Document
false--12-31Q220182018-06-3010-Q000141266512221107Accelerated FilerMIDWESTONE FINANCIAL GROUP, INC.MOFG132800001.001.003000000030000000124634811246348112219611122211070.02150.03500.0159Three-month LIBORThree-month LIBORThree-month LIBOR000115360000.000.005000005000000007500000268752852582509700243870242374033998 0001412665 2018-01-01 2018-06-30 0001412665 2018-07-31 0001412665 2017-12-31 0001412665 2018-06-30 0001412665 2017-04-01 2017-06-30 0001412665 2018-04-01 2018-06-30 0001412665 2017-01-01 2017-06-30 0001412665 us-gaap:PreferredStockMember 2017-01-01 2017-06-30 0001412665 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2017-12-31 0001412665 us-gaap:TreasuryStockMember 2017-06-30 0001412665 us-gaap:RetainedEarningsMember 2017-01-01 2017-06-30 0001412665 us-gaap:RetainedEarningsMember 2018-01-01 2018-06-30 0001412665 us-gaap:AdditionalPaidInCapitalMember 2018-06-30 0001412665 us-gaap:CommonStockMember 2017-01-01 2017-06-30 0001412665 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-01-01 2018-06-30 0001412665 us-gaap:AdditionalPaidInCapitalMember 2017-06-30 0001412665 us-gaap:TreasuryStockMember 2018-01-01 2018-06-30 0001412665 us-gaap:PreferredStockMember 2018-01-01 2018-06-30 0001412665 us-gaap:CommonStockMember 2018-06-30 0001412665 us-gaap:AdditionalPaidInCapitalMember 2017-01-01 2017-06-30 0001412665 us-gaap:AdditionalPaidInCapitalMember 2018-01-01 2018-06-30 0001412665 us-gaap:RetainedEarningsMember 2017-06-30 0001412665 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2017-01-01 2017-06-30 0001412665 us-gaap:TreasuryStockMember 2017-01-01 2017-06-30 0001412665 2016-12-31 0001412665 us-gaap:PreferredStockMember 2017-06-30 0001412665 us-gaap:TreasuryStockMember 2016-12-31 0001412665 us-gaap:RetainedEarningsMember 2018-06-30 0001412665 us-gaap:RetainedEarningsMember 2017-12-31 0001412665 us-gaap:AdditionalPaidInCapitalMember 2017-12-31 0001412665 us-gaap:PreferredStockMember 2018-06-30 0001412665 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2016-12-31 0001412665 us-gaap:RetainedEarningsMember 2016-12-31 0001412665 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-06-30 0001412665 us-gaap:CommonStockMember 2018-01-01 2018-06-30 0001412665 us-gaap:CommonStockMember 2017-06-30 0001412665 us-gaap:PreferredStockMember 2016-12-31 0001412665 us-gaap:CommonStockMember 2016-12-31 0001412665 us-gaap:CommonStockMember 2017-12-31 0001412665 2017-06-30 0001412665 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2017-06-30 0001412665 us-gaap:PreferredStockMember 2017-12-31 0001412665 us-gaap:AdditionalPaidInCapitalMember 2016-12-31 0001412665 us-gaap:TreasuryStockMember 2017-12-31 0001412665 us-gaap:TreasuryStockMember 2018-06-30 0001412665 us-gaap:CommonStockMember 2018-01-01 2018-06-30 0001412665 us-gaap:CommonStockMember 2017-01-01 2017-06-30 0001412665 us-gaap:AccountingStandardsUpdate201601Member 2018-01-01 2018-06-30 0001412665 us-gaap:AccountingStandardsUpdate201601Member 2017-01-01 2017-06-30 0001412665 us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember 2017-12-31 0001412665 us-gaap:CollateralizedMortgageObligationsMember 2017-12-31 0001412665 us-gaap:USStatesAndPoliticalSubdivisionsMember 2017-12-31 0001412665 us-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember 2017-12-31 0001412665 us-gaap:DomesticCorporateDebtSecuritiesMember 2017-12-31 0001412665 us-gaap:EquitySecuritiesMember 2017-12-31 0001412665 us-gaap:ResidentialMortgageBackedSecuritiesMember 2017-12-31 0001412665 us-gaap:USStatesAndPoliticalSubdivisionsMember 2018-06-30 0001412665 us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember 2018-06-30 0001412665 us-gaap:DomesticCorporateDebtSecuritiesMember 2018-06-30 0001412665 us-gaap:CollateralizedMortgageObligationsMember 2018-06-30 0001412665 us-gaap:ResidentialMortgageBackedSecuritiesMember 2018-06-30 0001412665 us-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember 2018-06-30 0001412665 us-gaap:DebtSecuritiesMember 2018-01-01 2018-06-30 0001412665 us-gaap:DebtSecuritiesMember 2018-04-01 2018-06-30 0001412665 us-gaap:DebtSecuritiesMember 2017-04-01 2017-06-30 0001412665 us-gaap:DebtSecuritiesMember 2017-01-01 2017-06-30 0001412665 stpr:MN mofg:TotalObligationsofStateandPoliticalSubdivisionsMember us-gaap:GeographicConcentrationRiskMember us-gaap:USStatesAndPoliticalSubdivisionsMember 2018-01-01 2018-06-30 0001412665 2017-01-01 2017-03-31 0001412665 mofg:CommunityReinvestmentActQualifiedInvestmentMember 2018-06-30 0001412665 us-gaap:BanksTrustAndInsuranceEquitiesMember us-gaap:EquitySecuritiesMember 2018-06-30 0001412665 stpr:IA mofg:TotalObligationsofStateandPoliticalSubdivisionsMember us-gaap:GeographicConcentrationRiskMember us-gaap:USStatesAndPoliticalSubdivisionsMember 2018-01-01 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:CommercialRealEstateLoanOtherFinancingReceivableMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2017-12-31 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:FarmlandLoanFinancingReceivableMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:CommercialRealEstateConstructionAndDevelopmentLoanFinancingReceivableMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2018-06-30 0001412665 us-gaap:ResidentialPortfolioSegmentMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2017-12-31 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:FarmlandLoanFinancingReceivableMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2018-06-30 0001412665 us-gaap:ResidentialPortfolioSegmentMember mofg:ResidentialRealEstateFirstLienLoanFinancingReceivableMember 2017-12-31 0001412665 us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2017-12-31 0001412665 us-gaap:ConsumerPortfolioSegmentMember mofg:ConsumerLoanFinancingReceivableMember 2018-06-30 0001412665 us-gaap:CommercialPortfolioSegmentMember mofg:CommercialandIndustrialLoanFinancingReceivableMember 2018-06-30 0001412665 mofg:AgriculturalPortfolioSegmentMember mofg:AgriculturalLoanFinancingReceivableMember 2017-12-31 0001412665 mofg:AgriculturalPortfolioSegmentMember mofg:AgriculturalLoanFinancingReceivableMember 2018-06-30 0001412665 mofg:PurchasedCreditImpairedLoansReceivableMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2018-06-30 0001412665 us-gaap:ResidentialPortfolioSegmentMember mofg:ResidentialRealEstateFirstLienLoanFinancingReceivableMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:MultifamilyRealEstateLoanFinancingReceivableMember 2017-12-31 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:CommercialRealEstateConstructionAndDevelopmentLoanFinancingReceivableMember 2017-12-31 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:MultifamilyRealEstateLoanFinancingReceivableMember 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:CommercialRealEstateConstructionAndDevelopmentLoanFinancingReceivableMember 2018-06-30 0001412665 us-gaap:CommercialPortfolioSegmentMember mofg:CommercialandIndustrialLoanFinancingReceivableMember 2017-12-31 0001412665 us-gaap:ResidentialPortfolioSegmentMember mofg:ResidentialRealEstateFirstLienLoanFinancingReceivableMember 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember 2017-12-31 0001412665 us-gaap:ResidentialPortfolioSegmentMember mofg:ResidentialRealEstateFirstLienLoanFinancingReceivableMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2017-12-31 0001412665 us-gaap:ResidentialPortfolioSegmentMember mofg:ResidentialRealEstateJuniorLienLoanFinancingReceivableMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2018-06-30 0001412665 us-gaap:ResidentialPortfolioSegmentMember mofg:ResidentialRealEstateJuniorLienLoanFinancingReceivableMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2018-06-30 0001412665 us-gaap:ConsumerPortfolioSegmentMember mofg:ConsumerLoanFinancingReceivableMember 2017-12-31 0001412665 us-gaap:ConsumerPortfolioSegmentMember mofg:ConsumerLoanFinancingReceivableMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:CommercialRealEstateLoanOtherFinancingReceivableMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2018-06-30 0001412665 mofg:PurchasedCreditImpairedLoansReceivableMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2017-12-31 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:FarmlandLoanFinancingReceivableMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2017-12-31 0001412665 us-gaap:ResidentialPortfolioSegmentMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2017-12-31 0001412665 mofg:PurchasedCreditImpairedLoansReceivableMember 2018-06-30 0001412665 us-gaap:ConsumerPortfolioSegmentMember mofg:ConsumerLoanFinancingReceivableMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2017-12-31 0001412665 us-gaap:CommercialPortfolioSegmentMember mofg:CommercialandIndustrialLoanFinancingReceivableMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2017-12-31 0001412665 us-gaap:ResidentialPortfolioSegmentMember mofg:ResidentialRealEstateFirstLienLoanFinancingReceivableMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2018-06-30 0001412665 us-gaap:ConsumerPortfolioSegmentMember mofg:ConsumerLoanFinancingReceivableMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2017-12-31 0001412665 us-gaap:FinancingReceivables60To89DaysPastDueMember 2017-12-31 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:MultifamilyRealEstateLoanFinancingReceivableMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2017-12-31 0001412665 us-gaap:ResidentialPortfolioSegmentMember mofg:ResidentialRealEstateJuniorLienLoanFinancingReceivableMember 2017-12-31 0001412665 us-gaap:FinancingReceivables60To89DaysPastDueMember 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2017-12-31 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:CommercialRealEstateConstructionAndDevelopmentLoanFinancingReceivableMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2017-12-31 0001412665 us-gaap:ResidentialPortfolioSegmentMember 2017-12-31 0001412665 us-gaap:ResidentialPortfolioSegmentMember mofg:ResidentialRealEstateJuniorLienLoanFinancingReceivableMember 2018-06-30 0001412665 mofg:PurchasedCreditImpairedLoansReceivableMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2017-12-31 0001412665 mofg:AgriculturalPortfolioSegmentMember mofg:AgriculturalLoanFinancingReceivableMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2017-12-31 0001412665 mofg:AgriculturalPortfolioSegmentMember mofg:AgriculturalLoanFinancingReceivableMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2017-12-31 0001412665 us-gaap:ResidentialPortfolioSegmentMember 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:CommercialRealEstateLoanOtherFinancingReceivableMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2018-06-30 0001412665 us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:CommercialRealEstateLoanOtherFinancingReceivableMember 2018-06-30 0001412665 mofg:AgriculturalPortfolioSegmentMember mofg:AgriculturalLoanFinancingReceivableMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2017-12-31 0001412665 us-gaap:ResidentialPortfolioSegmentMember mofg:ResidentialRealEstateFirstLienLoanFinancingReceivableMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2017-12-31 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:CommercialRealEstateConstructionAndDevelopmentLoanFinancingReceivableMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2017-12-31 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2017-12-31 0001412665 us-gaap:CommercialPortfolioSegmentMember mofg:CommercialandIndustrialLoanFinancingReceivableMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2017-12-31 0001412665 us-gaap:ResidentialPortfolioSegmentMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2018-06-30 0001412665 us-gaap:ConsumerPortfolioSegmentMember mofg:ConsumerLoanFinancingReceivableMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2018-06-30 0001412665 mofg:PurchasedCreditImpairedLoansReceivableMember 2017-12-31 0001412665 us-gaap:ResidentialPortfolioSegmentMember mofg:ResidentialRealEstateJuniorLienLoanFinancingReceivableMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2017-12-31 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:CommercialRealEstateConstructionAndDevelopmentLoanFinancingReceivableMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2017-12-31 0001412665 mofg:AgriculturalPortfolioSegmentMember mofg:AgriculturalLoanFinancingReceivableMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:FarmlandLoanFinancingReceivableMember 2017-12-31 0001412665 us-gaap:CommercialPortfolioSegmentMember mofg:CommercialandIndustrialLoanFinancingReceivableMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2018-06-30 0001412665 us-gaap:ResidentialPortfolioSegmentMember mofg:ResidentialRealEstateFirstLienLoanFinancingReceivableMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2017-12-31 0001412665 us-gaap:ResidentialPortfolioSegmentMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:CommercialRealEstateLoanOtherFinancingReceivableMember 2017-12-31 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2018-06-30 0001412665 us-gaap:CommercialPortfolioSegmentMember mofg:CommercialandIndustrialLoanFinancingReceivableMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2018-06-30 0001412665 us-gaap:CommercialPortfolioSegmentMember mofg:CommercialandIndustrialLoanFinancingReceivableMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2017-12-31 0001412665 us-gaap:ResidentialPortfolioSegmentMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2017-12-31 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:CommercialRealEstateConstructionAndDevelopmentLoanFinancingReceivableMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2018-06-30 0001412665 us-gaap:ConsumerPortfolioSegmentMember mofg:ConsumerLoanFinancingReceivableMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2018-06-30 0001412665 us-gaap:FinancingReceivables30To59DaysPastDueMember 2017-12-31 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:FarmlandLoanFinancingReceivableMember 2018-06-30 0001412665 mofg:PurchasedCreditImpairedLoansReceivableMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2018-06-30 0001412665 us-gaap:CommercialPortfolioSegmentMember mofg:CommercialandIndustrialLoanFinancingReceivableMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2017-12-31 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:CommercialRealEstateLoanOtherFinancingReceivableMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2018-06-30 0001412665 us-gaap:FinancingReceivables30To59DaysPastDueMember 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:CommercialRealEstateLoanOtherFinancingReceivableMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2017-12-31 0001412665 us-gaap:ResidentialPortfolioSegmentMember mofg:ResidentialRealEstateJuniorLienLoanFinancingReceivableMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2017-12-31 0001412665 us-gaap:ResidentialPortfolioSegmentMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2018-06-30 0001412665 mofg:AgriculturalPortfolioSegmentMember mofg:AgriculturalLoanFinancingReceivableMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2018-06-30 0001412665 us-gaap:ResidentialPortfolioSegmentMember mofg:ResidentialRealEstateJuniorLienLoanFinancingReceivableMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2017-12-31 0001412665 us-gaap:ConsumerPortfolioSegmentMember mofg:ConsumerLoanFinancingReceivableMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2017-12-31 0001412665 us-gaap:ResidentialPortfolioSegmentMember mofg:ResidentialRealEstateFirstLienLoanFinancingReceivableMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2018-06-30 0001412665 us-gaap:ResidentialPortfolioSegmentMember mofg:ResidentialRealEstateJuniorLienLoanFinancingReceivableMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:FarmlandLoanFinancingReceivableMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2017-12-31 0001412665 mofg:PurchasedCreditImpairedLoansReceivableMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2017-12-31 0001412665 mofg:AgriculturalPortfolioSegmentMember 2017-01-01 2017-06-30 0001412665 us-gaap:ConsumerPortfolioSegmentMember 2016-12-31 0001412665 us-gaap:CommercialPortfolioSegmentMember 2017-12-31 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember 2018-01-01 2018-06-30 0001412665 us-gaap:CommercialPortfolioSegmentMember 2018-01-01 2018-06-30 0001412665 mofg:AgriculturalPortfolioSegmentMember 2018-06-30 0001412665 mofg:AgriculturalPortfolioSegmentMember 2017-06-30 0001412665 us-gaap:ConsumerPortfolioSegmentMember 2017-12-31 0001412665 us-gaap:CommercialPortfolioSegmentMember 2017-06-30 0001412665 us-gaap:ConsumerPortfolioSegmentMember 2017-01-01 2017-06-30 0001412665 us-gaap:CommercialPortfolioSegmentMember 2017-01-01 2017-06-30 0001412665 mofg:AgriculturalPortfolioSegmentMember 2017-12-31 0001412665 us-gaap:ResidentialPortfolioSegmentMember 2018-01-01 2018-06-30 0001412665 mofg:AgriculturalPortfolioSegmentMember 2016-12-31 0001412665 mofg:AgriculturalPortfolioSegmentMember 2018-01-01 2018-06-30 0001412665 us-gaap:ResidentialPortfolioSegmentMember 2016-12-31 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember 2017-01-01 2017-06-30 0001412665 us-gaap:ConsumerPortfolioSegmentMember 2017-06-30 0001412665 us-gaap:ResidentialPortfolioSegmentMember 2017-01-01 2017-06-30 0001412665 us-gaap:ConsumerPortfolioSegmentMember 2018-01-01 2018-06-30 0001412665 us-gaap:ResidentialPortfolioSegmentMember 2017-06-30 0001412665 us-gaap:CommercialPortfolioSegmentMember 2018-06-30 0001412665 us-gaap:CommercialPortfolioSegmentMember 2016-12-31 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember 2017-06-30 0001412665 us-gaap:ConsumerPortfolioSegmentMember 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember 2016-12-31 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:CommercialRealEstateLoanOtherFinancingReceivableMember us-gaap:ExtendedMaturityMember 2018-01-01 2018-06-30 0001412665 us-gaap:CommercialPortfolioSegmentMember mofg:CommercialandIndustrialLoanFinancingReceivableMember us-gaap:ExtendedMaturityMember 2017-04-01 2017-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:CommercialRealEstateLoanOtherFinancingReceivableMember us-gaap:ExtendedMaturityMember 2017-04-01 2017-06-30 0001412665 us-gaap:CommercialPortfolioSegmentMember mofg:CommercialandIndustrialLoanFinancingReceivableMember us-gaap:ExtendedMaturityMember 2017-01-01 2017-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:CommercialRealEstateLoanOtherFinancingReceivableMember us-gaap:ExtendedMaturityMember 2017-01-01 2017-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:ReceivablesAcquiredWithDeterioratedCreditQualityMember 2018-06-30 0001412665 us-gaap:ResidentialPortfolioSegmentMember us-gaap:ReceivablesAcquiredWithDeterioratedCreditQualityMember 2018-06-30 0001412665 us-gaap:ReceivablesAcquiredWithDeterioratedCreditQualityMember 2018-06-30 0001412665 us-gaap:CommercialPortfolioSegmentMember us-gaap:ReceivablesAcquiredWithDeterioratedCreditQualityMember 2018-06-30 0001412665 mofg:CommercialandIndustrialLoanFinancingReceivableMember us-gaap:ExtendedMaturityMember 2017-01-01 2017-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:CommercialRealEstateLoanOtherFinancingReceivableMember mofg:OtherConcessionMember 2017-01-01 2017-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:FarmlandLoanFinancingReceivableMember us-gaap:ExtendedMaturityMember 2017-01-01 2017-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:FarmlandLoanFinancingReceivableMember us-gaap:ExtendedMaturityMember 2018-01-01 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember 2017-03-31 0001412665 us-gaap:CommercialPortfolioSegmentMember 2018-04-01 2018-06-30 0001412665 mofg:AgriculturalPortfolioSegmentMember 2018-04-01 2018-06-30 0001412665 mofg:AgriculturalPortfolioSegmentMember 2017-04-01 2017-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember 2017-04-01 2017-06-30 0001412665 us-gaap:CommercialPortfolioSegmentMember 2018-03-31 0001412665 us-gaap:CommercialPortfolioSegmentMember 2017-03-31 0001412665 us-gaap:ConsumerPortfolioSegmentMember 2018-04-01 2018-06-30 0001412665 us-gaap:ResidentialPortfolioSegmentMember 2017-03-31 0001412665 us-gaap:ConsumerPortfolioSegmentMember 2017-04-01 2017-06-30 0001412665 us-gaap:ResidentialPortfolioSegmentMember 2018-04-01 2018-06-30 0001412665 us-gaap:ResidentialPortfolioSegmentMember 2017-04-01 2017-06-30 0001412665 us-gaap:CommercialPortfolioSegmentMember 2017-04-01 2017-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember 2018-04-01 2018-06-30 0001412665 us-gaap:ResidentialPortfolioSegmentMember 2018-03-31 0001412665 us-gaap:ConsumerPortfolioSegmentMember 2017-03-31 0001412665 mofg:AgriculturalPortfolioSegmentMember 2017-03-31 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember 2018-03-31 0001412665 2017-03-31 0001412665 us-gaap:ConsumerPortfolioSegmentMember 2018-03-31 0001412665 mofg:AgriculturalPortfolioSegmentMember 2018-03-31 0001412665 2018-03-31 0001412665 us-gaap:ResidentialPortfolioSegmentMember us-gaap:ReceivablesAcquiredWithDeterioratedCreditQualityMember 2017-12-31 0001412665 us-gaap:CommercialPortfolioSegmentMember us-gaap:ReceivablesAcquiredWithDeterioratedCreditQualityMember 2017-12-31 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:ReceivablesAcquiredWithDeterioratedCreditQualityMember 2017-12-31 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:CommercialRealEstateLoanOtherFinancingReceivableMember mofg:OtherConcessionMember 2017-04-01 2017-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:FarmlandLoanFinancingReceivableMember us-gaap:ExtendedMaturityMember 2018-04-01 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:FarmlandLoanFinancingReceivableMember us-gaap:ExtendedMaturityMember 2017-04-01 2017-06-30 0001412665 us-gaap:ConsumerPortfolioSegmentMember mofg:ConsumerLoanFinancingReceivableMember us-gaap:PassMember 2017-12-31 0001412665 us-gaap:CommercialPortfolioSegmentMember mofg:CommercialandIndustrialLoanFinancingReceivableMember us-gaap:DoubtfulMember 2017-12-31 0001412665 us-gaap:ResidentialPortfolioSegmentMember us-gaap:SpecialMentionMember 2017-12-31 0001412665 us-gaap:CommercialPortfolioSegmentMember mofg:CommercialandIndustrialLoanFinancingReceivableMember us-gaap:PassMember 2017-12-31 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:MultifamilyRealEstateLoanFinancingReceivableMember us-gaap:PassMember 2017-12-31 0001412665 us-gaap:ConsumerPortfolioSegmentMember mofg:ConsumerLoanFinancingReceivableMember us-gaap:DoubtfulMember 2017-12-31 0001412665 us-gaap:SpecialMentionMember 2017-12-31 0001412665 us-gaap:ResidentialPortfolioSegmentMember mofg:ResidentialRealEstateJuniorLienLoanFinancingReceivableMember us-gaap:SubstandardMember 2017-12-31 0001412665 us-gaap:ResidentialPortfolioSegmentMember us-gaap:PassMember 2017-12-31 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:MultifamilyRealEstateLoanFinancingReceivableMember us-gaap:SpecialMentionMember 2017-12-31 0001412665 us-gaap:ResidentialPortfolioSegmentMember mofg:ResidentialRealEstateFirstLienLoanFinancingReceivableMember us-gaap:SpecialMentionMember 2017-12-31 0001412665 us-gaap:ResidentialPortfolioSegmentMember mofg:ResidentialRealEstateFirstLienLoanFinancingReceivableMember us-gaap:PassMember 2017-12-31 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:CommercialRealEstateLoanOtherFinancingReceivableMember us-gaap:PassMember 2017-12-31 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:FarmlandLoanFinancingReceivableMember us-gaap:PassMember 2017-12-31 0001412665 mofg:AgriculturalPortfolioSegmentMember mofg:AgriculturalLoanFinancingReceivableMember us-gaap:SpecialMentionMember 2017-12-31 0001412665 mofg:AgriculturalPortfolioSegmentMember mofg:AgriculturalLoanFinancingReceivableMember us-gaap:SubstandardMember 2017-12-31 0001412665 us-gaap:ResidentialPortfolioSegmentMember mofg:ResidentialRealEstateJuniorLienLoanFinancingReceivableMember us-gaap:PassMember 2017-12-31 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:CommercialRealEstateConstructionAndDevelopmentLoanFinancingReceivableMember us-gaap:SpecialMentionMember 2017-12-31 0001412665 us-gaap:ResidentialPortfolioSegmentMember us-gaap:SubstandardMember 2017-12-31 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:SubstandardMember 2017-12-31 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:FarmlandLoanFinancingReceivableMember us-gaap:SpecialMentionMember 2017-12-31 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:CommercialRealEstateConstructionAndDevelopmentLoanFinancingReceivableMember us-gaap:PassMember 2017-12-31 0001412665 us-gaap:CommercialPortfolioSegmentMember mofg:CommercialandIndustrialLoanFinancingReceivableMember us-gaap:SubstandardMember 2017-12-31 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:MultifamilyRealEstateLoanFinancingReceivableMember us-gaap:SubstandardMember 2017-12-31 0001412665 mofg:AgriculturalPortfolioSegmentMember mofg:AgriculturalLoanFinancingReceivableMember us-gaap:PassMember 2017-12-31 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:CommercialRealEstateLoanOtherFinancingReceivableMember us-gaap:SubstandardMember 2017-12-31 0001412665 us-gaap:CommercialPortfolioSegmentMember mofg:CommercialandIndustrialLoanFinancingReceivableMember us-gaap:SpecialMentionMember 2017-12-31 0001412665 us-gaap:ConsumerPortfolioSegmentMember mofg:ConsumerLoanFinancingReceivableMember us-gaap:SubstandardMember 2017-12-31 0001412665 us-gaap:ResidentialPortfolioSegmentMember mofg:ResidentialRealEstateJuniorLienLoanFinancingReceivableMember us-gaap:SpecialMentionMember 2017-12-31 0001412665 us-gaap:SubstandardMember 2017-12-31 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:PassMember 2017-12-31 0001412665 us-gaap:ResidentialPortfolioSegmentMember mofg:ResidentialRealEstateFirstLienLoanFinancingReceivableMember us-gaap:SubstandardMember 2017-12-31 0001412665 us-gaap:PassMember 2017-12-31 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:CommercialRealEstateLoanOtherFinancingReceivableMember us-gaap:SpecialMentionMember 2017-12-31 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:FarmlandLoanFinancingReceivableMember us-gaap:SubstandardMember 2017-12-31 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:CommercialRealEstateConstructionAndDevelopmentLoanFinancingReceivableMember us-gaap:SubstandardMember 2017-12-31 0001412665 us-gaap:DoubtfulMember 2017-12-31 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:SpecialMentionMember 2017-12-31 0001412665 us-gaap:ResidentialPortfolioSegmentMember us-gaap:SpecialMentionMember 2018-06-30 0001412665 us-gaap:ResidentialPortfolioSegmentMember mofg:ResidentialRealEstateJuniorLienLoanFinancingReceivableMember us-gaap:SubstandardMember 2018-06-30 0001412665 us-gaap:SubstandardMember 2018-06-30 0001412665 us-gaap:ConsumerPortfolioSegmentMember mofg:ConsumerLoanFinancingReceivableMember us-gaap:DoubtfulMember 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:MultifamilyRealEstateLoanFinancingReceivableMember us-gaap:SubstandardMember 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:CommercialRealEstateConstructionAndDevelopmentLoanFinancingReceivableMember us-gaap:SpecialMentionMember 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:PassMember 2018-06-30 0001412665 us-gaap:ResidentialPortfolioSegmentMember mofg:ResidentialRealEstateJuniorLienLoanFinancingReceivableMember us-gaap:PassMember 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:FarmlandLoanFinancingReceivableMember us-gaap:PassMember 2018-06-30 0001412665 us-gaap:CommercialPortfolioSegmentMember mofg:CommercialandIndustrialLoanFinancingReceivableMember us-gaap:SpecialMentionMember 2018-06-30 0001412665 us-gaap:ConsumerPortfolioSegmentMember mofg:ConsumerLoanFinancingReceivableMember us-gaap:SubstandardMember 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:CommercialRealEstateConstructionAndDevelopmentLoanFinancingReceivableMember us-gaap:PassMember 2018-06-30 0001412665 us-gaap:ResidentialPortfolioSegmentMember us-gaap:PassMember 2018-06-30 0001412665 us-gaap:PassMember 2018-06-30 0001412665 us-gaap:CommercialPortfolioSegmentMember mofg:CommercialandIndustrialLoanFinancingReceivableMember us-gaap:PassMember 2018-06-30 0001412665 us-gaap:DoubtfulMember 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:MultifamilyRealEstateLoanFinancingReceivableMember us-gaap:SpecialMentionMember 2018-06-30 0001412665 us-gaap:ConsumerPortfolioSegmentMember mofg:ConsumerLoanFinancingReceivableMember us-gaap:PassMember 2018-06-30 0001412665 us-gaap:ResidentialPortfolioSegmentMember mofg:ResidentialRealEstateJuniorLienLoanFinancingReceivableMember us-gaap:SpecialMentionMember 2018-06-30 0001412665 us-gaap:ResidentialPortfolioSegmentMember mofg:ResidentialRealEstateFirstLienLoanFinancingReceivableMember us-gaap:SubstandardMember 2018-06-30 0001412665 us-gaap:CommercialPortfolioSegmentMember mofg:CommercialandIndustrialLoanFinancingReceivableMember us-gaap:SubstandardMember 2018-06-30 0001412665 us-gaap:ResidentialPortfolioSegmentMember mofg:ResidentialRealEstateFirstLienLoanFinancingReceivableMember us-gaap:PassMember 2018-06-30 0001412665 mofg:AgriculturalPortfolioSegmentMember mofg:AgriculturalLoanFinancingReceivableMember us-gaap:SubstandardMember 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:FarmlandLoanFinancingReceivableMember us-gaap:SubstandardMember 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:CommercialRealEstateLoanOtherFinancingReceivableMember us-gaap:PassMember 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:SpecialMentionMember 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:CommercialRealEstateConstructionAndDevelopmentLoanFinancingReceivableMember us-gaap:SubstandardMember 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:MultifamilyRealEstateLoanFinancingReceivableMember us-gaap:PassMember 2018-06-30 0001412665 mofg:AgriculturalPortfolioSegmentMember mofg:AgriculturalLoanFinancingReceivableMember us-gaap:SpecialMentionMember 2018-06-30 0001412665 us-gaap:ResidentialPortfolioSegmentMember us-gaap:SubstandardMember 2018-06-30 0001412665 us-gaap:ResidentialPortfolioSegmentMember mofg:ResidentialRealEstateFirstLienLoanFinancingReceivableMember us-gaap:SpecialMentionMember 2018-06-30 0001412665 us-gaap:SpecialMentionMember 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:SubstandardMember 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:CommercialRealEstateLoanOtherFinancingReceivableMember us-gaap:SpecialMentionMember 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:CommercialRealEstateLoanOtherFinancingReceivableMember us-gaap:SubstandardMember 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:FarmlandLoanFinancingReceivableMember us-gaap:SpecialMentionMember 2018-06-30 0001412665 us-gaap:CommercialPortfolioSegmentMember mofg:CommercialandIndustrialLoanFinancingReceivableMember us-gaap:DoubtfulMember 2018-06-30 0001412665 us-gaap:ConsumerPortfolioSegmentMember mofg:ConsumerLoanFinancingReceivableMember us-gaap:SpecialMentionMember 2018-06-30 0001412665 mofg:AgriculturalPortfolioSegmentMember mofg:AgriculturalLoanFinancingReceivableMember us-gaap:PassMember 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:CommercialRealEstateConstructionAndDevelopmentLoanFinancingReceivableMember 2017-04-01 2017-06-30 0001412665 mofg:AgriculturalPortfolioSegmentMember mofg:AgriculturalLoanFinancingReceivableMember 2017-01-01 2017-06-30 0001412665 us-gaap:ResidentialPortfolioSegmentMember mofg:ResidentialRealEstateFirstLienLoanFinancingReceivableMember 2018-04-01 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:FarmlandLoanFinancingReceivableMember 2018-04-01 2018-06-30 0001412665 us-gaap:CommercialPortfolioSegmentMember mofg:CommercialandIndustrialLoanFinancingReceivableMember 2018-04-01 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:CommercialRealEstateLoanOtherFinancingReceivableMember 2017-01-01 2017-06-30 0001412665 us-gaap:CommercialPortfolioSegmentMember mofg:CommercialandIndustrialLoanFinancingReceivableMember 2017-01-01 2017-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:CommercialRealEstateLoanOtherFinancingReceivableMember 2017-04-01 2017-06-30 0001412665 mofg:AgriculturalPortfolioSegmentMember mofg:AgriculturalLoanFinancingReceivableMember 2018-04-01 2018-06-30 0001412665 us-gaap:ResidentialPortfolioSegmentMember mofg:ResidentialRealEstateFirstLienLoanFinancingReceivableMember 2017-04-01 2017-06-30 0001412665 mofg:AgriculturalPortfolioSegmentMember mofg:AgriculturalLoanFinancingReceivableMember 2017-04-01 2017-06-30 0001412665 us-gaap:ResidentialPortfolioSegmentMember mofg:ResidentialRealEstateJuniorLienLoanFinancingReceivableMember 2018-01-01 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:CommercialRealEstateConstructionAndDevelopmentLoanFinancingReceivableMember 2018-01-01 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:MultifamilyRealEstateLoanFinancingReceivableMember 2018-01-01 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:FarmlandLoanFinancingReceivableMember 2018-01-01 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:MultifamilyRealEstateLoanFinancingReceivableMember 2018-04-01 2018-06-30 0001412665 us-gaap:CommercialPortfolioSegmentMember mofg:CommercialandIndustrialLoanFinancingReceivableMember 2018-01-01 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:CommercialRealEstateLoanOtherFinancingReceivableMember 2018-04-01 2018-06-30 0001412665 mofg:AgriculturalPortfolioSegmentMember mofg:AgriculturalLoanFinancingReceivableMember 2018-01-01 2018-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:CommercialRealEstateConstructionAndDevelopmentLoanFinancingReceivableMember 2017-01-01 2017-06-30 0001412665 us-gaap:ResidentialPortfolioSegmentMember mofg:ResidentialRealEstateJuniorLienLoanFinancingReceivableMember 2017-01-01 2017-06-30 0001412665 us-gaap:ResidentialPortfolioSegmentMember mofg:ResidentialRealEstateFirstLienLoanFinancingReceivableMember 2017-01-01 2017-06-30 0001412665 us-gaap:ResidentialPortfolioSegmentMember mofg:ResidentialRealEstateFirstLienLoanFinancingReceivableMember 2018-01-01 2018-06-30 0001412665 us-gaap:CommercialPortfolioSegmentMember mofg:CommercialandIndustrialLoanFinancingReceivableMember 2017-04-01 2017-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:FarmlandLoanFinancingReceivableMember 2017-04-01 2017-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:CommercialRealEstateLoanOtherFinancingReceivableMember 2018-01-01 2018-06-30 0001412665 us-gaap:ResidentialPortfolioSegmentMember mofg:ResidentialRealEstateJuniorLienLoanFinancingReceivableMember 2018-04-01 2018-06-30 0001412665 us-gaap:ResidentialPortfolioSegmentMember mofg:ResidentialRealEstateJuniorLienLoanFinancingReceivableMember 2017-04-01 2017-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:FarmlandLoanFinancingReceivableMember 2017-01-01 2017-06-30 0001412665 us-gaap:CommercialRealEstatePortfolioSegmentMember mofg:CommercialRealEstateConstructionAndDevelopmentLoanFinancingReceivableMember 2018-04-01 2018-06-30 0001412665 us-gaap:InterestRateSwapMember us-gaap:FairValueHedgingMember us-gaap:DesignatedAsHedgingInstrumentMember mofg:OtherGainLossMember 2018-01-01 2018-06-30 0001412665 us-gaap:InterestRateSwapMember us-gaap:FairValueHedgingMember us-gaap:DesignatedAsHedgingInstrumentMember us-gaap:InterestIncomeMember 2017-01-01 2017-06-30 0001412665 us-gaap:InterestRateSwapMember us-gaap:FairValueHedgingMember us-gaap:DesignatedAsHedgingInstrumentMember mofg:OtherGainLossMember 2017-04-01 2017-06-30 0001412665 us-gaap:InterestRateSwapMember us-gaap:FairValueHedgingMember us-gaap:DesignatedAsHedgingInstrumentMember us-gaap:InterestExpenseMember 2018-01-01 2018-06-30 0001412665 us-gaap:InterestRateSwapMember us-gaap:FairValueHedgingMember us-gaap:DesignatedAsHedgingInstrumentMember mofg:OtherGainLossMember 2018-04-01 2018-06-30 0001412665 us-gaap:InterestRateSwapMember us-gaap:FairValueHedgingMember us-gaap:DesignatedAsHedgingInstrumentMember us-gaap:InterestExpenseMember 2017-01-01 2017-06-30 0001412665 us-gaap:InterestRateSwapMember us-gaap:FairValueHedgingMember us-gaap:DesignatedAsHedgingInstrumentMember us-gaap:InterestExpenseMember 2018-04-01 2018-06-30 0001412665 us-gaap:InterestRateSwapMember us-gaap:FairValueHedgingMember us-gaap:DesignatedAsHedgingInstrumentMember us-gaap:InterestIncomeMember 2017-04-01 2017-06-30 0001412665 us-gaap:InterestRateSwapMember us-gaap:FairValueHedgingMember us-gaap:DesignatedAsHedgingInstrumentMember mofg:OtherGainLossMember 2017-01-01 2017-06-30 0001412665 us-gaap:InterestRateSwapMember us-gaap:FairValueHedgingMember us-gaap:DesignatedAsHedgingInstrumentMember us-gaap:InterestExpenseMember 2017-04-01 2017-06-30 0001412665 us-gaap:InterestRateSwapMember us-gaap:FairValueHedgingMember us-gaap:DesignatedAsHedgingInstrumentMember us-gaap:InterestIncomeMember 2018-04-01 2018-06-30 0001412665 us-gaap:InterestRateSwapMember us-gaap:FairValueHedgingMember us-gaap:DesignatedAsHedgingInstrumentMember us-gaap:InterestIncomeMember 2018-01-01 2018-06-30 0001412665 us-gaap:InterestRateSwapMember us-gaap:NondesignatedMember mofg:OtherGainLossMember 2017-04-01 2017-06-30 0001412665 us-gaap:InterestRateSwapMember us-gaap:NondesignatedMember mofg:OtherGainLossMember 2018-01-01 2018-06-30 0001412665 us-gaap:InterestRateSwapMember us-gaap:NondesignatedMember mofg:OtherGainLossMember 2017-01-01 2017-06-30 0001412665 us-gaap:InterestRateSwapMember us-gaap:NondesignatedMember mofg:OtherGainLossMember 2018-04-01 2018-06-30 0001412665 mofg:HedgedItemLoansMember us-gaap:InterestRateSwapMember us-gaap:FairValueHedgingMember us-gaap:DesignatedAsHedgingInstrumentMember 2018-06-30 0001412665 us-gaap:DerivativeFinancialInstrumentsAssetsMember us-gaap:InterestRateSwapMember us-gaap:NondesignatedMember 2018-06-30 0001412665 us-gaap:DerivativeFinancialInstrumentsAssetsMember us-gaap:InterestRateSwapMember us-gaap:DesignatedAsHedgingInstrumentMember 2017-12-31 0001412665 us-gaap:InterestRateSwapMember us-gaap:DesignatedAsHedgingInstrumentMember 2017-12-31 0001412665 us-gaap:DerivativeFinancialInstrumentsAssetsMember us-gaap:InterestRateSwapMember us-gaap:DesignatedAsHedgingInstrumentMember 2018-06-30 0001412665 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember us-gaap:InterestRateSwapMember us-gaap:NondesignatedMember 2017-12-31 0001412665 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember us-gaap:InterestRateSwapMember us-gaap:DesignatedAsHedgingInstrumentMember 2018-06-30 0001412665 us-gaap:InterestRateSwapMember us-gaap:NondesignatedMember 2018-06-30 0001412665 us-gaap:InterestRateSwapMember us-gaap:DesignatedAsHedgingInstrumentMember 2018-06-30 0001412665 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember us-gaap:InterestRateSwapMember us-gaap:DesignatedAsHedgingInstrumentMember 2017-12-31 0001412665 us-gaap:DerivativeFinancialInstrumentsAssetsMember us-gaap:InterestRateSwapMember us-gaap:NondesignatedMember 2017-12-31 0001412665 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember us-gaap:InterestRateSwapMember us-gaap:NondesignatedMember 2018-06-30 0001412665 us-gaap:InterestRateSwapMember us-gaap:NondesignatedMember 2017-12-31 0001412665 us-gaap:TradeNamesMember 2018-06-30 0001412665 us-gaap:TradeNamesMember 2018-01-01 2018-06-30 0001412665 us-gaap:CoreDepositsMember 2017-12-31 0001412665 us-gaap:CustomerContractsMember 2018-06-30 0001412665 us-gaap:TradeNamesMember 2017-01-01 2017-12-31 0001412665 us-gaap:CoreDepositsMember 2018-06-30 0001412665 us-gaap:CustomerListsMember 2018-01-01 2018-06-30 0001412665 us-gaap:CustomerContractsMember 2017-01-01 2017-12-31 0001412665 us-gaap:CustomerListsMember 2018-06-30 0001412665 2017-01-01 2017-12-31 0001412665 us-gaap:CustomerListsMember 2017-01-01 2017-12-31 0001412665 us-gaap:CustomerContractsMember 2018-01-01 2018-06-30 0001412665 us-gaap:TradeNamesMember 2018-06-30 0001412665 us-gaap:CoreDepositsMember 2018-01-01 2018-06-30 0001412665 us-gaap:CoreDepositsMember 2017-01-01 2017-12-31 0001412665 us-gaap:CustomerListsMember 2017-12-31 0001412665 us-gaap:CustomerContractsMember 2017-12-31 0001412665 us-gaap:TradeNamesMember 2017-12-31 0001412665 us-gaap:TradeNamesMember 2017-12-31 0001412665 us-gaap:TradeNamesMember 2018-01-01 2018-06-30 0001412665 us-gaap:InvestmentInFederalHomeLoanBankStockMember 2018-01-01 2018-06-30 0001412665 us-gaap:InvestmentInFederalHomeLoanBankStockMember 2017-01-01 2017-12-31 0001412665 us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember 2017-12-31 0001412665 us-gaap:FederalFundsPurchasedMember 2018-06-30 0001412665 us-gaap:FederalFundsPurchasedMember 2017-12-31 0001412665 us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember 2018-06-30 0001412665 us-gaap:FederalReserveBankAdvancesMember 2018-06-30 0001412665 us-gaap:FederalReserveBankAdvancesMember 2017-12-31 0001412665 us-gaap:LineOfCreditMember us-gaap:LondonInterbankOfferedRateLIBORMember 2018-01-01 2018-06-30 0001412665 us-gaap:LineOfCreditMember 2018-01-01 2018-06-30 0001412665 us-gaap:LineOfCreditMember 2018-06-30 0001412665 mofg:BarronInvestmentCapitalTrustIMember us-gaap:JuniorSubordinatedDebtMember 2018-06-30 0001412665 us-gaap:JuniorSubordinatedDebtMember 2018-06-30 0001412665 mofg:BarronInvestmentCapitalTrustIMember us-gaap:JuniorSubordinatedDebtMember 2018-01-01 2018-06-30 0001412665 mofg:CBICapitalTrustIIMember us-gaap:JuniorSubordinatedDebtMember 2018-06-30 0001412665 mofg:MidWestOneStatutoryTrustIIMember us-gaap:JuniorSubordinatedDebtMember 2018-01-01 2018-06-30 0001412665 mofg:CBICapitalTrustIIMember us-gaap:JuniorSubordinatedDebtMember 2018-01-01 2018-06-30 0001412665 mofg:MidWestOneStatutoryTrustIIMember us-gaap:JuniorSubordinatedDebtMember 2018-06-30 0001412665 us-gaap:MaximumMember 2018-01-01 2018-06-30 0001412665 mofg:BarronInvestmentCapitalTrustIMember us-gaap:JuniorSubordinatedDebtMember 2017-01-01 2017-12-31 0001412665 mofg:CBICapitalTrustIIMember us-gaap:JuniorSubordinatedDebtMember 2017-12-31 0001412665 mofg:BarronInvestmentCapitalTrustIMember us-gaap:JuniorSubordinatedDebtMember 2017-12-31 0001412665 mofg:MidWestOneStatutoryTrustIIMember us-gaap:JuniorSubordinatedDebtMember 2017-01-01 2017-12-31 0001412665 mofg:MidWestOneStatutoryTrustIIMember us-gaap:JuniorSubordinatedDebtMember 2017-12-31 0001412665 mofg:CBICapitalTrustIIMember us-gaap:JuniorSubordinatedDebtMember 2017-01-01 2017-12-31 0001412665 us-gaap:JuniorSubordinatedDebtMember 2017-12-31 0001412665 mofg:MidWestOneStatutoryTrustIIMember us-gaap:JuniorSubordinatedDebtMember us-gaap:LondonInterbankOfferedRateLIBORMember 2018-01-01 2018-06-30 0001412665 mofg:CBICapitalTrustIIMember us-gaap:JuniorSubordinatedDebtMember us-gaap:LondonInterbankOfferedRateLIBORMember 2018-01-01 2018-06-30 0001412665 mofg:BarronInvestmentCapitalTrustIMember us-gaap:JuniorSubordinatedDebtMember us-gaap:LondonInterbankOfferedRateLIBORMember 2018-01-01 2018-06-30 0001412665 us-gaap:NotesPayableToBanksMember 2018-06-30 0001412665 us-gaap:FederalHomeLoanBankAdvancesMember 2017-12-31 0001412665 us-gaap:NotesPayableToBanksMember 2017-12-31 0001412665 us-gaap:FederalHomeLoanBankAdvancesMember 2018-06-30 0001412665 us-gaap:NotesPayableToBanksMember 2015-04-30 0001412665 us-gaap:NotesPayableToBanksMember 2017-01-01 2017-12-31 0001412665 us-gaap:FederalHomeLoanBankAdvancesMember 2018-01-01 2018-06-30 0001412665 us-gaap:NotesPayableToBanksMember 2015-06-30 0001412665 us-gaap:NotesPayableToBanksMember 2018-01-01 2018-06-30 0001412665 us-gaap:FairValueMeasurementsRecurringMember us-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember 2017-12-31 0001412665 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USStatesAndPoliticalSubdivisionsMember 2017-12-31 0001412665 us-gaap:FairValueMeasurementsRecurringMember us-gaap:USStatesAndPoliticalSubdivisionsMember 2017-12-31 0001412665 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember 2017-12-31 0001412665 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember 2017-12-31 0001412665 us-gaap:FairValueMeasurementsRecurringMember us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember 2017-12-31 0001412665 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:DebtSecuritiesMember 2017-12-31 0001412665 us-gaap:FairValueMeasurementsRecurringMember us-gaap:DebtSecuritiesMember 2017-12-31 0001412665 us-gaap:FairValueMeasurementsRecurringMember us-gaap:ResidentialMortgageBackedSecuritiesMember 2017-12-31 0001412665 us-gaap:FairValueMeasurementsRecurringMember us-gaap:DomesticCorporateDebtSecuritiesMember 2017-12-31 0001412665 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:DomesticCorporateDebtSecuritiesMember 2017-12-31 0001412665 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:ResidentialMortgageBackedSecuritiesMember 2017-12-31 0001412665 us-gaap:DebtSecuritiesMember 2018-06-30 0001412665 us-gaap:FairValueInputsLevel1Member 2017-12-31 0001412665 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2017-12-31 0001412665 us-gaap:FairValueInputsLevel2Member 2017-12-31 0001412665 us-gaap:EstimateOfFairValueFairValueDisclosureMember 2017-12-31 0001412665 us-gaap:FairValueInputsLevel3Member 2017-12-31 0001412665 us-gaap:FairValueMeasurementsNonrecurringMember 2017-12-31 0001412665 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember 2017-12-31 0001412665 us-gaap:FairValueInputsLevel2Member 2018-06-30 0001412665 us-gaap:EstimateOfFairValueFairValueDisclosureMember 2018-06-30 0001412665 us-gaap:FairValueInputsLevel1Member 2018-06-30 0001412665 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2018-06-30 0001412665 us-gaap:FairValueInputsLevel3Member 2018-06-30 0001412665 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember 2018-06-30 0001412665 us-gaap:FairValueMeasurementsNonrecurringMember 2018-06-30 0001412665 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember 2018-06-30 0001412665 us-gaap:FairValueMeasurementsRecurringMember us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember 2018-06-30 0001412665 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2018-06-30 0001412665 us-gaap:FairValueMeasurementsRecurringMember us-gaap:DebtSecuritiesMember 2018-06-30 0001412665 us-gaap:FairValueMeasurementsRecurringMember us-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember 2018-06-30 0001412665 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2018-06-30 0001412665 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:DebtSecuritiesMember 2018-06-30 0001412665 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:DomesticCorporateDebtSecuritiesMember 2018-06-30 0001412665 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember 2018-06-30 0001412665 us-gaap:FairValueMeasurementsRecurringMember us-gaap:DomesticCorporateDebtSecuritiesMember 2018-06-30 0001412665 us-gaap:FairValueMeasurementsRecurringMember 2018-06-30 0001412665 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:ResidentialMortgageBackedSecuritiesMember 2018-06-30 0001412665 us-gaap:FairValueMeasurementsRecurringMember us-gaap:USStatesAndPoliticalSubdivisionsMember 2018-06-30 0001412665 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2018-06-30 0001412665 us-gaap:FairValueMeasurementsRecurringMember us-gaap:ResidentialMortgageBackedSecuritiesMember 2018-06-30 0001412665 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USStatesAndPoliticalSubdivisionsMember 2018-06-30 0001412665 us-gaap:LandBuildingsAndImprovementsMember us-gaap:SubsequentEventMember 2018-07-26 2018-07-26 0001412665 us-gaap:CommonStockMember us-gaap:SubsequentEventMember 2018-07-17 0001412665 us-gaap:CommonStockMember us-gaap:SubsequentEventMember 2018-07-17 2018-07-17 iso4217:USD xbrli:shares mofg:count xbrli:shares iso4217:USD xbrli:pure mofg:quarters
 
 
 
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
 
 
 
 
FORM 10-Q
 
 
 
 
 
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2018
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from              to             
 
Commission file number 001-35968
 
 
 
 
MIDWESTONE FINANCIAL GROUP, INC.
(Exact name of Registrant as specified in its charter)
 
 
 
 
Iowa
42-1206172
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
102 South Clinton Street
Iowa City, IA 52240
(Address of principal executive offices, including zip code)
319-356-5800
(Registrant’s telephone number, including area code)
  
 
 
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    ☒  Yes    ☐  No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    ☒  Yes    ☐  No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
☐
 
Accelerated filer
☒
Non-accelerated filer
☐  (Do not check if a smaller reporting company)
 
Smaller reporting company
☐
 
 
 
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    ☐  Yes    ☒  No

As of July 31, 2018, there were 12,221,107 shares of common stock, $1.00 par value per share, outstanding.
 
 
 
 
 

Table of Contents

MIDWESTONE FINANCIAL GROUP, INC.
Form 10-Q Quarterly Report
Table of Contents
 
 
 
 
Page No.
PART I
 
 
 
 
 
 
 
 
 
Item 1.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 2.
 
 
 
 
 
 
 
Item 3.
 
 
 
 
 
 
 
Item 4.
 
 
 
 
 
 
 
Part II
 
 
 
 
 
 
 
 
 
Item 1.
 
 
 
 
 
 
 
Item 1A.
 
 
 
 
 
 
 
Item 2.
 
 
 
 
 
 
 
Item 3.
 
 
 
 
 
 
 
Item 4.
 
 
 
 
 
 
 
Item 5.
 
 
 
 
 
 
 
Item 6.
 
 
 
 
 
 
 
 
 
 


Table of Contents

PART I – FINANCIAL INFORMATION
Item 1.   Financial Statements.

MIDWESTONE FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
 
June 30, 2018
 
December 31, 2017
(dollars in thousands)
(unaudited)
 
 
ASSETS
 
 
 
Cash and due from banks
$
41,547

 
$
44,818

Interest-earning deposits in banks
1,717

 
5,474

Federal funds sold
—

 
680

Cash and cash equivalents
43,264

 
50,972

Investment securities:
 
 
 
Equity securities, at fair value
2,809

 
2,336

Debt securities available for sale, at fair value
438,312

 
445,324

Debt securities held to maturity (fair value of $188,407 as of June 30, 2018 and $194,343 as of December 31, 2017)
192,896

 
195,619

Loans held for sale
1,528

 
856

Loans held for investment, net of unearned income
2,364,035

 
2,286,695

Allowance for loan losses
(30,800
)
 
(28,059
)
Loans held for investment, net
2,333,235

 
2,258,636

Premises and equipment, net
78,106

 
75,969

Interest receivable
13,636

 
14,732

Goodwill
64,654

 
64,654

Other intangible assets, net
10,925

 
12,046

Bank-owned life insurance
60,209

 
59,831

Other real estate owned
676

 
2,010

Deferred income taxes, net
9,014

 
6,525

Other assets
27,013

 
22,761

Total assets
$
3,276,277

 
$
3,212,271

LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
Deposits:
 
 
 
Non-interest-bearing demand
$
469,862

 
$
461,969

Interest-bearing checking
1,183,384

 
1,228,112

Savings
216,866

 
213,430

Certificates of deposit under $100,000
341,584

 
324,681

Certificates of deposit $100,000 and over
392,505

 
377,127

Total deposits
2,604,201

 
2,605,319

Federal funds purchased
52,421

 
1,000

Securities sold under agreements to repurchase
75,046

 
96,229

Federal Home Loan Bank borrowings
143,000

 
115,000

Junior subordinated notes issued to capital trusts
23,841

 
23,793

Long-term debt
10,000

 
12,500

Deferred compensation liability
5,267

 
5,199

Interest payable
1,744

 
1,428

Other liabilities
14,556

 
11,499

Total liabilities
2,930,076

 
2,871,967

Shareholders' equity:
 
 
 
Preferred stock, no par value; authorized 500,000 shares; no shares issued and outstanding at June 30, 2018 and December 31, 2017
$
—

 
$
—

Common stock, $1.00 par value; authorized 30,000,000 shares at June 30, 2018 and December 31, 2017; issued 12,463,481 shares at June 30, 2018 and December 31, 2017; outstanding 12,221,107 shares at June 30, 2018 and 12,219,611 shares at December 31, 2017
12,463

 
12,463

Additional paid-in capital
187,304

 
187,486

Treasury stock at cost, 242,374 shares as of June 30, 2018 and 243,870 shares as of December 31, 2017
(5,474
)
 
(5,121
)
Retained earnings
159,315

 
148,078

Accumulated other comprehensive income (loss)
(7,407
)
 
(2,602
)
Total shareholders' equity
346,201

 
340,304

Total liabilities and shareholders' equity
$
3,276,277

 
$
3,212,271

See accompanying notes to consolidated financial statements.  

1
Table of Contents

MIDWESTONE FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
 
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
(unaudited) (dollars in thousands, except per share amounts)
 
2018
 
2017
 
2018
 
2017
Interest income:
 
 
 
 
 
 
 
 
Loans
 
$
27,486

 
$
25,650

 
$
54,053

 
$
49,929

Bank deposits
 
18

 
26

 
26

 
31

Federal funds sold
 
1

 
1

 
1

 
1

Taxable securities
 
2,940

 
2,590

 
5,828

 
5,308

Tax-exempt securities
 
1,528

 
1,587

 
3,057

 
3,152

Total interest income
 
31,973

 
29,854

 
62,965

 
58,421

Interest expense:
 
 
 
 
 
 
 
 
Interest on deposits:
 
 
 
 
 
 
 
 
Interest-bearing checking
 
1,291

 
912

 
2,376

 
1,710

Savings
 
63

 
51

 
126

 
102

Certificates of deposit under $100,000
 
1,134

 
886

 
2,129

 
1,745

Certificates of deposit $100,000 and over
 
1,521

 
995

 
2,914

 
1,912

Total interest expense on deposits
 
4,009

 
2,844

 
7,545

 
5,469

Federal funds purchased
 
211

 
25

 
336

 
71

Securities sold under agreements to repurchase
 
144

 
34

 
278

 
72

Federal Home Loan Bank borrowings
 
615

 
404

 
1,132

 
847

Other borrowings
 
4

 
3

 
6

 
6

Junior subordinated notes issued to capital trusts
 
307

 
240

 
565

 
461

Long-term debt
 
102

 
113

 
209

 
223

Total interest expense
 
5,392

 
3,663

 
10,071

 
7,149

Net interest income
 
26,581

 
26,191

 
52,894

 
51,272

Provision for loan losses
 
1,250

 
1,240

 
3,100

 
2,281

Net interest income after provision for loan losses
 
25,331

 
24,951

 
49,794

 
48,991

Noninterest income:
 
 
 
 
 
 
 
 
Trust, investment, and insurance fees
 
1,537

 
1,528

 
3,177

 
3,140

Service charges and fees on deposit accounts
 
1,158

 
1,257

 
2,326

 
2,540

Loan origination and servicing fees
 
906

 
718

 
1,847

 
1,520

Other service charges and fees
 
1,582

 
1,497

 
2,962

 
2,955

Bank-owned life insurance income
 
397

 
318

 
830

 
646

Gain on sale or call of debt securities available for sale
 
—

 
20

 
9

 
20

Gain (loss) on sale or call of debt securities held to maturity
 
(4
)
 
—

 
(4
)
 
43

Gain (loss) on sale of premises and equipment
 
(17
)
 
8

 
(18
)
 
6

Other gain (loss)
 
(72
)
 
37

 
30

 
50

Total noninterest income
 
5,487

 
5,383

 
11,159

 
10,920

Noninterest expense:
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
12,225

 
11,789

 
24,596

 
23,673

Occupancy and equipment, net
 
3,238

 
3,033

 
6,489

 
6,337

Professional fees
 
959

 
1,036

 
1,753

 
2,058

Data processing
 
691

 
548

 
1,379

 
1,259

FDIC insurance
 
392

 
352

 
711

 
719

Amortization of intangibles
 
589

 
804

 
1,246

 
1,653

Other
 
2,437

 
2,402

 
4,715

 
4,600

Total noninterest expense
 
20,531

 
19,964

 
40,889

 
40,299

Income before income tax expense
 
10,287

 
10,370

 
20,064

 
19,612

Income tax expense
 
2,131

 
3,136

 
4,115

 
5,665

Net income
 
$
8,156

 
$
7,234

 
$
15,949

 
$
13,947

Per share information:
 
 
 
 
 
 
 
 
Earnings per common share - basic
 
$
0.67

 
$
0.59

 
$
1.31

 
$
1.18

Earnings per common share - diluted
 
0.67

 
0.59

 
1.30

 
1.17

Dividends paid per common share
 
0.195

 
0.165

 
0.390

 
0.330

See accompanying notes to consolidated financial statements.

2
Table of Contents

MIDWESTONE FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
 
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
(unaudited) (dollars in thousands, except per share amounts)
 
2018
 
2017
 
2018
 
2017
Net income
 
$
8,156

 
$
7,234

 
$
15,949

 
$
13,947

 
 
 
 
 
 
 
 
 
Other comprehensive income, available for sale debt securities:
 
 
 
 
 
 
 
 
Unrealized holding gains (losses) arising during period
 
(1,628
)
 
2,745

 
(6,416
)
 
4,312

Reclassification adjustment for gains included in net income
 
—

 
(20
)
 
(9
)
 
(20
)
Income tax (expense) benefit
 
425

 
(1,070
)
 
1,677

 
(1,686
)
Other comprehensive income (loss) on available for sale debt securities
 
(1,203
)
 
1,655

 
(4,748
)
 
2,606

Other comprehensive income (loss), net of tax
 
(1,203
)
 
1,655

 
(4,748
)
 
2,606

Comprehensive income
 
$
6,953

 
$
8,889

 
$
11,201

 
$
16,553

See accompanying notes to consolidated financial statements.


3
Table of Contents

MIDWESTONE FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

(unaudited)
(dollars in thousands, except per share amounts)
 
Preferred
Stock
 
Common
Stock
 
Additional
Paid-in
Capital
 
Treasury
Stock
 
Retained
Earnings
 
Accumulated
Other
Comprehensive
Income (Loss)
 
Total
Balance at December 31, 2016
 
$
—


$
11,713


$
163,667


$
(5,766
)

$
136,975


$
(1,133
)

$
305,456

Net income
 
—


—


—


—


13,947


—


13,947

Issuance of common stock (750,000 shares), net of expenses of $1,328
 
—

 
750

 
23,610

 
—

 
—

 
—

 
24,360

Dividends paid on common stock ($0.33 per share)
 
—

 
—

 
—

 
—

 
(3,907
)
 
—


(3,907
)
Stock options exercised (8,250 shares)
 
—

 
—

 
(81
)
 
172

 
—

 
—

 
91

Release/lapse of restriction on RSUs (26,875 shares)
 
—

 
—

 
(560
)
 
453

 
—

 
—


(107
)
Stock compensation
 
—

 
—

 
426

 
—

 
—

 



426

Other comprehensive income, net of tax
 
—

 
—

 
—

 
—

 
—

 
2,606

 
2,606

Balance at June 30, 2017
 
$
—

 
$
12,463

 
$
187,062

 
$
(5,141
)
 
$
147,015

 
$
1,473


$
342,872

Balance at December 31, 2017
 
$
—

 
$
12,463

 
$
187,486

 
$
(5,121
)
 
$
148,078

 
$
(2,602
)
 
$
340,304

Cumulative effect of changes in accounting principles(1)
 
—

 
—

 
—

 
—

 
57

 
(57
)
 
—

Net income
 
—

 
—

 
—

 
—

 
15,949

 
—

 
15,949

Dividends paid on common stock ($0.39 per share)
 
—

 
—

 
—

 
—

 
(4,769
)
 
—

 
(4,769
)
Stock options exercised (9,700 shares)
 
—

 
—

 
(69
)
 
204

 
—

 
—

 
135

Release/lapse of restriction on RSUs (28,525 shares)
 
—

 
—

 
(609
)
 
525

 
—

 
—

 
(84
)
Repurchase of common stock (33,998 shares)
 
—

 
—

 
—

 
(1,082
)
 
—

 
—

 
(1,082
)
Stock compensation
 
—

 
—

 
496

 
—

 
—

 
—

 
496

Other comprehensive loss, net of tax
 
—

 
—

 
—

 
—

 
—

 
(4,748
)
 
(4,748
)
Balance at June 30, 2018
 
$
—

 
$
12,463

 
$
187,304

 
$
(5,474
)
 
$
159,315

 
$
(7,407
)
 
$
346,201

(1) Impact from adoption on January 1, 2018 of ASU 2016-01, 'Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.”
See accompanying notes to consolidated financial statements.  

4
Table of Contents

MIDWESTONE FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
 
Six Months Ended June 30,
(unaudited) (dollars in thousands)
2018
 
2017
Cash flows from operating activities:
 
 
 
Net income
$
15,949

 
$
13,947

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Provision for loan losses
3,100

 
2,281

Depreciation of premises and equipment
2,105

 
2,058

Amortization of other intangibles
1,246

 
1,653

Amortization of premiums and discounts on investment securities, net
492

 
650

(Gain) loss on sale of premises and equipment
18

 
(6
)
Deferred income taxes
(803
)
 
(554
)
Excess tax benefit from share-based award activity
—

 
(91
)
Stock-based compensation
496

 
426

Net losses on equity securities
23

 
—

Net gain on sale or call of debt securities available for sale
(9
)
 
(20
)
Net (gain) loss on sale or call of debt securities held to maturity
4

 
(43
)
Net gain on sale of other real estate owned
(50
)
 
(30
)
Net gain on sale of loans held for sale
(802
)
 
(799
)
Writedown of other real estate owned
5

 
23

Origination of loans held for sale
(30,140
)
 
(41,284
)
Proceeds from sales of loans held for sale
30,270

 
44,688

Decrease in interest receivable
1,096

 
1,265

Increase in cash surrender value of bank-owned life insurance
(830
)
 
(646
)
Decrease in other assets
(4,252
)
 
(935
)
Increase in deferred compensation liability
68

 
44

Increase in interest payable, accounts payable, accrued expenses, and other liabilities
3,373

 
568

Net cash provided by operating activities
21,359

 
23,195

Cash flows from investing activities:
 
 
 
Purchases of equity securities
(505
)
 
(2
)
Proceeds from sales of debt securities available for sale
496

 
9,999

Proceeds from maturities and calls of debt securities available for sale
30,942

 
41,162

Purchases of debt securities available for sale
(31,194
)
 
(12,839
)
Proceeds from sales of debt securities held to maturity
—

 
1,153

Proceeds from maturities and calls of debt securities held to maturity
3,132

 
2,998

Purchase of debt securities held to maturity
(553
)
 
(18,292
)
Net increase in loans
(78,203
)
 
(34,188
)
Purchases of premises and equipment
(4,212
)
 
(1,697
)
Proceeds from sale of other real estate owned
1,883

 
825

Proceeds from sale of premises and equipment
—

 
28

Proceeds of principal and earnings from bank-owned life insurance
452

 
—

Payments to acquire intangible assets
(125
)
 
—

Net cash used in investing activities
(77,887
)
 
(10,853
)
Cash flows from financing activities:
 
 
 
Net increase (decrease) in deposits
(1,118
)
 
13,261

Increase in federal funds purchased
51,421

 
9,635

Decrease in securities sold under agreements to repurchase
(21,183
)
 
(22,005
)
Proceeds from Federal Home Loan Bank borrowings
85,000

 
50,000

Repayment of Federal Home Loan Bank borrowings
(57,000
)
 
(75,000
)
Proceeds from stock options exercised
135

 
1

Excess tax benefit from share-based award activity
—

 
91

Taxes paid relating to net share settlement of equity awards
(84
)
 
(108
)
Payments on long-term debt
(2,500
)
 
(2,500
)
Dividends paid
(4,769
)
 
(3,907
)
Proceeds from issuance of common stock
—

 
25,688

Payment of stock issuance costs
—

 
(1,328
)
Repurchase of common stock
(1,082
)
 
—

Net cash provided by (used in) financing activities
48,820

 
(6,172
)
Net increase (decrease) in cash and cash equivalents
(7,708
)
 
6,170

Cash and cash equivalents at beginning of period
50,972

 
43,228

Cash and cash equivalents at end of period
$
43,264

 
$
49,398


5
Table of Contents

(unaudited) (dollars in thousands)
Six Months Ended June 30,
 
2018
 
2017
Supplemental disclosures of cash flow information:
 
 
 
Cash paid during the period for interest
$
9,755

 
$
7,070

Cash paid during the period for income taxes
$
1,710

 
$
5,975

Supplemental schedule of non-cash investing activities:
 
 
 
Transfer of loans to other real estate owned
$
504

 
$
207

Transfer due to adoption of ASU 2016-01, equity securities fair value adjustment, reclassification from AOCI to Retained Earnings, net of tax
$
57

 
$
—

See accompanying notes to consolidated financial statements.

6
Table of Contents

MidWestOne Financial Group, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)

1.    Principles of Consolidation and Presentation
MidWestOne Financial Group, Inc. (the “Company,” which is also referred to herein as “we,” “our” or “us”) is an Iowa corporation incorporated in 1983, a bank holding company under the Bank Holding Company Act of 1956, as amended, and a financial holding company under the Gramm-Leach-Bliley Act of 1999. Our principal executive offices are located at 102 South Clinton Street, Iowa City, Iowa 52240.
The Company owns all of the common stock of MidWestOne Bank, an Iowa state non-member bank chartered in 1934 with its main office in Iowa City, Iowa (the “Bank”), and all of the common stock of MidWestOne Insurance Services, Inc., Oskaloosa, Iowa. We operate primarily through MidWestOne Bank, our bank subsidiary, and MidWestOne Insurance Services, Inc., our wholly-owned subsidiary that operates an insurance agency business through six offices located in central and east-central Iowa.
The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all the information and notes necessary for complete financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”). The information in this Quarterly Report on Form 10-Q is written with the presumption that the users of the interim financial statements have read or have access to the most recent Annual Report on Form 10-K of the Company, filed with the Securities and Exchange Commission (SEC) on March 1, 2018, which contains the latest audited financial statements and notes thereto, together with Management’s Discussion and Analysis of Financial Condition and Results of Operations as of December 31, 2017 and for the year then ended. Management believes that the disclosures in this Form 10-Q are adequate to make the information presented not misleading. In the opinion of management, the accompanying consolidated financial statements contain all adjustments (consisting of only normal recurring accruals) necessary to present fairly the Company’s financial position as of June 30, 2018 and December 31, 2017, and the results of operations and cash flows for the three and six months ended June 30, 2018 and 2017. All significant intercompany accounts and transactions have been eliminated in consolidation.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect: (1) the reported amounts of assets and liabilities, (2) the disclosure of contingent assets and liabilities at the date of the financial statements, and (3) the reported amounts of revenues and expenses during the reporting period. These estimates are based on information available to management at the time the estimates are made. Actual results could differ from those estimates. The results for the three and six months ended June 30, 2018 may not be indicative of results for the year ending December 31, 2018, or for any other period.
All significant accounting policies followed in the preparation of the quarterly financial statements are disclosed in the Annual Report on Form 10-K for the year ended December 31, 2017.
In the consolidated statements of cash flows, cash and cash equivalents include cash and due from banks, interest-bearing deposits in banks, and federal funds sold.
Certain reclassifications have been made to prior periods’ consolidated financial statements to present them on a basis comparable with the current period’s consolidated financial statements.

2.    Effect of New Financial Accounting Standards
Accounting Guidance Adopted in 2018
In May 2014, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contract with Customers (Topic 606). Subsequent to the issuance of ASU 2014-09, the FASB issued targeted updates to clarify specific implementation issues including ASU No. 2016-08, “Principal versus Agent Considerations (Reporting Revenue Gross versus Net),” ASU No. 2016-10, “Identifying Performance Obligations and Licensing,” ASU No. 2016-12, “Narrow-Scope Improvements and Practical Expedients,” and ASU No. 2016-20 “Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers.” For financial reporting purposes, the standard allows for either full retrospective adoption, meaning the standard is applied to all of the periods presented, or modified retrospective adoption, meaning the standard is applied only to the most current period presented in the financial statements with the cumulative effect of initially applying the standard recognized at the date of initial application. Since the guidance does not apply to revenue associated with financial instruments, including loans and securities that are accounted for under other GAAP, the new guidance did not have a material impact on revenue most closely associated with financial instruments, including interest income and expense. The Company completed its overall assessment of revenue streams and review of related contracts potentially affected by the ASU, including trust

7
Table of Contents

and asset management fees, service charges on deposit accounts, sales of other real estate, and debit card interchange fees. Based on this assessment, the Company concluded that ASU 2014-09 did not materially change the method in which the Company currently recognizes revenue for these revenue streams. The Company also completed its evaluation of certain costs related to these revenue streams to determine whether such costs should be presented as expenses or contra-revenue (i.e., gross versus net). Based on its evaluation, the Company determined that ASU 2014-09 also did not materially change the method in which the Company currently recognizes costs for these revenue streams. The Company adopted this update on January 1, 2018, utilizing the modified retrospective transition method. Since there was no net income impact upon adoption of the new guidance, a cumulative effect adjustment to opening retained earnings was not deemed necessary. See Note 14 “Revenue Recognition” for more information.

In January 2016, the FASB issued Accounting Standards Update No. 2016-01, Financial Instruments-Overall: Recognition and Measurement of Financial Assets and Financial Liabilities. The guidance in this update makes changes to the current GAAP model primarily affect the accounting for equity investments, financial liabilities under the fair value option, and the presentation and disclosure requirements for financial instruments. In addition, the FASB clarified guidance related to the valuation allowance assessment when recognizing deferred tax assets resulting from unrealized losses on available-for-sale debt securities. The accounting for other financial instruments, such as loans, investments in debt securities, and financial liabilities is largely unchanged. The treatment of gains and losses for all equity securities, including those without a readily determinable market value, is expected to result in additional volatility in the income statement, with the loss of mark to market via equity for these investments. Additionally, changes in the allowable method for determining the fair value of financial instruments in the financial statement footnotes (“exit price” only) require changes to current methodologies of determining these values, and how they are disclosed in the financial statement footnotes. The new standard applies to public business entities in fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company adopted this update on January 1, 2018. With the elimination of the classification of available for sale equity securities, the net unrealized gain or loss on these securities that had been included in accumulated other comprehensive income at December 31, 2017, in the amount of $57,000, has been transferred to retained earnings, as shown in the Consolidated Statement of Shareholders’ Equity. Changes in the fair value of equity securities with readily determinable fair values are now reflected in the noninterest income portion of the Consolidated Statements of Income, in the other gains (losses) line item. In accordance with the ASU requirements, the Company measured the fair value of its loan portfolio as of June 30, 2018 using an exit price notion. See Note 13. “Estimated Fair Value of Financial Instruments and Fair Value Measurements” to our consolidated financial statements.

Accounting Guidance Pending Adoption at June 30, 2018
In February 2016, the FASB issued Accounting Standards Update No. 2016-02, Leases (Topic 842). The guidance in this update is meant to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The core principle of Topic 842 is that a lessee should recognize the assets and liabilities that arise from leases. All leases create an asset and a liability for the lessee in accordance with FASB Concepts Statement No. 6, Elements of Financial Statements, and, therefore, recognition of those lease assets and lease liabilities represents an improvement over previous GAAP, which did not require lease assets and lease liabilities to be recognized for most leases. Disclosures are required by lessees and lessors to meet the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases. To meet that objective, qualitative disclosures along with specific quantitative disclosures are required. The new standard applies to public business entities in fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, with early adoption permitted. The Company has several lease agreements, such as branch locations, which are currently considered operating leases, and therefore not recognized on the Company’s consolidated balance sheets. The Company expects the new guidance will require these lease agreements to now be recognized on the consolidated balance sheets as right-of-use assets and a corresponding lease liability. However, the Company continues to evaluate the extent of the potential impact the new guidance will have on the Company’s consolidated financial statements and the availability of outside vendor products to assist in the implementation, and does not expect to early adopt the standard.

In June 2016, the FASB issued Accounting Standards Update No. 2016-13, Financial Instruments-Credit Losses (Topic 326) - Measurement of Credit Losses on Financial Instruments. The new guidance introduces an approach based on expected losses to estimate credit losses on certain types of financial instruments. It also modifies the impairment model for available-for-sale debt securities and provides for a simplified accounting model for purchased financial assets with credit deterioration since their origination. The amendment requires the use of a new model covering current expected credit losses (CECL), which will apply to: (1) financial assets subject to credit losses and measured at amortized cost, and (2) certain off-balance sheet credit exposures. Upon initial recognition of the exposure, the CECL model requires an entity to estimate the credit losses expected over the life of an exposure (or pool of exposures). The estimate of expected credit losses (ECL) should consider historical information, current information, and reasonable and supportable forecasts,

8
Table of Contents

including estimates of prepayments. The new guidance also amends the current available for sale (AFS) security other-than-temporary impairment (OTTI) model for debt securities. The new model will require an estimate of ECL only when the fair value is below the amortized cost of the asset. The length of time the fair value of an AFS debt security has been below the amortized cost will no longer impact the determination of whether a credit loss exists. As such, it is no longer an other-than-temporary model. Finally, the purchased financial assets with credit deterioration (PCD) model applies to purchased financial assets (measured at amortized cost or AFS) that have experienced more than insignificant credit deterioration since origination. This represents a change from the scope of what are considered purchased credit-impaired assets under today’s model. Different than the accounting for originated or purchased assets that do not qualify as PCD, the initial estimate of expected credit losses for a PCD would be recognized through an allowance for loan and lease losses with an offset to the cost basis of the related financial asset at acquisition. The new standard applies to public business entities that are SEC filers in fiscal years beginning after December 15, 2019, including interim periods within those fiscal years, with early adoption permitted for fiscal years beginning after December 31, 2018, including interim periods within those fiscal years, and is expected to increase the allowance for loan losses upon adoption. The Company has formed a working group to evaluate the impact of the standard’s adoption on the Company’s consolidated financial statements, and has completed viewing demonstrations of the capabilities of outside vendor software systems, and is currently evaluating the ability of these systems to meet the processing necessary to support the data collection, retention, and disclosure requirements of the Company in implementation of the new standard.

3.    Investment Securities
The amortized cost and fair value of debt securities available for sale, with gross unrealized gains and losses, were as follows:
 
 
As of June 30, 2018
 
(in thousands)
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
 
U.S. Government agencies and corporations
$
5,594

 
$
—

 
$
51

 
$
5,543

 
State and political subdivisions
140,935

 
1,321

 
541

 
141,715

 
Mortgage-backed securities
55,864

 
128

 
1,622

 
54,370

 
Collateralized mortgage obligations
179,862

 
7

 
7,859

 
172,010

 
Corporate debt securities
66,080

 
17

 
1,423

 
64,674

 
Total
$
448,335

 
$
1,473

 
$
11,496

 
$
438,312

 
 
 
As of December 31, 2017
 
(in thousands)
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
 
U.S. Government agencies and corporations
$
15,716

 
$
—

 
$
90

 
$
15,626

 
State and political subdivisions
139,561

 
2,475

 
197

 
141,839

 
Mortgage-backed securities
48,744

 
181

 
428

 
48,497

 
Collateralized mortgage obligations
173,339

 
29

 
5,172

 
168,196

 
Corporate debt securities
71,562

 
31

 
427

 
71,166

 
Total
$
448,922

 
$
2,716

 
$
6,314

 
$
445,324


 
The amortized cost and fair value of debt securities held to maturity, with gross unrealized gains and losses, were as follows:
 
 
As of June 30, 2018
 
(in thousands)
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
 
State and political subdivisions
$
125,948

 
$
289

 
$
3,063

 
$
123,174

 
Mortgage-backed securities
11,586

 
2

 
472

 
11,116

 
Collateralized mortgage obligations
20,243

 
—

 
1,020

 
19,223

 
Corporate debt securities
35,119

 
264

 
489

 
34,894

 
Total
$
192,896

 
$
555

 
$
5,044

 
$
188,407


 

9
Table of Contents

 
 
As of December 31, 2017
 
(in thousands)
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
 
U.S. Government agencies and corporations
$
10,049

 
$
—

 
$
—

 
$
10,049

 
State and political subdivisions
126,413

 
804

 
1,631

 
125,586

 
Mortgage-backed securities
1,906

 
4

 
13

 
1,897

 
Collateralized mortgage obligations
22,115

 
—

 
707

 
21,408

 
Corporate debt securities
35,136

 
548

 
281

 
35,403

 
Total
$
195,619

 
$
1,356

 
$
2,632

 
$
194,343


Investment securities with a carrying value of $235.2 million and $237.4 million at June 30, 2018 and December 31, 2017, respectively, were pledged on public deposits, securities sold under agreements to repurchase and for other purposes, as required or permitted by law.
As of June 30, 2018, the Company owned $0.4 million of equity securities in banks and financial service-related companies, and $2.4 million of mutual funds invested in debt securities and other debt instruments that will cause units of the fund to be deemed to be qualified under the Community Reinvestment Act. Prior to January 1, 2018, we accounted for our marketable equity securities at fair value with unrealized gains and losses recognized in accumulated other comprehensive income on the balance sheet. Realized gains and losses on marketable equity securities sold or impaired were recognized in noninterest income. Effective with the January 1, 2018 adoption of ASU 2016-01, both the realized and unrealized net gains and losses on equity securities are required to be recognized in the statement of income. A breakdown between net realized and unrealized gains and losses is provided later in this financial statement footnote. These net changes are included in the other gains line item in the noninterest income section of the Consolidated Statements of Income.
The summary of investment securities shows that some of the securities in the available for sale and held to maturity investment portfolios had unrealized losses, or were temporarily impaired, as of June 30, 2018 and December 31, 2017. This temporary impairment represents the estimated amount of loss that would be realized if the securities were sold on the valuation date. 
The following tables present information pertaining to securities with gross unrealized losses as of June 30, 2018 and December 31, 2017, aggregated by investment category and length of time that individual securities have been in a continuous loss position:  
 
 
 
 
As of June 30, 2018
 
 
Number
of
Securities
 
Less than 12 Months
 
12 Months or More
 
Total
 
Available for Sale
 
Fair
Value
 
Unrealized
Losses 
 
Fair
Value
 
Unrealized
Losses 
 
Fair
Value
 
Unrealized
Losses 
 
(in thousands, except number of securities)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies and corporations
2

 
$
5,543

 
$
51

 
$
—

 
$
—

 
$
5,543

 
$
51

 
State and political subdivisions
73

 
35,538

 
471

 
2,757

 
70

 
38,295

 
541

 
Mortgage-backed securities
27

 
53,518

 
1,447

 
6,176

 
175

 
59,694

 
1,622

 
Collateralized mortgage obligations
43

 
46,904

 
958

 
120,274

 
6,901

 
167,178

 
7,859

 
Corporate debt securities
12

 
54,441

 
1,183

 
8,440

 
240

 
62,881

 
1,423

 
Total
157

 
$
195,944

 
$
4,110

 
$
137,647

 
$
7,386

 
$
333,591

 
$
11,496



10
Table of Contents

 
 
 
 
As of December 31, 2017
 
 
Number
of
Securities
 
Less than 12 Months
 
12 Months or More
 
Total
 
 
 
Fair
Value
 
Unrealized
Losses 
 
Fair
Value
 
Unrealized
Losses 
 
Fair
Value
 
Unrealized
Losses 
 
(in thousands, except number of securities)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies and corporations
3

 
$
15,626

 
$
90

 
$
—

 
$
—

 
$
15,626

 
$
90

 
State and political subdivisions
34

 
11,705

 
167

 
1,800

 
30

 
13,505

 
197

 
Mortgage-backed securities
20

 
37,964

 
359

 
3,961

 
69

 
41,925

 
428

 
Collateralized mortgage obligations
35

 
37,881

 
489

 
122,757

 
4,683

 
160,638

 
5,172

 
Corporate debt securities
12

 
55,340

 
298

 
8,778

 
129

 
64,118

 
427

 
Other equity securities
1

 
—

 
—

 
1,944

 
56

 
1,944

 
56

 
Total
105

 
$
158,516

 
$
1,403

 
$
139,240

 
$
4,967

 
$
297,756

 
$
6,370


 
 
 
 
As of June 30, 2018
 
 
Number
of
Securities
 
Less than 12 Months
 
12 Months or More
 
Total
 
Held to Maturity
 
Fair
Value
 
Unrealized
Losses 
 
Fair
Value
 
Unrealized
Losses 
 
Fair
Value
 
Unrealized
Losses 
 
(in thousands, except number of securities)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
State and political subdivisions
224

 
$
49,218

 
$
1,135

 
$
27,690

 
$
1,928

 
$
76,908

 
$
3,063

 
Mortgage-backed securities
6

 
10,203

 
438

 
841

 
34

 
11,044

 
472

 
Collateralized mortgage obligations
7

 
4,690

 
187

 
14,520

 
833

 
19,210

 
1,020

 
Corporate debt securities
7

 
12,882

 
318

 
2,724

 
171

 
15,606

 
489

 
Total
244

 
$
76,993

 
$
2,078

 
$
45,775

 
$
2,966

 
$
122,768

 
$
5,044

 
 
 
 
As of December 31, 2017
 
 
Number
of
Securities
 
Less than 12 Months
 
12 Months or More
 
Total
 
 
 
Fair
Value
 
Unrealized
Losses 
 
Fair
Value
 
Unrealized
Losses 
 
Fair
Value
 
Unrealized
Losses 
 
(in thousands, except number of securities)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
State and political subdivisions
167

 
$
33,237

 
$
393

 
$
25,843

 
$
1,238

 
$
59,080

 
$
1,631

 
Mortgage-backed securities
4

 
349

 
2

 
887

 
11

 
1,236

 
13

 
Collateralized mortgage obligations
7

 
5,221

 
90

 
16,168

 
617

 
21,389

 
707

 
Corporate debt securities
3

 
3,093

 
4

 
2,617

 
277

 
5,710

 
281

 
Total
181

 
$
41,900

 
$
489

 
$
45,515

 
$
2,143

 
$
87,415

 
$
2,632


The Company's assessment of OTTI is based on its reasonable judgment of the specific facts and circumstances impacting each individual debt security at the time such assessments are made. The Company reviews and considers factual information, including expected cash flows, the structure of the debt security, the creditworthiness of the issuer, the type of underlying assets and the current and anticipated market conditions.

At June 30, 2018 and December 31, 2017, the Company’s mortgage-backed securities and collateralized mortgage obligations portfolios consisted of securities predominantly backed by one- to four-family mortgage loans and underwritten to the standards of and guaranteed by the following government-sponsored agencies: the Federal Home Loan Mortgage Corporation, the Federal National Mortgage Association, and the Government National Mortgage Association. The receipt of principal, at par, and interest on mortgage-backed securities is guaranteed by the respective government-sponsored agency guarantor, such that the Company believes that its mortgage-backed securities and collateralized mortgage obligations do not expose the Company to credit-related losses.
At June 30, 2018, approximately 55% of the municipal bonds held by the Company were Iowa-based, and approximately 22% were Minnesota-based. The Company does not intend to sell these municipal obligations, and it is more likely than not that the Company will not be required to sell them until the recovery of their cost. Due to the issuers’ continued satisfaction of their obligations under the securities in accordance with their contractual terms and the expectation that they will continue to do so, management’s intent and ability to hold these securities for a period of time sufficient to allow for any anticipated recovery in fair value, as well as the evaluation of the fundamentals of the issuers’ financial conditions

11
Table of Contents

and other objective evidence, the Company believed that the municipal obligations identified in the tables above were temporarily impaired as of June 30, 2018 and December 31, 2017.
At June 30, 2018 and December 31, 2017, all but one of the Company’s corporate bonds held an investment grade rating from Moody’s, S&P or Kroll, or carried a guarantee from an agency of the US government. We have evaluated  financial statements of the company issuing the non-investment grade bond and found the company’s earnings and equity position to be satisfactory and in line with industry norms. Therefore, we expect to receive all contractual payments. The internal evaluation of the non-investment grade bond along with the investment grade ratings on the remainder of the corporate portfolio lead us to conclude that all of the corporate bonds in our portfolio will continue to pay according to their contractual terms. Since the Company has the ability and intent to hold securities until price recovery, we believe that there is no other-than-temporary-impairment in the corporate bond portfolio.
It is reasonably possible that the fair values of the Company’s investment securities could decline in the future if interest rates increase or the overall economy or the financial conditions of the issuers deteriorate. As a result, there is a risk that OTTI may be recognized in the future, and any such amounts could be material to the Company’s consolidated statements of income.
Unless certain conditions are met, investment securities classified as held to maturity may not be sold without calling into question the Company’s intent to hold other debt securities so classified (“tainting”). One acceptable condition, outlined in Accounting Standards Codification 320-10-25-6(a), is the significant deterioration of an issuer’s creditworthiness. During the first quarter of 2017, $1.2 million of debt securities from a single issuer in the state and political subdivisions category were identified by the Company as having an elevated level of credit risk and were internally classified as “watch.” Given the significant deterioration of the issuer’s creditworthiness, the Company sold the debt securities in March 2017. The Company believes the sale was in accordance with applicable accounting guidance and did not taint the remainder of the held to maturity portfolio.
The contractual maturity distribution of investment debt securities at June 30, 2018, is summarized as follows:
 
 
Available For Sale
 
Held to Maturity
 
(in thousands)
Amortized
Cost
 
Fair Value
 
Amortized
Cost
 
Fair Value
 
Due in one year or less
$
39,542

 
$
39,518

 
$
520

 
$
521

 
Due after one year through five years
107,415

 
106,371

 
23,357

 
23,016

 
Due after five years through ten years
62,298

 
62,685

 
94,804

 
93,529

 
Due after ten years
3,354

 
3,358

 
42,386

 
41,002

 
Debt securities without a single maturity date
235,726

 
226,380

 
31,829

 
30,339

 
Total
$
448,335

 
$
438,312

 
$
192,896

 
$
188,407


Mortgage-backed securities and collateralized mortgage obligations are collateralized by mortgage loans and guaranteed by U.S. government agencies. Our experience has indicated that principal payments will be collected sooner than scheduled because of prepayments. Therefore, these securities are not scheduled in the maturity categories indicated above.
Realized gains and losses on sales are determined on the basis of specific identification of investments based on the trade date. Realized gains (losses) on investments due to sale or call, including impairment losses for the three and six months ended June 30, 2018 and 2017, were as follows:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
(in thousands)
2018
 
2017
 
2018
 
2017
 
Debt securities available for sale:
 
 
 
 
 
 
 
 
Gross realized gains
$
—

 
$
20

 
9

 
20

 
Gross realized gain
$
—

 
$
20

 
$
9

 
$
20

 
Debt securities held to maturity:
 
 
 
 
 
 
 
 
Gross realized gains
$
—

 
$
—

 
$
—

 
$
43

 
Gross realized losses
(4
)
 
—

 
(4
)
 
—

 
Gross realized gain (loss)
$
(4
)
 
$
—

 
$
(4
)
 
$
43


12
Table of Contents

The following tables present the net gains and losses on equity investments during the three and six months ended June 30, 2018, disaggregated into realized and unrealized gains and losses:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
(in thousands)
2018
 
2018
 
Net losses recognized
$
(7
)
 
$
(23
)
 
Less: Net gains and losses recognized due to sales
—

 
—

 
Unrealized losses on securities still held at the reporting date
$
(7
)
 
$
(23
)


4.    Loans Receivable and the Allowance for Loan Losses
The composition of allowance for loan losses and loans by portfolio segment and based on impairment method are as follows:
 
 
Allowance for Loan Losses and Recorded Investment in Loan Receivables
 
 
As of June 30, 2018 and December 31, 2017
 
(in thousands)
Agricultural
 
Commercial and Industrial
 
Commercial Real Estate
 
Residential Real Estate
 
Consumer
 
Total
 
June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
287

 
$
3,093

 
$
3,950

 
$
163

 
$
—

 
$
7,493

 
Collectively evaluated for impairment
2,369

 
5,464

 
12,053

 
2,353

 
256

 
22,495

 
Purchased credit impaired loans
—

 
—

 
338

 
474

 
—

 
812

 
Total
$
2,656

 
$
8,557

 
$
16,341

 
$
2,990

 
$
256

 
$
30,800

 
Loans receivable
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
8,056

 
$
12,865

 
$
20,477

 
$
3,756

 
$
—

 
$
45,154

 
Collectively evaluated for impairment
95,373

 
499,438

 
1,209,911

 
459,045

 
36,936

 
2,300,703

 
Purchased credit impaired loans
—

 
54

 
13,506

 
4,618

 
—

 
18,178

 
Total
$
103,429

 
$
512,357

 
$
1,243,894

 
$
467,419

 
$
36,936

 
$
2,364,035


 
(in thousands)
Agricultural
 
Commercial and Industrial
 
Commercial Real Estate
 
Residential Real Estate
 
Consumer
 
Total
 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
140

 
$
1,126

 
$
2,157

 
$
226

 
$
—

 
$
3,649

 
Collectively evaluated for impairment
2,650

 
7,392

 
11,144

 
2,182

 
244

 
23,612

 
Purchased credit impaired loans
—

 
—

 
336

 
462

 
—

 
798

 
Total
$
2,790

 
$
8,518

 
$
13,637

 
$
2,870

 
$
244

 
$
28,059

 
Loans receivable
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
2,969

 
$
9,734

 
$
10,386

 
$
3,722

 
$
—

 
$
26,811

 
Collectively evaluated for impairment
102,543

 
493,844

 
1,147,133

 
460,475

 
36,158

 
2,240,153

 
Purchased credit impaired loans
—

 
46

 
14,452

 
5,233

 
—

 
19,731

 
Total
$
105,512

 
$
503,624

 
$
1,171,971

 
$
469,430

 
$
36,158

 
$
2,286,695


As of June 30, 2018, the gross purchased credit impaired loans included above were $19.3 million, with a discount of $1.1 million.
Loans with unpaid principal in the amount of $476.8 million and $477.6 million at June 30, 2018 and December 31, 2017, respectively, were pledged to the Federal Home Loan Bank (the “FHLB”) as collateral for borrowings.

13
Table of Contents

The changes in the allowance for loan losses by portfolio segment were as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Loss Activity
 
 
For the Three Months Ended June 30, 2018 and 2017
 
(in thousands)
Agricultural
 
Commercial and Industrial
 
Commercial Real Estate
 
Residential Real Estate
 
Consumer
 
Total
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
3,153

 
$
8,362

 
$
14,997

 
$
2,877

 
$
282

 
$
29,671

 
Charge-offs
(268
)
 
(3
)
 
—

 
(3
)
 
(17
)
 
(291
)
 
Recoveries
9

 
103

 
40

 
15

 
3

 
170

 
Provision
(238
)
 
95

 
1,304

 
101

 
(12
)
 
1,250

 
Ending balance
$
2,656

 
$
8,557

 
$
16,341

 
$
2,990

 
$
256

 
$
30,800

 
2017
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
2,460

 
$
6,021

 
$
9,751

 
$
3,764

 
$
221

 
$
22,217

 
Charge-offs
(347
)
 
(464
)
 
(45
)
 
(52
)
 
(135
)
 
(1,043
)
 
Recoveries
4

 
83

 
5

 
—

 
4

 
96

 
Provision
549

 
2,319

 
(698
)
 
(1,062
)
 
132

 
1,240

 
Ending balance
$
2,666

 
$
7,959

 
$
9,013

 
$
2,650

 
$
222

 
$
22,510


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Loss Activity
 
 
For the Six Months Ended June 30, 2018 and 2017
 
(in thousands)
Agricultural
 
Commercial and Industrial
 
Commercial Real Estate
 
Residential Real Estate
 
Consumer
 
Total
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
2,790

 
$
8,518

 
$
13,637

 
$
2,870

 
$
244

 
$
28,059

 
Charge-offs
(268
)
 
(90
)
 
(264
)
 
(107
)
 
(38
)
 
(767
)
 
Recoveries
15

 
182

 
116

 
77

 
18

 
408

 
Provision
119

 
(53
)
 
2,852

 
150

 
32

 
3,100

 
Ending balance
$
2,656

 
$
8,557

 
$
16,341

 
$
2,990

 
$
256

 
$
30,800

 
2017
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
2,003

 
$
6,274

 
$
9,860

 
$
3,458

 
$
255

 
$
21,850

 
Charge-offs
(884
)
 
(529
)
 
(106
)
 
(80
)
 
(160
)
 
(1,759
)
 
Recoveries
14

 
102

 
15

 
—

 
7

 
138

 
Provision
1,533

 
2,112

 
(756
)
 
(728
)
 
120

 
2,281

 
Ending balance
$
2,666

 
$
7,959

 
$
9,013

 
$
2,650

 
$
222

 
$
22,510


Loan Portfolio Segment Risk Characteristics
Agricultural - Agricultural loans, most of which are secured by crops, livestock, and machinery, are provided to finance capital improvements and farm operations as well as acquisitions of livestock and machinery. The ability of the borrower to repay may be affected by many factors outside of the borrower’s control including adverse weather conditions, loss of livestock due to disease or other factors, declines in market prices for agricultural products and the impact of government regulations. The ultimate repayment of agricultural loans is dependent upon the profitable operation or management of the agricultural entity. Collateral for these loans generally includes accounts receivable, inventory, equipment and real estate. However, depending on the overall financial condition of the borrower, some loans are made on an unsecured basis. The collateral securing these loans may depreciate over time, may be difficult to appraise and may fluctuate in value based on the success of the business.
Commercial and Industrial - Commercial and industrial loans are primarily made based on the reported cash flow of the borrower and secondarily on the underlying collateral provided by the borrower. The collateral support provided by the borrower for most of these loans and the probability of repayment are based on the liquidation of the pledged collateral and enforcement of a personal guarantee, if any exists. The primary repayment risks of commercial and industrial loans are that the cash flows of the borrower may be unpredictable, and the collateral securing these loans may fluctuate in value. The size of the loans the Company can offer to commercial customers is less than the size of the loans that competitors with larger lending limits can offer. This may limit the Company’s ability to establish relationships with the largest businesses in the areas in which the Company operates. As a result, the Company may assume greater lending risks than financial institutions that have a lesser concentration of such loans and tend to make loans to larger businesses. Collateral for these loans generally includes accounts receivable, inventory, equipment and real estate. However, depending on the overall financial condition of the borrower, some loans are made on an unsecured basis. The collateral securing these loans may depreciate over time, may be difficult to appraise and may fluctuate in value based on the success of the business. In addition, a decline in the U.S. economy could harm or continue to harm the businesses of the Company’s commercial and industrial customers and reduce the value of the collateral securing these loans.

14
Table of Contents

Commercial Real Estate - The Company offers mortgage loans to commercial and agricultural customers for the acquisition of real estate used in their businesses, such as offices, warehouses and production facilities, and to real estate investors for the acquisition of apartment buildings, retail centers, office buildings and other commercial buildings. The market value of real estate securing commercial real estate loans can fluctuate significantly in a short period of time as a result of market conditions in the geographic area in which the real estate is located. Adverse developments affecting real estate values in one or more of the Company’s markets could increase the credit risk associated with its loan portfolio. Additionally, real estate lending typically involves higher loan principal amounts than other loans, and the repayment of the loans generally is dependent, in large part, on sufficient income from the properties securing the loans to cover operating expenses and debt service. Economic events or governmental regulations outside of the Company’s control or that of the borrower could negatively impact the future cash flow and market values of the affected properties.
Residential Real Estate - The Company generally retains short-term residential mortgage loans that are originated for its own portfolio but sells most long-term loans to other parties while retaining servicing rights on the majority of those loans. The market value of real estate securing residential real estate loans can fluctuate as a result of market conditions in the geographic area in which the real estate is located. Adverse developments affecting real estate values in one or more of the Company’s markets could increase the credit risk associated with its loan portfolio. Additionally, real estate lending typically involves higher loan principal amounts than other loans, and the repayment of the loans generally is dependent, in large part, on the borrower’s continuing financial stability, and is therefore more likely to be affected by adverse personal circumstances.
Consumer - Consumer loans typically have shorter terms, lower balances, higher yields and higher risks of default than real estate-related loans. Consumer loan collections are dependent on the borrower’s continuing financial stability, and are therefore more likely to be affected by adverse personal circumstances. Collateral for these loans generally includes automobiles, boats, recreational vehicles, mobile homes, and real estate. However, depending on the overall financial condition of the borrower, some loans are made on an unsecured basis. The collateral securing these loans may depreciate over time, may be difficult to recover and may fluctuate in value based on condition. In addition, a decline in the United States economy could result in reduced employment, impacting the ability of customers to repay their obligations.
Purchased Loans Policy
All purchased loans (nonimpaired and impaired) are initially measured at fair value as of the acquisition date in accordance with applicable authoritative accounting guidance. Credit discounts are included in the determination of fair value. An allowance for loan losses is not recorded at the acquisition date for loans purchased.
Individual loans acquired through the completion of a transfer, including loans that have evidence of deterioration of credit quality since origination and for which it is probable, at acquisition, that the Company will be unable to collect all contractually required payments receivable, are referred to herein as “purchased credit impaired loans.” In determining the acquisition date fair value and estimated credit losses of purchased credit impaired loans, and in subsequent accounting, the Company accounts for loans individually. Contractually required payments for interest and principal that exceed the undiscounted cash flows expected at acquisition, or the “nonaccretable difference,” are not recognized as a yield adjustment or as a loss accrual or valuation allowance. Expected cash flows at the purchase date in excess of the fair value of loans, if any, are recorded as interest income over the expected life of the loans if the timing and amount of future cash flows are reasonably estimable. Subsequent to the purchase date, increases in cash flows over those expected at the purchase date are recognized as interest income prospectively. The present value of any decreases in expected cash flows after the purchase date is recognized by recording an allowance for loan losses and a provision for loan losses. If the Company does not have the information necessary to reasonably estimate cash flows to be expected, it may use the cost-recovery method or cash-basis method of income recognition.
Charge-off Policy
The Company requires a loan to be charged-off, in whole or in part, as soon as it becomes apparent that some loss will be incurred, or when its collectability is sufficiently questionable that it no longer is considered a bankable asset. The primary considerations when determining if and how much of a loan should be charged-off are as follows: (1) the potential for future cash flows; (2) the value of any collateral; and (3) the strength of any co-makers or guarantors.
When it is determined that a loan requires a partial or full charge-off, a request for approval of a charge-off is submitted to the Company's President, Executive Vice President and Chief Credit Officer, and the Senior Regional Loan officer. The Bank's board of directors formally approves all loan charge-offs. Once a loan is charged-off, it cannot be restructured and returned to the Company's books.

15
Table of Contents

Allowance for Loan and Lease Losses
The Company requires the maintenance of an adequate allowance for loan and lease losses (“ALLL”) in order to cover estimated probable losses without eroding the Company’s capital base. Calculations are done at each quarter end, or more frequently if warranted, to analyze the collectability of loans and to ensure the adequacy of the allowance. In line with FDIC directives, the ALLL calculation does not include consideration of loans held for sale or off-balance-sheet credit exposures (such as unfunded letters of credit). Determining the appropriate level for the ALLL relies on the informed judgment of management, and as such, is subject to inexactness. Given the inherently imprecise nature of calculating the necessary ALLL, the Company’s policy permits the actual ALLL to be between 20% above and 5% below the “indicated reserve.”
Loans Reviewed Individually for Impairment
The Company identifies loans to be reviewed and evaluated individually for impairment based on current information and events and the probability that the borrower will be unable to repay all amounts due according to the contractual terms of the loan agreement. Specific areas of consideration include: size of credit exposure, risk rating, delinquency, nonaccrual status, and loan classification.
The level of individual impairment is measured using one of the following methods: (1) the fair value of the collateral less costs to sell; (2) the present value of expected future cash flows, discounted at the loan's effective interest rate; or (3) the loan's observable market price. Loans that are deemed fully collateralized or have been charged down to a level corresponding with any of the three measurements require no assignment of reserves from the ALLL.
A loan modification is a change in an existing loan contract that has been agreed to by the borrower and the Bank, which may or may not be a troubled debt restructure or “TDR.” All loans deemed TDR are considered impaired. A loan is considered a TDR when, for economic or legal reasons related to a borrower’s financial difficulties, a concession is granted to the borrower that would not otherwise be considered. Both financial distress on the part of the borrower and the Bank’s granting of a concession, which are detailed further below, must be present in order for the loan to be considered a TDR.
All of the following factors are indicators that the debtor is experiencing financial difficulties (one or more items may be present):
•
The debtor is currently in default on any of its debt.
•
The debtor has declared or is in the process of declaring bankruptcy.
•
There is significant doubt as to whether the debtor will continue to be a going concern.
•
Currently, the debtor has securities being held as collateral that have been delisted, are in the process of being delisted, or are under threat of being delisted from an exchange.
•
Based on estimates and projections that only encompass the current business capabilities, the debtor forecasts that its entity-specific cash flows will be insufficient to service the debt (both interest and principal) in accordance with the contractual terms of the existing agreement through maturity.
•
Absent the current modification, the debtor cannot obtain funds from sources other than the existing creditors at an effective interest rate equal to the current market interest rate for similar debt for a non-troubled debtor.
The following factors are potential indicators that a concession has been granted (one or multiple items may be present):
•
The borrower receives a reduction of the stated interest rate for the remaining original life of the debt.
•
The borrower receives an extension of the maturity date or dates at a stated interest rate lower that the current market interest rate for new debt with similar risk characteristics.
•
The borrower receives a reduction of the face amount or maturity amount of the debt as stated in the instrument or other agreement.
•
The borrower receives a deferral of required payments (principal and/or interest).
•
The borrower receives a reduction of the accrued interest.

16
Table of Contents

The following table sets forth information on the Company’s TDRs by class of loan occurring during the stated periods:
 
 
Three Months Ended June 30,
 
 
2018
 
2017
 
 
Number of Contracts
 
Pre-Modification Outstanding Recorded Investment
 
Post-Modification Outstanding Recorded Investment
 
Number of Contracts
 
Pre-Modification Outstanding Recorded Investment
 
Post-Modification Outstanding Recorded Investment
 
(dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Troubled Debt Restructurings(1):
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Farmland
 
 
 
 
 
 
 
 
 
 
 
 
Extended maturity date
1

 
$
86

 
$
86

 
2

 
$
176

 
$
176

 
Commercial real estate-other
 
 
 
 
 
 
 
 
 
 
 
 
Other
—

 
—

 
—

 
1

 
10,546

 
10,923

 
Total
1

 
$
86

 
$
86

 
3

 
$
10,722

 
$
11,099

 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30,
 
 
2018
 
2017
 
(dollars in thousands)
Number of Contracts
 
Pre-Modification Outstanding Recorded Investment
 
Post-Modification Outstanding Recorded Investment
 
Number of Contracts
 
Pre-Modification Outstanding Recorded Investment
 
Post-Modification Outstanding Recorded Investment
 
Troubled Debt Restructurings(1):
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
 
 
 
 
 
 
 
 
 
 
Extended maturity date
—

 
$
—

 
$
—

 
6

 
$
2,037

 
$
2,083

 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Farmland
 
 
 
 
 
 
 
 
 
 
 
 
Extended maturity date
1

 
86

 
86

 
2

 
176

 
176

 
Commercial real estate-other
 
 
 
 
 
 
 
 
 
 
 
 
Extended maturity date
—

 
—

 
—

 
1

 
968

 
968

 
Other
—

 
—

 
—

 
1

 
10,546

 
10,923

 
Total
1

 
$
86

 
$
86

 
10

 
$
13,727

 
$
14,150


(1) TDRs may include multiple concessions, and the disclosure classifications are based on the primary concession provided to the borrower.
Loans by class modified as TDRs within 12 months of modification and for which there was a payment default during the stated periods were as follows:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2018
 
2017
 
2018
 
2017
 
(dollars in thousands)
Number of Contracts
 
Recorded Investment
 
Number of Contracts
 
Recorded Investment
 
Number of Contracts
 
Recorded Investment
 
Number of Contracts
 
Recorded Investment
 
Troubled Debt Restructurings(1) That Subsequently Defaulted:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Extended maturity date
—

 
$
—

 
1

 
$
550

 
—

 
$
—

 
4

 
$
1,504

 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate-other
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Extended maturity date
—

 
—

 
1

 
968

 
1

 
2,657

 
1

 
968

 
Total
—

 
$
—

 
2

 
$
1,518

 
1

 
$
2,657

 
5

 
$
2,472


(1) TDRs may include multiple concessions, and the disclosure classifications are based on the primary concession provided to the borrower.
Loans Reviewed Collectively for Impairment
All loans not evaluated individually for impairment will be separated into homogeneous pools to be collectively evaluated. Loans will be first grouped into the various loan types (i.e. commercial, agricultural, consumer, etc.) and further segmented within each subset by risk classification (i.e. pass, special mention/watch, and substandard). Homogeneous loans past due 60-89 days and 90 days or more are classified special mention/watch and substandard, respectively, for allocation purposes.
The Company’s historical loss experience for each group segmented by loan type is calculated for the prior 20 quarters as a starting point for estimating losses. In addition, other prevailing qualitative or environmental factors likely to cause

17
Table of Contents

probable losses to vary from historical data are incorporated in the form of adjustments to increase or decrease the loss rate applied to each group. These adjustments are documented and fully explain how the current information, events, circumstances, and conditions impact the historical loss measurement assumptions.
Although not a comprehensive list, the following are considered key factors and are evaluated with each calculation of the ALLL to determine if adjustments to historical loss rates are warranted:
•
Changes in national and local economic and business conditions and developments that affect the collectability of the portfolio, including the condition of various market segments.
•
Changes in the quality and experience of lending staff and management.
•
Changes in lending policies and procedures, including changes in underwriting standards and collection, charge-off, and recovery practices not considered elsewhere in estimating credit losses.
•
Changes in the volume and severity of past due loans, classified loans and non-performing loans.
•
The existence and potential impact of any concentrations of credit.
•
Changes in the nature and terms of loans such as growth rates and utilization rates.
•
Changes in the value of underlying collateral for collateral-dependent loans, considering the Company’s disposition bias.
•
The effect of other external factors such as the legal and regulatory environment.
The Company may also consider other qualitative factors for additional allowance allocations, including changes in the Company’s loan review process. Changes in the criteria used in this evaluation or the availability of new information could cause the allowance to be increased or decreased in future periods. In addition, bank regulatory agencies, as part of their examination process, may require adjustments to the allowance for loan losses based on their judgments and estimates.
The items listed above are used to determine the pass percentage for loans evaluated under ASC 450, and as such, are applied to the loans risk rated pass. Due to the inherent risks associated with special mention/watch risk-rated loans (i.e. early stages of financial deterioration, technical exceptions, etc.), this subset is reserved at a level that will cover losses above a pass allocation for loans that had a loss in the last 20 quarters in which the loan was risk-rated special mention/watch at the time of the loss. Substandard loans carry greater risk than special mention/watch loans, and as such, this subset is reserved at a level that will cover losses above a pass allocation for loans that had a loss in the last 20 quarters in which the loan was risk-rated substandard at the time of the loss. Ongoing analysis is performed to support these factor multiples.
The following tables set forth the risk category of loans by class of loans and credit quality indicator based on the most recent analysis performed, as of June 30, 2018 and December 31, 2017:
 
(in thousands)
Pass
 
Special Mention/ Watch
 
Substandard
 
Doubtful
 
Loss
 
Total
 
June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
Agricultural
$
76,987

 
$
17,723

 
$
8,719

 
$
—

 
$
—

 
$
103,429

 
Commercial and industrial
473,717

 
21,118

 
17,517

 
5

 
—

 
512,357

 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Construction and development
203,880

 
1,216

 
1,173

 
—

 
—

 
206,269

 
Farmland
70,237

 
8,514

 
10,010

 
—

 
—

 
88,761

 
Multifamily
127,072

 
1,406

 
1,181

 
—

 
—

 
129,659

 
Commercial real estate-other
754,866

 
45,300

 
19,039

 
—

 
—

 
819,205

 
Total commercial real estate
1,156,055

 
56,436

 
31,403

 
—

 
—

 
1,243,894

 
Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
One- to four- family first liens
340,610

 
3,104

 
6,567

 
—

 
—

 
350,281

 
One- to four- family junior liens
115,160

 
706

 
1,272

 
—

 
—

 
117,138

 
Total residential real estate
455,770

 
3,810

 
7,839

 
—

 
—

 
467,419

 
Consumer
36,772

 
133

 
3

 
28

 
—

 
36,936

 
Total
$
2,199,301

 
$
99,220

 
$
65,481

 
$
33

 
$
—

 
$
2,364,035



18
Table of Contents

 
(in thousands)
Pass
 
Special Mention/ Watch
 
Substandard
 
Doubtful
 
Loss
 
Total
 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
Agricultural
$
80,377

 
$
21,989

 
$
3,146

 
$
—

 
$
—

 
$
105,512

 
Commercial and industrial
453,363

 
23,153

 
27,102

 
6

 
—

 
503,624

 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Construction and development
162,968

 
1,061

 
1,247

 
—

 
—

 
165,276

 
Farmland
76,740

 
10,357

 
771

 
—

 
—

 
87,868

 
Multifamily
131,507

 
2,498

 
501

 
—

 
—

 
134,506

 
Commercial real estate-other
731,231

 
34,056

 
19,034

 
—

 
—

 
784,321

 
Total commercial real estate
1,102,446

 
47,972

 
21,553

 
—

 
—

 
1,171,971

 
Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
One- to four- family first liens
340,446

 
2,776

 
9,004

 
—

 
—

 
352,226

 
One- to four- family junior liens
114,763

 
952

 
1,489

 
—

 
—

 
117,204

 
Total residential real estate
455,209

 
3,728

 
10,493

 
—

 
—

 
469,430

 
Consumer
36,059

 
—

 
68

 
31

 
—

 
36,158

 
Total
$
2,127,454

 
$
96,842

 
$
62,362

 
$
37

 
$
—

 
$
2,286,695


Included within the special mention/watch, substandard, and doubtful categories at June 30, 2018 and December 31, 2017 are purchased credit impaired loans totaling $11.4 million and $12.6 million, respectively.
Below are descriptions of the risk classifications of our loan portfolio.
Special Mention/Watch - A special mention/watch asset has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Special mention/watch assets are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.
Substandard - Substandard loans are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions and values, highly questionable and improbable.
Loss - Loans classified as loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be effected in the future.

19
Table of Contents

The following table presents loans individually evaluated for impairment, excluding purchased credit impaired loans, by class of loan, as of June 30, 2018 and December 31, 2017:
 
 
June 30, 2018
 
December 31, 2017
 
(in thousands)
Recorded Investment
 
Unpaid Principal Balance
 
Related Allowance
 
Recorded Investment
 
Unpaid Principal Balance
 
Related Allowance
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
Agricultural
$
6,307

 
$
6,807

 
$
—

 
$
1,523

 
$
2,023

 
$
—

 
Commercial and industrial
4,162

 
4,528

 
—

 
7,588

 
7,963

 
—

 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Construction and development
84

 
84

 
—

 
84

 
84

 
—

 
Farmland
6,532

 
6,532

 
—

 
287

 
287

 
—

 
Multifamily
823

 
823

 
—

 
—

 
—

 
—

 
Commercial real estate-other
6,602

 
7,111

 
—

 
5,746

 
6,251

 
—

 
Total commercial real estate
14,041

 
14,550

 
—

 
6,117

 
6,622

 
—

 
Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
One- to four- family first liens
2,488

 
2,540

 
—

 
2,449

 
2,482

 
—

 
One- to four- family junior liens
302

 
302

 
—

 
26

 
26

 
—

 
Total residential real estate
2,790

 
2,842

 
—

 
2,475

 
2,508

 
—

 
Consumer
—

 
—

 
—

 
—

 
—

 
—

 
Total
$
27,300

 
$
28,727

 
$
—

 
$
17,703

 
$
19,116

 
$
—

 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
Agricultural
$
1,749

 
$
1,754

 
$
287

 
$
1,446

 
$
1,446

 
$
140

 
Commercial and industrial
8,703

 
8,810

 
3,093

 
2,146

 
2,177

 
1,126

 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Construction and development
—

 
—

 
—

 
—

 
—

 
—

 
Farmland
2,123

 
2,123

 
648

 
—

 
—

 
—

 
Multifamily
—

 
—

 
—

 
—

 
—

 
—

 
Commercial real estate-other
4,313

 
11,980

 
3,302

 
4,269

 
11,536

 
2,157

 
Total commercial real estate
6,436

 
14,103

 
3,950

 
4,269

 
11,536

 
2,157

 
Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
One- to four- family first liens
966

 
966

 
163

 
979

 
979

 
185

 
One- to four- family junior liens
—

 
—

 
—

 
268

 
268

 
41

 
Total residential real estate
966

 
966

 
163

 
1,247

 
1,247

 
226

 
Consumer
—

 
—

 
—

 
—

 
—

 
—

 
Total
$
17,854

 
$
25,633

 
$
7,493

 
$
9,108

 
$
16,406

 
$
3,649

 
Total:
 
 
 
 
 
 
 
 
 
 
 
 
Agricultural
$
8,056

 
$
8,561

 
$
287

 
$
2,969

 
$
3,469

 
$
140

 
Commercial and industrial
12,865

 
13,338

 
3,093

 
9,734

 
10,140

 
1,126

 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Construction and development
84

 
84

 
—

 
84

 
84

 
—

 
Farmland
8,655

 
8,655

 
648

 
287

 
287

 
—

 
Multifamily
823

 
823

 
—

 
—

 
—

 
—

 
Commercial real estate-other
10,915

 
19,091

 
3,302

 
10,015

 
17,787

 
2,157

 
Total commercial real estate
20,477

 
28,653

 
3,950

 
10,386

 
18,158

 
2,157

 
Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
One- to four- family first liens
3,454

 
3,506

 
163

 
3,428

 
3,461

 
185

 
One- to four- family junior liens
302

 
302

 
—

 
294

 
294

 
41

 
Total residential real estate
3,756

 
3,808

 
163

 
3,722

 
3,755

 
226

 
Consumer
—

 
—

 
—

 
—

 
—

 
—

 
Total
$
45,154

 
$
54,360

 
$
7,493

 
$
26,811

 
$
35,522

 
$
3,649





20
Table of Contents

The following table presents the average recorded investment and interest income recognized for loans individually evaluated for impairment, excluding purchased credit impaired loans, by class of loan, during the stated periods:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2018
 
2017
 
2018
 
2017
 
(in thousands)
Average Recorded Investment
 
Interest Income Recognized
 
Average Recorded Investment
 
Interest Income Recognized
 
Average Recorded Investment
 
Interest Income Recognized
 
Average Recorded Investment
 
Interest Income Recognized
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agricultural
$
6,037

 
$
296

 
$
1,192

 
$
66

 
$
4,422

 
$
363

 
$
1,216

 
$
79

 
Commercial and industrial
3,954

 
98

 
4,787

 
67

 
3,465

 
144

 
4,143

 
90

 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and development
84

 
—

 
360

 
—

 
84

 
—

 
360

 
—

 
Farmland
5,242

 
185

 
1,686

 
36

 
3,494

 
234

 
2,073

 
69

 
Multifamily
825

 
20

 
—

 
—

 
550

 
30

 
—

 
—

 
Commercial real estate-other
5,693

 
130

 
3,118

 
71

 
5,394

 
177

 
3,040

 
103

 
Total commercial real estate
11,844

 
335

 
5,164

 
107

 
9,522

 
441

 
5,473

 
172

 
Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One- to four- family first liens
2,438

 
20

 
2,409

 
46

 
1,757

 
11

 
2,417

 
70

 
One- to four- family junior liens
297

 
—

 
13

 
—

 
288

 
—

 
13

 
—

 
Total residential real estate
2,735

 
20

 
2,422

 
46

 
2,045

 
11

 
2,430

 
70

 
Consumer
—

 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
Total
$
24,570

 
$
749

 
$
13,565

 
$
286

 
$
19,454

 
$
959

 
$
13,262

 
$
411

 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agricultural
$
1,622

 
$
57

 
$
1,855

 
$
53

 
$
1,610

 
$
71

 
$
1,875

 
$
67

 
Commercial and industrial
7,797

 
53

 
4,444

 
14

 
7,457

 
37

 
3,495

 
37

 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and development
—

 
—

 
809

 
—

 
—

 
—

 
832

 
—

 
Farmland
2,107

 
26

 
—

 
—

 
1,405

 
54

 
—

 
—

 
Multifamily
—

 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
Commercial real estate-other
4,360

 
—

 
6,294

 
16

 
4,586

 
—

 
4,410

 
—

 
Total commercial real estate
6,467

 
26

 
7,103

 
16

 
5,991

 
54

 
5,242

 
—

 
Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One- to four- family first liens
969

 
18

 
1,372

 
17

 
972

 
27

 
1,389

 
26

 
One- to four- family junior liens
—

 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
Total residential real estate
969

 
18

 
1,372

 
17

 
972

 
27

 
1,389

 
26

 
Consumer
—

 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
Total
$
16,855

 
$
154

 
$
14,774

 
$
100

 
$
16,030

 
$
189

 
$
12,001

 
$
130

 
Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agricultural
$
7,659

 
$
353

 
$
3,047

 
$
119

 
$
6,032

 
$
434

 
$
3,091

 
$
146

 
Commercial and industrial
11,751

 
151

 
9,231

 
81

 
10,922

 
181

 
7,638

 
127

 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and development
84

 
—

 
1,169

 
—

 
84

 
—

 
1,192

 
—

 
Farmland
7,349

 
211

 
1,686

 
36

 
4,899

 
288

 
2,073

 
69

 
Multifamily
825

 
20

 
—

 
—

 
550

 
30

 
—

 
—

 
Commercial real estate-other
10,053

 
130

 
9,412

 
87

 
9,980

 
177

 
7,450

 
103

 
Total commercial real estate
18,311

 
361

 
12,267

 
123

 
15,513

 
495

 
10,715

 
172

 
Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One- to four- family first liens
3,407

 
38

 
3,781

 
63

 
2,729

 
38

 
3,806

 
96

 
One- to four- family junior liens
297

 
—

 
13

 
—

 
288

 
—

 
13

 
—

 
Total residential real estate
3,704

 
38

 
3,794

 
63

 
3,017

 
38

 
3,819

 
96

 
Consumer
—

 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
Total
$
41,425

 
$
903

 
$
28,339

 
$
386

 
$
35,484

 
$
1,148

 
$
25,263

 
$
541



21
Table of Contents


The following table presents the contractual aging of the recorded investment in past due loans by class of loans at June 30, 2018 and December 31, 2017:
 
(in thousands)
30 - 59 Days Past Due
 
60 - 89 Days Past Due
 
90 Days or More Past Due
 
Total Past Due
 
Current
 
Total Loans Receivable
 
June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
Agricultural
$
503

 
$
—

 
$
280

 
$
783

 
$
102,646

 
$
103,429

 
Commercial and industrial
1,144

 
185

 
6,006

 
7,335

 
505,022

 
512,357

 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Construction and development
11

 
—

 
83

 
94

 
206,175

 
206,269

 
Farmland
515

 
—

 
141

 
656

 
88,105

 
88,761

 
Multifamily
—

 
—

 
—

 
—

 
129,659

 
129,659

 
Commercial real estate-other
189

 
62

 
3,646

 
3,897

 
815,308

 
819,205

 
Total commercial real estate
715

 
62

 
3,870

 
4,647

 
1,239,247

 
1,243,894

 
Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
One- to four- family first liens
1,412

 
1,170

 
872

 
3,454

 
346,827

 
350,281

 
One- to four- family junior liens
120

 
67

 
440

 
627

 
116,511

 
117,138

 
Total residential real estate
1,532

 
1,237

 
1,312

 
4,081

 
463,338

 
467,419

 
Consumer
56

 
23

 
19

 
98

 
36,838

 
36,936

 
Total
$
3,950

 
$
1,507

 
$
11,487

 
$
16,944

 
$
2,347,091

 
$
2,364,035

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Included in the totals above are the following purchased credit impaired loans
$
203

 
$
160

 
$
—

 
$
363

 
$
17,815

 
$
18,178

 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
Agricultural
$
95

 
$
118

 
$
168

 
$
381

 
$
105,131

 
$
105,512

 
Commercial and industrial
1,434

 
1,336

 
1,576

 
4,346

 
499,278

 
503,624

 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Construction and development
57

 
97

 
82

 
236

 
165,040

 
165,276

 
Farmland
217

 
—

 
373

 
590

 
87,278

 
87,868

 
Multifamily
—

 
25

 
—

 
25

 
134,481

 
134,506

 
Commercial real estate-other
74

 
—

 
1,852

 
1,926

 
782,395

 
784,321

 
Total commercial real estate
348

 
122

 
2,307

 
2,777

 
1,169,194

 
1,171,971

 
Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
One- to four- family first liens
3,854

 
756

 
1,019

 
5,629

 
346,597

 
352,226

 
One- to four- family junior liens
325

 
770

 
271

 
1,366

 
115,838

 
117,204

 
Total residential real estate
4,179

 
1,526

 
1,290

 
6,995

 
462,435

 
469,430

 
Consumer
79

 
15

 
29

 
123

 
36,035

 
36,158

 
Total
$
6,135

 
$
3,117

 
$
5,370

 
$
14,622

 
$
2,272,073

 
$
2,286,695

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Included in the totals above are the following purchased credit impaired loans
$
164

 
$
756

 
$
553

 
$
1,473

 
$
18,258

 
$
19,731


Non-accrual and Delinquent Loans
Loans are placed on non-accrual when (1) payment in full of principal and interest is no longer expected or (2) principal or interest has been in default for 90 days or more (unless the loan is both well secured with marketable collateral and in the process of collection). All loans rated doubtful or worse, and certain loans rated substandard, are placed on non-accrual.
A non-accrual asset may be restored to an accrual status when (1) all past due principal and interest has been paid (excluding renewals and modifications that involve the capitalizing of interest) or (2) the loan becomes well secured with marketable collateral and is in the process of collection. An established track record of performance is also considered when determining accrual status.
Delinquency status of a loan is determined by the number of days that have elapsed past the loan’s payment due date, using the following classification groupings: 30-59 days, 60-89 days and 90 days or more. Once a TDR has gone 90 days or more past due or is placed on nonaccrual status, it is included in the 90 days or more past due or nonaccrual totals.

22
Table of Contents

The following table sets forth the composition of the Company’s recorded investment in loans on nonaccrual status and past due 90 days or more and still accruing by class of loans, excluding purchased credit impaired loans, as of June 30, 2018 and December 31, 2017:
 
 
June 30, 2018
 
December 31, 2017
 
(in thousands)
Non-Accrual
 
Loans Past Due 90 Days or More and Still Accruing
 
Non-Accrual
 
Loans Past Due 90 Days or More and Still Accruing
 
Agricultural
$
255

 
$
52

 
$
168

 
$
—

 
Commercial and industrial
6,790

 
—

 
7,124

 
—

 
Commercial real estate:
 
 
 
 
 
 
 
 
Construction and development
102

 
—

 
188

 
—

 
Farmland
278

 
—

 
386

 
—

 
Multifamily
—

 
—

 
—

 
—

 
Commercial real estate-other
4,001

 
—

 
5,279

 
—

 
Total commercial real estate
4,381

 
—

 
5,853

 
—

 
Residential real estate:
 
 
 
 
 
 
 
 
One- to four- family first liens
1,085

 
60

 
1,228

 
205

 
One- to four- family junior liens
493

 
39

 
346

 
2

 
Total residential real estate
1,578

 
99

 
1,574

 
207

 
Consumer
63

 
—

 
65

 
—

 
Total
$
13,067

 
$
151

 
$
14,784

 
$
207


Not included in the loans above as of June 30, 2018 and December 31, 2017 were purchased credit impaired loans with an outstanding balance of $0.3 million and $0.7 million, net of a discount of $0.1 million and $0.1 million, respectively.
As of June 30, 2018, the Company had $0.3 million in commitments to lend additional funds to borrowers who have a TDR.
Purchased Loans
Purchased loans acquired in a business combination are recorded and initially measured at their estimated fair value as of the acquisition date. Credit discounts are included in the determination of fair value. An allowance for loan losses is not carried over. These purchased loans are segregated into two types: purchased credit impaired loans and purchased non-credit impaired loans.

•
Purchased non-credit impaired loans are accounted for in accordance with ASC 310-20 “Nonrefundable Fees and Other Costs” as these loans do not have evidence of significant credit deterioration since origination and it is probable all contractually required payments will be received from the borrower.
•
Purchased credit impaired loans are accounted for in accordance with ASC 310-30 “Loans and Debt Securities Acquired with Deteriorated Credit Quality” as they display significant credit deterioration since origination and it is probable, as of the acquisition date, that the Company will be unable to collect all contractually required payments from the borrower.
For purchased non-credit impaired loans the accretable discount is the discount applied to the expected cash flows of the portfolio to account for the differences between the interest rates at acquisition and rates currently expected on similar portfolios in the marketplace. As the accretable discount is accreted to interest income over the expected average life of the portfolio, the result will be interest income on loans at the estimated current market rate. We record a provision for the acquired portfolio as the loans acquired in the Central Bancshares, Inc. (“Central”) merger renew and the discount is accreted.
For purchased credit impaired loans the difference between contractually required payments at acquisition and the cash flows expected to be collected is referred to as the non-accretable difference. Further, any excess of cash flows expected at acquisition over the estimated fair value is referred to as the accretable yield and is recognized into interest income over the expected remaining life of the loan if the timing and amount of the future cash flows are reasonably estimable. This discount includes an adjustment on loans that are not accruing or paying contractual interest so that interest income will be recognized at the estimated current market rate.

23
Table of Contents

Subsequent to the purchase date, increases in cash flows over those expected at the purchase date are recognized as interest income prospectively. The present value of any decreases in expected cash flows after the purchase date is recognized by recording an allowance for credit losses and a provision for loan losses.
Changes in the accretable yield for loans acquired and accounted for under ASC 310-30 were as follows for the three and six months ended June 30, 2018 and 2017:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
(in thousands)
2018
 
2017
 
2018
 
2017
 
Balance at beginning of period
$
608

 
$
1,633

 
$
840

 
$
1,961

 
Accretion
(373
)
 
(475
)
 
(650
)
 
(891
)
 
Reclassification from nonaccretable difference
76

 
213

 
121

 
301

 
Balance at end of period
$
311

 
$
1,371

 
$
311

 
$
1,371



5.    Derivatives and Hedging Activities
FASB ASC 815, Derivatives and Hedging (“ASC 815”), provides the disclosure requirements for derivatives and hedging activities with the intent to provide users of financial statements with an enhanced understanding of: (a) how and why an entity uses derivative instruments, (b) how the entity accounts for derivative instruments and related hedged items, and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. Further, qualitative disclosures are required that explain the Company’s objectives and strategies for using derivatives, as well as quantitative disclosures about the fair value of and gains and losses on derivative instruments, and disclosures about credit-risk-related contingent features in derivative instruments.
As required by ASC 815, the Company records all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge. The Company may enter into derivative contracts that are intended to economically hedge certain of its risk, even though hedge accounting does not apply or the Company elects not to apply hedge accounting.
The Company does not use derivatives for trading or speculative purposes.
In accordance with the FASB’s fair value measurement guidance, the Company made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.
The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its assets and liabilities and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s loans and borrowings.

24
Table of Contents

The following table presents the total notional and gross fair value of the Company’s derivatives as of June 30, 2018 and December 31, 2017. The derivative asset and liability balances are presented on a gross basis, prior to the application of master netting agreements, as included in other assets and other liabilities, respectively, on the Consolidated Balance Sheets.
 
 
 
As of June 30, 2018
 
As of December 31, 2017
 
 
 
 
 
Fair Value
 
 
 
Fair Value
 
(in thousands)
 
Notional
Amount
 
Derivative
Assets
 
Derivative
Liabilities
 
Notional
Amount
 
Derivative
Assets
 
Derivative
Liabilities
 
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair value hedges:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
$
5,605

 
$
—

 
$
26

 
$
—

 
$
—

 
$
—

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
10,720

 
113

 
132

 
—

 
—

 
—


Derivatives Designated as Hedging Instruments
The Company is exposed to changes in the fair value of certain of its fixed-rate assets due to changes in benchmark interest rates. The Company uses interest rate swaps to manage its exposure to changes in fair value on these instruments attributable to changes in the designated benchmark interest rate, LIBOR. Interest rate swaps designated as fair value hedges involve the payment of fixed-rate amounts to a counterparty in exchange for the Company receiving variable-rate payments over the life of the agreements without the exchange of the underlying notional amount. For derivatives designated and that qualify as fair value hedges, the gain or loss on the derivative as well as the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in interest income.
The table below presents the effect of the Company’s derivative financial instruments designated as hedging instruments on the Consolidated Statements of Income for the three and six months ended June 30, 2018 and June 30, 2017:
 
 
Location and Amount of Gain or Loss Recognized in Income on Fair Value Hedging Relationships
 
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
 
2018
 
2017
 
2018
 
2017
 
(in thousands)
Interest Income (Expense)
 
Other Gain (Loss)
 
Interest Income (Expense)
 
Other Gain (Loss)
 
Interest Income (Expense)
 
Other Gain (Loss)
 
Interest Income (Expense)
 
Other Gain (Loss)
 
Total amounts of income and expense line items presented in the Consolidated Statements of Income in which the effects of fair value hedges are recorded
$
(1
)
 
$
—

 
$
—

 
$
—

 
$
(1
)
 
$
—

 
$
—

 
$
—

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The effects of fair value hedging:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss on fair value hedging relationships in subtopic 815-20:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest contracts:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hedged items
135

 
—

 
—

 
—

 
135

 
—

 
—

 
—

 
Derivative designated as hedging instruments
(136
)
 
—

 
—

 
—

 
(136
)
 
—

 
—

 
—


As of June 30, 2018, the following amounts were recorded on the balance sheet related to cumulative basis adjustment for fair value hedges:
Line Item in the Balance
Sheet in Which the
Hedged Item is Included
 
Carrying Amount of the
Hedged Assets
 
Cumulative Amount of Fair Value
Hedging Adjustment Included in the Carrying Amount of the Hedged Asset
(in thousands)
 
 
 
 
Loans
 
$
5,630

 
$
25



25
Table of Contents

Derivatives Not Designated as Hedging Instruments
The Company enters into interest rate derivatives, including interest rate swaps with its customers, to allow them to hedge against the risk of rising interest rates by providing fixed rate loans. To economically hedge against the interest rate risks in the products offered to its customers, the Company enters into mirrored interest rate contracts with institutional counterparties, with one designated as a central counterparty. As of June 30, 2018, the total amount of interest rate swaps, including mirrored transactions with institutional counterparties and the Company’s customers, totaled $5.4 million for derivatives that were in an asset valuation position, and $5.4 million for derivatives that were in a liability valuation position. As of December 31, 2017, the total notional amounts of interest rate swaps, including mirrored transactions with institutional counterparties and the Company’s customers, totaled zero for derivatives that were in an asset valuation position, and zero for derivatives that were in a liability valuation position. The fair value of interest rate swaps with institutional counterparties and the Company’s customers amounted to a $0.1 million asset and a $0.1 million liability, as of June 30, 2018. The fair value of interest rate swaps with institutional counterparties and the Company’s customers amounted to a zero asset and a zero liability, as of December 31, 2017.
The following table presents the net gains (losses) recognized on the Consolidated Statements of Income related to the derivatives not designated as hedging instruments for the three and six months ended June 30, 2018 and June 30, 2017:
 
 
 
Location in the Consolidated Statements of Income
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
(in thousands)
 
 
2018
 
2017
 
2018
 
2017
 
Interest rate swaps
 
Other gain (loss)
 
$
(19
)
 
$
—

 
$
(19
)
 
$
—


Offsetting of Derivatives
The table below presents a gross presentation, the effects of offsetting, and a net presentation of the Company’s derivatives as of June 30, 2018 and December 31, 2017. The net amounts of derivative assets or liabilities can be reconciled to the tabular disclosure of fair value. The tabular disclosure of fair value provides the location that derivative assets and liabilities are presented on the Consolidated Balance Sheets.
 
 
 
 
 
 
 
Gross Amounts Not Offset in the Balance Sheet
 
 
 
(in thousands)
Gross Amounts of Recognized Assets (Liabilities)
 
Gross Amounts Offset in the Balance Sheet
 
Net Amounts of Assets (Liabilities) presented in the Balance Sheet
 
Financial Instruments
 
Cash Collateral Received (Paid)
 
Net Assets (Liabilities)
 
As of June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
Asset Derivatives
$
113

 
$
—

 
$
113

 
$
—

 
$
—

 
$
113

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liability Derivatives
(158
)
 
—

 
(158
)
 
—

 
—

 
(158
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives
—

 
—

 
—

 
—

 
—

 
—

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liability Derivatives
—

 
—

 
—

 
—

 
—

 
—

 
 
 
 
 
 
 
 
 
 
 
 
 

Credit-risk-related Contingent Features
The Company has an unsecured federal funds line with its derivative counterparty.The Company has an agreement with its derivative counterparty that contains a provision under which if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its derivative obligations. The Company also has an agreement with its derivative counterparty that contains a provision under which the Company could be declared in default on its derivative obligations if repayment of the underlying indebtedness is accelerated by the lender due to the Company's default on the indebtedness.
As of June 30, 2018, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was $163,000. As of June 30, 2018, the Company has minimum collateral posting thresholds with certain of its derivative counterparties, and has not posted any collateral related to these agreements. If the Company had breached any of these provisions at June 30, 2018, it could have been required to settle its obligations under the agreements at their termination value of $163,000.


26
Table of Contents

6.    Goodwill and Intangible Assets
The excess of the cost of an acquisition over the fair value of the net assets acquired, including core deposit, trade name, and client relationship intangibles, consists of goodwill. Under ASC Topic 350, goodwill and the non-amortizing portion of the trade name intangible are subject to at least annual assessments for impairment by applying a fair value based test. The Company reviews goodwill and the non-amortizing portion of the trade name intangible at the reporting unit level to determine potential impairment annually on October 1, or more frequently if events or changes in circumstances indicate that the carrying value may not be recoverable, by comparing the carrying value of the reporting unit with the fair value of the reporting unit. No impairment was recorded on either the goodwill or the trade name intangible assets during the six months ended June 30, 2018. The carrying amount of goodwill was $64.7 million at June 30, 2018, the same as at December 31, 2017.
During the second quarter of 2018, the Company recognized a $125,000 customer list intangible due to the purchase of a registered investment adviser in the Denver, Colorado, area.
The following table presents the changes in the carrying amount of intangibles (excluding goodwill), gross carrying amount, accumulated amortization, and net book value as of and for the six months ended June 30, 2018:
 
(in thousands)
 
Insurance Agency Intangible
 
Core Deposit Intangible
 
Indefinite-Lived Trade Name Intangible
 
Finite-Lived Trade Name Intangible
 
Customer List Intangible
 
Total
 
June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
148

 
$
4,011

 
$
7,040

 
$
744

 
$
103

 
$
12,046

 
Finite-lived intangible assets acquired
 
—

 
—

 
—

 
—

 
125

 
125

 
Amortization expense
 
(19
)
 
(1,119
)
 
—

 
(97
)
 
(11
)
 
(1,246
)
 
Balance at end of period
 
$
129

 
$
2,892

 
$
7,040

 
$
647

 
$
217

 
$
10,925

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross carrying amount
 
$
1,320

 
$
18,206

 
$
7,040

 
$
1,380

 
$
455

 
$
28,401

 
Accumulated amortization
 
(1,191
)
 
(15,314
)
 
—

 
(733
)
 
(238
)
 
(17,476
)
 
Net book value
 
$
129

 
$
2,892

 
$
7,040

 
$
647

 
$
217

 
$
10,925


 
7.    Other Assets
The components of the Company’s other assets were as follows:
 
(in thousands)
June 30, 2018
 
December 31, 2017
 
Federal Home Loan Bank Stock
$
14,748

 
$
11,324

 
Prepaid expenses
1,954

 
2,992

 
Mortgage servicing rights
2,589

 
2,316

 
Federal & state income taxes receivable, current
—

 
3,120

 
Accounts receivable & other miscellaneous assets
7,722

 
3,009

 
 
$
27,013

 
$
22,761



The Bank is a member of the FHLB of Des Moines, and ownership of FHLB stock is a requirement for such membership. The amount of FHLB stock the Bank is required to hold is directly related to the amount of FHLB advances borrowed. Because this security is not readily marketable and there are no available market values, this security is carried at cost and evaluated for potential impairment each quarter. Redemption of this investment is at the option of the FHLB. No impairment was recorded on FHLB stock in the six months ended June 30, 2018 or in the year ended December 31, 2017.
Mortgage servicing rights are recorded at fair value based on assumptions provided by a third-party valuation service. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as the servicing cost per loan, the discount rate, the escrow float rate, an inflation rate, ancillary income, prepayment speeds and default rates and losses.


27
Table of Contents

8.    Short-Term Borrowings
Short-term borrowings were as follows as of June 30, 2018 and December 31, 2017:
 
 
 
June 30, 2018
 
December 31, 2017
 
(in thousands)
 
Weighted Average Cost
 
Balance
 
Weighted Average Cost
 
Balance
 
Federal funds purchased
 
2.10
%
 
$
52,421

 
1.77
%
 
$
1,000

 
Securities sold under agreements to repurchase
 
0.91

 
75,046

 
0.71

 
96,229

 
Total
 
1.40
%
 
$
127,467

 
0.73
%
 
$
97,229


At June 30, 2018 and December 31, 2017, the Company had no borrowings through the Federal Reserve Discount Window, while the borrowing capacity was $11.4 million as of June 30, 2018 and December 31, 2017. As of June 30, 2018 and December 31, 2017, the Bank had municipal securities pledged with a market value of $12.7 million and $12.8 million, respectively, to the Federal Reserve to secure potential borrowings. The Company also has various other unsecured federal funds agreements with correspondent banks as well as the FHLB. As of June 30, 2018 and December 31, 2017, there were $52.4 million and $1.0 million of borrowings through these correspondent bank federal funds agreements, respectively.
Securities sold under agreements to repurchase are agreements in which the Company acquires funds by selling assets to another party under a simultaneous agreement to repurchase the same assets at a specified price and date. The Company enters into repurchase agreements and also offers a demand deposit account product to customers that sweeps their balances in excess of an agreed upon target amount into overnight repurchase agreements. All securities sold under agreements to repurchase are recorded on the face of the balance sheet.
On April 30, 2015, the Company entered into a $5.0 million unsecured line of credit with a correspondent bank. Interest is payable at a rate of one-month LIBOR plus 2.00%. The line was renewed in May 2018, and matures on April 30, 2019. The Company had no balance outstanding under this agreement as of June 30, 2018.

9.    Junior Subordinated Notes Issued to Capital Trusts
The Company has established three statutory business trusts under the laws of the state of Delaware: Central Bancshares Capital Trust II, Barron Investment Capital Trust I, and MidWestOne Statutory Trust II. The trusts exist for the exclusive purposes of (i) issuing trust securities representing undivided beneficial interests in the assets of the respective trust; (ii) investing the gross proceeds of the trust securities in junior subordinated deferrable interest debentures (junior subordinated notes); and (iii) engaging in only those activities necessary or incidental thereto. For regulatory capital purposes, these trust securities qualify as a component of Tier 1 capital.
The table below summarizes the outstanding junior subordinated notes and the related trust preferred securities issued by each trust as of June 30, 2018 and December 31, 2017:
 
 
 
Face Value
 
Book Value
 
Interest Rate
 
Interest Rate at
 
Maturity Date
 
Callable Date
 
(in thousands)
 
 
 
 
6/30/2018
 
 
 
June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
Central Bancshares Capital Trust II(1) (2)
 
$
7,217

 
$
6,702

 
Three-month LIBOR + 3.50%
 
5.84
%
 
03/15/2038
 
03/15/2013
 
Barron Investment Capital Trust I(1) (2)
 
2,062

 
1,675

 
Three-month LIBOR + 2.15%
 
4.49
%
 
09/23/2036
 
09/23/2011
 
MidWestOne Statutory Trust II(1)
 
15,464

 
15,464

 
Three-month LIBOR + 1.59%
 
3.93
%
 
12/15/2037
 
12/15/2012
 
Total
 
$
24,743

 
$
23,841

 
 
 
 
 
 
 
 

28
Table of Contents

 
 
 
Face Value
 
Book Value
 
Interest Rate
 
Interest Rate at
 
Maturity Date
 
Callable Date
 
(in thousands)
 
 
 
 
12/31/2017
 
 
 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
Central Bancshares Capital Trust II(1) (2)
 
$
7,217

 
$
6,674

 
Three-month LIBOR + 3.50%
 
5.09
%
 
03/15/2038
 
03/15/2013
 
Barron Investment Capital Trust I(1) (2)
 
2,062

 
1,655

 
Three-month LIBOR + 2.15%
 
3.82
%
 
09/23/2036
 
09/23/2011
 
MidWestOne Statutory Trust II(1)
 
15,464

 
15,464

 
Three-month LIBOR + 1.59%
 
3.18
%
 
12/15/2037
 
12/15/2012
 
Total
 
$
24,743

 
$
23,793

 
 
 
 
 
 
 
 
(1) All distributions are cumulative and paid in cash quarterly.
(2) Central Bancshares Capital Trust II and Barron Investment Capital Trust I were established by Central prior to the Company’s merger with Central, and the junior subordinated notes issued by Central were assumed by the Company.
The trust preferred securities are subject to mandatory redemption, in whole or in part, upon repayment of the junior subordinated notes at the stated maturity date or upon redemption of the junior subordinated notes. Each trust’s ability to pay amounts due on the trust preferred securities is solely dependent upon the Company making payment on the related junior subordinated notes. The Company’s obligation under the junior subordinated notes and other relevant trust agreements, in aggregate, constitutes a full and unconditional guarantee by the Company of each trust’s obligations under the trust preferred securities issued by each trust. The Company has the right to defer payment of interest on the junior subordinated notes and, therefore, distributions on the trust preferred securities, for up to five years, but not beyond the stated maturity date in the table above. During any such deferral period the Company may not pay cash dividends on its stock and generally may not repurchase its stock.

10.    Federal Home Loan Bank Borrowings and Long-Term Debt
Federal Home Loan Bank borrowings and long-term debt were as follows as of June 30, 2018 and December 31, 2017:
 
 
June 30, 2018
 
December 31, 2017
 
(in thousands)
Weighted Average Cost
 
Balance
 
Weighted Average Cost
 
Balance
 
FHLB Borrowings
2.12
%
 
$
143,000

 
1.72
%
 
$
115,000

 
Note payable to unaffiliated bank
3.75

 
10,000

 
3.32

 
12,500

 
Total
2.23
%
 
$
153,000

 
1.88
%
 
$
127,500


The Company utilizes FHLB borrowings as a supplement to customer deposits to fund interest-earning assets and to assist in managing interest rate risk. As a member of the Federal Home Loan Bank of Des Moines, the Bank may borrow funds from the FHLB in amounts up to 35% of the Bank’s total assets, provided the Bank is able to pledge an adequate amount of qualified assets to secure the borrowings. Advances from the FHLB are collateralized primarily by one- to four-family residential, commercial and agricultural real estate first mortgages equal to various percentages of the total outstanding notes. See Note 4 “Loans Receivable and the Allowance for Loan Losses” of the notes to the consolidated financial statements.
On April 30, 2015, the Company entered into a $35.0 million unsecured note payable with a correspondent bank with a maturity date of June 30, 2020. The Company drew $25.0 million on the note prior to June 30, 2015, at which time the ability to obtain additional advances ceased. Payments of principal and interest are payable quarterly, which began on September 30, 2015. As of June 30, 2018, $10.0 million of that note was outstanding.


29
Table of Contents

11.    Income Taxes
Income tax expense for the three and six months ended June 30, 2018 and 2017 was less than the amount computed by applying the maximum effective federal income tax rate of 21% and 35%, respectively, to the income before income taxes, because of the following items:
 
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
 
2018
 
2017
 
2018
 
2017
 
(in thousands)
Amount
 
% of Pretax Income
 
Amount
 
% of Pretax Income
 
Amount
 
% of Pretax Income
 
Amount
 
% of Pretax Income
 
Income tax based on statutory rate
$
2,160

 
21.0
 %
 
$
3,629

 
35.0
 %
 
$
4,213

 
21.0
 %
 
$
6,864

 
35.0
 %
 
Tax-exempt interest
(501
)
 
(4.9
)
 
(795
)
 
(7.7
)
 
(991
)
 
(4.9
)
 
(1,581
)
 
(8.1
)
 
Bank-owned life insurance
(82
)
 
(0.8
)
 
(110
)
 
(1.1
)
 
(173
)
 
(0.9
)
 
(225
)
 
(1.1
)
 
State income taxes, net of federal income tax benefit
566

 
5.5

 
443

 
4.3

 
1,095

 
5.4

 
848

 
4.3

 
General business credits
7

 
(1.0
)
 
(19
)
 
(0.2
)
 
(40
)
 
(0.7
)
 
(40
)
 
(0.2
)
 
Other
(19
)
 
0.9

 
(12
)
 
(0.1
)
 
11

 
0.6

 
(201
)
 
(1.0
)
 
Total income tax expense
$
2,131

 
20.7
 %
 
$
3,136

 
30.2
 %
 
$
4,115

 
20.5
 %
 
$
5,665

 
28.9
 %

In December 2017, the SEC staff issued Staff Accounting Bulletin No. 118 (SAB 118), which provides guidance regarding how a company is to reflect provisional amounts when necessary information is not yet available, prepared or analyzed sufficiently to complete its accounting for the effect of the changes in Public Law 115-97, commonly referred to as the Tax Cuts and Jobs Act (the “Tax Act”). During the first quarter of 2018, the income tax expense recorded during the fourth quarter of 2017 was determined to be final.

12.    Earnings per Share
Basic per-share amounts are computed by dividing net income (the numerator) by the weighted-average number of common shares outstanding (the denominator). Diluted per-share amounts assume issuance of all common stock issuable upon conversion or exercise of other securities, unless the effect is to reduce the loss or increase the income per common share from continuing operations.
The following table presents the computation of earnings per common share for the respective periods:
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
(dollars in thousands, except per share amounts)
 
2018
 
2017
 
2018
 
2017
 
Basic earnings per common share computation
 
 
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
 
 
Net income
 
$
8,156

 
$
7,234

 
$
15,949

 
$
13,947

 
Denominator:
 
 
 
 
 
 
 
 
 
Weighted average shares outstanding
 
12,218,240

 
12,200,689

 
12,220,453

 
11,855,108

 
Basic earnings per common share
 
$
0.67

 
$
0.59

 
$
1.31

 
$
1.18

 
 
 
 
 
 
 
 
 
 
 
Diluted earnings per common share computation
 
 
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
 
 
Net income
 
$
8,156

 
$
7,234

 
$
15,949

 
$
13,947

 
Denominator:
 
 
 
 
 
 
 
 
 
Weighted average shares outstanding, including all dilutive potential shares
 
12,229,940

 
12,219,238

 
12,235,405

 
11,878,315

 
Diluted earnings per common share
 
$
0.67

 
$
0.59

 
$
1.30

 
$
1.17



13.    Estimated Fair Value of Financial Instruments and Fair Value Measurements
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Market participants are defined as buyers and sellers in the principal (or most advantageous) market for the asset or liability that have all of the following characteristics: 1) an unrelated party; 2) knowledgeable (having a reasonable understanding about the asset or liability and the transaction based on all available information; including

30
Table of Contents

information that might be obtained through due diligence efforts that are usual or customary); 3) able to transact; and 4) willing to transact (motivated but not forced or otherwise compelled to do so).
The FASB states “valuation techniques that are appropriate in the circumstances and for which sufficient data are available shall be used to measure fair value.” The valuation techniques for measuring fair value are consistent with the three traditional approaches to value: the market approach, the income approach, and the cost or asset approach.
In applying valuation techniques, the use of relevant inputs (both observable and unobservable) based on the facts and circumstances must be used. The FASB has defined a fair value hierarchy for these inputs which prioritizes the inputs into three broad levels:
•
Level 1 Inputs – Quoted prices (unadjusted) for identical assets or liabilities in active markets.
•
Level 2 Inputs – Inputs other than quoted prices within Level 1 that are observable for assets or liabilities, either directly or indirectly.
•
Level 3 Inputs – Unobservable inputs for the asset or liability.
Unobservable inputs should be used only to the extent that relevant observable inputs are not available; this allows for situations where there is little, if any, market activity for the asset or liability at the measurement date. Unobservable inputs should reflect the reporting entity’s own assumptions about the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk.
It is the Company’s policy to maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements. The Company is required to use observable inputs, to the extent available, in the fair value estimation process unless that data results from forced liquidations or distressed sales. The Company used the following methods and significant assumptions to estimate fair value:
Investment Securities - The fair value for investment securities are determined by quoted market prices, if available (Level 1). The Company utilizes an independent pricing service to obtain the fair value of debt securities. On a quarterly basis, the Company selects a sample of 30 securities from its primary pricing service and compares them to a secondary independent pricing service to validate value. In addition, the Company periodically reviews the pricing methodology utilized by the primary independent service for reasonableness. Debt securities issued by the U.S. Treasury and other U.S. Government agencies and corporations, mortgage-backed securities, and collateralized mortgage obligations are priced utilizing industry-standard models that consider various assumptions, including time value, yield curves, volatility factors, prepayment speeds, default rates, loss severity, current market and contractual prices for the underlying financial instruments, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace, can be derived from observable data, or are supported by observable levels at which transactions are executed in the marketplace (Level 2). Municipal securities are valued using a type of matrix, or grid, pricing in which securities are benchmarked against the treasury rate based on credit rating (Level 2). On an annual basis, a group of selected municipal securities have their credit rating evaluated by a securities dealer and that information is used to verify the primary independent service’s rating and pricing.
Loans Held for Sale - Loans held for sale are carried at the lower of cost or fair value, with fair value being based on binding contracts from third party investors (Level 2). The portfolio has historically consisted primarily of residential real estate loans.
Loans, Net - The estimated fair value of loans, net, was performed using the income approach, with the market approach used for certain nonperforming loans, resulting in a Level 3 fair value classification. The application of the income approach establishes value by methods that discount or capitalize earnings and/or cash flow, by a discount or capitalization rate that reflects market rate of return expectations, market conditions, and the relative risk of the investment. Generally, this can be accomplished by the discounted cash flow method. For loans that exhibited some characteristics of performance and where it appears that the borrower may have adequate cash flows to service the loan, a discounted cash flow analysis was used. The discounted cash flow analysis was based on the contractual maturity of the loan and market indications of rates, prepayment speeds, defaults and credit risk. For loans with balloon or interest only payment structures, the repayment was extended by assuming a renewal period beyond the current contractual maturity date. For loans analyzed using the asset approach, the fair value was determined based on the estimated values of the underlying collateral. For impaired loans, the estimated net sales proceeds was used to determine the fair value of the loans when deemed appropriate. The implied sales proceeds value provides a better indication of value than the income stream as these loans are not performing or exhibit strong signs indicative of nonperformance.
Collateral Dependent Impaired Loans - From time to time, a loan is considered impaired and an allowance for credit losses is established. The specific reserves for collateral dependent impaired loans are based on the fair value of the

31
Table of Contents

collateral less estimated costs to sell, based on appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available for similar loans and collateral underlying such loans, and resulted in a Level 3 classification for inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and management’s expertise and knowledge of the client and the client’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted in accordance with the allowance policy.
Other Real Estate Owned (“OREO”) - OREO represents property acquired through foreclosures and settlements of loans. Property acquired through or in lieu of foreclosure are initially recorded at fair value less estimated selling cost at the date of foreclosure, establishing a new cost basis. These assets are subsequently accounted for at the lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals which are updated no less frequently than every 18 months. These appraisals may utilize a single valuation approach or a combination of approaches, including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available for similar loans and the collateral underlying such loans, resulting in a Level 3 classification for inputs for determining fair value. Real estate owned properties are evaluated on a quarterly basis for additional impairment and adjusted accordingly.
Appraisals for both collateral dependent impaired loans and OREO are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the Special Assets Department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics.
Interest Rate Swaps - Interest rate swaps are valued by the Company's swap dealers using cash flow valuation techniques with observable market data inputs. The fair values estimated by the Company's swap dealers use interest rates that are observable or that can be corroborated by observable market data and, therefore, are classified within Level 2 of the valuation hierarchy. The Company has entered into collateral agreements with its swap dealers which entitle it to receive collateral to cover market values on derivatives which are in asset position, thus a credit risk adjustment on interest rate swaps is not warranted.
The following table summarizes assets and liabilities measured at fair value on a recurring basis as of June 30, 2018 and December 31, 2017. The assets and liabilities are segregated by the level of valuation inputs within the fair value hierarchy utilized to measure fair value:
 
 
Fair Value Measurement at June 30, 2018 Using
 
(in thousands)
Fair Value
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant  Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Assets:
 
 
 
 
 
 
 
 
Available for sale debt securities:
 
 
 
 
 
 
 
 
U.S. Government agencies and corporations
$
5,543

 
$
—

 
$
5,543

 
$
—

 
State and political subdivisions
141,715

 
—

 
141,715

 
—

 
Mortgage-backed securities
54,370

 
—

 
54,370

 
—

 
Collateralized mortgage obligations
172,010

 
—

 
172,010

 
—

 
Corporate debt securities
64,674

 
—

 
64,674

 
—

 
Total available for sale debt securities
$
438,312

 
$
—

 
$
438,312

 
$
—

 
Derivatives
$
113

 
$
—

 
$
113

 
$
—

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
Derivatives
$
158

 
$
—

 
$
158

 
$
—



32
Table of Contents

 
 
Fair Value Measurement at December 31, 2017 Using
 
(in thousands)
Fair Value
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant Other
Observable 
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Assets:
 
 
 
 
 
 
 
 
Available for sale debt securities:
 
 
 
 
 
 
 
 
U.S. Government agencies and corporations
$
15,626

 
$
—

 
$
15,626

 
$
—

 
State and political subdivisions
141,839

 
—

 
141,839

 
—

 
Mortgage-backed securities
48,497

 
—

 
48,497

 
—

 
Collateralized mortgage obligations
168,196

 
—

 
168,196

 
—

 
Corporate debt securities
71,166

 
—

 
71,166

 
—

 
Total available for sale debt securities
$
445,324

 
$
—

 
$
445,324

 
$
—



There were no transfers of assets between Level 3 of the fair value hierarchy during the three and six months ended June 30, 2018 or the year ended December 31, 2017.

Changes in the fair value of available for sale debt securities are included in other comprehensive income, and changes in the fair value of equity securities are included in noninterest income.
The following table discloses the Company’s estimated fair value amounts of its assets recorded at fair value on a nonrecurring basis. It is management’s belief that the fair values presented below are reasonable based on the valuation techniques and data available to the Company as of June 30, 2018 and December 31, 2017, as more fully described above. 
 
 
Fair Value Measurement at June 30, 2018 Using
 
(in thousands)
Fair Value
 
Quoted Prices in
Active Markets  for
Identical Assets
(Level 1)
 
Significant  Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Assets:
 
 
 
 
 
 
 
 
Collateral dependent impaired loans
$
6,169

 
$
—

 
$
—

 
$
6,169

 
Other real estate owned
$
676

 
$
—

 
$
—

 
$
676


 
 
Fair Value Measurement at December 31, 2017 Using
 
(in thousands)
Fair Value
 
Quoted Prices in
Active Markets for
Identical  Assets
(Level 1)
 
Significant  Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Assets:
 
 
 
 
 
 
 
 
Collateral dependent impaired loans
$
3,927

 
$
—

 
$
—

 
$
3,927

 
Other real estate owned
$
2,010

 
$
—

 
$
—

 
$
2,010


The following presents the valuation technique(s), unobservable inputs, and quantitative information about the unobservable inputs used for fair value measurements of the financial instruments held by the Company at June 30, 2018, categorized within Level 3 of the fair value hierarchy:
 
 
Quantitative Information About Level 3 Fair Value Measurements
 
 
 
 
 
(dollars in thousands)
Fair Value at June 30, 2018
 
Valuation Techniques(s)
 
Unobservable Input
 
Range of Inputs
 
Weighted Average
 
Collateral dependent impaired loans
$
6,169

 
Modified appraised value
 
Third party appraisal
 
NM *
-
NM *
 
NM *
 
 
 
 
 
 
Appraisal discount
 
NM *
-
NM *
 
NM *
 
Other real estate owned
$
676

 
Modified appraised value
 
Third party appraisal
 
NM *
-
NM *
 
NM *
 
 
 
 
 
 
Appraisal discount
 
NM *
-
NM *
 
NM *
* Not Meaningful. Third party appraisals are obtained as to the value of the underlying asset, but disclosure of this information would not provide meaningful information, as the range will vary widely from loan to loan. Types of discounts considered include age of the appraisal, local market conditions, current condition of the property, and estimated sales costs. These discounts will also vary from loan to loan, thus providing a range would not be meaningful.

33
Table of Contents

Due to the adoption of ASU 2016-01 as of January 1, 2018, the estimated fair value amounts shown for December 31, 2017 are not comparable to those for June 30, 2018, due to a change in the required methodology (“exit price” only) for determining current estimated fair value. The carrying amount and estimated fair value of financial instruments not carried at fair value, at June 30, 2018 and December 31, 2017 are as follows:
 
 
June 30, 2018
 
(in thousands)
Carrying
Amount
 
Estimated
Fair Value
 
Quoted 
Prices in
Active 
Markets for
Identical Assets
(Level 1)
 
Significant Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Financial assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
43,264

 
$
43,264

 
$
43,264

 
$
—

 
$
—

 
Investment securities:
 
 
 
 
 
 
 
 
 
 
Equity securities
2,809

 
2,809

 
2,809

 
—

 
—

 
Debt securities available for sale
438,312

 
438,312

 
—

 
438,312

 
—

 
Debt securities held to maturity
192,896

 
188,407

 
—

 
188,407

 
—

 
Total investment securities
634,017

 
629,528

 
2,809

 
626,719

 
—

 
Loans held for sale
1,528

 
1,548

 
—

 
1,548

 
—

 
Loans held for investment, net
2,333,235

 
2,268,777

 
—

 
—

 
2,268,777

 
Interest receivable
13,636

 
13,636

 
13,636

 
—

 
—

 
Federal Home Loan Bank stock
14,748

 
14,748

 
—

 
14,748

 
—

 
Derivative assets
113

 
113

 
—

 
113

 
—

 
Financial liabilities:
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
Non-interest bearing demand
469,862

 
469,862

 
469,862

 
—

 
—

 
Interest-bearing checking
1,183,384

 
1,183,384

 
1,183,384

 
—

 
—

 
Savings
216,866

 
216,866

 
216,866

 
—

 
—

 
Certificates of deposit under $100,000
341,584

 
336,859

 
—

 
336,859

 
—

 
Certificates of deposit $100,000 and over
392,505

 
388,913

 
—

 
388,913

 
—

 
Total deposits
2,604,201

 
2,595,884

 
1,870,112

 
725,772

 
—

 
Federal funds purchased and securities sold under agreements to repurchase
127,467

 
127,467

 
127,467

 
—

 
—

 
Federal Home Loan Bank borrowings
143,000

 
141,069

 
—

 
141,069

 
—

 
Junior subordinated notes issued to capital trusts
23,841

 
21,032

 
—

 
21,032

 
—

 
Long-term debt
10,000

 
10,000

 
—

 
10,000

 
—

 
Derivative liabilities
158

 
158

 
—

 
158

 
—



34
Table of Contents

 
 
December 31, 2017
 
(in thousands)
Carrying
Amount
 
Estimated
Fair Value
 
Quoted 
Prices in
Active 
Markets  for
Identical Assets
(Level 1)
 
Significant Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Financial assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
50,972

 
$
50,972

 
$
50,972

 
$
—

 
$
—

 
Investment securities:
 
 
 
 
 
 
 
 
 
 
Equity securities
2,336

 
2,336

 
2,336

 
—

 
—

 
Debt securities available for sale
445,324

 
445,324

 
—

 
445,324

 
—

 
Debt securities held to maturity
195,619

 
194,343

 
—

 
194,343

 
—

 
Total investment securities
643,279

 
642,003

 
2,336

 
639,667

 
—

 
Loans held for sale
856

 
871

 
—

 
—

 
871

 
Loans held for investment, net
2,258,636

 
2,256,726

 
—

 
2,256,726

 
—

 
Interest receivable
14,732

 
14,732

 
14,732

 
—

 
—

 
Federal Home Loan Bank stock
11,324

 
11,324

 
—

 
11,324

 
—

 
Financial liabilities:
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
Non-interest bearing demand
461,969

 
461,969

 
461,969

 
—

 
—

 
Interest-bearing checking
1,228,112

 
1,228,112

 
1,228,112

 
—

 
—

 
Savings
213,430

 
213,430

 
213,430

 
—

 
—

 
Certificates of deposit under $100,000
324,681

 
321,197

 
—

 
321,197

 
—

 
Certificates of deposit $100,000 and over
377,127

 
374,685

 
—

 
374,685

 
—

 
Total deposits
2,605,319

 
2,599,393

 
1,903,511

 
695,882

 
—

 
Federal funds purchased and securities sold under agreements to repurchase
97,229

 
97,229

 
97,229

 
—

 
—

 
Federal Home Loan Bank borrowings
115,000

 
114,945

 
—

 
114,945

 
—

 
Junior subordinated notes issued to capital trusts
23,793

 
19,702

 
—

 
19,702

 
—

 
Long-term debt
12,500

 
12,500

 
—

 
12,500

 
—



14.    Revenue Recognition
On January 1, 2018, the Company adopted ASU No. 2014-09 “Revenue from Contracts with Customers” (Topic 606) and all subsequent ASUs that modified Topic 606. As stated in Note 2. “Effect of New Financial Accounting Standards,” the implementation of the new standard did not have a material impact on the measurement or recognition of revenue; as such, a cumulative effect adjustment to opening retained earnings was not deemed necessary. Results for reporting periods beginning after January 1, 2018 are presented under Topic 606, while prior period amounts were not adjusted and continue to be reported in accordance with our historic accounting under Topic 605.
Topic 606 does not apply to revenue associated with financial instruments, including revenue from loans and securities. In addition, certain noninterest income streams such as fees associated with mortgage servicing rights, financial guarantees, derivatives, and certain credit card fees are also not in scope of the new guidance. Topic 606 is applicable to noninterest revenue streams such as trust and asset management fees, service charges on deposit accounts, sales of other real estate, and debit card interchange fees. However, the recognition of these revenue streams did not change significantly upon adoption of Topic 606. Substantially all of the Company’s revenue is generated from contracts with customers. Noninterest revenue streams in-scope of Topic 606 are discussed below.
Trust and Asset Management
Trust and asset management income is primarily comprised of fees earned from the management and administration of trusts and other customer assets. The Company’s performance obligation is generally satisfied over time, and the resulting fees are recognized monthly, based upon the month-end market value of the assets under management and the applicable fee rate. Payment is generally received a few days after month end through a direct charge to customers’ accounts. The Company does not earn performance-based incentives. Optional services such as real estate sales and tax return preparation services are also available to existing trust and asset management customers. The Company’s performance obligation for these transactional-based services is generally satisfied, and related revenue recognized, at a point in time (i.e., as incurred). Payment is received shortly after services are rendered.

35
Table of Contents

Service Charges on Deposit Accounts
Service charges on deposit accounts consist of account analysis fees (i.e., net fees earned on analyzed business and public checking accounts), monthly service fees, check orders, and other deposit account related fees. The Company’s performance obligation for account analysis fees and monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided. Check orders and other deposit account related fees are largely transactional based, and therefore, the Company’s performance obligation is satisfied, and related revenue recognized, at a point in time. Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to customers’ accounts.
Fees, Exchange, and Other Service Charges
Fees, exchange, and other service charges are primarily comprised of debit and credit card income, ATM fees, merchant services income, and other service charges. Debit and credit card income is primarily comprised of interchange fees earned whenever the Company’s debit and credit cards are processed through card payment networks such as Visa. ATM fees are primarily generated when a Company cardholder uses a non-Company ATM or a non-Company cardholder uses a Company ATM. Merchant services income mainly represents fees charged to merchants to process their debit and credit card transactions, in addition to account management fees. Other service charges include revenue from processing wire transfers, bill pay service, cashier’s checks, and other services. The Company’s performance obligation for fees, exchange, and other service charges are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month.
Gains/Losses on Sales of OREO
Gain or loss from the sale of OREO occurs when control of the property transfers to the buyer, which generally occurs at the time of an executed deed. When the Company finances the sale of OREO to the buyer, the Company assesses whether the buyer is committed to perform their obligations under the contract and whether collectability of the transaction price is probable. Once these criteria are met, the OREO asset is derecognized and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer. In determining the gain or loss on the sale, the Company adjusts the transaction price and related gain (loss) on sale if a significant financing component is present. OREO sales for the six months ended June 30, 2018 and June 30, 2017 were not financed by the Bank.
Other
Other noninterest income consists of other recurring revenue streams such as safe deposit box rental fees, and other miscellaneous revenue streams. Safe deposit box rental fees are charged to the customer on an annual basis and recognized upon receipt of payment. The Company determined that since rentals and renewals occur fairly consistently over time, revenue is recognized on a basis consistent with the duration of the performance obligation.
Contract Balances
A contract asset balance occurs when an entity performs a service for a customer before the customer pays consideration (resulting in a contract receivable) or before payment is due (resulting in a contract asset). A contract liability balance is an entity’s obligation to transfer a service to a customer for which the entity has already received payment (or payment is due) from the customer. The Company’s noninterest revenue streams are largely based on transactional activity, or standard month-end revenue accruals such as asset management fees based on month-end market values. Consideration is often received immediately or shortly after the Company satisfies its performance obligation and revenue is recognized. The Company does not typically enter into long-term revenue contracts with customers, and therefore, does not experience significant contract balances. As of June 30, 2018 and December 31, 2017, the Company did not have any significant contract balances.
Contract Acquisition Costs
In connection with the adoption of Topic 606, an entity is required to capitalize, and subsequently amortize into expense, certain incremental costs of obtaining a contract with a customer if these costs are expected to be recovered. The incremental costs of obtaining a contract are those costs that an entity incurs to obtain a contract with a customer that it would not have incurred if the contract had not been obtained (for example, sales commission). The Company utilizes the practical expedient which allows entities to immediately expense contract acquisition costs when the asset that would have resulted from capitalizing these costs would have been amortized in one year or less. Upon adoption of Topic 606, the Company did not capitalize any contract acquisition cost.

15.    Operating Segments
The Company’s activities are considered to be a single industry segment for financial reporting purposes. The Company is engaged in the business of commercial and retail banking, investment management and insurance services with operations throughout central and eastern Iowa, the Twin Cities area of Minnesota and Wisconsin, Florida, and Denver,

36
Table of Contents

Colorado. Substantially all income is derived from a diverse base of commercial, mortgage and retail lending activities, and investments.

16.    Subsequent Events
Management evaluated subsequent events through the date the consolidated financial statements were issued. Events or transactions occurring after June 30, 2018, but prior to the date the consolidated financial statements were issued, that provided additional evidence about conditions that existed at June 30, 2018 have been recognized in the consolidated financial statements for the three and six months ended June 30, 2018. Events or transactions that provided evidence about conditions that did not exist at June 30, 2018, but arose before the consolidated financial statements were issued, have not been recognized in the consolidated financial statements for the three and six months ended June 30, 2018.
In late July 2018, the Company recorded a writedown of approximately $0.5 million due to classifying a former branch facility as held for sale.
On July 17, 2018, the board of directors of the Company declared a cash dividend of $0.195 per share payable on September 17, 2018 to shareholders of record as of the close of business on September 1, 2018.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

OVERVIEW
The Company provides financial services to individuals, businesses, governmental units and institutional customers located primarily in the upper Midwest through its bank subsidiary, MidWestOne Bank. The Bank has office locations in central and east-central Iowa, the Twin Cities area of Minnesota, Wisconsin, Florida, and Denver, Colorado. The Bank is actively engaged in many areas of commercial banking, including: acceptance of demand, savings and time deposits; making commercial, real estate, agricultural and consumer loans; and other banking services tailored for its individual customers. The Wealth Management Division of the Bank administers estates, personal trusts, conservatorships, and pension and profit-sharing accounts along with providing brokerage and other investment management services to customers. MidWestOne Insurance Services, Inc., a wholly-owned subsidiary of the Company, provides personal and business insurance services in Iowa. During the second quarter of 2018, the Company purchased a registered investment adviser in Denver, Colorado, which operates through the Bank.
We operate as an independent community bank that offers a broad range of customer-focused financial services as an alternative to large regional banks in our market areas. Management has invested in infrastructure and staffing to support our strategy of serving the financial needs of businesses, individuals and municipalities in our market areas. We focus our efforts on core deposit generation, especially transaction accounts, and quality loan growth with an emphasis on growing commercial loan balances. We seek to maintain a disciplined pricing strategy on deposit generation that will allow us to compete for high quality loans while maintaining an appropriate spread over funding costs.
Our results of operations depend primarily on our net interest income, which is the difference between the interest income on our interest-earning assets, such as loans and securities, and the interest expense paid on our deposits and borrowings. Results of operations are also affected by non-interest income and expense, the provision for loan losses and income tax expense. Significant external factors that impact our results of operations include general economic and competitive conditions, as well as changes in market interest rates, government policies, and actions of regulatory authorities.
The following discussion and analysis should be read in conjunction with the consolidated financial statements and related notes and the statistical information and financial data appearing in this report as well as our Annual Report on Form 10-K for the year ended December 31, 2017. Results of operations for the three and six months ended June 30, 2018 are not necessarily indicative of results to be attained for any other period.
Critical Accounting Policies
Critical accounting estimates are those which are both most important to the portrayal of our financial condition and results of operations, and require our management's most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. Our critical accounting estimates relate to the allowance for loan losses, application of purchase accounting, goodwill and intangible assets, and fair value of available for sale investment securities, all of which involve significant judgment by our management. Information about our critical accounting estimates is included under Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report on Form 10-K for the year ended December 31, 2017.


37
Table of Contents

RESULTS OF OPERATIONS
Comparison of Operating Results for the Three Months Ended June 30, 2018 and June 30, 2017
Summary
For the quarter ended June 30, 2018, we earned net income of $8.2 million, which was an increase of $1.0 million from $7.2 million for the quarter ended June 30, 2017. The increase in net income was due primarily to a $1.0 million, or 32.0%, decrease in income tax expense, stemming from the reduction in the maximum corporate federal income tax rate to 21% for 2018 compared to 35% for 2017, a $0.4 million, or 1.5%, increase in net interest income, due primarily to a $1.8 million increase in interest and fees on loans, and an increase of $0.1 million, or 1.9%, in noninterest income. These increases were partially offset by an increase of $0.6 million, or 2.8%, in noninterest expense, due primarily to increased salaries and employee benefits of $0.4 million, or 3.7%. Both basic and diluted earnings per common share for the second quarter of 2018 were $0.67, versus $0.59 for the second quarter of 2017. Our annualized return on average assets for the second quarter of 2018 was 1.01% compared with 0.95% for the same period in 2017. Our annualized return on average shareholders’ equity was 9.55% for the three months ended June 30, 2018 compared with 8.58% for the three months ended June 30, 2017. The annualized return on average tangible equity was 12.91% for the second quarter of 2018 compared with 11.86% for the same period in 2017.
The following table presents selected financial results and measures as of and for the quarters ended June 30, 2018 and 2017.
 
As of and for the Three Months Ended June 30,
(dollars in thousands, except per share amounts)
2018
 
2017
Net Income
$
8,156

 
$
7,234

Average Assets
3,246,302

 
3,056,740

Average Shareholders’ Equity
342,712

 
338,362

Return on Average Assets*
1.01
%
 
0.95
%
Return on Average Shareholders’ Equity*
9.55

 
8.58

Return on Average Tangible Equity*(1)
12.91

 
11.86

Total Equity to Assets (end of period)
10.57

 
11.09

Tangible Equity to Tangible Assets (end of period)(1)
8.48

 
8.86

Tangible Book Value per Share(1)
$
22.22

 
$
21.86

* Annualized
 
 
 
(1) A non-GAAP financial measure. See below for a reconciliation to the most comparable GAAP equivalents.
We have traditionally disclosed certain non-GAAP ratios, including our return on average tangible equity and the ratio of our tangible equity to tangible assets, as well as adjusted noninterest income as a percentage of total revenue, and tangible book value per share. We believe these financial measures provide investors with information regarding our financial condition and results of operations and how we evaluate them internally, such as presenting how management tracks adjusted noninterest income as a percentage of total revenue against its goal of 25%.
The following tables provide a reconciliation of the non-GAAP measures to the most comparable GAAP equivalents.
 
For the Three Months Ended June 30,
(dollars in thousands)
2018
 
2017
Net Income:
 
 
 
Net income
$
8,156

 
$
7,234

Plus: Intangible amortization, net of tax (1)
465

 
523

Adjusted net income
$
8,621

 
$
7,757

Average Tangible Equity:
 
 
 
Average total shareholders’ equity
$
342,712

 
$
338,362

Plus: Average deferred tax liability associated with intangibles
996

 
2,581

Less: Average intangibles, net of amortization
(75,780
)
 
(78,554
)
Average tangible equity
$
267,928

 
$
262,389

Return on Average Tangible Equity (annualized)
12.91
%
 
11.86
%
(1) Computed on a tax-equivalent basis, assuming a federal income tax rate of 21% for 2018 and 35%. for 2017.
 
 
 


38
Table of Contents

 
For the Three Months Ended June 30,
(dollars in thousands)
2018
 
2017
Adjusted Noninterest Income:
 
 
 
Noninterest income
$
5,487

 
$
5,383

Less: Gain on sale of debt securities available for sale
—

 
(20
)
Loss on sale of held to maturity debt securities
4

 
—

Loss (gain) on sale of premises and equipment
17

 
(8
)
Other (gain) loss
72

 
(37
)
Adjusted noninterest income
$
5,580

 
$
5,318

Total Revenue:
 
 
 
Net interest income
$
26,581

 
$
26,191

Plus: Noninterest income
5,487

 
5,383

Less: Gain on sale of debt securities available for sale
—

 
(20
)
Loss on sale of held to maturity debt securities
4

 
—

Loss (gain) on sale of premises and equipment
17

 
(8
)
Other (gain) loss
72

 
(37
)
Total Revenue
$
32,161

 
$
31,509

Adjusted Noninterest Income as a Percentage of Total Revenue(1)
17.4
%
 
16.9
%
(1) This measure tracks management’s strategic goal for this measure to be at 25%.
 
 
 
 
As of June 30,
(dollars in thousands, except per share amounts)
2018
 
2017
Tangible Equity:
 
 
 
Total shareholders’ equity
$
346,201

 
$
342,872

Plus: Deferred tax liability associated with intangibles
924

 
2,432

Less: Intangible assets, net
(75,579
)
 
(78,172
)
Tangible equity
$
271,546

 
$
267,132

Tangible Assets:
 
 
 
Total assets
$
3,276,277

 
$
3,091,045

Plus: Deferred tax liability associated with intangibles
924

 
2,432

Less: Intangible assets, net
(75,579
)
 
(78,172
)
Tangible assets
$
3,201,622

 
$
3,015,305

Common shares outstanding
12,221,107

 
12,218,528

Tangible Book Value Per Share
$
22.22

 
$
21.86

Tangible Equity/Tangible Assets
8.48
%
 
8.86
%
 
Net Interest Income
Net interest income is the difference between interest income and fees earned on interest-earning assets and interest expense incurred on interest-bearing liabilities. Interest rate levels and volume fluctuations within interest-earning assets and interest-bearing liabilities impact net interest income. Net interest margin is net interest income as a percentage of average earning assets.
Certain assets with tax favorable treatment are evaluated on a tax-equivalent basis. Tax-equivalent basis assumes a federal income tax rate of 21% for 2018 and 35% for 2017. Tax-favorable assets generally have lower contractual yields than fully taxable assets. A tax-equivalent analysis is performed by adding the tax savings to the earnings on tax-favorable assets. After factoring in the tax-favorable effects of these assets, the yields may be more appropriately evaluated against alternative earning assets. In addition to yield, various other risks are factored into the evaluation process.
Net interest income of $26.6 million for the second quarter of 2018 was up $0.4 million, or 1.5%, from $26.2 million for the second quarter of 2017, primarily due to an increase of $2.1 million, or 7.1%, in interest income. A 6 basis point decrease in loan yield was more than offset by a $171.4 million increase in average loan balances between the two periods. Merger-related discount accretion saw a decrease of $0.5 million to $0.8 million for the second quarter of 2018, with loan interest income increasing $1.8 million, or 7.2%, to $27.5 million for the second quarter of 2018 compared to the second quarter of 2017. Income from investment securities was $4.5 million for the second quarter of 2018, up from $4.2 million for the second quarter of 2017, which resulted from an increase of $13.0 million in the average balance, partially offset by a decrease of 15 basis points in the tax equivalent yield between the two comparable periods.

39
Table of Contents

Interest expense increased $1.7 million, or 47.2%, to $5.4 million for the second quarter of 2018, compared to $3.7 million for the same period in 2017, primarily due to an increase in the cost of interest-bearing deposits of 19 basis points and an increase in the average balance of interest-bearing deposits of $128.8 million between the two periods. Interest expense on borrowed funds was $1.4 million for the second quarter of 2018, up from $0.8 million for the second quarter of 2017, an increase of $0.6 million, or 68.9%. This increase resulted from an increase of 38 basis points in cost, combined with a higher average balance of borrowed funds of $277.0 million for the second quarter of 2018 compared to $203.2 million for the same period last year, an increase of $73.8 million, or 36.3%, between the comparative periods.
Our net interest margin for the second quarter of 2018, calculated on a fully tax-equivalent basis, was 3.65%, or 26 basis points lower than the net interest margin of 3.91% for the second quarter of 2017. The yield on loans decreased 6 basis points and the yield on investment securities decreased by 15 basis points, primarily due to the reduction in the federal corporate income tax rate, resulting in the yield on interest-earning assets for the second quarter of 2018 being 6 basis points lower compared to the second quarter of 2017. The cost of deposits increased 19 basis points, primarily due to increased market interest rates, while the average cost of borrowings was higher by 38 basis points for the second quarter of 2018, compared to the second quarter of 2017, reflecting the increasing interest rate environment. We expect further net interest margin compression pressure in the future.

40
Table of Contents

The following table shows consolidated average balance sheets, detailing the major categories of assets and liabilities, the interest income earned on interest-earning assets, the interest expense paid for interest-bearing liabilities, and the related yields and interest rates for the quarters ended June 30, 2018 and 2017, reported on a fully tax-equivalent basis assuming a 21% tax rate for 2018 and a 35% tax rate for 2017. Dividing annualized income or expense by the average balances of assets or liabilities results in average yields or costs. Average information is provided on a daily average basis.
 
Three Months Ended June 30,
 
2018
 
2017
 
Average
Balance
 
Interest
Income/
Expense
 
Average
Rate/
Yield
 
Average
Balance
 
Interest
Income/
Expense
 
Average
Rate/
Yield
(dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
Average Earning Assets:
 
 
 
 
 
 
 
 
 
 
 
Loans (1)(2)(3)
$
2,337,216

 
$
27,744

 
4.76
%
 
$
2,165,776

 
$
26,052

 
4.82
%
Investment securities:
 
 
 
 
 
 
 
 
 
 
 
Taxable investments
438,569

 
2,940

 
2.69

 
421,255

 
2,590

 
2.47

Tax exempt investments (2)
215,461

 
1,929

 
3.59

 
219,818

 
2,428

 
4.43

Total investment securities
654,030

 
4,869

 
2.99

 
641,073

 
5,018

 
3.14

Federal funds sold and interest-bearing balances
4,271

 
19

 
1.78

 
10,388

 
27

 
1.04

Total interest-earning assets
$
2,995,517

 
$
32,632

 
4.37
%
 
$
2,817,237

 
$
31,097

 
4.43
%
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
35,761

 
 
 
 
 
34,992

 
 
 
 
Premises and equipment
78,013

 
 
 
 
 
74,944

 
 
 
 
Allowance for loan losses
(30,193
)
 
 
 
 
 
(22,567
)
 
 
 
 
Other assets
167,204

 
 
 
 
 
152,134

 
 
 
 
Total assets
$
3,246,302

 
 
 
 
 
$
3,056,740

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average Interest-Bearing Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Savings and interest-bearing demand deposits
$
1,431,642

 
$
1,354

 
0.38
%
 
$
1,337,921

 
$
963

 
0.29
%
Certificates of deposit
721,293

 
2,655

 
1.48

 
686,238

 
1,881

 
1.01

Total deposits
2,152,935

 
4,009

 
0.75

 
2,024,159

 
2,844

 
0.56

Federal funds purchased and repurchase agreements
109,752

 
355

 
1.30

 
70,878

 
59

 
0.33

Federal Home Loan Bank borrowings
130,967

 
615

 
1.88

 
91,044

 
404

 
1.78

Long-term debt and other
36,321

 
413

 
4.56

 
41,318

 
356

 
3.46

Total borrowed funds
277,040

 
1,383

 
2.00

 
203,240

 
819

 
1.62

Total interest-bearing liabilities
$
2,429,975

 
$
5,392

 
0.89
%
 
$
2,227,399

 
$
3,663

 
0.66
%
 
 
 
 
 
 
 
 
 
 
 
 
Net interest spread(2)
 
 
 
 
3.48
%
 
 
 
 
 
3.77
%
 
 
 
 
 
 
 
 
 
 
 
 
Demand deposits
454,659

 
 
 
 
 
470,774

 
 
 
 
Other liabilities
18,956

 
 
 
 
 
20,205

 
 
 
 
Shareholders’ equity
342,712

 
 
 
 
 
338,362

 
 
 
 
Total liabilities and shareholders’ equity
$
3,246,302

 
 
 
 
 
$
3,056,740

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income/earning assets (2)
$
2,995,517

 
$
32,632

 
4.37
%
 
$
2,817,237

 
$
31,097

 
4.43
%
Interest expense/earning assets
$
2,995,517

 
$
5,392

 
0.72
%
 
$
2,817,237

 
$
3,663

 
0.52
%
Net interest margin (2)(4)
 
 
$
27,240

 
3.65
%
 
 
 
$
27,434

 
3.91
%
 
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP to GAAP Reconciliation:
 
 
 
 
 
 
 
 
 
 
 
Tax Equivalent Adjustment:
 
 
 
 
 
 
 
 
 
 
 
Loans
 
 
$
258

 
 
 
 
 
$
402

 
 
Securities
 
 
401

 
 
 
 
 
841

 
 
Total tax equivalent adjustment
 
 
659

 
 
 
 
 
1,243

 
 
Net Interest Income
 
 
$
26,581

 
 
 
 
 
$
26,191

 
 
 
(1)
Loan fees included in interest income are not material.
 
(2)
Computed on a tax-equivalent basis, assuming a federal income tax rate of 21% for 2018 and 35% for 2017.
 
(3)
Non-accrual loans have been included in average loans, net of unearned discount.
 
(4)
Net interest margin is tax-equivalent net interest income as a percentage of average earning assets.

41
Table of Contents

The following table sets forth an analysis of volume and rate changes in interest income and interest expense on our average earning assets and average interest-bearing liabilities during the three months ended June 30, 2018, compared to the same period in 2017, reported on a fully tax-equivalent basis assuming a 21% federal tax rate for 2018 and a 35% federal tax rate for 2017. The table distinguishes between the changes related to average outstanding balances (changes in volume holding the initial interest rate constant) and the changes related to average interest rates (changes in average rate holding the initial outstanding balance constant). The change in interest due to both volume and rate has been allocated to volume and rate changes in proportion to the relationship of the absolute dollar amounts of the change in each.
 
Three Months Ended June 30,
 
2018 Compared to 2017 Change due to
 
Volume
 
Rate/Yield
 
Net
(in thousands)
 
 
 
 
 
Increase (decrease) in interest income:
 
 
 
 
 
Loans, tax equivalent
$
3,708

 
$
(2,016
)
 
$
1,692

Investment securities:
 
 
 
 
 
Taxable investments
111

 
239

 
350

Tax exempt investments
(47
)
 
(452
)
 
(499
)
Total investment securities
64

 
(213
)
 
(149
)
Federal funds sold and interest-bearing balances
(73
)
 
65

 
(8
)
Change in interest income
3,699

 
(2,164
)
 
1,535

Increase (decrease) in interest expense:
 
 
 
 
 
Savings and interest-bearing demand deposits
72

 
319

 
391

Certificates of deposit
100

 
674

 
774

Total deposits
172

 
993

 
1,165

Federal funds purchased and repurchase agreements
47

 
249

 
296

Federal Home Loan Bank borrowings
187

 
24

 
211

Other long-term debt
(235
)
 
292

 
57

Total borrowed funds
(1
)
 
565

 
564

Change in interest expense
171

 
1,558

 
1,729

Increase in net interest income
$
3,528

 
$
(3,722
)
 
$
(194
)
Percentage change in net interest income over prior period
 
 
 
 
(0.7
)%
Interest income and fees on loans on a tax-equivalent basis in the second quarter of 2018 increased $1.7 million, or 6.5%, compared with the same period in 2017. This increase includes the effect of the merger-related discount accretion of $0.8 million on loans for the second quarter of 2018 compared to $1.3 million of merger-related discount accretion for the second quarter of 2017. Average loans were $171.4 million, or 7.9%, higher in the second quarter of 2018 compared with the second quarter of 2017, primarily resulting from new loan originations exceeding loan payments and payoffs. In addition to purchase accounting adjustments, the yield on our loan portfolio is affected by the amount of nonaccrual loans (which do not earn interest income), the mix of the portfolio (real estate loans generally have a lower overall yield than commercial and agricultural loans), the effects of competition and the interest rate environment on the amounts and volumes of new loan originations, and the mix of variable-rate versus fixed-rate loans in our portfolio. The increase in interest income on loans was primarily the result of the increase in average balance of loans between the second quarter of 2018 and the comparative period in 2017. The effects of this increase were partially offset by a decrease in the average yield on loans from 4.82% in the second quarter of 2017 to 4.76% in the second quarter of 2018, which was primarily attributable to a decrease in purchase accounting adjustments and the reduction in the federal income tax rate. Despite the increase in overall interest rates, we expect the yield on new and renewing loans to remain relatively flat in the markets we serve due to competitive pressures for quality credits.
Interest income on investment securities on a tax-equivalent basis totaled $4.9 million in the second quarter of 2018 compared with $5.0 million for the same period of 2017. The tax-equivalent yield on our investment portfolio in the second quarter of 2018 decreased to 2.99% from 3.14% in the comparable period of 2017, primarily due to the impact of the reduction in the federal corporate income tax rate from 35% in 2017 to 21% in 2018. The average balance of investments in the second quarter of 2018 was $654.0 million compared with $641.1 million in the second quarter of 2017, an increase of $13.0 million, or 2.0%.
Interest expense on deposits increased $1.2 million, or 41.0%, to $4.0 million in the second quarter of 2018 compared with$2.8 million in the same period of 2017. The increased interest expense on deposits was primarily due to an increase of 19 basis points in the weighted average rate paid on interest-bearing deposits to 0.75% in the second quarter of 2018, compared with 0.56% in the second quarter of 2017. An increase in average balances of interest-bearing deposits for the second quarter of 2018 of $128.8

42
Table of Contents

million compared with the same period in 2017, also contributed to increased expense on deposits. We expect to see some upward movement in deposit rates in future periods, as overall interest rate increases begin to take hold in our market footprint.
Interest expense on borrowed funds of $1.4 million in the second quarter of 2018 was an increase of $0.6 million, or 68.9%, from $0.8 million in same period of 2017. Average borrowed funds for the second quarter of 2018 were $73.8 million higher compared with the same period in 2017. A higher level of borrowed funds, primarily due to the $39.9 million increase in the average level of FHLB borrowings combined with a $38.9 million increase in the average level of federal funds purchased, and repurchase agreements for the second quarter of 2018, compared to the same period in 2017, was enhanced by an increase in the weighted average rate on borrowed funds to 2.00% for the second quarter of 2018 compared with 1.62% for the second quarter of 2017.
Provision for Loan Losses
The provision for loan losses is a current charge against income and represents an amount which management believes is sufficient to maintain an adequate allowance for known and probable losses in the loan portfolio. In assessing the adequacy of the allowance for loan losses, management considers the size and quality of the loan portfolio measured against prevailing economic conditions, regulatory guidelines, and historical loan loss experience. When a determination is made by management to charge off a loan balance, such write-off is charged against the allowance for loan losses.
We recorded a provision for loan losses of $1.2 million in the second quarter of 2018, approximately the same as for the second quarter of 2017. Net loans charged off in the second quarter of 2018 totaled $0.1 million, compared to $0.9 million net loans charged off in the second quarter of 2017. The Company’s provision in the second quarter of 2018 increased the allowance for loan losses to total non-acquired loans ratio to 1.43% as of June 30, 2018 (See Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Financial Condition - Allowance for Loan Losses). We determined an appropriate provision based on our evaluation of the adequacy of the allowance for loan losses in relationship to a continuing review of problem loans, current economic conditions, actual loss experience and industry trends. We believed that the allowance for loan losses was adequate based on the inherent risk in the portfolio as of June 30, 2018; however, there is no assurance losses will not exceed the allowance, and any growth in the loan portfolio and the uncertainty of the general economy may require additional provisions in future periods.
Sensitive assets include nonaccrual loans, loans on the Bank’s watch loan reports and other loans identified as having higher potential for loss. We review sensitive assets on at least a quarterly basis for changes in the customers’ ability to pay and changes in the valuation of underlying collateral in order to estimate probable losses. We also periodically review a watch loan list which is comprised of loans that have been restructured or involve customers in industries which have been adversely affected by market conditions. The majority of these loans are being repaid in conformance with their contracts.
Noninterest Income
 
Three Months Ended June 30,
 
2018
 
2017
 
$ Change
 
% Change
(dollars in thousands)
 
 
 
 
 
 
 
Trust, investment, and insurance fees
$
1,537

 
$
1,528

 
$
9

 
0.6
 %
Service charges and fees on deposit accounts
1,158

 
1,257

 
(99
)
 
(7.9
)
Loan origination and servicing fees
906

 
718

 
188

 
26.2

Other service charges and fees
1,582

 
1,497

 
85

 
5.7

Bank-owned life insurance income
397

 
318

 
79

 
24.8

Gain on sale or call of debt securities available for sale
—

 
20

 
(20
)
 
NM      
Loss on sale or call of debt securities held to maturity
(4
)
 
—

 
(4
)
 
NM      
Gain (loss) on sale of premises and equipment
(17
)
 
8

 
(25
)
 
(312.5
)
Other gain (loss)
(72
)
 
37

 
(109
)
 
(294.6
)
Total noninterest income
$
5,487

 
$
5,383

 
$
104

 
1.9
 %
Noninterest income as a % of total revenue*
17.4
%
 
16.9
%
 
 
 
 
NM - Percentage change not considered meaningful.
 
 
 
 
 
 
 
* See the non-GAAP reconciliation at the beginning of this section for the reconciliation of this non-GAAP measure to its most directly comparable GAAP financial measures.
Total noninterest income for the the second quarter of 2018 increased $0.1 million, or 1.9%, to $5.5 million from $5.4 million in the second quarter of 2017. The greatest increase was in loan origination and servicing fees, which increased $0.2 million, or 26.2%, from $0.7 million for the second quarter of 2017 to $0.9 million for the second quarter of 2018. This increase was primarily due to an increase in SBA loan sale premiums earned in the second quarter of 2018 compared to the same period in 2017, partially offset by a lower level of loans originated and sold on the secondary market in the second quarter of 2018 compared to the second

43
Table of Contents

quarter of 2017, a result of the general decrease in mortgage activity in the Company’s markets. Other service charges and fees increased $0.1 million, or 5.7%, to $1.6 million in the second quarter of 2018 from $1.5 million in the second quarter of 2017, primarily due to $0.1 million in origination fees on derivatives in the second quarter of 2018, compared to none in the same period last year. Bank-owned life insurance income increased $0.1 million, or 24.8%, due to the purchase of an additional $11.2 million of insurance in the fourth quarter of 2017. These increases were partially offset by a decrease in other gain (loss) of $0.1 million between the second quarter of 2018 and the second quarter of 2017, due primarily to increased losses on the sale of other real estate owned. Other gain (loss) represents gains and losses on the sale other real estate owned, derivatives, and other assets, and the mark-to-market of equity securities. Service charges and fees on deposit accounts decreased $0.1 million, or 7.9%, to $1.2 million for the second quarter of 2018, compared to $1.3 million for the second quarter of 2017, primarily due to decreased service charges on deposit accounts.
Management’s strategic goal is for noninterest income to constitute 25% of total revenues (net interest income plus noninterest income excluding gain/loss on securities and premises and equipment and impairment of investment securities) over time. For the three months ended June 30, 2018, noninterest income comprised 17.4% of total revenues, compared with 16.9% for the same period in 2017. Despite recent downward trends in this ratio, management expects to see gradual improvement in future periods due to the implementation of new management strategies in the origination of residential real estate loans.
Noninterest Expense
 
Three Months Ended June 30,
 
2018
 
2017
 
$ Change
 
% Change
(dollars in thousands)
 
 
 
 
 
 
 
Salaries and employee benefits
$
12,225

 
$
11,789

 
$
436

 
3.7
 %
Net occupancy and equipment expense
3,238

 
3,033

 
205

 
6.8

Professional fees
959

 
1,036

 
(77
)
 
(7.4
)
Data processing expense
691

 
548

 
143

 
26.1

FDIC insurance expense
392

 
352

 
40

 
11.4

Amortization of intangible assets
589

 
804

 
(215
)
 
(26.7
)
Other operating expense
2,437

 
2,402

 
35

 
1.5

Total noninterest expense
$
20,531

 
$
19,964

 
$
567

 
2.8
 %
Noninterest expense for the second quarter of 2018 was $20.5 million, an increase of $0.6 million, or 2.8%, from $20.0 million for the second quarter of 2017. Salaries and employee benefits increased $0.4 million, or 3.7%, from $11.8 million for the second quarter of 2017 to $12.2 million for the second quarter of 2018, primarily due to normal annual salary and personnel adjustments. Occupancy and equipment expense, net, increased $0.2 million, or 6.8%, to $3.2 million for the second quarter of 2018 compared to $3.0 million for the second quarter of 2017, due primarily to increased software licensing expenses. In addition, data processing expense rose $0.1 million, or 26.1%, to $0.7 million for the second quarter of 2018, compared to $0.5 million for the second quarter of 2017, due mainly to higher financial services technology costs. Partially offsetting these increases, amortization of intangible asset expense decreased $0.2 million, or 26.7%, and professional fees decreased $0.1 million, or 7.4%, for the quarter ended June 30, 2018 compared to the quarter ended June 30, 2017.
Income Tax Expense
Our effective income tax rate, or income taxes divided by income before taxes, was 20.7% for the second quarter of 2018, which was lower than the effective tax rate of 30.2% for the second quarter of 2017. Income tax expense was $2.1 million in the second quarter of 2018 compared to $3.1 million for the same period of 2017. The primary reason for the decrease in income tax expense was the reduction in the maximum corporate federal income tax rate to 21% for 2018 compared to 35% for 2017 as a result of the Tax Act enacted by the U.S. government on December 22, 2017. We expect the reduction in the federal corporate income tax rate to contribute to higher net income levels in future periods.

Comparison of Operating Results for the Six Months Ended June 30, 2018 and June 30, 2017
Summary
For the six months ended June 30, 2018, we earned net income of $15.9 million, compared with $13.9 million for the six months ended June 30, 2017, an increase of 14.4%. The increase in net income was due primarily to increased net interest income of $1.6 million, or 3.2%, for the first six months of 2018 compared with the same period of 2017. The Company also realized a $1.6 million decrease in income tax expense between the six months ended June 30, 2018 and the same period in 2017, primarily due to the reduction in the corporate federal income tax rate to 21% for 2018 compared to 35% for 2017. In addition, noninterest income increased $0.3 million, or 2.2% between the first six months of 2017 and the same period in 2018. These changes were partially offset by a $0.6 million, or 1.5%, increase in noninterest expense between the comparative six month periods. Basic and

44
Table of Contents

diluted earnings per common share for the first six months of 2018 were $1.31 and $1.30, respectively, compared with $1.18 and $1.17, respectively, for the first six months of 2017. Our annualized return on average assets for the first six months of 2018 was 1.00% compared with 0.92% for the same period in 2017. Our annualized return on average shareholders’ equity was 9.41% for the six months ended June 30, 2018 versus 8.70% for the six months ended June 30, 2017. The annualized return on average tangible equity was 12.81% for the first six months of 2018 compared with 12.25% for the same period in 2017.
The following table presents selected financial results and measures as of and for the six months ended June 30, 2018 and 2017.
 
As of and for the Six Months Ended June 30,
(dollars in thousands, except per share amounts)
2018
 
2017
Net Income
$
15,949

 
$
13,947

Average Assets
3,231,320

 
3,058,069

Average Shareholders’ Equity
341,636

 
323,423

Return on Average Assets*
1.00
%
 
0.92
%
Return on Average Shareholders’ Equity*
9.41

 
8.70

Return on Average Tangible Equity*(1)
12.81

 
12.25

Total Equity to Assets (end of period)
10.57

 
11.09

Tangible Equity to Tangible Assets (end of period)(1)
8.48

 
8.86

Tangible Book Value per Share(1)
$
22.22

 
$
21.86

* Annualized
 
 
 
(1) A non-GAAP financial measure. See below for a reconciliation to the most comparable GAAP equivalents.
We have traditionally disclosed certain non-GAAP ratios, including our return on average tangible equity and the ratio of our tangible equity to tangible assets, as well as adjusted noninterest income as a percentage of total revenue, and tangible book value per share. We believe these financial measures provide investors with information regarding our financial condition and results of operations and how we evaluate them internally, such as presenting how management tracks adjusted noninterest income as a percentage of total revenue against its goal of 25%.
The following tables provide a reconciliation of the non-GAAP measures to the most comparable GAAP equivalents.
 
For the Six Months Ended June 30,
(dollars in thousands)
2018
 
2017
Net Income:
 
 
 
Net income
$
15,949

 
$
13,947

Plus: Intangible amortization, net of tax (1)
984

 
1,074

Adjusted net income
$
16,933

 
$
15,021

Average Tangible Equity:
 
 
 
Average total shareholders’ equity
$
341,636

 
$
323,423

Less: Average intangibles, net of amortization
(76,065
)
 
(78,958
)
Plus: Average deferred tax liability associated with intangibles
1,074

 
2,740

Average tangible equity
$
266,645

 
$
247,205

Return on Average Tangible Equity (annualized)
12.81
%
 
12.25
%
(1) Computed on a tax-equivalent basis, assuming a federal income tax rate of 21% for 2018 and 35%. for 2017.
 
 
 

45
Table of Contents

 
For the Six Months Ended June 30,
(dollars in thousands)
2018
 
2017
Adjusted Noninterest Income:
 
 
 
Noninterest income
$
11,159

 
$
10,920

Less: Gain on sale of debt securities available for sale
(9
)
 
(20
)
(Gain) loss on sale of held to maturity debt securities
4

 
(43
)
(Gain) loss on sale of premises and equipment
18

 
(6
)
Other gain
(30
)
 
(50
)
Adjusted noninterest income
$
11,142

 
$
10,801

Total Revenue:
 
 
 
Net interest income
$
52,894

 
$
51,272

Plus: Noninterest income
11,159

 
10,920

Less: Gain on sale of debt securities available for sale
(9
)
 
(20
)
(Gain) loss on sale of held to maturity debt securities
4

 
(43
)
(Gain) loss on sale of premises and equipment
18

 
(6
)
Other gain
(30
)
 
(50
)
Total Revenue
$
64,036

 
$
62,073

Adjusted Noninterest Income as a Percentage of Total Revenue(1)
17.4
%
 
17.4
%
(1) This measure tracks management’s strategic goal for this measure to be at 25%.
 
 
 
 
As of June 30,
(dollars in thousands, except per share amounts)
2018
 
2017
Tangible Equity:
 
 
 
Total shareholders’ equity
$
346,201

 
$
342,872

Plus: Deferred tax liability associated with intangibles
924

 
2,432

Less: Intangible assets, net
(75,579
)
 
(78,172
)
Tangible equity
$
271,546

 
$
267,132

Tangible Assets:
 
 
 
Total assets
$
3,276,277

 
$
3,091,045

Plus: Deferred tax liability associated with intangibles
924

 
2,432

Less: Intangible assets, net
(75,579
)
 
(78,172
)
Tangible assets
$
3,201,622

 
$
3,015,305

Common shares outstanding
12,221,107

 
12,218,528

Tangible Book Value Per Share
$
22.22

 
$
21.86

Tangible Equity/Tangible Assets
8.48
%
 
8.86
%
 
Net Interest Income
Our net interest income for the six months ended June 30, 2018, was $52.9 million, up $1.6 million, or 3.2%, from $51.3 million for the six months ended June 30, 2017, primarily due to an increase of $4.5 million, or 7.8%, in interest income. Loan interest income increased $4.1 million, or 8.3%, to $54.1 million for the first six months of 2018 compared to the first six months of 2017, primarily due to a $157.8 million, or 7.3%, increase in the average balance of loans between the two periods. Loan interest income in 2018 also benefited from a 1 basis point increase in average loan yield, which included the effect of a decrease in the discount accretion, to $1.7 million for the six months ended June 30, 2018, compared to $2.5 million for the six months ended June 30, 2017. Interest income on investment securities rose $0.4 million, or 5.0%, to $8.9 million for the first six months of 2018 compared to the first six months of 2017 primarily due to an increase of $6.9 million in the average balance between the comparative periods. These income increases were partially offset by an increase of $2.9 million, or 40.9%, in interest expense, to $10.1 million for the six months ended June 30, 2018, compared to $7.2 million for the first six months of 2017. Interest expense on deposits increased $2.1 million, or 38.0%, to $7.6 million for the six months ended June 30, 2018 compared to $5.5 million for the six months ended June 30, 2017, as the average balance of interest-bearing deposits increased $126.6 million, or 6.3%, between the two periods, and the average rate paid on deposits increased from 0.55% to 0.71%. Interest expense related to borrowings rose $0.8 million, or 50.4%, between the two periods, primarily due to a 35 basis point increase in average rate for the first six months of 2018 compared to the same period of 2017.

46
Table of Contents

The Company posted a net interest margin, calculated on a fully tax-equivalent basis, of 3.67% for the first six months of 2018, down 18 basis points from the net interest margin of 3.85% for the same period in 2017. For the first six months of 2018 compared with the same period of 2017, a 1 basis point increase in tax equivalent loan yields and a higher volume of average loans, coupled with a 17 basis point tax equivalent yield decrease on a higher average balance of investment securities, resulted in an overall 1 basis point decrease in the yield on earning assets. On the liability side of the balance sheet, a 32 basis point increase in the cost of certificates of deposit was due primarily to the increasing interest rate environment. This, combined with an increase in the cost of borrowed funds of 35 basis points, were the primary factors in a 20 basis point increase in the cost of interest-bearing liabilities.

47
Table of Contents

The following table shows consolidated average balance sheets, detailing the major categories of assets and liabilities, the interest income earned on interest-earning assets, the interest expense paid for interest-bearing liabilities, and the related yields and interest rates for the six months ended June 30, 2018 and 2017, reported on a fully tax-equivalent basis assuming a 21% tax rate for 2018 and a 35% tax rate for 2017. Dividing annualized income or expense by the average balances of assets or liabilities results in average yields or costs. Average information is provided on a daily average basis.
 
Six Months Ended June 30,
 
2018
 
2017
(dollars in thousands)
Average
Balance
 
Interest
Income/
Expense
 
Average
Rate/
Yield
 
Average
Balance
 
Interest
Income/
Expense
 
Average
Rate/
Yield
Average Earning Assets:
 
 
 
 
 
 
 
 
 
 
 
Loans (1)(2)(3)
$
2,321,189

 
$
54,552

 
4.74
%
 
$
2,163,428

 
$
50,734

 
4.73
%
Investment securities:
 
 
 
 
 
 
 
 
 
 
 
Taxable investments
439,143

 
5,828

 
2.68

 
430,765

 
5,308

 
2.48

Tax exempt investments (2)
216,022

 
3,859

 
3.60

 
217,519

 
4,823

 
4.47

Total investment securities
655,165

 
9,687

 
2.98

 
648,284

 
10,131

 
3.15

Federal funds sold and interest-bearing balances
3,351

 
27

 
1.62

 
6,504

 
32

 
0.99

Total interest-earning assets
$
2,979,705

 
$
64,266

 
4.35
%
 
$
2,818,216

 
$
60,897

 
4.36
%
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
35,576

 
 
 
 
 
35,031

 
 
 
 
Premises and equipment
77,487

 
 
 
 
 
74,960

 
 
 
 
Allowance for loan losses
(29,472
)
 
 
 
 
 
(22,408
)
 
 
 
 
Other assets
168,024

 
 
 
 
 
152,270

 
 
 
 
Total assets
$
3,231,320

 
 
 
 
 
$
3,058,069

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average Interest-Bearing Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Savings and interest-bearing demand deposits
$
1,422,543

 
$
2,502

 
0.35
%
 
$
1,337,978

 
$
1,812

 
0.27
%
Certificates of deposit
719,811

 
5,043

 
1.41

 
677,811

 
3,657

 
1.09

Total deposits
2,142,354

 
7,545

 
0.71

 
2,015,789

 
5,469

 
0.55

Federal funds purchased and repurchase agreements
108,257

 
614

 
1.14

 
80,018

 
143

 
0.36

Federal Home Loan Bank borrowings
127,326

 
1,132

 
1.79

 
101,022

 
847

 
1.69

Long-term debt and other
36,936

 
780

 
4.26

 
41,938

 
690

 
3.32

Total borrowed funds
272,519

 
2,526

 
1.87

 
222,978

 
1,680

 
1.52

Total interest-bearing liabilities
$
2,414,873

 
$
10,071

 
0.84
%
 
$
2,238,767

 
$
7,149

 
0.64
%
 
 
 
 
 
 
 
 
 
 
 
 
Net interest spread(2)
 
 
 
 
3.51
%
 
 
 
 
 
3.72
%
 
 
 
 
 
 
 
 
 
 
 
 
Demand deposits
455,825

 
 
 
 
 
475,702

 
 
 
 
Other liabilities
18,986

 
 
 
 
 
20,177

 
 
 
 
Shareholders’ equity
341,636

 
 
 
 
 
323,423

 
 
 
 
Total liabilities and shareholders’ equity
$
3,231,320

 
 
 
 
 
$
3,058,069

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income/earning assets (2)
$
2,979,705

 
$
64,266

 
4.35
%
 
$
2,818,216

 
$
60,897

 
4.36
%
Interest expense/earning assets
$
2,979,705

 
$
10,071

 
0.68
%
 
$
2,818,216

 
$
7,149

 
0.51
%
Net interest margin (2)(4)
 
 
$
54,195

 
3.67
%
 
 
 
$
53,748

 
3.85
%
 
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP to GAAP Reconciliation:
 
 
 
 
 
 
 
 
 
 
 
Tax Equivalent Adjustment:
 
 
 
 
 
 
 
 
 
 
 
Loans
 
 
$
499

 
 
 
 
 
$
805

 
 
Securities
 
 
802

 
 
 
 
 
1,671

 
 
Total tax equivalent adjustment
 
 
1,301

 
 
 
 
 
2,476

 
 
Net Interest Income
 
 
$
52,894

 
 
 
 
 
$
51,272

 
 
 
 
(1)
Loan fees included in interest income are not material.
 
(2)
Computed on a tax-equivalent basis, assuming a federal income tax rate of 21% for 2018 and 35% for 2017.
 
(3)
Non-accrual loans have been included in average loans, net of unearned discount.
 
(4)
Net interest margin is tax-equivalent net interest income as a percentage of average earning assets.


48
Table of Contents

The following table sets forth an analysis of volume and rate changes in interest income and interest expense on our average interest-earning assets and average interest-bearing liabilities during the six months ended June 30, 2018, compared to the same period in 2017, reported on a fully tax-equivalent basis assuming a 21% tax rate for 2018 and a 35% tax rate for 2017. The table distinguishes between the changes related to average outstanding balances (changes in volume holding the initial interest rate constant) and the changes related to average interest rates (changes in average rate holding the initial outstanding balance constant). The change in interest due to both volume and rate has been allocated to volume and rate changes in proportion to the relationship of the absolute dollar amounts of the change in each.
 
Six Months Ended June 30,
 
2018 Compared to 2017 Change due to
(in thousands)
Volume
 
Rate/Yield
 
Net
Increase (decrease) in interest income:
 
 
 
 
 
Loans, tax equivalent
$
3,710

 
$
108

 
$
3,818

Investment securities:
 
 
 
 
 
Taxable investments
101

 
419

 
520

Tax exempt investments
(33
)
 
(931
)
 
(964
)
Total investment securities
68

 
(512
)
 
(444
)
Federal funds sold and interest-bearing balances
(38
)
 
33

 
(5
)
Change in interest income
3,740

 
(371
)
 
3,369

Increase (decrease) in interest expense:
 
 
 
 
 
Savings and interest-bearing demand deposits
121

 
569

 
690

Certificates of deposit
242

 
1,144

 
1,386

Total deposits
363

 
1,713

 
2,076

Federal funds purchased and repurchase agreements
66

 
405

 
471

Federal Home Loan Bank borrowings
232

 
53

 
285

Other long-term debt
(207
)
 
297

 
90

Total borrowed funds
91

 
755

 
846

Change in interest expense
454

 
2,468

 
2,922

Change in net interest income
$
3,286

 
$
(2,839
)
 
$
447

Percentage change in net interest income over prior period
 
 
 
 
0.8
%
Interest income and fees on loans on a tax-equivalent basis increased $3.8 million, or 7.5%, in the first six months of 2018 compared to the same period in 2017. This increase reflects the effect of the merger-related discount accretion for loans of $1.7 million in the first six months of 2018, compared to $2.5 million of discount accretion in the first six months of 2017. The increased income is mainly due to average loan balances increasing $157.8 million, or 7.3%, for the first six months of 2018 compared to the same period in 2017, primarily resulting from loan originations exceeding loan payments and payoffs. In addition to the effects of this increase in volume, a 1 basis point increase in yield on loans, from 4.73% in the first six months of 2017 to 4.74% in the same period of 2018, also contributed to the increased loan income. The yield on our loan portfolio is affected by the amount of nonaccrual loans (which do not earn interest income), the mix of the portfolio (real estate loans generally have a lower overall yield than commercial and agricultural loans), the effects of competition and the interest rate environment on the amounts and volumes of new loan originations, and the mix of variable-rate versus fixed-rate loans in our portfolio. Despite the increase in overall interest rates, we expect the yield on new and renewing loans to remain relatively flat in the markets we serve due to competitive pressures for quality credits.
Interest income on investment securities on a tax-equivalent basis totaled $9.7 million in the first six months of 2018 compared with $10.1 million for the same period of 2017. The tax-equivalent yield on our investment portfolio for the first six months of 2018 decreased to 2.98% from 3.15% in the comparable period of 2017, primarily due to the impact of the reduction in the federal corporate income tax rate from 35% in 2017 to 21% in 2018. The average balance of investments in the first six months of 2018 was $655.2 million compared with $648.3 million in the first six months of 2017, an increase of $6.9 million, or 1.1%.
Interest expense on deposits was $7.6 million for the first six months of 2018 compared with $5.5 million for the same period in 2017. This increase was primarily due to the increase in general interest rates. Additionally, average interest-bearing deposits for the first six months of 2018 increased $126.6 million, or 6.3%, compared with the same period in 2017, due primarily to an increased focus by the Company on gathering new deposits. The weighted average rate paid on interest-bearing deposits was 0.71% for the first six months of 2018 compared with 0.55% for the first six months of 2017. We expect to see some upward movement in deposit rates in future periods, as overall interest rate increases begin to take hold in our market footprint.

49
Table of Contents

Interest expense on borrowed funds in the first six months of 2018 was $2.5 million, compared with $1.7 million for the same period in 2017, an increase of $0.8 million, or 50.4%. Average borrowed funds for the first six months of 2018 were $49.5 million higher compared with the same period in 2017. The increase in the average level of FHLB borrowings of $26.3 million, or 26.0%, coupled with an increase in the average balance of federal funds purchased and repurchase agreements of $28.2 million, or 35.3%, was partially offset by a $5.0 million, or 11.9%, decrease in long-term debt and junior subordinated notes, all for the first six months of 2018 compared to the first six months of 2017. The weighted average rate on borrowed funds for the first six months of 2018 was 1.87%, an increase of 35 basis points from 1.52% for the first six months of 2017.
Provision for Loan Losses
We recorded a provision for loan losses of $3.1 million in the first six months of 2018, compared to $2.3 million for the same period of 2017, an increase of $0.8 million, or 35.9%. This increase was primarily due to loan growth (excluding loans held for sale) of $77.3 million for the six months ended June 30, 2018, compared to a $32.4 million increase in loans for the same period in 2017, combined with some continued indicated weakness in the agricultural sector. The Company’s provision in the second quarter of 2018 increased the allowance for loan losses to total non-acquired loans ratio to 1.43% (See Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Financial Condition - Allowance for Loan Losses). Net loans charged off in the first six months of 2018 totaled $0.4 million compared with $1.6 million in the first six months of 2017.
Noninterest Income
 
Six Months Ended June 30,
(dollars in thousands)
2018
 
2017
 
$ Change
 
% Change
Trust, investment, and insurance fees
$
3,177

 
$
3,140

 
$
37

 
1.2
 %
Service charges and fees on deposit accounts
2,326

 
2,540

 
(214
)
 
(8.4
)
Loan origination and servicing fees
1,847

 
1,520

 
327

 
21.5

Other service charges and fees
2,962

 
2,955

 
7

 
0.2

Bank-owned life insurance income
830

 
646

 
184

 
28.5

Gain on sale or call of debt securities available for sale
9

 
20

 
(11
)
 
(55.0)
Gain (loss) on sale or call of debt securities held to maturity
(4
)
 
43

 
(47
)
 
(109.3)
Gain (loss) on sale of premises and equipment
(18
)
 
6

 
(24
)
 
NM      
Other gain (loss)
30

 
50

 
(20
)
 
(40.0)
Total noninterest income
$
11,159

 
$
10,920

 
$
239

 
2.2
 %
Adjusted noninterest income as a % of total revenue*
17.4
%
 
17.4
%
 
 
 
 
NM - Percentage change not considered meaningful.
 
 
 
 
 
 
 
* See the non-GAAP reconciliation at the beginning of this section for the reconciliation of this non-GAAP measure to its most directly comparable GAAP financial measures.
In the first six months of 2018 total noninterest income increased $0.3 million, or 2.2%, to $11.2 million from $10.9 million during the same period of 2017. This increase was primarily due to loan origination and servicing fees, which increased $0.3 million, or 21.5%, between the comparative periods. This increase was primarily due to the recovery of interest and collection expenses on a charged-off loan in the amount of $0.2 million in the first quarter of 2018, partially offset by a lower level of loans originated and sold on the secondary market for the first six months of 2018 compared to the first six months of 2017, a result of the general decrease in mortgage activity in the Company’s markets. Bank-owned life insurance income increased $0.2 million between the comparative 2017 and 2018 periods due to the purchase of an additional $11.2 million of insurance in the fourth quarter of 2017. These increases were partially offset by a decrease of $0.2 million, or 8.4%, in service charges and fees on deposit accounts to $2.3 million for the first six months of 2018 compared with $2.5 million for the same period in 2017 primarily due to decreased service charges on demand deposit and money market accounts.
Management’s strategic goal is for noninterest income to constitute 25% of total revenues (net interest income plus noninterest income excluding gain/loss on securities and premises and equipment and impairment of investment securities) over time. For the six months ended June 30, 2018, noninterest income comprised 17.4% of total revenues, compared with 17.4% for the same period in 2017. Despite recent downward trends in this ratio, management expects to see continued gradual improvement in future periods due to the implementation of new management strategies in the origination of residential real estate loans.

50
Table of Contents

Noninterest Expense
 
Six Months Ended June 30,
(dollars in thousands)
2018
 
2017
 
$ Change
 
% Change
Salaries and employee benefits
$
24,596

 
$
23,673

 
$
923

 
3.9
 %
Net occupancy and equipment expense
6,489

 
6,337

 
152

 
2.4

Professional fees
1,753

 
2,058

 
(305
)
 
(14.8
)
Data processing expense
1,379

 
1,259

 
120

 
9.5

FDIC insurance expense
711

 
719

 
(8
)
 
(1.1
)
Amortization of intangible assets
1,246

 
1,653

 
(407
)
 
(24.6
)
Other operating expense
4,715

 
4,600

 
115

 
2.5

Total noninterest expense
$
40,889

 
$
40,299

 
$
590

 
1.5
 %
Noninterest expense increased to $40.9 million for the six months ended June 30, 2018, compared with $40.3 million for the six months ended June 30, 2017, an increase of $0.6 million, or 1.5%, with salaries and employee benefits showing the greatest increase of $0.9 million, or 3.9%, from $23.7 million for the six months ended June 30, 2017, to $24.6 million for the six months ended June 30, 2018, primarily due to normal annual salary and personnel adjustments. Occupancy and equipment expense, net, increased $0.2 million, or 2.4%, to $6.5 million for the six months ended June 30, 2018 compared to $6.3 million for the same period last year, due primarily to increased software licensing expenses. Data processing expense rose $0.1 million, or 9.5%, for the six months ended June 30, 2018, compared to the six months ended June 30, 2017, primarily due to higher financial services technology costs. Partially offsetting these increases, amortization of intangible asset expense decreased $0.4 million, or 24.6%, and professional fees decreased $0.3 million, or 14.8%, primarily due to lower legal fees, for the six months ended June 30, 2018 compared to the six months ended June 30, 2017.
Income Tax Expense
Our effective tax rate, or income taxes divided by income before taxes, was 20.5% for the first six months of 2018, and 28.9% for the first six months of 2017. Income tax expense decreased to $4.1 million in the first six months of 2018 compared with $5.7 million for the same period of 2017, primarily due to the reduction in the corporate federal income tax rate to 21% for 2018 compared to 35% for 2017 as a result of the Tax Act enacted by the U.S. government on December 22, 2017. We expect the reduction in the federal corporate income tax rate to contribute to higher net income levels in future periods.

FINANCIAL CONDITION
Our total assets were $3.28 billion at June 30, 2018, an increase of $64.0 million, or 2.0% from December 31, 2017. Loans held for investment, net of unearned income, increased $77.3 million, or 3.4%, from $2.29 billion at December 31, 2017 to $2.36 billion at June 30, 2018. This increase was partially offset by a decrease in investment securities of $9.3 million, or 1.4%, combined with a decrease in cash and cash equivalents of $7.7 million, or 15.1%. Total deposits at June 30, 2018, were $2.60 billion, a decrease of $1.1 million from December 31, 2017. The mix of deposits saw increases between December 31, 2017 and June 30, 2018 of $32.3 million, or 4.6%, in certificates of deposit, $7.9 million, or 1.7%, in non-interest-bearing demand deposits, and $3.4 million, or 1.6%, in savings deposits. These increases were offset by a decrease of $44.7 million, or 3.6%, in interest-bearing checking deposits between December 31, 2017 and June 30, 2018. Between December 31, 2017 and June 30, 2018, federal funds purchased rose $51.4 million, to $52.4 million compared to $1.0 million, while securities sold under agreements to repurchase declined $21.2 million, due to normal cash need fluctuations by customers. FHLB borrowings rose $28.0 million, or 24.3%, between the two dates. The overall increase in borrowings was the result of growth in the loan portfolio coupled with a decrease in deposits. At June 30, 2018, long-term debt had an outstanding balance of $10.0 million, a decrease of $2.5 million, or 20.0%, from December 31, 2017, due to normal scheduled repayments.
Investment Securities
Investment securities totaled $634.0 million at June 30, 2018, or 19.4% of total assets, a decrease of $9.3 million, from $643.3 million, or 20.0% of total assets, as of December 31, 2017. A total of $438.3 million of the investment securities were classified as available for sale at June 30, 2018, compared to $445.3 million at December 31, 2017. As of June 30, 2018, the portfolio consisted mainly of obligations of states and political subdivisions (42.2%), mortgage-backed securities and collateralized mortgage obligations (40.7%), corporate debt securities (15.7%), and obligations of U.S. government agencies (0.9%). Investment securities held to maturity were $192.9 million at June 30, 2018, compared to $195.6 million at December 31, 2017, and equity securities were $2.8 million at June 30, 2018, compared to $2.3 million at December 31, 2017.


51
Table of Contents

Loans
The composition of loans (before deducting the allowance for loan losses) was as follows:
 
June 30, 2018
 
December 31, 2017
(dollars in thousands)
Balance
 
% of Total
 
Balance
 
% of Total
Agricultural
$
103,429

 
4.4
%
 
$
105,512

 
4.6
%
Commercial and industrial
512,357

 
21.7

 
503,624

 
22.0

Commercial real estate:
 
 
 
 
 
 
 
Construction and development
206,269

 
8.7

 
165,276

 
7.3

Farmland
88,761

 
3.8

 
87,868

 
3.8

Multifamily
129,659

 
5.5

 
134,506

 
5.9

Commercial real estate-other
819,205

 
34.6

 
784,321

 
34.3

Total commercial real estate
1,243,894

 
52.6

 
1,171,971

 
51.3

Residential real estate:
 
 
 
 
 
 
 
One- to four-family first liens
350,281

 
14.8

 
352,226

 
15.4

One- to four-family junior liens
117,138

 
5.0

 
117,204

 
5.1

Total residential real estate
467,419

 
19.8

 
469,430

 
20.5

Consumer
36,936

 
1.5

 
36,158

 
1.6

Total loans
$
2,364,035

 
100.0
%
 
$
2,286,695

 
100.0
%
Loans held for investment, net of unearned income (excluding loans held for sale), increased $77.3 million, or 3.4%, from $2.29 billion at December 31, 2017, to $2.36 billion at June 30, 2018. The mix of loans saw increases between December 31, 2017 and June 30, 2018, primarily concentrated in construction and development, commercial real estate-other, and commercial and industrial. Decreases occurred in multifamily, agricultural, and residential real estate. As of June 30, 2018, the largest category of loans was commercial real estate loans, comprising approximately 53% of the portfolio, of which 9% of total loans were construction and development, 6% of total loans were multifamily residential mortgages, and 4% of total loans were farmland. Commercial and industrial loans was the next largest category at 22% of total loans, followed by residential real estate loans at 20%, agricultural loans at 4%, and consumer loans at 2%. Included in these totals are $18.2 million, net of a discount of $1.1 million, or 0.8% of the total loan portfolio, in purchased credit impaired loans as a result of the merger between the Company and Central in 2015.
We have minimal direct exposure to subprime mortgages in our loan portfolio. Our loan policy provides a guideline that real estate mortgage borrowers have a Beacon score of 640 or greater. Exceptions to this guideline have been noted, but the overall exposure is deemed minimal by management. Mortgages we originate and sell on the secondary market are typically underwritten according to the guidelines of secondary market investors. These mortgages are sold on a non-recourse basis.
Premises and Equipment
As of June 30, 2018, premises and equipment totaled $78.1 million, an increase of $2.1 million, or 2.8%, from December 31, 2017. Additions from capital improvement projects, notably replacement branch locations in South St. Paul, Minnesota and Naples, Florida, offset the $2.1 million balance change from depreciation.
Deposits
Total deposits as of June 30, 2018 were $2.60 billion, a decrease of $1.1 million, from December 31, 2017. Interest-bearing checking deposits were the largest category of deposits at June 30, 2018, representing approximately 45.4% of total deposits. Total interest-bearing checking deposits were $1.18 billion at June 30, 2018, a decrease of $44.7 million, or 3.6%, from December 31, 2017. Non-interest bearing demand deposits were $469.9 million at June 30, 2018, an increase of $7.9 million, or 1.7%, from $462.0 million at December 31, 2017. Savings deposits were $216.9 million at June 30, 2018, an increase of $3.4 million, or 1.6%, from $213.4 million at December 31, 2017. Total certificates of deposit were $734.1 million at June 30, 2018, up $32.3 million, or 4.6%, from $701.8 million at December 31, 2017. Based on recent experience, management anticipates that many of the maturing certificates of deposit will be renewed upon maturity, as the interest rate environment begins to trend upward. Approximately 84.9% of our total deposits were considered “core” deposits as of June 30, 2018. Effective with the Economic Growth, Regulatory Relief, and Consumer Protection Act, signed into law by President Trump on May 24, 2018, we no longer consider deposits obtained from either the Certificate of Deposit Registry Service (CDARS) or Insured Cash Sweep (ICS) programs to be brokered deposits.

52
Table of Contents

Goodwill and Other Intangible Assets
Goodwill was $64.7 million at June 30, 2018 and December 31, 2017. Other intangible assets decreased $1.1 million, or 9.3%, to $10.9 million at June 30, 2018 compared to $12.0 million at December 31, 2017, due primarily to amortization. See Note 6. “Goodwill and Intangible Assets” to our consolidated financial statements for additional information.
Debt
Federal Funds Purchased
Federal funds purchased were $52.4 million as of June 30, 2018, compared with $1.0 million as of December 31, 2017, an increase of $51.4 million. The principal function of these funds is to maintain short-term liquidity. See Note 8. “Short-Term Borrowings” to our consolidated financial statements for additional information related to our federal funds purchased.
Securities Sold Under Agreements to Repurchase
Securities sold under agreements to repurchase declined $21.2 million, or 22.0%, to $75.0 million as of June 30, 2018, compared with $96.2 million as of December 31, 2017. Securities sold under agreements to repurchase are agreements in which the Company acquires funds by selling investment securities to another party under a simultaneous agreement to repurchase the same investment securities at a specified price and date. The Company enters into repurchase agreements and also offers a demand deposit account product to customers that sweeps their balances in excess of an agreed upon target amount into overnight repurchase agreements. As such, the balance of these borrowings vary according to the liquidity needs of the customers participating in these sweep accounts. See Note 8. “Short-Term Borrowings” to our consolidated financial statements for additional information related to our securities sold under agreements to repurchase.
Federal Home Loan Bank Borrowings
FHLB borrowings totaled $143.0 million as of June 30, 2018, compared with $115.0 million as of December 31, 2017, an increase of $28.0 million, or 24.3%. We utilize FHLB borrowings as a supplement to customer deposits to fund interest-earning assets and to assist in managing interest rate risk. See Note 10. “Federal Home Loan Bank Borrowings and Long-Term Borrowings” to our consolidated financial statements for additional information related to our FHLB borrowings.
Junior Subordinated Notes Issued to Capital Trusts
Junior subordinated notes that have been issued to capital trusts that issued trust preferred securities were $23.8 million as of June 30, 2018, substantially unchanged from December 31, 2017. See Note 9. “Junior Subordinated Notes Issued to Capital Trusts” to our consolidated financial statements for additional information related to our junior subordinated notes.
Long-term Debt
Long-term debt in the form of a $35.0 million unsecured note, of which $25.0 million was drawn upon, payable to a correspondent bank was entered into on April 30, 2015 in connection with the payment of the merger consideration at the closing of the Central merger, of which $10.0 million was outstanding as of June 30, 2018. See Note 10. “Federal Home Loan Bank Borrowings and Long-Term Borrowings” to our consolidated financial statements for additional information related to our long-term debt.

53
Table of Contents

Nonperforming Assets
The following tables set forth information concerning nonperforming loans by class of loans at June 30, 2018 and December 31, 2017:
(in thousands)
90 Days or More Past Due and Still Accruing Interest
 
Restructured
 
Nonaccrual
 
Total
June 30, 2018
 
 
 
 
 
 
 
Agricultural
$
52

 
$
2,502

 
$
255

 
$
2,809

Commercial and industrial
—

 
1,430

 
6,790

 
8,220

Commercial real estate:
 
 
 
 
 
 
 
Construction and development
—

 
—

 
102

 
102

Farmland
—

 
—

 
278

 
278

Multifamily
—

 
—

 
—

 
—

Commercial real estate-other
—

 
3,747

 
4,001

 
7,748

Total commercial real estate
—

 
3,747

 
4,381

 
8,128

Residential real estate:
 
 
 
 
 
 
 
One- to four- family first liens
60

 
683

 
1,085

 
1,828

One- to four- family junior liens
39

 
—

 
493

 
532

Total residential real estate
99

 
683

 
1,578

 
2,360

Consumer
—

 
—

 
63

 
63

Total
$
151

 
$
8,362

 
$
13,067

 
$
21,580

(in thousands)
90 Days or More Past Due and Still Accruing Interest
 
Restructured
 
Nonaccrual
 
Total
December 31, 2017
 
 
 
 
 
 
 
Agricultural
$
—

 
$
2,637

 
$
168

 
$
2,805

Commercial and industrial
—

 
1,450

 
7,124

 
8,574

Commercial real estate:
 
 
 
 
 
 
 
Construction and development
—

 
—

 
188

 
188

Farmland
—

 
—

 
386

 
386

Multifamily
—

 
—

 
—

 
—

Commercial real estate-other
—

 
4,028

 
5,279

 
9,307

Total commercial real estate
—

 
4,028

 
5,853

 
9,881

Residential real estate:
 
 
 
 
 
 
 
One- to four- family first liens
205

 
755

 
1,228

 
2,188

One- to four- family junior liens
2

 
—

 
346

 
348

Total residential real estate
207

 
755

 
1,574

 
2,536

Consumer
—

 
—

 
65

 
65

Total
$
207

 
$
8,870

 
$
14,784

 
$
23,861

Not included in the loans above as of June 30, 2018, were purchased credit impaired loans with an outstanding balance of $0.3 million.
Our nonperforming assets (which include nonperforming loans and OREO) totaled $22.3 million as of June 30, 2018, a decrease of $3.6 million, or 14.0%, from December 31, 2017. The balance of OREO at June 30, 2018 was $0.7 million, down $1.3 million, from $2.0 million of OREO at December 31, 2017. During the first six months of 2018, the Company had a net decrease of 12 properties in other real estate owned. All of the OREO property was acquired either through foreclosures or through settlement agreements, and we are actively working to sell all properties held as of June 30, 2018. OREO is carried at appraised value less estimated cost of disposal at the date of acquisition. Additional discounts could be required to market and sell the properties, resulting in a write down through expense.
Nonperforming loans decreased from $23.9 million, or 1.04% of loans held for investment, net of unearned income, at December 31, 2017, to $21.6 million, or 0.91% of loans held for investment, at June 30, 2018. At June 30, 2018, nonperforming loans consisted of $13.1 million in nonaccrual loans, $8.4 million in troubled debt restructures (“TDRs”) and $0.2 million in loans

54
Table of Contents

past due 90 days or more and still accruing interest. This compares to nonaccrual loans of $14.8 million, TDRs of $8.9 million, and loans past due 90 days or more and still accruing interest of $0.2 million at December 31, 2017. Nonaccrual loans decreased $1.7 million between December 31, 2017, and June 30, 2018, which was primarily driven by net charge-offs of $0.4 million in the first six months of 2018 and $2.7 million of principal payments on these loans, partially offset by 22 loans (17 of them having a balance less than $100,000) being added to nonaccrual status in the first six months of 2018 for $1.4 million. The balance of TDRs decreased $0.5 million between these two dates, primarily due to payments collected from TDR-status borrowers totaling $0.2 million, and two loans totaling $0.3 million moving to non-disclosed status. Loans 90 days or more past due and still accruing interest decreased $0.1 million between December 31, 2017, and June 30, 2018. Loans past due 30 to 89 days and still accruing interest (not included in the nonperforming loan totals) decreased to $4.4 million at June 30, 2018, compared with $8.4 million at December 31, 2017. As of June 30, 2018, the allowance for loan losses was $30.8 million, or 1.30% of total loans, compared with $28.1 million, or 1.23% of total loans, at December 31, 2017. The allowance for loan losses represented 142.72% of nonperforming loans at June 30, 2018, compared with 117.59% of nonperforming loans at December 31, 2017. The Company had net loan charge-offs of $0.4 million in the six months ended June 30, 2018, or an annualized 0.03% of average loans outstanding, compared to net charge-offs of $1.6 million, or an annualized 0.15% of average loans outstanding, for the same period of 2017.
Loan Review and Classification Process for Agricultural, Commercial and Industrial, and Commercial Real Estate Loans:
The Bank maintains a loan review and classification process which involves multiple officers of the Bank and is designed to assess the general quality of credit underwriting and to promote early identification of potential problem loans. All commercial and agricultural loan officers are charged with the responsibility of risk rating all loans in their portfolios and updating the ratings, positively or negatively, on an ongoing basis as conditions warrant. Risk ratings are selected from an 8-point scale with ratings as follows: ratings 1- 4 Satisfactory (pass), rating 5 Watch (potential weakness), rating 6 Substandard (well-defined weakness), rating 7 Doubtful, and rating 8 Loss.
When a loan officer originates a new loan, based upon proper loan authorization, he or she documents the credit file with an offering sheet summary, supplemental underwriting analysis, relevant financial information and collateral evaluations. All of this information is used in the determination of the initial loan risk rating. The Bank’s loan review department undertakes independent credit reviews of relationships based on either criteria established by loan policy, risk-focused sampling, or random sampling. Loan policy requires all lending relationships with total exposure of $5.0 million or more as well as all classified (loan grades 6 through 8) and watch (loan grade 5) rated credits over $1.0 million be reviewed no less than annually. The individual loan reviews consider such items as: loan type; nature, type and estimated value of collateral; borrower and/or guarantor estimated financial strength; most recently available financial information; related loans and total borrower exposure; and current and anticipated performance of the loan. The results of such reviews are presented to executive management.
Through the review of delinquency reports, updated financial statements or other relevant information, the lending officer and/or loan review personnel may determine that a loan relationship has weakened to the point that a watch (loan grade 5) or classified (loan grades 6 through 8) status is warranted. When a loan relationship with total related exposure of $1.0 million or greater is adversely graded (loan grade 5 or above), or is classified as a TDR (regardless of size), the lending officer is then charged with preparing a loan strategy summary worksheet that outlines the background of the credit problem, current repayment status of the loans, current collateral evaluation and a workout plan of action. This plan may include goals to improve the credit rating, assist the borrower in moving the loans to another institution and/or collateral liquidation. All such reports are first presented to regional management and then to the loan strategy committee. Copies of the minutes of these committee meetings are presented to the board of directors of the Bank.
Depending upon the individual facts and circumstances and the result of the classified/watch review process, loan officers and/or loan review personnel may categorize the loan relationship as impaired. Once that determination has occurred, the credit analyst will complete an evaluation of the collateral (for collateral-dependent loans) based upon the estimated collateral value, adjusting for current market conditions and other local factors that may affect collateral value. Loan review personnel may also complete an independent impairment analysis when deemed necessary. These judgmental evaluations may produce an initial specific allowance for placement in the Company’s allowance for loan and lease losses calculation. Impairment analysis for the underlying collateral value is completed in the last month of the quarter.   The impairment analysis worksheets are reviewed by the Credit Administration department prior to quarter-end. The board of directors of the Bank on a quarterly basis reviews the classified/watch reports including changes in credit grades of 5 or higher as well as all impaired loans, the related allowances and OREO.
In general, once the specific allowance has been finalized, regional and executive management will consider a charge-off prior to the calendar quarter-end in which that reserve calculation is finalized.
The review process also provides for the upgrade of loans that show improvement since the last review. All requests for an upgrade of a credit are approved by the loan strategy committee before the rating can be changed.

55
Table of Contents

Restructured Loans
We restructure loans for our customers who appear to be able to meet the terms of their loan over the long term, but who may be unable to meet the terms of the loan in the near term due to individual circumstances. We consider the customer’s past performance, previous and current credit history, the individual circumstances surrounding the current difficulties and their plan to meet the terms of the loan in the future prior to restructuring the terms of the loan. The following factors are indicators that a concession has been granted (one or multiple items may be present):
•
The borrower receives a reduction of the stated interest rate for the remaining original life of the debt.
•
The borrower receives an extension of the maturity date or dates at a stated interest rate lower than the current market interest rate for new debt with similar risk characteristics.
•
The borrower receives a reduction of the face amount or maturity amount of the debt as stated in the instrument or other agreement.
•
The borrower receives a deferral of required payments (principal and/or interest).
•
The borrower receives a reduction of the accrued interest.
Generally, loans are restructured through short-term interest rate relief, short-term principal payment relief or short-term principal and interest payment relief. Once a restructured loan has gone 90 days or more past due or is placed on nonaccrual status, it is included in the 90 days or more past due or nonaccrual totals.
During the six months ended June 30, 2018, the Company restructured one loan by granting concessions to a borrower experiencing financial difficulties.
A loan classified as a troubled debt restructuring will no longer be included in the troubled debt restructuring disclosures in the periods after the restructuring if the loan performs in accordance with the terms specified by the restructuring agreement and the interest rate specified in the restructuring agreement represents a market rate at the time of modification. The specified interest rate is considered a market rate when the interest rate is equal to or greater than the rate the Company is willing to accept at the time of restructuring for a new loan with comparable risk. If there are concerns that the borrower will not be able to meet the modified terms of the loan, the loan will continue to be included in the troubled debt restructuring disclosures.
We consider all TDRs, regardless of whether they are performing in accordance with their modified terms, to be impaired loans when determining our allowance for loan losses. A summary of restructured loans as of June 30, 2018 and December 31, 2017 is as follows:
 
June 30,
 
December 31,
(in thousands)
2018
 
2017
Restructured Loans (TDRs):
 
 
 
In compliance with modified terms
$
8,362

 
$
8,870

Not in compliance with modified terms - on nonaccrual status or 90 days or more past due and still accruing interest
3,540

 
4,778

Total restructured loans
$
11,902

 
$
13,648

Allowance for Loan Losses
Our ALLL as of June 30, 2018 was $30.8 million, which was 1.30% of total loans and 1.43% of non-acquired loans as of that date. This compares with an ALLL of $28.1 million as of December 31, 2017, which was 1.23% of total loans and 1.39% of non-acquired loans as of that date. Gross charge-offs for the first six months of 2018 totaled $0.8 million, while there were $0.4 million in recoveries of previously charged-off loans. The increase in the allowance for loan losses was primarily due to loan growth (excluding loans held for sale) of $77.3 million for the six months ended June 30, 2018, combined with some indicated weakness in the agricultural sector. The ratio of annualized net loan charge offs to average loans for the first six months of 2018 was 0.03% compared to 0.51% for the year ended December 31, 2017. As of June 30, 2018, the ALLL was 142.7% of nonperforming loans compared with 117.6% as of December 31, 2017. Based on the inherent risk in the loan portfolio, management believed that as of June 30, 2018, the ALLL was adequate; however, there is no assurance losses will not exceed the allowance, and any growth in the loan portfolio or uncertainty in the general economy will require that management continue to evaluate the adequacy of the ALLL and make additional provisions in future periods as deemed necessary.
There were no changes to our ALLL calculation methodology during the first six months of 2018. Classified and impaired loans are reviewed per the requirements of FASB ASC Topic 310.
Non-acquired loans with a balance of $2.10 billion at June 30, 2018, had $30.0 million of the allowance for loan losses allocated to them, providing an allocated allowance for loan loss to non-acquired loan ratio of 1.43%, compared to balances of

56
Table of Contents

$1.96 billion and an allocated allowance for loan loss to non-acquired loan ratio of 1.39% at December 31, 2017. Non-acquired loans are total loans minus those loans acquired in the Central merger. New loans and loans renewed after the merger are considered non-acquired loans.
 
At June 30, 2018
(dollars in thousands)
Gross Loans
(A)
 
Discount
(B)
 
Loans, Net of Discount
(A-B)
 
Allowance
(C)
 
Allowance/Gross Loans
(C/A)
 
Allowance + Discount/Gross Loans
((B+C)/A)
Total Non-Acquired Loans
$
2,097,594

 
$
—

 
$
2,097,594

 
$
29,984

 
1.43
%
 
1.43
%
Total Acquired Loans
273,255

 
6,814

 
266,441

 
816

 
0.30

 
2.79

Total Loans
$
2,370,849

 
$
6,814

 
$
2,364,035

 
$
30,800

 
1.30
%
 
1.59
%
 
At December 31, 2017
(dollars in thousands)
Gross Loans
(A)
 
Discount
(B)
 
Loans, Net of Discount
(A-B)
 
Allowance
(C)
 
Allowance/Gross Loans
(C/A)
 
Allowance + Discount/Gross Loans
((B+C)/A)
Total Non-Acquired Loans
$
1,964,047

 
$
—

 
$
1,964,047

 
$
27,209

 
1.39
%
 
1.39
%
Total Acquired Loans
331,122

 
8,474

 
322,648

 
850

 
0.26

 
2.82

Total Loans
$
2,295,169

 
$
8,474

 
$
2,286,695

 
$
28,059

 
1.23
%
 
1.59
%
The Bank uses a rolling 20-quarter annual average historical net charge-off component for its ALLL calculation. One qualitative factor table is used for the entire bank. Differences in regional (Iowa, Minnesota/Wisconsin, Florida and Colorado) economic and business conditions are included in the qualitative factor narrative and the risk is spread over the entire loan portfolio. All pass rated loans, regardless of size, are allocated based on delinquency status. The Bank has streamlined the ALLL process for a number of low-balance loan types that do not have a material impact on the overall calculation, which are applied a reserve amount equal to the overall reserve calculated pursuant to applicable accounting standards to total loan calculated pursuant to applicable accounting standards. The guaranteed portion of any government guaranteed loan is included in the calculation and is reserved for according to the type of loan. Special mention/watch and substandard rated credits not individually reviewed for impairment are allocated at a higher amount due to the inherent risks associated with these types of loans. Special mention/watch risk rated loans (i.e. early stages of financial deterioration, technical exceptions, etc.) are reserved at a level that will cover losses above a pass allocation for loans that had a loss in the trailing 20-quarters in which the loan was risk-rated special mention/watch at the time of the loss. Substandard loans carry a greater risk than special mention/watch loans, and as such, this subset is reserved at a level that covers losses above a pass allocation for loans that had a loss in the trailing 20-quarters in which the loans was risk-rated substandard at the time of the loss. Classified and impaired loans are reviewed per the requirements of applicable accounting standards.
We monitor the loan to value (“LTV”) ratio of all loans in our portfolio, and those loans in excess of internal and supervisory guidelines are presented to the Bank’s board of directors on a quarterly basis. At June 30, 2018, there were 20 owner-occupied 1-4 family loans with a LTV ratio of 100% or greater. In addition, there were 125 home equity loans without credit enhancement that had a LTV ratio of 100% or greater. We have the first lien on 4 of these equity loans and other financial institutions have the first lien on the remaining 121. Additionally, there were 169 commercial real estate loans without credit enhancement that exceeded the supervisory LTV guidelines. No additional allocation of the ALLL is made for loans that exceed internal and supervisory guidelines.
We review all impaired and nonperforming loans individually on a quarterly basis to determine their level of impairment due to collateral deficiency or insufficient cash-flow based on a discounted cash-flow analysis. At June 30, 2018, TDRs were not a material portion of the loan portfolio. We review loans 90 days or more past due that are still accruing interest no less than quarterly to determine if there is a strong reason that the credit should not be placed on non-accrual. The Bank’s board of directors has reviewed these credit relationships and determined that these loans and the risks associated with them were acceptable and did not represent any undue risk.
Capital Resources
Total shareholders’ equity was $346.2 million as of June 30, 2018, compared to $340.3 million as of December 31, 2017, an increase of $5.9 million, or 1.7%. This increase was primarily attributable to net income of $15.9 million for the first six months of 2018, partially offset by a $4.8 million decrease in accumulated other comprehensive income due to market value adjustments on investment securities available for sale and the payment of $4.8 million in common stock dividends. In addition, there was a $0.4 million increase in treasury stock due to the repurchase of 33,998 shares of Company common stock at a cost of $1.1 million, partially offset by the issuance of 35,494 shares of Company common stock in connection with stock compensation plans during the first six months of 2018. The total shareholders’ equity to total assets ratio was 10.57% at June 30, 2018, down from 10.59% at December 31, 2017. The tangible equity to tangible assets ratio (a non-GAAP financial measure) was 8.48% at June 30, 2018,

57
Table of Contents

compared with 8.44% at December 31, 2017. Book value was $28.33 per share at June 30, 2018, an increase from $27.85 per share at December 31, 2017. Tangible book value per share (a non-GAAP financial measure) was $22.22 at June 30, 2018, an increase from $21.67 per share at December 31, 2017.
Our Tier 1 capital to risk-weighted assets ratio was 10.90% as of June 30, 2018 and was 10.96% as of December 31, 2017. Risk-based capital guidelines require the classification of assets and some off-balance-sheet items in terms of credit-risk exposure and the measuring of capital as a percentage of the risk-adjusted asset totals. Management believed that, as of June 30, 2018, the Company and the Bank met all capital adequacy requirements to which we were subject. As of that date, the Bank was “well capitalized” under regulatory prompt corrective action provisions.
The Company and the Bank are subject to the Basel III regulatory capital reforms (the “Basel III Rules”) and the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”). The Basel III Rules are applicable to all banking organizations that are subject to minimum capital requirements, including federal and state banks and savings and loan associations, as well as to bank and savings and loan holding companies, other than “small bank holding companies” (generally bank holding companies with consolidated assets of less than $1 billion which are not publicly traded companies). In order to be a “well-capitalized” depository institution, a bank must maintain a Common Equity Tier 1 capital ratio of 6.5% or more; a Tier 1 capital ratio of 8% or more; a Total capital ratio of 10% or more; and a leverage ratio of 5% or more. A capital conservation buffer, comprised of Common Equity Tier 1 capital, is also established above the regulatory minimum capital requirements. This capital conservation buffer is being phased in, which began January 1, 2016 at 0.625% of risk-weighted assets, was 1.25% of risk-weighted assets in 2017, is 1.875% of risk-weighted assets in 2018, and further increases to the final level of 2.5% on January 1, 2019. At June 30, 2018, the Company’s institution-specific capital conservation buffer necessary to avoid limitations on distributions and discretionary bonus payments was 4.01%, while the Bank’s was 3.89%.
We have traditionally disclosed certain non-GAAP ratios and amounts to evaluate and measure our financial condition, including our Tier 1 capital to risk-weighted assets ratio and our Common Equity Tier 1 capital ratio to risk-weighted assets ratio. We believe these ratios provide investors with information regarding our financial condition and how we evaluate our financial condition internally. The following table provides a reconciliation of these non-GAAP measures to the most comparable GAAP equivalents.
 
At June 30,
 
At December 31,
(in thousands)
2018
 
2017
Tier 1 capital
 
 
 
Total shareholders’ equity
$
346,201

 
$
340,304

Less: Net unrealized gains on securities available for sale
7,407

 
2,602

Disallowed Intangibles
(74,607
)
 
(73,340
)
Common equity tier 1 capital
$
279,001

 
269,566

Plus: Junior subordinated notes issued to capital trusts (qualifying restricted core capital)
23,841

 
23,793

Tier 1 capital
$
302,842

 
$
293,359

Risk-weighted assets
$
2,777,551

 
$
2,677,721

Tier 1 capital to risk-weighted assets
10.90
%
 
10.96
%
Common Equity Tier 1 capital to risk-weighted assets
10.04
%
 
10.07
%


58
Table of Contents

The following table provides the capital levels and minimum required capital levels for the Company and the Bank:
 
Actual
 
For Capital Adequacy Purposes*
 
To Be Well Capitalized Under Prompt Corrective Action Provisions
(dollars in thousands)
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
At June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
Consolidated:
 
 
 
 
 
 
 
 
 
 
 
Total capital/risk based assets
$
333,642

 
12.01
%
 
$
274,283

 
9.875
%
 
N/A

 
N/A

Tier 1 capital/risk based assets
302,842

 
10.90

 
218,732

 
7.875

 
N/A

 
N/A

Common equity tier 1 capital/risk based assets
279,001

 
10.04

 
177,069

 
6.375

 
N/A

 
N/A

Tier 1 capital/adjusted average assets
302,842

 
9.53

 
127,059

 
4.000

 
N/A

 
N/A

MidWestOne Bank:
 
 
 
 
 
 
 
 
 
 
 
Total capital/risk based assets
$
329,301

 
11.89
%
 
$
273,491

 
9.875
%
 
$
276,953

 
10.00
%
Tier 1 capital/risk based assets
298,501

 
10.78

 
218,101

 
7.875

 
221,563

 
8.00

Common equity tier 1 capital/risk based assets
298,501

 
10.78

 
176,558

 
6.375

 
180,020

 
6.50

Tier 1 capital/adjusted average assets
298,501

 
9.41

 
126,907

 
4.000

 
158,634

 
5.00

At December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
Consolidated:
 
 
 
 
 
 
 
 
 
 
 
Total capital/risk based assets
$
321,459

 
12.00
%
 
$
247,689

 
9.250
%
 
N/A

 
N/A

Tier 1 capital/risk based assets
293,359

 
10.96

 
194,135

 
7.250

 
N/A

 
N/A

Common equity tier 1 capital/risk based assets
269,566

 
10.07

 
153,969

 
5.750

 
N/A

 
N/A

Tier 1 capital/adjusted average assets
293,359

 
9.48

 
123,831

 
4.000

 
N/A

 
N/A

MidWestOne Bank:
 
 
 
 
 
 
 
 
 
 
 
Total capital/risk based assets
$
322,679

 
12.08
%
 
$
247,010

 
9.250
%
 
$
267,038

 
10.00
%
Tier 1 capital/risk based assets
294,620

 
11.03

 
193,603

 
7.250

 
213,631

 
8.00

Common equity tier 1 capital/risk based assets
294,620

 
11.03

 
153,547

 
5.750

 
173,575

 
6.50

Tier 1 capital/adjusted average assets
294,620

 
9.53

 
123,678

 
4.000

 
154,598

 
5.00

* The ratios for December 31, 2017 include a capital conservation buffer of 1.25%, and the ratios for June 30, 2018 include a capital conservation buffer of 1.875%
 
 
On February 15, 2018, 32,460 restricted stock units were granted to certain officers of the Company, and on May 15, 2018, 5,720 restricted stock units were granted to members of the board of directors of the Company. On June 15, 2018, 6,780 restricted stock units were granted to certain officers of the Company. Additionally, during the first six months of 2018, 28,525 shares of common stock were issued in connection with the vesting of previously awarded grants of restricted stock units, of which 2,731 shares were surrendered by grantees to satisfy tax requirements, and no nonvested restricted stock units were forfeited. In the first six months of 2018, 9,700 shares of common stock were issued in connection with the exercise of previously issued stock options, and no options were forfeited.
Liquidity
Liquidity management involves meeting the cash flow requirements of depositors and borrowers. We conduct liquidity management on both a daily and long-term basis, and adjust our investments in liquid assets based on expected loan demand, projected loan maturities and payments, expected deposit flows, yields available on interest-bearing deposits, and the objectives of our asset/liability management program. We had liquid assets (cash and cash equivalents) of $43.3 million as of June 30, 2018, compared with $51.0 million as of December 31, 2017. Interest-bearing deposits in banks at June 30, 2018, were $1.7 million, a decrease of $3.8 million from $5.5 million at December 31, 2017. Debt securities classified as available for sale, totaling $438.3 million and $445.3 million as of June 30, 2018 and December 31, 2017, respectively, could be sold to meet liquidity needs if necessary. Additionally, the Bank maintains unsecured lines of credit with several correspondent banks and secured lines with the Federal Reserve Bank Discount Window and the FHLB that would allow us to borrow funds on a short-term basis, if necessary. Management believed that the Company had sufficient liquidity as of June 30, 2018 to meet the needs of borrowers and depositors.
Our principal sources of funds between December 31, 2017 and June 30, 2018 were deposits, FHLB borrowings, securities sold under agreement to repurchase, and federal funds purchased. While scheduled loan amortization and maturing interest-bearing deposits in banks are relatively predictable sources of funds, deposit flows and loan prepayments are greatly influenced by economic conditions, the general level of interest rates, and competition. We utilize particular sources of funds based on comparative costs and availability. This includes fixed-rate FHLB borrowings that can at times be obtained at a more favorable cost than deposits of comparable maturity. We generally manage the pricing of our deposits to maintain a steady deposit base but from time to time may decide, as we have done in the past, not to pay rates on deposits as high as our competition.

59
Table of Contents

As of June 30, 2018, we had $10.0 million of long-term debt outstanding to an unaffiliated banking organization. See Note 10. “Federal Home Loan Bank Borrowings and Long-Term Borrowings” to our consolidated financial statements for additional information related to our long-term debt. We also have $23.8 million of indebtedness payable under junior subordinated debentures issued to subsidiary trusts that issued trust preferred securities in pooled offerings. See Note 9. “Junior Subordinated Notes Issued to Capital Trusts” to our consolidated financial statements for additional information related to our junior subordinated notes.
Inflation
The effects of price changes and inflation can vary substantially for most financial institutions. While management believes that inflation affects the growth of total assets, it is difficult to assess its overall impact on the Company. The price of one or more of the components of the Consumer Price Index (“CPI”) may fluctuate considerably and thereby influence the overall CPI without having a corresponding effect on interest rates or upon the cost of those goods and services normally purchased by us. In years of high inflation and high interest rates, intermediate and long-term interest rates tend to increase, thereby adversely impacting the market values of investment securities, mortgage loans and other long-term fixed rate loans held by financial institutions. In addition, higher short-term interest rates caused by inflation tend to increase financial institutions’ cost of funds. In other years, the reverse situation may occur.
Off-Balance-Sheet Arrangements
We are a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of our customers, which include commitments to extend credit, standby and performance letters of credit, and commitments to originate residential mortgage loans held for sale. Commitments to extend credit are agreements to lend to customers at predetermined interest rates, as long as there is no violation of any condition established in the contracts. Our exposure to credit loss in the event of nonperformance by the other party to the commitments to extend credit is represented by the contractual amount of those instruments. We use the same credit policies in making off-balance-sheet commitments as we do for on-balance-sheet instruments.
Commitments to extend credit generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. We evaluate each customer’s creditworthiness on a case-by-case basis. As of June 30, 2018, outstanding commitments to extend credit totaled approximately $519.6 million.
Commitments under standby and performance letters of credit outstanding totaled $17.4 million as of June 30, 2018. We do not anticipate any losses as a result of these transactions, and expect to have sufficient liquidity to fulfill outstanding credit commitments and letters of credit.
Residential mortgage loans sold to others are predominantly conventional residential first lien mortgages originated under our usual underwriting procedures, and are most often sold on a nonrecourse basis. At June 30, 2018, there were approximately $1.5 million of mandatory commitments with investors to sell not yet originated residential mortgage loans. We do not anticipate any losses as a result of these transactions.

Special Cautionary Note Regarding Forward-Looking Statements
This report contains certain “forward-looking statements” within the meaning of such term in the Private Securities Litigation Reform Act of 1995. We and our representatives may, from time to time, make written or oral statements that are “forward-looking” and provide information other than historical information. These statements involve known and unknown risks, uncertainties and other factors that may cause actual results to be materially different from any results, levels of activity, performance or achievements expressed or implied by any forward-looking statement. These factors include, among other things, the factors listed below.
Forward-looking statements, which may be based upon beliefs, expectations and assumptions of our management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “should,” “could,” “would,” “plans,” “goals,” “intend,” “project,” “estimate,” “forecast,” “may” or similar expressions. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those expressed in, or implied by, these statements. Readers are cautioned not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Additionally, we undertake no obligation to update any statement in light of new information or future events, except as required under federal securities law.
Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors that could have an impact on our ability to achieve operating results, growth plan goals and future prospects include, but are not limited to, the following:

60
Table of Contents

•
credit quality deterioration or pronounced and sustained reduction in real estate market values that cause an increase in our allowance for credit losses and a reduction in net earnings;
•
our management’s ability to reduce and effectively manage interest rate risk and the impact of interest rates in general on the volatility of our net interest income;
•
changes in the economic environment, competition, or other factors that may affect our ability to acquire loans or influence the anticipated growth rate of loans and deposits and the quality of the loan portfolio and loan and deposit pricing;
•
fluctuations in the value of our investment securities;
•
governmental monetary and fiscal policies;
•
legislative and regulatory changes, including changes in banking, securities, trade and tax laws and regulations and their application by our regulators;
•
the ability to attract and retain key executives and employees experienced in banking and financial services;
•
the sufficiency of the allowance for loan losses to absorb the amount of actual losses inherent in our existing loan portfolio;
•
our ability to adapt successfully to technological changes to compete effectively in the marketplace;
•
credit risks and risks from concentrations (by geographic area and by industry) within our loan portfolio;
•
the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds, and other financial institutions operating in our markets or elsewhere or providing similar services;
•
the failure of assumptions underlying the establishment of allowances for loan losses and estimation of values of collateral and various financial assets and liabilities;
•
the risks of mergers, including, without limitation, the related time and costs of implementing such transactions, integrating operations as part of these transactions and possible failures to achieve expected gains, revenue growth and/or expense savings from such transactions;
•
volatility of rate-sensitive deposits;
•
operational risks, including data processing system failures or fraud;
•
asset/liability matching risks and liquidity risks;
•
the costs, effects and outcomes of existing or future litigation;
•
changes in general economic or industry conditions, internationally, nationally or in the communities in which we conduct business;
•
changes in accounting policies and practices, as may be adopted by state and federal regulatory agencies and the FASB;
•
war or terrorist activities which may cause further deterioration in the economy or cause instability in credit markets;
•
the effects of cyber-attacks;
•
the imposition of tariffs or other domestic or international governmental policies impacting the value of the agricultural or other products of our borrowers; and
•
other factors and risks described under “Risk Factors” in our Annual Report on Form 10-K for the period ended December 31, 2017 and otherwise in our reports and filings with the Securities and Exchange Commission.

We qualify all of our forward-looking statements by the foregoing cautionary statements. Because of these risks and other uncertainties, our actual future results, performance or achievement, or industry results, may be materially different from the results indicated by these forward-looking statements. In addition, our past results of operations are not necessarily indicative of our future results.

Item 3. Quantitative and Qualitative Disclosures about Market Risk.
In general, market risk is the risk of change in asset values due to movements in underlying market rates and prices. Interest rate risk is the risk to earnings and capital arising from movements in interest rates. Interest rate risk is the most significant market risk affecting the Company as other types of market risk, such as foreign currency exchange rate risk and commodity price risk, play a lesser role in the normal course of our business activities.
In addition to interest rate risk, economic conditions in recent years have made liquidity risk (in particular, funding liquidity risk) a more prevalent concern among financial institutions. In general, liquidity risk is the risk of being unable to fund an entity’s obligations to creditors (including, in the case of banks, obligations to depositors) as such obligations become due or to fund its acquisition of assets.

61
Table of Contents

Liquidity Risk
Liquidity refers to our ability to fund operations, to meet depositor withdrawals, to provide for our customers’ credit needs, and to meet maturing obligations and existing commitments. Our liquidity principally depends on cash flows from operating activities, investment in and maturity of assets, changes in balances of deposits and borrowings, and our ability to borrow funds.
Net cash inflows from operating activities were $21.4 million in the first six months of 2018, compared with $23.2 million in the first six months of 2017. Net income before depreciation, amortization, and accretion is generally the primary contributor for net cash inflows from operating activities.
Net cash outflows from investing activities were $77.9 million in the first six months of 2018, compared to net cash outflows of $10.9 million in the comparable six-month period of 2017. In the first six months of 2018, net cash outflows related to the net increase in loans were $78.2 million for the first six months of 2018, compared with $34.2 million of net cash outflows for the same period of 2017. Investment securities transactions resulted in net cash inflows of $2.3 million, compared to inflows of $24.2 million during the same period of 2017.
Net cash inflows from financing activities in the first six months of 2018 were $48.8 million, compared with net cash outflows of $6.2 million for the same period of 2017. The largest financing cash inflows during the six months ended June 30, 2018 were an increase of $51.4 million in federal funds purchased, and a net increase of $28.0 million in FHLB borrowings. Uses of cash were a decrease of $21.2 million in securities sold under agreements to repurchase, $4.8 million to pay dividends, and $2.5 million of payments on long-term debt.
To further mitigate liquidity risk, the Bank has several sources of liquidity in place to maximize funding availability and increase the diversification of funding sources. The criteria for evaluating the use of these sources include volume concentration (percentage of liabilities), cost, volatility, and the fit with the current asset/liability management plan. These acceptable sources of liquidity include:
•Federal Funds Lines
•FHLB Borrowings
•Brokered Deposits
•Brokered Repurchase Agreements
•Federal Reserve Bank Discount Window
Federal Funds Lines:
Routine liquidity requirements are met by fluctuations in the federal funds position of the Bank. The principal function of these funds is to maintain short-term liquidity. Unsecured federal funds purchased lines are viewed as a volatile liability and are not used as a long-term funding solution, especially when used to fund long-term assets. Multiple correspondent relationships are preferable and federal funds sold exposure to any one customer is continuously monitored. The current federal funds purchased limit is 10% of total assets, or the amount of established federal funds lines, whichever is smaller. Currently, the Bank has unsecured federal funds lines totaling $150.0 million, which lines are tested annually to ensure availability.
FHLB Borrowings:
FHLB borrowings provide both a source of liquidity and long-term funding for the Bank. Use of this type of funding is coordinated with both the strategic balance sheet growth projections and interest rate risk profile of the Bank. Factors that are taken into account when contemplating use of FHLB borrowings are the effective interest rate, the collateral requirements, community investment program credits, and the implications and cost of having to purchase incremental FHLB stock. As of June 30, 2018, the Bank had $143.0 million in outstanding FHLB borrowings, leaving $117.4 million available for liquidity needs, based on collateral capacity. These borrowings are secured by various real estate loans (residential, commercial and agricultural).
Brokered Deposits:
The Bank has an internal policy that limits the use of brokered deposits as a funding source to no more than 10% of total assets. Board approval is required to exceed this limit. Under the Economic Growth, Regulatory Relief, and Consumer Protection Act, signed into law by President Trump on May 24, 2018, a well-capitalized bank that has received an outstanding or good rating on its most recent examination will be able to hold reciprocal deposits up to the lesser of 20 percent of its total liabilities or $5 billion without those deposits being treated as brokered (reciprocal deposits over these amounts will be treated as brokered). Further, a bank that drops below well-capitalized no longer requires a waiver from the FDIC to continue accepting reciprocal deposits so long as it does not receive an amount of reciprocal deposits that causes its reciprocal deposits to exceed a previous four-quarter average. Under these new regulations, there were no outstanding brokered deposits at June 30, 2018.

62
Table of Contents

Brokered Repurchase Agreements:
Brokered repurchase agreements may be established with approved brokerage firms and banks. Repurchase agreements create rollover risk (the risk that a broker will discontinue the relationship due to market factors) and are not used as a long-term funding solution, especially when used to fund long-term assets. Collateral requirements and availability are evaluated and monitored. The current policy limit for brokered repurchase agreements is 10% of total assets. There were no outstanding brokered repurchase agreements at June 30, 2018.
Federal Reserve Bank Discount Window:
The Federal Reserve Bank Discount Window is another source of liquidity, particularly during difficult economic times. The Bank has a borrowing capacity with the Federal Reserve Bank of Chicago limited by the amount of municipal securities pledged against the line. As of June 30, 2018, the Bank had municipal securities with an approximate market value of $12.7 million pledged for liquidity purposes, and had a borrowing capacity of $11.4 million.
Interest Rate Risk
Interest rate risk is defined as the exposure of net interest income and fair value of financial instruments (interest-earning assets, deposits and borrowings) to movements in interest rates. The Company’s results of operations depend to a large degree on its net interest income and its ability to manage interest rate risk. The Company considers interest rate risk to be one of its more significant market risks. The major sources of the Company's interest rate risk are timing differences in the maturity and re-pricing characteristics of assets and liabilities, changes in the shape of the yield curve, changes in customer behavior and changes in relationships between rate indices (basis risk). Management measures these risks and their impact in various ways, including through the use of income simulation and valuation analyses. The interest rate scenarios used in such analysis may include gradual or rapid changes in interest rates, spread narrowing and widening, yield curve twists and changes in assumptions about customer behavior in various interest rate scenarios. A mismatch between maturities, interest rate sensitivities and prepayment characteristics of assets and liabilities results in interest-rate risk. Like most financial institutions, we have material interest-rate risk exposure to changes in both short-term and long-term interest rates, as well as variable interest rate indices (e.g., the prime rate or LIBOR). There has been no material change in the Company’s interest rate profile between June 30, 2018 and December 31, 2017. The mix of earning assets and interest-bearing liabilities has remained stable over the period.
The Bank’s asset and liability committee meets regularly and is responsible for reviewing its interest rate sensitivity position and establishing policies to monitor and limit exposure to interest rate risk. Our asset  and  liability  committee  seeks  to  manage interest  rate  risk  under a  variety of rate  environments  by structuring  our balance sheet and off-balance-sheet positions in such a way that changes in interest rates do not have a large negative impact. The risk is monitored and managed within approved policy limits.
We use a third-party service to model and measure our exposure to potential interest rate changes. For various assumed hypothetical  changes  in  market interest  rates,  numerous  other  assumptions  are  made, such  as  prepayment  speeds  on  loans  and securities backed by mortgages, the  slope  of the Treasury yield-curve, the  rates  and volumes of our deposits, and the  rates  and volumes of our loans. There are two primary tools used to evaluate interest rate risk: net interest income simulation and economic value of equity ("EVE"). In addition, interest rate gap is reviewed to monitor asset and liability repricing over various time periods.
Net Interest Income Simulation: 
Management utilizes net interest income simulation models to estimate the near-term effects of changing interest rates on its net interest income. Net interest income simulation involves forecasting net interest income under a variety of scenarios, which include varying the level of interest rates and the shape of the yield curve. Management exercises its best judgment in making assumptions regarding events that management can influence, such as non-contractual deposit re-pricings, and events outside management's control, such as customer behavior on loan and deposit activity and the effect that competition has on both loan and deposit pricing. These assumptions are subjective and, as a result, net interest income simulation results will differ from actual results due to the timing, magnitude and frequency of interest rate changes, changes in market conditions, customer behavior and management strategies, among other factors. We perform various sensitivity analyses on assumptions of deposit attrition and deposit re-pricing.

63
Table of Contents

The following table presents the anticipated effect on net interest income over a twelve month period if short- and long-term interest rates were to sustain an immediate decrease of 100 basis points or 200 basis points, or an immediate increase of 100 basis points or 200 basis points:
 
 
Immediate Change in Rates
 
 
(dollars in thousands)
-200
 
-100
 
+100
 
+200
 
 
June 30, 2018
 
 
 
 
 
 
 
 
 
Dollar change
$
(244
)
 
$
(545
)
 
$
(982
)
 
$
(2,432
)
 
 
Percent change
(0.2
)%
 
(0.5
)%
 
(1.0
)%
 
(2.4
)%
 
 
December 31, 2017
 
 
 
 
 
 
 
 
 
Dollar change
$
(2,873
)
 
$
(729
)
 
$
55

 
$
(361
)
 
 
Percent change
(2.8
)%
 
(0.7
)%
 
0.1
 %
 
(0.4
)%
 
As of June 30, 2018, 37.9% of the Company’s earning asset balances will reprice or are expected to pay down in the next twelve months, and 63.5% of the Company’s deposit balances are low cost or no cost deposits.
Economic Value of Equity: 
Management also uses EVE to measure risk in the balance sheet that might not be taken into account in the net interest income simulation analysis. Net interest income simulation highlights exposure over a relatively short time period, while EVE analysis incorporates all cash flows over the estimated remaining life of all balance sheet positions. The valuation of the balance sheet, at a point in time, is defined as the discounted present value of asset cash flows minus the discounted present value of liability cash flows. EVE analysis addresses only the current balance sheet and does not incorporate the run-off replacement assumptions that are used in the net interest income simulation model. As with the net interest income simulation model, EVE analysis is based on key assumptions about the timing and variability of balance sheet cash flows and does not take into account any potential responses by management to anticipated changes in interest rates.
Interest Rate Gap: 
The interest rate gap is the difference between interest-earning assets and interest-bearing liabilities re-pricing within a given period and represents the net asset or liability sensitivity at a point in time. An interest rate gap measure could be significantly affected by external factors such as loan prepayments, early withdrawals of deposits, changes in the correlation of various interest-bearing instruments, competition, or a rise or decline in interest rates.

Item 4. Controls and Procedures.
Disclosure Controls and Procedures
Under the supervision and with the participation of certain members of our management, including our chief executive officer and chief financial officer, we completed an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of June 30, 2018. Based on this evaluation, our chief executive officer and chief financial officer have concluded that the disclosure controls and procedures were effective as of the end of the period covered by this report with respect to timely communication to them and other members of management responsible for preparing periodic reports of material information required to be disclosed in this report as it relates to the Company and our consolidated subsidiaries.
The effectiveness of our or any system of disclosure controls and procedures is subject to certain limitations, including the exercise of judgment in designing, implementing, and evaluating the controls and procedures, the assumptions used in identifying the likelihood of future events, and the inability to eliminate misconduct completely. As a result, there can be no assurance that our disclosure controls and procedures will prevent all errors or fraud or ensure that all material information will be made known to appropriate management in a timely fashion. By their nature, our or any system of disclosure controls and procedures can provide only reasonable assurance regarding management’s control objectives.
Changes in Internal Control over Financial Reporting
There was no change in our internal control over financial reporting during the last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.




64
Table of Contents


PART II – OTHER INFORMATION
Item 1. Legal Proceedings.
The Company and its subsidiaries are from time to time parties to various legal actions arising in the normal course of business. We believe that there are no threatened or pending proceedings, other than ordinary routine litigation incidental to the Company’s business, against the Company or its subsidiaries or of which any of their property is the subject, which, if determined adversely, would have a material adverse effect on the business or financial condition of the Company.

Item 1A. Risk Factors.
The Company has made the following addition to the risk factors set forth in Part I, Item 1A. “Risk Factors” of our Annual Report on Form 10-K for the period ended December 31, 2017:
Changes in U.S. trade policies, such as the implementation of tariffs, and other factors beyond the Company’s control may adversely impact our business, financial condition and results of operations.
In recent months, the U.S. government implemented tariffs on certain products, and certain countries or entities, such as Mexico, Canada, China and the European Union, have issued or continue to threaten retaliatory tariffs against products from the United States, including agricultural products. Additional tariffs and retaliatory tariffs may be imposed in the future by the United States and these and other countries. Tariffs, retaliatory tariffs or other trade restrictions on products and materials that our customers import or export, including among others, agricultural products, could cause the prices of our customers’ products to increase which could reduce demand for such products, or reduce our customer margins, and adversely impact their revenues, financial results and ability to service debt, which, in turn, could adversely affect our financial condition and results of operations. In addition, to the extent changes in the political environment have a negative impact on us or on the markets in which we operate, our business, results of operations and financial condition could be materially and adversely impacted in the future.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
 
 
 
 
 
 
 
 
 
On July 21, 2016, the board of directors of the Company approved a new share repurchase program, allowing for the repurchase of up to $5.0 million of stock through December 31, 2018. The new repurchase program replaced the Company’s prior repurchase program, pursuant to which the Company had repurchased $1.1 million of common stock since the plan was announced in July 2014. Pursuant to the repurchase program, the Company may continue to repurchase shares from time to time in the open market, and the method, timing and amounts of repurchase will be solely in the discretion of the Company’s management. The repurchase program does not require the Company to acquire a specific number of shares. Therefore, the amount of shares repurchased pursuant to the program will depend on several factors, including market conditions, capital and liquidity requirements, and alternative uses for cash available. Of the $5.0 million of stock authorized under the repurchase plan, $3.9 million remained available for possible future repurchases as of June 30, 2018.

Item 3. Defaults Upon Senior Securities.
None.

Item 4. Mine Safety Disclosures.
Not Applicable.

Item 5. Other Information.
None.


65
Table of Contents

Item 6. Exhibits.
Exhibit
Number
 
Description
 
Incorporated by Reference to:
 
 
 
 
 
 
Employment Agreement between MidWestOne Financial Group, Inc. and Barry S. Ray, effective June 4, 2018
 
Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on May 4, 2018
 
 
 
 
Employment Agreement between MidWestOne Financial Group, Inc. and Gary L. Sims, effective June 25, 2018
 
Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on June 11, 2018
 
 
 
 
 
 
Certification of Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a)
 
Filed herewith
 
 
 
 
Certification of Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a)
 
Filed herewith
 
 
 
 
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
Filed herewith
 
 
 
 
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
Filed herewith
 
 
 
 
 
101.SCH
 
XBRL Taxonomy Extension Schema Document
 
Filed herewith
 
 
 
 
 
101.CAL
 
XBRL Taxonomy Extension Calculation Linkbase Document
 
Filed herewith
 
 
 
 
 
101.DEF
 
XBRL Taxonomy Extension Definition Linkbase Document
 
Filed herewith
 
 
 
 
 
101.LAB
 
XBRL Taxonomy Extension Label Linkbase Document
 
Filed herewith
 
 
 
 
 
101.PRE
 
XBRL Taxonomy Extension Presentation Linkbase Document
 
Filed herewith
 
 
 
 
 
 
 

66
Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
 
 
MIDWESTONE FINANCIAL GROUP, INC.
 
 
 
 
 
 
 
 
 
Dated:
August 2, 2018
 
By:
 
/s/ CHARLES N. FUNK
 
 
 
 
 
 
 
Charles N. Funk
 
 
 
 
 
 
 
President and Chief Executive Officer
 
 
 
 
 
 
(Principal Executive Officer)
 
 
 
 
 
 
 
 
 
 
 
By:
 
/s/ BARRY S. RAY
 
 
 
 
 
 
 
Barry S. Ray
 
 
 
 
 
 
 
Senior Vice President and Chief Financial Officer
 
 
 
 
 
 
(Principal Financial and Accounting Officer)
 
 

67