Filed by Lyondell Chemical Company
Pursuant to Rule 425 under the Securities Act of 1933
Subject Company: Millennium Chemicals Inc.
Commission File No.: 001-12091
Additional Information:
On April 26, 2004, Lyondell Chemical Company (Lyondell) filed with the Securities and Exchange Commission (the SEC) a registration statement on Form S-4 containing a preliminary joint proxy statement/prospectus regarding the proposed transaction between Lyondell and Millennium Chemicals Inc. (Millennium). Investors and security holders are urged to read that document and any other relevant documents filed or that will be filed with the SEC, including the definitive joint proxy statement/prospectus that will be part of the definitive registration statement, as they become available, because they contain, or will contain, important information. Investors and security holders may obtain a free copy of the definitive joint proxy statement/prospectus (when it becomes available) and other documents filed by Lyondell and Millennium with the SEC at the SECs web site at www.sec.gov. The definitive joint proxy statement/prospectus (when it becomes available) and the other documents filed by Lyondell may also be obtained free from Lyondell by calling Lyondells Investor Relations department at (713) 309-4590.
The respective executive officers and directors of Lyondell and Millennium and other persons may be deemed to be participants in the solicitation of proxies in respect of the proposed transaction. Information regarding Lyondells executive officers and directors is available in the proxy statement filed with the SEC by Lyondell on March 16, 2004, and information regarding Millenniums directors and its executive officers is available in Millenniums Annual Report on Form 10-K/A for the year ended December 31, 2003, which was filed with the SEC on April 27, 2004. Other information regarding the participants in the proxy solicitation and a description of their direct and indirect interests, by security holdings or otherwise, will be contained in the definitive joint proxy statement/prospectus and other relevant materials filed with the SEC, as they become available.
Forward-Looking Statements:
These materials contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, but are not limited to, statements about the benefits of the proposed transaction between Lyondell and Millennium, including financial and operating results, Lyondells plans, objectives, expectations and intentions and other statements that are not historical facts. Such statements are based upon the current beliefs and expectations of Lyondells management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements. The following factors, among others, could affect the proposed transaction and the anticipated results: approval by Lyondells and Millenniums respective shareholders, amendments to Lyondells and Millenniums respective credit facilities, the expiration or termination of any applicable waiting period under the Hart-Scott-Rodino Act, the receipt of other competition law clearances and the parties ability to achieve expected synergies in the transaction within the expected timeframes or at all. Additional factors that could cause Lyondells results to differ materially from those described in the forward-looking statements can be found in Lyondells Annual Report on Form 10-K for the year ended December 31, 2003, which was filed with the SEC on March 12, 2004, and Lyondells Quarterly Report on Form 10-Q for the quarter ended March 31, 2004, which was filed with the SEC on May 7, 2004.
This filing contains slides used by Lyondell in a presentation to analysts during the Goldman Sachs 12th Annual Cyclicals and Specialty Materials Forum on May 19, 2004. A transcript of the presentation is also contained herein. This information is being filed pursuant to Rule 425 under the Securities Act of 1933.
# # #
Solid Strategy, Confident Execution Goldman Sachs 12th Annual Cyclicals and Specialty Materials Forum May 19, 2004 Dan F. Smith President and Chief Executive Officer
This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, but are not limited to, statements about the benefits of the proposed transaction between Lyondell Chemical Company (Lyondell) and Millennium Chemicals Inc. (Millennium), including financial and operating results, Lyondells plans, objectives, expectations and intentions and other statements that are not historical facts. Such statements are based upon the current beliefs and expectations of Lyondells management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements. The following factors, among others, could affect the proposed transaction and the anticipated results: approval by Lyondells and Millenniums respective shareholders, amendments to Lyondells and Millenniums respective credit facilities, the expiration or termination of any applicable waiting period under the Hart-Scott-Rodino Act, the receipt of other competition law clearances and the parties ability to achieve expected synergies in the transaction within the expected timeframes or at all. Additional factors that could cause Lyondells results to differ materially from those described in the forward-looking statements can be found in Lyondells Annual Report on Form 10-K for the year ended December 31, 2003, which was filed with the Securities and Exchange Commission (the SEC) on March 12, 2004, and Lyondells Quarterly Report on Form 10-Q for the quarter ended March 31, 2004, which was filed with the SEC on May 7, 2004.
In addition, on April 26, 2004, Lyondell filed with the SEC a registration statement on Form S-4 containing a preliminary joint proxy statement/prospectus regarding the proposed transaction between Lyondell and Millennium. Investors and security holders are urged to read that document and any other relevant documents filed or that will be filed with the SEC, including the definitive joint proxy statement/prospectus that will be part of the definitive registration statement, as they become available, because they contain, or will contain, important information. Investors and security holders may obtain a free copy of the definitive joint proxy statement/prospectus (when it becomes available) and other documents filed by Lyondell and Millennium with the SEC at the SECs web site at www.sec.gov. The definitive joint proxy statement/prospectus (when it becomes available) and the other documents filed by Lyondell may also be obtained free from Lyondell by calling Lyondells Investor Relations department at (713) 309-4590.
The respective executive officers and directors of Lyondell and Millennium and other persons may be deemed to be participants in the solicitation of proxies in respect of the proposed transaction. Information regarding Lyondells executive officers and directors is available in the proxy statement filed with the SEC by Lyondell on March 16, 2004, and information regarding Millenniums directors and its executive officers is available in Millenniums Annual Report on Form 10-K/A for the year ended December 31, 2003, which was filed with the SEC on April 27, 2004. Other information regarding the participants in the proxy solicitation and a description of their direct and indirect interests, by security holdings or otherwise, will be contained in the definitive joint proxy statement/prospectus and other relevant materials filed with the SEC, as they become available.
Reconciliations of GAAP financial measures to non-GAAP financial measures are provided at the end of this presentation.
2
Lyondell
IC&D Growth & International Presence
2003 Sales: $3,801 MM 2003 EBITDA: $245 MM
A leading global producer of PO and derivatives
Process technology strength
LCR Cash Generation
2003 Sales: $4,162 MM 2003 EBITDA: $377 MM
Equistar
2003 Sales: $6,545 MM 2003 EBITDA: $175 MM
Millennium(1)
2003 Sales: $1,687 MM 2003 EBITDA: $183 MM
(1) Pending close of announced Millennium transaction
Unique capability to refine heavy crude oils
Contractually stable business; strong cash flow generator
Commodity Leverage
A leading North American producer of ethylene, propylene and polyethylene
Low cost position based on feedstock flexibility and scale
International Presence and Steady Performance
Leading product positions in TiO2 and Acetyls
Ethylene integration
3
Lyondell Continues To Build A Balanced Portfolio
3rd Largest Chemical Company in North America (Post-Transaction)
2003 Sales ($ in millions) $35,000 $30,000 $25,000 $20,000 $15,000 $10,000 $5,000 $0
SHW
EMN ROH
PPG
Pro Forma Lyondell
DD
DOW
ARJ
WLM
ALB
SHLM
FUL
GLK
CYT
FOE
MCH
HPC
POL
LZ
CK
RPM
VAL
EC
ECL
LYO
NCX
4
Overview of Millennium
Equistar 2003 Sales: $6,545MM
Second largest producer in the world
Largest producer of titanium tetrachloride in N. America & Europe
Other products include zircon, zirconia, silica gel and cadmium-based pigments
Second largest producer of vinyl acetate monomers (VAM) and acetic in North America
Produces methanol through 85% interest in La Porte methanol company
Produces terpene-based fragrance and flavor chemicals
5
Millennium
2003 Sales: $1,687MM
100%
29.5%
TiO2
2003 Sales: $1,172MM
Acetyls
2003 Sales: $421MM
Specialty Chemicals
2003 Sales: $94MM
Strategic Benefits Of The Transaction
6
Consolidated ownership of Equistar
Forms the third-largest independent publicly traded chemical company in North America Cost savings and synergies provide value to the combined shareholders Adds breadth / depth to the portfolio
Market leadership positions
Broader geographic reach
Further portfolio diversification TiO2
Product integrationAcetyls Simplifies Lyondell
Lyondell Has Maintained Ethylene Chain Leverage While Diversifying Total Chemical Leverage
Pounds / Share
Post
Transaction Closing
1994 Jan. 1, 2004
Petrochemicals
Ethylene 45 46.5 47.5
Styrene 16.5 12
Propylene Oxide 13.5 10
TDI 3 2.5
Acetic Acid 5
TiO2 6
45 79.5 83
Derivatives
Polyolefins 5.5 24 24.5
Ethylene Oxygenates 6.5 6.5
PO Derivatives 9.5 7
Vinyl Acetate (VAM) 3.5
5.5 40 41.5
Notes: Lbs refers to capacity times ownership percentage.
1994 2004 Post-closing (pro forma)*
Share Count 80 MM 177 MM 245 MM
* Assumed 1.05 exchange ratio
7
IC&D
Propylene Oxide (PO) and Derivatives
Co-products
Styrene
MTBE
TDI
LCR
Gasoline
Heating oil
Jet fuel
Equistar
Ethylene
Ethylene Derivatives
Polyethylene
Ethylene oxygenates
8
The Current Lyondell Product Portfolio
Leading Product Positions Create Significant Earnings Leverage
Pre-Tax Leverage
Product Annual Capacity Capacity Position (1) ( 1¢/unit)
Propylene Oxide (lbs) (2) 4.5 billion 1st in North America $23MM
Intermediate 1st in the world
Styrene Monomer (lbs) 5.0 billion 1st in North America $21MM
Chemicals and 4th in the world
Derivatives MTBE (bbl/day) 58,500 1st in North America $9MM (4)
Ethylene (lbs) 11.6 billion 2nd in North America $116MM
5th in the world
Equistar Propylene (lbs) (3) 5.0 billion 2nd in North America $50MM
7th in the world
Polyethylene (lbs) 5.7 billion 3rd in North America $57MM
4th in the world
TiO2 (lbs) 1.5 billion 3rd in North America $15 MM
2nd in World
Millennium Acetyls (lbs)
Acetic Acid 1.2 billion 2nd in North America $12 MM
3rd in World
Vinyl Acetate Monomer 0.9 billion 2nd in North America $9 MM
3rd in World
1 Source: Capacities as of January 2004, CMAI, SRI 2 Includes 100% of joint venture volumes 3 Does not include refinery-grade material or production from the product flexibility unit at Equistars Channelview facility.
4 Based on 1¢/gal change
9
Investing Based on Differential Technology PO & Derivatives
2003 PO Capacity Share
Growth rate: 4-5%/yr
End Use:
Polyols: seating, mattresses, insulation, coatings
PG: deicers, boat hulls, coatings, countertops/showers, personal care
Ethers: coatings, electronics
BDO: Spandex, electrical & auto parts
Basis of differentiation:
Proprietary process technology/cost
Global position
Derivative integration
Source: SRI, Tecnon, Lyondell estimates
Other
LYO & Partners
Dow
Chlorine-Based Technology
PO Technology Source
10
Shell/BASF
LYO & Partners
Co-Product Technology
There Are Very Few Future Propylene Oxide Capacity Additions
Source: SRI / Lyondell
11
25.0
22.5
20.0
17.5
15.0
12.5
10.0
7.5
5.0
2.5
0.0
1992 1994 1996 1998 2000 2002 2004 2006 2008 2010
100%
95%
90%
85%
80%
75%
70%
65%
60%
55%
50%
There are Three Principal Propylene Oxide Technologies. Lyondell Practices Two Co-Product Technologies
Technology Principal Participants
PO & Styrene (POSM) Lyondell, Shell PO & MTBE (PO / MTBE) Lyondell, Huntsman Chlorine Based Dow, Asian Plants
12
The North American MTBE Industry Has Been Adjusting To The Regulatory Changes
2002 vs. Q1 2004
M B/D
U.S. Demand (130)
U.S. Supply / Capacity
U.S. Dehydro Capacity (70)
Refinery / Olefins Capacity (20)
Import / Export (40)
(130)
Source: EIA, Lyondell Estimates
13
U.S. Spot MTBE Raw Material Margins 1997Present
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Basis: Platts USGC MTBE, butane & MeOH
14
Raw Material Margin, ¢/gal
80
70
60
50
40
30
20
10
0
Max 97-03
Avg. 97-03
2003
2004
Min 97-03
$ MM/Yr
600 500 400 300 200 100
Base
Potential Cash Improvement From 2003
Complete PO-11 Capital Spend
Convert PO/SM
Purchases on Production
1999 PO / TDI
SM Margins 15
MTBE Resolution
Sell-out at 1995 PO / TDI / SM Margins
Steps Toward Increased IC&D Cash Flow
LYONDELL-CITGO Refining Is Structured To Be Largely Independent of Crude Oil Costs and Refining Margins
JV with CITGO
CITGO 100% Owned by PDVSA
268 M B/D Heavy Crude Refinery Located in Houston 230 M B/D contract with PDVSA
Deemed Margin
Crude Price Based on Product Price Less Cost Formula Balance of Crude Purchased in the Market
16
LCR Important Cash Generator Operating Reliability and Crude Deliveries Drive Performance
MB/day
300 250 200 150 100 50
0
Net Distribution To LYO, $MM
33 (7)
16 76
20 24
59 17
2 22
17
49 7
67 69
55 32
54
1 4Q01: Scheduled maintenance turnaround
Spot Mkt
CSA
1Q00 2Q00 3Q00 4Q00 1Q01 2Q01 3Q01 4Q01 1Q02 2Q02 3Q02 4Q02 1Q03 2Q03 3Q03 4Q03 1Q04
Top 5 North America
64%
Nova 8% ChevronPhillips 10%
ExxonMobil 13%
Equistar 15%
Dow/Carbide 18%
2003
#2 in North America
Competitive position based on feedstock flexibility
40%
Exxon 7% Union Carbide 7% Nova 8% Dow 9% Shell 9%
Source: CMAI
18
Equistar is a Leading Ethylene Producer
1991
North American Supply/Demand Balance Is On Track To Improve Significantly
Source: CMAI / Equistar (September/2003)
19
Ethylene Supply/Demand Balance North America
Billion Pounds
120 110 100 90 80 70 60 50 40 30
1994 1996 1998 2000 2002 2004 2006
100% 90% 80% 70% 60%
Operating Rate
N. American Effective Operating Rate
(96% On-Stream Time)
N. America Demand
Rest of World
N. America
Effective Ethylene Operating Rates Are Forecast To Be In The Low To Mid 90% Range
Millions Capacity Lbs
Effective Capacity
Downtime
20
CMAI-4/04
U.S. Ethylene Supply/Demand
20000 18000 16000 14000 12000
2002 2003 2004
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
100 95 90 85 80 75 70
Operating Rate, %
Operating Rate
Liquid Cracking Provides an Advantage vs. Ethane Raw Materials
Equistar Capability
N. American Industry (ex. Equistar)
Liquid 25%
Liquid Cracking Variable Cost Advantage vs. NGL
EthaneLight Naphtha Cost of Ethylene Spread
Source: ChemData
21
NGL 37%
Liquid 63%
NGL 75%
Source: CMAI and Lyondell
7 6 5 4 3 2 1 0
¢/lb ethylene
1987
1988 1989
1990
1991 1992 1993
1994 1995
1996
1997 1998
1999
2000 2001 2002 2003
Average
It Takes Time to Move Raw Material Increases Through The Supply Chain: $3 Per Barrel Impact At Equistar
Impact ( $ MM/mo )
0 (10) (20) (30)
Hours Days Weeks Months
Naphtha Impact
NGLs Follow
Petro -chemicals Rise
Polymers/ Derivatives Rise
Fuel Co-Products Rise
22
Co-Product Prices Have Increased More Rapidly Than Raw Material Costs
Crude Oil-Based Raw Materials Naphtha Cracking Product Yield
Benzene Butylenes Butadiene
Unit Price / Value, ¢ / Unit % Change
Dec. 2003 Apr. 2004
Raw Materials
Lt. Naphtha gal 79 87 10
Ethylene lbs 29.5 32.5 10
Co-Products
Propylene lbs 22.5 32.25 43
Butadiene lbs 29 29
Butylene lbs 15 20 33
Benzene gal 155 235 52
Gasoline gal 85 115 35
Fuel Gas/Oil MMBTU 490 544 11
Source: CMAI, Lyondell Estimates
23
Gasoline
F uel Gas / Oil
Et hylene
Pro pylene
In Summary, The Business Areas Are Positioned For Significant Improvement
Improving Global Economy
Significant Volumetric Leverage
Tightening Supply/Demand Outlook In Key Products
Differential Positions
POSM Technology
LCR Crude Contract
Liquid Crackers
24
400 350 300 250 200 150 100 50 0 (50) $MM
Q1 2003
Q2 2003
Q3 2003
Q4 2003
100% LCR
Q1 2004
IC&D 100% Equistar
25
Quarterly EBITDA
Results Have Started to Reflect Improved Conditions
Enterprise Earnings Capability Far Exceeds Recent Trough Results Current Ownership
Cycle EBITDA Potential $MM
0
2003
1999/2000 Margins 1
1995 Margins 1 1988 Margins 1
1 Chem Data/CMAI industry margins conditions for IC&D and Equistar products (ex. MTBE) applied to current capacities and ownership, LCR 2003 EBITDA. Note: Assumes current capital structure; 175 MM shares.
26
3000 2500 2000 1500 1000 500
Recession/ Trough
Pre-Recession
Peak
2003 Proportional Interest, Dividends & Capital $6.90 / share $1.40 / share
Our Financial Strategy is Focused and Unchanged
Maintain Sufficient Liquidity
Repay Debt
Create Shareholder Value
27
We Have Maintained Significant Liquidity
($ in millions)
December 31, 2002 March 31, 2004
Lyondell Equistar Lyondell Equistar
Cash and ST Investments $ 330 $ 27 $ 471 $ 111
Facility Availability $ 301 $ 434 $ 298 $ 384
Total Liquidity $ 631 $ 461 $ 769 $ 495
28
No Significant Near-Term Debt Maturities
$MM
Debt Maturities(1),(2)
2,000 1,800 1,600 1,400 1,200 1,000 800 600 400 200 0
(1) Lyondell: Does not include $350MM Revolving Credit Facility, which expires in 2005, or $100MM Accounts Receivable Sales Facility (2) Equistar: Does not include $250MM Inventory-Based Revolving Credit Facility or $450MM Accounts Receivable Sales Facility
29 $100 $1 $150 $500 $1000
$900 $730 $700 $485
Lyondell
Equistar
Millennium
Lyondell
Equistar
Millennium
Lyondell
Equistar
Millennium
Lyondell
Equistar
Millennium
Lyondell
Equistar
Millennium
2004 2005 2006 2007 2008
Lyondell 9 3/8% ACC Debenture
Lyondell 9 1/2% Sr. Secured Notes Series C Equistar 10 1/8% Senior Notes
Lyondell 9 5/8% Sr. Secured Notes Series A Equistar 11.2% Medium Term Notes Millennium 7% Senior Unsecured Notes due 2006
Lyondell 9 7/8% Sr. Secured Notes Series B Equistar 6 1/2% Notes
Millennium 9 1/4% Senior Unsecured Notes due 2008
However, There is a Significant Amount of Accessible Debt
$MM
1,400 1,200 1,000 800 600 400 200 0
Accessible Debt(1) $1000 $700 $700 $500 $485
$1$ 150
Lyondell Equistar Millennium Lyondell Equistar Millennium Lyondell Equistar Millennium Lyondell Equistar Millennium Lyondell Equistar Millennium
(1) Accessible debt is shown for the first year in which it is callable and does not include subordinated debt. Debt with make-whole provisions is shown at maturity, including the $900MM Senior Secured Notes Series A due 2007 (Lyondell) and $700MM Senior Notes due 2008 (Equistar)
30 $730
$100 $278
$900
2004 2005 2006 2007 2008
Lyondell 9 3/8% ACC Debenture
Lyondell 9 1/2% Sr. Secured Notes Series C Equistar 6 1/2% Notes Millennium 7% Senior Unsecured Notes due 2006
Lyondell 9 5/8% Sr. Secured Notes Series A Lyondell 11 1/8% Sr. Secured Notes Series D Equistar 10 1/8% Senior Notes Millennium 9 1/4% Senior Unsecured Notes due 2008
Lyondell 9 7/8% Sr. Secured Notes Series B Equistar 11.2% Medium Term Notes Equistar 10 5/8% Senior Notes
After the Millennium Transaction Lyondell Will Ultimately Have Increased Access to Equistar Distributions
Flow of $1 of Equistar Distributions *
Lyondell
Negative Basket0¢ Positive Basket14.75¢
Millennium
Constraints
EBITDA / Interest Ratio Restricted Payments Basket
70.5¢
Equistar
Constraints
Penalty Interest
29.5¢
* Includes simplifying assumptions such as ignoring timing, tax effects, etc.
31
De-leveraging Will Benefit All Stakeholders
Impact of Lyondell debt reduction at constant capitalization1
Debt Reduction
$2 Billion $3 Billion
(w/o MCH) (with MCH)
Debt to Capitalization 40% 45%
Avoided Interest Expense $ 200MM / Year $ 300MM / Year
Earnings Improvement 75¢ / share 80¢ / share
Share Price Improvement at Constant Capitalization
$11.50 / share 2 $12.25 / share 3
1 Capitalization = debt + book value of equity + minority interest
2 Assumes 175MM shares outstanding
3 Assumes 245MM shares outstanding
32
LYONDELL CHEMICAL COMPANY
RECONCILIATION OF NET INCOME (LOSS) TO EBITDA
For the Twelve Months Ended December 31, 2003
(Millions of dollars)
Lyondell net loss $ (302)
Add: Benefit from income tax (179)
Interest expense, net 392
Depreciation and amortization 250
Loss from equity investment in Equistar 228
Income from equity investment in LCR (144)
Lyondell EBITDA $ 245
Equistar net loss $ (339)
Add: Depreciation and amortization 307
Interest expense, net 207
Equistar EBITDA $ 175
Proportionate Share70.5% $ 123
LCR net income $ 228
Add: Depreciation and amortization 113
Interest expense, net 36
LCR EBITDA $ 377
Proportionate Share58.75% $ 222
Lyondell and Proportionate Share of Equity InvestmentsEBITDA
Lyondell EBITDA $ 245
70.5% of Equistar EBITDA 123
58.75% of LCR EBITDA 222
Lyondell and Proportionate Share of Equity Investments $ 590
33
Lyondell Chemical Company
Reconciliation of Lyondell and Proportionate Share of Ventures Interest, Capital Expenditures and Dividends For the Twelve Months Ended December 31, 2003
(Millions of dollars)
Lyondell IC&D
Interest expense, net $ 392
Capital expenditures (a) 50
Dividends 116
Total $ 558
Equistar
Interest expense, net 207
Capital expenditures 106
Total $ 313
Proportionate Share70.5% $ 221
LCR
Interest expense, net 36
Capital expenditures 46
Total $ 82
Proportionate Share58.75% $ 48
Lyondell and Proportionate Share of Equity Investments -
Interest, Capital Expenditures and Dividends
Lyondell IC&D $ 558
75% of Equistar 221
58.75% of LCR 48
Lyondell and Proportionate Share of Equity Investments
Interest, Capital Expenditures and Dividends $ 827
(a) Excludes contributions to PO-11 and U.S. PO joint ventures and the purchase of the BDO-2 facility.
34
Reconciliation of Net Loss to EBITDA
For the Year Ended December 31, 2003
(Millions of dollars)
Millennium net loss $ (184)
Add: Cumulative effect of accounting change 1
Benefit from income tax (65)
Interest expense, net 92
Depreciation and amortization 113
Loss from equity investment in Equistar 100
Millennium EBITDA $ 57 *
Add: Impairment costs $ 103
Closure costs 18
Minority interest 5
EBITDA before impairment, closure costs and minority interest $ 183
* Includes asset impairment charge of $103, rganization, office and plant closure costs of $18 and $5 minority interest.
35
1Q 2000 2Q 2000 3Q 2000 4Q 2000 1Q 2001 2Q 2001 3Q 2001 (a) 4Q 2001 Q1 2002 Q2 2002 Q3 2002 Q4 2002 (b) Q1 2003 Q2 2003 Q3 2003 Q4 2003 1Q 2004
Net income (loss) $ 22 $ (22) $ 66 $ 62 $ 42 $ 66 $ 78 $ 17 $ 41 $ 63 $ 50 $ 59 $ 28 $ 58 $ 69 $ 73 $ 91
Add: Depreciation and amortization 26 30 28 28 28 27 26 27 29 30 28 29 28 29 28 28 30
Interest expense, net 12 16 16 17 16 15 10 10 8 7 8 9 10 9 8 9 10
LCR EBITDA $ 60 $ 24 $ 110 $ 107 $ 86 $ 108 $ 114 $ 54 $ 78 $ 100 $ 86 $ 97 $ 66 $ 96 $ 105 $ 110 $ 131
(a) EBITDA for LCR for the three months ended September 30, 2001 was originally reported as $116 million and was restated to include extraordinary charges
related to early debt retirement, currently reflected in other expense, net.
(b) EBITDA for the three months ended December 31, 2002 was originally reported as $98 million and was restated to include extraordinary charges related to
early debt retirement, currently reflected in other expense, net.
RECONCILIATION OF LCR NET CASH DISTRIBUTIONS
1Q 2000 2Q 2000 3Q 2000 4Q 2000 1Q 2001 2Q 2001 3Q 2001 4Q 2001 Q1 2002 Q2 2002 Q3 2002 Q4 2002 Q1 2003 Q2 2003 Q3 2003 Q4 2003 1Q 2004
Investment in LCR
at beginning of quarter $ 52 $ 35 $ 32 $ 58 $ 20 $ 27 $ 44 $ 33 $ 29 $ 54 $ 71 $ 54 $ 68 $ 20 $ 1 $ (14) 3
Add: Equity in income (loss) of LCR 16 (10) 42 38 27 41 48 13 27 39 32 37 19 37 43 45 56
Other comprehensive loss
due to minimum pension liability - - - - - - - - - - - (16) - - - 4 -
Accrued interest converted to capital - - - - - - - - - - - - - 10 - - -
Contribution payable to LCR - - - - - - - - - - - - - 3 (3) - -
Less: Investment in LCR at end of quarter (35) (32) (58) (20) (27) (44) (33) (29) (54) (71) (54) (68) (20) (1) 14 (3) (5)
Net cash distributions from
(contributions to) LCR $ 33 $ (7) $ 16 $ 76 $ 20 $ 24 $ 59 $ 17 $ 2 $ 22 $ 49 $ 7 $ 67 $ 69 $ 55 $ 32 $ 54
Distributions from LCR $ 33 $ - $ 24 $ 86 $ 22 $ 30 $ 79 $ 34 $ 24 $ 27 $ 63 $ 12 $ 88 $ 69 $ 58 $ 38 $ 63
Contributions to LCR - (7) (8) (10) (2) (6) (20) (17) (22) (5) (14) (5) (21) - (3) (6) (9)
Net cash distributions from
(contributions to) LCR $ 33 $ (7) $ 16 $ 76 $ 20 $ 24 $ 59 $ 17 $ 2 $ 22 $ 49 $ 7 $ 67 $ 69 $ 55 $ 32 $ 54
36
LYONDELL CHEMICAL COMPANY
RECONCILIATION OF LCR NET INCOME (LOSS) TO EBITDA
(Millions of dollars)
LYONDELL CHEMICAL COMPANY
RECONCILIATION OF NET INCOME (LOSS) TO EBITDA
(Millions of dollars)
Q1 2003 Q2 2003 Q3 2003 Q4 2003 Q1 2004
Lyondell net loss $ (113) $ (68) $ (44) $ (77) $ (15)
Add: Benefit from income tax (55) (39) (27) (58) (9)
Interest expense, net 83 99 106 104 109
Depreciation and amortization 57 61 66 66 63
(Income) loss from equity investment in Equistar 100 32 26 70 (6)
Income from equity investment in LCR (19) (37) (43) (45) (56)
Lyondell EBITDA $ 53 $ 48 $ 84 $ 60 $ 86
Equistar net income (loss) $ (146) $ (49) $ (40) $ (104) $ 5
Add: Depreciation and amortization 78 76 76 77 76
Interest expense, net 49 53 51 54 55
Equistar EBITDA $ (19) $ 80 $ 87 $ 27 $ 136
Proportionate Share70.5% $ (14) $ 57 $ 61 $ 19 $ 96
LCR net income $ 28 $ 58 $ 69 $ 73 $ 91
Add: Depreciation and amortization 28 29 28 28 30
Interest expense, net 10 9 8 9 10
LCR EBITDA $ 66 $ 96 $ 105 $ 110 $ 131
Proportionate Share58.75% $ 39 $ 56 $ 62 $ 65 $ 77
Lyondell and Proportionate Share of Equity InvestmentsEBITDA
Lyondell EBITDA $ 53 $ 48 $ 84 $ 60 $ 86
70.5% of Equistar EBITDA (14) 57 61 19 96
58.75% of LCR EBITDA 39 56 62 65 77
Lyondell and Proportionate Share of Equity Investments $ 78 $ 161 $ 207 $ 144 $ 259
37
Bob: We can get started on the next presentation. Were very pleased to have the President and CEO of Lyondell Chemical, Dan Smith. And if anyone hasnt received the presentations they are out behind us here on the tables out there. So, Dan, please.
Dan Smith: Thank you very much, Bob.
Its certainly a pleasure to be here with you today, more of a pleasure than its been for the last 3½ years, I can assure you, and hopefully were going to continue to enjoy the coming quarters.
What I want to do today is briefly introduce the Company for any of you who may not be familiar with it and then provide a very brief update on the pending transaction we have with Millennium Chemicals. Then, go into a few insights in our strategy, reviewing the business lines and where we see the industry dynamics and then, finally, get to the financial strategy.
Now Ive been told I must read this to you, so bear with me. Before I begin the presentation today Id like for you to review our forward-looking statements disclosure on the first slide. In addition, as shown on the slide, please note that on April 26, 2004 Lyondell filed with the SEC a registration statement on Form S-4 containing a preliminary joint proxy statement/prospectus regarding the proposed transaction between Lyondell and Millennium.
Investors and security holders are urged to read the document and any other documents filed or that will be filed with the SEC, including the definitive joint proxy statement/prospectus that will be part of the definitive registration statement, because they contain or will contain important information. Investors and security holders may obtain a free copy of the definitive joint proxy statement/prospectus and other documents filed by Lyondell and Millennium with the SEC at the SECs web site at www.SEC.gov as they become available. The definitive joint proxy statement/prospectus and the other documents filed by Lyondell may also be obtained free from Lyondell, as they become available, by calling Lyondells Investor Relations Department at 713-309-4590.
Now lets move on to the second half of the presentation.
We have worked hard over some 15 years to build a more balanced portfolio, since the time we were spun out of the Atlantic Richfield Company with two naked ethylene plants and one naked refinery. In doing that, we have built much more balance into the portfolio and we have built a business that has segments that each provides an important function to the Company.
The IC&D business, basically the PO business, is our growth arm. We have superior technology, a very large market share, and a very large international position. We will continue to grow this business as the market grows around the world.
The refining business weve put into a joint venture with PDVSA of Venezuela, basically a fixed margin contract that allows us the equivalent of a financial annuity, if there ever is one, in any of these businesses, so a very strong cash generation from that.
The Equistar venture, made up of Lyondells chemical business, Occidentals olefins business and Millenniums olefins and polyolefin business, put together to make Equistar, which gives us the very large exposure to the chemical cycle, so the commodity leverage piece. And we like to talk about that now, since were coming off the bottom. We dont like it as much if were coming off the top. But at this point in time the prospects are very bright there.
1
And then finally, the transaction with Millennium that brings in the remaining 29.5% of Equistar, but also adds a very important titanium dioxide business. Again, a global business with very good characteristics, relatively few players and technology angles, along with an acetyls business that fits nicely with the ethylene business and then a much smaller flavors and fragrance business.
One aspect of this I think is important is that it brings to bear what weve really been operating for some time, but has not been very evident in the results, because Equistar was totally unconsolidated, either on our balance sheet or on Millenniums. So the $6b to $7b sales of Equistar will come on the balance sheet.
When you add that to the existing Lyondell and the existing Millennium, youll end up with a publicly-traded, independent company still small by comparison to the giants Dow and DuPont but emerging from the pack of many, many smaller companies, moving up to about third in revenue.
This will still be without the revenues from the LYONDELL-CITGO refining business, which will remain unconsolidated. Importantly, about 50% of this business will be Equistar. The remaining non-Equistar, also importantly, is 40% to 50% international assets.
A brief overview of Millennium: very strong positions throughout. The Ti02 position is number two globally to DuPont. The acetyls business is number two in North America, both of those with some interesting technology angles to help sustain them over a long period of time. Important markets are the coatings markets, paint and coatings, and theres very significant international presence in both of these businesses.
Now, as far as how we plan to operate these once this transaction is closed, we intend to keep the Ti02 business pretty much a separate business entity, remaining headquartered in the Baltimore area. The structure is such that we dont think theres a lot to be gained by putting that together instantly, but rather wed like to learn over a little bit longer period of time. But we do expect there will be very significant profitability options from applying the things that weve learned and operational excellence across the board.
The acetyl business we do expect to consolidate instantly. It basically sits in the middle of one of Equistars plants, from a manufacturing standpoint, so bringing the manufacturing organizations together. And then the sales organizations around the world sell it to the same customer list basically, as best we know it, and it would probably make sense to go on and do that instantly as well.
The specialty piece, the flavor and fragrance business, is a small business headquartered out of Florida. Millennium has been trying to sell that business. If they pull that off, then well be happy to go with that route. If they dont, well be happy to continue to operate it out of the Florida location.
Strategic importance of the transaction, first and foremost, if you will, trapping all the cash flow coming off the ethylene cycle within this family of assets for the use in de-levering the balance sheets. Secondly, it does provide additional scale, breadth and depth of our product mix. It gives a little more loading internationally and I think also importantly for the future, simplifies the structure of Lyondell by consolidating much more of what weve been operating here.
In doing the transaction, we have maintained our cyclical leverage. If you look at the pounds per share chart here, you can see that in ethylene weve stayed virtually the same in pounds per share, from 94 through the beginning of this year and then post-transaction.
The mix of the other products, though, is also important. You can see that were trading off adding Ti02 and diluting somewhat the propylene oxide. But if you look at the mix, the mix of characteristics I think
2
stays virtually the same. But we have increased the diversity of products, which ought to give us a little more stability. And, very importantly, this portfolio is pretty well integrated throughout in that one side feeds the other, from a feedstock user standpoint.
Now, moving into the product portfolio, I want to go through each of these businesses in a little more detail and talk about where they are and where we see them going. Were going to start with the IC&D and the leverage that it has.
You can see in this chart that in our IC&D businesses we enjoy leading positions in virtually all of the key products. You can see the impact of a penny-a-pound movement in the products here in the top part, in the propylene oxide chain, in the middle part in Equistar, and in the bottom in Millennium.
These kind of fall flat until you go back and recognize that from trough-to-peak many of these products move as much as $0.15 to $0.20 per pound in margin. So, you can see that you can get to some pretty prodigious numbers. For example, ethylene is worth about $115m per penny, so if you multiply that times 20 you start getting up into the billions and a delta, which is where we have seen things move in past trough-to-peaks.
The propylene oxide position in more detail, there are several things we like about this business, first of all that were among the largest, if not the largest. The second thing is that there are not very many players. Three players, basically, have the lions share of the market worldwide and we use player groupings here, because as you know, a buyer has an equity interest in some of our propylene oxide capacity. We share some propylene oxide with Sumitomo in the Far East. Similarly, Shell and BASF share capacity around the world.
What we see here, though, is a continuing rapidly growing market, most recognizable to you as urethane either in foam form or in the rigid urethane thats used extensively in automobiles. But very importantly, this goes into a myriad of other uses. You can see on the left-hand side some of these uses and I would tell you that we are very large in each and every one of these.
Were also very strongly differentiated by proprietary technology. We are the leaders in technology here and we have more flavors of technology than anybody else participating. We have global integrated positions. Were the only participant in this market who has production capacity and sales capacity both in Asia, Europe and North America.
If you look to the supply-demand situation here, this is a nice chart. You see the supply flattening out while the demand continues to grow. Indeed, as you get out late in the period, were into a zone thats probably not sustainable here. There probably will have to be more capacity. It just has not been announced yet.
But importantly, the last time you saw the supply flatten out like this was in the early 90s and if you go back and look during that period of time, it was a very profitable time for this industry. The market is tightening as we speak. We are seeing prices move and we do think that this is an improving situation.
Very importantly also, with the structure of this market, unlike the ethylene market, this one performs very well historically at 80% to 90% operating rates. Therefore you dont need to be totally up to the 95% to 96% level to make good money. It has, however, suffered in this downturn, as this prolonged downturn has taken its toll on virtually every chemical product. So we do think there is considerable upside in this business moving forward.
3
[Ringing noise in audience] Somebody must have announced the crude price positions. I think that was supposed to come out at 10:30, so if everybody rushes from the room Ill know there was a dramatic move in crude oil pricing.
Lets go back to technology for a minute. There are three principal technologies being practiced today. The oldest is the chlorine-based, which is what Dow practices exclusively and what some of the smaller Asian facilities use. This is one that theyve done a magnificent job over the years of continuing to debottleneck. But I think their success in debottlenecking has about run out and therefore theyre looking for new technology angles to continue to grow.
The other two, the two that we pioneered and practiced to the largest extent, propylene oxide with a styrene co-product, which we practice and Shell has a similar technology, and then propylene oxide with MTBE as the co-product, which we practice and Huntsman has a small plant in the U.S.
We continue to develop new technologies. We have a new pilot plant in Newtown Square, Pennsylvania, piloting a propylene oxide-only, a true propylene oxide-only. We expect to be running through pilot plant trials over the next year to two to prove that technology, but we are very excited about that as a third leg as we move forward.
Im not going to go into a lot of detail about styrene today. I did notice that Jeff Lipton from Nova follows me and Im sure he will tell you all you ever wanted to know about styrene. But I will tell you that it is a large commodity product for us. We do expect it will cycle like ethylene and we do expect to make a lot of money off of it in the coming years here.
Now, one that Im sure you would like to hear about is MTBE. Would that I could give you all the answers on MTBE, but all I can do is give you a status report. Clearly we have lower demand in North America as weve had deselection not only by California, but also here in the East. Weve had a couple of states deselect, large states, New York being one of them.
So, weve seen U.S. demand fall by about 130,000 barrels a day. That was an unhappy situation in 2003, because the on-purpose producers kept hoping for one last hurrah in last years gasoline market. We didnt get a gasoline market until August-September of last year, so what happened was we suffered greatly in this market through that period of time.
Since then, however, weve seen a fair amount of consolidation. Obviously the exports that were coming into this country from Saudi Arabia have dried up. The refinery olefins capacity has been trimmed somewhat, but most importantly, the on-purpose U.S. dehydro capacity has come down. So, it looks like we have a delicate balance at this point in time. I would not say that were totally stable, because we still have more states talking about reducing MTBE usage, but at this point in time its in relative balance.
Importantly, when you look at this mountain chart here, you can see that weve made some fairly good sums of money from this in the past. You can see that max line for the last six years, so the max that weve seen in raw material margin is noted there. You can see the 2003 line and 2003 was at the low end of this throughout until we got to the August-September timeframe and we had a little bit of a rally there.
Then you see the blue line, which is 2004 to date. The problem is its not to-date far enough. The MTBE raw material margins were in the $0.50 to $0.60 per gallon range just in the last few days here, as we continue to see this market being driven by gasoline demand. So, dont know whats going to happen tomorrow or the next day, but instantaneously we look like were back into a pretty good situation, which could be very important to us in this quarter and the next quarter.
4
The legislation continues to be stalled. We dont expect, really, to see much happen. There were two attempts in the Senate to pass auxiliary energy bills that didnt go anywhere and the House seems to be standing steadfast to pass the conference bill or nothing. So, well keep you posted as we move forward.
Now, trying to sum up a little bit on the IC&D division, some important things happening here. And we take you through this kind of stair step, because whats happened here is weve stopped spending money on capital projects in that the PO-11, the Maasvlakte plant, is complete. Its on-stream. Its producing at virtually 100% rates, so were not spending money any more. Were getting money coming back out of it.
The second bar on there is the fact that, to build the styrene market, we were actually purchasing styrene in the market and reselling it. Obviously with Maasvlakte running we dont need to do that anymore, so we saved that purchase for resale margin that was there. And then the next one, in the middle, is simply a slight improvement in the market back to what I would call low numbers, but not really the bottom of the recession.
So, as a proxy, we went back to kind of 1999 levels and it looks like we could recover there really pretty quickly. And then the white really touches on MTBE. We dont know where its going, really, but we think weve got it pretty well banded, plus or minus $50m here and then the last piece, as you move to peak conditions, you get a big chunk of styrene but you also get move-ups in TDI and propylene oxide as well. You can see that, as we move towards cyclical highs, we can see quite a bit of improvement in this division.
Now, moving onto the refining division, again this is made up of a joint venture with CITGO, which is wholly owned by PDVSA. The refinery is in Houston. The basic premise of this is that it operates on crude oil from Venezuela. The products go back to the CITGO operating chain, so we really participate only in the refining slice of this.
Importantly, as I said before, this is backed up by a crude supply contract that runs through the year 2017, which really provides the profit very steadily, if we just operate the refinery. Also importantly, this is the only contract in the world that PDVSA has that is backed up by a supplemental contract that basically says that if you cannot perform on the primary contract youre required to make it up, either cash-wise or with equivalent margin crude from other places in the world.
So, we like this business. We especially like it when it operates like it has in the last six or seven quarters here, very stabily. Last year the only hiccup was caused by the Venezuelan strike that was in the first quarter, but you can see even that did not have a tremendous impact and we produced, I think, $223m in distributions to Lyondell last year in a record year of performance for LCR.
Moving to Equistar, Equistar was the first to the major consolidations in the North American ethylene market. Importantly, there have been some other very large ones so that weve moved from a market made up of 16 to 20 players, approximately equal shares, to one that five players now are up in about the 65% of the market.
Which is good. Its just not quite good enough. But clearly the dynamics in this market should be a little bit different from the last time we went through a full cycle and importantly, we have not seen a full cycle since this structure has been in place.
Moving on to the all-important supply and demand here, a couple things Id like you to note here. First of all, the dotted line on the top called the Rest of the World. You can see that this real strong downturn in
5
ethylene has been one that has been felt uniquely in North America. It really was caused by the addition of three world-scale plants in North America, when we probably needed zero to one.
Nonetheless, they were built. They did start up and mostly in the 2000-2001 timeframe, coinciding with the recession, high gas pricesall the elements making up virtually a perfect storm. Very importantly now, as the world markets pick up, this becomes the swinging supply for the world.
You can see the rest of the world does not have a lot of room to pick up in the short-term here, so we will expect to see continued export opportunities as we grow out of this. So, the combined strong markets in Asia, strong markets in North America, and okay markets in Western Europe are conspiring to move this out fairly nicely, as we talk now.
Moving to a little more detail, these are CMAI numbers, quarter-by-quarter. Importantly, you can see that the numbers look like theyre running in the 90% to 95% operating rates, effective operating rates, virtually all of 94. Thats a zone in which youre able to pass through costs much easier and expand margins somewhat.
We tend to think of 95% or greater to be the zone where you can start achieving peak kinds of numbers. So, were in okay zone here, but importantly were poised where some slight movements could move us up into that 95-plus zone.
The other point here is if you look at the gray bars there, I think it is interesting to notice the difference between the 2004 projections that theyve made, versus 02 and 03. Some of this is the turnaround schedule, surely, but a lot of it is a call on the unexpected downtime. Now Ive been in this business 38 years, and my experience has been is when you run very hard industry-wide, you are not less likely to have uh-ohs in the operation of the plants, you are at least equally likely. If anything, I think they may be light on their calls of downtime here.
The most important aspect for Equistar in this business is the fact that we have the flexibility to crack heavy liquids in about two-thirds of our capacity. You can see if you look at the rest of the North American industry without us, there is significantly more flexible cracking capacity than anybody else has. Important because over the two decade timeframe that has averaged about four cents-a-pound cost advantage, but that is a little deceptive in that in very weak markets it declines to next to nothing, and in very strong markets accelerates rather rapidly. I think CMAI projected that in April that advantage was about seven cents-a-pound as we saw the co-products improve there. And at seven cents-a-pound, the delta cost advantage to Equistar would be about $400m per year if that were sustained throughout the year.
The dynamics of how prices work in this industry are interesting if you are outside the industry, they are painful if you are inside the industry. We operate in a world where the feedstock prices move instantaneously. You can see here that we talked about crude oil prices because that is what weve really been seeing, but very quickly after that you have the sympathy effect of NGLs as they follow on, literally within hours, to equate to the fuel market dictated by the crude pricing.
The fuel coke products tend to rise very quickly, usually in a few days, then it takes weeks to move the petrochemical prices through, and indeed in some cases months to move the polymer prices through. And how well you move these prices through depends on where supply-demand is. Very tough last year, last year we saw a total of $1.1b in price increases in the raw materials, but I think also importantly the net impact on us throughout the year was less than $50m. I think that situation has changed considerably as weve moved into this year, and I think the first quarter is a pretty good example of that, as things have gotten tighter it is much easier to pass that through and we are seeing that as we move forward.
6
The second thing, this is the new slide that weve tried to get a point across that weve been trying to do subliminally before and I dont think doing a very good job. When we talk about liquid cracking, we talk about how prices move, it is a very complex situation. We always talk about the cost of making ethylene. The way you compare this is, when you liquid crack, you take the feedstock cost and you credit all of the co-products to get to the net cost of ethylene. Compare that with cracking ethane, where you basically make only ethylene and fuel gas. But very importantly, the phenomenon that weve seen so far this year is an improving ethylene market, but not a great ethylene market. So you can see that the percent change in the raw materials was up about 10 percent. You can see ethylene kept pace with that, but certainly did not expand it.
So what happened? The margins grew on the co-products, and importantly as you look through the list there and you look at the weighting of co-products, you have a very large chuck of propylene that was up 43 percent, you have a very large chunk of gasoline up 35 percent, and then lesser amounts of benzene and butylene, but nonetheless all of those as much as the raw material was.
So its important that you add up all the key co-products [inaudible], raw material up 10 percent, hence we expanded margins and hence CMAI talked about the liquid cracking being worth about seven cents-a-pound advantage, seven cents in April, four cents 20-year average.
So to summarize what I have been trying to talk to you about, we do think we are in a global economy improvement situation. We do have significant volume leverage across the businesses that weve got, and we do think that we are starting to see some very significant tightening in some of our key products. Also importantly, we do have differential positions both in the PO technology, the LYONDELL-CITGO crude contract, and the fact that we have liquid crackers.
I think the results have been improving, weve gone back quarter-by-quarter and you can see that we do have a trend here, the kink in the trend was the fact that we got the very strong move up and crude oil pricing in the fourth quarter did not get that pass through until the first quarter, but in the first quarter the co-products caught up very nicely. PO is still catching up, it is still not fully caught up with the price of propylene that moved up strongly, and we are continuing to see very strong refining conditions, and importantly, refining being driven by gasoline demand, which means the co-product aspects from our standpoint are strengthening.
History says that as we move through this zone, there will be significant excess cash as we come out of the recession and trough conditions, but before we get to the very strong peak kinds of numbers. This is exemplified by, if you go back to the 99-2000 timeframe we were generating about $500m of excess cash in a market condition that was not wonderful. Then as you move to the peak conditions here, we use proxies of the 95 margins and the 98 and the 88 margins as examples, but we also went back and did another exercise here. We looked back at actual history, since this entity didnt exist, we looked at the history of the old Lyondell which was the two ethylene plants and the refinery and the old ARCO Chemical. Between 1993 and 1995 those results moved up by about $1b, about $600m of that was in the old Lyondell, $400m in the old ARCO Chemical. If you then interpolate that on the new base, you get to the $2.5b to $3b kind of numbers that we see on this chart.
Now, what do we do with that cash as we get it? I think weve been very clear on this before, nothing has changed here. We think it is very important to maintain not only significant liquidity in our minds, but very significant liquidity in the minds of the rating agencies and in your minds, to make sure that you are comfortable that we have the cash available to handle anything that the world throws at us.
7
As it becomes clear that the upcycle is moving in our direction and the cash flows build, we will take some of that excess liquidity as well as all cash flow to reduce debt. Reducing debt remains the first, second and third priority, and importantly in our businesses we think that will add value to all of our stakeholders.
Indeed, over the course of the last year we raised the amount of liquidity that we were holding, it went up by greater than $170m last year. In total it was about $1.3b at the end of the first quarter of this year. Also importantly we have no covenant issues, the revolver type backup we have for Equistar is done in such a way that there are no traditional financial covenants, and then Lyondell got covenant relief on its covenants in the first quarter of this year.
Also importantly we dont have any large amounts of debt staring us in the face in the short term, you can see the first significant maturities are up in the 2006-2007 timeframe. The first of these would be the Millennium maturity in 06 and then Lyondell in 07.
Also importantly though, we can call a lot of this debt early, so if you add up the availability of debt that we can get to to repay, it is still very significant. Primarily, Lyondell in the next two years, Equistar later in the period.
Now a lot of people have been questioning what weve talked about in the transaction with Millennium in that we will be required to maintain separate balance sheets through the period of time that the debt stays in place because of the bond indentures that are out there, and this will restrict cash flow somewhat. The Equistar cash will be split according to the ownership of 70.5 percent coming up to Lyondell, and 29.5 percent to Millennium, even though if Millennium will be wholly-owned by Lyondell, there are constraints in that there is a basket approach that restricts how much cash can flow forward. So until the basket is positive, that cash is trapped in the Millennium balance sheet. Once it is positive, then half of it roughly moves forward. So if you look at the longer term, Lyondell will have access to about 85 percent of the cash flows from Equistar, and this works nicely, because as you saw, the debt maturities again, there is debt that needs to be retired on the Millennium balance sheet as well as on the Equistar and the Lyondell balance sheets.
I think history says that something in the $2b-$3b range of debt reduction would be about right. I think it would be safe to say our intention is to reduce debt as much as we can generate in the way of cash. If that is north of $3b, so be it. Importantly, that would get the debt ratio down to a reasonable level. Also importantly we, if you will, are buying earnings by doing that, by eliminating the debt cost. Debt earnings improvement would be very important to us, and indeed if you take the point of view that the overall value of the firm stays unchanged, it also translates to a much improved stock price for the next cyclical downturn, simply by translating debt to the equity side of the balance sheet.
So let me conclude finally now by telling you that we do think we put ourselves in a position with the sound balanced portfolio. We think the last five years have positioned the company to succeed and provide superior returns for all of our investors, be they debt or equity. We do think the worst conditions in the industry are behind us. Things are improving, and we look forward to a much brighter future as we reduce that debt and put us in much better shape for the next two decades. With that, let me open the floor for questions. Yes, sir.
Unidentified Participant: I believe you put up a slide talking about your cash flow capabilities and your operating leverage, about six slides back. My question was, in referring to that, can you possibly discuss how much of that slide is actually factoring in the additional leverage you get from the ability to use liquids? I believe that you mentioned approximately two-thirds of
8
Dan Smith: All we did on this slide was go back to 1995 and 1998, the last two peak years the industry saw, and took the industry margins and applied those industry margins. Now when you do that, the industry margins had some percentage that was liquid cracking and some percentage that was gas cracking. Its not too far off from a proxy, but if I put it in perspective for you, if you go back to the convention of how you account for ethylene, the peak ethylene margin we saw on both of those, upside was north of 50 cents a pound, and that was in a zone where ethylene itself sold in the mid-30s, I think.
So the co-products basically were producing enough income that they more than offset the feedstock cost. So if you can get to prodigious numbers, frankly it doesnt matter because no peak is going to be exactly the same as the previous peak, it just points out that when you get into these very tight zones with the volumetric leverage and the make-up we have of assets, something in the $2.5b to $3b EBITDA range is not unreasonable.
Unidentified Participant: [Inaudible]
Dan Smith: The $1.40 is just the difference between the 95 peak and 88 peak. You can see that on the other side, the $6.90 improvement is closer to Doug, what? $6 a share? So if you have a 95 peak, sixish. If you have an 88, sevenish. This does not factor in the Millennium earnings.
Unidentified Participant: Another question, you mentioned that about two-thirds of your production capacity right now is
Dan Smith: Liquid capable, right.
Unidentified Participant: How much of that right now are you using to produce are using liquids?
Dan Smith: 100 percent, yes. We always do. What weve seen in the past is the ethane liquid cracking will make it down to parity, we really have not seen any period of time that ethane was superior for longer than a few days over the last 20 years, basically.
Unidentified Participant: And then finally another question. I had a question about product liability on the MTBE products. Theres a lot of people, particularly in California that are particularly upset about that. Whats happening [inaudible].
Dan Smith: If I had four hours I could answer all of that, but very succinctly, we are often named in suits, we have yet to pay any significant amount of money in suits. The people who are paying are the people who are leaking the gasoline. So the Santa Monica case, the case up in Lake Tahoe. Basically Big Oil and service stations who refuse to fix their leaking storage tanks bore 99.9 percent of the cost of all of that.
So its not been eliminated because we have a plaintiffs bar in this country that does not want to eliminate any class of people they can sue, so they hang on to trying to name us in suits, but the angle, if you will, is it is a defective product, which is a very hard charge to make stick. Secondly, that we were smart enough to foist it on unknowing people like ExxonMobil, Shell, BP, Chevron. So its a tough argument to make and it has shown to be tough in the courthouse.
Unidentified Participant: Just following up on the liquid cracker question. Youve seen crude prices continue to strengthen in this quarter, on the other hand, refining margins have stayed very strong. Should we expect the same relationship insofar as raw material costs go up by a certain amount that you can get a similar contra-cost on the co-products in the
9
Dan Smith: I think youve hit the important point right now. Crude price seems to be being pulled up by very strong gasoline demand. Gasoline demand in this country is drawing about four percent higher year-over-year. Typical growth in the past has been about one percent, so it is a very rapid growth in gasoline demand. It is also being mirrored in other parts of the world. So you have the products pulling the crude price, rather than the crude price pushing the products, thats why you are getting the strong refining margins.
With that scenario it means gasoline is very valuable. If you go back to the chart I showed liquid cracking of ethylene, for every pound of ethylene you make, you make virtually a pound of gasoline. If you look at benzene and some of the other gasoline-type components, you make more than that. So in that zone, yes. I think if you have strong refining margins, even though you do have strong crude pricing, we would expect that that benefit will carry us, and thats what really happened in the first quarter and is continuing.
Unidentified Participant: [Inaudible]
Dan Smith: Just remember the other chart I showed, that it doesnt all happen in lock-step. The other thing to bear in mind is as supply-demand tightens, these are commodities. You eventually get into a bidding mentality to support your businesses, so if those raw material prices stick, once everybody is sure that they are really there and the markets are more and more saying, were stuck with these high prices, then people get serious about how they are going to pass it through. Up until now, Ive got to tell you, many of our downstream consumers have basically been saying, this too shall pass, so Im not going to worry too much about trying to push my prices up. But now they are getting squeezed with this continued high price scenario, and they are going to have to get serious about moving their prices up. So as supply-demand continues to tighten, the ability to pass the prices along improves throughout the chain. Yes?
Unidentified Participant: Dan, can you talk about the Oxy holdings inside Lyondell? Also, can you talk about when you go to a cash dividend for them rather than a pick?
Dan Smith: Oxy owns is about 21, 22 percent. With the transaction with Millennium, that will be diluted down into the mid- to upper-teens, about 15 percent Doug says. Theyve shown no signs of doing anything with that position. I think contractually, after August of this year they can ask for cash dividends and if they do then we will pay them a cash dividend. If they dont ask for it, its our option whether or not we pay it, as it has been our option. So that decision will be made on a quarter-by-quarter basis, but frankly they have shown no inclination to need a cash dividend either. If you look at Oxy stocks, it is running at virtually I think all-time highs. This run up in crude oil pricing and gas pricing has been a windfall for them, so they are awash in cash if anything and therefore not really looking to these assets to generate cash from in the short term.
I continue to look at them as long-term holders looking to maximize the value over a cycle or longer, and the cash not being very important to them. So whether we pay a dividend or not to them, cash-wise, I think will be a decision we will make as we come to quarters in the future.
Unidentified Participant: [Inaudible]
Dan Smith: I dont even remember so $25 warrant and five years, and we are two years into it. So they still expect to make some money on that, too. Yes, sir.
Unidentified Participant: I have two questions. Can you give us a sense of what cost a ship costs going into Europe or Asia these days? I know its very volatile.
10
Dan Smith: You basically dont ship ethylene between North America and Asia. Theoretically its possible, but it is cryogenic so it would be like LNG tankers to move it, there is just not a fleet to do that. So you typically ship it as derivatives, so polyethylene predominantly. The cost of shipping polyethylene from North America to Asia is not that much different from shipping it across the country by rail. The cost is incurred once it lands in Asia where you have to break bulk and then distribute in smaller parcels. So then it becomes a little more significant, but you are still talking about a few pennies a pound.
So its not really the cost as much as it is, where is the pricing? Were moving into a zone where the pricing there is good enough to attract material away from this market and thats what I expect you are going to continue to see in the upswing, which will drive pricing here.
Unidentified Participant: Thank you. Second question, what is your capex forecast for this year and 05?
Dan Smith: Doug?
Doug: At the IC&D level, our budget this year is about $69m, at Equistar level, its $148m and at the refinery it is $90m. Really, any spending in that program above basic maintenance level is really environmental spending at the various entities. For 05, I think youll probably see a pretty similar pattern. We still have some environmental spending at the refinery and at Equistar in 05.
Dan Smith: Our disclosures pretty well spell that out. We are spending environmental and basically what we need to operate the base, we are not expanding, dont expect to do that in the short term.
Unidentified Participant: Maybe a last question youve got roughly 10b pounds of ethylene operating. I drove by your plant in Lake Charles and it looks like there are cobwebs forming. How high do margins have to get before you restart that plant?
Dan Smith: Well importantly, Bob, on that one it is not only how high the margins have to get, but how long are they going to be there? Because that one is in a mothball status, it would take us probably six to nine months to restart it, not because of the plant but because the workforce was distributed among other Equistar locations. So reconstituting the workforce six to nine months throughout, you are not going to do that unless we expect we are going to get a fairly long run there.
Unidentified Participant: Could you sell that to somebody or
Dan Smith: Yes.
Unidentified Participant: I think wed better end there. Were out of time here.
11