june302010_10q.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT of 1934 FOR THE QUARTERLY PERIOD ENDED June 30, 2010.
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO .
|
Commission file number: 0-12820
AMERICAN NATIONAL BANKSHARES INC.
(Exact name of registrant as specified in its charter)
VIRGINIA
|
|
54-1284688
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
628 Main Street
|
|
|
Danville, Virginia
|
|
24541
|
(Address of principal executive offices)
|
|
(Zip Code)
|
(434) 792-5111
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer o Accelerated filer x Non-accelerated filer o
Smaller reporting company o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)
Yes ¨ No x
At August 4, 2010, the Company had 6,124,892 shares of Common Stock outstanding, $1 par value.
AMERICAN NATIONAL BANKSHARES INC.
|
|
|
|
|
Index
|
|
|
Page
|
|
|
|
|
Part I.
|
|
FINANCIAL INFORMATION
|
|
|
|
|
|
|
Item 1
|
Financial Statements
|
|
|
|
|
|
|
|
Consolidated Balance Sheets as of June 30, 2010 and December 31, 2009
|
3
|
|
|
|
|
|
|
Consolidated Statements of Income for the three and six months ended June 30, 2010 and 2009
|
4-5
|
|
|
|
|
|
|
Consolidated Statements of Changes in Shareholders' Equity for the six months ended June 30, 2010 and 2009
|
6
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the six months ended June 30, 2010 and 2009
|
7
|
|
|
|
|
|
|
Notes to Consolidated Financial Statements
|
8
|
|
|
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
24
|
|
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
37
|
|
|
|
|
|
Item 4.
|
Controls and Procedures
|
38
|
|
|
|
|
Part II.
|
OTHER INFORMATION
|
|
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
39
|
|
|
|
|
|
Item 1A.
|
Risk Factors
|
39
|
|
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
39
|
|
|
|
|
|
Item 3.
|
Defaults Upon Senior Securities
|
39
|
|
|
|
|
|
Item 4.
|
(Removed and Reserved)
|
39
|
|
|
|
|
|
Item 5.
|
Other Information
|
39
|
|
|
|
|
|
Item 6.
|
Exhibits
|
39
|
|
|
|
|
SIGNATURES
|
|
Part I. Financial Information
Item 1. Financial Statements
American National Bankshares Inc. and Subsidiaries
|
|
Consolidated Balance Sheets
|
|
(Dollars in thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
(Audited)
|
|
|
|
June 30,
|
|
|
December 31,
|
|
ASSETS
|
|
2010
|
|
|
2009
|
|
Cash and due from banks
|
|
$ |
11,398 |
|
|
$ |
13,250 |
|
Interest-bearing deposits in other banks
|
|
|
22,705 |
|
|
|
10,693 |
|
|
|
|
|
|
|
|
|
|
Securities available for sale, at fair value
|
|
|
211,574 |
|
|
|
188,795 |
|
Securities held to maturity (fair value of $5,028 at June 30,
|
|
|
|
|
|
|
|
|
2010 and $6,763 at December 31, 2009)
|
|
|
4,823 |
|
|
|
6,529 |
|
Total securities
|
|
|
216,397 |
|
|
|
195,324 |
|
|
|
|
|
|
|
|
|
|
Restricted stock, at cost
|
|
|
4,362 |
|
|
|
4,362 |
|
Loans held for sale
|
|
|
2,879 |
|
|
|
2,490 |
|
|
|
|
|
|
|
|
|
|
Loans, net of unearned income
|
|
|
519,416 |
|
|
|
527,991 |
|
Less allowance for loan losses
|
|
|
(8,135 |
) |
|
|
(8,166 |
) |
Net loans
|
|
|
511,281 |
|
|
|
519,825 |
|
|
|
|
|
|
|
|
|
|
Premises and equipment, net
|
|
|
19,658 |
|
|
|
19,195 |
|
Other real estate owned, net
|
|
|
3,730 |
|
|
|
3,414 |
|
Goodwill
|
|
|
22,468 |
|
|
|
22,468 |
|
Core deposit intangibles, net
|
|
|
1,509 |
|
|
|
1,698 |
|
Accrued interest receivable and other assets
|
|
|
16,257 |
|
|
|
16,254 |
|
Total assets
|
|
$ |
832,644 |
|
|
$ |
808,973 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES and SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
Demand deposits -- noninterest bearing
|
|
$ |
100,099 |
|
|
$ |
101,735 |
|
Demand deposits -- interest bearing
|
|
|
92,771 |
|
|
|
97,025 |
|
Money market deposits
|
|
|
81,247 |
|
|
|
75,554 |
|
Savings deposits
|
|
|
64,425 |
|
|
|
61,873 |
|
Time deposits
|
|
|
291,609 |
|
|
|
268,086 |
|
Total deposits
|
|
|
630,151 |
|
|
|
604,273 |
|
|
|
|
|
|
|
|
|
|
Customer repurchase agreements
|
|
|
61,665 |
|
|
|
65,929 |
|
Long-term borrowings
|
|
|
8,563 |
|
|
|
8,638 |
|
Trust preferred capital notes
|
|
|
20,619 |
|
|
|
20,619 |
|
Accrued interest payable and other liabilities
|
|
|
2,886 |
|
|
|
3,125 |
|
Total liabilities
|
|
|
723,884 |
|
|
|
702,584 |
|
|
|
|
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
|
|
|
|
|
Preferred stock, $5 par, 2,000,000 shares authorized,
|
|
|
|
|
|
|
|
|
none outstanding
|
|
|
- |
|
|
|
- |
|
Common stock, $1 par, 20,000,000 shares authorized,
|
|
|
|
|
|
|
|
|
6,124,892 shares outstanding at June 30, 2010 and
|
|
|
|
|
|
|
|
|
6,110,335 shares outstanding at December 31, 2009
|
|
|
6,125 |
|
|
|
6,110 |
|
Capital in excess of par value
|
|
|
27,131 |
|
|
|
26,962 |
|
Retained earnings
|
|
|
73,590 |
|
|
|
72,208 |
|
Accumulated other comprehensive income, net
|
|
|
1,914 |
|
|
|
1,109 |
|
Total shareholders' equity
|
|
|
108,760 |
|
|
|
106,389 |
|
Total liabilities and shareholders' equity
|
|
$ |
832,644 |
|
|
$ |
808,973 |
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements.
|
|
|
|
|
|
American National Bankshares Inc. and Subsidiaries
|
|
Consolidated Statements of Income
|
|
(Dollars in thousands, except per share and per share data) (Unaudited)
|
|
|
|
Three Months Ended
|
|
|
|
June 30
|
|
|
|
2010
|
|
|
2009
|
|
Interest and Dividend Income:
|
|
|
|
|
|
|
Interest and fees on loans
|
|
$ |
7,071 |
|
|
$ |
7,917 |
|
Interest and dividends on securities:
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
1,275 |
|
|
|
1,233 |
|
Tax-exempt
|
|
|
554 |
|
|
|
416 |
|
Dividends
|
|
|
24 |
|
|
|
21 |
|
Other interest income
|
|
|
87 |
|
|
|
103 |
|
Total interest and dividend income
|
|
|
9,011 |
|
|
|
9,690 |
|
|
|
|
|
|
|
|
|
|
Interest Expense:
|
|
|
|
|
|
|
|
|
Interest on deposits
|
|
|
1,647 |
|
|
|
2,180 |
|
Interest on short-term borrowings
|
|
|
99 |
|
|
|
177 |
|
Interest on long-term borrowings
|
|
|
63 |
|
|
|
80 |
|
Interest on trust preferred capital notes
|
|
|
344 |
|
|
|
344 |
|
Total interest expense
|
|
|
2,153 |
|
|
|
2,781 |
|
|
|
|
|
|
|
|
|
|
Net Interest Income
|
|
|
6,858 |
|
|
|
6,909 |
|
Provision for Loan Losses
|
|
|
285 |
|
|
|
492 |
|
|
|
|
|
|
|
|
|
|
Net Interest Income After Provision for Loan Losses
|
|
|
6,573 |
|
|
|
6,417 |
|
|
|
|
|
|
|
|
|
|
Noninterest Income:
|
|
|
|
|
|
|
|
|
Trust fees
|
|
|
801 |
|
|
|
767 |
|
Service charges on deposit accounts
|
|
|
483 |
|
|
|
511 |
|
Other fees and commissions
|
|
|
288 |
|
|
|
251 |
|
Mortgage banking income
|
|
|
343 |
|
|
|
568 |
|
Brokerage fees
|
|
|
22 |
|
|
|
73 |
|
Securities gains (losses), net
|
|
|
4 |
|
|
|
1 |
|
Foreclosed real estate gains (losses), net
|
|
|
(281 |
) |
|
|
(43 |
) |
Other
|
|
|
102 |
|
|
|
125 |
|
Total noninterest income
|
|
|
1,762 |
|
|
|
2,253 |
|
|
|
|
|
|
|
|
|
|
Noninterest Expense:
|
|
|
|
|
|
|
|
|
Salaries
|
|
|
2,596 |
|
|
|
2,732 |
|
Employee benefits
|
|
|
633 |
|
|
|
832 |
|
Occupancy and equipment
|
|
|
698 |
|
|
|
724 |
|
FDIC assessment
|
|
|
199 |
|
|
|
564 |
|
Bank franchise tax
|
|
|
168 |
|
|
|
160 |
|
Core deposit intangible amortization
|
|
|
95 |
|
|
|
95 |
|
Other
|
|
|
1,204 |
|
|
|
1,214 |
|
Total noninterest expense
|
|
|
5,593 |
|
|
|
6,321 |
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes
|
|
|
2,742 |
|
|
|
2,349 |
|
Income Taxes
|
|
|
728 |
|
|
|
643 |
|
Net Income
|
|
$ |
2,014 |
|
|
$ |
1,706 |
|
|
|
|
|
|
|
|
|
|
Net Income Per Common Share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
0.33 |
|
|
$ |
0.28 |
|
Diluted
|
|
$ |
0.33 |
|
|
$ |
0.28 |
|
Average Common Shares Outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
6,123,790 |
|
|
|
6,096,034 |
|
Diluted
|
|
|
6,129,943 |
|
|
|
6,097,047 |
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements.
|
|
American National Bankshares Inc. and Subsidiaries
|
|
Consolidated Statements of Income
|
|
(Dollars in thousands, except per share and per share data) (Unaudited)
|
|
|
|
Six Months Ended
|
|
|
|
June 30
|
|
|
|
2010
|
|
|
2009
|
|
Interest and Dividend Income:
|
|
|
|
|
|
|
Interest and fees on loans
|
|
$ |
14,226 |
|
|
$ |
15,951 |
|
Interest and dividends on securities:
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
2,591 |
|
|
|
2,353 |
|
Tax-exempt
|
|
|
1,020 |
|
|
|
802 |
|
Dividends
|
|
|
47 |
|
|
|
43 |
|
Other interest income
|
|
|
178 |
|
|
|
191 |
|
Total interest and dividend income
|
|
|
18,062 |
|
|
|
19,340 |
|
|
|
|
|
|
|
|
|
|
Interest Expense:
|
|
|
|
|
|
|
|
|
Interest on deposits
|
|
|
3,282 |
|
|
|
4,707 |
|
Interest on short-term borrowings
|
|
|
204 |
|
|
|
413 |
|
Interest on long-term borrowings
|
|
|
127 |
|
|
|
211 |
|
Interest on trust preferred capital notes
|
|
|
687 |
|
|
|
687 |
|
Total interest expense
|
|
|
4,300 |
|
|
|
6,018 |
|
|
|
|
|
|
|
|
|
|
Net Interest Income
|
|
|
13,762 |
|
|
|
13,322 |
|
Provision for Loan Losses
|
|
|
570 |
|
|
|
842 |
|
|
|
|
|
|
|
|
|
|
Net Interest Income After Provision for Loan Losses
|
|
|
13,192 |
|
|
|
12,480 |
|
|
|
|
|
|
|
|
|
|
Noninterest Income:
|
|
|
|
|
|
|
|
|
Trust fees
|
|
|
1,613 |
|
|
|
1,525 |
|
Service charges on deposit accounts
|
|
|
962 |
|
|
|
1,013 |
|
Other fees and commissions
|
|
|
566 |
|
|
|
493 |
|
Mortgage banking income
|
|
|
589 |
|
|
|
854 |
|
Brokerage fees
|
|
|
43 |
|
|
|
130 |
|
Securities gains (losses), net
|
|
|
(25 |
) |
|
|
1 |
|
Foreclosed real estate gains (losses), net
|
|
|
(284 |
) |
|
|
(1,222 |
) |
Other
|
|
|
219 |
|
|
|
193 |
|
Total noninterest income
|
|
|
3,683 |
|
|
|
2,987 |
|
|
|
|
|
|
|
|
|
|
Noninterest Expense:
|
|
|
|
|
|
|
|
|
Salaries
|
|
|
4,994 |
|
|
|
5,263 |
|
Employee benefits
|
|
|
1,273 |
|
|
|
1,645 |
|
Occupancy and equipment
|
|
|
1,477 |
|
|
|
1,464 |
|
FDIC assessment
|
|
|
394 |
|
|
|
781 |
|
Bank franchise tax
|
|
|
335 |
|
|
|
323 |
|
Core deposit intangible amortization
|
|
|
189 |
|
|
|
189 |
|
Other
|
|
|
2,428 |
|
|
|
2,531 |
|
Total noninterest expense
|
|
|
11,090 |
|
|
|
12,196 |
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes
|
|
|
5,785 |
|
|
|
3,271 |
|
Income Taxes
|
|
|
1,586 |
|
|
|
797 |
|
Net Income
|
|
$ |
4,199 |
|
|
$ |
2,474 |
|
|
|
|
|
|
|
|
|
|
Net Income Per Common Share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
0.69 |
|
|
$ |
0.41 |
|
Diluted
|
|
$ |
0.69 |
|
|
$ |
0.41 |
|
Average Common Shares Outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
6,121,615 |
|
|
|
6,089,055 |
|
Diluted
|
|
|
6,127,137 |
|
|
|
6,091,291 |
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements.
|
|
American National Bankshares Inc. and Subsidiaries
|
|
Consolidated Statements of Changes in Shareholders' Equity
|
|
Six Months Ended June 30, 2010 and 2009
|
|
(Dollars in thousands) (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
Common Stock
|
|
|
Capital in
|
|
|
|
|
|
Other
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
Excess of
|
|
|
Retained
|
|
|
Comprehensive
|
|
|
Shareholders'
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Par Value
|
|
|
Earnings
|
|
|
Income (Loss)
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008
|
|
|
6,085,628 |
|
|
$ |
6,086 |
|
|
$ |
26,491 |
|
|
$ |
71,090 |
|
|
$ |
(1,367 |
) |
|
$ |
102,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,474 |
|
|
|
- |
|
|
|
2,474 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized gains on securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
available for sale, net of tax, $232
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
432 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Reclassification adjustment for gains
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
on securities available for sale, net of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
tax, $0
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
431 |
|
|
|
431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,905 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock repurchased and retired
|
|
|
(7,600 |
) |
|
|
(8 |
) |
|
|
(33 |
) |
|
|
(80 |
) |
|
|
- |
|
|
|
(121 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options exercised
|
|
|
22,302 |
|
|
|
22 |
|
|
|
283 |
|
|
|
- |
|
|
|
- |
|
|
|
305 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option expense
|
|
|
- |
|
|
|
- |
|
|
|
31 |
|
|
|
- |
|
|
|
- |
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared, $0.46 per share
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2,802 |
) |
|
|
- |
|
|
|
(2,802 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2009
|
|
|
6,100,330 |
|
|
$ |
6,100 |
|
|
$ |
26,772 |
|
|
$ |
70,682 |
|
|
$ |
(936 |
) |
|
$ |
102,618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2009
|
|
|
6,110,335 |
|
|
$ |
6,110 |
|
|
$ |
26,962 |
|
|
$ |
72,208 |
|
|
$ |
1,109 |
|
|
$ |
106,389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4,199 |
|
|
|
- |
|
|
|
4,199 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized gains on securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
available for sale, net of tax, $424
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
789 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Reclassification adjustment for losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
on impairment of securites, net of tax, $11
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Reclassification adjustment for gains
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
on securities available for sale, net of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
tax of $(2)
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive gain
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
805 |
|
|
|
805 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options exercised
|
|
|
2,813 |
|
|
|
3 |
|
|
|
43 |
|
|
|
- |
|
|
|
- |
|
|
|
46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option expense
|
|
|
- |
|
|
|
- |
|
|
|
32 |
|
|
|
- |
|
|
|
- |
|
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity based compensation
|
|
|
11,744 |
|
|
|
12 |
|
|
|
94 |
|
|
|
- |
|
|
|
- |
|
|
|
106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared, $0.46 per share
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
(2,817 |
) |
|
|
- |
|
|
|
(2,817 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2010
|
|
|
6,124,892 |
|
|
$ |
6,125 |
|
|
$ |
27,131 |
|
|
$ |
73,590 |
|
|
$ |
1,914 |
|
|
$ |
108,760 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
American National Bankshares Inc. and Subsidiaries
|
|
Consolidated Statements of Cash Flows
|
|
Six Months Ended June 30, 2010 and 2009
|
|
(Dollars in thousands) (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
Net income
|
|
$ |
4,199 |
|
|
$ |
2,474 |
|
Adjustments to reconcile net income to net
|
|
|
|
|
|
|
|
|
cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
Provision for loan losses
|
|
|
570 |
|
|
|
842 |
|
Depreciation
|
|
|
636 |
|
|
|
566 |
|
Core deposit intangible amortization
|
|
|
189 |
|
|
|
189 |
|
Net amortization (accretion) of bond premiums and discounts
|
|
|
126 |
|
|
|
(144 |
) |
Net gain on sale or call of securities
|
|
|
(6 |
) |
|
|
(1 |
) |
Impairment of securities
|
|
|
31 |
|
|
|
- |
|
Gain on loans held for sale
|
|
|
(523 |
) |
|
|
(752 |
) |
Proceeds from sales of loans held for sale
|
|
|
20,911 |
|
|
|
30,756 |
|
Originations of loans held for sale
|
|
|
(20,777 |
) |
|
|
(38,648 |
) |
Net loss (gain) on foreclosed real estate
|
|
|
3 |
|
|
|
(17 |
) |
Net change in valuation allowance on foreclosed real estate
|
|
|
281 |
|
|
|
1,239 |
|
Stock-based compensation expense
|
|
|
32 |
|
|
|
31 |
|
Equity based compensation
|
|
|
106 |
|
|
|
- |
|
Deferred income tax benefit
|
|
|
(110 |
) |
|
|
(510 |
) |
Net change in interest receivable
|
|
|
(313 |
) |
|
|
(149 |
) |
Net change in other assets
|
|
|
310 |
|
|
|
1,199 |
|
Net change in interest payable
|
|
|
(36 |
) |
|
|
(211 |
) |
Net change in other liabilities
|
|
|
(526 |
) |
|
|
1,327 |
|
Net cash provided by (used in) operating activities
|
|
|
5,103 |
|
|
|
(1,809 |
) |
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
Proceeds from maturities and calls of securities available for sale
|
|
|
54,604 |
|
|
|
48,188 |
|
Proceeds from maturities and calls of securities held to maturity
|
|
|
1,145 |
|
|
|
411 |
|
Purchases of securities available for sale
|
|
|
(75,735 |
) |
|
|
(58,393 |
) |
Net decrease in loans
|
|
|
7,252 |
|
|
|
12,202 |
|
Purchases of bank property and equipment
|
|
|
(1,099 |
) |
|
|
(2,349 |
) |
Proceeds from sales of foreclosed real estate
|
|
|
122 |
|
|
|
190 |
|
Net cash provided by (used in) investing activities
|
|
|
(13,711 |
) |
|
|
249 |
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
Net change in demand, money market, and savings deposits
|
|
|
2,355 |
|
|
|
8,873 |
|
Net change in time deposits
|
|
|
23,523 |
|
|
|
17,220 |
|
Net change in repurchase agreements
|
|
|
(4,264 |
) |
|
|
7,696 |
|
Net change in short-term borrowings
|
|
|
- |
|
|
|
(7,850 |
) |
Net change in long-term borrowings
|
|
|
(75 |
) |
|
|
(5,075 |
) |
Cash dividends paid
|
|
|
(2,817 |
) |
|
|
(2,802 |
) |
Repurchase of stock
|
|
|
- |
|
|
|
(121 |
) |
Proceeds from exercise of stock options
|
|
|
46 |
|
|
|
305 |
|
Net cash provided by financing activities
|
|
|
18,768 |
|
|
|
18,246 |
|
|
|
|
|
|
|
|
|
|
Net Increase in Cash and Cash Equivalents
|
|
|
10,160 |
|
|
|
16,686 |
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents at Beginning of Period
|
|
|
23,943 |
|
|
|
24,098 |
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents at End of Period
|
|
$ |
34,103 |
|
|
$ |
40,784 |
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements.
|
|
|
|
|
|
AMERICAN NATIONAL BANKSHARES INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
Note 1 – Basis of Presentation
|
The consolidated financial statements include the accounts of American National Bankshares Inc. and its wholly owned subsidiary, American National Bank and Trust Company (collectively referred to as the “Company”). American National Bank offers a wide variety of retail, commercial, secondary market mortgage lending, and trust and investment services which also include non-deposit products such as mutual funds and insurance policies.
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses and the valuation of foreclosed real estate.
In April 2006, AMNB Statutory Trust I, a Delaware statutory trust (the “Trust”) and a wholly owned subsidiary of the Company was formed for the purpose of issuing preferred securities (the “Trust Preferred Securities”) in a private placement pursuant to an applicable exemption from registration. Proceeds from the securities were used to fund the acquisition of Community First Financial Corporation (“Community First”) which occurred in April 2006. Refer to Note 9 for further details concerning this variable interest entity.
All significant inter-company transactions and accounts are eliminated in consolidation, with the exception of the Trust, as detailed in Note 9.
In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting of normal recurring accruals) necessary to present fairly the Company’s financial position as of June 30, 2010; the consolidated statements of income for the three and six months ended June 30, 2010 and 2009; the consolidated statements of changes in shareholders’ equity for the six months ended June 30, 2010 and 2009; and the consolidated statements of cash flows for the six months ended June 30, 2010 and 2009. Operating results for the three and six month periods ended June 30, 2010 are not necessarily indicative of the results that may occur for the year ending December 31, 2010. Certain reclassifications have been made to prior period balances to conform to the current period presentation. These statements should be read in conjunction with the Notes to Consolidated Financial Statements included in the Company’s Form 10-K for the year ended December 31, 2009.
|
Note 2 – Recent Accounting Pronouncements
|
In June 2009, the FASB issued new guidance relating to the accounting for transfers of financial assets. The new guidance, which was issued as SFAS No. 166, “Accounting for Transfers of Financial Assets, an amendment to SFAS No. 140”, was adopted into Codification in December 2009 through the issuance of Accounting Standards Updated (“ASU”) 2009-16. The new standard provides guidance to improve the relevance, representational faithfulness, and comparability of the information that an entity provides in its financial statements about a transfer of financial assets; the effects of a transfer on its financial position, financial performance, and cash flows; and a transferor’s continuing involvement, if any, in transferred financial assets. The adoption of the new guidance did not have a material impact on the Company’s consolidated financial statements.
In June 2009, the FASB issued new guidance relating to the variable interest entities. The new guidance, which was issued as SFAS No. 167, “Amendments to FASB Interpretation No. 46(R),” was adopted into Codification in December 2009. The objective of the guidance is to improve financial reporting by enterprises involved with variable interest entities and to provide more relevant and reliable information to users of financial statements. SFAS No. 167 is effective as of January 1, 2010. The adoption of the new guidance did not have a material impact on the Company’s consolidated financial statements.
In October 2009, the FASB issued Accounting Standards Update No. 2009-15 (ASU 2009-15), “Accounting for Own-Share Lending Arrangements in Contemplation of Convertible Debt Issuance or Other Financing.” ASU 2009-15 amends Subtopic 470-20 to expand accounting and reporting guidance for own-share lending arrangements issued in contemplation of convertible debt issuance. ASU 2009-15 is effective for fiscal years beginning on or after December 15, 2009 and interim periods within those fiscal years for arrangements outstanding as of the beginning of those fiscal years. The adoption of the new guidance did not have a material impact on the Company’s consolidated financial statements.
In January 2010, the FASB issued ASU 2010-04, Accounting for Various Topics – Technical Corrections to SEC Paragraphs. ASU 2010-04 makes technical corrections to existing SEC guidance including the following topics: accounting for subsequent investments, termination of an interest rate swap, issuance of financial statements - subsequent events, use of residual method to value acquired assets other than goodwill, adjustments in assets and liabilities for holding gains and losses, and selections of discount rate used for measuring defined benefit obligation. The adoption of the new guidance did not have a material impact on the Company’s consolidated financial statements.
In January 2010, the FASB issued Accounting Standards Update No. 2010-06, “Fair Value Measurements and Disclosures (Topic 820): Improving Disclosures about Fair Value Measurements.” ASU 2010-06 amends Subtopic 820-10 to clarify existing disclosures, require new disclosures, and includes conforming amendments to guidance on employers’ disclosures about postretirement benefit plan assets. ASU 2010-06 is effective for interim and annual periods beginning after December 15, 2009, except for disclosures about purchases, sales, issuances, and settlements in the roll forward of activity in Level 3 fair value measurements. Those disclosures are effective for fiscal years beginning after December 15, 2010 and for interim periods within those fiscal years. The adoption of the new guidance did not have a material impact on the Company’s consolidated financial statements.
In February 2010, the FASB issued Accounting Standards Update No. 2010-08, “Technical Corrections to Various Topics.” ASU 2010-08 clarifies guidance on embedded derivatives and hedging. ASU 2010-08 is effective for interim and annual periods beginning after December 15, 2009. The adoption of the new guidance did not have a material impact on the Company’s consolidated financial statements.
In February 2010, the FASB issued Accounting Standards Update No. 2010-09, “Subsequent Events (Topic 855): Amendments to Certain Recognition and Disclosure Requirements.” ASU 2010-09 addresses both the interaction of the requirements of Topic 855 with the SEC’s reporting requirements and the intended breadth of the reissuance disclosures provisions related to subsequent events. An entity that is an SEC filer is not required to disclose the date through which subsequent events have been evaluated. ASU 2010-09 is effective immediately. The adoption of the new guidance did not have a material impact on the Company’s consolidated financial statements.
In July 2010, the FASB issued ASU 2010-20, “Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses.” The new disclosure guidance will significantly expand the existing requirements and will lead to greater transparency into a company’s exposure to credit losses from lending arrangements. The extensive new disclosures of information as of the end of a reporting period will become effective for both interim and annual reporting periods ending after December 15, 2010. Specific items regarding activity that occurred before the issuance of the ASU, such as the allowance rollforward and modification disclosures, will be required for periods beginning after December 15, 2010. The Company is currently assessing the impact that ASU 2010-20 will have on its consolidated financial statements.
Refer to the Company’s Annual Report on Form 10-K for the year ended December 31, 2009 for previously announced accounting pronouncements.
The amortized cost and estimated fair value of investments in debt and equity securities at June 30, 2010 and December 31, 2009 were as follows:
|
|
June 30, 2010
|
|
(in thousands)
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Estimated
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies & GSE
|
|
$ |
75,460 |
|
|
$ |
1,207 |
|
|
$ |
- |
|
|
$ |
76,667 |
|
Mortgage-backed & CMO’s
|
|
|
49,499 |
|
|
|
1,853 |
|
|
|
271 |
|
|
|
51,081 |
|
State and municipal
|
|
|
79,256 |
|
|
|
2,556 |
|
|
|
109 |
|
|
|
81,703 |
|
Corporate
|
|
|
1,967 |
|
|
|
156 |
|
|
|
- |
|
|
|
2,123 |
|
Total securities available for sale
|
|
|
206,182 |
|
|
|
5,772 |
|
|
|
380 |
|
|
|
211,574 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed & CMO’s
|
|
|
172 |
|
|
|
17 |
|
|
|
- |
|
|
|
189 |
|
State and municipal
|
|
|
4,651 |
|
|
|
188 |
|
|
|
- |
|
|
|
4,839 |
|
Total securities held to maturity
|
|
|
4,823 |
|
|
|
205 |
|
|
|
- |
|
|
|
5,028 |
|
Total securities
|
|
$ |
211,005 |
|
|
$ |
5,977 |
|
|
$ |
380 |
|
|
$ |
216,602 |
|
|
|
December 31, 2009
|
|
(in thousands)
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Estimated
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies & GSE
|
|
$ |
81,279 |
|
|
$ |
1,474 |
|
|
$ |
7 |
|
|
$ |
82,746 |
|
Mortgage-backed & CMO’s
|
|
|
41,365 |
|
|
|
1,535 |
|
|
|
310 |
|
|
|
42,590 |
|
State and municipal
|
|
|
58,035 |
|
|
|
1,442 |
|
|
|
181 |
|
|
|
59,296 |
|
Corporate
|
|
|
3,962 |
|
|
|
201 |
|
|
|
- |
|
|
|
4,163 |
|
Total securities available for sale
|
|
|
184,641 |
|
|
|
4,652 |
|
|
|
498 |
|
|
|
188,795 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed & CMO’s
|
|
|
199 |
|
|
|
14 |
|
|
|
- |
|
|
|
213 |
|
State and municipal
|
|
|
6,330 |
|
|
|
220 |
|
|
|
- |
|
|
|
6,550 |
|
Total securities held to maturity
|
|
|
6,529 |
|
|
|
234 |
|
|
|
- |
|
|
|
6,763 |
|
Total securities
|
|
$ |
191,170 |
|
|
$ |
4,886 |
|
|
$ |
498 |
|
|
$ |
195,558 |
|
Temporarily Impaired Securities
The following table shows estimated fair value and gross unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at June 30, 2010. The reference point for determining when securities are in an unrealized loss position is month-end. Therefore, it is possible that a security’s market value exceeded its amortized cost on other days during the past twelve-month period.
Available for sale and held to maturity securities that have been in a continuous unrealized loss position are as follows:
|
|
Total
|
|
|
Less than 12 Months
|
|
|
12 Months or More
|
|
(in thousands)
|
|
Estimated
Fair
Value
|
|
|
Unrealized
Loss
|
|
|
Estimated
Fair
Value
|
|
|
Unrealized
Loss
|
|
|
Estimated
Fair
Value
|
|
|
Unrealized
Loss
|
|
GSE debt securities
|
|
$ |
13,002 |
|
|
$ |
- |
|
|
$ |
13,002 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
Mortgage-backed
|
|
|
5,173 |
|
|
|
13 |
|
|
|
5,173 |
|
|
|
13 |
|
|
|
- |
|
|
|
- |
|
CMO’s
|
|
|
2,615 |
|
|
|
258 |
|
|
|
846 |
|
|
|
13 |
|
|
|
1,769 |
|
|
|
245 |
|
State and municipal
|
|
|
12,286 |
|
|
|
109 |
|
|
|
11,859 |
|
|
|
96 |
|
|
|
427 |
|
|
|
13 |
|
Total
|
|
$ |
33,076 |
|
|
$ |
380 |
|
|
$ |
30,880 |
|
|
$ |
122 |
|
|
$ |
2,196 |
|
|
$ |
258 |
|
GSE debt securities. The unrealized losses on the three investments in GSEs (“government sponsored entities”) were caused by interest rate increases and aggregate less than $1,000. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost bases of the investments. Because the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost bases, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at June 30, 2010.
GSE residential mortgage-backed securities. The unrealized losses on the Company's investment in three GSE mortgage-backed securities and one collateralized mortgage obligation (“CMO”) were caused by interest rate increases. The contractual cash flows of those investments are guaranteed by an agency or GSE of the U.S. Government. Accordingly, it is expected that the securities would not be settled at a price less than the amortized cost basis of the Company’s investments. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost bases, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at June 30, 2010.
Private-Label Residential Mortgage-Backed Securities: The unrealized losses associated with four private residential collateralized mortgage obligations are primarily driven by higher projected collateral losses, wider credit spreads and changes in interest rates. We assess for credit impairment using a cash flow model. Based upon our assessment of the expected credit losses of the security given the performance of the underlying collateral compared to our credit enhancement, we expect to recover the remaining amortized cost basis of three of these four securities. See Other than Temporarily Impaired Securities below regarding one of these issues.
State and municipal securities: The unrealized losses on the 15 investments in state and municipal securities were caused by interest rate increases. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost bases of the investments. Because the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost bases, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at June 30, 2010.
The Company’s investment in restricted stock of $4,362,000 at June 30, 2010, shown as a separate line item on the consolidated balance sheets, includes $2,812,000 in stock of the Federal Home Loan Bank of Atlanta (“FHLB”). FHLB stock is generally viewed as a long-term and restricted investment security, carried at cost, because there is no market for the stock, other than the FHLB or member institutions. Therefore, when evaluating FHLB stock for impairment, its value is based on the ultimate recoverability of the par value rather than by recognizing temporary declines in value. The FHLB did temporarily suspend dividends and repurchases of excess capital stock in 2009. However, they have recently resumed both activities on a limited basis. The Company does not consider this investment to be other-than-temporarily impaired at June 30, 2010 and no impairment has been recognized.
Other than Temporarily Impaired Securities
One variable rate CMO was downgraded below investment grade to CCC status by Standard and Poor’s during the first quarter 2010. Based upon a review of the security by an independent advisory firm, the Company elected to recognize an impairment charge to earnings of $31,000 in the first quarter. The impairment charge was based on a review of recent actual historical performance and an estimate of expected annual ongoing losses of 0.91% and loss on loans sixty days or greater of 6.41%. The Other Comprehensive Income (“OCI”) adjustment was based on an estimated 15% fair value return based on current market conditions. The investment was reviewed again for other than temporarily impairment (“OTTI”) in the second quarter. No additional impairment was deemed necessary at this time.
The table below shows gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities had been in a continuous unrealized loss position, at December 31, 2009.
|
|
Total
|
|
|
Less than 12 Months
|
|
|
12 Months or More
|
|
(in thousands)
|
|
Estimated
Fair
Value
|
|
|
Unrealized
Loss
|
|
|
Estimated
Fair
Value
|
|
|
Unrealized
Loss
|
|
|
Estimated
Fair
Value
|
|
|
Unrealized
Loss
|
|
GSE debt securities
|
|
$ |
28,918 |
|
|
$ |
7 |
|
|
$ |
28,918 |
|
|
$ |
7 |
|
|
$ |
- |
|
|
$ |
- |
|
Mortgage-backed
|
|
|
7,294 |
|
|
|
95 |
|
|
|
7,294 |
|
|
|
95 |
|
|
|
- |
|
|
|
- |
|
CMO’s
|
|
|
2,151 |
|
|
|
215 |
|
|
|
- |
|
|
|
- |
|
|
|
2,151 |
|
|
|
215 |
|
State and municipal
|
|
|
7,420 |
|
|
|
181 |
|
|
|
6,991 |
|
|
|
145 |
|
|
|
429 |
|
|
|
36 |
|
Total
|
|
$ |
45,783 |
|
|
$ |
498 |
|
|
$ |
43,203 |
|
|
$ |
247 |
|
|
$ |
2,580 |
|
|
$ |
251 |
|
Loans, excluding loans held for sale, were comprised of the following:
(in thousands)
|
|
June 30,
2010
|
|
|
December 31,
2009
|
|
|
|
|
|
|
|
|
Construction and land development
|
|
$ |
40,039 |
|
|
$ |
40,371 |
|
Commercial real estate
|
|
|
202,602 |
|
|
|
208,066 |
|
Residential real estate
|
|
|
119,410 |
|
|
|
121,639 |
|
Home equity
|
|
|
63,992 |
|
|
|
64,678 |
|
Total real estate
|
|
|
426,043 |
|
|
|
434,754 |
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
86,924 |
|
|
|
86,312 |
|
Consumer
|
|
|
6,449 |
|
|
|
6,925 |
|
Total loans
|
|
$ |
519,416 |
|
|
$ |
527,991 |
|
The following is a summary of information pertaining to impaired and nonaccrual loans:
|
|
June 30,
|
|
|
December 31,
|
|
(in thousands)
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
|
Impaired loans with a valuation allowance
|
|
$ |
- |
|
|
$ |
1,284 |
|
Impaired loans without a valuation allowance
|
|
|
1,995 |
|
|
|
2,540 |
|
Total impaired loans
|
|
$ |
1,995 |
|
|
$ |
3,824 |
|
|
|
|
|
|
|
|
|
|
Allowance provided for impaired loans,
|
|
|
|
|
|
|
|
|
included in the allowance for loan losses
|
|
$ |
- |
|
|
$ |
796 |
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans excluded from the impaired loan disclosure
|
|
$ |
2,083 |
|
|
$ |
1,885 |
|
|
|
Six Months
Ended
|
|
|
Six Months
Ended
|
|
(in thousands)
|
|
June 30, 2010
|
|
|
June 30, 2009
|
|
|
|
|
|
|
|
|
Average balance in impaired loans
|
|
$ |
3,452 |
|
|
$ |
3,348 |
|
Interest income recognized on impaired loans
|
|
|
- |
|
|
|
83 |
|
Interest income recognized on nonaccrual loans
|
|
|
- |
|
|
|
- |
|
Interest on nonaccrual loans had they been accruing
|
|
|
134 |
|
|
|
202 |
|
Loans past due 90 days and still accruing interest
|
|
|
8 |
|
|
|
- |
|
No additional funds are committed to be advanced in connection with impaired loans.
Foreclosed real estate was $3,730,000 at June 30, 2010 and $3,414,000 December 31, 2009.
|
Note 5 – Allowance for Loan Losses and Reserve for Unfunded Lending Commitments
|
Changes in the allowance for loan losses and the reserve for unfunded lending commitments for the six months ended June 30, 2010 and 2009, and for the year ended December 31, 2009, are presented below:
(in thousands)
|
|
Six Months
Ended
June 30,
|
|
|
Year
Ended
December 31,
|
|
|
Six Months
Ended
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2009
|
|
Allowance for Loan Losses
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
$ |
8,166 |
|
|
$ |
7,824 |
|
|
$ |
7,824 |
|
Provision for loan losses
|
|
|
570 |
|
|
|
1,662 |
|
|
|
842 |
|
Charge-offs
|
|
|
(732 |
) |
|
|
(1,601 |
) |
|
|
(798 |
) |
Recoveries
|
|
|
131 |
|
|
|
281 |
|
|
|
66 |
|
Balance, end of period
|
|
$ |
8,135 |
|
|
$ |
8,166 |
|
|
$ |
7,934 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for unfunded lending commitments
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
$ |
260 |
|
|
|
475 |
|
|
$ |
475 |
|
Provision for unfunded commitments
|
|
|
(29 |
) |
|
|
- |
|
|
|
(12 |
) |
Charge-offs
|
|
|
- |
|
|
|
(215 |
) |
|
|
(215 |
) |
Balance, end of period
|
|
$ |
231 |
|
|
$ |
260 |
|
|
$ |
248 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The reserve for unfunded loan commitments is included on the consolidated balance sheet in other liabilities.
Note 6 – Goodwill and Other Intangible Assets
In January 2002, the Company adopted SFAS No. 142 (ASC 805), “Goodwill and Other Intangible Assets”. Accordingly, goodwill is no longer subject to amortization, but is subject to at least an annual assessment for impairment by applying a fair value test. A fair value-based test was performed during the third quarter as of June 30, 2010 that determined there has been no impairment in the value of goodwill.
The changes in the carrying amount of goodwill for the quarter ended June 30, 2010, are as follows (in thousands):
Balance as of December 31, 2009
|
|
$ |
22,468 |
|
Goodwill recorded during the period
|
|
|
- |
|
Impairment losses
|
|
|
- |
|
Balance as of June 30, 2010
|
|
$ |
22,468 |
|
Core deposit intangible assets resulting from an acquisition were originally recorded at $3,112,000 in April 2006, and are being amortized over 99 months. The net core deposit intangible at June 30, 2010 was $1,509,000.
Note 7 – Short-term Borrowings
Short-term borrowings consist of customer repurchase agreements, overnight borrowings from the FHLB, and Federal Funds purchased. Customer repurchase agreements are collateralized by securities of the U.S. Government or its agencies and they mature daily. The interest rates are generally fixed but may be changed at the discretion of the Company. The securities underlying these agreements remain under the Company’s control. FHLB overnight borrowings have floating interest rates that may change daily at the discretion of the FHLB. Federal Funds purchased are unsecured overnight borrowings from other financial institutions. Customer repurchase agreements were $61,665,000 at June 30, 2010 and $65,929,000 at December 31, 2009.
Note 8 – Long-term Borrowings
Under the terms of its collateral agreement with the FHLB, the Company provides a blanket lien covering all of its residential first mortgage loans, second mortgage loans and home equity lines of credit. In addition, the Company pledges as collateral its capital stock in the FHLB and deposits with the FHLB. The Company has a line of credit with the FHLB equal to 30% of the Company’s assets, subject to the amount of collateral pledged. As of June 30, 2010, $91,588,000 in 1-4 family residential mortgage loans and $58,167,000 in home equity lines of credit were pledged under the blanket floating lien agreement which covers both short-term and long-term borrowings. Long-term borrowings consisted of the following fixed rate, long term advances as of June 30, 2010 and December 31, 2009 (in thousands):
June 30, 2010 |
|
December 31, 2009 |
|
Due by
|
|
Advance
Amount
|
|
|
Weighted
Average
Rate
|
|
Due by
|
|
Advance
Amount
|
|
|
Weighted
Average
Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 2011
|
|
$ |
8,000 |
|
|
|
2.93 |
|
March 2011
|
|
$ |
8,000 |
|
|
|
2.93 |
|
April 2014
|
|
|
563 |
|
|
|
3.78 |
|
April 2014
|
|
|
638 |
|
|
|
3.78 |
|
|
|
$ |
8,563 |
|
|
|
2.99 |
% |
|
|
$ |
8,638 |
|
|
|
2.99 |
% |
In the regular course of conducting its business, the Company takes deposits from political subdivisions of Virginia and North Carolina. At June 30, 2010, the Bank’s public deposits totaled $87,634,000. The Company is required to provide collateral to secure the deposits that exceed the insurance coverage provided by the Federal Deposit Insurance Corporation. This collateral can be provided in the form of certain types of government, agency, or GSE bonds or letters of credit from the FHLB. At June 30, 2010, the Company had $40 million in letters of credit with the FHLB outstanding to provide collateral for such deposits. The Company had also pledged $31,009,000 of its investment portfolio for the same purpose.
Note 9 – Trust Preferred Capital Notes
On April 7, 2006, AMNB Statutory Trust I, a Delaware statutory trust and a newly formed, wholly owned subsidiary of the Company, issued $20,000,000 of preferred securities in a private placement pursuant to an applicable exemption from registration. The Trust Preferred Securities mature on June 30, 2036, but may be redeemed at the Company’s option beginning on June 30, 2011. The securities require quarterly distributions by the Trust to the holder of the Trust Preferred Securities at a fixed rate of 6.66%. Effective June 30, 2011, the rate will reset quarterly at the three-month LIBOR plus 1.35%. Distributions are cumulative and will accrue from the date of original issuance, but may be deferred by the Company from time to time for up to twenty consecutive quarterly periods. The Company has guaranteed the payment of all required distributions on the Trust Preferred Securities.
The proceeds of the Trust Preferred Securities received by the Trust, along with proceeds of $619,000 received by the Trust from the issuance of common securities by the Trust to the Company, were used to purchase $20,619,000 of the Company’s junior subordinated debt securities (the “Trust Preferred Capital Notes”), issued pursuant to a Junior Subordinated Indenture entered into between the Company and Wilmington Trust Company, as trustee. The proceeds of the Trust Preferred Capital Notes were used to fund the cash portion of the merger consideration to the former shareholders of Community First in connection with the Company’s acquisition of that company and for general corporate purposes. In accordance with FASB ASC 810-10-15-14, the Corporation did not eliminate through consolidation the Corporation’s $619,000 equity investment in AMNB Statutory Trust I. Instead, the Corporation reflected this equity investment in the “Accrued interest receivable and other assets” line item in the consolidated balance sheets.
Note 10 – Share Based Compensation
Stock Options
A summary of stock option transactions for the six months ended June 30, 2010, is as follows:
|
|
Option
Shares
|
|
|
Weighted Average
Exercise Price
|
|
|
Weighted Average Remaining Contractual Term
|
|
|
Average Intrinsic Value
($000)
|
|
Outstanding at December 31, 2009
|
|
|
162,603 |
|
|
$ |
21.39 |
|
|
|
|
|
|
|
Granted
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
Exercised
|
|
|
(2,813 |
) |
|
|
16.31 |
|
|
|
|
|
|
|
Forfeited
|
|
|
(200 |
) |
|
|
24.50 |
|
|
|
|
|
|
|
Outstanding at June 30, 2010
|
|
|
159,590 |
|
|
$ |
21.48 |
|
|
|
5.1 |
|
|
$ |
306 |
|
Exercisable at June 30, 2010
|
|
|
129,090 |
|
|
$ |
22.56 |
|
|
|
4.3 |
|
|
$ |
168 |
|
The fair value of options is estimated at the date of grant using the Black-Scholes option pricing model and expensed over the options’ vesting period. As of June 30, 2010, there was $95,000 in total unrecognized compensation expense related to nonvested stock option grants. .
Restricted Stock
The Company from time-to-time grants shares of restricted stock to key employees and non-employee directors. These awards help align the interests of these employees and directors with the interests of the shareholders of the Company by providing economic value directly related to increases in the value of the Company’s stock. The value of the stock awarded is established as the fair market value of the stock at the time of the grant. The Company recognizes expense, equal to the total value of such awards, ratably over the vesting period of the stock grants.
The Company made its first restricted grant to executive officers in the first quarter 2010. These grants cliff vest over a 24 month period. On January 19, 2010, the Company issued 8,712 shares of restricted stock to its six executive officers and three regional executives.
Nonvested restricted stock for the six months ended June 30, 2010 is summarized in the following table.
Restricted Stock
|
|
Shares
|
|
|
Grant date fair
value
|
|
|
|
|
|
|
|
|
Nonvested at January 1, 2010
|
|
|
- |
|
|
|
- |
|
Granted
|
|
|
8,712 |
|
|
$ |
21.36 |
|
Vested
|
|
|
- |
|
|
|
- |
|
Forfeited
|
|
|
- |
|
|
|
- |
|
Nonvested at June 30, 2010
|
|
|
8,712 |
|
|
$ |
21.36 |
|
|
|
|
|
|
|
|
|
|
As of June 30, 2010, there was $140,000 of total unrecognized compensation cost related to nonvested restricted stock granted under the plan. This cost is expected to be recognized over the next 21 months.
Starting in 2010, the Company has begun offering its directors an option on director compensation. Their regular monthly retainer could be received as $1,000 per month in cash or $1,250 in immediately vested, but restricted stock. Eight of twelve directors elected to receive stock in lieu of cash for their retainer fees. Only outside directors receive board fees. The Company issued 3,032 shares and recognized share based compensation expense of $60,000 during the six-month period.
Note 11 – Earnings Per Share
The following shows the weighted average number of shares used in computing earnings per share and the effect on weighted average number of shares of potentially dilutive common stock. Potentially dilutive common stock had no effect on income available to common shareholders.
|
|
Three Months Ended
|
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
Per
|
|
|
|
|
|
Per
|
|
|
|
|
|
|
Share
|
|
|
|
|
|
Share
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
Basic
|
|
|
6,123,790 |
|
|
$ |
.33 |
|
|
|
6,096,034 |
|
|
$ |
.28 |
|
Effect of dilutive securities - stock options
|
|
|
6,153 |
|
|
|
- |
|
|
|
1,013 |
|
|
|
- |
|
Diluted
|
|
|
6,129,943 |
|
|
$ |
.33 |
|
|
|
6,097,047 |
|
|
$ |
.28 |
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
Per
|
|
|
|
|
|
Per
|
|
|
|
|
|
|
Share
|
|
|
|
|
|
Share
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
Basic
|
|
|
6,121,615 |
|
|
$ |
.69 |
|
|
|
6,089,055 |
|
|
$ |
.41 |
|
Effect of dilutive securities - stock options
|
|
|
5,522 |
|
|
|
- |
|
|
|
2,236 |
|
|
|
- |
|
Diluted
|
|
|
6,127,137 |
|
|
$ |
.69 |
|
|
|
6,091,291 |
|
|
$ |
.41 |
|
Stock options on common stock which were not included in computing diluted earnings per share for the six month periods ended June 30, 2010 and 2009, because their effects were antidilutive, averaged 82,627 and 106,511, respectively.
|
Note 12 – Employee Benefit Plans
|
Following is information pertaining to the Company’s non-contributory defined benefit pension plan.
Components of Net Periodic Benefit Cost
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
(in thousands)
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
Service cost
|
|
$ |
23 |
|
|
$ |
184 |
|
|
$ |
46 |
|
|
$ |
368 |
|
Interest cost
|
|
|
117 |
|
|
|
146 |
|
|
|
234 |
|
|
|
292 |
|
Expected return on plan assets
|
|
|
(135 |
) |
|
|
(203 |
) |
|
|
(270 |
) |
|
|
(406 |
) |
Recognized net actuarial loss
|
|
|
57 |
|
|
|
111 |
|
|
|
114 |
|
|
|
222 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost
|
|
$ |
62 |
|
|
$ |
238 |
|
|
$ |
124 |
|
|
$ |
476 |
|
The Company’s does not anticipate contributing to the plan for 2010.
Note 13 – Segment and Related Information
The Company has two reportable segments, community banking and trust and investment services.
Community banking involves making loans to and receiving deposits from individuals and businesses. All assets and liabilities of the Company are allocated to community banking. Investment income from securities is also allocated to the community banking segment. Loan fee income, service charges from deposit accounts, and non-deposit fees such as automated teller machine fees and insurance commissions generate additional income for community banking.
Trust and investment services include estate planning, trust account administration, investment management, and retail brokerage. Investment management services include purchasing equity, fixed income, and mutual fund investments for customer accounts. The trust and investment services division receives fees for investment and administrative services.
Amounts shown in the “Other” column includes activities of American National Bankshares Inc. which are primarily debt service on trust preferred securities and corporate items. Intersegment eliminations primarily consist of American National Bankshares Inc.’s interest income on deposits held by its banking subsidiary.
The accounting policies of the segments are the same as those described in the summary of significant accounting policies.
Segment information as of and for the six month periods ended June 30, 2010 and 2009, is shown in the following table.
Six Months Ended June 30, 2010 |
|
|
|
|
|
|
Trust and
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
Community
|
|
|
Investment
|
|
|
|
|
|
Intersegment
|
|
|
|
|
|
|
Banking
|
|
|
Services
|
|
|
Other
|
|
|
Eliminations
|
|
|
Total
|
|
Interest income
|
|
$ |
18,062 |
|
|
$ |
- |
|
|
$ |
74 |
|
|
$ |
(74 |
) |
|
$ |
18,062 |
|
Interest expense
|
|
|
3,687 |
|
|
|
- |
|
|
|
687 |
|
|
|
(74 |
) |
|
|
4,300 |
|
Noninterest income
|
|
|
2,006 |
|
|
|
1,656 |
|
|
|
21 |
|
|
|
- |
|
|
|
3,683 |
|
Operating income before income taxes
|
|
|
5,447 |
|
|
|
1,080 |
|
|
|
(742 |
) |
|
|
- |
|
|
|
5,785 |
|
Depreciation and amortization
|
|
|
817 |
|
|
|
8 |
|
|
|
0 |
|
|
|
- |
|
|
|
825 |
|
Total assets
|
|
|
831,971 |
|
|
|
- |
|
|
|
673 |
|
|
|
- |
|
|
|
832,644 |
|
Capital expenditures
|
|
|
1,098 |
|
|
|
1 |
|
|
|
- |
|
|
|
- |
|
|
|
1,099 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2009 |
|
|
|
|
|
|
|
|
Trust and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
Community
|
|
|
Investment
|
|
|
|
|
|
|
Intersegment
|
|
|
|
|
|
|
|
Banking
|
|
|
Services
|
|
|
Other
|
|
|
Eliminations
|
|
|
Total
|
|
Interest income
|
|
$ |
19,340 |
|
|
$ |
- |
|
|
$ |
159 |
|
|
$ |
(159 |
) |
|
$ |
19,340 |
|
Interest expense
|
|
|
5,490 |
|
|
|
- |
|
|
|
687 |
|
|
|
(159 |
) |
|
|
6,018 |
|
Noninterest income
|
|
|
1,305 |
|
|
|
1,654 |
|
|
|
28 |
|
|
|
- |
|
|
|
2,987 |
|
Operating income before income taxes
|
|
|
2,878 |
|
|
|
1,063 |
|
|
|
(670 |
) |
|
|
- |
|
|
|
3,271 |
|
Depreciation and amortization
|
|
|
746 |
|
|
|
8 |
|
|
|
1 |
|
|
|
- |
|
|
|
755 |
|
Total assets
|
|
|
810,728 |
|
|
|
- |
|
|
|
755 |
|
|
|
- |
|
|
|
811,483 |
|
Capital expenditures
|
|
|
2,341 |
|
|
|
8 |
|
|
|
- |
|
|
|
- |
|
|
|
2,349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2010 |
|
|
|
|
|
|
|
|
Trust and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
Community
|
|
|
Investment
|
|
|
|
|
|
|
Intersegment
|
|
|
|
|
|
|
|
Banking
|
|
|
Services
|
|
|
Other
|
|
|
Eliminations
|
|
|
Total
|
|
Interest income
|
|
$ |
9,011 |
|
|
$ |
- |
|
|
$ |
37 |
|
|
$ |
(37 |
) |
|
$ |
9,011 |
|
Interest expense
|
|
|
1,846 |
|
|
|
- |
|
|
|
344 |
|
|
|
(37 |
) |
|
|
2,153 |
|
Noninterest income
|
|
|
927 |
|
|
|
824 |
|
|
|
11 |
|
|
|
- |
|
|
|
1,762 |
|
Operating income before income taxes
|
|
|
2,563 |
|
|
|
532 |
|
|
|
(353 |
) |
|
|
- |
|
|
|
2,742 |
|
Depreciation and amortization
|
|
|
403 |
|
|
|
4 |
|
|
|
- |
|
|
|
- |
|
|
|
407 |
|
Total assets
|
|
|
831,971 |
|
|
|
- |
|
|
|
673 |
|
|
|
- |
|
|
|
832,644 |
|
Capital expenditures
|
|
|
826 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
826 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2009 |
|
|
|
|
|
|
|
|
Trust and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
Community
|
|
|
Investment
|
|
|
|
|
|
|
Intersegment
|
|
|
|
|
|
|
|
Banking
|
|
|
Services
|
|
|
Other
|
|
|
Eliminations
|
|
|
Total
|
|
Interest income
|
|
$ |
9,690 |
|
|
$ |
- |
|
|
$ |
79 |
|
|
$ |
(79 |
) |
|
$ |
9,690 |
|
Interest expense
|
|
|
2,516 |
|
|
|
- |
|
|
|
344 |
|
|
|
(79 |
) |
|
|
2,781 |
|
Noninterest income
|
|
|
1,398 |
|
|
|
839 |
|
|
|
16 |
|
|
|
- |
|
|
|
2,253 |
|
Operating income before income taxes
|
|
|
2,135 |
|
|
|
557 |
|
|
|
(343 |
) |
|
|
- |
|
|
|
2,349 |
|
Depreciation and amortization
|
|
|
379 |
|
|
|
4 |
|
|
|
- |
|
|
|
- |
|
|
|
383 |
|
Total assets
|
|
|
810,728 |
|
|
|
- |
|
|
|
755 |
|
|
|
- |
|
|
|
811,483 |
|
Capital expenditures
|
|
|
1,160 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,160 |
|
Note 14 – Fair Value of Financial Instruments
Determination of Fair Value
The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with the Fair Value Measurements and Disclosures topic of FASB ASC, the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.
The recent fair value guidance provides a consistent definition of fair value, which focuses on exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.
Fair Value Hierarchy
In accordance with this guidance, the Company groups its financial assets and financial liabilities generally measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.
|
Level 1 –
|
|
Valuation is based on quoted prices in active markets for identical assets and liabilities.
|
|
|
|
|
|
Level 2 –
|
|
Valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the market.
|
|
|
|
|
|
Level 3 –
|
|
Valuation is based on model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market.
|
The following describes the valuation techniques used by the Company to measure certain financial assets and liabilities recorded at fair value on a recurring basis in the financial statements:
Securities available for sale: Securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that consider observable market data (Level 2). Federal Reserve Bank of Richmond and Federal Home Loan Bank stocks are carried at cost since no ready market exists and there is no quoted market value. The Company is required to own stock in these entities as long as it is a member. Therefore, they have been excluded from the table below.
The following table presents the balances of financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2010 (in thousands):
|
|
|
|
|
Fair Value Measurements at June 30, 2010 Using
|
|
|
|
Balance as of June 30,
|
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
|
Significant Other Observable Inputs
|
|
|
Significant Unobservable Inputs
|
|
Description
|
|
2010
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale
|
|
$ |
211,574 |
|
|
$ |
- |
|
|
$ |
211,146 |
|
|
$ |
428 |
|
|
|
|
|
|
Fair Value Measurements at December 31, 2009 Using
|
|
|
|
Balance as of December 31,
|
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
|
Significant Other Observable Inputs
|
|
|
Significant Unobservable Inputs
|
|
Description
|
|
2009
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale
|
|
$ |
188,795 |
|
|
$ |
- |
|
|
$ |
188,795 |
|
|
$ |
- |
|
Certain assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower-of-cost-or-market accounting or write-downs of individual assets.
The following describes the valuation techniques used by the Company to measure certain assets recorded at fair value on a nonrecurring basis in the financial statements:
Loans held for sale: Loans held for sale are carried at estimated fair value. These loans currently consist of one-to-four family residential loans originated for sale in the secondary market. Fair value is based on the price secondary markets are currently offering for similar loans using observable market data which is not materially different than cost due to the short duration between origination and sale (Level 2). As such, the Company records any fair value adjustments on a nonrecurring basis. No nonrecurring fair value adjustments were recorded on loans held for sale during the year ended June 30, 2010. Gains and losses on the sale of loans are recorded within income from mortgage banking on the Consolidated Statements of Income.
Impaired loans: Loans are designated as impaired when, in the judgment of management based on current information and events, it is probable that all amounts due according to the contractual terms of the loan agreement will not be collected. The measurement of loss associated with impaired loans can be based on either the observable market price of the loan or the fair value of the collateral. Fair value is measured based on the value of the collateral securing the loans. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. The vast majority of the collateral is real estate. The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed appraiser outside of the Company using observable market data (Level 2). However, if the collateral is a house or building in the process of construction or if an appraisal of the real estate property is over two years old, then the fair value is considered Level 3. The value of business equipment is based upon an outside appraisal if deemed significant, or the net book value on the applicable business’s financial statements if not considered significant using observable market data. Likewise, values for inventory and accounts receivables collateral are based on financial statement balances or aging reports (Level 3). Impaired loans allocated to the Allowance for Loan Losses are measured at fair value on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Consolidated Statements of Income.
Other real estate owned: Certain assets such as other real estate owned (“OREO”) are measured at fair value less cost to sell. We believe that the fair value component in our valuation of OREO follows the provisions of accounting standards.
The following table summarizes the Company’s assets that were measured at fair value on a nonrecurring basis during the period (in thousands):
|
|
|
|
|
Fair Value Measurements at June 30, 2010 Using
|
|
|
|
Balance as of
June 30,
|
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
|
Significant Other Observable Inputs
|
|
|
Significant Unobservable Inputs
|
|
Description
|
|
2010
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans, net of valuation allowance
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Other real estate owned
|
|
|
3,730 |
|
|
|
- |
|
|
|
3,730 |
|
|
|
- |
|
|
|
|
|
|
Fair Value Measurements at December 31, 2009 Using
|
|
|
|
Balance as of December 31,
|
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
|
Significant Other Observable Inputs
|
|
|
Significant Unobservable Inputs
|
|
Description
|
|
2009
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans, net of valuation allowance
|
|
|
488 |
|
|
|
- |
|
|
|
488 |
|
|
|
- |
|
Other real estate owned
|
|
|
3,414 |
|
|
|
- |
|
|
|
3,414 |
|
|
|
- |
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
|
|
|
|
|
Total Realized / Unrealized Gains
(Losses) Included in
|
|
|
|
|
|
|
|
|
|
Balances as of
January 1, 2010
|
|
Net Income
|
|
|
Other Comprehensive Income
|
|
Purchases, Sales, Issuances and Settlements, Net
|
|
Transfer In (Out) of Level 3
|
|
Balances as of
June 30, 2010
|
|
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private label Collateralized Mortgage Obligation (ARM)
|
|
$ |
- |
|
|
$ |
(31 |
) |
|
$ |
(201 |
) |
|
$ |
(9 |
) |
|
$ |
684 |
|
|
$ |
443 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
- |
|
|
$ |
(31 |
) |
|
$ |
(201 |
) |
|
$ |
(9 |
) |
|
$ |
684 |
|
|
$ |
443 |
|
The estimated fair values, and related carrying or notional amounts, of the Company’s financial instruments are as follows:
|
|
June 30, 2010
|
|
|
December 31, 2009
|
|
(in thousands)
|
|
Carrying
Amount
|
|
|
Estimated
Fair
Value
|
|
|
Carrying
Amount
|
|
|
Estimated
Fair
Value
|
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$ |
34,103 |
|
|
$ |
34,103 |
|
|
$ |
23,943 |
|
|
$ |
23,943 |
|
Securities available for sale
|
|
|
211,574 |
|
|
|
211,574 |
|
|
|
188,795 |
|
|
|
188,795 |
|
Securities held to maturity
|
|
|
4,823 |
|
|
|
5,028 |
|
|
|
6,529 |
|
|
|
6,673 |
|
Loans held for sale
|
|
|
2,879 |
|
|
|
2,879 |
|
|
|
2,490 |
|
|
|
2,490 |
|
Loans, net of allowance
|
|
|
511,281 |
|
|
|
513,160 |
|
|
|
519,825 |
|
|
|
528,631 |
|
Accrued interest receivable
|
|
|
3,584 |
|
|
|
3,584 |
|
|
|
3,268 |
|
|
|
3,268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
$ |
630,151 |
|
|
$ |
632,450 |
|
|
$ |
604,273 |
|
|
$ |
607,015 |
|
Repurchase agreements
|
|
|
61,665 |
|
|
|
61,665 |
|
|
|
65,929 |
|
|
|
65,929 |
|
Other borrowings
|
|
|
8,563 |
|
|
|
8,554 |
|
|
|
8,638 |
|
|
|
8,620 |
|
Trust preferred capital notes
|
|
|
20,619 |
|
|
|
20,532 |
|
|
|
20,619 |
|
|
|
20,640 |
|
Accrued interest payable
|
|
|
841 |
|
|
|
841 |
|
|
|
899 |
|
|
|
899 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following methods and assumptions were used by the Company in estimating fair value disclosures for financial instruments:
Cash and cash equivalents. The carrying amount is a reasonable estimate of fair value.
Securities. Fair values are based on quoted market prices or dealer quotes.
Loans held for sale. The carrying amount is a reasonable estimate of fair value.
Loans. For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. Fair values for fixed-rate loans are estimated based upon discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. Fair values for nonperforming loans are estimated using discounted cash flow analyses or underlying collateral values, where applicable.
Accrued interest receivable. The carrying amount is a reasonable estimate of fair value.
Deposits. The fair value of demand deposits, savings deposits, and money market deposits equals the carrying value. The fair value of fixed-rate certificates of deposit is estimated by discounting the future cash flows using the current rates at which similar deposit instruments would be offered to depositors for the same remaining maturities.
Repurchase agreements. The carrying amount is a reasonable estimate of fair value.
Other borrowings. The fair values of long-term borrowings are estimated using discounted cash flow analyses based on the interest rates for similar types of borrowing arrangements.
Trust preferred capital notes. Fair value is calculated by discounting the future cash flows using the estimated current interest rates at which similar securities would be issued.
Accrued interest payable. The carrying amount is a reasonable estimate of fair value.
Off-balance sheet instruments. The fair value of letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligations with the counterparties at the reporting date. At June 30, 2010 and December 31, 2009, the fair value of off balance sheet instruments was deemed immaterial, and therefore was not included in the previous table.
The Company assumes interest rate risk in its normal operations. As a result, the fair values of the Company’s financial instruments will change when interest rates change and that change may be either favorable or unfavorable to the Company.
Note 15 – Supplemental Cash Flow Information
|
|
Six Months Ended
|
|
|
|
June 30, |
|
|
2010
|
|
|
2009
|
|
Supplemental Schedule of Cash and Cash Equivalents:
|
|
|
|
|
|
|
Cash and due from banks
|
|
$ |
11,398 |
|
|
$ |
13,905 |
|
Interest-bearing deposits in other banks
|
|
|
22,705 |
|
|
|
26,879 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
34,103 |
|
|
$ |
40,784 |
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
|
|
|
|
Cash paid for:
|
|
|
|
|
|
|
|
|
Interest on deposits and borrowed funds
|
|
$ |
4,358 |
|
|
$ |
6,296 |
|
Income taxes
|
|
|
2,285 |
|
|
|
505 |
|
Noncash investing and financing activities:
|
|
|
|
|
|
|
|
|
Transfer of loans to other real estate owned
|
|
|
722 |
|
|
|
1,134 |
|
Unrealized gain on securities available for sale
|
|
|
1,238 |
|
|
|
663 |
|
ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
The purpose of this discussion is to focus on important factors affecting the financial condition and results of operations of the Company. The discussion and analysis should be read in conjunction with the Consolidated Financial Statements.
Forward-Looking Statements
This report contains forward-looking statements with respect to the financial condition, results of operations and business of American National Bankshares Inc. and its wholly owned subsidiary, American National Bank and Trust Company (the “Bank”) (collectively referred to as the “Company”). These forward-looking statements involve risks and uncertainties and are based on the beliefs and assumptions of management of the Company and on information available to management at the time these statements and disclosures were prepared. Forward-looking statements are subject to numerous assumptions, estimates, risks, and uncertainties that could cause actual conditions, events, or results to differ materially from those stated or implied by such forward-looking statements.
A variety of factors may affect the operations, performance, business strategy, and results of the Company. Those factors include but are not limited to the following:
·
|
Financial market volatility including the level of interest rates could affect the values of financial instruments and the amount of net interest income earned;
|
·
|
General economic or business conditions, either nationally or in the market areas in which the Company does business, may be less favorable than expected, resulting in deteriorating credit quality, reduced demand for credit, or a weakened ability to generate deposits;
|
·
|
Competition among financial institutions may increase and competitors may have greater financial resources and develop products and technology that enable those competitors to compete more successfully than the Company;
|
·
|
Businesses that the Company is engaged in may be adversely affected by legislative or regulatory changes, including changes in accounting standards;
|
·
|
The ability to retain key personnel; and
|
·
|
The failure of assumptions underlying the allowance for loan losses.
|
Reclassification
In certain circumstances, reclassifications have been made to prior period information to conform to the 2009 presentation.
Critical Accounting Policies
The accounting and reporting policies followed by the Company conform with U.S. generally accepted accounting principles (“GAAP”) and they conform to general practices within the banking industry. The Company’s critical accounting policies, which are summarized below, relate to (1) the allowance for loan losses and (2) goodwill impairment. A summary of the Company’s significant accounting policies is set forth in Note 1 to the Consolidated Financial Statements in the Company’s 2009 Annual Report on Form 10-K.
The financial information contained within the Company’s financial statements is, to a significant extent, financial information that is based on measures of the financial effects of transactions and events that have already occurred. A variety of factors could affect the ultimate value that is obtained when earning income, recognizing an expense, recovering an asset, or relieving a liability. In addition, GAAP itself may change from one previously acceptable method to another method.
Allowance for Loan Losses and Reserve for Unfunded Loan Commitments
The allowance for loan losses is an estimate of the losses inherent in the loan portfolio at the balance sheet date. The allowance is based on two basic principles of accounting: FASB Topic 450-25 Contingencies - Recognition which requires that losses be accrued when they are probable of occurring and estimable and FASB Topic 310-10 Receivables – Overall – Subsequent Measurement which requires that losses on impaired loans be accrued based on the differences between the value of collateral, present value of future cash flows, or values observable in the secondary market, and the loan balance.
The Company’s allowance for loan losses has three basic components: the formula allowance, the specific allowance and the unallocated allowance. Each of these components is determined based upon estimates that can and do change. The formula allowance uses a historical loss view as an indicator of future losses along with various qualitative factors, including levels and trends in delinquencies, nonaccrual loans, charge-offs and recoveries; trends in volume and terms of loans; effects of changes in underwriting standards; experience of lending staff and economic conditions; and portfolio concentrations. In the formula allowance, the historical loss rate is combined with the qualitative factors, resulting in an adjusted loss factor for each risk-grade category of loans. The adjusted loss factor is multiplied by the period-end balances for each risk-grade category. The formula allowance is calculated for a range of outcomes. The specific allowance uses various techniques to arrive at an estimate of loss for specifically identified impaired loans. The unallocated allowance includes estimated losses whose impact on the portfolio has yet to be recognized in either the formula or specific allowance. The use of these values is inherently subjective and actual losses could be greater or less than the estimates.
The reserve for unfunded loan commitments is an estimate of the losses inherent in off-balance-sheet loan commitments at the balance sheet date. It is calculated by multiplying an estimated loss factor by an estimated probability of funding, and then by the period-end amounts for unfunded commitments. The reserve for unfunded loan commitments is included in other liabilities.
Goodwill Impairment
The Company tests goodwill on an annual basis or more frequently if events or circumstances indicate that there may have been impairment. If the carrying amount of goodwill exceeds its implied fair value, the Company would recognize an impairment loss in an amount equal to that excess. The goodwill impairment test requires management to make judgments in determining the assumptions used in the calculations. The goodwill impairment testing conducted by the Company in 2010 indicated that goodwill is not impaired and is properly recorded in the financial statements. No events or circumstances since December 31, 2009 have occurred that would question the impairment of goodwill.
Non-GAAP Presentations
The analysis of net interest income in this document is performed on a taxable equivalent basis to facilitate performance comparisons among various taxable and tax-exempt assets.
Internet Access to Corporate Documents
The Company provides access to its Securities and Exchange Commission (“SEC”) filings through a link on the Investors Relations page of the Company’s web site at www.amnb.com. Reports available include the annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and all amendments to those reports as soon as reasonably practicable after the reports are filed electronically with the SEC. The SEC maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC at www.sec.gov.
RESULTS OF OPERATIONS
Earnings Performance
Three months ended June 30, 2010 and 2009
For the quarter ended June 30, 2010, the Company reported net income of $2,014,000 compared to $1,706,000 for the comparable quarter in 2009. The $308,000 or 18.1% increase in earnings was primarily due to:
·
|
a $207,000 decrease in provision for loan losses, primarily related to the decline in overall loan volume,
|
·
|
a $491,000 decrease in noninterest income, primarily related to reduction in income from sale of secondary market mortgages and write downs of foreclosed assets, and
|
·
|
a $728,000 decrease in expenses, related to reductions in personnel and benefits costs and to the FDIC special assessment levied in the 2009 quarter.
|
SUMMARY INCOME STATEMENT
|
|
(dollars in thousands)
|
|
For the three months ended
June 30,
|
|
2010
|
|
|
2009
|
|
|
$ change
|
|
|
% change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$ |
9,011 |
|
|
$ |
9,690 |
|
|
$ |
(679 |
) |
|
|
-7.0 |
% |
Interest expense
|
|
|
(2,153 |
) |
|
|
(2,781 |
) |
|
|
628 |
|
|
|
-22.6 |
% |
Net interest income
|
|
|
6,858 |
|
|
|
6,909 |
|
|
|
(51 |
) |
|
|
-0.7 |
% |
Provision for loan losses
|
|
|
(285 |
) |
|
|
(492 |
) |
|
|
207 |
|
|
|
-42.1 |
% |
Noninterest income
|
|
|
1,762 |
|
|
|
2,253 |
|
|
|
(491 |
) |
|
|
-21.8 |
% |
Noninterest expense
|
|
|
(5,593 |
) |
|
|
(6,321 |
) |
|
|
728 |
|
|
|
-11.5 |
% |
Income tax expense
|
|
|
(728 |
) |
|
|
(643 |
) |
|
|
(85 |
) |
|
|
13.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
2,014 |
|
|
$ |
1,706 |
|
|
$ |
308 |
|
|
|
18.1 |
% |
Six months ended June 30, 2010 and 2009
For the six month period ended June 30, 2010, the Company reported net income of $4,199,000 compared to $2,474,000 for the comparable quarter in 2009. The $1,725,000 or 69.7% increase in earnings was primarily due to:
·
|
a $440,000 increase in net interest income, primarily related to declining deposit rates,
|
·
|
a $272,000 decrease in provision for loan losses, primarily related to the decline in loan volume,
|
·
|
a $696,000 increase in noninterest income, related to various factors, the largest of which was a $1.2 million other real estate write down in the 2009 period, and
|
·
|
a $1,106,000 decrease in expenses, related to reductions in personnel and benefits costs and to the FDIC special assessment levied in the 2009 quarter.
|
SUMMARY INCOME STATEMENT
|
|
(dollars in thousands)
|
|
For the six months ended
June 30,
|
|
2010
|
|
|
2009
|
|
|
$ change
|
|
|
% change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$ |
18,062 |
|
|
$ |
19,340 |
|
|
$ |
(1,278 |
) |
|
|
-6.6 |
% |
Interest expense
|
|
|
(4,300 |
) |
|
|
(6,018 |
) |
|
|
1,718 |
|
|
|
-28.5 |
% |
Net interest income
|
|
|
13,762 |
|
|
|
13,322 |
|
|
|
440 |
|
|
|
3.3 |
% |
Provision for loan losses
|
|
|
(570 |
) |
|
|
(842 |
) |
|
|
272 |
|
|
|
-32.3 |
% |
Noninterest income
|
|
|
3,683 |
|
|
|
2,987 |
|
|
|
696 |
|
|
|
23.3 |
% |
Noninterest expense
|
|
|
(11,090 |
) |
|
|
(12,196 |
) |
|
|
1,106 |
|
|
|
-9.1 |
% |
Income tax expense
|
|
|
(1,586 |
) |
|
|
(797 |
) |
|
|
(789 |
) |
|
|
99.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
4,199 |
|
|
$ |
2,474 |
|
|
$ |
1,725 |
|
|
|
69.7 |
% |
Net Interest Income
Net interest income is the difference between interest income on earning assets, primarily loans and securities, and interest expense on interest bearing liabilities, primarily deposits and other funding sources. Fluctuations in interest rates as well as volume and mix changes in earning assets and interest bearing liabilities can materially impact net interest income. The following discussion of net interest income is presented on a taxable equivalent basis to facilitate performance comparisons among various taxable and tax-exempt assets, such as certain state and municipal securities. A tax rate of 35% was used in adjusting interest on tax-exempt assets to a fully taxable equivalent basis. Net interest income divided by average earning assets is referred to as the net interest margin. The net interest spread represents the difference between the average rate earned on earning assets and the average rate paid on interest bearing liabilities.
Three months ended June 30, 2010 and 2009
Net interest income on a taxable equivalent basis increased slightly to $43,000 or 0.6%, for the second quarter of 2010 compared to the same quarter of 2009. Changes in the rate paid and volume of time deposits were the primary drivers of this change in net interest income, as indicated by the Rate/Volume Analysis shown later in this section.
For the second quarter of 2010 and 2009, the Company’s yield on earnings assets was 5.00% compared to 5.33%. The cost of interest bearing liabilities was 1.42% compared to 1.83%. The interest rate spread was 3.58% compared to 3.50%. The net interest margin, on a fully taxable equivalent basis, was 3.85% compared to 3.84%. Yields and rates generally fell between periods, but most of the improvement in spread and margin was related to reductions in liability pricing, notably time deposits.
The following presentation is an analysis of net interest income and related yields and rates, on a taxable equivalent basis, for the three months ended June 30, 2010 and 2009. Nonaccrual loans are included in average balances. Interest income on nonaccrual loans, if recognized, is recorded on a cash basis or when the loan returns to accrual status.
Net Interest Income Analysis
|
|
For the Three Months Ended June 30, 2010 and 2009 |
|
(in thousands, except rates)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
|
Average Balance
|
|
|
Income/Expense
|
|
|
Yield/Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$ |
78,673 |
|
|
$ |
91,701 |
|
|
$ |
939 |
|
|
$ |
1,100 |
|
|
|
4.77 |
% |
|
|
4.80 |
% |
Real estate
|
|
|
437,856 |
|
|
|
470,859 |
|
|
|
6,033 |
|
|
|
6,669 |
|
|
|
5.51 |
|
|
|
5.67 |
|
Consumer
|
|
|
6,485 |
|
|
|
7,881 |
|
|
|
137 |
|
|
|
175 |
|
|
|
8.45 |
|
|
|
8.88 |
|
Total loans
|
|
|
523,014 |
|
|
|
570,441 |
|
|
|
7,109 |
|
|
|
7,944 |
|
|
|
5.44 |
|
|
|
5.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies
|
|
|
66,019 |
|
|
|
46,225 |
|
|
|
525 |
|
|
|
525 |
|
|
|
3.18 |
|
|
|
4.54 |
|
Mortgage-backed & CMO's
|
|
|
45,651 |
|
|
|
41,382 |
|
|
|
479 |
|
|
|
550 |
|
|
|
4.20 |
|
|
|
5.32 |
|
State and municipal
|
|
|
79,622 |
|
|
|
51,718 |
|
|
|
1,079 |
|
|
|
731 |
|
|
|
5.42 |
|
|
|
5.65 |
|
Other
|
|
|
6,997 |
|
|
|
8,251 |
|
|
|
61 |
|
|
|
72 |
|
|
|
3.49 |
|
|
|
3.49 |
|
Total securities
|
|
|
198,289 |
|
|
|
147,576 |
|
|
|
2,144 |
|
|
|
1,878 |
|
|
|
4.33 |
|
|
|
5.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits in other banks
|
|
|
25,576 |
|
|
|
26,882 |
|
|
|
87 |
|
|
|
103 |
|
|
|
1.36 |
|
|
|
1.53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
|
746,879 |
|
|
|
744,899 |
|
|
|
9,340 |
|
|
|
9,925 |
|
|
|
5.00 |
|
|
|
5.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-earning assets
|
|
|
71,861 |
|
|
|
67,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
818,740 |
|
|
$ |
812,404 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand
|
|
$ |
96,098 |
|
|
$ |
92,447 |
|
|
|
21 |
|
|
|
42 |
|
|
|
0.09 |
|
|
|
0.18 |
|
Money market
|
|
|
82,372 |
|
|
|
78,143 |
|
|
|
101 |
|
|
|
148 |
|
|
|
0.49 |
|
|
|
0.76 |
|
Savings
|
|
|
64,561 |
|
|
|
62,557 |
|
|
|
22 |
|
|
|
37 |
|
|
|
0.14 |
|
|
|
0.24 |
|
Time
|
|
|
271,932 |
|
|
|
280,729 |
|
|
|
1,503 |
|
|
|
1,953 |
|
|
|
2.21 |
|
|
|
2.78 |
|
Total deposits
|
|
|
514,963 |
|
|
|
513,876 |
|
|
|
1,647 |
|
|
|
2,180 |
|
|
|
1.28 |
|
|
|
1.70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer repurchase agreements
|
|
|
62,072 |
|
|
|
60,876 |
|
|
|
99 |
|
|
|
176 |
|
|
|
0.64 |
|
|
|
1.16 |
|
Other short-term borrowings
|
|
|
- |
|
|
|
1,553 |
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
0.26 |
|
Long-term borrowings
|
|
|
29,212 |
|
|
|
30,460 |
|
|
|
407 |
|
|
|
424 |
|
|
|
5.57 |
|
|
|
5.57 |
|
Total interest-bearing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
liabilities
|
|
|
606,247 |
|
|
|
606,765 |
|
|
|
2,153 |
|
|
|
2,781 |
|
|
|
1.42 |
|
|
|
1.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest bearing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
demand deposits
|
|
|
100,493 |
|
|
|
98,258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
3,873 |
|
|
|
4,519 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
108,127 |
|
|
|
102,862 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
shareholders' equity
|
|
$ |
818,740 |
|
|
$ |
812,404 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate spread
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.58 |
% |
|
|
3.50 |
% |
Net interest margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.85 |
% |
|
|
3.84 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (taxable equivalent basis)
|
|
|
|
|
|
|
|
7,187 |
|
|
|
7,144 |
|
|
|
|
|
|
|
|
|
Less: Taxable equivalent adjustment
|
|
|
|
|
|
|
|
|
|
|
329 |
|
|
|
235 |
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
|
|
|
|
|
$ |
6,858 |
|
|
$ |
6,909 |
|
|
|
|
|
|
|
|
|
Changes in Net Interest Income (Rate/Volume Analysis)
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30
|
|
|
|
2010 vs. 2009
|
|
|
|
Interest
|
|
|
Change
|
|
|
|
Increase
|
|
|
Attributable to
|
|
Interest income
|
|
(Decrease)
|
|
|
Rate
|
|
|
Volume
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$ |
(161 |
) |
|
$ |
(5 |
) |
|
$ |
(156 |
) |
Real Estate
|
|
|
(636 |
) |
|
|
(178 |
) |
|
|
(458 |
) |
Consumer
|
|
|
(38 |
) |
|
|
(8 |
) |
|
|
(30 |
) |
Total loans
|
|
|
(835 |
) |
|
|
(191 |
) |
|
|
(644 |
) |
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies
|
|
|
- |
|
|
|
(185 |
) |
|
|
185 |
|
Mortgage-backed
|
|
|
(71 |
) |
|
|
(124 |
) |
|
|
53 |
|
State and municipal
|
|
|
348 |
|
|
|
(31 |
) |
|
|
379 |
|
Other securities
|
|
|
(11 |
) |
|
|
- |
|
|
|
(11 |
) |
Total securities
|
|
|
266 |
|
|
|
(340 |
) |
|
|
606 |
|
Deposits in other banks
|
|
|
(16 |
) |
|
|
(11 |
) |
|
|
(5 |
) |
Total interest income
|
|
|
(585 |
) |
|
|
(542 |
) |
|
|
(43 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand
|
|
|
(21 |
) |
|
|
(23 |
) |
|
|
2 |
|
Money market
|
|
|
(47 |
) |
|
|
(55 |
) |
|
|
8 |
|
Savings
|
|
|
(15 |
) |
|
|
(16 |
) |
|
|
1 |
|
Time
|
|
|
(450 |
) |
|
|
(390 |
) |
|
|
(60 |
) |
Total deposits
|
|
|
(533 |
) |
|
|
(484 |
) |
|
|
(49 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer repurchase agreements
|
|
|
(77 |
) |
|
|
(80 |
) |
|
|
3 |
|
Other borrowings
|
|
|
(18 |
) |
|
|
20 |
|
|
|
(38 |
) |
Total interest expense
|
|
|
(628 |
) |
|
|
(544 |
) |
|
|
(84 |
) |
Net interest income
|
|
$ |
43 |
|
|
$ |
2 |
|
|
$ |
41 |
|
Six months ended June 30, 2010 and 2009
Net interest income on a taxable equivalent basis increased $589,000 or 4.28%, for the six months ended June 30, 2010 compared to the comparable period in 2009. This increase was due primarily to changes in rates and volumes of liabilities, especially time deposits.
For the first six months of 2010 and 2009, the Company’s yield on earnings assets was 5.03% compared to 5.35%. The cost of interest bearing liabilities was 1.43% compared to 1.99%. The interest rate spread was 3.60% compared to 3.36%. The net interest margin, on a fully taxable equivalent basis, was 3.86% compared to 3.72%. Yields and rates generally fell between periods, but most of the improvement in spread and margin was related to reductions in liability pricing, notably time deposits.
The following presentation is an analysis of net interest income and related yields and rates, on a taxable equivalent basis, for the six months ended June 30, 2010 and 2009. Nonaccrual loans are included in average balances. Interest income on nonaccrual loans, if recognized, is recorded on a cash basis or when the loan returns to accrual status.
Net Interest Income Analysis
|
|
For the Six Months Ended June 30, 2010 and 2009
|
|
(in thousands, except rates)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
|
Average Balance
|
|
|
Income/Expense
|
|
|
Yield/Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$ |
78,974 |
|
|
$ |
93,887 |
|
|
$ |
1,892 |
|
|
$ |
2,200 |
|
|
|
4.79 |
% |
|
|
4.69 |
% |
Real estate
|
|
|
437,550 |
|
|
|
470,106 |
|
|
|
12,128 |
|
|
|
13,448 |
|
|
|
5.54 |
|
|
|
5.72 |
|
Consumer
|
|
|
6,628 |
|
|
|
7,888 |
|
|
|
271 |
|
|
|
353 |
|
|
|
8.18 |
|
|
|
8.95 |
|
Total loans
|
|
|
523,152 |
|
|
|
571,881 |
|
|
|
14,291 |
|
|
|
16,001 |
|
|
|
5.46 |
|
|
|
5.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies
|
|
|
65,886 |
|
|
|
45,997 |
|
|
|
1,076 |
|
|
|
1,046 |
|
|
|
3.27 |
|
|
|
4.55 |
|
Mortgage-backed & CMO's
|
|
|
44,722 |
|
|
|
42,962 |
|
|
|
980 |
|
|
|
1,112 |
|
|
|
4.38 |
|
|
|
5.18 |
|
State and municipal
|
|
|
73,614 |
|
|
|
47,247 |
|
|
|
2,006 |
|
|
|
1,335 |
|
|
|
5.45 |
|
|
|
5.65 |
|
Other
|
|
|
7,308 |
|
|
|
6,641 |
|
|
|
130 |
|
|
|
105 |
|
|
|
3.56 |
|
|
|
3.16 |
|
Total securities
|
|
|
191,530 |
|
|
|
142,847 |
|
|
|
4,192 |
|
|
|
3,598 |
|
|
|
4.38 |
|
|
|
5.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits in other banks
|
|
|
28,094 |
|
|
|
25,237 |
|
|
|
178 |
|
|
|
191 |
|
|
|
1.27 |
|
|
|
1.51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
|
742,776 |
|
|
|
739,965 |
|
|
|
18,661 |
|
|
|
19,790 |
|
|
|
5.02 |
|
|
|
5.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-earning assets
|
|
|
72,882 |
|
|
|
68,106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
815,658 |
|
|
$ |
808,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand
|
|
$ |
96,578 |
|
|
$ |
102,397 |
|
|
|
42 |
|
|
|
232 |
|
|
|
0.09 |
|
|
|
0.45 |
|
Money market
|
|
|
81,595 |
|
|
|
71,433 |
|
|
|
191 |
|
|
|
346 |
|
|
|
0.47 |
|
|
|
0.97 |
|
Savings
|
|
|
63,686 |
|
|
|
61,927 |
|
|
|
44 |
|
|
|
77 |
|
|
|
0.14 |
|
|
|
0.25 |
|
Time
|
|
|
269,256 |
|
|
|
276,600 |
|
|
|
3,005 |
|
|
|
4,052 |
|
|
|
2.23 |
|
|
|
2.93 |
|
Total deposits
|
|
|
511,115 |
|
|
|
512,357 |
|
|
|
3,282 |
|
|
|
4,707 |
|
|
|
1.28 |
|
|
|
1.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer repurchase agreements
|
|
|
63,005 |
|
|
|
58,477 |
|
|
|
204 |
|
|
|
409 |
|
|
|
0.65 |
|
|
|
1.40 |
|
Other short-term borrowings
|
|
|
- |
|
|
|
1,811 |
|
|
|
- |
|
|
|
4 |
|
|
|
- |
|
|
|
0.44 |
|
Long-term borrowings
|
|
|
29,230 |
|
|
|
32,418 |
|
|
|
814 |
|
|
|
898 |
|
|
|
6 |
|
|
|
5.54 |
|
Total interest-bearing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
liabilities
|
|
|
603,350 |
|
|
|
605,063 |
|
|
|
4,300 |
|
|
|
6,018 |
|
|
|
1.43 |
|
|
|
1.99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest bearing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
demand deposits
|
|
|
99,676 |
|
|
|
95,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
3,818 |
|
|
|
4,406 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
107,814 |
|
|
|
102,854 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
shareholders' equity
|
|
$ |
814,658 |
|
|
$ |
808,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate spread
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.59 |
% |
|
|
3.36 |
% |
Net interest margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.87 |
% |
|
|
3.72 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (taxable equivalent basis)
|
|
|
|
|
|
|
|
14,361 |
|
|
|
13,772 |
|
|
|
|
|
|
|
|
|
Less: Taxable equivalent adjustment
|
|
|
|
|
|
|
|
|
|
|
599 |
|
|
|
450 |
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
|
|
|
|
|
$ |
13,762 |
|
|
$ |
13,322 |
|
|
|
|
|
|
|
|
|
Changes in Net Interest Income (Rate/Volume Analysis)
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30
|
|
|
|
2010 vs. 2009
|
|
|
|
Interest
|
|
|
Change
|
|
|
|
Increase
|
|
|
Attributable to
|
|
Interest income
|
|
(Decrease)
|
|
|
Rate
|
|
|
Volume
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$ |
(308 |
) |
|
$ |
48 |
|
|
$ |
(356 |
) |
Real Estate
|
|
|
(1,320 |
) |
|
|
(409 |
) |
|
|
(911 |
) |
Consumer
|
|
|
(82 |
) |
|
|
(29 |
) |
|
|
(53 |
) |
Total loans
|
|
|
(1,710 |
) |
|
|
(390 |
) |
|
|
(1,320 |
) |
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies
|
|
|
30 |
|
|
|
(345 |
) |
|
|
375 |
|
Mortgage-backed
|
|
|
(132 |
) |
|
|
(176 |
) |
|
|
44 |
|
State and municipal
|
|
|
671 |
|
|
|
(49 |
) |
|
|
720 |
|
Other securities
|
|
|
25 |
|
|
|
14 |
|
|
|
11 |
|
Total securities
|
|
|
594 |
|
|
|
(556 |
) |
|
|
1,150 |
|
Deposits in other banks
|
|
|
(13 |
) |
|
|
(33 |
) |
|
|
20 |
|
Total interest income
|
|
|
(1,129 |
) |
|
|
(979 |
) |
|
|
(150 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand
|
|
|
(190 |
) |
|
|
(178 |
) |
|
|
(12 |
) |
Money market
|
|
|
(155 |
) |
|
|
(199 |
) |
|
|
44 |
|
Savings
|
|
|
(33 |
) |
|
|
(35 |
) |
|
|
2 |
|
Time
|
|
|
(1,047 |
) |
|
|
(942 |
) |
|
|
(105 |
) |
Total deposits
|
|
|
(1,425 |
) |
|
|
(1,354 |
) |
|
|
(71 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase agreements
|
|
|
(205 |
) |
|
|
(235 |
) |
|
|
30 |
|
Other borrowings
|
|
|
(88 |
) |
|
|
49 |
|
|
|
(137 |
) |
Total interest expense
|
|
|
(1,718 |
) |
|
|
(1,540 |
) |
|
|
(178 |
) |
Net interest income
|
|
$ |
589 |
|
|
$ |
561 |
|
|
$ |
28 |
|
Noninterest Income
All comparisons discussed below are between the second quarter 2010 and the second quarter of 2009, unless otherwise noted.
Noninterest income decreased to $1,762,000 in 2010 from $2,253,000 in 2009, a $491,000 or 21.8% reduction. The major factors impacting that change are discussed below.
Fees from the management of trusts, estates, and asset management accounts increased to $801,000 in 2010 from $767,000 in 2009, a $34,000 or 4.4% increase. A substantial portion of Trust fees are earned based on account market values, so changes in the equity markets may have a large and potentially volatile impact on revenue.
Service charges on deposit accounts decreased to $483,000 in 2010 from $511,000 in 2009, a $28,000 or 5.5% decline. This reduction was primarily the result of lower deposit account fee volume.
Other fees and commissions increased to $288,000 in 2010 from $251,000 in 2009, an increase of $37,000 or 14.7% due primarily to increases in VISA check card and insurance income. Management expects this income category will decline after implementation of recent banking reform legislation, which is expected to have a negative impact on electronic banking fee income.
Mortgage banking income decreased to $343,000 in 2010 from $568,000 in 2009, a decline of $225,000 or 39.6%. This business area boomed in 2009, but volume has decreased in 2010 with the expiration of the home buyer tax credit and the overall slowdown in the real estate market.
Brokerage fees decreased to $22,000 in 2010 from $73,000 in 2009, a $51,000 or 69.9% decline. The reduction was due to a decline in retail investment activity and personnel turnover.
Securities gains increased to $4,000 for 2010 from $1,000 in 2009. This change was related to gains on early calls of selected government securities.
Foreclosed real estate losses were $281,000 for 2010 compared to $43,000 in 2009. The major driver in this increased loss in the second quarter of 2010 was a $253,000 charge adjusting the appraised value of certain foreclosed real estate. That same property was written down $1.2 million in the first quarter of 2009.
Noninterest income for the six month period ended June 30, 2010 increased to $3,683,000 compared to $2,987,000 for the 2009 period, $696,000 or 23.3% increase. The biggest driver in this improvement was the other real estate write down, mentioned in the preceding paragraph.
Noninterest Expense
All comparisons discussed below are between the second quarter 2010 and the second quarter of 2009, unless otherwise noted.
Noninterest expense was $5,593,000 for 2010 compared to $6,321,000 for 2009, a $728,000 or 11.5% decrease. The major factors impacting that change are discussed below.
Salaries were $2,596,000 for 2010 compared to $2,732,000 for 2009, a $136,000 or 5% decrease. This is primarily the result of a mid-2009 management decision to reduce the number of full time equivalent employees in the Bank by approximately 5% of the workforce. This was accomplished through a combination of retirements, unfilled vacancies, and a small number of layoffs.
Employee benefits were $633,000 for 2010 compared to $832,000 for 2009, a $199,000 or 23.9% decrease. This was due primarily to the change in the Company’s defined benefit plan to a cash balance plan, which was effective December 31, 2009.
FDIC insurance assessment was $199,000 for 2010 compared to $564,000 for 2009, a $365,000 or 64.7% decrease. The decrease was driven by the second quarter 2009 special FDIC insurance assessment, which cost the Company approximately $360,000.
Noninterest expense in the six months ended June 30, 2010 was $11,090,000 compared to $12,196,000 for the same period in 2009, for a decrease of $1,106,000 or 9.1%. This decrease was the result of the same factors discussed above for the quarter.
Income Taxes
The effective tax rate for the second quarter of 2010 was 26.5% compared to 27.4% for the second quarter of 2009.
The effective tax rate for the six months ended June 30, 2010 was 27.4% compared to 24.4% for the same period of 2009.
The effective tax rate is lower than the statutory rate primarily due to income that is not taxable for Federal income tax purposes. The primary non-taxable income is that of state and municipal securities and industrial revenue bonds or loans. However, in the first quarter of 2009, the effective tax rate was also impacted by the $1.2 million valuation adjustment on certain foreclosed real estate.
Impact of Inflation and Changing Prices
The majority of assets and liabilities of a financial institution are monetary in nature and therefore differ greatly from most commercial and industrial companies that have significant investments in fixed assets or inventories. The most significant effect of inflation is on noninterest expense, which tends to rise during periods of inflation. Changes in interest rates have a greater impact on a financial institution’s profitability than do the effects of higher costs for goods and services. Through its balance sheet management practices, the Company has the ability to react to those changes and measure and monitor its interest rate and liquidity risk. During the reported periods, inflation and interest rates have been very low.
CHANGES IN FINANCIAL POSITION
BALANCE SHEET ANALYSIS
Securities
The securities portfolio generates income, plays a major role in the management of interest rate sensitivity, provides a source of liquidity, is used to meet collateral requirements for public deposits, and facilitates commercial customers’ repurchase agreements. The portfolio consists primarily of high quality, investment-grade securities. Federal agency and U. S. government sponsored enterprises, mortgage-backed securities, and state and municipal securities comprise the majority of the portfolio.
The available for sale securities portfolio was $211,574,000 at June 30, 2010 compared to $188,795,000 at December 31, 2009, a $22,779,000 or 12.1% increase.
The held to maturity securities portfolio decreased to $4,823,000 at June 31, 2010 from $6,529,000 at December 31, 2009, a $1,706,000 or 26.1% decline. As a practical matter, virtually any new security purchase is classified as available for sale.
At June 30, 2010, the available for sale portfolio had an estimated fair value of $211,574,000 and an amortized cost of $206,182,000, resulting in a net unrealized gain of $5,392,000.
At the same dates, the held to maturity portfolio had an estimated fair value of $5,028,000 and an amortized cost of $4,823,000, resulting in a net unrealized gain of $205,000.
At June 30, 2010, mortgage-backed securities consist principally of obligations of U.S. Government sponsored enterprises. CMOs (collateralized mortgage obligations) issued by non-U.S. Government sponsored enterprises, as of June 30, 2010, had an amortized cost of $2,014,000 and an estimated fair value of $1,769,000; resulting in an estimated net unrealized loss of $245,000. One of these bonds, with a $629,000 book value was downgraded in the first quarter by Standard and Poor’s to CCC status. After reviewing the security, management elected to take an OTTI charge of $31,000 against the bond. The current estimated market value of the security is $428,000, resulting in an estimated unrealized loss of $201,000.
The current economic challenges on a local, regional and national level have resulted in a significant slowdown in business activity throughout 2009 and continuing into 2010. This slowdown has manifested itself on the Company’s balance sheet with a moderate reduction in the size of our loan portfolio, a slight increase in deposits and a substantial increase in our investment portfolio. The Company is cognizant of the historically low interest rate environment and has elected to maintain an investment strategy of purchasing high quality taxable securities of relatively short duration and longer term tax exempt securities, whose market values are not as volatile in rising rate environments as similar termed taxable investments.
The loan portfolio consists primarily of commercial and residential real estate loans, commercial loans, construction and land development loans, and home equity loans. Loans were $519,416,000 at June 30, 2010 compared to $527,991,000 at December 31, 2009, an $8,575,000 or 1.6% decrease. Management considers the decline in the loan portfolio primarily the result of the current economic climate and the overall slowdown in business activity and, secondarily, the Company’s deliberate decision to maintain a conservative risk profile in consideration of long term asset quality.
Allowance for Loan Losses, Asset Quality, and Credit Risk Management
The allowance for loan losses was $8,135,000 at June 30, 2010 compared to $8,166,000 at December 31, 2009. At the same dates, the allowance was 1.57% of loans compared to 1.55%. The dollar amount of the reserve is slightly decreased during the period and is directionally consistent with the decrease in total loans, although not consistent in percentage magnitude. Management considers the size of the allowance appropriate because of continuing deterioration and negative trends in the local and regional economy, including unemployment, delinquency and foreclosure rates in Virginia and North Carolina. Bank management is aware of the possible financial impact of extended economic stress in our marketplace and has incorporated that into its qualitative assessment of the allowance for loan loss.
Annualized net charge-offs represented 0.20% of total loans during the second quarter of 2010 compared to 0.26% in the first quarter of 2010 and 0.28% in the second quarter of 2009.
Nonperforming loans include loans on which interest is no longer accrued, accruing loans that are contractually past due 90 days or more as to principal and interest payments, and any loans classified as troubled debt restructurings. Nonperforming assets include nonperforming loans and foreclosed real estate. Nonperforming assets represented 0.93% and 0.87% of total assets, respectively, at June 30, 2010 and December 31, 2009. There were no troubled debt restructurings at June 30, 2010 and December 31, 2009.
The following table summarizes nonperforming assets (in thousands):
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
Loans 90 days or more past due
|
|
$ |
8 |
|
|
$ |
- |
|
Nonaccrual loans
|
|
|
4,005 |
|
|
|
3,642 |
|
Nonperforming loans
|
|
|
4,013 |
|
|
|
3,642 |
|
Foreclosed real estate
|
|
|
3,730 |
|
|
|
3,414 |
|
Nonperforming assets
|
|
$ |
7,743 |
|
|
$ |
7,056 |
|
|
|
|
|
|
|
|
|
|
Premises and equipment
Premises and equipment were $19,658,000 at June 30, 2010 compared to $19,195,000, at December 31, 2009, a $463,000 or 2.4% increase. Most of this increase was related to the construction of a new branch in South Boston, Virginia, whose completion is expected by September 2010.
Deposits
The Company’s deposits consist primarily of checking, money market, savings, and consumer time deposits. Total deposits were $630,151,000 at June 30, 2010 compared to $604,273,000 at December 31, 2009, a $25,878,000 or 4.3% increase. Core deposit growth continues to be an ongoing strategic goal and challenge for the Company and the community banking industry in general.
Shareholders’ Equity
The Company’s capital management strategy is to be classified as “well capitalized” under regulatory capital ratios and provide as high as possible total return to our shareholders.
Shareholders’ equity was $108,760,000 at June 30, 2010 compared to $106,389,000 at December 31, 2009, an increase of $2,371,000 or 2.2%.
The Company paid cash dividends of $0.23 per share during the second quarter of 2010 while the basic and diluted earnings per share for the same period were $0.33 per share. The Company paid cash dividends of $0.46 per share for the first half of 2010 while the basic and diluted earnings per share were $0.69 per share. The Company’s current capital position provided the Board of Directors with the strategic flexibility to temporarily pay a cash dividend relatively high relative to current earnings.
Banking regulators have defined minimum regulatory capital ratios that the Company and its banking subsidiary are required to maintain. These ratios take into account risk factors identified by those regulatory authorities associated with the assets and off-balance sheet activities of financial institutions. The guidelines require percentages, or “risk weights,” be applied to those assets and off-balance sheet assets in relation to their perceived risk. Under the guidelines, capital strength is measured in two tiers. Tier I capital consists primarily of shareholders’ equity and trust preferred capital notes, while Tier II capital consists of qualifying allowance for loan losses. “Total” capital is the combination of Tier I and Tier II capital. Another regulatory indicator of capital adequacy is the leverage ratio, which is computed by dividing Tier I capital by average quarterly assets less intangible assets.
The regulatory guidelines require that minimum total capital (Tier I plus Tier II) of 8% be held against total risk-adjusted assets, at least half of which (4%) must be Tier I capital. At June 30, 2010, the Company's Tier I and total capital ratios were 18.18% and 19.43%, respectively. At December 31, 2009, these ratios were 17.56% and 18.82%, respectively. The ratios for both periods were in excess of the regulatory requirements. The Company's leverage ratio was 12.95% and 12.81% at June 30, 2010 and December 31, 2009, respectively. The leverage ratio has a regulatory minimum of 4%, with most institutions required to maintain a ratio of 4-5%, depending upon risk profiles and other factors.
As mandated by bank regulations, the following five capital categories are identified for insured depository institutions: "well capitalized," "adequately capitalized," "undercapitalized," "significantly undercapitalized," and "critically undercapitalized." These regulations require the federal banking regulators to take prompt corrective action with respect to insured depository institutions that do not meet minimum capital requirements. Under the regulations, well capitalized institutions must have Tier I risk-based capital ratios of at least 6%, total risk-based capital ratios of at least 10%, and leverage ratios of at least 5%, and not be subject to capital directive orders. Management believes, as of June 30, 2010, that the Company met the requirements to be considered “well capitalized."
Off-Balance-Sheet Activities
The Company enters into certain financial transactions in the ordinary course of performing traditional banking services that result in off-balance sheet transactions. Other than AMNB Statutory Trust I, formed in 2006 to issue Trust Preferred Securities, the Company does not have any off-balance sheet subsidiaries. Off-balance sheet transactions were as follows (in thousands):
|
|
June 30,
2010
|
|
|
December 31,
2009
|
|
|
|
|
|
|
|
|
Commitments to extend credit
|
|
$ |
133,353 |
|
|
$ |
133,692 |
|
Standby letters of credit
|
|
|
1,986 |
|
|
|
2,624 |
|
Mortgage loan rate-lock commitments
|
|
|
3,980 |
|
|
|
2,054 |
|
Commitments to extend credit to customers represent legally binding agreements with fixed expiration dates or other termination clauses. Since many of the commitments are expected to expire without being funded, the total commitment amounts do not necessarily represent future funding requirements. Standby letters of credit are conditional commitments issued by the Company guaranteeing the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market Risk Management
Effectively managing market risk is essential to achieving the Company’s financial objectives. Market risk reflects the risk of economic loss resulting from changes in interest rates and market prices. The Company is not subject to currency exchange risk or commodity price risk. The Company’s primary market risk exposure is interest rate risk; however, market risk also includes liquidity risk. Both are discussed below.
Interest Rate Risk Management
Interest rate risk and its impact on net interest income is a primary market risk exposure. The Company manages its exposure to fluctuations in interest rates through policies approved by its Asset/Liability Investment Committee (“ALCO”) and Board of Directors, both of which receive and review periodic reports of the Company’s interest rate risk position.
The Company uses simulation analysis to measure the sensitivity of projected earnings to changes in interest rates. Simulation takes into account current balance sheet volumes and the scheduled repricing dates and maturities of assets and liabilities. It incorporates numerous assumptions including growth, changes in the mix of assets and liabilities, prepayments, and average rates earned and paid. Based on this information, management uses the model to project net interest income under multiple interest rate scenarios.
A balance sheet is considered asset sensitive when its earning assets (loans and securities) reprice faster than its liabilities (deposits and borrowings). An asset sensitive balance sheet will produce more net interest income when interest rates rise and less net interest income when they decline. Based on the Company’s simulation analysis, management believes the Company’s interest sensitivity position is asset sensitive. The simulation projects that if rates increase over a 12 month period by one percent, net interest income is expected to increase by 4.3%. Management has no expectation that market rates will decline in the near term, given the prevailing economy.
Liquidity Risk Management
Liquidity is the ability of the Company to convert assets into cash or cash equivalents without significant loss and to raise additional funds by increasing liabilities. Liquidity management involves maintaining the Company’s ability to meet the daily cash flow requirements of its customers, whether they are borrowers requiring funds to meet their credit needs or depositors desiring to withdraw funds. Additionally, the parent company requires cash for various operating needs including dividends to shareholders, stock repurchases, the servicing of debt, and the payment of general corporate expenses. The Company manages its exposure to fluctuations in interest rates through policies approved by the ALCO and Board of Directors, both of which receive periodic reports of the Company’s interest rate risk position. The Company uses a simulation and budget model to manage the future liquidity needs of the Company.
Liquidity sources include cash and amounts due from banks, deposits in other banks, loan repayments, increases in deposits, lines of credit from the Federal Home Loan Bank of Atlanta (“FHLB”) and the Federal Reserve Bank’s discount window, federal funds lines of credit from two correspondent banks, and maturities and sales of securities. Management believes that these sources provide sufficient and timely liquidity.
The Company has a line of credit with the FHLB, equal to 30% of the Company’s assets, subject to the amount of collateral pledged. Under the terms of its collateral agreement with the FHLB, the Company provides a blanket lien covering all of its residential first mortgage loans and home equity lines of credit. In addition, the Company pledges as collateral its capital stock in and deposits with the FHLB. At June 30, 2010, principal obligations to the FHLB consisted of $8,563,000 in fixed-rate, long-term advances compared to $8,638,000 at December 31, 2009. In addition, for the same periods, the Company had outstanding $40 million in letters of credit. The letters of credit provide the Bank with alternate collateral for securing public entity deposits above FDIC insurance levels, thereby providing less need for pledging from the bond portfolio.
The Company had fixed-rate term borrowing contracts with the FHLB as of June 30, 2010, with the following final maturities (in thousands):
Amount
|
|
Maturity Date
|
$ |
4,000,000 |
|
March 2011
|
|
4,000,000 |
|
April 2011
|
|
563,000 |
|
March 2014
|
$ |
8,563,000 |
|
|
The Company has federal funds lines of credit established with two other banks in the amounts of $15,000,000 and $10,000,000, and has access to the Federal Reserve Bank’s discount window. There were no amounts outstanding under these facilities at June 30, 2010.
There have been no material changes to market risk as disclosed in the Company’s 2009 Annual Report on Form 10-K. Refer to those disclosures for further information.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
The Company's management, including the Chief Executive Officer and Chief Financial Officer, evaluated the Company's disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934), as amended (the "Exchange Act") as of June 30 , 2010. Based on this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures are effective to ensure that the information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms. There were no significant changes in the Company's internal controls over financial reporting that occurred during the quarter ended June 30, 2010 that have materially affected or are reasonably likely to materially affect the Company's internal control over financial reporting.
PART II
OTHER INFORMATION
Item:
The nature of the business of the Company ordinarily results in a certain amount of litigation. The Company is involved in various legal proceedings, all of which are considered incidental to the normal conduct of business. Management believes that these proceedings will not have a material adverse effect on the consolidated financial position or consolidated results of operations of the Company.
|
There have been no material changes to the risk factors disclosed in the Company’s 2010 Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 12, 2010.
|
|
2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
None
|
3.
|
Defaults Upon Senior Securities
|
|
4.
|
(Removed and Reserved)
|
5. Other Information
(a) Required 8-K disclosures
None
(b) Changes in Nominating Process
None
|
3.1
|
Articles of Incorporation (as amended June 1, 2010)
|
|
3.2
|
Bylaws (as amended May 18, 2010)
|
|
11.
|
Refer to EPS calculation in the Notes to Financial Statements
|
|
31.1
|
Section 302 Certification of Charles H. Majors, President and Chief Executive Officer
|
|
31.2
|
Section 302 Certification of William W. Traynham, Senior Vice President and Chief Financial Officer
|
|
32.1
|
Section 906 Certification of Charles H. Majors, President and Chief Executive Officer
|
|
32.2
|
Section 906 Certification of William W. Traynham, Senior Vice President and Chief Financial Officer
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
AMERICAN NATIONAL BANKSHARES INC.
|
|
|
|
|
|
|
|
|
|
/s/ Charles H. Majors
|
|
|
Charles H. Majors
|
|
Date – August 5, 2010
|
President and Chief Executive Officer
|
|
|
|
|
|
/s/ William W. Traynham
|
|
|
William W. Traynham
|
|
|
Senior Vice President and
|
|
Date – August 5, 2010
|
Chief Financial Officer
|
|