x
|
ANNUAL
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
£
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
HOUSTON
AMERICAN ENERGY CORP.
|
||
(Exact
name of registrant specified in its charter)
|
Delaware
|
76-0675953
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
801
Travis Street, Suite 1425, Houston, Texas 77002
|
||
(Address
of principal executive offices)(Zip code)
|
Title
of each class
|
Name
of each exchange on which each is registered
|
|||
Common
Stock, $0.001 par value
|
The
Nasdaq Stock Market LLC
|
None
|
||
(Title
of Class)
|
Large
accelerated filer £
|
Accelerated
filer o
|
Non-accelerated
filer £
|
smaller
reporting company x
|
Page
|
||||
PART
I
|
||||
Item
1.
|
3
|
|||
Item
1A.
|
10
|
|||
Item
1B.
|
16
|
|||
Item
2.
|
16
|
|||
Item
3.
|
16
|
|||
Item
4.
|
16
|
|||
PART
II
|
||||
Item
5.
|
17
|
|||
Item
6.
|
17
|
|||
Item
7.
|
18
|
|||
Item
7A.
|
24
|
|||
Item
8.
|
24
|
|||
Item
9.
|
25
|
|||
Item
9A.
|
25
|
|||
Item
9B.
|
26
|
|||
PART
III
|
||||
Item
10.
|
27
|
|||
Item
11.
|
27
|
|||
Item
12.
|
27
|
|||
Item
13.
|
27
|
|||
Item
14.
|
27
|
|||
PART
IV
|
||||
Item
15.
|
28
|
|||
Item 1.
|
Business
|
Location
|
Prospect
Name
|
#
of Planned Wells
|
||
Caddo
Parish, LA
|
Caddo
Lake Prospect
|
1
|
||
Llanos
Basin, Colombia
|
Cara
Cara Concession
|
1
|
||
Llanos
Basin, Colombia
|
Dorotea
Concession
|
7
|
||
Llanos
Basin, Colombia
|
Cabiona
Concession
|
3
|
||
Llanos
Basin, Colombia
|
Las
Garzas Concession
|
1
|
||
Llanos
Basin, Colombia
|
Leona
Concession
|
1
|
||
Llanos
Basin, Colombia
|
Camarita
Concession
|
1
|
Acres
Leased or Under Option at December 31, 2007(1)
|
||||||||||||||||
Project
Area
|
Project
Gross
|
Project
Net
|
Company
Net
|
Project
Interest
|
||||||||||||
TEXAS:
|
||||||||||||||||
Jim
Hogg County
|
340.00 | 340.0 | 14.89 | 4.38 | % | |||||||||||
Wilbarger
County
|
||||||||||||||||
West
Fargo Prospect
|
900.00 | 900.00 | 135.00 | 15.00 | % | |||||||||||
Obenhaus
Prospect
|
1,340.00 | 1,340.00 | 201.00 | 15.00 | % | |||||||||||
Hardeman
County
|
91.38 | 91.38 | 9.14 | 10.00 | % | |||||||||||
Matagorda
County
|
||||||||||||||||
S.W.
Pheasant Prospect
|
779.00 | 779.00 | 27.27 | 3.50 | % | |||||||||||
Nacogdoches
County
|
80.94 | 80.94 | 80.94 | 100.00 | % | |||||||||||
Texas
Sub-Total
|
3,531.32 | 3,531.32 | 468.24 | |||||||||||||
LOUISIANA:
|
||||||||||||||||
Webster
Parish
|
6,244.00 | 4,457.00 | 334.28 | 7.50 | % | |||||||||||
Caddo
Parish (2)
|
5,040.00 | 5,040.00 | 1,373.40 | 27.25 | % | |||||||||||
Vermilion
Parish
|
||||||||||||||||
LaFurs
F-16 Well
|
830.00 | 830.00 | 18.68 | 2.25 | % | |||||||||||
Acadia
Parish
|
620.00 | 620.00 | 18.60 | 3.00 | % | |||||||||||
Plaquemines
Parish
|
300.00 | 300.00 | 5.40 | 1.80 | % | |||||||||||
Louisiana
Sub-Total
|
13,034.00 | 11,247.00 | 1,750.36 | |||||||||||||
OKLAHOMA
|
||||||||||||||||
Jenny
#1-14
|
160.00 | 160.00 | 3.78 | 2.36 | % | |||||||||||
Oklahoma
Sub-Total
|
160.00 | 160.00 | 3.78 | |||||||||||||
COLOMBIA
|
||||||||||||||||
Cara
Cara Concession
|
232,050.00 | 232,500.00 | 2,594.70 | 1.116 | % | |||||||||||
Tambaqui
Assoc. Contract (3)
|
4,403.00 | 4,403.00 | 555.00 | 12.6 | % | |||||||||||
Dorotea
Concession
|
51,321.00 | 51,321.00 | 6,415.00 | 12.5 | % | |||||||||||
Cabiona
Concession
|
86,066.00 | 86,066.00 | 10,758.00 | 12.5 | % | |||||||||||
Surimena
Concession
|
69,189.00 | 69,189.00 | 4,324.00 | 6.25 | % | |||||||||||
Las
Garzas Concession
|
103,784.00 | 103,784.00 | 12,973.00 | 12.5 | % | |||||||||||
Leona
Concession
|
70,343.00 | 70,343.00 | 8,793.00 | 12.5 | % | |||||||||||
Camarita
Concession
|
166,301.00 | 166,301.00 | 20,788.00 | 12.5 | % | |||||||||||
Colombia
Sub-Total
|
783,457.00 | 783,457.00 | 67,200.70 | |||||||||||||
Total
|
800,182.32 | 798,395.32 | 69,423.08 |
(1)
|
Except
as otherwise noted, all acreage is held under leases. Project Gross Acres
refers to the number of acres within a project. Project Net
Acres refers to leaseable acreage by tract. Company Net Acres
are either leased or under option in which we own an undivided
interest. Company Net Acres were determined by multiplying the
Project Net Acres leased or under option by our working interest
therein.
|
(2)
|
Includes
an option to lease 4,360 Project Gross and Project Net Acres and 1,188.10
Company Net Acres. Upon exercise of the option, we will be
obligated to pay $218,000 and to drill one well every 180 days to maintain
the lease.
|
(3)
|
The
project interest is the working interest in the concession and not
necessarily the working interest in the
well.
|
Exploratory
Wells (1)
|
Developmental
Wells (1)
|
|||||||||||||||
Gross
|
Net
|
Gross
|
Net
|
|||||||||||||
2007
|
||||||||||||||||
Productive
|
4 | 0.53366 | 14 | 0.43392 | ||||||||||||
Dry
|
7 | 0.56607 | 4 | 0.15848 | ||||||||||||
2006
|
||||||||||||||||
Productive
|
3 | 0.350 | 7 | 0.111 | ||||||||||||
Dry
|
7 | 0.816 | 0 | 0 |
(1)
|
Gross
wells represent the total number of wells in which we owned an interest;
net wells represent the total of our net working interests owned in the
wells.
|
Gas
|
Oil
|
|||||||||||||||
Gross
|
Net
|
Gross
|
Net
|
|||||||||||||
Texas
|
2 | 0.07875 | 1 | 0.10 | ||||||||||||
Louisiana
|
5 | 0.56300 | 0 | 0 | ||||||||||||
Oklahoma
|
1 | 0.02360 | 0 | 0 | ||||||||||||
Colombia
|
0 | 0 | 39 | 1.00444 | ||||||||||||
Total
|
8 | 0.66535 | 40 | 1.10444 |
Year
Ended December 31,
|
||||||||
2007
|
2006
|
|||||||
Net
Production:
|
||||||||
Gas
(Mcf):
|
||||||||
North
America
|
44,250 | 78,905 | ||||||
South
America
|
0 | 0 | ||||||
Oil
(Bbls):
|
||||||||
North
America
|
2,078 | 7,673 | ||||||
South
America
|
69,127 | 48,058 | ||||||
Average
sales price:
|
||||||||
Gas
($ per Mcf)
|
6.90 | 6.75 | ||||||
Oil
($ per Bbl)
|
65.61 | 55.55 | ||||||
Average
production expense and Taxes ($ per Bbls):
|
||||||||
North
America
|
13.80 | 9.52 | ||||||
South
America
|
24.75 | 17.04 |
At
December 31,
|
||||||||
2007
|
2006
|
|||||||
Net
proved reserves (1):
|
||||||||
Natural
gas (Mcf)
|
135,649 | 425,750 | ||||||
Oil
(Bbls)
|
1,285,239 | 392,356 | ||||||
Standardized
measure of discounted future net cash flows (2)
|
$ | 55,951,503 | $ | 8,082,337 |
(1)
|
At
December 31, 2007, net proved reserves, by region, consisted of 1,281,227
barrels of oil in South America and 4,012 barrels of oil in North America;
all natural gas reserves were in North
America.
|
(2)
|
The
standardized measure of discounted future net cash flows represents the
present value of future net revenues after income tax discounted at 10%
per annum and has been calculated in accordance with SFAS No. 69,
“Disclosures About Oil and Gas Producing Activities” (see Note 7 –
Supplemental Information on Oil and Gas Exploration, Development and
Production Activities (Unaudited)) and in accordance with current SEC
guidelines, and does not include estimated future cash inflows from
hedging. The standardized measure of discounted future net cash
flows attributable to our reserves was prepared using prices in effect at
the end of the respective periods presented, discounted at 10% per
annum.
|
Proved
Developed
|
Proved
Undeveloped
|
Unproven
|
||||||||||||||||||||||
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
|||||||||||||||||||
Texas
|
1,210.38 | 51.30 | 0 | 0 | 2,320.94 | 416.94 | ||||||||||||||||||
Louisiana
|
3,670.00 | 313.08 | 0 | 0 | 9,364.00 | 1437.28 | ||||||||||||||||||
Oklahoma
|
160.00 | 3.78 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Colombia
|
12,160.00 | 281.42 | 2,240.00 | 134.28 | 769,057.00 | 66,785.00 | ||||||||||||||||||
Total
|
17,200.38 | 649.58 | 2,240.00 | 134.28 | 780,741.94 | 68,639.22 |
Item 1A.
|
Risk
Factors
|
·
|
changes
in global supply and demand for oil and natural
gas;
|
·
|
the
actions of the Organization of Petroleum Exporting Countries, or
OPEC;
|
·
|
the
price and quantity of imports of foreign oil and natural
gas;
|
·
|
political
conditions, including embargoes, in or affecting other oil-producing
activity;
|
·
|
the
level of global oil and natural gas exploration and production
activity;
|
·
|
the
level of global oil and natural gas
inventories;
|
·
|
weather
conditions;
|
·
|
technological
advances affecting energy consumption;
and
|
·
|
the
price and availability of alternative
fuels.
|
·
|
delays
imposed by or resulting from compliance with regulatory
requirements;
|
·
|
pressure
or irregularities in geological
formations;
|
·
|
shortages
of or delays in obtaining equipment and qualified
personnel;
|
·
|
equipment
failures or accidents;
|
·
|
adverse
weather conditions;
|
·
|
reductions
in oil and natural gas
prices;
|
·
|
title
problems; and
|
·
|
limitations
in the market for oil and natural
gas.
|
|
·
|
the
timing and amount of capital
expenditures;
|
|
·
|
the
timing of initiating the drilling and recompleting of
wells;
|
|
·
|
the
extent of operating costs; and
|
|
·
|
the
level of ongoing production.
|
·
|
environmental
hazards, such as uncontrollable flows of oil, natural gas, brine, well
fluids, toxic gas or other pollution into the environment, including
groundwater and shoreline
contamination;
|
·
|
abnormally
pressured formations;
|
·
|
mechanical
difficulties, such as stuck oil field drilling and service tools and
casing collapse;
|
·
|
fires
and explosions;
|
·
|
personal
injuries and death; and
|
·
|
natural
disasters.
|
·
|
discharge
permits for drilling
operations;
|
·
|
drilling
bonds;
|
·
|
reports
concerning operations;
|
·
|
the
spacing of wells;
|
·
|
unitization
and pooling of properties;
and
|
·
|
taxation.
|
|
·
|
quarterly
variations in our operating
results;
|
|
·
|
operating
results that vary from the expectations of management, securities analysts
and investors;
|
|
·
|
changes
in expectations as to our future financial
performance;
|
|
·
|
announcements
by us, our partners or our competitors of leasing and drilling
activities;
|
|
·
|
the
operating and securities price performance of other companies that
investors believe are comparable to
us;
|
|
·
|
future
sales of our equity or equity-related
securities;
|
|
·
|
changes
in general conditions in our industry and in the economy, the financial
markets and the domestic or international political
situation;
|
|
·
|
fluctuations
in oil and gas prices;
|
|
·
|
departures
of key personnel; and
|
|
·
|
regulatory
considerations.
|
|
·
|
authorize
our board of directors to issue “blank check” preferred stock, which is
preferred stock that can be created and issued by our board of directors,
without stockholder approval, with rights senior to those of our common
stock;
|
|
·
|
provide
for a staggered board of directors and three-year terms for directors, so
that no more than one-third of our directors could be replaced at any
annual meeting;
|
|
·
|
provide
that directors may be removed only for cause;
and
|
|
·
|
establish
advance notice requirements for submitting nominations for election to the
board of directors and for proposing matters that can be acted upon by
stockholders at a meeting.
|
Item 1B.
|
Unresolved
Staff Comments
|
Item 2.
|
Properties
|
Item 3.
|
Legal
Proceedings
|
Item 4.
|
Submission
of Matters to a Vote of Security
Holders
|
Item 5.
|
Market
For Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
|
High
|
Low
|
|||||||||
Calendar
Year 2007
|
Fourth
Quarter
|
$ | 4.44 | $ | 2.46 | |||||
Third
Quarter
|
6.10 | 2.29 | ||||||||
Second
Quarter
|
6.14 | 4.71 | ||||||||
First
Quarter
|
7.35 | 3.23 | ||||||||
Calendar
Year 2006
|
Fourth
Quarter
|
$ | 7.95 | $ | 2.28 | |||||
Third
Quarter
|
3.25 | 2.25 | ||||||||
Second
Quarter
|
4.94 | 2.90 | ||||||||
First
Quarter
|
3.85 | 2.95 |
Plan
Category
|
Number
of securities to be issued upon exercise of outstanding options, warrants
and
rights
(a)
|
Weighted-average
exercise price of outstanding options, warrants and
rights
(b)
|
Number
of securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column
(a))
|
|||||||||
Equity
compensation plans approved by security holders (1)
|
339,000 | 3.12 | 161,000 | |||||||||
Equity
compensation plans not approved by security holders
|
- | - | - | |||||||||
Total
|
339,000 | 3.12 | 161,000 |
(1)
|
Consists
of 500,000 shares reserved for issuance under the Houston American Energy
Corp. 2005 Stock Option Plan. The stock option plan was adopted
by the board of directors in August 2005 and approved by shareholders in
January 2006.
|
Item 6.
|
Selected
Financial Data
|
Item 7.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
·
|
8
wells were drilled on concessions in which we hold a 12.5% working
interest, of which 1 was in production as of December 31, 2007, 2 were
temporarily shut in due to mechanical problems or weather conditions and 5
were either dry holes or were ultimately abandoned, including 1 well that
was converted to a water disposal
well.
|
·
|
18
wells were drilled on concessions in which we hold a 1.116% working
interest, of which 13 were in production as of December 31, 2007 and 5
were dry holes.
|
At
December 31, 2007
|
At
December 31, 2006
|
|||||||
Acquisition
costs
|
$ | 192,843 | $ | 180,197 | ||||
Evaluation
costs
|
719,102 | 520,352 | ||||||
Retention
costs
|
86,861 | 0 | ||||||
Total
|
$ | 998,806 | $ | 700,549 |
|
·
|
Subordinated
Convertible Notes
|
|
·
|
Conversion
feature
|
|
·
|
Conversion
price reset feature
|
|
·
|
Company’s
optional redemption right
|
|
·
|
Warrants
|
|
·
|
Warrants
exercise price reset feature
|
Colombia
|
North
America
|
Total
|
||||||||||
Year
ended 2007
|
||||||||||||
Oil
sales
|
$ | 4,531,640 | $ | 140,313 | $ | 4,671,953 | ||||||
Gas
sales
|
0 | 305,219 | 305,219 | |||||||||
Year
ended 2006
|
||||||||||||
Oil
sales
|
$ | 2,565,105 | $ | 95,363 | $ | 2,660,468 | ||||||
Gas
sales
|
0 | 542,263 | 542,263 |
Colombia
|
North
America
|
Total
|
||||||||||
Year
ended 2007
|
$ | 1,710,689 | $ | 130,430 | $ | 1,841,119 | ||||||
Year
ended 2006
|
819,273 | 198,167 | 1,017,440 |
Payments
due by period
|
||||||||||||||||||||
Total
|
2008
|
2009 – 2010 | 2011 – 2012 |
Thereafter
|
||||||||||||||||
Operating
leases
|
369,050 | 79,576 | 166,260 | 123,214 | 0 | |||||||||||||||
Total
|
369,050 | 79,576 | 166,260 | 123,214 | 0 |
Location
|
Prospect
Name
|
#
of Planned Wells
|
||
Caddo
Parish, LA
|
Caddo
Lake Prospect
|
1
|
||
Llanos
Basin, Colombia
|
Cara
Cara Concession
|
1
|
||
Llanos
Basin, Colombia
|
Dorotea
Concession
|
7
|
||
Llanos
Basin, Colombia
|
Cabiona
Concession
|
3
|
||
Llanos
Basin, Colombia
|
Las
Garzas Concession
|
1
|
||
Llanos
Basin, Colombia
|
Leona
Concession
|
1
|
||
Llanos
Basin, Colombia
|
Camarita
Concession
|
1
|
Item 7A.
|
Quantitative
and Qualitative Disclosures About Market
Risk
|
Item 8.
|
Financial
Statements and Supplementary Data
|
Item 9.
|
Changes
in and Disagreements With Accountants on Accounting and Financial
Disclosure
|
Item
9A(T).
|
Controls
and Procedures
|
|
1.
|
Deficiencies
in Segregation of Duties. The Company continues to lack
adequate segregation of duties in our financial reporting process, as our
CFO serves as our only internal accounting and financial reporting
personnel, and as such, performs substantially all accounting and
financial reporting functions with the assistance of a part-time
consultant. Accordingly, the preparation of financial statements and the
related monitoring controls surrounding this process were not segregated.
There is a risk that a material misstatement of the financial statements
could be caused, or at least not be detected in a timely manner, due to
insufficient segregation of
duties.
|
|
2.
|
Deficiencies
in the Company's treasury process controls. We did not consistently review
bank reconciliations prepared by the part-time consultant. The Company
failed to perform certain control procedures designed to ensure that the
bank reconciliations were accurate and timely. There is a risk that a
material misstatement of the financial statements could be caused, or at
least not be detected in a timely manner, by this failure to review the
bank reconciliation. We plan to implement a formal process for timely
review and approval of bank reconciliations. The Company will monitor the
effectiveness of this action and will make any other changes and take such
other actions as management determines to be
appropriate.
|
Item
9B.
|
Other
Information
|
Item 10.
|
Directors,
Executive Officers and Corporate
Governance
|
Name
|
Age
|
Position
|
||
John
Terwilliger
|
60
|
President,
Chief Executive Officer and Chairman
|
||
Jay
Jacobs
|
30
|
Chief
Financial
Officer
|
Item 11.
|
Executive
Compensation
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
Item 13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
Item 14.
|
Principal
Accountant Fees and Services
|
Item 15.
|
Exhibits
and Financial Statement Schedules
|
|
1.
|
Financial
statements. See “Index to Financial Statements” on page 30 of
this report.
|
|
2.
|
Exhibits
|
Incorporated by
Reference
|
||||||||||
Exhibit
Number
|
Exhibit
Description
|
Form
|
Date
|
Number
|
Filed
Herewith
|
|||||
3.1
|
Certificate
of Incorporation of Houston American Energy Corp. filed April 2,
2001
|
SB-2
|
8/3/01
|
3.1
|
||||||
3.2
|
Amended and Restated
Bylaws
of Houston American Energy Corp. adopted November 26,
2007
|
8-K
|
11/29/07
|
3.1
|
||||||
3.3
|
Certificate
of Amendment to the Certificate of Incorporation of Houston American
Energy Corp. filed September 25, 2001
|
SB-2
|
10/01/01
|
3.4
|
||||||
4.1
|
Text
of Common Stock Certificate of Houston American Energy
Corp.
|
SB-2
|
8/3/01
|
4.1
|
||||||
10.1
|
Form
of Registration Rights Agreement, dated May 4, 2005
|
8-K
|
5/10/05
|
4.3
|
||||||
10.2
|
Houston
American Energy Corp. 2005 Stock Option Plan*
|
8-K
|
8/16/05
|
10.1
|
||||||
10.3
|
Form
of Director Stock Option Agreement*
|
8-K
|
8/16/05
|
10.2
|
||||||
10.4
|
Form
of Placement Agent Warrant, dated April 28, 2006
|
8-K
|
4/28/06
|
4.1
|
||||||
10.5
|
Form
of Registration Rights Agreement, dated April 28, 2006
|
8-K
|
4/28/06
|
4.2
|
||||||
10.6
|
Form
of Subscription Agreement, dated April 2006 relating to the sale of shares
of common stock
|
8-K
|
4/28/06
|
10.1
|
||||||
10.7
|
Form
of Lock-Up Agreement, dated April 2006
|
8-K
|
4/28/06
|
10.2
|
||||||
14.1
|
Code
of Ethics for CEO and Senior Financial Officers
|
10-KSB
|
3/26/04
|
14.1
|
||||||
Consent
of Thomas Leger & Co. L.L.P.
|
|
|
|
X | ||||||
Consent
of Malone & Bailey, P.C.
|
|
|
|
X | ||||||
Section
302 Certification of CEO
|
X
|
|||||||||
Section
302 Certification of CFO
|
X
|
|||||||||
Section
906 Certification of CEO
|
X
|
|||||||||
Section
906 Certification of CFO
|
X
|
|||||||||
99.1
|
Code
of Business Ethics
|
8-K
|
7/7/06
|
99.1
|
*
|
Compensatory
plan or arrangement.
|
HOUSTON
AMERICAN ENERGY CORP.
|
||
Dated: December
09, 2008
|
||
By:
|
/s/
John F. Terwilliger
|
|
John
F. Terwilliger
|
||
President
|
Report
of Independent Registered Public Accounting Firm
|
F-1
|
Report
of Independent Registered Public Accounting Firm
|
F-2
|
Balance
Sheets as of December 31, 2007 and December 31, 2006
|
F-3
|
Statements
of Operations For the Years ended December 31, 2007 and
2006
|
F-4
|
Statements
of Shareholders’ Equity for the Years ended December 31, 2007 and
2006
|
F-5
|
Statements
of Cash Flows For the Years Ended December 31, 2007 and
2006
|
F-6
|
Notes
to Financial Statements
|
F-7
|
/s/
Thomas Leger & Co., L.L.P.
|
|
Thomas
Leger & Co., L.L.P.
|
December
31,
|
||||||||
CURRENT
ASSETS
|
2007
|
2006
|
||||||
Cash
|
$ | 417,818 | $ | 409,008 | ||||
Marketable
securities
|
9,650,000 | 14,000,000 | ||||||
Accounts
receivable – Oil and gas sales
|
577,512 | 325,436 | ||||||
Prepaid
expenses and other current assets
|
49,255 | - | ||||||
TOTAL
CURRENT ASSETS
|
10,694,585 | 14,734,444 | ||||||
PROPERTY,
PLANT AND EQUIPMENT
|
||||||||
Oil
and gas properties, full cost method
|
||||||||
Costs
subject to amortization
|
12,714,669 | 6,796,308 | ||||||
Costs
not being amortized
|
998,806 | 700,549 | ||||||
Office
equipment
|
11,878 | 11,878 | ||||||
Total
|
13,725,353 | 7,508,735 | ||||||
Accumulated
depreciation and amortization oil and gas properties
|
(3,708,308 | ) | (2,260,463 | ) | ||||
PROPERTY,
PLANT AND EQUIPMENT, NET
|
10,017,045 | 5,248,272 | ||||||
OTHER
ASSETS
|
3,167 | 3,167 | ||||||
TOTAL
ASSETS
|
$ | 20,714,797 | $ | 19,985,883 | ||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable
|
$ | 260,222 | $ | 399,159 | ||||
Accrued
expenses
|
1,720 | 11,909 | ||||||
Foreign
income taxes payable
|
4,221 | 121,216 | ||||||
TOTAL
CURRENT LIABILITIES
|
266,163 | 532,284 | ||||||
LONG-TERM
DEBT
|
||||||||
Reserve
for plugging and abandonment costs
|
115,061 | 38,816 | ||||||
Deferred
rent obligation
|
20,206 | - | ||||||
TOTAL
LONG-TERM DEBT
|
135,267 | 38,816 | ||||||
SHAREHOLDERS'
EQUITY
|
||||||||
Common
stock, par value $.001;100,000,000 shares authorized, 27,920,172 shares
issued and outstanding
|
27,920 | 27,920 | ||||||
Additional
paid-in capital
|
22,377,832 | 22,042,624 | ||||||
Treasury
stock, at cost; 100,000 shares
|
(85,834 | ) | (85,834 | ) | ||||
Accumulated
deficit
|
(2,006,551 | ) | (2,569,927 | ) | ||||
TOTAL
SHAREHOLDERS' EQUITY
|
20,313,367 | 19,414,783 | ||||||
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY
|
$ | 20,714,797 | $ | 19,985,883 |
2007
|
2006
|
|||||||
Oil
and gas revenue
|
$ | 4,977,172 | $ | 3,202,731 | ||||
EXPENSES
OF OPERATIONS
|
||||||||
Lease
operating expense and severance tax
|
1,841,119 | 1,017,440 | ||||||
Joint
venture expense
|
149,200 | 167,023 | ||||||
Depreciation
and depletion
|
1,099,826 | 887,911 | ||||||
Impairment
of oil and gas properties
|
348,019 | - | ||||||
General
and administrative expense
|
1,568,228 | 1,231,079 | ||||||
Total
expenses
|
5,006,392 | 3,303,453 | ||||||
Income
(Loss) from operations
|
(29,220 | ) | (100,722 | ) | ||||
OTHER
(INCOME) EXPENSE
|
||||||||
Interest
income
|
(649,792 | ) | (496,490 | ) | ||||
Interest
expense-derivative
|
- | 37,773 | ||||||
Loss
on change in fair value of derivative liabilities
|
- | 170,949 | ||||||
Interest
expense
|
- | 57,278 | ||||||
Interest
expense – related party
|
- | 20,440 | ||||||
Financing
costs
|
- | 110,787 | ||||||
Total
other (income) expense
|
(649,792 | ) | (99,263 | ) | ||||
Net
Income (loss) before taxes
|
620,572 | (1,459 | ) | |||||
Income
tax expense
|
57,196 | 510,637 | ||||||
Net
income (loss)
|
$ | 563,376 | $ | (512,096 | ) | |||
Basic
net income (loss) per share
|
$ | 0.02 | $ | (0.02 | ) | |||
Diluted
net income (loss) per share
|
$ | 0.02 | $ | (0.02 | ) | |||
Basic
weighted average shares
|
27,920,172 | 25,087,847 | ||||||
|
||||||||
Diluted
weighted average shares
|
28,132,375 | 25,087,847 |
HOUSTON
AMERICAN ENERGY CORP.
|
STATEMENT
OF SHAREHOLDERS' EQUITY
|
For
the Years Ended December 31, 2007 and
2006
|
Common Stock
|
Treasury Stock
|
Accumulated
|
||||||||||||||||||||||||||
Shares
|
Amount
|
Paid
- in Capital
|
Shares
|
Amount
|
Equity (Deficit)
|
Total
|
||||||||||||||||||||||
Balance
at December 31, 2005
|
19,970,589 | $ | 19,971 | $ | 2,851,921 | (100,000 | ) | $ | (85,834 | ) | $ | (2,057,831 | ) | $ | 728,227 | |||||||||||||
Stock
issued for -
|
||||||||||||||||||||||||||||
Cash
|
5,533,333 | 5,533 | 15,356,050 | - | - | - | 15,361,583 | |||||||||||||||||||||
Convertible
notes
|
2,125,000 | 2,125 | 2,122,875 | - | - | - | 2,125,000 | |||||||||||||||||||||
Warrant
exercise
|
291,250 | 291 | 490,959 | - | - | - | 491,250 | |||||||||||||||||||||
Options
issued to director
|
- | - | 70,200 | - | - | - | 70,200 | |||||||||||||||||||||
Options
issued to employee
|
- | - | 219,555 | - | - | - | 219,555 | |||||||||||||||||||||
Reclassification
of derivative liabilities and discount on
convertible note
|
- | 931,064 | - | - | - | 931,064 | ||||||||||||||||||||||
Net
loss
|
- | - | - | - | - | (512,096 | ) | (512,096 | ) | |||||||||||||||||||
Balance
at December 31, 2006
|
27,920,172 | 27,920 | 22,042,624 | (100,000 | ) | (85,834 | ) | (2,569,927 | ) | 19,414,783 | ||||||||||||||||||
Stock
issued for -
|
||||||||||||||||||||||||||||
Options
issued to director
|
- | - | 143,100 | - | - | - | 143,100 | |||||||||||||||||||||
Options
issued to employee
|
- | - | 192,108 | - | - | - | 192,108 | |||||||||||||||||||||
Net
Income
|
- | - | - | - | - | 563,376 | (512,096 | ) | ||||||||||||||||||||
Balance
at December 31, 2007
|
27,920,172 | 27,920 | 22,377,832 | (100,000 | ) | 85,834 | (2,006,551 | ) | 20,313,367 |
HOUSTON
AMERICAN ENERGY CORP.
|
STATEMENT
OF CASH FLOWS
|
FOR
THE YEARS ENDED DECEMBER 31, 2007 AND
2006
|
2007
|
2006
|
|||||||
CASH
FLOW FROM OPERATING ACTIVITIES
|
||||||||
Net
income (loss)
|
$ | 563,376 | $ | (512,096 | ) | |||
Adjustments to reconcile net
income (loss)to net cash from
operations
|
||||||||
Depreciation
and depletion
|
1,099,826 | 887,911 | ||||||
Non-cash
expenses
|
||||||||
Stock
based compensation
|
335,208 | 289,755 | ||||||
Impairment
of oil and gas properties
|
348,019 | - | ||||||
Amortization
of debt discount and deferred financing costs
|
- | 148,557 | ||||||
Change
in fair value of derivatives
|
- | 170,949 | ||||||
Amortization
of asset retirement obligation
|
2,299 | - | ||||||
Amortization
of deferred rent
|
20,206 | - | ||||||
Decrease
(increase) in accounts receivable
|
(281,401 | ) | 247,786 | |||||
Decrease
in prepaid expense
|
(19,931 | ) | 9,965 | |||||
(Decrease)
increase in accounts payable and accrued liability
|
(266,121 | ) | (3,381 | ) | ||||
Net
cash provided by operations
|
1,801,481 | 1,239,446 | ||||||
CASH
FLOW FROM INVESTING ACTIVITIES
|
||||||||
Purchases
of marketable securities
|
(3,150,000 | ) | (17,000,000 | ) | ||||
Sales
of marketable securities
|
7,500,000 | 3,000,000 | ||||||
Acquisition
of oil and gas properties and assets
|
(6,142,672 | ) | (3,507,371 | ) | ||||
Funds
in excess of prospect costs
|
||||||||
Net
cash used in investing activities
|
(1,792,672 | ) | (17,507,371 | ) | ||||
CASH
FLOW FROM FINANCING ACTIVITIES
|
||||||||
Sale
of common stock - net of costs
|
- | 15,361,583 | ||||||
Exercise
of warrants
|
- | 491,250 | ||||||
Repayment
of debt
|
- | (900,000 | ) | |||||
Net
cash provided by financing
|
- | 14,952,833 | ||||||
INCREASE
(DECREASE) IN CASH
|
8,809 | (1,315,092 | ) | |||||
Cash,
beginning of period
|
409,008 | 1,724,100 | ||||||
Cash,
end of period
|
$ | 417,817 | $ | 409,008 | ||||
SUPPLEMENTAL
CASH FLOW INFORMATION:
|
||||||||
Interest
paid
|
- | $ | 77,718 | |||||
Taxes
paid
|
849,586 | $ | 261,891 | |||||
SUPPLEMENTAL
SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES
|
||||||||
Conversion
of convertible notes to common stock
|
- | $ | 2,125,000 | |||||
Exercise
of warrants
|
- | 491,250 |
|
North
America
|
South
America
|
Total
|
|||||||||
Leasehold
acquisition costs
|
191,477 | 1,366 | $ | 192,843 | ||||||||
Geological,
geophysical, screening and evaluation costs
|
707,138 | 11,964 | 719,102 | |||||||||
Leasehold
retention costs
|
86,861 | - | 86,861 | |||||||||
Total
|
985,476 | 13,330 | $ | 998,806 |
North
America
|
South
America
|
|||||||||||||||
Years
Ended December 31
|
Years
Ended December 31
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
ARO
liability at January 1
|
$ | 0 | $ | - | $ | 38,816 | $ | 41,249 | ||||||||
Accretion
expense
|
- | - | 2,299 | 3,300 | ||||||||||||
Liabilities
incurred from drilling
|
7,360 | - | 32,006 | 11,077 | ||||||||||||
Liabilities
incurred – assets acquired
|
- | - | - | - | ||||||||||||
Liabilities
settled – assets abandoned
|
- | - | (4,641 | ) | - | |||||||||||
Changes
in estimates
|
16,678 | - | 22,543 | (16,810 | ) | |||||||||||
ARO
liability at December 31,
|
$ | 24,038 | $ | - | $ | 91,023 | $ | 38,816 |
2007
|
2006
|
|||||||
Income/Loss
before income taxes
|
$ | 620,572 | $ | (1,459 | ) | |||
Income
tax computed at statutory rates
|
210,994 | $ | (496 | ) | ||||
Derivative
expense
|
- | 70,982 | ||||||
Effect
of foreign taxes
|
525,086 | 173,616 | ||||||
Permanent
differences, nondeductible expenses
|
1,828 | 40,330 | ||||||
Increase
(decrease) in valuation allowance
|
96,292 | 219,567 | ||||||
Return
to Accrual Items
|
(115,029 | ) | ||||||
State
|
713 | |||||||
Other
|
6,638 | |||||||
Tax
provision
|
$ | 719,884 | $ | 510,637 | ||||
Current
provision
|
||||||||
United
States
|
1,080 | $ | - | |||||
Foreign
|
137,601 | 510,637 | ||||||
Deferred
provision- Foreign
|
581,203 | - | ||||||
Total
provision
|
$ | 719,884 | $ | 510,637 |
2007
|
2006
|
|||||||
Non-Current
Deferred tax assets:
|
||||||||
Net
operating loss carryforwards
|
$ | 283,159 | $ | 66,536 | ||||
Foreign
tax credit carryforwards
|
224,750 | 841,642 | ||||||
Asset
retirement obligation
|
13,197 | 13,197 | ||||||
Deferred
State Tax
|
61,369 | - | ||||||
Stock
Compensation
|
113,971 | - | ||||||
Other
|
353,027 | - | ||||||
Colombia
Future Tax Obligations
|
173,616 | |||||||
Total
Non-Current Deferred tax assets
|
1,223,089 | 921,375 | ||||||
Non-Current
Deferred tax liabilities:
|
||||||||
Book
over tax depreciation, depletion and
capitalization methods on oil and
gas properties
|
(256,789 | ) | (189,524 | ) | ||||
Colombian
deductions in excess of book
|
(581,202 | ) | - | |||||
Total
Non-Current tax liabilities
|
(837,991 | ) | (189,524 | ) | ||||
Valuation
Allowance
|
(966,300 | ) | (731,851 | ) | ||||
Net
deferred tax liability
|
$ | (581,202 | ) | $ | - |
Options
|
Weighted
Average Exercise Price
|
Weighted
Average Remaining Contractual Term (in Years)
|
Aggregate
Intrinsic Value
|
|||||||||||||
Outstanding
at beginning of year
|
309,000 | $ | 2.89 | 8.27 | $ | 77,000 | ||||||||||
Granted
|
30,000 | 5.45 | 9.39 | 0 | ||||||||||||
Exercised
|
- | - | - | - | ||||||||||||
Forfeited
|
- | - | - | - | ||||||||||||
Outstanding
at end of year
|
339,000 | $ | 3.12 | 8.37 | $ | 77,000 |
Year
|
Amount
|
|||
2008
|
79,576 | |||
2009
|
81,945 | |||
2010
|
84,315 | |||
2011
|
86,684 | |||
2012
|
36,530 | |||
Total
|
369,050 |
Years Ended December 31,
2007
|
Years Ended December 31,
2006
|
|||||||||||||||
Long
Lived
|
Long
Lived
|
|||||||||||||||
Revenues
|
Assets,
Net
|
Revenues
|
Assets,
Net
|
|||||||||||||
North
America
|
$ | 445,532 | $ | 2,182,857 | $ | 637,625 | $ | 1,164,423 | ||||||||
South
America
|
4,531,640 | 7,834,188 | 2,565,106 | 4,081,905 | ||||||||||||
Total
|
$ | 4,977,172 | $ | 10,017,045 | $ | 3,202,731 | $ | 5,246,328 |
|
2007
|
2006
|
||||||
Revenues
|
|
|||||||
North
America
|
$ | 445,532 | $ | 637,625 | ||||
South
America
|
4,531,640 | 2,565,106 | ||||||
|
$ | 4,977,172 | $ | 3,202,731 | ||||
|
||||||||
Production
Cost
|
||||||||
North
America
|
$ | 130,430 | $ | 198,167 | ||||
South
America
|
1,710,689 | 819,273 | ||||||
|
$ | 1,841,119 | $ | 1,017,,440 |
North
America
|
South
America
|
Total
|
||||||||||
Unproved
properties not being amortized
|
85,476 | 13,330 | 998,806 | |||||||||
Properties
being amortized
|
3,424,994 | 9,289,675 | 12,714,669 | |||||||||
Accumulated
depreciation, depletion and amortization
|
(2,227,613 | ) | (1,468,817 | ) | (3,696,430 | ) | ||||||
Total
capitalized costs
|
$ | 2,182,857 | $ | 7,834,188 | $ | 10,017,045 |
2007
|
||||||||
North
America
|
South
America
|
|||||||
Property
acquisition costs:
|
||||||||
Proved
|
$ | 880,779 | $ | 355,000 | ||||
Unproved
|
191,477 | - | ||||||
Exploration
costs
|
2,249,679 | - | ||||||
Development
|
1,088,535 | 8,948,005 | ||||||
Total
costs incurred
|
$ | 4,410,470 | $ | 9,303,005 | ||||
2006
|
||||||||
North
America
|
South
America
|
|||||||
Property
acquisition costs:
|
||||||||
Proved
|
$ | 888,057 | $ | 355,000 | ||||
Unproved
|
182,197 | - | ||||||
Exploration
costs
|
1,292,226 | 3,914,171 | ||||||
Development
costs
|
141,277 | 723,929 | ||||||
Total
costs incurred
|
$ | 2,503,757 | $ | 4,933,100 |
North
America
|
South
America
|
Total
|
||||||||||||||||||||||
Gas
(mcf)
|
Oil
(bbls)
|
Gas(mcf)
|
Oil
(bbls)
|
Gas
(mcf)
|
Oil
(bbls)
|
|||||||||||||||||||
Total
proved reserves
|
||||||||||||||||||||||||
Balance
December 31, 2005
|
850,650 | 2,800 | - | 270,621 | 850,650 | 273,421 | ||||||||||||||||||
Extensions
and discoveries
|
3 | 141 | - | 277,155 | 3 | 277,296 | ||||||||||||||||||
Revisions
of prior estimates
|
(346,807 | ) | 1,656 | - | (110,273 | ) | (346,807 | ) | (108,617 | ) | ||||||||||||||
Production
|
(78,096 | ) | (1,687 | ) | - | (48,057 | ) | (78,096 | ) | (49,744 | ) | |||||||||||||
Balance
December 31, 2006
|
425,750 | 2,910 | - | 389,446 | 425,750 | 392,356 | ||||||||||||||||||
Extensions
and discoveries
|
1 | 13 | - | 1,121,765 | 1 | 1,121,778 | ||||||||||||||||||
Revisions
of prior estimates
|
(245,853 | ) | 3,158 | - | (160,857 | ) | (245,853 | ) | (157,699 | ) | ||||||||||||||
Production
|
(44,249 | ) | (2,079 | ) | - | (69,127 | ) | (44,249 | ) | (71,206 | ) | |||||||||||||
Balance
December 31, 2007
|
135,649 | 4,012 | - | 1,281,227 | 135,649 | 1,285,239 | ||||||||||||||||||
Proved
developed reserves
|
||||||||||||||||||||||||
at
December 31, 2006
|
85,890 | 2,240 | - | 283,500 | 85,890 | 285,740 | ||||||||||||||||||
at
December 31, 2007
|
135,649 | 4,012 | - | 761,959 | 135,649 | 765,971 |
North America
|
South America
|
Total
|
||||||||||
Future
net cash flow
|
$ | 1,312,392 | $ | 111,909,478 | $ | 113,221,870 | ||||||
Future
production cost
|
(530,096 | ) | (18,540,428 | ) | (19,070,524 | ) | ||||||
Future development costs | - | (2,537,694 | ) | (2,537,694 | ) | |||||||
Future
income tax
|
- | (21,039,554 | ) | (21,039,554 | ) | |||||||
Future
net cash flow
|
782,296 | 69,791,802 | 70,574,098 | |||||||||
10%
annual discount for timing of cash flow
|
(172,260 | ) | (14,450,335 | ) | (14,622,595 | ) | ||||||
Standard
measure of discounted future net cash flow relating to proved oil and gas
reserves
|
$ | 610,036 | $ | 55,341,467 | $ | 55,951,503 | ||||||
Changes
in standardized measure:
|
||||||||||||
Change
due to current year operations
|
||||||||||||
Sales,
net of production costs
|
(3,136,053 | ) | ||||||||||
Change
due to revisions in standardized variables:
|
||||||||||||
Income
taxes
|
(13,727,868 | ) | ||||||||||
Accretion
of discount
|
1,045,246 | |||||||||||
Net
change in sales and transfer price, net of production
costs
|
14,313,855 | |||||||||||
Revision
and others
|
9,549,895 | |||||||||||
Discoveries
|
59,728,838 | |||||||||||
Changes
in production rates and other
|
(804,957 | ) | ||||||||||
Net
|
47,869,166 | |||||||||||
Beginning
of year
|
8,082,337 | |||||||||||
End
of year
|
$ | 55,951,503 |
North America
|
South America
|
Total
|
||||||||||
Future
net cash flow
|
2,927,620 | 18,479,216 | 21,406,836 | |||||||||
Future
production cost
|
(1,303,900 | ) | (6,993,899 | ) | (8,297,799 | ) | ||||||
Future
income tax
|
- | (2,862,863 | ) | (2,862,863 | ) | |||||||
Future
net cash flow
|
1,623,720 | 8,622,454 | 10,246,174 | |||||||||
10%
annual discount for timing of cash flow
|
567,170 | 1,596,667 | 2,163,837 | |||||||||
Standard
measure of discounted future net cash flow relating to proved oil
and gas reserves
|
$ | 1,056,550 | $ | 7,025,787 | $ | 8,082,337 | ||||||
Changes
in standardized measure:
|
||||||||||||
Change
due to current year operations
|
||||||||||||
Sales,
net of production costs
|
$ | (2,185,290 | ) | |||||||||
Change
due to revisions in standardized variables:
|
||||||||||||
Income
taxes
|
727,245 | |||||||||||
Accretion
of discount
|
637,560 | |||||||||||
Net
change in sales and transfer price, net of production
costs
|
2,426,491 | |||||||||||
Revision
and others
|
(3,672,014 | ) | ||||||||||
Discoveries
|
4,590,226 | |||||||||||
Changes
in production rates and other
|
(817,481 | ) | ||||||||||
Net
|
1,706,737 | |||||||||||
Beginning
of year
|
6,375,600 | |||||||||||
End
of year
|
$ | 8,082,337 |