
|
1,344 |
|
Broker-dealer fees and commissions |
|
|
401 |
|
|
|
347 |
|
|
|
860 |
|
|
|
730 |
|
Loan servicing |
|
|
232 |
|
|
|
243 |
|
|
|
418 |
|
|
|
449 |
|
Net gain on sale of loans held for sale |
|
|
92 |
|
|
|
116 |
|
|
|
256 |
|
|
|
276 |
|
Net gain (loss) on investment securities |
|
|
(3,744 |
) |
|
|
51 |
|
|
|
(3,571 |
) |
|
|
51 |
|
Net gain on sale of other assets |
|
|
115 |
|
|
|
31 |
|
|
|
152 |
|
|
|
101 |
|
Corporate owned life insurance |
|
|
27 |
|
|
|
29 |
|
|
|
46 |
|
|
|
49 |
|
Other |
|
|
435 |
|
|
|
298 |
|
|
|
889 |
|
|
|
1,008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income |
|
|
932 |
|
|
|
4,606 |
|
|
|
5,676 |
|
|
|
9,344 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
8,169 |
|
|
|
8,008 |
|
|
|
16,605 |
|
|
|
16,362 |
|
Occupancy and equipment |
|
|
2,567 |
|
|
|
2,450 |
|
|
|
5,147 |
|
|
|
4,898 |
|
Computer and data processing |
|
|
580 |
|
|
|
589 |
|
|
|
1,161 |
|
|
|
1,046 |
|
Professional fees and services |
|
|
480 |
|
|
|
577 |
|
|
|
1,037 |
|
|
|
1,072 |
|
Supplies and postage |
|
|
437 |
|
|
|
402 |
|
|
|
878 |
|
|
|
840 |
|
Advertising and promotions |
|
|
283 |
|
|
|
464 |
|
|
|
433 |
|
|
|
684 |
|
Amortization of other intangible assets |
|
|
76 |
|
|
|
76 |
|
|
|
153 |
|
|
|
153 |
|
Other |
|
|
1,793 |
|
|
|
1,782 |
|
|
|
3,244 |
|
|
|
3,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense |
|
|
14,385 |
|
|
|
14,348 |
|
|
|
28,658 |
|
|
|
28,276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
1,376 |
|
|
|
4,463 |
|
|
|
6,216 |
|
|
|
9,229 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
|
|
(255 |
) |
|
|
1,020 |
|
|
|
806 |
|
|
|
2,171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,631 |
|
|
$ |
3,443 |
|
|
$ |
5,410 |
|
|
$ |
7,058 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share (note 3): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.12 |
|
|
$ |
0.27 |
|
|
$ |
0.43 |
|
|
$ |
0.56 |
|
Diluted |
|
$ |
0.12 |
|
|
$ |
0.27 |
|
|
$ |
0.43 |
|
|
$ |
0.56 |
|
See accompanying notes to the consolidated financial statements.
4
FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES
Consolidated Statement of Changes in Shareholders
Equity and Comprehensive Income (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
3% |
|
|
8.48% |
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Total |
|
(Dollars in thousands, |
|
Preferred |
|
|
Preferred |
|
|
Common |
|
|
Paid-in |
|
|
Retained |
|
|
Comprehensive |
|
|
Treasury |
|
|
Shareholders |
|
except per share amounts) |
|
Stock |
|
|
Stock |
|
|
Stock |
|
|
Capital |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Stock |
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2008 |
|
$ |
159 |
|
|
$ |
17,422 |
|
|
$ |
113 |
|
|
$ |
24,778 |
|
|
$ |
158,744 |
|
|
$ |
667 |
|
|
$ |
(6,561 |
) |
|
$ |
195,322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase 157,828 shares of
common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,899 |
) |
|
|
(2,899 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issue 51,500 shares of common
stock restricted stock awards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(998 |
) |
|
|
|
|
|
|
|
|
|
|
998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of unvested
stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
552 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
552 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issue 1,877 shares of common
stock exercised stock
options, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
36 |
|
|
|
26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issue 5,912 shares of common
stock directors retainer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
114 |
|
|
|
112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative effect of adoption
of EITF 06-04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(284 |
) |
|
|
|
|
|
|
|
|
|
|
(284 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,410 |
|
|
|
|
|
|
|
|
|
|
|
5,410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized loss on
securities available for
sale, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,114 |
) |
|
|
|
|
|
|
(3,114 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification adjustment for
net loss on securities available
for sale included in net
income, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,189 |
) |
|
|
|
|
|
|
(2,189 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defined benefit pension plan,
net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Postretirement benefit plan,
net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18 |
) |
|
|
|
|
|
|
(18 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,317 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3% Preferred $1.50 per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.48% Preferred $4.24 per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(739 |
) |
|
|
|
|
|
|
|
|
|
|
(739 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common $0.29 per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,183 |
) |
|
|
|
|
|
|
|
|
|
|
(3,183 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2008 |
|
$ |
159 |
|
|
$ |
17,422 |
|
|
$ |
113 |
|
|
$ |
24,320 |
|
|
$ |
159,946 |
|
|
$ |
(4,650 |
) |
|
$ |
(8,312 |
) |
|
$ |
188,998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the consolidated financial statements.
5
FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, |
|
(Dollars in thousands) |
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
5,410 |
|
|
$ |
7,058 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
1,955 |
|
|
|
1,962 |
|
Net amortization (accretion) of premiums and discounts on investment securities |
|
|
293 |
|
|
|
(155 |
) |
Provision (credit) for loan losses |
|
|
2,074 |
|
|
|
(153 |
) |
Amortization of unvested stock-based compensation |
|
|
552 |
|
|
|
421 |
|
Deferred income tax (benefit) expense |
|
|
(1,078 |
) |
|
|
332 |
|
Proceeds from sale of loans held for sale |
|
|
21,194 |
|
|
|
20,170 |
|
Originations of loans held for sale |
|
|
(20,958 |
) |
|
|
(20,334 |
) |
Net loss (gain) on investment securities |
|
|
3,571 |
|
|
|
(51 |
) |
Net gain on sale of loans held for sale |
|
|
(256 |
) |
|
|
(276 |
) |
Net gain on sale and disposal of other assets |
|
|
(152 |
) |
|
|
(101 |
) |
Decrease in other assets |
|
|
346 |
|
|
|
1,586 |
|
(Decrease) increase in other liabilities |
|
|
(1,267 |
) |
|
|
357 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
11,684 |
|
|
|
10,816 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchase of investment securities: |
|
|
|
|
|
|
|
|
Available for sale |
|
|
(255,479 |
) |
|
|
(182,924 |
) |
Held to maturity |
|
|
(27,823 |
) |
|
|
(31,063 |
) |
Proceeds from principal payments, maturities and calls on investment securities: |
|
|
|
|
|
|
|
|
Available for sale |
|
|
224,420 |
|
|
|
144,372 |
|
Held to maturity |
|
|
30,902 |
|
|
|
19,984 |
|
Proceeds from sale of securities available for sale |
|
|
47,545 |
|
|
|
14,275 |
|
Net loan originations |
|
|
(48,688 |
) |
|
|
(15,843 |
) |
Proceeds from sales of other assets |
|
|
903 |
|
|
|
688 |
|
Purchase of premises and equipment |
|
|
(1,650 |
) |
|
|
(1,988 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(29,870 |
) |
|
|
(52,499 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Net increase (decrease) in deposits |
|
|
19,784 |
|
|
|
(647 |
) |
Net increase (decrease) in short-term borrowings |
|
|
26,334 |
|
|
|
(9,789 |
) |
Repayment of long-term borrowings |
|
|
(5,079 |
) |
|
|
(1,028 |
) |
Purchase of preferred and common shares |
|
|
(2,899 |
) |
|
|
(3,986 |
) |
Issuance of common shares |
|
|
112 |
|
|
|
105 |
|
Stock options exercised |
|
|
26 |
|
|
|
174 |
|
Excess tax benefit from stock options exercised |
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
Dividends paid |
|
|
(3,716 |
) |
|
|
(2,897 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
34,562 |
|
|
|
(18,060 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
16,376 |
|
|
|
(59,743 |
) |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period |
|
|
46,673 |
|
|
|
109,772 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
63,049 |
|
|
$ |
50,029 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
19,422 |
|
|
$ |
22,124 |
|
Cash paid for income taxes |
|
|
1,755 |
|
|
|
2,321 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of noncash investing and financing activities: |
|
|
|
|
|
|
|
|
Real estate and other assets acquired in settlement of loans |
|
$ |
555 |
|
|
$ |
1,081 |
|
Dividends declared and unpaid |
|
|
2,013 |
|
|
|
1,600 |
|
Net increase in unsettled security purchases |
|
|
3,618 |
|
|
|
1,060 |
|
See accompanying notes to the consolidated financial statements.
6
FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
(1.) BASIS OF PRESENTATION
Financial Institutions, Inc. (FII), a financial holding company organized under the laws of New
York State, and its subsidiaries (collectively the Company) provide deposit, lending and other
financial services to individuals and businesses in Central and Western New York State. The
Company is subject to regulation by certain federal and state agencies.
FIIs primary subsidiary is its New York State-chartered Five Star Bank (100% owned) (FSB or the
Bank). In addition, FIIs business operations include a broker-dealer subsidiary, Five Star
Investment Services, Inc. (100% owned) (FSIS). During the second quarter of 2008, FII received
Federal Reserve Bank (FRB) approval for an election to reinstate its status as a financial
holding company under the Gramm-Leach-Bliley Act, which permits FII to engage in business
activities that are financial in nature or incidental to financial activity.
FII formed the FISI Statutory Trust I (100% owned) (the Trust) in February 2001 to facilitate the
private placement of $16.2 million in capital securities (trust preferred securities). FII
capitalized the Trust with a $502 thousand investment in the Trusts common securities. The Trust
is a variable interest entity as defined by Financial Accounting Standards Board (FASB)
Interpretation No. 46, Consolidation of Variable Interest Entities, and, as such, the Trust is
accounted for as an unconsolidated subsidiary. Therefore, the Companys consolidated statements of
financial position reflect the $16.7 million in junior subordinated debentures as a liability and
the $502 thousand investment in the Trusts common securities is included in other assets.
In managements opinion, the interim consolidated financial statements reflect all adjustments
necessary for a fair presentation. The results of operations for the interim periods are not
necessarily indicative of the results of operations to be expected for the full year ended December
31, 2008. The interim consolidated financial statements should be read in conjunction with the
Companys Annual Report on Form 10-K as of December 31, 2007, dated March 11, 2008, as filed with
the Securities and Exchange Commission. The consolidated financial information included herein
combines the results of operations, the assets, liabilities and shareholders equity of FII and its
subsidiaries. All significant inter-company transactions and balances have been eliminated in
consolidation.
The interim consolidated financial statements have been prepared in accordance with accounting
principles generally accepted in the United States of America and prevailing practices in the
banking industry. In preparing the financial statements, management is required to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities, and the reported revenues and expenses for the period. Current
market conditions increase the risk and uncertainty associated with these estimates and assumptions
and, although management uses its best judgment, actual results could differ from those estimates.
Material estimates that are particularly susceptible to near-term change are the allowance for loan
losses and the valuation of the investment securities portfolio.
Amounts in the prior periods consolidated financial statements are reclassified when necessary to
conform to the current periods presentation.
(2.) RECENT ACCOUNTING PRONOUNCEMENTS
In September 2006, the FASB issued Statement of Financial Accounting Standards (SFAS) No. 157,
Fair Value Measurements. SFAS No. 157 defines fair value, establishes a framework for measuring
fair value under generally accepted accounting principles and expands disclosures about fair value
measurements. SFAS No. 157 emphasizes that fair value is a market-based measurement, not an
entity-specific measurement, and states that a fair value measurement should be determined based on
assumptions that market participants would use in pricing the asset or liability. The Company
adopted this statement on January 1, 2008 and the required disclosures are included in Note 4.
In September 2006, the FASB issued SFAS No. 158, Employers Accounting for Defined Benefit
Pension and Other Postretirement Plans an amendment of FASB Statements No. 87, 88, 106, and
132(R). SFAS No. 158 requires companies to recognize the over-funded or under-funded status of a
defined benefit postretirement plan (other than a multi-employer plan) as an asset or liability in
its balance sheet and to recognize changes in that funded status in the year in which the changes
occur through comprehensive income. The Company adopted this provision of SFAS No. 158 for the
year ended December 31, 2006. SFAS No. 158 also requires companies to measure the funded status of
a plan as of the date of the companys fiscal year-end, with limited exceptions. The Company is
required and plans to adopt this provision of SFAS No. 158 for the fiscal year ending December 31,
2008 and does not expect adoption to have a material effect on its consolidated financial position,
consolidated results of operations, or liquidity.
7
FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
In September 2006, the Emerging Issues Task Force (EITF) reached a final consensus on Issue
06-04, Accounting for Deferred Compensation and Postretirement Benefit Aspects of Endorsement
Split Dollar Life Insurance Arrangements (EITF 06-04). In accordance with EITF 06-04, an
agreement by an employer to share a portion of the proceeds of a life insurance policy with an
employee during the postretirement period is a postretirement benefit arrangement required to be
accounted for in accordance with SFAS No. 106 or Accounting Principles Board Opinion (APB) No.
12, Omnibus Opinion 1967. Furthermore, the purchase of a split dollar life insurance policy
does not constitute a settlement under SFAS No. 106 and, therefore, a liability for the
postretirement obligation must be recognized under SFAS No. 106 if the benefit is offered under an
arrangement that constitutes a plan or under APB No. 12 if it is not part of a plan. The
provisions of EITF 06-04 are to be applied through either a cumulative-effect adjustment to
retained earnings as of the beginning of the year of adoption or retrospective application. The
Company adopted this statement on January 1, 2008 and recorded a liability (included in other
liabilities in the consolidated statement of financial position) of $284 thousand and a
corresponding cumulative-effect adjustment to retained earnings as disclosed in the consolidated
statement of changes in shareholders equity and other comprehensive income.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and
Financial Liabilities, including an amendment of FASB Statement No. 115. SFAS No. 159 allows
entities to irrevocably elect fair value as the initial and subsequent measurement attribute for
certain financial assets and financial liabilities that are not otherwise required to be measured
at fair value, with changes in fair value recognized in earnings as they occur. SFAS No. 159 also
requires entities to report those financial assets and financial liabilities measured at fair value
in a manner that separates those reported fair values from the carrying amounts of similar assets
and liabilities measured using another measurement attribute on the face of the statement of
financial condition. Lastly, SFAS No. 159 establishes presentation and disclosure requirements
designed to improve comparability between entities that elect different measurement attributes for
similar assets and liabilities. The Company adopted this statement on January 1, 2008 and did not
elect the SFAS No. 159 fair value option for any of its financial assets or liabilities, therefore
the adoption did not have an impact on its consolidated financial position, consolidated results of
operations, or liquidity.
In December 2007, the FASB issued SFAS No. 141(R), Business Combinations (revised 2007). SFAS
No. 141(R) is a revision to previously existing guidance on accounting for business combinations.
The statement retains the fundamental concept of the purchase method of accounting and introduces
new requirements for the recognition and measurement of assets acquired, liabilities assumed and
noncontrolling interests. The Company is required to adopt this statement for its fiscal year
beginning after December 15, 2008. The Company plans to adopt this statement on January 1, 2009
and does not expect adoption to have a material effect on its consolidated financial position,
consolidated results of operations, or liquidity. However, the adoption may have a significant
impact if the Company makes future acquisitions.
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial
Statements. SFAS No. 160 requires that noncontrolling interests be reported as stockholders
equity and establishes a single method of accounting for changes in a parents ownership interest
in a subsidiary as long as that ownership change does not result in deconsolidation. The Company
is required to adopt this statement for its fiscal year beginning after December 15, 2008. The
Company plans to adopt this statement on January 1, 2009 and does not expect adoption to have a
material effect on its consolidated financial position, consolidated results of operations, or
liquidity.
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging
Activities an amendment of FASB Statement No. 133. The statement requires enhanced disclosures
regarding the use of derivative instruments, the accounting for derivative instruments under SFAS
No. 133 and related interpretations, and the impact of derivative instruments and related hedged
items on financial position, financial performance, and cash flows, particularly from a risk
perspective. SFAS No. 161 is effective for fiscal years beginning after November 15, 2008. The
Company plans to adopt this statement on January 1, 2009 and does not expect adoption to have a
material effect on its consolidated financial position, consolidated results of operations, or
liquidity.
In April 2008, the FASB Staff Position (FSP) No. 142-3, Determination of the Useful Life of
Intangible Assets was issued, which amends the factors an entity should consider in developing
renewal or extension assumptions used in determining the useful life of recognized intangible
assets under FASB Statement No. 142, Goodwill and Other Intangible Assets. This new guidance
applies prospectively to intangible assets that are acquired individually or with a group of other
assets in business combinations and asset acquisitions. The Company is required to adopt this
statement for its fiscal year beginning after December 15, 2008. The Company plans to adopt this
statement on January 1, 2009 and does not expect the adoption to have a material effect on its
consolidated financial position, consolidated results of operations, or liquidity.
In May 2008, the FASB issued SFAS No. 162, The Hierarchy of Generally Accepted Accounting
Principles. SFAS No. 162 is intended to improve financial reporting by identifying a consistent
framework, or hierarchy, for selecting accounting principles to be used in preparing financial
statements that are presented in conformity with generally accepted accounting principles in the
United States for non-governmental entities. SFAS No. 162 is effective 60 days following approval
by the SEC of the Public Company Accounting Oversight Boards amendments to AU Section 411, The
Meaning of Present Fairly in Conformity with Generally Accepted Accounting Principles. The
Company does not expect adoption of this statement to have a material effect on its consolidated
financial position, consolidated results of operations, or liquidity.
8
FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
(3.) |
|
EARNINGS PER COMMON SHARE |
Basic earnings per common share, after giving effect to preferred stock dividends, has been
computed using weighted average common shares outstanding excluding unvested restricted stock.
Diluted earnings per share reflect the effects, if any, of incremental common shares issuable upon
exercise of dilutive stock options.
Earnings per common share have been computed based on the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
June 30, |
|
|
June 30, |
|
(Dollars and shares in thousands, except per share amounts) |
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,631 |
|
|
$ |
3,443 |
|
|
$ |
5,410 |
|
|
$ |
7,058 |
|
Less: Preferred stock dividends |
|
|
370 |
|
|
|
371 |
|
|
|
741 |
|
|
|
742 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common shareholders |
|
$ |
1,261 |
|
|
$ |
3,072 |
|
|
$ |
4,669 |
|
|
$ |
6,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares used to
calculate basic earnings per common share |
|
|
10,879 |
|
|
|
11,189 |
|
|
|
10,909 |
|
|
|
11,252 |
|
Add: Effect of common stock equivalents |
|
|
49 |
|
|
|
34 |
|
|
|
42 |
|
|
|
39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares used to
calculate diluted earnings per common share |
|
|
10,928 |
|
|
|
11,223 |
|
|
|
10,951 |
|
|
|
11,291 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.12 |
|
|
$ |
0.27 |
|
|
$ |
0.43 |
|
|
$ |
0.56 |
|
Diluted |
|
$ |
0.12 |
|
|
$ |
0.27 |
|
|
$ |
0.43 |
|
|
$ |
0.56 |
|
There were approximately 392,000 and 386,000 weighted average common stock equivalents from
outstanding stock options for the three and six months ended June 30, 2008, respectively, that were
not considered in the calculation of diluted earnings per share since their effect would have been
anti-dilutive. There were approximately 296,000 and 283,000 weighted average stock options for the
three and six months ended June 30, 2007, respectively, that were not considered in the calculation
of diluted earnings per share since their effect would have been anti-dilutive.
(4.) FAIR VALUE ACCOUNTING
Effective January 1, 2008, the Company adopted SFAS No. 157, which defines fair value, establishes
a consistent framework for measuring fair value and expands the disclosure requirements related to
fair value measurements. SFAS No. 157 defines fair value as the exchange price that would be
received for an asset or paid to transfer a liability (an exit price) in the principal or most
advantageous market for the asset or liability in an orderly transaction between market
participants on the measurement date. In accordance with FASB Staff Position No. 157-2, Effective
Date of FASB Statement No. 157, the Company delayed the application of SFAS No. 157 for
nonfinancial assets, such as goodwill, and nonfinancial liabilities until January 1, 2009.
Depending on the nature of the asset or liability, the Company uses various valuation techniques
and assumptions when estimating fair value. SFAS No. 157 requires an entity to maximize the use of
observable inputs and minimize the use of unobservable inputs when measuring fair value.
Accordingly, the Company applied the following fair value hierarchy:
Level 1 Inputs Level 1 inputs are unadjusted quoted prices in active markets for assets or
liabilities identical to those to be reported at fair value. An active market is a market in which
transactions occur for the item to be fair valued with sufficient frequency and volume to provide
pricing information on an ongoing basis.
Level 2 Inputs Level 2 inputs are inputs other than quoted prices included within Level 1 inputs
that are observable either directly or indirectly. These inputs include: (a) Quoted prices for
similar assets or liabilities in active markets; (b) Quoted prices for identical or similar assets
or liabilities in markets that are not active, such as when there are few transactions for the
asset or liability, the prices are not current, price quotations vary substantially over time or in
which little information is released publicly; (c) Inputs other than quoted prices that are
observable for the asset or liability; and (d) Inputs that are derived principally from or
corroborated by observable market data by correlation or other means.
Level 3 Inputs Level 3 inputs are unobservable inputs for an asset or liability. These inputs
should be used to determine fair value only when observable inputs are not available. Unobservable
inputs should be developed based on the best information available in the circumstances, which
might include internally generated data and assumptions being used to price the asset or liability.
9
FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
When determining the fair value measurements for assets required or permitted to be recorded at
and/or marked to fair value, the Company considers the principal or most advantageous market in
which it would transact and considers assumptions that market participants would use when pricing
the asset or liability. When possible, the Company looks to active and observable markets to price
identical assets. When identical assets are not traded in active markets, the Company looks to
market observable data for similar assets. Nevertheless, certain assets are not actively traded in
observable markets and the Company must use alternative valuation techniques to derive a fair value
measurement.
The Company measures or monitors certain of its assets on either a recurring or nonrecurring fair
value basis. Fair value is used on a recurring basis for securities available for sale, as fair
value is the primary basis of accounting for these securities. Additionally, fair value is used on
a nonrecurring basis to evaluate certain assets for impairment. Examples of these nonrecurring
uses of fair value include: loans held for sale, mortgage servicing assets, collateral dependent
impaired loans, other real estate owned (ORE) and repossessed assets.
Assets measured and recorded at fair value on a recurring basis as of June 30, 2008 are summarized
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets Measured and Recorded at Fair Value |
|
(Dollars in thousands) |
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
$ |
669,752 |
|
|
$ |
725 |
|
|
$ |
638,219 |
|
|
$ |
30,808 |
|
The following table shows a reconciliation of the beginning and ending balances for assets measured
at fair value on a recurring basis using significant unobservable inputs for the six months ended
June 30, 2008:
|
|
|
|
|
|
|
Fair Value Measurements |
|
|
|
Using Significant |
|
(Dollars in thousands) |
|
Unobservable Inputs |
|
|
|
|
|
|
Securities available for sale (level 3), beginning of period |
|
$ |
|
|
|
|
|
|
|
Transfers into level 3 |
|
|
33,850 |
|
Sale |
|
|
(1,000 |
) |
Unrealized losses included in other comprehensive income |
|
|
(2,042 |
) |
|
|
|
|
|
|
|
|
|
Securities available for sale (level 3), end of period |
|
$ |
30,808 |
|
|
|
|
|
Assets measured and recorded at fair value on a nonrecurring basis during the six months ended June
30, 2008 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets Measured and Recorded at Fair Value |
|
(Dollars in thousands) |
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
|
|
|
|
Impaired loans (collateral dependent) |
|
$ |
470 |
|
|
$ |
|
|
|
$ |
470 |
|
|
$ |
|
|
ORE and repossessed assets |
|
|
953 |
|
|
|
|
|
|
|
953 |
|
|
|
|
|
The amount of total gains or losses included in earnings attributable to assets measured at fair
value on a nonrecurring basis during the six months ended June 30, 2008 was not significant.
The following summarizes the valuation technique for assets measured and recorded at fair value:
Securities available for sale. Fair value is generally based on quoted market prices or quoted
market prices for similar assets and liabilities. If these market prices are not available, fair
values are estimated based on dealer quotes, pricing models, discounted cash flow methodologies, or
similar techniques for which the determination of fair value may require significant judgment or
estimation. The securities valued using unobservable inputs were the auction-rate preferred equity
securities as the financial and capital markets have experienced significant dislocation and
illiquidity in regard to this type of instrument and there is currently no secondary market for
this type of security. The Company obtained third-party dealer quotes that were derived by the
dealer obtaining price quotes for identical preferred equity securities not held in a trust and
adjusting those prices to reflect the rate-capped and leverage components of the trust structure of
the instruments owned by the Company.
Impaired loans (collateral dependent). Fair value is determined based upon estimates of the value
of the collateral underlying the impaired loans.
ORE and repossessed assets. Fair value is determined based on third party appraisals of comparable
property or valuation guides at the time title to the property is obtained.
10
FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
(5.) INVESTMENT SECURITIES
The amortized cost and fair value of investment securities are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008 |
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
(Dollars in thousands) |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agency and GSE obligations |
|
$ |
89,200 |
|
|
$ |
363 |
|
|
$ |
294 |
|
|
$ |
89,269 |
|
Mortgage-backed securities |
|
|
384,791 |
|
|
|
1,285 |
|
|
|
6,261 |
|
|
|
379,815 |
|
Other asset-backed securities |
|
|
32,207 |
|
|
|
21 |
|
|
|
4,409 |
|
|
|
27,819 |
|
State and municipal obligations |
|
|
139,773 |
|
|
|
1,742 |
|
|
|
199 |
|
|
|
141,316 |
|
Equity securities |
|
|
33,246 |
|
|
|
375 |
|
|
|
2,088 |
|
|
|
31,533 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available for sale securities |
|
$ |
679,217 |
|
|
$ |
3,786 |
|
|
$ |
13,251 |
|
|
$ |
669,752 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities held to maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and municipal obligations |
|
$ |
56,508 |
|
|
$ |
423 |
|
|
$ |
322 |
|
|
$ |
56,609 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007 |
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
(Dollars in thousands) |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agency and GSE obligations |
|
$ |
158,920 |
|
|
$ |
344 |
|
|
$ |
324 |
|
|
$ |
158,940 |
|
Mortgage-backed securities |
|
|
297,798 |
|
|
|
832 |
|
|
|
2,758 |
|
|
|
295,872 |
|
Other asset-backed securities |
|
|
34,115 |
|
|
|
55 |
|
|
|
972 |
|
|
|
33,198 |
|
State and municipal obligations |
|
|
171,294 |
|
|
|
1,568 |
|
|
|
261 |
|
|
|
172,601 |
|
Equity securities |
|
|
33,930 |
|
|
|
700 |
|
|
|
|
|
|
|
34,630 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available for sale securities |
|
$ |
696,057 |
|
|
$ |
3,499 |
|
|
$ |
4,315 |
|
|
$ |
695,241 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities held to maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and municipal obligations |
|
$ |
59,479 |
|
|
$ |
431 |
|
|
$ |
8 |
|
|
$ |
59,902 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in mortgage-backed securities are collateralized mortgage obligations with an amortized
cost and fair value of $126.2 million and $122.9 million at June 30, 2008, and an amortized cost
and fair value of $137.1 million and $135.9 million at December 31, 2007.
For the six months ended June 30, 2008, proceeds from sales of securities available for sale were
$47.5 million, gross realized gains were $223 thousand and gross realized losses were $3.8 million.
Realized losses included a valuation write-down for impaired securities of $3.8 million recorded
in the second quarter of 2008. For the six months ended June 30, 2007, proceeds from sales of
securities available for sale were $14.3 million, gross realized gains were $51 thousand with no
gross losses.
11
FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
The following tables show the investments gross unrealized losses and fair value, aggregated by
investment category and length of time that individual securities have been in a continuous
unrealized loss position at June 30, 2008 and December 31, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008 |
|
|
|
Less than 12 months |
|
|
12 months or longer |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
(Dollars in thousands) |
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agency and GSE obligations |
|
$ |
37,198 |
|
|
$ |
294 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
37,198 |
|
|
$ |
294 |
|
Mortgage-backed securities |
|
|
198,651 |
|
|
|
4,835 |
|
|
|
32,860 |
|
|
|
1,426 |
|
|
|
231,511 |
|
|
|
6,261 |
|
Other asset-backed securities |
|
|
15,133 |
|
|
|
3,165 |
|
|
|
9,178 |
|
|
|
1,244 |
|
|
|
24,311 |
|
|
|
4,409 |
|
State and municipal obligations |
|
|
19,594 |
|
|
|
198 |
|
|
|
184 |
|
|
|
1 |
|
|
|
19,778 |
|
|
|
199 |
|
Equity securities |
|
|
19,243 |
|
|
|
2,088 |
|
|
|
|
|
|
|
|
|
|
|
19,243 |
|
|
|
2,088 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available for sale securities |
|
|
289,819 |
|
|
|
10,580 |
|
|
|
42,222 |
|
|
|
2,671 |
|
|
|
332,041 |
|
|
|
13,251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities held to maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and municipal obligations |
|
|
16,403 |
|
|
|
322 |
|
|
|
|
|
|
|
|
|
|
|
16,403 |
|
|
|
322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired securities |
|
$ |
306,222 |
|
|
$ |
10,902 |
|
|
$ |
42,222 |
|
|
$ |
2,671 |
|
|
$ |
348,444 |
|
|
$ |
13,573 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007 |
|
|
|
Less than 12 months |
|
|
12 months or longer |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
(Dollars in thousands) |
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agency and GSE obligations |
|
$ |
18,287 |
|
|
$ |
45 |
|
|
$ |
64,937 |
|
|
$ |
279 |
|
|
$ |
83,224 |
|
|
$ |
324 |
|
Mortgage-backed securities |
|
|
38,479 |
|
|
|
398 |
|
|
|
170,532 |
|
|
|
2,360 |
|
|
|
209,011 |
|
|
|
2,758 |
|
Other asset-backed securities |
|
|
26,418 |
|
|
|
971 |
|
|
|
808 |
|
|
|
1 |
|
|
|
27,226 |
|
|
|
972 |
|
State and municipal obligations |
|
|
701 |
|
|
|
17 |
|
|
|
45,657 |
|
|
|
244 |
|
|
|
46,358 |
|
|
|
261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available for sale securities |
|
|
83,885 |
|
|
|
1,431 |
|
|
|
281,934 |
|
|
|
2,884 |
|
|
|
365,819 |
|
|
|
4,315 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities held to maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and municipal obligations |
|
|
7,153 |
|
|
|
4 |
|
|
|
875 |
|
|
|
4 |
|
|
|
8,028 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired securities |
|
$ |
91,038 |
|
|
$ |
1,435 |
|
|
$ |
282,809 |
|
|
$ |
2,888 |
|
|
$ |
373,847 |
|
|
$ |
4,323 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities are evaluated periodically to determine whether a decline in their fair value is other
than temporary. Management utilizes criteria such as the magnitude and duration of the decline, in
addition to the reasons underlying the decline, to determine whether the loss in value is other
than temporary. The term other than temporary is not intended to indicate that the decline is
permanent, but indicates that the prospect for a near-term recovery of value is not necessarily
favorable. Once a decline in fair value is determined to be other than temporary the cost basis of
the security is reduced through a charge to earnings and included in net gain (loss) on investment
securities in the consolidated statement of income.
Based upon an evaluation performed as of June 30, 2008, the Company recorded an impairment charge
of $3.8 million ($2.3 million, net of tax) related to four securities in the investment portfolio
considered to be other-than-temporarily impaired (OTTI) at June 30, 2008. The OTTI determination
related to two privately issued whole loan collateralized mortgage obligations with exposure to
sub-prime mortgages and two pooled trust preferred securities with exposure to banking institutions
impacted by recent disruptions facing the financial industry.
The Company has both the ability and intent to hold debt securities in an unrealized loss position
until such time as the value recovers or the securities mature and management believes that the
unrealized losses on debt securities at June 30, 2008 represent temporary impairments. Also, at
June 30, 2008, the Companys equity securities were in an unrealized loss position for a short
duration and the Company has the ability and intent to hold these securities until market recovery.
Therefore, management has determined that the unrealized losses on equity securities at June 30,
2008 are temporary.
Further deterioration in credit quality and/or a continuation of the current imbalances in
liquidity that exist in the marketplace might adversely effect the fair values of the Companys
investment portfolio and will increase the potential that certain unrealized losses will be
designated as other than temporary in future periods and that the Company will incur additional
write-downs in the future.
12
FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
(6.) LOANS
Loans outstanding, including net unearned income and net deferred fees and costs of $8.2 million
and $5.9 million as of June 30, 2008 and December 31, 2007, respectively, are summarized as
follows:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
(Dollars in thousands) |
|
2008 |
|
|
2007 |
|
Commercial |
|
$ |
140,745 |
|
|
$ |
136,780 |
|
Commercial real estate |
|
|
250,872 |
|
|
|
245,797 |
|
Agricultural |
|
|
45,231 |
|
|
|
47,367 |
|
Residential real estate |
|
|
172,396 |
|
|
|
166,863 |
|
Consumer indirect |
|
|
177,967 |
|
|
|
134,977 |
|
Consumer direct and home equity |
|
|
223,538 |
|
|
|
232,389 |
|
|
|
|
|
|
|
|
Total loans |
|
|
1,010,749 |
|
|
|
964,173 |
|
Allowance for loan losses |
|
|
(16,038 |
) |
|
|
(15,521 |
) |
|
|
|
|
|
|
|
Total loans, net |
|
$ |
994,711 |
|
|
$ |
948,652 |
|
|
|
|
|
|
|
|
The Companys significant concentrations of credit risk in the loan portfolio relate to a
geographic concentration in the communities that the Company serves.
Parts of the country have experienced a significant decline in real estate values that has led, in
some cases, to the debt on the real estate exceeding the value of the real estate. Generally, the
Western and Central New York State markets the Company serves have not experienced, to this point,
such conditions. Should deterioration in real estate values in the markets we serve occur, the
value and liquidity of real estate securing the Companys loans could become impaired. While the
Company is not engaged in the business of sub-prime lending, a decline in the value of residential
or commercial real estate could have a material adverse effect on the value of property used as
collateral for our loans.
Adverse changes in the economy may have a negative effect on the ability of borrowers to make
timely loan payments, which could have a negative impact on earnings.
(7.) RETIREMENT AND POSTRETIREMENT BENEFIT PLANS
The Company adopted SFAS No. 158 effective December 31, 2006, which required the over-funded or
under-funded status of its defined benefit pension and postretirement benefit plans to be
recognized as an asset or liability in the consolidated statements of financial condition. Future
changes in the funded status of the defined benefit and postretirement plans will be recognized in
the year in which the changes occur on a net of tax basis through accumulated other comprehensive
income or loss.
Defined Benefit Pension Plan
The Company participates in
The New York State Bankers Retirement System, which is a defined
benefit pension plan covering substantially all employees. The benefits are based on years of
service and the employees highest average compensation during five consecutive years of
employment. The defined benefit plan was closed to new participants effective December 31, 2006.
Only employees hired on or before December 31, 2006 and who met the participation requirements on
or before January 1, 2008 are eligible to receive benefits.
Net periodic pension cost consists of the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
June 30, |
|
|
June 30, |
|
(Dollars in thousands) |
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Service cost |
|
$ |
364 |
|
|
$ |
374 |
|
|
$ |
728 |
|
|
$ |
749 |
|
Interest cost on projected benefit obligation |
|
|
390 |
|
|
|
368 |
|
|
|
780 |
|
|
|
736 |
|
Expected return on plan assets |
|
|
(523 |
) |
|
|
(477 |
) |
|
|
(1,046 |
) |
|
|
(954 |
) |
Amortization of unrecognized loss |
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
16 |
|
Amortization of unrecognized prior service cost |
|
|
3 |
|
|
|
3 |
|
|
|
6 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic pension cost |
|
$ |
234 |
|
|
$ |
276 |
|
|
$ |
468 |
|
|
$ |
553 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Companys funding policy is to contribute, at a minimum, an actuarially determined amount that
will satisfy the minimum funding requirements determined under the appropriate sections of Internal
Revenue Code. The minimum required contribution is zero for the year ended December 31, 2008;
however the Company is considering making a discretionary contribution to the pension plan during
2008.
13
FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Postretirement Benefit Plan
Prior to December 31, 2001, an entity acquired by the Company provided health and dental care
benefits to retired employees who met specified age and service requirements through a
postretirement health and dental care plan in which both the acquired entity and the retiree shared
the cost. The plans eligibility requirements were amended in 2001 to curtail eligible benefit
payments to only retired employees and active participants who were fully vested under the Plan.
(8.) COMMITMENTS AND CONTINGENCIES
In the normal course of business there are outstanding commitments to extend credit not reflected
in the accompanying consolidated financial statements. These commitments generally have fixed
expiration dates or other termination clauses and may require payment of a fee. The Company uses
the same credit policy to make such commitments as it uses for on-balance-sheet items. Unused
lines of credit and loan commitments totaling $320.6 million and $273.4 million were contractually
available as of June 30, 2008 and December 31, 2007, respectively, and are not reflected in the
consolidated statements of financial condition (unaudited). Since commitments to extend credit and
unused lines of credit may expire without being fully drawn upon, the amount does not necessarily
represent future cash commitments.
The Company guarantees the obligations or performance of customers by issuing stand-by letters of
credit to third parties. The risk involved in issuing stand-by letters of credit is essentially
the same as the credit risk involved in extending loan facilities to customers, and they are
subject to the same credit origination, portfolio maintenance and management procedures in effect
to monitor other credit and off-balance-sheet products. Typically, these instruments have terms of
five years or less and expire unused; therefore, the amount does not necessarily represent future
cash requirements. Stand-by letters of credit totaled $7.2 million and $7.3 million as of June 30,
2008 and December 31, 2007, respectively. As of June 30, 2008, the fair value of the stand-by
letters of credit was not material to the Companys consolidated financial statements.
From time to time the Company is a party to or otherwise involved in legal proceedings arising in
the normal course of business. Management does not believe that there is any pending or threatened
proceeding against the Company, which, if determined adversely, would have a material adverse
effect on the Companys business, results of operations or financial condition.
(9.) STOCK COMPENSATION PLANS
The Company has a Management Stock Incentive Plan and a Directors Stock Incentive Plan (the
Plans). Under the Plans, the Company may grant stock options to purchase shares of common stock,
shares of restricted stock or stock appreciation rights to its directors and key employees. Grants
under the Plans may be made up to 10% of the number of shares of common stock issued, including
treasury shares. The exercise price of each option equals the market price of the Companys stock
on the date of the grant. The maximum term of each option is ten years and the vesting period
generally ranges between three and five years.
The Company awarded grants of 51,500 restricted shares to eleven key officers during the six months
ended June 30, 2008. The market price of the restricted shares on the date of grant was $19.22.
Both a performance requirement and a service requirement must be satisfied before the participant
becomes vested in the shares. The performance period for the awards is the Companys fiscal year
ending on December 31, 2008. The Company granted 22,000 stock options to directors during the six
months ended June 30, 2008, with a weighted average grant date fair value of $6.22.
The following table presents the expense associated with the amortization of unvested stock
compensation included in the consolidated statements of income (unaudited) for the periods
indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
June 30, |
|
|
June 30, |
|
(Dollars in thousands) |
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Stock options: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management Stock Incentive Plan (1) |
|
$ |
80 |
|
|
$ |
78 |
|
|
$ |
179 |
|
|
$ |
171 |
|
Director Stock Incentive Plan (2) |
|
|
9 |
|
|
|
179 |
|
|
|
16 |
|
|
|
200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total amortization of unvested stock options |
|
|
89 |
|
|
|
257 |
|
|
|
195 |
|
|
|
371 |
|
|
Restricted stock awards: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management Stock Incentive Plan (1) |
|
|
138 |
|
|
|
26 |
|
|
|
357 |
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total amortization of unvested restricted stock awards |
|
|
138 |
|
|
|
26 |
|
|
|
357 |
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total amortization of unvested restricted stock compensation |
|
$ |
227 |
|
|
$ |
283 |
|
|
$ |
552 |
|
|
$ |
421 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Included in salaries and employee benefits in the consolidated statements of
income (unaudited). |
|
(2) |
|
Included in other noninterest expense in the consolidated statements of income
(unaudited). |
14
FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
(10.) INCOME TAXES
The Company adopted the provisions of FASB Interpretation No. 48, Accounting for Uncertainty in
Income Taxes (FIN 48) effective January 1, 2007. There was no cumulative effect adjustment
related to the adoption of FIN 48. As of December 31, 2007, the Companys unrecognized tax
benefits totaled $50 thousand, of which $32 thousand would impact the Companys effective tax rate,
if recognized or reversed. The unrecognized tax benefit was associated with a New York State
(NYS) examination of the Companys 2002 through 2005 tax years that remained in process as of
December 31, 2007. During February 2008, the NYS examination was concluded and the taxes and
related accrued interest were paid consistent with the amounts accrued as discussed above. As of
June 30, 2008, there is no unrecognized tax benefit or corresponding accrued interest and
penalties. The 2006 and 2007 tax years remain subject to examination for both the Federal and New
York State tax jurisdictions.
15
ITEM 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q, especially in Managements Discussion and Analysis of Financial
Condition and Results of Operation, contains forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. In general, the use of such words as estimate,
project, believe, intend, anticipate, plan, seek, expect and similar expressions are intended to
identify forward-looking statements and may include:
|
|
|
Statements regarding our business plans, and prospects; |
|
|
|
|
Statements of our goals, intentions and expectations; |
|
|
|
|
Statements regarding our growth and operating strategies; |
|
|
|
|
Statements regarding the quality of our loan and investment portfolios; and |
|
|
|
|
Estimates of our risks and future costs and benefits. |
The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking
statements. In order to comply with the terms of the safe harbor, the Company notes that a variety
of factors could cause the Companys actual results and experience to differ materially from the
anticipated results or other expectations expressed in the Companys forward-looking statements.
Some of the risks and uncertainties that may affect the operations, performance, development and
results of the Companys business, the interest rate sensitivity of its assets and liabilities, and
the adequacy of its allowance for loan losses, include but are not limited to those described in
Item 1A of the Companys 2007 Annual Report on Form 10-K and the following:
|
|
|
Significantly increased competition between depository and other financial institutions; |
|
|
|
|
Changes in the interest rate environment or yield curve that reduces our margins or the fair value of
financial instruments; |
|
|
|
|
General economic conditions, either nationally or in our market areas, that are worse than expected; |
|
|
|
|
Declines in the value of real estate, equipment, livestock and other assets serving as collateral for
our loans outstanding, which could affect our allowance for loan losses; |
|
|
|
|
Legislative or regulatory changes that adversely affect our business; |
|
|
|
|
Adverse conditions in the securities markets, including those related to the financial condition of
significant issuers in our investment portfolio; |
|
|
|
|
Changes in consumer spending, borrowing and savings habits; |
|
|
|
|
Changes in accounting policies and practices, as generally accepted in the United States of America; and |
|
|
|
|
Actions taken by regulators with jurisdiction over the Company or its subsidiaries. |
The Company cautions readers not to place undue reliance on any forward-looking statements, which
speak only as of the date made, and advises readers that various factors, including those described
above, could affect the Companys financial performance and could cause the Companys actual
results or circumstances for future periods to differ materially from those anticipated or
projected.
Except as required by law, the Company does not undertake, and specifically disclaims any
obligation, to publicly release any revisions to any forward-looking statements to reflect the
occurrence of anticipated or unanticipated events or circumstances after the date of such
statements.
GENERAL
The principal objective of this discussion is to provide an overview of the financial condition and
results of operations of the Company for the periods covered in this quarterly report. This
discussion and tabular presentations should be read in conjunction with the accompanying
consolidated financial statements and accompanying notes.
The Companys revenues are dependent primarily on net interest income, which is the difference
between the income earned on loans and investment securities and the interest paid on deposits and
borrowings. Revenues are also affected by service charges on deposits, ATM and debit card income,
broker-dealer fees and commissions, loan servicing income, corporate owned life insurance, gain or
loss on the sale or call of investment securities, gain or loss on sale of loans held for sale,
gain or loss on the sale of other assets and other miscellaneous noninterest income.
The Companys expenses primarily consist of the provision for loan losses, salaries and employee
benefits, occupancy and equipment, supplies and postage, amortization of other intangible assets,
computer and data processing, professional fees and services, advertising and promotions, other
miscellaneous noninterest expense and income tax expense.
Results of operations are also affected by the general economic and competitive conditions,
particularly changes in interest rates, government policies and the actions of regulatory
authorities.
16
OVERVIEW
Net income for the second quarter of 2008 was $1.6 million, or $0.12 per diluted share, compared
with $3.4 million, or $0.27 per diluted share, for the same quarter last year. For the first six
months of 2008 net income was $5.4 million, or $0.43 per diluted share, compared with $7.1 million,
or $0.56 per diluted share, for the first six months of 2007.
The decline in net income reflects a valuation write-down of certain investment securities totaling
$3.8 million ($2.3 million, net of tax, or approximately $0.21 per diluted share on both a
quarter-to-date and year-to-date basis), as four securities in the investment portfolio were
considered to be other-than-temporarily impaired (OTTI) at June 30, 2008. The OTTI determination
related to two privately issued whole loan collateralized mortgage obligations (CMOs) with
exposure to sub-prime mortgages and two pooled trust preferred securities with exposure to banking
institutions impacted by recent disruptions facing the banking industry.
Net interest income was $16.2 million for the second quarter, up $2.1 million, or 15%, from the
second quarter of 2007, reflecting continued improvement in net interest margin and improved
earning asset mix from growth of the loan portfolio. Net interest income was $31.3 million for the
six months ended June 30, 2008, up $3.3 million in comparison to the same period last year.
The net interest margin increased 59 basis points, to 3.94%, compared with 3.35% for the second
quarter of 2007. The six month period ended June 30, 2008 saw a similar increase of 46 basis
points in net interest margin to 3.83% compared to the same period last year. The improved net
interest margin resulted principally from lower funding costs, an improved yield from investment
securities and the benefits associated with a higher percentage of earning assets being deployed in
higher yielding loan assets.
The Companys provision for loan losses for the three and six months ended June 30, 2008 were $1.4
million and $2.1 million, respectively, compared to a credit to provision for loan losses of $153
thousand for the comparable periods in 2007.
The Company continued to aggressively manage noninterest expense and saw only slight increases of
0.3% and 1.4% when comparing the second quarter and year-to-date of 2008 to the same periods last
year.
The Company experienced an increase of $46.6 million in loans to $1.011 billion at June 30, 2008
compared to $964.2 million at December 31, 2007. The increase reflects execution of the Companys
business plan to rebuild its loan portfolio in a disciplined manner. Nonperforming assets
decreased $2.0 million from December 31, 2007 to $7.5 million at June 30, 2008. Since June 30,
2007, nonperforming assets have declined $4.3 million, or 36%.
CRITICAL ACCOUNTING POLICIES
The Companys consolidated financial statements are prepared in accordance with accounting
principles generally accepted in the United States of America and are consistent with predominant
practices in the financial services industry. Application of critical accounting policies, which
are those policies that management believes are the most important to the Companys financial
position and results, requires management to make estimates, assumptions, and judgments that affect
the amounts reported in the consolidated financial statements and accompanying notes and are based
on information available as of the date of the financial statements. Future changes in information
may affect these estimates, assumptions and judgments, which, in turn, may affect amounts reported
in the financial statements.
The Company has numerous accounting policies, of which the most significant are presented in Note 1
of the notes to consolidated financial statements included in the Companys Annual Report on Form
10-K as of December 31, 2007, dated March 11, 2008, as filed with the Securities and Exchange
Commission. These policies, along with the disclosures presented in the other financial statement
notes and in this discussion, provide information on how significant assets, liabilities, revenues
and expenses are reported in the consolidated financial statements and how those reported amounts
are determined. Based on the sensitivity of financial statement amounts to the methods,
assumptions, and estimates underlying those amounts, management has determined that the accounting
policies with respect to the allowance for loan losses, goodwill and defined benefit pension plan
require particularly subjective or complex judgments important to the Companys consolidated
financial statements, results of operations, and, as such, are considered to be critical accounting
policies as discussed below.
Allowance for Loan Losses
The allowance for loan losses represents managements estimate of probable credit losses inherent
in the loan portfolio. Determining the amount of the allowance for loan losses is considered a
critical accounting estimate because it requires significant judgment and the use of subjective
measurements including managements assessment of the internal risk classifications of loans,
changes in the nature of the loan portfolio, industry concentrations and the impact of current
local, regional and national economic factors on the quality of the loan portfolio. Changes in
these estimates and assumptions are reasonably possible and may have a material impact on the
Companys consolidated financial statements, results of operations or liquidity.
17
The Company performs periodic, systematic reviews of the loan portfolio to estimate probable losses
in the respective loan portfolios. In addition, the Company regularly evaluates prevailing
economic and business conditions, industry concentrations, changes in the size and characteristics
of the portfolio and other pertinent factors. The process used by the Company to determine the
overall allowance for loan losses is based on this analysis. Assessing the adequacy of the
allowance for loan losses involves substantial uncertainties and is based upon managements
evaluation of the amounts required to meet estimated charge-offs in the loan portfolio after
weighing various factors. The adequacy of the allowance for loan losses is subject to ongoing
management review.
A loan is considered impaired when, based on current information and events, it is probable that a
creditor will be unable to collect all amounts of principal and interest under the original terms
of the agreement or the loan is restructured in a troubled debt restructuring. Accordingly, the
Company evaluates impaired commercial and agricultural loans individually based on the present
value of future cash flows discounted at the loans effective interest rate, or at the loans
observable market price or the net realizable value of the collateral if the loan is collateral
dependent. The majority of the Companys impaired loans are collateral dependent.
Loans, including impaired loans, are generally classified as nonaccruing if they are past due as to
maturity or payment of principal or interest for a period of more than 90 days, unless such loans
are well-collateralized and in the process of collection. Loans that are on a current payment
status or past due less than 90 days may also be classified as nonaccruing if repayment in full of
principal and/or interest is uncertain.
Goodwill
Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and Other Intangible
Assets prescribes the accounting for goodwill and intangible assets subsequent to initial
recognition. The provisions of SFAS No. 142 discontinue the amortization of goodwill and
intangible assets with indefinite lives. Instead, these assets are subject to at least an annual
impairment review, and more frequently if certain impairment indicators are in evidence. Changes
in the estimates and assumptions are reasonably possible and may have a material impact on the
Companys consolidated financial statements, results of operations or liquidity. During the fourth
quarter of 2007, the Company evaluated goodwill for impairment using a discounted cash flow
analysis and determined no impairment existed. There were no material events or transactions that
occurred subsequent to that evaluation that indicates any impairment as of the current period end.
Defined Benefit Pension Plan
Management is required to make various assumptions in valuing its defined benefit pension plan
assets and liabilities. These assumptions include, but are not limited to, the expected long-term
rate of return on plan assets, the weighted average discount rate used to value certain liabilities
and the rate of compensation increase. The Company uses a third-party specialist to assist in
making these estimates and assumptions. Changes in these estimates and assumptions are reasonably
possible and may have a material impact on the Companys consolidated financial statements, results
of operations or liquidity.
Impairment of Investment Securities
Management also makes judgments and estimates to determine whether a decline in fair value of
investment securities below their cost is other than temporary. Declines in fair value of
investment securities below their cost that are deemed other than temporary are reflected in
earnings as realized losses. In estimating other-than-temporary impairment losses, management
considers a number of factors including (1) the length of time and extent to which the fair value
has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3)
the intent and ability of the Company to retain its investment in the issuer for a period of time
sufficient to allow for any anticipated recovery in fair value.
18
SELECTED FINANCIAL DATA
The following tables present certain information and ratios that management of the Company
considers important in evaluating performance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At or for the three months |
|
|
At or for the six months |
|
|
|
ended June 30, |
|
|
ended June 30, |
|
(Dollars in thousands, except per share amounts) |
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
PER COMMON SHARE DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income basic |
|
$ |
0.12 |
|
|
$ |
0.27 |
|
|
$ |
0.43 |
|
|
$ |
0.56 |
|
Net income diluted |
|
|
0.12 |
|
|
|
0.27 |
|
|
|
0.43 |
|
|
|
0.56 |
|
Cash dividends declared |
|
|
0.15 |
|
|
|
0.11 |
|
|
|
0.29 |
|
|
|
0.21 |
|
Book value |
|
|
15.71 |
|
|
|
14.80 |
|
|
|
15.71 |
|
|
|
14.80 |
|
Tangible book value |
|
|
12.24 |
|
|
|
11.38 |
|
|
|
12.24 |
|
|
|
11.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMON SHARES OUTSTANDING |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares basic |
|
|
10,879,405 |
|
|
|
11,188,840 |
|
|
|
10,908,840 |
|
|
|
11,252,472 |
|
Weighted average shares diluted |
|
|
10,927,981 |
|
|
|
11,222,994 |
|
|
|
10,951,328 |
|
|
|
11,291,219 |
|
Period end |
|
|
10,912,612 |
|
|
|
11,161,835 |
|
|
|
10,912,612 |
|
|
|
11,161,835 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERFORMANCE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets (1) |
|
|
0.35 |
% |
|
|
0.71 |
% |
|
|
0.57 |
% |
|
|
0.74 |
% |
Return on average common equity (1) |
|
|
2.85 |
|
|
|
7.40 |
|
|
|
5.25 |
|
|
|
7.68 |
|
Return on average tangible common equity (1) |
|
|
3.63 |
|
|
|
9.60 |
|
|
|
6.66 |
|
|
|
9.97 |
|
Common dividend payout ratio |
|
|
125.00 |
|
|
|
40.74 |
|
|
|
67.44 |
|
|
|
37.50 |
|
Net interest margin (tax-equivalent) |
|
|
3.94 |
|
|
|
3.35 |
|
|
|
3.83 |
|
|
|
3.37 |
|
Efficiency ratio (2) |
|
|
64.21 |
|
|
|
72.04 |
|
|
|
65.87 |
|
|
|
70.72 |
|
Full-time equivalent employees |
|
|
600 |
|
|
|
636 |
|
|
|
600 |
|
|
|
636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSET QUALITY DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans past due 90 days or more |
|
$ |
1 |
|
|
$ |
4 |
|
|
$ |
1 |
|
|
$ |
4 |
|
Nonaccruing loans |
|
|
6,254 |
|
|
|
10,402 |
|
|
|
6,254 |
|
|
|
10,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming loans |
|
|
6,255 |
|
|
|
10,406 |
|
|
|
6,255 |
|
|
|
10,406 |
|
Other real estate owned (ORE) and repossessed assets
(repos) |
|
|
1,235 |
|
|
|
1,352 |
|
|
|
1,235 |
|
|
|
1,352 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets |
|
|
7,490 |
|
|
|
11,758 |
|
|
|
7,490 |
|
|
|
11,758 |
|
Gross loan charge-offs |
|
|
1,418 |
|
|
|
969 |
|
|
|
2,876 |
|
|
|
1,662 |
|
Net loan charge-offs |
|
|
869 |
|
|
|
239 |
|
|
|
1,557 |
|
|
|
373 |
|
Allowance for loan losses |
|
|
16,038 |
|
|
|
16,522 |
|
|
|
16,038 |
|
|
|
16,522 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSET QUALITY RATIOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans to total loans |
|
|
0.62 |
% |
|
|
1.11 |
% |
|
|
0.62 |
% |
|
|
1.11 |
% |
Nonperforming assets to total loans, ORE and repos |
|
|
0.74 |
|
|
|
1.25 |
|
|
|
0.74 |
|
|
|
1.25 |
|
Nonperforming assets to total assets |
|
|
0.40 |
|
|
|
0.62 |
|
|
|
0.40 |
|
|
|
0.62 |
|
Allowance for loan losses to total loans |
|
|
1.59 |
|
|
|
1.76 |
|
|
|
1.59 |
|
|
|
1.76 |
|
Allowance for loan losses to nonperforming loans |
|
|
256 |
|
|
|
159 |
|
|
|
256 |
|
|
|
159 |
|
Net loan charge-offs to average loans (1) |
|
|
0.35 |
|
|
|
0.10 |
|
|
|
0.32 |
|
|
|
0.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL RATIOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period-end common equity to total assets |
|
|
9.04 |
% |
|
|
8.70 |
% |
|
|
|
|
|
|
|
|
Period-end tangible common equity to total tangible assets |
|
|
7.19 |
|
|
|
6.83 |
|
|
|
|
|
|
|
|
|
Leverage ratio |
|
|
9.15 |
|
|
|
8.89 |
|
|
|
|
|
|
|
|
|
Tier 1 risk-based capital ratio |
|
|
14.56 |
|
|
|
15.86 |
|
|
|
|
|
|
|
|
|
Total risk-based capital ratio |
|
|
15.81 |
|
|
|
17.12 |
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Ratios have been annualized. |
|
(2) |
|
The efficiency ratio represents noninterest expense less other real estate expense
and amortization of intangibles divided by net interest income (tax-equivalent) plus other
noninterest income less net gain (loss) on investment securities and net gain on sale of trust
relationships. |
19
NET INCOME ANALYSIS
Net Interest Income
Net interest income was $16.2 million for the second quarter of 2008, up $2.1 million versus the
second quarter of 2007. Net interest margin improved 59 basis points to 3.94% in the second
quarter of 2008 versus 3.35% in the second quarter of 2007. The yield on interest-earning assets
decreased 26 basis points, to 5.83%, for the quarter ended June 30, 2008, compared to the same
quarter a year ago. The decline in interest-earning asset yield was a result of lower market
interest rates, however the benefits associated with a higher percentage of earnings assets being
deployed in higher yielding loan assets partially offset the lower interest rates. For the quarter
ended June 30, 2008, investment securities and loans comprised 42.0% and 55.9%, respectively of
total average interest-earnings assets. For the quarter ended June 30, 2007, investment securities
and loans comprised 46.2% and 51.4%, respectively of total average interest-earnings assets. This
shift in the mix of interest-earning assets reflects execution of the Companys business plan to
rebuild, in a disciplined manner, the commercial loan portfolio and grow consumer indirect auto
loans. The Companys cost of funds decreased 85 basis points, to 1.89%, for the second quarter of
2008, versus the same quarter last year, again primarily the result of a reduction in market
interest rates, coupled with managements efforts to lower its deposit costs.
For the first six months of 2008 net interest income was $31.3 million compared with $28.0 for
the same period in 2007. Net interest margin improved 46 basis points to 3.83% for the first six
months of 2008 versus 3.37% for the same period last year. The yield on interest-earning assets
decreased 14 basis points, to 5.94%, for the six months ended June 30, 2008, compared to the same
period a year ago. The decline in interest-earning asset yield was a result of lower market
interest rates, however the benefits associated with a higher percentage of earnings assets being
deployed in higher yielding loan assets partially offset the lower interest rates. For the six
months ended June 30, 2008, investment securities and loans comprised 42.4% and 55.3%, respectively
of total average interest-earnings assets. For the six months ended June 30, 2007, investment
securities and loans comprised 45.7% and 51.4%, respectively of total average interest-earnings
assets. The Companys cost of funds decreased 60 basis points, to 2.11%, for the first half of
2008, versus the same period last year, again primarily the result of a reduction in market
interest rates, coupled with managements efforts to lower its deposit costs.
The following table provides a reconciliation between tax equivalent net interest income as
presented in the average balance sheets that follow and net interest income in the consolidated
financial statements filed herewith in Part I, Item 1, Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months |
|
|
For the six months |
|
|
|
ended June 30, |
|
|
ended June 30, |
|
(Dollars in thousands) |
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Net interest income (tax equivalent) |
|
$ |
17,401 |
|
|
$ |
15,193 |
|
|
$ |
33,762 |
|
|
$ |
30,298 |
|
Less: tax-exempt TE adjustment |
|
|
1,003 |
|
|
|
1,099 |
|
|
|
2,067 |
|
|
|
2,213 |
|
Less: tax-preferred TE adjustment |
|
|
211 |
|
|
|
42 |
|
|
|
423 |
|
|
|
77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
16,187 |
|
|
$ |
14,052 |
|
|
$ |
31,272 |
|
|
$ |
28,008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
Average Balance Sheets
The following tables present, for the periods indicated, information regarding: (i) the average
balance sheet; (ii) the amount of interest income from interest-earning assets and the resulting
annualized yields (tax-exempt yields and tax-preferred yields on investment securities that qualify
for the Federal dividend received deduction (DRD) have been adjusted to a tax-equivalent basis
using the applicable Federal tax rate in each year); (iii) the amount of interest expense on
interest-bearing liabilities and the resulting annualized rates; (iv) net interest income; (v) net
interest rate spread; (vi) net interest income as a percentage of average interest-earning assets
(net interest margin); and (vii) the ratio of average interest-earning assets to average
interest-bearing liabilities. Average balances are calculated using daily balances. Investment
securities are at amortized cost for both held to maturity and available for sale securities.
Loans include net unearned income, net deferred loan fees and costs and nonaccruing loans.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
Average |
|
|
|
|
|
|
Average |
|
(Dollars in thousands) |
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold and interest-bearing deposits |
|
$ |
35,733 |
|
|
$ |
194 |
|
|
|
2.18 |
% |
|
$ |
43,320 |
|
|
$ |
574 |
|
|
|
5.31 |
% |
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
491,541 |
|
|
|
5,411 |
|
|
|
4.40 |
|
|
|
591,893 |
|
|
|
6,702 |
|
|
|
4.53 |
|
Tax-exempt |
|
|
219,861 |
|
|
|
2,950 |
|
|
|
5.37 |
|
|
|
235,683 |
|
|
|
3,233 |
|
|
|
5.49 |
|
Tax-preferred |
|
|
33,246 |
|
|
|
795 |
|
|
|
9.61 |
|
|
|
10,030 |
|
|
|
158 |
|
|
|
6.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities |
|
|
744,648 |
|
|
|
9,156 |
|
|
|
4.92 |
|
|
|
837,606 |
|
|
|
10,093 |
|
|
|
4.82 |
|
Loans held for sale |
|
|
1,289 |
|
|
|
20 |
|
|
|
6.12 |
|
|
|
735 |
|
|
|
11 |
|
|
|
6.10 |
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
150,380 |
|
|
|
2,285 |
|
|
|
6.11 |
|
|
|
119,072 |
|
|
|
2,408 |
|
|
|
8.11 |
|
Commercial real estate |
|
|
244,688 |
|
|
|
4,270 |
|
|
|
7.02 |
|
|
|
248,135 |
|
|
|
4,646 |
|
|
|
7.51 |
|
Agricultural |
|
|
44,504 |
|
|
|
754 |
|
|
|
6.82 |
|
|
|
53,298 |
|
|
|
1,019 |
|
|
|
7.67 |
|
Residential real estate |
|
|
169,925 |
|
|
|
2,683 |
|
|
|
6.31 |
|
|
|
163,656 |
|
|
|
2,672 |
|
|
|
6.53 |
|
Consumer indirect |
|
|
156,728 |
|
|
|
2,800 |
|
|
|
7.19 |
|
|
|
111,563 |
|
|
|
1,898 |
|
|
|
6.83 |
|
Consumer direct and home equity |
|
|
223,906 |
|
|
|
3,588 |
|
|
|
6.44 |
|
|
|
236,914 |
|
|
|
4,278 |
|
|
|
7.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
|
990,131 |
|
|
|
16,380 |
|
|
|
6.65 |
|
|
|
932,638 |
|
|
|
16,921 |
|
|
|
7.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
1,771,801 |
|
|
|
25,750 |
|
|
|
5.83 |
|
|
|
1,814,299 |
|
|
|
27,599 |
|
|
|
6.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
|
(15,649 |
) |
|
|
|
|
|
|
|
|
|
|
(17,074 |
) |
|
|
|
|
|
|
|
|
Other noninterest-earning assets |
|
|
141,362 |
|
|
|
|
|
|
|
|
|
|
|
141,460 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,897,514 |
|
|
|
|
|
|
|
|
|
|
$ |
1,938,685 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings and money market |
|
$ |
378,799 |
|
|
$ |
957 |
|
|
|
1.02 |
% |
|
$ |
357,849 |
|
|
$ |
1,608 |
|
|
|
1.80 |
% |
Interest-bearing demand |
|
|
342,463 |
|
|
|
761 |
|
|
|
0.89 |
|
|
|
335,009 |
|
|
|
1,459 |
|
|
|
1.75 |
|
Certificates of deposit |
|
|
615,950 |
|
|
|
5,701 |
|
|
|
3.72 |
|
|
|
706,540 |
|
|
|
8,271 |
|
|
|
4.70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
|
1,337,212 |
|
|
|
7,419 |
|
|
|
2.23 |
|
|
|
1,399,398 |
|
|
|
11,338 |
|
|
|
3.29 |
|
Short-term borrowings |
|
|
31,739 |
|
|
|
132 |
|
|
|
1.67 |
|
|
|
22,952 |
|
|
|
153 |
|
|
|
2.68 |
|
Long-term borrowings |
|
|
25,461 |
|
|
|
366 |
|
|
|
5.77 |
|
|
|
37,482 |
|
|
|
483 |
|
|
|
5.16 |
|
Junior subordinated debentures |
|
|
16,702 |
|
|
|
432 |
|
|
|
10.35 |
|
|
|
16,702 |
|
|
|
432 |
|
|
|
10.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
1,411,114 |
|
|
|
8,349 |
|
|
|
2.38 |
|
|
|
1,476,534 |
|
|
|
12,406 |
|
|
|
3.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand deposits |
|
|
275,570 |
|
|
|
|
|
|
|
|
|
|
|
258,577 |
|
|
|
|
|
|
|
|
|
Other noninterest-bearing liabilities |
|
|
15,527 |
|
|
|
|
|
|
|
|
|
|
|
19,466 |
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
195,303 |
|
|
|
|
|
|
|
|
|
|
|
184,108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
1,897,514 |
|
|
|
|
|
|
|
|
|
|
$ |
1,938,685 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (tax-equivalent) |
|
|
|
|
|
$ |
17,401 |
|
|
|
|
|
|
|
|
|
|
$ |
15,193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate spread |
|
|
|
|
|
|
|
|
|
|
3.45 |
% |
|
|
|
|
|
|
|
|
|
|
2.72 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earning assets |
|
$ |
360,687 |
|
|
|
|
|
|
|
|
|
|
$ |
337,765 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin (tax-equivalent) |
|
|
|
|
|
|
|
|
|
|
3.94 |
% |
|
|
|
|
|
|
|
|
|
|
3.35 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of average interest-earning assets to
average interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
125.56 |
% |
|
|
|
|
|
|
|
|
|
|
122.88 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
Average |
|
|
|
|
|
|
Average |
|
(Dollars in thousands) |
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold and interest-earning deposits |
|
$ |
38,270 |
|
|
$ |
504 |
|
|
|
2.65 |
% |
|
$ |
50,324 |
|
|
$ |
1,326 |
|
|
|
5.31 |
% |
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
491,927 |
|
|
|
10,993 |
|
|
|
4.47 |
|
|
|
576,992 |
|
|
|
12,870 |
|
|
|
4.46 |
|
Tax-exempt |
|
|
224,090 |
|
|
|
6,079 |
|
|
|
5.43 |
|
|
|
237,758 |
|
|
|
6,510 |
|
|
|
5.48 |
|
Tax-preferred |
|
|
33,219 |
|
|
|
1,594 |
|
|
|
9.65 |
|
|
|
9,126 |
|
|
|
289 |
|
|
|
6.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities |
|
|
749,236 |
|
|
|
18,666 |
|
|
|
4.98 |
|
|
|
823,876 |
|
|
|
19,669 |
|
|
|
4.77 |
|
Loans held for sale |
|
|
938 |
|
|
|
29 |
|
|
|
6.21 |
|
|
|
641 |
|
|
|
20 |
|
|
|
6.14 |
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
145,360 |
|
|
|
4,737 |
|
|
|
6.55 |
|
|
|
114,206 |
|
|
|
4,615 |
|
|
|
8.15 |
|
Commercial real estate |
|
|
244,960 |
|
|
|
8,597 |
|
|
|
7.06 |
|
|
|
245,958 |
|
|
|
9,175 |
|
|
|
7.52 |
|
Agricultural |
|
|
44,938 |
|
|
|
1,659 |
|
|
|
7.42 |
|
|
|
54,497 |
|
|
|
2,068 |
|
|
|
7.65 |
|
Residential real estate |
|
|
168,304 |
|
|
|
5,350 |
|
|
|
6.36 |
|
|
|
163,352 |
|
|
|
5,315 |
|
|
|
6.51 |
|
Consumer indirect |
|
|
147,242 |
|
|
|
5,189 |
|
|
|
7.09 |
|
|
|
108,921 |
|
|
|
3,653 |
|
|
|
6.77 |
|
Consumer direct and home equity |
|
|
226,470 |
|
|
|
7,567 |
|
|
|
6.72 |
|
|
|
240,156 |
|
|
|
8,713 |
|
|
|
7.31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
|
977,274 |
|
|
|
33,099 |
|
|
|
6.80 |
|
|
|
927,090 |
|
|
|
33,539 |
|
|
|
7.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
1,765,718 |
|
|
|
52,298 |
|
|
|
5.94 |
|
|
|
1,801,931 |
|
|
|
54,554 |
|
|
|
6.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
|
(15,590 |
) |
|
|
|
|
|
|
|
|
|
|
(17,116 |
) |
|
|
|
|
|
|
|
|
Other noninterest-earning assets |
|
|
144,066 |
|
|
|
|
|
|
|
|
|
|
|
141,890 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,894,194 |
|
|
|
|
|
|
|
|
|
|
$ |
1,926,705 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings and money market |
|
$ |
370,112 |
|
|
$ |
2,281 |
|
|
|
1.24 |
% |
|
$ |
346,216 |
|
|
$ |
2,978 |
|
|
|
1.73 |
% |
Interest-bearing demand |
|
|
343,783 |
|
|
|
1,878 |
|
|
|
1.10 |
|
|
|
345,340 |
|
|
|
3,052 |
|
|
|
1.78 |
|
Certificates of deposit |
|
|
624,774 |
|
|
|
12,496 |
|
|
|
4.02 |
|
|
|
695,014 |
|
|
|
16,071 |
|
|
|
4.66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
|
1,338,669 |
|
|
|
16,655 |
|
|
|
2.50 |
|
|
|
1,386,570 |
|
|
|
22,101 |
|
|
|
3.21 |
|
Short-term borrowings |
|
|
29,277 |
|
|
|
284 |
|
|
|
1.95 |
|
|
|
25,985 |
|
|
|
322 |
|
|
|
2.50 |
|
Long-term borrowings |
|
|
25,640 |
|
|
|
733 |
|
|
|
5.75 |
|
|
|
37,828 |
|
|
|
969 |
|
|
|
5.17 |
|
Junior subordinated debentures |
|
|
16,702 |
|
|
|
864 |
|
|
|
10.35 |
|
|
|
16,702 |
|
|
|
864 |
|
|
|
10.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
1,410,288 |
|
|
|
18,536 |
|
|
|
2.64 |
|
|
|
1,467,085 |
|
|
|
24,256 |
|
|
|
3.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand deposits |
|
|
271,446 |
|
|
|
|
|
|
|
|
|
|
|
256,437 |
|
|
|
|
|
|
|
|
|
Other noninterest-bearing liabilities |
|
|
16,022 |
|
|
|
|
|
|
|
|
|
|
|
19,649 |
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
196,438 |
|
|
|
|
|
|
|
|
|
|
|
183,534 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
1,894,194 |
|
|
|
|
|
|
|
|
|
|
$ |
1,926,705 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (tax-equivalent) |
|
|
|
|
|
$ |
33,762 |
|
|
|
|
|
|
|
|
|
|
$ |
30,298 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate spread |
|
|
|
|
|
|
|
|
|
|
3.30 |
% |
|
|
|
|
|
|
|
|
|
|
2.75 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earning assets |
|
$ |
355,430 |
|
|
|
|
|
|
|
|
|
|
$ |
334,846 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin (tax-equivalent) |
|
|
|
|
|
|
|
|
|
|
3.83 |
% |
|
|
|
|
|
|
|
|
|
|
3.37 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of average interest-earning assets to
average interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
125.20 |
% |
|
|
|
|
|
|
|
|
|
|
122.82 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
Rate/Volume Analysis
The following table presents the extent to which changes in interest rates and changes in the
volume of interest-earning assets and interest-bearing liabilities have affected the Companys
interest income and interest expense during the periods indicated. Information is provided in each
category with respect to: (i) changes in volume (changes in volume multiplied by prior interest
rate); (ii) changes in rate (change in rate multiplied by current volume); and (iii) the net
change.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
June 30, 2008 vs. 2007 |
|
|
June 30, 2008 vs. 2007 |
|
|
|
Increase/(Decrease) |
|
|
|
|
|
|
Increase/(Decrease) |
|
|
|
|
|
|
Due to Change in |
|
|
Total Net |
|
|
Due to Change in |
|
|
Total Net |
|
|
|
Average |
|
|
Average |
|
|
Increase |
|
|
Average |
|
|
Average |
|
|
Increase |
|
(Dollars in thousands) |
|
Volume |
|
|
Rate |
|
|
(Decrease) |
|
|
Volume |
|
|
Rate |
|
|
(Decrease) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold and interest-earning deposits |
|
$ |
(101 |
) |
|
$ |
(279 |
) |
|
$ |
(380 |
) |
|
$ |
(318 |
) |
|
$ |
(504 |
) |
|
$ |
(822 |
) |
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
(1,136 |
) |
|
|
(155 |
) |
|
|
(1,291 |
) |
|
|
(1,897 |
) |
|
|
20 |
|
|
|
(1,877 |
) |
Tax-exempt |
|
|
(217 |
) |
|
|
(66 |
) |
|
|
(283 |
) |
|
|
(374 |
) |
|
|
(57 |
) |
|
|
(431 |
) |
Tax-preferred |
|
|
366 |
|
|
|
271 |
|
|
|
637 |
|
|
|
763 |
|
|
|
542 |
|
|
|
1,305 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities |
|
|
(987 |
) |
|
|
50 |
|
|
|
(937 |
) |
|
|
(1,508 |
) |
|
|
505 |
|
|
|
(1,003 |
) |
Loans held for sale |
|
|
8 |
|
|
|
1 |
|
|
|
9 |
|
|
|
9 |
|
|
|
|
|
|
|
9 |
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
633 |
|
|
|
(756 |
) |
|
|
(123 |
) |
|
|
1,259 |
|
|
|
(1,137 |
) |
|
|
122 |
|
Commercial real estate |
|
|
(65 |
) |
|
|
(311 |
) |
|
|
(376 |
) |
|
|
(37 |
) |
|
|
(541 |
) |
|
|
(578 |
) |
Agricultural |
|
|
(168 |
) |
|
|
(97 |
) |
|
|
(265 |
) |
|
|
(363 |
) |
|
|
(46 |
) |
|
|
(409 |
) |
Residential real estate |
|
|
102 |
|
|
|
(91 |
) |
|
|
11 |
|
|
|
161 |
|
|
|
(126 |
) |
|
|
35 |
|
Consumer indirect |
|
|
768 |
|
|
|
134 |
|
|
|
902 |
|
|
|
1,285 |
|
|
|
251 |
|
|
|
1,536 |
|
Consumer direct and home equity |
|
|
(235 |
) |
|
|
(455 |
) |
|
|
(690 |
) |
|
|
(497 |
) |
|
|
(649 |
) |
|
|
(1,146 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
|
1,035 |
|
|
|
(1,576 |
) |
|
|
(541 |
) |
|
|
1,808 |
|
|
|
(2,248 |
) |
|
|
(440 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
$ |
(45 |
) |
|
$ |
(1,804 |
) |
|
$ |
(1,849 |
) |
|
$ |
(9 |
) |
|
$ |
(2,247 |
) |
|
$ |
(2,256 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings and money market |
|
$ |
94 |
|
|
$ |
(745 |
) |
|
$ |
(651 |
) |
|
$ |
206 |
|
|
$ |
(903 |
) |
|
$ |
(697 |
) |
Interest-bearing demand |
|
|
32 |
|
|
|
(730 |
) |
|
|
(698 |
) |
|
|
(14 |
) |
|
|
(1,160 |
) |
|
|
(1,174 |
) |
Certificates of deposit |
|
|
(1,060 |
) |
|
|
(1,510 |
) |
|
|
(2,570 |
) |
|
|
(1,624 |
) |
|
|
(1,951 |
) |
|
|
(3,575 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
|
(934 |
) |
|
|
(2,985 |
) |
|
|
(3,919 |
) |
|
|
(1,432 |
) |
|
|
(4,014 |
) |
|
|
(5,446 |
) |
Short-term borrowings |
|
|
59 |
|
|
|
(80 |
) |
|
|
(21 |
) |
|
|
41 |
|
|
|
(79 |
) |
|
|
(38 |
) |
Long-term borrowings |
|
|
(155 |
) |
|
|
38 |
|
|
|
(117 |
) |
|
|
(312 |
) |
|
|
76 |
|
|
|
(236 |
) |
Junior subordinated debentures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
$ |
(1,030 |
) |
|
$ |
(3,027 |
) |
|
$ |
(4,057 |
) |
|
$ |
(1,703 |
) |
|
$ |
(4,017 |
) |
|
$ |
(5,720 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in net interest income |
|
$ |
985 |
|
|
$ |
1,223 |
|
|
$ |
2,208 |
|
|
$ |
1,694 |
|
|
$ |
1,770 |
|
|
$ |
3,464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
Provision for Loan Losses
The Company recorded a provision for loan losses of $1.4 million for the second quarter of 2008,
compared with a credit to its provision for loan losses of $153 thousand for the second quarter of
2007. See Non-Performing Assets and Allowance for Loan Losses herein for additional information.
Noninterest Income
The following table details the major categories of noninterest income for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
June 30, |
|
|
June 30, |
|
(Dollars in thousand) |
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposits |
|
$ |
2,518 |
|
|
$ |
2,767 |
|
|
$ |
5,018 |
|
|
$ |
5,336 |
|
ATM and debit card |
|
|
856 |
|
|
|
724 |
|
|
|
1,608 |
|
|
|
1,344 |
|
Broker-dealer fees and commissions |
|
|
401 |
|
|
|
347 |
|
|
|
860 |
|
|
|
730 |
|
Loan servicing |
|
|
232 |
|
|
|
243 |
|
|
|
418 |
|
|
|
449 |
|
Net gain on sale of loans held for sale |
|
|
92 |
|
|
|
116 |
|
|
|
256 |
|
|
|
276 |
|
Net gain (loss) on investment securities |
|
|
(3,744 |
) |
|
|
51 |
|
|
|
(3,571 |
) |
|
|
51 |
|
Net gain on sale of other assets |
|
|
115 |
|
|
|
31 |
|
|
|
152 |
|
|
|
101 |
|
Corporate owned life insurance |
|
|
27 |
|
|
|
29 |
|
|
|
46 |
|
|
|
49 |
|
Other |
|
|
435 |
|
|
|
298 |
|
|
|
889 |
|
|
|
1,008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income |
|
$ |
932 |
|
|
$ |
4,606 |
|
|
$ |
5,676 |
|
|
$ |
9,344 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income for the three months ended June 30, 2008 and 2007 was $932 thousand and $4.6
million, respectively. Noninterest income for the six months ended June 30, 2008 and 2007 was $5.7
million and $9.3 million, respectively. The components of noninterest income fluctuated as
discussed below.
Service charges on deposits declined 9% on a quarter-to-date basis and 6% on a year-to-date basis
in 2008 versus 2007. The decline is primarily due to a decrease in the level of commercial service
charges and insufficient funds fees.
Automated Teller Machine (ATM) and debit card income, which represents fees for foreign ATM usage
and income associated with customer debit card purchases, totaled $856 thousand and $1.6 million
for the quarter and six months ended June 30, 2008, respectively, compared to $724 thousand and
$1.3 million for the same periods in the prior year. ATM and debit card income has increased as a
result of higher transaction volumes.
Broker-dealer fees and commissions increased $54 thousand in the second quarter of 2008 compared to
the same quarter a year ago, due in part to higher sales volumes. Broker-dealer fees and
commissions for the six months ended June 30, 2008 and 2007 was $860 thousand and $730 thousand,
respectively.
Loan servicing income represents fees earned for servicing mortgage loans sold to third parties,
net of amortization expense and impairment losses, if any, associated with capitalized mortgage
servicing assets. Loan servicing income declined in the three and six month periods ended June 30,
2008 compared to the same periods a year ago, partly resulting from a decrease in the sold and
serviced residential real estate portfolio.
The $3.7 million and $3.5 million losses on investment securities for the three and six month
periods ended June 30, 2008, respectively, were the result of the second quarter $3.8 million
valuation write-down of certain investment securities which were deemed to have unrealized losses
that were other than temporary. See Investing Activities herein for additional information.
Other noninterest income increased to $435 thousand in the second quarter of 2008 compared to $298
thousand for the second quarter of 2007 and on a year-to-date basis other noninterest income was
down $119 thousand versus prior year. The change in noninterest income was principally from
fluctuations associated with the Small Business Investment Company limited partnership investments
accounted for under the equity method.
24
Noninterest Expense
The following table details the major categories of noninterest expense for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
June 30, |
|
|
June 30, |
|
(Dollars in thousands) |
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
$ |
8,169 |
|
|
$ |
8,008 |
|
|
$ |
16,605 |
|
|
$ |
16,362 |
|
Occupancy and equipment |
|
|
2,567 |
|
|
|
2,450 |
|
|
|
5,147 |
|
|
|
4,898 |
|
Computer and data processing |
|
|
580 |
|
|
|
589 |
|
|
|
1,161 |
|
|
|
1,046 |
|
Professional fees and services |
|
|
480 |
|
|
|
577 |
|
|
|
1,037 |
|
|
|
1,072 |
|
Supplies and postage |
|
|
437 |
|
|
|
402 |
|
|
|
878 |
|
|
|
840 |
|
Advertising and promotions |
|
|
283 |
|
|
|
464 |
|
|
|
433 |
|
|
|
684 |
|
Amortization of other intangible assets 150 |
|
|
76 |
|
|
|
76 |
|
|
|
153 |
|
|
|
153 |
|
Other |
|
|
1,793 |
|
|
|
1,782 |
|
|
|
3,244 |
|
|
|
3,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense |
|
$ |
14,385 |
|
|
$ |
14,348 |
|
|
$ |
28,658 |
|
|
$ |
28,276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense for the three and nine months ended June 30, 2008 was up slightly compared to
the same periods in 2007. The components of noninterest expense fluctuated as discussed below.
For the second quarter of 2008, salaries and benefits increased $161 thousand from the second
quarter of 2007. For the six months ended June 30, 2008, salaries and benefits were $16.6 million,
compared to $16.4 million for the first six months of 2007. These increases resulted from an
increase in management stock compensation expense, which totaled by $218 thousand and $536 thousand
for the three and six months ended June 30, 2008, respectively, an increase of $114 thousand and
$315 thousand over the comparable periods in the prior year. The Company reduced the number of
full-time equivalent employees (FTEs) by 6% to 600 as of June 30, 2008, down from 636 as of June
30, 2007.
The Company experienced a 5% increase in occupancy and equipment expense in the three and six-month
periods ended June 30, 2008, compared to the same periods a year ago. The Company has actively
managed to reduce costs and lower overhead, but those efforts were more than offset by increased
technology-related equipment and associated maintenance costs.
Computer and data processing costs were relatively consistent when comparing the second quarter of
2008 to that of 2007, and increased 11% for the six-months ended June 30, 2008, as compared to the
same period last year. The increase is due to higher data processing related expenses associated
with the increasing trend towards electronic banking and transaction processing.
Professional fees have decreased 17% and 3% for the three and six-month periods ended June 30,
2008, respectively, as compared to the same periods a year ago, primarily resulting from reduced
legal and consulting expenses.
Advertising and promotions have decreased $181 thousand, or 39%, to $283 thousand for the three
months ended June 30, 2008, compared to the same quarter last year. For the six months ended June
30, 2008, advertising and promotions was $433 thousand, compared to $684 thousand for the first six
months of 2007. Theses decreases are largely attributable to cost control measures, as the Company
has limited its advertising to methods that management feels are most cost effective.
The efficiency ratio for the second quarter of 2008 was 64.21% compared with 72.04% for the second
quarter of 2007, and 65.87% for the six months ended June 30, 2008, compared to 70.72% for the same
period a year ago. The 2008 efficiency ratios, compared to 2007, reflect increases in net interest
income partially offset by the higher level of noninterest expense. The efficiency ratio
represents noninterest expense less other real estate expense and amortization of intangibles
divided by net interest income (tax-equivalent) plus other noninterest income less net gain (loss)
on investment securities and net gain on sale of trust relationships.
Income Taxes
The Company recorded an income tax benefit of $255 thousand in the second quarter of 2008, compared
to income tax expense of $1.0 million in the second quarter of 2007. For the six-month period
ended June 30, 2008, income tax expense totaled $806 thousand compared to $2.2 million in the same
period of 2007. These changes were due in part to approximately $3 million in lower pre-tax income
for both the three and six-month periods of 2008 compared to the prior year, which significantly
reduced the Companys effective tax rate. The effective tax rates recorded for 2008 on a
quarter-to-date and year-to-date basis were (18.6)% and 13.0%, respectively, in comparison to the
June 30, 2007 quarter-to-date and year-to-date effective tax rates of 22.9% and 23.5%,
respectively. Effective tax rates are impacted by items of income and expense that are not subject
to federal or state taxation. The Companys effective tax rates reflect the impact of these items,
which include interest income from tax-exempt and tax-preferred securities as well as earnings on
bank-owned life insurance. The decrease in effective tax rates over the prior year periods is due
to an increase in the relative size of these tax-exempt items relative to pre-tax earnings.
25
ANALYSIS OF FINANCIAL CONDITION
Investing Activities
Investment Securities Portfolio Composition
The Companys investment security portfolio (including securities available for sale at fair value
and securities held to maturity at amortized cost) totaled $726.3 million as of June 30, 2008
compared to $754.7 million as of December 31, 2007. Further detail regarding the Companys
investment securities portfolio follows.
The deteriorating credit quality of assets linked to the sub-prime mortgage market, caused by a
general decline in mortgage credit standards, has led to a lack of liquidity and downgrades to
certain mortgage-backed and other securities in the financial marketplace. This, in turn, has
contributed to a broad-based liquidity shortfall in the financial system. The subsequent increase
in risk aversion has contributed to a decline in credit availability in the financial and capital
markets.
During the second quarter of 2008, the Company recorded a valuation write-down of certain
investment securities totaling $3.8 million, as the unrealized losses on these four securities in
the investment portfolio were considered other-than-temporarily impaired. The OTTI determination
related to two privately issued whole loan collateralized mortgage obligations with exposure to
sub-prime mortgages and two pooled trust preferred securities with exposure to banking institutions
impacted by recent disruptions facing the financial services industry.
Further deterioration in credit quality and/or a continuation of the current imbalances in
liquidity that exist in the marketplace may adversely effect the fair values of the Companys
investment portfolio and increase the potential that certain unrealized losses be designated as
other than temporary in future periods and that the Company may incur additional write-downs in the
future.
U.S. Government Agency and U.S. Government-Sponsored Enterprise (GSE) Obligations
The U.S. government agency and GSE obligations portfolio, all of which was classified as available
for sale, was comprised of debt obligations issued directly by the U.S. government agencies or GSEs
and totaled $89.3 million and $158.9 million as of June 30, 2008 and December 31, 2007,
respectively. At June 30, 2008, the portfolio consisted of approximately $43.5 million, or 49%,
callable securities. As of June 30, 2008, this category of investment securities also included
$19.0 million of structured notes, the majority of which were step-callable debt issues that
step-up in rate at specified intervals and are periodically callable by the issuer. As of June 30,
2008, the structured notes had a current average coupon rate of 4.49% that adjust on average to
6.40% within five years. However, under current market conditions these notes are likely to be
called at the time of the rate adjustment.
Mortgage-Backed Securities (MBS)
The available for sale MBS portfolio totaled $379.8 million as of June 30, 2008, which was
comprised of $256.9 million of mortgage-backed pass-through securities (pass-through) and $122.9
million of collateralized mortgage obligations (CMO). As of December 31, 2007, the available for
sale MBS portfolio totaled $295.9 million, which consisted of $160.0 million of pass-throughs and
$135.9 million of CMOs.
The pass-throughs were predominately issued by FNMA, FHLMC or GNMA. The majority of the
pass-through portfolio was in fixed rate securities that were most frequently formed with mortgages
having an original balloon payment of five or seven years and 15, 20 and 30 year seasoned
mortgages. The remainder of the pass-through portfolio was principally adjustable rate securities
indexed to the one-year Treasury bill.
The CMO portfolio consisted of two principal groups, with balances as of June 30, 2008 as follows:
(1) $73.0 million of AAA rated fixed and variable rate CMOs issued by either FNMA, FHLMC or GNMA
that carried a full guaranty by the issuing agency of both principal and interest, and (2) $49.9
million of privately issued whole loan CMOs.
The following table details, by risk rating, the privately issued whole loan CMOs as of the end of
the current quarter:
|
|
|
|
|
|
|
As of |
|
|
|
June 30, |
|
(Dollars in millions) |
|
2008 |
|
|
|
|
|
|
Risk rating: |
|
|
|
|
AAA |
|
$ |
41.0 |
|
AAA/AA |
|
|
5.5 |
|
AAA/A+ |
|
|
0.8 |
|
A-/BB |
|
|
0.1 |
|
BBB- |
|
|
2.5 |
|
|
|
|
|
|
Total privately issued whole loan CMOs |
|
$ |
49.9 |
|
|
|
|
|
26
As of June 30, 2008, the weighted average percentage (by dollars) of the underlying mortgages that
were owner occupied in the privately issued whole loan CMO portfolio was 93%. In addition, 98% of
the total privately issued whole loan CMO portfolio was backed by underlying mortgages that were at
fixed rates.
All of the bonds rated AAA were issued prior to 2004 and are therefore at least three years
seasoned. The bonds rated AAA/AA were issued in 2005, 2006, and 2007, and consequently have
mortgages as underlying collateral with relatively short seasoning. The credit support on the
AAA/AA and AAA/A+ classes owned has increased in all cases since the securities were originated.
The A-/BB class is represented by one bond with an adjusted cost basis and fair value of $117
thousand after an OTTI write-down of $545 thousand was recorded during the second quarter of 2008.
The BBB- class is represented by one bond with an adjusted cost basis and fair value of $2.5
million after an OTTI write-down of $1.7 million was recorded during the second quarter of 2008.
Other Asset-Backed Securities (ABS)
The available for sale ABS portfolio totaled $27.8 million and $33.2 million as of June 30, 2008
and December 31, 2007, respectively. As of June 30, 2008, the ABS portfolio was comprised of
positions in 14 different pooled trust preferred securities issues with ratings ranging from A- to
AA and one AAA rated Student Loan Marketing Association (SLMA) floater or variable rate security
backed by student loans. All of the trust preferred securities are backed by preferred debt issued
by banks and insurance companies. The financial services industry is experiencing conditions that
have, in some individual companies, resulted in lower earnings and strained capital positions.
Some of the banks pooled in the trust preferred securities the Company owns are experiencing
financial difficulties and have defaulted or are deferring dividend payments. Also, the demand for
these securities is thin, as they fall under the umbrella of a collateralized debt obligation
(CDO), a class of security currently in very low demand due to imbalances in liquidity that exist
in the marketplace. As a result of these conditions and others, an impairment write-down of $1.5
million was recorded during the second quarter of 2008 on two of the trust preferred securities,
which had an aggregate adjusted cost basis and fair value of $1.5 million after the write-down.
State and Municipal Obligations
At June 30, 2008, the portfolio of state and municipal obligations totaled $197.8 million, of which
$141.3 million was classified as available for sale. As of that date, $56.5 million was classified
as held to maturity, with a fair value of $56.6 million. As of December 31, 2007 the portfolio of
state and municipal obligations totaled $232.1 million, of which $172.6 million was classified as
available for sale. As of that date, $59.5 million was classified as held to maturity, with a fair
value of $59.9 million.
Equity Securities
As of June 30, 2008, the Company had $31.5 million in equity securities including $30.8 million of
auction rate preferred equity securities collateralized by FNMA and FHLMC preferred stock and $725
thousand of common equity securities. As of December 31, 2007, the Company had $34.6 million in
equity securities, including $33.8 million of auction rate preferred equity securities
collateralized by FNMA and FHLMC preferred stock and $780 thousand of common equity securities.
The dividend income related to both the common and auction rate preferred equity securities
qualifies for the Federal income tax dividend received deduction.
The auction rate preferred equity securities consist of three positions collateralized by FNMA
preferred stock totaling $12.0 million and four positions collateralized by FHLMC preferred stock
totaling $18.8 million. The auction rate preferred equity securities are all rated A+ at June 30,
2008. The auction rate preferred equity securities were structured to be tendered at par, at the
option of the investor, at auctions occurring about every 90 days. While these securities all
experienced successful auctions in January 2008, the most recent auctions in April 2008 and July
2008 were unsuccessful. Each of the auction rate preferred equity securities contain terms
relating to unsuccessful auctions. The rates on these securities have been capped. The Company
will continue to be entitled to receive dividend income at the capped rates and the auctions will
continue to take place at future pre-established dates. The next auctions are scheduled for
October 2008 and the auctions may again be unsuccessful due to an imbalance of holders desiring to
liquidate their securities and insufficient buyers willing to purchase those securities at or below
the maximum interest rate allowable under the terms of the securities.
Since June 30, 2008, the preferred stock prices for FNMA and FHLMC have been very volatile and have
experienced further declines in fair value. The price of those preferred stocks has an impact on
the fair value of the Companys auction rate preferred equity securities. On July 30, 2008, the
Housing and Economic Recovery Act of 2008 (the Act) was signed into law. The Act establishes the
Federal Housing Finance Agency (FHFA) as the federal regulator of FNMA and FHLMC, and gives the
FHFA the power to oversee the operations, activities, corporate governance, safety and soundness,
and missions of FNMA and FHLMC. The Act also increases the Treasury Departments authority to
purchase FNMA and FHLMC stock; raises the conforming-loan limit in high-cost areas; gives housing
tax breaks, including a credit for first-time homebuyers; and directs the Federal Reserve to
consult with the FHFA about FNMA and FHLMCs capital requirements. It is unclear whether the value
of FNMA and FHLMC preferred stock will improve as a result of this new law. The fair value of the
Companys auction rate preferred equity securities may be adversely effected to the extent market
conditions and the preferred stock prices for FNMA and FHLMC do not improve and may increase the
risk in future periods that an unrealized loss on these securities could be considered other than
temporary.
27
Fair Value Accounting
Effective January 1, 2008, the Company adopted Statement of Financial Accounting Standard (SFAS)
No. 157, which defines fair value, establishes a consistent framework for measuring fair value and
expands the disclosure requirements related to fair value measurements. SFAS No. 157 defines fair
value as the exchange price that would be received for an asset or paid to transfer a liability (an
exit price) in the principal or most advantageous market for the asset or liability in an orderly
transaction between market participants on the measurement date.
Depending on the nature of the asset or liability, the Company uses various valuation techniques
and assumptions when estimating fair value. SFAS No. 157 requires an entity to maximize the use of
observable inputs and minimize the use of unobservable inputs when measuring fair value. See Note
4 of the notes to unaudited consolidated financial statements for disclosure of the available for
sale securities portfolio detailed in accordance with the SFAS No. 157 fair value hierarchy.
The securities valued using unobservable inputs were auction-rate preferred equity securities due
to the fact that the financial and capital markets have experienced significant dislocation and
illiquidity in regard to this type of instrument. The Company obtained third-party dealer quotes
for these securities, as this level of evidence is the strongest support absent current market
activity for the fair value of these instruments.
Lending Activities
Loans Held for Sale
Loans held for sale (not included in the table below) totaled $926 thousand and $906 thousand as of
June 30, 2008 and December 31, 2007, respectively, all of which were residential real estate loans.
The Company sells certain qualifying newly originated and refinanced residential real estate
mortgages to the secondary market. Residential real estate mortgages serviced for others totaled
$328.1 million and $338.1 million as of June 30, 2008 and December 31, 2007, respectively, and are
not included in the consolidated statements of financial condition. The Company retained selected
newly originated residential mortgages, resulting in a decline in the sold and serviced residential
real estate portfolio, as run-off outpaced new sold and serviced loan volumes during the three and
six months ended June 30, 2008.
Loan Portfolio Composition
The following table sets forth selected information regarding the composition of the Companys loan
portfolio as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008 |
|
|
December 31, 2007 |
|
(Dollars in thousands) |
|
Amount |
|
|
Percent |
|
|
Amount |
|
|
Percent |
|
Commercial |
|
$ |
140,745 |
|
|
|
13.9 |
% |
|
$ |
136,780 |
|
|
|
14.2 |
% |
Commercial real estate |
|
|
250,872 |
|
|
|
24.8 |
|
|
|
245,797 |
|
|
|
25.5 |
|
Agriculture |
|
|
45,231 |
|
|
|
4.5 |
|
|
|
47,367 |
|
|
|
4.9 |
|
Residential real estate |
|
|
172,396 |
|
|
|
17.1 |
|
|
|
166,863 |
|
|
|
17.3 |
|
Consumer indirect |
|
|
177,967 |
|
|
|
17.6 |
|
|
|
134,977 |
|
|
|
14.0 |
|
Consumer direct and home equity |
|
|
223,538 |
|
|
|
22.1 |
|
|
|
232,389 |
|
|
|
24.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
|
1,010,749 |
|
|
|
100.0 |
% |
|
|
964,173 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
|
(16,038 |
) |
|
|
|
|
|
|
(15,521 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans, net |
|
$ |
994,711 |
|
|
|
|
|
|
$ |
948,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans increased $46.6 million to $1.011 billion as of June 30, 2008 from $964.2 million as of
December 31, 2007 principally from a $43.0 million increase in indirect auto loans.
Commercial loans and commercial real estate loans increased $9.0 million to $391.6 million as of
June 30, 2008 from $382.6 million as of December 31, 2007, a result of the Companys focused
commercial business development programs over the past six months.
Agricultural loans decreased $2.2 million, to $45.2 million as of June 30, 2008 from $47.4 million
as of December 31, 2007. Competition and adherence to strict credit standards has led to payments
outpacing new loan originations in the agricultural portfolio.
Residential real estate loans increased $5.5 million to $172.4 million as of June 30, 2008 in
comparison to $166.9 million as of December 31, 2007. This category of loans increased as certain
residential mortgages were added to the portfolio rather than being sold to the secondary market.
The Company does not engage in sub-prime or other high-risk residential mortgage lending as a
line-of-business.
The consumer indirect portfolio increased by 32% to $178.0 million as of June 30, 2008 from $135.0
million as of December 31, 2007. The Company increased its indirect portfolio by managing existing
and developing new relationships with franchised new car dealers. During the first six months of
2008 and 2007, the Company originated $66.5 million and $31.7 million, respectively, in indirect
auto loans with a mix of approximately 34% new auto and 66% used auto in both periods.
28
The consumer direct and home equity portfolio decreased $8.9 million to $223.5 million as of June
30, 2008 in comparison to $232.4 million as of December 31, 2007. The decline in direct consumer
and home equity products is reflective of an overall slowing in the economy, as well as the
Companys policy to maintain a firm pricing and underwriting discipline on these products, which
has led to slower loan originations in this category.
Parts of the country have experienced a significant decline in real estate values that has led, in
some cases, to the debt on the real estate exceeding the value of the real estate. Generally, the
Western and Central New York State markets the Company serves have not experienced, to this point,
such conditions. Should deterioration in real estate values in the markets we serve occur, the
value and liquidity of real estate securing the Companys loans could become impaired. While the
Company is not engaged in the business of sub-prime lending, a decline in the value of residential
or commercial real estate could have a material adverse effect on the value of property used as
collateral for our loans. Adverse changes in the economy may have a negative effect on the ability
of borrowers to make timely loan payments, which could have a negative impact on earnings.
Nonperforming Assets and Allowance for Loan Losses
The table below sets forth the amounts and categories of the Companys non-performing assets at the
dates indicated. At each date presented there were no troubled debt restructurings (which involve
forgiving a portion of interest or principal or making loans at rates significantly less than
current market rates).
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
(Dollars in thousands) |
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans (1) |
|
|
|
|
|
|
|
|
Commercial |
|
$ |
480 |
|
|
$ |
827 |
|
Commercial real estate |
|
|
1,829 |
|
|
|
2,825 |
|
Agriculture |
|
|
459 |
|
|
|
481 |
|
Residential real estate |
|
|
2,472 |
|
|
|
2,987 |
|
Consumer indirect |
|
|
257 |
|
|
|
278 |
|
Consumer direct and home equity |
|
|
757 |
|
|
|
677 |
|
|
|
|
|
|
|
|
Total nonaccruing loans |
|
|
6,254 |
|
|
|
8,075 |
|
Accruing loans 90 days or more delinquent |
|
|
1 |
|
|
|
2 |
|
|
|
|
|
|
|
|
Total nonperforming loans |
|
|
6,255 |
|
|
|
8,077 |
|
Other real estate owned (ORE) and repossessed assets (repos) |
|
|
1,235 |
|
|
|
1,421 |
|
|
|
|
|
|
|
|
Total nonperforming assets |
|
$ |
7,490 |
|
|
$ |
9,498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios: |
|
|
|
|
|
|
|
|
Nonperforming loans to total loans (1) |
|
|
0.62 |
% |
|
|
0.84 |
% |
Nonperforming assets to total loans, ORE and repos (1) |
|
|
0.74 |
% |
|
|
0.98 |
% |
Nonperforming assets to total assets |
|
|
0.40 |
% |
|
|
0.51 |
% |
|
|
|
(1) |
|
Ratios exclude loans held for sale from total loans. |
Information regarding the activity in nonaccruing loans is as follows:
|
|
|
|
|
|
|
|
|
|
|
Three months |
|
|
Six months |
|
|
|
ended |
|
|
ended |
|
(Dollars in thousands) |
|
June 30, 2008 |
|
|
June 30, 2008 |
|
|
|
|
|
|
|
|
|
|
Nonaccruing loans, beginning of period |
|
$ |
7,353 |
|
|
$ |
8,075 |
|
Additions |
|
|
1,376 |
|
|
|
3,211 |
|
Payments |
|
|
(698 |
) |
|
|
(1,790 |
) |
Charge-offs |
|
|
(1,286 |
) |
|
|
(2,595 |
) |
Returned to accruing status |
|
|
(54 |
) |
|
|
(92 |
) |
Transferred to other real estate or repossessed assets |
|
|
(437 |
) |
|
|
(555 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccruing loans, end of period |
|
$ |
6,254 |
|
|
$ |
6,254 |
|
|
|
|
|
|
|
|
29
Potential problem loans are loans that are currently performing, but information known about
possible credit problems of the borrowers causes management to have concern as to the ability of
such borrowers to comply with the present loan payment terms and may result in disclosure of such
loans as nonperforming at some time in the future. These loans remain in a performing status due
to a variety of factors, including payment history, the value of collateral supporting the credits,
and/or personal or government guarantees. Management considers loans classified as substandard,
which continue to accrue interest, to be potential problem loans. The Company identified $18.6
million and $16.6 million in loans that continued to accrue interest which were classified as
substandard as of June 30, 2008 and December 31, 2007, respectively.
The allowance for loan losses represents the estimated amount of probable credit losses inherent in
the Companys loan portfolio. The Company performs periodic, systematic reviews of the loan
portfolio to estimate probable losses in the respective loan portfolios. In addition, the Company
regularly evaluates prevailing economic and business conditions, industry concentrations, changes
in the size and characteristics of the portfolio and other pertinent factors. The process used by
the Company to determine the overall allowance for loan losses is based on this analysis. Based on
this analysis the Company believes the allowance for loan losses is adequate as of June 30, 2008.
Assessing the adequacy of the allowance for loan losses involves substantial uncertainties and is
based upon managements evaluation of the amounts required to meet estimated charge-offs in the
loan portfolio after weighing various factors. The adequacy of the allowance for loan losses is
subject to ongoing management review. While management evaluates currently available information
in establishing the allowance for loan losses, future adjustments to the allowance may be necessary
if conditions differ substantially from the assumptions used in making the evaluations. In
addition, various regulatory agencies, as an integral part of their examination process,
periodically review a financial institutions allowance for loan losses and carrying amounts of
other real estate owned. Such agencies may require the financial institution to recognize
additions to the allowance based on their judgments about information available to them at the time
of their examination.
The following table sets forth an analysis of the activity in the allowance for loan losses for the
periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
June 30, |
|
|
June 30, |
|
(Dollars in thousands) |
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of beginning of period |
|
$ |
15,549 |
|
|
$ |
16,914 |
|
|
$ |
15,521 |
|
|
$ |
17,048 |
|
Charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
263 |
|
|
|
214 |
|
|
|
353 |
|
|
|
298 |
|
Commercial real estate |
|
|
353 |
|
|
|
157 |
|
|
|
783 |
|
|
|
187 |
|
Agriculture |
|
|
4 |
|
|
|
16 |
|
|
|
4 |
|
|
|
16 |
|
Residential real estate |
|
|
247 |
|
|
|
|
|
|
|
278 |
|
|
|
61 |
|
Consumer indirect |
|
|
354 |
|
|
|
246 |
|
|
|
923 |
|
|
|
421 |
|
Consumer direct and home equity |
|
|
197 |
|
|
|
336 |
|
|
|
535 |
|
|
|
679 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total charge-offs |
|
|
1,418 |
|
|
|
969 |
|
|
|
2,876 |
|
|
|
1,662 |
|
Recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
131 |
|
|
|
443 |
|
|
|
454 |
|
|
|
557 |
|
Commercial real estate |
|
|
115 |
|
|
|
46 |
|
|
|
199 |
|
|
|
148 |
|
Agriculture |
|
|
3 |
|
|
|
49 |
|
|
|
10 |
|
|
|
125 |
|
Residential real estate |
|
|
3 |
|
|
|
1 |
|
|
|
14 |
|
|
|
47 |
|
Consumer indirect |
|
|
162 |
|
|
|
46 |
|
|
|
333 |
|
|
|
88 |
|
Consumer direct and home equity |
|
|
135 |
|
|
|
145 |
|
|
|
309 |
|
|
|
324 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries |
|
|
549 |
|
|
|
730 |
|
|
|
1,319 |
|
|
|
1,289 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs |
|
|
869 |
|
|
|
239 |
|
|
|
1,557 |
|
|
|
373 |
|
Provision for loan losses |
|
|
1,358 |
|
|
|
(153 |
) |
|
|
2,074 |
|
|
|
(153 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
16,038 |
|
|
$ |
16,522 |
|
|
$ |
16,038 |
|
|
$ |
16,522 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loan charge-offs to average loans (annualized) |
|
|
0.35 |
% |
|
|
0.10 |
% |
|
|
0.32 |
% |
|
|
0.08 |
% |
Allowance for loan losses to total loans (1) |
|
|
1.59 |
% |
|
|
1.76 |
% |
|
|
1.59 |
% |
|
|
1.76 |
% |
Allowance for loan losses to nonperforming loans (1) |
|
|
256 |
% |
|
|
159 |
% |
|
|
256 |
% |
|
|
159 |
% |
|
|
|
(1) |
|
Ratios exclude loans held for sale from total loans. |
30
There were provisions for loan losses of $1.4 million and $2.1 million for the three and six month
periods ended June 30, 2008, compared with a credit to provision for loan losses of $153 thousand
for the corresponding periods in 2007. The increase in the provision for loan losses is primarily
due to growth and the changing mix of the loan portfolio and an increase in net loan charge-offs,
partially offset by reduced nonperforming loans. Net charge-offs increased by $630 thousand and
$1.2 million when comparing the three and six month periods of 2008 to the prior year,
respectively. The increase in net charge-offs in 2008 related principally to commercial mortgage
and residential mortgage loans. Also impacting the provision for loan losses in 2008 were
considerations of general economic conditions in the Companys market area, as well as growth in
the commercial and indirect loan portfolios.
Funding Activities
The Company manages funding from the following principal components: deposits (nonpublic, public
and brokered), borrowings and junior subordinated debentures.
Deposits
The Company offers a broad array of deposit products including noninterest-bearing demand,
interest-bearing demand, savings and money market accounts and certificates of deposit. As of June
30, 2008, total deposits were $1.596 billion, an increase of $19.8 million in comparison to $1.576
billion as of December 31, 2007.
Nonpublic deposits represent the largest component of the Companys funding. As of June 30, 2008,
total nonpublic deposits were $1.248 billion in comparison to $1.251 billion as of December 31,
2007. The Company continues to manage this segment of funding through a strategy of competitive
pricing that minimizes the number of customer relationships that have only a single high-cost
deposit account.
The Company offers a variety of public deposit products to the many towns, villages, counties and
school districts within our market. Public deposits generally range from 20 to 25% of the
Companys total deposits. As of June 30, 2008, total public deposits were $347.3 million in
comparison to $318.1 million as of December 31, 2007. There is a high degree of seasonality in
this component of funding, as the level of deposits varies with the seasonal cash flows for these
public customers. The Company maintains the necessary levels of short-term liquid assets to
accommodate the seasonality associated with public deposits.
The Company continued to place less reliance on brokered certificates of deposit and utilized its
favorable position of liquidity to repay the $6.8 million in brokered deposits outstanding at
December 31, 2007. These deposits were repaid at their scheduled maturity dates during the second
quarter of 2008.
Borrowings
The Company has credit capacity with FHLB and can borrow through facilities that include an
overnight line-of-credit, as well as, amortizing and term advances. The Companys primary
borrowing source was FHLB advances, which amounted to $50.8 million and $28.7 million as of June
30, 2008 and December 31, 2007, respectively. The FHLB borrowings mature on various dates through
2009 and are classified as short-term or long-term in accordance with the original terms of the
agreement. The Company had approximately $56.4 million of immediate credit capacity with FHLB as
of June 30, 2008. The FHLB credit capacity is collateralized by FHLB stock and securities from the
Companys investment portfolio. The Company also had $76.6 million of credit available under
unsecured lines of credit with various banks as of June 30, 2008. There were no advances
outstanding on these lines of credit as of June 30, 2008. The Company also utilizes securities
sold under agreements to repurchase as a source of funds. These short-term repurchase agreements
amounted to $22.0 million and $22.8 million as of June 30, 2008 and December 31, 2007,
respectively.
Junior Subordinated Debentures
The Company has outstanding $16.7 million of junior subordinated debentures issued to a statutory
trust subsidiary. The junior subordinated debentures have a fixed interest rate of 10.20% and
mature 30 years from the February 2001 issuance date. The Company incurred $487 thousand in costs
related to the issuance that are being amortized over 20 years using the straight-line method. The
Trust is a variable interest entity as defined by Financial Accounting Standards Board (FASB)
Interpretation No. 46, Consolidation of Variable Interest Entities, and, as such, the Trust is
accounted for as an unconsolidated subsidiary.
Equity Activities
Total shareholders equity amounted to $189.0 million as of June 30, 2008, a decrease of $6.3
million from $195.3 million as of December 31, 2007. The decrease in shareholders equity during
the six months ended June 30, 2008 resulted primarily from $3.9 million in dividends declared and
$2.9 million in treasury stock acquisitions under the Companys common stock repurchase program.
31
LIQUIDITY AND CAPITAL RESOURCES
Liquidity
The objective of maintaining adequate liquidity is to assure the ability of the Company to meet its
financial obligations. These obligations include the withdrawal of deposits on demand or at their
contractual maturity, the repayment of borrowings as they mature, the ability to fund new and
existing loan commitments and the ability to take advantage of new business opportunities. The
Company achieves liquidity by maintaining a strong base of core customer funds, maturing short-term
assets, the ability to sell investment securities, lines of credit, and access to the financial and
capital markets.
Liquidity at the Bank is managed through the monitoring of anticipated changes in loans, the
investment portfolio, core deposits and wholesale funds. The strength of the Banks liquidity
position is a result of its base of core customer deposits. These core deposits are supplemented
by wholesale funding sources that include credit lines with other banking institutions, the FHLB
and the Federal Reserve Bank.
The primary sources of liquidity for FII are dividends from the Bank and access to financial and
capital markets. Dividends from the Bank are limited by various regulatory requirements related to
capital adequacy and earnings trends. The Bank relies on cash flows from operations, core
deposits, borrowings and short-term liquid assets. FSIS relies on cash flows from operations and
funds from FII when necessary.
The deteriorating credit quality of assets linked to the sub-prime mortgage market, caused by a
general decline in mortgage credit standards, has led to a lack of liquidity and downgrades to
certain mortgage-backed and other securities in the financial marketplace. This, in turn, has
contributed to a broad-based liquidity shortfall in the financial system. The subsequent increase
in risk aversion has contributed to a decline in credit availability in the financial and capital
markets.
Further deterioration in credit quality and/or a continuation of the current imbalances in
liquidity that exist in the marketplace may adversely effect the fair values of the Companys
investment portfolio and increase the potential that certain unrealized losses be designated as
other than temporary in future periods and that the Company may incur additional write-downs in the
future.
The Companys cash and cash equivalents were $63.0 million as of June 30, 2008, an increase of
$16.3 million from $46.7 million as of December 31, 2007. The Companys net cash provided by
operating activities totaled $11.7 million and the principal source of operating activity cash flow
was net income adjusted for noncash income and expense items and changes in other assets and other
liabilities. Net cash used in investing activities totaled $29.9 million, which included $48.7
million of net loan originations, offset by net proceeds of $19.6 million from investment
securities transactions. Net cash provided by financing activities of $34.6 million was primarily
attributed a combined $41.0 million increase in deposits and net borrowings, offset against $2.9
million used to purchase stock for treasury and $3.7 million in dividend payments.
Capital Resources
Banks and bank holding companies are subject to various regulatory capital requirements
administered by state and federal banking agencies. Capital adequacy guidelines and, additionally
for banks, prompt corrective action regulations, involve quantitative measures of assets,
liabilities, and certain off balance-sheet items calculated under regulatory accounting practices.
Capital amounts and classifications are also subject to qualitative judgments by regulators about
components, risk weighting and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Company and
the Bank to maintain minimum amounts and ratios of Total and Tier 1 capital to risk-weighted assets
and of Tier 1 capital to average assets (all as defined in the regulations). These minimum amounts
and ratios are included in the table below.
The Companys and the Banks Tier 1 capital consists of shareholders equity excluding unrealized
gains and losses on securities available for sale, goodwill and other intangible assets and
disallowed portions of deferred tax assets. Tier 1 capital for the Company also includes $16.7
million of trust preferred securities issued by FISI Statutory Trust I. The Company and the Banks
total capital are comprised of Tier 1 capital for each entity plus a permissible portion of the
allowance for loan losses.
The Tier 1 and total capital ratios are calculated by dividing the respective capital amounts by
risk-weighted assets. Risk-weighted assets are calculated based on regulatory requirements and
include total assets, excluding goodwill and other intangible assets and disallowed portions of
deferred tax assets, allocated by risk weight category and certain off-balance-sheet items
(primarily loan commitments). The leverage ratio is calculated by dividing Tier 1 capital by
adjusted quarterly average total assets, which exclude goodwill and other intangible assets and
disallowed portions of deferred tax assets.
32
The Companys and the Banks actual and required capital ratios as of June 30, 2008 and December
31, 2007 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For Capital |
|
|
|
|
|
|
Actual |
|
|
Adequacy Purposes |
|
|
Well Capitalized |
|
(Dollars in thousands) |
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 leverage: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company |
|
$ |
170,332 |
|
|
|
9.15 |
% |
|
$ |
74,447 |
|
|
|
4.00 |
% |
|
$ |
93,059 |
|
|
|
5.00 |
% |
Bank (FSB) |
|
|
152,773 |
|
|
|
8.23 |
|
|
|
74,208 |
|
|
|
4.00 |
|
|
|
92,760 |
|
|
|
5.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital (to risk-weighted assets): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company |
|
|
170,332 |
|
|
|
14.56 |
|
|
|
46,800 |
|
|
|
4.00 |
|
|
|
70,199 |
|
|
|
6.00 |
|
Bank (FSB) |
|
|
152,773 |
|
|
|
13.13 |
|
|
|
46,530 |
|
|
|
4.00 |
|
|
|
69,795 |
|
|
|
6.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital (to
risk-weighted assets): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company |
|
|
184,974 |
|
|
|
15.81 |
|
|
|
93,599 |
|
|
|
8.00 |
|
|
|
116,999 |
|
|
|
10.00 |
|
Bank (FSB) |
|
|
167,332 |
|
|
|
14.38 |
|
|
|
93,060 |
|
|
|
8.00 |
|
|
|
116,325 |
|
|
|
10.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 leverage: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company |
|
$ |
172,899 |
|
|
|
9.35 |
% |
|
$ |
73,943 |
|
|
|
4.00 |
% |
|
$ |
92,429 |
|
|
|
5.00 |
% |
Bank (FSB) |
|
|
157,312 |
|
|
|
8.54 |
|
|
|
73,718 |
|
|
|
4.00 |
|
|
|
92,148 |
|
|
|
5.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital (to risk-weighted assets): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company |
|
|
172,899 |
|
|
|
15.74 |
|
|
|
49,939 |
|
|
|
4.00 |
|
|
|
65,909 |
|
|
|
6.00 |
|
Bank (FSB) |
|
|
157,312 |
|
|
|
14.40 |
|
|
|
43,710 |
|
|
|
4.00 |
|
|
|
65,565 |
|
|
|
6.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital (to
risk-weighted assets): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company |
|
|
186,652 |
|
|
|
16.99 |
|
|
|
87,878 |
|
|
|
8.00 |
|
|
|
109,848 |
|
|
|
10.00 |
|
Bank (FSB) |
|
|
170,994 |
|
|
|
15.65 |
|
|
|
87,420 |
|
|
|
8.00 |
|
|
|
109,275 |
|
|
|
10.00 |
|
33
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
The principal objective of the Companys interest rate risk management is to evaluate the interest
rate risk inherent in certain assets and liabilities, determine the appropriate level of risk to
the Company given its business strategy, operating environment, capital and liquidity requirements
and performance objectives, and manage the risk consistent with the guidelines approved by the
Companys Board of Directors. The Companys management is responsible for reviewing with the Board
its activities and strategies, the effect of those strategies on the net interest margin, the fair
value of the portfolio and the effect that changes in interest rates will have on the portfolio and
exposure limits. Management develops an Asset-Liability Policy that meets strategic objectives and
regularly reviews the activities of the Bank.
The primary tool the Company uses to manage interest rate risk is a rate shock simulation to
measure the rate sensitivity of the balance sheet. Rate shock simulation is a modeling technique
used to estimate the impact of changes in rates on net interest income and economic value of
equity. The Company measures net interest income at risk by estimating the changes in net interest
income resulting from instantaneous and sustained parallel shifts in interest rates of different
magnitudes over a period of twelve months. This simulation is based on managements assumption as
to the effect of interest rate changes on assets and liabilities and assumes a parallel shift of
the yield curve. It also includes certain assumptions about the future pricing of loans and
deposits in response to changes in interest rates. Further, it assumes that delinquency rates
would not change as a result of changes in interest rates, although there can be no assurance that
this will be the case. While this simulation is a useful measure as to net interest income at risk
due to a change in interest rates, it is not a forecast of the future results and is based on many
assumptions that, if changed, could cause a different outcome.
In addition to the changes in interest rate scenarios listed above, the Company typically runs
other scenarios to measure interest rate risk, which vary depending on the economic and interest
rate environments.
The Company has experienced no significant changes in market risk due to changes in interest rates
since the Companys Annual Report on Form 10-K for the year ended December 31, 2007, dated March
11, 2008, as filed with the Securities and Exchange Commission.
ITEM 4. Controls and Procedures
Evaluation of disclosure controls and procedures
As of June 30, 2008, the Company carried out an evaluation, under the supervision and with the
participation of the Companys management, including the Companys Chief Executive Officer and
Chief Financial Officer, of the effectiveness of the design and operation of the Companys
disclosure controls and procedures pursuant to Rule 13a-15(b), as adopted by the Securities and
Exchange Commission (SEC) under the Securities Exchange Act of 1934 (Exchange Act). Based upon
that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the
Companys disclosure controls and procedures were effective as of the end of the period covered by
this report.
Disclosure controls and procedures are the controls and other procedures that are designed to
ensure that information required to be disclosed in the reports that the Company files or submits
under the Exchange Act is recorded, processed, summarized and reported within the time periods
specified in the SECs rules and forms. Disclosure controls and procedures include, without
limitation, controls and procedures designed to ensure that information required to be disclosed in
the reports that the Company files or submits under the Exchange Act is accumulated and
communicated to management, including the Chief Executive Officer and Chief Financial Officer, as
appropriate, to allow timely decisions regarding required disclosure.
Changes in internal control over financial reporting
There were no changes in the Companys internal control over financial reporting that occurred
during the quarter ended June 30, 2008 that have materially affected, or are reasonably likely to
materially affect, the Companys internal control over financial reporting.
34
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
The Company has experienced no significant changes in its legal proceedings from the disclosure
included in the Companys Annual Report on Form 10-K for the year ended December 31, 2007, dated
March 11, 2008, as filed with the Securities and Exchange Commission.
ITEM 1A. RISK FACTORS
The Company has experienced no significant changes in its risk factors from the disclosure included
in the Companys Annual Report on Form 10-K for the year ended December 31, 2007, dated March 11,
2008, as filed with the Securities and Exchange Commission.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The table below sets forth the information with respect to purchases made by the Company (as
defined in Rule 10b-18(a)(3) under the Securities Exchange Act of 1934), of our common stock during
the three months ended June 30, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
|
Approximate Dollar |
|
|
|
|
|
|
|
|
|
|
|
Shares Purchased as |
|
|
Value of Shares that |
|
|
|
Total Number |
|
|
Average |
|
|
Part of Publicly |
|
|
May Yet Be |
|
|
|
of Shares |
|
|
Price Paid |
|
|
Announced Plans |
|
|
Purchased Under the |
|
Period |
|
Purchased |
|
|
per Share |
|
|
or Programs |
|
|
Plans or Programs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
04/01/08 04/30/08 |
|
|
24,489 |
|
|
$ |
19.50 |
|
|
|
24,489 |
|
|
$ |
698,097 |
|
05/01/08 05/31/08 |
|
|
15,288 |
|
|
|
19.04 |
|
|
|
15,288 |
|
|
|
406,992 |
|
06/01/08 06/30/08 |
|
|
47,849 |
|
|
|
17.27 |
|
|
|
47,849 |
|
|
|
4,580,764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
87,626 |
|
|
$ |
18.20 |
|
|
|
87,626 |
|
|
$ |
4,580,764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On July 25, 2007, the Companys Board of Directors approved a one-year, $5.0 million common stock
repurchase program. The Company completed this $5.0 million repurchase program during the second
quarter of 2008. On June 25, 2008, the Company announced that its Board of Directors approved a
new stock repurchase program for the purchase of up to $5.0 million of the Companys common stock.
Stock repurchases under this program may be made through open market and privately negotiated
transactions. The repurchased shares are held in treasury.
35
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
The Annual Meeting of Shareholders was held on May 6, 2008. Of 11,007,252 shares entitled to vote
at the meeting, 10,347,105 shares were voted. The following matters were voted on at the meeting:
|
|
|
Proposal 1: |
|
To elect four Directors for a term of three years. Votes for each nominee were as follows: |
|
|
|
|
|
|
|
|
|
Nominee |
|
Votes For |
|
|
Votes Withheld |
|
|
|
|
|
|
|
|
|
|
John E. Benjamin |
|
|
10,237,473 |
|
|
|
109,632 |
|
Barton P. Dambra |
|
|
10,216,798 |
|
|
|
130,307 |
|
Susan R. Holliday |
|
|
8,581,642 |
|
|
|
1,765,463 |
|
Peter G. Humphrey |
|
|
10,243,982 |
|
|
|
103,123 |
|
Terms of our other directors, Karl V. Anderson, Jr., Erland E. Kailbourne, Robert N. Latella,
John R. Tyler, Jr., Thomas P. Connolly, Samuel M. Gullo, James L. Robinson and James H. Wyckoff had
not expired at the time of the Annual Meeting and they continued in office.
36
ITEM 6. EXHIBITS
|
(a) |
|
The following is a list of all exhibits filed or incorporated by reference as part of
this Report. |
|
|
|
|
|
Exhibit |
|
|
|
|
No. |
|
Description |
|
Location |
3.1
|
|
Amended and Restated Certificate of Incorporation
|
|
Incorporated by reference to
Exhibit 3.1 of the
Registrants Registration
Statement on Form S-1 dated
June 25, 1999 (File No.
333-76865) (The
S-1 Registration Statement) |
|
|
|
|
|
3.2
|
|
Amended and Restated Bylaws dated May 23, 2001
|
|
Incorporated by reference to
Exhibit 3.2 of the Form 10-K
for the year ended December
31, 2001, dated March 11,
2002 |
|
|
|
|
|
3.3
|
|
Amended and Restated Bylaws dated February 18,
2004
|
|
Incorporated by reference to
Exhibit 3.3 of the Form 10-K
for the year ended December
31, 2003, dated March 12,
2004 |
|
|
|
|
|
3.4
|
|
Amended and Restated Bylaws dated February 22,
2006
|
|
Incorporated by reference to
Exhibit 3.4 of the Form 10-K
for the year ended December
31, 2005, dated March 15,
2006 |
|
|
|
|
|
10.1
|
|
1999 Management Stock Incentive Plan
|
|
Incorporated by reference to
Exhibit 10.1 of the S-1
Registration Statement |
|
|
|
|
|
10.2
|
|
Amendment Number One to the FII 1999 Management
Stock Incentive Plan
|
|
Incorporated by reference to
Exhibit 10.1of the Form 8-K,
dated July 28, 2006 |
|
|
|
|
|
10.3
|
|
Form of Non-Qualified Stock Option Agreement
Pursuant to the FII 1999 Management Stock
Incentive Plan
|
|
Incorporated by reference to
Exhibit 10.2 of the Form
8-K, dated July 28, 2006 |
|
|
|
|
|
10.4
|
|
Form of Restricted Stock Award Agreement
Pursuant to the FII 1999 Management Stock
Incentive Plan
|
|
Incorporated by reference to
Exhibit 10.3 of the Form
8-K, dated July 28, 2006 |
|
|
|
|
|
10.5
|
|
Form of Restricted Stock Award Agreement
Pursuant to the FII 1999 Management Stock
Incentive Plan
|
|
Incorporated by reference to
Exhibit 10.1 of the Form
8-K, dated January 23, 2008 |
|
|
|
|
|
10.6
|
|
1999 Directors Stock Incentive Plan
|
|
Incorporated by reference to
Exhibit 10.2 of the S-1
Registration Statement |
|
|
|
|
|
10.7
|
|
Stock Ownership Requirements (effective January
1, 2005)
|
|
Incorporated by reference to
Exhibit 10.4 of the Form
10-K for the year ended
December 31, 2004, dated
March 16, 2005 |
|
|
|
|
|
10.8
|
|
Amended Stock Ownership Requirements, dated
December 14, 2005
|
|
Incorporated by reference to
Exhibit 10.19 of the Form
10-K for the year ended
December 31, 2005, dated
March 15, 2006 |
|
|
|
|
|
10.9
|
|
Executive Agreement with Peter G. Humphrey
|
|
Incorporated by reference to
Exhibit 10.1 of the Form
8-K, dated June 30, 2005 |
|
|
|
|
|
10.10
|
|
Executive Agreement with James T. Rudgers
|
|
Incorporated by reference to
Exhibit 10.2 of the Form
8-K, dated June 30, 2005 |
|
|
|
|
|
10.11
|
|
Executive Agreement with Ronald A. Miller
|
|
Incorporated by reference to
Exhibit 10.3 of the Form
8-K, dated June 30, 2005 |
|
|
|
|
|
10.12
|
|
Executive Agreement with Martin K. Birmingham
|
|
Incorporated by reference to
Exhibit 10.4 of the Form
8-K, dated June 30, 2005 |
|
|
|
|
|
10.13
|
|
Agreement with Peter G. Humphrey
|
|
Incorporated by reference to
Exhibit 10.6 of the Form
8-K, dated June 30, 2005 |
37
|
|
|
|
|
Exhibit |
|
|
|
|
No. |
|
Description |
|
Location |
10.14
|
|
Executive Agreement with John J. Witkowski
|
|
Incorporated by reference to
Exhibit 10.7 of the Form
8-K, dated September 14,
2005 |
|
|
|
|
|
10.15
|
|
Executive Agreement with George D. Hagi
|
|
Incorporated by reference to
Exhibit 10.7 of the Form
8-K, dated February 2, 2006 |
|
|
|
|
|
11.1
|
|
Statement of Computation of Per Share Earnings
|
|
Incorporated by reference to
Note 3 of the Registrants
unaudited consolidated
financial statements under
Item 1 filed herewith. |
|
|
|
|
|
31.1
|
|
Certification pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 CEO
|
|
Filed Herewith |
|
|
|
|
|
31.2
|
|
Certification pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 CFO
|
|
Filed Herewith |
|
|
|
|
|
32.1
|
|
Certification pursuant to18 U.S.C. Section 1350,
as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 CEO
|
|
Filed Herewith |
|
|
|
|
|
32.2
|
|
Certification pursuant to18 U.S.C. Section 1350,
as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 CFO
|
|
Filed Herewith |
38
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.
FINANCIAL INSTITUTIONS, INC.
|
|
|
/s/ Peter G. Humphrey
Peter G. Humphrey
|
, August 5, 2008 |
President and Chief Executive Officer |
|
|
(Principal Executive Officer) |
|
|
|
|
|
|
, August 5, 2008 |
Ronald A. Miller |
|
|
Executive Vice President and Chief Financial Officer |
|
|
(Principal Financial and Principal Accounting Officer) |
|
|
39
Exhibit Index
|
|
|
|
|
Exhibit No. |
|
Description |
|
31.1 |
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 CEO |
|
|
|
|
|
|
31.2 |
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 CFO |
|
|
|
|
|
|
32.1 |
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 CEO |
|
|
|
|
|
|
32.2 |
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 CFO |
40