COUSINS PROPERTIES INCORPORATED
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2008
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _____________________ to _____________________
Commission file number: 0-3576
COUSINS PROPERTIES INCORPORATED
(Exact name of registrant as specified in its charter)
|
|
|
GEORGIA
(State or other jurisdiction of
incorporation or organization)
|
|
58-0869052
(I.R.S. Employer
Identification No.) |
|
|
|
191 Peachtree Street, Suite 3600, Atlanta, Georgia
(Address of principal executive offices)
|
|
30303-1740
(Zip Code) |
(404) 407-1000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of
accelerated filer, large accelerated filer and smaller reporting company in Rule 12b-2
of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated
filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
(Do not check if a smaller reporting company) |
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act). Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common
stock, as of the latest practicable date.
|
|
|
Class
|
|
Outstanding at August 6, 2008 |
|
|
|
Common Stock, $1 par value per share
|
|
51,336,229 shares |
FORWARD-LOOKING STATEMENTS
Certain matters contained in this report are forward-looking statements within the meaning of
the federal securities laws and are subject to uncertainties and risks. These include, but are not
limited to, general and local economic conditions, local real estate conditions (including the
overall condition of the residential markets), the activity of others developing competitive
projects, the risks associated with development projects (such as delay, cost overruns and
leasing/sales risk of new properties), the cyclical nature of the real estate industry, the
financial condition of existing tenants, interest rates, the Companys ability to obtain favorable
financing or zoning, environmental matters, the effects of terrorism, the ability of the Company to
close properties under contract and other risks detailed from time to time in the Companys filings
with the Securities and Exchange Commission, including the risks identified in Part I, Item 1A of
the Companys Annual Report on Form 10-K for the year ended December 31, 2007. The words
believes, expects, anticipates, estimates and similar expressions are intended to identify
forward-looking statements. Although the Company believes that its plans, intentions and
expectations reflected in any forward-looking statements are reasonable, the Company can give no
assurance that such plans, intentions or expectations will be achieved. Such forward-looking
statements are based on current expectations and speak as of the date of such statements. The
Company undertakes no obligation to publicly update or revise any forward-looking statement,
whether as a result of future events, new information or otherwise.
3
PART I FINANCIAL INFORMATION
|
|
|
Item 1. |
|
Financial Statements. |
COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited, in thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
ASSETS |
|
|
|
|
|
|
|
|
PROPERTIES: |
|
|
|
|
|
|
|
|
Operating properties, net of accumulated depreciation
of $167,713 and $142,955 in 2008 and 2007, respectively |
|
$ |
866,185 |
|
|
$ |
654,633 |
|
Land held for investment or future development |
|
|
101,583 |
|
|
|
105,117 |
|
Projects under development |
|
|
228,298 |
|
|
|
358,925 |
|
Residential lots under development |
|
|
52,179 |
|
|
|
44,690 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total properties |
|
|
1,248,245 |
|
|
|
1,163,365 |
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS |
|
|
8,323 |
|
|
|
17,825 |
|
RESTRICTED CASH |
|
|
2,881 |
|
|
|
3,587 |
|
NOTES AND OTHER RECEIVABLES, net of allowance for
doubtful accounts of $1,440 and $883 in 2008 and 2007, respectively |
|
|
54,572 |
|
|
|
44,414 |
|
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES |
|
|
211,100 |
|
|
|
209,477 |
|
OTHER ASSETS |
|
|
84,922 |
|
|
|
70,943 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
1,610,043 |
|
|
$ |
1,509,611 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS INVESTMENT |
|
|
|
|
|
|
|
|
NOTES PAYABLE |
|
$ |
787,506 |
|
|
$ |
676,189 |
|
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES |
|
|
74,723 |
|
|
|
57,208 |
|
DEFERRED GAIN |
|
|
171,942 |
|
|
|
171,931 |
|
DEPOSITS AND DEFERRED INCOME |
|
|
7,799 |
|
|
|
5,997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
1,041,970 |
|
|
|
911,325 |
|
|
|
|
|
|
|
|
|
|
MINORITY INTERESTS |
|
|
45,458 |
|
|
|
45,783 |
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS INVESTMENT: |
|
|
|
|
|
|
|
|
Preferred stock, 20,000,000 shares authorized, $1 par value: |
|
|
|
|
|
|
|
|
7.75% Series A cumulative redeemable preferred stock, $25 liquidation
preference; 4,000,000 shares issued and outstanding |
|
|
100,000 |
|
|
|
100,000 |
|
7.50% Series B cumulative redeemable preferred stock, $25 liquidation
preference; 4,000,000 shares issued and outstanding |
|
|
100,000 |
|
|
|
100,000 |
|
Common stock, $1 par value, 150,000,000 shares authorized, 54,906,162 and
54,850,505 shares issued in 2008 and 2007, respectively |
|
|
54,906 |
|
|
|
54,851 |
|
Additional paid-in capital |
|
|
351,458 |
|
|
|
348,508 |
|
Treasury stock at cost, 3,570,082 shares in 2008 and 2007 |
|
|
(86,840 |
) |
|
|
(86,840 |
) |
Accumulated other comprehensive income |
|
|
(3,979 |
) |
|
|
(4,302 |
) |
Cumulative undistributed net income |
|
|
7,070 |
|
|
|
40,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL STOCKHOLDERS INVESTMENT |
|
|
522,615 |
|
|
|
552,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS INVESTMENT |
|
$ |
1,610,043 |
|
|
$ |
1,509,611 |
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
4
COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited, in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
REVENUES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental property revenues |
|
$ |
36,706 |
|
|
$ |
25,499 |
|
|
$ |
71,019 |
|
|
$ |
49,629 |
|
Fee income |
|
|
7,802 |
|
|
|
9,860 |
|
|
|
15,360 |
|
|
|
17,926 |
|
Residential lot and outparcel sales |
|
|
1,255 |
|
|
|
1,476 |
|
|
|
2,999 |
|
|
|
2,902 |
|
Interest and other |
|
|
940 |
|
|
|
833 |
|
|
|
2,300 |
|
|
|
4,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,703 |
|
|
|
37,668 |
|
|
|
91,678 |
|
|
|
74,957 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COSTS AND EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental property operating expenses |
|
|
14,792 |
|
|
|
11,341 |
|
|
|
28,470 |
|
|
|
21,358 |
|
General and administrative expenses |
|
|
13,067 |
|
|
|
15,604 |
|
|
|
27,452 |
|
|
|
30,294 |
|
Depreciation and amortization |
|
|
12,785 |
|
|
|
8,721 |
|
|
|
24,224 |
|
|
|
18,076 |
|
Residential lot and outparcel cost of sales |
|
|
832 |
|
|
|
1,085 |
|
|
|
1,778 |
|
|
|
2,293 |
|
Interest expense |
|
|
7,367 |
|
|
|
531 |
|
|
|
13,642 |
|
|
|
531 |
|
Other |
|
|
549 |
|
|
|
758 |
|
|
|
2,304 |
|
|
|
1,118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,392 |
|
|
|
38,040 |
|
|
|
97,870 |
|
|
|
73,670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE TAXES,
MINORITY INTEREST AND INCOME FROM UNCONSOLIDATED JOINT VENTURES |
|
|
(2,689 |
) |
|
|
(372 |
) |
|
|
(6,192 |
) |
|
|
1,287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BENEFIT FOR INCOME TAXES FROM OPERATIONS |
|
|
2,176 |
|
|
|
1,073 |
|
|
|
5,393 |
|
|
|
2,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MINORITY INTEREST IN INCOME OF CONSOLIDATED SUBSIDIARIES |
|
|
(251 |
) |
|
|
(842 |
) |
|
|
(922 |
) |
|
|
(1,704 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM UNCONSOLIDATED JOINT VENTURES |
|
|
2,239 |
|
|
|
4,101 |
|
|
|
5,056 |
|
|
|
7,809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS BEFORE GAIN ON SALE
OF INVESTMENT PROPERTIES |
|
|
1,475 |
|
|
|
3,960 |
|
|
|
3,335 |
|
|
|
9,492 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAIN ON SALE OF INVESTMENT PROPERTIES, NET OF APPLICABLE
INCOME TAX PROVISION |
|
|
5,212 |
|
|
|
62 |
|
|
|
9,004 |
|
|
|
4,502 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS |
|
|
6,687 |
|
|
|
4,022 |
|
|
|
12,339 |
|
|
|
13,994 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DISCONTINUED OPERATIONS, NET OF APPLICABLE INCOME TAX
PROVISION: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
|
36 |
|
|
|
207 |
|
|
|
36 |
|
|
|
291 |
|
Gain (loss) on sale of investment properties |
|
|
|
|
|
|
(22 |
) |
|
|
|
|
|
|
8,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36 |
|
|
|
185 |
|
|
|
36 |
|
|
|
8,433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
|
6,723 |
|
|
|
4,207 |
|
|
|
12,375 |
|
|
|
22,427 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DIVIDENDS TO PREFERRED STOCKHOLDERS |
|
|
(3,812 |
) |
|
|
(3,812 |
) |
|
|
(7,625 |
) |
|
|
(7,625 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS |
|
$ |
2,911 |
|
|
$ |
395 |
|
|
$ |
4,750 |
|
|
$ |
14,802 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER COMMON SHARE INFORMATION BASIC: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.06 |
|
|
$ |
0.01 |
|
|
$ |
0.09 |
|
|
$ |
0.13 |
|
Income from discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income available to common stockholders |
|
$ |
0.06 |
|
|
$ |
0.01 |
|
|
$ |
0.09 |
|
|
$ |
0.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER COMMON SHARE INFORMATION DILUTED: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.06 |
|
|
$ |
0.01 |
|
|
$ |
0.09 |
|
|
$ |
0.12 |
|
Income from discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income available to common stockholders |
|
$ |
0.06 |
|
|
$ |
0.01 |
|
|
$ |
0.09 |
|
|
$ |
0.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH DIVIDENDS DECLARED PER COMMON SHARE |
|
$ |
0.37 |
|
|
$ |
0.37 |
|
|
$ |
0.74 |
|
|
$ |
0.74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE SHARES |
|
|
51,187 |
|
|
|
51,825 |
|
|
|
51,167 |
|
|
|
51,772 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED WEIGHTED AVERAGE SHARES |
|
|
52,040 |
|
|
|
53,306 |
|
|
|
51,842 |
|
|
|
53,440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
5
COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, |
|
|
|
2008 |
|
|
2007 |
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
12,375 |
|
|
$ |
22,427 |
|
Adjustments to reconcile net income to net cash flows provided by operating
activities: |
|
|
|
|
|
|
|
|
Gain on sale of investment properties, net of income tax provision |
|
|
(9,004 |
) |
|
|
(12,644 |
) |
Depreciation and amortization |
|
|
24,224 |
|
|
|
18,227 |
|
Amortization of deferred financing costs |
|
|
779 |
|
|
|
513 |
|
Stock-based compensation |
|
|
1,939 |
|
|
|
2,752 |
|
Effect of recognizing rental revenues on a straight-line or market basis |
|
|
(2,545 |
) |
|
|
346 |
|
Income from unconsolidated joint ventures less than (in excess of) operating
distributions |
|
|
11,649 |
|
|
|
(3,200 |
) |
Residential lot, outparcel and multi-family cost of sales, net of closing costs paid |
|
|
1,748 |
|
|
|
2,264 |
|
Residential lot, outparcel and multi-family acquisition and development expenditures |
|
|
(10,484 |
) |
|
|
(19,316 |
) |
Income tax benefit from stock options |
|
|
|
|
|
|
(780 |
) |
Minority interest in income of consolidated entities |
|
|
922 |
|
|
|
1,704 |
|
Changes in other operating assets and liabilities: |
|
|
|
|
|
|
|
|
Change in other receivables and other assets, net |
|
|
(7,178 |
) |
|
|
(1,839 |
) |
Change in accounts payable and accrued liabilities |
|
|
3,899 |
|
|
|
8,368 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
28,324 |
|
|
|
18,822 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from investment property sales |
|
|
33,455 |
|
|
|
21,280 |
|
Proceeds from venture formation |
|
|
|
|
|
|
19,338 |
|
Property acquisition and development expenditures |
|
|
(113,528 |
) |
|
|
(158,102 |
) |
Investment in unconsolidated joint ventures |
|
|
(16,984 |
) |
|
|
(4,363 |
) |
Distributions from unconsolidated joint ventures in excess of income |
|
|
2,142 |
|
|
|
1,805 |
|
Investment in notes receivable, net |
|
|
(86 |
) |
|
|
2,259 |
|
Change in other assets, net |
|
|
(9,034 |
) |
|
|
(9,092 |
) |
Change in restricted cash |
|
|
706 |
|
|
|
(71 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(103,329 |
) |
|
|
(126,946 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from credit, term loan, and construction facilities |
|
|
220,325 |
|
|
|
413,300 |
|
Repayment of credit facilities |
|
|
(99,325 |
) |
|
|
(253,200 |
) |
Payment of loan issuance costs |
|
|
(42 |
) |
|
|
(43 |
) |
Proceeds from other notes payable or construction loans |
|
|
15 |
|
|
|
4,003 |
|
Repayment of other notes payable or construction loans |
|
|
(9,698 |
) |
|
|
(1,281 |
) |
Common stock issued, net of expenses |
|
|
1,066 |
|
|
|
4,618 |
|
Purchase of treasury stock |
|
|
|
|
|
|
(7,699 |
) |
Income tax benefit from stock options |
|
|
|
|
|
|
780 |
|
Common dividends paid |
|
|
(37,966 |
) |
|
|
(38,445 |
) |
Preferred dividends paid |
|
|
(7,625 |
) |
|
|
(7,625 |
) |
Contributions from minority partners |
|
|
|
|
|
|
348 |
|
Distributions to minority partners |
|
|
(1,247 |
) |
|
|
(1,257 |
) |
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
65,503 |
|
|
|
113,499 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
|
(9,502 |
) |
|
|
5,375 |
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
|
|
17,825 |
|
|
|
11,538 |
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
8,323 |
|
|
$ |
16,913 |
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
6
COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2008
(UNAUDITED)
1. |
|
BASIS OF PRESENTATION AND NEW ACCOUNTING PRONOUNCEMENTS |
|
|
|
Basis of Presentation |
The condensed consolidated financial statements included herein include the accounts of
Cousins Properties Incorporated (Cousins) and its consolidated subsidiaries, including Cousins
Real Estate Corporation and its subsidiaries (CREC). All of the entities included in the
condensed consolidated financial statements are hereinafter referred to collectively as the
Company.
Cousins has elected to be taxed as a real estate investment trust (REIT) and intends to,
among other things, distribute 100% of its federal taxable income to stockholders, thereby
eliminating any liability for federal income taxes under current law. Therefore, the results
included herein do not include a federal income tax provision for Cousins. CREC operates as a
taxable REIT subsidiary and is taxed separately from Cousins as a C-Corporation. Accordingly, the
condensed consolidated statements of income include a provision for, or benefit from, CRECs income
taxes.
The condensed consolidated financial statements are unaudited and were prepared by the Company
in accordance with accounting principles generally accepted in the United States of America
(GAAP) for interim financial information and in accordance with the rules and regulations of the
Securities and Exchange Commission (the SEC). In the opinion of management, these financial
statements reflect all adjustments necessary (which adjustments are of a normal and recurring
nature) for the fair presentation of the Companys financial position as of June 30, 2008 and
results of operations for the three and six month periods ended June 30, 2008 and 2007. Results of
operations for the three and six months ended June 30, 2008 are not necessarily indicative of
results expected for the full year. Certain information and footnote disclosures normally included
in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to
the rules and regulations of the SEC. These condensed financial statements should be read in
conjunction with the consolidated financial statements and the notes thereto included in the
Companys Annual Report on Form 10-K for the year ended December 31, 2007. The accounting policies
employed are materially the same as those shown in Note 2 to the consolidated financial statements
included in such Form 10-K, with the addition of the following new accounting pronouncements.
On January 1, 2008, the Company adopted Emerging Issues Task Force (EITF) No. 06-8,
Applicability of the Assessment of a Buyers Continuing Investment under FASB Statement No. 66,
Accounting for Sales of Real Estate, for Sales of Condominiums, which is discussed in Note 2 of
the Companys Annual Report on Form 10-K for the year ended December 31, 2007. This adoption had
no effect on financial position or results of operations in the six months ended June 30, 2008, but
the Company anticipates that the accounting under EITF 06-8 will have a material effect on the
timing of revenue recognition for future multi-family residential projects.
On January 1, 2008, the Company adopted Statement of Financial Accounting Standards (SFAS)
No. 157, Fair Value Measurements for non-financial assets and liabilities. Fair value is
defined as the price that would be received to sell an asset or paid to transfer a liability in an
orderly transaction between market participants at the measurement date. Depending on the nature
of the asset or liability, the Company uses various valuation techniques and assumptions when
estimating fair value. In accordance with SFAS No. 157, the Company applied the following fair
value hierarchy:
7
|
|
|
Level 1 Assets or liabilities for which the identical item is traded on an active exchange,
such as publicly-traded instruments or futures contracts. |
|
|
|
|
Level 2 Assets and liabilities valued based on observable market data for similar
instruments. |
|
|
|
|
Level 3 Assets or liabilities for which significant valuation assumptions are not readily
observable in the market; instruments valued based on the best available data, some of which is
internally-developed, and considers risk premiums that a market participant would require. |
When determining the fair value measurements for assets and liabilities required or permitted
to be recorded at and/or marked to fair value, the Company considers the principal or most
advantageous market in which it would transact and considers assumptions that market participants
would use when pricing the asset or liability. When possible, the Company looks to active and
observable markets to price identical assets or liabilities. When identical assets and liabilities
are not traded in active markets, the Company looks to market observable data for similar assets
and liabilities. Nevertheless, certain assets and liabilities are not actively traded in observable
markets and the Company must use alternative valuation techniques to derive a fair value
measurement.
The Company applied the provisions of SFAS No. 157 in recording its interest rate swap at fair
value (Level 2; swap is discussed further in Note 2 herein) and in its annual disclosures of the
fair value of notes payable and receivable (Level 2). The adoption of SFAS No. 157 did not have a
material impact on the Companys results of operations or financial condition.
2. |
|
NOTES PAYABLE, INTEREST EXPENSE AND COMMITMENTS AND CONTINGENCIES |
The following table summarizes the terms and amounts of the notes payable outstanding at June
30, 2008 and December 31, 2007 ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term/ |
|
|
|
|
|
|
|
|
|
|
Amortization |
|
|
|
Outstanding at |
|
|
|
|
|
|
Period |
|
|
|
June 30, |
|
December |
Description |
|
Interest Rate |
|
(Years) |
|
Maturity |
|
2008 |
|
31, 2007 |
Credit facility (a maximum of
$500,000), unsecured
|
|
LIBOR +
0.75% to 1.25%
|
|
4/N/A
|
|
8/29/11
|
|
$ |
173,600 |
|
|
$ |
52,600 |
|
Term facility (a maximum of
$100,000), unsecured
|
|
Swapped rate of 5.01%
+ 0.70% to 1.20%
|
|
5/N/A
|
|
8/29/12
|
|
|
100,000 |
|
|
|
100,000 |
|
Terminus 100 mortgage note (interest only)
|
|
|
6.13 |
% |
|
5/N/A
|
|
10/1/12
|
|
|
180,000 |
|
|
|
180,000 |
|
The American Cancer Society Center mortgage
note (interest only until October 1, 2011)
|
|
6.4515% |
|
5/30
|
|
9/1/17
|
|
|
136,000 |
|
|
|
136,000 |
|
San Jose MarketCenter mortgage note (interest only)
|
|
|
5.60 |
% |
|
3/N/A
|
|
12/1/10
|
|
|
83,300 |
|
|
|
83,300 |
|
333/555 North Point Center East
mortgage note
|
|
|
7.00 |
% |
|
10/25
|
|
11/1/11
|
|
|
28,488 |
|
|
|
28,862 |
|
Meridian Mark Plaza mortgage note
|
|
|
8.27 |
% |
|
10/28
|
|
9/1/10
|
|
|
22,981 |
|
|
|
23,196 |
|
100/200 North Point Center East mortgage note
(interest only until July 1, 2010)
|
|
|
5.39 |
% |
|
5/30
|
|
6/1/12
|
|
|
25,000 |
|
|
|
25,000 |
|
The Points at Waterview mortgage note
|
|
|
5.66 |
% |
|
10/25
|
|
1/1/16
|
|
|
17,628 |
|
|
|
17,818 |
|
600 University Park Place mortgage note
|
|
|
7.38 |
% |
|
10/30
|
|
8/10/11
|
|
|
12,870 |
|
|
|
12,973 |
|
Lakeshore Park Plaza mortgage note (see note)
|
|
|
6.78 |
% |
|
10/25
|
|
11/1/08
|
|
|
|
|
|
|
8,785 |
|
King Mill Project I member loan
(a maximum of $2,849)
|
|
|
9.00 |
% |
|
3/N/A
|
|
8/30/08
|
|
|
2,703 |
|
|
|
2,703 |
|
King Mill Project I second member loan
(a maximum of $2,349)
|
|
|
9.00 |
% |
|
3/N/A
|
|
6/26/09
|
|
|
2,047 |
|
|
|
2,046 |
|
Jefferson Mill Project member loan
(a maximum of $3,156)
|
|
|
9.00 |
% |
|
3/N/A
|
|
9/13/09
|
|
|
2,615 |
|
|
|
2,601 |
|
Other miscellaneous notes
|
|
Various
|
|
Various
|
|
Various
|
|
|
274 |
|
|
|
305 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
787,506 |
|
|
$ |
676,189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
The Company maintains an interest rate swap agreement with a notional amount of $100 million
in order to manage its interest rate risk under the Term Facility. This swap was designated as a
cash flow hedge and effectively fixes the underlying LIBOR rate of the Term Facility at 5.01%. The
interest rate on the Term Facility is equal to LIBOR plus a spread, as defined by the term loan
agreement. At June 30, 2008 the spread over LIBOR was 0.90%. The fair value of the interest rate
swap agreement at June 30, 2008 was a liability of approximately $4.0 million, which is recorded in
accounts payable and accrued liabilities on the Condensed Consolidated Balance Sheet. The
liability related to the interest rate swap decreased approximately $323,000 since December 31,
2007. The value of the interest rate swap is also recorded in Other Comprehensive Income which is
included in the equity section of the Condensed Consolidated Balance Sheets. Ineffectiveness is
analyzed on a quarterly basis and is recorded in the Condensed Consolidated Statements of Income.
There was no ineffectiveness during the six months ended June 30, 2008.
The real estate and other assets of the American Cancer Society Center (the ACS Center) are
restricted under the ACS Center loan agreement in that they are not available to settle debts of
the Company. However, provided that the ACS Center loan has not incurred any uncured event of
default, as defined in the loan agreement, the cash flows from the ACS Center, after payments of
debt service, operating expenses and reserves, are available for distribution to the Company.
In June 2008, the Company repaid its mortgage note secured by Lakeshore Park Plaza. In July
2008, the Company executed a new, non-recourse mortgage loan for $18.4 million secured by the
Lakeshore Park Plaza property. This loan matures August 1, 2012 and bears interest at 5.89%.
For the six months ended June 30, 2008 and 2007, interest expense was as follows ($ in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Incurred |
|
$ |
11,831 |
|
|
$ |
7,086 |
|
|
$ |
23,074 |
|
|
$ |
13,178 |
|
Capitalized |
|
|
(4,464 |
) |
|
|
(6,555 |
) |
|
|
(9,432 |
) |
|
|
(12,647 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Expensed |
|
$ |
7,367 |
|
|
$ |
531 |
|
|
$ |
13,642 |
|
|
$ |
531 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2008, the Company had outstanding letters of credit and performance bonds of $27.4
million. The Company has projects under development and redevelopment for which it estimates total
future funding commitments of $201.2 million at June 30, 2008. Additionally, the Company has
future obligations as a lessor under numerous leases to fund approximately $5.3 million of tenant
improvements as of June 30, 2008. As a lessee, the Company has future obligations under ground and
office leases of approximately $16.2 million at June 30, 2008.
Net income per share-basic is calculated as net income available to common stockholders
divided by the weighted average number of common shares outstanding during the period. Net income
per share-diluted is calculated as net income available to common stockholders divided by the
diluted weighted average number of common shares outstanding during the period. Diluted weighted
average number of common shares is calculated to reflect the potential dilution under the treasury
stock method that would occur if stock options, restricted stock or other contracts to issue common
stock were exercised and resulted in additional common shares outstanding. The numerator used in
the Companys per share calculations is the same for both basic and diluted net income per share.
9
Weighted average shares-basic and weighted average shares-diluted were as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
Weighted average shares-basic |
|
|
51,187 |
|
|
|
51,825 |
|
|
|
51,167 |
|
|
|
51,772 |
|
Dilutive potential common shares: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options |
|
|
830 |
|
|
|
1,437 |
|
|
|
661 |
|
|
|
1,629 |
|
Restricted stock |
|
|
23 |
|
|
|
44 |
|
|
|
14 |
|
|
|
39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares-diluted |
|
|
52,040 |
|
|
|
53,306 |
|
|
|
51,842 |
|
|
|
53,440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anti-dilutive options not included |
|
|
2,443 |
|
|
|
940 |
|
|
|
2,456 |
|
|
|
892 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4. |
|
STOCK-BASED COMPENSATION |
SFAS No. 123(R), Share-Based Payment, requires that companies recognize as compensation
expense the grant date fair value of share-based awards over the required service period of the
awards. The Company has several types of stock-based compensation stock options, restricted
stock and restricted stock units which are described in Note 6 of Notes to Consolidated
Financial Statements in the Companys Annual Report on Form 10-K for the year ended December 31,
2007. The Company uses the Black-Scholes option-pricing model to value its new stock option grants
under SFAS 123(R) and recognizes compensation expense in general and administrative expense in the
Condensed Consolidated Statements of Income over the related awards vesting period. A portion of
share-based payment expense is capitalized to projects under development in accordance with SFAS
No. 67, Accounting for Costs and Initial Rental Operations of Real Estate Projects. SFAS 123(R)
also requires the Company to estimate forfeitures in calculating the expense related to stock-based
compensation, and to reflect the benefits of tax deductions in excess of recognized compensation
cost to be reported as both a financing cash inflow and an operating cash outflow.
The Company expensed approximately $892,000 and $1.2 million for each of the three months
ended June 30, 2008 and 2007, respectively, and $2.3 million and $2.8 million for the six months
ended June 30, 2008 and 2007, respectively, for stock-based compensation, after the effect of
capitalization to projects under development and income tax benefit. As of June 30, 2008, the
Company had $13.1 million of estimated total unrecognized compensation cost related to stock-based
compensation, which will be recognized over a weighted average period of 1.7 years.
The Black-Scholes option-pricing model requires the Company to provide inputs in calculating
the fair value of options on the date of grant. The risk free interest rate utilized is the
interest rate on U.S. Government Bonds and Notes having the same life as the estimated life of the
Companys option awards. Expected life of the options granted was estimated based on historical
data reflecting actual hold periods plus an estimated hold period for unexercised options
outstanding. Expected volatility is based on the historical volatility of the Companys stock over
a period relevant to the related stock option grant. The assumed dividend yield is based on the
annual dividend rate for regular dividends at the time of grant. Below are the Black-Scholes
inputs used to calculate the weighted-average fair value of the 2008 option grant:
10
|
|
|
Assumptions: |
|
|
Risk free interest rate |
|
2.62% |
Expected life |
|
5.76 years |
Expected volatility |
|
0.27% |
Expected dividend yield |
|
5.04% |
|
|
|
Result: |
|
|
Weighted-average fair value of options granted |
|
$3.74 |
The following table summarizes stock option activity during the six months ended June 30,
2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
Weighted- |
|
|
Aggregate |
|
|
Average |
|
|
|
Number of |
|
|
Average |
|
|
Intrinsic |
|
|
Remaining |
|
|
|
Options |
|
|
Exercise |
|
|
Value |
|
|
Contractual |
|
|
|
(in thousands) |
|
|
Price |
|
|
(in thousands) |
|
|
Life (years) |
|
|
Outstanding at December 31,
2007 |
|
|
6,732 |
|
|
$ |
23.79 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
48 |
|
|
|
24.71 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(57 |
) |
|
|
16.11 |
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(141 |
) |
|
|
28.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 30, 2008 |
|
|
6,582 |
|
|
$ |
23.77 |
|
|
$ |
15,071 |
|
|
|
6.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at June 30, 2008 |
|
|
4,528 |
|
|
$ |
21.62 |
|
|
$ |
15,071 |
|
|
|
4.86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The total intrinsic value of options exercised during the three and six months ended June 30,
2008 was $623,000 and $641,000, respectively.
The following table summarizes restricted stock activity during the six months ended June 30,
2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
Number of |
|
|
Average |
|
|
|
Shares |
|
|
Grant Date |
|
|
|
(in thousands) |
|
|
Fair Value |
|
|
Non-vested stock at December 31, 2007 |
|
|
134 |
|
|
$ |
26.77 |
|
Granted |
|
|
6 |
|
|
|
24.71 |
|
Forfeited |
|
|
(7 |
) |
|
|
26.63 |
|
|
|
|
|
|
|
|
Non-vested stock at June 30, 2008 |
|
|
133 |
|
|
$ |
26.68 |
|
|
|
|
|
|
|
|
Restricted stock units (RSU) are accounted for as liability awards under SFAS 123(R) and
employees are paid cash based upon the value of the Companys stock upon vesting. The following
table summarizes RSU activity for the six months ended June 30, 2008 (in thousands):
|
|
|
|
|
Outstanding at December 31, 2007 |
|
|
469 |
|
Vested |
|
|
(2 |
) |
Forfeited |
|
|
(16 |
) |
|
|
|
|
Outstanding at June 30, 2008 |
|
|
451 |
|
|
|
|
|
11
5. PROPERTY TRANSACTIONS
SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, requires that
the gains and losses from the disposition of certain real estate assets and the related historical
results of operations of certain disposed of or held-for-sale assets be included in a separate
section, discontinued operations, in the statements of income for all periods presented. SFAS No.
144 also requires that assets and liabilities of held-for-sale properties, as defined, be
separately categorized on the balance sheet in the period that they are deemed held-for-sale.
In 2007, the Company sold 3301 Windy Ridge Parkway, a 107,000 square foot office building in
Atlanta, Georgia, and five ground leased sites at the Companys North Point project.
The operations of these projects are included in discontinued operations in the accompanying
Condensed Consolidated Statements of Income. The amounts for 2008 relate to the resolution of open
items for previously sold properties. The following details the components of income from
discontinued operations for the three and six months ended June 30, 2008 and 2007 ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
Rental property revenues |
|
$ |
|
|
|
$ |
358 |
|
|
$ |
|
|
|
$ |
769 |
|
Other revenues |
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
61 |
|
Rental property operating expenses |
|
|
36 |
|
|
|
(179 |
) |
|
|
36 |
|
|
|
(388 |
) |
Depreciation and amortization |
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
(151 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
36 |
|
|
$ |
207 |
|
|
$ |
36 |
|
|
$ |
291 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The gain on sale of the applicable properties included in Discontinued Operations for the six
months ended June 30, 2007 of $8.2 million related to the sale of the ground leased sites at North
Point.
In addition to the property transactions described above, the Company sold 70 acres of
undeveloped land at its Jefferson Mill project to an entity which is partially owned by a former
executive officer of the Company. The Company recognized a gain on
this sale in the second quarter of
2008 of $748,000. In addition, the Company entered into a contract to
sell an additional 97 acres
at Jefferson Mill and the King Mill project to this same entity. The Company expects to close on
the sale of the additional 97 acres on or before December 31, 2009.
6. |
|
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES |
The Company describes its investments in unconsolidated joint ventures in Note 5 to its Annual
Report on Form 10-K for the year ended December 31, 2007. The following table summarizes balance
sheet data of the Companys unconsolidated joint ventures as of June 30, 2008 and December 31, 2007
($ in thousands):
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companys |
|
|
|
Total Assets |
|
|
Total Debt |
|
|
Total Equity |
|
|
Investment |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
CP Venture IV LLC
entities |
|
$ |
352,948 |
|
|
$ |
359,058 |
|
|
$ |
37,495 |
|
|
$ |
38,137 |
|
|
$ |
294,151 |
|
|
$ |
302,679 |
|
|
$ |
17,290 |
|
|
$ |
17,764 |
|
TRG Columbus
Development Venture,
Ltd. |
|
|
84,931 |
|
|
|
108,448 |
|
|
|
|
|
|
|
5,128 |
|
|
|
46,874 |
|
|
|
63,945 |
|
|
|
16,635 |
|
|
|
28,081 |
|
Charlotte Gateway
Village, LLC |
|
|
170,753 |
|
|
|
172,781 |
|
|
|
128,205 |
|
|
|
133,864 |
|
|
|
39,787 |
|
|
|
37,409 |
|
|
|
10,451 |
|
|
|
10,468 |
|
CP Venture LLC entities |
|
|
104,652 |
|
|
|
107,384 |
|
|
|
|
|
|
|
|
|
|
|
103,423 |
|
|
|
105,615 |
|
|
|
3,795 |
|
|
|
3,944 |
|
CL Realty, L.L.C. |
|
|
125,375 |
|
|
|
124,422 |
|
|
|
5,564 |
|
|
|
6,350 |
|
|
|
116,536 |
|
|
|
114,490 |
|
|
|
72,116 |
|
|
|
71,195 |
|
CF Murfreesboro
Associates |
|
|
130,515 |
|
|
|
120,579 |
|
|
|
103,374 |
|
|
|
88,127 |
|
|
|
21,399 |
|
|
|
21,366 |
|
|
|
13,122 |
|
|
|
12,383 |
|
Temco Associates, LLC |
|
|
61,958 |
|
|
|
63,504 |
|
|
|
3,299 |
|
|
|
3,397 |
|
|
|
58,017 |
|
|
|
59,042 |
|
|
|
29,603 |
|
|
|
30,508 |
|
Palisades West LLC |
|
|
84,485 |
|
|
|
44,526 |
|
|
|
|
|
|
|
|
|
|
|
65,030 |
|
|
|
37,429 |
|
|
|
33,497 |
|
|
|
19,106 |
|
Crawford Long CPI,
LLC |
|
|
39,867 |
|
|
|
39,847 |
|
|
|
51,116 |
|
|
|
51,558 |
|
|
|
(12,953 |
) |
|
|
(12,830 |
) |
|
|
(5,225 |
) |
|
|
(5,171 |
) |
Terminus 200 LLC |
|
|
53,094 |
|
|
|
34,040 |
|
|
|
13,023 |
|
|
|
1,073 |
|
|
|
34,139 |
|
|
|
30,568 |
|
|
|
19,676 |
|
|
|
19,163 |
|
Ten Peachtree Place
Associates |
|
|
25,069 |
|
|
|
25,502 |
|
|
|
28,125 |
|
|
|
28,373 |
|
|
|
(3,772 |
) |
|
|
(3,279 |
) |
|
|
(3,377 |
) |
|
|
(3,136 |
) |
Wildwood Associates |
|
|
21,597 |
|
|
|
21,640 |
|
|
|
|
|
|
|
|
|
|
|
21,466 |
|
|
|
21,552 |
|
|
|
(1,517 |
) |
|
|
(1,474 |
) |
Handy Road Associates,
LLC |
|
|
5,313 |
|
|
|
5,407 |
|
|
|
3,204 |
|
|
|
3,204 |
|
|
|
2,096 |
|
|
|
2,173 |
|
|
|
2,157 |
|
|
|
2,202 |
|
Pine Mountain
Builders, LLC |
|
|
7,011 |
|
|
|
7,569 |
|
|
|
2,700 |
|
|
|
2,347 |
|
|
|
2,277 |
|
|
|
2,553 |
|
|
|
1,497 |
|
|
|
1,551 |
|
Glenmore Garden Villas
LLC |
|
|
7,555 |
|
|
|
3,197 |
|
|
|
5,225 |
|
|
|
1,596 |
|
|
|
1,175 |
|
|
|
1,200 |
|
|
|
1,079 |
|
|
|
874 |
|
CPI/FSP I, L.P. |
|
|
7 |
|
|
|
3,188 |
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
3,137 |
|
|
|
33 |
|
|
|
1,600 |
|
CSC Associates, L.P. |
|
|
145 |
|
|
|
2,150 |
|
|
|
|
|
|
|
|
|
|
|
142 |
|
|
|
414 |
|
|
|
65 |
|
|
|
207 |
|
Other |
|
|
726 |
|
|
|
686 |
|
|
|
|
|
|
|
|
|
|
|
672 |
|
|
|
650 |
|
|
|
203 |
|
|
|
212 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,276,001 |
|
|
$ |
1,243,928 |
|
|
$ |
381,330 |
|
|
$ |
363,154 |
|
|
$ |
790,457 |
|
|
$ |
788,113 |
|
|
$ |
211,100 |
|
|
$ |
209,477 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes income statement data of the Companys unconsolidated joint
ventures for the six months ended June 30, 2008 and 2007 ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companys Share of |
|
|
|
Total Revenues |
|
|
Net Income (Loss) |
|
|
Net Income (Loss) |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
CP Venture IV LLC entities |
|
$ |
16,133 |
|
|
$ |
16,311 |
|
|
$ |
1,738 |
|
|
$ |
2,139 |
|
|
$ |
647 |
|
|
$ |
662 |
|
TRG Columbus Development
Venture, Ltd. |
|
|
23,807 |
|
|
|
45,628 |
|
|
|
1,940 |
|
|
|
13,153 |
|
|
|
422 |
|
|
|
4,228 |
|
Charlotte Gateway Village, LLC |
|
|
15,456 |
|
|
|
15,399 |
|
|
|
3,045 |
|
|
|
2,761 |
|
|
|
588 |
|
|
|
588 |
|
CP Venture LLC entities |
|
|
10,099 |
|
|
|
10,740 |
|
|
|
5,225 |
|
|
|
5,931 |
|
|
|
540 |
|
|
|
615 |
|
CL Realty, L.L.C. |
|
|
4,675 |
|
|
|
5,037 |
|
|
|
5,406 |
|
|
|
3,553 |
|
|
|
2,208 |
|
|
|
1,195 |
|
CF Murfreesboro Associates |
|
|
4,921 |
|
|
|
|
|
|
|
32 |
|
|
|
|
|
|
|
(24 |
) |
|
|
|
|
Temco Associates, LLC |
|
|
2,290 |
|
|
|
3,595 |
|
|
|
207 |
|
|
|
359 |
|
|
|
104 |
|
|
|
196 |
|
Palisades West LLC |
|
|
114 |
|
|
|
181 |
|
|
|
105 |
|
|
|
172 |
|
|
|
53 |
|
|
|
56 |
|
Crawford Long CPI, LLC |
|
|
5,699 |
|
|
|
5,337 |
|
|
|
837 |
|
|
|
753 |
|
|
|
418 |
|
|
|
352 |
|
Terminus 200 LLC |
|
|
266 |
|
|
|
|
|
|
|
25 |
|
|
|
|
|
|
|
13 |
|
|
|
|
|
Ten Peachtree Place Associates |
|
|
3,621 |
|
|
|
3,240 |
|
|
|
232 |
|
|
|
159 |
|
|
|
123 |
|
|
|
87 |
|
Wildwood Associates |
|
|
1 |
|
|
|
3 |
|
|
|
(86 |
) |
|
|
(95 |
) |
|
|
(43 |
) |
|
|
(48 |
) |
Handy Road Associates, LLC |
|
|
|
|
|
|
4 |
|
|
|
(76 |
) |
|
|
(145 |
) |
|
|
(49 |
) |
|
|
(84 |
) |
Pine Mountain Builders, LLC |
|
|
2,564 |
|
|
|
1,711 |
|
|
|
124 |
|
|
|
107 |
|
|
|
49 |
|
|
|
13 |
|
Glenmore Garden Villas LLC |
|
|
|
|
|
|
|
|
|
|
(25 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
CPI/FSP I, L.P. |
|
|
4,448 |
|
|
|
|
|
|
|
1,015 |
|
|
|
(25 |
) |
|
|
|
|
|
|
(13 |
) |
CSC Associates, L.P. |
|
|
21 |
|
|
|
(74 |
) |
|
|
14 |
|
|
|
(71 |
) |
|
|
7 |
|
|
|
(36 |
) |
Other |
|
|
|
|
|
|
|
|
|
|
(60 |
) |
|
|
2 |
|
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
94,115 |
|
|
$ |
107,112 |
|
|
$ |
19,698 |
|
|
$ |
28,753 |
|
|
$ |
5,056 |
|
|
$ |
7,809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TRG Columbus Development Venture, Ltd. developed a multi-family project in Miami, Florida.
Subsequent to quarter end, this entity sold all of its remaining residential units. This venture
currently holds only seven unsold commercial units.
13
Other Assets on the Condensed Consolidated Balance Sheets included the following ($ in
thousands):
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008 |
|
|
December 31, 2007 |
|
|
Investment in Verde |
|
$ |
9,376 |
|
|
$ |
9,376 |
|
FF&E and leasehold improvements, net of accumulated depreciation
of $10,183 and $9,761 as of June 30, 2008 and December 31, 2007, respectively |
|
|
5,923 |
|
|
|
6,341 |
|
Airplane and related deposit, net of accumulated depreciation of $381 and $1,216
as of June 30, 2008 and December 31, 2007, respectively |
|
|
14,992 |
|
|
|
14,191 |
|
Predevelopment costs and earnest money |
|
|
12,885 |
|
|
|
16,692 |
|
Lease inducements, net of accumulated amortization of $550 and $235 as of
June 30, 2008 and December 31, 2007, respectively |
|
|
14,273 |
|
|
|
3,735 |
|
Loan closing costs, net of accumulated amortization of $2,227 and $1,448 as of
June 30, 2008 and December 31, 2007, respectively |
|
|
5,760 |
|
|
|
6,497 |
|
Prepaid expenses and other assets |
|
|
3,615 |
|
|
|
2,575 |
|
Deferred tax asset |
|
|
9,182 |
|
|
|
|
|
Intangible Assets: |
|
|
|
|
|
|
|
|
Goodwill |
|
|
5,529 |
|
|
|
5,529 |
|
Above market leases, net of accumulated amortization of $7,374 and $6,028
as of June 30, 2008 and December 31, 2007, respectively |
|
|
2,467 |
|
|
|
4,598 |
|
In-place leases, net of accumulated amortization of $1,893 and $1,589 as of
as of June 30, 2008 and December 31, 2007, respectively |
|
|
920 |
|
|
|
1,409 |
|
|
|
|
|
|
|
|
|
|
$ |
84,922 |
|
|
$ |
70,943 |
|
|
|
|
|
|
|
|
Goodwill relates entirely to the Office reportable segment. Above and below market leases are
amortized into rental revenues over the remaining lease terms. In-place leases are amortized into
depreciation and amortization expense also over remaining lease terms. Amortization expense for
intangibles totaled $1.2 million and $1.5 million in the three months ended June 30, 2008 and 2007,
respectively, and $2.5 million and $3.1 million in the six months ended June 30, 2008 and 2007,
respectively. Future aggregate amortization of these intangible assets and liabilities is
anticipated to be as follows ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Below Market |
|
|
Below Market |
|
|
Above Market |
|
|
|
|
|
|
|
|
|
Rents |
|
|
Ground Lease |
|
|
Leases |
|
|
In-Place Leases |
|
|
Total |
|
|
Remainder of 2008 |
|
$ |
(64 |
) |
|
$ |
(5 |
) |
|
$ |
1,732 |
|
|
$ |
377 |
|
|
$ |
2,040 |
|
2009 |
|
|
(127 |
) |
|
|
(9 |
) |
|
|
197 |
|
|
|
120 |
|
|
|
181 |
|
2010 |
|
|
(125 |
) |
|
|
(9 |
) |
|
|
197 |
|
|
|
97 |
|
|
|
160 |
|
2011 |
|
|
(116 |
) |
|
|
(9 |
) |
|
|
152 |
|
|
|
79 |
|
|
|
106 |
|
2012 |
|
|
(48 |
) |
|
|
(9 |
) |
|
|
16 |
|
|
|
60 |
|
|
|
19 |
|
Thereafter |
|
|
(77 |
) |
|
|
(670 |
) |
|
|
173 |
|
|
|
187 |
|
|
|
(387 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(557 |
) |
|
$ |
(711 |
) |
|
$ |
2,467 |
|
|
$ |
920 |
|
|
$ |
2,119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
8. |
|
SUPPLEMENTAL CASH FLOWS INFORMATION |
The following table summarizes supplemental information related to cash flows ($ in
thousands):
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
2008 |
|
2007 |
Interest paid, net of amounts capitalized
|
|
$ |
12,104 |
|
|
$ |
|
|
Income taxes refunded
|
|
|
410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Cash Transactions |
|
|
|
|
|
|
|
|
Transfer from projects under development to operating properties
|
|
|
206,253 |
|
|
|
80,730 |
|
Transfer from other assets to land
|
|
|
5,694 |
|
|
|
11,785 |
|
Issuance of note receivable for sale of land
|
|
|
5,050 |
|
|
|
|
|
Change in accruals excluded from development, leasing and acquisition expenditures
|
|
|
11,510 |
|
|
|
3,881 |
|
Transfer of income tax receivable to deferred tax asset
|
|
|
9,182 |
|
|
|
|
|
Transfer from investment in joint venture to land held for investment
|
|
|
1,570 |
|
|
|
|
|
Transfer from projects under development to land held for investment
|
|
|
677 |
|
|
|
|
|
Change in accumulated other comprehensive income
|
|
|
323 |
|
|
|
|
|
Transfer from operating properties to land
|
|
|
|
|
|
|
2,392 |
|
Transfer from land held for investment to projects under development
|
|
|
|
|
|
|
323 |
|
In the second quarter of 2008, the Company reorganized along functional lines and eliminated
its division structure, which was based primarily on product type. As a result, the Company revised
its segment reporting to reflect this new alignment and to correspond with information as
presented to the chief operating decision maker. The following tables reflect these changes, and the reportable segments for the three
and six months ended June 30, 2007 have been restated to be consistent with the current year
reporting.
Under its new structure, the Company has five reportable segments: Office, Retail, Land,
Third-Party Management and Multi-family. The Companys reportable segments are categorized based
on the type of product and nature of service. The Office segment includes
results of operations for office properties, both consolidated and at joint ventures. The Retail
segment includes results of operations for both consolidated and joint venture-owned retail
centers. The Land segment includes results of operations for various tracts of land that are held
for investment or future development, and single-family residential communities that are parceled
into lots and sold to various homebuilders or sold as undeveloped tracts of land. The Third-Party
Management segment includes
results of operations for projects where the Company manages, leases and/or develops
properties for other owners. The Multi-family segment includes results of operations for the
development and sale of multi-family real estate. Other includes compensation for employees other
than those in the specific aforementioned areas, general corporate overhead costs, interest expense
for consolidated entities as financing decisions are made at the corporate level (with the
exception of joint venture interest expense, which is included in joint venture results), minority
interest in income of consolidated subsidiaries, income taxes, depreciation, and preferred
dividends, as well as the operations of the Industrial properties, which are not material for
separate presentation.
Company management evaluates the performance of its reportable segments in part based on funds
from operations available to common stockholders (FFO). FFO is a supplemental operating
performance measure used in the real estate industry. The Company calculated FFO using the
National Association of Real Estate Investment Trusts (NAREIT) definition of FFO, which is net
income available to common stockholders (computed in accordance with GAAP), excluding extraordinary
items, cumulative effect of change in accounting principle and gains or losses from sales of
depreciable property, plus depreciation and amortization of real estate assets, and after
adjustments for unconsolidated partnerships and joint ventures to reflect FFO on the same basis.
15
FFO is used by industry analysts, investors and the Company as a supplemental measure of an
equity REITs operating performance. Historical cost accounting for real estate assets implicitly
assumes that the value of real estate assets diminishes predictably over time. Since real estate
values instead have historically risen or fallen with market conditions, many industry investors
and analysts have considered presentation of operating results for real estate companies that use
historical cost accounting to be insufficient by themselves. Thus, NAREIT created FFO as a
supplemental measure of a REITs operating performance that excludes historical cost depreciation,
among other items, from GAAP net income. Management believes that the use of FFO, combined with
the required primary GAAP presentations, has been fundamentally beneficial, improving the
understanding of operating results of REITs among the investing public and making comparisons of
REIT operating results more meaningful. In addition to Company management evaluating the operating
performance of its reportable segments based on FFO results, management uses FFO and FFO per share,
along with other measures, to assess performance in connection with evaluating and granting
incentive compensation to its officers and other key employees.
Segment net income, a breakout of assets, investment in joint ventures and capital
expenditures are not presented in the following tables. Management does not utilize these measures
when analyzing its segments or when making resource allocation decisions, and therefore this
information is not provided. FFO is reconciled to net income on a total company basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Party |
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2008 (in thousands) |
|
Office |
|
|
Retail |
|
|
Land |
|
|
Management |
|
|
Multi-Family |
|
|
Other |
|
|
Total |
|
Net rental property revenues less rental
property operating expenses |
|
$ |
16,049 |
|
|
$ |
5,539 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
362 |
|
|
$ |
21,950 |
|
Fee income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,491 |
|
|
|
|
|
|
|
3,311 |
|
|
|
7,802 |
|
Residential, tract and outparcel sales,
net of cost of sales |
|
|
618 |
|
|
|
3,400 |
|
|
|
398 |
|
|
|
|
|
|
|
|
|
|
|
748 |
|
|
|
5,164 |
|
Other income |
|
|
(102 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,457 |
|
|
|
1,355 |
|
General and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,054 |
) |
|
|
|
|
|
|
(9,013 |
) |
|
|
(13,067 |
) |
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,367 |
) |
|
|
(7,367 |
) |
Depreciation and amortization of
non-real estate assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(967 |
) |
|
|
(967 |
) |
Other expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(549 |
) |
|
|
(549 |
) |
Funds from operations from
unconsolidated joint ventures |
|
|
1,189 |
|
|
|
1,343 |
|
|
|
1,320 |
|
|
|
|
|
|
|
(227 |
) |
|
|
61 |
|
|
|
3,686 |
|
Minority interest in income of
consolidated subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(251 |
) |
|
|
(251 |
) |
Benefit for income taxes from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,176 |
|
|
|
2,176 |
|
Preferred stock dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,812 |
) |
|
|
(3,812 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations available to
common stockholders |
|
$ |
17,754 |
|
|
$ |
10,282 |
|
|
$ |
1,718 |
|
|
$ |
437 |
|
|
$ |
(227 |
) |
|
$ |
(13,844 |
) |
|
$ |
16,120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,265 |
) |
Gain on sale of depreciated investment properties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,911 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Party |
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2007 (in thousands) |
|
Office |
|
|
Retail |
|
|
Land |
|
|
Management |
|
|
Multi-Family |
|
|
Other |
|
|
Total |
|
Net rental property revenues less rental property operating expenses |
|
$ |
9,180 |
|
|
$ |
4,659 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
498 |
|
|
$ |
14,337 |
|
Fee income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,707 |
|
|
|
|
|
|
|
4,153 |
|
|
|
9,860 |
|
Residential, tract and outparcel sales, net of cost of sales |
|
|
|
|
|
|
|
|
|
|
344 |
|
|
|
|
|
|
|
47 |
|
|
|
|
|
|
|
391 |
|
Other income |
|
|
7 |
|
|
|
671 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
169 |
|
|
|
847 |
|
General and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,966 |
) |
|
|
|
|
|
|
(10,638 |
) |
|
|
(15,604 |
) |
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(531 |
) |
|
|
(531 |
) |
Depreciation and amortization of non-real estate assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(758 |
) |
|
|
(758 |
) |
Other expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(758 |
) |
|
|
(758 |
) |
Funds from operations from unconsolidated joint ventures |
|
|
1,148 |
|
|
|
1,079 |
|
|
|
1,149 |
|
|
|
|
|
|
|
1,804 |
|
|
|
|
|
|
|
5,180 |
|
Minority interest in income of consolidated subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(842 |
) |
|
|
(842 |
) |
Benefit for income taxes from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,073 |
|
|
|
1,073 |
|
Preferred stock dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,812 |
) |
|
|
(3,812 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations available to common stockholders |
|
$ |
10,335 |
|
|
$ |
6,409 |
|
|
$ |
1,493 |
|
|
$ |
741 |
|
|
$ |
1,851 |
|
|
$ |
(11,446 |
) |
|
$ |
9,383 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,038 |
) |
Gain on sale of depreciated investment properties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
395 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Party |
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2008 (in thousands) |
|
Office |
|
|
Retail |
|
|
Land |
|
|
Management |
|
|
Multi-Family |
|
|
Other |
|
|
Total |
|
Net rental property revenues less rental property operating expenses |
|
$ |
31,188 |
|
|
$ |
10,579 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
818 |
|
|
$ |
42,585 |
|
Fee income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,144 |
|
|
|
|
|
|
|
6,216 |
|
|
|
15,360 |
|
Residential, tract and outparcel sales, net of cost of sales |
|
|
618 |
|
|
|
4,154 |
|
|
|
4,178 |
|
|
|
|
|
|
|
|
|
|
|
748 |
|
|
|
9,698 |
|
Other income |
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,699 |
|
|
|
2,715 |
|
General and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,109 |
) |
|
|
|
|
|
|
(19,343 |
) |
|
|
(27,452 |
) |
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,642 |
) |
|
|
(13,642 |
) |
Depreciation and amortization of non-real estate assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,744 |
) |
|
|
(1,744 |
) |
Other expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,304 |
) |
|
|
(2,304 |
) |
Funds from operations from unconsolidated joint ventures |
|
|
2,377 |
|
|
|
2,642 |
|
|
|
2,333 |
|
|
|
|
|
|
|
423 |
|
|
|
94 |
|
|
|
7,869 |
|
Minority interest in income of consolidated subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(922 |
) |
|
|
(922 |
) |
Benefit for income taxes from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,393 |
|
|
|
5,393 |
|
Preferred stock dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,625 |
) |
|
|
(7,625 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations available to common stockholders |
|
$ |
34,199 |
|
|
$ |
17,375 |
|
|
$ |
6,511 |
|
|
$ |
1,035 |
|
|
$ |
423 |
|
|
$ |
(29,612 |
) |
|
$ |
29,931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,293 |
) |
Gain on sale of depreciated investment properties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Party |
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2007 (in thousands) |
|
Office |
|
|
Retail |
|
|
Land |
|
|
Management |
|
|
Multi-Family |
|
|
Other |
|
|
Total |
|
Net rental property revenues less rental property operating expenses |
|
$ |
18,606 |
|
|
$ |
9,201 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
845 |
|
|
$ |
28,652 |
|
Fee income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,568 |
|
|
|
|
|
|
|
6,358 |
|
|
|
17,926 |
|
Residential, tract and outparcel sales, net of cost of sales |
|
|
|
|
|
|
12,541 |
|
|
|
608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,149 |
|
Other income |
|
|
3,556 |
|
|
|
726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
279 |
|
|
|
4,561 |
|
General and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,663 |
) |
|
|
|
|
|
|
(20,631 |
) |
|
|
(30,294 |
) |
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(531 |
) |
|
|
(531 |
) |
Depreciation and amortization of non-real estate assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,258 |
) |
|
|
(1,258 |
) |
Other expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,118 |
) |
|
|
(1,118 |
) |
Funds from operations from unconsolidated joint ventures |
|
|
2,307 |
|
|
|
2,096 |
|
|
|
1,381 |
|
|
|
|
|
|
|
4,228 |
|
|
|
|
|
|
|
10,012 |
|
Minority interest in income of consolidated subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,704 |
) |
|
|
(1,704 |
) |
Benefit for income taxes from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,100 |
|
|
|
2,100 |
|
Preferred stock dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,625 |
) |
|
|
(7,625 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations available to common stockholders |
|
$ |
24,469 |
|
|
$ |
24,564 |
|
|
$ |
1,989 |
|
|
$ |
1,905 |
|
|
$ |
4,228 |
|
|
$ |
(23,285 |
) |
|
$ |
33,870 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19,138 |
) |
Gain on sale of depreciated investment properties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
14,802 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17
When reviewing the results of operations for the Company, management analyzes its rental
property operations and residential, tract and outparcel sales net of their related costs. Gains
on sales of investment properties and the property operations that are classified as discontinued
operations are also presented net of costs in the management reporting. These amounts are shown in
the segment tables above in the same net manner as shown to management. Certain adjustments are
required to reconcile the above segments information to the Companys consolidated revenues. These
items are eliminated from the segment reporting tables above as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
Reconciliation to Revenues on Consolidated Income Statement |
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Net rental property revenues less rental property operating expenses |
|
$ |
21,950 |
|
|
$ |
14,337 |
|
|
$ |
42,585 |
|
|
$ |
28,652 |
|
Plus rental property operating expenses |
|
|
14,792 |
|
|
|
11,341 |
|
|
|
28,470 |
|
|
|
21,358 |
|
Fee income |
|
|
7,802 |
|
|
|
9,860 |
|
|
|
15,360 |
|
|
|
17,926 |
|
Residential, tract and outparcel sales, net of cost of sales |
|
|
5,164 |
|
|
|
391 |
|
|
|
9,698 |
|
|
|
13,149 |
|
Plus residential, tract and outparcel cost of sales |
|
|
832 |
|
|
|
1,085 |
|
|
|
1,778 |
|
|
|
2,293 |
|
Less income from discontinued operations |
|
|
(36 |
) |
|
|
(193 |
) |
|
|
(36 |
) |
|
|
(442 |
) |
Less gain on sale of investment properties discontinued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,164 |
) |
Less gain of sale of investment properties |
|
|
(4,741 |
) |
|
|
|
|
|
|
(8,477 |
) |
|
|
(4,376 |
) |
Other income |
|
|
940 |
|
|
|
847 |
|
|
|
2,300 |
|
|
|
4,561 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated revenues |
|
$ |
46,703 |
|
|
$ |
37,668 |
|
|
$ |
91,678 |
|
|
$ |
74,957 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
|
|
|
Item 2. |
|
Managements Discussion and Analysis of Financial Condition and Results of
Operations |
Overview:
Cousins Properties Incorporated, (along with its subsidiaries and affiliates, collectively
referred to as the Company), is a real estate development company with experience in the
development, leasing, financing and management of office, retail and industrial properties in
addition to residential land development and the development and sale of multi-family products. As
of June 30, 2008, the Company held interests directly or through joint ventures in 24 office
properties totaling 7.6 million square feet, 14 retail properties totaling 4.8 million square feet,
four industrial properties totaling 2.0 million square feet and 126 completed for-sale multi-family
units. These interests include office and retail projects under development or redevelopment
totaling 3.8 million square feet. The Company also had an interest in two under-development
multi-family projects which at completion will contain 208 for-sale units. The Company had 24
residential communities in various stages of development directly or through joint ventures in
which approximately 9,970 lots remain to be developed and/or sold. In addition, the Company owned
directly or through joint ventures approximately 8,800 acres of land.
The Companys strategy is to produce stockholder returns by creating value through the
development of high quality, well-located office, retail, industrial, multi-family and residential
properties. The Company has developed substantially all of the real estate assets it owns. A key
element in the Companys strategy is to actively manage its portfolio of investment properties and,
at the appropriate times, to engage in timely and strategic recycling of its capital, either by
sales, financings or through contributions to ventures in which the Company retains an ownership
interest. These transactions seek to maximize the value of the assets the Company has created,
generate capital for additional development properties and return a portion of the value created to
the Companys stockholders.
Management continues to assess its opportunities in the current economic environment.
Management has seen the number of traditional development opportunities across its product types
decrease over the past several months and does not expect this trend to change significantly in the
next six to 12 months. Single family residential markets continue to struggle and management
expects the number of lots sold in 2008 will be less than in 2007. Retailers are generally
reluctant to commit to new developments and management sees few opportunities for traditional
office or multi-family development within the next year. Management is optimistic that other, more
non-traditional, opportunities may present themselves to the Company. These opportunities could
include acquisition of single-family residential developments whose developers or lenders are
having problems and acquisition of retail or office projects having financing problems. The
Companys relatively low leverage and capacity under its credit facilities position it well to take
advantage of these opportunities. However, there can be no assurance
that these non-traditional opportunities will materialize.
Significant events during the three months ended June 30, 2008 included the following:
|
|
|
Sold two tracts totaling 70 acres at Jefferson Mill Business Park for approximately
$8.5 million, generating gain of approximately $748,000. |
|
|
|
|
Entered into an agreement to sell an additional 53-acre tract at Jefferson Mill
Business Park and a 44-acre tract at King Mill Distribution Park for an aggregate price of
$10.1 million. These tracts are expected to close on or before December 31, 2009. |
|
|
|
|
Sold a 28-acre tract adjacent to The Avenue Forsyth for $17.6 million, generating gain
of approximately $3.4 million. The Company expects to recognize an additional $664,000 in
gain from this sale in 2008 and 2009 as it completes certain site improvement work on the
tract. |
19
|
|
|
Through its CL Realty joint venture, sold 30 acres at its Long Meadows Farms project
for $7.7 million, and a gain of $4.8 million. The Companys pre-tax share of the gain was
$931,000. |
|
|
|
|
Announced the grand opening of The Avenue Forsyth, a 527,000 square foot lifestyle
center in north metropolitan Atlanta. |
Results of Operations:
Rental Property Revenues. Rental property revenues increased approximately $11.2 million
(44%) and $21.4 million (43%) in the three and six month 2008 periods, respectively, compared to
the same 2007 periods. These increases, discussed in detail below, generally resulted from the
opening of newly-developed office and retail properties, plus increases in leasing at certain
properties.
Rental property revenues from the office portfolio increased approximately $9.2 million (50%)
and $18.0 million (50%) in the three and six month 2008 periods, respectively, as a result of the
following:
|
|
|
Increase of $5.1 million and $10.6 million in the three and six month 2008 periods,
respectively, due to the second quarter 2007 opening of Terminus 100; |
|
|
|
|
Increase of $1.8 million and $3.5 million in the three and six month 2008 periods,
respectively, related to the American Cancer Society Center (the ACS Center), where
average economic occupancy increased; |
|
|
|
|
Increase of $1.2 million and $2.0 million in the three and six month 2008 periods,
respectively, related to 191 Peachtree Tower, where average economic occupancy
increased; |
|
|
|
|
Increase of $146,000 and $491,000 in the three and six month 2008 periods,
respectively, related to the second quarter 2007 acquisition of the 221 Peachtree Center
Avenue Garage. |
Rental property revenues from the retail portfolio increased approximately $1.9 million (29%)
and $3.0 million (23%) in the three and six month 2008 periods, respectively, as a result of the
following:
|
|
|
Increase of $557,000 and $1.2 million in the three and six month 2008 periods,
respectively, related to increased average economic occupancy at San Jose MarketCenter,
which opened in the first quarter of 2006; |
|
|
|
|
Increase of $352,000 and $888,000 in the three and six month 2008 periods,
respectively, related to increased average economic occupancy at The Avenue Webb Gin,
which opened in the third quarter of 2006; |
|
|
|
|
Increase of $856,000 and $929,000 in the three and six month 2008 periods,
respectively, related to The Avenue Forsyth, which opened in April 2008. |
Rental Property Operating Expenses. Rental property operating expenses increased
approximately $3.5 million (30%) and $7.1 million (33%) in the three and six month 2008 periods,
respectively, compared to the same 2007 period as a result of the following:
|
|
|
Increase of $1.2 million and $2.6 million in the three and six month 2008 periods,
respectively, related to the opening of Terminus 100; |
|
|
|
|
Increase of $310,000 in both the three and six month 2008 periods due to the opening
of The Avenue Forsyth; |
20
|
|
|
Increase of $1.6 million and $3.1 million in the three and six month 2008 periods,
respectively, related to the increased occupancy at 191 Peachtree Tower, the ACS Center,
San Jose MarketCenter, and The Avenue Webb Gin. |
Fee Income. Fee income decreased $2.1 million (21%) and $2.6 million (14%) in the three and
six month 2008 periods, respectively, compared to the same 2007 periods. Fee income is comprised
of management fees, development fees and leasing fees, which the Company performs for joint
ventures in which it has an ownership interest and third party property owners. Fee income also
includes direct reimbursements of expenses from these owners. Fees and reimbursements vary between
quarters, due to the number of contracts with ventures and third party owners and the development
and leasing needs at the underlying properties, and could continue to vary in future periods based
on volume and composition of activities at the underlying properties.
Management fees, including expense reimbursements, decreased $582,000 and $1.4 million during
the three and six month 2008 periods, respectively, mainly due to lower reimbursements from third
party owners. Leasing fee income decreased $528,000 and $913,000 in the three and six month 2008
periods, respectively, compared to the 2007 periods primarily due to changes in the level of
rollover and activity at the underlying properties. In addition, the Company earned $567,000 in
the second quarter of 2007 in development fees related to amounts the Company paid on behalf of the
Ft. Gillem contract and was reimbursed. None were incurred in 2008.
Residential Lot and Outparcel Sales and Cost of Sales. Residential lot and outparcel sales
and cost of sales are discussed in detail below.
Residential Lot Sales and Cost of Sales The Companys residential lot business
consists of projects that are consolidated, for which income is recorded in the residential lot and
outparcel sales and cost of sales line items, and projects that are owned through joint ventures in
which the Company is a 50% partner with Temco Associates, LLC (Temco) and CL Realty, L.L.C., for
which income is recorded in income from unconsolidated joint ventures. The number of lots sold for
the six month periods were as follows:
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
Consolidated projects |
|
|
10 |
|
|
|
34 |
|
Temco |
|
|
8 |
|
|
|
45 |
|
CL Realty, L.L.C. |
|
|
97 |
|
|
|
225 |
|
|
|
|
|
|
|
|
Total |
|
|
115 |
|
|
|
304 |
|
|
|
|
|
|
|
|
Demand for residential lots is down significantly as a result of general market conditions and
as a result of limited demand in the Companys and its ventures principal markets in Texas,
Florida and metropolitan Atlanta. Builders, the primary customers for such residential lots, have
a general oversupply of inventory in the Companys markets and are working to reduce inventory
levels before they consider buying additional lots. In addition, the recent changes in credit
availability for home buyers and homebuilders have made it more difficult to obtain financing for
purchasers. Management is closely monitoring market developments but is currently unable to
predict when markets will improve. Management expects these market conditions to continue to
negatively impact residential lot sales and have an adverse impact on the Companys results of
operations until such time as the residential lot markets improve. Therefore, consistent with
current market trends, the Company anticipates residential lot sales for the rest of 2008, like
those in the beginning of 2008 and 2007, will be lower than those the Company experienced in recent
years, both at consolidated projects and at Temco and CL Realty, L.L.C. The Company cannot
currently quantify the effect of the current slowdown on its results of operations for the rest of
2008 or forward.
21
Residential lot sales for consolidated properties decreased $221,000 and $1.5 million between
the three and six month 2008 periods and the same 2007 periods. Residential lot cost of sales
decreased $215,000 and $1.4 million between the three and six month 2008 and 2007 periods. The
change in residential lot cost of sales was also partially due to the number of lots sold
during the periods and partially to fluctuations in gross profit percentages used to calculate the
cost of sales for residential lot sales in certain of the residential developments.
Outparcel Sales and Cost of Sales Outparcel sales and cost of sales increased $1.6
million and $819,000, respectively, between the six month 2008 and 2007 periods due to one
outparcel sale in the first quarter 2008 and none in the first quarter 2007. There was no
activity related to outparcels in the three month 2008 and 2007 periods.
Interest and Other. Interest and other income increased $107,000 (13%) in the three month
2008 period compared to the same 2007 period and decreased $2.2 million (49%) between the six month
2008 and 2007 periods as a result of the following:
|
|
|
Decrease of termination fees of $780,000 and $4.2 million in the three and six month
2008 periods, respectively. The Company recognized a $3.5 million termination fee in the
first quarter of 2007 from a lease terminated at the ACS Center and fees of $671,000 in
the second quarter of 2007, mainly from a lease termination fee at The Avenue Webb Gin,
with no corresponding significant termination fees in 2008; |
|
|
|
|
Increase in interest income of approximately $594,000 and $969,000 in the three and
six month 2008 periods, respectively, due to an increase in notes receivable outstanding; |
|
|
|
|
Increase in other income of approximately $409,000 in the six month 2008 period due to
the sale of certain of the Companys art assets. |
General and Administrative Expenses. General and administrative expenses decreased $2.5
million (16%) and $2.8 million (9%) in the three and six month 2008 periods, respectively, due to
the following:
|
|
|
Decrease of $1.1 million and $1.5 million in salaries and benefits, net of amounts
capitalized to projects under development, in the three and six month 2008 periods,
respectively, compared to the same 2007 period. The Company reduced staffing at its
corporate offices at the end of the first quarter of 2008. In addition, salaries, benefits
and other expenses reimbursed by third party and joint venture management contracts
decreased due to a reduced number of third party contracts between periods; |
|
|
|
|
Decrease of $355,000 and $361,000 in stock-based compensation expense for the three and
six month periods, respectively. The Company recognizes compensation expense for
restricted stock units based on the current fair market value of its common stock. The
Companys stock price decreased between June 30, 2007 and June 30, 2008, resulting in lower
compensation expense for the 2008 periods; |
|
|
|
|
Decrease of $250,000 and $260,000 in employee leasing commissions in the three and six
month periods, respectively, due to decreased leasing activity at third party managed
projects, for which the Company earns fee income. |
|
|
|
|
Decrease of $135,000 and $631,000 in rent expense and moving costs in the three and six
month periods, respectively. In the second quarter of 2007, the Company relocated its
corporate headquarters to 191 Peachtree Tower, which is owned by the Company, and rent is
no longer included in expense; |
|
|
|
|
Decrease of approximately $429,000 and $294,000 in professional fees in the three and
six month periods, respectively, a large portion of which related to legal fees. In the
2007 periods, higher legal costs were incurred for additional work performed in order to
comply with new SEC rules and regulations related to the proxy filing and for more legal
fees related to potential venture formations and other projects. |
22
Depreciation and Amortization. Depreciation and amortization increased approximately $4.1
million (47%) and $6.1 million (34%) between the three and six month 2008 periods, respectively,
when compared to the 2007 periods primarily as a result of the following:
|
|
|
Increase of $2.1 million and $3.9 million in the three and six month 2008 periods,
respectively, related to the opening of Terminus 100; |
|
|
|
|
Increase of $306,000 in both the three and six month 2008 periods from the opening of
The Avenue Forsyth; |
|
|
|
|
Increase of $1.2 million and $1.1 million in the three and six month 2008 periods,
respectively, from increased amortization of tenant improvements due to the increased
occupancy at 191 Peachtree Tower, the ACS Center, San Jose MarketCenter, and The Avenue
Webb Gin. |
Interest Expense. Interest expense increased approximately $6.8 million and $13.1 million in
the three and six month 2008 periods, respectively, compared to the same 2007 periods. The
increases are the result of a decrease in capitalized interest associated with the following:
|
|
|
The completion of several properties in development or lease-up including
Terminus 100, The Avenue Webb Gin, The Avenue Forsyth and The Avenue Murfreesboro,
and |
|
|
|
|
The suspension of construction on residential projects that are wholly-owned
and owned in joint ventures. |
Benefit for Income Taxes from Operations. Benefit for income taxes from operations increased
approximately $1.1 million and $3.3 million between the three and six month 2008 and 2007 periods,
respectively, as a result of higher losses from Cousins Real Estate Corporation (CREC), the
Companys taxable REIT subsidiary. CREC losses were higher as a result of the following:
|
|
|
Decrease in income from the TRG Columbus Development Venture, Ltd. (TRG see
further discussion in the income from unconsolidated joint ventures section below); |
|
|
|
|
Increase in interest expense on borrowings between the Company and CREC. |
Income from Unconsolidated Joint Ventures. Income from unconsolidated joint ventures
decreased approximately $1.9 million (45%) and $2.8 million (35%) in the three and six month 2008
periods compared to the same 2007 periods, respectively, due to the following. (All amounts
discussed reflect the Companys share of joint venture income based on its ownership interest in
each joint venture.)
|
|
|
Decrease in income from TRG of approximately $2.0 million and $3.8 million in the
three and six month 2008 periods, respectively. TRG recognized income on its condominium
units under contract for sale using the percentage of completion method of accounting
during the first half of 2007. Construction of the project is complete, and TRG recorded
only nominal amounts of income from units under percentage of completion accounting in
2008. The income that was generated at TRG in 2008 included revenues from units that
closed under the completed contract method of accounting and income from forfeited
security deposits on units that did not close. TRG sold substantially all the
residential units that remained as of June 30, 2008 in July 2008 at a gain. |
|
|
|
|
Increase in income from CL Realty, L.L.C. of approximately $123,000 and $1.0 million
in the three and six month 2008 periods, respectively. This venture recognized revenue
from two mineral rights lease bonus payments in 2008, one in the first quarter and one in
the second quarter. In addition, the venture recognized income from potential lot buyers
forfeiting their deposits, and a gain from a land tract sale at one of the ventures
residential develop- |
23
ments. This increase was partially offset by a decrease in lots sold from 137 in the
second quarter 2007 to 66 in the second quarter of 2008, and a decrease from 225 in the
first six months of 2007 to 97 in the same 2008 period. See additional discussion in the
Residential Lot and Outparcel Sales and Cost of Sales section above.
Gain on Sale of Investment Properties. The 2008 gain consisted primarily of the following:
|
|
|
Gain from the sale of undeveloped land from the Companys North Point land
holdings ($3.7 million); |
|
|
|
|
Gain from the sale of undeveloped land from the Jefferson Mill project land
holdings ($748,000); |
|
|
|
|
Gain from the sale of undeveloped land near The Avenue Forsyth project ($3.4
million) ; |
|
|
|
|
Gain from the condemnation of land at the Cosmopolitan Center ($619,000); and |
|
|
|
|
Gain from the sale of the Companys airplane ($415,000). |
The 2007 gain consisted primarily of the sale of undeveloped land near the Companys Avenue
Carriage Crossing project.
Discontinued Operations. Income from discontinued operations (including gain on sale of
investment properties) decreased slightly in the three month 2008 period compared to the three
month 2007 period and decreased approximately $8.4 million between the six month 2008 and 2007
periods. In the first quarter of 2007, the Company sold five sites under ground lease at the
Companys North Point project, which was treated as a discontinued operation. The Company also
sold the 3301 Windy Ridge Parkway office building in the third quarter of 2007 and the results of
operations for this property were reclassified to discontinued operations for the 2007 period.
There were no new assets which qualified for discontinued operations treatment in the six months
ended June 30, 2008.
Discussion of New Accounting Pronouncements. On January 1, 2008, the Company adopted EITF No.
06-8, Applicability of the Assessment of a Buyers Continuing Investment under FASB Statement No.
66, Accounting for Sales of Real Estate, for Sales of Condominiums (EITF 06-8), which provides
guidance for determining the adequacy of a buyers continuing investment and the appropriate profit
recognition in the sale of individual units in a condominium project. EITF 06-8 requires that
companies evaluate the adequacy of a buyers continuing investment in recognizing condominium
revenues on the percentage of completion method by applying paragraph 12 of Statement No. 66 to the
level and timing of deposits received on contracts for condominium sales. This adoption had no
effect on financial position or results of operations in the first half of 2008, but the Company
anticipates that the accounting under EITF 06-8 will have a material effect on the timing of
revenue recognition for future multi-family residential projects.
On January 1, 2008, the Company adopted Statement of Financial Accounting Standards (SFAS)
No. 157, Fair Value Measurements for non-financial assets and liabilities. Fair value is
defined as the price that would be received to sell an asset or paid to transfer a liability in an
orderly transaction between market participants at the measurement date. Depending on the nature
of the asset or liability, the Company uses various valuation techniques and assumptions when
estimating fair value. In accordance with SFAS No. 157, the Company applied the following fair
value hierarchy:
Level 1 Assets or liabilities for which the identical item is traded on an active exchange,
such as publicly-traded instruments or futures contracts.
Level 2 Assets and liabilities valued based on observable market data for similar
instruments.
24
Level 3 Assets or liabilities for which significant valuation assumptions are not readily
observable in the market; instruments valued based on the best available data, some of which is
internally-developed, and considers risk premiums that a market participant would require.
When determining the fair value measurements for assets and liabilities required or permitted
to be recorded at and/or marked to fair value, the Company considers the principal or most
advantageous market in which it would transact and considers assumptions that market participants
would use when pricing the asset or liability. When possible, the Company looks to active and
observable markets to price identical assets or liabilities. When identical assets and liabilities
are not traded in active markets, the Company looks to market observable data for similar assets
and liabilities. Nevertheless, certain assets and liabilities are not actively traded in observable
markets and the Company must use alternative valuation techniques to derive a fair value
measurement.
The Company applied the provisions of SFAS No. 157 in recording its interest rate swap at fair
value (Level 2; discussed further in Note 2 herein) and in its annual disclosures of the fair value
of notes payable and receivable (Level 2). The adoption of SFAS No. 157 did not have a material
impact on the Companys results of operations or financial condition.
Funds From Operations. The following table shows Funds From Operations Available to Common
Stockholders (FFO) and the related reconciliation to net income available to common stockholders
for the Company. The Company calculated FFO in accordance with the National Association of Real
Estate Investment Trusts (NAREIT) definition, which is net income available to common
stockholders (computed in accordance with accounting principles generally accepted in the United
States (GAAP)), excluding extraordinary items, cumulative effect of change in accounting
principle and gains or losses from sales of depreciable property, plus depreciation and
amortization of real estate assets, and after adjustments for unconsolidated partnerships and joint
ventures to reflect FFO on the same basis.
FFO is used by industry analysts and investors as a supplemental measure of an equity REITs
operating performance. Historical cost accounting for real estate assets implicitly assumes that
the value of real estate assets diminishes predictably over time. Since real estate values instead
have historically risen or fallen with market conditions, many industry investors and analysts have
considered presentation of operating results for real estate companies that use historical cost
accounting to be insufficient by themselves. Thus, NAREIT created FFO as a supplemental measure of
REIT operating performance that excludes historical cost depreciation, among other items, from GAAP
net income. The use of FFO, combined with the required primary GAAP presentations, has been
fundamentally beneficial, improving the understanding of operating results of REITs among the
investing public and making comparisons of REIT operating results more meaningful. Company
management evaluates the operating performance of its reportable segments and of its divisions
based in part on FFO. Additionally, the Company uses FFO and FFO per share, along with other
measures, to assess performance in connection with evaluating and granting incentive compensation
to its officers and other key employees. The reconciliation of net income available to common
stockholders to funds from operations is as follows ($ in thousands):
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
Net Income Available to Common Stockholders |
|
$ |
2,911 |
|
|
$ |
395 |
|
|
$ |
4,750 |
|
|
$ |
14,802 |
|
Depreciation and amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated properties |
|
|
12,785 |
|
|
|
8,721 |
|
|
|
24,224 |
|
|
|
18,076 |
|
Discontinued properties |
|
|
|
|
|
|
(14 |
) |
|
|
|
|
|
|
151 |
|
Share of unconsolidated joint ventures |
|
|
1,473 |
|
|
|
1,089 |
|
|
|
2,864 |
|
|
|
2,170 |
|
Depreciation of furniture, fixtures and equipment and amortization
of specifically identifiable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated properties |
|
|
(967 |
) |
|
|
(758 |
) |
|
|
(1,744 |
) |
|
|
(1,259 |
) |
Share of unconsolidated joint ventures |
|
|
(26 |
) |
|
|
|
|
|
|
(51 |
) |
|
|
|
|
Gain on sale of investment properties, net of applicable
income tax provision: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
(5,212 |
) |
|
|
(62 |
) |
|
|
(9,004 |
) |
|
|
(4,502 |
) |
Discontinued properties |
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
(8,142 |
) |
Share of unconsolidated joint ventures |
|
|
|
|
|
|
(10 |
) |
|
|
|
|
|
|
34 |
|
Gain on sale of undepreciated investment properties |
|
|
5,156 |
|
|
|
|
|
|
|
8,892 |
|
|
|
12,540 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds From Operations Available to Common Stockholders |
|
$ |
16,120 |
|
|
$ |
9,383 |
|
|
$ |
29,931 |
|
|
$ |
33,870 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liquidity and Capital Resources:
Financial Condition.
The Company had a number of projects in its development pipeline at June 30, 2008, as well
as one existing office building included in operating properties on its Condensed Consolidated
Balance Sheet that will require capital to effect leasing and redevelopment activities. The
Company also has several tracts of undeveloped land, both consolidated and at unconsolidated
joint ventures, which may progress into development projects in the remainder of 2008. If
additional capital is needed, management believes that this capital may be secured through one or
more of the following alternatives: additional borrowings, formations of joint ventures, capital
transactions, and the selective and strategic sale of mature operating properties or parcels of
land held for investment. The financial condition of the Company is discussed in further detail
below.
26
At June 30, 2008, the Company was subject to the following contractual obligations and
commitments ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than |
|
|
|
|
|
|
|
|
|
|
After |
|
|
|
Total |
|
|
1 Year |
|
|
1-3 Years |
|
|
4-5 Years |
|
|
5 years |
|
Contractual Obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company long-term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured notes payable and construction loans |
|
$ |
281,239 |
|
|
$ |
2,960 |
|
|
$ |
4,679 |
|
|
$ |
273,600 |
|
|
$ |
|
|
Mortgage notes payable |
|
|
506,267 |
|
|
|
1,860 |
|
|
|
109,270 |
|
|
|
246,260 |
|
|
|
148,877 |
|
Interest commitments under notes payable (1) |
|
|
240,431 |
|
|
|
130,863 |
|
|
|
67,672 |
|
|
|
3,565 |
|
|
|
38,331 |
|
Operating leases (ground leases) |
|
|
15,229 |
|
|
|
93 |
|
|
|
193 |
|
|
|
203 |
|
|
|
14,740 |
|
Operating leases (all other) |
|
|
962 |
|
|
|
451 |
|
|
|
461 |
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual obligations |
|
$ |
1,044,128 |
|
|
$ |
136,227 |
|
|
$ |
182,275 |
|
|
$ |
523,678 |
|
|
$ |
201,948 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Letters of credit |
|
$ |
17,292 |
|
|
$ |
15,092 |
|
|
$ |
2,200 |
|
|
$ |
|
|
|
$ |
|
|
Performance bonds |
|
|
10,064 |
|
|
|
9,092 |
|
|
|
972 |
|
|
|
|
|
|
|
|
|
Estimated development commitments |
|
|
201,213 |
|
|
|
129,975 |
|
|
|
67,673 |
|
|
|
3,565 |
|
|
|
|
|
Unfunded tenant improvements |
|
|
5,305 |
|
|
|
5,305 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commitments |
|
$ |
233,874 |
|
|
$ |
159,464 |
|
|
$ |
70,845 |
|
|
$ |
3,565 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Interest on variable rate obligations is based on rates
effective as of June 30, 2008. |
The Company maintains an interest rate swap agreement with a notional amount of $100 million
in order to manage its interest rate risk under the Term Facility. This swap was designated as a
cash flow hedge and effectively fixes the underlying LIBOR rate of the Term Facility at 5.01%. The
interest rate on the Term Facility is equal to LIBOR plus a spread, as defined by the term loan
agreement. At June 30, 2008 the spread over LIBOR was 0.90%. The fair value of the interest rate
swap agreement at June 30, 2008 was a liability of approximately $4.0 million, which is recorded in
accounts payable and accrued liabilities on the Condensed Consolidated Balance Sheet. The change
in value of the interest rate swap is recorded in Other Comprehensive Income, which is included in
the equity section of the Condensed Consolidated Balance Sheet. Ineffectiveness is analyzed on a
quarterly basis and is recorded in the Condensed Consolidated Statements of Income. There was no
ineffectiveness in the first half of 2008.
As of June 30, 2008, the Company had $173.6 million drawn on its $500 million credit facility.
The amount available under this credit facility is reduced by outstanding letters of credit, which
were approximately $17.3 million at June 30, 2008. The Companys interest rate on its credit
facility is LIBOR plus a spread based on certain of the Companys ratios and other factors, and
interest is due periodically as defined by the loan agreement. As of June 30, 2008, the spread
over LIBOR for the credit facility was 0.95%.
The Company expects its credit facility to be the primary funding source for its contractual
obligations and commitments in the near term. The Company may obtain long-term mortgage debt on
some of its recently developed, unencumbered assets to help fund its commitments.
In June 2008, the Company repaid its mortgage note secured by Lakeshore Park Plaza. In July
2008, the Company executed a new, non-recourse mortgage loan for $18.4 million secured by the
Lakeshore Park Plaza property. This loan matures August 1, 2012 and bears interest at 5.89%.
Additional Financial Condition Information
The Companys mortgage debt is primarily non-recourse fixed-rate mortgage notes
secured by various real estate assets. In addition, many of the Companys non-recourse mortgages
contain covenants which, if not satisfied, could result in acceleration of the maturity of the
debt. The Company expects that it will either refinance the non-recourse mortgages at maturity or
repay the mortgages with proceeds from other financings.
As of June 30, 2008, the weighted average interest rate on the Companys consolidated debt was
5.62%, and the Companys consolidated debt to total market capitalization ratio was 36.6%.
27
The Company may also generate capital through the issuance of securities that includes, but is
not limited to, preferred stock under an existing shelf registration statement. As of June 30,
2008, the Company had approximately $100 million available for issuance under this registration
statement.
Over the long term, the Company will continue to actively manage its portfolio of income
producing properties and strategically sell assets to capture value for stockholders and to recycle
capital for future development activities. The Company expects to utilize indebtedness to fund
future commitments and to place long-term permanent mortgages on selected assets as well as utilize
construction facilities for other development assets. The Company may enter into additional joint
venture arrangements to help fund future developments and may enter into additional structured
transactions with third parties. While the Company does not presently foresee the need to issue
common equity in the future, it will evaluate all public equity sources and select the most
appropriate options as capital is required.
The Companys business model is highly dependent upon raising capital to meet development
obligations. If one or more sources of capital are not available when required, the Company may be
forced to raise capital on potentially unfavorable terms which could have an adverse effect on the
Companys financial position or results of operations.
Cash Flows.
Cash Flows from Operating Activities. Net cash provided by operating activities
increased $9.5 million between the six months ended June 30, 2007 and the corresponding 2008
period. This increase is a result of higher cash flows from operating properties, more
distributions from joint ventures in 2008 and lower residential, outparcel and multi-family
development expenditures, offset by an increase in interest paid and changes in operating assets
and liabilities. See rental property revenues and operating expenses sections above for a
discussion of the properties which contributed to the increase in cash flows from operating
activities and the interest expense section for a discussion of that increase. The increase in
operating distributions received from unconsolidated joint ventures is mainly due to $11.9 million
in distributions from TRG Columbus Development Venture, Ltd., which constructed a multi-family
residential project in Miami, Florida. Closings on these residential units commenced in the fourth
quarter of 2007 and continued through the first half of 2008. Operating assets increased mainly
due to the increase in the income tax receivable due to the benefit anticipated from losses at the
Companys taxable subsidiary.
Cash Flows from Investing Activities. Net cash used in investing activities decreased
$23.6 million between the six months ended June 30, 2007 and the corresponding 2008 period.
Proceeds from investment property sales were $12.2 million higher in 2008 due mainly to the 2008
sales of the land at Jefferson Mill Business Park and The Avenue Forsyth. Also, property
acquisition and development expenditures decreased $44.6 million between the 2008 and 2007 periods
due to fewer projects under development. These decreases were partially offset by the $19.3
million in cash received in 2007 as additional consideration related to the 2006 formation of CP
Venture IV LLC. Additionally, contributions to the Companys investment in unconsolidated joint
ventures increased $12.6 million primarily due to construction-related contributions to the
Palisades West LLC joint venture in 2008.
Cash Flows from Financing Activities. Net cash provided by financing activities
decreased $48.0 million between the six months ended June 30, 2007 and the corresponding 2008
period. The net borrowings under the Companys credit, term and construction facilities decreased
in 2008 by $39.1 million, mainly due to the Companys decrease in development expenditures and to
the infusion of cash in the last half of 2007 from obtaining three new mortgage notes payable.
Repayments of other notes payable increased by $8.4 million, primarily due to the repayment of the
Lakeshore Park Plaza mortgage note in 2008, further decreasing net cash provided by financing
activities. In 2007, the Company refinanced its non-recourse mortgage note payable secured by the
28
100 and 200 North Point Center Office buildings and incurred additional borrowings on its
industrial projects, which provided loan proceeds that were $4.0 million higher in 2007. Common
stock issued, net of expenses, decreased $3.6 million due to a decrease in options exercised under
the Companys stock option plans. Partially offsetting the decreases in net cash provided by
financing activities was the purchase of approximately $7.7 million of treasury stock in 2007
versus no purchases in the 2008 comparable period.
Dividends. During the six months ended June 30, 2008, the Company paid common and
preferred dividends of $45.6 million, which it funded with cash provided by operating activities
and proceeds from investment property sales. During the 2007 period, the Company paid common and
preferred dividends of $46.1 million which it funded with cash provided by operating activities,
proceeds from investment property sales and proceeds from venture formation. For the foreseeable
future, the Company intends to fund its quarterly distributions to common and preferred
stockholders
with cash provided by operating activities, proceeds from investment property sales,
distributions from unconsolidated joint ventures, and indebtedness, if necessary.
Off Balance Sheet Arrangements
The Company has a number of off balance sheet joint ventures with varying structures. At June
30, 2008, the Companys unconsolidated joint ventures had aggregate outstanding indebtedness to
third parties of approximately $412.2 million of which the Companys share was $180.4 million.
These loans are generally mortgage or construction loans, most of which are non-recourse to the
Company. Also, in certain instances, the Company provides non-recourse carve-out guarantees on
these non-recourse loans. The Company has guarantees for the repayment of the debt at the CF
Murfreesboro Associates and Glenmore Garden Villas LLC ventures, and performance and repayment
guarantees at its Terminus 200 LLC venture. See the Companys Annual Report of Form 10-K for the
year ended December 31, 2007 for detailed information on these guarantees. An estimate of the
liability associated with these guarantees was made upon entering into the guarantee, and there
have been no material changes in the Companys estimated liability related to these guarantees in
the six months ended June 30, 2008. The unconsolidated joint ventures also had performance bonds,
which the Company guarantees, totaling approximately $1.6 million at June 30, 2008.
Several of these ventures are involved in the acquisition and development of real estate. As
capital is required to fund the acquisition and development of this real estate, the Company must
fund its share of the costs not funded by operations or outside financing. As of June 30, 2008,
the Company had approximately $88.9 million in estimated construction commitments for its office,
multi-family and retail joint ventures, anticipated to be funded by partner contributions or
outside financing at the venture level. The Company also estimates there will be further
acquisition and development expenditures at certain of its residential joint ventures. Based on the
nature and timing of activities conducted in these ventures, management cannot estimate with any
degree of accuracy amounts that the Company may be required to fund in the short or long-term.
However, management does not believe that additional funding of these ventures will have a material
adverse effect on its financial condition or results of operations.
Critical Accounting Policies
There has been no material change in the Companys critical accounting policies from those
disclosed in the Companys Annual Report on Form 10-K for the year ended December 31, 2007.
29
|
|
|
Item 3. |
|
Quantitative and Qualitative Disclosures About Market Risk |
There has been no material change in the Companys market risk related to its notes payable
and notes receivable from that disclosed in the Companys Annual Report on Form 10-K for the year
ended December 31, 2007.
|
|
|
Item 4. |
|
Controls and Procedures |
We maintain disclosure controls and procedures that are designed to ensure that information
required to be disclosed in our Exchange Act reports is recorded, processed, summarized and
reported within the time periods specified in the SECs rules and forms, and that such information
is accumulated and communicated to management, including the Chief Executive Officer and Chief
Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Management necessarily applied its judgment in assessing the costs and benefits of such controls
and procedures, which, by their nature, can provide only reasonable assurance regarding
managements control objectives. We also have investments in certain unconsolidated entities. As
we do not always
control or manage these entities, our disclosure controls and procedures with respect to such
entities are necessarily more limited than those we maintain with respect to our consolidated
subsidiaries.
As of the end of the period covered by this quarterly report, we carried out an evaluation,
under the supervision and with the participation of management, including the Chief Executive
Officer along with the Chief Financial Officer, of the effectiveness, design and operation of our
disclosure controls and procedures pursuant to Exchange Act Rules 13a-15(b) and 15d-15(b). Based
upon the foregoing, the Chief Executive Officer along with the Chief Financial Officer concluded
that our disclosure controls and procedures are effective at providing reasonable assurance that
all material information required to be included in our Exchange Act reports is reported in a
timely manner. In addition, based on such evaluation we have identified no changes in our internal
control over financial reporting that occurred during the most recent fiscal quarter that have
materially affected, or are reasonably likely to materially affect, our internal control over
financial reporting.
PART II. OTHER INFORMATION
|
|
|
Item 1. |
|
Legal Proceedings |
The Company is subject to routine actions for negligence and other claims and administrative
proceedings arising in the ordinary course of business, some of which are expected to be covered by
liability insurance and all of which collectively are not expected to have a material impact on the
financial condition or results of operations of the Company.
There has been no material change in the Companys risk factors from those outlined
in Item 1A in the Companys Annual Report on Form 10-K for the year ended December 31, 2007.
30
|
|
|
Item 2. |
|
Unregistered Sales of Equity Securities and Use of Proceeds |
The following table contains information about the Companys purchases of its equity
securities during the second quarter of 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
|
|
|
|
|
Maximum Number of |
|
|
|
|
|
|
|
|
|
|
|
|
Shares Purchased as |
|
|
|
|
|
|
Shares That May Yet |
|
|
|
Total Number of |
|
|
Average Price Paid |
|
|
|
Part of Publicly |
|
|
Average Price Paid |
|
|
Be Purchased Under |
|
|
|
Shares Purchased (1) |
|
|
Per Share (1) |
|
|
|
Announced Plan (2) |
|
|
Per Share |
|
|
Plan (2) |
|
April 1 - 30 |
|
|
4,398 |
|
|
$ |
27.27 |
|
|
|
|
|
|
|
$ |
|
|
|
|
4,750,000 |
|
May 1 - 31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,750,000 |
|
June 1 - 30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,750,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
4,398 |
|
|
$ |
27.27 |
|
|
|
|
|
|
|
$ |
|
|
|
|
4,750,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The purchase of equity securities during the second quarter of 2008 related to a remittance
of shares of stock for an option exercise. |
|
(2) |
|
On May 9, 2006, the Board of Directors of the Company authorized a stock repurchase plan,
which expires May 9, 2009, of up to 5,000,000 shares of the Companys common stock. The
Company has purchased 250,000 shares under this plan, and no purchases occurred during the
second quarter of 2008. |
|
|
|
Item 3. |
|
Defaults Upon Senior Securities |
None.
|
|
|
Item 4. |
|
Submission of Matters to a Vote of Security Holders |
None.
|
|
|
Item 5. |
|
Other Information |
None.
31
|
3.1 |
|
Restated and Amended Articles of Incorporation of
the Registrant, as amended August 9, 1999, filed as Exhibit 3.1 to the
Registrants Form 10-Q for the quarter ended June 30, 2002, and
incorporated herein by reference. |
|
|
3.1.1 |
|
Articles of Amendment to Restated and Amended
Articles of Incorporation of the Registrant, as amended December 15,
2004, filed as Exhibit 3(a)(i) to Registrants Form 10-K for the year
ended December 31, 2004, and incorporated herein by reference. |
|
|
3.2 |
|
Bylaws of the Registrant, as amended August 14,
2007, filed as Exhibit 3.1 to the Registrants Current Report on Form
8-K filed on August 16, 2007, and incorporated herein by reference. |
|
|
11 |
|
Computation of Per Share Earnings* |
|
|
31.1 |
|
Certification of the Chief Executive Officer
Pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002. |
|
|
31.2 |
|
Certification of the Chief Financial Officer
Pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002. |
|
|
32.1 |
|
Certification of the Chief Executive Officer
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906
of the Sarbanes-Oxley Act of 2002. |
|
|
32.2 |
|
Certification of the Chief Financial Officer
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906
of the Sarbanes-Oxley Act of 2002. |
|
|
|
* |
|
Data required by SFAS No. 128, Earnings Per Share, is provided in Note 3 to the condensed
consolidated financial statements included in this report. |
32
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
COUSINS PROPERTIES INCORPORATED
|
|
|
/s/ James A. Fleming
|
|
|
James A. Fleming |
|
|
Executive Vice President and Chief
Financial Officer
(Duly Authorized Officer and Principal Financial
Officer) |
|
|
August 11, 2008
33