Delaware
|
58-0962699
|
(State
of other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
Securities
registered pursuant to Section 12(g) of the Act:
|
Common
Stock,
|
|
$.10
par value
|
PART
I
|
Page
#
|
Business
|
1
|
Properties
|
2
|
Legal
Proceedings
|
2
|
Submission
of Matters to a Vote of Security Holders
|
2
|
PART
II
|
|
Market
for registrant’s Common Equity, Related Stockholder Matters
and Issuer Purchases of Equity Securities
|
2
|
Management’s
Discussion and Analysis of financial Condition and Results
of Operations
|
3
|
Financial Statements and Supplementary Data |
F-
|
Quantitative
and Qualitative Disclosures about Market Risk
|
7
|
Changes
in Disagreements with Accountants on Accounting and Financial
Disclosure
|
7
|
Controls
and Procedures
|
7
|
PART
III
|
|
Directors
and Executive Officers of the Registrant
|
8
|
Executive
Compensation
|
9
|
Security
Ownership of Certain Beneficial Owners and Management
|
9
|
Certain
Relationships and Related Transaction
|
10
|
Principal
Accounting Fees and Services
|
11
|
PART
IV
|
|
Exhibits,
Financial Statement Schedules and Reports on Form 8-K
|
11
|
|
|
SIGNATURES
|
11
|
Exhibits
|
|
Period
|
Bid
Prices
Common
Stock
|
|||||||
|
Low
|
High
|
||||||
Fiscal
Year Ended February 28, 2006
|
|
|
||||||
|
|
|
||||||
May
31, 2005
|
$ |
0.45
|
$ |
1.16
|
||||
August
31, 2005
|
0.28
|
0.65
|
||||||
November
30, 2005
|
0.29
|
0.79
|
||||||
February
28, 2006
|
$ |
0.20
|
$ |
0.49
|
||||
|
||||||||
Fiscal
Year Ended February 28, 2007
|
||||||||
|
||||||||
May
31, 2006
|
$ |
0.08
|
$ |
0.27
|
||||
August
31, 2006
|
0.05
|
0.15
|
||||||
November
30, 2006
|
0.035
|
0.15
|
||||||
February
28, 2007
|
$ |
0.03
|
$ |
0.31
|
•
|
We
have issued convertible debentures with embedded derivatives and
warrants,
which estimates and opinions that may change the nature of the accounting
treatment based on FAS 133, EITF 98-5 and EITF 00-19 among
others.
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
||
Op
Operating revenue
|
|
$
|
390,798
|
|
|
$
|
464,490
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
In
Loss from discontinued operations
|
|
$
|
(37,411
|
)
|
|
$
|
(50,812
|
)
|
G
Loss on sale of discontinued operations, net of tax
|
|
|
272,703
|
|
|
|
(265,313
|
)
|
|
|
|
|
|
|
|
||
|
|
$
|
235,292
|
|
|
$
|
(316,125
|
)
|
|
Page
|
|
|
Report
of Independent Registered Public Accounting Firm
|
F-2
|
|
|
Consolidated
Balance Sheet
|
F-3
|
|
|
Consolidated
Statements of Operations
|
F-4
|
|
|
Consolidated
Statements of Shareholders’ Deficit
|
F-5
|
|
|
Consolidated
Statements of Cash Flows
|
F-6
|
|
|
Notes
to Consolidated Financial Statements
|
F-7
- F-14
|
COMPREHENSIVE
HEALTHCARE SOLUTIONS, INC. and SUBSIDIARIES
|
|
|||
CONSOLIDATED
BALANCE SHEET
|
|
|||
February
28, 2007
|
|
|||
|
|
|
||
ASSETS
|
|
|||
Current
assets:
|
|
|
|
|
Cash
and cash equivalents
|
|
$
|
4,205
|
|
|
|
|
|
|
Total
current assets
|
|
|
4,205
|
|
|
|
|
|
|
Property
and equipment, net
|
|
|
5,238
|
|
|
|
|
|
|
Total
assets
|
|
$
|
9,443
|
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS’ DEFICIT
|
||||
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
Accounts
payable and accrued expenses
|
|
$
|
232,415
|
|
Loan
payable
|
|
|
10,000
|
|
Due
to related party
|
|
|
137,412
|
|
Convertible
debentures, short term portion
|
|
|
402,745
|
|
Derivative
liabilities
|
|
|
206,835
|
|
Total
current liabilities
|
|
|
989,407
|
|
|
|
|
|
|
Convertible
debentures, long term
|
|
|
19,873
|
|
|
|
|
|
|
Commitments
and contingencies
|
|
-
|
|
|
|
|
|
|
|
Stockholders’
deficit:
|
|
|
|
|
Preferred
stock, no par value; 5,000 shares
|
|
|
|
|
authorized
and zero shares issued and outstanding
|
|
|
-
|
|
Common
stock, $.10 par value; 50,000,000 shares
|
|
|
|
|
authorized;
17,077,109 shares issued and outstanding
|
|
|
1,707,711
|
|
Additional
paid-in capital
|
|
|
2,167,127
|
|
Accumulated
deficit
|
|
|
(4,874,675
|
)
|
Total
stockholders’ deficit
|
|
|
(999,837
|
)
|
|
|
|
|
|
Total
liabilities and stockholders’ deficit
|
|
$
|
9,443
|
|
COMPREHENSIVE
HEALTHCARE SOLUTIONS, INC. and SUBSIDIARIES
|
||||||||
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
||||||||
|
|
|
||||||
|
YEARS
ENDED FEBRUARY 28,
|
|||||||
|
2007
|
2006
|
||||||
|
||||||||
Net
sales
|
$ |
108,120
|
$ |
57,366
|
||||
Cost
of sales
|
62,231
|
73,263
|
||||||
|
||||||||
Gross
profit
|
45,889
|
(15,897 | ) | |||||
|
||||||||
Selling,
general and administrative expenses
|
173,364
|
483,832
|
||||||
Professional
fees
|
236,567
|
1,510,982
|
||||||
Impairment
of assets
|
-
|
525,000
|
||||||
Depreciation
and amortization
|
5,834
|
27,047
|
||||||
|
||||||||
Loss
from operations
|
(369,876 | ) | (2,562,758 | ) | ||||
|
||||||||
Other
income (expenses):
|
||||||||
Gain
(loss) on derivative liabilities
|
1,096,806
|
(725,233 | ) | |||||
Interest
expense, net
|
(252,950 | ) | (186,172 | ) | ||||
|
||||||||
Total
other income (expense)
|
843,856
|
(911,405 | ) | |||||
|
||||||||
Income
(loss) before provision for income taxes
|
473,980
|
(3,474,163 | ) | |||||
Provision
for income taxes
|
-
|
-
|
||||||
Net
income (loss) from continuing operations
|
473,980
|
(3,474,163 | ) | |||||
Discontinued
operations, net of tax
|
235,292
|
(316,125 | ) | |||||
Net
income (loss)
|
$ |
709,272
|
$ | (3,790,288 | ) | |||
|
||||||||
Basic
and diluted income (loss) per common share:
|
||||||||
Continuing
operations
|
$ |
0.03
|
$ | (0.24 | ) | |||
Discontinued
operations
|
0.01
|
(0.02 | ) | |||||
Total
basic and diluted net income (loss) per share
|
$ |
0.04
|
$ | (0.26 | ) | |||
|
||||||||
Weighted
average common shares outstanding, basic and diluted
|
16,559,842
|
14,489,338
|
COMPREHENSIVE
HEALTHCARE SOLUTIONS, INC. and SUBSIDIARIES
|
||||||||||||||||||||||||
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||
|
Common
stock
|
Deferred
|
|
|||||||||||||||||||||
|
($0.10
par value)
|
Additional
|
Stock-Based
|
Accumulated
|
||||||||||||||||||||
|
Shares
|
Amount
|
paid-in
capital
|
Consulting
|
Deficit
|
Total
|
||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Balance
at February 28, 2005
|
13,303,959
|
$ |
1,330,395
|
$ |
1,546,965
|
$ | (421,540 | ) | $ | (1,793,659 | ) | $ |
662,161
|
|||||||||||
|
||||||||||||||||||||||||
Issuance
of shares
|
100,000
|
10,000
|
15,000
|
-
|
-
|
25,000
|
||||||||||||||||||
Previously
recorded subscription receivable
|
-
|
-
|
(25,000 | ) |
-
|
-
|
(25,000 | ) | ||||||||||||||||
Shares
issued for services
|
1,841,639
|
184,165
|
634,133
|
-
|
-
|
818,298
|
||||||||||||||||||
Shares
issued for executive compensation
|
120,000
|
12,000
|
44,400
|
-
|
-
|
56,400
|
||||||||||||||||||
Expense
of deferred – stock based consulting
|
-
|
-
|
-
|
421,540
|
-
|
421,540
|
||||||||||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
(3,790,288 | ) | (3,790,288 | ) | ||||||||||||||||
Balance
at February 28, 2006
|
15,365,598
|
1,536,560
|
2,215,498
|
-
|
(5,583,947 | ) | (1,831,889 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Shares
issued for services
|
658,925
|
65,893
|
(11,000 | ) |
-
|
-
|
54,893
|
|||||||||||||||||
Shares
issued for executive compensation
|
1,052,586
|
105,258
|
(37,371 | ) |
-
|
-
|
67,887
|
|||||||||||||||||
Net
income
|
-
|
-
|
-
|
-
|
709,272
|
709,272
|
||||||||||||||||||
Balance
at February 28, 2007
|
17,077,109
|
$ |
1,707,711
|
$ |
2,167,127
|
$ |
-
|
$ | (4,874,675 | ) | $ | (999,837 | ) | |||||||||||
|
COMPREHENSIVE
HEALTHCARE SOLUTIONS, INC. and SUBSIDIARIES
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
|
YEARS
ENDED FEBRUARY 28,
|
|||||||
|
2007
|
2006
|
||||||
Cash
Flows From Operating Activities
|
||||||||
Net
income (loss)
|
$ |
709,272
|
$ | (3,790,288 | ) | |||
Adjustments
to reconcile net income (loss) to net cash used
|
||||||||
in
operating activities:
|
||||||||
(Gain)
loss from discontinued operations
|
(272,703 | ) |
316,125
|
|||||
Provision
for doubtful accounts
|
-
|
(25,000 | ) | |||||
Depreciation
and amortization
|
5,834
|
39,382
|
||||||
Stock
based compensation recorded as liability
|
-
|
19,683
|
||||||
Impairment
of assets
|
-
|
525,000
|
||||||
Loss
on disposal of asset
|
3,435
|
-
|
||||||
(Gain)
loss on derivative liabilities
|
(1,096,806 | ) |
725,233
|
|||||
Amortization
of debt discount
|
211,016
|
144,819
|
||||||
Expense
for shares issued for services rendered
|
122,780
|
1,296,238
|
||||||
Changes
in current assets and liabilities:
|
||||||||
Accounts
receivable
|
5,854
|
25,413
|
||||||
Other
current assets
|
-
|
11,067
|
||||||
Accounts
payable and accrued expenses
|
127,312
|
72,847
|
||||||
Discontinued
operations, net
|
45,702
|
(87,555 | ) | |||||
Net
cash used in operating activities
|
(138,304 | ) | (727,036 | ) | ||||
|
||||||||
Cash
Flows From Investing Activities
|
||||||||
Purchases
of property, plant and equipment
|
-
|
(1,550 | ) | |||||
Proceeds
from sale of fixed asset
|
4,500
|
-
|
||||||
Net
cash used in investing activities
|
4,500
|
(1,550 | ) | |||||
|
||||||||
Cash
Flows From Financing Activities
|
||||||||
Issuance
of common stock
|
-
|
25,000
|
||||||
Proceed
(repayment) of loans
|
10,000
|
(9,459 | ) | |||||
Proceeds
from convertible debentures
|
75,000
|
630,000
|
||||||
Proceeds
from loans from related party
|
51,886
|
75,326
|
||||||
Discontinued
operations, net
|
(8,291 | ) |
-
|
|||||
Net
cash provided by financing activities
|
128,595
|
720,867
|
||||||
|
||||||||
Net
decrease in cash and cash equivalents
|
(5,209 | ) | (7,719 | ) | ||||
Cash
and cash equivalents, beginning of year
|
9,414
|
17,133
|
||||||
Cash
and cash equivalents, end of year
|
$ |
4,205
|
$ |
9,414
|
||||
|
||||||||
Supplemental
Disclosure of Cash Flow Information:
|
-
|
|||||||
Cash
paid during the year for:
|
||||||||
Interest
|
$ |
-
|
$ |
2,052
|
||||
Taxes
|
$ |
-
|
$ |
-
|
||||
Non-cash
Investing and Financing Activities:
|
||||||||
Common
stock issued for acquisition of business
|
$ |
-
|
$ |
-
|
||||
Derivative
liabilities recorded
|
$ |
-
|
$ |
259,531
|
||||
Common
stock issued for services rendered
|
$ |
122,780
|
$ |
874,700
|
Machinery
and equipment
|
|
$
|
14,015
|
|
Less
accumulated depreciation
|
|
|
(8,777
|
)
|
|
$
|
5,238
|
Debentures
|
Interest
|
Interest
|
Right
to
|
|
Conversion
|
Number
|
|||||||||||||
Issue
date
|
Amount
|
rate
|
payable
|
convert
|
Due
date
|
price
|
of
shares
|
||||||||||||
|
|||||||||||||||||||
08/01/05
|
$ |
10,000
|
6 | % |
quarterly
|
5/31/2006
|
06/01/10
|
$ |
0.50
|
20,000
|
|||||||||
08/01/05
|
$ |
10,000
|
6 | % |
quarterly
|
5/31/2007
|
06/01/10
|
$ |
0.75
|
13,333
|
|||||||||
08/01/05
|
$ |
10,000
|
6 | % |
quarterly
|
5/31/2008
|
06/01/10
|
$ |
0.75
|
13,333
|
|||||||||
08/01/05
|
$ |
10,000
|
6 | % |
quarterly
|
5/31/2009
|
06/01/10
|
$ |
1.00
|
10,000
|
|||||||||
08/01/05
|
$ |
10,000
|
6 | % |
quarterly
|
5/31/2010
|
06/01/10
|
$ |
1.00
|
10,000
|
|||||||||
|
|||||||||||||||||||
08/19/05
|
$ |
200,000
|
6 | % |
Maturity
|
08/19/05
|
12/31/06
|
$ |
0.25
|
800,000
|
|||||||||
08/19/05
|
$ |
35,000
|
6 | % |
Maturity
|
08/19/05
|
01/30/06
|
$ |
0.25
|
140,000
|
|||||||||
|
|||||||||||||||||||
11/28/05
|
$ |
25,000
|
5 | % |
quarterly
|
11/28/05
|
05/29/07
|
$ |
0.25
|
100,000
|
|||||||||
11/28/05
|
$ |
20,000
|
5 | % |
quarterly
|
11/28/05
|
05/29/07
|
$ |
0.25
|
80,000
|
|||||||||
11/28/05
|
$ |
100,000
|
5 | % |
quarterly
|
11/28/05
|
05/29/07
|
$ |
0.25
|
400,000
|
|||||||||
03/31/06
|
$ |
75,000
|
6 | % |
annually
|
04/30/07
|
04/30/07
|
$ |
0.25
|
300,000
|
|||||||||
|
|||||||||||||||||||
|
$ |
505,000
|
1,886,666
|
||||||||||||||||
Warrants
|
|||||||||||||||||||
11/28/05
|
11/28/05
|
11/27/08
|
$ |
0.25
|
58,000
|
||||||||||||||
11/28/05
|
11/28/05
|
11/27/08
|
$ |
0.40
|
193,332
|
||||||||||||||
11/28/05
|
11/28/05
|
11/27/08
|
$ |
0.80
|
193,332
|
||||||||||||||
11/28/05
|
11/28/05
|
11/27/08
|
$ |
1.20
|
193,332
|
||||||||||||||
08/19/05
|
08/19/05
|
08/19/10
|
$ |
0.25
|
5,000,000
|
||||||||||||||
02/27/06
|
02/27/06
|
02/27/08
|
$ |
0.25
|
100,000
|
||||||||||||||
|
|||||||||||||||||||
Sub-total
|
7,624,662
|
||||||||||||||||||
|
|||||||||||||||||||
Accrued
interest convertible to shares
|
149,454
|
||||||||||||||||||
|
|||||||||||||||||||
Total
debt instruments convertible to shares
|
7,774,116
|
|
NOTE
6 - NUMBER OF SHARES OUTSTANDING
|
The
following table sets forth the computation of basic and diluted
share
data:
|
|
|
2007
|
|
2006
|
|
||
|
|
|
|
||||
Weighted
average number shares of outstanding - basic
|
|
|
16,559,842
|
|
|
14,489,338
|
|
Effect
of dilutive securities: convertible debentures and
warrants
|
|
|
-
|
|
|
-
|
|
Weighted
average number of shares outstanding - diluted
|
|
|
16,559,842
|
|
|
14,489,338
|
|
|
|
|
|
|
|
||
Not
included weighted average dilutive securities above
(anti-dilutive)
|
|
|
-
|
|
|
744,444
|
|
|
|
|
|
|
|
||
Total
warrants and other instruments convertible to common
stock
|
|
|
7,774,117
|
|
|
7,631,985
|
|
|
|
|
|
|
|
||
Shares
outstanding:
|
|
|
|
|
|
||
Beginning
outstanding shares
|
|
|
15,365,598
|
|
|
13,303,959
|
|
Issuance
of shares
|
|
|
1,711,511
|
|
|
2,061,639
|
|
|
|
|
|
|
|
||
Ending
outstanding shares
|
|
|
17,077,109
|
|
|
15,365,598
|
|
|
2007
|
2006
|
||||||
Deferred
tax assets
|
|
|
||||||
Net
operating loss carry forward
|
$ |
23,077,581
|
$ |
2,925,388
|
||||
Deferred
tax liabilities
|
-
|
-
|
||||||
Net
deferred tax asset
|
23,077,581
|
2,925,388
|
||||||
Valuation
allowance
|
(23,077,581 | ) | (2,925,388 | ) | ||||
Net
deferred taxes
|
$ |
-
|
$ |
-
|
|
2007
|
2006
|
||||||
Computed
“expected” provision for:
|
|
|
||||||
Federal
income taxes
|
(35.0 | )% | (35.0 | )% | ||||
Valuation
allowance
|
35.0
|
35.0
|
||||||
|
||||||||
Actual
provision for income taxes
|
-0- | % | -0- | % |
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
||
Op
Operating revenue
|
|
$
|
390,798
|
|
|
$
|
464,490
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
In Loss
from discontinued operations
|
|
$
|
(37,411
|
)
|
|
$
|
(50,812
|
)
|
G
Loss on sale of discontinued operations, net of tax
|
|
|
272,703
|
|
|
|
(265,313
|
)
|
|
|
|
|
|
|
|
||
|
|
$
|
235,292
|
|
|
$
|
(316,125
|
)
|
Name
|
Age
|
Positions
Held
|
Date
Appointed Director
|
|
|
|
|
John
H. Treglia
|
64
|
Director,
President, and, CEO and CFO
|
January
18, 2000
|
Name
and Principal Position
|
Year
|
Salary
|
Other
Compensation
|
|
|
|
|
John
H. Treglia
|
2007
|
$13,888
|
1,000,000
shares
|
President,
CEO, CFO and Director
|
2006
|
$29,800
|
120,000
shares
|
2005
|
$32,000
|
357,142
shares
|
|
|
|
|
|
Title
Of Class Owner
|
Name
and Address of Beneficial Owner
|
Amount
and Nature of Beneficial Class
|
Percent
of Class
|
|
|
|
|
Common
|
Carlyn
A. Barr(1)
13-44
Henrietta Court
Fair
Lawn, NJ 07410
|
2,837,026
|
16.14%
|
|
|
|
|
Common
|
Park
Avenue Health Care Management
One
North Lexington Avenue
White
Plains, New York 10601
|
1,200,000
|
6.83%
|
|
|
|
|
Common
|
Dr. Frank
J. Castanaro
71
Bradford Boulevard
Yonkers,
NY 10710
|
1,033,000
|
5.86%
|
(1)
|
Carlyn
A. Barr is the wife of John H. Treglia. John Treglia has disavowed
any
interest in the shares of common stock owned by
Ms. Barr.
|
Title
Of Class Owner
|
Name
and Address of Beneficial Owner
|
Amount
and Nature of Beneficial Class (1)
|
Percent
of Class
|
|
|
|
|
Common
|
John
H. Treglia
13-44
Henrietta Court
Fair
Lawn, NJ 07410
|
1,400,000
|
7.96%
|
|
|
|
|
Common
|
All
directors and
officers
as a group
(1
person)
|
1,400,000
|
7.96%
|
COMPREHENSIVE
HEALTHCARE SOLUTIONS, INC.
|
|
June
22, 2007
|
By
/s/ John H. Treglia
|
|
John
H. Treglia, President and CEO
|
|
|
EXHIBIT
|
DESCRIPTION
|
31.1
|
Chief
Executive Officer’s and Chief Financial Officer’s certification pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002
|
32.1
|
Chief
Executive Officer’s and Chief Financial Officer’s certification pursuant
to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the
Sarbanes-Oxley Act of 2002
|
|
|