x |
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE
ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED September 30,
2005
|
o |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES
EXCHANGE
ACT OF 1934 FOR THE TRANSITION PERIOD FROM _________ TO
______
|
Florida
(State
or other jurisdiction of incorporation or organization)
11760
U.S. Highway One, Suite 500
North
Palm Beach, Florida
(Address
of principal executive offices)
|
65-0423422
(I.R.S.
Employer Identification No.)
33408
(Zip
Code)
|
PAGE
NO.
|
||
PART I. | FINANCIAL INFORMATION |
|
Item 1. |
Financial
Statements (Unaudited)
|
|
Condensed
Balance Sheets at September 30, 2005 and December 31, 2004
|
3
|
|
Condensed
Statements of Income for the Three and Nine Months Ended September
30,
2005 and 2004
|
4
|
|
Condensed
Statements of Cash Flows for the Nine Months Ended September
30, 2005 and
2004
|
5
|
|
Notes
to Condensed Financial Statements
|
6
|
|
Item 2. |
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
11
|
Item 3. |
Quantitative
and Qualitative Disclosures About Market Risk
|
22
|
Item 4. |
Controls
and Procedures
|
22
|
PART II. |
OTHER
INFORMATION
|
|
Item 1. |
Legal
Proceedings
|
22
|
Item 2. |
Unregistered
Sales of Securities and Use of Proceeds
|
23
|
Item 3. |
Defaults
Upon Senior Securities
|
23
|
Item 4. |
Submission
of Matters to a Vote of Security Holders
|
23
|
Item 5. |
Other
Information
|
23
|
Item 6. |
Exhibits
|
23
|
Signatures
|
|
24
|
Bankrate,
Inc.
|
||||||||||||||||
Condensed
Balance Sheets
|
||||||||||||||||
(Unaudited)
|
September
30,
|
December
31,
|
||||||
2005
|
2004
|
||||||
Assets
|
|||||||
Cash
and cash equivalents
|
$
|
40,041,788
|
$
|
27,735,267
|
|||
Accounts
and notes receivable, net of allowance for doubtful accounts
|
|||||||
of
$400,000 at September 30, 2005 and December 31, 2004,
respectively
|
5,826,615
|
4,343,747
|
|||||
Deferred
income taxes
|
5,996,940
|
4,359,058
|
|||||
Insurance
claim receivable
|
-
|
241,015
|
|||||
Prepaid
and other current assets
|
306,821
|
369,572
|
|||||
Total
current assets
|
52,172,164
|
37,048,659
|
|||||
Furniture,
fixtures and equipment, net
|
912,165
|
1,275,605
|
|||||
Deferred
income taxes
|
1,069,303
|
7,047,521
|
|||||
Intangible
assets, net
|
144,806
|
205,656
|
|||||
Other
assets
|
319,813
|
429,079
|
|||||
Total
assets
|
$
|
54,618,251
|
$
|
46,006,520
|
|||
Liabilities
and Stockholders' Equity
|
|||||||
Liabilities:
|
|||||||
Accounts
payable
|
$
|
1,514,834
|
$
|
1,386,164
|
|||
Accrued
expenses
|
2,822,260
|
1,749,058
|
|||||
Deferred
revenue
|
349,590
|
192,357
|
|||||
Other
current liabilities
|
151,096
|
93,352
|
|||||
Total
current liabilities
|
4,837,780
|
3,420,931
|
|||||
Other
liabilities
|
170,121
|
251,391
|
|||||
Total
liabilities
|
5,007,901
|
3,672,322
|
|||||
Stockholders'
equity:
|
|||||||
Preferred
stock, 10,000,000 shares authorized and undesignated
|
-
|
-
|
|||||
Common
stock, par value $.01 per share-- 100,000,000 shares authorized;
15,820,334 and
|
|||||||
15,780,811
shares issued and outstanding at September 30, 2005 and December
31, 2004,
respectively
|
158,203
|
157,808
|
|||||
Additional
paid-in capital
|
70,331,620
|
70,137,462
|
|||||
Accumulated
deficit
|
(20,879,473
|
)
|
(27,961,072
|
)
|
|||
Total
stockholders' equity
|
49,610,350
|
42,334,198
|
|||||
Total
liabilities and stockholders' equity
|
$
|
54,618,251
|
$
|
46,006,520
|
|||
See
accompanying notes to condensed financial statements.
|
|||||||
Bankrate,
Inc.
|
|||||||||||||
Condensed
Statements of Income
|
|||||||||||||
(Unaudited)
|
|||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
Revenue:
|
2005
|
2004
|
2005
|
2004
|
|||||||||
Online
publishing
|
$
|
11,214,265
|
$
|
8,158,241
|
$
|
31,684,841
|
$
|
25,835,196
|
|||||
Print
publishing and licensing
|
1,157,758
|
1,310,911
|
3,474,061
|
4,019,518
|
|||||||||
Total
revenue
|
12,372,023
|
9,469,152
|
35,158,902
|
29,854,714
|
|||||||||
Cost
of revenue:
|
|||||||||||||
Online
publishing
|
1,902,520
|
1,337,122
|
5,365,122
|
4,181,027
|
|||||||||
Print
publishing and licensing
|
1,116,943
|
1,089,374
|
3,295,487
|
3,118,284
|
|||||||||
Total
cost of revenue
|
3,019,463
|
2,426,496
|
8,660,609
|
7,299,311
|
|||||||||
Gross
margin
|
9,352,560
|
7,042,656
|
26,498,293
|
22,555,403
|
|||||||||
Operating
expenses:
|
|||||||||||||
Sales
|
943,594
|
915,102
|
2,756,038
|
3,289,232
|
|||||||||
Marketing
|
1,376,988
|
1,357,660
|
4,609,621
|
4,912,736
|
|||||||||
Product
development
|
696,755
|
600,278
|
1,711,638
|
2,014,714
|
|||||||||
General
and administrative
|
2,160,743
|
1,678,424
|
6,296,676
|
4,894,831
|
|||||||||
Legal
settlement
|
-
|
390,000
|
-
|
390,000
|
|||||||||
Severance
charge
|
-
|
-
|
-
|
260,000
|
|||||||||
Depreciation
and amortization
|
180,811
|
186,676
|
578,385
|
552,498
|
|||||||||
5,358,891
|
5,128,140
|
15,952,358
|
16,314,011
|
||||||||||
Income
from operations
|
3,993,669
|
1,914,516
|
10,545,935
|
6,241,392
|
|||||||||
Other
income:
|
|||||||||||||
Interest
income
|
301,888
|
138,302
|
655,295
|
291,919
|
|||||||||
Insurance
recovery in excess of costs and expenses
|
-
|
-
|
220,705
|
-
|
|||||||||
Total
other income
|
301,888
|
138,302
|
876,000
|
291,919
|
|||||||||
Income
before income taxes
|
4,295,557
|
2,052,818
|
11,421,935
|
6,533,311
|
|||||||||
Provision
for income taxes
|
(1,632,312
|
)
|
-
|
(4,340,336
|
)
|
-
|
|||||||
Net
income
|
$
|
2,663,245
|
$
|
2,052,818
|
$
|
7,081,599
|
$
|
6,533,311
|
|||||
Basic
and diluted net income per share:
|
|||||||||||||
Basic
|
$
|
0.17
|
$
|
0.13
|
$
|
0.45
|
$
|
0.42
|
|||||
Diluted
|
$
|
0.16
|
$
|
0.13
|
$
|
0.42
|
$
|
0.41
|
|||||
Weighted
average common shares outstanding:
|
|||||||||||||
Basic
|
15,815,057
|
15,506,719
|
15,802,409
|
15,395,372
|
|||||||||
Diluted
|
17,109,385
|
15,869,708
|
16,762,149
|
15,908,487
|
|||||||||
See
accompanying notes to condensed financial
statements.
|
Bankrate,
Inc.
|
|||||||
Condensed
Statements of Cash Flows
|
|||||||
(Unaudited)
|
|||||||
Nine
Months Ended
|
|||||||
September
30,
|
|||||||
2005
|
2004
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
income
|
$
|
7,081,599
|
$
|
6,533,311
|
|||
Adjustments
to reconcile net income to net cash provided by
|
|||||||
operating
activities:
|
|||||||
Deferred
income taxes
|
4,340,336
|
-
|
|||||
Depreciation
and amortization
|
578,385
|
552,498
|
|||||
Bad
debt expense
|
157,218
|
395,258
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
(1,640,086
|
)
|
(1,300,106
|
)
|
|||
Other
assets
|
413,032
|
(325,768
|
)
|
||||
Accounts
payable
|
128,670
|
11,322
|
|||||
Accrued
expenses
|
1,073,202
|
4,193
|
|||||
Other
liabilities
|
133,707
|
137,118
|
|||||
Net
cash provided by operating activities
|
12,266,063
|
6,007,826
|
|||||
Cash
flows from investing activities:
|
|||||||
Purchases
of equipment and software
|
(166,445
|
)
|
(766,576
|
)
|
|||
Disposals
of equipment
|
12,350
|
-
|
|||||
Net
cash used in investing activities
|
(154,095
|
)
|
(766,576
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Proceeds
from exercise of stock options
|
194,553
|
790,351
|
|||||
Net
cash provided by financing activities
|
194,553
|
790,351
|
|||||
Net
increase in cash and cash equivalents
|
12,306,521
|
6,031,601
|
|||||
Cash
and equivalents, beginning of period
|
27,735,267
|
20,874,482
|
|||||
Cash
and equivalents, end of period
|
$
|
40,041,788
|
$
|
26,906,083
|
|||
Supplemental
disclosures of cash flow information:
|
|||||||
Cash
paid during the period for taxes
|
$
|
23,000
|
$
|
70,600
|
|||
See
accompanying notes to condensed financial
statements.
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
Weighted
average fair value
|
$
|
26.98
|
$
|
6.17
|
$
|
17.77
|
$
|
7.72
|
|||||
Expected
volatility
|
112%
|
|
100%
|
|
120%
|
|
100%
|
|
|||||
Weighted
average risk free rate
|
3.30%
|
|
3.9%
|
|
3.58%
|
|
3.7%
|
|
|||||
Expected
lives
|
5
years
|
5
years
|
5
years
|
5
years
|
|||||||||
Expected
dividend yield
|
0%
|
|
0%
|
|
0%
|
|
0%
|
|
|||||
Three
Months
|
Nine
Months
|
||||||||||||
Ended
September 30,
|
Ended
September 30,
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
Net
income:
|
|||||||||||||
As
reported
|
$
|
2,663,245
|
$
|
2,052,818
|
$
|
7,081,599
|
$
|
6,533,311
|
|||||
Less
total stock-based employee compensation
|
|||||||||||||
determined
under fair value-based method for all
|
|||||||||||||
awards,
net of related tax effect
|
(856,008
|
)
|
(749,379
|
)
|
(2,406,892
|
)
|
(1,315,206
|
)
|
|||||
Pro
forma
|
$
|
1,807,237
|
$
|
1,303,439
|
$
|
4,674,707
|
$
|
5,218,105
|
|||||
Basic
and diluted net income per common share as reported:
|
|||||||||||||
Basic
|
$
|
0.17
|
$
|
0.13
|
$
|
0.45
|
$
|
0.42
|
|||||
Diluted
|
0.16
|
0.13
|
0.42
|
0.41
|
|||||||||
Basic
and diluted net income per common share pro forma:
|
|||||||||||||
Basic
|
0.11
|
0.08
|
0.30
|
0.34
|
|||||||||
Diluted
|
0.11
|
0.08
|
0.29
|
0.34
|
|||||||||
Weighted
average common shares outstanding-reported:
|
|||||||||||||
Basic
|
15,815,057
|
15,506,719
|
15,802,409
|
15,395,372
|
|||||||||
Diluted
|
17,109,385
|
15,869,708
|
16,762,149
|
15,908,487
|
|||||||||
Weighted
average common shares outstanding-pro forma:
|
|||||||||||||
Basic
|
15,815,057
|
15,506,719
|
15,802,409
|
15,395,372
|
|||||||||
Diluted
|
16,758,956
|
15,506,719
|
15,905,881
|
15,525,102
|
|||||||||
Additional
|
||||||||||||||||
Common
Stock
|
Paid-in
|
Accumulated
|
||||||||||||||
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
||||||||||||
Balances,
December 31, 2004
|
15,780,811
|
$
|
157,808
|
$
|
70,137,462
|
$
|
(27,961,072
|
)
|
$
|
42,334,198
|
||||||
Stock
options exercised
|
21,163
|
212
|
38,294
|
-
|
38,506
|
|||||||||||
Net
income for the period
|
-
|
-
|
-
|
1,904,690
|
1,904,690
|
|||||||||||
Balances,
March 31, 2005
|
15,801,974
|
158,020
|
70,175,756
|
(26,056,382
|
)
|
44,277,394
|
||||||||||
Stock
options exercised
|
5,394
|
53
|
47,183
|
-
|
47,236
|
|||||||||||
Net
income for the period
|
-
|
-
|
-
|
2,513,664
|
2,513,664
|
|||||||||||
Balances,
June 30, 2005
|
15,807,368
|
158,073
|
70,222,939
|
(23,542,718
|
)
|
46,838,294
|
||||||||||
Stock
options exercised
|
12,966
|
130
|
108,681
|
-
|
108,811
|
|||||||||||
Net
income for the period
|
-
|
-
|
-
|
2,663,245
|
2,663,245
|
|||||||||||
Balances,
September 30, 2005
|
15,820,334
|
$
|
158,203
|
$
|
70,331,620
|
$
|
(20,879,473
|
)
|
$
|
49,610,350
|
||||||
Print
|
|||||||||||||
Online
|
Publishing
|
||||||||||||
Publishing
|
and
Licensing
|
Other
|
Total
|
||||||||||
Three
Months Ended September 30, 2005
|
|||||||||||||
Revenue
|
$
|
11,214,265
|
$
|
1,157,758
|
$
|
-
|
$
|
12,372,023
|
|||||
Cost
of revenue
|
1,902,520
|
1,116,943
|
-
|
3,019,463
|
|||||||||
Gross
margin
|
9,311,745
|
40,815
|
-
|
9,352,560
|
|||||||||
Operating
expenses:
|
|||||||||||||
Sales
|
943,594
|
-
|
-
|
943,594
|
|||||||||
Marketing
|
1,376,988
|
-
|
-
|
1,376,988
|
|||||||||
Product
development
|
631,554
|
65,201
|
-
|
696,755
|
|||||||||
General
and administrative
|
1,958,543
|
202,200
|
-
|
2,160,743
|
|||||||||
Depreciation
and amortization
|
163,891
|
16,920
|
-
|
180,811
|
|||||||||
Other
income
|
-
|
-
|
301,888
|
301,888
|
|||||||||
Provision
for income taxes
|
-
|
-
|
(1,632,312
|
)
|
(1,632,312
|
)
|
|||||||
Segment
profit (loss)
|
$
|
4,237,175
|
$
|
(243,506
|
)
|
$
|
(1,330,424
|
)
|
$
|
2,663,245
|
|||
Total
assets
|
$
|
4,154,330
|
$
|
25,890
|
$
|
50,438,031
|
$
|
54,618,251
|
|||||
|
|
Print
|
|
|
|
|
|
||||||
|
|
Online
|
|
Publishing
|
|
|
|
|
|
||||
|
|
Publishing
|
|
and
Licensing
|
|
Other
|
|
Total
|
|||||
Three
Months Ended September 30, 2004
|
|||||||||||||
Revenue
|
$
|
8,158,241
|
$
|
1,310,911
|
$
|
-
|
$
|
9,469,152
|
|||||
Cost
of revenue
|
1,337,122
|
1,089,374
|
-
|
2,426,496
|
|||||||||
Gross
margin
|
6,821,119
|
221,537
|
-
|
7,042,656
|
|||||||||
Operating
expenses:
|
|||||||||||||
Sales
|
915,102
|
-
|
-
|
915,102
|
|||||||||
Marketing
|
1,357,660
|
-
|
-
|
1,357,660
|
|||||||||
Product
development
|
420,195
|
180,083
|
-
|
600,278
|
|||||||||
General
and administrative expenses
|
1,446,063
|
232,361
|
-
|
1,678,424
|
|||||||||
Legal
settlement
|
-
|
-
|
390,000
|
390,000
|
|||||||||
Depreciation
and amortization
|
130,673
|
56,003
|
-
|
186,676
|
|||||||||
Other
income
|
-
|
-
|
138,302
|
138,302
|
|||||||||
Segment
profit (loss)
|
$
|
2,551,427
|
$
|
(246,911
|
)
|
$
|
(251,698
|
)
|
$
|
2,052,818
|
|||
Total
assets
|
$
|
7,626,655
|
$
|
1,926,824
|
$
|
26,906,083
|
$
|
36,459,562
|
|||||
|
|
Print
|
|
|
|
|
|
||||||
|
|
Online
|
|
Publishing
|
|
|
|
|
|
||||
|
|
Publishing
|
|
and
Licensing
|
|
Other
|
|
Total
|
|||||
Nine
Months Ended September 30, 2005
|
|||||||||||||
Revenue
|
$
|
31,684,841
|
$
|
3,474,061
|
$
|
-
|
$
|
35,158,902
|
|||||
Cost
of revenue
|
5,365,122
|
3,295,487
|
-
|
8,660,609
|
|||||||||
Gross
margin
|
26,319,719
|
178,574
|
-
|
26,498,293
|
|||||||||
Operating
expenses:
|
|||||||||||||
Sales
|
2,756,038
|
-
|
-
|
2,756,038
|
|||||||||
Marketing
|
4,609,621
|
-
|
-
|
4,609,621
|
|||||||||
Product
development
|
1,542,511
|
169,127
|
-
|
1,711,638
|
|||||||||
General
and administrative
|
5,674,500
|
622,176
|
-
|
6,296,676
|
|||||||||
Depreciation
and amortization
|
521,235
|
57,150
|
-
|
578,385
|
|||||||||
Other
income
|
-
|
-
|
876,000
|
876,000
|
|||||||||
Provision
for income taxes
|
-
|
-
|
(4,340,336
|
)
|
(4,340,336
|
)
|
|||||||
Segment
profit (loss)
|
$
|
11,215,815
|
$
|
(669,880
|
)
|
$
|
(3,464,336
|
)
|
$
|
7,081,599
|
|||
Total
assets
|
$
|
4,154,330
|
$
|
25,890
|
$
|
50,438,031
|
$
|
54,618,251
|
|||||
|
|
Print
|
|
|
|
|
|
||||||
|
|
Online
|
|
Publishing
|
|
|
|
|
|
||||
|
|
Publishing
|
|
and
Licensing
|
|
Other
|
|
Total
|
|
||||
Nine
Months Ended September 30, 2004
|
|||||||||||||
Revenue
|
$
|
25,835,196
|
$
|
4,019,518
|
$
|
-
|
$
|
29,854,714
|
|||||
Cost
of revenue
|
4,181,027
|
3,118,284
|
-
|
7,299,311
|
|||||||||
Gross
margin
|
21,654,169
|
901,234
|
-
|
22,555,403
|
|||||||||
Operating
expenses:
|
|||||||||||||
Sales
|
3,289,232
|
-
|
-
|
3,289,232
|
|||||||||
Marketing
|
4,912,736
|
-
|
-
|
4,912,736
|
|||||||||
Product
development
|
1,410,300
|
604,414
|
-
|
2,014,714
|
|||||||||
General
and administrative expenses
|
4,199,647
|
695,184
|
-
|
4,894,831
|
|||||||||
Legal
settlement
|
-
|
-
|
390,000
|
390,000
|
|||||||||
Severance
charge
|
-
|
-
|
260,000
|
260,000
|
|||||||||
Depreciation
and amortization
|
386,749
|
165,749
|
-
|
552,498
|
|||||||||
Other
income
|
-
|
-
|
291,919
|
291,919
|
|||||||||
Segment
profit (loss)
|
$
|
7,455,505
|
$
|
(564,113
|
)
|
$
|
(358,081
|
)
|
$
|
6,533,311
|
|||
Total
assets
|
$
|
7,626,655
|
$
|
1,926,824
|
$
|
26,906,083
|
$
|
36,459,562
|
Adjusted
Other Operating Expenses and Total Revenue Excluding
Barter
|
|||||||||||||||||||||||||
($
000's)
|
|||||||||||||||||||||||||
2000
|
|
2001
|
|
2002
|
|
2003
|
|
2004
|
|
Q1
05
|
|
Q2
05
|
|
Q3
05
|
|||||||||||
Total
revenue
|
$
|
15,205
|
$
|
18,257
|
$
|
26,571
|
$
|
36,621
|
$
|
39,204
|
$
|
10,422
|
$
|
12,365
|
$
|
12,372
|
|||||||||
Barter
revenue
|
(757
|
)
|
(2,558
|
)
|
(2,912
|
)
|
(3,164
|
)
|
(3,088
|
)
|
(621
|
)
|
(721
|
)
|
(438
|
)
|
|||||||||
14,448
|
15,699
|
23,659
|
33,457
|
36,116
|
9,801
|
11,644
|
11,934
|
||||||||||||||||||
Other
operating expenses
|
20,915
|
13,724
|
15,334
|
19,301
|
21,130
|
4,969
|
5,624
|
5,359
|
|||||||||||||||||
Barter
expense
|
(757
|
)
|
(2,750
|
)
|
(2,920
|
)
|
(3,164
|
)
|
(3,088
|
)
|
(621
|
)
|
(721
|
)
|
(438
|
)
|
|||||||||
Severance
charge
|
-
|
-
|
-
|
-
|
(260
|
)
|
-
|
-
|
-
|
||||||||||||||||
Legal
settlement charge
|
-
|
-
|
-
|
-
|
(510
|
)
|
-
|
-
|
-
|
||||||||||||||||
$
|
20,158
|
$
|
10,974
|
$
|
12,414
|
$
|
16,137
|
$
|
17,272
|
$
|
4,348
|
$
|
4,903
|
$
|
4,921
|
||||||||||
Adjusted
other operating expenses as a
|
|||||||||||||||||||||||||
percentage
of total revenue
|
140
|
%
|
70
|
%
|
52
|
%
|
48
|
%
|
48
|
%
|
44
|
%
|
42
|
%
|
41
|
%
|
|||||||||
Total
Revenue
|
||||||||||||||||||||||
Revenue:
|
Q1
04
|
|
Q2
04
|
|
Q3
04
|
|
Q4
04
|
|
Q1
05
|
|
Q2
05
|
|
Q3
05
|
|||||||||
Online
publishing
|
$
|
8,982,405
|
$
|
8,694,550
|
$
|
8,158,241
|
$
|
8,107,045
|
$
|
9,266,553
|
$
|
11,204,023
|
$
|
11,214,265
|
||||||||
Print
publishing and licensing
|
1,291,827
|
1,416,780
|
1,310,911
|
1,242,502
|
1,155,296
|
1,161,007
|
1,157,758
|
|||||||||||||||
Total
revenue
|
$
|
10,274,232
|
$
|
10,111,330
|
$
|
9,469,152
|
$
|
9,349,547
|
$
|
10,421,849
|
$
|
12,365,030
|
$
|
12,372,023
|
||||||||
Quarterly
Online Publishing Revenue
|
||||||||||||||||||||||
Q1
04
|
|
Q2
04
|
|
Q3
04
|
|
Q4
04
|
|
Q1
05
|
|
Q2
05
|
|
Q3
05
|
||||||||||
Graphic
ads
|
$
|
4,188,189
|
$
|
3,923,813
|
$
|
4,033,213
|
$
|
4,222,809
|
$
|
5,351,065
|
$
|
6,665,380
|
$
|
6,595,789
|
||||||||
Hyperlinks
|
3,856,381
|
3,950,737
|
3,487,527
|
3,191,581
|
3,294,682
|
3,817,716
|
4,180,521
|
|||||||||||||||
Barter
|
937,835
|
820,000
|
637,501
|
692,655
|
620,806
|
720,927
|
437,955
|
|||||||||||||||
$
|
8,982,405
|
$
|
8,694,550
|
$
|
8,158,241
|
$
|
8,107,045
|
$
|
9,266,553
|
$
|
11,204,023
|
$
|
11,214,265
|
Page
Views
|
|||||||||||||||||||
(Millions)
|
|||||||||||||||||||
2005
|
|
2004
|
|
2003
|
|
2002
|
|
2001
|
|
2000
|
|||||||||
Q1
|
111.1
|
117.2
|
106.7
|
58.4
|
70.5
|
37.0
|
|||||||||||||
Q2
|
113.8
|
92.6
|
121.8
|
48.0
|
52.2
|
34.1
|
|||||||||||||
Q3
|
107.8
|
92.0
|
100.3
|
82.1
|
47.3
|
30.5
|
|||||||||||||
Q4
|
-
|
91.3
|
75.8
|
79.3
|
66.5
|
32.8
|
|||||||||||||
Year
|
-
|
393.1
|
404.6
|
267.8
|
236.5
|
134.4
|
Quarterly
Print Publishing & Licensing Revenue
|
||||||||||||||||||||||
Q1
04
|
|
Q2
04
|
|
Q3
04
|
|
Q4
04
|
|
Q1
05
|
|
Q2
05
|
|
Q3
05
|
||||||||||
Consumer
Mortgage Guide
|
$
|
1,085,490
|
$
|
1,224,200
|
$
|
1,073,519
|
$
|
1,022,420
|
$
|
945,083
|
$
|
928,504
|
$
|
944,943
|
||||||||
Editorial
|
206,337
|
192,580
|
237,392
|
220,082
|
210,213
|
232,503
|
212,815
|
|||||||||||||||
$
|
1,291,827
|
$
|
1,416,780
|
$
|
1,310,911
|
$
|
1,242,502
|
$
|
1,155,296
|
$
|
1,161,007
|
$
|
1,157,758
|
Online
Publishing Gross Margin
|
|||||||||||||||||||||||||
Q1
04
|
|
Q2
04
|
|
Q3
04
|
|
Q4
04
|
|
Q1
05
|
|
Q2
05
|
|
Q3
05
|
|||||||||||||
Online
publishing revenue, excluding barter
|
$
|
8,044,570
|
$
|
7,874,550
|
$
|
7,520,740
|
$
|
7,414,390
|
$
|
8,645,747
|
$
|
10,483,096
|
$
|
10,776,310
|
|||||||||||
Cost
of online publishing revenue
|
1,419,983
|
1,423,922
|
1,337,122
|
1,353,428
|
1,639,475
|
1,823,127
|
1,902,520
|
||||||||||||||||||
Gross
margin
|
$
|
6,624,587
|
$
|
6,450,628
|
$
|
6,183,618
|
$
|
6,060,962
|
$
|
7,006,272
|
$
|
8,659,969
|
$
|
8,873,790
|
|||||||||||
Gross
margin as a percentage of revenue
|
82
|
%
|
82
|
%
|
82
|
%
|
82
|
%
|
81
|
%
|
83
|
%
|
82
|
%
|
Print
Publishing & Licensing Gross Margin
|
|||||||||||||||||||||||||
Q1
04
|
|
Q2
04
|
|
Q3
04
|
|
Q4
04
|
|
Q1
05
|
|
Q2
05
|
|
Q3
05
|
|||||||||||||
Print
publishing & licensing revenue
|
$
|
1,291,827
|
$
|
1,416,780
|
$
|
1,310,911
|
$
|
1,242,502
|
$
|
1,155,296
|
$
|
1,161,007
|
$
|
1,157,758
|
|||||||||||
Cost
of print publishing & licensing revenue
|
1,042,403
|
1,177,131
|
1,089,374
|
1,050,536
|
1,103,169
|
1,075,375
|
1,116,943
|
||||||||||||||||||
Gross
margin
|
$
|
249,424
|
$
|
239,649
|
$
|
221,537
|
$
|
191,966
|
$
|
52,127
|
$
|
85,632
|
$
|
40,815
|
|||||||||||
Gross
margin as a percentage of revenue
|
19
|
%
|
17
|
%
|
17
|
%
|
15
|
%
|
5
|
%
|
7
|
%
|
4
|
%
|
|||||||||||
September
30, 2005
|
December
31, 2004
|
Change
|
||||||||
Cash
and cash equivalents
|
$
|
40,041,788
|
$
|
27,735,267
|
44%
|
|
||||
Working
capital
|
47,334,384
|
33,627,728
|
41%
|
|
||||||
Stockholders'
equity
|
49,610,350
|
42,334,198
|
17%
|
|
||||||
Payments
Due
|
|
||||||||||||
|
|
(In
thousands)
|
|
||||||||||
|
|
Less
than
|
|
One
to
|
|
Three
to
|
|
More
than
|
|
||||
Contractual
obligations
|
|
one
year
|
|
three
years
|
|
five
years
|
|
five
years
|
|||||
Long-term
debt obligations
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||
Capital
lease obligations
|
-
|
-
|
-
|
-
|
|||||||||
Operating
lease obligations (1)
|
801,629
|
1,247,979
|
1,381,347
|
3,973,904
|
|||||||||
Purchase
obligations (2)
|
653,586
|
148,053
|
6,195
|
-
|
|||||||||
Other
long-term obligations
|
-
|
-
|
-
|
-
|
(1)
Includes our obligations under existing operating leases.
|
||||||
(2)
Represents base contract amounts for Internet hosting, co-location
content
distribution and other infrastructure
costs.
|
||||||
|
(a)
|
Exhibits
|
31.1 |
Certification
of Thomas R. Evans, Chief Executive Officer and President of Bankrate,
Inc., Pursuant to Rule 13a-14(a) of the Securities Exchange Act
of 1934.
|
31.2 |
Certification
of Robert J. DeFranco, Senior Vice President and Chief Financial
Officer
of Bankrate, Inc., Pursuant to Rule 13a-14(a) of the Securities
Exchange
Act of 1934.
|
32.1 |
Certification
of Thomas R. Evans, Chief Executive Officer and President of Bankrate,
Inc., Pursuant to 18 U.S.C. Section
1350.
|
32.2 |
Certification
of Robert J. DeFranco, Senior Vice President and Chief Financial
Officer
of Bankrate, Inc., Pursuant to 18 U.S.C. Section
1350.
|
Bankrate, Inc. | ||
|
|
|
Date: November 9, 2005 | By: | /s/ ROBERT J. DEFRANCO |
Robert J. DeFranco |
||
Senior
Vice President and Chief Financial Officer
(Principal Financial and Accounting
Officer)
|