e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
Form 10-Q
|
|
|
þ |
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended March 31, 2008
or
|
|
|
o |
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from
to
Commission File Number 001-32936
HELIX ENERGY SOLUTIONS GROUP, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Minnesota
|
|
953409686 |
(State or other jurisdiction
|
|
(I.R.S. Employer |
of incorporation or organization)
|
|
Identification No.) |
|
|
|
400 North Sam Houston Parkway East
|
|
|
Suite 400
|
|
77060 |
Houston, Texas |
|
(Zip Code) |
(Address of principal executive offices) |
|
|
(281) 6180400
(Registrants telephone number, including area code)
NOT APPLICABLE
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See
the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer þ |
|
Accelerated filer o |
|
Non-accelerated filer o
(Do not check if a smaller reporting company) |
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act).
Yes o No þ
As of April 30, 2008, 91,664,674 shares of common stock were outstanding.
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements.
HELIX ENERGY SOLUTIONS GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(Unaudited) |
|
|
|
|
|
ASSETS
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
176,119 |
|
|
$ |
89,555 |
|
Accounts receivable |
|
|
|
|
|
|
|
|
Trade, net of allowance for uncollectible accounts
of $4,172 and $2,874, respectively |
|
|
330,815 |
|
|
|
447,502 |
|
Unbilled revenue |
|
|
20,519 |
|
|
|
10,715 |
|
Costs in excess of billing |
|
|
52,674 |
|
|
|
53,915 |
|
Other current assets |
|
|
122,720 |
|
|
|
125,582 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
702,847 |
|
|
|
727,269 |
|
|
|
|
|
|
|
|
Property and equipment |
|
|
4,328,953 |
|
|
|
4,088,561 |
|
Less accumulated depreciation |
|
|
(934,183 |
) |
|
|
(843,873 |
) |
|
|
|
|
|
|
|
|
|
|
3,394,770 |
|
|
|
3,244,688 |
|
|
|
|
|
|
|
|
|
|
Other assets: |
|
|
|
|
|
|
|
|
Equity investments |
|
|
207,579 |
|
|
|
213,429 |
|
Goodwill |
|
|
1,087,904 |
|
|
|
1,089,758 |
|
Other assets, net |
|
|
194,870 |
|
|
|
177,209 |
|
|
|
|
|
|
|
|
|
|
$ |
5,587,970 |
|
|
$ |
5,452,353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
321,595 |
|
|
$ |
382,767 |
|
Accrued liabilities |
|
|
215,092 |
|
|
|
221,366 |
|
Income tax payable |
|
|
26,849 |
|
|
|
|
|
Current maturities of long-term debt |
|
|
54,301 |
|
|
|
74,846 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
617,837 |
|
|
|
678,979 |
|
|
|
|
|
|
|
|
Long-term debt |
|
|
1,835,878 |
|
|
|
1,725,541 |
|
Deferred income taxes |
|
|
626,946 |
|
|
|
625,508 |
|
Decommissioning liabilities |
|
|
192,727 |
|
|
|
193,650 |
|
Other long-term liabilities |
|
|
66,026 |
|
|
|
63,183 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
3,339,414 |
|
|
|
3,286,861 |
|
|
|
|
|
|
|
|
|
|
Minority interest |
|
|
267,978 |
|
|
|
263,926 |
|
Convertible preferred stock |
|
|
55,000 |
|
|
|
55,000 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Shareholders equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, no par, 240,000 shares authorized,
91,662 and 91,385 shares issued, respectively |
|
|
762,075 |
|
|
|
755,758 |
|
Retained earnings |
|
|
1,143,881 |
|
|
|
1,069,546 |
|
Accumulated other comprehensive income |
|
|
19,622 |
|
|
|
21,262 |
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
1,925,578 |
|
|
|
1,846,566 |
|
|
|
|
|
|
|
|
|
|
$ |
5,587,970 |
|
|
$ |
5,452,353 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
1
HELIX ENERGY SOLUTIONS GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2008 |
|
|
2007 |
|
Net revenues: |
|
|
|
|
|
|
|
|
Contracting services |
|
$ |
279,686 |
|
|
$ |
265,088 |
|
Oil and gas |
|
|
171,051 |
|
|
|
130,967 |
|
|
|
|
|
|
|
|
|
|
|
450,737 |
|
|
|
396,055 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales: |
|
|
|
|
|
|
|
|
Contracting services |
|
|
220,186 |
|
|
|
178,055 |
|
Oil and gas |
|
|
109,672 |
|
|
|
82,385 |
|
|
|
|
|
|
|
|
|
|
|
329,858 |
|
|
|
260,440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
120,879 |
|
|
|
135,615 |
|
|
|
|
|
|
|
|
|
|
Gain on sale of assets, net |
|
|
61,113 |
|
|
|
|
|
Selling and administrative expenses |
|
|
47,784 |
|
|
|
30,600 |
|
|
|
|
|
|
|
|
Income from operations |
|
|
134,208 |
|
|
|
105,015 |
|
Equity in earnings of investments |
|
|
10,923 |
|
|
|
6,104 |
|
Net interest expense and other |
|
|
26,046 |
|
|
|
13,012 |
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
119,085 |
|
|
|
98,107 |
|
Provision for income taxes |
|
|
43,632 |
|
|
|
33,123 |
|
Minority interest |
|
|
237 |
|
|
|
8,219 |
|
|
|
|
|
|
|
|
Net income |
|
|
75,216 |
|
|
|
56,765 |
|
Preferred stock dividends |
|
|
881 |
|
|
|
945 |
|
|
|
|
|
|
|
|
Net income applicable to common shareholders |
|
$ |
74,335 |
|
|
$ |
55,820 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.82 |
|
|
$ |
0.62 |
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.79 |
|
|
$ |
0.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
90,413 |
|
|
|
89,994 |
|
|
|
|
|
|
|
|
Diluted |
|
|
95,186 |
|
|
|
94,312 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
HELIX ENERGY SOLUTIONS GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2008 |
|
|
2007 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
75,216 |
|
|
$ |
56,765 |
|
Adjustments to reconcile net income to net cash provided
by (used in) operating activities |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
85,133 |
|
|
|
69,885 |
|
Asset impairment charge |
|
|
16,723 |
|
|
|
|
|
Dry hole expense |
|
|
(52 |
) |
|
|
126 |
|
Equity in earnings of investments, net of distributions |
|
|
(19 |
) |
|
|
|
|
Amortization of deferred financing costs |
|
|
953 |
|
|
|
728 |
|
Stock compensation expense |
|
|
8,079 |
|
|
|
3,744 |
|
Deferred income taxes |
|
|
6,323 |
|
|
|
15,992 |
|
Excess tax benefit from stock-based compensation |
|
|
(629 |
) |
|
|
(187 |
) |
Gain on sale of assets |
|
|
(61,113 |
) |
|
|
|
|
Minority interest |
|
|
237 |
|
|
|
8,219 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
111,726 |
|
|
|
(14,738 |
) |
Other current assets |
|
|
(5,071 |
) |
|
|
10 |
|
Income tax payable |
|
|
36,343 |
|
|
|
(137,259 |
) |
Accounts payable and accrued liabilities |
|
|
(116,073 |
) |
|
|
(46,734 |
) |
Other noncurrent, net |
|
|
(32,210 |
) |
|
|
(19,605 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
|
125,566 |
|
|
|
(63,054 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(241,550 |
) |
|
|
(181,899 |
) |
Acquisition of businesses, net of cash acquired |
|
|
|
|
|
|
(79 |
) |
Sale of short-term investments |
|
|
|
|
|
|
265,820 |
|
Investments in equity investments |
|
|
(207 |
) |
|
|
(10,294 |
) |
Distributions from equity investments, net |
|
|
5,995 |
|
|
|
4,896 |
|
Increase in restricted cash |
|
|
(232 |
) |
|
|
(266 |
) |
Proceeds from sales of property |
|
|
110,147 |
|
|
|
(383 |
) |
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities |
|
|
(125,847 |
) |
|
|
77,795 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Repayment of Helix Term Notes |
|
|
(1,082 |
) |
|
|
(2,100 |
) |
Borrowings on Helix Revolver |
|
|
318,500 |
|
|
|
|
|
Repayments on Helix Revolver |
|
|
(185,000 |
) |
|
|
|
|
Repayment of MARAD borrowings |
|
|
(1,982 |
) |
|
|
(1,888 |
) |
Repayments on CDI Revolver |
|
|
|
|
|
|
(29,000 |
) |
Repayments on CDI Term Note |
|
|
(40,000 |
) |
|
|
|
|
Deferred financing costs |
|
|
(409 |
) |
|
|
(36 |
) |
Capital lease payments |
|
|
|
|
|
|
(622 |
) |
Preferred stock dividends paid |
|
|
(881 |
) |
|
|
(945 |
) |
Repurchase of common stock |
|
|
(3,309 |
) |
|
|
(3,956 |
) |
Excess tax benefit from stock-based compensation |
|
|
629 |
|
|
|
187 |
|
Exercise of stock options, net |
|
|
321 |
|
|
|
376 |
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
86,787 |
|
|
|
(37,984 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
58 |
|
|
|
113 |
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
86,564 |
|
|
|
(23,130 |
) |
Cash and cash equivalents: |
|
|
|
|
|
|
|
|
Balance, beginning of year |
|
|
89,555 |
|
|
|
206,264 |
|
|
|
|
|
|
|
|
Balance, end of period |
|
$ |
176,119 |
|
|
$ |
183,134 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
HELIX ENERGY SOLUTIONS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 1 Basis of Presentation
The accompanying condensed consolidated financial statements include the accounts of Helix
Energy Solutions Group, Inc. and its majority-owned subsidiaries (collectively, Helix or the
Company). Unless the context indicates otherwise, the terms we, us and our in this report
refer collectively to Helix and its majority-owned subsidiaries. All material intercompany
accounts and transactions have been eliminated. These condensed consolidated financial statements
are unaudited, have been prepared pursuant to instructions for the Quarterly Report on Form 10-Q
required to be filed with the Securities and Exchange Commission (SEC), and do not include all
information and footnotes normally included in annual financial statements prepared in accordance
with U.S. generally accepted accounting principles.
The accompanying condensed consolidated financial statements have been prepared in conformity
with U.S. generally accepted accounting principles and are consistent in all material respects with
those applied in our Annual Report on Form 10-K for the year ended December 31, 2007 (2007 Form
10-K). The preparation of these financial statements requires us to make estimates and judgments
that affect the amounts reported in the financial statements and the related disclosures. Actual
results may differ from our estimates. Management has reflected all adjustments (which were normal
recurring adjustments unless otherwise disclosed herein) that it believes are necessary for a fair
presentation of the condensed consolidated balance sheets, results of operations, and cash flows,
as applicable. Operating results for the period ended March 31, 2008 are not necessarily indicative
of the results that may be expected for the year ending December 31, 2008. Our balance sheet as of
December 31, 2007 included herein has been derived from the audited balance sheet as of December
31, 2007 included in our 2007 Form 10-K. These condensed consolidated financial statements should
be read in conjunction with the annual consolidated financial statements and notes thereto included
in our 2007 Form 10-K.
Certain reclassifications were made to previously reported amounts in the condensed
consolidated financial statements and notes thereto to make them consistent with the current
presentation format.
Note 2 Company Overview
We are an international offshore energy company that provides reservoir development solutions
and other contracting services to the energy market as well as to our own oil and gas properties.
Our Contracting Services segment utilizes our vessels, offshore equipment and proprietary
technologies to deliver services that reduce finding and development costs and cover the complete
lifecycle of an offshore oil and gas field. Our Oil and Gas segment engages in prospect
generation, exploration, development and production activities. We operate primarily in the Gulf
of Mexico, North Sea, Asia Pacific and Middle East regions.
Contracting Services Operations
We seek to provide services and methodologies which we believe are critical to finding and
developing offshore reservoirs and maximizing production economics, particularly from marginal
fields. By marginal, we mean reservoirs that are no longer wanted by major operators or are too
small to be material to them. Our life of field services are organized in five disciplines:
construction, well operations, production facilities, reservoir and well technology services, and
drilling. We have disaggregated our contracting services operations into three reportable segments
in accordance with Financial Accounting Standards Board (FASB) Statement No. 131, Disclosures
about Segments of an Enterprise and Related Information (SFAS No. 131): Contracting Services
(which currently includes deepwater construction, well operations and reservoir and well technology
services and in the future, drilling); Shelf Contracting; and Production Facilities. Within our
contracting services operations, we operate primarily in the Gulf of Mexico, the North Sea,
Asia/Pacific and Middle East regions, with services that cover the lifecycle of an offshore oil or
gas field. The assets of our Shelf Contracting segment are the
4
assets of Cal Dive International, Inc. (Cal Dive or CDI). Our ownership in CDI was
approximately 58.2% as of March 31, 2008.
Oil and Gas Operations
In 1992 we began our oil and gas operations to provide a more efficient solution to offshore
abandonment, to expand our off-season asset utilization of our contracting services assets and to
achieve incremental returns to our contracting services. Over the last 16 years we have evolved
this business model to include not only mature oil and gas properties but also proved and unproved
reserves yet to be developed and explored. This has led to the assembly of services that allows us
to create value at key points in the life of a reservoir from exploration through development, life
of field management and operating through abandonment.
Note 3 Statement of Cash Flow Information
We define cash and cash equivalents as cash and all highly liquid financial instruments with
original maturities of less than three months. As of March 31, 2008 and December 31, 2007, we had
$35.0 million and $34.8 million, respectively, of restricted cash included in other assets, net,
all of which was related to funds required to be escrowed to cover decommissioning liabilities
associated with the South Marsh Island 130 (SMI 130) acquisition in 2002 by our Oil and Gas
segment. We had fully satisfied the escrow requirement as of March 31, 2008. We may use the
restricted cash for decommissioning the related field.
The following table provides supplemental cash flow information for the three months ended
March 31, 2008 and 2007 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31, |
|
|
2008 |
|
2007 |
Interest paid |
|
$ |
17,019 |
|
|
$ |
25,887 |
|
Income taxes paid |
|
$ |
966 |
|
|
$ |
154,388 |
|
Non-cash investing activities for the three months ended March 31, 2008 included $45.7 million
of accruals for capital expenditures. Non-cash investing activities for the three months ended
March 31, 2007 were immaterial. The accruals have been reflected in the condensed consolidated
balance sheet as an increase in property and equipment and accounts payable.
Note 4 Acquisition of Horizon Offshore, Inc.
On December 11, 2007, CDI acquired 100% of Horizon Offshore, Inc. (Horizon), a marine
construction services company headquartered in Houston, Texas. Upon consummating the merger of
Horizon into a subsidiary of CDI, each share of Horizon common stock, par value $0.00001 per share,
was converted into the right to receive $9.25 in cash and 0.625 shares of CDIs common stock. All
shares of Horizon restricted stock that had been issued but had not vested prior to the effective
time of the merger became fully vested at such time and converted into the right to receive the
merger consideration. CDI issued approximately 20.3 million shares of common stock and paid
approximately $300 million in cash to the former Horizon stockholders upon completion of the
acquisition. The cash portion of the merger consideration was paid from cash on hand and from
borrowings of $375 million under CDIs $675 million credit facility, which consists of a $375
million senior secured term loan and a $300 million senior secured revolving credit facility (see
"Note 9Long-Term Debt below).
We recognized a non-cash pre-tax gain of $151.7 million ($98.6 million net of taxes of $53.1
million) in December 2007 as the value of our interest in CDIs underlying equity increased as a
result of CDIs issuance of 20.3 million shares of common stock to former Horizon stockholders.
The gain was
5
calculated as the difference in the value of our investment in CDI immediately before and
after CDIs stock issuance.
The aggregate purchase price, including transaction costs of $7.7 million, was approximately
$630 million, consisting of $308 million of cash and $322 million of stock. CDI also assumed and
repaid approximately $104 million in Horizons debt, including accrued interest and prepayment
penalties, and acquired $171 million of cash. Through the acquisition, CDI acquired nine
construction vessels, including four pipelay/pipebury barges, one dedicated pipebury barge, one
dive support vessel, one combination derrick/pipelay barge and two derrick barges. The acquisition
was accounted for as a business combination with the acquisition price allocated to the assets
acquired and liabilities assumed based upon their estimated fair values.
The following table summarizes the estimated preliminary fair values of the assets acquired
and liabilities assumed at the date of acquisition (in thousands):
|
|
|
|
|
Cash |
|
$ |
170,806 |
|
Other current assets |
|
|
158,532 |
|
Property and equipment |
|
|
351,155 |
|
Goodwill |
|
|
259,183 |
|
Intangible assets(1) |
|
|
9,510 |
|
Other long-term assets |
|
|
15,270 |
|
|
|
|
|
Total assets acquired |
|
$ |
964,456 |
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
$ |
178,853 |
|
Long-term debt |
|
|
87,641 |
|
Deferred income taxes |
|
|
67,826 |
|
Other non-current liabilities |
|
|
100 |
|
|
|
|
|
Total liabilities assumed |
|
$ |
334,420 |
|
|
|
|
|
|
|
|
|
|
Net assets acquired |
|
$ |
630,036 |
|
|
|
|
|
|
|
|
(1) |
|
The intangible assets relate to the fair value of contract backlog, customer
relationships and non-compete agreements between CDI and certain members of Horizons
senior management as follows (amounts in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization |
|
|
|
Fair Value |
|
|
Period |
|
Customer relationships |
|
$ |
3,060 |
|
|
5 years |
|
Contract backlog |
|
|
2,960 |
|
|
1.5 years |
|
Non-compete |
|
|
3,000 |
|
|
1 year |
|
Trade name |
|
|
490 |
|
|
9 years |
|
|
|
|
|
|
|
|
|
Total |
|
$ |
9,510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2008, the net carrying amount for these intangible assets was $7.7 million.
The allocation of the purchase price was based upon preliminary valuations. Estimates and
assumptions are subject to change upon the receipt and CDI managements review of the final
valuations. The primary area of the purchase price allocation that is not yet finalized relates to
post-closing purchase price adjustments and the receipt of final valuations. The final valuation of
net assets is expected to be completed no later than one year from the acquisition date. The
results of Horizon are included in our Shelf Contracting segment in the accompanying condensed
consolidated statements of operations since the date of purchase.
6
The following unaudited pro forma combined operating results of us and Horizon for the quarter
ended March 31, 2007 is presented as if the acquisition had occurred on January 1, 2007 (in
thousands, except per share data):
|
|
|
|
|
|
|
Three Months |
|
|
Ended |
|
|
March 31, 2007 |
Net revenues |
|
$ |
478,622 |
|
Income before income taxes |
|
|
96,078 |
|
Net income |
|
|
51,732 |
|
Net income applicable to common shareholders |
|
|
50,787 |
|
Earnings per common share: |
|
|
|
|
Basic |
|
$ |
0.56 |
|
Diluted |
|
$ |
0.54 |
|
The pro forma operating results reflect adjustments for the increases in depreciation related
to the step-up of the acquired assets to their fair value and to reflect depreciation
calculations under the straight-line method instead of the units-of-production method used by
Horizon. Pro forma results include the amortization of identifiable intangible assets. We estimated
interest expense based upon increases in CDIs long-term debt to fund the cash portion of the
purchase price at an estimated annual interest rate of 7.55% for the quarter ended March 31, 2007,
based upon the terms of CDIs new term loan of three month LIBOR plus 2.25%. The pro forma
adjustment to income tax reflects the statutory federal and state income tax impacts of the pro
forma adjustments to our pretax income with an applied tax rate of 35%. The unaudited pro forma
combined results of operations are not indicative of the actual results had the acquisition
occurred on January 1, 2007 or of future operations of the combined companies. All material
intercompany transactions between us and Horizon were eliminated.
Note 5 Well Ops SEA Pty Ltd. Acquisition
In October 2006, we acquired a 58% interest in Seatrac Pty Ltd. (Seatrac) for total
consideration of approximately $12.7 million (including $180,000 of transaction costs), with
approximately $9.1 million paid to existing Seatrac shareholders and $3.4 million for subscription
of new Seatrac shares. We renamed this entity Well Ops SEA Pty Ltd. (WOSEA). WOSEA is a subsea
well intervention and engineering services company located in Perth, Australia. Under the terms of
the purchase agreement, we had an option to purchase the remaining 42% of the entity for
approximately $10.1 million. On July 1, 2007, we exercised this option and now own 100% of the
entity. In addition, the agreement with the existing shareholders provides for an earnout period
of five years from the closing date for the purchase of the remaining 42% of WOSEA. If during this
five-year period WOSEA achieves certain financial performance objectives, the shareholders will be
entitled to additional consideration of approximately $4.6 million. This purchase was accounted
for as a business combination with the acquisition price allocated to the assets acquired and
liabilities assumed based upon their estimated fair value, with the excess being recorded as
goodwill. The following table summarizes the preliminary estimated fair values of the assets
acquired and liabilities assumed at July 1, 2007 (in thousands):
|
|
|
|
|
Cash and cash equivalents |
|
$ |
2,631 |
|
Other current assets |
|
|
4,279 |
|
Property and equipment |
|
|
12,277 |
|
Goodwill |
|
|
8,622 |
|
|
|
|
|
Total assets acquired |
|
$ |
27,809 |
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
5,059 |
|
|
|
|
|
|
|
|
|
|
Net assets acquired |
|
$ |
22,750 |
|
|
|
|
|
The allocation of the purchase price was based upon preliminary valuations. Estimates and
assumptions are subject to change upon the receipt and managements review of the final valuations.
The primary areas of the purchase price allocation that are not yet finalized relate to the
valuation of
7
certain equipment. The final valuation of net assets is expected to be completed no later
than one year from the acquisition date. Pro forma combined operating results for the three months
ended March 31, 2007 are not provided because the pre-acquisition results related to WOSEA were
immaterial to the historical results of the Company.
Note 6 Oil and Gas Properties
We follow the successful efforts method of accounting for our interests in oil and gas
properties. Under the successful efforts method, the costs of successful wells and leases
containing productive reserves are capitalized. Costs incurred to drill and equip development
wells, including unsuccessful development wells, are capitalized. Costs incurred relating to
unsuccessful exploratory wells are expensed in the period in which the drilling is determined to be
unsuccessful.
As of March 31, 2008, we capitalized approximately $19.3 million of exploratory drilling costs
associated with ongoing exploration and/or appraisal activities. Such capitalized costs may be
charged against earnings in future periods if management determines that commercial quantities of
hydrocarbons have not been discovered or that future appraisal drilling or development activities
are not likely to occur. The following table provides a detail of our capitalized exploratory
project costs at March 31, 2008 and December 31, 2007 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
Huey |
|
$ |
11,555 |
|
|
$ |
11,556 |
|
Castleton (part of Gunnison) |
|
|
7,071 |
|
|
|
7,071 |
|
Other |
|
|
658 |
|
|
|
469 |
|
|
|
|
|
|
|
|
Total |
|
$ |
19,284 |
|
|
$ |
19,096 |
|
|
|
|
|
|
|
|
As of March 31, 2008, the exploratory well costs for Castleton and Huey had been capitalized
for longer than one year. We are not the operator of Castleton.
The following table reflects net changes in suspended exploratory well costs during the three
months ended March 31, 2008 (in thousands):
|
|
|
|
|
|
|
2008 |
|
Beginning balance at January 1, |
|
$ |
19,096 |
|
Additions pending the determination of proved reserves |
|
|
1,100 |
|
Reclassifications to proved properties |
|
|
(964 |
) |
Charged to dry hole expense |
|
|
52 |
|
|
|
|
|
Ending balance at March 31, |
|
$ |
19,284 |
|
|
|
|
|
Further, the following table details the components of exploration expense for the three
months ended March 31, 2008 and 2007 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2008 |
|
|
2007 |
|
Delay rental and geological and geophysical costs |
|
$ |
1,940 |
|
|
$ |
1,064 |
|
Dry hole expense |
|
|
(52 |
) |
|
|
126 |
|
|
|
|
|
|
|
|
Total exploration expense |
|
$ |
1,888 |
|
|
$ |
1,190 |
|
|
|
|
|
|
|
|
On March 31, 2008, we agreed to sell 30% working interest in the Bushwood discoveries (Garden
Banks Blocks 463, 506 and 507) and other Outer Continental Shelf oil and gas properties (East
Cameron blocks 371 and 381), in two separate transactions to affiliates of a private independent
oil and gas
company for total cash consideration of approximately $165 million (which includes the
purchasers share
8
of past capital expenditures on these fields), and additional cash payments of up
to $20 million based upon certain field production milestones. The new co-owners will also pay
their pro rata share of all future capital expenditures related to the exploration and development
of these fields. The assumption of certain decommissioning liabilities will be satisfied on a pro
rata share basis between the new co-owners and us. On March 31, 2008, we received $110 million
related to the sale of a 20% working interest and we accrued an additional $11 million of
receivables related to the reimbursement of capital expenditures on these fields from the
purchasers. Proceeds from the sale of these properties were used to pay down our outstanding
revolving loans in April 2008. As a result of the 20% sale, we recognized a pre-tax gain of $61.1
million. The remaining 10% was closed and funded in April 2008.
As a result of our unsuccessful development well in January 2008 on Devils Island (Garden
Banks 344), we recognized impairment expense of $14.3 million in the first quarter of 2008. Costs
incurred as of December 31, 2007 of $20.9 million related to this well were charged to income in
2007 and were included in the 2007 impairment expense.
Note 7 Details of Certain Accounts (in thousands)
Other current assets consisted of the following as of March 31, 2008 and December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
Other receivables |
|
$ |
9,080 |
|
|
$ |
6,733 |
|
Prepaid insurance |
|
|
14,086 |
|
|
|
21,133 |
|
Other prepaids |
|
|
17,651 |
|
|
|
14,922 |
|
Current deferred tax assets |
|
|
11,662 |
|
|
|
13,810 |
|
Insurance claims to be reimbursed |
|
|
8,983 |
|
|
|
10,173 |
|
Hedging assets |
|
|
3,219 |
|
|
|
1,424 |
|
Gas imbalance |
|
|
6,415 |
|
|
|
6,654 |
|
Inventory |
|
|
35,399 |
|
|
|
29,925 |
|
Income tax receivable |
|
|
|
|
|
|
8,838 |
|
Other |
|
|
16,225 |
|
|
|
11,970 |
|
|
|
|
|
|
|
|
|
|
$ |
122,720 |
|
|
$ |
125,582 |
|
|
|
|
|
|
|
|
Other assets, net, consisted of the following as of March 31, 2008 and December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
Restricted cash |
|
$ |
35,020 |
|
|
$ |
34,788 |
|
Deposits |
|
|
10,002 |
|
|
|
8,417 |
|
Deferred drydock expenses, net |
|
|
59,417 |
|
|
|
47,964 |
|
Deferred financing costs |
|
|
38,592 |
|
|
|
39,290 |
|
Intangible assets with definite lives, net |
|
|
20,263 |
|
|
|
22,216 |
|
Intangible asset with indefinite life |
|
|
7,008 |
|
|
|
7,022 |
|
Contract receivables |
|
|
14,831 |
|
|
|
14,635 |
|
Other |
|
|
9,737 |
|
|
|
2,877 |
|
|
|
|
|
|
|
|
|
|
$ |
194,870 |
|
|
$ |
177,209 |
|
|
|
|
|
|
|
|
9
Accrued liabilities consisted of the following as of March 31, 2008 and December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
Accrued payroll and related benefits |
|
$ |
34,294 |
|
|
$ |
50,389 |
|
Royalties payable |
|
|
27,894 |
|
|
|
21,974 |
|
Current decommissioning liability |
|
|
23,883 |
|
|
|
23,829 |
|
Unearned revenue |
|
|
1,680 |
|
|
|
1,140 |
|
Billings in excess of costs |
|
|
7,754 |
|
|
|
20,403 |
|
Insurance claims to be reimbursed |
|
|
8,983 |
|
|
|
14,173 |
|
Accrued interest |
|
|
23,343 |
|
|
|
7,090 |
|
Accrued severance(1) |
|
|
|
|
|
|
14,786 |
|
Deposit |
|
|
17,000 |
|
|
|
13,600 |
|
Hedge liability |
|
|
17,882 |
|
|
|
10,308 |
|
Other |
|
|
52,379 |
|
|
|
43,674 |
|
|
|
|
|
|
|
|
|
|
$ |
215,092 |
|
|
$ |
221,366 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Related to payments made to former Horizon personnel in the first quarter of 2008 as
a result of the acquisition by CDI. |
Note 8 Equity Investments
As of March 31, 2008, we have the following material investments that are accounted for under
the equity method of accounting:
|
|
|
Deepwater Gateway, L.L.C. In June 2002, we, along with Enterprise Products Partners
L.P. (Enterprise), formed Deepwater Gateway, L.L.C. (Deepwater Gateway) (each with a
50% interest) to design, construct, install, own and operate a tension leg platform (TLP)
production hub primarily for Anadarko Petroleum Corporations Marco Polo field in the
Deepwater Gulf of Mexico. Our investment in Deepwater Gateway totaled $109.3 million and
$112.8 million as of March 31, 2008 and December 31, 2007, respectively, and was included
in our Production Facilities segment. |
|
|
|
|
Independence Hub, LLC. In December 2004, we acquired a 20% interest in Independence
Hub, LLC (Independence), an affiliate of Enterprise. Independence owns the Independence
Hub platform located in Mississippi Canyon block 920 in a water depth of 8,000 feet. The
platform reached mechanical completion in May 2007. As a result, our performance guaranty
related to Independence terminated in May 2007 with no further obligations. First
production began in July 2007. Our investment in Independence was $93.1 million and $95.7
million as of March 31, 2008 and December 31, 2007, respectively (including capitalized
interest of $6.1 million and $6.2 million at March 31, 2008 and December 31, 2007,
respectively), and was included in our Production Facilities segment. |
Note 9 Long-Term Debt
Senior Unsecured Notes
On December 21, 2007, we issued $550 million of 9.5% Senior Unsecured Notes due 2016 (Senior
Unsecured Notes). Interest on the Senior Unsecured Notes is payable semiannually in arrears on
each January 15 and July 15, commencing July 15, 2008. The Senior Unsecured Notes are fully and
unconditionally guaranteed by substantially all of our existing restricted domestic subsidiaries,
except for CDI and Cal Dive I-Title XI, Inc. In addition, any future restricted domestic
subsidiaries that guarantee any of our and/or our restricted subsidiaries indebtedness are
required to guarantee the Senior Unsecured Notes. CDI, the subsidiaries of CDI, Cal Dive I -Title
XI, Inc., and our foreign subsidiaries are
10
not guarantors. We used the proceeds from the Senior Unsecured Notes to repay outstanding
indebtedness under our senior secured credit facilities (see below).
Senior Credit Facilities
On July 3, 2006, which was subsequently amended on November 29, 2007, we entered into a Credit
Agreement (the Credit Agreement) under which we borrowed $835 million in a term loan (the Term
Loan) and may borrow up to $300 million (the Revolving Loans) under a revolving credit facility
(the Revolving Credit Facility). In addition, the full amount of the Revolving Credit Facility
may be used for issuances of letters of credit. The proceeds from the Term Loan were used to fund
the cash portion of the Remington Oil and Gas Corporation (Remington) acquisition.
The Term Loan matures on July 1, 2013 and is subject to quarterly scheduled principal
payments. As a result of a $400 million prepayment made in December 2007, the quarterly scheduled
principal payment was reduced from $2.1 million to $1.1 million. The Revolving Loans mature on
July 1, 2011. At March 31, 2008, there were $116.9 million available under the Revolving Loans
(including $31.6 million of unsecured letters of credit).
The Term Loan currently bears interest at the one-, three- or six-month LIBOR at our election
plus a 2.00% margin. Our average interest rate on the Term Loan for the three months ended March
31, 2008 and 2007 was approximately 6.6% and 7.3%, respectively, including the effects of our
interest rate swaps (see below). The Revolving Loans bear interest based on one-, three- or
six-month LIBOR at our election plus a margin ranging from 1.00% to 2.25%. Margins on the Revolving
Loans will fluctuate in relation to the consolidated leverage ratio as provided in the Credit
Agreement. Our average interest rate on the Revolving Loans for the three months ended March 31,
2008 was approximately 6.2%.
As the rates for our Term Loan are subject to market influences and will vary over the term of
the credit agreement, we entered into various cash flow hedging interest rate swaps to stabilize
cash flows relating to a portion of our interest payments for our Term Loan. See detailed
discussions related to these swaps in Note 11 Hedging Activities below.
Cal Dive International, Inc. Revolving Credit Facility
In December 2007, CDI replaced its five-year $250 million revolving credit facility by
entering into a secured credit facility consisting of a $375 million term loan and a $300 million
revolving credit facility. Both the term loan and the revolving loans mature on December 11, 2012.
Loans under this facility are non-recourse to Helix. The term loan and the revolving loans may
consist of loans bearing interest in relation to the Federal Funds Rate or to Bank of Americas
base rate, known as Base Rate Loans, and loans bearing interest in relation to a LIBOR rate, known
as Eurodollar Rate Loans, in each case plus an applicable margin. The margins on the revolving
loans range from 0.75% to 1.50% on Base Rate Loans and 1.75% to 2.50% on Eurodollar Rate Loans.
The margins on the term loan are 1.25% on Base Rate Loans and 2.25% on Eurodollar Rate Loans. If a
default exists, the interest rates may be increased. During the three months ended March 31, 2008,
CDIs average interest rate was 7.1%.
CDI used the $375 million proceeds from their term loan to fund the cash portion of its merger
consideration in connection with CDIs acquisition of Horizon and to retire Horizons existing
debt. The term loan requires quarterly principal payments of $20 million beginning June 20, 2008.
At March 31, 2008 there was $293.6 million available under the revolving credit facility (including
$6.4 million of unsecured letters of credit).
Convertible Senior Notes
On March 30, 2005, we issued $300 million of our Convertible Senior Notes at 100% of the
principal amount to certain qualified institutional buyers. The Convertible Senior Notes are
convertible into cash and, if applicable, shares of our common stock based on the specified
conversion rate, subject to adjustment.
11
The Convertible Senior Notes can be converted prior to the stated maturity under certain
triggering events specified in the indenture governing the Convertible Senior Notes. To the extent
we do not have long-term financing secured to cover the conversion, the Convertible Senior Notes
would be classified as a current liability in the accompanying balance sheet. During the first
quarter of 2008, no conversion triggers were met.
Approximately 706,000 and 179,000 shares underlying the Convertible Senior Notes were included
in the calculation of diluted earnings per share for the three months ended March 31, 2008 and
2007, respectively, because our average share price for the respective periods was above the
conversion price of approximately $32.14 per share. In the event our average share price exceeds
the conversion price, there would be a premium, payable in shares of common stock, in addition to
the principal amount, which is paid in cash, and such shares would be issued on conversion. The
maximum number of shares of common stock which may be issued upon conversion of the Convertible
Senior Notes is 13,303,770.
MARAD Debt
At March 31, 2008 and December 31, 2007, $125.5 million and $127.5 million was outstanding on
our long-term financing for construction of the Q4000. This U.S. government guaranteed financing
(MARAD Debt) is pursuant to Title XI of the Merchant Marine Act of 1936 which is administered by
the Maritime Administration. The MARAD Debt is payable in equal semi-annual installments which
began in August 2002 and matures 25 years from such date. The MARAD Debt is collateralized by the
Q4000, with us guaranteeing 50% of the debt, and initially bore interest at a floating rate which
approximated AAA Commercial Paper yields plus 20 basis points. As provided for in the MARAD Debt
agreements, in September 2005, we fixed the interest rate on the debt through the issuance of a
4.93% fixed-rate note with the same maturity date (February 2027).
In accordance with the Senior Unsecured Notes, amended Senior Credit Facilities, Convertible
Senior Notes, MARAD Debt agreements and CDIs credit facility, we are required to comply with
certain covenants and restrictions, including the maintenance of minimum net worth, working capital
and debt-to-equity requirements. As of March 31, 2008, we were in compliance with these covenants
and restrictions. The Senior Unsecured Notes and Senior Credit Facilities contain provisions that
limit our ability to incur certain types of additional indebtedness.
Other
Deferred financing costs of $38.6 million and $39.3 million are included in other assets, net
as of March 31, 2008 and December 31, 2007, respectively, and are being amortized over the life of
the respective loan agreements.
Scheduled maturities of long-term debt and capital lease obligations outstanding as of March
31, 2008 were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Helix |
|
|
Helix |
|
|
CDI |
|
|
Senior |
|
|
Convertible |
|
|
|
|
|
|
|
|
|
|
|
|
Term |
|
|
Revolving |
|
|
Term |
|
|
Unsecured |
|
|
Senior |
|
|
MARAD |
|
|
|
|
|
|
|
|
|
Loan |
|
|
Loans |
|
|
Loan |
|
|
Notes |
|
|
Notes |
|
|
Debt |
|
|
Other(1) |
|
|
Total |
|
Less than one year |
|
$ |
4,326 |
|
|
$ |
|
|
|
$ |
40,000 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
4,113 |
|
|
$ |
5,862 |
|
|
$ |
54,301 |
|
One to two years |
|
|
4,326 |
|
|
|
|
|
|
|
80,000 |
|
|
|
|
|
|
|
|
|
|
|
4,318 |
|
|
|
|
|
|
|
88,644 |
|
Two to three years |
|
|
4,326 |
|
|
|
|
|
|
|
80,000 |
|
|
|
|
|
|
|
|
|
|
|
4,533 |
|
|
|
|
|
|
|
88,859 |
|
Three to four years |
|
|
4,326 |
|
|
|
151,500 |
|
|
|
80,000 |
|
|
|
|
|
|
|
|
|
|
|
4,760 |
|
|
|
|
|
|
|
240,586 |
|
Four to five years |
|
|
4,326 |
|
|
|
|
|
|
|
55,000 |
|
|
|
|
|
|
|
|
|
|
|
4,997 |
|
|
|
|
|
|
|
64,323 |
|
Over five years |
|
|
400,706 |
|
|
|
|
|
|
|
|
|
|
|
550,000 |
|
|
|
300,000 |
|
|
|
102,760 |
|
|
|
|
|
|
|
1,353,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
422,336 |
|
|
|
151,500 |
|
|
|
335,000 |
|
|
|
550,000 |
|
|
|
300,000 |
|
|
|
125,481 |
|
|
|
5,862 |
|
|
|
1,890,179 |
|
Current maturities |
|
|
(4,326 |
) |
|
|
|
|
|
|
(40,000 |
) |
|
|
|
|
|
|
|
|
|
|
(4,113 |
) |
|
|
(5,862 |
) |
|
|
(54,301 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt, less
current
maturities |
|
$ |
418,010 |
|
|
$ |
151,500 |
|
|
$ |
295,000 |
|
|
$ |
550,000 |
|
|
$ |
300,000 |
|
|
$ |
121,368 |
|
|
$ |
|
|
|
$ |
1,835,878 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes $5 million loan provided by Kommandor RØMØ to Kommandor LLC and capital leases
of $862,000. |
12
We had unsecured letters of credit outstanding at March 31, 2008 totaling approximately $38.0
million. These letters of credit primarily guarantee various contract bidding, contractual
performance and insurance activities and shipyard commitments. The following table details our
interest expense and capitalized interest for the three months ended March 31, 2008 and 2007 (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2008 |
|
|
2007 |
|
Interest expense |
|
$ |
34,882 |
|
|
$ |
23,093 |
|
Interest income |
|
|
(1,042 |
) |
|
|
(4,642 |
) |
Capitalized interest |
|
|
(10,971 |
) |
|
|
(5,403 |
) |
|
|
|
|
|
|
|
Interest expense, net |
|
$ |
22,869 |
|
|
$ |
13,048 |
|
|
|
|
|
|
|
|
Note 10 Income Taxes
The effective tax rate for the three months ended March 31, 2008 and March 31, 2007 was 36.6%
and 33.8%, respectively. The effective tax rate for the first quarter of 2008 increased as a result
of the additional deferred tax expense recorded as a result of the increase in the equity earnings
of CDI in excess of our tax basis in CDI. This increase was partially offset by the benefit derived
from the Internal Revenue Code section 199 manufacturing deduction as it primarily related to oil
and gas production and the effect of lower tax rates in certain foreign jurisdictions. The
effective tax rate for the three months ended March 31, 2007 was favorably impacted by the effect
of Internal Revenue Code Section 199 and the effects of lower tax rates in foreign jurisdictions.
We believe our recorded assets and liabilities are reasonable; however, tax laws and
regulations are subject to interpretation and tax litigation is inherently uncertain; therefore our
assessments can involve a series of complex judgments about future events and rely heavily on
estimates and assumptions. See detailed discussion related to a tax assessment in Note 19
Commitments and Contingencies below.
Note 11 Hedging Activities
We are currently exposed to market risk in three major areas: commodity prices, interest rates
and foreign currency exchange rates. Our risk management activities include the use of derivative
financial instruments to hedge the impact of market price risk exposures primarily related to our
oil and gas production, variable interest rate exposure and foreign currency exchange rate
exposure, as well as non-derivative forward sale contracts to reduce commodity price risk on future
sales of hydrocarbons. All derivatives are reflected in our balance sheet at fair value unless
otherwise noted.
Commodity Hedges
We have entered into various cash flow hedging costless collar contracts to stabilize cash
flows relating to a portion of our expected oil and gas production. All of these qualify for hedge
accounting. The aggregate fair value of the hedge instruments was a net liability of $13.6 million
and $8.1 million as of March 31, 2008 and December 31, 2007, respectively. We recorded unrealized
losses of approximately $3.5 million and $8.3 million, net of tax benefit of $1.9 million and $4.5
million during the three months ended March 31, 2008 and 2007, respectively, in accumulated other
comprehensive income, a component of shareholders equity, as these hedges were highly effective.
During the three months ended March 31, 2008, we reclassified
approximately $4.0 million of losses
from other comprehensive income to net revenues upon the sale of the related oil and gas
production. For the three months ended March 31, 2007, we reclassified approximately $2.1 million
of gains from other comprehensive income to net revenues.
13
As of March 31, 2008, we had the following volumes under derivative and forward sale contracts
related to our oil and gas producing activities totaling 2,535 MBbl of oil and 34,156,600 MMbtu of
natural gas:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
Weighted Average |
Production Period |
|
Instrument Type |
|
Monthly Volumes |
|
Price |
Crude Oil: |
|
|
|
|
|
|
|
|
|
|
|
|
April 2008 December 2008 |
|
Collar |
|
40 MBbl |
|
$ |
57.50 $78.04 |
|
April 2008 December 2009 |
|
Forward Sale |
|
103.6 MBbl |
|
$ |
71.86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural Gas: |
|
|
|
|
|
|
|
|
|
|
|
|
April 2008 December 2008 |
|
Collar |
|
550,000 MMBtu |
|
$ |
7.23 $9.77 |
|
April 2008 December 2009 |
|
Forward Sale |
|
1,390,790 MMBtu |
|
$ |
8.24 |
|
Subsequent to March 31, 2008, we entered into two cash flow hedging swap agreements. The
first contract covers 115 MBbl total at a price of $107.85 for the period from July to September
2008. The second contract covers 125 MBbl at a price of $106.25 for the period from October to
December 2008. Changes in NYMEX oil and gas strip prices would, assuming all other things being
equal, cause the fair value of these instruments to increase or decrease inversely to the change in
NYMEX prices.
Interest Rate Hedge
As the rates for our Term Loan are subject to market influences and will vary over the term of the
Credit Agreement, we entered into various cash flow hedging interest rate swaps to stabilize cash
flows relating to a portion of our interest payments on our Term Loan. The interest rate swaps
were effective October 3, 2006. These interest rate swaps qualified for hedge accounting. See
Note 9 Long-Term Debt above for a detailed discussion of our Term Loan. On December 21, 2007,
a prepayment made to a hedged portion of our Term Loan brought the balance of that portion below
the amount hedged by interest rate swaps. As a result, the interest rate swaps no longer qualified
for hedge accounting treatment under FASB Statement No. 133, Accounting for Derivative Instruments
and Hedging Activities, (SFAS No. 133). On January 31, 2008, we re-designated these swaps as cash
flow hedges with respect to our outstanding LIBOR-based debt. During the three months ended March
31, 2008, we recognized $1.8 million of unrealized losses as other expense, net of taxes of
$954,000, as a result of the change in fair value of our interest rate swaps from January 1, 2008
to January 31, 2008, the date of re-designation. Changes in fair value from February 1, 2008
through March 31, 2008 were recognized in other comprehensive income, in accordance with SFAS No.
133. No ineffectiveness was recognized during the three months ended March 31, 2007. As of March
31, 2008 and December 31, 2007, the aggregate fair value of the derivative instruments was a net
liability of $8.4 million and $4.7 million, respectively.
Foreign Currency Hedge
Because we operate in various regions in the world, we conduct a portion of our business in
currencies other than the U.S. dollar. In December 2006, we entered into various foreign currency
forward purchase contracts to stabilize expected cash outflows relating to a shipyard contract
where the contractual payments are denominated in euros. These forward contracts qualify for hedge
accounting. Under the forward contracts, we hedged 11.0 million at an exchange rate of 1.3326
that was settled in December 2007. In August 2007, we entered into a 14.0 million foreign
currency forward contract at an exchange rate of 1.3595 to be settled in May 2008.
In February 2008, we entered into various foreign currency forward purchase contracts to
stabilize expected cash outflows relating to certain vessel charters denominated in British pounds.
These forward contracts qualify for hedge accounting. The following table provides details related
to the remaining forward contracts at March 31, 2008 (amount in thousands):
14
|
|
|
|
|
|
|
|
|
|
|
Exchange |
Forecasted Settlement Date |
|
Amount |
|
Rate |
April 30, 2008
|
|
£563
|
|
|
1.9382 |
|
May 30, 2008
|
|
£581
|
|
|
1.9343 |
|
June 30, 2008
|
|
£563
|
|
|
1.9302 |
|
July 31, 2008
|
|
£581
|
|
|
1.9263 |
|
August 29, 2008
|
|
£581
|
|
|
1.9225 |
|
The aggregate fair value of the foreign currency forwards described above was a net asset of
$3.2 million and $1.4 million as of March 31, 2008 and December 31, 2007, respectively. For the
three months ended March 31, 2008 and 2007, we recorded unrealized gains of approximately $1.2
million and $331,000, respectively, net of tax expense of $628,000 and $79,000, respectively, in
accumulated other comprehensive income, a component of shareholders equity.
Note 12 Fair Value Measurements
In September 2006, the FASB issued Statement No. 157, Fair Value Measurements
(SFAS No. 157). SFAS No. 157 was originally effective for financial statements issued for fiscal
years beginning after November 15, 2007 and interim periods within those fiscal years. The FASB
agreed to defer the effective date of SFAS No. 157 for all nonfinancial assets and liabilities,
except those that are recognized or disclosed at fair value in the financial statements on a
recurring basis. We adopted the provisions of SFAS No. 157 on January 1, 2008 for assets and
liabilities not subject to the deferral and expect to adopt this standard for all other assets and
liabilities by January 1, 2009. The adoption of SFAS No. 157 had immaterial impact on our results
of operations, financial condition and liquidity.
SFAS No. 157, among other things, defines fair value, establishes a consistent framework for
measuring fair value and expands disclosure for each major asset and liability category measured at
fair value on either a recurring or nonrecurring basis. SFAS No. 157 clarifies that fair value is
an exit price, representing the amount that would be received to sell an asset, or paid to transfer
a liability, in an orderly transaction between market participants. SFAS No. 157 establishes a
three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as
follows:
|
|
|
Level 1. Observable inputs such as quoted prices in active markets; |
|
|
|
|
Level 2. Inputs, other than the quoted prices in active markets, that are observable
either directly or indirectly; and |
|
|
|
|
Level 3. Unobservable inputs in which there is little or no market data, which require
the reporting entity to develop its own assumptions. |
Assets and liabilities measured at fair value are based on one or more of three valuation
techniques noted in SFAS No. 157. The valuation techniques are as follows:
|
(a) |
|
Market Approach. Prices and other relevant information generated by market
transactions involving identical or comparable assets or liabilities. |
|
|
(b) |
|
Cost Approach. Amount that would be required to replace the service capacity of
an asset (replacement cost). |
|
|
(c) |
|
Income Approach. Techniques to convert expected future cash flows to a single
present amount based on market expectations (including present value techniques,
option-pricing and excess earnings models). |
The following table provides additional information related to assets and liabilities measured
at fair value on a recurring basis at March 31, 2008 (in thousands):
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value as of March 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation |
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
Technique |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency forwards |
|
|
|
|
|
|
3,219 |
|
|
|
|
|
|
|
3,219 |
|
|
|
(c |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas costless collars |
|
|
|
|
|
|
13,587 |
|
|
|
|
|
|
|
13,587 |
|
|
|
(c |
) |
Interest rate swaps |
|
|
|
|
|
|
8,439 |
|
|
|
|
|
|
|
8,439 |
|
|
|
(c |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
22,026 |
|
|
|
|
|
|
|
22,026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 13 Comprehensive Income
The components of total comprehensive income for the three months ended March 31, 2008 and
2007 were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2008 |
|
|
2007 |
|
Net income |
|
$ |
75,216 |
|
|
$ |
56,765 |
|
Foreign currency translation gain |
|
|
807 |
|
|
|
637 |
|
Unrealized loss on hedges, net |
|
|
(2,447 |
) |
|
|
(8,190 |
) |
|
|
|
|
|
|
|
Total comprehensive income |
|
$ |
73,576 |
|
|
$ |
49,212 |
|
|
|
|
|
|
|
|
The components of accumulated other comprehensive income were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
Cumulative foreign currency translation adjustment |
|
$ |
29,067 |
|
|
$ |
28,260 |
|
Unrealized loss on hedges, net |
|
|
(9,445 |
) |
|
|
(6,998 |
) |
|
|
|
|
|
|
|
Accumulated other comprehensive income |
|
$ |
19,622 |
|
|
$ |
21,262 |
|
|
|
|
|
|
|
|
Note 14 Earnings Per Share
Basic earnings per share (EPS) is computed by dividing the net income available to common
shareholders by the weighted average shares of outstanding common stock. The calculation of diluted
EPS is similar to basic EPS, except that the denominator includes dilutive common stock equivalents
and the income included in the numerator excludes the effects of the impact of dilutive common
stock equivalents, if any. The computation of basic and diluted EPS amounts for the three months
ended March 31, 2008 and 2007 were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
|
March 31, 2008 |
|
|
March 31, 2007 |
|
|
|
Income |
|
|
Shares |
|
|
Income |
|
|
Shares |
|
Earnings applicable per common share Basic |
|
$ |
74,335 |
|
|
|
90,413 |
|
|
$ |
55,820 |
|
|
|
89,994 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options |
|
|
|
|
|
|
336 |
|
|
|
|
|
|
|
364 |
|
Restricted shares |
|
|
|
|
|
|
100 |
|
|
|
|
|
|
|
132 |
|
Employee stock purchase plan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 |
|
Convertible Senior Notes |
|
|
|
|
|
|
706 |
|
|
|
|
|
|
|
179 |
|
Convertible preferred stock |
|
|
881 |
|
|
|
3,631 |
|
|
|
945 |
|
|
|
3,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings applicable per common share Diluted |
|
$ |
75,216 |
|
|
|
95,186 |
|
|
$ |
56,765 |
|
|
|
94,312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were no antidilutive stock options in the three months ended March 31, 2008 and 2007 as
the option strike price was below the average market price for the applicable periods. Net income
for the
16
diluted EPS calculation for the three months ended March 31, 2008 and 2007 was adjusted to
add back the preferred stock dividends as if the convertible preferred stock were converted into
3.6 million shares of common stock.
Note 15 Stock-Based Compensation Plans
We have three stock-based compensation plans: the 1995 Long-Term Incentive Plan, as amended
(the 1995 Incentive Plan), the 2005 Long-Term Incentive Plan, as amended (the 2005 Incentive
Plan) and the 1998 Employee Stock Purchase Plan, as amended (the ESPP). In addition, CDI has a
stock-based compensation plan, the 2006 Long-Term Incentive Plan (the CDI Incentive Plan) and an
Employee Stock Purchase Plan (the CDI ESPP) available only to the employees of CDI and its
subsidiaries.
During the first three months ended March 31, 2008, we made the following restricted share or
restricted stock unit grants to certain key executives, selected management employees and
non-employee members of the board of directors under the 2005 incentive plan:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market |
|
|
|
|
|
|
|
|
|
|
|
|
Value |
|
|
|
|
|
|
|
|
|
|
|
|
Per |
|
|
Date of Grant |
|
Type |
|
Shares |
|
Share |
|
Vesting Period |
January 2, 2008 |
|
|
(1 |
) |
|
|
418,434 |
|
|
$ |
41.50 |
|
|
20% per year over five years |
January 2, 2008 |
|
|
(2 |
) |
|
|
45,784 |
|
|
|
41.50 |
|
|
20% per year over five years |
January 2, 2008 |
|
|
(1 |
) |
|
|
1,107 |
|
|
|
41.50 |
|
|
100% on January 2, 2010 |
February 28, 2008 |
|
|
(1 |
) |
|
|
11,074 |
|
|
|
33.11 |
|
|
20% per year over five years |
|
|
|
(1) |
|
Restricted shares |
|
(2) |
|
Restricted stock units |
There were no stock option grants in the three months ended March 31, 2008 and 2007.
Compensation cost is recognized over the respective vesting periods on a straight-line basis.
For the three months ended March 31, 2008, $537,000 was recognized as compensation expense related
to stock options (of which $322,000 was related to the acceleration of unvested options per the
separation agreement between the Company and our former Chief Executive Officer, Martin Ferron).
For the three months ended March 31, 2008, $6.9 million was recognized as compensation expense
related to restricted shares (of which $1.1 million of expense was related to the CDI Incentive
Plan and $3.1 million was related to the accelerated vesting of restricted shares per the
separation agreement between the Company and our former Chief Executive Officer, Martin Ferron).
For the three months ended March 31, 2007, $3.0 million was recognized as compensation expense
related to restricted shares (of which $503,000 of expense was related to the CDI Incentive Plan).
Employee Stock Purchase Plan
Effective May 12, 1998, we adopted a qualified, non-compensatory employee stock purchase plan,
which allows employees to acquire shares of our common stock through payroll deductions over a
six-month period. The purchase price is equal to 85% of the fair market value of the common stock
on either the first or last day of the subscription period, whichever is lower. Purchases under
the plan are limited to the lesser of 10% of an employees base salary or $25,000 of our stock
value. In January 2008 and 2007, we issued 46,152 and 109,754 shares, respectively, of our common
stock to our employees under the ESPP, which increased the number of shares of our outstanding
common stock. In January 2007, we subsequently repurchased approximately the same number of shares
of our common stock in the open market at $29.94 per share and reduced the number of shares of our
outstanding common
stock. For the three months ended March 31, 2008, we recognized $585,000 of compensation
expense related to the ESPP and the CDI ESPP (of which $278,000 of expense was related to the CDI
ESPP that
17
became effective third quarter 2007). For the three months ended March 31, 2007, we
recognized $500,000 of compensation expense related to the ESPP.
Note 16 Business Segment Information (in thousands)
Our operations are conducted through two lines of business: contracting services operations
and oil and gas operations. We have disaggregated our contracting services operations into three
reportable segments in accordance with SFAS No. 131: Contracting Services, Shelf Contracting and
Production Facilities. As a result, our reportable segments consist of the following: Contracting
Services, Shelf Contracting, Production Facilities, and Oil and Gas. The Contracting Services
segment includes services such as deepwater pipelay, well operations, and reservoir and well
technology services. The Shelf Contracting segment are the assets of Cal Dive, which consists of
assets deployed primarily for diving-related activities and shallow water construction. All
material intercompany transactions among the segments have been eliminated in our consolidated
results of operations.
We evaluate our performance based on income before income taxes of each segment. Segment
assets are comprised of all assets attributable to the reportable segment. The majority of our
Production Facilities segment is accounted for under the equity method of accounting. Our
investment in Kommandor LLC, a Delaware limited liability company, was consolidated in accordance
with FASB Interpretation No. 46, Consolidation of Variable Interest Entities (FIN 46) and is
included in our Production Facilities segment.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2008 |
|
|
2007 |
|
Revenues |
|
|
|
|
|
|
|
|
Contracting Services |
|
$ |
183,789 |
|
|
$ |
137,717 |
|
Shelf Contracting |
|
|
144,571 |
|
|
|
149,226 |
|
Oil and Gas |
|
|
171,051 |
|
|
|
130,967 |
|
Intercompany elimination |
|
|
(48,674 |
) |
|
|
(21,855 |
) |
|
|
|
|
|
|
|
Total |
|
$ |
450,737 |
|
|
$ |
396,055 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
|
|
|
|
|
|
Contracting Services |
|
$ |
20,911 |
|
|
$ |
22,866 |
|
Shelf Contracting |
|
|
7,548 |
|
|
|
48,304 |
|
Production Facilities equity investments(1) |
|
|
(138 |
) |
|
|
(187 |
) |
Oil and Gas |
|
|
109,917 |
|
|
|
39,445 |
|
Intercompany elimination |
|
|
(4,030 |
) |
|
|
(5,413 |
) |
|
|
|
|
|
|
|
Total |
|
$ |
134,208 |
|
|
$ |
105,015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of OTSL |
|
$ |
|
|
|
$ |
952 |
|
|
|
|
|
|
|
|
Equity in earnings of equity investments excluding OTSL |
|
$ |
10,923 |
|
|
$ |
5,152 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes selling and administrative expense of Production Facilities incurred by us.
See equity in earnings of equity investments excluding Offshore Technology Solutions
Limited (OTSL) for earnings contribution. |
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
Identifiable Assets |
|
|
|
|
|
|
|
|
Contracting Services |
|
$ |
1,334,930 |
|
|
$ |
1,177,431 |
|
Shelf Contracting |
|
|
1,154,511 |
|
|
|
1,274,050 |
|
Production Facilities |
|
|
395,675 |
|
|
|
366,634 |
|
Oil and Gas |
|
|
2,702,854 |
|
|
|
2,634,238 |
|
|
|
|
|
|
|
|
Total |
|
$ |
5,587,970 |
|
|
$ |
5,452,353 |
|
|
|
|
|
|
|
|
18
Intercompany segment revenues during the three months ended March 31, 2008 and 2007 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2008 |
|
|
2007 |
|
Contracting Services |
|
$ |
42,323 |
|
|
$ |
14,596 |
|
Shelf Contracting |
|
|
6,351 |
|
|
|
7,259 |
|
|
|
|
|
|
|
|
Total |
|
$ |
48,674 |
|
|
$ |
21,855 |
|
|
|
|
|
|
|
|
Intercompany segment profits during the three months ended March 31, 2008 and 2007 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2008 |
|
|
2007 |
|
Contracting Services |
|
$ |
2,913 |
|
|
$ |
2,018 |
|
Shelf Contracting |
|
|
1,117 |
|
|
|
3,395 |
|
|
|
|
|
|
|
|
Total |
|
$ |
4,030 |
|
|
$ |
5,413 |
|
|
|
|
|
|
|
|
During the three months ended March 31, 2008, we derived $54.6 million of our revenues from
our operations in the United Kingdom, utilizing $328.2 million of our total assets in this region.
During the three months ended March 31, 2007, we derived $40.6 million of our revenues from our
operations in the United Kingdom, utilizing $242.9 million of our total assets in this region. The
majority of the remaining revenues were generated in the U.S. Gulf of Mexico.
Note 17 Resignation of Chief Executive Officer
Martin Ferron resigned as our President and Chief Executive Officer effective February 4,
2008. Concurrently, Mr. Ferron resigned from our Board of Directors. Mr. Ferron remained employed
by us through February 18, 2008, after which his employment terminated. At the time of Mr. Ferrons
resignation, Owen Kratz, who served as Executive Chairman of Helix, resumed the role and assumed
the duties of the President and Chief Executive Officer, and was subsequently elected as President
and Chief Executive Officer of Helix. In February 2008, we recognized approximately $5.4 million
of compensation expense related to the separation agreement between us and Mr. Ferron.
Note 18 Related Party Transactions
In April 2000, we acquired a 20% working interest in Gunnison, a Deepwater Gulf of Mexico
prospect of Kerr-McGee. Financing for the exploratory costs of approximately $20 million was
provided by an investment partnership (OKCD Investments, Ltd. or OKCD), the investors of which
include current and former Helix senior management, in exchange for a revenue interest that is an
overriding royalty interest of 25% of Helixs 20% working interest. Our Chief Executive Officer,
Owen Kratz, through Class A limited partnership interests in OKCD, personally owns approximately
73% of the partnership. Another executive officer of the Company, A. Wade Pursell, our Executive
Vice President and Chief Financial Officer, owns approximately 1.33% of the partnership. In 2000,
OKCD also awarded Class B limited partnership interests to key Helix employees. Production began
in December 2003. Payments to OKCD from us totaled $5.5 million and $6.0 million in the three
months ended March 31, 2008 and 2007, respectively.
19
Note 19 Commitments and Contingencies
Commitments
We are converting the Caesar (acquired in January 2006 for $27.5 million in cash) into a
deepwater pipelay vessel. Total conversion costs are estimated to range between $165 million and
$185 million, of which approximately $102 million had been incurred, with an additional $29 million
committed, at March 31, 2008. The Caesar is expected to be completed in the third quarter of 2008.
In addition, we are upgrading the Q4000 to include drilling capability by adding a modular-based
drilling system, and have performed other significant upgrades on the vessel. The total cost for
all of these activities related to the Q4000 is estimated to
range between $160 million and $165
million, of which approximately $117 million had been incurred, with an additional $23 million
committed at March 31, 2008. The Q4000 is expected to be completed in second quarter 2008.
We are also constructing the Well Enhancer. Total construction cost for the Well Enhancer is
expected to range between $190 million to $200 million multi-service dynamically positioned dive
support/well intervention vessel that will be capable of working in the North Sea and West of
Shetlands to support our expected growth in that region. We expect the Well Enhancer to join our
fleet in 2009. At March 31, 2008, we had incurred approximately $104 million, with an additional
$68 million committed to this project.
Further, we, along with Kommandor RØMØ, a Danish corporation, formed a joint venture called
Kommandor LLC to convert a ferry vessel into a floating production unit to be named the Helix
Producer I (the Vessel). Total cost of the ferry and the conversion is estimated to range between
$130 million and $140 million which will be funded through equity contributions and project
financing. Each of the partners will guarantee the project financing on a several basis in
relation to their respective ownership interest in Kommandor LLC. Total equity contributions and
indebtedness guarantees provided by us and Kommandor RØMØ are expected to be $87.5 million and
$42.5 million, respectively. We have agreed to provide all interim construction financing to the
joint venture on terms that would equal an arms length financing transaction. Total borrowings
will be approximately $45 million, and will be repaid with the proceeds of the permanent financing
facility described below. Upon completion of the conversion, scheduled for third quarter 2008, we
will charter the Vessel from Kommandor LLC, and will install, at 100% our cost, processing
facilities and a disconnectable fluid transfer system on the Vessel for use on our Phoenix field.
The cost of these additional facilities is approximately $130 million.
As of March 31, 2008, we have incurred approximately $180 million of costs related to the
purchase of the Vessel ($20 million), conversion of the Vessel and construction of the additional
facilities, with an additional $68 million committed. Kommandor LLC qualified as a variable
interest entity under FIN 46. We determined that we were the primary beneficiary of Kommandor LLC
and thus have consolidated the financial results of Kommandor LLC as of March 31, 2008 in our
Production Facilities segment. Kommandor LLC has been a development stage enterprise since its
formation in October 2006.
On June 19, 2007, Kommandor LLC entered into a term loan agreement (Nordea Loan Agreement)
with Nordea Bank Norge ASA. Pursuant to the Nordea Loan Agreement, the lenders will make available
to Kommandor up to $45.0 million pursuant to a secured term loan facility. Kommandor will use all
amounts borrowed under the facility to repay its existing subordinated indebtedness for the
long-term financing of the Vessel and to fund expenses and fees related to the conversion of such
Vessel to operate as a floating production unit. Kommandor expects this borrowing to occur in the
third quarter of 2008 upon the delivery of the Vessel after its conversion, and at such time, in
accordance with the provisions of FIN 46, the entire obligation will be included in our
consolidated balance sheet. The funding of the amount set forth in the draw request is subject to
certain customary conditions.
Our projected capital expenditures on certain projects have increased as compared to the
initially budgeted amounts due primarily to scope changes, escalating costs for certain materials
and services
due to increasing demand and the weakening of the U.S. dollar with respect to foreign
denominated contracts. In addition, as of March 31, 2008, we have also committed approximately
$180 million in
20
additional capital expenditures for exploration, development and drilling costs
related to our oil and gas properties.
Contingencies
We are involved in various legal proceedings, primarily involving claims for personal injury
under the General Maritime Laws of the United States and the Jones Act based on alleged negligence.
In addition, from time to time we incur other claims, such as contract disputes, in the normal
course of business.
On December 2, 2005, we received an order from the U.S. Department of the Interior Minerals
Management Service (MMS) that the price thresholds for both oil and gas were exceeded for 2004
production and that royalties are due on such production notwithstanding the provisions of the
Outer Continental Shelf Deep Water Royalty Relief Act of 2005 (DWRRA), which was intended to
stimulate exploration and production of oil and natural gas in the deepwater Gulf of Mexico by
providing relief from the obligation to pay royalties on certain federal leases up to certain
specified production volumes. Our only leases affected by this order are the Gunnison leases. On
May 2, 2006, the MMS issued an order that superseded and replaced the December 2005 order, and
claimed that royalties on gas production are due for 2003 in addition to oil and gas production in
2004. The May 2006 order also seeks interest on all royalties allegedly due. We filed a timely
notice of appeal with respect to both MMS orders. Other operators in the deepwater Gulf of Mexico
who have received notices similar to ours are seeking royalty relief under the DWRRA, including
Kerr-McGee, the operator of Gunnison. In March of 2006, Kerr-McGee filed a lawsuit in federal
district court challenging the enforceability of price thresholds in certain deepwater Gulf of
Mexico leases, including ours. On October 30, 2007, the federal district court in the Kerr-McGee
case entered judgment in favor of Kerr-McGee and held that the Department of the Interior exceeded
its authority by including the price thresholds in the subject leases. The government filed a
notice of appeal of that decision on December 21, 2007. We do not anticipate that the MMS director
will issue decisions in our or the other companies administrative appeals until the Kerr-McGee
litigation has been resolved in a final decision. As a result of our dispute with the MMS, we have
recorded reserves for the disputed royalties (and any other royalties that may be claimed from the
Gunnison leases), plus interest at 5%, for our portion of the Gunnison related MMS claim. The
total reserved amount at March 31, 2008 and December 31, 2007 was approximately $58.5 million and
$55.1 million, respectively and was included in Other Long Term Liabilities in the accompanying
condensed consolidated balance sheet included herein. At this time, it is not anticipated that any
penalties would be assessed if we are unsuccessful in our appeal.
During the fourth quarter of 2006, Horizon received a tax assessment from the Servicio de
Administracion Tributaria (SAT), the Mexican taxing authority, for approximately $23 million
related to fiscal 2001, including penalties, interest and monetary correction. The SATs
assessment claims unpaid taxes related to services performed among the Horizon subsidiaries that
CDI acquired at the time it acquired Horizon. CDI believes under the Mexico and United States
double taxation treaty that these services are not taxable and that the tax assessment itself is
invalid. On February 14, 2008, CDI received notice from the SAT upholding the original assessment.
On April 21, 2008, CDI filed a petition in Mexico tax court disputing the assessment. We believe
that CDIs position is supported by law and CDI intends to vigorously defend its position. However,
the ultimate outcome of this litigation and CDIs potential liability from this assessment, if any,
cannot be determined at this time. Nonetheless, an unfavorable outcome with respect to the Mexico
tax assessment could have a material adverse effect on our and CDIs financial position and results
of operations. Horizons 2002 through 2007 tax years remain subject to examination by the
appropriate governmental agencies for Mexico tax purposes, with 2002 through 2004 currently under
audit.
Note 20 Recently Issued Accounting Principles
In March 2008, the FASB issued Statement No. 161, Disclosures about Derivative Instruments and
Hedging Activities, an amendment of FASB Statement No. 133 (SFAS No. 161). SFAS 161 applies to
all derivative instruments and related hedged items accounted for under FASB Statement No. 133,
21
Accounting for Derivative Instruments and Hedging Activities (SFAS No. 133). SFAS No. 161 asks
entities to provide qualitative disclosures about the objectives and strategies for using
derivatives, quantitative data about the fair value of and gains and losses on derivative
contracts, and details of credit-risk-related contingent features in their hedged positions. The
standard is effective for financial statements issued for fiscal years and interim periods
beginning after November 15, 2008, with early application encouraged, but not required. We are
currently evaluating the impact of this statement on our disclosures.
Note 21 Condensed Consolidated Guarantor and Non-Guarantor Financial Information
The payment of obligations under the Senior Unsecured Notes is guaranteed by all of our
restricted domestic subsidiaries (Subsidiary Guarantors) except for Cal Dive and its subsidiaries
and Cal Dive I-Title XI, Inc. Each of these Subsidiary Guarantors is included in our consolidated
financial statements and has fully and unconditionally guaranteed the Senior Unsecured Notes on a
joint and several basis. As a result of these guarantee arrangements, we are required to present
the following condensed consolidating financial information. The accompanying guarantor financial
information is presented on the equity method of accounting for all periods presented. Under this
method, investments in subsidiaries are recorded at cost and adjusted for our share in the
subsidiaries cumulative results of operations, capital contributions and distributions and other
changes in equity. Elimination entries related primarily to the elimination of investments in
subsidiaries and associated intercompany balances and transactions.
22
HELIX ENERGY SOLUTIONS GROUP, INC.
CONDENSED CONSOLIDATING BALANCE SHEETS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
Consolidating |
|
|
|
|
|
|
Helix |
|
|
Guarantors |
|
|
Guarantors |
|
|
Entries |
|
|
Consolidated |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
113,675 |
|
|
$ |
255 |
|
|
$ |
62,189 |
|
|
$ |
|
|
|
$ |
176,119 |
|
Accounts receivable, net |
|
|
82,132 |
|
|
|
125,784 |
|
|
|
196,092 |
|
|
|
|
|
|
|
404,008 |
|
Other current assets |
|
|
72,435 |
|
|
|
57,634 |
|
|
|
51,166 |
|
|
|
(58,515 |
) |
|
|
122,720 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
268,242 |
|
|
|
183,673 |
|
|
|
309,447 |
|
|
|
(58,515 |
) |
|
|
702,847 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intercompany |
|
|
83,465 |
|
|
|
46,742 |
|
|
|
(118,529 |
) |
|
|
(11,678 |
) |
|
|
|
|
Property and equipment, net |
|
|
122,402 |
|
|
|
2,155,676 |
|
|
|
1,119,825 |
|
|
|
(3,133 |
) |
|
|
3,394,770 |
|
Other assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity investments |
|
|
3,100,792 |
|
|
|
38,372 |
|
|
|
207,579 |
|
|
|
(3,139,164 |
) |
|
|
207,579 |
|
Goodwill |
|
|
|
|
|
|
757,752 |
|
|
|
330,427 |
|
|
|
(275 |
) |
|
|
1,087,904 |
|
Other assets, net |
|
|
54,449 |
|
|
|
40,087 |
|
|
|
129,747 |
|
|
|
(29,413 |
) |
|
|
194,870 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,629,350 |
|
|
$ |
3,222,302 |
|
|
$ |
1,978,496 |
|
|
$ |
(3,242,178 |
) |
|
$ |
5,587,970 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
53,643 |
|
|
$ |
172,706 |
|
|
$ |
95,205 |
|
|
$ |
41 |
|
|
$ |
321,595 |
|
Accrued liabilities |
|
|
58,120 |
|
|
|
76,964 |
|
|
|
84,369 |
|
|
|
(4,361 |
) |
|
|
215,092 |
|
Income taxes payable |
|
|
(4,089 |
) |
|
|
35,821 |
|
|
|
705 |
|
|
|
(5,588 |
) |
|
|
26,849 |
|
Current maturities of long-term debt |
|
|
4,326 |
|
|
|
|
|
|
|
93,433 |
|
|
|
(43,458 |
) |
|
|
54,301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
112,000 |
|
|
|
285,491 |
|
|
|
273,712 |
|
|
|
(53,366 |
) |
|
|
617,837 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
1,419,511 |
|
|
|
|
|
|
|
441,852 |
|
|
|
(25,485 |
) |
|
|
1,835,878 |
|
Deferred income taxes |
|
|
138,782 |
|
|
|
317,199 |
|
|
|
177,207 |
|
|
|
(6,242 |
) |
|
|
626,946 |
|
Decommissioning liabilities |
|
|
|
|
|
|
188,651 |
|
|
|
4,076 |
|
|
|
|
|
|
|
192,727 |
|
Other long-term liabilities |
|
|
4,144 |
|
|
|
59,657 |
|
|
|
7,444 |
|
|
|
(5,219 |
) |
|
|
66,026 |
|
Due to parent |
|
|
(37,028 |
) |
|
|
97,411 |
|
|
|
37,028 |
|
|
|
(97,411 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,637,409 |
|
|
|
948,409 |
|
|
|
941,319 |
|
|
|
(187,723 |
) |
|
|
3,339,414 |
|
Minority interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
267,978 |
|
|
|
267,978 |
|
Convertible preferred stock |
|
|
55,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,000 |
|
Shareholders equity |
|
|
1,936,941 |
|
|
|
2,273,893 |
|
|
|
1,037,177 |
|
|
|
(3,322,433 |
) |
|
|
1,925,578 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,629,350 |
|
|
$ |
3,222,302 |
|
|
$ |
1,978,496 |
|
|
$ |
(3,242,178 |
) |
|
$ |
5,587,970 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
HELIX ENERGY SOLUTIONS GROUP, INC.
CONDENSED CONSOLIDATING BALANCE SHEETS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
Consolidating |
|
|
|
|
|
|
Helix |
|
|
Guarantors |
|
|
Guarantors |
|
|
Entries |
|
|
Consolidated |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
3,507 |
|
|
$ |
2,609 |
|
|
$ |
83,439 |
|
|
$ |
|
|
|
$ |
89,555 |
|
Accounts receivable, net |
|
|
99,354 |
|
|
|
104,339 |
|
|
|
308,439 |
|
|
|
|
|
|
|
512,132 |
|
Other current assets |
|
|
74,665 |
|
|
|
45,752 |
|
|
|
55,529 |
|
|
|
(50,364 |
) |
|
|
125,582 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
177,526 |
|
|
|
152,700 |
|
|
|
447,407 |
|
|
|
(50,364 |
) |
|
|
727,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intercompany |
|
|
38,989 |
|
|
|
48,047 |
|
|
|
(80,592 |
) |
|
|
(6,444 |
) |
|
|
|
|
Property and equipment, net |
|
|
92,864 |
|
|
|
2,093,194 |
|
|
|
1,060,298 |
|
|
|
(1,668 |
) |
|
|
3,244,688 |
|
Other assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity investments |
|
|
3,015,250 |
|
|
|
33,000 |
|
|
|
213,429 |
|
|
|
(3,048,250 |
) |
|
|
213,429 |
|
Goodwill |
|
|
|
|
|
|
757,752 |
|
|
|
332,281 |
|
|
|
(275 |
) |
|
|
1,089,758 |
|
Other assets, net |
|
|
59,554 |
|
|
|
40,686 |
|
|
|
111,259 |
|
|
|
(34,290 |
) |
|
|
177,209 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,384,183 |
|
|
$ |
3,125,379 |
|
|
$ |
2,084,082 |
|
|
$ |
(3,141,291 |
) |
|
$ |
5,452,353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
43,774 |
|
|
$ |
207,222 |
|
|
$ |
131,730 |
|
|
$ |
41 |
|
|
$ |
382,767 |
|
Accrued liabilities |
|
|
40,415 |
|
|
|
71,945 |
|
|
|
110,443 |
|
|
|
(1,437 |
) |
|
|
221,366 |
|
Income taxes payable |
|
|
(3,043 |
) |
|
|
159 |
|
|
|
4,467 |
|
|
|
(1,583 |
) |
|
|
|
|
Current maturities of long-term debt |
|
|
4,327 |
|
|
|
2 |
|
|
|
113,975 |
|
|
|
(43,458 |
) |
|
|
74,846 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
85,473 |
|
|
|
279,328 |
|
|
|
360,615 |
|
|
|
(46,437 |
) |
|
|
678,979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
1,287,092 |
|
|
|
|
|
|
|
463,934 |
|
|
|
(25,485 |
) |
|
|
1,725,541 |
|
Deferred income taxes |
|
|
137,967 |
|
|
|
318,492 |
|
|
|
178,275 |
|
|
|
(9,226 |
) |
|
|
625,508 |
|
Decommissioning liabilities |
|
|
|
|
|
|
189,639 |
|
|
|
4,011 |
|
|
|
|
|
|
|
193,650 |
|
Other long-term liabilities |
|
|
3,294 |
|
|
|
56,325 |
|
|
|
9,244 |
|
|
|
(5,680 |
) |
|
|
63,183 |
|
Due to parent |
|
|
(35,681 |
) |
|
|
98,504 |
|
|
|
37,028 |
|
|
|
(99,851 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,478,145 |
|
|
|
942,288 |
|
|
|
1,053,107 |
|
|
|
(186,679 |
) |
|
|
3,286,861 |
|
Minority interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
263,926 |
|
|
|
263,926 |
|
Convertible preferred stock |
|
|
55,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,000 |
|
Shareholders equity |
|
|
1,851,038 |
|
|
|
2,183,091 |
|
|
|
1,030,975 |
|
|
|
(3,218,538 |
) |
|
|
1,846,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,384,183 |
|
|
$ |
3,125,379 |
|
|
$ |
2,084,082 |
|
|
$ |
(3,141,291 |
) |
|
$ |
5,452,353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24
HELIX ENERGY SOLUTIONS GROUP, INC.
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
Consolidating |
|
|
|
|
|
|
Helix |
|
|
Guarantors |
|
|
Guarantors |
|
|
Entries |
|
|
Consolidated |
|
Net revenues |
|
$ |
84,891 |
|
|
$ |
202,242 |
|
|
$ |
218,371 |
|
|
$ |
(54,767 |
) |
|
$ |
450,737 |
|
Cost of sales |
|
|
66,114 |
|
|
|
137,751 |
|
|
|
175,655 |
|
|
|
(49,662 |
) |
|
|
329,858 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
18,777 |
|
|
|
64,491 |
|
|
|
42,716 |
|
|
|
(5,105 |
) |
|
|
120,879 |
|
Gain on sale of assets |
|
|
|
|
|
|
61,113 |
|
|
|
|
|
|
|
|
|
|
|
61,113 |
|
Selling and administrative expenses |
|
|
10,895 |
|
|
|
14,459 |
|
|
|
23,531 |
|
|
|
(1,101 |
) |
|
|
47,784 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
7,882 |
|
|
|
111,145 |
|
|
|
19,185 |
|
|
|
(4,004 |
) |
|
|
134,208 |
|
Equity in earnings of investments |
|
|
82,389 |
|
|
|
5,372 |
|
|
|
10,923 |
|
|
|
(87,761 |
) |
|
|
10,923 |
|
Net interest expense and other |
|
|
6,494 |
|
|
|
13,263 |
|
|
|
8,755 |
|
|
|
(2,466 |
) |
|
|
26,046 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
83,777 |
|
|
|
103,254 |
|
|
|
21,353 |
|
|
|
(89,299 |
) |
|
|
119,085 |
|
Provision for income taxes |
|
|
4,307 |
|
|
|
33,526 |
|
|
|
3,081 |
|
|
|
2,718 |
|
|
|
43,632 |
|
Minority interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
237 |
|
|
|
237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
79,470 |
|
|
|
69,728 |
|
|
|
18,272 |
|
|
|
(92,254 |
) |
|
|
75,216 |
|
Preferred stock dividends |
|
|
881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common
shareholders |
|
$ |
78,589 |
|
|
$ |
69,728 |
|
|
$ |
18,272 |
|
|
$ |
(92,254 |
) |
|
$ |
74,335 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
Consolidating |
|
|
|
|
|
|
Helix |
|
|
Guarantors |
|
|
Guarantors |
|
|
Entries |
|
|
Consolidated |
|
Net revenues |
|
$ |
55,683 |
|
|
$ |
165,869 |
|
|
$ |
200,976 |
|
|
$ |
(26,473 |
) |
|
$ |
396,055 |
|
Cost of sales |
|
|
37,902 |
|
|
|
112,240 |
|
|
|
131,018 |
|
|
|
(20,720 |
) |
|
|
260,440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
17,781 |
|
|
|
53,629 |
|
|
|
69,958 |
|
|
|
(5,753 |
) |
|
|
135,615 |
|
Selling and administrative expenses |
|
|
6,193 |
|
|
|
10,273 |
|
|
|
14,478 |
|
|
|
(344 |
) |
|
|
30,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
11,588 |
|
|
|
43,356 |
|
|
|
55,480 |
|
|
|
(5,409 |
) |
|
|
105,015 |
|
Equity in earnings of investments |
|
|
49,146 |
|
|
|
3,067 |
|
|
|
6,104 |
|
|
|
(52,213 |
) |
|
|
6,104 |
|
Net interest expense and other |
|
|
(2,353 |
) |
|
|
11,258 |
|
|
|
4,107 |
|
|
|
|
|
|
|
13,012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
63,087 |
|
|
|
35,165 |
|
|
|
57,477 |
|
|
|
(57,622 |
) |
|
|
98,107 |
|
Provision for income taxes |
|
|
10,714 |
|
|
|
14,583 |
|
|
|
17,361 |
|
|
|
(9,535 |
) |
|
|
33,123 |
|
Minority interest |
|
|
|
|
|
|
|
|
|
|
100 |
|
|
|
8,119 |
|
|
|
8,219 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
52,373 |
|
|
|
20,582 |
|
|
|
40,016 |
|
|
|
(56,206 |
) |
|
|
56,765 |
|
Preferred stock dividends |
|
|
945 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
945 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common
shareholders |
|
$ |
51,428 |
|
|
$ |
20,582 |
|
|
$ |
40,016 |
|
|
$ |
(56,206 |
) |
|
$ |
55,820 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
HELIX ENERGY SOLUTIONS GROUP, INC.
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
Consolidating |
|
|
|
|
|
|
Helix |
|
|
Guarantors |
|
|
Guarantors |
|
|
Entries |
|
|
Consolidated |
|
Cash flow from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
79,470 |
|
|
$ |
69,728 |
|
|
$ |
18,272 |
|
|
$ |
(92,254 |
) |
|
$ |
75,216 |
|
Adjustments to reconcile net income to net
cash provided by (used in) operating
activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of unconsolidated
affiliates |
|
|
|
|
|
|
|
|
|
|
(19 |
) |
|
|
|
|
|
|
(19 |
) |
Equity in earnings of affiliates |
|
|
(82,389 |
) |
|
|
(5,372 |
) |
|
|
|
|
|
|
87,761 |
|
|
|
|
|
Other adjustments |
|
|
53,801 |
|
|
|
(42,157 |
) |
|
|
35,232 |
|
|
|
3,493 |
|
|
|
50,369 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
operating
Activities |
|
|
50,882 |
|
|
|
22,199 |
|
|
|
53,485 |
|
|
|
(1,000 |
) |
|
|
125,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(22,383 |
) |
|
|
(159,236 |
) |
|
|
(59,931 |
) |
|
|
|
|
|
|
(241,550 |
) |
Investments in equity investments |
|
|
|
|
|
|
|
|
|
|
(207 |
) |
|
|
|
|
|
|
(207 |
) |
Distributions from equity investments, net |
|
|
|
|
|
|
|
|
|
|
5,995 |
|
|
|
|
|
|
|
5,995 |
|
Increases in restricted cash |
|
|
|
|
|
|
(232 |
) |
|
|
|
|
|
|
|
|
|
|
(232 |
) |
Proceeds from sales of property |
|
|
|
|
|
|
110,086 |
|
|
|
61 |
|
|
|
|
|
|
|
110,147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(22,383 |
) |
|
|
(49,382 |
) |
|
|
(54,082 |
) |
|
|
|
|
|
|
(125,847 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings on revolver |
|
|
318,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
318,500 |
|
Repayments on revolver |
|
|
(185,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(185,000 |
) |
Repayments of debt |
|
|
(1,082 |
) |
|
|
|
|
|
|
(41,982 |
) |
|
|
|
|
|
|
(43,064 |
) |
Deferred financing costs |
|
|
(409 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(409 |
) |
Preferred stock dividends paid |
|
|
(881 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(881 |
) |
Repurchase of common stock |
|
|
(3,309 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,309 |
) |
Excess tax benefit from stock-based
compensation |
|
|
629 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
629 |
|
Exercise of stock options, net |
|
|
321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
321 |
|
Intercompany financing |
|
|
(47,100 |
) |
|
|
24,829 |
|
|
|
21,271 |
|
|
|
1,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash
provided by (used in) financing activities |
|
|
81,669 |
|
|
|
24,829 |
|
|
|
(20,711 |
) |
|
|
1,000 |
|
|
|
86,787 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and
cash equivalents |
|
|
|
|
|
|
|
|
|
|
58 |
|
|
|
|
|
|
|
58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash
equivalents |
|
|
110,168 |
|
|
|
(2,354 |
) |
|
|
(21,250 |
) |
|
|
|
|
|
|
86,564 |
|
Cash and cash equivalents: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year |
|
|
3,507 |
|
|
|
2,609 |
|
|
|
83,439 |
|
|
|
|
|
|
|
89,555 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year |
|
$ |
113,675 |
|
|
$ |
255 |
|
|
$ |
62,189 |
|
|
$ |
|
|
|
$ |
176,119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26
HELIX ENERGY SOLUTIONS GROUP, INC.
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
Consolidating |
|
|
|
|
|
|
Helix |
|
|
Guarantors |
|
|
Guarantors |
|
|
Entries |
|
|
Consolidated |
|
Cash flow from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
52,373 |
|
|
$ |
20,583 |
|
|
$ |
40,016 |
|
|
$ |
(56,207 |
) |
|
$ |
56,765 |
|
Adjustments to reconcile net income to
net cash provided by (used in) operating
activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of affiliates |
|
|
(49,146 |
) |
|
|
(3,067 |
) |
|
|
|
|
|
|
52,213 |
|
|
|
|
|
Other adjustments |
|
|
(177,036 |
) |
|
|
46,477 |
|
|
|
2,752 |
|
|
|
7,988 |
|
|
|
(119,819 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
operating
Activities |
|
|
(173,809 |
) |
|
|
63,993 |
|
|
|
42,768 |
|
|
|
3,994 |
|
|
|
(63,054 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(9,546 |
) |
|
|
(151,674 |
) |
|
|
(20,679 |
) |
|
|
|
|
|
|
(181,899 |
) |
Acquisition of businesses, net of cash
acquired |
|
|
|
|
|
|
(79 |
) |
|
|
|
|
|
|
|
|
|
|
(79 |
) |
(Purchases) sale of short-term
investments |
|
|
265,820 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
265,820 |
|
Investments in equity investments |
|
|
|
|
|
|
|
|
|
|
(10,294 |
) |
|
|
|
|
|
|
(10,294 |
) |
Distributions from equity investments, net |
|
|
|
|
|
|
|
|
|
|
4,896 |
|
|
|
|
|
|
|
4,896 |
|
Increases in restricted cash |
|
|
|
|
|
|
(266 |
) |
|
|
|
|
|
|
|
|
|
|
(266 |
) |
Proceeds from sales of property |
|
|
|
|
|
|
(400 |
) |
|
|
17 |
|
|
|
|
|
|
|
(383 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
investing activities |
|
|
256,274 |
|
|
|
(152,419 |
) |
|
|
(26,060 |
) |
|
|
|
|
|
|
77,795 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments on revolver |
|
|
|
|
|
|
|
|
|
|
(29,000 |
) |
|
|
|
|
|
|
(29,000 |
) |
Repayments of debt |
|
|
(2,100 |
) |
|
|
|
|
|
|
(1,888 |
) |
|
|
|
|
|
|
(3,988 |
) |
Deferred financing costs |
|
|
(21 |
) |
|
|
|
|
|
|
(15 |
) |
|
|
|
|
|
|
(36 |
) |
Capital lease payments |
|
|
|
|
|
|
|
|
|
|
(622 |
) |
|
|
|
|
|
|
(622 |
) |
Preferred stock dividends paid |
|
|
(945 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(945 |
) |
Repurchase of common stock |
|
|
(3,956 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,956 |
) |
Excess tax benefit from stock-based
compensation |
|
|
187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
187 |
|
Exercise of stock options, net |
|
|
376 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
376 |
|
Intercompany financing |
|
|
(84,881 |
) |
|
|
83,512 |
|
|
|
5,363 |
|
|
|
(3,994 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
financing activities |
|
|
(91,340 |
) |
|
|
83,512 |
|
|
|
(26,162 |
) |
|
|
(3,994 |
) |
|
|
(37,984 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and
cash equivalents |
|
|
|
|
|
|
|
|
|
|
113 |
|
|
|
|
|
|
|
113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
|
(8,875 |
) |
|
|
(4,914 |
) |
|
|
(9,341 |
) |
|
|
|
|
|
|
(23,130 |
) |
Cash and cash equivalents: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year |
|
|
142,489 |
|
|
|
7,690 |
|
|
|
56,085 |
|
|
|
|
|
|
|
206,264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year |
|
$ |
133,614 |
|
|
$ |
2,776 |
|
|
$ |
46,744 |
|
|
$ |
|
|
|
$ |
183,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
FORWARD-LOOKING STATEMENTS AND ASSUMPTIONS
This Quarterly Report on Form 10-Q contains certain statements that are, or may be deemed to
be, forward-looking statements within the meaning of Section 27A of the Securities Act of 1933,
as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange
Act). All statements, other than statements of historical facts, included herein or incorporated
herein by reference are forward-looking statements. Included among forward-looking statements are,
among other things:
|
|
|
statements regarding our anticipated production volumes, results of exploration, exploitation,
development, acquisition or operations expenditures, and current or prospective reserve levels
with respect to any property or well; |
|
|
|
|
statements related to the volatility in commodity prices for oil and gas and in the supply of
and demand for oil and natural gas or the ability to replace oil and gas reserves; |
|
|
|
|
statements relating to our proposed acquisition , exploration, development and/or production of
oil and gas properties, prospects or other interests and any anticipated costs related thereto; |
|
|
|
|
statements regarding any financing transactions or arrangements, or ability to enter into such
transactions; |
|
|
|
|
statements relating to the construction or acquisition of vessels or equipment, including
statements concerning the engagement of any engineering, procurement and construction
contractor and any anticipated costs related thereto; |
|
|
|
|
statements that our proposed vessels, when completed, will have certain characteristics or the
effectiveness of such characteristics; |
|
|
|
|
statements regarding projections of revenues, gross margin, expenses, earnings or losses or
other financial items; |
|
|
|
|
statements regarding our business strategy, our business plans or any other plans, forecasts or
objectives, any or all of which is subject to change; |
|
|
|
|
statements regarding any Securities and Exchange Commission (SEC) or other governmental or
regulatory inquiry or investigation; |
|
|
|
|
statements regarding anticipated legislative, governmental, regulatory, administrative or other
public body actions, requirements, permits or decisions; |
|
|
|
|
statements regarding anticipated developments, industry trends, performance or industry ranking; |
|
|
|
|
statements related to the underlying assumptions related to any projection or forward-looking
statement; |
|
|
|
|
statements related to environmental risks, exploration and development risks, or drilling and
operating risks; |
|
|
|
|
statements related to the ability of the Company to retain key members of its senior management
and key employees; |
|
|
|
|
statements regarding general economic or political conditions, whether international, national
or in the regional and local market areas in which we are doing business; and |
|
|
|
|
any other statements that relate to non-historical or future information. |
These forward-looking statements are often identified by the use of terms and phrases such as
achieve, anticipate, believe, estimate, expect, forecast, plan, project, propose,
strategy, predict, envision, hope, intend, will, continue, may, potential,
achieve, should, could and similar terms and phrases. Although we believe that the
expectations reflected in these forward-looking statements are reasonable, they do involve
assumptions, risks and uncertainties, and these expectations may prove to be incorrect. You should
not place undue reliance on these forward-looking statements.
Our actual results could differ materially from those anticipated in these forward-looking
statements as a result of a variety of factors, including those described under the heading Risk
Factors in our 2007 Form 10-K. All forward-looking statements attributable to us or persons
acting on our behalf are expressly qualified in their entirety by these risk factors.
Forward-looking statements are only as of
28
the date they are made, and other than as required under the securities laws, we assume no
obligation to update or revise these forward-looking statements or provide reasons why actual
results may differ.
RESULTS OF OPERATIONS
Our operations are conducted through two lines of business: contracting services operations
and oil and gas operations.
Contracting Services Operations
We seek to provide services and methodologies which we believe are critical to finding and
developing offshore reservoirs and maximizing production economics, particularly from marginal
fields. Our life of field services are organized in five disciplines: construction, well
operations, production facilities, reservoir and well tech services, and drilling. We have
disaggregated our contracting services operations into three reportable segments in accordance with
SFAS No. 131: Contracting Services (which currently includes deepwater construction, well
operations and reservoir and well technology services and in the future, drilling), Shelf
Contracting, and Production Facilities. Within our contracting services operations, we operate
primarily in the Gulf of Mexico, the North Sea, Asia/Pacific and Middle East regions, with services
that cover the lifecycle of an offshore oil or gas field. The Shelf Contracting segment consists
of assets deployed primarily for diving-related activities and shallow water construction. The
assets of our Shelf Contracting segment are the assets of Cal Dive. Our ownership in Cal Dive was
58.2% as of March 31, 2008. As of March 31, 2008, our contracting services operations had backlog
of approximately $1.3 billion, of which approximately $790 million was expected to be completed in
the remainder of 2008.
Oil and Gas Operations
In 1992 we began our oil and gas operations to provide a more efficient solution to offshore
abandonment, to expand our off-season asset utilization of our contracting services business and to
achieve incremental returns to our contracting services. Over the last 16 years, we have evolved
this business model to include not only mature oil and gas properties but also proved and unproved
reserves yet to be developed and explored. By owning oil and gas reservoirs and prospects, we are
able to utilize the services we otherwise provide to third parties to create value at key points in
the life of our own reservoirs including during the exploration and development stages, the field
management stage and the abandonment stage. It is also a feature of our business model to
opportunistically monetize part of the created reservoir value, through sales of working interests,
in order to help fund field development and reduce gross profit deferrals from our Contracting
Services operations. Therefore the reservoir value we create is realized through oil and gas
production and/or monetization of working interest stakes.
29
Comparison of Three Months Ended March 31, 2008 and 2007
The following table details various financial and operational highlights for the periods
presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
March 31, |
|
|
Increase/ |
|
|
|
2008 |
|
|
2007 |
|
|
(Decrease) |
|
Revenues (in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Contracting Services |
|
$ |
183,789 |
|
|
$ |
137,717 |
|
|
$ |
46,072 |
|
Shelf Contracting |
|
|
144,571 |
|
|
|
149,226 |
|
|
|
(4,655 |
) |
Oil and Gas |
|
|
171,051 |
|
|
|
130,967 |
|
|
|
40,084 |
|
Intercompany elimination |
|
|
(48,674 |
) |
|
|
(21,855 |
) |
|
|
(26,819 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
450,737 |
|
|
$ |
396,055 |
|
|
$ |
54,682 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit (in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Contracting Services |
|
$ |
38,840 |
|
|
$ |
34,494 |
|
|
$ |
4,346 |
|
Shelf Contracting |
|
|
24,690 |
|
|
|
57,952 |
|
|
|
(33,262 |
) |
Oil and Gas |
|
|
61,379 |
|
|
|
48,582 |
|
|
|
12,797 |
|
Intercompany elimination |
|
|
(4,030 |
) |
|
|
(5,413 |
) |
|
|
1,383 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
120,879 |
|
|
$ |
135,615 |
|
|
$ |
(14,736 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin |
|
|
|
|
|
|
|
|
|
|
|
|
Contracting Services |
|
|
21 |
% |
|
|
25 |
% |
|
(4 pts |
) |
Shelf Contracting |
|
|
17 |
% |
|
|
39 |
% |
|
(22 pts |
) |
Oil and Gas |
|
|
36 |
% |
|
|
37 |
% |
|
(1 pt |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total company |
|
|
27 |
% |
|
|
34 |
% |
|
(7 pts |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of vessels(1)/ Utilization(2) |
|
|
|
|
|
|
|
|
|
|
|
|
Contracting Services: |
|
|
|
|
|
|
|
|
|
|
|
|
Pipelay |
|
|
3/99 |
% |
|
|
3/93 |
% |
|
|
|
|
Well operations |
|
|
2/26 |
% |
|
|
2/65 |
% |
|
|
|
|
ROVs |
|
|
42/66 |
% |
|
|
33/70 |
% |
|
|
|
|
Shelf Contracting |
|
|
34/31 |
% |
|
|
25/70 |
% |
|
|
|
|
|
|
|
(1) |
|
Represents number of vessels as of the end of the period excluding acquired vessels prior to
their in-service dates, vessels taken out of service prior to their disposition and vessels
jointly owned with a third party. |
|
(2) |
|
Average vessel utilization rate is calculated by dividing the total number of days the
vessels in this category generated revenues by the total number of calendar days in the
applicable period. |
Intercompany segment revenues during the three months ended March 31, 2008 and 2007 were as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
March 31, |
|
|
Increase/ |
|
|
|
2008 |
|
|
2007 |
|
|
(Decrease) |
|
Contracting Services |
|
$ |
42,323 |
|
|
$ |
14,596 |
|
|
$ |
27,727 |
|
Shelf Contracting |
|
|
6,351 |
|
|
|
7,259 |
|
|
|
(908 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
48,674 |
|
|
$ |
21,855 |
|
|
$ |
26,819 |
|
|
|
|
|
|
|
|
|
|
|
30
Intercompany segment profit during the three months ended March 31, 2008 and 2007 was as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
March 31, |
|
|
Increase/ |
|
|
|
2008 |
|
|
2007 |
|
|
(Decrease) |
|
Contracting Services |
|
$ |
2,913 |
|
|
$ |
2,018 |
|
|
$ |
895 |
|
Shelf Contracting |
|
|
1,117 |
|
|
|
3,395 |
|
|
|
(2,278 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4,030 |
|
|
$ |
5,413 |
|
|
$ |
(1,383 |
) |
|
|
|
|
|
|
|
|
|
|
The following table details various financial and operational highlights related to our Oil
and Gas segment for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
March 31, |
|
|
Increase/ |
|
|
|
2008 |
|
|
2007 |
|
|
(Decrease) |
|
Oil and Gas information |
|
|
|
|
|
|
|
|
|
|
|
|
Oil production volume (MBbls) |
|
|
910 |
|
|
|
959 |
|
|
|
(49 |
) |
Oil sales revenue (in thousands) |
|
$ |
79,454 |
|
|
$ |
54,053 |
|
|
$ |
25,401 |
|
Average oil sales price per Bbl (excluding hedges) |
|
$ |
92.15 |
|
|
$ |
56.11 |
|
|
$ |
36.04 |
|
Average realized oil price per Bbl (including hedges) |
|
$ |
87.32 |
|
|
$ |
56.36 |
|
|
$ |
30.96 |
|
Increase (decrease) in oil sales revenue due to: |
|
|
|
|
|
|
|
|
|
|
|
|
Change in prices (in thousands) |
|
$ |
29,691 |
|
|
|
|
|
|
|
|
|
Change in production volume (in thousands) |
|
|
(4,290 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total increase in oil sales revenue (in thousands) |
|
$ |
25,401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas production volume (MMcf) |
|
|
10,103 |
|
|
|
9,970 |
|
|
|
133 |
|
Gas sales revenue (in thousands) |
|
$ |
90,463 |
|
|
$ |
75,912 |
|
|
$ |
14,551 |
|
Average gas sales price per mcf (excluding hedges) |
|
$ |
8.91 |
|
|
$ |
7.43 |
|
|
$ |
1.48 |
|
Average realized gas price per mcf (including hedges) |
|
$ |
8.95 |
|
|
$ |
7.61 |
|
|
$ |
1.34 |
|
Increase (decrease) in gas sales revenue due to: |
|
|
|
|
|
|
|
|
|
|
|
|
Change in prices (in thousands) |
|
$ |
13,364 |
|
|
|
|
|
|
|
|
|
Change in production volume (in thousands) |
|
|
1,187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total increase in gas sales revenue (in thousands) |
|
$ |
14,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total production (MMcfe) |
|
|
15,563 |
|
|
|
15,725 |
|
|
|
(162 |
) |
Price per Mcfe |
|
$ |
10.92 |
|
|
$ |
8.27 |
|
|
$ |
2.65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and Gas revenue information (in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas sales revenue |
|
$ |
169,917 |
|
|
$ |
129,965 |
|
|
$ |
39,952 |
|
Miscellaneous revenues(1) |
|
|
1,134 |
|
|
|
1,002 |
|
|
|
132 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
171,051 |
|
|
$ |
130,967 |
|
|
$ |
40,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Miscellaneous revenues primarily relate to fees earned under our process handling
agreements. |
31
Presenting the expenses of our Oil and Gas segment on a cost per Mcfe of production basis
normalizes for the impact of production gains/losses and provides a measure of expense control
efficiencies. The following table highlights certain relevant expense items in total (in
thousands) converted to Mcfe at a ratio of one barrel of oil to six Mcf:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
Total |
|
|
Per Mcfe |
|
|
Total |
|
|
Per Mcfe |
|
Oil and gas operating expenses(1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating expenses(2) |
|
$ |
22,300 |
|
|
$ |
1.43 |
|
|
$ |
19,812 |
|
|
$ |
1.26 |
|
Workover |
|
|
2,742 |
|
|
|
0.18 |
|
|
|
3,345 |
|
|
|
0.21 |
|
Transportation |
|
|
952 |
|
|
|
0.06 |
|
|
|
1,219 |
|
|
|
0.08 |
|
Repairs and maintenance |
|
|
4,873 |
|
|
|
0.31 |
|
|
|
3,291 |
|
|
|
0.21 |
|
Overhead and company labor |
|
|
2,662 |
|
|
|
0.17 |
|
|
|
2,632 |
|
|
|
0.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
33,529 |
|
|
$ |
2.15 |
|
|
$ |
30,299 |
|
|
$ |
1.93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depletion expense |
|
$ |
53,628 |
|
|
$ |
3.45 |
|
|
$ |
46,918 |
|
|
$ |
2.98 |
|
Abandonment |
|
|
659 |
|
|
|
0.04 |
|
|
|
1,324 |
|
|
|
0.08 |
|
Accretion expense |
|
|
3,246 |
|
|
|
0.21 |
|
|
|
2,655 |
|
|
|
0.17 |
|
Impairment |
|
|
16,723 |
|
|
|
1.07 |
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Excludes exploration expense of $1.9 million and $1.2 million for the three months
ended March 31, 2008 and 2007, respectively. Exploration expense is not a component of
lease operating expense. |
|
(2) |
|
Includes production taxes. |
Revenues. During the three months ended March 31, 2008, our revenues increased by 14% as
compared to the same period in 2007. Contracting Services revenues increased primarily due to
improved contract pricing and market demand for the pipelay and ROV divisions in deepwater. These
increases were partially offset by increased number of out-of-service days for drilling upgrade and
regulatory drydock for the Q4000. Shelf Contracting revenues decreased primarily due to lower
vessel utilization related to winter weather seasonality during first quarter 2008, partially
offset by revenues earned from assets obtained through the Horizon acquisition. During the first
quarter of 2007, Shelf Contracting continued to experience a high level of hurricane repair
activity and earned stand-by revenue for many of CDIs vessels despite winter weather work
interruptions.
Oil and Gas revenues increased 31% during the three months ended March 31, 2008 as compared to
the same period in 2007. The increase in oil revenues was attributable to a significant increase
in oil prices as production was slightly lower than the prior year period. The increase in gas
revenues was attributable to higher gas production and higher gas prices realized in the first
quarter of 2008 as compared to the same prior year period.
Gross Profit. Gross profit in the first quarter of 2008 decreased 11% as compared to the same
period in 2007. This decrease was due to decreased Shelf Contracting profitability as a result of
lower vessel utilization and increased depreciation and amortization resulting from the Horizon
acquisition.
The decrease in Shelf Contracting gross profit was partially offset by increased profitability
in Contracting Services. This increase was primarily attributable to improved contract pricing and
market demand for the pipelay and ROV divisions in deepwater. These increases were partially
offset by increased number of out-of-service days for drilling upgrade and regulatory drydock for
the Q4000.
The Oil and Gas gross profit increase of $12.8 million in first quarter 2008 as compared to
the same period in 2007 was primarily due to increases in oil and gas prices, as discussed above.
These increases were partially offset by impairment expense of approximately $16.7 million, of
which approximately $14.3 million was related to the unsuccessful development well in January 2008
on Devils Island (Garden Banks 344).
32
Gain on Sale of Assets, Net. Gain on sale of assets, net, was $61.1 million during the three
months ended March 31, 2008. This gain was related to the March 31, 2008 sale of a 20% working
interest in the Bushwood discoveries (Garden Banks Blocks 463, 506 and 507) and other Outer
Continental Shelf oil and gas properties (East Cameron blocks 371 and 381). We sold an additional
10% working interest in the Bushwood discoveries in April 2008.
Selling and Administrative Expenses. Selling and administrative expenses of $47.8 million for
the first quarter of 2008 were $17.2 million higher than the $30.6 million incurred in the same
prior year period. The increase was due primarily to higher overhead (primarily related to the
Horizon acquisition) to support our growth. In addition, in February 2008, we recognized
approximately $5.4 million of expenses related to the separation agreement between the Company and
Mr. Ferron, our former Chief Executive Officer, as a result of his resignation and the termination
of his employment with the Company.
Equity in Earnings of Investments. Equity in earnings of investments increased by $4.8
million during the three months ended March 31, 2008 as compared to the same prior year period.
This increase was mostly due to a $5.4 million increase in equity in earnings related to our 20%
investment in Independence Hub which began production during the third quarter of 2007. On April
9, 2008, Independence hub platform was shut-in as the result of a leak in the gas export pipeline.
The owner of the pipeline expects the shut-down to last until mid-May 2008. Our investment in
Deepwater Gateway contributed a $335,000 increase.
Net Interest Expense and Other. We reported net interest and other expense of $26.0 million
in first quarter 2008 as compared to $13.0 million in the same prior year period. Gross interest
expense of $34.9 million during the three months ended March 31, 2008 was higher than the $23.1
million incurred in 2007 due to overall higher levels of indebtedness as a result of our Senior
Unsecured Notes and CDIs term loan, which both closed in December 2007. Offsetting the increase
in interest expense was $11.0 million of capitalized interest and $1.0 million of interest income
in the first quarter of 2008, compared with $5.4 million of capitalized interest and $4.6 million
of interest income in the same prior year period.
Provision for Income Taxes. Income taxes increased to $43.6 million in the first quarter of
2008 as compared to $33.1 million in the same prior year period. The increase was primarily due to
increased profitability. The effective tax rate of 36.6% for the first quarter of 2008 was higher
than the 33.8% for the first quarter of 2007. The effective tax rate for the first quarter of 2008
increased as a result of the additional deferred tax expense recorded as a result of the increase
in the equity earnings of CDI in excess of our tax basis. This increase was partially offset by the
benefit derived from the Internal Revenue Code section 199 manufacturing deduction primarily
related to oil and gas production and the effect of lower tax rates in certain foreign
jurisdictions.
LIQUIDITY AND CAPITAL RESOURCES
Overview
The following tables present certain information useful in the analysis of our financial
condition and liquidity for the periods presented (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
|
2008 |
|
2007 |
Net working capital |
|
$ |
85,010 |
|
|
$ |
48,290 |
|
Long-term debt(1) |
|
|
1,835,878 |
|
|
|
1,725,541 |
|
|
|
|
(1) |
|
Long-term debt does not include the current maturities portion of the long-term debt as
such amount is included in net working capital. |
33
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31, |
(in thousands) |
|
2008 |
|
2007 |
Net cash provided by (used in): |
|
|
|
|
|
|
|
|
Operating activities |
|
$ |
125,566 |
|
|
$ |
(63,054 |
) |
Investing activities |
|
$ |
(125,847 |
) |
|
$ |
77,795 |
|
Financing activities |
|
$ |
86,787 |
|
|
$ |
(37,984 |
) |
Our primary cash needs are to fund capital expenditures to allow the growth of our current
lines of business and to repay outstanding borrowings and make related interest payments.
Historically, we have funded our capital program, including acquisitions, with cash flows from
operations, borrowings under credit facilities and use of project financing along with other debt
and equity alternatives.
In accordance with the Senior Unsecured Notes, amended Senior Credit Facilities, Convertible
Senior Notes, MARAD Debt and Cal Dives credit facility, we are required to comply with certain
covenants and restrictions, including the maintenance of minimum net worth, working capital and
debt-to-equity requirements. As of March 31, 2008 and December 31, 2007, we were in compliance with
these covenants and restrictions. The Senior Unsecured Notes and Senior Credit Facilities contain
provisions that limit our ability to incur certain types of additional indebtedness.
The Senior Unsecured Notes essentially prohibit any of our restricted subsidiaries from
creating, issuing, incurring, assuming, guaranteeing or becoming directly or indirectly liable for
the payment of any indebtedness unless specified otherwise in the indenture. The Senior Unsecured
Notes are fully and unconditionally guaranteed by substantially all of our existing restricted
domestic subsidiaries, except for CDI and Cal Dive I-Title XI, Inc. The Senior Unsecured Notes may
be redeemed prior to the stated maturity under certain circumstances specified in the indenture
governing the Senior Unsecured Notes.
Provisions of the amended Senior Credit Facilities effectively prohibit us from incurring any
additional secured indebtedness or indebtedness guaranteed by the Company. The Senior Credit
Facilities do, however, permit us to incur unsecured indebtedness (such as our Senior Unsecured
Notes), and also permit our subsidiaries to incur project financing indebtedness secured by the
underlying asset, provided that the indebtedness is not guaranteed by us.
The Convertible Senior Notes can be converted prior to the stated maturity under certain
triggering events specified in the indenture governing the Convertible Senior Notes. To the extent
we do not have long-term financing secured to cover the conversion, the Convertible Senior Notes
would be classified as a current liability in the accompanying balance sheet. During the first
quarter of 2008, no conversion triggers were met.
As of March 31, 2008, we had $116.9 million of available borrowing capacity under our credit
facilities, and CDI had $293.6 million of available borrowing under its revolving credit facility.
We do not have access to any unused portion of CDIs revolving credit facility. See Notes to
Condensed Consolidated Financial Statements (Unaudited) Note 9 Long-term Debt for additional
information related to our long-term obligations.
Working Capital
Cash flow from operating activities increased by $188.6 million in the three months ended
March 31, 2008 as compared to the same period in 2007. This increase was primarily due to net
income taxes paid in the first three months of 2008 of approximately $966,000 compared to
approximately $154.4 million in the first three months of 2007, most of which ($126.6 million) was
related to the proceeds received from the CDI initial public offering.
34
Investing Activities
Capital expenditures have consisted principally of strategic asset acquisitions related to the
purchase or construction of dynamically positioned vessels, acquisition of select businesses,
improvements to existing vessels, acquisition of oil and gas properties and investments in our
production facilities. Significant sources (uses) of cash associated with investing activities for
the three months ended March 31, 2008 and 2007 were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2008 |
|
|
2007 |
|
Capital expenditures: |
|
|
|
|
|
|
|
|
Contracting Services |
|
$ |
(72,858 |
) |
|
$ |
(39,514 |
) |
Shelf Contracting |
|
|
(9,608 |
) |
|
|
(2,146 |
) |
Production Facilities |
|
|
(27,536 |
) |
|
|
(13,508 |
) |
Oil and Gas |
|
|
(131,548 |
) |
|
|
(126,731 |
) |
Acquisition of Remington, net of cash acquired |
|
|
|
|
|
|
(79 |
) |
Sale of short-term investments |
|
|
|
|
|
|
265,820 |
|
Investments in production facilities |
|
|
(207 |
) |
|
|
(10,294 |
) |
Distributions from equity investments, net(1) |
|
|
5,995 |
|
|
|
4,896 |
|
Increase in restricted cash |
|
|
(232 |
) |
|
|
(266 |
) |
Proceeds from sale of properties |
|
|
110,147 |
|
|
|
(383 |
) |
|
|
|
|
|
|
|
Cash (used in) provided by investing activities |
|
$ |
(125,847 |
) |
|
$ |
77,795 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Distributions from equity investments are net of undistributed equity earnings
from our equity investments. Gross distributions from our equity investments are
detailed below. |
Restricted Cash
As of March 31, 2008 and December 31, 2007, we had $35.0 million and $34.8 million,
respectively, of restricted cash included in other assets, net, in the accompanying condensed
consolidated balance sheet, all of which related to the funds required to be escrowed to cover
decommissioning liabilities associated with the SMI 130 acquisition in 2002 by our Oil and Gas
segment. We had fully satisfied the escrow requirement as of March 31, 2008. We may use the
restricted cash for decommissioning the related field.
Equity Investments
We made the following contributions to our equity investments during the three months ended
March 31, 2008 and 2007 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2008 |
|
|
2007 |
|
Independence |
|
$ |
|
|
|
$ |
7,935 |
|
Other |
|
|
238 |
|
|
|
2,359 |
|
|
|
|
|
|
|
|
Total |
|
$ |
238 |
|
|
$ |
10,294 |
|
|
|
|
|
|
|
|
35
We received the following distributions from our equity investments during the three months
ended March 31, 2008 and 2007 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
Deepwater Gateway |
|
$ |
8,500 |
|
|
$ |
11,000 |
|
Independence |
|
|
8,400 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
16,900 |
|
|
$ |
11,000 |
|
|
|
|
|
|
|
|
Sale of Oil and Gas Properties
On March 31, 2008, we agreed to sell 30% working interest in the Bushwood discoveries (Garden
Banks Blocks 463, 506 and 507) and other Outer Continental Shelf oil and gas properties (East
Cameron blocks 371 and 381), in two separate transactions to affiliates of private independent oil
and gas company for total cash consideration of approximately $165 million (which includes the
purchasers share of past capital expenditures on these fields), and additional cash payments of up
to $20 million based upon certain field production milestones. The new co-owners will also pay
their pro rata share of all future capital expenditures related to the exploration and development
of these fields. The assumption of certain decommissioning liabilities will be satisfied on a pro
rata share basis between the new co-owners and us. On March 31, 2008, we received $110 million
related to the sale of a 20% working interest and we accrued an additional $11 million of
receivables related to the reimbursement of capital expenditures on these fields from the
purchasers. Proceeds from the sale of these properties were used to pay down our Revolving Loans
in April 2008. As a result of the 20% sale, we recognized a pre-tax gain of $61.1 million. The
remaining 10% was closed and funded in April 2008.
Outlook
We anticipate capital expenditures for the remainder of 2008 will range from $725 million to
$825 million. Our projected capital expenditures on certain projects have increased as compared to
the initially budgeted amounts due primarily to scope changes, escalating costs for certain
materials and services due to increasing demand, and the weakening of the U.S. dollar with respect
to foreign denominated contracts. We may increase or decrease these plans based on various
economic factors. We believe internally generated cash flow, cash from future sales of oil and gas
interests and borrowings under our existing credit facilities will provide the necessary capital to
fund our 2008 initiatives.
The following table summarizes our contractual cash obligations as of March 31, 2008 and the
scheduled years in which the obligations are contractually due (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than |
|
|
|
|
|
|
|
|
|
|
More Than |
|
|
|
Total(1) |
|
|
1 year |
|
|
1-3 Years |
|
|
3-5 Years |
|
|
5 Years |
|
Convertible Senior Notes(2) |
|
$ |
300,000 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
300,000 |
|
Senior Unsecured Notes |
|
|
550,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
550,000 |
|
Term Loan |
|
|
422,336 |
|
|
|
4,326 |
|
|
|
8,652 |
|
|
|
8,652 |
|
|
|
400,706 |
|
MARAD debt |
|
|
125,481 |
|
|
|
4,113 |
|
|
|
8,851 |
|
|
|
9,757 |
|
|
|
102,760 |
|
Revolving Credit Facility |
|
|
151,500 |
|
|
|
|
|
|
|
|
|
|
|
151,500 |
|
|
|
|
|
CDI Term Loan |
|
|
335,000 |
|
|
|
40,000 |
|
|
|
160,000 |
|
|
|
135,000 |
|
|
|
|
|
Loan notes |
|
|
5,000 |
|
|
|
5,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest related to long-term debt |
|
|
797,657 |
|
|
|
105,582 |
|
|
|
199,213 |
|
|
|
181,754 |
|
|
|
311,108 |
|
Preferred stock dividends(3) |
|
|
2,999 |
|
|
|
2,999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital leases |
|
|
862 |
|
|
|
862 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Drilling and development costs |
|
|
180,000 |
|
|
|
180,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment(4) |
|
|
188,000 |
|
|
|
188,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating leases(5) |
|
|
151,318 |
|
|
|
54,441 |
|
|
|
46,934 |
|
|
|
35,152 |
|
|
|
14,791 |
|
Other(6) |
|
|
1,740 |
|
|
|
1,740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash obligations |
|
$ |
3,211,893 |
|
|
$ |
587,063 |
|
|
$ |
423,650 |
|
|
$ |
521,815 |
|
|
$ |
1,679,365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36
|
|
|
(1) |
|
Excludes unsecured letters of credit outstanding at March 31, 2008 totaling $38.0 million.
These letters of credit primarily guarantee various contract bidding, insurance activities and
shipyard commitments. |
|
(2) |
|
Maturity 2025. Can be converted prior to stated maturity if closing sale price of Helixs
common stock for at least 20 days in the period of 30 consecutive trading days ending on the
last trading day of the preceding fiscal quarter exceeds 120% of the closing price on that
30th trading day (i.e. $38.56 per share) and under certain triggering events as
specified in the indenture governing the Convertible Senior Notes. To the extent we do not
have alternative long-term financing secured to cover the conversion, the Convertible Senior
Notes would be classified as a current liability in the accompanying balance sheet. At March
31, 2008, the conversion trigger was not met. |
|
(3) |
|
Amount represents dividend payment for one year only. Dividends are paid quarterly until
such time the holder elects to redeem the stock. |
|
(4) |
|
Costs incurred as of March 31, 2008 and additional property and equipment commitments
(excluding capitalized interest) at March 31, 2008 consisted of the following (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs |
|
|
Costs |
|
|
Total Estimated |
|
|
|
Incurred |
|
|
Committed |
|
|
Project Cost Range |
|
Caesar conversion |
|
$ |
102,000 |
|
|
$ |
29,000 |
|
|
$ |
165,000 185,000 |
|
Q4000 upgrade |
|
|
117,000 |
|
|
|
23,000 |
|
|
|
160,000 165,000 |
|
Well Enhancer construction |
|
|
104,000 |
|
|
|
68,000 |
|
|
|
190,000 200,000 |
|
Helix Producer I(a) |
|
|
180,000 |
|
|
|
68,000 |
|
|
|
260,000 270,000 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
503,000 |
|
|
$ |
188,000 |
|
|
$ |
775,000 820,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Represents 100% of the cost of the vessel, conversion and construction of
additional facilities, of which we expect our portion to range between $218 million and
$228 million. |
(5) |
|
Operating leases included facility leases and vessel charter leases. Vessel charter lease
commitments at March 31, 2008 were approximately $105.4 million. |
|
(6) |
|
Other consisted of scheduled payments pursuant to 3-D seismic license agreements. |
Contingencies
In orders from the MMS dated December 2005 and May 2006, we received notice from the MMS that
lease price thresholds were exceeded for 2004 oil and gas production and for 2003 gas production,
and that royalties are due on such production notwithstanding the provisions of the DWRRA. As of
March 31, 2008, we have approximately $58.5 million accrued for the related royalties and interest.
On October 30, 2007, the federal district court in the Kerr-McGee case entered judgment in favor
of Kerr-McGee and held that the Department of the Interior exceeded its authority by including the
price thresholds in the subject leases. The government filed a notice of appeal of that decision
on December 21, 2007. See Notes to Condensed Consolidated Financial Statements (Unaudited)Note
19 for a detailed discussion of this contingency.
During the fourth quarter of 2006, Horizon received a tax assessment from the SAT, the Mexican
taxing authority, for approximately $23 million related to fiscal 2001, including penalties,
interest and monetary correction. The SATs assessment claims unpaid taxes related to services
performed among the Horizon subsidiaries that CDI acquired at the time it acquired Horizon. CDI
believes under the Mexico and United States double taxation treaty that these services are not
taxable and that the tax assessment itself is invalid. On February 14, 2008, CDI received notice
from the SAT upholding the original assessment. On April 21, 2008, CDI filed a petition in Mexico
tax court disputing the assessment. We believe that CDIs position is supported by law and CDI
intends to vigorously defend its position. However, the ultimate outcome of this litigation and
CDIs potential liability from this assessment, if any, cannot be determined at this time.
Nonetheless, an unfavorable outcome with respect to the Mexico tax assessment could have a material
adverse effect on CDIs and our financial position and results of operations. Horizons 2002
through 2007 tax years remain subject to examination by the appropriate governmental agencies for
Mexico tax purposes, with 2002 through 2004 currently under audit.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Our discussion and analysis of our financial condition and results of operations are based
upon our consolidated financial statements. We prepare these financial statements in conformity
with accounting principles generally accepted in the United States. As such, we are required to
make certain estimates,
37
judgments and assumptions that affect the reported amounts of assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses during the periods
presented. We base our estimates on historical experience, available information and various other
assumptions we believe to be reasonable under the circumstances. These estimates may change as new
events occur, as more experience is acquired, as additional information is obtained and as our
operating environment changes. Due to the adoption of SFAS No. 157, we have updated our critical
accounting policies fair value measurement. Please read the following discussion in conjunction
with our Critical Accounting Policies and Estimates as disclosed in our 2007 Form 10-K.
Fair Value Measurement
SFAS No. 157 provides enhanced guidance for using fair value to measure assets and
liabilities. We adopted the provisions of SFAS No. 157 on January 1, 2008 for assets and
liabilities not subject to the deferral and expect to adopt this standard for all other assets and
liabilities by January 1, 2009. SFAS No. 157 establishes a three-tier fair value hierarchy, which
prioritizes the inputs used in measuring fair value as follows:
|
|
|
Level 1. Observable inputs such as quoted prices in active markets; |
|
|
|
|
Level 2. Inputs, other than the quoted prices in active markets, that are observable
either directly or indirectly; and |
|
|
|
|
Level 3. Unobservable inputs in which there is little or no market data, which require
the reporting entity to develop its own assumptions. |
Assets and liabilities measured at fair value are based on one or more of three valuation
techniques noted in SFAS No. 157. The valuation techniques are as follows:
|
(a) |
|
Market Approach. Prices and other relevant information generated by market
transactions involving identical or comparable assets or liabilities. |
|
|
(b) |
|
Cost Approach. Amount that would be required to replace the service capacity of
an asset (replacement cost). |
|
|
(c) |
|
Income Approach. Techniques to convert expected future cash flows to a single
present amount based on market expectations (including present value techniques,
option-pricing and excess earnings models). |
The financial assets and liabilities that are recognized based on fair value on a recurring
basis at March 31, 2008 include our oil and gas costless collars, interest rate swaps and foreign
currency forwards. The following table provides additional details regarding the significant
inputs used in the calculation of the fair values:
|
|
|
|
|
|
|
|
|
Fair Value |
|
Valuation |
|
|
Item |
|
Hierarchy |
|
Technique |
|
Significant Inputs |
Oil costless collars |
|
Level 2
|
|
Income
|
|
Hedged oil price |
|
|
|
|
|
|
NYMEX sweet crude oil forward price |
|
|
|
|
|
|
Light surface crude oil volatility rate |
Gas costless collars
|
|
Level 2
|
|
Income
|
|
Hedged gas price |
|
|
|
|
|
|
NYMEX natural gas forward price |
|
|
|
|
|
|
Natural gas volatility rate |
Interest rate swaps
|
|
Level 2
|
|
Income
|
|
Fixed rate |
|
|
|
|
|
|
Three months LIBOR forward rate |
Foreign currency forwards
|
|
Level 2
|
|
Income
|
|
Hedged rate |
|
|
|
|
|
|
Spot exchange rate |
|
|
|
|
|
|
Forward exchange rate calculated
by adjusting the spot exchange rate by the
prevailing interest differential between the
currencies |
38
As the financial assets and liabilities listed above qualify for hedge accounting, and as long as
these instruments continue to be effective hedges, changes to the significant inputs described
above would not have a material impact on results of operations as the change in the fair value is
recorded in accumulated other comprehensive income, a component of shareholders equity. In
addition, changes to significant inputs would not have a material impact on our liquidity, however,
they may have a material impact on our financial condition.
Recently Issued Accounting Principles
In March 2008, the FASB issued SFAS No. 161, which applies to all derivative instruments and
related hedged items accounted for under FASB Statement No. 133, Accounting for Derivative
Instruments and Hedging Activities (SFAS No. 133). SFAS No. 161 asks entities to provide
qualitative disclosures about the objectives and strategies for using derivatives, quantitative
data about the fair value of and gains and losses on derivative contracts, and details of
credit-risk-related contingent features in their hedged positions. The standard is effective for
financial statements issued for fiscal years and interim periods beginning after November 15, 2008,
with early application encouraged, but not required. We are currently evaluating the impact of
this statement on our disclosures.
Proposed Accounting Principle
In August 2007, the FASB proposed FASB Staff Position (FSP) APB 14-a, Accounting for Convertible Debt Instruments That May Be Settled in Cash Upon Conversion
(Including Partial Cash Settlement). The proposed FSP would require the proceeds from the issuance
of convertible debt instruments to be allocated between a liability component (issued at a
discount) and an equity component. The resulting debt discount would be amortized over the period
the convertible debt is expected to be outstanding as additional non-cash interest expense. The
original proposed change in accounting treatment would have been effective for fiscal years
beginning after December 15, 2007, and applied retrospectively to prior periods. As of March 31,
2008, the FASB had not finalized this FSP and it has not been issued. If adopted, this FSP would
change the accounting treatment for our Convertible Senior Notes. This new accounting treatment
could impact our results of operations and result in an increase to non-cash interest expense
beginning in 2008 for financial statements covering past and future periods. We are currently
evaluating the potential impact of this issue on our consolidated financial statements in the event
that this pronouncement is adopted by the FASB.
Item 3. Quantitative and Qualitative Disclosure about Market Risk
We are currently exposed to market risk in three major areas: interest rates, commodity prices
and foreign currency exchange rates.
Interest Rate Risk. As of March 31, 2008, including the effects of interest rate swaps,
approximately 48.4% of our outstanding debt was based on floating rates. As a result, we are
subject to interest rate risk. In September 2006, we entered into various cash flow hedging
interest rate swaps to stabilize cash flows relating to interest payments on $200 million of our
Term Loan. Excluding the portion of our debt for which we have interest rate swaps in place, the
interest rate applicable to our remaining variable rate debt may rise, increasing our interest
expense. The impact of market risk is estimated using a hypothetical increase in interest rates by
100 basis points for our variable rate long-term debt that is not hedged. Based on this
hypothetical assumption, we would have incurred an additional $2.3 million and $2.6 million in
interest expense for the three months ended March 31, 2008 and 2007, respectively.
39
Commodity Price Risk. As of March 31, 2008, we had the following volumes under derivative and
forward sale contracts related to our oil and gas producing activities totaling 2,535 MBbl of oil
and 34,156,600 MMbtu of natural gas:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
Weighted |
Production Period |
|
Instrument Type |
|
Monthly Volumes |
|
Average Price |
Crude Oil: |
|
|
|
|
|
|
|
|
|
|
|
|
April 2008 December 2008 |
|
Collar |
|
40 MBbl |
|
$ |
57.50 $78.04 |
|
April 2008 December 2009 |
|
Forward Sale |
|
103.6 MBbl |
|
$ |
71.86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural Gas: |
|
|
|
|
|
|
|
|
|
|
|
|
April 2008 December 2008 |
|
Collar |
|
550,000 MMBtu |
|
$ |
7.23 $9.77 |
|
April 2008 December 2009 |
|
Forward Sale |
|
1,390,790 MMBtu |
|
$ |
8.24 |
|
Subsequent to March 31, 2008, we entered into two cash flow hedging swap agreements. The
first contract covers 115 MBbl total at a price of $107.85 for the period from July to September
2008. The second contract covers 125 MBbl at a price of $106.25 for the period from October to
December 2008.
Foreign Currency Exchange Risk. Because we operate in various regions in the world, we
conduct a portion of our business in currencies other than the U.S. dollar. In December 2006, we
entered into various foreign currency forward contracts to stabilize expected cash outflows
relating to a shipyard contract where the contractual payments are denominated in euros. These
forward contracts qualify for hedge accounting. In August 2007, we entered into a 14.0 million
foreign currency forward contract at an exchange rate of 1.3595 to be settled in May 2008.
Canyon Offshore, our ROV subsidiary, has operations in the United Kingdom and Asia Pacific.
We entered into various foreign currency forward purchase contracts to stabilize expected cash
outflows relating to Canyons vessel charter. These forward contracts qualify for hedge accounting.
The following table provides details related to the remaining forward contracts at March 31, 2008
(amount in thousands):
|
|
|
|
|
|
|
|
|
|
|
Exchange |
Forecasted Settlement Date |
|
Amount |
|
Rate |
April 30, 2008
|
|
£563
|
|
|
1.9382 |
|
May 30, 2008
|
|
£581
|
|
|
1.9343 |
|
June 30, 2008
|
|
£563
|
|
|
1.9302 |
|
July 31, 2008
|
|
£581
|
|
|
1.9263 |
|
August 29, 2008
|
|
£581
|
|
|
1.9225 |
|
The aggregate fair value of the foreign currency forwards described above was a net asset of
$3.2 million and $1.4 million as of March 31, 2008 and December 31, 2007, respectively. For the
three months ended March 31, 2008 and 2007, we recorded unrealized gains of approximately $1.2
million and $331,000, respectively, net of tax expense of $628,000 and $79,000, respectively, in
accumulated other comprehensive income, a component of shareholders equity.
Item 4. Controls and Procedures
(a) Evaluation of disclosure controls and procedures. Our management, with the participation
of our principal executive officer and principal financial officer, evaluated the effectiveness of
our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) promulgated
under the Exchange Act) as of the end of the fiscal quarter ended March 31, 2008. Based on this
evaluation, the principal executive officer and the principal financial officer have concluded that
our disclosure controls and procedures were effective as of the end of the fiscal quarter ended
March 31, 2008 to ensure that information that is required to be disclosed by us in the reports we
file or submit under the Exchange Act is (i) recorded, processed, summarized and reported, within
the time periods specified in the SECs rules and forms and (ii) accumulated
40
and communicated to our management, as appropriate, to allow timely decisions regarding required
disclosure.
(b) Changes in internal control over financial reporting. There have been no changes in our
internal control over financial reporting, as defined in Rule 13a-15(f) of the Exchange Act, in the
period covered by this report that have materially affected, or are reasonably likely to materially
affect, our internal control over financial reporting. We implemented an enterprise resource
planning system on January 1, 2008 for our Deepwater division (excluding ROV and trencher business)
and our U.S. Well Operations division but continued to perform the majority of controls following
our previously tested control structure, often in parallel with the new enterprise resource
planning system. Resulting impacts on internal controls over financial reporting were evaluated
and determined not to be significant for the fiscal quarter ended March 31, 2008. However, this
ongoing implementation effort will lead to our making additional changes in our internal controls
over financial reporting in future fiscal periods. On December 11, 2007, our majority owned
subsidiary, Cal Dive International, Inc., completed the acquisition of Horizon Offshore, Inc. Cal
Dive continues to integrate Horizons historical internal controls over financial reporting into
their own internal controls over financial reporting within our overall control structure. This
ongoing integration may lead to our making additional changes in our internal controls over
financial reporting in future fiscal periods.
41
Part II. OTHER INFORMATION
Item 1. Legal Proceedings
See Part I, Item 1, Note 19 to the Condensed Consolidated Financial Statements, which is
incorporated herein by reference.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(c) Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
number |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of shares |
|
|
(d) Maximum |
|
|
|
|
|
|
|
|
|
|
|
purchased as |
|
|
value of shares |
|
|
|
(a) Total number |
|
|
(b) Average |
|
|
part of publicly |
|
|
that may yet be |
|
|
|
of shares |
|
|
price paid |
|
|
announced |
|
|
purchased under |
|
Period |
|
purchased |
|
|
per share |
|
|
program |
|
|
the program |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1 to January 31, 2008(1) |
|
|
46,875 |
|
|
$ |
41.54 |
|
|
|
|
|
|
$ |
N/A |
|
February 1 to February 29, 2008(1) |
|
|
37,854 |
|
|
|
32.93 |
|
|
|
|
|
|
|
N/A |
|
March 1 to March 31, 2008(1) |
|
|
841 |
|
|
|
30.38 |
|
|
|
|
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,570 |
|
|
$ |
35.60 |
|
|
|
|
|
|
$ |
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents shares subject to restricted share awards withheld to
satisfy tax obligations arising upon the vesting of restricted shares. |
Item 6. Exhibits
|
|
|
15.1
|
|
Independent Registered Public Accounting Firms Acknowledgement Letter(1) |
|
|
|
31.1
|
|
Certification Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934
by Owen Kratz, Chief Executive Officer(1) |
|
|
|
31.2
|
|
Certification Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934
by A. Wade Pursell, Chief Financial Officer(1) |
|
|
|
32.1
|
|
Certification of Helixs Chief Executive Officer and Chief Financial Officer
pursuant to Section 906 of the Sarbanes Oxley Act of 2002(2) |
|
|
|
99.1
|
|
Report of Independent Registered Public Accounting Firm(1) |
|
|
|
|
|
(1) Filed herewith |
|
|
(2) Furnished herewith |
42
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
HELIX ENERGY SOLUTIONS GROUP, INC.
(Registrant)
|
|
Date: May 2, 2008 |
By: |
/s/ Owen Kratz
|
|
|
|
Owen Kratz |
|
|
|
President and Chief Executive Officer |
|
|
|
|
|
Date: May 2, 2008 |
By: |
/s/ A. Wade Pursell
|
|
|
|
A. Wade Pursell |
|
|
|
Executive Vice President and
Chief Financial Officer |
|
43
INDEX TO EXHIBITS
OF
HELIX ENERGY SOLUTIONS GROUP, INC.
|
|
|
15.1
|
|
Independent Registered Public Accounting Firms Acknowledgement Letter(1) |
|
|
|
31.1
|
|
Certification Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934
by Owen Kratz, Chief Executive Officer(1) |
|
|
|
31.2
|
|
Certification Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934
by A. Wade Pursell, Chief Financial Officer(1) |
|
|
|
32.1
|
|
Certification of Helixs Chief Executive Officer and Chief Financial Officer
pursuant to Section 906 of the Sarbanes Oxley Act of 2002(2) |
|
|
|
99.1
|
|
Report of Independent Registered Public Accounting Firm(1) |
|
|
|
|
|
(1) Filed herewith |
|
|
(2) Furnished herewith |
44