e10vk
UNITED
STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
|
|
|
|
|
(Mark One)
|
|
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTIONS 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
For the fiscal year ended
December 31,
2009
|
|
|
|
|
OR
|
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTIONS 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
For the transition period
from to
|
|
|
Commission File
No. 001-03262
COMSTOCK RESOURCES,
INC.
(Exact name of registrant as
specified in its charter)
|
|
|
NEVADA
|
|
94-1667468
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
5300 Town
and Country Blvd., Suite 500, Frisco, Texas 75034
(Address
of principal executive offices including zip
code)
(972) 668-8800
(Registrants telephone
number and area code)
Securities registered pursuant to
Section 12(b) of the Act:
|
|
|
Common Stock, $.50 Par Value
|
|
New York Stock Exchange
|
Preferred Stock Purchase Rights
|
|
New York Stock Exchange
|
(Title of class)
|
|
(Name of exchange on which
registered)
|
Securities registered pursuant to
Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes þ No o
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of
Regulation S-T
(§ 232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant
was required to submit and post such
files). Yes o No þ
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. þ
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in Rule
12b-2 of the
Exchange Act. (Check one):
|
|
|
|
Large
accelerated
filer þ
|
Accelerated
filer o
|
Non-accelerated
filer o
|
Smaller reporting
company o
|
(Do not check if a smaller
reporting company)
Indicate by check mark whether the registrant is a shell company
(as defined in Exchange Act
Rule 12b-2). Yes o No þ
As of February 26, 2010, there were 47,105,606 shares
of common stock outstanding.
The aggregate market value of the common stock held by
non-affiliates of the registrant, based on the closing price of
common stock on the New York Stock Exchange on June 30,
2009 (the last business day of the registrants most
recently completed second fiscal quarter), was $1.5 billion.
DOCUMENTS
INCORPORATED BY REFERENCE
Portions of the Definitive Proxy
Statement for the 2010 Annual Meeting of Stockholders
are incorporated by reference into
Part III of this report.
COMSTOCK
RESOURCES, INC.
ANNUAL
REPORT ON
FORM 10-K
For the
Fiscal Year Ended December 31, 2009
CONTENTS
1
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
The information contained in this report includes
forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933 and
Section 21E of the Securities Exchange Act of 1934. These
forward-looking statements are identified by their use of terms
such as expect, estimate,
anticipate, project, plan,
intend, believe and similar terms. All
statements, other than statements of historical facts, included
in this report, are forward-looking statements, including
statements mentioned under Risk Factors and
Managements Discussion and Analysis of Financial
Condition and Results of Operations, regarding:
|
|
|
|
|
amount and timing of future production of oil and natural gas;
|
|
|
the availability of exploration and development opportunities;
|
|
|
amount, nature and timing of capital expenditures;
|
|
|
the number of anticipated wells to be drilled after the date
hereof;
|
|
|
our financial or operating results;
|
|
|
our cash flow and anticipated liquidity;
|
|
|
operating costs including lease operating expenses,
administrative costs and other expenses;
|
|
|
finding and development costs;
|
|
|
our business strategy; and
|
|
|
other plans and objectives for future operations.
|
Any or all of our forward-looking statements in this report may
turn out to be incorrect. They can be affected by a number of
factors, including, among others:
|
|
|
|
|
the risks described in Risk Factors and elsewhere in
this report;
|
|
|
the volatility of prices and supply of, and demand for, oil and
natural gas;
|
|
|
the timing and success of our drilling activities;
|
|
|
the numerous uncertainties inherent in estimating quantities of
oil and natural gas reserves and actual future production rates
and associated costs;
|
|
|
our ability to successfully identify, execute or effectively
integrate future acquisitions;
|
|
|
the usual hazards associated with the oil and natural gas
industry, including fires, well blowouts, pipe failure, spills,
explosions and other unforeseen hazards;
|
|
|
our ability to effectively market our oil and natural gas;
|
|
|
the availability of rigs, equipment, supplies and personnel;
|
|
|
our ability to discover or acquire additional reserves;
|
|
|
our ability to satisfy future capital requirements;
|
|
|
changes in regulatory requirements;
|
|
|
general economic conditions, status of the financial markets and
competitive conditions;
|
|
|
our ability to retain key members of our senior management and
key employees; and
|
|
|
hostilities in the Middle East and other sustained military
campaigns and acts of terrorism or sabotage that impact the
supply of crude oil and natural gas.
|
2
DEFINITIONS
The following are abbreviations and definitions of terms
commonly used in the oil and gas industry and this report.
Natural gas equivalents and crude oil equivalents are determined
using the ratio of six Mcf to one barrel. All references to
us, our, we or
Comstock mean the registrant, Comstock Resources,
Inc. and where applicable, its consolidated subsidiaries.
Bbl means a barrel of U.S. 42 gallons of
oil.
Bcf means one billion cubic feet of natural
gas.
Bcfe means one billion cubic feet of natural
gas equivalent.
Btu means British thermal unit, which is the
quantity of heat required to raise the temperature of one pound
of water from 58.5 to 59.5 degrees Fahrenheit.
Completion means the installation of
permanent equipment for the production of oil or gas.
Condensate means a hydrocarbon mixture that
becomes liquid and separates from natural gas when the gas is
produced and is similar to crude oil.
Development well means a well drilled within
the proved area of an oil or gas reservoir to the depth of a
stratigraphic horizon known to be productive.
Dry hole means a well found to be incapable
of producing hydrocarbons in sufficient quantities such that
proceeds from the sale of such production exceed production
expenses and taxes.
Exploratory well means a well drilled to find
and produce oil or natural gas reserves not classified as
proved, to find a new productive reservoir in a field previously
found to be productive of oil or natural gas in another
reservoir or to extend a known reservoir.
GAAP means generally accepted accounting
principles in the United States of America.
Gross when used with respect to acres or
wells, production or reserves refers to the total acres or wells
in which we or another specified person has a working interest.
MBbls means one thousand barrels of oil.
MBbls/d means one thousand barrels of oil per
day.
Mcf means one thousand cubic feet of natural
gas.
Mcfe means one thousand cubic feet of natural
gas equivalent.
MMBbls means one million barrels of oil.
MMBtu means one million British thermal units.
MMcf means one million cubic feet of natural
gas.
MMcf/d
means one million cubic feet of natural gas per day.
MMcfe/d means one million cubic feet of
natural gas equivalent per day.
MMcfe means one million cubic feet of natural
gas equivalent.
Net when used with respect to acres or wells,
refers to gross acres of wells multiplied, in each case, by the
percentage working interest owned by us.
Net production means production we own less
royalties and production due others.
Oil means crude oil or condensate.
3
Operator means the individual or company
responsible for the exploration, development, and production of
an oil or gas well or lease.
PV 10 Value means the present value of
estimated future revenues to be generated from the production of
proved reserves calculated in accordance with the Securities and
Exchange Commission guidelines, net of estimated production and
future development costs, using prices and costs as of the date
of estimation without future escalation, without giving effect
to non-property related expenses such as general and
administrative expenses, debt service, future income tax expense
and depreciation, depletion and amortization, and discounted
using an annual discount rate of 10%. This amount is the same as
the standardized measure of discounted future net cash flows
related to proved oil and natural gas reserves except that it is
determined without deducting future income taxes. Although PV 10
Value is not a financial measure calculated in accordance with
GAAP, management believes that the presentation of PV 10 Value
is relevant and useful to our investors because it presents the
discounted future net cash flows attributable to our proved
reserves prior to taking into account corporate future income
taxes and our current tax structure. We use this measure when
assessing the potential return on investment related to our oil
and gas properties. Because many factors that are unique to any
given company affect the amount of estimated future income
taxes, the use of a pre-tax measure is helpful to investors when
comparing companies in our industry.
Proved developed reserves means reserves that
can be expected to be recovered through existing wells with
existing equipment and operating methods. Additional oil and gas
expected to be obtained through the application of fluid
injection or other improved recovery techniques for
supplementing the natural forces and mechanisms of primary
recovery will be included as proved developed
reserves only after testing by a pilot project or after
the operation of an installed program has confirmed through
production response that increased recovery will be achieved.
Proved developed non-producing means reserves
(i) expected to be recovered from zones capable of
producing but which are shut-in because no market outlet exists
at the present time or whose date of connection to a pipeline is
uncertain or (ii) currently behind the pipe in existing
wells, which are considered proved by virtue of successful
testing or production of offsetting wells.
Proved developed producing means reserves
expected to be recovered from currently producing zones under
continuation of present operating methods. This category may
also include recently completed shut-in gas wells scheduled for
connection to a pipeline in the near future.
Proved reserves means the estimated
quantities of crude oil, natural gas, and natural gas liquids
which geological and engineering data demonstrate with
reasonable certainty to be recoverable in future years from
known reservoirs under existing economic and operating
conditions, i.e., prices and costs as of the date the estimate
is made. Prices include consideration of changes in existing
prices provided only by contractual arrangements, but not on
escalations based upon future conditions.
Proved undeveloped reserves means reserves
that are expected to be recovered from new wells on undrilled
acreage, or from existing wells where a relatively major
expenditure is required for recompletion. Reserves on undrilled
acreage shall be limited to those drilling units offsetting
productive units that are reasonably certain of production when
drilled. Proved reserves for other undrilled units can be
claimed only where it can be demonstrated with certainty that
there is continuity of production from the existing productive
formation. Under no circumstances are estimates for proved
undeveloped reserves attributable to any acreage for which an
application of fluid injection or other improved recovery
technique is contemplated, unless such techniques have been
proved effective by actual tests in the area and in the same
reservoir.
4
Recompletion means the completion for
production of an existing well bore in another formation from
which the well has been previously completed.
Reserve life means the calculation derived by
dividing year-end reserves by total production in that year.
Reserve replacement means the calculation
derived by dividing additions to reserves from acquisitions,
extensions, discoveries and revisions of previous estimates in a
year by total production in that year.
Royalty means an interest in an oil and gas
lease that gives the owner of the interest the right to receive
a portion of the production from the leased acreage (or of the
proceeds of the sale thereof), but generally does not require
the owner to pay any portion of the costs of drilling or
operating the wells on the leased acreage. Royalties may be
either landowners royalties, which are reserved by the
owner of the leased acreage at the time the lease is granted, or
overriding royalties, which are usually reserved by an owner of
the leasehold in connection with a transfer to a subsequent
owner.
3-D
seismic means an advanced technology method of
detecting accumulations of hydrocarbons identified by the
collection and measurement of the intensity and timing of sound
waves transmitted into the earth as they reflect back to the
surface.
Working interest means an interest in an oil
and gas lease that gives the owner of the interest the right to
drill for and produce oil and gas on the leased acreage and
requires the owner to pay a share of the costs of drilling and
production operations. The share of production to which a
working interest owner is entitled will always be smaller than
the share of costs that the working interest owner is required
to bear, with the balance of the production accruing to the
owners of royalties. For example, the owner of a 100% working
interest in a lease burdened only by a landowners royalty
of 12.5% would be required to pay 100% of the costs of a well
but would be entitled to retain 87.5% of the production.
Workover means operations on a producing well
to restore or increase production.
5
PART I
ITEMS 1.
and 2. BUSINESS AND PROPERTIES
We are a Nevada corporation engaged in the acquisition,
development, production and exploration of oil and natural gas.
Our common stock is listed and traded on the New York Stock
Exchange.
Our oil and gas operations are concentrated in the East
Texas/North Louisiana and South Texas regions. Our oil and
natural gas properties are estimated to have proved reserves of
725.7 Bcfe with an estimated PV 10 Value of
$489.1 million as of December 31, 2009 and a
standardized measure of discounted future net cash flows of
$426.6 million. Our consolidated proved oil and natural gas
reserve base is 94% natural gas and 55% proved developed on a
Bcfe basis as of December 31, 2009.
Our proved reserves at December 31, 2009 and our 2009
average daily production are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserves at December 31, 2009
|
|
|
2009 Average Daily Production
|
|
|
|
|
|
|
Natural
|
|
|
|
|
|
|
|
|
|
|
|
Natural
|
|
|
|
|
|
|
|
|
|
Oil
|
|
|
Gas
|
|
|
Total
|
|
|
% of
|
|
|
Oil
|
|
|
Gas
|
|
|
Total
|
|
|
% of
|
|
|
|
(MMBbls)
|
|
|
(Bcf)
|
|
|
(Bcfe)
|
|
|
Total
|
|
|
(MBbls/d)
|
|
|
(MMcf/d)
|
|
|
(MMcfe/d)
|
|
|
Total
|
|
|
East Texas / North Louisiana
|
|
|
1.3
|
|
|
|
502.6
|
|
|
|
510.2
|
|
|
|
70.3
|
%
|
|
|
0.6
|
|
|
|
107.0
|
|
|
|
110.4
|
|
|
|
61.5
|
%
|
South Texas
|
|
|
1.3
|
|
|
|
153.3
|
|
|
|
161.3
|
|
|
|
22.2
|
%
|
|
|
0.4
|
|
|
|
51.8
|
|
|
|
54.5
|
|
|
|
30.4
|
%
|
Other Regions
|
|
|
4.6
|
|
|
|
26.5
|
|
|
|
54.2
|
|
|
|
7.5
|
%
|
|
|
1.1
|
|
|
|
7.8
|
|
|
|
14.5
|
|
|
|
8.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
7.2
|
|
|
|
682.4
|
|
|
|
725.7
|
|
|
|
100.0
|
%
|
|
|
2.1
|
|
|
|
166.6
|
|
|
|
179.4
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Strengths
High Quality Properties. Our operations are
focused in two primary operating areas, the East Texas/North
Louisiana and South Texas regions. Our properties have an
average reserve life of approximately 11.1 years and have
extensive development and exploration potential. We have an
extensive acreage position in our East Texas/North Louisiana
region in the Haynesville shale resource play where we have
identified 85,589 gross (72,638 net to us) acres
prospective for Haynesville shale development.
Successful Exploration and Development
Program. In 2009 we spent $345.4 million on
exploration and development of our oil and natural gas
properties. We drilled 54 wells in 2009, 38.6 net to
us, at a cost of $307.0 million. We spent
$26.0 million to acquire additional leases in the
Haynesville shale, $1.9 million on other leasehold costs
and $0.9 million to acquire seismic data. We also spent
$9.6 million for recompletions, workovers, abandonment and
production facilities. Our drilling activities in 2009 added
350 Bcfe to our proved reserves and drove our 9% production
growth in 2009.
Efficient Operator. We operate 90% of our
proved oil and natural gas reserve base as of December 31,
2009. As operator we are better able to control operating costs,
the timing and plans for future development, the level of
drilling and lifting costs and the marketing of production. As
an operator, we receive reimbursements for overhead from other
working interest owners, which reduces our general and
administrative expenses.
Successful Acquisitions. We have had
significant growth over the years as a result of our acquisition
activity. Since 1991, we have added 984.1 Bcfe of proved
oil and natural gas reserves from 36 acquisitions at an average
cost of $1.14 per Mcfe. Our application of strict economic and
reserve risk criteria have enabled us to successfully evaluate
and integrate acquisitions. We did not make any acquisitions of
producing oil and gas properties in 2008 or 2009.
6
Business
Strategy
Pursue Exploration Opportunities. We conduct
exploration activities to grow our reserve base and to replace
our production each year. In late 2007 we identified the
potential in our largest operating region, East Texas/North
Louisiana, to explore for natural gas in the Haynesville shale
formation, which was below the Cotton Valley, Hosston and Travis
Peak sand formations that we have been developing. We drilled
eight pilot wells to evaluate the prospectivity of the
Haynesville shale in 2007 and 2008. We undertook an active
leasing program in 2008 and 2009 to acquire additional acreage
where we believed the Haynesville shale formation would be
prospective and spent $116.9 million in 2008 and
$26.9 million in 2009 to increase our leasehold with
Haynesville shale potential to 85,589 gross acres
(72,638 net to us). We started the commercial development
of the Haynesville shale in late 2008 and drilled two
(1.1 net to us) successful horizontal wells. In 2009, our
drilling program was primarily focused on exploring and
developing our Haynesville shale acreage and we spent
approximately $243.6 million drilling 43 (30.7 net to
us) Haynesville shale horizontal wells. Our Haynesville shale
drilling program added 325 Bcfe to our proved reserves in
2009. We plan to continue to develop our Haynesville shale
acreage in 2010 and have budgeted to spend $348.0 million
to drill 56 (41.1 net to us) Haynesville shale horizontal
wells.
In prior years we have had an active drilling program in our
South Texas region utilizing
3-D seismic
to identify prospects in the Wilcox and Vicksburg formations. We
have reduced our activity in the region in response to lower
natural gas prices to focus on the higher return Haynesville
shale program. We spent $29.2 million in 2009 to drill five
(3.4 net to us) successful wells in South Texas.
Exploit Existing Reserves. We seek to maximize
the value of our oil and natural gas properties by increasing
production and recoverable reserves through development drilling
and workover, recompletion and exploitation activities. We
utilize advanced industry technology, including
3-D seismic
data, horizontal drilling, improved logging tools, and formation
stimulation techniques. During 2009, outside of our Haynesville
shale and South Texas drilling programs, we spent
$13.3 million to drill six wells (4.5 net to us). We
also spent $9.6 million for recompletion and workover
activity in 2009.
Maintain Flexible Capital Expenditure
Budget. The timing of most of our capital
expenditures is discretionary because we have not made any
significant long-term capital expenditure commitments except for
contracted drilling services. We operate most of the drilling
projects in which we participate. Consequently, we have a
significant degree of flexibility to adjust the level of such
expenditures according to market conditions. We have budgeted to
spend approximately $385.0 million on our development and
exploration projects in 2010. We intend to primarily use
operating cash flow to fund our development and exploration
expenditures in 2010 and, to a lesser extent, cash on hand and
borrowings under our bank credit facility. We may also make
additional property acquisitions in 2010 that would require
additional sources of funding. Such sources may include
borrowings under our bank credit facility or sales of our equity
or debt securities.
Acquire High Quality Properties at Attractive
Costs. In prior years we have had a successful
track record of increasing our oil and natural gas reserves
through opportunistic acquisitions. Since 1991, we have added
984.1 Bcfe of proved oil and natural gas reserves from 36
acquisitions at a total cost of $1.1 billion, or $1.14 per
Mcfe. The acquisitions were acquired at an average of 67% of
their PV 10 Value in the year the acquisitions were completed.
We did not complete any acquisitions of producing oil and gas
properties in 2008 or 2009 due to our focus on developing our
Haynesville shale properties. In evaluating acquisitions, we
apply strict economic and reserve risk criteria. We target
properties in our core operating areas with established
production and low operating costs that also have potential
opportunities to increase production and reserves through
exploration and exploitation activities. We also evaluate our
existing properties and consider divesting of non-strategic
assets when market conditions are favorable.
7
Primary
Operating Areas
The following table summarizes the estimated proved oil and
natural gas reserves for our twenty largest field areas as of
December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil
|
|
|
Gas
|
|
|
Total
|
|
|
|
|
|
PV 10
Value(1)
|
|
|
|
|
|
|
(MBbls)
|
|
|
(MMcf)
|
|
|
(MMcfe)
|
|
|
%
|
|
|
(000s)
|
|
|
%
|
|
|
East Texas / North Louisiana
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Logansport
|
|
|
30
|
|
|
|
203,294
|
|
|
|
203,472
|
|
|
|
28.0
|
%
|
|
$
|
90,460
|
|
|
|
18.5
|
%
|
Toledo Bend
|
|
|
|
|
|
|
104,069
|
|
|
|
104,069
|
|
|
|
14.3
|
%
|
|
|
3,816
|
|
|
|
0.8
|
%
|
Beckville
|
|
|
144
|
|
|
|
54,132
|
|
|
|
54,996
|
|
|
|
7.6
|
%
|
|
|
36,276
|
|
|
|
7.4
|
%
|
Waskom
|
|
|
440
|
|
|
|
34,407
|
|
|
|
37,045
|
|
|
|
5.1
|
%
|
|
|
18,315
|
|
|
|
3.7
|
%
|
Blocker
|
|
|
106
|
|
|
|
24,952
|
|
|
|
25,590
|
|
|
|
3.5
|
%
|
|
|
18,304
|
|
|
|
3.7
|
%
|
Mansfield
|
|
|
|
|
|
|
21,269
|
|
|
|
21,269
|
|
|
|
2.9
|
%
|
|
|
4,830
|
|
|
|
1.0
|
%
|
Hico-Knowles/Terryville
|
|
|
293
|
|
|
|
14,016
|
|
|
|
15,774
|
|
|
|
2.2
|
%
|
|
|
21,031
|
|
|
|
4.3
|
%
|
Darco
|
|
|
46
|
|
|
|
11,833
|
|
|
|
12,110
|
|
|
|
1.7
|
%
|
|
|
4,092
|
|
|
|
0.8
|
%
|
Douglass
|
|
|
3
|
|
|
|
7,816
|
|
|
|
7,835
|
|
|
|
1.1
|
%
|
|
|
5,650
|
|
|
|
1.2
|
%
|
Cadeville
|
|
|
41
|
|
|
|
6,878
|
|
|
|
7,125
|
|
|
|
1.0
|
%
|
|
|
4,587
|
|
|
|
0.9
|
%
|
Longwood
|
|
|
54
|
|
|
|
4,176
|
|
|
|
4,501
|
|
|
|
0.6
|
%
|
|
|
3,283
|
|
|
|
0.7
|
%
|
Other
|
|
|
109
|
|
|
|
15,765
|
|
|
|
16,426
|
|
|
|
2.3
|
%
|
|
|
10,789
|
|
|
|
2.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,266
|
|
|
|
502,607
|
|
|
|
510,212
|
|
|
|
70.3
|
%
|
|
|
221,433
|
|
|
|
45.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South Texas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fandango
|
|
|
|
|
|
|
54,163
|
|
|
|
54,163
|
|
|
|
7.5
|
%
|
|
|
50,676
|
|
|
|
10.4
|
%
|
Double A Wells
|
|
|
974
|
|
|
|
26,586
|
|
|
|
32,431
|
|
|
|
4.5
|
%
|
|
|
45,459
|
|
|
|
9.3
|
%
|
Rosita
|
|
|
1
|
|
|
|
31,429
|
|
|
|
31,437
|
|
|
|
4.3
|
%
|
|
|
29,721
|
|
|
|
6.1
|
%
|
Las Hermanitas
|
|
|
3
|
|
|
|
14,382
|
|
|
|
14,397
|
|
|
|
2.0
|
%
|
|
|
13,323
|
|
|
|
2.7
|
%
|
Javelina
|
|
|
54
|
|
|
|
12,936
|
|
|
|
13,258
|
|
|
|
1.8
|
%
|
|
|
16,114
|
|
|
|
3.3
|
%
|
Ball Ranch
|
|
|
13
|
|
|
|
3,889
|
|
|
|
3,970
|
|
|
|
0.5
|
%
|
|
|
6,712
|
|
|
|
1.4
|
%
|
Other
|
|
|
298
|
|
|
|
9,893
|
|
|
|
11,673
|
|
|
|
1.6
|
%
|
|
|
17,947
|
|
|
|
3.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,343
|
|
|
|
153,278
|
|
|
|
161,329
|
|
|
|
22.2
|
%
|
|
|
179,952
|
|
|
|
36.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Laurel
|
|
|
4,358
|
|
|
|
56
|
|
|
|
26,205
|
|
|
|
3.6
|
%
|
|
|
60,406
|
|
|
|
12.4
|
%
|
San Juan Basin
|
|
|
14
|
|
|
|
4,609
|
|
|
|
4,693
|
|
|
|
0.6
|
%
|
|
|
5,426
|
|
|
|
1.1
|
%
|
Maxie
|
|
|
39
|
|
|
|
3,460
|
|
|
|
3,696
|
|
|
|
0.5
|
%
|
|
|
3,962
|
|
|
|
0.8
|
%
|
Other
|
|
|
194
|
|
|
|
18,379
|
|
|
|
19,540
|
|
|
|
2.8
|
%
|
|
|
17,935
|
|
|
|
3.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,605
|
|
|
|
26,504
|
|
|
|
54,134
|
|
|
|
7.5
|
%
|
|
|
87,729
|
|
|
|
17.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
7,214
|
|
|
|
682,389
|
|
|
|
725,675
|
|
|
|
100.0
|
%
|
|
|
489,114
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discounted Future Income Taxes
|
|
|
(62,524
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized Measure of Discounted Future Cash Flows
|
|
$
|
426,590
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
The PV 10 Value represents the
discounted future net cash flows attributable to our proved oil
and gas reserves before income tax, discounted at 10%. Although
it is a non-GAAP measure, we believe that the presentation of
the PV 10 Value is relevant and useful to our investors because
it presents the discounted future net cash flows attributable to
our proved reserves prior to taking into account corporate
future income taxes and our current tax structure. We use this
measure when assessing the potential return on investment
related to our oil and gas properties. The standardized measure
of discounted future net cash flows represents the present value
of future cash flows attributable to our proved oil and natural
gas reserves after income tax, discounted at 10%.
|
East
Texas/North Louisiana Region
Approximately 70.3% or 510.2 Bcfe of our proved reserves
are located in East Texas and North Louisiana where we own
interests in 923 producing wells (561.5 net to us) in 28
field areas. We operate 633 of these wells. The largest of our
fields in this region are the Logansport, Toledo Bend,
Beckville, Waskom, Blocker, Mansfield, Hico-Knowles/Terryville,
Darco, Douglass, Cadeville and Longwood fields. Production from
this region averaged 107.0 MMcf of natural gas per day and
576 barrels of oil per day during 2009 or 110.4 MMcfe
per day. Most of the reserves in this area produce from the
upper Jurassic aged Haynesville shale or Cotton Valley
formations and the Cretaceous aged Travis Peak/Hosston
formation. In 2009, we spent $277.5 million drilling
49 wells (35.3 net to us) and $31.4 million on
leasehold costs, workovers and recompletions in this region.
Forty-six (32.9 net to us) of the 49 wells we drilled
were horizontal wells. Forty-three (30.7 net) of these
horizontal wells drilled targeted the Haynesville shale. We plan
to spend
8
approximately $368.0 million in 2010 for drilling
activities in this region which will focus primarily on the
development of our Haynesville shale properties.
Logansport
The Logansport field located in DeSoto and Sabine Parishes,
Louisiana primarily produces from the Haynesville shale
formation at a depth of 11,100 to 11,500 feet and from
multiple sands in the Cotton Valley and Hosston formations at an
average depth of 8,000 feet. Our proved reserves of
203.5 Bcfe in the Logansport field represent approximately
28% of our proved reserves. We own interests in 190 wells
(119.9 net to us) and operate 133 of these wells in this
field. During December 2009, net daily production attributable
to our interest from this field averaged 61.1 MMcf of
natural gas and 50 barrels of oil. In 2009, we drilled 19
(13.8 net to us) Haynesville shale horizontal wells and
three (2.4 net to us) Cotton Valley vertical wells at
Logansport. In 2010, we plan to drill 27 (18.6 net to us)
horizontal Haynesville shale wells in our Logansport field.
Toledo
Bend
The Toledo Bend field in Desoto and Sabine Parishes, Louisiana
was discovered in 2008 with our first horizontal Haynesville
shale well. In 2009, we drilled 16 (10.1 net to us)
Haynesville shale horizontal wells at Toledo Bend. One of these
wells successfully tested the Upper Haynesville shale.
Production from the Lower Haynesville shale in the Toledo Bend
ranges from 11,400 to 11,800 feet and from 10,880 to 11,300
in the Upper Haynesville shale. Our proved reserves of
104.1 Bcfe in the Toledo Bend field represent approximately
14.3% of our reserves. We own interests in 15 producing wells
(9.3 net to us) and operate ten of these wells. At
December 31, 2009 we had three wells (2.3 net to us)
that were in the process of being drilled and two wells
(1.8 net to us) in the process of being completed. During
December 2009, net daily production attributable to our interest
from this field averaged 23.7 MMcf of natural gas. In 2010,
we plan to drill 25 (19.2 net to us) horizontal Haynesville
shale wells in this field.
Beckville
The Beckville field, located in Panola and Rusk Counties, Texas,
has estimated proved reserves of 55.0 Bcfe which represents
approximately 7.6% of our proved reserves. We operate
193 wells in this field and own interests in 78 additional
wells for a total of 271 wells (162.4 net to us).
During December 2009, production attributable to our interest
from this field averaged 12.4 MMcf of natural gas per day
and 60 barrels of oil per day. The Beckville field produces
primarily from the Cotton Valley formation at depths ranging
from 9,000 to 10,000 feet. The field is also prospective
for future Haynesville shale development.
Waskom
The Waskom field, located in Harrison and Panola Counties in
Texas, represents approximately 5.1% (37.0 Bcfe) of our
proved reserves as of December 31, 2009. We own interests
in 75 wells in this field (48.7 net to us) and operate
57 wells in this field. During December 2009, net daily
production attributable to our interest averaged 5.3 MMcf
of natural gas and 45 barrels of oil from this field. The
Waskom field produces from the Cotton Valley formation at depths
ranging from 9,000 to 10,000 feet and from the Haynesville
shale formation at depths of 10,800 to 10,900 feet. In
2009, we drilled two successful horizontal Cotton Valley wells
and one Haynesville shale well in the Waskom field. In 2010, we
plan to drill one (.8 net to us) horizontal Haynesville
shale well in the Waskom field.
9
Blocker
Our proved reserves of 25.6 Bcfe in the Blocker field
located in Harrison County, Texas represent approximately 3.5%
of our proved reserves. We own interests in 77 wells
(71.3 net to us) and operate 72 of these wells. During
December 2009, net daily production attributable to our interest
from this field averaged 9.8 MMcf of natural gas and
35 barrels of oil. Most of this production is from the
Cotton Valley formation between 8,600 and 10,150 feet and
the Haynesville shale formation between 11,100 and
11,450 feet. During 2009 we drilled three successful
Haynesville shale horizontal wells and one Cotton Valley
horizontal well at Blocker. In 2010, we plan to drill one
Haynesville shale horizontal and one Cotton Valley vertical well
at Blocker.
Mansfield
The Mansfield field is located in DeSoto Parish Louisiana and
produces from the Haynesville shale between 12,250 and
12,350 feet. During 2009 we drilled three (1.9 net to
us) Haynesville shale horizontal wells. Our proved reserves in
this field of 21.3 Bcfe represent approximately 2.9% of our
reserves. During 2010 we plan to drill two (1.5 net to us)
horizontal Haynesville shale wells at Mansfield. During December
2009, net daily production attributable to our interest for this
field averaged 8.0 MMcf of natural gas.
Hico-Knowles/Terryville
We have 15.8 Bcfe of proved reserves in the
Hico-Knowles/Terryville field area located in Lincoln County,
Louisiana which represent approximately 2.2% of our reserves. We
own interests in 71 wells (25.9 net to us) and operate
23 of these wells. This field produces primarily from the
Hosston/Cotton Valley formations between 7,200 and
11,000 feet. During December 2009, net daily production
attributable to our interest from this field averaged
7.2 MMcf of natural gas and 190 barrels of oil.
Darco
The Darco field is located in Harrison County, Texas and
produces from the Cotton Valley formation at depths from
approximately 9,800 to 10,200 feet. Our proved reserves of
12.1 Bcfe in the Darco field represent approximately 1.7%
of our reserves. We own interests in 24 wells
(18.8 net to us) and operate all of these wells. During
December 2009, net daily production attributable to our interest
from this field averaged 1.4 MMcf of natural gas and
6 barrels of oil.
Douglass
The Douglass field is located in Nacogdoches County, Texas and
is productive from stratigraphically trapped reservoirs in the
Pettet Lime and Travis Peak formations. These reservoirs are
found at depths from 9,200 to 10,300 feet. Our proved
reserves of 7.8 Bcfe in the Douglass field represent
approximately 1.1% of our reserves. We own interests in
42 wells (26.9 net to us) and operate 34 of these
wells. During December 2009, net daily production attributable
to our interest from this field averaged 1.7 MMcf of
natural gas.
Cadeville
Our proved reserves of 7.1 Bcfe in the Cadeville field
located in Ouachita Parrish, Louisiana represent approximately
1.0% of our reserves. We own interests in seven wells
(4.0 net to us) and operate five of these wells. During
December 2009, net daily production attributable to our interest
from this field averaged 0.4 MMcf of natural gas and
1 barrel of oil. This production is primarily from the
Cotton Valley formation between 9,800 and 10,700 feet.
10
Longwood
The Longwood field located in Harrison County, Texas primarily
produces from stacked sandstone reservoirs of the Travis Peak
and Cotton Valley formations at depths ranging from 6,000 to
10,000 feet and the Haynesville shale formation at depths
ranging from 10,450 to 10,750. We own interests in 25 wells
in this field, 20.6 net to us, and operate 22 wells in
this field. Our proved reserves of 4.5 Bcfe in the Longwood
field represent approximately 0.6% of our total reserves. We
drilled one (1.0 net to us) successful Haynesville shale
horizontal well in this field during 2009. During December 2009,
net daily production attributable to our interest from this
field averaged 1.3 MMcf of natural gas and 2 barrels
of oil.
South
Texas Region
Approximately 22.2%, or 161.3 Bcfe, of our proved reserves
are located in South Texas, where we own interests in 236
producing wells (125.6 net to us). We own interests in 16
field areas in the region, the largest of which are the
Fandango, Double A Wells, Rosita, Las Hermanitas, Javelina and
Ball Ranch fields. Net daily production rates from this region
averaged 51.8 MMcf of natural gas and 448 barrels of
oil during 2009 or 54.5 MMcfe per day. We spent
$34.7 million in this region in 2009 to drill five
successful wells (3.4 net to us) and for other development
activity. We plan to spend approximately $12.0 million in
2010 for development and exploration activity in this region.
Fandango
We own interests in 21 natural gas wells (21.0 net to us)
in the Fandango field, located in Zapata County, Texas. We
operate all of these wells which produce from the Wilcox
formation at depths from approximately 13,000 to
18,000 feet. Our proved reserves of 54.2 Bcfe in this
field represent approximately 7.5% of our total reserves.
Production from this field averaged 17.2 MMcf of natural
gas per day during December 2009. We have drilled one successful
exploration well in 2008 and two successful development wells in
2009 since we acquired this field as part of the Shell Wilcox
acquisition in December 2007.
Double A
Wells
Our properties in the Double A Wells field have proved reserves
of 32.4 Bcfe, which represent 4.5% of our reserves. We own
interests in and operate 59 producing wells (28.6 net to
us) in this field in Polk County, Texas. Net daily production
from the Double A Wells area averaged 5.2 MMcf of natural
gas and 170 barrels of oil during December 2009. These
wells produce from the Woodbine formation at an average depth of
14,300 feet.
Rosita
We own interests in 32 natural gas wells (17.3 net to us)
in the Rosita field, located in Duval County, Texas. We operate
four of these wells which produce from the Wilcox formation at
depths from approximately 9,300 to 17,000 feet. Our proved
reserves of 31.4 Bcfe in this field represent approximately
4.3% of our total reserves. Production from this field averaged
4.5 MMcf of natural gas per day during December 2009. We
acquired our interest in the field in the Shell Wilcox
acquisition in December 2007.
Las
Hermanitas
We own interests in and operate 15 natural gas wells
(12.2 net to us) in the Las Hermanitas field, located in
Duval County, Texas. These wells produce from the Wilcox
formation at depths from approximately 11,400 to
11,800 feet. Our proved reserves of 14.4 Bcfe in this
field represent approximately 2.0% of our proved reserves.
During December 2009, net daily production attributable to our
interest from this
11
field averaged 5.1 MMcf of natural gas. We acquired
interests in this field in 2006 and have subsequently drilled
eleven successful wells in this field since the acquisition.
Javelina
We own interests in 17 natural gas wells and one oil well,
18 net to us, in the Javelina field in Hidalgo County in
South Texas. These wells produce primarily from the Vicksburg
formation at a depth of approximately 10,900 to
12,500 feet. Proved reserves attributable to our interests
in the Javelina field are 13.3 Bcfe, which represents 1.8%
of our total proved reserves. During December 2009, production
attributable to our interest from this field averaged
5.8 MMcf of natural gas per day and 50 barrels of oil
per day.
Ball
Ranch
The Ball Ranch field is located in Kenedy County in South Texas
and produces from the Vicksburg formation at depths of
approximately 11,700 and 14,600 feet. We have interests in
34 producing wells (7.8 net to us) in this field. The
proved reserves in this field of 4.0 Bcfe represent 1% of
our total proved reserves. During 2009 we drilled three
(1.4 net to us) successful wells in this field. During
December 2009, net daily production attributable to our
interests in this field averaged 5.1 MMcf of natural gas
and 40 barrels of oil per day.
Other
Regions
Approximately 7.5%, or 54.1 Bcfe, of our proved reserves
are in other regions, primarily in Mississippi, New Mexico,
Kentucky and the Mid-Continent regions. Within these regions we
own interests in 482 producing wells (216.3 net to us) in
19 fields. Fields with the largest proved reserves include the
Laurel field in Laurel, Mississippi, our San Juan Basin
properties in New Mexico and our Maxie field in Mississippi. Net
daily production from our other regions totaled 7.8 MMcf of
natural gas and 1,099 barrels of oil or 14.5 MMcfe per
day during 2009.
Laurel
The Laurel field is located in Jones County, Mississippi near a
structurally complex salt dome. We own interests in and operate
52 producing wells (49.1 net to us) in the Laurel field.
This fields estimated proved reserves of 26.2 Bcfe
represent 3.6% of our reserves. The field produces from more
than 42 horizons that range in depth from 6,600 feet in the
Stanley sand to 13,100 feet in the Middle Hosston
formation. Recovery of low viscosity crude oil from this field
is being enhanced through waterflood operations. During December
2009, net daily production attributable to our interests in this
field averaged 975 barrels of oil per day.
San Juan
Our San Juan Basin properties are located in the
west-central portion of the basin in San Juan County, New
Mexico. These wells produce from multiple sands of the
Cretaceous Dakota formation and the Fruitland Coal seams. The
Dakota is generally found at about 6,000 feet with the
shallower Fruitland seams encountered at 2,500 to
3,000 feet. Our proved reserves of 4.7 Bcfe in the
San Juan field represent approximately 0.6% of our
reserves. We own interests in 97 wells (14.6 net to
us) in this field. During December 2009, net daily production
attributable to our interest from this field averaged
1.1 MMcf of natural gas and 5 barrels of oil.
12
Maxie
The Maxie field is located along the southern boundary of the
Mississippi Salt Basin and northern edge of Wiggins Arch in
Forrest and Pearl River Counties in Mississippi. Maxie is
primarily a gas field producing from Upper Cretaceous Sands and
Lower Eocene Wilcox Sands. Our proved reserves of 3.7 Bcfe
in the Maxie field represent approximately 1% of our reserves.
We own interests in and operate three wells (2.1 net to us)
in this field. During December 2009, net daily production
attributable to our interest from this field averaged
0.9 MMcf of natural gas and 25 barrels of oil.
Major
Property Acquisitions
As a result of our acquisitions, we have added 984.1 Bcfe
of proved oil and natural gas reserves since 1991. Our largest
acquisitions include the following:
Shell Wilcox Acquisition. In December 2007, we
completed the acquisition of certain oil and natural gas
properties and related assets from SWEPI LP, an affiliate of
Shell Oil Company (Shell) for $160.1 million.
The properties acquired had estimated proved reserves of
approximately 70.1 Bcfe. Major fields acquired in the
acquisition include the Fandango and Rosita fields. The
acquisition was funded with borrowings under our bank credit
facility.
Javelina Acquisition. In June 2007 we acquired
additional working interests in oil and gas properties in the
Javelina field in South Texas from Abaco Operating LLC for
$31.2 million. The properties acquired had estimated proved
reserves of approximately 9.1 Bcfe. The transaction was
funded with borrowings under our bank credit facility.
Denali Acquisition. In September 2006 we
acquired proved and unproved oil and gas properties in the Las
Hermanitas field in South Texas from Denali Oil & Gas
Partners LP and other working interest owners for
$67.2 million. The properties acquired had estimated proved
reserves of approximately 16.5 Bcfe. The transaction was
funded with borrowings under our bank credit facility.
Ensight Acquisition. In May 2005, we completed
the acquisition of certain oil and natural gas properties and
related assets from Ensight Energy Partners, L.P., Laurel
Production, LLC, Fairfield Midstream Services, LLC and Ensight
Energy Management, LLC (collectively, Ensight) for
$190.9 million. We also purchased additional interests in
those properties from other owners for $10.9 million in
July 2005. The properties acquired had estimated proved reserves
of approximately 121.5 billion cubic feet of natural gas
equivalent and included 312 active wells, of which 119 are
operated by us. Major fields acquired include the Darco,
Douglass, Cadeville, and Laurel fields. The acquisition was
funded with proceeds from a public stock offering completed in
April 2005 and borrowings under our bank credit facility.
Ovation Energy Acquisition. In October 2004,
we acquired producing oil and gas properties in the East Texas,
Arkoma, Anadarko and San Juan basins from Ovation Energy,
L.P. for $62.0 million. The properties acquired had
estimated proved reserves of approximately 41.0 billion
cubic feet of gas equivalent and included 165 active wells, of
which 69 were operated by us. The acquisition was funded by
borrowings under our bank credit facility.
DevX Energy Acquisition. In December 2001, we
completed the acquisition of DevX Energy, Inc.
(DevX) by acquiring 100% of the common stock of DevX
for $92.6 million. The total purchase price including debt
and other liabilities assumed in the acquisition was
$160.8 million. As a result of the acquisition of DevX, we
acquired interests in 600 producing oil and natural gas wells
located onshore
13
primarily in East and South Texas, Kentucky, Oklahoma and
Kansas. DevXs properties had 1.2 MMBbls of oil
reserves and 156.5 Bcf of natural gas reserves at the time
of the acquisition.
Bois dArc Acquisition. In December 1997,
Comstock acquired working interests in certain producing
offshore Louisiana oil and gas properties as well as interests
in undeveloped offshore oil and natural gas leases for
approximately $200.9 million from Bois dArc Resources
and certain of its affiliates and working interest partners. We
acquired interests in 43 wells (29.6 net to us) and
eight separate production complexes located in the Gulf of
Mexico offshore of Plaquemines and Terrebonne Parishes,
Louisiana. The acquisition included interests in the Louisiana
state and federal offshore areas of Main Pass Block 21,
Ship Shoal Blocks 66, 67, 68 and 69 and South Pelto
Block 1. The net proved reserves acquired in this
acquisition were estimated at 14.3 MMBbls of oil and
29.4 Bcf of natural gas. We divested of these offshore
properties in 2008.
Black Stone Acquisition. In May 1996, we
acquired 100% of the capital stock of Black Stone Oil Company
and interests in producing and undeveloped oil and gas
properties located in South Texas for $100.4 million. We
acquired interests in 19 wells (7.7 net to us) that
were located in the Double A Wells field in Polk County, Texas
and we became the operator of most of the wells in the field.
The net proved reserves acquired in this acquisition were
estimated at 5.9 MMBbls of oil and 100.4 Bcf of
natural gas.
Sonat Acquisition. In July 1995, we purchased
interests in certain producing oil and gas properties located in
East Texas and North Louisiana from Sonat Inc. for
$48.1 million. We acquired interests in 319 producing wells
(188.0 net to us). The acquisition included interests in
the Logansport, Beckville, Waskom, Blocker and Hico-Knowles
fields. The net proved reserves acquired in this acquisition
were estimated at 0.8 MMBbls of oil and 104.7 Bcf of
natural gas.
Oil and
Natural Gas Reserves
The following table sets forth our estimated proved oil and
natural gas reserves and the PV 10 Value as of December 31,
2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil
|
|
|
Natural Gas
|
|
|
Total
|
|
|
PV 10 Value
|
|
|
|
(MBbls)
|
|
|
(MMcf)
|
|
|
(MMcfe)
|
|
|
(000s)
|
|
|
Proved Developed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Producing
|
|
|
3,220
|
|
|
|
301,149
|
|
|
|
320,471
|
|
|
$
|
425,366
|
|
Non-producing
|
|
|
1,674
|
|
|
|
65,953
|
|
|
|
75,998
|
|
|
|
86,937
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Proved Developed
|
|
|
4,894
|
|
|
|
367,102
|
|
|
|
396,469
|
|
|
|
512,303
|
|
Proved Undeveloped
|
|
|
2,320
|
|
|
|
315,287
|
|
|
|
329,206
|
|
|
|
(23,189
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Proved
|
|
|
7,214
|
|
|
|
682,389
|
|
|
|
725,675
|
|
|
|
489,114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discounted Future Income Taxes
|
|
|
(62,524
|
)
|
|
|
|
|
|
Standardized
Measure of Discounted Future Net Cash
Flows(1)
|
|
$
|
426,590
|
|
|
|
|
|
|
|
|
|
(1)
|
|
The PV 10 Value represents the
discounted future net cash flows attributable to our proved oil
and natural gas reserves before income tax, discounted at 10%.
Although it is a non-GAAP measure, we believe that the
presentation of the PV 10 Value is relevant and useful to our
investors because it presents the discounted future net cash
flows attributable to our proved reserves prior to taking into
account corporate future income taxes and our current tax
structure. We use this measure when assessing the potential
return on investment related to our oil and gas properties. The
standardized measure of discounted future net cash flows
represents the present value of future cash flows attributable
to our proved oil and natural gas reserves after income tax,
discounted at 10%.
|
14
The following table sets forth our year end reserves as of
December 31 for each of the last three fiscal years:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
|
Oil
|
|
|
Natural Gas
|
|
|
Oil
|
|
|
Natural Gas
|
|
|
Oil
|
|
|
Natural Gas
|
|
|
|
(Mbbls)
|
|
|
(MMcf)
|
|
|
(Mbbls)
|
|
|
(MMcf)
|
|
|
(Mbbls)
|
|
|
(MMcf)
|
|
|
Proved Developed
|
|
|
7,449
|
|
|
|
370,339
|
|
|
|
5,446
|
|
|
|
354,934
|
|
|
|
4,894
|
|
|
|
367,102
|
|
Proved Undeveloped
|
|
|
3,061
|
|
|
|
217,379
|
|
|
|
4,222
|
|
|
|
168,709
|
|
|
|
2,320
|
|
|
|
315,287
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Proved Reserves
|
|
|
10,510
|
|
|
|
587,718
|
|
|
|
9,668
|
|
|
|
523,643
|
|
|
|
7,214
|
|
|
|
682,389
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved oil and natural gas reserves are the estimated quantities
of crude oil and natural gas which geological and engineering
data demonstrate with reasonable certainty to be recoverable in
future years from known reservoirs under existing economic and
operating conditions. Proved developed reserves are reserves
that can be expected to be recovered through existing wells with
existing equipment and operating methods. Proved undeveloped
reserves are reserves that are expected to be recovered from new
wells on undrilled acreage, or from existing wells where a
relatively major expenditure is required for recompletion.
There are numerous uncertainties inherent in estimating
quantities of proved crude oil and natural gas reserves. Crude
oil and natural gas reserve engineering is a subjective process
of estimating underground accumulations of crude oil and natural
gas that cannot be precisely measured. The accuracy of any
reserve estimate is a function of the quality of available data
and of engineering and geological interpretation and judgment.
Results of drilling, testing and production subsequent to the
date of the estimate may justify revision of such estimate.
Accordingly, reserves estimates are often different from the
quantities of crude oil and natural gas that are ultimately
recovered.
The average prices that we realized from sales of oil and
natural gas, including the effect of hedging, and lifting costs
excluding severance and ad valorem taxes, for each of the last
three fiscal years were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
Oil Price $/Bbl
|
|
|
$60.96
|
|
|
|
$87.15
|
|
|
|
$50.94
|
|
Natural Gas Price $/Mcf
|
|
|
$6.89
|
|
|
|
$8.83
|
|
|
|
$4.13
|
|
Lifting costs $/Mcfe
|
|
|
$1.02
|
|
|
|
$0.95
|
|
|
|
$0.82
|
|
The oil and natural gas prices used for reserves estimation were
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural
|
|
|
|
Oil Price
|
|
|
Gas Price
|
|
Year
|
|
(per Bbl)
|
|
|
(per Mcf)
|
|
|
2007
|
|
$
|
81.36
|
|
|
$
|
6.70
|
|
2008
|
|
$
|
34.49
|
|
|
$
|
5.33
|
|
2009
|
|
$
|
49.60
|
|
|
$
|
3.54
|
|
We adopted the new rules relating to the estimation and
disclosure of oil and natural gas reserves as of
December 31, 2009 that were established by the Securities
and Exchange Commission (SEC). The PV 10 Value and
standardized measure of discounted future net cash flows for
2009 were determined based on the simple average of the first of
month market prices for oil and natural gas during 2009 which,
after basis adjustments, were $49.60 per barrel for oil and
$3.54 per Mcf for natural gas. Under the prior rules the prices
would have been based on the market prices at December 31,
2009, which would have been, after basis adjustments, $64.43 per
barrel for oil and $5.29 per Mcf for natural gas. The following
table shows the sensitivity of our total 2009 proved reserves to
prices between the average prices used and the year end
15
market prices that would have been used had we applied the same
pricing methodology that was in effect for 2007 and 2008 in 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural
|
|
|
|
|
|
|
Oil
|
|
Gas
|
|
Total
|
|
PV 10 Value
|
|
|
(Mbbls)
|
|
(MMcf)
|
|
(MMcfe)
|
|
(000s)
|
|
2009 Average Prices
|
|
|
7,214
|
|
|
|
682,389
|
|
|
|
725,675
|
|
|
$
|
489,114
|
|
2009 Year End Prices
|
|
|
7,633
|
|
|
|
754,170
|
|
|
|
799,967
|
|
|
$
|
1,151,871
|
|
The new rules also revised the guidelines for reporting proved
undeveloped reserves. Reserves may be classified as proved
undeveloped if there is a high degree of confidence that the
quantities will be recovered, and they are scheduled to be
drilled within five years of their initial inclusion as proved
reserves, unless specific circumstances justify a longer time.
In addition, undeveloped reserves may be estimated through the
use of reliable technology in addition to flow tests and
production history.
As of December 31, 2009, our proved reserves included
2.3 MMBbls of crude oil and 315 Bcf of natural gas,
for a total of 329 Bcfe of undeveloped reserves.
Approximately 68% of our proved undeveloped reserves at the end
of 2009 were associated with the future development of our
Haynesville shale properties. The remaining proved undeveloped
reserves are primarily associated with developing reserves in
our Cotton Valley and Hosston sand reservoirs in East
Texas/North Louisiana and our Wilcox and Vicksburg reservoirs in
South Texas. Estimated future costs relating to the development
of the undeveloped reserves are projected to be approximately
$669.8 million, of which $85.1 million,
$245.8 million and $169.5 million are expected to be
incurred in 2010, 2011 and 2012, respectively. Costs incurred
relating to the development of our undeveloped reserves were
approximately $122.2 million, $104.4 million and
$20.1 million in 2007, 2008 and 2009, respectively.
Our drilling activities in 2008 resulted in the conversion of
53 wells from proved undeveloped reserves to proved
developed producing reserves at the end of 2008. These wells are
primarily in our East Texas/North Louisiana and South Texas
regions where our 2008 drilling program was primarily focused on
exploitation of reserves in the Cotton Valley, Hosston,
Vicksburg and Wilcox formations. Following the initial success
of our Haynesville shale evaluation wells, our 2009 drilling
program was refocused primarily to further evaluate and develop
acreage that is prospective in the Haynesville shale formation.
As a result, only six of the wells we drilled in 2009 resulted
in conversions of proved undeveloped reserves to proved
developed producing reserves at the end of 2009. In the course
of evaluating our proved undeveloped reserves in accordance with
the SECs new reserve estimation rules, we determined that
approximately 49 Bcfe of our proved undeveloped reserves as
of December 31, 2008 would not be developed within the
required five year period and therefore these reserves were
excluded from our proved undeveloped reserves at
December 31, 2009.
All undeveloped drilling locations which comprise our
undeveloped reserves at the end of 2009 are scheduled to be
drilled within five years of the first year that such reserves
were included in our reported reserves except for 20 Bcfe.
We have substantial acreage in our East Texas/North Louisiana
region which is productive in the Cotton Valley and Hosston sand
reservoirs. Prior to 2008, we actively pursued exploitation of
the reserves in these formations, and substantially all of this
acreage is held by production. Our focus in 2009 on our
Haynesville shale program required us to partially reschedule
development of much of our Cotton Valley and Hosston sand
reserves to future periods. These reserves, which are on acreage
that is currently being developed in the deeper Haynesville
shale formation, will be developed after the Haynesville shale
formation is developed.
We had proved reserve additions of 325 Bcfe in 2009
relating to discoveries resulting from our Haynesville shale
drilling program. These reserve additions related to
109 Bcfe assigned to 43 (30.7 net to us) producing
Haynesville shale wells that we drilled and 216 Bcfe
assigned to 75 (56.8 net to us) proved
16
undeveloped locations offsetting these wells. Direct offsets to
the forty-three producing Haynesville shale wells accounted for
185 Bcfe of the 216 Bcfe total proved undeveloped
reserves added. The remaining 31 Bcfe are attributable to
additional offset locations that are not a direct offset to a
producing Haynesville shale well. The inclusion of these eight
additional proved locations as proved undeveloped reserves is
based on a combination of data that demonstrates consistency
across the reservoir including log data, pressure data, seismic
data and production performance.
The estimates of our oil and natural gas reserves were
determined by Lee Keeling and Associates, Inc. (Lee
Keeling), an independent petroleum engineering firm. Lee
Keeling has been providing consulting engineering and geological
services for over fifty years. Lee Keelings professional
staff is comprised of qualified petroleum engineers who are
experienced in all productive areas of the United States.
Our policies regarding internal controls over the recording of
reserves estimates requires that such estimates are in
compliance with the SEC definitions and guidance and prepared in
accordance with generally accepted petroleum engineering
principles. Inputs to our reserves estimation process, which we
provide to Lee Keeling for use in their reserves evaluation, are
based upon our historical results for production history, oil
and natural gas prices, lifting and development costs, ownership
interests and other required data. Our reservoir management
group, comprised of qualified petroleum engineers, works with
Lee Keeling to ensure that all data provided by us is properly
reflected in the final reserves estimates and consults with Lee
Keeling throughout the reserves estimation process on technical
questions regarding the reserve estimates.
We did not provide estimates of total proved oil and natural gas
reserves during the years ended December 31, 2007, 2008 or
2009 to any federal authority or agency, other than the SEC.
Drilling
Activity Summary
During the three-year period ended December 31, 2009, we
drilled development and exploratory wells as set forth in the
table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
|
Gross
|
|
|
Net
|
|
|
Gross
|
|
|
Net
|
|
|
Gross
|
|
|
Net
|
|
|
Development:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil
|
|
|
5
|
|
|
|
4.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas
|
|
|
152
|
|
|
|
115.7
|
|
|
|
127
|
|
|
|
71.5
|
|
|
|
37
|
|
|
|
27.2
|
|
Dry
|
|
|
3
|
|
|
|
2.6
|
|
|
|
3
|
|
|
|
1.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
160
|
|
|
|
123.1
|
|
|
|
130
|
|
|
|
72.5
|
|
|
|
37
|
|
|
|
27.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploratory:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas
|
|
|
1
|
|
|
|
0.6
|
|
|
|
5
|
|
|
|
2.7
|
|
|
|
17
|
|
|
|
11.4
|
|
Dry
|
|
|
4
|
|
|
|
2.5
|
|
|
|
1
|
|
|
|
0.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
|
|
|
3.1
|
|
|
|
6
|
|
|
|
3.2
|
|
|
|
17
|
|
|
|
11.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
165
|
|
|
|
126.2
|
|
|
|
136
|
|
|
|
75.7
|
|
|
|
54
|
|
|
|
38.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In 2010 to the date of this report, we have drilled five wells
(4.1 net to us) and we have seven wells (4.4 net
to us) that were in the process of drilling.
17
Producing
Well Summary
The following table sets forth the gross and net producing oil
and natural gas wells in which we owned an interest at
December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil
|
|
|
Natural Gas
|
|
|
|
Gross
|
|
|
Net
|
|
|
Gross
|
|
|
Net
|
|
|
Arkansas
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|
|
8.0
|
|
Kansas
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
4.4
|
|
Kentucky
|
|
|
|
|
|
|
|
|
|
|
87
|
|
|
|
77.1
|
|
Louisiana
|
|
|
16
|
|
|
|
6.2
|
|
|
|
392
|
|
|
|
206.5
|
|
Mississippi
|
|
|
58
|
|
|
|
50.5
|
|
|
|
5
|
|
|
|
2.1
|
|
New Mexico
|
|
|
1
|
|
|
|
|
|
|
|
96
|
|
|
|
14.6
|
|
Oklahoma
|
|
|
9
|
|
|
|
1.2
|
|
|
|
122
|
|
|
|
16.9
|
|
Texas
|
|
|
34
|
|
|
|
16.8
|
|
|
|
772
|
|
|
|
497.2
|
|
Wyoming
|
|
|
|
|
|
|
|
|
|
|
26
|
|
|
|
1.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
118
|
|
|
|
74.7
|
|
|
|
1,523
|
|
|
|
828.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We operate 950 of the 1,641 producing wells presented in the
above table. As of December 31, 2009, we owned interests in
19 wells containing multiple completions, which means that
a well is producing from more than one completed zone. Wells
with more than one completion are reflected as one well in the
table above.
Acreage
The following table summarizes our developed and undeveloped
leasehold acreage at December 31, 2009, all of which is
onshore in the continental United States. We have excluded
acreage in which our interest is limited to a royalty or
overriding royalty interest.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Developed
|
|
|
Undeveloped
|
|
|
|
Gross
|
|
|
Net
|
|
|
Gross
|
|
|
Net
|
|
|
Arkansas
|
|
|
1,280
|
|
|
|
684
|
|
|
|
|
|
|
|
|
|
Kansas
|
|
|
6,400
|
|
|
|
4,064
|
|
|
|
|
|
|
|
|
|
Kentucky
|
|
|
7,206
|
|
|
|
5,773
|
|
|
|
654
|
|
|
|
654
|
|
Louisiana
|
|
|
81,909
|
|
|
|
45,751
|
|
|
|
29,899
|
|
|
|
26,505
|
|
Mississippi
|
|
|
3,076
|
|
|
|
1,878
|
|
|
|
8,929
|
|
|
|
8,368
|
|
New Mexico
|
|
|
10,240
|
|
|
|
1,896
|
|
|
|
|
|
|
|
|
|
Oklahoma
|
|
|
38,080
|
|
|
|
5,707
|
|
|
|
|
|
|
|
|
|
Texas
|
|
|
121,707
|
|
|
|
67,395
|
|
|
|
18,623
|
|
|
|
12,269
|
|
Wyoming
|
|
|
13,440
|
|
|
|
927
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
283,338
|
|
|
|
134,075
|
|
|
|
58,105
|
|
|
|
47,796
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our undeveloped acreage expires as follows:
|
|
|
|
|
Expires in 2010
|
|
|
15
|
%
|
Expires in 2011
|
|
|
66
|
%
|
Expires in 2012
|
|
|
4
|
%
|
Thereafter
|
|
|
15
|
%
|
|
|
|
|
|
|
|
|
100
|
%
|
|
|
|
|
|
18
Title to our oil and natural gas properties is subject to
royalty, overriding royalty, carried and other similar interests
and contractual arrangements customary in the oil and gas
industry, liens incident to operating agreements and for current
taxes not yet due and other minor encumbrances. All of our oil
and natural gas properties are pledged as collateral under our
bank credit facility. As is customary in the oil and gas
industry, we are generally able to retain our ownership interest
in undeveloped acreage by production of existing wells, by
drilling activity which establishes commercial reserves
sufficient to maintain the lease or by payment of delay rentals.
Markets
and Customers
The market for oil and natural gas produced by us depends on
factors beyond our control, including the extent of domestic
production and imports of oil and natural gas, the proximity and
capacity of natural gas pipelines and other transportation
facilities, demand for oil and natural gas, the marketing of
competitive fuels and the effects of state and federal
regulation. The oil and gas industry also competes with other
industries in supplying the energy and fuel requirements of
industrial, commercial and individual consumers.
Our oil production is sold under short-term contracts with a
duration of six months or less. The contracts require the
purchasers to purchase the amount of oil production that is
available at prices tied to the spot oil markets. Our natural
gas production is primarily sold under contracts with various
terms and priced on first of the month index prices or on daily
spot market prices. Approximately 68% of our 2009 natural gas
sales were priced utilizing index prices and approximately 32%
were priced utilizing daily spot prices. BP Energy Company and
Shell Oil Company and its subsidiaries accounted for 22% and
11%, respectively, of our total 2009 sales. The loss of these
customers would not have a material adverse effect on us as
there is an available market for our crude oil and natural gas
production from other purchasers.
With the significant increase in our natural gas production in
Northwest Louisiana attributable to our Haynesville shale
drilling program, we have entered into longer term marketing
arrangements to insure that we have adequate transportation to
get our natural gas production to the markets. As an alternative
to constructing our own gathering and treating facilities, we
have entered into a variety of gathering and treating agreements
with midstream companies to transport our natural gas to the
long-haul natural gas pipelines. We have dedicated our
production in our Logansport and Toledo Bend fields under such
agreements for terms which expire from 2016 to 2018. We have a
commitment to transport a minimum of 12 Bcf over four years
under one of these agreements.
We have also entered into certain agreements with a major
natural gas marketing company to provide us with firm
transportation and markets for our Northwest Louisiana natural
gas production on the long-haul pipelines. Under these
agreements, we have priority access at certain delivery points
for 85,000 MMBtus per day expanding to 145,000 MMBtus
per day by mid 2010. These agreements expire from 2012 to 2019.
To the extent we are not able to deliver the contracted natural
gas volumes, we may be responsible for the transportation costs.
Our production available to deliver under these agreements in
Northwest Louisiana is expected to exceed the firm
transportation arrangements we have in place. In addition, the
marketing company managing the firm transportation is required
to use reasonable efforts to supplement our deliveries should we
have a shortfall during the term of the agreements.
Competition
The oil and gas industry is highly competitive. Competitors
include major oil companies, other independent energy companies
and individual producers and operators, many of which have
financial resources, personnel and facilities substantially
greater than we do. We face intense competition for the
acquisition of oil and natural gas properties and leases for oil
and gas exploration.
19
Regulation
General. Various aspects of our oil and
natural gas operations are subject to extensive and continually
changing regulation, as legislation affecting the oil and
natural gas industry is under constant review for amendment or
expansion. Numerous departments and agencies, both federal and
state, are authorized by statute to issue, and have issued,
rules and regulations binding upon the oil and natural gas
industry and its individual members. The Federal Energy
Regulatory Commission, or FERC, regulates the
transportation and sale for resale of natural gas in interstate
commerce pursuant to the Natural Gas Act of 1938, or
NGA, and the Natural Gas Policy Act of 1978, or
NGPA. In 1989, however, Congress enacted the Natural
Gas Wellhead Decontrol Act, which removed all remaining price
and nonprice controls affecting all first sales of
natural gas, effective January 1, 1993, subject to the
terms of any private contracts that may be in effect. While
sales by producers of natural gas and all sales of crude oil,
condensate and natural gas liquids can currently be made at
uncontrolled market prices, in the future Congress could reenact
price controls or enact other legislation with detrimental
impact on many aspects of our business. Under the provisions of
the Energy Policy Act of 2005 (the 2005 Act), the
NGA has been amended to prohibit any form of market manipulation
with the purchase or sale of natural gas, and the FERC has
issued new regulations that are intended to increase natural gas
pricing transparency. The 2005 Act has also significantly
increased the penalties for violations of the NGA.
Regulation and transportation of natural
gas. Our sales of natural gas are affected by the
availability, terms and cost of transportation. The price and
terms for access to pipeline transportation are subject to
extensive regulation. In recent years, the FERC has undertaken
various initiatives to increase competition within the natural
gas industry. As a result of initiatives like FERC Order
No. 636, issued in April 1992, the interstate natural gas
transportation and marketing system has been substantially
restructured to remove various barriers and practices that
historically limited non-pipeline natural gas sellers, including
producers, from effectively competing with interstate pipelines
for sales to local distribution companies and large industrial
and commercial customers. The most significant provisions of
Order No. 636 require that interstate pipelines provide
firm and interruptible transportation service on an open access
basis that is equal for all natural gas supplies. In many
instances, the results of Order No. 636 and related
initiatives have been to substantially reduce or eliminate the
traditional role of interstate pipelines as wholesalers of
natural gas in favor of providing storage and transportation
services.
In 2000, the FERC issued Order No. 637 and subsequent
orders, which imposed additional reforms designed to enhance
competition in natural gas markets. Among other things, Order
No. 637 revised the FERCs pricing policy by waiving
price ceilings for short-term released capacity for an
experimental period, and effected changes in the FERC
regulations relating to scheduling procedures, capacity
segmentation, penalties, rights of first refusal and information
reporting. While most major aspects of Order No. 637 have
been upheld on judicial review, certain issues such as capacity
segmentation and right of first refusal are pending further
consideration by the FERC. We cannot predict what action the
FERC will take on these matters in the future or whether the
FERCs actions will survive further judicial review.
Intrastate natural gas transportation is subject to regulation
by state regulatory agencies. The Texas Railroad Commission has
been changing its regulations governing transportation and
gathering services provided by intrastate pipelines and
gatherers. While the changes by these state regulators affect us
only indirectly, they are intended to further enhance
competition in natural gas markets. We cannot predict what
further action the FERC or state regulators will take on these
matters; however, we do not believe that we will be affected
differently than other natural gas producers with which we
compete by any action taken.
Additional proposals and proceedings that might affect the
natural gas industry are pending before Congress, the FERC,
state commissions and the courts. The natural gas industry
historically has been very
20
heavily regulated; therefore, there is no assurance that the
less stringent regulatory approach recently pursued by the FERC,
Congress and state regulatory authorities will continue.
Federal leases. Some of our operations are
located on federal oil and natural gas leases that are
administered by the Bureau of Land Management (BLM)
of the United States Department of the Interior. These leases
are issued through competitive bidding and contain relatively
standardized terms. These leases require compliance with
detailed Department of Interior and BLM regulations and orders
that are subject to interpretation and change. These leases are
also subject to certain regulations and orders promulgated by
the Department of Interiors Minerals Management Service
(MMS), through its Minerals Revenue Management
Program, which is responsible for the management of revenues
from both onshore and offshore leases. Additionally, some of our
federal leases are subject to the Indian Mineral Development Act
of 1982, and are therefore subject to supplemental regulations
and orders of the Department of Interiors Bureau of Indian
Affairs. While we cannot predict how various federal agencies
may change their interpretations of existing regulations and
orders or how regulations and orders issued in the future will
impact our operations located on these federal leases, we do not
believe we will be affected differently than other similarly
situated oil and natural gas producers.
Oil and natural gas liquids transportation
rates. Our sales of crude oil, condensate and
natural gas liquids are not currently regulated and are made at
market prices. In a number of instances, however, the ability to
transport and sell such products is dependent on pipelines whose
rates, terms and conditions of service are subject to FERC
jurisdiction under the Interstate Commerce Act. In other
instances, the ability to transport and sell such products is
dependent on pipelines whose rates, terms and conditions of
service are subject to regulation by state regulatory bodies
under state statutes. The price received from the sale of these
products may be affected by the cost of transporting the
products to market.
The regulation of pipelines that transport crude oil, condensate
and natural gas liquids is generally more light-handed than the
FERCs regulation of natural gas pipelines under the NGA.
Regulated pipelines that transport crude oil, condensate and
natural gas liquids are subject to common carrier obligations
that generally ensure non-discriminatory access. With respect to
interstate pipeline transportation subject to regulation of the
FERC under the Interstate Commerce Act, rates generally must be
cost-based, although market-based rates or negotiated settlement
rates are permitted in certain circumstances. Pursuant to FERC
Order No. 561, issued in October 1993, the FERC implemented
regulations generally grandfathering all previously unchallenged
interstate pipeline rates and made these rates subject to an
indexing methodology. Under this indexing methodology, pipeline
rates are subject to changes in the Producer Price Index for
Finished Goods, minus one percent. A pipeline can seek to
increase its rates above index levels provided that the pipeline
can establish that there is a substantial divergence between the
actual costs experienced by the pipeline and the rate resulting
from application of the index. A pipeline can seek to charge a
market-based rate if it establishes that it lacks significant
market power. In addition, a pipeline can establish rates
pursuant to settlement if agreed upon by all current shippers. A
pipeline can seek to establish initial rates for new services
through a
cost-of-service
proceeding, a market-based rate proceeding, or through an
agreement between the pipeline and at least one shipper not
affiliated with the pipeline. As provided for in Order
No. 561, in July 2000, the FERC issued a Notice of Inquiry
seeking comment on whether to retain or to change the existing
oil rate-indexing method. In December 2000, the FERC issued an
order concluding that the rate index reasonably estimated the
actual cost changes in the pipeline industry and should be
continued for another five-year period, subject to review in
July 2005. In February 2003, on remand of its December 2000
order from the D.C. Circuit, the FERC increased its index
slightly. A challenge to FERCs remand order was denied by
the D.C. Circuit in April 2004.
With respect to intrastate crude oil, condensate and natural gas
liquids pipelines subject to the jurisdiction of state agencies,
such state regulation is generally less rigorous than the
regulation of interstate pipelines. State agencies have
generally not investigated or challenged existing or proposed
rates in the
21
absence of shipper complaints or protests. Complaints or
protests have been infrequent and are usually resolved
informally.
We do not believe that the regulatory decisions or activities
relating to interstate or intrastate crude oil, condensate or
natural gas liquids pipelines will affect us in a way that
materially differs from the way it affects other crude oil,
condensate and natural gas liquids producers or marketers.
Environmental regulations. We are subject to
stringent federal, state and local laws. These laws, among other
things, govern the issuance of permits to conduct exploration,
drilling and production operations, the amounts and types of
materials that may be released into the environment, the
discharge and disposition of waste materials, the remediation of
contaminated sites and the reclamation and abandonment of wells,
sites and facilities. Numerous governmental departments issue
rules and regulations to implement and enforce such laws, which
are often difficult and costly to comply with and which carry
substantial civil and even criminal penalties for failure to
comply. Some laws, rules and regulations relating to protection
of the environment may, in certain circumstances, impose strict
liability for environmental contamination, rendering a person
liable for environmental damages and cleanup cost without regard
to negligence or fault on the part of such person. Other laws,
rules and regulations may restrict the rate of oil and natural
gas production below the rate that would otherwise exist or even
prohibit exploration and production activities in sensitive
areas. In addition, state laws often require various forms of
remedial action to prevent pollution, such as closure of
inactive pits and plugging of abandoned wells. The regulatory
burden on the oil and natural gas industry increases our cost of
doing business and consequently affects our profitability. These
costs are considered a normal, recurring cost of our on-going
operations. Our domestic competitors are generally subject to
the same laws and regulations.
We believe that we are in substantial compliance with current
applicable environmental laws and regulations and that continued
compliance with existing requirements will not have a material
adverse impact on our operations. However, environmental laws
and regulations have been subject to frequent changes over the
years, and the imposition of more stringent requirements or new
regulatory schemes such as carbon cap and trade
programs could have a material adverse effect upon our capital
expenditures, earnings or competitive position, including the
suspension or cessation of operations in affected areas. As
such, there can be no assurance that material cost and
liabilities will not be incurred in the future.
The Comprehensive Environmental Response, Compensation and
Liability Act, or CERCLA, imposes liability, without
regard to fault, on certain classes of persons that are
considered to be responsible for the release of a
hazardous substance into the environment. These
persons include the current or former owner or operator of the
disposal site or sites where the release occurred and companies
that disposed or arranged for the disposal of hazardous
substances. Under CERCLA, such persons may be subject to joint
and several liability for the cost of investigating and cleaning
up hazardous substances that have been released into the
environment, for damages to natural resources and for the cost
of certain health studies. In addition, companies that incur
liability frequently also confront third party claims because it
is not uncommon for neighboring landowners and other third
parties to file claims for personal injury and property damage
allegedly caused by hazardous substances or other pollutants
released into the environment from a polluted site.
The Federal Solid Waste Disposal Act, as amended by the Resource
Conservation and Recovery Act of 1976, or RCRA,
regulates the generation, transportation, storage, treatment and
disposal of hazardous wastes and can require cleanup of
hazardous waste disposal sites. RCRA currently excludes drilling
fluids, produced waters and other wastes associated with the
exploration, development or production of oil and natural gas
from regulation as hazardous waste. Disposal of such
non-hazardous oil and natural gas exploration, development and
production wastes usually are regulated by state law. Other
wastes handled at exploration and production sites or used in
the course of providing well services may not fall within this
22
exclusion. Moreover, stricter standards for waste handling and
disposal may be imposed on the oil and natural gas industry in
the future. From time to time, legislation is proposed in
Congress that would revoke or alter the current exclusion of
exploration, development and production wastes from RCRAs
definition of hazardous wastes, thereby potentially
subjecting such wastes to more stringent handling, disposal and
cleanup requirements. If such legislation were enacted, it could
have a significant impact on our operating cost, as well as the
oil and natural gas industry in general. The impact of future
revisions to environmental laws and regulations cannot be
predicted.
Our operations are also subject to the Clean Air Act, or
CAA, and comparable state and local requirements.
Amendments to the CAA were adopted in 1990 and contain
provisions that may result in the gradual imposition of certain
pollution control requirements with respect to air emissions
from our operations. We may be required to incur certain capital
expenditures in the future for air pollution control equipment
in connection with obtaining and maintaining operating permits
and approvals for air emissions. However, we believe our
operations will not be materially adversely affected by any such
requirements, and the requirements are not expected to be any
more burdensome to us than to other similarly situated companies
involved in oil and natural gas exploration and production
activities.
The Federal Water Pollution Control Act of 1972, as amended, or
the Clean Water Act, imposes restrictions and
controls on the discharge of produced waters and other wastes
into navigable waters. Permits must be obtained to discharge
pollutants into state and federal waters and to conduct
construction activities in waters and wetlands. Certain state
regulations and the general permits issued under the Federal
National Pollutant Discharge Elimination System program prohibit
the discharge of produced waters and sand, drilling fluids,
drill cuttings and certain other substances related to the oil
and natural gas industry into certain coastal and offshore
waters, unless otherwise authorized. Further, the EPA has
adopted regulations requiring certain oil and natural gas
exploration and production facilities to obtain permits for
storm water discharges. Costs may be associated with the
treatment of wastewater or developing and implementing storm
water pollution prevention plans. The Clean Water Act and
comparable state statutes provide for civil, criminal and
administrative penalties for unauthorized discharges for oil and
other pollutants and impose liability on parties responsible for
those discharges for the cost of cleaning up any environmental
damage caused by the release and for natural resource damages
resulting from the release. We believe that our operations
comply in all material respects with the requirements of the
Clean Water Act and state statutes enacted to control water
pollution.
Federal regulators require certain owners or operators of
facilities that store or otherwise handle oil to prepare and
implement spill prevention, control, countermeasure and response
plans relating to the possible discharge of oil into surface
waters. The Oil Pollution Act of 1990 (OPA) contains
numerous requirements relating to the prevention and response to
oil spills in the waters of the United States. The OPA subjects
owners of facilities to strict joint and several liability for
all containment and cleanup costs and certain other damages
relating to a spill. Noncompliance with OPA may result in
varying civil and criminal penalties and liabilities.
Executive Order 13158, issued on May 26, 2000, directs
federal agencies to safeguard existing Marine Protected Areas,
or MPAs, in the United States and establish new
MPAs. The order requires federal agencies to avoid harm to MPAs
to the extent permitted by law and to the maximum extent
practicable. It also directs the EPA to propose new regulations
under the Clean Water Act to ensure appropriate levels of
protection for the marine environment. This order has the
potential to adversely affect our operations by restricting
areas in which we may carry out future exploration and
development projects
and/or
causing us to incur increased operating expenses.
Certain flora and fauna that have officially been classified as
threatened or endangered are protected
by the Endangered Species Act. This law prohibits any activities
that could take a protected
23
plant or animal or reduce or degrade its habitat area. If
endangered species are located in an area we wish to develop,
the work could be prohibited or delayed
and/or
expensive mitigation might be required.
Other statutes that provide protection to animal and plant
species and which may apply to our operations include, but are
not necessarily limited to, the National Environmental Policy
Act, the Coastal Zone Management Act, the Oil Pollution Act, the
Emergency Planning and Community
Right-to-Know
Act, the Marine Mammal Protection Act, the Marine Protection,
Research and Sanctuaries Act, the Fish and Wildlife Coordination
Act, the Fishery Conservation and Management Act, the Migratory
Bird Treaty Act and the National Historic Preservation Act.
These laws and regulations may require the acquisition of a
permit or other authorization before construction or drilling
commences and may limit or prohibit construction, drilling and
other activities on certain lands lying within wilderness or
wetlands and other protected areas and impose substantial
liabilities for pollution resulting from our operations. The
permits required for our various operations are subject to
revocation, modification and renewal by issuing authorities.
Changes in environmental laws and regulations which result in
more stringent and costly reporting, waste handling, storage,
transportation, disposal or cleanup activities could materially
affect companies operating in the energy industry. Climate
change regulation, primarily focused on regulating emissions of
certain gases such as methane, a primary component of natural
gas, and carbon dioxide, a byproduct of burning natural gas, is
under consideration by the U.S. Congress and various state
governments. Adoption of new laws and regulations that regulate
or restrict emissions of gases such as methane or carbon
dioxide, or which levy taxes or other costs on such emissions,
could result in changes to the consumption and demand for
natural gas, which could adversely affect our business,
financial position, results of operations and prospects. We may
also be assessed administrative, civil
and/or
criminal penalties if we fail to comply with any such new laws
and regulations.
We maintain insurance against sudden and accidental
occurrences, which may cover some, but not all, of the risks
described above. Most significantly, the insurance we maintain
will not cover the risks described above which occur over a
sustained period of time. Further, there can be no assurance
that such insurance will continue to be available to cover all
such cost or that such insurance will be available at a cost
that would justify its purchase. The occurrence of a significant
event not fully insured or indemnified against could have a
material adverse effect on our financial condition and results
of operations.
Regulation of oil and natural gas exploration and
production. Our exploration and production
operations are subject to various types of regulation at the
federal, state and local levels. Such regulations include
requiring permits and drilling bonds for the drilling of wells,
regulating the location of wells, the method of drilling and
casing wells and the surface use and restoration of properties
upon which wells are drilled. Many states also have statutes or
regulations addressing conservation matters, including
provisions for the unitization or pooling of oil and natural gas
properties, the establishment of maximum rates of production
from oil and natural gas wells and the regulation of spacing,
plugging and abandonment of such wells. Some state statutes
limit the rate at which oil and natural gas can be produced from
our properties.
State regulation. Most states regulate the
production and sale of oil and natural gas, including
requirements for obtaining drilling permits, the method of
developing new fields, the spacing and operation of wells and
the prevention of waste of oil and gas resources. The rate of
production may be regulated and the maximum daily production
allowable from both oil and gas wells may be established on a
market demand or conservation basis or both.
24
Office
and Operations Facilities
Our executive offices are located at 5300 Town and Country
Blvd., Suite 500 in Frisco, Texas 75034 and our telephone
number is
(972) 668-8800.
We lease office space in Frisco, Texas covering
53,364 square feet at a monthly rate of $100,057. This
lease expires on July 31, 2014. We also own production
offices and pipe yard facilities near Marshall, Livingston, and
Zapata, Texas; Logansport, Louisiana; Guston, Kentucky and
Laurel, Mississippi.
Employees
As of December 31, 2009, we had 130 employees and
utilized contract employees for certain of our field operations.
We consider our employee relations to be satisfactory.
Directors
and Executive Officers
The following table sets forth certain information concerning
our executive officers and directors.
|
|
|
|
|
|
|
Name
|
|
Position with Company
|
|
Age
|
|
M. Jay Allison
|
|
President, Chief Executive Officer and Chairman of the Board of
Directors
|
|
|
54
|
|
Roland O. Burns
|
|
Senior Vice President, Chief Financial Officer, Secretary,
Treasurer and Director
|
|
|
49
|
|
D. Dale Gillette
|
|
Vice President of Land and General Counsel
|
|
|
64
|
|
Mack D. Good
|
|
Chief Operating Officer
|
|
|
60
|
|
Stephen E. Neukom
|
|
Vice President of Marketing
|
|
|
60
|
|
Daniel K. Presley
|
|
Vice President of Accounting and Controller
|
|
|
49
|
|
Richard D. Singer
|
|
Vice President of Financial Reporting
|
|
|
55
|
|
David K. Lockett
|
|
Director
|
|
|
55
|
|
Cecil E. Martin
|
|
Director
|
|
|
68
|
|
David W. Sledge
|
|
Director
|
|
|
53
|
|
Nancy E. Underwood
|
|
Director
|
|
|
58
|
|
Executive
Officers
A brief biography of each person who serves as a director or
executive officer follows below.
M. Jay Allison has been a director since
1987, and our President and Chief Executive Officer since 1988.
Mr. Allison was elected Chairman of the board of directors
in 1997. From 1987 to 1988, Mr. Allison served as our Vice
President and Secretary. From 1981 to 1987, he was a practicing
oil and gas attorney with the firm of Lynch,
Chappell & Alsup in Midland, Texas. Mr. Allison
was Chairman of the Board of Directors of Bois dArc
Energy, Inc. from the time of its formation in 2004 until its
merger with Stone Energy Corporation in August 2008. He received
B.B.A., M.S. and J.D. degrees from Baylor University in 1978,
1980 and 1981, respectively. Mr. Allison also currently
serves as a Director of Tidewater Marine, Inc., and on the
Advisory Board of the Salvation Army in Dallas, Texas.
Roland O. Burns has been our Senior Vice President
since 1994, Chief Financial Officer and Treasurer since 1990,
our Secretary since 1991 and a director since 1999. From 1982 to
1990, Mr. Burns was employed by the public accounting firm,
Arthur Andersen. During his tenure with Arthur Andersen,
Mr. Burns worked primarily in the firms oil and gas
audit practice. Mr. Burns was a director, Senior Vice
President and the Chief Financial Officer of Bois dArc
Energy, Inc. from the time of its formation in 2004
25
until its merger with Stone Energy Corporation in August 2008.
Mr. Burns received B.A. and M.A. degrees from the
University of Mississippi in 1982 and is a Certified Public
Accountant.
D. Dale Gillette has been our Vice President
of Land and General Counsel since 2006. Prior to joining us,
Mr. Gillette practiced law extensively in the energy sector
for 32 years, most recently as a partner with Gardere Wynne
Sewell LLP, and before that with Locke Liddell & Sapp
LLP. During that time he represented independent exploration and
production companies and large financial institutions in
numerous oil and gas transactions. Mr. Gillette has also
served as corporate counsel in the legal department of Mesa
Petroleum Co. and in the legal department of Enserch Corp.
Mr. Gillette holds B.A. and J.D. degrees from the
University of Texas and is a member of the State Bar of Texas.
Mack D. Good was appointed our Chief Operating
Officer in 2004. From 1999 to 2004, he served as Vice President
of Operations. From August 1997 until February 1999,
Mr. Good served as our district engineer for the East
Texas/North Louisiana region. From 1983 until July 1997,
Mr. Good was with Enserch Exploration, Inc. serving in
various operations management and engineering positions.
Mr. Good received a B.S. of Biology/Chemistry from Oklahoma
State University in 1975 and a B.S. of Petroleum Engineering
from the University of Tulsa in 1983. He is a Registered
Professional Engineer in the State of Texas.
Stephen E. Neukom has been our Vice President of
Marketing since 1997 and has served as our manager of crude oil
and natural gas marketing since December 1996. From October 1994
to 1996, Mr. Neukom served as vice president of Comstock
Natural Gas, Inc., our former wholly owned gas marketing
subsidiary. Prior to joining us, Mr. Neukom was senior vice
president of Victoria Gas Corporation from 1987 to 1994.
Mr. Neukom received a B.B.A. degree from the University of
Texas in 1972.
Daniel K. Presley has been our Vice President of
Accounting since 1997 and has been with us since December 1989,
serving as controller since 1991. Prior to joining us,
Mr. Presley had six years of experience with several
independent oil and gas companies including AmBrit Energy, Inc.
Prior thereto, Mr. Presley spent two and one-half years
with B.D.O. Seidman, a public accounting firm. Mr. Presley
received a B.B.A. from Texas A & M University in 1983.
Richard D. Singer has been our Vice President of
Financial Reporting since 2005. Mr. Singer has over
30 years of experience in financial accounting and
reporting. Prior to joining us, Mr. Singer most recently
served as an assistant controller for Holly Corporation from
March 2004 to May 2005 and as assistant controller for
Santa Fe International Corporation from July 1988 to
December 2002. Mr. Singer received a B.S. degree from the
Pennsylvania State University in 1976 and is a Certified Public
Accountant.
Outside
Directors
David K. Lockett has served as a director since
2001. Mr. Lockett is a Vice President with Dell
Inc. and has held executive management positions in several
divisions within Dell since 1991. Mr. Lockett has been
employed by Dell Inc. for the past 18 years and has been in
the technology industry for the past 33 years.
Mr. Lockett was a director of Bois dArc Energy, Inc.
from May 2005 until its merger with Stone Energy Corporation in
August 2008. Mr. Lockett received a B.B.A. degree from
Texas A&M University in 1976.
Cecil E. Martin has served as a director since
1988. Mr. Martin is an independent commercial
real estate investor who has primarily been managing his
personal real estate investments since 1991. From 1973 to 1991,
he also served as chairman of a public accounting firm in
Richmond, Virginia. Mr. Martin was a director and chairman
of the Audit Committee of Bois dArc Energy, Inc. from May
2005 until its merger with Stone Energy Corporation in August
2008. Mr. Martin also serves on the board of directors of
Crosstex
26
Energy, Inc. and Crosstex Energy, L.P. Mr. Martin holds a
B.B.A. degree from Old Dominion University and is a Certified
Public Accountant.
David W. Sledge has served as a director since
1996. Mr. Sledge was President and Chief
Operating Officer of Sledge Drilling Company until it was
acquired by Basic Energy Services, Inc. in April 2007 and served
as a Vice President of Basic Energy Services, Inc. from April
2007 to February 2009. He served as an area operations manager
for Patterson-UTI Energy, Inc. from May 2004 until January 2006.
From October 1996 until May 2004, Mr. Sledge managed his
personal investments in oil and gas exploration activities.
Mr. Sledge was a Director of Bois dArc Energy, Inc.
from May 2005 until its merger with Stone Energy Corporation in
August 2008. Mr. Sledge is a past director of the
International Association of Drilling Contractors and is a past
chairman of the Permian Basin chapter of this association. He
received a B.B.A. degree from Baylor University in 1979.
Nancy E. Underwood has served as a director since
2004. Ms. Underwood is owner and President of Underwood
Financial Ltd., a position she has held since 1986.
Ms. Underwood holds B.S. and J.D. degrees from Emory
University and practiced law at an Atlanta, Georgia based law
firm before joining River Hill Development Corporation in 1981.
Ms. Underwood currently serves on the Executive Board and
Campaign Steering Committee of the Southern Methodist University
Dedman School of Law and on the board of the Presbyterian
Hospital of Dallas Foundation.
Available
Information
Our executive offices are located at 5300 Town and Country
Blvd., Suite 500, Frisco, Texas 75034. Our telephone number
is
(972) 668-8800.
We file annual, quarterly and current reports, proxy statements
and other documents with the SEC under the Securities Exchange
Act of 1934. The public may read and copy any materials that we
file with the SEC at the SECs Public Reference Room at
100 F Street N.E., Washington, D.C. 20549. The
public may obtain information on the operation of the Public
Reference Room by calling the SEC at
1-800-SEC-0330.
In addition, the SEC maintains a website that contains reports,
proxy and information statements, and other information that is
electronically filed with the SEC. The public can obtain any
documents that we file with the SEC at www.sec.gov. We also make
available free of charge on our website
(www.comstockresources.com) our Annual Report on
Form 10-K,
quarterly reports on
Form 10-Q,
current reports on
Form 8-K
and, if applicable, amendments to those reports filed or
furnished pursuant to Section 13(a) of the Exchange Act as
soon as reasonably practicable after we file such material with,
or furnish it to, the SEC.
You should carefully consider the following risk factors as well
as the other information contained or incorporated by reference
in this report, as these important factors, among others, could
cause our actual results to differ from our expected or
historical results. It is not possible to predict or identify
all such factors. Consequently, you should not consider any such
list to be a complete statement of all of our potential risks or
uncertainties.
A
substantial or extended decline in oil and natural gas prices
may adversely affect our business, financial condition, cash
flow, liquidity or results of operations and our ability to meet
our capital expenditure obligations and financial commitments
and to implement our business strategy.
Our business is heavily dependent upon the prices of, and demand
for, oil and natural gas. Historically, the prices for oil and
natural gas have been volatile and are likely to remain volatile
in the future. The prices
27
we receive for our oil and natural gas production and the level
of such production will be subject to wide fluctuations and
depend on numerous factors beyond our control, including the
following:
|
|
|
|
|
the domestic and foreign supply of oil and natural gas;
|
|
|
weather conditions;
|
|
|
the price and quantity of imports of crude oil and natural gas;
|
|
|
political conditions and events in other oil-producing and
natural gas-producing countries, including embargoes,
hostilities in the Middle East and other sustained military
campaigns, and acts of terrorism or sabotage;
|
|
|
the actions of the Organization of Petroleum Exporting
Countries, or OPEC;
|
|
|
domestic government regulation, legislation and policies;
|
|
|
the level of global oil and natural gas inventories;
|
|
|
technological advances affecting energy consumption;
|
|
|
the price and availability of alternative fuels; and
|
|
|
overall economic conditions.
|
If the decline in the price of crude oil or natural gas that
first started in 2008 continues again during 2010, the lower
prices will adversely affect:
|
|
|
|
|
our revenues, profitability and cash flow from operations;
|
|
|
the value of our proved oil and natural gas reserves;
|
|
|
the economic viability of certain of our drilling prospects;
|
|
|
our borrowing capacity; and
|
|
|
our ability to obtain additional capital.
|
In the future we may enter into hedging arrangements in order to
reduce our exposure to price risks. Such arrangements would
limit our ability to benefit from increases in oil and natural
gas prices.
The
current recession could have a material adverse impact on our
financial position, results of operations and cash
flows.
The oil and gas industry is cyclical and tends to reflect
general economic conditions. The United States and other
countries are in a recession which could last through 2010 and
beyond, and the capital markets are experiencing significant
volatility. The recession has had an adverse impact on demand
and pricing for crude oil and natural gas. A continuation of the
recession could have a further negative impact on oil and
natural gas prices. Our operating cash flows and profitability
will be significantly affected by declining oil and natural gas
prices. Further declines in oil and natural gas prices may also
impact the value of our oil and gas reserves, which could result
in future impairment charges to reduce the carrying value of our
oil and gas properties and our marketable securities. Our future
access to capital could be limited due to tightening credit
markets and volatile capital markets. If our access to capital
is limited, development of our assets may be delayed or limited,
and we may not be able to execute our growth strategy.
Our
future production and revenues depend on our ability to replace
our reserves.
Our future production and revenues depend upon our ability to
find, develop or acquire additional oil and natural gas reserves
that are economically recoverable. Our proved reserves will
generally decline as reserves are depleted, except to the extent
that we conduct successful exploration or development activities
or acquire properties containing proved reserves, or both. To
increase reserves and production, we must continue our
acquisition and drilling activities. We cannot assure you,
however, that our acquisition and drilling activities will
result in significant additional reserves or that we will have
continuing success drilling productive wells at low finding and
development costs. Furthermore, while our revenues may
28
increase if prevailing oil and natural gas prices increase
significantly, our finding costs for additional reserves could
also increase.
Prospects
that we decide to drill may not yield oil or natural gas in
commercially viable quantities or quantities sufficient to meet
our targeted rate of return.
A prospect is a property in which we own an interest or have
operating rights and that has what our geoscientists believe,
based on available seismic and geological information, to be an
indication of potential oil or natural gas. Our prospects are in
various stages of evaluation, ranging from a prospect that is
ready to be drilled to a prospect that will require substantial
additional evaluation and interpretation. There is no way to
predict in advance of drilling and testing whether any
particular prospect will yield oil or natural gas in sufficient
quantities to recover drilling or completion costs or to be
economically viable. The use of seismic data and other
technologies and the study of producing fields in the same area
will not enable us to know conclusively prior to drilling
whether oil or natural gas will be present or, if present,
whether oil or natural gas will be present in commercial
quantities. The analysis that we perform using data from other
wells, more fully explored prospects
and/or
producing fields may not be useful in predicting the
characteristics and potential reserves associated with our
drilling prospects. If we drill additional unsuccessful wells,
our drilling success rate may decline and we may not achieve our
targeted rate of return.
Federal
hydraulic fracturing legislation could increase our costs and
restrict our access to our oil and gas reserves.
Several proposals are before the United States Congress that, if
implemented, would subject the process of hydraulic fracturing
to regulation under the Safe Drinking Water Act. Hydraulic
fracturing involves the injection of water, sand and chemicals
under pressure into rock formations to stimulate natural gas
production. The use of hydraulic fracturing is necessary to
produce commercial quantities of crude oil and natural gas from
many reservoirs including the Haynesville shale, Cotton Valley
and other tight natural gas reservoirs.
Although it is not possible at this time to predict the final
outcome of any legislation regarding hydraulic fracturing, any
new federal restrictions on hydraulic fracturing that may be
imposed in areas in which we conduct business could
significantly increase our operating, capital and compliance
costs as well as delay or inhibit our ability to develop our oil
and natural gas reserves.
The
proposed US federal budget for fiscal year 2011 includes certain
provisions that, if passed as originally submitted, will have an
adverse effect on us.
On February 1, 2010, the federal government released its
proposed budget for fiscal year 2011. The proposed budget
contains provisions which would impose new taxes and which would
repeal many tax incentives and deductions that are currently
used by independent oil and gas producers. The provisions being
considered that would impact us are: elimination of the ability
to fully deduct intangible drilling costs in the year incurred,
repeal of the manufacturing tax deduction for oil and gas
companies, increasing the geological and geophysical cost
amortization period, and implementation of a fee on
non-producing leases located on federal lands. If these
proposals are enacted, our current income tax liability will
increase, potentially significantly, which would have a negative
impact on our cash flow from operating activities. A reduction
in operating cash flow could require us to reduce our drilling
activities. Since none of these proposals have yet to be
included in new legislation, we do not know the ultimate impact
they may have on our business.
29
Our
debt service requirements could adversely affect our operations
and limit our growth.
We had $470.8 million in debt as of December 31, 2009,
and our ratio of total debt to total capitalization was
approximately 31%.
Our outstanding debt will have important consequences,
including, without limitation:
|
|
|
|
|
a portion of our cash flow from operations will be required to
make debt service payments;
|
|
|
our ability to borrow additional amounts for working capital,
capital expenditures (including acquisitions) or other purposes
will be limited; and
|
|
|
our debt could limit our ability to capitalize on significant
business opportunities, our flexibility in planning for or
reacting to changes in market conditions and our ability to
withstand competitive pressures and economic downturns.
|
In addition, future acquisition or development activities may
require us to alter our capitalization significantly. These
changes in capitalization may significantly increase our debt.
Moreover, our ability to meet our debt service obligations and
to reduce our total debt will be dependent upon our future
performance, which will be subject to general economic
conditions and financial, business and other factors affecting
our operations, many of which are beyond our control. If we are
unable to generate sufficient cash flow from operations in the
future to service our indebtedness and to meet other
commitments, we will be required to adopt one or more
alternatives, such as refinancing or restructuring our
indebtedness, selling material assets or seeking to raise
additional debt or equity capital. We cannot assure you that any
of these actions could be effected on a timely basis or on
satisfactory terms or that these actions would enable us to
continue to satisfy our capital requirements.
Our bank credit facility contains a number of significant
covenants. These covenants will limit our ability to, among
other things:
|
|
|
|
|
borrow additional money;
|
|
|
merge, consolidate or dispose of assets;
|
|
|
make certain types of investments;
|
|
|
enter into transactions with our affiliates; and
|
|
|
pay dividends.
|
Our failure to comply with any of these covenants could cause a
default under our bank credit facility and the respective
indentures governing our
67/8% senior
notes due 2012 and
83/8% senior
notes due 2017. A default, if not waived, could result in
acceleration of our indebtedness, in which case the debt would
become immediately due and payable. If this occurs, we may not
be able to repay our debt or borrow sufficient funds to
refinance it given the current status of the credit markets.
Even if new financing is available, it may not be on terms that
are acceptable to us. Complying with these covenants may cause
us to take actions that we otherwise would not take or not take
actions that we otherwise would take.
The
unavailability or high cost of drilling rigs, equipment,
supplies or qualified personnel and oilfield services could
adversely affect our ability to execute our exploration and
development plans on a timely basis and within our
budget.
Our industry has experienced a shortage of drilling rigs,
equipment, supplies and qualified personnel in recent years as
the result of higher demand for these services. Costs and
delivery times of rigs, equipment and supplies have been
substantially greater than they were several years ago. In
addition, demand for, and wage rates of, qualified drilling rig
crews have escalated due to the higher activity levels.
Shortages of drilling rigs, equipment or supplies or qualified
personnel in the areas in which we operate could delay or
30
restrict our exploration and development operations, which in
turn could adversely affect our financial condition and results
of operations because of our concentration in those areas.
Our
business involves many uncertainties and operating risks that
can prevent us from realizing profits and can cause substantial
losses.
Our future success will depend on the success of our exploration
and development activities. Exploration activities involve
numerous risks, including the risk that no commercially
productive natural gas or oil reserves will be discovered. In
addition, these activities may be unsuccessful for many reasons,
including weather, cost overruns, equipment shortages and
mechanical difficulties. Moreover, the successful drilling of a
natural gas or oil well does not ensure we will realize a profit
on our investment. A variety of factors, both geological and
market-related, can cause a well to become uneconomical or only
marginally economical. In addition to their costs, unsuccessful
wells can hurt our efforts to replace production and reserves.
Our business involves a variety of operating risks, including:
|
|
|
|
|
unusual or unexpected geological formations;
|
|
|
fires;
|
|
|
explosions;
|
|
|
blow-outs and surface cratering;
|
|
|
uncontrollable flows of natural gas, oil and formation water;
|
|
|
natural disasters, such as hurricanes, tropical storms and other
adverse weather conditions;
|
|
|
pipe, cement, or pipeline failures;
|
|
|
casing collapses;
|
|
|
mechanical difficulties, such as lost or stuck oil field
drilling and service tools;
|
|
|
abnormally pressured formations; and
|
|
|
environmental hazards, such as natural gas leaks, oil spills,
pipeline ruptures and discharges of toxic gases.
|
If we experience any of these problems, well bores, gathering
systems and processing facilities could be affected, which could
adversely affect our ability to conduct operations.
We could also incur substantial losses as a result of:
|
|
|
|
|
injury or loss of life;
|
|
|
severe damage to and destruction of property, natural resources
and equipment;
|
|
|
pollution and other environmental damage;
|
|
|
clean-up
responsibilities;
|
|
|
regulatory investigation and penalties;
|
|
|
suspension of our operations; and
|
|
|
repairs to resume operations.
|
We
pursue acquisitions as part of our growth strategy and there are
risks in connection with acquisitions.
Our growth has been attributable in part to acquisitions of
producing properties and companies. We expect to continue to
evaluate and, where appropriate, pursue acquisition
opportunities on terms we consider favorable. However, we cannot
assure you that suitable acquisition candidates will be
identified in the future, or that we will be able to finance
such acquisitions on favorable terms. In addition, we compete
against other companies for acquisitions, and we cannot assure
you that we will successfully acquire any
31
material property interests. Further, we cannot assure you that
future acquisitions by us will be integrated successfully into
our operations or will increase our profits.
The successful acquisition of producing properties requires an
assessment of numerous factors beyond our control, including,
without limitation:
|
|
|
|
|
recoverable reserves;
|
|
|
exploration potential;
|
|
|
future oil and natural gas prices;
|
|
|
operating costs; and
|
|
|
potential environmental and other liabilities.
|
In connection with such an assessment, we perform a review of
the subject properties that we believe to be generally
consistent with industry practices. The resulting assessments
are inexact and their accuracy uncertain, and such a review may
not reveal all existing or potential problems, nor will it
necessarily permit us to become sufficiently familiar with the
properties to fully assess their merits and deficiencies.
Inspections may not always be performed on every well, and
structural and environmental problems are not necessarily
observable even when an inspection is made.
Additionally, significant acquisitions can change the nature of
our operations and business depending upon the character of the
acquired properties, which may be substantially different in
operating and geologic characteristics or geographic location
than our existing properties. While our current operations are
focused in the East Texas/North Louisiana and South Texas
regions, we may pursue acquisitions or properties located in
other geographic areas.
We
operate in a highly competitive industry, and our failure to
remain competitive with our competitors, many of which have
greater resources than we do, could adversely affect our results
of operations.
The oil and natural gas industry is highly competitive in the
search for and development and acquisition of reserves. Our
competitors often include companies that have greater financial
and personnel resources than we do. These resources could allow
those competitors to price their products and services more
aggressively than we can, which could hurt our profitability.
Moreover, our ability to acquire additional properties and to
discover reserves in the future will be dependent upon our
ability to evaluate and select suitable properties and to close
transactions in a highly competitive environment.
Our
competitors may use superior technology that we may be unable to
afford or which would require costly investment by us in order
to compete.
If our competitors use or develop new technologies, we may be
placed at a competitive disadvantage, and competitive pressures
may force us to implement new technologies at a substantial
cost. In addition, our competitors may have greater financial,
technical and personnel resources that allow them to enjoy
technological advances and may in the future allow them to
implement new technologies before we can. We cannot be certain
that we will be able to implement technologies on a timely basis
or at a cost that is acceptable to us. One or more of the
technologies that we currently use or that we may implement in
the future may become obsolete. All of these factors may inhibit
our ability to acquire additional prospects and compete
successfully in the future.
32
Substantial
exploration and development activities could require significant
outside capital, which could dilute the value of our common
shares and restrict our activities. Also, we may not be able to
obtain needed capital or financing on satisfactory terms, which
could lead to a limitation of our future business opportunities
and a decline in our oil and natural gas reserves.
We expect to expend substantial capital in the acquisition of,
exploration for and development of oil and natural gas reserves.
In order to finance these activities, we may need to alter or
increase our capitalization substantially through the issuance
of debt or equity securities, the sale of non-strategic assets
or other means. The issuance of additional equity securities
could have a dilutive effect on the value of our common shares,
and may not be possible on terms acceptable to us given the
current volatility in the financial markets. The issuance of
additional debt would require that a portion of our cash flow
from operations be used for the payment of interest on our debt,
thereby reducing our ability to use our cash flow to fund
working capital, capital expenditures, acquisitions, dividends
and general corporate requirements, which could place us at a
competitive disadvantage relative to other competitors.
Additionally, if our revenues decrease as a result of lower oil
or natural gas prices, operating difficulties or declines in
reserves, our ability to obtain the capital necessary to
undertake or complete future exploration and development
programs and to pursue other opportunities may be limited, which
could result in a curtailment of our operations relating to
exploration and development of our prospects, which in turn
could result in a decline in our oil and natural gas reserves.
If oil
and natural gas prices remain low or continue to decline, we may
be required to write-down the carrying values and/or the
estimates of total reserves of our oil and natural gas
properties, which would constitute a non-cash charge to earnings
and adversely affect our results of operations.
Accounting rules applicable to us require that we review
periodically the carrying value of our oil and natural gas
properties for possible impairment. Based on specific market
factors and circumstances at the time of prospective impairment
reviews and the continuing evaluation of development plans,
production data, economics and other factors, we may be required
to write down the carrying value of our oil and natural gas
properties. A write-down constitutes a non-cash charge to
earnings. We may incur non-cash charges in the future, which
could have a material adverse effect on our results of
operations in the period taken. We may also reduce our estimates
of the reserves that may be economically recovered, which could
have the effect of reducing the total value of our reserves.
Such a reduction in carrying value could impact our borrowing
ability and may result in accelerating the repayment date of any
outstanding debt.
Our
reserve estimates depend on many assumptions that may turn out
to be inaccurate. Any material inaccuracies in our reserve
estimates or underlying assumptions will materially affect the
quantities and present value of our reserves.
Reserve engineering is a subjective process of estimating the
recovery from underground accumulations of oil and natural gas
that cannot be precisely measured. The accuracy of any reserve
estimate depends on the quality of available data, production
history and engineering and geological interpretation and
judgment. Because all reserve estimates are to some degree
imprecise, the quantities of oil and natural gas that are
ultimately recovered, production and operating costs, the amount
and timing of future development expenditures and future oil and
natural gas prices may all differ materially from those assumed
in these estimates. The information regarding present value of
the future net cash flows attributable to our proved oil and
natural gas reserves is only estimated and should not be
construed as the current market value of the oil and natural gas
reserves attributable to our properties. Thus, such information
includes revisions of certain reserve estimates attributable to
proved properties included in the preceding years
estimates. Such revisions reflect additional information from
subsequent activities, production history of the properties
involved and any adjustments in the projected economic life of
such properties resulting from
33
changes in product prices. Any future downward revisions could
adversely affect our financial condition, our borrowing ability,
our future prospects and the value of our common stock.
As of December 31, 2009, 45% of our total proved reserves
are undeveloped and 10% are developed non-producing. These
reserves may not ultimately be developed or produced.
Furthermore, not all of our undeveloped or developed
non-producing reserves may be ultimately produced at the time
periods we have planned, at the costs we have budgeted, or at
all. As a result, we may not find commercially viable quantities
of oil and natural gas, which in turn may result in a material
adverse effect on our results of operations.
If we
are unsuccessful at marketing our oil and natural gas at
commercially acceptable prices, our profitability will
decline.
Our ability to market oil and natural gas at commercially
acceptable prices depends on, among other factors, the following:
|
|
|
|
|
the availability and capacity of gathering systems and pipelines;
|
|
|
federal and state regulation of production and transportation;
|
|
|
changes in supply and demand; and
|
|
|
general economic conditions.
|
Our inability to respond appropriately to changes in these
factors could negatively affect our profitability.
Market
conditions or operational impediments may hinder our access to
oil and natural gas markets or delay our
production.
Market conditions or the unavailability of satisfactory oil and
natural gas transportation arrangements may hinder our access to
oil and natural gas markets or delay our production. The
availability of a ready market for our oil and natural gas
production depends on a number of factors, including the demand
for and supply of oil and natural gas and the proximity of
reserves to pipelines and processing facilities. Our ability to
market our production depends in a substantial part on the
availability and capacity of gathering systems, pipelines and
processing facilities, in some cases owned and operated by third
parties. Our failure to obtain such services on acceptable terms
could materially harm our business. We may be required to shut
in wells for a lack of a market or because of the inadequacy or
unavailability of pipelines or gathering system capacity. If
that were to occur, then we would be unable to realize revenue
from those wells until arrangements were made to deliver our
production to market.
We
depend on our key personnel and the loss of any of these
individuals could have a material adverse effect on our
operations.
We believe that the success of our business strategy and our
ability to operate profitably depend on the continued employment
of M. Jay Allison, our President and Chief Executive Officer,
and a limited number of other senior management personnel. Loss
of the services of Mr. Allison or any of those other
individuals could have a material adverse effect on our
operations.
Our
insurance coverage may not be sufficient or may not be available
to cover some liabilities or losses that we may
incur.
If we suffer a significant accident or other loss, our insurance
coverage will be net of our deductibles and may not be
sufficient to pay the full current market value or current
replacement value of our lost investment, which could result in
a material adverse impact on our operations and financial
condition. Our
34
insurance does not protect us against all operational risks. We
do not carry business interruption insurance. For some risks, we
may not obtain insurance if we believe the cost of available
insurance is excessive relative to the risks presented. Because
third party drilling contractors are used to drill our wells, we
may not realize the full benefit of workers compensation
laws in dealing with their employees. In addition, some risks,
including pollution and environmental risks, generally are not
fully insurable.
We are
subject to extensive governmental laws and regulations that may
adversely affect the cost, manner or feasibility of doing
business.
Our operations and facilities are subject to extensive federal,
state and local laws and regulations relating to the exploration
for, and the development, production and transportation of, oil
and natural gas, and operating safety. Future laws or
regulations, any adverse changes in the interpretation of
existing laws and regulations or our failure to comply with
existing legal requirements may harm our business, results of
operations and financial condition. We may be required to make
large and unanticipated capital expenditures to comply with
governmental laws and regulations, such as:
|
|
|
|
|
lease permit restrictions;
|
|
|
drilling bonds and other financial responsibility requirements,
such as plug and abandonment bonds;
|
|
|
spacing of wells;
|
|
|
unitization and pooling of properties;
|
|
|
safety precautions;
|
|
|
regulatory requirements; and
|
|
|
taxation.
|
Under these laws and regulations, we could be liable for:
|
|
|
|
|
personal injuries;
|
|
|
property and natural resource damages;
|
|
|
well reclamation costs; and
|
|
|
governmental sanctions, such as fines and penalties.
|
Our operations could be significantly delayed or curtailed and
our cost of operations could significantly increase as a result
of regulatory requirements or restrictions. We are unable to
predict the ultimate cost of compliance with these requirements
or their effect on our operations.
Our
operations may incur substantial liabilities to comply with
environmental laws and regulations.
Our oil and natural gas operations are subject to stringent
federal, state and local laws and regulations relating to the
release or disposal of materials into the environment and
otherwise relating to environmental protection. These laws and
regulations:
|
|
|
|
|
require the acquisition of a permit before drilling commences;
|
|
|
restrict the types, quantities and concentration of substances
that can be released into the environment in connection with
drilling and production activities;
|
|
|
limit or prohibit drilling activities on certain lands lying
within wilderness, wetlands and other protected areas; and
|
|
|
impose substantial liabilities for pollution resulting from our
operations.
|
35
Failure to comply with these laws and regulations may result in:
|
|
|
|
|
the assessment of administrative, civil and criminal penalties;
|
|
|
the incurrence of investigatory or remedial obligations; and
|
|
|
the imposition of injunctive relief.
|
In June 2009 the United States House of Representatives passed
the American Clean Energy and Security Act of 2009. A similar
bill, the Clean Energy Jobs and American Power Act, has been
introduced in the Senate, but has not passed. Both bills contain
the basic feature of establishing a cap and trade
system for restricting greenhouse gas emissions in the United
States. Under such system, certain sources of greenhouse gas
emissions would be required to obtain greenhouse gas emission
allowances corresponding to their annual emissions
of greenhouse gases. The number of emission allowances issued
each year would decline as necessary over time to meet overall
emission reduction goals. As the number of greenhouse gas
emission allowances declines each year, the cost or value of
allowances is expected to escalate significantly. The ultimate
outcome of these legislative initiatives remain uncertain. In
addition to the pending climate legislation, the EPA has issued
the Final Mandatory Reporting of Greenhouse Gases Rule, which
requires many suppliers of fossil fuels or industrial chemicals,
manufacturers of vehicles and engines, and other facilities that
emit 25,000 metric tons or more of carbon dioxide equivalent per
year to begin collecting greenhouse gas emissions data under a
new reporting system beginning on January 1, 2010 with the
first annual report due March 31, 2011. Although we
currently are not required to report under these new
regulations, we may be required to do so in the future. Beyond
measuring and reporting, the EPA issued an Endangerment
Finding under section 202(a) of the Clean Air Act,
concluding greenhouse gas pollution threatens the public health
and welfare of current and future generations. The EPA has
proposed regulation that would require permits for and
reductions in greenhouse gas emissions for certain facilities,
and may issue final rules this year. Since all of our crude oil
and natural gas production is in the United States, any laws or
regulations that may be adopted to restrict or reduce emissions
of greenhouse gases could require us to incur increased
operating costs, and could have an adverse effect on demand for
the crude oil and natural gas we produce.
In January 2010 the Bureau of Land Management announced that it
will be issuing a new draft oil and gas leasing policy that will
require, among other things, a more detailed environmental
review prior to leasing oil and natural gas resources on federal
lands, increased public engagement in the development of master
leasing and development plans prior to leasing areas where
intensive new oil and gas development is anticipated, and a
comprehensive parcel review process. As the policy has not yet
been released, we are not able to determine the impact these
potential leasing policy changes may have on our business.
Changes in environmental laws and regulations occur frequently,
and any changes that result in more stringent or costly waste
handling, storage, transport, disposal or cleanup requirements
could require us to make significant expenditures to reach and
maintain compliance and may otherwise have a material adverse
effect on our industry in general and on our own results of
operations, competitive position or financial condition. Under
these environmental laws and regulations, we could be held
strictly liable for the removal or remediation of previously
released materials or property contamination regardless of
whether we were responsible for the release or contamination or
if our operations met previous standards in the industry at the
time they were performed. Future environmental laws and
regulations, including proposed legislation regulating climate
change, may negatively impact our industry. The costs of
compliance with these requirements may have an adverse impact on
our financial condition, results of operations and cash flows.
36
Provisions
of our articles of incorporation, bylaws and Nevada law will
make it more difficult to effect a change in control of us,
which could adversely affect the price of our common
stock.
Nevada corporate law and our articles of incorporation and
bylaws contain provisions that could delay, defer or prevent a
change in control of us. These provisions include:
|
|
|
|
|
allowing for authorized but unissued shares of common and
preferred stock;
|
|
|
a classified board of directors;
|
|
|
requiring special stockholder meetings to be called only by our
chairman of the board, our chief executive officer, a majority
of the board or the holders of at least 10% of our outstanding
stock entitled to vote at a special meeting;
|
|
|
requiring removal of directors by a supermajority stockholder
vote;
|
|
|
prohibiting cumulative voting in the election of
directors; and
|
|
|
Nevada control share laws that may limit voting rights in shares
representing a controlling interest in us.
|
We have in place a stockholders rights plan. The
provisions of the stockholders rights plan and the above
provisions could make an acquisition of us by means of a tender
offer or proxy contest or removal of our incumbent directors
more difficult. As a result, these provisions could make it more
difficult for a third party to acquire us, even if doing so
would benefit our stockholders, which may limit the price that
investors are willing to pay in the future for shares of our
common stock.
|
|
ITEM 1B.
|
UNRESOLVED
STAFF COMMENTS
|
None.
|
|
ITEM 3.
|
LEGAL
PROCEEDINGS
|
We are not a party to any legal proceedings which management
believes will have a material adverse effect on our consolidated
results of operations or financial condition.
|
|
ITEM 4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
No matters were submitted to a vote of our security holders
during the fourth quarter of 2009.
37
PART II
|
|
ITEM 5.
|
MARKET
FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS
AND ISSUER PURCHASES OF EQUITY SECURITIES
|
Our common stock is listed for trading on the New York Stock
Exchange under the symbol CRK. The following table
sets forth, on a per share basis for the periods indicated, the
high and low sales prices by calendar quarter for the periods
indicated as reported by the New York Stock Exchange.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High
|
|
|
Low
|
|
|
|
2008
|
|
|
First Quarter
|
|
$
|
40.92
|
|
|
$
|
28.52
|
|
|
|
|
|
Second Quarter
|
|
$
|
85.26
|
|
|
$
|
38.84
|
|
|
|
|
|
Third Quarter
|
|
$
|
90.61
|
|
|
$
|
43.96
|
|
|
|
|
|
Fourth Quarter
|
|
$
|
52.62
|
|
|
$
|
24.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
First Quarter
|
|
$
|
52.70
|
|
|
$
|
26.62
|
|
|
|
|
|
Second Quarter
|
|
$
|
43.93
|
|
|
$
|
28.13
|
|
|
|
|
|
Third Quarter
|
|
$
|
42.65
|
|
|
$
|
27.88
|
|
|
|
|
|
Fourth Quarter
|
|
$
|
49.14
|
|
|
$
|
35.47
|
|
As of February 26, 2010, we had 47,105,606 shares of
common stock outstanding, which were held by 263 holders of
record and approximately 15,286 beneficial owners who maintain
their shares in street name accounts.
We have never paid cash dividends on our common stock. We
presently intend to retain any earnings for the operation and
expansion of our business and we do not anticipate paying cash
dividends in the foreseeable future. Any future determination as
to the payment of dividends will depend upon the results of our
operations, capital requirements, our financial condition and
such other factors as our board of directors may deem relevant.
In addition, we are limited under our bank credit facility and
by the terms of the indentures for our senior notes from paying
or declaring cash dividends.
During the fourth quarter of 2009, we did not repurchase any of
our equity securities.
The following table summarizes certain information regarding our
equity compensation plans as of December 31, 2009:
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
Number of securities
|
|
|
securities
|
|
|
|
authorized for future
|
|
|
to be issued upon
|
|
Weighted average
|
|
issuance under equity
|
|
|
exercise of
|
|
exercise price of
|
|
compensation plans
|
|
|
outstanding options,
|
|
outstanding options,
|
|
(excluding outstanding
|
|
|
warrants and rights
|
|
warrants and rights
|
|
options, warrants and rights)
|
|
Equity compensation plans approved by stockholders
|
|
424,620
|
|
$23.73
|
|
3,447,675
|
We do not have any equity compensation plans that were not
approved by stockholders.
38
|
|
ITEM 6.
|
SELECTED
FINANCIAL DATA
|
The historical financial data presented in the table below as of
and for each of the years in the five-year period ended
December 31, 2009 are derived from our consolidated
financial statements. The financial results are not necessarily
indicative of our future operations or future financial results.
The data presented below should be read in conjunction with our
consolidated financial statements and the notes thereto and
Managements Discussion and Analysis of Financial
Condition and Results of Operations. During 2008, we
divested our interests in offshore operations which were
conducted through our subsidiary Bois dArc Energy, Inc.
(Bois dArc). Accordingly, we have adjusted the
presentation of selected financial data to reflect the offshore
operations on a discontinued basis.
Statement
of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2005
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
|
(In thousands, except per share data)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas sales
|
|
$
|
264,806
|
|
|
$
|
257,218
|
|
|
$
|
331,613
|
|
|
$
|
563,749
|
|
|
$
|
290,863
|
|
Gain on sale of assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,560
|
|
|
|
213
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
264,806
|
|
|
|
257,218
|
|
|
|
331,613
|
|
|
|
590,309
|
|
|
|
291,076
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas
operating(1)
|
|
|
44,267
|
|
|
|
53,903
|
|
|
|
64,791
|
|
|
|
86,730
|
|
|
|
69,179
|
|
Exploration
|
|
|
16,899
|
|
|
|
1,424
|
|
|
|
7,039
|
|
|
|
5,032
|
|
|
|
907
|
|
Depreciation, depletion and amortization
|
|
|
53,123
|
|
|
|
75,278
|
|
|
|
125,349
|
|
|
|
182,179
|
|
|
|
213,238
|
|
Impairment of oil and gas properties
|
|
|
3,400
|
|
|
|
8,812
|
|
|
|
482
|
|
|
|
922
|
|
|
|
115
|
|
General and administrative, net
|
|
|
14,686
|
|
|
|
20,395
|
|
|
|
27,813
|
|
|
|
32,266
|
|
|
|
39,172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
132,375
|
|
|
|
159,812
|
|
|
|
225,474
|
|
|
|
307,129
|
|
|
|
322,611
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
132,431
|
|
|
|
97,406
|
|
|
|
106,139
|
|
|
|
283,180
|
|
|
|
(31,535
|
)
|
Other income (expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
388
|
|
|
|
682
|
|
|
|
877
|
|
|
|
1,537
|
|
|
|
245
|
|
Other income
|
|
|
209
|
|
|
|
184
|
|
|
|
144
|
|
|
|
119
|
|
|
|
133
|
|
Interest expense
|
|
|
(20,266
|
)
|
|
|
(20,733
|
)
|
|
|
(32,293
|
)
|
|
|
(25,336
|
)
|
|
|
(16,086
|
)
|
Marketable securities impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(162,672
|
)
|
|
|
|
|
Gain (loss) from derivatives
|
|
|
(13,556
|
)
|
|
|
10,716
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense)
|
|
|
(33,225
|
)
|
|
|
(9,151
|
)
|
|
|
(31,272
|
)
|
|
|
(186,352
|
)
|
|
|
(15,708
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
before income taxes
|
|
|
99,206
|
|
|
|
88,255
|
|
|
|
74,867
|
|
|
|
96,828
|
|
|
|
(47,243
|
)
|
Benefit from (provision for) income taxes
|
|
|
(36,525
|
)
|
|
|
(34,190
|
)
|
|
|
(29,223
|
)
|
|
|
(38,611
|
)
|
|
|
10,772
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
|
62,681
|
|
|
|
54,065
|
|
|
|
45,644
|
|
|
|
58,217
|
|
|
|
(36,471
|
)
|
Income (loss) from discontinued operations
|
|
|
(2,202
|
)
|
|
|
16,600
|
|
|
|
23,257
|
|
|
|
193,745
|
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
60,479
|
|
|
$
|
70,665
|
|
|
$
|
68,901
|
|
|
$
|
251,962
|
|
|
$
|
(36,471
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
1.57
|
|
|
$
|
1.25
|
|
|
$
|
1.03
|
|
|
$
|
1.27
|
|
|
$
|
(0.81
|
)
|
Discontinued operations
|
|
|
(0.06
|
)
|
|
|
0.38
|
|
|
|
0.52
|
|
|
|
4.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1.51
|
|
|
$
|
1.63
|
|
|
$
|
1.55
|
|
|
$
|
5.50
|
|
|
$
|
(0.81
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
1.51
|
|
|
$
|
1.22
|
|
|
$
|
1.01
|
|
|
$
|
1.26
|
|
|
$
|
(0.81
|
)
|
Discontinued operations
|
|
|
(0.06
|
)
|
|
|
0.38
|
|
|
|
0.52
|
|
|
|
4.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1.45
|
|
|
$
|
1.60
|
|
|
$
|
1.53
|
|
|
$
|
5.46
|
|
|
$
|
(0.81
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
39,216
|
|
|
|
42,220
|
|
|
|
43,415
|
|
|
|
44,524
|
|
|
|
45,004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
40,852
|
|
|
|
43,252
|
|
|
|
44,080
|
|
|
|
44,813
|
|
|
|
45,004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Includes lease operating costs and
production and ad valorem taxes.
|
(2)
|
|
Includes gain of
$158.1 million, net of income taxes of $85.3 million,
from the sale of our offshore operations.
|
39
Balance
Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2005
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
89
|
|
|
$
|
1,228
|
|
|
$
|
5,565
|
|
|
$
|
6,281
|
|
|
$
|
90,472
|
|
Property and equipment, net
|
|
|
706,928
|
|
|
|
917,854
|
|
|
|
1,310,559
|
|
|
|
1,444,715
|
|
|
|
1,576,287
|
|
Net assets of discontinued operations
|
|
|
252,258
|
|
|
|
913,478
|
|
|
|
981,682
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
1,016,663
|
|
|
|
1,878,125
|
|
|
|
2,354,387
|
|
|
|
1,577,890
|
|
|
|
1,858,961
|
|
Total debt
|
|
|
243,000
|
|
|
|
355,000
|
|
|
|
680,000
|
|
|
|
210,000
|
|
|
|
470,836
|
|
Stockholders equity
|
|
|
582,859
|
|
|
|
902,912
|
|
|
|
1,039,085
|
|
|
|
1,062,085
|
|
|
|
1,066,111
|
|
Cash Flow
Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2005
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
Cash flows provided by operating activities from
continuing operations
|
|
$
|
173,193
|
|
|
$
|
186,169
|
|
|
$
|
201,539
|
|
|
$
|
450,533
|
|
|
$
|
176,257
|
|
Cash flows used for investing activities from
continuing operations
|
|
|
(327,234
|
)
|
|
|
(281,505
|
)
|
|
|
(531,493
|
)
|
|
|
(289,194
|
)
|
|
|
(348,777
|
)
|
Cash flows provided by (used for) financing activities from
continuing operations
|
|
|
2,127
|
|
|
|
132,882
|
|
|
|
334,357
|
|
|
|
(452,883
|
)
|
|
|
256,711
|
|
Cash flows provided by (used for) discontinued
operations
|
|
|
150,747
|
|
|
|
(36,407
|
)
|
|
|
(66
|
)
|
|
|
292,260
|
|
|
|
|
|
|
|
ITEM 7.
|
MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
The following discussion and analysis should be read in
conjunction with our selected historical consolidated financial
data and our accompanying consolidated financial statements and
the notes to those financial statements included elsewhere in
this report. The following discussion includes forward-looking
statements that reflect our plans, estimates and beliefs. Our
actual results could differ materially from those discussed in
these forward-looking statements. Factors that could cause or
contribute to such differences include, but are not limited to,
those discussed below and elsewhere in this report, particularly
in Risk Factors and Cautionary Note Regarding
Forward-Looking Statements.
Overview
We are an independent energy company engaged in the acquisition,
exploration, development and production of oil and natural gas
in the United States. We own interests in 1,641 (903.4 net
to us) producing oil and natural gas wells and we operate 950 of
these wells. In managing our business, we are concerned
primarily with maximizing return on our stockholders
equity. To accomplish this goal, we focus on profitably
increasing our oil and natural gas reserves and production.
Our offshore operations were historically conducted through our
subsidiary, Bois dArc. Bois dArc was acquired by
Stone Energy Corporation (Stone) in exchange for a
combination of cash and shares of Stone common stock on
August 28, 2008. Our offshore operations are presented as
discontinued operations in our financial statements for all
periods presented. Unless indicated otherwise, the amounts in
the accompanying tables and discussion relate to our continuing
onshore operations. In 2008, we recorded an impairment of
$162.7 million ($105.8 million after income taxes) to
reduce our carrying value for our investment in Stone common
stock to fair market value.
40
Our future growth will be driven primarily by acquisition,
development and exploration activities. In 2009 our growth in
production and proved reserves was primarily driven by our
successful drilling activities in the Haynesville shale
formation. Under our current drilling budget, we plan to spend
approximately $385.0 million in 2010 for development and
exploration activities which will primarily be focused on
developing our Haynesville shale properties. We plan to drill
approximately 59 wells (42.6 net to us) in 2010.
Fifty-six of these wells will be horizontal Haynesville shale
wells. However, we could increase or decrease the number of
wells that we drill depending on oil and natural gas prices. We
do not budget for acquisitions as the timing and size of
acquisitions are not predictable.
We use the successful efforts method of accounting, which allows
only for the capitalization of costs associated with developing
proven oil and natural gas properties as well as exploration
costs associated with successful exploration activities.
Accordingly, our exploration costs consist of costs we incur to
acquire and reprocess
3-D seismic
data, impairments of our unevaluated leasehold where we were not
successful in discovering reserves and the costs of unsuccessful
exploratory wells that we drill.
We generally sell our oil and natural gas at current market
prices at the point our wells connect to third party purchaser
pipelines. We market our products several different ways
depending upon a number of factors, including the availability
of purchasers for the product, the availability and cost of
pipelines near our wells, market prices, pipeline constraints
and operational flexibility. Accordingly, our revenues are
heavily dependent upon the prices of, and demand for, oil and
natural gas. Oil and natural gas prices have historically been
volatile and are likely to remain volatile in the future.
Our operating costs are generally comprised of several
components, including costs of field personnel, insurance,
repair and maintenance costs, production supplies, fuel used in
operations, transportation costs, workover expenses and state
production and ad valorem taxes.
Like all oil and natural gas exploration and production
companies, we face the constant challenge of replacing our
reserves. Although in the past we have offset the effect of
declining production rates from existing properties through
successful acquisition and drilling efforts, there can be no
assurance that we will be able to continue to offset production
declines or maintain production at current rates through future
acquisitions or drilling activity. Our future growth will depend
on our ability to continue to add new reserves in excess of
production.
Our operations and facilities are subject to extensive federal,
state and local laws and regulations relating to the exploration
for, and the development, production and transportation of, oil
and natural gas, and operating safety. Future laws or
regulations, any adverse changes in the interpretation of
existing laws and regulations or our failure to comply with
existing legal requirements may have an adverse effect on our
business, results of operations and financial condition.
Applicable environmental regulations require us to remove our
equipment after production has ceased, to plug and abandon our
wells and to remediate any environmental damage our operations
may have caused. The present value of the estimated future costs
to plug and abandon our oil and gas wells and to dismantle and
remove our production facilities is included in our reserve for
future abandonment costs, which was $6.6 million as of
December 31, 2009.
41
Results
of Operations
Year
Ended December 31, 2009 Compared to Year Ended
December 31, 2008
Our operating data for 2008 and 2009 is summarized below:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2008
|
|
|
2009
|
|
|
Net Production Data:
|
|
|
|
|
|
|
|
|
Natural gas (MMcf)
|
|
|
53,867
|
|
|
|
60,820
|
|
Oil (MBbls)
|
|
|
1,009
|
|
|
|
775
|
|
Natural gas equivalent (MMcfe)
|
|
|
59,923
|
|
|
|
65,468
|
|
Average Sales Price:
|
|
|
|
|
|
|
|
|
Oil ($/Bbl)
|
|
|
$87.15
|
|
|
|
$50.94
|
|
Natural gas ($/Mcf)
|
|
|
$8.92
|
|
|
|
$3.70
|
|
Natural gas including hedging ($/Mcf)
|
|
|
$8.83
|
|
|
|
$4.13
|
|
Average equivalent price ($/Mcfe)
|
|
|
$9.49
|
|
|
|
$4.04
|
|
Average equivalent price including hedging ($/Mcfe)
|
|
|
$9.41
|
|
|
|
$4.44
|
|
Expenses ($ per Mcfe):
|
|
|
|
|
|
|
|
|
Oil and gas
operating(1)
|
|
|
$1.45
|
|
|
|
$1.06
|
|
Depreciation, depletion and
amortization(2)
|
|
|
$3.03
|
|
|
|
$3.25
|
|
|
|
|
(1)
|
|
Includes lease operating costs and
production and ad valorem taxes.
|
(2)
|
|
Represents depreciation, depletion
and amortization of oil and gas properties only.
|
Oil and gas sales. Our oil and gas sales
decreased $272.8 million (48%) in 2009 to
$290.9 million from sales of $563.7 million in 2008.
This decrease primarily reflects lower prices realized by us for
natural gas and crude oil in 2009. The average price for natural
gas realized by us decreased by 53% in 2009 as compared to 2008.
Prices for crude oil decreased by 42% in 2009 as compared to
2008. Our production in 2009 increased by 9% over 2008s
production as our successful drilling in the Haynesville shale
more than replaced the declines from our existing producing
properties.
Oil and gas operating expenses. Our oil and
gas operating expenses, including production taxes, decreased
$17.5 million (20%) to $69.2 million in 2009 from
operating expenses of $86.7 million in 2008. Oil and gas
operating expenses per equivalent Mcf produced decreased to
$1.06 as compared to $1.45 in 2008. The decrease in operating
costs mainly reflects lower production taxes resulting from the
lower oil and natural gas prices.
Exploration expense. We had $0.9 million
in exploration expense in 2009 as compared to $5.0 million
in 2008. Exploration expense in 2009 primarily related to costs
incurred for the acquisition of seismic data. Exploration
expense in 2008 includes the cost of one exploratory dry hole,
leasehold impairments and cost incurred for seismic data
acquisition.
Depreciation, depletion and amortization expense
(DD&A). DD&A increased
$31.0 million (17%) to $213.2 million in 2009 from
DD&A of $182.2 million in 2008. Our DD&A rate per
Mcfe produced averaged $3.25 in 2009 as compared to $3.03 for
2008. DD&A increased due to our higher production level and
an increase in the amortization rate.
Impairment of oil and gas properties. We
recorded impairments to our oil and gas properties of
$0.1 million in 2009 as compared to impairment expense of
$0.9 million in 2008. The impairments in 2009 and 2008
relate to fields where an impairment was indicated based on
estimated future cash flows attributable to the fields
estimated proved oil and natural gas reserves.
42
General and administrative expenses. General
and administrative expenses of $39.2 million for 2009 were
21% higher than general and administrative expenses of
$32.3 million for 2008. The increase primarily reflects our
higher personnel costs in 2009 due to increased staffing
necessary to support our exploration and development activities
and an increase of $3.5 million in our stock-based
compensation in 2009 as compared to 2008.
Interest expense. Interest expense decreased
$9.2 million (37%) to $16.1 million in 2009 from
interest expense of $25.3 million in 2008. The decrease was
primarily the result of our lower outstanding borrowings and our
lower average interest rates in 2009 as well as an increase in
capitalized interest related to our unevaluated properties
during 2009. Average borrowings under our bank credit facility
decreased to $116.8 million in 2009 as compared to
$301.5 million for 2008. The average interest rate on the
outstanding borrowings under our credit facility decreased to
2.1% in 2009 as compared to 4.5% in 2008. Interest expense in
2009 also includes $6.1 million related to the issuance of
$300.0 million of
83/8% senior
notes in October 2009. We capitalized interest of
$6.6 million and $2.3 million in 2009 and 2008,
respectively, which reduced interest expense.
Income taxes. Income tax expense from
continuing operations decreased in 2009 to a benefit of
$10.8 million from a provision of $38.6 million in
2008. Our effective tax rate of 22.8% in 2009 and our effective
tax rate of 39.9% in 2008 differed from federal income tax rate
of 35% primarily due to the effect of nondeductible compensation
and state income taxes.
Income (loss). We reported a loss of
$36.5 million for 2009 as compared to income from
continuing operations of $58.2 million for 2008. The loss
per diluted share for 2009 was $0.81 on weighted average shares
outstanding of 45.0 million as compared to income per share
$1.26 for 2008 on weighted average diluted shares outstanding of
44.8 million. The loss in 2009 was primarily attributable
to the declines in oil and natural gas prices that we realized.
Year
Ended December 31, 2008 Compared to Year Ended
December 31, 2007
Our operating data for 2007 and 2008 is summarized below:
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2008
|
|
|
Net Production Data:
|
|
|
|
|
|
|
|
|
Natural gas (MMcf)
|
|
|
39,231
|
|
|
|
53,867
|
|
Oil (MBbls)
|
|
|
1,008
|
|
|
|
1,009
|
|
Natural gas equivalent (MMcfe)
|
|
|
45,282
|
|
|
|
59,923
|
|
Average Sales Price:
|
|
|
|
|
|
|
|
|
Oil ($/Bbl)
|
|
|
$60.96
|
|
|
|
$87.15
|
|
Natural gas ($/Mcf)
|
|
|
$6.89
|
|
|
|
$8.92
|
|
Natural gas including hedging ($/Mcf)
|
|
|
$6.89
|
|
|
|
$8.83
|
|
Average equivalent price ($/Mcfe)
|
|
|
$7.32
|
|
|
|
$9.49
|
|
Average equivalent price including hedging ($/Mcfe)
|
|
|
$7.32
|
|
|
|
$9.41
|
|
Expenses ($ per Mcfe):
|
|
|
|
|
|
|
|
|
Oil and gas
operating(1)
|
|
|
$1.43
|
|
|
|
$1.45
|
|
Depreciation, depletion and
amortization(2)
|
|
|
$2.76
|
|
|
|
$3.03
|
|
|
|
|
(1)
|
|
Includes lease operating costs and
production and ad valorem taxes.
|
(2)
|
|
Represents depreciation, depletion
and amortization of oil and gas properties only.
|
Oil and gas sales. Our oil and gas sales
increased $232.1 million (70%) in 2008 to
$563.7 million from $331.6 million in 2007. The
increase in our sales is primarily due to a 32% increase in our
production combined with stronger oil and natural gas prices in
2008. Our realized oil price in 2008 increased by 43% and our
realized natural gas price increased by 28% as compared to 2007.
Production in 2008 increased by
43
15% over 2007 as the result of an acquisition of producing
properties in South Texas which closed in December 2007. Our
successful drilling activity replaced declines from our existing
producing properties and accounted for the remaining 17%
production increase in 2008.
Oil and gas operating expenses. Our oil and
gas operating expenses, including production taxes, increased
$21.9 million (34%) to $86.7 million in 2008 from
$64.8 million in 2007. Oil and gas operating expenses per
equivalent Mcf produced increased $0.02 to $1.45 in 2008 as
compared to $1.43 in 2007. The increase in operating costs is
due to the
start-up of
new wells and higher production and ad valorem taxes due to
increased oil and gas prices.
Exploration expense. In 2008, we incurred
$5.0 million in exploration expense as compared to
$7.0 million in 2007. Exploration expense in 2008 primarily
relates to one dry hole drilled, the impairment of unevaluated
leases and the acquisition of seismic data. Exploration expense
in 2007 included costs for four dry holes, leasehold impairments
and costs incurred for seismic data acquisition.
DD&A. DD&A increased
$56.9 million (45%) to $182.2 million in 2008 from
$125.3 million in 2007. This increase resulted from our 32%
increase in production in 2008 as compared to 2007 and an
increase in our average DD&A rate from $2.76 to $3.03 per
Mcfe produced. The increase in the average DD&A rate
results from the higher finding costs associated with our
property acquisitions and exploration and development activities
in 2007 and 2008.
Impairment of oil and gas properties. We
recorded impairments to our oil and gas properties of
$0.9 million in 2008 and $0.5 million in 2007. The
impairments in 2008 and 2007 relate to fields where an
impairment was indicated based on estimated future cash flows
attributable to the fields estimated proved oil and
natural gas reserves.
General and administrative expenses. General
and administrative expenses increased $4.5 million (16%) in
2008 to $32.3 million from $27.8 million in 2007. The
increase primarily reflects higher personnel costs resulting
from increased hiring to support our operating activities and an
increase of $1.5 million in stock based compensation in
2008 as compared to 2007.
Interest expense. Interest expense decreased
$7.0 million (22%) to $25.3 million in 2008 from
$32.3 million in 2007. The decrease was primarily due to
lower interest rates in 2008 and the capitalization of interest
related to our unevaluated properties on which we are conducting
exploration activity. The average interest rate on the
outstanding borrowings under our credit facility decreased to
4.5% in 2008 as compared to 6.6% in 2007. We capitalized
interest of $2.3 million in 2008 which reduced interest
expense. No interest was capitalized in 2007. Average borrowings
under our bank credit facility increased to $301.5 million
in 2008 as compared to $279.7 million for 2007.
Impairment of marketable securities. We
received shares of common stock of Stone from the sale of Bois
dArc which were initially valued at $211.4 million.
Subsequent to August 2008, the market value of the Stone shares
declined significantly. We recognized an impairment charge of
$162.7 million in the fourth quarter of 2008 based upon our
assessment that this decline is other than temporary.
Income taxes. Income tax expense related to
continuing operations increased by $9.4 million to
$38.6 million in 2008 from $29.2 million for 2007.
Higher income tax expenses in 2008 are primarily due to our
higher income. Our effective tax rate of 39.9% for continuing
operations in 2008 was comparable to our effective tax rate in
2007 of 39.0%.
Income from continuing operations. We reported
income from continuing operations of $58.2 million in 2008,
as compared to $45.6 million for 2007. The income per
diluted share from continuing operations for
44
2008 was $1.26 on weighted average diluted shares outstanding of
44.8 million as compared to $1.01 for 2007 on weighted
average diluted shares outstanding of 44.1 million. The
higher income from continuing operations in 2008 results from
higher oil and gas sales reflecting increased production and
significantly higher oil and natural gas prices received. Higher
revenues were only partially offset by higher operating costs,
DD&A expense and general and administrative expense.
Impairments of $163.6 million in 2008 reduced our income
from continuing operations by $106.4 million.
Income from discontinued operations. Income
from discontinued operations was $193.7 million in 2008 as
compared to $23.3 million in 2007. The increase in income
from discontinued operations in 2008 reflects the higher oil and
gas prices in 2008 offset in part by higher operating and
exploration expenses of the offshore operations. Also included
in income from discontinued operations in 2008 is a net gain,
after income taxes, of $158.1 million as a result of the
sale of our interest in Bois dArc.
Liquidity
and Capital Resources
Funding for our activities has historically been provided by our
operating cash flow, debt or equity financings or asset
dispositions. Our net cash provided by operating activities from
continuing operations in 2009 totaled $176.3 million. Our
other primary source of funds in 2009 was $289.2 million of
net proceeds from the issuance of senior notes and
$135.0 million of borrowings under our bank credit
facility. A portion of the cash proceeds from our senior notes
offering in 2009 was used to repay the balance outstanding on
our bank credit facility. In 2008, our net cash flow provided by
operating activities from continuing operations totaled
$450.5 million. Our other primary source of funds in 2008
was the after tax proceeds of $421.8 million from the
disposition of assets, including sale of our offshore
operations. In 2007, our net cash flow provided by operating
activities from continuing operations totaled
$201.5 million. Our other primary source of funds in 2007
was a net increase of $325.0 million under our bank credit
facility.
Our cash flow from operating activities from continuing
operations in 2009 decreased by $274.2 million to
$176.3 million as compared to 2008 primarily due to lower
revenues which were primarily attributable to the lower natural
gas and crude oil prices we realized during 2009. Our cash flow
from operating activities from continuing operations in 2008
increased by $249.0 million to $450.5 million as
compared to $201.5 million in 2007 primarily due to higher
revenues which were attributable to our increased production and
higher oil and natural gas prices.
Our primary need for capital, in addition to funding our ongoing
operations, relates to the acquisition, development and
exploration of our oil and gas properties, and the repayment of
our debt. In 2009, our capital expenditures of
$344.8 million decreased by $81.6 million as compared
to 2008 capital expenditures of $426.4 million. During 2009
we initially funded our capital expenditures with operating cash
flow and borrowings of $135.0 million under our bank credit
facility. In October 2009 we issued $300.0 million of
83/8% senior
notes due in 2017 and used the net proceeds from this offering
of $289.2 to pay down the balance outstanding under our bank
credit facility and to fund current and future capital
expenditures. In 2008, we reduced the amount outstanding under
our bank credit facility by $470.0 million, primarily by
using the proceeds from our asset sales. Our capital
expenditures in 2008 of $426.4 million decreased by
$100.6 million from 2007 capital expenditures of
$527.0 million. Capital expenditures in 2007 included
$191.3 million for acquisitions of producing oil and gas
properties. In 2008, we spent $113.0 million to acquire
unevaluated acreage primarily relating to the exploration of the
Haynesville shale formation. We did not acquire any producing
oil and natural gas properties in 2008 or 2009.
45
Our annual capital expenditure activity is summarized in the
following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
Exploration and development:
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions of proved oil and gas properties
|
|
$
|
191,290
|
|
|
$
|
|
|
|
$
|
|
|
Acquisitions of unproved oil and gas properties
|
|
|
6,202
|
|
|
|
113,023
|
|
|
|
26,040
|
|
Developmental leasehold costs
|
|
|
2,780
|
|
|
|
6,242
|
|
|
|
1,898
|
|
Development drilling
|
|
|
302,355
|
|
|
|
230,604
|
|
|
|
205,901
|
|
Exploratory drilling
|
|
|
14,289
|
|
|
|
61,113
|
|
|
|
101,049
|
|
Workovers and recompletions
|
|
|
8,799
|
|
|
|
14,248
|
|
|
|
9,579
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
525,715
|
|
|
|
425,230
|
|
|
|
344,467
|
|
Other
|
|
|
1,257
|
|
|
|
1,171
|
|
|
|
374
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
526,972
|
|
|
$
|
426,401
|
|
|
$
|
344,841
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The timing of most of our capital expenditures is discretionary
because we have no material long-term capital expenditure
commitments except for contracted drilling services.
Consequently, we have a significant degree of flexibility to
adjust the level of our capital expenditures as circumstances
warrant. We currently expect to spend approximately
$385.0 million for development and exploration projects in
2010, which will be funded primarily by cash flows from
operating activities and cash on hand. Our operating cash flow
and, therefore, our capital expenditures are highly dependent on
oil and natural gas prices and, in particular, natural gas
prices.
We do not have a specific acquisition budget for 2010 because
the timing and size of acquisitions are unpredictable. Smaller
acquisitions will generally be funded from operating cash flow.
With respect to significant acquisitions, we intend to use
borrowings under our bank credit facility, or other debt or
equity financings to the extent available, to finance such
acquisitions. The availability and attractiveness of these
sources of financing will depend upon a number of factors, some
of which will relate to our financial condition and performance
and some of which will be beyond our control, such as prevailing
interest rates, oil and natural gas prices and other market
conditions. Lack of access to the debt or equity markets due to
general economic conditions could impede our ability to complete
acquisitions.
We have a $850.0 million bank credit facility with Bank of
Montreal, as the administrative agent. The bank credit facility
is a five-year revolving credit commitment that matures on
December 15, 2011. Indebtedness under the bank credit
facility is secured by all of our and our subsidiaries
assets and is guaranteed by all of our subsidiaries. The bank
credit facility is subject to borrowing base availability, which
is redetermined semiannually based on the banks estimates
of the future net cash flows of our oil and natural gas
properties. As of December 31, 2009 the borrowing base was
$500.0 million, all of which was available. The borrowing
base may be affected by the performance of our properties and
changes in oil and natural gas prices. The determination of the
borrowing base is at the sole discretion of the administrative
agent and the bank group. Borrowings under the bank credit
facility bear interest, based on the utilization of the
borrowing base, at our option at either (1) LIBOR plus 2%
to 2.75% or (2) the base rate (which is the higher of the
administrative agents prime rate, the federal funds rate
plus 0.5% or 30 day LIBOR plus 1.5%) plus 0.5% to 1.25%. A
commitment fee of 0.5% is payable on the unused borrowing base.
The bank credit facility contains covenants that, among other
things, restrict the payment of cash dividends in excess of
$40.0 million, limit the amount of consolidated debt that
we may incur and limit our ability to make certain loans and
investments. The only financial covenants are the maintenance of
a ratio of current assets, including the availability under the
bank credit facility, to current liabilities of at least
one-to-one
and maintenance of a minimum tangible net worth. We were in
compliance with these covenants as of December 31, 2009.
46
We have $175.0 million of
67/8% senior
notes outstanding which are due March 1, 2012. Interest is
payable semiannually on each March 1 and September 1. We
also have $300.0 million of
87/8% senior
notes outstanding which are due October 15, 2017. Interest
is payable semiannually on each October 15 and April 15.
The senior notes are unsecured obligations and are guaranteed by
all of our subsidiaries.
We believe that our cash flow from operations and available
borrowings under our bank credit facility will be sufficient to
fund our operations and future growth as contemplated under our
current business plan. However, if our plans or assumptions
change or if our assumptions prove to be inaccurate, we may be
required to seek additional capital. We cannot provide any
assurance that we will be able to obtain such capital, or if
such capital is available, that we will be able to obtain it on
acceptable terms.
The following table summarizes our aggregate liabilities and
commitments by year of maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
Thereafter
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
67/8% senior
notes
|
|
$
|
|
|
|
$
|
|
|
|
$
|
175,000
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
175,000
|
|
83/8% senior
notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
300,000
|
|
|
|
300,000
|
|
Interest on debt
|
|
|
37,156
|
|
|
|
37,156
|
|
|
|
27,136
|
|
|
|
25,125
|
|
|
|
25,125
|
|
|
|
70,141
|
|
|
|
221,839
|
|
Operating leases
|
|
|
1,701
|
|
|
|
1,701
|
|
|
|
1,701
|
|
|
|
1,701
|
|
|
|
1,200
|
|
|
|
2,000
|
|
|
|
10,004
|
|
Natural gas transportation agreements
|
|
|
7,153
|
|
|
|
7,434
|
|
|
|
7,434
|
|
|
|
6,157
|
|
|
|
2,729
|
|
|
|
5,959
|
|
|
|
36,866
|
|
Contracted drilling services
|
|
|
50,771
|
|
|
|
32,151
|
|
|
|
14,292
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,214
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
96,781
|
|
|
$
|
78,442
|
|
|
$
|
225,563
|
|
|
$
|
32,983
|
|
|
$
|
29,054
|
|
|
$
|
378,100
|
|
|
$
|
840,923
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future interest costs are based upon the effective interest
rates of our outstanding senior notes.
We have obligations to incur future payments for dismantlement,
abandonment and restoration costs of oil and gas properties.
These payments are currently estimated to be incurred primarily
after 2014. We record a separate liability for the fair value of
these asset retirement obligations which totaled
$6.6 million as of December 31, 2009.
Federal
Taxation
Our federal income tax returns for the years ended
December 31, 2006 and 2007 were recently under examination
by the Internal Revenue Service, and these examinations have
been closed with no additional tax liability. Our federal income
tax returns for the years subsequent to December 31, 2007
remain subject to examination. Our income tax returns in major
state income tax jurisdictions remain subject to examination for
various periods subsequent to December 31, 2004. We
currently believe that our significant filing positions are
highly certain and that all of our significant income tax filing
positions and deductions would be sustained upon audit.
Therefore, we have no significant reserves for uncertain tax
positions. Interest and penalties resulting from audits by tax
authorities have been immaterial and are included in the
provision for income taxes in the consolidated statements of
operations.
At December 31, 2009, we had federal income tax net
operating loss carryforwards of approximately
$40.2 million. We have established a $23.0 million
valuation allowance against a portion of the net operating loss
carryforwards that we acquired in an acquisition due to a
change in control limitation which will prevent us
from fully realizing these carryforwards. The carryforwards
expire from 2017 through 2021. The realization of these
carryforwards depends on our ability to generate future taxable
income in order to utilize these carryforwards.
47
Critical
Accounting Policies
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States
requires us to make estimates and use assumptions that can
affect the reported amounts of assets, liabilities, revenues or
expenses.
Successful efforts accounting. We are required
to select among alternative acceptable accounting policies.
There are two generally acceptable methods for accounting for
oil and gas producing activities. The full cost method allows
the capitalization of all costs associated with finding oil and
natural gas reserves, including certain general and
administrative expenses. The successful efforts method allows
only for the capitalization of costs associated with developing
proven oil and natural gas properties as well as exploration
costs associated with successful exploration projects. Costs
related to exploration that are not successful are expensed when
it is determined that commercially productive oil and gas
reserves were not found. We have elected to use the successful
efforts method to account for our oil and gas activities and we
do not capitalize any of our general and administrative expenses.
Oil and natural gas reserve quantities. The
determination of depreciation, depletion and amortization
expense as well as impairments that are recognized on our oil
and gas properties are highly dependent on the estimates of the
proved oil and natural gas reserves attributable to our
properties. Reserve engineering is a subjective process of
estimating underground accumulations of oil and natural gas that
cannot be precisely measured. The accuracy of any reserve
estimate depends on the quality of available data, production
history and engineering and geological interpretation and
judgment. Because all reserve estimates are to some degree
imprecise, the quantities of oil and natural gas that are
ultimately recovered, production and operating costs, the amount
and timing of future development expenditures and future oil and
natural gas prices may all differ materially from those assumed
in these estimates. The information regarding present value of
the future net cash flows attributable to our proved oil and
natural gas reserves are estimates only and should not be
construed as the current market value of the estimated oil and
natural gas reserves attributable to our properties. Thus, such
information includes revisions of certain reserve estimates
attributable to proved properties included in the preceding
years estimates. Such revisions reflect additional
information from subsequent activities, production history of
the properties involved and any adjustments in the projected
economic life of such properties resulting from changes in
product prices. Any future downward revisions could adversely
affect our financial condition, our borrowing ability, our
future prospects and the value of our common stock.
Impairment of oil and gas properties. We
evaluate our properties on a field area basis for potential
impairment when circumstances indicate that the carrying value
of an asset may not be recoverable. If impairment is indicated
based on a comparison of the assets carrying value to its
undiscounted expected future net cash flows, then it is
recognized to the extent that the carrying value exceeds fair
value. A significant amount of judgment is involved in
performing these evaluations since the results are based on
estimated future events. Expected future cash flows are
determined using estimated future prices based on market based
forward prices applied to projected future production volumes.
The projected production volumes are based on the
propertys proved and risk adjusted probable oil and
natural gas reserve estimates at the end of the period. The oil
and natural gas prices used for determining asset impairments
will generally differ from those used in the standardized
measure of discounted future net cash flows because the
standardized measure requires the use of the average first day
of the month historical price for the year.
Asset retirement obligations. We have
obligations to remove tangible equipment and facilities and to
restore land at the end of oil and gas production operations.
Our removal and restoration obligations are primarily associated
with plugging and abandoning wells and removing and disposing of
any surface equipment used in production operations. Estimating
the future restoration and removal costs is difficult and
requires management to make estimates and judgments because most
of the removal obligations are many
48
years in the future. Asset removal technologies and costs are
constantly changing, as are regulatory, political,
environmental, safety and public relations considerations.
Stock-based compensation. We follow the fair
value based method in accounting for equity-based compensation.
Under the fair value based method, compensation cost is measured
at the grant date based on the fair value of the award and is
recognized on a straight-line basis over the award vesting
period.
New accounting standards. In December 2007,
the Financial Accounting Standards Board (the FASB)
issued new accounting guidance, which we adopted January 1,
2009, requiring reporting entities to present noncontrolling
minority interests as a component of stockholders equity
instead of a liability and providing guidance on the accounting
for transactions between an entity and noncontrolling interests.
In September 2008, the FASB issued new guidance which requires
that unvested share-based payment awards containing
nonforfeitable rights to dividends be considered participating
securities and included in the computation of basic and diluted
earnings per share pursuant to the two-class method. Earnings
per share data for all periods presented have been adjusted
retrospectively for the effects of this new guidance.
In December 2008, the SEC released the Final Rule,
Modernization of Oil and Gas Reporting (the
Final Rule) which revises oil and gas reserve
estimations and reporting disclosures. This release permits the
use of new technologies to determine proved reserves if those
technologies have been demonstrated empirically to lead to
reliable conclusions about reserves volumes. The revised rules
also limit the inclusion of proved undeveloped reserves to those
that can be developed within a five year period unless specific
circumstances justify a longer time. The Final Rule also allows
companies to disclose their probable and possible oil and gas
reserves. In addition, the new disclosure requirements require
companies to: (i) report the independence and
qualifications of its oil and gas reserves preparer or auditor;
(ii) file reports when a third party is relied upon to
prepare reserves estimates or conduct a reserves audit; and
(iii) report oil and gas reserves using an average price
based upon the average first of the month prior twelve month
period rather than a year end price. In October 2009 the SEC
staff issued Staff Accounting Bulletin 113 to modify Topic
12, Oil and Gas Producing Activities, in order to conform
financial reporting practices for public companies with the
Final Rule. In January 2010 the FASB issued new accounting
guidance to align the reserve calculation and disclosure
requirements within generally accepted accounting principles
with the Final Rule. All of these rule changes became effective
on December 31, 2009. We have adopted these changes and
conformed our reserve estimation and disclosure practices in
accordance with the guidance contained in all of these releases.
Related
Party Transactions
In recent years, we have not entered into any material
transactions with our officers or directors apart from the
compensation they are provided for their services. We also have
not entered into any business transactions with our significant
stockholders or any other related parties.
|
|
ITEM 7A.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
Oil and
Natural Gas Prices
Our financial condition, results of operations and capital
resources are highly dependent upon the prevailing market prices
of oil and natural gas. These commodity prices are subject to
wide fluctuations and market uncertainties due to a variety of
factors that are beyond our control. Factors influencing oil and
natural gas prices include the level of global demand for crude
oil, the foreign supply of oil and natural gas,
49
the establishment of and compliance with production quotas by
oil exporting countries, weather conditions which determine the
demand for natural gas, the price and availability of
alternative fuels and overall economic conditions. It is
impossible to predict future oil and natural gas prices with any
degree of certainty. Sustained weakness in oil and natural gas
prices may adversely affect our financial condition and results
of operations, and may also reduce the amount of oil and natural
gas reserves that we can produce economically. Any reduction in
our oil and natural gas reserves, including reductions due to
price fluctuations, can have an adverse affect on our ability to
obtain capital for our exploration and development activities.
Similarly, any improvements in oil and natural gas prices can
have a favorable impact on our financial condition, results of
operations and capital resources. Based on our oil and natural
gas production in 2009, a $1.00 change in the price per barrel
of oil would have resulted in a change in our cash flow for such
period by approximately $0.8 million and a $1.00 change in
the price per Mcf of natural gas would have changed our cash
flow by approximately $53.0 million.
We hedged approximately 10% of our price risks associated with
our natural gas sales during 2009. Because our swap agreements
were designated as hedge derivatives, changes in their fair
value generally were reported as a component of accumulated
other comprehensive loss until the related sales of production
occurred. At that time, the realized hedge derivative gain or
loss was transferred to oil and gas sales in our consolidated
income statement. None of our derivative contracts had margin
requirements or collateral provisions that could have required
funding prior to the scheduled cash settlement date. We had no
crude oil or natural gas derivative financial instruments
outstanding as of December 31, 2009 and none of our oil or
gas production is hedged in 2010 or thereafter.
Interest
Rates
At December 31, 2009, we had $470.8 million of
long-term debt. Of this amount, $175.0 million bears
interest at a fixed rate of
67/8%
and $295.8 million bears interest at
83/8%
(with an effective interest rate of
85/8%).
The fair market value of our fixed rate debt as of
December 31, 2009 was $479.9 million based on the
market price of 102% of the face amount. At December 31,
2009, we had no amounts outstanding under our bank credit
facility, which is subject to variable rates of interest.
Borrowings under the bank credit facility bear interest at a
fluctuating rate that is tied to LIBOR or the corporate base
rate, at our option. We had no interest rate derivatives
outstanding during 2009 or at December 31, 2009.
|
|
ITEM 8.
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA
|
Our consolidated financial statements are included on pages
F-1 to
F-28 of this
report.
We have prepared these financial statements in conformity with
generally accepted accounting principles. We are responsible for
the fairness and reliability of the financial statements and
other financial data included in this report. In the preparation
of the financial statements, it is necessary for us to make
informed estimates and judgments based on currently available
information on the effects of certain events and transactions.
Our independent public accountants, Ernst & Young LLP,
are engaged to audit our financial statements and to express an
opinion thereon. Their audit is conducted in accordance with
auditing standards generally accepted in the United States to
enable them to report whether the financial statements present
fairly, in all material respects, our financial position and
results of operations in accordance with accounting principles
generally accepted in the United States.
The audit committee of our board of directors is comprised of
three directors who are not our employees. This committee meets
periodically with our independent public accountants and
management. Our independent public accountants have full and
free access to the audit committee to meet, with and without
management being present, to discuss the results of their audits
and the quality of our financial reporting.
50
|
|
ITEM 9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
|
None.
|
|
ITEM 9A.
|
CONTROLS
AND PROCEDURES
|
Evaluation of disclosure controls and
procedures. Our Chief Executive Officer and Chief
Financial Officer have evaluated, as required by
Rule 13a-15(b)
under the Securities Exchange Act of 1934, as amended (the
Exchange Act), our disclosure controls and
procedures (as defined in Exchange Act
Rule 13a-15(e))
as of the end of the period covered by this Annual Report on
Form 10-K.
Based on that evaluation, our Chief Executive Officer and Chief
Financial Officer concluded that the design and operation of our
disclosure controls and procedures are adequate and effective in
ensuring that information required to be disclosed by us in the
reports that we file or submit under the Exchange Act is
recorded, processed, summarized and reported within the time
periods specified in the Securities and Exchange
Commissions rules and forms.
Changes in internal control over financial
reporting. There were no changes in our internal
control over financial reporting (as defined in
Rule 13a-15(f)
under the Exchange Act) that occurred during the fourth quarter
of 2009 that has materially affected, or is reasonably likely to
materially affect, our internal control over financial reporting.
Managements
Report on Internal Control Over Financial Reporting
The management of Comstock Resources, Inc. (the
Company) is responsible for establishing and
maintaining adequate internal control over financial reporting.
The Companys internal control over financial reporting is
a process designed under the supervision of the Companys
Chief Executive Officer and Chief Financial Officer to provide
reasonable assurance regarding the reliability of financial
reporting and the preparation of the Companys financial
statements for external purposes in accordance with generally
accepted accounting principles.
As of December 31, 2009, management assessed the
effectiveness of the Companys internal control over
financial reporting based on the criteria for effective internal
control over financial reporting established in Internal
Control Integrated Framework, issued by the
Committee of Sponsoring Organizations of the Treadway
Commission. Based on the assessment, management determined that
the Company maintained effective internal control over financial
reporting as of December 31, 2009, based on those criteria.
Ernst & Young LLP, the independent registered public
accounting firm that audited the consolidated financial
statements of the Company included in this Annual Report on
Form 10-K,
has issued an attestation report on the effectiveness of the
Companys internal control over financial reporting as of
December 31, 2009. The report, which expresses unqualified
opinions on the effectiveness of the Companys internal
control over financial reporting as of December 31, 2009 is
included below.
51
Report of
Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
Comstock Resources, Inc.
We have audited Comstock Resources, Inc.s internal control
over financial reporting as of December 31, 2009, based on
criteria established in Internal Control Integrated
Framework issued by the Committee of Sponsoring Organizations of
the Treadway Commission (the COSO criteria). Comstock Resources,
Inc.s management is responsible for maintaining effective
internal control over financial reporting, and for its
assessment of the effectiveness of internal control over
financial reporting included in the accompanying
Managements Report on Internal Control Over Financial
Reporting. Our responsibility is to express an opinion on the
companys internal control over financial reporting based
on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, assessing the risk
that a material weakness exists, testing and evaluating the
design and operating effectiveness of internal control based on
the assessed risk, and performing such other procedures as we
considered necessary in the circumstances. We believe that our
audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, Comstock Resources, Inc. maintained, in all
material respects, effective internal control over financial
reporting as of December 31, 2009, based on the COSO
criteria.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheets of Comstock Resources, Inc. and
subsidiaries as of December 31, 2008 and 2009, and the
related consolidated statements of operations,
stockholders equity and comprehensive income, and cash
flows for each of the three years in the period ended
December 31, 2009 and our report dated February 26,
2010 expressed an unqualified opinion thereon.
Dallas, Texas
February 26, 2010
52
|
|
ITEM 9B.
|
OTHER
INFORMATION
|
None.
PART III
|
|
ITEM 10.
|
DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
The information required by this item is incorporated herein by
reference to Business Directors and Executive
Officers in this
Form 10-K
and to our definitive proxy statement which will be filed with
the SEC within 120 days after December 31, 2009.
Code of Ethics. We have adopted a Code of
Business Conduct and Ethics that is applicable to all of our
directors, officers and employees as required by New York Stock
Exchange rules. We have also adopted a Code of Ethics for Senior
Financial Officers that is applicable to our Chief Executive
Officer and Senior Financial Officers. Both the Code of Business
Conduct and Ethics and Code of Ethics for Senior Financial
Officers may be found on our website at
www.comstockresources.com. Both of these documents are also
available, without charge, to any stockholder upon request to:
Comstock Resources, Inc., Attn: Investor Relations, 5300 Town
and Country Blvd., Suite 500, Frisco, Texas 75034,
(972) 668-8800.
We intend to disclose any amendments or waivers to these codes
that apply to our Chief Executive Officer and senior financial
officers on our website in accordance with applicable SEC rules.
Please see the definitive proxy statement for our 2010 annual
meeting, which will be filed with the SEC within 120 days
of December 31, 2009, for additional information regarding
our corporate governance policies.
|
|
ITEM 11.
|
EXECUTIVE
COMPENSATION
|
The information required by this item is incorporated herein by
reference to our definitive proxy statement which will be filed
with the SEC within 120 days after December 31, 2009.
|
|
ITEM 12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS
|
The information required by this item is incorporated herein by
reference to our definitive proxy statement which will be filed
with the SEC within 120 days after December 31, 2009.
|
|
ITEM 13.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTORS
INDEPENDENCE
|
The information required by this item is incorporated herein by
reference to our definitive proxy statement which will be filed
with the SEC within 120 days after December 31, 2009.
|
|
ITEM 14.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
The information required by this item is incorporated herein by
reference to our definitive proxy statement which will be filed
with the SEC within 120 days after December 31, 2009.
53
PART IV
|
|
ITEM 15.
|
EXHIBITS AND
FINANCIAL STATEMENT SCHEDULES
|
(a) Financial Statements:
1. The following consolidated financial statements and
notes of Comstock Resources, Inc. are included on Pages
F-2 to
F-28 of this
report:
2. All financial statement schedules are omitted because
they are not applicable, or are immaterial or the required
information is presented in the consolidated financial
statements or the related notes.
(b) Exhibits:
The exhibits to this report required to be filed pursuant to
Item 15 (c) are listed below.
|
|
|
Exhibit No.
|
|
Description
|
|
3.1(a)
|
|
Restated Articles of Incorporation (incorporated by reference to
Exhibit 3.1 to our Annual Report on
Form 10-K
for the year ended December 31, 1995).
|
3.1(b)
|
|
Certificate of Amendment to the Restated Articles of
Incorporation dated July 1, 1997 (incorporated by reference
to Exhibit 3.1 to our Quarterly Report on
Form 10-Q
for the quarter ended June 30, 1997).
|
3.2
|
|
Certificate of Amendment to the Restated Articles of
Incorporation dated May 19, 2009 (incorporated by reference
to Exhibit 3.1 to our Registration Statement on
Form S-3
dated October 5, 2009).
|
3.3
|
|
Bylaws (incorporated by reference to Exhibit 3.2 to our
Registration Statement on
Form S-3,
dated October 25, 1996).
|
4.1
|
|
Rights Agreement dated as of December 14, 2000, by and
between Comstock and American Stock Transfer and
Trust Company, as Rights Agent (incorporated herein by
reference to Exhibit 1 to our Registration Statement on
Form 8-A
dated January 11, 2001).
|
4.2
|
|
Certificate of Designation, Preferences and Rights of
Series B Junior Participating Preferred Stock (incorporated
by reference to Exhibit 2 to our Registration Statement on
Form 8-A
dated January 11, 2001).
|
4.3
|
|
Indenture dated February 25, 2004 between Comstock, the
guarantors and The Bank of New York Trust Company, N.A.,
Trustee for debt securities issued by Comstock Resources, Inc.
(incorporated by reference to Exhibit 4.6 to our Annual
Report on
Form 10-K
for the year ended December 31, 2003).
|
54
|
|
|
Exhibit No.
|
|
Description
|
|
4.4
|
|
First Supplemental Indenture, dated February 25, 2004
between Comstock, the guarantors and The Bank of New York
Trust Company, N.A., Trustee for the
67/8% Senior
Notes due 2012 (incorporated by reference to Exhibit 4.7 to
our Annual Report on
Form 10-K
for the year ended December 31, 2003).
|
4.5
|
|
Second Supplemental Indenture, dated March 11, 2004 between
Comstock, the guarantors and The Bank of New York
Trust Company, N.A. for the
67/8% Senior
Notes due 2012 (incorporated by reference to Exhibit 4.1 to
our Quarterly Report on
Form 10-Q
for the quarter ended March 31, 2004).
|
4.6
|
|
Third Supplemental Indenture dated July 16, 2004 between
Comstock, the guarantors and The Bank of New York
Trust Company, N.A., Trustee (incorporated by reference to
Exhibit 4.1 to our Quarterly Report on
Form 10-Q
for the quarter ended March 31, 2004).
|
4.7
|
|
Fourth Supplemental Indenture dated May 20, 2005 between
Comstock, the guarantors and The Bank of New York
Trust Company, N.A., Trustee (incorporated by reference to
Exhibit 4.1 to our Quarterly Report on
Form 10-Q
for the quarter ended June 30, 2005).
|
4.8
|
|
Indenture dated October 9, 2009 between Comstock, the
guarantors and The Bank of New York Mellon Trust Company,
N.A., Trustee for debt securities (incorporated by reference to
Exhibit 4.1 to our Current Report on
Form 8-K
dated October 9, 2009).
|
4.9
|
|
First Supplemental Indenture, dated October 9, 2009 between
Comstock, the guarantors and The Bank of New York Mellon
Trust Company, N.A., Trustee for the
83/8% Senior
Notes due 2017 (incorporated by reference to Exhibit 4.2 to
our Current Report on
Form 8-K
dated October 9, 2009).
|
10.1#
|
|
Employment Agreement dated December 22, 2008 by and between
Comstock and M. Jay Allison (incorporated by reference to
Exhibit 99.1 to our Current Report on
Form 8-K
dated December 22, 2008).
|
10.2#
|
|
Employment Agreement dated December 22, 2008 by and between
Comstock and Roland O. Burns (incorporated by reference to
Exhibit 99.2 to our Current Report on
Form 8-K
dated December 22, 2008).
|
10.3#
|
|
Comstock Resources, Inc. 2009 Long-term Incentive Plan
(incorporated by reference to Exhibit 99 to our
Registration Statement on
Form S-8
dated May 19, 2009).
|
10.4#*
|
|
Form of Restricted Stock Agreement under the Comstock Resources,
Inc. 2009 Long-term Incentive Plan.
|
10.5
|
|
Lease between Stonebriar I Office Partners, Ltd. and Comstock
Resources, Inc. dated May 6, 2004 (incorporated by
reference to Exhibit 10.24 to our Annual Report on
Form 10-K
for the year ended December 31, 2004).
|
10.6
|
|
First Amendment to the Lease Agreement dated August 25,
2005, between Stonebriar I Office Partners, Ltd. and Comstock
Resources, Inc. (incorporated by reference to Exhibit 10.20
to our Annual Report on
Form 10-K
for the year ended December 31, 2005).
|
10.7
|
|
Second Amendment to the Lease Agreement dated October 15,
2007 between Stonebriar I Office Partners, Ltd. and Comstock
Resources, Inc. (incorporated by reference to Exhibit 10.10
to our Annual Report on
Form 10-K
for the year ended December 31, 2008).
|
10.8
|
|
Third Amendment to the Lease Agreement dated September 30,
2008 between Stonebriar I Office Partners, Ltd. and Comstock
Resources, Inc. (incorporated by reference to Exhibit 10.11
to our Annual Report on
Form 10-K
for the year ended December 31, 2008).
|
55
|
|
|
Exhibit No.
|
|
Description
|
|
10.9
|
|
Fourth Amendment to the Lease Agreement dated September 30,
2008 between Stonebriar I Office Partners, Ltd. and Comstock
Resources, Inc. (incorporated by reference to Exhibit 10.2
to our Quarterly Report on
Form 10-Q
for the quarter ended June 30, 2009).
|
10.10
|
|
Second Amended and Restated Credit Agreement, dated
December 15, 2006, among Comstock, as the borrower, the
lenders from time to time thereto, Bank of Montreal, as
administrative agent and issuing bank, Bank of America, N.A., as
syndication agent and Comerica Bank, Fortis Capital Corp., and
Union Bank of California, N.A. as co-documentation agents
(incorporated by reference to Exhibit 10.1 to our Annual
Report on
Form 10-K
for the year ended December 31, 2006).
|
10.11
|
|
First Amendment to Second Amended and Restated Credit Agreement
dated April 30, 2008, among Comstock as the borrower, the
lenders, from time to time thereto, and Bank of Montreal, as
administrative agent (incorporated by reference to
Exhibit 10.2 to our Quarterly report on
Form 10-Q
for the quarter ended March 31, 2008).
|
10.12
|
|
Second Amendment to Second Amended and Restated Credit Agreement
dated May 1, 2009, among Comstock as the borrower, the
lenders, from time to time thereto, and Bank of Montreal, as
administrative agent (incorporated by reference to
Exhibit 10.1 to our Quarterly Report on
Form 10-Q
for the quarter ended March 31, 2009).
|
10.13
|
|
Third Amendment to Second Amended and Restated Credit Agreement
dated October 5, 2009, among Comstock as the borrower, the
lenders, from time to time thereto, and Bank of Montreal, as
administrative agent (incorporated by reference to
Exhibit 99.1 to our Current Report on
Form 8-K
dated October 6, 2009).
|
10.14*
|
|
Base Contract for Sale and Purchase of Natural Gas between
Comstock Oil & Gas-Louisiana, LLC and BP Energy
Company dated November 7, 2008, as amended by Third Amended
and Restated Special Provisions dated January 5, 2010.
|
21*
|
|
Subsidiaries of the Company.
|
23.1*
|
|
Consent of Ernst & Young LLP.
|
23.2*
|
|
Consent of Independent Petroleum Engineers.
|
31.1*
|
|
Chief Executive Officer certification under Section 302 of
the Sarbanes-Oxley Act of 2002.
|
31.2*
|
|
Chief Financial Officer certification under Section 302 of
the Sarbanes-Oxley Act of 2002.
|
32.1+
|
|
Chief Executive Officer certification under Section 906 of
the Sarbanes-Oxley Act of 2002.
|
32.2+
|
|
Chief Financial Officer certification under Section 906 of
the Sarbanes-Oxley Act of 2002.
|
99.1*
|
|
Report of Independent Petroleum Engineers on Proved Reserves as
of December 31, 2009.
|
|
|
|
*
|
|
Filed herewith.
|
+
|
|
Furnished herewith.
|
#
|
|
Management contract or compensatory
plan document.
|
56
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
COMSTOCK RESOURCES, INC.
M. Jay Allison
President and Chief Executive Officer
(Principal Executive Officer)
Date: February 26, 2010
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities and on the
dates indicated.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ M.
JAY ALLISON
M.
Jay Allison
|
|
President, Chief Executive Officer and Chairman of the Board of
Directors (Principal Executive Officer)
|
|
February 26, 2010
|
|
|
|
|
|
/s/ ROLAND
O. BURNS
Roland
O. Burns
|
|
Senior Vice President, Chief Financial Officer, Secretary,
Treasurer and Director (Principal Financial and Accounting
Officer)
|
|
February 26, 2010
|
|
|
|
|
|
/s/ DAVID
K. LOCKETT
David
K. Lockett
|
|
Director
|
|
February 26, 2010
|
|
|
|
|
|
/s/ CECIL
E. MARTIN, JR.
Cecil
E. Martin, Jr.
|
|
Director
|
|
February 26, 2010
|
|
|
|
|
|
/s/ DAVID
W. SLEDGE
David
W. Sledge
|
|
Director
|
|
February 26, 2010
|
|
|
|
|
|
/s/ NANCY
E. UNDERWOOD
Nancy
E. Underwood
|
|
Director
|
|
February 26, 2010
|
57
COMSTOCK
RESOURCES, INC.
FINANCIAL
STATEMENTS
INDEX
F-1
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders
Comstock Resources, Inc.
We have audited the accompanying consolidated balance sheets of
Comstock Resources, Inc. and subsidiaries as of
December 31, 2008 and 2009, and the related consolidated
statements of operations, stockholders equity and
comprehensive income, and cash flows for each of the three years
in the period ended December 31, 2009. These financial
statements are the responsibility of the Companys
management. Our responsibility is to express an opinion on these
financial statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of Comstock Resources, Inc. and subsidiaries
at December 31, 2008 and 2009, and the consolidated results
of their operations and cash flows for each of the three years
in the period ended December 31, 2009, in conformity with
accounting principles generally accepted in the United States.
As discussed in Note 1 to the consolidated financial
statements, during the year ended December 31, 2009 the
Company adopted new accounting standards relating to the manner
in which basic and diluted earnings per share are calculated and
the presentation of noncontrolling interests in consolidated
subsidiaries, and changed its oil and gas reserves and related
disclosures as a result of adopting new oil and gas reserve
estimation and disclosure requirements.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
effectiveness of Comstock Resources, Inc.s internal
control over financial reporting as of December 31, 2009,
based on criteria established in Internal Control-Integrated
Framework issued by the Committee of Sponsoring Organizations of
the Treadway Commission and our report dated February 26,
2010 expressed an unqualified opinion thereon.
Dallas, Texas
February 26, 2010
F-2
COMSTOCK
RESOURCES, INC. AND SUBSIDIARIES
As
of December 31, 2008 and 2009
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
ASSETS
|
Cash and Cash Equivalents
|
|
$
|
6,281
|
|
|
$
|
90,472
|
|
Accounts Receivable:
|
|
|
|
|
|
|
|
|
Oil and gas sales
|
|
|
34,401
|
|
|
|
31,435
|
|
Joint interest operations
|
|
|
7,876
|
|
|
|
8,845
|
|
Marketable Securities
|
|
|
48,868
|
|
|
|
95,973
|
|
Derivative Financial Instruments
|
|
|
13,974
|
|
|
|
|
|
Current Income Taxes Receivable
|
|
|
1,824
|
|
|
|
42,402
|
|
Deferred Income Taxes Receivable
|
|
|
4,995
|
|
|
|
|
|
Other Current Assets
|
|
|
11,809
|
|
|
|
4,259
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
130,028
|
|
|
|
273,386
|
|
Property and Equipment:
|
|
|
|
|
|
|
|
|
Unevaluated oil and gas properties
|
|
|
116,489
|
|
|
|
130,364
|
|
Oil and gas properties, successful efforts method
|
|
|
1,960,544
|
|
|
|
2,289,571
|
|
Other
|
|
|
6,162
|
|
|
|
6,477
|
|
Accumulated depreciation, depletion and amortization
|
|
|
(638,480
|
)
|
|
|
(850,125
|
)
|
|
|
|
|
|
|
|
|
|
Net property and equipment
|
|
|
1,444,715
|
|
|
|
1,576,287
|
|
Other Assets
|
|
|
3,147
|
|
|
|
9,288
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,577,890
|
|
|
$
|
1,858,961
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Accounts Payable
|
|
$
|
99,460
|
|
|
$
|
67,488
|
|
Deferred Income Taxes Payable
|
|
|
|
|
|
|
6,588
|
|
Accrued Expenses
|
|
|
14,995
|
|
|
|
20,695
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
114,455
|
|
|
|
94,771
|
|
Long-term Debt
|
|
|
210,000
|
|
|
|
470,836
|
|
Deferred Income Taxes Payable
|
|
|
185,870
|
|
|
|
220,682
|
|
Reserve for Future Abandonment Costs
|
|
|
5,480
|
|
|
|
6,561
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
515,805
|
|
|
|
792,850
|
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
Stockholders Equity:
|
|
|
|
|
|
|
|
|
Common stock $0.50 par, 75,000,000 shares
authorized, 46,442,595 and 47,103,770 shares issued and
outstanding at December 31, 2008 and 2009, respectively
|
|
|
23,221
|
|
|
|
23,552
|
|
Additional paid-in capital
|
|
|
415,875
|
|
|
|
434,505
|
|
Accumulated other comprehensive income
|
|
|
9,083
|
|
|
|
30,619
|
|
Retained earnings
|
|
|
613,906
|
|
|
|
577,435
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
1,062,085
|
|
|
|
1,066,111
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,577,890
|
|
|
$
|
1,858,961
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an
integral part of these statements.
F-3
COMSTOCK
RESOURCES, INC. AND SUBSIDIARIES
For
the Years Ended December 31, 2007, 2008 and
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
|
(In thousands, except per share amounts)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas sales
|
|
$
|
331,613
|
|
|
$
|
563,749
|
|
|
$
|
290,863
|
|
Gain on sale of assets
|
|
|
|
|
|
|
26,560
|
|
|
|
213
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
331,613
|
|
|
|
590,309
|
|
|
|
291,076
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas operating
|
|
|
64,791
|
|
|
|
86,730
|
|
|
|
69,179
|
|
Exploration
|
|
|
7,039
|
|
|
|
5,032
|
|
|
|
907
|
|
Depreciation, depletion and amortization
|
|
|
125,349
|
|
|
|
182,179
|
|
|
|
213,238
|
|
Impairment of oil and gas properties
|
|
|
482
|
|
|
|
922
|
|
|
|
115
|
|
General and administrative, net
|
|
|
27,813
|
|
|
|
32,266
|
|
|
|
39,172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
225,474
|
|
|
|
307,129
|
|
|
|
322,611
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) from continuing operations
|
|
|
106,139
|
|
|
|
283,180
|
|
|
|
(31,535
|
)
|
Other income (expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
877
|
|
|
|
1,537
|
|
|
|
245
|
|
Other income
|
|
|
144
|
|
|
|
119
|
|
|
|
133
|
|
Interest expense
|
|
|
(32,293
|
)
|
|
|
(25,336
|
)
|
|
|
(16,086
|
)
|
Marketable securities impairment
|
|
|
|
|
|
|
(162,672
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expenses)
|
|
|
(31,272
|
)
|
|
|
(186,352
|
)
|
|
|
(15,708
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes
|
|
|
74,867
|
|
|
|
96,828
|
|
|
|
(47,243
|
)
|
Benefit from (provision for) income taxes
|
|
|
(29,223
|
)
|
|
|
(38,611
|
)
|
|
|
10,772
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
|
45,644
|
|
|
|
58,217
|
|
|
|
(36,471
|
)
|
Income from discontinued operations
|
|
|
23,257
|
|
|
|
193,745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
68,901
|
|
|
$
|
251,962
|
|
|
$
|
(36,471
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
1.03
|
|
|
$
|
1.27
|
|
|
$
|
(0.81
|
)
|
Discontinued operations
|
|
|
0.52
|
|
|
|
4.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1.55
|
|
|
$
|
5.50
|
|
|
$
|
(0.81
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
1.01
|
|
|
$
|
1.26
|
|
|
$
|
(0.81
|
)
|
Discontinued operations
|
|
|
0.52
|
|
|
|
4.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1.53
|
|
|
$
|
5.46
|
|
|
$
|
(0.81
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
43,415
|
|
|
|
44,524
|
|
|
|
45,004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
44,080
|
|
|
|
44,813
|
|
|
|
45,004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an
integral part of these statements.
F-4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
Controlling
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
Additional
|
|
|
|
|
|
Other
|
|
|
Interest in
|
|
|
|
|
|
|
Common
|
|
|
Stock-
|
|
|
Paid-in
|
|
|
Retained
|
|
|
Comprehensive
|
|
|
Discontinued
|
|
|
|
|
|
|
Shares
|
|
|
Par Value
|
|
|
Capital
|
|
|
Earnings
|
|
|
Income
|
|
|
Operations
|
|
|
Total
|
|
|
|
(In thousands)
|
|
|
Balance at December 31, 2006
|
|
|
44,395
|
|
|
$
|
22,197
|
|
|
$
|
367,323
|
|
|
$
|
293,043
|
|
|
$
|
|
|
|
$
|
220,349
|
|
|
$
|
902,912
|
|
Exercise of stock options and warrants
|
|
|
596
|
|
|
|
298
|
|
|
|
2,571
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,869
|
|
Stock-based compensation
|
|
|
437
|
|
|
|
219
|
|
|
|
10,570
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,789
|
|
Tax benefit of stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
6,522
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,522
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,901
|
|
|
|
|
|
|
|
|
|
|
|
68,901
|
|
Minority interest in earnings of
Bois dArc
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,905
|
|
|
|
39,905
|
|
Stock issuances by Bois dArc
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
756
|
|
|
|
756
|
|
Stock repurchases by Bois dArc
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,942
|
)
|
|
|
(1,942
|
)
|
Stock-based compensation of Bois dArc
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,373
|
|
|
|
8,373
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007
|
|
|
45,428
|
|
|
|
22,714
|
|
|
|
386,986
|
|
|
|
361,944
|
|
|
|
|
|
|
|
267,441
|
|
|
|
1,039,085
|
|
Exercise of stock options and warrants
|
|
|
591
|
|
|
|
295
|
|
|
|
8,033
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,328
|
|
Stock-based compensation
|
|
|
423
|
|
|
|
212
|
|
|
|
12,051
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,263
|
|
Tax benefit of stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
8,805
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,805
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
251,962
|
|
|
|
|
|
|
|
|
|
|
|
251,962
|
|
Unrealized hedging gain, net of income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,083
|
|
|
|
|
|
|
|
9,083
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
261,045
|
|
Minority interest in earnings of
Bois dArc
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,883
|
|
|
|
46,883
|
|
Stock issuances by Bois dArc
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,612
|
|
|
|
4,612
|
|
Stock repurchases by Bois dArc
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,009
|
)
|
|
|
(3,009
|
)
|
Stock-based compensation of Bois dArc
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,294
|
|
|
|
19,294
|
|
Sale of shares of Bois dArc
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(335,221
|
)
|
|
|
(335,221
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008
|
|
|
46,442
|
|
|
|
23,221
|
|
|
|
415,875
|
|
|
|
613,906
|
|
|
|
9,083
|
|
|
|
|
|
|
|
1,062,085
|
|
Exercise of stock options and warrants
|
|
|
113
|
|
|
|
57
|
|
|
|
2,024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,081
|
|
Stock-based compensation
|
|
|
549
|
|
|
|
274
|
|
|
|
15,509
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,783
|
|
Tax benefit of stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
1,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,097
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(36,471
|
)
|
|
|
|
|
|
|
|
|
|
|
(36,471
|
)
|
Unrealized hedging loss, net of income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,083
|
)
|
|
|
|
|
|
|
(9,083
|
)
|
Unrealized gain on marketable securities, net of income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,619
|
|
|
|
|
|
|
|
30,619
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,935
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009
|
|
|
47,104
|
|
|
$
|
23,552
|
|
|
$
|
434,505
|
|
|
$
|
577,435
|
|
|
$
|
30,619
|
|
|
$
|
|
|
|
$
|
1,066,111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an
integral part of these statements.
F-5
COMSTOCK
RESOURCES, INC. AND SUBSIDIARIES
For
the Years Ended December 31, 2007, 2008 and
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
CASH FLOWS FROM CONTINUING OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows From Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
68,901
|
|
|
$
|
251,962
|
|
|
$
|
(36,471
|
)
|
Adjustments to reconcile net income (loss) to net cash provided
by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations
|
|
|
(23,257
|
)
|
|
|
(193,745
|
)
|
|
|
|
|
Gain on sale of assets
|
|
|
|
|
|
|
(26,560
|
)
|
|
|
(213
|
)
|
Impairment of marketable securities
|
|
|
|
|
|
|
162,672
|
|
|
|
|
|
Impairment of oil and gas properties
|
|
|
482
|
|
|
|
922
|
|
|
|
115
|
|
Deferred income taxes
|
|
|
25,543
|
|
|
|
43,620
|
|
|
|
30,796
|
|
Dry hole costs and leasehold impairments
|
|
|
6,846
|
|
|
|
4,113
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
125,349
|
|
|
|
182,179
|
|
|
|
213,238
|
|
Debt issuance costs and discount amortization
|
|
|
810
|
|
|
|
810
|
|
|
|
1,162
|
|
Stock-based compensation
|
|
|
10,789
|
|
|
|
12,263
|
|
|
|
15,783
|
|
Excess tax benefit from stock-based compensation
|
|
|
(6,522
|
)
|
|
|
(8,805
|
)
|
|
|
(1,097
|
)
|
Decrease (increase) in accounts receivable
|
|
|
(11,605
|
)
|
|
|
6,418
|
|
|
|
1,997
|
|
Increase in other current assets
|
|
|
(230
|
)
|
|
|
(9,646
|
)
|
|
|
(27,927
|
)
|
Increase (decrease) in accounts payable and accrued expenses
|
|
|
4,433
|
|
|
|
24,330
|
|
|
|
(21,126
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities from continuing
operations
|
|
|
201,539
|
|
|
|
450,533
|
|
|
|
176,257
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows From Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures and acquisitions
|
|
|
(531,493
|
)
|
|
|
(418,730
|
)
|
|
|
(349,987
|
)
|
Proceeds from asset sales
|
|
|
|
|
|
|
129,536
|
|
|
|
1,210
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used for investing activities from continuing operations
|
|
|
(531,493
|
)
|
|
|
(289,194
|
)
|
|
|
(348,777
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows From Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings
|
|
|
325,000
|
|
|
|
85,000
|
|
|
|
430,713
|
|
Principal payments on debt
|
|
|
|
|
|
|
(555,000
|
)
|
|
|
(170,000
|
)
|
Debt issuance costs
|
|
|
(34
|
)
|
|
|
(16
|
)
|
|
|
(7,180
|
)
|
Proceeds from common stock issuances
|
|
|
2,869
|
|
|
|
8,328
|
|
|
|
2,081
|
|
Excess tax benefit from stock-based compensation
|
|
|
6,522
|
|
|
|
8,805
|
|
|
|
1,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used for) financing activities from
continuing operations
|
|
|
334,357
|
|
|
|
(452,883
|
)
|
|
|
256,711
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used for) continuing operations
|
|
|
4,403
|
|
|
|
(291,544
|
)
|
|
|
84,191
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM DISCONTINUED OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by Operating Activities
|
|
|
235,412
|
|
|
|
240,332
|
|
|
|
|
|
Cash Flows From Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of Bois dArc Energy, net of income taxes
|
|
|
|
|
|
|
292,260
|
|
|
|
|
|
Capital expenditures
|
|
|
(213,878
|
)
|
|
|
(159,368
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used for) investing activities
|
|
|
(213,878
|
)
|
|
|
132,892
|
|
|
|
|
|
Net Cash Used for Financing Activities
|
|
|
(21,600
|
)
|
|
|
(80,964
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used for) discontinued operations
|
|
|
(66
|
)
|
|
|
292,260
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
4,337
|
|
|
|
716
|
|
|
|
84,191
|
|
Cash and cash equivalents, beginning of year
|
|
|
1,228
|
|
|
|
5,565
|
|
|
|
6,281
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year
|
|
$
|
5,565
|
|
|
$
|
6,281
|
|
|
$
|
90,472
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an
integral part of these statements.
F-6
COMSTOCK
RESOURCES, INC. AND SUBSIDIARIES
|
|
(1)
|
Summary
of Significant Accounting Policies
|
Accounting policies used by Comstock Resources, Inc. reflect oil
and natural gas industry practices and conform to accounting
principles generally accepted in the United States of America.
Basis
of Presentation and Principles of Consolidation
Comstock Resources, Inc. is engaged in oil and natural gas
exploration, development and production, and the acquisition of
producing oil and natural gas properties. The Companys
operations are primarily focused in Texas and Louisiana. The
consolidated financial statements include the accounts of
Comstock Resources, Inc. and its wholly owned or controlled
subsidiaries (collectively, Comstock or the
Company). All significant intercompany accounts and
transactions have been eliminated in consolidation. The Company
accounts for its undivided interest in properties using the
proportionate consolidation method, whereby its share of assets,
liabilities, revenues and expenses are included in its financial
statements.
Discontinued
Offshore Operations
On August 28, 2008, the Companys subsidiary, Bois
dArc Energy, Inc. (Bois dArc) completed
a merger with Stone Energy Corporation (Stone)
pursuant to which each outstanding share of the common stock of
Bois dArc was exchanged for cash in the amount of $13.65
per share and 0.165 shares of Stone common stock. Prior to
the merger, Comstock conducted all of its offshore operations
through Bois dArc. As a result of the merger, Comstock
received net proceeds of $439.0 million in cash and
5,317,069 shares of Stone common stock in exchange for its
interest in Bois dArc. As a result of the merger of Bois
dArc and Stone, the consolidated financial statements and
the related notes thereto present the Companys offshore
operations as a discontinued operation. No general and
administrative or interest costs incurred by Comstock have been
allocated to the discontinued operations during the periods
presented. Unless indicated otherwise, the amounts presented in
the accompanying notes to the consolidated financial statements
relate to the Companys continuing operations.
The merger of Bois dArc with Stone resulted in Comstock
recognizing a gain on the disposal of the discontinued
operations in the three months ended September 30, 2008 of
$158.1 million, after income taxes of $85.3 million
and the Companys share of transaction-related costs
incurred by Bois dArc of $11.7 million.
Transaction-related costs incurred by Bois dArc included
accounting, legal and investment banking fees,
change-in-control
and other compensation costs that became obligations as a result
of the merger.
Income from discontinued operations is comprised of the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
|
|
|
2007
|
|
|
2008
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
Oil and gas sales
|
|
$
|
355,460
|
|
|
$
|
360,719
|
|
|
|
|
|
Total operating expenses
|
|
|
(228,364
|
)
|
|
|
(198,894
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income from discontinued operations
|
|
|
127,096
|
|
|
|
161,825
|
|
|
|
|
|
Other income (expense)
|
|
|
(7,980
|
)
|
|
|
(2,630
|
)
|
|
|
|
|
Provision for income taxes
|
|
|
(55,954
|
)
|
|
|
(76,626
|
)
|
|
|
|
|
Minority interest in earnings
|
|
|
(39,905
|
)
|
|
|
(46,883
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations, excluding gain on sale
|
|
|
23,257
|
|
|
|
35,686
|
|
|
|
|
|
Gain on sale of discontinued operations, net of income taxes of
$85,327
|
|
|
|
|
|
|
158,059
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations
|
|
$
|
23,257
|
|
|
$
|
193,745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-7
COMSTOCK
RESOURCES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Reclassifications
Certain reclassifications have been made to prior periods
financial statements to conform to the current presentation.
Use of
Estimates in the Preparation of Financial
Statements
The preparation of financial statements in conformity with
generally accepted accounting principles requires management to
make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the financial statements, and the
reported amounts of revenues and expenses during the reporting
period. Actual amounts could differ from those estimates.
Changes in the future estimated oil and natural gas reserves or
the estimated future cash flows attributable to the reserves
that are utilized for impairment analysis could have a
significant impact on the future results of operations.
Concentration
of Credit Risk and Accounts Receivable
Financial instruments that potentially subject the Company to a
concentration of credit risk consist principally of cash and
cash equivalents, accounts receivable and derivative financial
instruments. The Company places its cash with high credit
quality financial institutions and its derivative financial
instruments with financial institutions and other firms that
management believes have high credit ratings. Substantially all
of the Companys accounts receivable are due from either
purchasers of oil and gas or participants in oil and gas wells
for which the Company serves as the operator. Generally,
operators of oil and gas wells have the right to offset future
revenues against unpaid charges related to operated wells. Oil
and gas sales are generally unsecured. The Company has not had
any significant credit losses in the past and believes its
accounts receivable are fully collectible. Accordingly, no
allowance for doubtful accounts has been provided.
Marketable
Securities
Marketable securities are recorded at fair value, and temporary
unrealized holding gains and losses are recorded, net of income
tax, as a separate component of accumulated other comprehensive
income. Unrealized losses are charged against net earnings when
a decline in fair value is determined to be other than
temporary. Comstock considers several factors to determine
whether a loss is other than temporary. These factors include
but are not limited to: (i) the length of time a security
is in an unrealized loss position, (ii) the extent to which
fair value is less than cost, (iii) the financial condition
and near term prospects of the issuer and (iv) the ability
to hold the security for a period of time sufficient to allow
for any anticipated recovery in fair value. Realized gains and
losses are accounted for using the specific identification
method.
The Company received shares of Stone common stock as part of the
proceeds from the sale of its interest in Bois dArc. The
Company does not exert influence over the operating and
financial policies of Stone and has classified its investment in
these shares as an
available-for-sale
security in the accompanying consolidated balance sheet. Prior
to the lapse of certain trading restrictions in August 2009, the
fair value of the Stone common stock included a discount to the
public market price to reflect certain trading restrictions.
When the Stone shares were acquired in August 2008, the value
was determined to be $211.4 million by an independent
valuation specialist. As of December 31, 2008 the estimated
fair value of the Stone shares had fallen to $48.9 million.
Comstock determined that this decline in the fair value of the
Stone common
F-8
COMSTOCK
RESOURCES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
stock in 2008 was not temporary, which resulted in the
recognition of an impairment charge of $162.7 million
before income taxes in 2008. As of December 31, 2009, the
estimated fair value of the Stone shares, based on the market
price for the shares, was $96.0 million after recognizing
an unrealized gain before income taxes of $47.1 million.
Other
Current Assets
Other current assets at December 31, 2008 and 2009 consist
of the following:
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2008
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
Drilling advances
|
|
|
$5,273
|
|
|
|
$ 195
|
|
Prepaid expenses
|
|
|
358
|
|
|
|
523
|
|
Pipe inventory
|
|
|
6,172
|
|
|
|
2,060
|
|
Production tax refunds receivable
|
|
|
|
|
|
|
1,480
|
|
Other
|
|
|
6
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$11,809
|
|
|
|
$ 4,259
|
|
|
|
|
|
|
|
|
|
|
Property
and Equipment
The Company follows the successful efforts method of accounting
for its oil and natural gas properties. Acquisition costs for
proved oil and natural gas properties, costs of drilling and
equipping productive wells, and costs of unsuccessful
development wells are capitalized and amortized on an equivalent
unit-of-production
basis over the life of the remaining related oil and gas
reserves. Equivalent units are determined by converting oil to
natural gas at the ratio of one barrel of oil for six thousand
cubic feet of natural gas. Cost centers for amortization
purposes are determined on a field area basis. Costs incurred to
acquire oil and gas leasehold are capitalized. Unproved oil and
gas properties are periodically assessed and any impairment in
value is charged to exploration expense. The estimated future
costs of dismantlement, restoration, plugging and abandonment of
oil and gas properties and related facilities disposal are
capitalized when asset retirement obligations are incurred and
amortized as part of depreciation, depletion and amortization
expense. The costs of unproved properties which are determined
to be productive are transferred to proved oil and gas
properties and amortized on an equivalent
unit-of-production
basis. Exploratory expenses, including geological and
geophysical expenses and delay rentals for unevaluated oil and
gas properties, are charged to expense as incurred. Exploratory
drilling costs are initially capitalized as unproved property
but charged to expense if and when the well is determined not to
have found proved oil and gas reserves. Exploratory drilling
costs are evaluated within a one-year period after the
completion of drilling.
The Company assesses the need for an impairment of the costs
capitalized for its oil and gas properties on a property or cost
center basis. If impairment is indicated based on undiscounted
expected future cash flows attributable to the property, then a
provision for impairment is recognized to the extent that net
capitalized costs exceed the estimated fair value of the
property. Expected future cash flows are determined using
estimated future prices based on market based forward prices
applied to projected future production volumes. The projected
production volumes are based on the propertys proved and
risk adjusted probable oil and natural gas reserve estimates at
the end of the period. The oil and natural gas prices used for
determining asset impairments will generally differ from those
used in the standardized measure of discounted future net cash
flows because the standardized measure requires the use of
actual prices on the last day of the period, for periods prior
to December 31, 2009, and an average price based on the
first day of
F-9
COMSTOCK
RESOURCES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
each month of the year commencing with December 31, 2009.
The Company recognized impairment charges related to its oil and
gas properties of $0.5 million, $0.9 million and
$0.1 million in 2007, 2008, and 2009, respectively.
Other property and equipment consists primarily of gas gathering
systems, computer equipment, furniture and fixtures and
interests in private aircraft which are depreciated over
estimated useful lives ranging from five to
311/2
years on a straight-line basis.
Reserve
for Future Abandonment Costs
The Company records a liability in the period in which an asset
retirement obligation is incurred, in an amount equal to the
discounted estimated fair value of the obligation that is
capitalized. Thereafter this liability is accreted up to the
final retirement cost. Accretion of the discount is included as
part of depreciation, depletion and amortization in the
accompanying consolidated financial statements. The
Companys asset retirement obligations relate to future
plugging and abandonment costs of its oil and gas properties and
related facilities disposal.
The following table summarizes the changes in the Companys
total estimated liability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
Reserve for Future Abandonment Costs at beginning of the year
|
|
$
|
9,052
|
|
|
$
|
7,512
|
|
|
$
|
5,480
|
|
New wells placed on production and changes in estimates
|
|
|
(2,179
|
)
|
|
|
(1,537
|
)
|
|
|
853
|
|
Acquisition liabilities assumed
|
|
|
774
|
|
|
|
|
|
|
|
|
|
Liabilities settled and assets disposed of
|
|
|
(684
|
)
|
|
|
(939
|
)
|
|
|
(86
|
)
|
Accretion expense
|
|
|
549
|
|
|
|
444
|
|
|
|
314
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for Future Abandonment Costs at end of the year
|
|
$
|
7,512
|
|
|
$
|
5,480
|
|
|
$
|
6,561
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
Assets
Other assets primarily consist of deferred costs associated with
issuance of the Companys senior notes and bank credit
facility. These costs are amortized over the life of the senior
notes and the life of the bank credit facility on a
straight-line basis which approximates the amortization that
would be calculated using an effective interest rate method.
Stock-based
Compensation
The Company follows the fair value based method in accounting
for equity-based compensation. Under the fair value based
method, compensation cost is measured at the grant date based on
the fair value of the award and is recognized on a straight-line
basis over the award vesting period. Excess tax benefits on
stock-based compensation are recognized as an increase to
additional paid-in capital and as a part of cash flows from
financing activities. Comstocks excess income tax benefit
realized from tax deductions associated with stock-based
compensation totaled $6.5 million, $8.8 million and
$1.1 million for the years ended December 31, 2007,
2008 and 2009, respectively.
F-10
COMSTOCK
RESOURCES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Segment
Reporting
The Company presently operates in one business segment, the
exploration and production of oil and natural gas.
Derivative
Instruments and Hedging Activities
The Company accounts for derivative instruments (including
certain derivative instruments embedded in other contracts) as
either an asset or liability measured at its fair value. Changes
in the fair value of derivatives are recognized currently in
earnings unless specific hedge accounting criteria are met. The
Company estimates fair value based on quotes obtained from the
counterparties to the derivative contract. The fair value of
derivative contracts that expire in less than one year are
recognized as current assets or liabilities. Those that expire
in more than one year are recognized as long-term assets or
liabilities. Derivative financial instruments that are not
accounted for as hedges are adjusted to fair value through
income. If the derivative is designated as a cash flow hedge,
changes in fair value are recognized in other comprehensive
income until the hedged item is recognized in earnings.
Major
Purchasers
In 2009 the Company had two purchasers of its oil and natural
gas production that accounted for 22% and 11%, respectively, of
total oil and gas sales. In 2008, the Company had three
purchasers of its oil and natural gas production that accounted
for 14%, 12% and 11%, respectively, of total oil and gas sales.
In 2007, the Company had three purchasers of its oil and natural
gas production that accounted for 15%, 11% and 11%,
respectively, of total oil and gas sales. The loss of any of
these customers would not have a material adverse effect on the
Company as there is an available market for its crude oil and
natural gas production from other purchasers.
Revenue
Recognition and Gas Balancing
Comstock utilizes the sales method of accounting for oil and
natural gas revenues whereby revenues are recognized at the time
of delivery based on the amount of oil or natural gas sold to
purchasers. The amount of oil or natural gas sold may differ
from the amount to which the Company is entitled based on its
revenue interests in the properties. The Company did not have
any significant imbalance positions at December 31, 2008 or
2009.
General
and Administrative Expenses
General and administrative expenses are reported net of
reimbursements of overhead costs that are received from working
interest owners of the oil and gas properties operated by the
Company of $9.3 million, $10.1 million and
$10.2 million in 2007, 2008 and 2009, respectively.
Income
Taxes
The Company accounts for income taxes using the asset and
liability method, whereby deferred tax assets and liabilities
are recognized for the future tax consequences attributable to
differences between the financial statement carrying amounts of
assets and liabilities and their respective tax basis, as well
as the future tax consequences attributable to the future
utilization of existing tax net operating loss and other types
of carryforwards. Deferred tax assets and liabilities are
measured using enacted tax rates expected to apply
F-11
COMSTOCK
RESOURCES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
to taxable income in the years in which those temporary
differences and carryforwards are expected to be recovered or
settled. The effect on deferred tax assets and liabilities of a
change in tax rates is recognized in income in the period that
the change in rate is enacted.
Earnings
Per Share
Basic earnings per share is determined without the effect of any
outstanding potentially dilutive stock options and diluted
earnings per share is determined with the effect of outstanding
stock options that are potentially dilutive. On January 1,
2009, the Company adopted new accounting guidance issued by the
Financial Accounting Standards Board (the FASB)
which requires that unvested share-based payment awards
containing nonforfeitable rights to dividends be considered
participating securities and included in the computation of
basic and diluted earnings per share pursuant to the two-class
method. Earnings per share data for all periods presented have
been adjusted retrospectively for the effects of this new
guidance. The effect of adoption in each year was as follows:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2008
|
|
|
|
Increase (decrease) from previously reported amounts
|
|
Basic net income per share:
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
(0.02
|
)
|
|
$
|
(0.04
|
)
|
Discontinued operations
|
|
|
(0.02
|
)
|
|
|
(0.12
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(0.04
|
)
|
|
$
|
(0.16
|
)
|
|
|
|
|
|
|
|
|
|
Diluted net income per share:
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
(0.02
|
)
|
|
$
|
(0.02
|
)
|
Discontinued operations
|
|
|
0.01
|
|
|
|
(0.05
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.07
|
)
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per share for 2007, 2008 and 2009
were determined as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
|
Income
|
|
|
Shares
|
|
|
Per Share
|
|
|
Income
|
|
|
Shares
|
|
|
Per Share
|
|
|
Income
|
|
|
Shares
|
|
|
Per Share
|
|
|
|
(In thousands except per share data)
|
|
|
Income (Loss) From Continuing Operations
|
|
$
|
45,644
|
|
|
|
|
|
|
|
|
|
|
$
|
58,217
|
|
|
|
|
|
|
|
|
|
|
$
|
(36,471
|
)
|
|
|
|
|
|
|
|
|
Income Allocable to Unvested Stock Grants
|
|
|
(1,088
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,648
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Income (Loss) From Continuing Operations Attributable to
Common Stock
|
|
$
|
44,556
|
|
|
|
43,415
|
|
|
$
|
1.03
|
|
|
$
|
56,569
|
|
|
|
44,524
|
|
|
$
|
1.27
|
|
|
$
|
(36,471
|
)
|
|
|
45,004
|
|
|
$
|
(0.81
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of Dilutive Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Options
|
|
|
|
|
|
|
665
|
|
|
|
|
|
|
|
|
|
|
|
289
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Income (Loss) From Continuing Operations Attributable to
Common Stock
|
|
$
|
44,556
|
|
|
|
44,080
|
|
|
$
|
1.01
|
|
|
$
|
56,569
|
|
|
|
44,813
|
|
|
$
|
1.26
|
|
|
$
|
(36,471
|
)
|
|
|
45,004
|
|
|
$
|
(0.81
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Discontinued Operations
|
|
$
|
23,257
|
|
|
|
|
|
|
|
|
|
|
$
|
193,745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Allocable to Unvested Stock Grants
|
|
|
(554
|
)
|
|
|
|
|
|
|
|
|
|
|
(5,486
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Income from Discontinued Operations Attributable to Common
Stock
|
|
$
|
22,703
|
|
|
|
43,415
|
|
|
$
|
0.52
|
|
|
$
|
188,259
|
|
|
|
44,524
|
|
|
$
|
4.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of Dilutive Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Options
|
|
|
|
|
|
|
665
|
|
|
|
|
|
|
|
|
|
|
|
289
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Income from Discontinued Operations Attributable to
Common Stock
|
|
$
|
22,703
|
|
|
|
44,080
|
|
|
$
|
0.52
|
|
|
$
|
188,259
|
|
|
|
44,813
|
|
|
$
|
4.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-12
COMSTOCK
RESOURCES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Weighted average shares of unvested restricted stock included in
common stock outstanding were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
Unvested restricted stock
|
|
|
1,060
|
|
|
|
1,297
|
|
|
|
1,583
|
|
Stock options and warrants to purchase common stock at exercise
prices in excess of the average actual stock price for the
period that were anti-dilutive and that were excluded from the
determination of diluted earnings per share are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
|
(In thousands except per share data)
|
|
|
Weighted average anti-dilutive stock options
|
|
|
235
|
|
|
|
40
|
|
|
|
447
|
|
Weighted average exercise price
|
|
$
|
32.60
|
|
|
$
|
54.36
|
|
|
$
|
24.93
|
|
Such options were excluded as anti-dilutive to earnings per
share due to the net loss in 2009. In 2008, the excluded options
that were anti-dilutive were at exercise prices in excess of the
average actual stock price for the period.
At December 31, 2008 and 2009, 1,691,750 and
2,036,450 shares of unvested restricted stock,
respectively, are included in common stock outstanding as such
shares have a nonforfeitable right to participate in any
dividends that might be declared and have the right to vote.
Fair
Value Measurements
The Company holds certain items that are required to be measured
at fair value. These include cash equivalents held in money
market funds, marketable securities comprised of shares of Stone
common stock, and derivative financial instruments in the form
of natural gas price swap agreements. Fair value is defined as
the price that would be received to sell an asset or paid to
transfer a liability (an exit price) in the principal or most
advantageous market for the asset or liability in an orderly
transaction between market participants on the measurement date.
A three-level hierarchy is followed for disclosure to show the
extent and level of judgment used to estimate fair value
measurements:
Level 1 Inputs used to measure fair value are
unadjusted quoted prices that are available in active markets
for the identical assets or liabilities as of the reporting date.
Level 2 Inputs used to measure fair value,
other than quoted prices included in Level 1, are either
directly or indirectly observable as of the reporting date
through correlation with market data, including quoted prices
for similar assets and liabilities in active markets and quoted
prices in markets that are not active. Level 2 also
includes assets and liabilities that are valued using models or
other pricing methodologies that do not require significant
judgment since the input assumptions used in the models, such as
interest rates and volatility factors, are corroborated by
readily observable data from actively quoted markets for
substantially the full term of the financial instrument.
Level 3 Inputs used to measure fair value are
unobservable inputs that are supported by little or no market
activity and reflect the use of significant management judgment.
These values are generally determined using pricing models for
which the assumptions utilize managements estimates of
market participant assumptions.
F-13
COMSTOCK
RESOURCES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Prior to August 2009, the fair value of the Stone common stock
recorded by the Company included a discount from the quoted
public market price to reflect the impact of trading
restrictions. The Company determined the impact of the trading
restrictions on the fair value of the Stone common stock
utilizing a standard option pricing model based on inputs that
were either readily available in public markets or which could
be derived from information available in publicly quoted
markets. Accordingly, the Company categorized the Stone common
stock valuation as a Level 2 measurement for periods prior
to August 2009. For periods subsequent to August 2009, the date
at which the trading restrictions lapsed, the Company measures
the value of the Stone common stock based on unadjusted public
market prices, and the valuation of these shares is now
categorized as a Level 1 measurement. The Companys
natural gas price swap agreements were not traded on a public
exchange. The value of natural gas price swap agreements, prior
to their expiration in December 2009, was determined utilizing a
discounted cash flow model based on inputs that are not readily
available in public markets and, accordingly, the valuation of
these swap agreements was categorized as a Level 3
measurement.
The following table summarizes financial assets accounted for at
fair value as of December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Value
|
|
|
|
|
|
|
|
|
|
|
|
|
Measured at Fair
|
|
|
|
|
|
|
|
|
|
|
|
|
Value at December
|
|
|
|
|
|
|
|
|
|
|
|
|
31, 2009
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
|
(In thousands)
|
|
|
Items measured at fair value on a recurring basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents money market funds
|
|
|
$90,472
|
|
|
$
|
90,472
|
|
|
$
|
|
|
|
$
|
|
|
Marketable securities Stone common stock
|
|
|
95,973
|
|
|
|
95,973
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
$186,445
|
|
|
$
|
186,445
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes the changes in the fair values of
the natural gas swap derivative financial instruments, which are
Level 3 liabilities, for the twelve months ended
December 31, 2008 and 2009:
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
Balance beginning of period
|
|
$
|
|
|
|
$
|
13,974
|
|
Purchases and settlements (net)
|
|
|
4,810
|
|
|
|
(26,322
|
)
|
Total realized or unrealized gains (losses):
|
|
|
|
|
|
|
|
|
Realized gains (losses) included in earnings
|
|
|
(4,810
|
)
|
|
|
26,322
|
|
Unrealized gains (losses) included in other comprehensive income
|
|
|
13,974
|
|
|
|
(13,974
|
)
|
|
|
|
|
|
|
|
|
|
Balance end of period
|
|
$
|
13,974
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
F-14
COMSTOCK
RESOURCES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table presents the carrying amounts and estimated
fair value of the Companys other financial instruments as
of December 31, 2008 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
2009
|
|
|
Carrying
|
|
Fair
|
|
Carrying
|
|
Fair
|
|
|
Value
|
|
Value
|
|
Value
|
|
Value
|
|
|
(In thousands)
|
|
Long-term debt, including current portion
|
|
$
|
210,000
|
|
|
$
|
169,750
|
|
|
$
|
470,836
|
|
|
$
|
479,938
|
|
The fair market value of the Companys fixed rate debt was
based on the market prices as of December 31, 2008 and
2009. The fair market value of the floating rate debt
outstanding at December 31, 2008 approximated its carrying
value.
Statements
of Cash Flows
For the purpose of the consolidated statements of cash flows,
the Company considers all highly liquid investments purchased
with an original maturity of three months or less to be cash
equivalents. At December 31, 2008 and 2009, the
Companys cash investments consisted of prime shares in
institutional preferred money market funds.
Cash payments made for interest and income taxes for the years
ended December 31, 2007, 2008 and 2009, respectively, were
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
2008
|
|
2009
|
|
|
(In thousands)
|
|
Cash Payments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest payments
|
|
$
|
31,864
|
|
|
$
|
27,022
|
|
|
$
|
15,827
|
|
Income tax payments (refunds)
|
|
$
|
3,492
|
|
|
$
|
140,198
|
|
|
$
|
(4,924
|
)
|
The Company capitalizes interest on its unevaluated oil and gas
property costs during periods when it is conducting exploration
activity on this acreage. The Company capitalized interest of
$2.3 million and $6.6 million in 2008 and 2009,
respectively, which reduced interest expense and increased the
carrying value of its unevaluated oil and gas properties.
New
Accounting Standards
In December 2007, the FASB issued new accounting guidance, which
the Company adopted January 1, 2009, requiring reporting
entities to present noncontrolling minority interests as a
component of stockholders equity instead of a liability
and providing guidance on the accounting for transactions
between an entity and noncontrolling interests. As a result of
the implementation of this guidance, $220.3 million
relating to noncontrolling interests in Bois dArc as of
December 31, 2006 has been reclassified from liabilities to
noncontrolling interests within stockholders equity.
In September 2008, the FASB issued new guidance which requires
that unvested share-based payment awards containing
nonforfeitable rights to dividends be considered participating
securities and included in the computation of basic and diluted
earnings per share pursuant to the two-class method. Earnings
per share data for all periods presented have been adjusted
retrospectively for the effects of this new guidance.
F-15
COMSTOCK
RESOURCES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In December 2008, the Securities and Exchange Commission
released the Final Rule, Modernization of Oil and Gas
Reporting (the Final Rule) which revises oil
and gas reserve estimations and reporting disclosures. This
release permits the use of new technologies to determine proved
reserves if those technologies have been demonstrated
empirically to lead to reliable conclusions about reserves
volumes. The revised rules also limit the inclusion of proved
undeveloped reserves to those that can be developed within a
five year period unless specific circumstances justify a longer
time. The Final Rule allows companies to disclose their probable
and possible oil and gas reserves. In addition, the new
disclosure requirements require companies to: (i) report
the independence and qualifications of its oil and gas reserves
preparer or auditor; (ii) file reports when a third party
is relied upon to prepare reserves estimates or conduct a
reserves audit; and (iii) report oil and gas reserves using
an average price based upon the average first of the month prior
twelve month period rather than a year-end price. In October
2009, the SEC staff issued Staff Accounting Bulletin 113 to
modify Topic 12, Oil and Gas Producing Activities, in
order to conform financial reporting practices for public
companies with the Final Rule. In January 2010, the FASB issued
new accounting guidance to align the reserve estimation and
disclosure requirements within generally accepted accounting
principles with the Final Rule. All of these rule changes became
effective on December 31, 2009. The Company has adopted
these changes and conformed its reserve estimation and
disclosure practices in accordance with the guidance contained
in all of these releases.
Comprehensive
Income
Comprehensive income consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
Income (loss) from continuing operations
|
|
$
|
45,644
|
|
|
$
|
58,217
|
|
|
$
|
(36,471
|
)
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized hedging gains (losses), net of income tax expense
(benefit) of $-, $4,891 and $(4,891), respectively
|
|
|
|
|
|
|
9,083
|
|
|
|
(9,083
|
)
|
Unrealized gain on marketable securities, net of income tax
expense of $-, $- and $16,487, respectively
|
|
|
|
|
|
|
|
|
|
|
30,619
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total from continuing operations
|
|
|
45,644
|
|
|
|
67,300
|
|
|
|
(14,935
|
)
|
Income from discontinued operations, net of income taxes and
minority interest
|
|
|
23,257
|
|
|
|
193,745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss)
|
|
$
|
68,901
|
|
|
$
|
261,045
|
|
|
$
|
(14,935
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-16
COMSTOCK
RESOURCES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table provides a summary of the amounts included
in accumulated other comprehensive income (loss), net of income
taxes, which are solely attributable to the Companys
natural gas price swap financial instruments and marketable
securities, for the years ended December 31, 2008 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
Natural Gas
|
|
|
|
|
|
Other
|
|
|
|
Price Swap
|
|
|
Marketable
|
|
|
Comprehensive
|
|
|
|
Agreements
|
|
|
Securities
|
|
|
Income (Loss)
|
|
|
|
(In thousands)
|
|
|
Balance as of December 31, 2008
|
|
$
|
9,083
|
|
|
$
|
|
|
|
$
|
9,083
|
|
2009 changes in value
|
|
|
(35,405
|
)
|
|
|
30,619
|
|
|
|
(4,786
|
)
|
Reclassification to earnings
|
|
|
26,322
|
|
|
|
|
|
|
|
26,322
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2009
|
|
$
|
|
|
|
$
|
30,619
|
|
|
$
|
30,619
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent
Events
Subsequent events were evaluated through February 26, 2010,
the date the consolidated financial statements were issued.
|
|
(2)
|
Acquisitions
and Dispositions of Oil and Gas Properties
|
In June 2007, the Company acquired oil and gas properties in
South Texas for $31.2 million in cash. The Company acquired
proved oil and gas reserves of 9.1 billion cubic feet
(Bcf) of natural gas. The transaction was funded
with borrowings under Comstocks bank credit facility. The
pro forma impact of this acquisition was not material to the
Companys historical results of operations.
In December 2007, the Company acquired certain oil and gas
properties in South Texas for $160.1 million in cash. The
Company acquired proved oil and gas reserves of 70.1 Bcf.
The transaction was funded with borrowings under the
Companys bank credit facility and the pro forma effect of
the transaction was not material to the Companys
historical results of operations.
In June and September 2008, the Company sold its interests in
certain producing properties in East and South Texas and
received aggregate net proceeds of $129.6 million. Comstock
recognized a gain of $26.6 million on these sales for
financial reporting purposes.
F-17
COMSTOCK
RESOURCES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
(3)
|
Oil and
Gas Producing Activities
|
Set forth below is certain information regarding the aggregate
capitalized costs of oil and gas properties and costs incurred
by the Company for its oil and gas property acquisition,
development and exploration activities:
Capitalized
Costs
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2008
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
Unproved properties
|
|
$
|
116,489
|
|
|
$
|
130,364
|
|
Proved properties:
|
|
|
|
|
|
|
|
|
Leasehold costs
|
|
|
845,097
|
|
|
|
864,380
|
|
Wells and related equipment and facilities
|
|
|
1,115,447
|
|
|
|
1,425,191
|
|
Accumulated depreciation depletion and amortization
|
|
|
(636,530
|
)
|
|
|
(847,568
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,440,503
|
|
|
$
|
1,572,367
|
|
|
|
|
|
|
|
|
|
|
Costs
Incurred
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
Property acquisitions
|
|
|
|
|
|
|
|
|
|
|
|
|
Unproved properties
|
|
$
|
3,875
|
|
|
$
|
113,023
|
|
|
$
|
26,040
|
|
Proved properties
|
|
|
192,064
|
|
|
|
|
|
|
|
|
|
Development costs
|
|
|
313,938
|
|
|
|
249,527
|
|
|
|
218,191
|
|
Exploration costs
|
|
|
14,482
|
|
|
|
62,031
|
|
|
|
101,956
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
524,359
|
|
|
$
|
424,581
|
|
|
$
|
346,187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt is comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2008
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
Bank credit facility
|
|
$
|
35,000
|
|
|
$
|
|
|
67/8% senior
notes due 2012
|
|
|
175,000
|
|
|
|
175,000
|
|
83/8% senior
notes due 2017
|
|
|
|
|
|
|
300,000
|
|
Discount related to
83/8% senior
notes due 2017
|
|
|
|
|
|
|
(4,164
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
210,000
|
|
|
$
|
470,836
|
|
|
|
|
|
|
|
|
|
|
The discount is being amortized over the life of the senior
notes using the effective interest rate method.
F-18
COMSTOCK
RESOURCES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table summarizes Comstocks debt as of
December 31, 2009 by year of maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
Thereafter
|
|
|
Total
|
|
|
|
(In thousands)
|
|
|
67/8% senior
notes
|
|
$
|
|
|
|
$
|
|
|
|
$
|
175,000
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
175,000
|
|
83/8% senior
notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
295,836
|
|
|
|
295,836
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
175,000
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
295,836
|
|
|
$
|
470,836
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comstock has a $850.0 million bank credit facility with
Bank of Montreal, as the administrative agent. The credit
facility is a five year revolving credit commitment that matures
on December 15, 2011. Indebtedness under the credit
facility is secured by substantially all of Comstocks
assets and is guaranteed by all of its subsidiaries. The credit
facility is subject to borrowing base availability, which is
redetermined semiannually based on the banks estimates of
the Companys future net cash flows of oil and natural gas
properties. The borrowing base may be affected by the
performance of Comstocks properties and changes in oil and
natural gas prices. The determination of the borrowing base is
at the sole discretion of the administrative agent and the bank
group. As of December 31, 2009, the borrowing base was
$500.0 million, all of which was available. Borrowings
under the credit facility bear interest, based on the
utilization of the borrowing base, at Comstocks option at
either (1) LIBOR plus 2% to 2.75% or (2) the base rate
(which is the higher of the administrative agents prime
rate, the federal funds rate plus 0.5% or 30 day LIBOR plus
1.5%) plus 0.5% to 1.25%. A commitment fee of 0.5% is payable
annually on the unused borrowing base. The credit facility
contains covenants that, among other things, restrict the
payment of cash dividends in excess of $40.0 million, limit
the amount of consolidated debt that Comstock may incur and
limit the Companys ability to make certain loans and
investments. The only financial covenants are the maintenance of
a ratio of current assets, including availability under the bank
credit facility, to current liabilities of at least
one-to-one
and maintenance of a minimum tangible net worth. The Company was
in compliance with these covenants as of December 31, 2009.
Comstock has $175.0 million of
67/8% senior
notes outstanding which mature on March 1, 2012. Interest
is payable semiannually on each March 1 and September 1.
The Company also has $300.0 million of
83/8% senior
notes outstanding which mature on October 15, 2017.
Interest is payable semiannually on each April 15 and
October 15. The senior notes are unsecured obligations of
Comstock and are guaranteed by all of Comstocks
subsidiaries. The subsidiary guarantors are 100% owned and all
of the guarantees are full and conditional and joint and
several. As of December 31, 2009, Comstock had no assets or
operations which are independent of its subsidiaries. There are
no restrictions on the ability of Comstock to obtain funds from
its subsidiaries through dividends or loans.
F-19
COMSTOCK
RESOURCES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
(5)
|
Commitments
and Contingencies
|
Commitments
The Company rents office space and other facilities under
noncancelable operating leases. Rent expense for the years ended
December 31, 2007, 2008 and 2009 was $0.8 million,
$1.0 million and $1.2 million, respectively. Minimum
future payments under the leases are as follows:
|
|
|
|
|
|
|
(In thousands)
|
|
|
2010
|
|
$
|
1,701
|
|
2011
|
|
|
1,701
|
|
2012
|
|
|
1,701
|
|
2013
|
|
|
1,701
|
|
2014
|
|
|
1,200
|
|
Thereafter
|
|
|
2,000
|
|
|
|
|
|
|
|
|
$
|
10,004
|
|
|
|
|
|
|
As of December 31, 2009, the Company had commitments for
contracted drilling rigs of $97.2 million through September
2012. The Company also has entered into natural gas
transportation agreements through July 2019. Maximum commitments
under these transportation agreements as of December 31,
2009 totaled $36.9 million.
Contingencies
From time to time, the Company is involved in certain litigation
that arises in the normal course of its operations. The Company
records a loss contingency for these matters when it is probable
that a liability has been incurred and the amount of the loss
can be reasonably estimated. The Company does not believe the
resolution of these matters will have a material effect on the
Companys financial position or results of operations.
The authorized capital stock of Comstock consists of
75 million shares of common stock, $.50 par value per
share, and 5 million shares of preferred stock,
$10.00 par value per share. The preferred stock may be
issued in one or more series, and the terms and rights of such
stock will be determined by the Board of Directors. There were
no shares of preferred stock outstanding at December 31,
2008 or 2009.
Comstocks Board of Directors has designated
500,000 shares of the preferred stock as Series B
Junior Participating Preferred Stock (the Series B
Junior Preferred Stock) in connection with the adoption of
a shareholder rights plan. At December 31, 2008 and 2009,
there were no shares of Series B Junior Preferred Stock
issued or outstanding. The Series B Junior Preferred Stock
is entitled to receive cumulative quarterly dividends per share
equal to the greater of $1.00 or 100 times the aggregate per
share amount of all dividends (other than stock dividends)
declared on common stock since the immediately preceding
quarterly dividend payment date or, with respect to the first
payment date, since the first issuance of Series B Junior
Preferred Stock. Holders of the Series B Junior Preferred
Stock are entitled to 100 votes per share (subject to adjustment
to prevent dilution) on all matters submitted to a vote of the
stockholders. The Series B Junior Preferred Stock is
neither redeemable nor convertible. The Series B Junior
Preferred Stock ranks senior to the common stock but junior to
all other classes of preferred stock.
F-20
COMSTOCK
RESOURCES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company had 80,600 stock purchase warrants outstanding at
December 31, 2008, all of which were exercised during 2009.
Warrants were exercised to purchase 7,600, 98,900 and
80,600 shares in 2007, 2008 and 2009, respectively. Such
exercises yielded net proceeds to the Company of
$0.1 million, $1.8 million and $1.6 million in
2007, 2008 and 2009, respectively.
|
|
(7)
|
Stock-based
Compensation
|
The Company grants restricted shares of common stock and stock
options to key employees and directors as part of their
compensation. On May 19, 2009, the stockholders approved
the 2009 Long-term Incentive Plan for management including
officers, directors and managerial employees which replaced the
1999 Long-term Incentive Plan. As of December 31, 2009, the
2009 Long-term Incentive Plan provides for future awards of
stock options, restricted stock grants or other equity awards of
up to 3,447,675 shares of common stock.
During 2007, 2008 and 2009, the Company recorded
$10.8 million, $12.3 million and $15.8 million,
respectively, in stock-based compensation expense in general and
administrative expenses. The excess income tax benefit realized
from tax deductions associated with stock-based compensation
totaled $6.5 million, $8.8 million and
$1.1 million for the years ended December 31, 2007,
2008 and 2009, respectively.
Stock
Options
The Company amortizes the fair value of stock options granted
over the vesting period using the straight-line method. The fair
value of each award is estimated as of the date of grant using
the Black-Scholes options pricing model. Total compensation
expense recognized for all outstanding stock options for the
years ended December 31, 2007, 2008 and 2009 was
$1.6 million, $1.5 million and $0.8 million,
respectively.
The Company did not issue any stock options during 2009. The
following table summarizes the assumptions used to value stock
options granted in the years ended December 31, 2007 and
2008:
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2008
|
|
|
Weighted average grant date fair value
|
|
|
$10.32
|
|
|
|
$19.76
|
|
Weighted average assumptions used:
|
|
|
|
|
|
|
|
|
Expected volatility
|
|
|
36.0%
|
|
|
|
38.9%
|
|
Expected lives
|
|
|
3.9 yrs.
|
|
|
|
4.3 yrs.
|
|
Risk-free interest rates
|
|
|
4.9%
|
|
|
|
3.3%
|
|
Expected dividend yield
|
|
|
|
|
|
|
|
|
The expected volatility for grants is calculated using an
analysis of the common stocks historical volatility.
Risk-free interest rates are determined using the implied yield
currently available for zero-coupon U.S. government issues
with a remaining term equal to the expected life of the options.
F-21
COMSTOCK
RESOURCES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table summarizes information related to stock
options outstanding at December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
Number of
|
|
Number of
|
Exercise
|
|
Remaining Life
|
|
Options
|
|
Options
|
Price
|
|
(in years)
|
|
Outstanding
|
|
Exercisable
|
|
$6.42
|
|
|
0.5
|
|
|
|
168,750
|
|
|
|
168,750
|
|
$20.03
|
|
|
1.0
|
|
|
|
8,720
|
|
|
|
8,720
|
|
$20.92
|
|
|
0.4
|
|
|
|
5,000
|
|
|
|
5,000
|
|
$29.49
|
|
|
2.3
|
|
|
|
30,000
|
|
|
|
30,000
|
|
$32.44
|
|
|
1.4
|
|
|
|
30,000
|
|
|
|
30,000
|
|
$32.50
|
|
|
5.9
|
|
|
|
57,500
|
|
|
|
57,500
|
|
$33.22
|
|
|
7.0
|
|
|
|
84,650
|
|
|
|
61,150
|
|
$54.36
|
|
|
3.4
|
|
|
|
40,000
|
|
|
|
40,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
424,620
|
|
|
|
401,120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following tables summarize information related to stock
option activity under the Companys incentive plans for the
years ended December 31, 2007, 2008 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
Number of
|
|
|
Average
|
|
|
Number of
|
|
|
Average
|
|
|
Number of
|
|
|
Average
|
|
|
|
Options
|
|
|
Exercise Price
|
|
|
Options
|
|
|
Exercise Price
|
|
|
Options
|
|
|
Exercise Price
|
|
|
Outstanding at January 1
|
|
|
1,468,970
|
|
|
|
$11.59
|
|
|
|
914,970
|
|
|
|
$16.68
|
|
|
|
456,870
|
|
|
|
$23.56
|
|
Granted
|
|
|
40,000
|
|
|
|
$29.49
|
|
|
|
40,000
|
|
|
|
$54.36
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(588,500
|
)
|
|
|
$4.70
|
|
|
|
(492,350
|
)
|
|
|
$13.17
|
|
|
|
(32,250
|
)
|
|
|
$21.37
|
|
Forfeited
|
|
|
(5,500
|
)
|
|
|
$33.02
|
|
|
|
(5,750
|
)
|
|
|
$33.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31
|
|
|
914,970
|
|
|
|
$16.68
|
|
|
|
456,870
|
|
|
|
$23.56
|
|
|
|
424,620
|
|
|
|
$23.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested and Exercisable at December 31
|
|
|
797,470
|
|
|
|
$14.28
|
|
|
|
389,245
|
|
|
|
$21.92
|
|
|
|
401,120
|
|
|
|
$23.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
Cash received for options exercised
|
|
$
|
2,765
|
|
|
$
|
6,483
|
|
|
$
|
480
|
|
Actual tax benefit realized
|
|
$
|
17,307
|
|
|
$
|
26,169
|
|
|
$
|
2,405
|
|
As of December 31, 2009, total unrecognized compensation
cost related to unvested stock options of $0.4 million was
expected to be recognized over a period of one year. The
aggregate intrinsic value of stock options outstanding at
December 31, 2009 was $7.7 million based on the
closing price for the Companys common stock on
December 31, 2009. The aggregate intrinsic value of vested
stock options was $7.5 million on December 31, 2009.
Options granted in 2007 and 2008 were granted with exercise
prices equal to the closing prices of the Companys common
stock on the respective grant dates. The total intrinsic value
of options exercised was $17.1 million, $24.4 million
and $0.6 million for the years ended December 31,
2007, 2008 and 2009, respectively.
F-22
COMSTOCK
RESOURCES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Restricted
Stock
The fair value of restricted stock grants is amortized over the
vesting period using the straight-line method. Total
compensation expense recognized for restricted stock grants was
$9.2 million, $10.8 million and $15.0 million for
the years ended December 31, 2007, 2008 and 2009,
respectively. The fair value of each restricted share on the
date of grant is equal to its fair market price. A summary of
restricted stock activity for the years ended December 31,
2007, 2008 and 2009 is presented below:
|
|
|
|
|
|
|
|
|
Number of
|
|
|
Weighted
|
|
|
Restricted
|
|
|
Average Grant
|
|
|
Shares
|
|
|
Price
|
|
Outstanding at January 1, 2007
|
|
|
1,206,750
|
|
|
$27.08
|
Granted
|
|
|
436,500
|
|
|
$34.10
|
Vested
|
|
|
(183,750
|
)
|
|
$19.50
|
|
|
|
|
|
|
|
Outstanding at December 31, 2007
|
|
|
1,459,500
|
|
|
$30.14
|
Granted
|
|
|
426,750
|
|
|
$44.31
|
Vested
|
|
|
(191,000
|
)
|
|
$20.36
|
Forfeitures
|
|
|
(3,500
|
)
|
|
$34.30
|
|
|
|
|
|
|
|
Outstanding at December 31, 2008
|
|
|
1,691,750
|
|
|
$34.81
|
Granted
|
|
|
552,325
|
|
|
$36.80
|
Vested
|
|
|
(203,625
|
)
|
|
$22.48
|
Forfeitures
|
|
|
(4,000
|
)
|
|
$41.81
|
|
|
|
|
|
|
|
Outstanding at December 31, 2009
|
|
|
2,036,450
|
|
|
$36.57
|
|
|
|
|
|
|
|
Total unrecognized compensation cost related to unvested
restricted stock of $43.4 million as of December 31,
2009 is expected to be recognized over a period of three years.
The fair value of restricted stock which vested in 2007, 2008
and 2009 was $5.7 million, $6.9 million and
$9.4 million, respectively.
The Company has a 401(k) profit sharing plan which covers all of
its employees. At its discretion, Comstock may match a certain
percentage of the employees contributions to the plan.
Matching contributions to the plan were $255,000, $302,000 and
$358,000 for the years ended December 31, 2007, 2008 and
2009, respectively.
The following is an analysis of the consolidated income tax
expense (benefit) from continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
Current
|
|
$
|
3,680
|
|
|
$
|
(5,009
|
)
|
|
$
|
(41,568
|
)
|
Deferred
|
|
|
25,543
|
|
|
|
43,620
|
|
|
|
30,796
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
29,223
|
|
|
$
|
38,611
|
|
|
$
|
(10,772
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-23
COMSTOCK
RESOURCES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Deferred income taxes are provided to reflect the future tax
consequences or benefits of differences between the tax basis of
assets and liabilities and their reported amounts in the
financial statements using enacted tax rates. The difference
between the Companys customary rate of 35% and the
effective tax rate on income from continuing operations is due
to the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
Tax expense (benefit) at statutory rate
|
|
$
|
26,203
|
|
|
$
|
33,890
|
|
|
$
|
(16,535
|
)
|
Tax effect of:
|
|
|
|
|
|
|
|
|
|
|
|
|
Nondeductible compensation
|
|
|
1,885
|
|
|
|
3,536
|
|
|
|
4,339
|
|
State taxes, net of federal tax benefit
|
|
|
862
|
|
|
|
1,639
|
|
|
|
441
|
|
Deferred state taxes provided due to tax law changes
|
|
|
597
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
(324
|
)
|
|
|
(454
|
)
|
|
|
983
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
29,223
|
|
|
$
|
38,611
|
|
|
$
|
(10,772
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
Statutory rate
|
|
|
35.0
|
%
|
|
|
35.0
|
%
|
|
|
35.0
|
%
|
Tax effect of:
|
|
|
|
|
|
|
|
|
|
|
|
|
Nondeductible compensation
|
|
|
2.5
|
|
|
|
3.7
|
|
|
|
(9.2
|
)
|
State taxes, net of federal tax benefit
|
|
|
1.1
|
|
|
|
1.7
|
|
|
|
(0.9
|
)
|
Deferred state taxes provided due to tax law changes
|
|
|
0.8
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
(0.4
|
)
|
|
|
(0.5
|
)
|
|
|
(2.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate
|
|
|
39.0
|
%
|
|
|
39.9
|
%
|
|
|
22.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The tax effects of significant temporary differences
representing the net deferred tax asset and liability at
December 31, 2008 and 2009 were as follows:
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
Current deferred tax assets (liabilities):
|
|
|
|
|
|
|
|
|
Marketable securities
|
|
$
|
9,886
|
|
|
$
|
(6,588
|
)
|
Derivatives
|
|
|
(4,891
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net current deferred tax asset (liability)
|
|
|
4,995
|
|
|
|
(6,588
|
)
|
|
|
|
|
|
|
|
|
|
Noncurrent deferred tax assets (liabilities):
|
|
|
|
|
|
|
|
|
Property and equipment
|
|
|
(193,398
|
)
|
|
|
(287,052
|
)
|
Other assets
|
|
|
4,116
|
|
|
|
6,417
|
|
Net operating loss carryforwards
|
|
|
14,079
|
|
|
|
14,079
|
|
Alternative minimum tax carryforward
|
|
|
|
|
|
|
58,032
|
|
Valuation allowance on net operating loss carryforwards
|
|
|
(8,043
|
)
|
|
|
(8,043
|
)
|
Other
|
|
|
(2,624
|
)
|
|
|
(4,115
|
)
|
|
|
|
|
|
|
|
|
|
Net noncurrent deferred tax liability
|
|
|
(185,870
|
)
|
|
|
(220,682
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax liability
|
|
$
|
(180,875
|
)
|
|
$
|
(227,270
|
)
|
|
|
|
|
|
|
|
|
|
F-24
COMSTOCK
RESOURCES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
At December 31, 2009, Comstock had the following
carryforwards available to reduce future income taxes:
|
|
|
|
|
|
|
Years of
|
|
|
|
|
Expiration
|
|
|
Types of Carryforward
|
|
Carryforward
|
|
Amounts
|
|
|
|
|
(In thousands)
|
|
Net operating loss U.S. federal
|
|
2017 2021
|
|
$40,226
|
Alternative minimum tax credits
|
|
Unlimited
|
|
$58,032
|
The utilization of the net operating loss carryforward is
limited to approximately $1.1 million per year pursuant to
a prior change of control of an acquired company. Accordingly, a
valuation allowance of $23.0 million, with a tax effect of
$8.0 million, has been established for the estimated net
operating loss carryforwards that will not be utilized.
Realization of the net operating carryforwards requires Comstock
to generate taxable income within the carryforward period.
The Companys federal income tax returns for the years
ended December 31, 2006 and 2007 were recently under
examination by the Internal Revenue Service and have been closed
with no additional tax liability. The Companys federal
income tax returns for the years subsequent to December 31,
2007 remain subject to examination. The Companys income
tax returns in major state income tax jurisdictions remain
subject to examination for various periods subsequent to
December 31, 2004. The Company currently believes that all
significant filing positions are highly certain and that all of
its significant income tax filing positions and deductions would
be sustained upon audit. Therefore, the Company has no
significant reserves for uncertain tax positions. Interest and
penalties resulting from audits by tax authorities have been
immaterial and are included in the provision for income taxes in
the consolidated statements of operations.
|
|
(10)
|
Derivatives
and Hedging Activities
|
Comstock periodically uses swaps, floors and collars to hedge
oil and natural gas prices and interest rates. Swaps are settled
monthly based on differences between the prices specified in the
instruments and the settlement prices of futures contracts.
Generally, when the applicable settlement price is less than the
price specified in the contract, Comstock receives a settlement
from the counterparty based on the difference multiplied by the
volume or amounts hedged. Similarly, when the applicable
settlement price exceeds the price specified in the contract,
Comstock pays the counterparty based on the difference. Comstock
generally receives a settlement from the counterparty for floors
when the applicable settlement price is less than the price
specified in the contract, which is based on the difference
multiplied by the volumes hedged. For collars, generally
Comstock receives a settlement from the counterparty when the
settlement price is below the floor and pays a settlement to the
counterparty when the settlement price exceeds the cap. No
settlement occurs when the settlement price falls between the
floor and cap.
In January 2008, Comstock entered into natural gas swaps to fix
the price at $8.00 per Mmbtu (at the Houston Ship Channel) for
520,000 Mmbtus per month of production from certain
properties in South Texas for the period February 2008 through
December 2009. The Company designated these swaps at their
inception as cash flow hedges. Realized gains and losses were
included in oil and natural gas sales in the month of
production. Changes in the fair value of derivative instruments
designated as cash flow hedges to the extent they were effective
in offsetting cash flows attributable to the hedged risk were
recorded in other comprehensive income until the hedged item was
recognized in earnings. Changes in fair value resulting from
ineffectiveness was recognized currently in oil and natural gas
sales as unrealized gains (losses). The Company realized losses
of $4.8 million and gains of $26.3 million on the
natural gas price swaps settled
F-25
COMSTOCK
RESOURCES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
during 2008 and 2009, respectively, which are included in oil
and gas sales in the accompanying consolidated statements of
operations. As of December 31, 2009, the Company had no
derivative financial instruments outstanding.
|
|
(11)
|
Supplementary
Quarterly Financial Data (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
Total
|
|
|
|
|
|
|
(In thousands, except per share data)
|
|
|
|
|
|
Total oil and gas sales
|
|
$
|
127,721
|
|
|
$
|
172,022
|
|
|
$
|
163,852
|
|
|
$
|
100,154
|
|
|
$
|
563,749
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
$
|
56,372
|
|
|
$
|
118,760
|
|
|
$
|
91,673
|
|
|
$
|
16,375
|
|
|
$
|
283,180
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
$
|
29,402
|
|
|
$
|
70,428
|
|
|
$
|
54,764
|
|
|
$
|
(96,377
|
)
|
|
$
|
58,217
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations
|
|
$
|
11,693
|
|
|
$
|
12,199
|
|
|
$
|
169,853
|
|
|
$
|
|
|
|
$
|
193,745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
41,095
|
|
|
$
|
82,627
|
|
|
$
|
224,617
|
|
|
$
|
(96,377
|
)
|
|
$
|
251,962
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
0.65
|
|
|
$
|
1.55
|
|
|
$
|
1.19
|
|
|
$
|
(2.09
|
)
|
|
$
|
1.27
|
|
Discontinued operations
|
|
|
0.26
|
|
|
|
0.27
|
|
|
|
3.69
|
|
|
|
|
|
|
|
4.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
0.91
|
|
|
$
|
1.82
|
|
|
$
|
4.88
|
|
|
$
|
(2.09
|
)
|
|
$
|
5.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
0.64
|
|
|
$
|
1.53
|
|
|
$
|
1.18
|
|
|
$
|
(2.09
|
)
|
|
$
|
1.26
|
|
Discontinued operations
|
|
|
0.26
|
|
|
|
0.27
|
|
|
|
3.67
|
|
|
|
|
|
|
|
4.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
0.90
|
|
|
$
|
1.80
|
|
|
$
|
4.85
|
|
|
$
|
(2.09
|
)
|
|
$
|
5.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
Total
|
|
|
|
|
|
|
(In thousands, except per share data)
|
|
|
|
|
|
Total oil and gas sales
|
|
$
|
68,351
|
|
|
$
|
64,875
|
|
|
$
|
67,436
|
|
|
$
|
90,201
|
|
|
$
|
290,863
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
$
|
(5,712
|
)
|
|
$
|
(12,588
|
)
|
|
$
|
(11,547
|
)
|
|
$
|
(1,688
|
)
|
|
$
|
(31,535
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(5,657
|
)
|
|
$
|
(11,475
|
)
|
|
$
|
(12,572
|
)
|
|
$
|
(6,767
|
)
|
|
$
|
(36,471
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.12
|
)
|
|
$
|
(0.26
|
)
|
|
$
|
(0.28
|
)
|
|
$
|
(0.15
|
)
|
|
$
|
(0.81
|
)
|
Diluted
|
|
$
|
(0.12
|
)
|
|
$
|
(0.26
|
)
|
|
$
|
(0.28
|
)
|
|
$
|
(0.15
|
)
|
|
$
|
(0.81
|
)
|
The Company recognized a gain on the disposal of its
discontinued offshore operations in the three months ended
September 30, 2008 of approximately $158.1 million,
after income taxes of $85.3 million. The Company recognized
an unrealized loss before income taxes of $162.7 million in
the three months ended December 31, 2008 to write down its
marketable securities. Basic and diluted per share amounts for
the three months ended December 31, 2008 and for all
periods presented in 2009 are the same due to the net loss
during these periods.
F-26
COMSTOCK
RESOURCES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
(12)
|
Oil and
Gas Reserves Information (Unaudited)
|
Set forth below is a summary of the changes in Comstocks
net quantities of crude oil and natural gas reserves for each of
the three years ended December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
|
|
|
|
Natural
|
|
|
|
|
|
Natural
|
|
|
|
|
|
Natural
|
|
|
|
Oil
|
|
|
Gas
|
|
|
Oil
|
|
|
Gas
|
|
|
Oil
|
|
|
Gas
|
|
|
|
(MBbls)
|
|
|
(MMcf)
|
|
|
(MBbls)
|
|
|
(MMcf)
|
|
|
(MBbls)
|
|
|
(MMcf)
|
|
|
Proved Reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of year
|
|
|
11,984
|
|
|
|
435,508
|
|
|
|
10,510
|
|
|
|
587,718
|
|
|
|
9,668
|
|
|
|
523,643
|
|
Revisions of previous estimates
|
|
|
(1,449
|
)
|
|
|
14,145
|
|
|
|
551
|
|
|
|
(56,153
|
)
|
|
|
(1,590
|
)
|
|
|
(130,224
|
)
|
Extensions and discoveries
|
|
|
891
|
|
|
|
98,665
|
|
|
|
528
|
|
|
|
99,232
|
|
|
|
19
|
|
|
|
349,920
|
|
Purchases of minerals in place
|
|
|
92
|
|
|
|
78,631
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales of minerals in place
|
|
|
|
|
|
|
|
|
|
|
(912
|
)
|
|
|
(53,287
|
)
|
|
|
(108
|
)
|
|
|
(130
|
)
|
Production
|
|
|
(1,008
|
)
|
|
|
(39,231
|
)
|
|
|
(1,009
|
)
|
|
|
(53,867
|
)
|
|
|
(775
|
)
|
|
|
(60,820
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of year
|
|
|
10,510
|
|
|
|
587,718
|
|
|
|
9,668
|
|
|
|
523,643
|
|
|
|
7,214
|
|
|
|
682,389
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved Developed Reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of year
|
|
|
7,912
|
|
|
|
241,243
|
|
|
|
7,449
|
|
|
|
370,339
|
|
|
|
5,446
|
|
|
|
354,934
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of year
|
|
|
7,449
|
|
|
|
370,339
|
|
|
|
5,446
|
|
|
|
354,934
|
|
|
|
4,894
|
|
|
|
367,102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The proved oil and gas reserves utilized in the preparation of
the financial statements were estimated by independent petroleum
consultants of Lee Keeling and Associates in accordance with
guidelines established by the Securities and Exchange Commission
and the FASB, which require that reserve reports be prepared
under existing economic and operating conditions with no
provision for price and cost escalation except by contractual
agreement. All of the Companys reserves are located
onshore in the continental United States of America.
The following table sets forth the standardized measure of
discounted future net cash flows relating to proved reserves at
December 31, 2008 and 2009:
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
Cash Flows Relating to Proved Reserves:
|
|
|
|
|
|
|
|
|
Future Cash Flows
|
|
$
|
3,126,215
|
|
|
$
|
2,774,542
|
|
Future Costs:
|
|
|
|
|
|
|
|
|
Production
|
|
|
(1,161,911
|
)
|
|
|
(1,091,305
|
)
|
Development and Abandonment
|
|
|
(495,465
|
)
|
|
|
(725,795
|
)
|
Future Income Taxes
|
|
|
(328,649
|
)
|
|
|
(99,572
|
)
|
|
|
|
|
|
|
|
|
|
Future Net Cash Flows
|
|
|
1,140,190
|
|
|
|
857,870
|
|
10% Discount Factor
|
|
|
(503,899
|
)
|
|
|
(431,280
|
)
|
|
|
|
|
|
|
|
|
|
Standardized Measure of Discounted Future Net Cash Flows
|
|
$
|
636,291
|
|
|
$
|
426,590
|
|
|
|
|
|
|
|
|
|
|
F-27
COMSTOCK
RESOURCES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table sets forth the changes in the standardized
measure of discounted future net cash flows relating to proved
reserves for the years ended December 31, 2007, 2008 and
2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
Standardized Measure, Beginning of Year
|
|
$
|
747,494
|
|
|
$
|
1,162,548
|
|
|
$
|
636,291
|
|
Net Change in Sales Price, Net of Production Costs
|
|
|
256,216
|
|
|
|
(594,456
|
)
|
|
|
(436,544
|
)
|
Development Costs Incurred During the Year Which Were Previously
Estimated
|
|
|
160,294
|
|
|
|
165,036
|
|
|
|
49,029
|
|
Revisions of Quantity Estimates
|
|
|
15,550
|
|
|
|
(90,587
|
)
|
|
|
(176,742
|
)
|
Accretion of Discount
|
|
|
98,128
|
|
|
|
157,781
|
|
|
|
82,011
|
|
Changes in Future Development and Abandonment Costs
|
|
|
(160,541
|
)
|
|
|
(32,538
|
)
|
|
|
144,388
|
|
Changes in Timing
|
|
|
(23,205
|
)
|
|
|
83,223
|
|
|
|
52,762
|
|
Extensions, Discoveries and Improved Recovery
|
|
|
296,534
|
|
|
|
157,529
|
|
|
|
177,264
|
|
Purchases of Reserves in Place
|
|
|
220,372
|
|
|
|
|
|
|
|
|
|
Sales of Reserves in Place
|
|
|
|
|
|
|
(126,666
|
)
|
|
|
(1,480
|
)
|
Sales, Net of Production Costs
|
|
|
(266,822
|
)
|
|
|
(477,019
|
)
|
|
|
(221,684
|
)
|
Net Changes in Income Taxes
|
|
|
(181,472
|
)
|
|
|
231,440
|
|
|
|
121,295
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized Measure, End of Year
|
|
$
|
1,162,548
|
|
|
$
|
636,291
|
|
|
$
|
426,590
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New rules issued by the Securities and Exchange Commission
relating to the estimation and disclosure of oil and natural gas
reserves were adopted in 2009. The standardized measure of
discounted future net cash flows at the end of 2009 were
determined based on the simple average of the first of month
market prices for oil and natural gas during 2009 which were
$49.60 per barrel for oil and $3.54 per Mcf for natural gas.
Under the prior rules the prices would have been based on the
market prices at December 31, 2009, which would have been
$64.43 per barrel for oil and $5.29 per Mcf for natural gas. In
2009 the average first of the month market prices for oil and
natural gas were substantially lower than the year end market
prices. The new rules also impacted the undeveloped proved
reserves that were included in the Companys reserve
estimates. The standardized measure of discounted future net
cash flows would have been approximately $912.0 million
under the previous rules.
Future development and production costs are computed by
estimating the expenditures to be incurred in developing and
producing proved oil and gas reserves at the end of the year,
based on year end costs and assuming continuation of existing
economic conditions. Future income tax expenses are computed by
applying the appropriate statutory tax rates to the future
pre-tax net cash flows relating to proved reserves, net of the
tax basis of the properties involved. The future income tax
expenses give effect to permanent differences and tax credits,
but do not reflect the impact of future operations.
F-28