defa14a
SCHEDULE 14A INFORMATION
Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934
(Amendment No.)
|
|
|
Filed by the Registrant
|
|
þ |
Filed by a Party other than the Registrant
|
|
o |
Check the appropriate box:
|
|
|
o |
|
Preliminary Proxy Statement |
|
|
|
o |
|
Confidential, for Use of the Commission Only (as permitted by Rule 14a-6(e)(2)) |
|
|
|
o |
|
Definitive Proxy Statement |
|
|
|
o |
|
Definitive Additional Materials |
|
|
|
þ |
|
Soliciting Material under Rule 14a-12 |
Capital Automotive REIT
(Name of Registrant as Specified In Its Charter)
(Name of Person(s) Filing Proxy Statement if Other Than the Registrant)
Payment of Filing Fee (Check the appropriate box):
|
|
|
o |
|
Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11. |
|
(1) |
|
Title of each class of securities to which transaction applies: |
|
|
|
|
|
|
|
(2) |
|
Aggregate number of securities to which transaction applies: |
|
|
|
|
|
|
|
(3) |
|
Per unit price or other underlying value of transaction computed pursuant to
Exchange Act Rule 0-11 (set forth the amount on which the filing fee is calculated and
state how it was determined): |
|
|
|
|
|
|
|
(4) |
|
Proposed maximum aggregate value of transaction: |
|
|
|
|
|
|
|
(5) |
|
Total fee paid: |
|
|
|
|
|
|
|
|
o |
|
Fee paid previously with preliminary materials: |
|
|
|
o |
|
Check box if any part of the fee is offset as provided by Exchange
Act Rule 0-11(a)(2) and identify the filing for which the
offsetting fee was paid previously. Identify the previous filing
by registration statement number, or the Form or Schedule and the
date of its filing. |
|
(1) |
|
Amount Previously Paid: |
|
|
|
|
|
|
|
(2) |
|
Form, Schedule or Registration Statement No.: |
|
|
|
|
|
|
|
(3) |
|
Filing Party: |
|
|
|
|
|
|
|
(4) |
|
Date Filed: |
|
|
|
|
|
Press Release
Capital Automotive Reports Third Quarter Results
MCLEAN, Va., October 27, 2005 Capital Automotive REIT (Nasdaq: CARS), the nations leading
specialty finance company for automotive retail real estate, today announced financial results for
the third quarter ended September 30, 2005.
Total revenues were $62.4 million for the quarter, a 22% increase from revenues of $51.4 million in
the third quarter of 2004. Total revenues for the nine-month period ended September 30, 2005 were
$177.7 million, a 21% increase from revenues of $146.5 million in the same period in 2004.
For the third quarter, net income available to common shareholders was $0.47 per diluted share and
Funds From Operations (FFO) available to common shareholders was $0.65 per diluted share. Included
in the Companys results for the quarter ended September 30, 2005 were expenses associated with the
Companys previously announced plan of merger totaling approximately $2.3 million, or $0.04 per
diluted share to both net income available to common shareholder and FFO available to common
shareholders. A complete reconciliation of FFO and FFO per share to net income and net income per
share, which are, respectively, the most directly comparable GAAP measures, is included in this
release.
Net income available to common shareholders on a diluted basis for the quarter increased 16% to
$21.6 million as compared to $18.7 million for the same quarter last year. Net income on a diluted
per share basis decreased 6% to $0.47 per share from $0.50 per share for the same quarter last
year. Net income available to common shareholders on a diluted basis for the nine-month period
increased 46% to $63.7 million as compared to $43.7 million for the same period last year. Net
income on a diluted per share basis increased 18% to $1.43 per share from $1.21 per share for the
same period last year.
FFO available to common shareholders on a diluted basis for the quarter increased 27% to $37.0
million as compared to $29.1 million for the same quarter last year. FFO on a diluted per share
basis increased 1% to $0.65 per share from $0.64 per share for the same quarter last year. FFO
available to common shareholders on a diluted basis for the nine-month period ended September 30,
2005 increased 45% to $110.2 million as compared to $76.0 million for the same period last year.
FFO on a diluted per share basis increased 14% to $1.97 per share from $1.72 per share for the same
period last year.
Included in the Companys results for the quarter and the nine months ended September 30, 2004 were
debt extinguishment charges totaling $697,000 and $9.4 million,
8270 Greensboro Drive, Suite 950 McLean, Virginia 22102
MAIN (703) 288-3075 FAX (703) 288-3375 WEBSITE www.capitalautomotive.com
respectively, which reduced both net income available to common shareholders and FFO available to
common shareholders by those amounts, or $0.02 per diluted share and $0.21 per diluted share,
respectively. There were no equivalent charges during the same periods of 2005.
As previously announced, the Companys Board of Trustees declared a cash dividend of $0.4540 per
common share for the third quarter. The dividend is payable on November 18, 2005 to shareholders
of record as of November 7, 2005.
The Companys Board of Trustees also declared a dividend for the period commencing August 1, 2005
and ending on October 31, 2005 of $0.46875 per Series A Cumulative Redeemable Preferred Share and a
dividend for the same period of $0.50 per Series B Cumulative Redeemable Preferred Share. The
preferred dividends will be paid on November 15, 2005 to shareholders of record as of November 1,
2005.
Real Estate Investments
During the third quarter, the Company increased its net real estate investments by approximately
$58 million (consisting of approximately $62 million in real estate investments, approximately $2
million in property dispositions and approximately $2 million in repayments of mortgages), bringing
the total net increase in investments for the year to approximately $291 million. The investments
were funded with cash on hand and borrowings under the Companys unsecured revolving credit
facility. The total real estate investments included the acquisition of three properties and
facility improvements totaling approximately $57 million. The leases of these properties and
improvements have a weighted average initial lease term of approximately 14.6 years, with multiple
renewal options exercisable at the option of the tenants. The remaining $5 million in real estate
investments consisted of advances on one mortgage loan and construction financing secured by two
properties.
Real Estate Dispositions
The Company sells properties from time to time, generally when a tenant has indicated that a
particular location no longer meets its operational needs. During the third quarter, the
Company sold one property for approximately $2.0 million in proceeds, resulting in a gain of
approximately $449,000 before minority interest. The earnings generated from the property,
including the gain recognized as a result of the disposition, have been reported as discontinued
operations.
Portfolio Highlights
As of September 30, 2005, Capital Automotives portfolio was 100% occupied. On a quarterly basis,
the Company performs a credit review of virtually all tenants in its portfolio. The Companys rent
coverage ratio, which is one of the primary metrics the Company uses to define the stability of its
tenants cash flow, remains high. As of June 30, 2005, the weighted average operating cash flow of
the Companys tenants exceeded 3.5 times the amount of their rental payments. At the end of the
third quarter, the Company held lease
security deposits and letters of credit totaling approximately $13.6 million. As of September 30,
2005, the Company had accumulated depreciation of $173 million representing 7.5% of its real estate
asset portfolio. The weighted average remaining lease term of the portfolio was 11.3 years as of
September 30, 2005, and the earliest meaningful lease expirations do not occur until 2008.
Financing Highlights
As of September 30, 2005, the Companys real estate investments before accumulated depreciation
totaled more than $2.5 billion. Total long-term mortgage and unsecured debt was $1.1 billion and
total draws outstanding under the Companys credit facility were $118.0 million. The Companys
debt to assets (total assets plus accumulated depreciation) ratio was approximately 47% and its
debt to total market capitalization ratio was approximately 35% as of September 30, 2005. As of
September 30, 2005, the Companys mortgage and unsecured debt (excluding borrowings on its credit
facility) had a weighted average remaining term of 9.3 years. The Companys earliest significant
long-term debt maturity is not until 2009.
The Company uses a disciplined approach of matching the term and interest rate nature (fixed or
variable rate) of its long-term debt to its leases. The Company uses this process, which it refers
to as match-funding, to substantially lock in its investment spreads during the initial lease
term. As of September 30, 2005, the ratio of the remaining weighted average term of the Companys
debt to the remaining weighted average initial term of its leases was approximately 76%
match-funded. As of September 30, 2005, the Companys total outstanding fixed rate debt equaled
approximately 44% of its total real estate investments subject to fixed rate leases. The weighted
average remaining term of its fixed rate leases was 11.4 years and the weighted average remaining
term of its outstanding fixed rate debt was 9.8 years. As a result, the Companys fixed rate
leases and fixed rate debt were approximately 86% match-funded. The Companys total outstanding
variable rate debt equaled approximately 92% of its total real estate investments subject to
variable rate leases. The weighted average remaining term of its variable rate leases was 10.7
years and the weighted average remaining term of its outstanding variable rate debt was 5.9 years.
As a result, variable rate leases and debt were approximately 55% match-funded.
Earnings Guidance
The Company is not providing earnings guidance this quarter due to its previously announced plan of
merger with subsidiaries of Flag Fund V LLC, a Delaware limited liability company advised by DRA
Advisors LLC.
Earnings Conference Call
The Company will not host an earnings call this quarter due to its previously announced plan of
merger.
About Capital Automotive
Capital Automotive, headquartered in McLean, Virginia, is a self-administered, self-managed real
estate investment trust. The Companys primary strategy is to acquire real property and
improvements used by operators of multi-site, multi-franchised automotive dealerships and related
businesses. Additional information on Capital Automotive is available on the Companys website at
http://www.capitalautomotive.com.
As of September 30, 2005, the Company had real estate investments of more than $2.5 billion,
primarily consisting of interests in 347 properties, consisting of 510 automotive franchises in 32
states. The properties are leased under long-term, triple-net leases with a weighted average
initial lease term of approximately 15.1 years. Approximately 75% of the Companys real estate
portfolio is located in the top 50 metropolitan areas in the U.S. in terms of population.
Approximately 73% of the Companys real estate portfolio is invested in properties leased to the
Top 100 dealer groups as published by Automotive News.
Additional Information about the Merger and Where to Find It
On October 14, 2005, the Company filed preliminary proxy materials relating to its proposed merger
with clients advised by DRA Advisors LLC with the Securities and Exchange Commission. These proxy
materials and other relevant materials, including the definitive merger agreement, may be obtained
free of charge at the Securities and Exchange Commissions website at http://www.sec.gov. In
addition, shareholders may obtain free copies of the documents that the Company files with the SEC
by accessing the Companys website. SHAREHOLDERS OF THE COMPANY ARE URGED TO READ THESE MATERIALS
AND TO READ THE DEFINITIVE PROXY MATERIALS WHEN THEY BECOME AVAILABLE BECAUSE THEY CONTAIN AND WILL
CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED MERGER AND RELATED ITEMS. Shareholders are urged
to read the proxy statement and other relevant materials before making any voting or investment
decisions with respect to the proposed merger.
The executive officers and trustees of the Company have interests in the proposed merger, some of
which differ from, and are in addition to, those of the Companys shareholders generally. In
addition, the Company and its executive officers and trustees may be participating or may be deemed
to be participating in the solicitation of proxies from the security holders of the Company in
connection with the proposed merger. Information about the executive officers and trustees of the
Company, their relationship with the Company and their beneficial ownership of Company securities
is set forth in the preliminary proxy materials filed with the Securities and Exchange Commission
on October 14, 2005. Shareholders may obtain additional information regarding the direct and
indirect interests of the Company and its executive officers and trustees in the proposed merger by
reading the preliminary proxy materials and by reading the definitive proxy materials relating to
the plan of merger when they become available.
This communication shall not constitute an offer to sell or the solicitation of an offer to buy any
securities, nor shall there be any sale of securities in any jurisdiction in which such
offer, solicitation or sale would be unlawful under the securities laws of any such jurisdiction.
Forward-Looking Statements
Certain matters discussed within this press release are forward-looking statements within the
meaning of the federal securities laws. Although the Company believes that the expectations
reflected in the forward-looking statements are based upon reasonable assumptions, the
forward-looking statements contained in this press release are subject to risks and uncertainties,
including, but not limited to, risks that the proposed merger will not be consummated on the terms
disclosed in the merger agreement, or at all; risks resulting from the potential adverse effect on
the Companys business and operations of the covenants the Company made in the merger agreement;
risks resulting from the decrease in the amount of time and attention that management can devote to
the Companys business while also devoting its attention to completing the proposed merger; risks
associated with the increases in operating costs resulting from the additional expenses the Company
has incurred and will continue to incur relating to the proposed merger; risks that the Companys
tenants will not pay rent; risks related to the mortgage loans in the Companys portfolio, such as
the risk that borrowers will not pay the principal or interest or otherwise default, the level of
interest income generated by the mortgage loans, the market value of the mortgage loans and of the
properties securing the loans, and provisions of federal, state and local law that may delay or
limit the Companys ability to enforce its rights against a borrower or guarantor in the event of a
default under a loan; risks related to the Companys reliance on a small number of dealer groups
for a significant portion of its revenue; risks of financing, such as increases in interest rates,
the Companys ability to meet existing financial covenants and to consummate planned and additional
financings on terms that are acceptable to the Company; risks that its growth will be limited if
the Company cannot obtain additional capital or refinance its maturing debt; risks that planned and
additional real estate investments may not be consummated; risks that competition for future real
estate investments could result in less favorable terms for the Company; risks relating to the
automotive industry, such as the ability of the Companys tenants to compete effectively in the
automotive retail industry or operate profitably and the ability of its tenants to perform their
lease obligations as a result of changes in any manufacturers production, supply, vehicle
financing, incentives, warranty programs, marketing or other practices or changes in the economy
generally; risks generally incident to the ownership of real property, including adverse changes in
economic conditions, changes in the investment climate for real estate, changes in real estate
taxes and other operating expenses, adverse changes in governmental rules and fiscal policies and
the relative illiquidity of real estate; risks related to the Companys financing of new
construction and improvements; environmental and other risks associated with the acquisition and
leasing of automotive properties; risks related to the Companys status as a REIT for federal
income tax purposes, such as the existence of complex regulations relating to its status as a REIT,
the effect of future changes in REIT requirements as a result of new legislation and the adverse
consequences of the failure to qualify as a REIT; risks associated with the pending lawsuit against
the Company and its trust managers relating to the proposed merger and with any other lawsuits that
may arise out of the proposed merger; and those risks detailed from time to time in the Companys
SEC reports, including its Form 8-K/A filed on March 11, 2005, its annual report on Form 10-K and
its quarterly reports on Form 10-Q.
Contact Information
David S. Kay
Senior Vice President, Chief Financial Officer and Treasurer
Capital Automotive REIT
703.394.1302
CAPITAL AUTOMOTIVE REIT
UNAUDITED SUPPLEMENTAL FINANCIAL DATA
(IN THOUSANDS, EXCEPT PER SHARE DATA)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statements of Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental |
|
$ |
57,847 |
|
|
$ |
50,649 |
|
|
$ |
169,837 |
|
|
$ |
144,183 |
|
Mortgage and other financing |
|
|
4,282 |
|
|
|
332 |
|
|
|
6,778 |
|
|
|
1,453 |
|
Interest and other |
|
|
277 |
|
|
|
381 |
|
|
|
1,035 |
|
|
|
818 |
|
Total revenue |
|
|
62,406 |
|
|
|
51,362 |
|
|
|
177,650 |
|
|
|
146,454 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
10,361 |
|
|
|
9,059 |
|
|
|
30,629 |
|
|
|
26,313 |
|
General and administrative |
|
|
5,537 |
|
|
|
3,335 |
|
|
|
12,241 |
|
|
|
9,070 |
|
Interest |
|
|
18,540 |
|
|
|
16,418 |
|
|
|
51,828 |
|
|
|
49,095 |
|
Debt extinguishment charge |
|
|
|
|
|
|
697 |
|
|
|
|
|
|
|
9,409 |
|
Total Expenses |
|
|
34,438 |
|
|
|
29,509 |
|
|
|
94,698 |
|
|
|
93,887 |
|
Income from continuing operations before
minority interest |
|
|
27,968 |
|
|
|
21,853 |
|
|
|
82,952 |
|
|
|
52,567 |
|
Minority interest |
|
|
(3,592 |
) |
|
|
(3,327 |
) |
|
|
(11,219 |
) |
|
|
(8,095 |
) |
Income from continuing operations |
|
|
24,376 |
|
|
|
18,526 |
|
|
|
71,733 |
|
|
|
44,472 |
|
Income from discontinued operations, net of
minority interest |
|
|
10 |
|
|
|
1,041 |
|
|
|
488 |
|
|
|
3,505 |
|
Gain on sale of real estate, net of minority
interest |
|
|
384 |
|
|
|
2,274 |
|
|
|
982 |
|
|
|
3,486 |
|
Total discontinued operations |
|
|
394 |
|
|
|
3,315 |
|
|
|
1,470 |
|
|
|
6,991 |
|
Net income |
|
|
24,770 |
|
|
|
21,841 |
|
|
|
73,203 |
|
|
|
51,463 |
|
Preferred share dividends |
|
|
(3,152 |
) |
|
|
(3,152 |
) |
|
|
(9,455 |
) |
|
|
(7,780 |
) |
Net income available to common shareholders
basic and diluted |
|
$ |
21,618 |
|
|
$ |
18,689 |
|
|
$ |
63,748 |
|
|
$ |
43,683 |
|
Basic earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.46 |
|
|
$ |
0.42 |
|
|
$ |
1.40 |
|
|
$ |
1.03 |
|
Net income |
|
$ |
0.47 |
|
|
$ |
0.50 |
|
|
$ |
1.44 |
|
|
$ |
1.22 |
|
Diluted earnings per common share (A): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.46 |
|
|
$ |
0.41 |
|
|
$ |
1.39 |
|
|
$ |
1.02 |
|
Net income (B) |
|
$ |
0.47 |
|
|
$ |
0.50 |
|
|
$ |
1.43 |
|
|
$ |
1.21 |
|
Weighted average number of common shares
basic |
|
|
45,974 |
|
|
|
37,021 |
|
|
|
44,410 |
|
|
|
35,714 |
|
Weighted average number of common shares
diluted |
|
|
46,318 |
|
|
|
37,393 |
|
|
|
44,727 |
|
|
|
36,193 |
|
Reconciliation of Net Income to Funds From Operations (FFO) and FFO Available to Common Shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
24,770 |
|
|
$ |
21,841 |
|
|
$ |
73,203 |
|
|
$ |
51,463 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Real estate depreciation and amortization |
|
|
10,334 |
|
|
|
9,174 |
|
|
|
30,646 |
|
|
|
26,946 |
|
Add:
Minority interest related to income from continuing operations and income from
discontinued operations |
|
|
3,594 |
|
|
|
3,555 |
|
|
|
11,309 |
|
|
|
8,876 |
|
Less: Gain on sale of real estate |
|
|
(384 |
) |
|
|
(2,274 |
) |
|
|
(982 |
) |
|
|
(3,486 |
) |
FFO © |
|
|
38,314 |
|
|
|
32,296 |
|
|
|
114,176 |
|
|
|
83,799 |
|
Less: Preferred share dividends |
|
|
(3,152 |
) |
|
|
(3,152 |
) |
|
|
(9,455 |
) |
|
|
(7,780 |
) |
FFO available to common shareholders basic |
|
$ |
35,162 |
|
|
$ |
29,144 |
|
|
$ |
104,721 |
|
|
$ |
76,019 |
|
Dilutive effect of convertible securities |
|
|
1,813 |
|
|
|
|
|
|
|
5,437 |
|
|
|
|
|
FFO available to common shareholders diluted |
|
$ |
36,975 |
|
|
$ |
29,144 |
|
|
$ |
110,158 |
|
|
$ |
76,019 |
|
Basic FFO per common share |
|
$ |
0.65 |
|
|
$ |
0.65 |
|
|
$ |
2.00 |
|
|
$ |
1.74 |
|
Diluted FFO per common share (D) (E) |
|
$ |
0.65 |
|
|
$ |
0.64 |
|
|
$ |
1.97 |
|
|
$ |
1.72 |
|
Weighted average number of common shares
and units basic |
|
|
53,775 |
|
|
|
45,133 |
|
|
|
52,411 |
|
|
|
43,598 |
|
Weighted average number of common shares
and units diluted |
|
|
57,212 |
|
|
|
45,504 |
|
|
|
55,821 |
|
|
|
44,077 |
|
Other financial information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Straight-lined rental revenue, including
discontinued operations |
|
$ |
741 |
|
|
$ |
957 |
|
|
$ |
2,639 |
|
|
$ |
3,145 |
|
(A) |
|
The impact of the if-converted method for the Companys contingently convertible
securities on both income from continuing operations per diluted common share and net
income per diluted common share is anti-dilutive. Therefore, the result of the potential
conversion was not included in the calculations. |
|
(B) |
|
The Company incurred merger costs totaling approximately $2.3 million, or $0.04 per
share to net income available to common shareholders, during the three months and nine
months ended September 30, 2005. These costs are included in general and administrative
expenses on our consolidated statements of operations. |
|
(C) |
|
The National Association of Real Estate Investment Trusts (NAREIT) developed FFO as a
relative non-GAAP financial measure of performance of an equity REIT in order to recognize
that income-producing real estate historically has not depreciated on the basis determined
under generally accepted accounting principles (GAAP). FFO, as defined under the revised
definition adopted in April 2002 by NAREIT and as presented by the Company, is net income
(computed in accordance with GAAP) plus depreciation and amortization of assets unique to
the real estate industry, plus minority interest related to income from continuing
operations and income from discontinued operations, and excluding gains from sales of
property, and after adjustments for unconsolidated partnerships and joint ventures. FFO
does not represent cash flows from operating activities in accordance with GAAP (which,
unlike FFO, generally reflects all cash effects of transactions and other events in the
determination of net income) and should not be considered an alternative to net income as
an indication of our performance or to cash flow as a measure of liquidity or ability to
make distributions. We consider FFO a meaningful, additional measure of operating
performance because it primarily excludes the assumption that the value of the real estate
assets diminishes predictably over time, and because industry analysts have accepted it as
a performance measure. |
|
(D) |
|
The impact of the if-converted method for the Companys contingently convertible
securities on diluted FFO per common share is dilutive for the three and nine months ended
September 30, 2005. Therefore, the calculation includes the effect of the potential
conversion resulting in a reduction in interest expense totaling approximately $1.8 million
and $5.4 million, respectively, as well as an additional 3.1 million common shares
outstanding during both periods. The impact of the if-converted method for the Companys
contingently convertible debt instrument on diluted FFO per common share is anti-dilutive
for the three months and nine months ended September 30, 2004. Therefore, the calculation
excludes the effect of the potential conversion for both periods. |
|
(E) |
|
The Company incurred merger costs totaling approximately $2.3 million, or $0.04 per
share to FFO available to common shareholders, during the three months and nine months
ended September 30, 2005. These costs are included in general and administrative expenses
on our consolidated statements of operations. |
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2005 |
|
|
2004 |
|
Selected Balance Sheet Data (in thousands) |
|
|
|
|
|
|
|
|
Real estate before accumulated depreciation |
|
$ |
2,312,163 |
|
|
$ |
2,197,323 |
|
Mortgages and other financing receivables |
|
|
219,424 |
|
|
|
43,378 |
|
Real estate investments, at cost |
|
|
2,531,587 |
|
|
|
2,240,701 |
|
Cash and cash equivalents |
|
|
4,507 |
|
|
|
8,332 |
|
Other assets* |
|
|
58,304 |
|
|
|
53,010 |
|
Total assets |
|
|
2,421,605 |
|
|
|
2,158,157 |
|
Mortgage debt |
|
|
535,491 |
|
|
|
634,365 |
|
Unsecured debt** |
|
|
555,718 |
|
|
|
381,592 |
|
Borrowings under credit facilities |
|
|
118,000 |
|
|
|
30,000 |
|
Total other liabilities*** |
|
|
38,189 |
|
|
|
33,396 |
|
Minority interest |
|
|
145,071 |
|
|
|
144,877 |
|
Total shareholders equity |
|
|
1,029,136 |
|
|
|
933,927 |
|
*Other assets includes: |
|
|
|
|
|
|
|
|
Straight-lined rents receivable |
|
|
22,428 |
|
|
|
20,203 |
|
Deferred loan fees, net |
|
|
21,685 |
|
|
|
22,725 |
|
Restricted cash |
|
|
5,191 |
|
|
|
5,016 |
|
Investment in joint venture |
|
|
2,936 |
|
|
|
|
|
**Net of fair value swap valuation totaling: |
|
|
(4,282 |
) |
|
|
(3,408 |
) |
***Other liabilities includes: |
|
|
|
|
|
|
|
|
Security deposits |
|
|
10,306 |
|
|
|
9,665 |
|
Derivative instrument liability |
|
|
4,282 |
|
|
|
3,408 |
|
Total shares outstanding |
|
|
46,503 |
|
|
|
43,406 |
|
Total shares and units outstanding |
|
|
54,235 |
|
|
|
51,522 |
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
Selected Portfolio Data (unaudited) |
|
|
|
|
|
|
|
|
Properties |
|
|
347 |
|
|
|
342 |
|
States |
|
|
32 |
|
|
|
31 |
|
Land acres |
|
|
2,727 |
|
|
|
2,584 |
|
Square footage of buildings (in millions) |
|
|
15.2 |
|
|
|
14.9 |
|
Weighted average initial lease term (in years) |
|
|
15.1 |
|
|
|
15.1 |
|
Franchises |
|
|
510 |
|
|
|
500 |
|