Blueprint
 
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Financial Statements as of September 30, 2017 and June 30, 2017 and for the three-month periods ended September 30, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
Legal Information
 
 
Denomination: Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Fiscal year N°: 85, beginning on July 1, 2017
 
Legal address: Moreno 877, 23rd floor – Autonomous City of Buenos Aires, Argentina
 
Company activity: Real estate, agricultural, commercial and financial activities
 
Date of registration of the by-laws in the Public Registry of Commerce: February 19, 1937
 
Date of registration of last amendment of the by-laws in the Public Registry of Commerce: October 31, 2014 and its reinstatement on November 14, 2014
 
Expiration of Company charter: June 6, 2082
 
Registration number with the Supervisory Board of Companies: 26, folio 2, book 45, Stock Companies.
 
Stock: 501,642,804 common shares
 
Common Stock subscribed, issued and paid up (millions of Ps.): 502
 
Parent Company: Inversiones Financieras del Sur S.A.
 
Legal address: Road 8, km 17,500, Zonamérica Building 1, store 106, Montevideo, Uruguay
 
Parent Company Activity: Investment
 
Direct ownership interest: 154,462,983 shares
 
Voting stock (direct and indirect equity interest): 30.94% (i)
 
Type of stock
CAPITAL STATUS
Authorized to be offered publicly (Shares)
Subscribed, Issued and Paid-in (millions of Ps.)
Ordinary certified shares of Ps. 1 face value and 1 vote each
501,642,804 (*)
502
 
(*) Company not included in the Optional Statutory System of Public Offer of Compulsory Acquisition.
(i)  For computation purposes, Treasury shares have been subtracted.
 
 
 
 
 
 
 
 
 
 
 
Index
 
Glossary of terms
 
Unaudited Condensed Interim Consolidated Statements of Financial Position
 
Unaudited Condensed Interim Consolidated Statements of Income
 
Unaudited Condensed Interim Consolidated Statements of Comprehensive Income / (Operations)
 
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
 
Unaudited Condensed Interim Consolidated Statements of Cash Flows
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements:
 
Note 1 – The Group’s business and general information
 
Note 2 – Summary of significant accounting policies
 
Note 3 – Seasonal effects on operations
 
Note 4 – Acquisitions and disposals
 
Note 5 – Financial risk management and fair value estimates
 
Note 6 – Segment information
 
Note 7 – Information about the main subsidiaries
 
Note 8 – Investments in associates and joint ventures
 
Note 9 – Investment properties
 
Note 10 – Property, plant and equipment
 
Note 11 – Trading properties
 
Note 12 – Intangible assets
 
Note 13 – Biological assets
 
Note 14 – Inventories
 
Note 15 – Financial instruments by category
 
Note 16 – Trade and other receivables
 
Note 17 – Cash flow information
 
Note 18 – Trade and other payables
 
Note 19 – Provisions
 
Note 20 – Borrowings
 
Note 21 – Taxation
 
Note 22 – Revenues
 
Note 23 – Costs
 
Note 24 – Expenses by nature
 
Note 25 – Other operating results, net
 
Note 26 – Financial results, net
 
Note 27 – Related parties transactions
 
Note 28 – CNV General Resolution N° 622
 
Note 29 – Cost of sales and services provided
 
Note 30 – Foreign currency assets and liabilities
 
Note 31 – Groups of assets and liabilities held for sale
 
Note 32 – Result from discontinued operations
 
Note 33 – CNV Resolution N° 629/14 – Storage of documentation
 
Note 34 – Subsequent Events
 
Review report on the Unaudited Condensed Interim Consolidated Financial Statements
 
Business Overview
 
 
 
 
Glossary of terms
 
The followings are not technical definitions, but help the reader to understand certain terms used in the wording of the notes to the Group’s Financial Statements.
 
Terms
 
Definitions
Acres
 
Agropecuaria Acres del Sud S.A.
Adama
 
Adama Agricultural Solutions Ltd.
Agropecuarias SC
 
Agropecuarias Santa Cruz de la Sierra S.A.
BACS
 
Banco de Crédito y Securitización S.A.
Baicom
 
Baicom Networks S.A.
BASE
 
Buenos Aires Stock Exchange
BCRA
 
Central Bank of the Argentine Republic
BHSA
 
Banco Hipotecario S.A.
Brasilagro
 
Brasilagro-Companhia Brasileira de Propriedades Agrícolas
CAMSA
 
Consultores Assets Management S.A.
Carnes Pampeanas
 
Sociedad Anónima Carnes Pampeanas S.A.
Cellcom
 
Cellcom Israel Ltd.
Clal
 
Clal Holdings Insurance Enterprises Ltd.
CNV
 
National Securities Commission
Condor
 
Condor Hospitality Trust Inc.
Cresud, “the Company”, “us”
 
Cresud S.A.C.I.F. y A.
Cyrsa
 
Cyrsa S.A.
DIC
 
Discount Investment Corporation Ltd.
Dolphin
 
Dolphin Fund Ltd. and Dolphin Netherlands B.V.
Financial Statements
 
Unaudited Condensed Interim Consolidated Financial Statements
Annual Financial Statements
 
Consolidated Financial Statements as of June 30, 2017
ETH
 
C.A.A. Extra Holdings Ltd.
CPF
 
Collective Promotion Funds
IASB
 
International Accounting Standards Board
IDB Tourism
 
IDB Tourism (2009) Ltd.
IDBD
 
IDB Development Corporation Ltd.
IFISA
 
Inversiones Financieras del Sur S.A.
IRSA
 
IRSA Inversiones y Representaciones S.A.
IRSA CP
 
IRSA Propiedades Comerciales S.A.
Israir
 
Israir Airlines & Tourism Ltd.
Lipstick
 
Lipstick Management LLC
LRSA
 
La Rural S.A.
Metropolitan
 
Metropolitan 885 Third Avenue Leasehold LLC
New Lipstick
 
New Lipstick LLC
IAS
 
International Accounting Standards
IFRS
 
International Financial Reporting Standard
NIS
 
New Israeli Shekel
NPSF
 
Nuevo Puerto Santa Fe S.A.
Ombú
 
Ombú Agropecuaria S.A.
NCN
 
Non-convertible notes
PBC
 
Property & Building Corporation Ltd.
PBEL
 
PBEL Real Estate Ltd.
Quality
 
Quality Invest S.A.
Shufersal
 
Shufersal Ltd.
Tarshop
 
Tarshop S.A.
Yuchan
 
Yuchán Agropecuaria S.A.
Yatay
 
Yatay Agropecuaria S.A.
 
 
1
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Financial Position
as of September 30, 2017 and June 30, 2017
(All amounts in millions, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
Note
09.30.17
 
06.30.17
ASSETS
 
 
 
 
Non-current assets
 
 
 
 
Investment properties
9
103,322
 
100,189
Property, plant and equipment
10
31,464
 
31,150
Trading properties
11
3,206
 
4,534
Intangible assets
12
12,115
 
12,443
Biological assets
13
724
 
671
Investment in associates and joint ventures
8
8,390
 
8,227
Deferred income tax assets
21
1,673
 
1,631
Income tax credit
 
229
 
229
Restricted assets
15
823
 
528
Trade and other receivables
16
5,593
 
5,456
Financial assets held for sale
15
6,287
 
6,225
Investment in financial assets
15
1,207
 
1,772
Derivative financial instruments
15
1
 
31
Total Non-current assets
 
175,034
 
173,086
Current assets
 
 
 
 
Trading properties
11
3,333
 
1,249
Biological assets
13
453
 
559
Inventories
14
4,459
 
5,036
Restricted assets
15
988
 
541
Income tax credit
 
396
 
340
Financial assets held for sale
15
2,366
 
2,337
Groups of assets held for sale
31
2,819
 
2,681
Trade and other receivables
16
17,964
 
18,336
Investment in financial assets
15
16,054
 
11,853
Derivative financial instruments
15
55
 
65
Cash and cash equivalents
15
26,389
 
25,363
Total Current assets
 
75,276
 
68,360
TOTAL ASSETS
 
250,310
 
241,446
SHAREHOLDERS’ EQUITY
 
 
 
 
Capital and reserves attributable to equity holders of the parent
 
 
 
 
Share capital
 
499
 
499
Treasury shares
 
3
 
3
Inflation adjustment of share capital and treasury shares
 
65
 
65
Share premium
 
659
 
659
Additional paid-in capital from treasury shares
 
20
 
20
Legal reserve
 
83
 
83
Special reserve
 
1,516
 
1,516
Other reserves
 
2,470
 
2,496
Retained earnings
 
11,285
 
11,064
Total capital and reserves attributable to equity holders of the parent
 
16,600
 
16,405
Non-controlling interest
 
32,441
 
32,768
TOTAL SHAREHOLDERS’ EQUITY
 
49,041
 
49,173
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
Alejandro G. Elsztain
Vice president II acting as
President
 
 
 
2
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Unaudited Condensed Interim Consolidated Statements of Financial Position
as of September 30, 2017 and June 30, 2017 (Continued)
(All amounts in millions, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Note
09.30.17
 
06.30.17
LIABILITIES
 
 
 
 
Non-current liabilities
 
 
 
 
Trade and other payables
18
2,137
 
3,988
Income tax and minimum presumed income tax liabilities
 
62
 
-
Borrowings
20
122,769
 
112,025
Deferred income tax liabilities
21
24,360
 
23,125
Derivative financial instruments
15
86
 
86
Payroll and social security liabilities
 
86
 
140
Provisions
19
757
 
955
Employee benefits
 
749
 
763
Total Non-current liabilities
 
151,006
 
141,082
Current liabilities
 
 
 
 
Trade and other payables
18
21,817
 
21,970
Income tax and minimum presumed income tax liabilities
 
581
 
817
Payroll and social security liabilities
 
2,196
 
2,254
Borrowings
20
22,622
 
23,287
Derivative financial instruments
15
106
 
114
Provisions
19
919
 
894
Group of liabilities held for sale
31
2,022
 
1,855
Total Current liabilities
 
50,263
 
51,191
TOTAL LIABILITIES
 
201,269
 
192,273
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES
 
250,310
 
241,446
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
Alejandro G. Elsztain
Vice president II acting as
President
 
 
 
3
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Unaudited Condensed Interim Consolidated Statements of Income
for the three-month periods beginning on July 1, 2017 and 2016
and ended September 30, 2017 and 2016
(All amounts in millions, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
09.30.17
 
09.30.16
(recast)
Revenues
22
21,676
 
18,850
Costs
23
(14,912)
 
(13,233)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
 
75
 
38
Changes in the net realizable value of agricultural products after harvest
 
52
 
(98)
Gross profit
 
6,891
 
5,557
Net gain from fair value adjustment of investment properties
 
3,453
 
1,436
Gain from disposal of farmlands
 
-
 
73
General and administrative expenses
24
(1,105)
 
(940)
Selling expenses
24
(3,713)
 
(3,304)
Other operating results, net
25
31
 
(28)
Management fees
 
(30)
 
(3)
Profit from operations
 
5,527
 
2,791
Share of profit / (loss) of associates and joint ventures
8
389
 
(3)
Profit from operations before financing and taxation
 
5,916
 
2,788
Finance income
26
367
 
303
Finance cost (i)
26
(5,358)
 
(2,203)
Other financial results
26
315
 
320
Financial results, net
26
(4,676)
 
(1,580)
Profit before income tax
 
1,240
 
1,208
Income tax
21
(1,225)
 
(579)
Profit for the period from continuing operations
 
15
 
629
Profit / (loss) from discontinued operations after income tax
32
13
 
(351)
Profit for the period
 
28
 
278
 
 
 
 
 
Attributable to:
 
 
 
 
Equity holders of the parent
 
221
 
23
Non-controlling interest
 
(193)
 
255
 
Profit for the period per share attributable to equity holders of the parent:
 
 
 
 
Basic
 
0.445
 
0.045
Diluted
 
0.443
 
0.044
 
Profit / (loss) from continuing operations attributable to:
 
 
 
 
Equity holders of the parent
 
216
 
188
Non-controlling interest
 
(201)
 
441
 
Profit per share from continuing operations attributable to equity holders of the parent:
 
 
 
 
Basic
 
0.433
 
0.380
Diluted
 
0.431
 
0.375
 
Profit / (Loss) from discontinued operations attributable to:
 
 
 
 
Equity holders of the parent
 
5
 
(165)
Non-controlling interest
 
8
 
(186)
 
Profit from discontinued operations attributable to equity holders of the parent:
 
 
 
 
Basic
 
0.010
 
0.045
Diluted
 
0.010
 
0.044
 
The previous period has been recast due to the change in the accounting policy for investment properties described in Note 2.2.a.
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
Alejandro G. Elsztain
Vice president II acting as
President
 
4
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Unaudited Condensed Interim Consolidated Statements of Comprehensive (Operations) / Income for the three-month periods beginning on July 1, 2017 and 2016
and ended September 30, 2017 and 2016
(All amounts in millions, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
09.30.17
 
09.30.16
(recast)
Profit for the period
28
 
278
Other comprehensive (loss) / income:
 
 
 
Items that may be reclassified subsequently to profit or loss:
 
 
 
Currency translation adjustment
(5)
 
1,000
Change in the fair value of hedging instruments net of income taxes
(9)
 
56
Items that may not be reclassified subsequently to profit or loss:
 
 
 
Actuarial loss from defined benefit plans
(13)
 
(22)
Others
-
 
(3)
Other comprehensive (loss) / income for the period from continuing operations
(27)
 
1,031
Other comprehensive loss for the period from discontinued operations
(86)
 
-
Total other comprehensive (loss) / income for the period
(113)
 
1,031
Total comprehensive (loss) / income for the period
(85)
 
1,309
 
 
 
 
Total comprehensive (loss) / income from continuing operations
(12)
 
1,660
Total comprehensive loss from discontinued operations
(73)
 
(351)
Total comprehensive (loss) / income for the period
(85)
 
1,309
 
 
 
 
Attributable to:
 
 
 
Equity holders of the parent
214
 
386
Non-controlling interest
(299)
 
923
 
 
 
 
Total comprehensive income / (loss) from continuing operations attributable to:
 
 
 
Equity holders of the parent
261
 
645
Non-controlling interest
(273)
 
1,015
 
 
 
 
Total comprehensive loss from discontinued operations attributable to:
 
 
 
Equity holders of the parent
(47)
 
(259)
Non-controlling interest
(26)
 
(92)
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
The previous period has been recast due to the change in the accounting policy for investment properties described in Note 2.2.a.
 
 
 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
Alejandro G. Elsztain
Vice president II acting as
President
 
 
 
5
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the three-month periods ended September 30, 2017 and 2016
(All amounts in millions, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Attributable to equity holders of the parent
 
 
 
 
Share capital
Treasury shares
 Inflation adjustment of share capital and treasury shares (i)
 
Share premium
 
Additional paid-in capital
from treasury shares
 
Legal
reserve
Special reserve (ii)
Other
reserves
(iii)
Retained earnings
Subtotal
Non-controlling interest
Total Shareholders’ equity
Balance as of June 30, 2017
499
3
65
659
20
83
1,516
2,496
11,064
16,405
32,768
49,173
Profit / (loss) for the period
-
-
-
-
-
-
-
 
221
221
(193)
28
Other comprehensive loss for the period
-
-
-
-
-
-
-
(7)
-
(7)
(106)
(113)
Total comprehensive (loss) / income for the period
-
-
-
-
-
-
-
(7)
221
214
(299)
(85)
Reserve shared-based compensation
-
-
-
-
-
-
-
1
-
1
16
17
Issuance of capital
-
-
-
-
-
-
-
-
-
-
2
2
Dividends distribution
-
-
-
-
-
-
-
-
-
-
1
1
Acquisition of subsidiaries
-
-
-
-
-
-
-
-
-
-
(11)
(11)
Changes in non-controlling interest
-
-
-
-
-
-
-
(20)
-
(20)
(36)
(56)
Balance as of September 30, 2017
499
3
65
659
20
83
1,516
2,470
11,285
16,600
32,441
49,041
 
  (i) Includes Ps. 1 and Ps. 1 of inflation adjustment of treasury shares as of September 30, 2017 and June 30, 2017, respectively.
 (ii) Corresponding to General Resolution 609/12 of the National Securities Commission. Note 19 to the Consolidated Financial Statements as of June 30, 2017.
(iii) Group’s Other reserves at September 30, 2017 are comprised as follows:
 
 
Cost of treasury shares
Changes in non-controlling interest
Reserve for currency translation adjustment
Reserve
 shared-based compensation
Reserve
for defined
benefit plans
Hedging instruments
Reserve for the acquisition of securities issued by the Company
Total
Other reserves
Balance as of June 30, 2017
(24)
243
2,123
103
(23)
49
25
2,496
Other comprehensive loss for the period
-
-
20
-
(25)
(2)
-
(7)
Total comprehensive loss for the period
-
-
20
-
(25)
(2)
-
(7)
Reserve shared-based compensation
-
-
-
1
-
-
-
1
Changes in non-controlling interest
-
(20)
-
-
-
-
-
(20)
Balance as of September 30, 2017
(24)
223
2,143
104
(48)
47
25
2,470
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
 
 
 
 
 
                                                            )
 
 
Alejandro G. Elsztain
Vice president II acting as
President
 
 
6
 
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the three-month periods ended September 30, 2017 and 2016
(All amounts in millions, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
Attributable to equity holders of the parent
 
 
 
 
 
Share capital
Treasury shares
 
Inflation adjustment of share capital and treasury shares (i)
Share premium
 
 Additional paid-in capital from treasury shares
 
Legal
reserve
Special reserve (ii)
Other
reserves
(iii)
Retained earnings
Subtotal
Non-controlling interest
Total Shareholders’ equity
 
Balance as of June 30, 2016
495
7
65
659
16
83
1,516
1,299
9,521
13,661
23,539
37,200
Profit for the period
-
-
-
-
-
-
-
-
23
23
255
278
Other comprehensive income for the period
-
-
-
-
-
-
-
363
-
363
668
1,031
Total comprehensive income for the period
-
-
-
-
-
-
-
363
23
386
923
1,309
Reserve shared-based compensation
-
-
-
-
-
-
-
3
-
3
32
35
Cash dividends
-
-
-
-
-
-
-
-
-
-
(7)
(7)
Incorporation by business combination
-
-
-
-
-
-
-
-
-
-
19
19
Capital reduction
-
-
-
-
-
-
-
-
-
-
(1)
(1)
Other comprehensive loss subsidiaries
-
-
-
-
-
-
-
-
-
-
(3)
(3)
Changes in non-controlling interest
-
-
-
-
-
-
-
(207)
-
(207)
437
230
 
Balance as of September 30, 2016 (recast)
495
7
65
659
16
83
1,516
1,458
9,544
13,843
24,939
38,782
 
(i)
Includes Ps. 1 and Ps. 1 of inflation adjustment of treasury shares as of September 30, 2016 and June 30, 2016, respectively.
(ii)
Corresponding to General Resolution 609/12 of the National Securities Commission. Note 19 to the Consolidated Financial Statements as of June 30, 2017.
(iii)
Group’s Other reserves at September 30, 2016 are comprised as follows:
 
 
Cost of treasury shares
Changes in non-controlling interest
Reserve for
currency translation adjustment
Reserve
shared-based compensation
Reserve
for future dividends
Reserve for defined benefit plans
Hedging instruments
 
Reserve for the acquisition of securities issued by the Company
Total Other
reserves
Balance as of June 30, 2016
(32)
118
1,040
95
31
(6)
21
32
1,299
Other comprehensive income for the period
-
-
353
-
-
10
-
-
363
Total comprehensive income for the period
-
-
353
-
-
10
-
-
363
As resolved by Ordinary Shareholders’ Meeting held on October 30 and November 26, 2015:
 
 
 
 
 
 
 
 
 
Reserve shared-based compensation
-
-
-
3
-
-
-
-
3
Changes in non-controlling interest
-
(207)
-
-
-
-
-
-
(207)
Balance as of September 30, 2016 (recast)
(32)
(89)
1,393
98
31
4
21
32
1,458
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
Alejandro G. Elsztain
Vice president II acting as
President
 
7
Cresud Sociedad Anónima
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Cash Flows
for the three-month periods ended September 30, 2017 and 2016
(All amounts in millions, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
09.30.17
 
09.30.16
(recast)
Operating activities:
 
 
 
 
Cash generated from continuing operating activities before income tax
17
2,579
 
2,484
Income tax paid
 
(195)
 
(197)
Net cash generated from continuing operating activities
 
2,384
 
2,287
Net cash generated from discontinued operating activities
 
66
 
98
Net cash generated from operating activities
 
2,450
 
2,385
Investing activities:
 
 
 
 
Payment for subsidiary acquisition, net of cash acquired
 
-
 
(30)
Increase of equity interest in associates and joint ventures
 
(30)
 
(312)
Acquisition of investment properties
 
(630)
 
(657)
Proceeds from sales of investment properties
 
26
 
41
Acquisition of trading properties
 
-
 
3
Acquisition of property, plant and equipment
 
(1,125)
 
(642)
Proceeds from sales of property, plant and equipment
 
4
 
-
Advance payments
 
(110)
 
-
Advanced proceeds from sales of farmlands
 
69
 
-
Proceeds from sales of farmlands
 
6
 
71
Acquisition of intangible assets
 
(185)
 
(103)
Acquisition of investments in financial instruments
 
(6,908)
 
(2,423)
Proceeds from disposals of investments in financial instruments
 
3,776
 
2,766
Increase in restricted assets, net
 
(223)
 
-
Loans granted to associates and joint ventures
 
(229)
 
(22)
Loans
 
(88)
 
-
Dividends received
 
98
 
27
Proceeds from sale of equity interest in associates and joint ventures
 
-
 
10
Net cash used in continuing investing activities
 
(5,549)
 
(1,271)
Net cash (used in) / generated from discontinued investing activities
 
(18)
 
148
Net cash used in investing activities
 
(5,567)
 
(1,123)
Financing activities:
 
 
 
 
Proceeds from borrowings
 
16,721
 
9,599
Repayment of borrowings
 
(11,245)
 
(7,449)
Borrowings from joint ventures and associates
 
-
 
4
Payment of seller financing
 
1
 
-
Contributions from non-controlling interest
 
129
 
-
Acquisition of non-controlling interest in subsidiaries
 
(48)
 
(586)
Proceeds from sale of equity interest in subsidiaries to non-controlling interest
 
18
 
810
Dividends paid
 
(130)
 
(366)
Acquisition of derivative financial instruments
 
-
 
27
Proceeds from derivative financial instruments
 
26
 
-
Payment of derivative financial instruments
 
(9)
 
(4)
Distribution of minority interest in subsidiaries
 
(18)
 
-
Proceeds from the issue of shares and other equity instruments in subsidiaries
 
276
 
-
Interest paid
 
(1,628)
 
(1,264)
Net cash generated from continuing financing activities
 
4,093
 
771
Net cash used in discontinued financing activities
 
(48)
 
(452)
Net cash generated from financing activities
 
4,045
 
319
Net increase in cash and cash equivalents from continuing activities
 
928
 
1,787
Decrease in cash and cash equivalents from discontinued activities
 
-
 
(206)
Net increase in cash and cash equivalents
 
928
 
1,581
Cash and cash equivalents at beginning of the period
15
25,363
 
14,096
Cash and cash equivalents reclassified to held for sale
 
4
 
(12)
Foreign exchange gain on cash and cash equivalents
 
94
 
59
Cash and cash equivalents at the end of the period
 
26,389
 
15,724
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.

 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
Alejandro G. Elsztain
Vice president II acting as
President
8
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
(All amounts in millions, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
1.
The Group’s business and general information
 
Cresud was founded in 1936 as a subsidiary of Credit Foncier, a Belgian company primarily engaged in providing rural and urban loans in Argentina and administering real estate holdings foreclosed by Credit Foncier. Credit Foncier was liquidated in 1959, and as part of such liquidation, the shares of Cresud were distributed to Credit Foncier’s shareholders. From the 1960s through the end of the 1970s, the business of Cresud shifted exclusively to agricultural activities.
 
In 2002, Cresud acquired a 19.85% interest in IRSA, a real estate company related to certain shareholders of Cresud. In 2009, Cresud increased its ownership percentage in IRSA to 55.64% and IRSA became Cresud’s directly principal subsidiary.
 
Cresud and its subsidiaries are collectively referred to hereinafter as the Group.
 
IFISA is the parent company and is a corporation established and domiciled in Uruguay, and IFIS Limited is the ultimate parent company.
 
These Financial Statements have been approved for issue by the Board of Directors on November 10, 2017.
 
As of September 30, 2017, the Group operates in two major lines of business: (i) agricultural business and (ii) urban properties and investments business, which is divided into two operations centers: (a) Operations Center in Argentina and (b) Operations Center in Israel. They are developed through several operating companies and the main ones are listed below:
 
 
 
 
 
 
 
 
9
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
(All amounts in millions, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
1.
The Group’s business and general information (Continued)
 
 
 
 
 
 
(i)
Remains in current and non-current assets, as financial assets held for sale.
(ii)
Corresponds to Group’s associates, which are hence excluded from consolidation.
(iii)
Disclosed in Groups of assets and liabilities held for sale.
 
 
10
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Within the operations center in Israel and in relation with IDBD’s financial position, its cash flow and its ability to meet its financial commitments, the following should be taken into consideration:
 
Since September 2016, after the sale of Adama and the increase in its subsidiaries’ market value, IDBD considers that it is possible to obtain new financing or refinance its actual debts. In this regard, IDBD has recently successfully completed issuance of debentures, as mentioned in Note 22 to these Consolidated Financial Statements as of June 30, 2017. Additionally, it has made early repayments of its financial debt and has managed to renegotiate the related financial restrictions.
As mentioned in Note 7 to the Consolidated Financial Statements as of June 30, 2017, DIC declared dividends, out of which IDBD received approximately NIS 271 (approximately equivalent to Ps. 1,219), net of the exercise of warrants mentioned in Note 3.c. to the Consolidated Financial Statements as of June 30, 2017.
In February 2017, Standard & Poor’s Maalot (S&P Maalot) upgraded the rating of IDBD debentures, from CCC to BB. Subsequently, in July 2017, S&P Maalot increased the rating again to BBB with stable outlook
As mentioned in Note 16 to the Consolidated Financial Statements as of June 30, 2017, IDBD sold part of its stake in Clal and signed a swap agreement for the future sale.
 
Given the reasons above described, IDBD considers that it has enough resources to continue operating for at least 12 months after the date of these Financial Statements.
 
It should be noted that the IDBD’s Board of Directors has in place a cash flow forecast to June 30, 2019. This forecast presumes that IDBD will receive cash from the realization of private investments that are directly held by IDBD. As a result, IDBD expects to honor all its liabilities until the second quarter of 2019. Even though consummation of such plans does not depend entirely on factors under its control, IDBD believes it will succeed in finalizing these or other plans.
 
Based on the reasons described above, IDBD’s management estimates that there are currently no significant uncertainties regarding its ability to operate as a going concern, given its current financial position and its ability to pay its financial commitments in time and in due form and its capacity to carry out its business plan.
 
Notwithstanding the foregoing, IDBD should pay financial liabilities for NIS 1,413 (approximately equivalent to Ps. 6,740 as of the closing date of these Financial Statements) in November 2019, that payment would be affected by factors that are out of control of IDBD, such as, its ability to carry out its plans to sell its equity interest in Clal considering the scheme determined by the “Capital Market, Insurance and Saving Commission of Israel” (“the Commissioner”), the requirements of the “Act to Promote Competition and Reduce Concentration” (“Concentration Act”) and its ability to deal with the implications of the Concentration Act and to abide by the restrictions specified therein concerning the control of companies by means of a pyramidal structure (Note 7 to the Consolidated Financial Statements as of June 30, 2017), among others.
 
IDBD expects that the consideration from the sale of Clal pursuant to the Commissioner’s scheme, namely the sale of 5% tranches payable every four months, to the extent it is implemented – to be low and even significantly low with respect to a block sale of its controlling interest in Clal. However, even if Clal’s shares will continued to be sold in accordance to the scheme established by the Commissioner, IDBD’s management considers that it would as well have additional sources of cash flows available to obtain funds to pay its commitments in November 2019. IDBD’s management considers that it will be able to pay timely its commitments and continue with its operations.
 
It should be noted that the position of IDBD and its subsidiaries at the operations center in Israel does not affect the financial position of Cresud and subsidiaries at the operations center in Argentina.
 
In addition, the commitments and other covenants resulting from the loan granted to IDBD do not have impact on Cresud and IRSA since such indebtedness has no recourses against Cresud or IRSA and it is not secured by Cresud or IRSA's assets.
 
11
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
2.
Summary of significant accounting policies
 
2.1.
Basis of preparation of the Unaudited Financial Statements
 
The current Financial Statements have been prepared in accordance with IAS 34 "Interim Financial Reporting", therefore, should be read together with the Annual Financial Statements of the Group as of June 30, 2017, prepared in accordance with IFRS in force. Furthermore, these Financial Statements include supplementary information required by Law N° 19,550 and/or regulations of CNV. Such information is included in notes to the Financial Statements according to IFRS.
 
These Financial Statements corresponding to the three-month periods ended as of September 30, 2017 and 2016 have not been audited. The management considers they include all necessary adjustments to fairly present the results of each period. Results for the three-month periods ended as of September 30, 2017 and 2016 do not necessarily reflect the proportion of the Group’s full year results.
 
Under IAS 29 “Financial Reporting in Hyperinflationary Economies”, the Financial Statements of an entity whose functional currency belongs to a hyperinflationary economy, regardless of whether they apply historic cost or current cost methods, should be stated at the current unit of measure as of the date of this Consolidated Financial Statements. For such purpose, in general, inflation is to be computed in non-monetary items from the acquisition or revaluation date, as applicable. In order to determine whether an economy is to be considered hyperinflationary, the standard lists a set of factors to be taken into account, including an accumulated inflation rate near or above 100% over a three year period.
 
For the Group's business in Argentina, considering the released inflation data, the declining inflation trend and in view that all other indicators do not lead to a final conclusion, the Board of Directors understands that there is no enough evidence to conclude that Argentina is a hyperinflationary economy. Therefore, no restatement has been applied on financial information, as set forth by IAS 29, for the reported periods. However, over the last years, certain macroeconomic variables, such as payroll costs and input prices, have experienced significant annual changes, which should be taken into consideration in assessing and interpreting the financial situation and results of operations of the Company in these Financial Statements.
 
The consolidated financial statements are presented in millions of Argentine Pesos. Unless otherwise stated or the context otherwise requires, references to ‘Peso amounts’ or ‘Ps.’, are in Argentine Pesos, references to ‘US$’ or ‘US Dollar’ are in millions of United States dollars, references to ‘Rs.’ are in millions of Brazilian Reais and references to "NIS" are in millions of New Israeli Shekel.
 
2.2
Significant accounting policies
 
The accounting policies applied in the presentation of these Financial Statements are consistent with those applied in the preparation of the Annual Financial Statements under IFRS as described in Note 2 to the Annual Financial Statements as of June 30, 2017, except for what is mentioned in Note 2.2.b).
 
2.2.a) Changes to financial statements previously issued due to change in accounting policies
 
As mentioned in Note 2 to the Consolidated Financial Statements as of June 30, 2017, during the fiscal year ended June 30, 2017 the Group’s Board of Directors decided to change the accounting policy for investment property from cost model to fair value model, as permitted under IAS 40. Therefore, the previously issued Interim Financial Statements were retroactively changed as required by IAS 8.
 
The table below includes the reconciliation between the Statements of Income and of the Statements of Comprehensive Income / (operations) for the three-month period ended September 30, 2016 as they were originally issued, and the statements included in these Financial Statements for comparative purpose. There is no impact on the relevant total amounts in the Consolidated Statement of Cash Flows.
 
 
12
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
09.30.16
(as originally issued)
 
09.30.16
(adjustment)
 
 
09.30.16 (other reclassifications) i)
 
09.30.16
(recast)
Sales, rental and services income
19,750
 
-
 
(900)
 
18,850
Costs
(14,519)
 
607
  a) and h)
679
 
(13,233)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
382
 
(344)
h)
-
 
38
Changes in the net realizable value of agricultural products after harvest
(98)
 
-
 
-
 
(98)
Gross profit
5,515
 
263
 
(221)
 
5,557
Gain from disposal of investment properties
19
 
(19)
b)
-
 
-
Gain from disposal of farmlands
73
 
-
 
-
 
73
Net gain from fair value adjustment of investment properties
-
 
1,436
c)
-
 
1,436
General and administrative expenses
(1,022)
 
-
 
82
 
(940)
Selling expenses
(3,431)
 
-
 
127
 
(3,304)
Other operating results, net
(21)
 
-
 
(7)
 
(28)
Management fees
-
 
(3)
f)
-
 
(3)
Profit from operations
1,133
 
1,677
 
(19)
 
2,791
Share of (loss) / profit of associates and joint ventures
(55)
 
25
d)
27
 
(3)
Profit before financing and taxation
1,078
 
1,702
 
8
 
2,788
Finance income
411
 
-
 
(108)
 
303
Finance cost
(2,296)
 
-
 
93
 
(2,203)
Other financial results
320
 
-
 
-
 
320
Financial results, net
(1,565)
 
-
 
(15)
 
(1,580)
(Loss) / Profit before income tax
(487)
 
1,702
 
(7)
 
1,208
Income tax
(28)
 
(551)
e)
-
 
(579)
(Loss) / Profit from continuing operations
(515)
 
1,151
 
(7)
 
629
(Loss) / Profit from discontinued operations
(358)
 
-
 
7
 
(351)
(Loss) / Profit for the period
(873)
 
1,151
 
-
 
278
 
 
 
 
 
 
 
 
Attributable to:
 
 
 
 
 
 
 
Equity holders of the parent:
(485)
 
508
 
-
 
23
Non-controlling interest:
(388)
 
643
 
-
 
255
 
 
09.30.16
(as originally issued)
 
09.30.16
(adjustment)
 
09.30.16
(other reclassifications) i)
 
09.30.16
(recast)
(Loss) / Profit for the period
(873)
 
1,151
 
-
 
278
Other comprehensive income):
 
 
 
 
 
 
 
Items that may be reclassified subsequently to profit or loss:
 
 
 
 
 
 
 
Currency translation adjustment
924
 
76
g)
-
 
1,000
Change in the fair value of hedging instruments net of income taxes
56
 
-
 
-
 
56
Items that may not be reclassified subsequently to profit or loss, net of income tax
 
 
 
 
 
 
 
Actuarial loss from defined contribution plans
(22)
 
-
 
-
 
(22)
Other loss generated in associates
(3)
 
-
 
-
 
(3)
Other comprehensive income for the period from continuing operations
955
 
76
 
-
 
1,031
Other comprehensive income for the period from discontinued operations
-
 
-
 
-
 
-
Total comprehensive income for the period
82
 
1,227
 
-
 
1,309
 
 
 
 
 
 
 
 
Attributable to:
 
 
 
 
 
 
 
Equity holders of the parent:
(145)
 
531
 
-
 
386
Non-controlling interest:
227
 
696
 
-
 
923
 
a)
It corresponds to the elimination of depreciation expense for investment properties, and the adjustment, if applicable, to the depreciation of property, plant and equipment to adjust the value of transfers from investment property to that item.
b)
It corresponds to the elimination of the gain/loss on the sale of investment properties, for such property is accounted for at its fair value on the date of sale, which generally coincides with the transaction price (see point d).
c)
It represents the net change in the fair value of investment properties.
d)
It corresponds to changes in share of profit / (loss) in associates and joint ventures, as per the equity method, after applying the change to equity method valuation implemented by the Group.
e)
It reflects the tax effect on the items indicated above, as applicable.
f)
It pertains to re-measurement of management fees, as indicated in Note 32 to the Annual Financial Statements.
g)
It pertains to exchange differences related to the change in the accounting policy implemented by the Group in subsidiaries, associates and joint ventures with functional currency other than the peso.
h)
It corresponds to changes in presentation of cost of production. See Note 2.2.(b).
i)
See Note 2.26 and 32 to the Annual Financial Statements.
 
13
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
2.2.b) Changes in the presentation of financial statements previously issued due to change in accounting policies
 
Expenses relating to the agricultural activity include items as planting, harvesting, irrigation, agrochemicals, fertilizers, veterinary services and others. The Group chose not to continue to charge these costs to income as they are incurred; instead, it capitalized them as part of the cost of biological assets. The Group believes this change will help to better understand the performance of the agribusiness activity and therefore provides more relevant information to Management, users of the Financial Statements and others.
 
The Group has therefore retroactively changed the previously issued Consolidated Financial Statements as required by IAS 8. There is no impact on the total and subtotal amounts of the financial statements.
 
2.3
Use of estimates
 
The preparation of financial statements at a certain date requires the Management of the Group to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Actual results might differ from the estimates and evaluations made at the date of preparation of these financial statements.
 
In the preparation of these Unaudited Financial Statements, the significant judgments made by Management in applying the Group’s accounting policies and the main sources of uncertainty were the same applied by the Group in the preparation of the annual financial statements for the year ended as of June 30, 2017, as described in Note 5 to those financial statements.
 
2.4
Comparability of information
 
Amounts as of June 30, 2017 and September 30, 2016 which are disclosed for comparative purposes have been taken from financial statements then ended, except for changes described in Notes 2.2.a) and 2.2.b).
 
3.
Seasonal effects on operations
 
Agricultural business
 
Some of the Group’s businesses are more affected by seasonal effects than others. The operations of the Group’s agricultural business are subject to seasonal effects. The harvests and sale of grains in Argentina generally take place each year since March in the case of corn and soybean, since October in the case of wheat, and since December in the case of sunflower. In Brazil, the harvest and sale of soybean take place since February, and in the case of corn weather conditions make it possible to have two seasons, therefore the harvest take place between March and July. In Bolivia, weather conditions also make it possible to have two soybean, corn and sorghum seasons and, therefore, these crops are harvested in July and May, whereas wheat is harvested in August and September, respectively. In the case of sugarcane, harvest and sale take place between April and November of each year. Other segments of the agricultural business, such as beef cattle and milk production tend to be more stable. However, beef cattle and milk production is generally larger during the second quarter, when conditions are more favorable. As a result, there may be material fluctuations in the agricultural business results across quarters.
 
 
 
14
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Urban properties and investments business
 
Operations Center in Argentina
 
The operations of the Group’s shopping malls are subject to seasonal effects, which affect the level of sales recorded by lessees. During summer time in Argentina (January and February), the lessees of shopping malls experience the lowest sales levels in comparison with the winter holidays (July) and Christmas and year-end holidays celebrated in December when they tend to record peaks of sales. Apparel stores generally change their collections during the spring and the fall, which impacts positively on shopping mall sales. Sale discounts at the end of each season also impact the business. As a consequence, for shopping mall operations, a higher level of business activity is expected in the period ranging between July and December, compared to the period between January and June.
 
Operations Center in Israel
 
The operations of the Shufersal supermarket chain are subject to fluctuations of quarterly sales and income due to the increase in activity during religious holidays in different quarters throughout the year. For instance, in Pesaj (Passover) between March and April, and Rosh Hashaná (Jewish New Year), sometime between September and October each year.
 
The results of operations of Cellcom and IDBD Tourism are also usually affected by seasonality in summer months in Israel and by the Jewish New Year, given a higher consumption due to internal and external tourism.
 
4.
Acquisitions and disposals
 
Below are detailed the significant acquisitions and disposals for the three-month period ended September 30, 2017. The significant acquisitions and disposals for the fiscal year ended June 30, 2017, are detailed in Note 3 to the Annual Financial Statements
 
Sale of farmlands
 
On July 20, 2017, the Company executed a purchase-sale agreement for all of “La Esmeralda” establishment consisting of 9,352 hectares devoted to agricultural and cattle raising activities in the 9 de Julio district, Province of Santa Fe, Argentina. The total amount of the transaction was fixed at US$ 19 (US$/ha. 2,031), US$ 4 (equivalent to Ps. 69) of which have already been paid. As for the remaining balance of US$ 15, US$ 3 will be collected upon execution of conveyance deed and deliver of possession in June 2018, with the remaining balance being secured with a mortgage on real property, payable in 4 equal installments, with maturity in April 2022; the balances will accrue interest at a rate of 4%.
 
Ispro
 
In August 2017, PBC’s Board of Directors, decided to start a process to examine the potential sale of its interest in Ispro. In this respect, it has received several offers.
 
Agreement for New Pharm acquisition
 
As mentioned in Note 3.G to the Consolidated Financial Statements as of June 30, 2017, Shufersal entered into an agreement (the "agreement") for the purchase of the shares of New Pharm Drugstores Ltd. ("New Pharm"), representative of 100% of that Company’s share capital. On September 6, 2017, the Antitrust Commission approved the merger between Shufersal and New Pharm subject to certain conditions. On September 28, 2017, the parties signed an Addendum to such agreement whereby they agreed to sell 9 New Pharm stores to a third party and one Shufersal store to another party. The proceeds from the sale of New Pharm stores will be collected by this company before the merger, thus changing the transaction price, albeit not significantly. The deadline for the execution of the sale agreement has been set on November 30, 2017 and the formalization execution date on December 31, 2017.
 
 
15
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Tender offer of DIC
 
As mentioned in Note 7 to the Consolidated Financial Statements as of June 30, 2017, after June 30, 2017, Dolphin Netherlands B.V. made a non-binding tender offer for the acquisition of all DIC shares held by IDBD.
 
For purposes of the transaction, a committee of independent directors has been set up to assess the tender offer and negotiate the terms and conditions. In response to an inquiry, the Audit Committee has issued an opinion without reservations as to the transaction in accordance with the terms of section 72 et al. of the Capital Markets Act N° 26,831.
 
In September 2017, IDBD informed that the Company and Dolphin signed a letter of intent. The transaction’s completion is dependent upon the execution of the definitive transaction documents (the “Definitive Documents”) by the parties on or before November 16, 2017, as well as upon approval of the transaction by the parties’ respective Boards of Directors and compliance with additional guarantees until December 10, 2017 (the “Transaction Closing Date”). The main items of the letter of intent are the following:
 
The buyer will acquire all of DIC shares held by IDBD at a stated price of NIS 16.6 per share (equal to approximately Ps. 80 per share as of the date of these Financial Statements).
The buyer will issue a promissory note, maturing five years from the effective transaction date which shall accrue interest at an annual rate of 5.5%. Until the promissory note is fully paid, any dividend payment made by DIC shall be paid through an Israeli bank and will be pledged in favor of the seller.
All DIC shares that are currently securing debt, shall continue to be collateral for that debt, and those shares that are currently unencumbered will be pledged to secure payment of the promissory note.
 
IDBD is currently analyzing the next steps to continue controlling its subsidiaries in 2019.
 
Tender offer for Clal
 
In July 2017, IDBD received a non-binding offer from an international group for the potential acquisition of its entire interest in Clal. For consideration that will be based on the equity value of Clal, in accordance with Clal Financial Statement at the time of specifying the transaction and is subject to the performance of a due diligence and the execution of an agreement, as well as getting the approvals required by law. IDBD is analyzing the offer. On June 30, 2017, this value amounted to NIS 4,880 (equivalent to approximately Ps. 23,278 as of the date of these Financial Statements). There is no certainty that the offer will go forward under the terms offered, or that the transaction will be completed.
 
5.
Financial risk management and fair value estimates
 
These financial statements do not include all the information and disclosures of the risk management, so they should be read together with Note 4 to the Annual Financial Statements as of June 30, 2017. There have been no changes in the risk management or risk management policies applied by the Group since the fiscal year-end.
 
Since June 30, 2017, as of the date of these Financial Statements, there have been no significant changes in business or economic circumstances affecting the fair value of the Group's assets and liabilities (either measured at fair value or amortized cost). Neither have been transfers between the several tiers used in estimating the fair value of the Group’s financial instruments.
 
 
 
 
16
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
6.
Segment information
 
As explained in Note 6 to the Consolidated Financial Statements as of June 30, 2017, segment information is reported from the perspective of products and services: (i) agricultural business and (ii) urban properties and investment business. In addition, this last segment is reported divided from the geographic point of view in two Operations Centers to manage its global interests: Argentina and Israel. Below is a summary of the lines of business of the Group for the periods ended September 30, 2017 and 2016:
 
 
Agricultural business
(I)
 
Urban Properties and Investment business (II)
 
Total
 
 
Operations Center in Argentina
 
Operations Center in
Israel
 
Subtotal
 
Revenues
1,499
 
1,219
 
18,594
 
19,813
 
21,312
Costs
(1,197)
 
(249)
 
(13,064)
 
(13,313)
 
(14,510)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
52
 
-
 
-
 
-
 
52
Changes in the net realizable value of agricultural products after harvest
52
 
-
 
-
 
-
 
52
Gross profit
406
 
970
 
5,530
 
6,500
 
6,906
Net gain from fair value adjustment of investment properties
52
 
2,518
 
922
 
3,440
 
3,492
General and administrative expenses
(100)
 
(207)
 
(813)
 
(1,020)
 
(1,120)
Selling expenses
(152)
 
(93)
 
(3,470)
 
(3,563)
 
(3,715)
Management fees
(1)
 
(17)
 
(12)
 
(29)
 
(30)
Other operating results, net
7
 
(26)
 
36
 
10
 
17
Profit from operations
212
 
3,145
 
2,193
 
5,338
 
5,550
Share of (loss) / profit of associates and joint ventures
(5)
 
487
 
(101)
 
386
 
381
Segment profit
207
 
3,632
 
2,092
 
5,724
 
5,931
 
 
 
 
 
 
 
 
 
 
Reportable assets
7,545
 
48,241
 
180,774
 
229,015
 
236,560
Reportable liabilities
-
 
-
 
(159,846)
 
(159,846)
 
(159,846)
Net reportable assets
7,545
 
48,241
 
20,928
 
69,169
 
76,714
 
Below is a summarized analysis of the lines of business of the Group for the three-month period ended September 30, 2016 (recast):
 
 
Agricultural business
(I)
 
Urban properties and investments business
(II)
 
Total
 
 
Operations Center in Argentina
 
Operations Center in
Israel
 
Subtotal
 
Revenues
1,120
 
957
 
16,499
 
17,456
 
18,576
Costs
(948)
 
(201)
 
(11,780)
 
(11,981)
 
(12,929)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
21
 
-
 
-
 
-
 
21
Changes in the net realizable value of agricultural products after harvest
(98)
 
-
 
-
 
-
 
(98)
Gross profit
95
 
756
 
4,719
 
5,475
 
5,570
Gain from disposal of farmlands
73
 
-
 
-
 
-
 
73
Net gain from fair value adjustment of investment properties
-
 
1,110
 
336
 
1,446
 
1,446
General and administrative expenses
(77)
 
(165)
 
(702)
 
(867)
 
(944)
Selling expenses
(135)
 
(87)
 
(3,083)
 
(3,170)
 
(3,305)
Management fees
-
 
-
 
(3)
 
(3)
 
(3)
Other operating results, net
40
 
(12)
 
(56)
 
(68)
 
(28)
(Loss) / Profit from operations
(4)
 
1,602
 
1,211
 
2,813
 
2,809
Share of (loss) / profit of associates and joint ventures
(8)
 
49
 
(47)
 
2
 
(6)
Segment (loss) / profit
(12)
 
1,651
 
1,164
 
2,815
 
2,803
 
 
 
 
 
 
 
 
 
 
Reportable assets
5,354
 
40,365
 
149,755
 
190,120
 
195,474
Reportable liabilities
-
 
-
 
(134,526)
 
(134,526)
 
(134,526)
Net reportable assets
5,354
 
40,365
 
15,229
 
55,594
 
60,948
 
17
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
(I)
Agriculture line of business:
 
The following tables present the reportable segments of the agriculture line of business:
 
 
09.30.17
 
Agricultural production
 
Land transformation
and sales
 
Others
 
Total
Agricultural
business
Revenues
924
 
-
 
575
 
1,499
Costs
(684)
 
(4)
 
(509)
 
(1,197)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
52
 
-
 
-
 
52
Changes in the net realizable value of agricultural products after harvest
52
 
-
 
-
 
52
Gross Profit / (Loss)
344
 
(4)
 
66
 
406
Net gain from fair value adjustment of investment properties
-
 
52
 
-
 
52
General and administrative expenses
(72)
 
-
 
(28)
 
(100)
Selling expenses
(115)
 
-
 
(37)
 
(152)
Management fees
(1)
 
-
 
-
 
(1)
Other operating results, net
5
 
-
 
2
 
7
Profit from operations
161
 
48
 
3
 
212
Share of loss of associates
(2)
 
-
 
(3)
 
(5)
Segment profit
159
 
48
 
-
 
207
 
 
 
 
 
 
 
 
Investment properties
416
 
-
 
-
 
416
Property, plant and equipment
4,853
 
15
 
104
 
4,972
Goodwill
14
 
-
 
1
 
15
Biological assets
1,177
 
-
 
-
 
1,177
Inventories
582
 
-
 
344
 
926
Investments in associates
38
 
-
 
1
 
39
Total operating assets
7,080
 
15
 
450
 
7,545
 
 
09.30.16 (recast)
 
Agricultural production
 
Land transformation
and sales
 
Others
 
Total
Agricultural
business
Revenues
642
 
-
 
478
 
1,120
Costs
(555)
 
(3)
 
(390)
 
(948)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
21
 
-
 
-
 
21
Changes in the net realizable value of agricultural products after harvest
(98)
 
-
 
-
 
(98)
Gross profit / (loss)
10
 
(3)
 
88
 
95
Gain from disposal of farmlands
-
 
73
 
-
 
73
General and administrative expenses
(55)
 
-
 
(22)
 
(77)
Selling expenses
(103)
 
-
 
(32)
 
(135)
Other operating results, net
39
 
-
 
1
 
40
(Loss) / Profit from operations
(109)
 
70
 
35
 
(4)
Share of loss of associates
(5)
 
-
 
(3)
 
(8)
Segment (loss) / profit
(114)
 
70
 
32
 
(12)
 
 
 
 
 
 
 
 
Investment properties
94
 
-
 
-
 
94
Property, plant and equipment
3,551
 
18
 
52
 
3,621
Goodwill
13
 
-
 
-
 
13
Biological assets
827
 
-
 
-
 
827
Inventories
543
 
-
 
213
 
756
Investments in associates
43
 
-
 
-
 
43
Total operating assets
5,071
 
18
 
265
 
5,354
 
18
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
(II)
Urban properties and investments line of business
 
The following tables present the reportable segments from the Operations Center in Argentina:
 
 
09.30.17
 
Shopping
Malls
 
Offices and others
 
Sales and developments
 
Hotels
 
International
 
Financial operations, corporate and others
 
Total
Revenues
850
 
122
 
33
 
214
 
-
 
-
 
1,219
Costs
(85)
 
(7)
 
(10)
 
(147)
 
-
 
-
 
(249)
Gross profit
765
 
115
 
23
 
67
 
-
 
-
 
970
Net gain from fair value adjustment of investment properties
2,044
 
276
 
198
 
-
 
-
 
-
 
2,518
General and administrative expenses
(66)
 
(9)
 
(19)
 
(39)
 
(21)
 
(53)
 
(207)
Selling expenses
(49)
 
(8)
 
(3)
 
(29)
 
-
 
(4)
 
(93)
Management fees
(14)
 
(2)
 
(1)
 
-
 
-
 
-
 
(17)
Other operating results, net
(9)
 
6
 
(18)
 
(1)
 
(3)
 
(1)
 
(26)
Profit / (Loss) from operations
2,671
 
378
 
180
 
(2)
 
(24)
 
(58)
 
3,145
Share of profit of associates and joint ventures
-
 
12
 
2
 
-
 
113
 
360
 
487
Segment profit / (loss)
2,671
 
390
 
182
 
(2)
 
89
 
302
 
3,632
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment properties
30,912
 
8,031
 
4,939
 
-
 
-
 
-
 
43,882
Property, plant and equipment
56
 
41
 
-
 
170
 
54
 
-
 
321
Trading properties
1
 
-
 
614
 
-
 
-
 
-
 
615
Goodwill
8
 
39
 
5
 
-
 
-
 
-
 
52
Rights to receive future units under barter agreements
-
 
-
 
44
 
-
 
-
 
-
 
44
Inventories
25
 
1
 
-
 
11
 
-
 
-
 
37
Investment in associates and joint ventures
-
 
126
 
141
 
-
 
705
 
2,318
 
3,290
Total operating assets
31,002
 
8,238
 
5,743
 
181
 
759
 
2,318
 
48,241
 
 
 
09.30.16 (recast)
 
Shopping
Malls
 
Offices and others
 
Sales and developments
 
Hotels
 
International
 
Financial operations, corporate and others
 
Total
Revenues
682
 
101
 
1
 
173
 
-
 
-
 
957
Costs
(74)
 
(8)
 
(5)
 
(114)
 
-
 
-
 
(201)
Gross profit / (loss)
608
 
93
 
(4)
 
59
 
-
 
-
 
756
Net gain from fair value adjustment of investment properties
886
 
187
 
37
 
-
 
-
 
-
 
1,110
General and administrative expenses
(49)
 
(6)
 
(11)
 
(31)
 
(23)
 
(45)
 
(165)
Selling expenses
(42)
 
(15)
 
(3)
 
(22)
 
-
 
(5)
 
(87)
Management fees
-
 
-
 
-
 
-
 
-
 
-
 
-
Other operating results, net
(9)
 
5
 
(3)
 
-
 
(4)
 
(1)
 
(12)
Profit / (Loss) from operations
1,394
 
264
 
16
 
6
 
(27)
 
(51)
 
1,602
Share of profit / (loss) of associates and joint ventures
-
 
13
 
7
 
-
 
(24)
 
53
 
49
Segment profit / (loss)
1,394
 
277
 
23
 
6
 
(51)
 
2
 
1,651
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment properties
27,479
 
5,950
 
3,830
 
-
 
-
 
-
 
37,259
Property, plant and equipment
50
 
35
 
2
 
165
 
2
 
-
 
254
Trading properties
1
 
-
 
617
 
-
 
-
 
-
 
618
Goodwill
14
 
89
 
4
 
-
 
-
 
-
 
107
Rights to receive future units under barter agreements
-
 
-
 
90
 
-
 
-
 
-
 
90
Inventories
21
 
-
 
1
 
9
 
-
 
-
 
31
Investment in associates and joint ventures
-
 
53
 
69
 
-
 
116
 
1,768
 
2,006
Total operating assets
27,565
 
6,127
 
4,613
 
174
 
118
 
1,768
 
40,365
 
 
 
19
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
The following table presents the reportable segments of the Operations Center in Israel:
 
 
09.30.17
 
Real Estate
 
Supermarkets
 
Telecommunications
 
Insurance
 
Others
 
Total
Revenues
997
 
13,182
 
4,226
 
-
 
189
 
18,594
Costs
(250)
 
(9,813)
 
(2,991)
 
-
 
(10)
 
(13,064)
Gross profit
747
 
3,369
 
1,235
 
-
 
179
 
5,530
Net gain from fair value adjustment of investment properties
922
 
-
 
-
 
-
 
-
 
922
General and administrative expenses
(83)
 
(202)
 
(382)
 
-
 
(146)
 
(813)
Selling expenses
(26)
 
(2,600)
 
(826)
 
-
 
(18)
 
(3,470)
Management fees
(8)
 
(3)
 
(1)
 
-
 
-
 
(12)
Other operating results, net
22
 
(78)
 
145
 
-
 
(53)
 
36
Profit / (Loss) from operations
1,574
 
486
 
171
 
-
 
(38)
 
2,193
Share of (loss) / profit of associates and joint ventures
(210)
 
4
 
-
 
-
 
105
 
(101)
Segment profit
1,364
 
490
 
171
 
-
 
67
 
2,092
 
 
 
 
 
 
 
 
 
 
 
-
Operating assets
83,752
 
37,486
 
32,601
 
8,652
 
18,283
 
180,774
Operating liabilities
(66,424)
 
(26,196)
 
(25,996)
 
-
 
(41,230)
 
(159,846)
 
17,328
 
11,290
 
6,605
 
8,652
 
(22,947)
 
20,928
 
 
 
09.30.16 (recast)
 
Real Estate
 
Supermarkets
 
Telecommunications
 
Insurance
 
Others
 
Total
Revenues
1,049
 
11,467
 
3,841
 
-
 
142
 
16,499
Costs
(411)
 
(8,716)
 
(2,565)
 
-
 
(88)
 
(11,780)
Gross profit
638
 
2,751
 
1,276
 
-
 
54
 
4,719
Net gain from fair value adjustment of investment properties
336
 
-
 
-
 
-
 
-
 
336
General and administrative expenses
(63)
 
(149)
 
(355)
 
-
 
(135)
 
(702)
Selling expenses
(19)
 
(2,202)
 
(851)
 
-
 
(11)
 
(3,083)
Management fees
(2)
 
(1)
 
-
 
-
 
-
 
(3)
Other operating results, net
-
 
(15)
 
(7)
 
-
 
(34)
 
(56)
Profit / (Loss) from operations
890
 
384
 
63
 
-
 
(126)
 
1,211
Share of (loss) / profit of associates and joint ventures
(101)
 
-
 
-
 
-
 
54
 
(47)
Segment profit / (loss)
789
 
384
 
63
 
-
 
(72)
 
1,164
 
 
 
 
 
 
 
 
 
 
 
 
Operating assets
59,901
 
29,121
 
27,455
 
4,793
 
28,485
 
149,755
Operating liabilities
(48,387)
 
(23,034)
 
(21,780)
 
-
 
(41,325)
 
(134,526)
 
11,514
 
6,087
 
5,675
 
4,793
 
(12,840)
 
15,229
 
 
20
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
The following tables present a reconciliation between the total results of operations as per the segment information and the profit from operation as per the Statement of Income. The adjustments relate to the presentation of the results of operations of joint ventures accounted for under the equity method under IFRS and the non-elimination of the inter-segment transactions.
 
 
09.30.17
 
Total
segment information
 
Adjustment for share of
profit / (loss)
of joint ventures
 
Expenses
and collective promotion funds
 
Adjustment to
income / (operations) for elimination of
intersegment transactions
 
Total
Statement of Income
 
Revenues
21,312
 
(11)
 
413
 
(38)
 
21,676
 
Costs
(14,510)
 
5
 
(419)
 
12
 
(14,912)
 
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
52
 
1
 
-
 
22
 
75
 
Changes in the net realizable value of agricultural products after harvest
52
 
-
 
-
 
-
 
52
 
Gross profit / (loss)
6,906
 
(5)
 
(6)
 
(4)
 
6,891
 
Net gain from fair value adjustment of investment properties
3,492
 
(39)
 
-
 
-
 
3,453
 
General and administrative expenses
(1,120)
 
12
 
-
 
3
 
(1,105)
 
Selling expenses
(3,715)
 
1
 
-
 
1
 
(3,713)
 
Management fees
(30)
 
-
 
-
 
-
 
(30)
 
Other operating results, net
17
 
14
 
-
 
-
 
31
 
Profit / (Loss) from operations before share of profit of associates and joint ventures
5,550
 
(17)
 
(6)
 
-
 
5,527
 
Share of profit of associates and joint ventures
381
 
8
 
-
 
-
 
389
 
Profit / (Loss) from operations before financing and taxation
5,931
 
(9)
 
(6)
 
-
 
5,916
 
 
 
09.30.16 (recast)
 
Total
segment information
 
Adjustment for share of
profit / (loss)
of joint ventures
 
Expenses
and collective promotion funds
 
Adjustment to
income / (operations) for elimination of intersegment
transactions
 
Total
Statement of Income
Revenues
18,576
 
(20)
 
341
 
(47)
 
18,850
Costs
(12,929)
 
14
 
(348)
 
30
 
(13,233)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
21
 
2
 
-
 
15
 
38
Changes in net realizable value of agricultural products after harvest
(98)
 
-
 
-
 
-
 
(98)
Gross profit / (loss)
5,570
 
(4)
 
(7)
 
(2)
 
5,557
Gain from disposal of farmlands
73
 
-
 
-
 
-
 
73
Net gain from fair value adjustment of investment properties
1,446
 
(10)
 
-
 
-
 
1,436
General and administrative expenses
(944)
 
2
 
-
 
2
 
(940)
Selling expenses
(3,305)
 
1
 
-
 
-
 
(3,304)
Management fees
(3)
 
-
 
-
 
-
 
(3)
Other operating results, net
(28)
 
-
 
-
 
-
 
(28)
Profit / (Loss) from operations before share of (loss) / profit of associates and joint ventures
2,809
 
(11)
 
(7)
 
-
 
2,791
Share of (loss) / profit of associates and joint ventures
(6)
 
3
 
-
 
-
 
(3)
Profit / (Loss) from operations before financing and taxation
2,803
 
(8)
 
(7)
 
-
 
2,788
 
21
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
The following tables present a reconciliation between total segment assets and total assets as per the Statement of Financial Position. Adjustments are mainly related to the filing of certain classes of assets in segment information and to the proportional consolidation of joint ventures mentioned previously.
 
 
09.30.17
 
09.30.16 (recast)
 
Agricultural business
 
Urban properties
and investments business
 
Total
 
Agricultural business
 
Urban properties
and investments business
 
Total
 
 
 
Operations Center in Argentina
Operations Center in
Israel
Subtotal
 
 
 
 
 
Operations Center in Argentina
Operations Center in
Israel
Subtotal
 
 
Total Assets per segment
7,545
 
48,241
180,774
229,015
 
236,560
 
5,354
 
40,365
149,755
190,120
 
195,474
Less:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Proportionate share in reportable assets per segment of joint ventures (*)
(660)
 
(1,020)
-
(1,020)
 
(1,680)
 
(598)
 
(767)
-
(767)
 
(1,365)
Plus:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investments in joint ventures (**)
290
 
683
-
683
 
973
 
271
 
625
-
625
 
896
Other non-reportable assets (***)
4,052
 
10,405
-
10,405
 
14,457
 
3,831
 
7,069
-
7,069
 
10,900
Total Consolidated assets as per Statement of Financial Position
11,227
 
58,309
180,774
239,083
 
250,310
 
8,858
 
47,292
149,755
197,047
 
205,905
 
(*) Below is a detail of the proportionate share in assets by segment of joint ventures included in the information reported by segment.
 
 
09.30.17
 
09.30.16 (recast)
 
Agricultural business
 
Urban properties
and investments business
 
Total
 
Agricultural business
 
Urban properties
and investments business
 
Total
 
 
 
Operations Center in Argentina
Operations Center in
Israel
Subtotal
 
 
 
 
 
Operations Center in Argentina
Operations Center in
Israel
Subtotal
 
 
Investment properties
1
 
1,018
-
1,018
 
1,019
 
2
 
681
-
681
 
683
Property, plant and equipment
659
 
(4)
-
(4)
 
655
 
583
 
(3)
-
(3)
 
580
Trading properties
-
 
-
-
-
 
-
 
-
 
89
-
89
 
89
Goodwill
-
 
6
-
6
 
6
 
-
 
-
-
-
 
-
Biological assets
-
 
-
-
-
 
-
 
7
 
-
-
-
 
7
Inventories
-
 
-
-
-
 
-
 
6
 
-
-
-
 
6
Total proportionate share in assets per segment of joint ventures
660
 
1,020
-
1,020
 
1,680
 
598
 
767
-
767
 
1,365
 
(**) 
Represents the equity-accounted amount of those joint ventures, which were proportionate-consolidated for segment information purposes.
(***) 
Includes deferred income tax assets, income tax and minimum presumed income tax receivables, trade and other receivables, investments in financial assets, cash and cash equivalents, and intangible assets except for right to receive future units under barter agreements, net of investment in associates with negative equity which are included in provisions in the amount of Ps. 27, as of September 30, 2016.
 
 
22
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
7.
Information about principal subsidiaries
 
The Group conducts its business through several operating subsidiaries and holdings. The Group considers that the subsidiaries below are     
the ones with non-controlling interests to the Group.
 
 
As of September 30, 2017
 
Period ended September 30, 2017
 
Non-controlling shareholders’ interest
%
 
Current assets
 
Non-current assets
 
Current liabilities
 
Non-current liabilities
 
Net assets
 
Book value of
non-controlling shareholders
 
Revenues
 
Net (loss) / income
 
Total comprehensive (loss) / income
 
Profit / (loss) attributable to
non-controlling shareholders
 
Cash
of operating
activities
 
Cash of
investment activities
 
Cash of financing activities
 
Net increase / (decrease) in cash and cash equivalents
 
Dividends distributed to non-controlling shareholders
Elron (1)
49.68%
 
1,450
 
1,111
 
143
 
14
 
2,404
 
1,793
 
-
 
(145)
 
(61)
 
(132)
 
(79)
 
105
 
22
 
48
 
-
PBC (1)
35.56%
 
18,273
 
62,451
 
10,507
 
54,395
 
15,822
 
12,354
 
997
 
(171)
 
(356)
 
426
 
571
 
(2,565)
 
2,073
 
79
 
-
Cellcom (1)
57.74%
 
12,444
 
17,925
 
8,595
 
16,446
 
5,328
 
3,720
 
4,226
 
53
 
-
 
35
 
1,120
 
(1,103)
 
844
 
861
 
-
Shufersal (1)
45.81%
 
11,634
 
23,549
 
13,442
 
13,055
 
8,686
 
5,366
 
13,182
 
312
 
(22)
 
189
 
307
 
(360)
 
809
 
756
 
-
Brasilagro
56.71%
 
940
 
3,598
 
750
 
282
 
3,506
 
1,988
 
423
 
102
 
363
 
58
 
37
 
(99)
 
               (22)
 
(84)
 
-
IRSA
36.24%
 
72,209
 
167,145
 
44,038
 
148,410
 
46,906
 
20,799
 
20,213
 
74
 
(377)
 
(649)
 
2,638
 
(5,528)
 
4,012
 
1,122
 
(131)
 
 
 
As of June 30, 2017
 
Year ended June 30, 2017
 
Non-controlling shareholders’ interest
%
 
Current assets
 
Non-current
assets
 
Current liabilities
 
Non-current liabilities
 
Net assets
 
Book value of
non-controlling shareholders
 
Revenues
 
Net (loss) / income
 
Total comprehensive income / (loss)
 
Profit / (loss) attributable to
 non-controlling shareholders
 
Cash
of operating
activities
 
Cash of
investment activities
 
Cash of financing activities
 
Net (decrease) / increase in cash and cash equivalents
 
Dividends distributed to non-controlling shareholders
Elron (1)
49.68%
 
1,669
 
1,183
 
162
 
9
 
2,681
 
1,975
 
 -
 
(60)
 
45
 
(45)
 
(52)
 
(109)
 
-
 
(161)
 
-
PBC (1)
35.56%
 
15,391
 
64,345
 
10,197
 
53,713
 
15,826
 
11,161
 
1,049
 
97
 
142
 
209
 
485
 
105
 
(56)
 
534
 
-
Cellcom (1)
57.74%
 
12,163
 
18,273
 
8,171
 
16,928
 
5,337
 
3,706
 
3,841
 
(19)
 
 -
 
(11)
 
762
 
(385)
 
747
 
1,124
 
 -
Shufersal (1)
39.33%
 
14,124
 
23,482
 
16,256
 
12,984
 
8,366
 
3,840
 
11,467
 
220
 
(19)
 
131
 
937
 
(384)
 
(400)
 
153
 
-
Brasilagro
56.57%
 
804
 
3,347
 
739
 
276
 
3,136
 
1,774
 
693
 
134
 
822
 
76
 
328
 
(81)
 
(307)
 
(60)
 
-
IRSA
36.24%
 
65,492
 
165,750
 
46,434
 
137,472
 
47,336
 
21,472
 
74,172
 
5,220
 
9,733
 
5,679
 
9,059
 
(2,068)
 
1,537
 
8,528
 
(2,512)
 
(1) Corresponds to the Group's direct interest.
 
 
23
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
8.
Investment in associates and joint ventures
 
Changes in the Group’s investments in associates for the three-month period ended as of September 30, 2017 and for the year ended as of June 30, 2017 were as follows:
 
 
09.30.17
 
06.30.17
Beginning of the period / year
4,620
 
14,479
Share-holding increase in associates
35
 
1,100
Capital contribution
44
 
57
Share of profit
422
 
92
Currency translation adjustment
(31)
 
(210)
Cash dividends (i)
(15)
 
(207)
Sale of associates
-
 
1
Capital reduction
(97)
 
(32)
Hedging instruments
-
 
56
Defined benefit plans
-
 
(7)
Reclassification to held for sale
(44)
 
(10,709)
End of the period / year (ii)
4,934
 
4,620
 
(i)
During the period ended September 30, 2017 the balance of corresponds Ps. 11 to Condor and Ps. 4 to Agro-Uranga. During the fiscal year ended June 30, 2017 the balance corresponds in Ps. 101 to Emco, Ps. 36 to Aviareps AG, Ps. 22 to Condor, Ps. 19 to Manibil and Ps. 7 to Millenium.
(ii)
As of June 30, 2017 includes a balance of Ps. (72) reflecting investments in companies with negative equity which was included in “Provisions” (see Note 19).
 
Changes in the Group’s investments in joint ventures for the three-month period ended September 30, 2017 and for the year ended June 30, 2017 were as follows:
 
 
09.30.17
 
06.30.17
Beginning of the period / year
3,535
 
2,649
Decrease for the control obtainment
-
 
(59)
Capital contribution
12
 
115
Incorporation by business combination (Note 4)
-
 
107
Share of (loss) / profit of subsidiaries, associates and joint ventures
(33)
 
273
Currency translation adjustment
7
 
515
Cash dividends (i)
-
 
(65)
Liquidation distribution (ii)
(65)
 
-
End of the period / year
3,456
 
3,535
 
(i)
During the fiscal year ended June 30, 2017 corresponds in Ps. 36 to Manaman, Ps. 12 to NPSF, Ps. 9 to LRSA, Ps. 7 to Cyrsa S.A. and Ps. 1 to Baicom.
(ii) 
It corresponds to the distribution following the partial liquidation of Baicom.
 
 
 
24
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
The table below lists additional information about the Group's investments in associates:
 
 
 
 
 
Value of Group's
interest in equity
Group's interest in comprehensive income
% of ownership interest held
Last financial statement issued
Name of the entity
Place of business /
Country of incorporation
Main
 activity
Common shares 1 vote
09.30.17
06.30.17
09.30.17
09.30.16
(recast)
09.30.17
06.30.17
Share capital (nominal value)
Income / (loss)
for the year
Shareholders' equity
New Lipstick (1)
United States
Real Estate
N/A
39
(72)
111
(46)
49.90%
49.90%
N/A
(*) (24)
(*) (159)
BHSA
Argentina
Financing
448,689,072
2,064
1,693
371
39
29.90%
29.90%
(***) 1,500
(***) 625
(***) 6,681
Condor
United States
Hotel
3,314,453
657
634
30
25
28.60%
28.70%
N/A
(**) 5
(**) 100
PBEL
India
Real Estate
450,000
663
768
(60)
(42)
45.40%
45.40%
(**) 1
(**) (40)
(**) (592)
Others associates
 
 
-
1,511
1,597
(61)
298
-
-
N/A
N/A
N/A
 
 
 
 
4,934
4,620
391
274
 
 
 
 
 
 
(1) 
Metropolitan, a subsidiary of New Lipstick, has renegotiated its non-recourse debt with IRSA, which amounted to US$ 113.1, and obtained a debt reduction of US$ 20 by the lending bank, an extension to April 30, 2020 and an interest rate reduction from LIBOR + 4 b.p. to 2 b.p. upon payment of US$ 40 in cash (US$ 20 in September 2017 and US$ 20 in October 2017), of which IRSA has contributed with US$ 20. Following the renegotiation, Metropolitan’s debt amounts to US$ 53.1. Additionally, Metropolitan has agreed to exercise on or before February 1, 2019 the purchase option on part of the land where the property is constructed and to deposit the sum of money corresponding to 1% of the purchase price. Furthermore, Metropolitan has agreed to cause IRSA and other shareholders to furnish the bank, on or before February 1, 2020, with a payment guarantee with financial ratios acceptable to the Bank for the outstanding balance of the purchase price, or a letter of credit in relation to the loan balance then outstanding.
 (*) 
Amounts presented in millions of US dollars under USGAAP. Condor’s year-end falls on December 31, so the Group estimates their interest will a three-month lag including any material adjustments, if any.
(**) 
Amounts presented in millions of NIS.
(***) 
Information as of June 30, 2017 according to BCRA's standards. For the purpose of the valuation of the investment in the Company, preliminary figures as of September 30, 2017 have been considered with the necessary IFRS adjustments.
 
The table below lists additional information about the Group's investments in joint ventures:
 
 
 
 
 
Value of Group's
interest in equity
Group's interest in comprehensive income
% ownership interest held
 
 
 
 
 
Last financial statement issued
Name of the entity
Place of business / Country of incorporation
Main
activity
Common shares 1 vote
09.30.17
06.30.17
09.30.17
09.30.16
(recast)
09.30.17
06.30.17
Share capital (nominal value)
Income / (loss) for the year
Shareholders' equity
Quality
Argentina
Real State
81,814,342
507
482
17
4
50%
50%
164
36
1,007
La Rural
Argentina
Event organization and others
714,498
124
113
11
11
50%
50%
1
32
59
Cresca S.A.
Paraguay
Agricultural
138,154
289
279
9
41
50%
50%
145
(i) (47)
597
Mehadrin
Israel
-
1,509,889
1,245
1,312
(67)
(38)
45.41%
45.41%
(*) 3
(*) (9)
(*) 527
Others joint ventures
 
 
-
1,291
1,349
4
-
-
-
N/A
N/A
N/A
 
 
 
 
3,456
3,535
(26)
18
 
 
 
 
 
 (*) Amounts presented in millions of NIS.
 
 
 
 
25
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
9.
Investment properties
 
Changes in the Group’s investment properties for the three-month period ended September 30, 2017 and for the year ended June 30, 2017 were as follows:
 
 
Leased
out farmland
 
Rental
properties
 
Underdeveloped parcels of land
 
Properties
under development
 
Total as of
09.30.17
 
Total as of
06.30.17
Fair value at the beginning of the period / year
304
 
89,313
 
7,647
 
2,925
 
100,189
 
82,505
Reclassifications of previous periods
-
 
-
 
-
 
-
 
-
 
(175)
Currency translation adjustment
28
 
(596)
 
(47)
 
(61)
 
(676)
 
10,461
Additions
-
 
415
 
4
 
277
 
696
 
2,652
Additions of capitalized leasing costs
-
 
7
 
-
 
-
 
7
 
23
Depreciation of capitalized leasing costs (i)
-
 
(1)
 
-
 
-
 
(1)
 
(1)
Reclassification to assets held for sale
-
 
-
 
-
 
-
 
-
 
(71)
Reclassification to trading properties
-
 
(351)
 
-
 
-
 
(351)
 
(14)
Transfers
-
 
(4)
 
4
 
-
 
-
 
-
Capitalized borrowing costs
-
 
-
 
-
 
-
 
-
 
3
Reclassification to property, plant and equipment
-
 
-
 
-
 
-
 
-
 
(38)
Reclassification of property, plant and equipment
31
 
-
 
-
 
-
 
31
 
62
Disposals
-
 
(26)
 
-
 
-
 
(26)
 
(220)
Net gain from fair value adjustment
52
 
3,898
 
(36)
 
(461)
 
3,453
 
5,002
Fair value at the end of the period / year
415
 
92,655
 
7,572
 
2,680
 
103,322
 
100,189
 
(i)
Depreciation charges of Capitalized leasing costs were included in “Costs” in the Statement of Income (Note 24).
 
The following amounts have been recognized in the Statement of Income:
 
 
09.30.17
 
09.30.16
(recast)
Rental and services income
2,458
 
1,949
Direct operating expenses
(676)
 
(639)
Development expenses
(40)
 
(4)
Net gain from fair value of realized and unrealized investment property
3,404
 
1,396
 
No finance costs were capitalized during the three-month periods ended September 30, 2017 and 2016.
 
 
26
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
10.
Property, plant and equipment
 
Changes in the Group’s property, plant and equipment for the three-month period ended September 30, 2017 and for the year ended June 30, 2017 were as follows:
 
 
Owner occupied farmland
 
Bearer plant
 
Buildings
and facilities
 
Machinery
and equipment
 
Communication networks
 
Others
 
Total as of
09.30.17
 
Total as of
 06.30.17
Costs
4,011
 
362
 
17,495
 
4,390
 
7,713
 
2,162
 
36,133
 
28,890
Accumulated depreciation
(382)
 
(146)
 
(1,233)
 
(928)
 
(1,551)
 
(743)
 
(4,983)
 
(2,089)
Net book amount
3,629
 
216
 
16,262
 
3,462
 
6,162
 
1,419
 
31,150
 
26,801
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Opening net book amount
3,629
 
216
 
16,262
 
3,462
 
6,162
 
1,419
 
31,150
 
26,801
Assets incorporated by business combination
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Currency translation adjustment
237
 
18
 
6
 
-
 
(6)
 
5
 
260
 
5,460
Additions
68
 
29
 
201
 
173
 
273
 
246
 
990
 
3,769
Reclassifications of investment properties
-
 
-
 
-
 
-
 
-
 
-
 
-
 
38
Reclassification to group of assets held for sale (Note 33)
-
 
-
 
-
 
-
 
-
 
-
 
-
 
(1,557)
Reclassifications to investment properties
(31)
 
-
 
-
 
-
 
-
 
-
 
(31)
 
(62)
Disposals
-
 
-
 
-
 
-
 
(39)
 
(9)
 
(48)
 
(417)
Impairments / Recoveries
-
 
-
 
(31)
 
-
 
-
 
-
 
(31)
 
12
Depreciation charge (i)
(20)
 
(27)
 
(175)
 
(168)
 
(299)
 
(137)
 
(826)
 
(2,894)
Closing net book amount
3,883
 
236
 
16,263
 
3,467
 
6,091
 
1,524
 
31,464
 
31,150
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
4,305
 
319
 
17,946
 
4,801
 
8,409
 
2,407
 
38,187
 
36,133
Accumulated depreciation
(422)
 
(83)
 
(1,683)
 
(1,334)
 
(2,318)
 
(883)
 
(6,723)
 
(4,983)
Net book amount
3,883
 
236
 
16,263
 
3,467
 
6,091
 
1,524
 
31,464
 
31,150
 
(i)
As of September 30, 2017 and June 30, 2017 Depreciation charges were included in “Costs” for an amount of Ps. 504 and Ps. 1,599, "General and administrative expenses" for an amount of Ps. 39 and Ps. 251 and “Selling expenses” for an amount of Ps. 273 and Ps. 893, respectively, in the Statements of Income (Note 24) and Ps. 10 and Ps. 55 were capitalized as part of biological assets costs. In addition, a depreciation charge in the amount of Ps. 96, was recognized in "discontinued operations" as of June 30, 2017.
 
 
11.
Trading properties
 
Changes in the Group’s trading properties for the three-month period ended September 30, 2017 and for the year ended June 30, 2017 were as follows:
 
 
Completed properties
 
Properties
under development
 
Undeveloped properties
 
Total as of
09.30.17
 
Total as of
06.30.17
Opening net book amount
801
 
3,972
 
1,010
 
5,783
 
4,974
Additions
-
 
347
 
26
 
373
 
1,229
Currency translation adjustment
40
 
24
 
(3)
 
61
 
969
Transfers
141
 
(83)
 
(57)
 
1
 
-
Transfers of intangible assets
3
 
-
 
-
 
3
 
13
Reclassification of investment properties
351
 
-
 
-
 
351
 
14
Capitalized borrowing costs
-
 
1
 
-
 
1
 
1
Disposals
(34)
 
-
 
-
 
(34)
 
(1,417)
Closing net book amount
1,302
 
4,261
 
976
 
6,539
 
5,783
 
 
09.30.17
 
06.30.17
Non-current
3,206
 
4,534
Current
3,333
 
1,249
Total
6,539
 
5,783
 
 
27
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
12.
Intangible assets
 
Changes in the Group’s intangible assets for the three-month period ended as of September 30, 2017 and for the year ended as of June 30, 2017 were as follows:
 
 
Goodwill
business
 
Trademarks
 
Licenses
 
Customer relations
 
Information systems
 and software
 
Contracts
and others
 
Total as of
09.30.17
 
Total as of 06.30.17
Costs
2,806
 
4,029
 
1,002
 
4,746
 
2,122
 
1,679
 
16,384
 
13,036
Accumulated depreciation
-
 
(75)
 
(210)
 
(2,184)
 
(821)
 
(651)
 
(3,941)
 
(1,222)
Net book amount
2,806
 
3,954
 
792
 
2,562
 
1,301
 
1,028
 
12,443
 
11,814
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Opening net book amount
2,806
 
3,954
 
792
 
2,562
 
1,301
 
1,028
 
12,443
 
11,814
Assets incorporated by business combination
-
 
-
 
-
 
-
 
(1)
 
-
 
(1)
 
26
Currency translation adjustment
(7)
 
(1)
 
(2)
 
(18)
 
1
 
(14)
 
(41)
 
2,290
Transfers to assets held for sale
-
 
-
 
-
 
-
 
-
 
-
 
-
 
(182)
Transfers to trading properties
-
 
-
 
-
 
-
 
-
 
(3)
 
(3)
 
(13)
Reclassification of previous periods
-
 
-
 
-
 
-
 
-
 
-
 
-
 
31
Additions
-
 
-
 
-
 
21
 
120
 
40
 
181
 
618
Disposals
-
 
-
 
-
 
-
 
-
 
-
 
-
 
(52)
Depreciation charge (i)
-
 
(9)
 
(18)
 
(228)
 
(115)
 
(94)
 
(464)
 
(2,089)
Closing net book amount
2,799
 
3,944
 
772
 
2,337
 
1,306
 
957
 
12,115
 
12,443
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
2,799
 
4,029
 
1,000
 
4,770
 
2,248
 
1,708
 
16,554
 
16,384
Accumulated depreciation
-
 
(85)
 
(228)
 
(2,433)
 
(942)
 
(751)
 
(4,439)
 
(3,941)
Net book amount
2,799
 
3,944
 
772
 
2,337
 
1,306
 
957
 
12,115
 
12,443
 
(i)
As of September 30, 2017 and June 30, 2017 depreciation charge was recognized in the amount of Ps. 106 and Ps. 488 under "Costs", in the amount of Ps. 99 and Ps. 339 under "General and administrative expenses" and Ps. 259 and Ps. 1,231 under "Selling expenses", respectively in the Statement of Income (Note 24).
 
13.
Biological assets  
 
Changes in the Group’s biological assets for the three-month period ended as of September 30, 2017 and for the year ended as of June 30, 2017 were as follows:
 
Agricultural business
 
09.30.17
 
06.30.17
Beginning of the period / year
1,230
 
1,049
Purchases
27
 
49
Initial recognition and changes in the fair value of biological assets (i)
53
 
104
Addition
-
 
108
Decrease due to harvest
(698)
 
(1,900)
Sales
(46)
 
(178)
Consumes
(1)
 
(2)
Costs incurred during the period / year
589
 
1,995
Foreign exchange gain
23
 
5
End of the period / year
1,177
 
1,230
 
(i) 
Biological assets with a production cycle of more than one year (that is, cattle) generated “Initial recognition and changes in fair value of biological assets” amounting to Ps. (25) and Ps. 4 for the three-month periods ended September 30, 2017 and for the fiscal year ended June 30, 2017, respectively. For the three-month period ended September 30, 2017 and for the fiscal year ended June 30, 2017, amounts of Ps. 22 and Ps. 92, was attributable to price changes, and amounts of Ps. (47) and Ps. (88), was attributable to physical changes, respectively.
 
 
28
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
The following tables present the Group’s biological assets measured at fair value September 30, 2017 and June 30, 2017 and their allocation to the fair value hierarchy:
 
 
 
09.30.17
 
Classification
Level 1
 
Level 2
 
Level 3
 
Total
Dairy cattle
Production
-
 
41
 
-
 
41
Breeding cattle
Production
-
 
659
 
-
 
659
Other cattle
Production
-
 
14
 
-
 
14
Others biological assets
Production
10
(i)
-
 
-
 
10
Total non-current biological assets
 
10
 
714
 
-
 
724
Breeding cattle and cattle for sale
Consumable
-
 
94
 
-
 
94
Other cattle
Consumable
-
 
1
 
-
 
1
Sown land-crops
Production
147
(i)
-
 
43
 
190
Sugarcane fields
Production
-
 
-
 
168
 
168
Total current biological assets
 
147
 
95
 
211
 
453
Total biological assets
 
157
 
809
 
211
 
1,177
 
 
 
06.30.17
 
Classification
Level 1
 
Level 2
 
Level 3
 
Total
Dairy cattle
Production
-
 
40
 
-
 
40
Breeding cattle
Production
-
 
607
 
-
 
607
Other cattle
Production
-
 
14
 
-
 
14
Others biological assets
Production
10
(i)
-
 
-
 
10
Total non-current biological assets
 
10
 
661
 
-
 
671
Breeding cattle and cattle for sale
Consumable
-
 
98
 
-
 
98
Sugarcane fields
Production
-
 
-
 
175
 
175
Other cattle
Production
-
 
1
 
-
 
1
Sown land-crops
Production
42
(i)
-
 
243
 
285
Total current biological assets
 
42
 
99
 
418
 
559
Total biological assets
 
52
 
760
 
418
 
1,230
 
(i) 
Biological assets that have no significant growth, are valued at cost, since it is considered that this value is similar to fair value.
 
During the three-month period ended September 30, 2017 and the year ended June 30, 2017 there have been no transfers between the several tiers used in estimating the fair value of the Group’s biological assets, or reclassifications among their respective categories.
 
The fair value less estimated point of sale costs of agricultural produce at the point of harvest (which have been harvested during the period) amount to Ps. 714 and Ps. 1,975 for the period ended September 30, 2017 and for the year ended June 30, 2017, respectively.
 
The following table presents the changes in Group’s Level 3 biological assets for the three-month period ended September 30, 2017 and for the year ended June 30, 2017:
 
Agricultural business
 
Sown land-crops with significant biological growth
 
 
 Sugarcane
fields
As of June 30, 2016
355
 
97
Initial recognition and changes in the fair value of biological assets
53
 
59
Harvest
(1,529)
 
(371)
Addition
-
 
96
Costs incurred during the year
1,361
 
297
Foreign exchange gain / loss
3
 
(3)
As of June 30, 2017
243
 
175
Initial recognition and changes in the fair value of biological assets
15
 
64
Harvest
(358)
 
(338)
Costs incurred during the period
142
 
251
Foreign exchange gain
1
 
16
As of September 30, 2017
43
 
168
 
 
29
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
See information on valuation processes used by the entity in Note 14 to the Consolidated Financial Statements as of June 30, 2017 and 2016.
 
As of September 30, 2017 and June 30, 2017, the better and maximum use of biological assets shall not significantly differ from the current use.
 
14.
Inventories
 
Breakdown of Group’s inventories as of September 30, 2017 and June 30, 2017 are as follows:
 
 
09.30.17
 
06.30.17
Good for resale and supplies
3,164
 
3,907
Crops
452
 
379
Materials and supplies
364
 
221
Seeds and fodders
115
 
135
Beef
49
 
41
Telephones and others communication equipment
315
 
353
Total inventories
4,459
 
5,036
 
As of September 30, 2017 and June 30, 2017 the cost of inventories recognized as expense amounted to Ps. 1,207 and Ps. 1,268, respectively and they have been included in “Costs” in the Statements of Income.
 
15.
Financial instruments by category
 
Determining fair values
 
The following note shows the carrying amount of financial assets and financial liabilities by category of financial instrument and a reconciliation to the corresponding line item in the Consolidated Statements of Financial Position, as appropriate. Financial assets and liabilities measured at fair value are assigned based on their different levels in the fair value hierarchy. For further information about fair value hierarchy, see Note 16 to the Consolidated Financial Statements as of June 30, 2017. Financial assets and financial liabilities as of September 30, 2017 and June 30, 2017 were as follows:
 
 
Financial assets at amortized cost
 
Financial assets
at fair value
through profit or loss
 
Subtotal
financial assets
 
Non-financial assets
 
Total
 
 
 
Level 1
Level 2
Level 3
 
 
 
 
 
 
September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
Assets as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 16)
17,377
 
-
-
2,251
 
19,628
 
4,283
 
23,911
Investment in financial assets:
 
 
 
 
 
 
 
 
 
 
 
   - Equity securities in public companies
-
 
2,174
-
110
 
2,284
 
-
 
2,284
   - Equity securities in private companies
-
 
-
-
787
 
787
 
-
 
787
   - Deposits
1,316
 
14
-
-
 
1,330
 
-
 
1,330
 - Bonds
-
 
7,500
363
-
 
7,863
 
-
 
7,863
 - Mutual funds
-
 
4,878
-
-
 
4,878
 
-
 
4,878
 - Others
-
 
119
-
-
 
119
 
-
 
119
Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 
 - Crops futures
-
 
1
-
-
 
1
 
-
 
1
 - Swaps
-
 
1
4
-
 
5
 
-
 
5
 - Foreign-currency future contracts
-
 
-
23
-
 
23
 
-
 
23
 - Crops options
-
 
3
-
-
 
3
 
-
 
3
 - Foreign-currency options
-
 
5
-
-
 
5
 
-
 
5
 - Others
-
 
-
19
-
 
19
 
-
 
19
Financial assets held for sale
-
 
8,653
-
-
 
8,653
 
-
 
8,653
Restricted assets
1,811
 
-
-
-
 
1,811
 
-
 
1,811
Cash and cash equivalents (excluding bank overdrafts):
 
 
 
 
 
 
 
 
 
 
 
 - Cash on hand and at bank
8,146
 
-
-
-
 
8,146
 
-
 
8,146
 - Short-term bank in deposits
71
 
-
-
-
 
71
 
-
 
71
 - Mutual funds
-
 
157
-
-
 
157
 
-
 
157
 - Short-term investments
-
 
18,015
-
-
 
18,015
 
-
 
18,015
Total assets
28,721
 
41,520
409
3,148
 
73,798
 
4,283
 
78,081
 
 
30
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Financial liabilities at amortized cost
 
Financial liabilities
at fair value
 
Subtotal
financial liabilities
 
Non-financial liabilities
 
Total
 
 
 
Level 1
Level 2
Level 3
 
 
 
 
 
 
September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 18)
19,077
 
-
-
-
 
19,077
 
4,877
 
23,954
Borrowings (excluding finance lease liabilities) (Note 20)
145,259
 
-
-
-
 
145,259
 
-
 
145,259
Finance lease obligations
132
 
-
-
-
 
132
 
-
 
132
Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 
 - Crops futures
-
 
5
-
-
 
5
 
-
 
5
 - Forward contracts
-
 
-
110
-
 
110
 
-
 
110
 - Foreign-currency contracts
-
 
-
27
-
 
27
 
-
 
27
 - Crops options
-
 
10
-
-
 
10
 
-
 
10
 - Foreign-currency options
-
 
6
-
-
 
6
 
-
 
6
 - Swaps
-
 
1
14
-
 
15
 
-
 
15
 - Others
-
 
5
-
14
 
19
 
-
 
19
Total liabilities
164,468
 
27
151
14
 
164,660
 
4,877
 
169,537
 
 
Financial assets at amortized cost
 
Financial assets
at fair value
through profit or loss
 
Subtotal
financial assets
 
Non-financial assets
 
Total
 
 
 
Level 1
Level 2
Level 3
 
 
 
 
 
 
June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
Assets as per statement of financial position
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 16)
17,819
 
-
-
2,156
 
19,975
 
4,153
 
24,128
Investment in financial assets:
 
 
 
 
 
 
 
 
 
 
 
   - Equity securities in public companies
-
 
1,665
-
82
 
1,747
 
-
 
1,747
   - Equity securities in private companies
-
 
16
-
964
 
980
 
-
 
980
   - Deposits
1,235
 
13
-
-
 
1,248
 
-
 
1,248
 - Bonds
-
 
4,490
425
-
 
4,915
 
-
 
4,915
 - Mutual funds
-
 
3,986
-
-
 
3,986
 
-
 
3,986
 - Others
-
 
749
-
-
 
749
 
-
 
749
Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 
 - Crops options
-
 
10
-
-
 
10
 
-
 
10
 - Swaps
-
 
-
29
-
 
29
 
-
 
29
 - Warrants
-
 
-
26
-
 
26
 
-
 
26
 - Foreign-currency options
-
 
4
-
-
 
4
 
-
 
4
 - Foreign-currency future contracts
-
 
-
27
-
 
27
 
-
 
27
Financial assets held for sale
-
 
8,562
-
-
 
8,562
 
-
 
8,562
Restricted assets
1,069
 
-
-
-
 
1,069
 
-
 
1,069
Cash and cash equivalents (excluding bank overdrafts)
 
 
 
 
 
 
 
 
 
 
 
 - Cash on hand and at bank
8,731
 
-
-
-
 
8,731
 
-
 
8,731
 - Short-term bank deposits
5
 
-
-
-
 
5
 
-
 
5
 - Mutual funds
-
 
302
-
-
 
302
 
-
 
302
 - Short term investments
-
 
16,325
-
-
 
16,325
 
-
 
16,325
Total assets
28,859
 
36,122
507
3,202
 
68,690
 
4,153
 
72,843
 
 
Financial liabilities at amortized cost
 
Financial liabilities
at fair value
 
Subtotal
financial liabilities
 
Non-financial liabilities
 
Total
 
 
 
Level 1
Level 2
Level 3
 
 
 
 
 
 
June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per statement of financial position
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 18)
20,557
 
-
-
-
 
20,557
 
5,401
 
25,958
Borrowings (excluding finance lease liabilities) (Note 20)
135,180
 
-
-
-
 
135,180
 
-
 
135,180
Finance lease obligations
132
 
-
-
-
 
132
 
-
 
132
Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 
- Crops futures
-
 
11
-
-
 
11
 
-
 
11
- Forwards
-
 
5
152
10
 
167
 
-
 
167
- Foreign-currency future contracts
-
 
9
5
-
 
14
 
-
 
14
- Crops options
-
 
4
-
-
 
4
 
-
 
4
- Foreign-currency options
-
 
4
-
-
 
4
 
-
 
4
Total liabilities
155,869
 
33
157
10
 
156,069
 
5,401
 
161,470
 
31
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
The valuation models used by the Group for the measurement Level 2 and Level 3 instruments are no different from those used as of June 30, 2017.
 
As of September 30, 2017, there are no changes in the economic or business conditions affecting the fair value of the group’s financial assets and liabilities.
 
The Group uses a range of valuation models for the measurement of Level 2 and Level 3 instruments, details of which may be obtained from the following table. When no quoted prices are available in an active market, fair values (particularly derivatives) are based on recognized valuation methods.
 
 
 
 
 
 
 
 
 
 
Description
 
Pricing model / method
 
Parameters
 
Fair value hierarchy
 
Range
Trade and other receivables - Cellcom
 
Discounted cash flows
 
Discount rate:
 
Level 3
 
3.3
Interest-rate swaps
 
Cash flows - theoretical price
 
Interest rate futures contract and cash flow forward contract.
 
Level 2
 
-
Preferred shares of Condor
 
Binomial tree - Theoretical price I
 
Underlying asset price (market price) and share price volatility (historical) and market interest rate (Libor rate curve).
 
Level 3
 
Price of underlying assets 1.8 to 2.2
Share price volatility 58% to 78%
Market interest-rate
1.7% to 2.1%
Promissory note
 
Discounted cash flows - Theoretical price
 
Market interest-rate (Libor rate curve).
 
Level 3
 
Market interest-rate
1.8% to 2.2%
Warrants of Condor
 
Black-Scholes – Theoretical price
 
Underlying asset price (market price) and share price volatility (historical) and market interest rate (Libor rate curve).
 
Level 2
 
Price of underlying assets 1.8 to 1.7
Share price volatility 58% to 78%
Market interest-rate
1.7% to 2.1%
Call option of Arcos
 
Discounted cash flows
 
Projected revenues and discounting rate.
 
Level 3
 
-
Investments in financial assets - Other private companies securities
 
Cash flows / NAV – Theoretical price
 
Projected revenue discounted
at the discount rate / The value is calculated in accordance with the company’s shares in the equity funds on the basis of their Financial Statements, based on fair value or investment assessments.
 
Level 3
 
1 - 3.5
Investments in financial assets - Others
 
Discounted cash flows – Theoretical price
 
Projected revenue discounted
at the discount rate / The value is calculated in accordance with the company’s shares in the equity funds on the basis of their Financial Statements, based on fair value or investment assessments.
 
Level 3
 
1 - 3.5
Derivative financial instruments - Forwards
 
Theoretical price
 
Underlying asset price and volatility
 
Level 2 and 3
 
-
 
 
 
 
 
 
 
 
 
 
 
 
32
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
The following table presents the changes in Level 3 instruments as of September 30, 2017 and June 30, 2017:
 
 
Investments in financial assets - Public companies securities
 
Derivative financial instruments - Forwards
 
Investments in financial assets - Others
 
Trade and other receivables
 
Total as of 09.30.17
 
Total as of 06.30.17
Balances at beginning of the period / year
82
 
(10)
 
964
 
2,156
 
3,192
 
(7,105)
Additions and acquisitions
 -
 
 -
 
9
 
572
 
581
 
1,761
Transfer to level 1 (i)
 -
 
 -
 
(110)
 
-
 
(110)
 
 -
Transfer to current trade and other receivables
 -
 
 -
 
 -
 
(477)
 
(477)
 
(1,874)
Currency translation adjustment
4
 
(4)
 
(28)
 
 -
 
(28)
 
875
Reclassification to liabilities held for sale
 -
 
 -
 
 -
 
 -
 
 -
 
11,272
Disposal
 -
 
 -
 
 -
 
 -
 
 -
 
(782)
Gains and losses recognized in the year (ii)
24
 
 -
 
(48)
 
 -
 
(24)
 
(955)
Balances at the end of the period / year
110
 
(14)
 
787
 
2,251
 
3,134
 
3,192
 
(i)
The group transferred a financial assets measured at fair value from level 3 to level 1, because it began trading in the stock exchange.
(ii)
Included within “Financial results, net” in the Statement of Income.
 
Clal
 
As mentioned in Note 16 to the Annual Financial Statements, IDBD is subject to a judicial process on the sale of its equity interest in Clal. On August 30, 2017, IDBD sold an additional 5% of its equity interest in Clal through a swap transaction, based on the same principles that were applied to the swap transaction mentioned in Note 16 to the Consolidated Financial Statements as of June 30, 2017. The consideration for the transaction amounted to around NIS 152.5 (or approximately Ps. 762 on the transaction date). Following completion of the transaction, IDBD’s interest in Clal was reduced from 49.9% to 44.9% of its capital stock.
 
16.
Trade and other receivables
 
The table below shows trade and other receivables of the Group as of September 30, 2017 and June 30, 2017:
 
 
09.30.17
 
06.30.17
 
Non-current
 
Current
 
Total
 
Non-current
 
Current
 
Total
Trade, leases and services receivable
2,449
 
13,272
 
15,721
 
2,366
 
14,095
 
16,461
Less: allowance for doubtful accounts
-
 
(354)
 
(354)
 
(4)
 
(332)
 
(336)
Total trade receivables
2,449
 
12,918
 
15,367
 
2,362
 
13,763
 
16,125
Prepayments
1,685
 
2,046
 
3,731
 
1,668
 
1,946
 
3,614
Guarantee deposits
9
 
7
 
16
 
8
 
9
 
17
Tax credits
327
 
225
 
552
 
280
 
259
 
539
Borrowings granted, deposits, and other balances
1,027
 
2,310
 
3,337
 
1,066
 
1,899
 
2,965
Others
96
 
458
 
554
 
72
 
460
 
532
Total other receivables
3,144
 
5,046
 
8,190
 
3,094
 
4,573
 
7,667
Total trade and other receivables
5,593
 
17,964
 
23,557
 
5,456
 
18,336
 
23,792
 
The fair value of current trade and other receivables approximate their respective carrying amounts due to their short-term nature, as the impact of discounting is not considered significant. Fair values are based on discounted cash flows (Level 2 of fair value hierarchy).
 
The evolution of the Group’s provision for impairment of trade receivables were as follows:
 
 
09.30.17
 
06.30.17
Beginning of the year
336
 
191
Recoveries
(7)
 
(13)
Receivables written off during the period / year as uncollectable
(32)
 
(265)
Additions
56
 
241
Currency translation adjustment
1
 
182
End of the period / year
354
 
336
 
 
33
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
The addition and release of allowance for doubtful accounts have been included in “Selling expenses” in the Statement of Income (Note 24).
 
17.
Cash flow information
 
Following is a detailed description of cash flows generated by the Group’s operations for the three-month periods ended as of September 30, 2017 and 2016.
 
 
09.30.17
 
09.30.16
(recast)
Profit for the period
28
 
278
(Loss) / Profit from discontinued operations
(13)
 
351
Adjustments for:
 
 
 
Income tax expense
1,225
 
579
Depreciation and amortization
1,280
 
1,164
Gain from disposal of farmlands
-
 
(73)
Profit on the revaluation of receivables arising from the sale of farmland
(4)
 
(9)
Loss from disposal of property, plant and equipment
22
 
7
Share based payments
19
 
26
Unrealized gain on derivative financial instruments
(5)
 
(34)
Changes in fair value of financial assets
(12)
 
(45)
Release of intangible assets due to TGLT agreement
(7)
 
-
Financial results, net
5,092
 
1,436
Unrealized initial recognition and changes in fair value of biological assets and agricultural products at the point of harvest
(103)
 
(242)
Changes in net realizable value of agricultural products after harvest
(52)
 
98
Provisions
45
 
61
Net gain from fair value adjustment of investment properties
(3,453)
 
(1,436)
Share of (profit) / loss of associates and joint ventures
(389)
 
3
Gain from disposal of subsidiaries and joint ventures
(136)
 
-
Loss / (Profit) from repurchase of Non-convertible Notes
8
 
(1)
Other operating results
(8)
 
(4)
 
Changes in operating assets and liabilities:
 
 
 
Decrease in biological assets
184
 
492
Decrease in inventories
580
 
282
Increase in trading properties
99
 
63
Decrease / (Increase) in trade and other receivables
699
 
(347)
Increase / (Decrease) in derivative financial instruments
14
 
(2)
Decrease in trade and other payables
(2,298)
 
(86)
Decrease in employee benefits
(76)
 
(78)
(Decrease) / Increase in provisions
(160)
 
1
Net cash generated by continuing operating activities before income tax paid
2,579
 
2,484
Net cash generated by discontinued operating activities before income tax paid
66
 
98
Net cash generated by operating activities before income tax paid
2,645
 
2,582
 
The following table shows a detail of non-cash transactions occurred in the three-month periods ended as of September 30, 2017 and 2016:
 
 
09.30.17
 
09.30.16
(recast)
Increase in investment properties through an increase in trade and other payables
(66)
 
-
Increase in trade and other receivables through a decrease in property, plant and equipment
(115)
 
-
Increase in property, plant and equipment through an increase in trade and other payables
135
 
-
Increase of interest in subsidiaries, associates and joint venture by exchange differences on translating foreign operations
(20)
 
-
Increase of investment in associates and joint ventures through a decrease in trade and other receivables
-
 
12
Decrease in trade and other payables through a decrease in financial assets
-
 
13
Increase in trade and other receivables through a decrease in property, plant and equipment
-
 
(15)
Increase in investment properties through an increase in trade and other payables
-
 
85
Increase in restricted assets through an increase in borrowings
-
 
1,322
 
 
34
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Balances incorporated as result of business combination / reclassification of assets and liabilities held for sale:
 
 
09.30.16
(recast)
Property, plant and equipment
12
Intangible assets
4
Investments in associates and joint ventures
11,401
Deferred income tax
(18)
Trade and other receivables
(56)
Income tax and minimum presumed income tax credits
(1)
Group of assets held for sale
(11,494)
Trade and other payables
(17)
Payroll and social security liabilities
(8)
Borrowings
(11,256)
Provisions
2
Income tax and minimum presumed income tax liabilities
2
Group of liabilities held for sale
11,369
Net amount of non-cash assets incorporated / held for sale
(60)
Cash and cash equivalents
5
Non-controlling interest
36
Goodwill not yet allocated
(82)
Net amount of assets incorporated / held for sale
(101)
Interest held before acquisition
59
Seller financed amount
17
Cash and cash equivalents incorporated / held for sale
(5)
Net outflow of cash and cash equivalents / assets and liabilities held for sale
(30)
 
18.
Trade and other payables
 
Group’s trade and other payables as of September 30, 2017 and June 30, 2017 were as follows:
 
 
09.30.17
 
06.30.17
 
Non-current
 
Current
 
Total
 
Non-current
 
Current
 
Total
Trade
1,333
 
12,416
 
13,749
 
2,063
 
13,298
 
15,361
Construction obligations
658
 
558
 
1,216
 
873
 
353
 
1,226
Accrued invoices
-
 
1,002
 
1,002
 
-
 
849
 
849
Sales, rent and services payments received in advance
-
 
4,248
 
4,248
 
-
 
4,377
 
4,377
Total trade payables
1,991
 
18,224
 
20,215
 
2,936
 
18,877
 
21,813
Deferred incomes
73
 
-
 
73
 
73
 
-
 
73
Construction provisions
-
 
320
 
320
 
-
 
343
 
343
Dividends payable to non-controlling shareholders
-
 
53
 
53
 
-
 
251
 
251
Taxes payable
11
 
206
 
217
 
12
 
577
 
589
Management fees
-
 
1,050
 
1,050
 
935
 
85
 
1,020
Others
62
 
1,964
 
2,026
 
32
 
1,837
 
1,869
Total other payables
146
 
3,593
 
3,739
 
1,052
 
3,093
 
4,145
Total trade and other payables
2,137
 
21,817
 
23,954
 
3,988
 
21,970
 
25,958
 
 
35
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
19.
Provisions
 
The table below shows the movements in the Group's provisions categorized by type:
 
 
Legal claims (i)
 
Investments
in associates
 and joint ventures (ii)
 
Sited dismantling
and remediation
 
Onerous contracts
 
Other provisions
 
Total as of 09.30.17
 
Total as of 06.30.17
Beginning of the period / year
837
 
72
 
140
 
220
 
580
 
1,849
 
1,588
Additions
61
 
-
 
 
 
 
 
(31)
 
30
 
515
Unused amounts reversed
(37)
 
                      -
 
(48)
 
(14)
 
-
 
(99)
 
(551)
Used during the period / year
-
 
-
 
 
 
-
 
-
 
-
 
 
Share of loss in associates and joint ventures
-
 
(72)
 
 
 
-
 
-
 
(72)
 
(3)
Liabilities incorporated by business combination
-
 
-
 
 
 
-
 
-
 
-
 
2
Currency translation adjustment
4
 
-
 
(4)
 
(1)
 
(31)
 
(32)
 
298
End of the period / year
865
 
-
 
88
 
205
 
518
 
1,676
 
1,849
 
 
09.30.17
 
06.30.17
Non-current
757
 
955
Current
919
 
894
Total
1,676
 
1,849
 
(i)
Additions and recoveries are included in "Other operating results, net".
(ii)
Corresponds to equity interests in associates with negative equity, mainly New Lipstick. Additions and recoveries are included in "Share of profit / (loss) of joint ventures and associates".
 
20.
Borrowings
 
Group’s borrowings as of September 30, 2017 and June 30, 2017 were as follows:
 
 
09.30.17
 
06.30.17
 
Non-current
 
Current
 
Total
 
Non-current
 
Current
 
Total
Non-convertible notes
105,127
 
16,598
 
121,725
 
93,944
 
17,115
 
111,059
Bank loans and others
15,801
 
5,245
 
21,046
 
10,804
 
4,213
 
15,017
Non-recourse loan
-
 
-
 
-
 
7,025
 
-
 
7,025
Bank overdrafts
-
 
589
 
589
 
-
 
126
 
126
Other borrowings
1,841
 
190
 
2,031
 
252
 
1,833
 
2,085
Total borrowings
122,769
 
22,622
 
145,391
 
112,025
 
23,287
 
135,312
 
Fair value of borrowings as of September 30, 2017 and June 30, 2017, was as follows:
 
 
09.30.17
 
06.30.17
 
 
 
Urban properties
and investments business
 
 
 
 
 
Urban properties
and investments business
 
 
 
Agricultural business
 
Operations Center in Argentina
Operations Center in Israel
Subtotal
 
Total
 
Agricultural business
 
Operations Center in Argentina
Operations Center in Israel
Subtotal
 
Total
Non-convertible notes
2,769
 
14,714
107,040
121,754
 
124,523
 
2,702
 
10,647
99,517
110,164
 
112,866
Bank loans
703
 
1,062
17,539
18,601
 
19,304
 
167
 
1,030
11,018
12,048
 
12,215
Bank overdrafts
-
 
452
 -
452
 
452
 
-
 
77
14
91
 
91
Non-recourse loans
-
 
-
 -
-
 
-
 
-
 
-
6,930
6,930
 
6,930
Other borrowings
-
 
226
1,622
1,848
 
1,848
 
-
 
204
1,624
1,828
 
1,828
Total borrowings
3,472
 
16,454
126,201
142,655
 
146,127
 
2,869
 
11,958
119,103
131,061
 
133,930
 
 
 
36
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Urban properties and investment business of the operations center in Argentina
 
IRSA CP: On September 5, 2017 Class III and IV NCN were tendered under the Program approved for up to US$ 500 for a nominal value of US$ 140 to be matured 36 months after the issuing date, paid in and payable in US Dollars, which will accrue interest at an annual fixed interest rate of 5.0%, interest payable on a quarterly basis. Principal will be amortized in only one installment due on September 14, 2020. The settlement took place on September 12, 2017. The offering of Class III bonds was declared vacant.
 
Urban properties and investment business of the operations center in Israel
 
IDBD
 
In July 2017, IDBD made a public offering of approximately NIS 642.1 nominal value of corporate notes (Series N), the corporate notes accrue interest at a 5% annual rate. Taking into account the issue costs, the net consideration reflects an effective interest rate of 5.3% per year. Principal will be canceled in only one installment due on December 30, 2022 and interest will be payable on a quarterly basis. IDBD is entitled to redeem corporate notes, in whole or in part, through an early redemption in accordance with the provisions of the issue prospectus. To secure full compliance with all commitments, IDBD has pledged around 60.4 million of shares of DIC with a single first lien and in guarantee by means of the lien, in an unlimited amount, in favor of the trustee for the benefit of corporate note-holders.
 
DIC
 
On September 28, 2017 DIC offered the holders of NCN Series F to swap their notes for NCN Series J. NCN Series J terms and conditions differ substantially from those of Series F. Therefore, DIC recorded the payment of NCN Series F and recognized a new financial commitment at fair value for NCN Series J. As a result of the swap, DIC recorded a loss resulting from the difference between the NCN Series F cancellation value and the value of the new debt value in an amount of approximately NIS 461 (equal to approximately Ps. 2,228 as of that date), which was accounted for under “Financial costs” (Note 26).
 
21.
Taxation
 
The details of the provision for the Group’s income tax is as follows:
 
 
09.30.17
 
09.30.16
(recast)
Current income tax
(212)
 
(212)
Deferred income tax
(1,013)
 
(367)
Income tax
(1,225)
 
(579)
 
The statutory tax rate in the countries where the Group operates for all of the periods presented are:
 
Tax jurisdiction
 
Income tax rate
Argentina 
 
35%
Brazil 
 
between 25% - 34%
Uruguay 
 
between 0% - 25%
Bolivia 
 
25%
United States 
 
between 0% - 45%
Bermudas 
 
0%
Israel 
 
24% (i)
 
(i) 
In December 2016, the Israeli government modified the income tax rate thus generating a reduction from the 25% to 24% for 2016 and 2017 calendar years, and to 23% for 2018 calendar year onwards. The change of interest rate for fiscal year 2016 became effective on December 29, 2016. The effect from the rate change is recorded as part of deferred tax expense.
 
 
37
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Below is a reconciliation between the income tax recognized and that which would result of applying the prevailing tax rate, applicable in the respective countries, on the income/loss before income tax for the three-month periods ended September 30, 2017 and 2016:
 
 
09.30.17
 
09.30.16
(recast)
Tax calculated at the tax rates applicable to profits in the respective countries
(565)
 
(718)
Permanent differences:
 
 
 
Share of profit of associates and joint ventures
62
 
247
Unrecognized tax losses (i)
(809)
 
(122)
Rate change
-
 
65
Non-taxable profit / (loss), non-deductible expenses and others
87
 
(51)
Income tax from continuing operations
(1,225)
 
(579)
 
(i)     Corresponds principally to the Operations Center in Israel.
 
No charges have been reported for tax associated to discontinued operations.
 
The gross movements on the deferred tax account were as follows:
 
 
09.30.17
 
06.30.17
(recast)
Beginning of the period / year
(21,494)
 
(17,955)
Currency translation adjustment
4
 
(1,440)
Reclassification of previous periods
-
 
59
Use of tax loss carry-forwards
(184)
 
(171)
Reclassification to liabilities held for sale
-
 
(12)
Business combinations
-
 
(6)
Rate change
-
 
529
Charged / Credited to the Statements of Income
(1,013)
 
(2,498)
End of the period / year
(22,687)
 
(21,494)
 
22.
Revenues
 
 
09.30.17
 
09.30.16
(recast)
Revenue from supermarkets
13,187
 
11,535
Sale of communication equipment
1,059
 
959
Sale of trading properties
63
 
221
Crops
443
 
316
Cattle
42
 
30
Dairy
19
 
20
Sugarcane
373
 
162
Supplies
42
 
35
Beef
441
 
330
Sales revenues
15,669
 
13,608
Consignment revenues
42
 
127
Rental and services income
2,454
 
1,947
Income from communication services
3,224
 
2,942
Income from hotel operations and tourism services
225
 
184
Agricultural rental and services
4
 
2
Advertising and brokerage fees
36
 
30
Others
22
 
10
Services income
6,007
 
5,242
Total revenues
21,676
 
18,850
 
 
38
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
23.
Costs
 
 
09.30.17
 
09.30.16
(recast)
Other operative costs
4
 
3
Cost of property operations
4
 
3
Crops
330
 
329
Cattle
44
 
44
Dairy
17
 
20
Sugarcane
292
 
150
Supplies
38
 
31
Beef
409
 
294
Brokerage costs
22
 
19
Agricultural rental and services
-
 
2
Consignment costs
5
 
3
Commissions
2
 
3
Others
22
 
10
Costs of agricultural sales and services
1,181
 
905
Costs of supermarkets
9,818
 
8,720
Costs of communication services
2,306
 
1,966
Costs of leases and services
652
 
613
Costs of trading properties and developments
40
 
5
Costs of sale of communication equipment
716
 
642
Costs of sales and development
-
 
220
Costs from hotel operations and tourism services
195
 
159
Total costs
14,912
 
13,233
 
24.
Expenses by nature
 
The Group discloses expenses in the Statement of Income by function of as part of the line items “Costs”, “General and administrative expenses” and “Selling expenses”.
 
The following tables provide additional disclosure regarding expenses by nature and their relationship to the function within the Group.
 
For the three-month periods ended September 30, 2017 and 2016:
 
 
Costs (i)
 
General and administrative expenses
 
Selling expenses
 
Total as of 09.30.17
 
09.30.16
(recast)
Leases, services charges and vacant property costs
34
 
4
 
33
 
71
 
1
Depreciation and amortization
610
 
138
 
532
 
1,280
 
1,164
Doubtful accounts
-
 
4
 
45
 
49
 
47
Advertising, publicity and other selling expenses
74
 
-
 
389
 
463
 
433
Taxes, rates and contributions
70
 
18
 
227
 
315
 
258
Maintenance and repairs
406
 
33
 
204
 
643
 
534
Fees and payments for services
1,103
 
191
 
463
 
1,757
 
1,038
Director´s fees
-
 
63
 
-
 
63
 
51
Payroll and social security liabilities
1,216
 
467
 
1,329
 
3,012
 
2,500
Cost of sale of goods and services
9,950
 
-
 
-
 
9,950
 
9,144
Changes in biological assets and agricultural products
407
 
-
 
-
 
407
 
697
Supplies and labors
423
 
-
 
2
 
425
 
41
Freights
-
 
-
 
79
 
79
 
71
Bank commissions and expenses
4
 
4
 
2
 
10
 
9
Conditioning and clearance
-
 
-
 
22
 
22
 
14
Travel, library expenses and stationery
12
 
1
 
-
 
13
 
4
Others
603
 
182
 
386
 
1,171
 
1,471
Total expenses by nature as of 09.30.17
14,912
 
1,105
 
3,713
 
19,730
 
-
Total expenses by nature as of 09.30.16 (recast)
13,233
 
940
 
3,304
 
 
 
17,477
 
(I) 
Include Ps. 4 and Ps. 3 of other agricultural operating costs as of September 30, 2017 and 2016, respectively.
 
 
 
39
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
25.
Other operating results, net
 
 
09.30.17
 
09.30.16
(recast)
Gain from commodity derivative financial instruments
12
 
52
Gain from disposal of subsidiaries
136
 
-
Contingencies (i)
(10)
 
(8)
Donations
(17)
 
(11)
Others
(90)
 
(61)
Total other operating results, net
31
 
(28)
 
(i)
Including legal costs and expenses.
 
26.
Financial results, net
 
 
09.30.17
 
09.30.16
(recast)
Financial income
 
 
 
Interest income
232
 
197
Foreign exchange gains
112
 
59
Dividends income
23
 
24
Other financial income
-
 
23
Financial income
367
 
303
Financial costs
 
 
 
Interest expenses
(2,075)
 
(1,793)
Foreign exchange losses
(864)
 
(272)
Other financial costs (i)
(2,419)
 
(138)
Total financial costs
(5,358)
 
(2,203)
Other financial results:
 
 
 
Fair value gains of financial assets and liabilities at fair value through profit or loss
317
 
277
(Loss) / Gain from repurchase of Non-convertible notes
(8)
 
1
Gain from derivative financial instruments (except commodities)
2
 
33
Gain on the revaluation of receivables arising from the sale of farmland
4
 
9
Total other financial results
315
 
320
Total financial results, net
(4,676)
 
(1,580)
 
(i)
Ps. (2,228) correspond to debt swap of DIC.
 
 
40
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
27.
Related party transactions
 
See description of the main transactions carried out with related parties in Note 32 to the Annual Consolidated Financial Statements as of
June 30, 2017.
 
The following is a summary of the balances with related parties as of September 30, 2017:
 
Related party
 
Description of transaction
 
Non-Current -Investments in Financial Assets
 
Non-Current –
Trade and other receivables
 
Current -
Trade and other receivables
 
Non-current –
Trade and other payables
 
Current -
Trade and other payables
 
Current –
Borrowings
Associates
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tarshop S.A.
 
Leases and/or rights of use
 
-
 
-
 
4
 
-
 
(1)
 
-
New Lipstick
 
Reimbursement of expenses
 
-
 
-
 
4
 
-
 
-
 
-
 
 
Borrowings
 
-
 
-
 
174
 
-
 
-
 
-
Condor
 
Borrowings
 
-
 
-
 
9
 
-
 
-
 
-
 
 
Equity securities in public companies
 
110
 
-
 
-
 
-
 
-
 
-
Lipstick
 
Reimbursement of expenses
 
-
 
-
 
2
 
-
 
-
 
-
Manibil
 
Contributions in advance
 
-
 
43
 
-
 
-
 
-
 
-
Agro-Uranga S.A.
 
Dividends receivables
 
-
 
-
 
11
 
-
 
-
 
-
Agrofy
 
Other receivables
 
-
 
4
 
19
 
-
 
-
 
-
BHSA
 
Reimbursement of expenses
 
-
 
-
 
-
 
-
 
(1)
 
-
 
Borrowings
 
-
 
-
 
-
 
-
 
-
 
(1)
 
 
Leases and/or rights of use
 
-
 
-
 
2
 
-
 
-
 
-
Total Associates
 
 
 
110
 
47
 
225
 
-
 
(2)
 
(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Joint Ventures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cresca S.A.
 
Loans granted
 
-
 
168
 
-
 
-
 
-
 
-
Baicom Networks S.A.
 
Contributions pending
 
-
 
-
 
65
 
-
 
-
 
-
NPSF
 
Borrowings
 
-
 
-
 
-
 
-
 
-
 
(4)
 
Share based payments
 
-
 
-
 
1
 
-
 
-
 
-
 
Advertising spaces
 
-
 
-
 
-
 
-
 
(1)
 
-
Quality
 
Management fees
 
-
 
-
 
5
 
-
 
-
 
-
Mehadrin
 
Commissions
 
-
 
-
 
-
 
-
 
(5)
 
-
Cyrsa
 
Borrowings
 
-
 
-
 
-
 
-
 
-
 
(5)
Total Joint Ventures
 
 
 
-
 
168
 
71
 
-
 
(6)
 
(9)
 
 
41
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Related party
 
Description of transaction
 
 
Non-Current -Investments in Financial Assets
 
Non-Current –
Trade and other receivables
 
Current -
Trade and other receivables
 
Non-current –
Trade and other payables
 
Current -
Trade and other payables
 
Current –
Borrowings
Other related parties
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CAMSA and its subsidiaries
 
Reimbursement of expenses
 
-
 
-
 
4
 
-
 
-
 
-
 
 
Management fees
 
-
 
-
 
-
 
-
 
(1,050)
 
-
Estudio Zang, Bergel & Viñes
 
Legal services
 
-
 
-
 
-
 
-
 
(1)
 
-
La Rural S.A.
 
Leases and/or rights of use
 
-
 
27
 
16
 
-
 
(1)
 
-
 
 
Reimbursement of expenses
 
-
 
-
 
1
 
-
 
-
 
-
Museo de los Niños
 
Leases and/or rights of use
 
-
 
-
 
1
 
-
 
-
 
-
Taaman
 
Leases and/or rights of use
 
-
 
-
 
-
 
-
 
(24)
 
-
Willifood
 
Financial operations
 
-
 
-
 
-
 
-
 
(33)
 
-
Total Other related parties
 
 
 
-
 
27
 
22
 
-
 
(1,109)
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Parent company
 
 
 
 
 
 
 
 
 
 
 
 
 
 
IFISA
 
Financial operations
 
-
 
-
 
1,366
 
-
 
-
 
-
Total Parent Company
 
 
 
-
 
-
 
1,366
 
-
 
-
 
-
Directors and Senior Management
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors and Senior Management
 
Director’s fees
 
-
 
-
 
-
 
(8)
 
(74)
 
-
Total Directors and Senior Management
 
 
 
-
 
-
 
-
 
(8)
 
(74)
 
-
Total
 
 
 
110
 
242
 
1,684
 
(8)
 
(1,191)
 
(10)
 
 
 
42
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
The following is a summary of the balances with related parties as of June 30, 2017:
 
Related party
 
Description of transaction
 
Non-current –
Trade and other receivables
 
Current -
Trade and other receivables
 
Non-current -
Trade and other payables
 
Current -
Trade and other payables
 
Current –
Borrowings
Associates
 
 
 
 
 
 
 
 
 
 
 
 
Tarshop
 
Leases and/or rights of use
 
-
 
2
 
-
 
(1)
 
-
New Lipstick
 
Reimbursement of expenses
 
-
 
5
 
-
 
-
 
-
Lipstick
 
Reimbursement of expenses
 
-
 
2
 
-
 
-
 
-
Condor
 
Borrowings
 
-
 
8
 
-
 
-
 
-
Agro-Uranga S.A
 
Dividends receivables
 
-
 
8
 
-
 
-
 
-
Agrofy Gobal
 
Other receivables
 
3
 
-
 
-
 
-
 
-
Agrofy S.A.
 
Other receivables
 
-
 
13
 
-
 
-
 
-
Manibil
 
Contributions to be paid in
 
83
 
1
 
-
 
-
 
-
BHSA
 
Reimbursement of expenses
 
-
 
-
 
-
 
(1)
 
-
 
Leases and/or rights of use
 
-
 
2
 
-
 
-
 
-
 
Borrowings
 
-
 
-
 
-
 
-
 
(2)
Total Associates
 
 
 
86
 
41
 
-
 
(2)
 
(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
Joint Ventures
 
 
 
 
 
 
 
 
 
 
 
 
Cresca S.A.
 
Loans granted
 
168
 
-
 
-
 
-
 
-
NPSF
 
Reimbursement of expenses
 
-
 
1
 
-
 
-
 
-
 
Borrowings
 
-
 
-
 
-
 
-
 
(4)
 
Advertising spaces
 
-
 
-
 
-
 
(1)
 
-
 
Share based payments
 
-
 
1
 
-
 
-
 
-
 
Management fees
 
-
 
1
 
-
 
-
 
-
Quality
 
Reimbursement of expenses
 
-
 
5
 
-
 
-
 
-
Cyrsa
 
Borrowings
 
-
 
-
 
-
 
-
 
(5)
Mehadrin
 
Commissions
 
-
 
-
 
-
 
(5)
 
-
Total Joint Ventures
 
 
 
168
 
8
 
-
 
(6)
 
(9)
Other related parties
 
 
 
 
 
 
 
 
 
 
 
 
La Rural
 
Leases and/or rights of use
 
1
 
28
 
-
 
-
 
-
CAMSA and its subsidiaries
 
Reimbursement of expenses
 
-
 
5
 
-
 
(3)
 
-
 
 
Management fees
 
-
 
-
 
(935)
 
(85)
 
-
Estudio Zang, Bergel & Viñes
 
Legal services
 
-
 
-
 
-
 
(4)
 
-
Museo de los Niños
 
Leases and/or rights of use
 
-
 
1
 
-
 
-
 
-
Taaman
 
Leases and/or rights of use
 
-
 
-
 
-
 
(24)
 
-
Willifood
 
Financial operations
 
-
 
-
 
-
 
(29)
 
-
Total Other related parties
 
 
 
1
 
34
 
(935)
 
(145)
 
-
 
 
 
43
 
 
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

 
 
Related party
 
Description of transaction
 
Non-current –
Trade and other receivables
 
Current -
Trade and other receivables
 
Non-current -
Trade and other payables
 
Current -
Trade and other payables
 
Current –
Borrowings
Parent company
 
 
 
 
 
 
 
 
 
 
 
 
IFISA
 
Financial operations
 
-
 
1,283
 
-
 
-
 
-
Total Parent company
 
 
 
-
 
1,283
 
-
 
-
 
-
Directors and Senior Management
 
 
 
 
 
 
 
 
 
 
 
-
Directors and Senior Management
 
Director’s fees
 
-
 
-
 
-
 
(46)
 
-
Total Directors and Senior Management
 
 
 
-
 
-
 
-
 
(46)
 
-
Total
 
 
 
255
 
1,366
 
(935)
 
(199)
 
(11)
 
 
44
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
The following is a summary of the transactions with related parties for the three-month period ended as of September 30, 2017:
 
Related party
 
Leases and/or rights of use
 
Administration and management fees
 
Sale of goods
and/or services
 
Compensation of Directors and senior management
 
Corporate services
 
Legal services
 
Financial operations
 
Donations
Associates
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tarshop S.A.
 
5
 
-
 
-
 
-
 
-
 
-
 
-
 
-
BACS
 
3
 
-
 
-
 
-
 
-
 
-
 
-
 
-
BHSA
 
(1)
 
-
 
-
 
-
 
-
 
-
 
-
 
-
Agro-Uranga S.A.
 
-
 
-
 
2
 
-
 
-
 
-
 
-
 
-
Agrofy
 
-
 
1
 
-
 
-
 
-
 
-
 
1
 
-
Condor
 
-
 
-
 
-
 
-
 
-
 
-
 
7
 
-
Total Associates
 
7
 
1
 
2
 
-
 
-
 
-
 
8
 
-
Joint Ventures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ISPRO
 
-
 
1
 
-
 
-
 
31
 
-
 
-
 
-
Total Joint Ventures
 
-
 
1
 
-
 
-
 
31
 
-
 
-
 
-
Other related parties
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BHN Vida S.A
 
1
 
-
 
-
 
-
 
-
 
-
 
-
 
-
CAMSA and its subsidiaries
 
-
 
(30)
 
-
 
-
 
-
 
-
 
-
 
-
Austral Gold Argentina S.A.
 
-
 
1
 
-
 
-
 
-
 
-
 
-
 
-
Ramat Hanassi
 
-
 
4
 
-
 
-
 
-
 
-
 
-
 
-
Taaman
 
-
 
-
 
-
 
-
 
35
 
-
 
-
 
-
Willifood
 
-
 
-
 
-
 
-
 
70
 
-
 
-
 
-
Fundación IRSA
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
(4)
Estudio Zang, Bergel & Viñes
 
-
 
-
 
-
 
-
 
-
 
(3)
 
-
 
-
Total Other related parties
 
1
 
(25)
 
-
 
-
 
105
 
(3)
 
-
 
(4)
Parent company
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
IFISA
 
-
 
-
 
-
 
-
 
-
 
-
 
47
 
-
Total Parent company
 
-
 
-
 
-
 
-
 
-
 
-
 
47
 
-
Directors and Senior Management
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors
 
-
 
-
 
-
 
(5)
 
-
 
-
 
-
 
-
Senior Management
 
-
 
-
 
-
 
(7)
 
-
 
-
 
-
 
-
Total Directors and Senior Management
 
-
 
-
 
-
 
(12)
 
-
 
-
 
-
 
-
Total
 
8
 
(23)
 
2
 
(12)
 
136
 
(3)
 
55
 
(4)
 
 
45
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
The following is a summary of the transactions with related parties for the three-month period ended as of September 30, 2016 (recast):
 
Related party
 
Leases and/or rights of use
 
Administration and management fees
 
Sale of goods
and/or services
 
Compensation of Directors and senior management
 
Legal services
 
Financial operations
 
Donations
Associates
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tarshop
 
4
 
-
 
-
 
-
 
-
 
-
 
-
BACS
 
2
 
-
 
-
 
-
 
-
 
8
 
-
BHSA
 
1
 
-
 
-
 
-
 
-
 
(1)
 
-
Agro-Uranga S.A.
 
-
 
-
 
3
 
-
 
-
 
-
 
-
Agrofy S.A.
 
-
 
1
 
-
 
-
 
-
 
1
 
-
Adama
 
-
 
-
 
51
 
-
 
-
 
-
 
-
Total Associates
 
7
 
1
 
54
 
-
 
-
 
8
 
-
Joint Ventures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cyrsa
 
-
 
-
 
-
 
-
 
-
 
(1)
 
-
NPSA
 
(1)
 
1
 
-
 
-
 
-
 
-
 
-
Total Joint Ventures
 
(1)
 
1
 
-
 
-
 
-
 
(1)
 
-
Other related parties
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CAMSA and its subsidiaries
 
-
 
(3)
 
-
 
-
 
-
 
-
 
-
Fundación IRSA
 
-
 
-
 
-
 
-
 
-
 
-
 
(2)
Estudio Zang, Bergel & Viñes
 
-
 
-
 
-
 
-
 
(3)
 
-
 
-
Condor
 
-
 
-
 
-
 
-
 
-
 
115
 
-
LRSA
 
5
 
-
 
-
 
-
 
-
 
-
 
-
Total Other related parties
 
5
 
(3)
 
-
 
-
 
(3)
 
115
 
(2)
Parent company
 
 
 
 
 
 
 
 
 
 
 
 
 
 
IFISA
 
-
 
-
 
-
 
-
 
-
 
24
 
-
Total Parent company
 
-
 
-
 
-
 
-
 
-
 
24
 
-
Directors and Senior Management
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors
 
-
 
-
 
-
 
(51)
 
-
 
-
 
-
Senior Management
 
-
 
-
 
-
 
(5)
 
-
 
-
 
-
Total Directors and Senior Management
 
-
 
-
 
-
 
(56)
 
-
 
-
 
-
Total
 
11
 
(1)
 
54
 
(56)
 
(3)
 
146
 
(2)
 
46
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
28.
CNV General Resolution N° 622
 
As required by Section 1°, Chapter III, Title IV of CNV General Resolution N° 622, below there is a detail of the notes to the Unaudited Condensed Interim Separate Financial Statements that disclosure the information required by the Resolution in Exhibits.
 
Exhibit A - Property, plant and equipment
 
Note 9 – Investment properties
 
 
Note 10 – Property, plant and equipment
Exhibit B - Intangible assets
 
Note 12 – Intangible assets
Exhibit C - Equity investments
 
Note 8 – Investments in associates and joint ventures
Exhibit D - Other investments
 
Note 15 – Financial instruments by category
Exhibit E - Provisions
 
Note 19 – Provisions
Exhibit F – Cost of sales and services provided
 
Note 29 – Cost of sales and services provided
Exhibit G - Foreign currency assets and liabilities
 
Note 30 – Foreign currency assets and liabilities
 
47
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
29.
Cost of sales and services provided
 
Description
Biological assets
Services and other operating costs
Trading properties
Agricultural stock
Materials and supplies
Telephones and others communication equipment
Good for resale and supplies
Total as of 09.30.17
Total as of 09.30.16
(recast)
Inventories as of 06.30.17
760
-
5,783
776
53
353
3,854
  11,579
9,441
 
 
 
 
 
 
 
 
 
 
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
63
-
-
80
-
-
-
143
96
 
 
 
 
 
 
 
 
 
 
Changes in the net realizable value of agricultural products after harvest
-
-
-
41
-
-
-
41
(97)
 
 
 
 
 
 
 
 
 
 
Harvest
-
-
-
582
-
-
-
582
580
Acquisitions and classifications
17
-
347
645
2
687
8,476
10,174
8,939
Consume
-
-
-
(223)
-
-
-
(223)
(135)
Additions
-
-
27
-
-
-
-
27
3
Transfers
-
-
3
-
-
-
-
3
-
Expenses incurred
9
509
561
152
72
2,297
771
4,371
3,491
Currency translation adjustment
4
-
3
11
-
-
-
18
23
Inventories as of 09.30.17
(809)
-
(6,539)
(926)
(54)
(315)
(3,164)
    (11,807)
(9,111)
Cost as of 09.30.17
44
509
185
1,138
73
3,022
9,937
14,908
-
Cost as of 09.30.16 (recast)
48
429
173
855
389
2,608
8,728
 
13,230
 
 
 
48
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
30.
Foreign currency assets and liabilities
 
Book amounts of foreign currency assets and liabilities are as follows:
 
Item (3) / Currency
 
Amount of foreign currency (2)
 
Prevailing exchange rate (1)
 
Total as of 09.30.17
 
Amount of foreign currency (2)
 
Prevailing exchange rate (1)
 
Total as of
06.30.17
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Restricted assets
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
-
 
-
 
-
 
2
 
16.530
 
41
Total restricted assets
 
 
 
 
 
-
 
 
 
 
 
41
Trade and other receivables
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
72
 
16.53
 
1,188
 
60
 
16.53
 
995
Euros
 
8
 
20.29
 
160
 
9
 
18.85
 
172
Chilean Pesos
 
37
 
0.03
 
1
 
-
 
-
 
-
Trade and other receivables related parties
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
50
 
16.53
 
821
 
45
 
16.53
 
747
Total Trade and other receivables
 
 
 
 
 
2,170
 
 
 
 
 
1,914
Investment in financial assets
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
154
 
16.53
 
2,545
 
62
 
16.53
 
1,020
Pounds
 
1
 
23.04
 
19
 
1
 
21.49
 
18
Total Investment in financial assets
 
 
 
 
 
2,564
 
 
 
 
 
1,038
Derivative financial instruments
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
1
 
16.53
 
18
 
2
 
16.53
 
31
Total Derivative financial instruments
 
 
 
 
 
18
 
 
 
 
 
31
Cash and cash equivalents
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
281
 
16.53
 
4,648
 
326
 
16.53
 
5,387
Euros
 
2
 
20.29
 
41
 
3
 
18.85
 
49
Chilean Pesos
 
37
 
0.03
 
1
 
-
 
-
 
-
Total Cash and cash equivalents
 
 
 
 
 
4,690
 
 
 
 
 
5,436
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
94
 
16.63
 
1,555
 
78
 
16.53
 
1,300
Euros
 
18
 
20.46
 
363
 
1
 
19
 
19
Chilean Pesos
 
37
 
0.03
 
1
 
-
 
-
 
-
Trade and other payables related parties
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
2
 
16.63
 
28
 
-
 
-
 
-
Total Trade and other payables
 
 
 
 
 
1,947
 
 
 
 
 
1,319
Borrowings
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
1,248
 
16.63
 
20,753
 
1,283
 
16.63
 
21,328
Total Borrowings
 
 
 
 
 
20,753
 
 
 
 
 
21,328
 
(1)
Exchange votes of September 30, 2017 and June 30, 2017, respectively according to Banco Nación Argentina.
(2)
Considering foreign currencies those that differ from each Group’s functional currency at each year-end.
(3)
The Company uses derivative instruments as a complement in order to reduce its exposure to exchange rate movements (Note 15).
 
 
49
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
31.
Groups of assets and liabilities held for sale
 
As mentioned in Note 4.F to the Consolidated Financial Statements as of June 30, 2017, the Group has certain assets and liabilities classified as held for sale. The following table shows the main ones:
 
 
 
09.30.17
 
06.30.17
Property, plant and equipment
1,646
 
1,712
Intangible assets
19
 
19
Investments in associates
77
 
33
Deferred income tax assets
57
 
57
Employee benefits
 -
 
5
Income tax credit
 -
 
10
Trade and other receivables
867
 
688
Cash and cash equivalents
153
 
157
Total group of assets held for sale
2,819
 
2,681
Trade and other payables
1,120
 
930
Payroll and social security liabilities
124
 
148
Employee benefits
110
 
52
Deferred income tax liability
24
 
10
Borrowings
644
 
715
Total group of liabilities held for sale
2,022
 
1,855
Total net financial assets held for sale
797
 
826
 
32.
Profit from discontinued operations
 
The results from operations of Israir, Open Sky and IDB Tourism operations, equity earnings in Adama and the finance costs associated to the non-recourse loan related to it, until its sale in November 2016 and have been reclassified in the Statements of Income of Discontinued Operations.
 
 
09.30.17
 
09.30.16
(recast)
Revenues
1,362
 
900
Costs
(1,204)
 
(784)
Gross profit
158
 
116
General and administrative expenses
(57)
 
(52)
Selling expenses
(66)
 
(56)
Other operating results, net
(9)
 
7
Profit from operations
26
 
15
Share of profit of joint ventures and associates
9
 
164
Profit from operations before financing and taxation
35
 
179
Finance costs
(22)
 
(530)
Financial results, net
(22)
 
(530)
Profit / (Loss) before income tax
13
 
(351)
Income tax
 -
 
 -
Income / (Loss) for the period from discontinued operations
13
 
(351)
 
 
50
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
 
33.
CNV General Ruling N° 629/14 – Storage of documentation
 
On August 14, 2014, the CNV issued General Ruling N° 629 whereby it introduced amendments to rules related to storage and conservation of corporate books, accounting books and commercial documentation. In this sense, it should be noted that the Group has entrusted the storage of certain non-sensitive and old information to the following providers:
 
Documentation storage provider
 
Location
Bank S.A.
 
Gral. Rivas 401, Avellaneda, Province of Buenos Aires
 
 
Ruta Panamericana Km 37,5, Garín, Province of Buenos Aires
 
 
Av. Fleming 2190, Munro, Province of Buenos Aires
 
 
Carlos Pellegrini 1401, Avellaneda, Province of Buenos Aires
 
 
 
Iron Mountain Argentina S.A.
 
Av. Amancio Alcorta 2482, Autonomous City of Buenos Aires
 
Pedro de Mendoza 2143, Autonomous City of Buenos Aires
 
Saraza 6135, Autonomous City of Buenos Aires
 
Azara 1245, Autonomous City of Buenos Aires
 
Polígono industrial Spegazzini, Autopista Ezeiza Km 45, Cañuelas, Province of Buenos Aires
 
 
Cañada de Gomez 3825, Autonomous City of Buenos Aires
 
It is further noted that a detailed list of all documentation held in custody by providers, as well as documentation required in section 5 a.3) of section I, Chapter V, Title II of the RULES (N.T. 2013 as amended) are available at the registered office.
 
On February 5, 2014 there was a widely known fire in Iron Mountain’s warehouse, which company is a supplier of the Group and where Group’s documentation was being kept. Based on the internal review carried out by the Group, duly reported to the CNV on February 12, 2014, the information kept at the Iron Mountain premises that were on fire do not appear to be sensitive or capable of affecting normal operations.
 
34.
Subsequent events
 
Sale of ADS of IRSA CP
 
During October 2017, IRSA has completed the sale in the secondary market of 10,240,000 ordinary shares of IRSA CP, N.V. Ps. 1 per share, represented by American Depositary Shares ("ADSs"), representing 4 ordinary shares each, which represents approximately 8.1% of IRSA CP Company, after the transaction, IRSA’s direct and indirect interest in IRSA CP amounts to approximately 86.5%.
 
IRSA CP Dividends
 
IRSA CP Shareholders’ Meeting, held on October 31, 2017, approved among others, the distribution of a cash dividend in the amount of Ps. 680. In addition to the Ps. 310 of advanced dividends approved by the Shareholders’ Meeting held April 5, 2017. The authority to effect payment of such dividends was delegated to the Board of Directors, which on November 1, 2017 resolved to make it available to shareholders on November 14, 2017.
 
Furthermore, the Shareholders’ Meeting decided to appropriate the remaining undistributed earnings in the amount of Ps. 2,270 to a special reserve, since the statutory reserve is fully funded as provided by section 70 of Act 19,550, and section 5, chapter III, Title IV of the Argentine Securities and Exchange Commission Rules. The special reserve will be used for future dividends, new projects or pipeline projects or for any other purpose that the Company may consider in the future fiscal years, as part of a prudent and reasonable administration of the Company.
 
 
51
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
In addition, it decided to renew the empower onto the Board of Directors to expand the current US$ 500 (five hundred million US Dollars) program by an additional amount of US$ 100 (one hundred million US Dollars), in accordance with the resolutions adopted by the priors Shareholders’ Meetings on October 30, 2015 and October 31, 2016.
 
IRSA Dividends
 
IRSA Shareholders’ Meeting, held on October 31, 2017, approved among others, the distribution of a cash dividend in the amount of Ps. 1,400. The authority to effect payment of such dividends was delegated to the Board of Directors, who on November 1, 2017 resolved to make it available to shareholders on November 14, 2017.
 
Furthermore, the Shareholders’ Meeting decided to appropriate the remaining undistributed earnings in the amount of Ps. 2,081 to a special reserve, since the statutory reserve is fully funded as provided by section 70 of Act 19,550, and section 5, chapter III, Title IV of the Argentine Securities and Exchange Commission Rules. The special reserve will be used for future dividends, new projects or pipeline projects or for any other purpose that the Company may consider in the future fiscal years, as part of a prudent and reasonable administration of the Company.
 
On the other hand, it resolved to empower on the Board of Directors for the creation of a new global program for the issuance of simple NCN, either secured or unsecured or guaranteed by third parties, for a total amount of up to US$ 350 (three hundred and fifty million US Dollars) (or an equivalent amount in other currencies) before the expiration of the current program.
 
CRESUD Dividend
 
Cresud Shareholders’ Meeting, held on October 31, 2017, approved among others, the distribution of a cash dividend in the amount of Ps. 395. The authority to effect payment of such dividends was delegated to the Board of Directors, who on November 1, 2017 resolved to submit the approved dividend to the consideration of the Shareholders’ Meeting on November 14, 2017.
 
Furthermore, once the statutory reserve was set up in the amount of Ps. 30 to reach the 20% of the capital stock and the adjusted capital stock as provided by section 70 of Act 19,550 and the CNV Regulations, it resolved to appropriate the remaining balance in the amount of Ps. 1,371 to create a reserve for new projects.
 
On the other hand, it resolved to extend the Global Corporate Note Program for a maximum amount of US$ 300 (three hundred million US Dollars) which had been approved by the Shareholders’ Meeting on October 31, 2012 for a new term of five years as from the expiration date or else for any longer term as authorized by the CNV Regulations. It further ratified the extension of the issue amount by up to US$ 200 (two hundred million US Dollars) as approved by the Shareholders’ Meeting held on October 30, 2015.
 
Early cancellation of debt
 
On November 1, 2017, IDBD communicated its intention to cancel early on November 28,2017, all of the corporate notes Series L in an amount of NIS 424 (equal to Ps. 2,022 as of the close date of these Financial Statements)
 
Sale of interest FyO
 
On November 9, 2017 Cresud sold to an unrelated third party the amount of 154,929 shares of its controlled company FyO representing 9.493% of its capital stock for a consideration of US$ 3.04, which were fully paid. As a result of this sale, Cresud reduced its shareholding from 59.6% to 50.1% of the capital stock. The proceeds from the transaction that amounts to approximately Ps. 42.6 will be recorded under reserve for changes in non-controlling interests in the second quarter of fiscal year 2018.
 
 
 
52
 
 
 
REVIEW REPORT ON THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
 
 
To the Shareholders, President and Directors of
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Legal address: Moreno 877 – 23°floor
Autonomous City Buenos Aires
Tax Code No. 30-50930070-0
 
Introduction
 
 
We have reviewed the unaudited condensed interim consolidated financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria and its subsidiaries (hereinafter “the Company”) which included the unaudited condensed interim consolidated statement of financial position as of September 30, 2017 and the unaudited condensed interim consolidated statements of income and comprehensive income for the three-month period ended September 30, 2017, the unaudited condensed interimconsolidated statements of changes in shareholders’ equity and the unaudited condensed interim consolidated statements of cash flows for the three-month period then ended and selected explanatory notes.
 
The balances and other information corresponding to the fiscal year ended June 30, 2017 and the interim periods within that fiscal year are an integral part of these financial statements and, therefore, they should be considered in relation to those financial statements.
 
Management responsibility
 
 
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim consolidated financial statements in accordance with the International Financial Reporting Standards (IFRS), adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) as professional accounting standards and added by the National Securities Commission (CNV) to its regulations, as approved by the International Accounting Standard Board (IASB) and , for this reason, is responsible for the preparation and presentation of the unaudited condensed interim consolidated financial statements above mentioned in the first paragraph according to the International Accounting Standard No 34 "Interim Financial Reporting" (IAS 34).
 
 
Free translation from the original prepared in Spanish for publication in Argentina
 
REVIEW REPORT ON THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 
 
 
 
 
Scope of our review
 
Our review was limited to the application of the procedures established in the International Standard on Review Engagements ISRE 2410 "Review of interim financial information performed by the independent auditor of the entity", which was adopted as a review standard in Argentina in Technical Resolution No. 33 of the FACPCE, without modification as approved by the International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists of making inquiries of persons responsible for the preparation of the information included in the unaudited condensed interim consolidated financial statements, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the consolidated statement of financial position, the consolidated statement of income, the consolidated statement of comprehensive income and consolidated statement of cash flows of the Company.
 
Conclusion
 
Nothing came to our attention as a result of our review that caused us to believe that these unaudited condensed interim consolidated financial statements above mentioned in the first paragraph of this report have not been prepared in all material respects in accordance with International Accounting Standard 34.
 
Report on compliance with current regulations
 
In accordance with current regulations, we report about Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria that:
 
a) the unaudited condensed interim consolidated financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria are being processed for recording in the "Inventory and Balance Sheet Book", and comply, as regards those matters that are within our competence, with the provisions set forth in the Commercial Companies Law and in the corresponding resolutions of the National Securities Commission;
 
b) the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria arise from accounting records carried in all formal respects in accordance with applicable legal provisions;
 
c) we have read the Business Summary (“Reseña Informativa”) on which, as regards those matters that are within our competence, we have no observations to make;
 
 
 
 
Free translation from the original prepared in Spanish for publication in Argentina
 
REVIEW REPORT ON THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 
 
 
d) as of September 30, 2017, the debt of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria owed in favor of the Argentina Integrated Pension System which arises from accounting records and submissions amounted to Ps. 21,763,589, which was not claimable at that date.
 
 
 
Autonomous City of Buenos Aires, November 10, 2017.
 
 
 
 
 
 PRICE WATERHOUSE & CO. S.R.L.
 
 
                                             
 
(Partner)
 
 
 
Dr. Mariano C. Tomatis
 
 
 
 
 
 
 

 
 
 
 
 
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Financial Statements as of September 30, 2017 and June 30, 2017 and for the three-month periods ended September 30, 2017 and 2016
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Unaudited Condensed Interim Separate Statements of Financial Position
as of September 30, 2017 and June 30, 2017
(All amounts in millions of Argentine Pesos, except shares and per share data, and as otherwise indicated)
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Note
09.30.17
 
06.30.17
ASSETS
 
 
 
 
Non-current assets
 
 
 
 
Investment properties
7
5
 
5
Property, plant and equipment
8
844
 
825
Intangible assets
9
18
 
18
Biological assets
10
639
 
608
Investments in subsidiaries, associates and joint ventures
6
19,926
 
19,498
Deferred income tax assets
18
1,319
 
1,222
Income tax and minimum presumed income tax credit
 
84
 
84
Trade and other receivables
13
95
 
76
Total Non-current assets
 
22,930
 
22,336
Current assets
 
 
 
 
Biological assets
10
208
 
353
Inventories
11
694
 
549
Trade and other receivables
13
397
 
331
Derivative financial instruments
12
-
 
4
Restricted assets
12
2
 
35
Investment in financial assets
12
92
 
105
Cash and cash equivalents
12
44
 
41
Total Current assets
 
1,437
 
1,418
TOTAL ASSETS
 
24,367
 
23,754
SHAREHOLDERS’ EQUITY
 
 
 
 
Share capital
 
499
 
499
Treasury shares
 
3
 
3
Inflation adjustment of share capital and treasury shares
 
65
 
65
Share premium
 
659
 
659
Additional paid-in capital from treasury shares
 
20
 
20
Legal reserve
 
83
 
83
Special reserve
 
1,725
 
1,725
Other reserves
 
2,330
 
2,355
Retained earnings
 
11,652
 
11,388
TOTAL SHAREHOLDERS’ EQUITY
 
17,036
 
16,797
LIABILITIES
 
 
 
 
Non-current liabilities
 
 
 
 
Trade and other payables
15
-
 
936
Borrowings
17
2,425
 
2,368
Provisions
16
8
 
5
Total Non-current liabilities
 
2,433
 
3,309
Current liabilities
 
 
 
 
Trade and other payables
15
1,477
 
439
Payroll and social security liabilities
 
70
 
113
Borrowings
17
3,346
 
3,086
Derivative financial instruments
12
4
 
9
Provisions
16
1
 
1
Total Current liabilities
 
4,898
 
3,648
TOTAL LIABILITIES
 
7,331
 
6,957
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES
 
24,367
 
23,754
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
Alejandro G. Elsztain
Vice President II
acting as President
 
 
1
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Statements of Income
for the three-month periods beginning on July 1, 2017 and 2016
and ended September 30, 2017 and 2016
 (All amounts in millions of Argentine Pesos, except shares and per share data, and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
 
 
Note
 
09.30.17
 
09.30.16
(recast)
Revenues
 
19
 
453
 
427
Costs
 
20
 
(321)
 
(366)
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
 
 
2
 
22
Changes in net realizable value of agricultural produce after harvest
 
 
48
 
(92)
Gross Profit / (Loss)
 
 
182
 
(9)
Gain from disposal of farmlands
 
-
 
73
General and administrative expenses
   21
(48)
 
(41)
Selling expenses
   21
(109)
 
(100)
Other operating results, net
   22
(3)
 
15
Management fees
 
(30)
 
(3)
Loss from operations
 
(8)
 
(65)
Share of profit of subsidiaries, associates and joint ventures
   6
447
 
144
Profit before financing and taxation
 
 
439
 
79
Finance income
 
   23
8
 
12
Finance costs
 
   23
(291)
 
(160)
Other financial results, net
   23
11
 
25
Financial results, net
   23
(272)
 
(123)
Profit / (Loss) before income tax
 
167
 
(44)
Income tax
   18
97
 
65
Profit for the period
 
264
 
21
 
 
 
 
 
 
 
 
 
 
Profit per share attributable to equity holders of the parent during the period:
 
 
 
 
Basic
 
0.532
 
0.043
Diluted
 
0.529
 
0.042
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
Alejandro G. Elsztain
Vice President II
acting as President
 
 
2
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Statements of Comprehensive Income
for the three-month periods beginning on July 1, 2017 and 2016
and ended September 30, 2017 and 2016
 (All amounts in millions of Argentine Pesos, except shares and per share data, and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
 
 
 
 
09.30.17
 
09.30.16
(recast)
Profit for the period
264
 
  21
Other comprehensive income:
 
 
 
Items that may be reclassified subsequently to profit or loss:
 
 
 
 
Currency translation adjustment from subsidiaries, associates and joint ventures
-
 
353
Other comprehensive (loss) / income from share of changes in subsidiaries’ equity
  (27)
 
10
Other comprehensive (loss) / income for the period (i)
(27)
 
   363
Total comprehensive income for the period
237
 
 384
 
(i) Components of other comprehensive income / (loss) do not generate any impact on the income tax.
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
Alejandro G. Elsztain
Vice President II
acting as President
 
 
3
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the three-month periods ended September 30, 2017 and 2016
(All amounts in millions, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
 
 
Share capital
Treasury shares
 
Inflation adjustment of share capital and treasury shares (i)
 
Share
premium
 
Additional paid-in capital
from treasury shares
Legal
reserve
Special
reserve (ii)
Other
reserves (iii)
Retained earnings
Total Shareholders’ equity
Balance as of June 30, 2017
499
3
65
659
20
83
1,725
2,355
11,388
16,797
Profit for the period
-
-
-
-
-
-
-
-
264
264
Other comprehensive loss for the period
-
-
-
-
-
-
-
(27)
-
(27)
Total comprehensive (loss) / income for the period
-
-
-
-
-
-
-
(27)
264
237
Equity-settled compensation
-
-
-
-
-
-
-
2
-
2
Balance as of September 30, 2017
499
3
65
659
20
83
1,725
2,330
11,652
17,036
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
(i)
Includes Ps. 1 and Ps. 1 of inflation adjustment of Treasury shares as of September 30, 2017 and June 30, 2017, respectively.
(ii)
 Corresponding to General Resolution 609/12 of the National Securities Commission
(iii)
 Group’s Other reserves at September 30, 2017 are comprised as:

 
 
Cost of
treasury
shares
Reserve for
currency translation adjustment
Equity-
settled
compensation
Reserve for
 defined
 benefit plans
Hedging instruments
Reserve for the acquisition of
securities
issued by
the Company
Total Other
reserves
Balance as of June 30, 2017
(24)
2,227
102
(23)
48
25
2,355
Other comprehensive loss for the period
-
-
-
(25)
(2)
-
(27)
Total comprehensive loss for the period
-
-
-
(25)
(2)
-
(27)
Equity-settled compensation
-
-
2
-
-
-
2
Balance as of September 30, 2017
(24)
2,227
104
(48)
46
25
2,330
 
 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
Alejandro G. Elsztain
Vice President II
acting as President
 
 
4
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the three-month periods ended September 30, 2017 and 2016
(All amounts in millions, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Share capital
Treasury shares
 
Inflation adjustment of share capital and treasury shares (i)
 
Share
premium
Additional paid-in capital from treasury shares
 
Legal
reserve
Special
reserve (ii)
Other
reserves
(iii)
Retained earnings
Total Shareholders’ equity
Balance as of June 30, 2016 (recast)
495
7
65
659
16
83
1,725
1,194
9,560
13,804
Profit for the period
-
-
-
-
-
-
-
-
21
21
Other comprehensive income for the period
-
-
-
-
-
-
-
363
-
363
Total comprehensive income for the period
-
-
-
-
-
-
-
363
21
384
Equity-settled compensation
-
-
-
-
-
-
-
3
-
3
Tender offer to non-controlling shareholders
-
-
-
-
-
-
-
(205)
-
(205)
Balance as of September 30, 2016 (recast)
495
7
65
659
16
83
1,725
1,355
9,581
13,986
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
(i)
Includes Ps. 1 and Ps. 1 of inflation adjustment of Treasury shares as of September 30, 2016 and June 30, 2016, respectively.
(ii)
 Corresponding to General Resolution 609/12 of the National Securities Commission.
(iii)
Group’s Other reserves at September 30, 2016 are comprised as:
 
 
 
Cost of treasury shares
Changes in interest in subsidiaries
Reserve for currency translation adjustment
Equity-
settled
compensation
Reserve
for future dividends
Reserve for
defined benefit plans
Hedging instruments
Reserve for the acquisition of securities issued by
 the Company
Total Other
reserves
Balance as of June 30, 2016 (recast)
(32)
(21)
1,074
95
31
(6)
21
32
1,194
Other comprehensive income for the period
-
-
353
-
-
10
-
-
363
Total comprehensive income for the period
-
-
353
-
-
10
-
-
363
Equity-settled compensation
-
-
-
3
-
-
-
-
3
Changes in interest in subsidiaries
-
(205)
-
-
-
-
-
-
(205)
Balance as of September 30, 2016 (recast)
(32)
(226)
1,427
98
31
4
21
32
1,355
 
 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
Alejandro G. Elsztain
Vice President II
acting as President
 
 
5
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Statements of Cash Flows
for the three-month periods ended September 30, 2017 and 2016
(All amounts in millions of Argentine Pesos, except shares and per share data, and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
 
 
 
Note
09.30.17
 
09.30.16
(recast)
Operating activities:
 
 
 
 
Cash used in operations
14
(124)
 
(171)
Net cash used in operating activities
 
(124)
 
(171)
Investing activities:
 
 
 
 
Acquisition of interest in subsidiaries, associates and joint ventures
 
-
 
(6)
Capital contribution to subsidiaries, associates and joint ventures
6
(1)
 
-
Acquisition of property, plant and equipment
8
(25)
 
(13)
Proceeds from sale of farmlands
 
7
 
71
Acquisition of investment in financial assets
 
(208)
 
(210)
Proceeds from disposals of investment in financial assets
 
227
 
218
Loans repayments received from subsidiaries, associates and joint ventures
 
-
 
10
Advance payments
 
(4)
 
-
Sale of farmlands advances
 
69
 
-
Dividends received
 
1
 
1
Net cash generated from investing activities
 
66
 
71
Financing activities:
 
 
 
 
Payment of non-convertible notes
 
-
 
(187)
Repurchase of non-convertible notes
 
-
 
(144)
Borrowings
 
580
 
608
Payment of borrowings
 
(501)
 
(106)
Proceeds from derivative financial instruments
 
-
 
14
Payments of derivative financial instruments
 
(5)
 
-
Payments of borrowings from subsidiaries, associates and joint ventures
 
-
 
(6)
Interest paid
 
(32)
 
(74)
Net cash generated from financing activities
 
42
 
105
Net (decrease) / increase in cash and cash equivalents
 
(16)
 
5
Cash and cash equivalents at beginning of the period
 
41
 
11
Currency translation adjustment on cash and cash equivalents
 
19
 
-
Cash and cash equivalents at the end of the period
 
44
 
16
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
Alejandro G. Elsztain
Vice President II
acting as President
 
6
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements
(All amounts in millions of Argentine Pesos, except shares and per share data, and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
1.
General information
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (“Cresud” or the “Company”) was founded in 1936 as a subsidiary of Credit Foncier, a Belgian company primarily engaged in providing rural and urban loans in Argentina and administering real estate holdings foreclosed by Credit Foncier. Credit Foncier was liquidated in 1959, and as part of such liquidation, the shares of Cresud were distributed to Credit Foncier’s shareholders. From the 1960s through the end of the 1970s, the business of Cresud shifted exclusively to agricultural activities.
 
Cresud is a company organized and domiciled in the Republic of Argentina. The address of its registered office is Moreno 877, 23rd Floor, Buenos Aires, Argentina.
 
These Unaudited Condensed Interim Separate Financial Statements have been approved for issue by the Board of Directors on November 10, 2017.
 
2.
Basis of preparation of the Unaudited Condensed Interim Separate Financial Statements
 
2.1.
Basis of preparation
 
These Financial Statements have been prepared in accordance with IAS 34 "Interim Financial Reporting", therefore, should be read together with the Annual Financial Statements of the Company as of June 30, 2017, prepared in accordance with IFRS in force. Furthermore, these Financial Statements include supplementary information required by Law N° 19,550 and/or regulations of CNV. Such information is included in notes to the Financial Statements, according to IFRS.
 
These Financial Statements corresponding to the three-month periods ended as of September 30, 2017 and 2016 have not been audited. The management considers they include all necessary adjustments to fairly present the results of each period. Results for the three-month periods ended as of September 30, 2017 and 2016 do not necessarily reflect proportionally the Company’s results for the complete fiscal years.
 
2.1.a) Changes to financial statements previously issued due to change in accounting policies
 
As mentioned in Note 2 to the Consolidated Financial Statements as of June 30, 2017, during the fiscal year ended June 30, 2017 the Company’s Board of Directors decided to change the accounting policy for investment property from cost model to fair value model, as permitted under IAS 40 "investment properties". The Company believes this change reflects better the current value of its core assets and therefore provides more relevant information to Management, users of financial statements and others.
 
Therefore, the previously issued Financial Statements were retroactively changed as required by IAS 8.
 
2.1.b) Changes in presentation of financial statements previously issued due to change in accounting policies
 
Expenses relating to the agricultural activity include items as planting, harvesting, irrigation, agrochemicals, fertilizers, veterinary services and others. The Company chose not to continue to charge these costs to income as they are incurred; instead, it capitalized them as part of the cost of biological assets. The Company believes this change will help to better understand the performance of the agribusiness activity and therefore provides more relevant information to Management, users of the Financial Statements and others.
 
7
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
The Company has therefore retroactively changed the previously issued Consolidated Financial Statements as required by IAS 8. There is no impact on the total and subtotal amounts of the financial statements.
 
The tables below include reconciliations between the Statements of Comprehensive Income for the three-month period ended September 30, 2016 as they were originally issued, and these Financial Statements (recast). There is no impact on the relevant total amounts in the Statement of Cash Flows.
 
Statement of Income as of September 30, 2016:
 
 
09.30.16
(as originally issued)
 
09.30.16 (adjustments)
 
09.30.16 (recast)
Revenues
 
427
 
-
 
427
Costs
 
(581)
 
215
a)
(366)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
 
237
 
(215)
a)
22
Changes in net realizable value of agricultural products after harvest
 
(92)
 
-
 
(92)
Gross loss
 
(9)
 
-
 
(9)
Gain from disposal of farmlands
73
 
-
 
73
General and administrative expenses
(41)
 
-
 
(41)
Selling expenses
(100)
 
-
 
(100)
Other operating results, net
17
 
(2)
 
15
Management fees
-
 
(3)
b)
(3)
Loss from operations
(60)
 
(5)
 
(65)
Share of (loss) / profit in subsidiaries, associates and joint ventures
(368)
 
512
c)
144
(Loss) / Profit before financing and taxation
 
(428)
 
507
 
79
Finance income
 
12
 
-
 
12
Finance costs
 
(160)
 
-
 
(160)
Other financial results, net
25
 
-
 
25
Financial results, net
(123)
 
-
 
(123)
Loss before income tax
(551)
 
507
 
(44)
Income tax
64
 
1
d)
65
(Loss) / Profit for the period
(487)
 
508
 
21
 
(Loss) / Profit per share attributable to equity holders of the parent during the period:
 
 
 
 
 
Basic
(0.980)
 
1.023
 
0.043
Diluted
(0.980)
 
1.022
 
0.042
 
(Loss) / Profit for the period
(487)
 
 
508
 
21
Other comprehensive (loss) / income:
 
 
 
 
 
Items that may be reclassified subsequently to profit or loss:
 
 
 
 
 
 
Currency translation adjustment from subsidiaries, associates and joint ventures
330
 
 
23
e)
353
 
Other comprehensive income from share of changes in subsidiaries’ equity
10
 
 
-
 
10
Other comprehensive income for the period (i)
340
 
 
23
 
363
Total comprehensive (loss) / income for the period
 
(147)
 
531
 
384
 
Explanation of the changes in the Separate Statement of Comprehensive Income and Other Comprehensive Income
 
a)
It corresponds to changes in presentation of costs of production Note 2.1.b).
b)
It corresponds to the re-measurement of management fees.
c)
Changes in share of profit / (loss) in associates and joint ventures after applying the change to equity method valuation implemented by the Company.
d)
It represents the tax impact of the changes in accounting policies.
e)
It pertains to exchange differences in subsidiaries, associates and joint ventures following application of the same accounting policy implemented by the Company.
 
8
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
2.2.
Significant accounting policies
 
The accounting policies applied in the preparation of these Unaudited Condensed Interim Financial Statements are consistent with those applied in the Annual Financial Statements as of June 30, 2017, except for the changes mentioned in Note 2.1.a) and 2.1.b).
 
2.3.
Use of estimates
 
The preparation of financial statements at a certain date requires the Management to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Future results might differ from the estimates and evaluations made at the date of preparation of these Unaudited Condensed Interim Separate Financial Statements.
 
In the preparation of these Unaudited Condensed Interim Separate Financial Statements, the significant judgments made by Management in applying the Company’s accounting policies and the main sources of uncertainty were the same applied by the Company in the preparation of the Separate Financial Statements for the fiscal year ended June 30, 2017, except for changes in provisions for income tax, for legal claims and for doubtful accounts.
 
3.
Seasonal effects on operations
 
The operations of the Company are also subject to seasonal effects. The harvests and sale of grains (corn, soybean and sunflower) generally take place between January and September every year. Wheat is generally harvested between November and February every year. However, milk production is generally larger during the second quarter, when conditions are more favorable. As a result, there may be material fluctuations in the agricultural business results each quarter.
4.
Acquisitions and disposals
 
See summary of acquisitions and additional disposals of the Company for the three-month period ended September 30, 2017 in Note 4 to Unaudited Condensed Interim Consolidated Financial Statements.
 
5.
Financial risk management and fair value estimates
 
5.1.            
Financial risk
 
The Company’s activities are exposed to several financial risks, market risk (including exchange rate risk, interest rate risk and price risk), credit risk, liquidity risk and capital risk.
 
The Unaudited Condensed Interim Separate Financial Statements do not include all the information and disclosures of the risk management, so they should be read together with the Annual Separate Financial Statements as of June 30, 2017. There have been no significant changes in the risk management or risk management policies applied by the Company since the fiscal year.
 
5.2.            
Fair value estimates
 
Since June 30, 2017, to the balance sheet date, there have been no significant changes in business or economic circumstances affecting the fair value of the Company's financial assets, liabilities or biological assets (either measured at fair value or amortized cost). Nor there have been transfers between the several hierarchies used in estimating the fair value of the Company’s financial instruments, or reclassifications among their respective categories.
 
 
9
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
6.
Information about principal subsidiaries, associates and joint ventures
 
The Company conducts its business through several subsidiaries, associates and joint ventures.
 
Set out below are the changes in Company’s investment in subsidiaries, associates and joint ventures for the three-month period ended September 30, 2017 and for the fiscal year ended June 30, 2017:
 
 
09.30.17
 
06.30.17
Beginning of the period / year adjusted
19,498
 
15,773
Balance incorporated by merger with Cactus
-
 
(5)
Acquisition of subsidiaries (i)
-
 
12
Capital contribution
12
 
113
Disposal of interest in subsidiaries
-
 
9
Share of profit of subsidiaries, associates and joint ventures
447
 
2,511
Other comprehensive (loss) / income from share of changes in subsidiaries’ equity
(27)
 
31
Foreign exchange gains
-
 
1,153
Equity-settled compensation
-
 
8
Dividends distributed
(4)
 
(107)
End of the period / year
19,926
 
19,498
 
       (i)
Includes the effect of changes in subsidiaries as consequence of repurchase of equity interest.
 
See changes in Company’s investment in associates and joint ventures for the three-month period ended September 30, 2017 and for the year ended June 30, 2017 in Note 8 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
10
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Issuer and type
of securities
Class
Amount
Value recorded as of 09.30.17
 Value recorded as of 06.30.17
Market value as of 09.30.17
Issuer's information
Interest in common Shares
Main
 activity
Place of business / country of incorporation
Last financial statement issued
Common Shares (nominal value)
Income (loss) for the period
Shareholders' equity
 
Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Brasilagro
Shares
23,291,500
1,642
1,459
Rs. 13.25
Agricultural
Brazil
875
135
3,792
43.29%
 
Higher value
 
187
172
 
 
 
 
 
 
 
 
Goodwill
 
14
13
 
 
 
 
 
 
 
 
 
 
1,843
1,644
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agropecuaria Santa Cruz de la Sierra S.A.
Shares
264,937,972
592
579
Not publicly traded
Agricultural
Uruguay
265
(4)
434
100.00%
(formerly Doneldon S.A.)
Intergroup transactions
 
(158)
(158)
 
 
 
434
421
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Futuros y Opciones.Com S.A.
Shares
972,612
64
52
Not publicly traded
Brokerage
Argentina
2
21
108
59.59%
 
 
 
64
52
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amauta Agro S.A. (formerly FyO Trading S.A.)
Shares
505,603
1
1
Not publicly traded
Brokerage
Argentina
23
2
27
2.20%
 
 
 
1
1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Helmir S.A.
Shares
90,624,298
537
513
Not publicly traded
Investment
Uruguay
91
23
537
100.00%
 
Intergroup transactions
 
(9)
(9)
 
 
 
528
504
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sociedad Anónima Carnes Pampeanas S.A.
Shares
277,634,288
18
31
Not publicly traded
Agroindustrial
Argentina
279
(24)
18
99.46%
 
 
 
18
31
 
 
 
 
 
 
 
 
 
11
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Issuer and type
of securities
Class
Amount
Value recorded as of 09.30.17
 Value recorded as of 06.30.17
Market value as of 09.30.17
Issuer's information
 
Main
activity
Place of business /
country of incorporation
Last financial statement issued
Interest in common Shares
Common Shares (nominal value)
Income (loss) for the period
Shareholders' equity
 
 
 
 
 
 
 
 
 
 
 
 
 
IRSA Inversiones y Representaciones
Shares
364,599,461
16,957
16,761
43.70
Real State
Argentina
575
622
26,796
63.38%
Sociedad Anónima
Higher value
 
27
24
 
 
 
 
 
 
 
 
Goodwill
 
14
14
 
 
 
 
 
 
 
 
 
 
16,998
16,799
 
 
 
 
 
 
 
Total Subsidiaries
 
 
19,886
19,452
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Associates
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Warehousing and Brokerage
 
 
 
 
 
Granos Olavarría S.A.
Shares
11,264
1
1
Not publicly traded
Argentina
1
9
67
2.20%
 
 
 
1
1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agrouranga S.A.
Shares
893,069
28
34
Not publicly traded
Agricultural
Argentina
3
(6)
76
35.72%
 
Higher value
 
11
11
 
 
 
 
 
 
 
 
 
39
45
 
 
 
 
 
 
 
Total Associates
 
 
40
46
 
 
 
 
 
 
 
Total Investments in subsidiaries, associates and joint ventures as of 09.30.17
 
 
19,926
-
 
 
 
 
 
 
 
Total Investments in subsidiaries, associates and joint ventures as of 06.30.17
 
 
-
19,498
 
 
 
 
 
 
 
 
 
12
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
7.
Investment properties
 
Changes in Company’s investment properties for the three-month period ended September 30, 2017 and for the fiscal year ended June 30, 2017 were as follows:
 
 
09.30.17
 
06.30.17
Beginning of the period / year
5
 
100
Reclassification to property, plant and equipment
-
 
(96)
Changes in fair value
-
 
1
End of the period / year
5
 
5
 
The following amounts have been recognized in the statement of income:
 
 
09.30.17
 
09.30.16
(recast)
Rental and service income

  -
 
1
Direct operating expenses

  -
 
2
 
8.
Property, plant and equipment
 
Changes in Company’s property, plant and equipment for the three-month period ended September 30, 2017 and for the fiscal year ended June 30, 2017 were as follows:
 
 
Owner-occupied farmland (ii)
 
 
Others
 
 
Total
 
Year ended June 30, 2017:
 
 
 
 
 
 
Opening net book amount
645
 
22
 
667
Additions 
79
 
18
 
97
Disposals 
(15)
 
-
 
(15)
Reclassifications of investment properties 
96
 
-
 
96
Depreciation charges (i) 
(13)
 
(7)
 
(20)
Closing net book amount 
792
 
33
 
825
 
At June 30, 2017:
 
 
 
 
 
 
Costs 
869
 
68
 
937
Accumulated depreciation 
(77)
 
(35)
 
(112)
Net book amount 
792
 
33
 
825
 
Period ended September 30, 2017:
 
 
 
 
 
Opening net book amount 
792
 
33
 
825
Additions 
20
 
5
 
25
Depreciation charges (i) 
(4)
 
(2)
 
(6)
Closing net book amount 
 
808
 
36
 
844
At September 30, 2017:
 
 
 
 
 
 
Costs 
889
 
73
 
962
Accumulated depreciation 
(81)
 
(37)
 
(118)
Net book amount 
808
 
36
 
844
 
(i)
For the fiscal years ended September 30, 2017 and June 30, 2017, the depreciation expense of property, plant and equipment has been charged as follows: Ps. 1 and Ps. 6 in "Costs", in the Statement of income"; Ps. 5 and Ps. 13 were capitalized as part of the biological assets costs.
(ii)
Includes farms, buildings and facilities of farmlands properties.
 
 
 
 
 
 
13
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
9.
Intangible assets
 
Changes in Company’s intangible assets for the three-month period ended as of September 30, 2017 and for the year ended as of June 30, 2017 were as follows:
 

 
 
 
Computer software
 
Rights of use
 
Total
Net book amount as of June 30, 2016 (recast)
1
 
16
 
17
Additions
2
 
-
 
2
Amortization charges (i)
(1)
 
-
 
(1)
Net book amount as of June 30, 2017
2
 
16
 
18
Costs
3
 
20
 
23
Accumulated amortization
(1)
 
(4)
 
(5)
Net book amount as of June 30, 2017
2
 
16
 
18
Additions
-
 
-
 
-
Amortization charges (i)
-
 
-
 
-
Net book amount as of September 30, 2017
2
 
16
 
18
Costs
3
 
20
 
23
Accumulated amortization
(1)
 
(4)
 
(5)
Net book amount as of September 30, 2017
2
 
16
 
18
 
 
(i)
Amortization charges are included in “General and administrative expenses” in the Statement of Income. There is no impairment charges for any of the years presented.
 
10.
Biological assets
 
Changes in the Company’s biological assets for the three-month period ended as of September 30, 2017 and for the year ended as of June 30, 2017 were as follows:
 
 
09.30.17
 
06.30.17
Beginning of the period / year
961
 
919
Increase due to purchases
5
 
31
Initial recognition and changes in the fair value of biological assets
(14)
 
57
Decrease due to harvest
(341)
 
(941)
Decrease due to sales
(44)
 
(174)
Decrease due to consumption
-
 
(3)
Costs for the year
280
 
1,072
End of the period / year
847
 
961
 
 
The following tables present the Company’s biological assets that are measured at fair value as of September 30, 2017 and June 30, 2017 and their allocation to the fair value hierarchy:
 
 
 
 
09.30.17
 
Classification
Level 1
 
Level 2
 
Level 3
 
Total
Dairy cattle
Production
-
 
41
 
-
 
41
Breeding cattle
Production
-
 
574
 
-
 
574
Other cattle
Production
-
 
14
 
-
 
14
Other biological assets (i)
Production
10
 
-
 
-
 
10
Total non-current biological assets
 
10
 
629
 
-
 
639
 
 
 
 
 
 
 
 
 
Breeding cattle
Consumable
-
 
94
 
-
 
94
Sown land-crops
Production
94
(i)
-
 
19
 
113
Other cattle
Consumable
-
 
1
 
-
 
1
Total current biological assets
 
94
 
95
 
19
 
208
Total biological assets
 
104
 
724
 
19
 
847
 
 
 
 
14
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
 
06.30.17
 
Classification
Level 1
 
Level 2
 
Level 3
 
Total
Dairy cattle
Production
-
 
40
 
-
 
40
Breeding cattle
Production
-
 
544
 
-
 
544
Other cattle
Production
-
 
14
 
-
 
14
Other biological assets (i)
Production
10
 
-
 
-
 
10
Total non-current biological assets
 
10
 
598
 
-
 
608
 
 
 
 
 
 
 
 
 
Breeding cattle
Consumable
-
 
98
 
-
 
98
Other cattle
Consumable
-
 
1
 
-
 
1
Sown land-crops
Production
18
(i)
-
 
236
 
254
Total current biological assets
 
18
 
99
 
236
 
353
Total biological assets
 
28
 
697
 
236
 
961
 
 
(i)
Biological assets that have no significant growth, valued at cost, since it is considered that this value is similar to fair value.
 
The following table presents the changes in Level 3 biological assets for the three-month period ended September 30, 2017 and for the year ended June 30, 2017:
 
 
Sown land-crops with significant biological growth
 
As of June 30, 2016 (recast)
356
Initial recognition and changes in the fair value of biological assets
47
Decrease due to harvest
(941)
Costs for the year
774
As of June 30, 2017
236
Initial recognition and changes in the fair value of biological assets
8
Decrease due to harvest
(341)
Costs for the year
116
As of September 30, 2017
19
 
When no quoted prices are available in an active market, values are based on recognized valuation methods. The company uses a range of valuation models for the measurement of Level 2 and Level 3 biological assets.
 
During the three-month period ended September 30, 2017 and the year ended June 30, 2017 there have been no transfers between the several tiers used in estimating the fair value of the Company’s biological assets, or reclassifications among their respective categories.
 
See information on valuation processes used by the entity in Note 14 to the Consolidated Financial Statements as of June 30, 2017.
 
As of September 30, 2017 and June 30, 2017, the better and maximum use of biological assets shall not significantly differ from the current use.
 
11.
Inventories
 
Breakdown of Company’s inventories as of September 30, 2017 and June 30, 2017 are as follows:
 
 
09.30.17
 
06.30.17
Current
 
 
 
Crops
412
 
294
Materials and supplies
167
 
121
Seeds and fodders
115
 
134
Total inventories
694
 
549
 
As of September 30, 2017 and June 30, 2017 the cost of inventories recognized as expense amounted to Ps. 243 and Ps. 801, respectively and they have been included in “Costs”.
 
 
15
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
12.
Financial instruments by category
 
Determining fair values
 
See determination of the fair value of the Company's financial instruments in Note 16 to the Annual Consolidated Financial Statements as of June 30, 2017.
 
The following tables present the Company’s financial assets and financial liabilities that are measured at fair value as of September 30, 2017 and June 30, 2017 and their allocation to the fair value hierarchy:
 
 
Financial assets at amortized cost
 
Financial assets at fair value through profit or loss
 
Subtotal financial assets
 
Non-financial assets
 
Total
September 30, 2017
 
 
Level 1
Level 2
Level 3
 
 
 
 
 
 
Assets as per statement of financial position
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding allowance for doubtful account of trade and other receivables) (Note 13)
295
 
-
-
-
 
295
 
206
 
501
Investment in financial assets:
 
 
 
 
 
 
 
 
 
 
 
 - Mutual funds
-
 
92
-
-
 
92
 
-
 
92
Restricted assets (i)
2
 
-
-
-
 
2
 
-
 
2
Cash and cash equivalents:
 
 
 
 
 
 
 
 
 
 
 
 - Cash on hand and at bank
4
 
-
-
-
 
4
 
-
 
4
 - Short-term investments
-
 
40
-
-
 
40
 
-
 
40
Total
301
 
132
-
-
 
433
 
206
 
639
 
(i) Corresponds to the employee capitalization plan.
 
 
Financial liabilities at amortized cost
 
Financial liabilities
at fair value
 
Subtotal financial liabilities
 
Non-financial liabilities
 
Total
Liabilities as per statement of financial position
 
 
Level 1
Level 2
Level 3
 
 
 
 
 
 
Trade and other payables (Note 15)
 
1,362
 
 
-
 
-
-
 
1,362
 
115
 
1,477
Borrowings (excluding finance lease liabilities) (Note 17)
 
5,769
 
-
-
-
 
5,769
 
-
 
5,769
Finance leases (Note 17)
 
2
 
-
-
-
 
2
 
-
 
2
Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 
 - Crops options
 
-
 
1
-
-
 
1
 
-
 
1
- Crops futures
 
-
 
3
-
-
 
3
 
-
 
3
Total
 
7,133
 
4
-
-
 
7,137
 
115
 
7,252
 
 
Financial assets at amortized cost
 
Financial assets at fair value through profit or loss
 
Subtotal financial assets
 
Non-financial assets
 
Total
June 30, 2017
 
 
Level 1
Level 2
Level 3
 
 
 
 
 
 
Assets as per statement of financial position
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding allowance for doubtful account of trade and other receivables) (Note 13)
225
 
-
-
-
 
225
 
191
 
416
Investment in financial assets:
 
 
 
 
 
 
 
 
 
 
 
 - Mutual funds
-
 
105
-
-
 
105
 
-
 
105
Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 
 - Crops future contracts
-
 
4
-
-
 
4
 
-
 
4
Restricted assets (i)
35
 
-
-
-
 
35
 
-
 
35
Cash and cash equivalents:
 
 
 
 
 
 
 
 
 
 
 
 - Cash on hand and at bank
17
 
-
-
-
 
17
 
-
 
17
 - Short-term investments
-
 
24
-
-
 
24
 
-
 
24
Total
277
 
133
-
-
 
410
 
191
 
601
(i) Corresponds to the employee capitalization plan.
 
 
16
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Financial liabilities
at amortized cost
 
Financial liabilities
at fair value
 
Subtotal financial liabilities
 
Non-financial liabilities
 
Total
Liabilities as per statement of financial position
 
 
Level 1
Level 2
Level 3
 
 
 
 
 
 
Trade and other payables (Note 15)
 
1,351
 
 
-
-
-
 
1,351
 
24
 
1,375
Borrowings (excluding finance lease liabilities) (Note 17)
 
5,452
 
-
-
-
 
5,452
 
-
 
5,452
Finance leases (Note 17)
 
2
 
-
-
-
 
2
 
-
 
2
Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 
 - Foreign-currency contracts
 
-
 
9
-
-
 
9
 
-
 
9
Total
 
6,805
 
9
-
-
 
6,814
 
24
 
6,838
 
When no quoted prices are available in an active market, fair values (particularly with derivatives) are based on recognized valuation methods. The Company uses a range of valuation models for the measurement of Level 2 and Level 3 instruments, details of which may be obtained from Note 16 to the Consolidated Financial Statements as of June 30, 2017.
 
13.
Trade and other receivables
 
Breakdown of the Company’s trade and other receivables as of September 30, 2017 and June 30, 2017 are as follows:
 
 
09.30.17
 
06.30.17
 
Non-current
 
Current
 
Total
 
Non-current
 
Current
 
Total
Loans
-
 
-
 
-
 
2
 
-
 
2
Prepayments
-
 
94
 
94
 
-
 
84
 
84
Tax credits
92
 
13
 
105
 
74
 
24
 
98
Loans
3
 
9
 
12
 
-
 
8
 
8
Advance payments
-
 
7
 
7
 
-
 
9
 
9
Others
-
 
18
 
18
 
-
 
19
 
19
Total other receivables
95
 
141
 
236
 
76
 
144
 
220
Receivables from sale of agricultural products and services
-
 
101
 
101
 
-
 
63
 
63
Debtors under legal proceedings
-
 
9
 
9
 
-
 
9
 
9
Less: allowance for doubtful accounts
-
 
(9)
 
(9)
 
-
 
(9)
 
(9)
Total trade receivables
-
 
101
 
101
 
-
 
63
 
63
Related parties (Note 25)
-
 
155
 
155
 
-
 
124
 
124
Total trade and other receivables
95
 
397
 
492
 
76
 
331
 
407
 
The fair value of current trade and other receivables approximate their respective carrying amounts because, due to their short-term nature, as the impact of discounting is not considered significant. Fair values are based on discounted cash flows (Level 2 of fair value hierarchy).
 
The carrying amounts of the Company’s trade and other receivables denominated in foreign currencies are detailed in Note 28.
 
Trade receivables are generally presented in the statement of financial position net of allowances for doubtful receivables. Impairment policies and procedures by type of receivables are discussed in detail in Note 2.16 to the Consolidated Financial Statements as of June 30, 2017.
 
Movements on the Company’s allowance for doubtful accounts are as follows:
 
 
09.30.17
 
06.30.17
Beginning of the period / year
 
9
 
8
Charges
 
-
 
1
End of the period / year
 
9
 
9
 
The addition and release of allowance for doubtful accounts have been included in “Selling expenses” in the Unaudited Condensed Interim Separate Statement of Income (Note 21). Amounts charged to the provision account are generally written off when there is no expectation of recovering additional cash.
 
 
17
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
14.
Cash flow information
 
Following is a detailed description of cash flows used in the Company’s operations for the three-month periods ended as of September 30, 2017 and 2016:
 
 
09.30.17
 
09.30.16
(recast)
Profit for the period
264
 
21
Adjustments for:
 
 
 
Income tax
(97)
 
(65)
Depreciation and amortization
2
 
2
Gain from disposal of farmlands
-
 
(73)
Share based payments
-
 
1
Unrealized loss / (gain) from derivative financial instruments of commodities
3
 
(18)
Gain from derivative financial instruments (except commodities)
(3)
 
(8)
Gain from disposal and release of investment properties
-
 
(1)
Changes in fair value of financial assets at fair value through profit or loss
(8)
 
(1)
Accrued interest, net
43
 
65
Unrealized initial recognition and changes in the fair value of biological assets
(21)
 
(132)
Changes in net realizable value of agricultural products after harvest
(48)
 
92
Provisions
86
 
48
Gain from repurchase of Non-convertible Notes
-
 
(16)
Loss from disposal of associates, subsidiaries and joint ventures
-
 
2
Share of profit in subsidiaries, associates and joint ventures
(447)
 
(144)
Unrealized foreign exchange loss, net
205
 
63
Changes in operating assets and liabilities:
 
 
 
Decrease in biological assets
139
 
381
Increase in inventories
(96)
 
(193)
Increase in trade and other receivables
(93)
 
(139)
Decrease / (Increase) in derivative financial instruments
5
 
(1)
Decrease in trade and other payables
(16)
 
(24)
Decrease in payroll and social security liabilities
(42)
 
(31)
Net cash used in operating activities before income tax paid
(124)
 
(171)
 
The following table shows a detail of non-cash transactions occurred in the three-month periods ended as of September 30, 2017 and 2016:
 
 
09.30.17
 
09.30.16
(recast)
Non-cash activities
 
 
 
Dividends not collected
(3)
 
(10)
Decrease of interest in subsidiaries, associates and joint venture by exchange differences on translating foreign operations
-
 
(353)
Increase of interest in subsidiaries, associates and joint ventures by a decrease in trade and other receivables
(11)
 
-
Increase of interest in subsidiaries, associates and joint ventures through reserve for share-based compensation
1
 
2
Increase in trade and other receivables through a decrease in property, plant and equipment
-
 
(15)
 
 
18
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
15.
Trade and other payables
 
The detail of the Company’s trade and other payables as of September 30, 2017 and June 30, 2017 are as follows:
 
 
09.30.17
 
06.30.17
 
Non-current
 
Current
 
Total
 
Non-current
 
Current
 
Total
Tax on shareholders’ personal assets
-
 
-
 
-
 
1
 
-
 
1
Taxes payable
-
 
27
 
27
 
-
 
19
 
19
Others
-
 
2
 
2
 
-
 
37
 
37
Total other payables
-
 
29
 
29
 
1
 
56
 
57
Trade payables
-
 
133
 
133
 
-
 
80
 
80
Provisions
-
 
157
 
157
 
-
 
181
 
181
Sales, rent and services payments received in advance
-
 
88
 
88
 
-
 
4
 
4
Total trade payables
-
 
378
 
378
 
-
 
265
 
265
Related parties (Note 25)
-
 
1,070
 
1,070
 
935
 
118
 
1,053
Total trade and other payables
-
 
1,477
 
1,477
 
936
 
439
 
1,375
 
The fair value of trade and other payables approximate their respective carrying amounts due to their short-term nature, as the impact of discounting is considered as not significant. Fair values are based on discounted cash flows (Level 2 of fair value hierarchy).
 
Book value of trade and other payables denominated in foreign currencies are detailed in Note 28.
 
16.
Provisions
 
The table below shows the movements in Company's provisions categorized by type of provision:
 
 
Labor and tax claims and other claims
 
 
Investments in subsidiaries, associates and joint ventures (i)
 
 
Total
June 30, 2016 (recast)
7
 
 
3
 
10
Additions
(1)
 
 
-
 
(1)
Used during the period
-
 
 
(3)
 
(3)
As of June 30, 2017
6
 
 
-
 
6
 
Additions
3
 
-
 
3
As of September 30, 2017
9
 
 
-
 
9
(i) Corresponds to equity interests in subsidiaries, associates and joint ventures with negative equity.
 
The breakdown of total provisions is as follows:
 
 
09.30.17
 
06.30.17
Non-current
8
 
5
Current
1
 
1
 
9
 
6
 
 
 
19
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
17.
Borrowings
 
The detail of the Company’s borrowings as of September 30, 2017 and June 30, 2017 is as follows:
 
 
09.30.17
 
06.30.17
 
Non-current
 
Current
 
Total
 
Non-current
 
Current
 
Total
Non-convertible notes
1,742
 
1,271
 
3,013
 
1,674
 
1,222
 
2,896
Bank loans and others
682
 
1,988
 
2,670
 
693
 
1,853
 
2,546
Finance leases obligations
1
 
1
 
2
 
1
 
1
 
2
Bank overdrafts
-
 
86
 
86
 
-
 
10
 
10
Total borrowings
2,425
 
3,346
 
5,771
 
2,368
 
3,086
 
5,454
 
 
 
 
 
 
 
 
 
 
 
 
Value as of
 
 
Secured /
Unsecured
 
 
Currency
 
 
Fixed / Floating
 
 
Effective
interest rate %
 
 
Nominal
 value
 
 
09.30.17
 
 
06.30.17
Non-current
 
 
 
 
 
 
 
 
 
 
 
 
 
CRESUD NCN Class XVI due 2018 (ii)
Unsecured
 
US$
 
Fixed
 
1.50 %
 
109
 
804
 
772
CRESUD NCN Class XVIII due 2019 (iii)
Unsecured
 
US$
 
Fixed
 
4.00%
 
34
 
565
 
544
CRESUD NCN Class XXII due 2019 (iv)
Unsecured
 
US$
 
Fixed
 
4.00%
 
22
 
373
 
358
Loan from Banco Ciudad
Unsecured
 
US$
 
Floating
 
Libor + 300 bps or 6% (the higher)
 
15
 
-
 
152
Loan from Banco Río
Unsecured
 
US$
 
Fixed
 
5.60%
 
40
 
524
 
541
Loan from Banco Ciudad
Unsecured
 
US$
 
Floating
 
Libor + 300 bps or 6% (the higher)
 
11.4
 
158
 
-
Finance lease obligations
Secured
 
US$
 
Fixed
 
8.75%
 
-
 
1
 
1
Total non-current borrowings
 
 
 
 
 
 
 
 
 
 
2,425
 
2,368
 
 
 
 
 
 
 
 
 
 
 
 
Value as of
 
 
Secured /
Unsecured
 
 
Currency
 
Fixed / Floating
 
Effective
interest rate %
 
Nominal
value
 
09.30.17
 
 
06.30.17
Current
 
 
 
 
 
 
 
 
 
 
 
 
 
CRESUD NCN Class XIV due 2018 (i)
Unsecured
 
US$
 
Fixed
 
1.50%
 
32
 
457
 
439
CRESUD NCN Class XVI due 2018 (ii)
Unsecured
 
US$
 
Fixed
 
1.50 %
 
109
 
812
 
781
CRESUD NCN Class XVIII due 2019 (iii)
Unsecured
 
US$
 
Fixed
 
4.00%
 
34
 
3
 
3
CRESUD NCN Class XXII due 2019
Unsecured
 
US$
 
Fixed
 
4.00%
 
22
 
(1)
 
(1)
Loan from Banco Ciudad
Unsecured
 
US$
 
Floating
 
Libor + 300 bps
 or 6% (the higher)
 
11.4
 
42
 
43
Loan from Banco Ciudad
Unsecured
 
US$
 
Fixed
 
2.00%
 
4
 
70
 
66
Loan from Banco de La Pampa
Unsecured
 
Ps.
 
Floating
 
 
Rate Survey PF 30-59 days
 
20
 
-
 
4
Loans from Banco de la Provincia de Buenos Aires
Unsecured
 
US$
 
Fixed
 
2.10%
 
5
 
86
 
83
Loans from Banco de la Provincia de Buenos Aires
Unsecured
 
US$
 
Fixed
 
2.25%
 
5
 
95
 
83
Loans from Banco de la Provincia de Buenos Aires
Unsecured
 
US$
 
Fixed
 
1.70%
 
2.8
 
49
 
47
Loans from Banco de la Provincia de Buenos Aires
Unsecured
 
US$
 
Fixed
 
2.00%
 
7.8
 
135
 
130
Loans from Banco de la Provincia de Buenos Aires
Unsecured
 
US$
 
Fixed
 
2.10%
 
18
 
311
 
298
Loan from Banco Río
Unsecured
 
US$
 
Fixed
 
2.00%
 
10
 
173
 
167
Loan from Banco Río
Unsecured
 
US$
 
Fixed
 
5.60%
 
40
 
169
 
113
Loan from Banco ICBC
Unsecured
 
US$
 
Fixed
 
2.45%
 
20
 
351
 
335
Loan from Banco ITAU
Unsecured
 
US$
 
Fixed
 
1.65%
 
6
 
104
 
100
Loan from Banco Galicia
Unsecured
 
US$
 
Fixed
 
1.30%
 
5
 
86
 
82
Loan from Banco Galicia
Unsecured
 
US$
 
Fixed
 
1.30%
 
12
 
208
 
198
Related parties borrowings (Note 25)
Unsecured
 
US$
 
Fixed
 
4.21%
 
5
 
109
 
104
Bank overdrafts
Unsecured
 
Ps.
 
Fixed
 
29.17%
 
-
 
86
 
10
Finance lease obligations
Secured
 
US$
 
Fixed
 
8.75%
 
-
 
1
 
1
Total current borrowings
 
 
 
 
 
 
 
 
 
 
3,346
 
3,086
Total borrowings
 
 
 
 
 
 
 
 
 
 
5,771
 
5,454
(i)
Includes an outstanding balance of Ps. 33 and Ps. 31 with ERSA as of September 30, 2017 and June 30, 2017.
(ii)
 Includes an outstanding balance of Ps. 14, Ps. 171 and Ps. 18 with ERSA, IRSA CP and PAMSA, respectively, as of September 30, 2017 and includes Ps. 14, Ps. 163 and Ps. 18 with ERSA, IRSA CP and PAMSA, respectively, as of June 30, 2017.
(iii)
Includes an outstanding balance of Ps. 9 and Ps. 8 with IRSA CP as of September 30, 2017 and June 30, 2017.
(iv)
Includes an outstanding balance of Ps. 18 and Ps. 17 with IRSA CP as of September 30, 2017 and June 30, 2017.
 
20
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
The fair value of current borrowings at fixed-rate and current and non-current borrowings at floating-rate equals their carrying amount, as the impact of discounting is not significant. The fair value of all debts that are not quoted in the market are valued at their technical value that is nominal value plus accrued interest.
 
Book value of borrowings denominated in foreign currencies is detailed in Note 28.
 
The fair values of non-current borrowings at fixed rate (excluding finance leases) are as follows:
 
 
09.30.17
 
06.30.17
CRESUD NCN Class XVI due 2018
1,822
 
1,767
CRESUD NCN Class XVIII due 2019
563
 
557
CRESUD NCN Class XXII due 2019
384
 
378
Loan from Banco Río
703
 
167
Total
3,472
 
2,869
 
18.
Taxation
 
The detail of the provision for the Company’s income tax is as follows:
 
 
09.30.17
 
09.30.16
(recast)
Deferred income tax
97
 
65
Income tax
97
 
65
 
The gross movements on the deferred income tax account were as follows:
 
 
09.30.17
 
06.30.17
Beginning of the period / year
1,222
 
990
Charged to the Statement of Income
97
 
232
End of the period / year
1,319
 
1,222
 
The Company´s income tax expense charge differs from the theoretical amount that would arise using the weighted average tax rate applicable to Company´s profit before income tax as follows:
 
 
09.30.17
 
09.30.16
(recast)
Tax calculated at the tax applicable tax rate in effect
(58)
 
15
Permanent differences:
 
 
 
Share of profit of subsidiaries, associates and joint ventures
156
 
50
Miscellaneous permanent differences
(1)
 
-
Income tax
97
 
65
 
19.
Revenues
 
 
09.30.17
 
09.30.16
(recast)
Crops
381
 
344
Cattle
51
 
60
Dairy
19
 
20
Supplies
2
 
2
Leases and agricultural services
-
 
1
Total revenues
453
 
427
 
 
21
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
20.
Costs
 
 
09.30.17
 
09.30.16
(recast)
Crops
257
 
297
Cattle
42
 
44
Dairy
17
 
20
Supplies
1
 
1
Leases and agricultural services
-
 
2
Other costs
4
 
2
Total costs
321
 
366
 
21.
Expenses by nature
 
 
 
Costs (i)
 
 
General and administrative expenses
 
 
Selling expenses
 
 
Total as of
09.30.17
 
 
Total as of
09.30.16
(recast)
Supplies and labors
 
-
 
-
 
-
 
-
 
1
Leases and expenses
 
-
 
2
 
-
 
2
 
1
Amortization and depreciation
 
1
 
1
 
-
 
2
 
2
Changes in biological assets and agricultural products
 
317
 
-
 
-
 
317
 
363
Advertising, publicity and other selling expenses
 
-
 
-
 
-
 
-
 
4
Maintenance and repairs
 
-
 
2
 
-
 
2
 
1
Payroll and social security liabilities
 
2
 
31
 
3
 
36
 
29
Fees and payments for services
 
-
 
5
 
-
 
5
 
5
Freights
 
-
 
-
 
68
 
68
 
61
Bank commissions and expenses
 
-
 
2
 
1
 
3
 
4
Travel expenses and stationery
 
-
 
1
 
-
 
1
 
-
Conditioning and clearance
 
-
 
-
 
22
 
22
 
14
Director’s fees
 
-
 
3
 
-
 
3
 
6
Taxes, rates and contributions
 
1
 
1
 
15
 
17
 
16
Total expenses by nature as of 09.30.17
 
321
 
48
 
109
 
478
 
-
Total expenses by nature as of 09.30.16
 
366
 
41
 
100
 
-
 
507
 
(i) 
Include Ps.4 and Ps. 2 of other agricultural operating costs as of September 30, 2017 and 2016, respectively.
 
22.
Other operating results, net
 
 
09.30.17
 
09.30.16
(recast)
Administration fees
1
 
-
Gain from commodity derivative financial instruments
1
 
18
Tax on shareholders’ personal assets
-
 
(1)
Contingencies
(3)
 
(2)
Gain / (loss) from disposal of associates, subsidiaries and/or joint ventures
1
 
(2)
Gain from disposal of property, plant and equipment
-
 
1
Others
(3)
 
1
Total other operating results, net
(3)
 
15
 
 
22
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
23.
Financial results, net
 
 
09.30.17
 
09.30.16
(recast)
Finance income:
 
 
 
- Interest income
3
 
9
- Foreign exchange gains
5
 
3
Finance income
8
 
12
 
 
 
 
Finance costs:
 
 
 
- Interest expenses
(46)
 
(74)
- Foreign exchange losses
(238)
 
(78)
- Other financial costs
(7)
 
(8)
Finance costs
(291)
 
(160)
 
 
 
 
Other financial results, net:
 
 
 
- Fair value gains of financial assets at fair value through profit or loss
8
 
1
- Gain from derivative financial instruments (except commodities)
3
 
8
- Gain from repurchase of NCN
-
 
16
Total other financial results, net
11
 
25
Total financial results, net
(272)
 
(123)
 
24.
Merger with Agro Managers S.A.
 
During September 2016, the Company entered into a pre-merger commitment with its wholly-owned subsidiary Agro Managers S.A. whereby the Company would be the absorbent Company and Agro Managers would be the absorbed Company.
 
The effect of the merge with Agro Managers S.A. would have had on the Statement of Financial Position as of June 30, 2017 and Statements of Comprehensive Income and Statements of Cash Flows as of September 30, 2016 were no significant.
 
23
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
25.
Related party transactions
 
See description of the main transactions conducted with related parties in Note 32 to the Consolidated Financial Statements as of June 30, 2017.
 
The following is a summary of the balances with related parties as of September 30, 2017:
 
Related party
 
Description of transaction
 
Current
Trade and other receivables
 
Current
Trade and
other payables
 
Non-current Borrowings
 
Current Borrowings
Subsidiaries
 
 
 
 
 
 
 
 
 
 
IRSA Inversiones y Representaciones S.A
 
Corporate services
 
9
 
-
 
-
 
-
 
Leases
 
-
 
(4)
 
-
 
-
 
 
Reimbursement of expenses
 
4
 
-
 
-
 
-
Brasilagro Companhia Brasileira de Propriedades
 
Reimbursement of expenses
 
5
 
(8)
 
-
 
-
Agrícolas (“Brasilagro”)
 
Dividends receivables
 
16
 
-
 
-
 
-
Sociedad Anónima Carnes Pampeanas S.A. (formerly EAASA)
 
 
 
 
 
 
 
 
 
 
 
Sale of goods and/or services
 
2
 
-
 
-
 
-
Helmir S.A.
 
Financial operations
 
-
 
-
 
-
 
(109)
Ombú Agropecuaria S.A.
 
Administration fees
 
3
 
-
 
-
 
-
 
 
Reimbursement of expenses
 
1
 
-
 
-
 
-
Agropecuaria Acres del Sud S.A.
 
Administration fees
 
2
 
-
 
-
 
-
Yatay Agropecuaria S.A.
 
Administration fees
 
2
 
-
 
-
 
-
Yuchán Agropecuaria S.A.
 
Administration fees
 
2
 
-
 
-
 
-
Futuros y Opciones.Com S.A.
 
 
Brokerage
 
26
 
-
 
-
 
-
 
Reimbursement of expenses
 
1
 
-
 
-
 
-
 
MAT operations
 
25
 
-
 
-
 
-
 
Sale of suppliers
 
-
 
(1)
 
-
 
-
 
Administration fees
 
1
 
-
 
-
 
-
Total Subsidiaries
 
 
 
99
 
(13)
 
-
 
(109)
 
 
24
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Related party
 
Description of transaction
 
Current
Trade and other receivables
 
Current
Trade and
other payables
 
Non-current Borrowings
 
Current Borrowings
Associates
 
 
 
 
 
 
 
 
 
 
Agro-Uranga S.A.
 
Dividends receivables
 
11
 
-
 
-
 
-
Total Associates
 
 
 
11
 
-
 
-
 
-
 
 
 
 
 
 
 
 
 
 
 
Subsidiaries of the subsidiaries
 
 
 
 
 
 
 
 
 
 
IRSA Propiedades Comerciales S.A.
 
Reimbursement of expenses
 
20
 
-
 
-
 
-
 
Share based payments
 
1
 
-
 
-
 
-
 
Non-convertible notes
 
-
 
-
 
(112)
 
(86)
 
Corporate services
 
22
 
-
 
-
 
-
Emprendimiento Recoleta S.A.
 
Non-convertible notes
 
-
 
-
 
(7)
 
(40)
Panamerican Mall S.A.
 
Non-convertible notes
 
-
 
-
 
(9)
 
(9)
Amauta Agro S.A. (formerly FyO Trading S.A.)
 
Purchase of goods and/or services
 
-
 
(4)
 
-
 
-
 
 
Reimbursement of expenses
 
1
 
-
 
-
 
-
Total Subsidiaries of the subsidiaries
 
 
 
44
 
(4)
 
(128)
 
(135)
 
 
 
 
 
 
 
 
 
 
 
Other Related parties
 
 
 
 
 
 
 
 
 
 
CAMSA and its subsidiaries
 
Provisions for management fees
 
-
 
(1,050)
 
-
 
-
Austral Gold
 
Reimbursement of expenses
 
1
 
-
 
-
 
-
Estudio Zang, Bergel & Viñes
 
Legal services
 
-
 
(1)
 
-
 
-
Other Related parties
 
 
 
1
 
(1,051)
 
-
 
-
 
 
 
 
 
 
 
 
 
 
 
Directors and Senior Management
 
 
 
 
 
 
 
 
 
 
Directors and Senior Management
 
Director's fees
 
-
 
(2)
 
-
 
-
Total Directors and Senior Management
 
 
 
-
 
(2)
 
-
 
-
 
 
 
 
155
 
(1,070)
 
(128)
 
(244)
 
 
25
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
The following is a summary of the balances with related parties as of June 30, 2017:
 
Related party
 
Description of transaction
 
Current
Trade and other receivables
 
Non-current
Trade and other payables
 
Current
Trade and other payables
 
Non-current
Borrowings
 
Current
Borrowings
Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
IRSA Inversiones y Representaciones S.A.
 
Corporate services
 
8
 
-
 
-
 
-
 
-
 
Leases
 
-
 
-
 
(5)
 
-
 
-
 
Reimbursement of expenses
 
13
 
-
 
-
 
-
 
-
Brasilagro Companhia Brasileira de Propriedades
 
Reimbursement of expenses
 
4
 
-
 
(7)
 
-
 
-
Agrícolas (“Brasilagro”)
 
Dividends receivables
 
14
 
-
 
-
 
-
 
-
Sociedad Anónima Carnes Pampeanas S.A. (formerly EAASA)
 
 
 
 
 
 
 
 
 
 
 
 
 
Reimbursement of expenses
 
1
 
-
 
-
 
-
 
-
Helmir S.A.
 
Financial operations
 
-
 
-
 
-
 
-
 
(104)
Ombú Agropecuaria S.A.
 
Administration fees
 
3
 
-
 
-
 
-
 
-
 
Reimbursement of expenses
 
1
 
-
 
-
 
-
 
-
Agropecuaria Acres del Sud S.A.
 
Administration fees
 
2
 
-
 
-
 
-
 
-
Yatay Agropecuaria S.A.
 
Administration fees
 
3
 
-
 
-
 
-
 
-
Yuchán Agropecuaria S.A.
 
Administration fees
 
3
 
-
 
-
 
-
 
-
Futuros y Opciones.Com S.A.
 
Reimbursement of expenses
 
1
 
-
 
-
 
-
 
-
 
Brokerage
 
-
 
-
 
(11)
 
-
 
-
 
MAT operations
 
24
 
-
 
-
 
-
 
-
 
Sale of suppliers
 
-
 
-
 
(1)
 
-
 
-
Total Subsidiaries
 
 
 
77
 
-
 
(24)
 
-
 
(104)
Associates
 
 
 
 
 
 
 
 
 
 
 
 
Agro-Uranga S.A.
 
Dividends receivables
 
8
 
-
 
-
 
-
 
-
Total Associates
 
 
 
8
 
-
 
-
 
-
 
-
 
 
 
26
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Related party
 
Description of transaction
 
Current
Trade and other receivables
 
Non-current
Trade and other payables
 
Current
 Trade and other payables
 
Non-current
Borrowings
 
Current
Borrowings
Subsidiaries of the subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
IRSA Commercial Properties
 
Reimbursement of expenses
 
23
 
-
 
-
 
-
 
-
 
Share based payments
 
1
 
-
 
-
 
-
 
-
 
Non-convertible notes
 
-
 
-
 
-
 
(106)
 
(82)
 
Corporate services
 
14
 
-
 
-
 
-
 
-
Emprendimiento Recoleta S.A.
 
Non-convertible notes
 
-
 
-
 
-
 
(7)
 
(38)
Panamerican Mall S.A.
 
Non-convertible notes
 
-
 
-
 
-
 
(9)
 
(9)
Amauta Agro S.A. (formerly FYO Trading)
 
Purchase of goods and/or services
 
-
 
-
 
(6)
 
-
 
-
Total Subsidiaries of the subsidiaries
 
 
 
38
 
-
 
(6)
 
(122)
 
(129)
Other Related parties
 
 
 
 
 
 
 
 
 
 
 
 
CAMSA and its subsidiaries
 
Fees provision
 
-
 
(935)
 
(85)
 
-
 
-
Austral Gold
 
Reimbursement of expenses
 
1
 
-
 
-
 
-
 
-
Estudio Zang, Bergel & Viñes
 
Legal services
 
-
 
-
 
(1)
 
-
 
-
Total Other Related Parties
 
 
 
1
 
 (935)
 
(86)
 
-
 
-
Directors and Senior Management
 
 
 
 
 
 
 
 
 
 
 
 
Directors
 
Director’s fees
 
-
 
-
 
(2)
 
-
 
-
Total Directors and Senior Management
 
 
 
-
 
-
 
(2)
 
-
 
-
 
 
 
 
124
 
(935)
 
(118)
 
(122)
 
(233)
 
 
27
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
The following is a summary of the transactions with related parties for the three-month period ended as of September 30, 2017:
 
Related party
 
Leases and/or rights
of use
 
Sale of goods and/or services
 
Purchase of goods and/or services
 
Corporate services
 
Legal
services
 
Financial operations
 
Compensation of Directors and Senior Management
 
Management fees
Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
-
 
-
 
-
 
15
 
-
 
-
 
-
 
-
Futuros y Opciones.Com S.A.
 
-
 
1
 
(1)
 
-
 
-
 
-
 
-
 
-
Amauta Agro S.A. (formerly FyO Trading S.A.)
 
-
 
1
 
(6)
 
-
 
-
 
-
 
-
 
-
Sociedad Anónima Carnes Pampeanas S.A. (formerly EAASA)
 
-
 
11
 
-
 
-
 
-
 
-
 
-
 
-
Helmir S.A.
 
-
 
 
 
-
 
-
 
-
 
(5)
 
-
 
-
Total Subsidiaries
 
-
 
13
 
(7)
 
15
 
-
 
(5)
 
-
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Associates
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agro-Uranga S.A.
 
-
 
2
 
-
 
-
 
-
 
-
 
-
 
-
Total Associates
 
-
 
2
 
-
 
-
 
-
 
-
 
-
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Subsidiaries of the subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Emprendimiento Recoleta S.A.
 
-
 
-
 
-
 
-
 
-
 
(2)
 
-
 
-
Panamerican Mall S.A.
 
-
 
-
 
-
 
-
 
-
 
(1)
 
-
 
-
IRSA Propiedades Comerciales S.A.
 
(1)
 
-
 
-
 
37
 
-
 
(8)
 
-
 
-
Granos Olavarría S.A.
 
-
 
15
 
(1)
 
-
 
-
 
-
 
-
 
-
Total Subsidiaries of the subsidiaries
 
(1)
 
15
 
(1)
 
37
 
-
 
(11)
 
-
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other related parties
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Estudio Zang, Bergel & Viñes
 
-
 
-
 
-
 
-
 
(1)
 
-
 
-
 
-
CAMSA and its subsidiaries
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
(30)
Austral Gold
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
1
Total Other related parties
 
-
 
-
 
-
 
-
 
(1)
 
-
 
-
 
(29)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors and Senior Management
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors
 
-
 
-
 
-
 
-
 
-
 
-
 
(3)
 
-
Senior Management
 
-
 
-
 
-
 
-
 
-
 
-
 
(4)
 
-
Total Directors and Senior Management
 
-
 
-
 
-
 
-
 
-
 
-
 
(7)
 
-
 
 
(1)
 
30
 
(8)
 
52
 
(1)
 
(16)
 
(7)
 
(29)
 
 
28
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
The following is a summary of the transactions with related parties for the three-month period ended as of September 30, 2016 (recast):
 
Related party
 
Leases and/or rights
of use
 
Sale of goods and/or services
 
Purchase of goods and/or services
 
Corporate services
 
Legal
services
 
Financial operations
 
 
Compensation of
 Directors and Senior Management
 
Management fees
Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
-
 
-
 
-
 
12
 
-
 
-
 
-
 
-
Futuros y Opciones.Com S.A.
 
-
 
-
 
(1)
 
-
 
-
 
-
 
-
 
-
Amauta Agro S.A. (formerly FyO Trading S.A. due to change of corporate name)
 
-
 
1
 
(5)
 
-
 
-
 
-
 
-
 
-
Sociedad Anónima Carnes Pampeanas S.A. (formerly EAASA)
 
-
 
30
 
-
 
-
 
-
 
-
 
-
 
-
Helmir S.A.
 
-
 
-
 
-
 
-
 
-
 
(3)
 
-
 
-
Total Subsidiaries
 
-
 
31
 
(6)
 
12
 
-
 
(3)
 
-
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Associates
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agro-Uranga S.A.
 
-
 
3
 
-
 
-
 
-
 
-
 
-
 
-
Total Associates
 
-
 
3
 
-
 
-
 
-
 
-
 
-
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Subsidiaries of the subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Emprendimiento Recoleta S.A.
 
-
 
-
 
-
 
-
 
-
 
(2)
 
-
 
-
Panamerican Mall S.A.
 
-
 
-
 
-
 
-
 
-
 
(2)
 
-
 
-
IRSA Propiedades Comerciales S.A.
 
(1)
 
-
 
-
 
33
 
-
 
(4)
 
-
 
-
Granos Olavarría S.A.
 
-
 
61
 
-
 
-
 
-
 
-
 
-
 
-
Total Subsidiaries of the subsidiaries
 
(1)
 
61
 
-
 
33
 
-
 
(8)
 
-
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other related parties
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Estudio Zang, Bergel & Viñes
 
-
 
-
 
-
 
-
 
(1)
 
-
 
-
 
-
CAMSA and its subsidiaries
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
(3)
Total Other related parties
 
-
 
-
 
-
 
-
 
(1)
 
-
 
-
 
(3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Parent Company
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Inversiones Financieras del Sur S.A.
 
-
 
-
 
-
 
-
 
-
 
9
 
-
 
-
Total Parent Company
 
-
 
-
 
-
 
-
 
-
 
9
 
-
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors and Senior Management
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors
 
-
 
-
 
-
 
-
 
-
 
-
 
(6)
 
-
Senior Management
 
-
 
-
 
-
 
-
 
-
 
-
 
(2)
 
-
Total Directors and Senior Management
 
-
 
-
 
-
 
-
 
-
 
-
 
(8)
 
-
 
 
(1)
 
95
 
(6)
 
45
 
(1)
 
(2)
 
(8)
 
(3)
 
29
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
26.
CNV General Resolution N° 622/13
 
As required by Section 1°, Chapter III, Title IV of CNV General Resolution N° 622/13, below there is a detail of the notes to the Unaudited Condensed Interim Separate Financial Statements that disclosure the information required by the Resolution in Exhibits.
 
 
Exhibit A - Property, plant and equipment
Note 7 – Investment properties
 
Note 8 – Property, plant and equipment
Exhibit B - Intangible assets
Note 9 – Intangible assets
Exhibit C - Equity investments
Note 6 - Investments in subsidiaries, associates and joint ventures
Exhibit D - Other investments
Note 12 – Financial instruments by category
Exhibit E - Provisions
Note 13 – Trade and other receivables
 
Note 16 – Provisions
Exhibit F - Cost of sales and services
Note 27 – Cost of sales and services provided
Exhibit G - Foreign currency assets and liabilities
Note 28 – Foreign currency assets and liabilities
Exhibit H - Exhibit of expenses
Note 21 – Expenses by nature
 
27.
Cost of sales and services provided
 
Description
Biological assets
Inventories
Others
Total as of 09.30.17
Total as of 09.30.16
(recast)
Beginning of the year
697
549
-
1,246
1,038
 
 
 
 
 
 
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
66
-
-
66
72
 
 
 
 
 
 
Changes in net realizable value of agricultural products after harvest
-
48
-
48
(92)
 
 
 
 
 
 
Increase due to harvest
-
356
-
356
451
Purchases and classifications
5
108
-
113
157
Consume
-
(94)
-
(94)
(88)
Expenses incurred
-
-
-
-
2
End of the period
(724)
(694)
-
(1,418)
(1,176)
Costs as of 09.30.17
44
273
-
317
 
Costs as of 09.30.16 (recast)
47
315
2
 
364
 
 
30
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
28.
Foreign currency assets and liabilities
 
Book amounts of foreign currency assets and liabilities as of September 30, 2017 and June 30, 2017 are as follows:
 
Items
 
Amount of foreign currency
 
Prevailing exchange rate (1)
 
Total as of 09.30.17
 
Amount of foreign currency
 
Prevailing exchange rate (2)
 
Total as of 06.30.17
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
-
 
17.21
 
5
 
1
 
16.53
 
11
Total cash and cash equivalents
 
 
 
 
 
5
 
 
 
 
 
11
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
2
 
17.21
 
31
 
1
 
16.53
 
16
Receivables with related parties:
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
-
 
17.31
 
2
 
1
 
16.63
 
11
Brazilian Reais
 
3
 
5.80
 
16
 
3
 
5.20
 
15
Total trade and other receivables
 
 
 
 
 
49
 
 
 
 
 
42
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
11
 
17.31
 
191
 
7
 
16.63
 
114
Payables with related parties:
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
-
 
17.31
 
2
 
1
 
16.63
 
8
Brazilian Reais
 
1
 
5.80
 
8
 
1
 
5.20
 
7
Total trade and other payables
 
 
 
 
 
201
 
 
 
 
 
129
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative financial instruments
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
-
 
17.31
 
3
 
-
 
-
 
-
Total derivative instruments
 
 
 
 
 
3
 
 
 
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
Borrowings
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
328
 
17.31
 
5,685
 
327
 
16.63
 
5,438
Total borrowings
 
 
 
 
 
5,685
 
 
 
 
 
5,438
 
(1)
Exchange rate as of September 30, 2017 according to Banco Nación Argentina records.
(2)
Exchange rate as of June 30, 2017 according to Banco Nación Argentina records.
 
29.
CNV General Ruling N° 629/14 – Storage of documentation
 
On August 14, 2014, the CNV issued General Ruling N° 629 whereby it introduced amendments to rules related to storage and conservation of corporate books, accounting books and commercial documentation. In this sense, it should be noted that the Company has entrusted the storage of certain non-sensitive and old information to the following providers:
Documentation storage provider
 
Location
Bank S.A.
 
Ruta Panamericana Km 37,5, Garín, Province of Buenos Aires
 
 
Av. Fleming 2190, Munro, Province of Buenos Aires
 
 
Carlos Pellegrini 1401, Avellaneda, Province of Buenos Aires
 
 
 
Iron Mountain Argentina S.A.
 
Av. Amancio Alcorta 2482, Autonomous City of Buenos Aires
 
Pedro de Mendoza 2143, Autonomous City of Buenos Aires
 
Saraza 6135, Autonomous City of Buenos Aires
 
Azara 1245, Autonomous City of Buenos Aires
 
Polígono industrial Spegazzini, Autopista Ezeiza Km 45, Cañuelas, Province of Buenos Aires
 
 
Cañada de Gomez 3825, Autonomous City of Buenos Aires
 
 
31
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
It is further noted that a detailed list of all documentation held in custody by providers, as well as documentation required in section 5 a.3) of section I, Chapter V, Title II of the RULES (N.T. 2013 as amended) are available at the registered office.
 
On February 5, 2014 there was a widely known fire in Iron Mountain’s warehouse, which is a supplier of the Company and where Company’s documentation was being kept. Based on the internal review carried out by the Company, duly reported to CNV on February 12, 2014, the information kept at the Iron Mountain premises that were on fire do not appear to be sensitive or capable of affecting normal operations.
 
30.
Negative working capital
 
At the end of the period, the Company carried a working capital deficit of Ps. 3,461 whose treatment is being considered by the Board of Directors and the respective Management.
 
31.
Subsequent events
 
See subsequent events in Note 34 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
32
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Separate Statement of Financial Position as of September 30, 2017
Stated in millions of Argentine pesos
Free translation from the original prepared in Spanish for publication in Argentina
 
1. 
Specific and significant legal systems that imply contingent lapsing or rebirth of benefits envisaged by such provisions.
 
None.
 
2. 
Significant changes in the Company´s activities or other similar circumstances that occurred during the fiscal years included in the financial statements, which affect their comparison with financial statements filed in previous fiscal years, or that could affect those to be filed in future fiscal years.
 
Are detailed in the Business Review.
 
3. 
Receivables and liabilities by maturity date.
 
Items
Past due
(Point 3.a.)
Without maturity (Point 3.b.)
Without maturity (Point 3.b.)
To be due (Point 3.c.)
Total
09.30.17
Current
Non-current
Up to 3 months
From 3 to 6
months
From 6 to 9
months
From 9 to 12
months
From 1 to 2
years
From 2 to 3
years
From 3 to 4
years
From 4 years on
 
Accounts receivables
Trade and other receivables
-
53
-
344
-
-
-
95
-
-
-
492
 
 
Income tax and minimum presumed income tax and deferred income tax
-
-
1,403
-
-
-
-
-
-
-
-
1,403
 
 
Total
-
53
1,403
344
-
-
-
95
-
-
-
1,895
 
Liabilities
Trade and other payables
-
30
-
1,447
-
-
-
-
-
-
-
1,477
 
 
Borrowings
-
-
-
728
617
1,730
271
1,941
255
189
40
5,771
 
 
Payroll and social security liabilities
-
-
-
54
16
-
-
-
-
-
-
70
 
 
Provisions
-
1
8
-
-
-
-
-
-
-
-
9
 
 
Total
-
31
8
2,229
633
1,730
271
1,941
255
189
40
7,327
 
 
 
 
 
33
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Separate Statement of Financial Position as of September 30, 2017
Stated in millions of Argentine pesos
Free translation from the original prepared in Spanish for publication in Argentina
 
 
4.a. 
Breakdown of accounts receivable and liabilities by currency and maturity.
 
 
Items
Current
Non-current
Total
Local Currency
Foreign Currency
Total
Local Currency
Foreign Currency
Total
Local Currency
Foreign Currency
Total

Accounts receivables
Trade and other receivables
351
46
397
92
3
95
443
49
492
 
Income tax and minimum presumed income tax and deferred income tax
-
-
-
1,403
-
1,403
1,403
-
1,403
 
Total
351
46
397
1,495
3
1,498
1,846
49
1,895
Liabilities
Trade and other payables
1,276
201
1,477
-
-
-
1,276
201
1,477
 
Borrowings
86
3,260
3,346
-
2,425
2,425
86
5,685
5,771
 
Payroll and social security liabilities
70
-
70
-
-
-
70
-
70
 
Provisions
1
-
1
8
-
8
9
-
9
 
Total
1,433
3,461
4,894
8
2,425
2,433
1,441
5,886
7,327
 
 
4.b. 
Breakdown of accounts receivable and liabilities by adjustment clause.
 
On September 30, 2017 there are no receivable and liabilities subject to adjustment clause.
 
 
34
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Separate Statement of Financial Position as of September 30, 2017
Stated in millions of Argentine pesos
Free translation from the original prepared in Spanish for publication in Argentina
 
 
4.c. 
Breakdown of accounts receivable and liabilities by interest accrual.
 
 
Items
Current
Non-current
Accruing interest
Non
Accruing interest
 
Total
Accruing interest
Non-accruing interest
Subtotal
Accruing interest
Non-accruing interest
Subtotal
Fixed
Floating
Fixed
Floating
Fixed
Floating
Accounts receivables
Trade and other receivables
-
-
397
397
3
-
92
95
3
-
489
492
 
Income tax and minimum presumed income tax and deferred income tax
-
-
-
-
-
-
1,403
1,403
-
-
1,403
1,403
 
Total
-
-
397
397
3
-
1,495
1,498
3
-
1,892
1,895
Liabilities
Trade and other payables
-
-
1,477
1,477
-
-
-
-
-
-
1,477
1,477
 
Borrowings
4,439
40
(1,133)
3,346
2,267
158
-
2,425
6,706
198
(1,133)
5,771
 
Payroll and social security liabilities
-
-
70
70
-
-
-
-
-
-
70
70
 
Provisions
-
-
1
1
-
-
8
8
-
-
9
9
 
Total
4,439
40
415
4,894
2,267
158
8
2,433
6,706
198
423
7,327
 
 
 
 
 
35
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Separate Statement of Financial Position as of September 30, 2017
Stated in millions of Argentine pesos
Free translation from the original prepared in Spanish for publication in Argentina
 
5.
Companies under section 33 of law N°. 19,550 and other related parties.
 
a.
Interest in companies under section 33 of law N° 19,550.
 
Name of the entity
Place of business / Country of incorporation
Principal activity
(*)
% of ownership interest held by the Group
 
Direct equity interest:
 
 
 
Brasilagro-Companhía Brasileira de Propiedades Agrícolas (1)
Brazil
Agricultural
43.29% (2)
Agropecuaria Santa Cruz de la Sierra S.A. (formerly Doneldon S.A.)
Uruguay
Investment
100%
Futuros y Opciones.Com S.A.
Argentina
Brokerage
59.59%
Helmir S.A.
Uruguay
Investment
100.00%
IRSA
Argentina
Real State
63.38% (2)
Amauta Agro S.A. (formerly FyO Trading S.A. due to change of corporate name)
Argentina
Brokerage
2.20%
Sociedad Anónima Carnes Pampeanas S.A.
Argentina
Agro-industrial
99.44%
Agrouranga S.A.
Argentina
Agricultural
35.72%
Granos de Olavarría S.A.
Argentina
Warehousing and brokerage
2.20%
 
(*) All companies whose main activity is “investment” do not have significant assets and liabilities other than their respective interest holdings in operating entities.
 
(1)
 The Group has consolidated the investment in Brasilagro-Companhía Brasileira de Propiedades Agrícolas (“Brasilagro”) considering that the Company exercises “de facto control” over it.
(2)
 For computation purposes, Treasury shares have been subtracted.
 
b.
 Companies under section 33 of law N° 19,550 and other related parties debit / credit balances. See Note 26.
 
6.
Loans to directors.
 
See Note 25.
 
7.
Inventories.
 
The company conducts physical inventories once a fiscal year in its most significant properties, covering all the assets they possess. There is no relevant immobilization of inventory.
 
8.
Current values.
 
See Note 2 to the Consolidated Financial Statements as of June 30, 2017 and 2016.
 
9.
Appraisal revaluation of property, plant and equipment.
 
None.
 
 
36
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Separate Statement of Financial Position as of September 30, 2017
Stated in millions of Argentine pesos
Free translation from the original prepared in Spanish for publication in Argentina
 
 
10.
Obsolete unused property, plant and equipment.
 
None.
 
11.
Equity interest in other companies in excess of that permitted by section 31 of law N°. 19,550.
 
None.
 
12.
Recovery values.
 
See Note 2 to the Consolidated Financial Statements as of June 30, 2017 and 2016.
 
 
13.
Insurances.
 
The types of insurance used by the company were the following:
 
Insured property
Risk covered
Amount insured
Ps.
Book value
Ps.
Buildings, machinery, silos, installation and furniture and equipment
Theft, fire and technical insurance
775
831
Vehicles
Third parties, theft, fire and civil liability
37
14
 
14.
Allowances and provisions that, taken individually or as a whole, exceed 2% of the shareholder´s equity.
 
None.
 
15.
Contingent situations at the date of the financial statements which probabilities are not remote and the effects on the Company´s financial position have not been recognized.
 
Not applicable.
 
16. 
Status of the proceedings leading to the capitalization of irrevocable contributions towards future subscriptions.
 
Not applicable.
 
17.         Unpaid accumulated dividends on preferred shares.
 
None.
 
18.         Restrictions on distributions of profits.
 
According to the Argentine laws, 5% of the profit of the year is separated to constitute legal reserves until they reach legal capped amounts (20% of total capital). These legal reserves are not available for dividend distribution.
 
 
 
37
 
 
 
REVIEW REPORT ON THE UNAUDITED CONDENSED
INTERIM SEPARATE FINANCIAL STATEMENTS
 
To the Shareholders, President and Directors of
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Legal address: Moreno 877 – 23°floor
Autonomous City Buenos Aires
Tax Code No. 30-50930070-0
 
Introduction
 
 
We have reviewed the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (hereinafter “the Company”) which included the unaudited condensed interim separate statement of financial position as of September 30, 2017, and the unaudited condensed interim separate statements of income and comprehensive income for the three-month period ended September 30, 2017, the unaudited condensed interim separate statements of changes in shareholders’ equity and the unaudited condensed interim separate statements of cash flows for the three-month period then ended and selected explanatory notes.
 
The balances and other information corresponding to the fiscal year ended June 30, 2017 and the interim periods within that fiscal year are an integral part of these financial statements and, therefore, they should be considered in relation to those financial statements.
 
Management responsibility
 
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim separate financial statements in accordance with the International Financial Reporting Standards (IFRS), adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) as professional accounting standards and added by the National Securities Commission (CNV) to its regulations, as approved by the International Accounting Standard Board (IASB) and, for this reason, is responsible for the preparation and presentation of the unaudited condensed interim separate financial statements above mentioned in the first paragraph according to the International Accounting Standard No 34 "Interim Financial Reporting" (IAS 34).
 
 
 
 
REVIEW REPORT ON THE UNAUDITED CONDENSED
INTERIM SEPARATE FINANCIAL STATEMENTS (Continued)
 
 
Scope of our review
 
Our review was limited to the application of the procedures established in the International Standard on Review Engagements ISRE 2410 "Review of interim financial information performed by the independent auditor of the entity", which was adopted as a review standard in Argentina in Technical Resolution No. 33 of the FACPCE, without modification as approved by the International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists of making inquiries of persons responsible for the preparation of the information included in the unaudited condensed interim separate financial statements, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the separate statement of financial position, the separate statement of income, the separate statement of comprehensive income and the separate statement of cash flows of the Company.
 
Conclusion
 
Nothing came to our attention as a result of our review that caused us to believe that these unaudited condensed interim separate financial statements above mentioned in the first paragraph of this report have not been prepared in all material respects in accordance with International Accounting Standard 34.
 
Report on compliance with current regulations
 
In accordance with current regulations, we report about Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria that:
 
a) the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria are being processed for recording in the "Inventory and Balance Sheet Book", and comply, as regards those matters that are within our competence, with the provisions set forth in the Commercial Companies Law and in the corresponding resolutions of the National Securities Commission;
 
b) the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria arise from accounting records carried in all formal respects in accordance with applicable legal provisions;
 
 
 
 
 
REVIEW REPORT ON THE UNAUDITED CONDENSED
INTERIM SEPARATE FINANCIAL STATEMENTS (Continued)
 

c) we have read the additional information to the notes to the unaudited condensed interim separate statements required by section 12 of Chapter III Title IV of the text of the National Securities Commission, on which, as regards those matters that are within our competence, we have no observations to make;
 
d) as of September 30, 2017, the debt of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria owed in favor of the Argentina Integrated Pension System which arises from accounting records amounted to Ps. 21,763,589, which was not claimable at that date.
 
 
 
Autonomous City of Buenos Aires, November 10, 2017.
 
 
 
 
 
PRICE WATERHOUSE & CO. S.R.L.
 
 
(Partner)
 
 
 
Dr. Mariano C. Tomatis
 
 
 
 
   
 
 
 
 
 
 
Buenos Aires, November 13, 2017 - Cresud S.A.C.I.F. y A. (NASDAQ: CRESY – BCBA: CRES), one of the leading agricultural companies in South America, announces today its results for the first quarter of fiscal year 2018 ended September 30, 2017.
 
 
Consolidated Results
 
In ARS million
3M18
3M17 (adjusted)
YoY Var
Revenues
21,676
18,850
15.0%
Costs
(14,912)
(13,233)
12.7%
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
75
38
97.4%
Changes in the net realizable value of agricultural products after harvest
52
(98)
-
Gross profit
6,891
5,557
24.0%
Net gain from fair value adjustment of investment properties
3,453
1,436
140.5%
Gain from disposal of farmlands
-
73
-
General and administrative expenses
(1,105)
(940)
17.6%
Selling expenses
(3,713)
(3,304)
12.4%
Other operating results, net
31
(28)
-
Management fees
(30)
(3)
900.0%
Profit from operations
5,527
2,791
98.0%
Share of profit / (loss) of associates and joint ventures
389
(3)
-
Profit from operations before financial results and income tax
5,916
2,788
112.2%
Financial results, net
(4,676)
(1,580)
195.9%
Profit before income tax
1,240
1,208
2.6%
Income tax
(1,225)
(579)
111.6%
Profit for the period from continued operations
15
629
(97.6%)
Profit / (loss) from discontinued operations after income tax
13
(351)
-
Profit for the period
28
278
(89.9%)
 
 
 
 
 
 
 
 
Attributable to:
 
 
 
Cresud’s Shareholders
221
23
860.9%
Non-controlling interest
(193)
255
-
 
 
The Company’s consolidated revenues increased 15.0% in the first quarter of fiscal year 2018 as compared to the same quarter of fiscal year 2017, whereas profit from operations, excluding the effect of the net gain from fair value adjustment on investment properties, reached ARS 2,074 million, 53.1% higher than in the same period of 2017.
 
Profit for the first quarter of fiscal year 2018 was ARS 28 million, compared to a profit of ARS 278 million in the same period of 2017, mainly due to the results of our subsidiary IRSA Inversiones y Reprsentaciones S.A., which generated higher profits in its operations center in Argentina, offset by a non-monetary loss in its operations center in Israel. In September 2017, Discount Corporation (“DIC”), subsidiary of IDB Development Corporation (“IDBD”), made a partial debt swap, recognizing a loss equal to the difference between the repayment of an outstanding loan and the fair value of the new debt for an amount of approximately NIS 461 million (equivalent to ARS 2,228 million) recorded under Financial Results as financial costs.
 
 
1
 
 
Description of Operations by Segment
 
 
3M 2018
 
 
 
Urban Properties and Investments
 
 
 
Agricultural
Argentina
Israel
Subtotal
Total
3M18 vs. 3M2017 Var
 
Revenues
1,499
1,219
18,594
19,813
21,312
14.7%
Costs
(1,197)
(249)
(13,064)
(13,313)
(14,510)
12.2%
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
52
-
-
-
52
147.6%
Changes in the net realizable value of agricultural products after harvest
52
-
-
-
52
-
Gross profit
406
970
5,530
6,500
6,906
24.0%
Gain from disposal of investment properties
-
-
-
-
-
-
Gain from disposal of farmlands
-
-
-
-
-
-
Net gain from fair value adjustment of investment properties
52
2,518
922
3,440
3,492
141.5%
General and administrative expenses
(100)
(207)
(813)
(1,020)
(1,120)
18.6%
Selling expenses
(152)
(93)
(3,470)
(3,563)
(3,715)
12.4%
Management fees
(1)
(17)
(12)
(29)
(30)
900.0%
Gain from business combinations
-
-
 
-
-
-
Other operating results, net
7
(26)
36
10
17
-
Profit from operations
212
3,145
2,193
5,338
5,550
97.6%
Share of (loss) / profit of associates
(5)
487
(101)
386
381
-
Segment profit
207
3,632
2,092
5,724
5,931
111.6%
 
 
 
 
3M 2017 (adjusted)
 
 
Urban and Investment Properties
 
 
Agricultural
Argentina
Israel
Subtotal
Total
Revenues
1,120
957
16,499
17,456
18,576
Costs
(948)
(201)
(11,780)
(11,981)
(12,929)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
21
-
-
-
21
Changes in the net realizable value of agricultural products after harvest
(98)
-
-
-
(98)
Gross profit
95
756
4,719
5,475
5,570
Gain from disposal of investment properties
-
-
-
-
-
Gain from disposal of farmlands
73
-
-
-
73
Net gain from fair value adjustment of investment properties
-
1,110
336
1,446
1,446
General and administrative expenses
(77)
(165)
(702)
(867)
(944)
Selling expenses
(135)
(87)
(3,083)
(3,170)
(3,305)
Management fees
-
-
(3)
(3)
(3)
Gain from business combinations
-
-
-
-
-
Other operating results, net
40
(12)
(56)
(68)
(28)
(Loss) / profit from operations
(4)
1,602
1,211
2,813
2,809
Share of (loss) / profit of associates
(8)
49
(47)
2
(6)
Segment (loss) /profit
(12)
1,651
1,164
2,815
2,803
 
 
2
 
 
 
Agricultural Business
 
 
Period Summary
 
The 2018 season is developing under a mild “El Niño” pattern in Argentina. To date, we have planted approximately 15% of the area planned to be sown during this season, and we expect to plant the largest part of our crops in the second quarter of this fiscal year.
 
As concerns sale of farms, in the first quarter of fiscal year 2018 we consummated the sale of “La Esmeralda” farm, located in Santa Fe, for USD 19 million. Gain from this transaction will be recorded in the fourth quarter of fiscal year 2018, upon execution of the title deed.
 
Our Portfolio
 
Our portfolio under management is composed of 764,556 hectares, of which 302,843 are in operation and 461,714 are land reserves distributed among the four countries in the region where we operate: Argentina, with a mixed model combining land development and agricultural production; Bolivia, with a productive model in Santa Cruz de la Sierra; and through our subsidiary BrasilAgro, Brazil and Paraguay, where the strategy is exclusively focused on the development of lands.
 
Breakdown of Hectares
 
(Own and under Concession) (*)(**)(***)
 
 
Productive Lands
Land Reserves
 
Agricultural
Cattle / Milk
Under Development
Reserved
Total
Argentina
63,684
159,434
2,486
329,964
555,568
Brazil
49,575
11,208
-
78,841
139,624
Bolivia
8,858
-
-
1,017
  9,875
Paraguay
7,263
2,821
2,016
47,390
  59,490
Total
129,380
173,463
4,502
457,212
764,557
 
(*)Includes Brazil, Paraguay, Agro-Uranga S.A. at 35.723% and 132,000 hectares under Concession.
 
(**)Includes 85,000 hectares intended for sheep breeding
(***) Excludes double crops.
 
 
 
3
 
 
 
Leased(*)
 
 
Agricultural
Cattle / Milk
Other
Total
Argentina
36,405(*)
12,635
-
49,040
Brazil
26,587
-
-
26,587
Total
62,992
12,635
-
75,627
(*) Excludes double crops.
 
 
Segment Income – Agricultural Business
 
 
I) Land Development, Transformation and Sales
 
We periodically sell properties that have reached a considerable appraisal to reinvest in new farms with higher appreciation potential. We analyze the possibility of selling based on a number of factors, including the expected future yield of the farmland for continued agricultural and livestock exploitation, the availability of other investment opportunities and cyclical factors that have a bearing on the global values of farmlands.
 
During the first quarter of fiscal year 2018 we executed a preliminary agreement with an unrelated third party for the sale of the entire “La Esmeralda” farm, comprising 9,352 hectares intended for agriculture and cattle breeding, located in the District of Nueve de Julio, Province of Santa Fe, Argentina. The total transaction amount was USD 19 million (USD 2,031 per hectare) of which USD 4 million have been paid. The outstanding balance of USD 15 million will be collected as follows: USD 3 million upon execution of the title deed and surrender of possession in June 2018, and the balance (which is secured by a mortgage on the property) is payable in four equal instalments, the last one maturing in April 2022, accruing interest at 4% per annum over outstanding balances. The farm was booked at approximately ARS 52 million.
 
The gain from the sale of “La Esmeralda” will be booked in the fourth quarter of fiscal year 2018. In view of this, no results from disposition of farmlands were recorded in the first quarter of 2018, compared to a gain of ARS 73 million in the first quarter of 2017 resulting from the sale of “El Invierno” and “La Esperanza” farms, comprising 2,615 hectares intended for agriculture, located in the District of “Rancul”, Province of La Pampa.
 
in ARS million
3M18
3M17
YoY Var
Revenues
-
-
 
Costs
(4)
(3)
33.3%
Gross loss
(4)
(3)
33.3%
Net gain from fair value adjustment of investment properties
52
-
-
Gain from disposal of farmlands
-
73
-
Profit from operations
48
70
(31.4%)
Segment profit
48
70
(31.4%)
 
Profit from this segment decreased by ARS 22.9 million, from a profit of ARS 70.1 million for the first quarter of fiscal year 2017 down to a profit of ARS 47.2 million for the first quarter of fiscal year 2018. The lower gain from disposal of farmlands explained above was offset by a gain from fair value adjustment on investment properties of ARS 51.7 million derived from Brazil, reflecting approximately 1,400 additional hectares leased in the “Jatobá” farm as compared to June 2017.
 
Area under Development (hectares)
Developed in 2016/2017
Projected for 2017/2018
Argentina*
2,172
2,486
Brazil
9,601
-
Paraguay
1,553
2,016
Total
13,326
4,502
*2016/2017: Corresponds to Phase II transformation hectares.
 
During this season we expect to transform 4,502 hectares in the region: 2,016 hectares in Paraguay and 2,486 hectares in Argentina (from which 1,484 hectares correspond to a first development phase). On the other hand, although we do not plan to transform surface this year in Brasil, we will finish transforming 4,554 hectares that began in the previous season.
 
 
4
 
 
 
II) Agricultural Production
 
II.a) Crops and Sugarcane
 
 
Crops
 
In ARS Million
3M18
3M17
YoY Var
Revenues
459
387
18.6%
Costs
(331)
(339)
(2.4%)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
1
7
(85.7%)
Changes in the net realizable value of agricultural products after harvest
52
(98)
-
Gross profit / (loss)
181
(43)
-
General and administrative expenses
(39)
(34)
14.7%
Selling expenses
(107)
(92)
16.3%
Other operating results, net
7
44
(84.1%)
Profit / (loss) from operations
42
(125)
-
Share of loss of associates
(2)
(5)
60.0%
Segment income / (loss)
40
(130)
-
 
 
Sugarcane
 
 
In ARS Million
3M18
3M17
YoY Var
Revenues
 
373
162
130.2%
Costs
 
(292)
(150)
94.7%
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
 
59
15
293.3%
Changes in the net realizable value of agricultural products after harvest
 
-
-
-
Gross profit
 
140
27
418.5%
General and administrative expenses
 
(19)
(11)
72.7%
Selling expenses
 
(1)
(2)
50.0%
Other operating results, net
 
(1)
(4)
75.0%
Profit from operations
 
117
10
1070.0%
Share of profit / (loss) of associates and joint ventures
 
-
-
-
Segment profit
 
117
10
1070.0%
 
 
5
 
 
Operations
 
Production Volume (1)
3M18
3M17
3M16
3M15
3M14
Corn
240,927
223,377
165,041
211,212
72,693
Soybean
4,842
-
256
837
975
Wheat
208
-
58
-
-
Sorghum
606
298
298
1,335
3,699
Sunflower
-
-
-
208
-
Others
718
816
2,959
1,718
536
Total Crops (tons)
247,301
224,491
168,612
215,310
77,903
Sugarcane (tons)
907,075
441,851
556,485
415,760
437,407
(1) Includes Brasilagro, Acres del Sud, Ombú, Yatay and Yuchán. Excludes Agro-Uranga.
 
 
Volume of
3M18
3M17
3M16
3M15
3M14
 Sales (1)
D.M.
F.M.
Total
D.M.
F.M.
Total
D.M.
F.M.
Total
D.M.
F.M.
Total
D.M.
F.M.
Total
Corn
134.4
-
134.4
121.8
-
121.8
62.6
23.6
86.2
150.9
-
150.9
138.3
-
138.3
Soybean
21.1
5.8
26.9
29.8
-
29.8
41.3
8.6
49.9
36.7
14.2
50.9
49.8
3.0
52.8
Wheat
6.4
-
6.4
0.4
0.1
0.5
5.1
28.9
34.0
0.2
-
0.2
0.2
-
0.2
Sorghum
-
-
-
0.1
-
0.1
0.1
-
0.1
0.3
-
0.3
2.4
-
2.4
Sunflower
0.4
-
0.4
0.7
-
0.7
0.6
-
0.6
1.7
-
1.7
5.7
-
5.7
Others
0.6
-
0.6
1.5
-
1.5
1.1
-
1.1
-
-
-
5.4
-
5.4
Total Crops (thousands of tons)
162.9
5.8
168.7
154.3
0.1
154.4
110.8
61.1
171.9
189.8
14.2
204.0
201.8
3.0
204.8
Sugarcane (thousands of tons)
895.1
-
895.1
441.9
-
441.9
554.0
-
554.0
415.8
-
415.8
455.4
-
455.4
D.M.: Domestic market
F.M.: Foreign market
(1) Includes Brasilagro, CRESCA at 50%, Acres del Sud, Ombú, Yatay and Yuchán. Excludes Agro-Uranga.
 
  Profit the Crops business increased by ARS 170 million, from a loss of ARS 130 million during IQ17 to a profit of ARS 40 million in IQ18, mainly due to:
  A positive variation of ARS 168.4 million in gross profit net of commercial expenses and commodity derivatives, mainly resulting from:
● a positive variation of ARS 215.37 million, mostly originated in Argentina and followed by Brazil, reflecting the higher profit recorded in this period due to the rise in corn and soybean prices, compared to the loss posted in the previous period due to the pullback that had been observed in corn and soybean prices after the peak recorded at the end of June 2016, reflected in sale and holding results, offset by
● lower production income of ARS 5.8 million, mostly originated in Bolivia, as production costs were higher than soybean prices on the one hand, and corn harvesting was delayed on the other, compared to a degree of progress of 14% in the previous period; and
● a negative variation in results from commodity derivatives of ARS 39 million, mainly originated in soybean derivatives.
 
Sugarcane segment’s profit increased by ARS 108.5 million, from ARS 9.9 million in IQ 2017 to ARS 118.4 million in IQ 2018. This was mainly due to:
● a positive variation in revenues from sales net of commercial expenses of ARS 70.3 million, mainly due to higher prices and higher volumes sold in Brazil as a result of a higher output generated by the addition of 15,000 productive hectares under sharecropping agreements towards year-end; and
● an increase in production income of ARS 44.3 million, mainly derived from Brazil, as a result of a higher output due to a larger surface area and higher prices, partially offset by higher costs and lower yields, offset by
● a loss of ARS 8 million derived from administrative expenses, mainly due to the positive variation of the exchange rate and a larger percentage of allocation of such expenses to the Brazilian segment.
 
Area in Operation - Crops (hectares) (1)
As of 09/30/17
As of 09/30/16
YoY Var
Own farms
           115,450
           103,424
11.6%
Leased farms
              66,582
              61,856
7.6%
Farms under concession
              23,636
              22,574
4.7%
Own farms leased to third parties
                7,772
                8,417
(7.7%)
Total Area Assigned to Crop Production
           213,440
           196,271
8.7%
 
The area in operation assigned to the crops segment increased by 8.7% as compared to the same period of the previous fiscal year, mainly due to the larger area of leased farms and own farms.
 
(1) Includes area used for double crops all the farms in Argentina, Bolivia, Paraguay and Brazil; and Agro-Uranga (subsidiary -35.72%)
 
 
6
 
 
 
II.b) Cattle and Dairy Production
 
During the past season we started raising cattle in Brazil, in addition to our cattle operations in Argentina and Paraguay.
 
Production Volume (1)
3M18
3M17
3M16
3M15
3M14
Cattle (tons)
2,010
1,918
1,546
1,151
1,712
Dairy cattle (tons)
133
174
135
119
107
Cattle (tons)
2,143
2,093
1,681
1,270
1,819
Milk (thousands of liters)
2,693
4,078
4,539
4,560
4,771
(1) Includes Carnes Pampeanas and CRESCA at 50%.
 
Volume of
3M18
3M17
3M16
3M15
3M14
 Sales (1)
D.M.
F.M.
Total
D.M.
F.M.
Total
D.M.
F.M.
Total
D.M.
F.M.
Total
D.M.
F.M.
Total
Cattle
2.3
-
2.3
2.1
-
2.1
3.1
-
3.1
4.0
-
4.0
4.0
-
4.0
Dairy cattle
0.1
-
0.1
0.2
-
0.2
0.2
-
0.2
0.1
-
0.1
0.2
-
0.2
Cattle (thousands of tons)
2.4
-
2.4
2.3
-
2.3
3.3
-
3.3
4.1
-
4.1
4.2
-
4.2
Milk (millions of liters)
2.7
-
2.7
3.9
-
3.9
4.4
-
4.4
4.4
-
4.4
4.6
-
4.6
 
D.M.: Domestic market
F.M.: Foreign market
 
 
Cattle
 
In ARS million
3M18
3M17
YoY Var
Revenues
53
61
(13.1%)
Costs
(44)
(45)
(2.2%)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
(6)
(1)
500.0%
Changes in the net realizable value of agricultural products after harvest
-
-
-
Gross profit
3
15
(80.0%)
Loss from operations
(15)
(3)
400%
Segment Loss
(15)
(3)
400%
 
During the quarter under review, we posted lower results by approximately ARS 12 million as compared to the first quarter of 2017. This was mainly due to the lower volume of sales and smaller production income in Argentina.
 
Area in operation – Cattle (hectares) (1)
As of 09/30/17
As of 09/30/16
YoY Var
Own farms
86,749
79,611
9.0%
Leased farms
12,635
12,635
-
Farms under concession
1,404
1,451
(3.2%)
Own farms leased to third parties
70
70
-
Total Area Assigned to Cattle Production
100,858
93,767
7.6%
(1) Includes AgroUranga, Brazil and Paraguay.
 
  The area of farms assigned to cattle production increased, mainly as a result of a larger number of hectares dedicated to this activity in Brazil (11,208 hectares) offset by fewer hectares of farmlands leased to third parties.
 
Stock of Cattle Herds
As of 09/30/17
As of 09/30/16
Breeding cattle
        74,964
        62,634
Fattering cattle
          7,440
          7,873
Dairy cattle
          3,470
          4,972
Total Stock (heads)
            85,874
             75,479
 
 
7
 
 
 
Dairy
 
In ARS million
3M18
3M17
YoY Var
Revenues
19.0
20.0
(5.0%)
Costs
(17.0)
(19.0)
(10.5%)
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
-
-
-
Gross profit
-
1.0
(100.0%)
Loss from operations
(1.0)
(1.0)
0.0%
Segment loss
(1.0)
(1.0)
0.0%
 
As concerns our dairy business in Argentina, we recorded a similar loss to that of the same quarter of 2017 in a scenario of rising milk prices, lower production due to smaller herds, correlative productivity, and a slight reduction in production costs.
 
Milk Production
09/30/2017
09/30/2016
Dairy average milking cows (heads)
          1,083
          1,777
Milk Production / Milking Cow / Day (liters)
          27.59
          24.14
 
Area in Operation – Dairy (hectares)
As of 09/30/17
As of 09/30/16
YoY Var
Own farms
 240
2,273
 (89.4%)
 
 
 
  We perform our dairy business in El Tigre farm.
 
 
 
II.c) Agricultural Rental and Services
 
 
in ARS million
3M18
3M17
YoY Var
Revenues
20
12
66.7%
Costs
-
(2)
-
Gross profit
20
10
100.0%
Profit from operations
17
10
70.0%
Segment profit
17
10
70.0%
 
Profit from this segment for the first quarter of 2018 increased 70% as compared to the same period of the previous fiscal year, mainly due to an increase in leased hectares in Fazenda Jatobá and the addition of Fazenda Sao José in the first quarter of fiscal year 2018, boosted by the variation in the exchange rate.
 
III) Other Segments
 
Under “Others” we report the results from our Agro-industrial Activities and our investment in FyO.
 
 
The “Others” segment’s result was nil for the first three months of fiscal year 2018, mainly explained by lower losses from our agro-industrial business developed in our meat packing plant located in La Pampa, offset by the results posted by our subsidiary Futuros y Opciones (FyO). FYO, which is engaged in the trading of crops and sale of inputs, recorded a reduction of ARS 36.4 million in its profit due to lower revenues from consignment sales of ARS 39 million due to: (i) the strategic decision to increase holding balances and increase financial income; and (ii) sales agreed but not booked as of the period cut-off date. On the other hand, in our agro-industrial business we posted lower losses as a result of higher revenues underpinned by higher sales volumes, accompanied by a slight increase in prices and costs lagging behind the rise in revenues.
 
 
 
 
8
 
 
 
Urban Properties and Investments Business (through our subsidiary IRSA Inversiones y Representaciones Sociedad Anónima)
 
 
We develop our Urban Properties and Investments segment through our subsidiary IRSA. As of September 30, 2017, our direct and indirect equity interest in IRSA was 63.38% over stock capital.
 
Consolidated Results of our Subsidiary IRSA Inversiones y Representaciones S.A.
 
The following information has been extracted from the financial statements of our controlled company IRSA as of September 30, 2017:
 
Consolidated Results
 
In ARS Million
IQ 18
IQ 17
YoY Var
Revenues
20.213
17.787
13.6%
Net gain from fair value adjustment of investment properties
3.404
1.396
143.8%
Profit from operations
5.358
2.767
93.6%
Depreciation and amortization
1.237
1.113
11.1%
EBITDA
6.595
3.880
70.0%
Adjusted EBITDA
3.215
2.503
28.4%
Profit for the period
74
344
(78.5%)
Attributable to controlling company’s shareholders
553
200
176.5%
Attributable to non-controlling interest
(479)
144
-
 
Consolidated revenues from sales, leases and services increased by 13.6% in the first quarter of fiscal year 2018 as compared to the same quarter of fiscal year 2017, whereas adjusted EBITDA, which excludes the effect of the net gain from fair value adjustment of investment properties, reached ARS 3,215 million, 28.4% higher than in the same quarter of 2017.
 
Operations Center in Argentina
 
IRSA is one of Argentina’s leading real estate companies in terms of total assets. IRSA is engaged, directly or indirectly through subsidiaries and joint ventures, in a range of diversified real estate related activities in Argentina and abroad, including:
  The acquisition, development and operation of shopping malls and offices, through its interest of 94.61% in IRSA Propiedades Comerciales S.A., one of Argentina’s leading operators of commercial real estate with a controlling interest in 16 shopping malls and 7 office buildings totaling 424,452 sqm of Gross Leaseable Area (339,080 in shopping malls and 85,378 in offices).
  The acquisition and development of residential properties and the acquisition of undeveloped land reserves for future development or sale.
  The acquisition and operation of luxury hotels.
  Selective investments outside Argentina.
  Financial investments, including IRSA’s current 29.91% equity interest in Banco Hipotecario, which is one of the leading financial institutions in Argentina.
  International investments, including a 49% interest in the Lipstick Building in New York and 28.5% of the voting rights in the Condor Hospitality Trust hotel REIT (NASDAQ: CDOR).
 
 
 
9
 
 
Shopping Malls
 
 
During the first three months of fiscal year 2018, our tenants’ sales reached ARS 9,777.7 million, 22.5% higher than in the same period of 2017. Our portfolio’s leasable area totaled 339,080 square meters during the quarter under review, whereas the occupancy rate stood at optimum levels of 98.8%, reflecting the quality of our portfolio.
 
 
Revenues from this segment grew 24.6% during this three-month period, whereas adjusted EBITDA, which excludes the impact of the net gain from fair value adjustment of investment properties, reached ARS 648.4 million (+ 26.3% compared to the same period of 2017). The EBITDA margin was 76.3%, 1.1 pp higher than the figure recorded in the previous fiscal year.
 
 
Offices
 
 
During the first three months of fiscal year 2018, revenues from the offices segment increased 20.8% as compared to the same period of 2017, whereas Adjusted EBITDA from this segment reached ARS 104 million, 35.1% higher than in the previous year, mainly due to higher revenues resulting from the depreciation of the Peso vis-à-vis the US dollar during the period, and lower loan loss charges, which offset the smaller leaseable area. Rental prices in USD per sqm increased, reaching USD 26.8 per sqm. The EBITDA margin from the offices segment reached 85.2%, much higher than the 76.2% recorded in the first quarter of 2017.
 
Operations Center in Israel
 
As of September 30. 2017, IRSA’s indirect equity interest reached 68.3% of IDBD’s stock capital.
 
 
Below is comparative segment information on our operations center in Israel for the period from April 1 to June 30 of both fiscal years.
 
Real Estate (Property & Building - PBC) - ARS MM
 
IQ 18
IQ 17
YoY Var
Revenues
 
                    997
                 1.049
(5.0%)
Net gain from fair value adjustment of investment properties
 
                    922
                    336
174.4%
Profit from operations
 
                 1.582
                    892
77.4%
Depreciation and amortization
 
                        9
                        7
28.6%
EBITDA
 
                 1.590
                    899
76.9%
Adjusted EBITDA
 
                    668
                    582
14.9%
 
The Real Estate segment recorded a reduction in revenues in IQ18 as compared to the same quarter of fiscal year 2017, mainly as a result of fewer apartments available for sale, offset by higher revenues from leases of projects completed in 2017, and higher rental prices. Adjusted EBITDA for IQ18 reached ARS 668 million, 14.9% higher than in the same quarter of 2017.
 
Supermarkets (Shufersal) - $ MM
 
IQ 18
IQ 17
YoY Var
Revenues
 
               13,182
               11,467
15.0%
Profit from operations
 
                    489
                    385
27.0%
Depreciation and amortization
 
                    373
                    302
23.5%
EBITDA
 
                    861
                    687
25.3%
The Supermarkets segment recorded a 15% increase in revenues and a 25.3% increase in EBITDA in IQ18 as compared to the same quarter of 2017. The higher results are explained by the depreciation of the peso during this period and higher sales due to the Passover holidays, boosted by various special offerings.
 
 
Telecommunications (Cellcom) - $ MM
 
IQ 18
IQ 17
YoY Var
Revenues
 
                 4,226
                 3,841
10.0%
Profit from operations
 
                    172
                      63
173.0%
Depreciation and amortization
 
                    830
                    780
6.4%
EBITDA
 
                 1,002
                    843
18.9%
 
 
The Telecommunications segment saw a 10% increase in revenues due to the effect of the devaluation of the Argentine currency. In Israeli currency terms, revenues fell slightly in IQ18 as compared to IQ17 as a result of a 15.2% drop in revenues from the cell phone segment, offset by a 10.6% increase in revenues from the fixed line segment. Profit from operations rose 173%, reaching ARS 172 million. of which ARS 145 million derive from the sale of Rimon, one of Cellcom’s subsidiaries.
 
As concerns “Clal”, the Group values its interest in this insurance company as a financial asset at fair value. The variation in the listing price of Clal’s shares during the period resulted in a gain of ARS 92 million.
 
 
 
10
 
 
Financial Indebtedness and Other
 
 
The following tables contain a breakdown of company’s indebtedness:
 
Agricultural Business
 
Description
Currency
Amount (2)
Interest Rate
Maturity
Bank overdrafts
ARS
                                                            8.4
Floating
< 30 days
Cresud 2018 NCN, Series XIV (1)
USD
                                                         32.0
1.500%
22-May-18
 Cresud 2018 NCN, Series XVI (1)
USD
                                                         109.1
1.500%
19-Nov-18
 Cresud 2019 NCN, Series XVIII (1)
USD
                                                         33.7
4.00%
12-Sep-19
Cresud 2019 NCN, Series XXII (1)
USD
                                                         22.7
4.00%
1-Aug-19
Other debt (USD)
-
                                                            152.4
-
-
CRESUD’s Total Debt
 
358.3
 
 
Debt repurchase
 
(24.2)
 
 
Cash and cash equivalents
 
(7.9)
 
 
Total Net Debt
 
326.2
 
 
Brasilagro’s Total Net Debt
 
8.1
 
 
 
(1)Excludes repurchases
(2)Principal amount stated in USD (million) at an exchange rate of 17.31 ARS/USD, without considering accrued interest or elimination of balances with subsidiaries.
 
Urban Properties and Investments Business
 
Operations Center in Argentina
 
Financial Debt as of September 30, 2017:
 
Description
Currency
Amount (1)
Interest Rate
Maturity
Bank overdrafts
ARS
24.8
Floating
< 360 days
IRSA 2020 NCN, Series II
USD
71.4
11.50%
Jul-20
Series VII NCN
ARS
22.2
Badlar + 299
Sep-19
Series VIII NCN
USD
184.5
7.00%
Sep-19
ICBC Dubai loan
ARS
50.0
5.95%
Feb-22
ICBC loan
ARS
7.2
21.20%
May-18
Other loans
ARS
0.1
 
 
IRSA’s Total Debt
 
360.2
 
 
IRSA’s Cash & Cash Equivalents+Investments(3)
USD
(4.3)
 
 
IRSA’s Net Debt
USD
355.9
 
 
Bank overdrafts
ARS
1.6
Floating
 < 360 d
CAPEX Citi 5600 loan
ARS
0.1
Fixed
Jan-18
ICBC Bank Loan
ARS
4.3
Fixed
May-18
IRCP NCN, Series IV
USD
140.0
5.0%
Sep-17
IRSA CP NCN, Series II
USD
360.0
8.75%
Mar-23
IRSA CP’s Total Debt
 
506.0
 
 
Cash & Cash Equivalents+Investments (2)
 
331.0
 
 
IRSA CP’s Total Net Debt
 
175.0
 
 
(1) Principal amount in USD (million) at an exchange rate of ARS 17.31/USD, without considering accrued interest or eliminations of balances with subsidiaries.
(2) “IRSA’s Cash & Cash Equivalents plus Investments” includes IRSA’s Cash & Cash Equivalents + IRSA’s Investments in current and non-current financial assets.
(3) “IRSA CP’s Cash & Cash Equivalents plus Investments” includes IRSA CP’s Cash & Cash Equivalents + Investments in current financial assets + a loan from its controlling company IRSA Inversiones y Representaciones S.A.
 
 
 
11
 
 
Operations Center in Israel
 
Net Financial Debt (USD million)
 
Description
 
Amount
IDBD
 
783
DIC
 
769
 
On September 28, 2017, DIC made a partial swap offer to the holders of series F NCN, proposing them to exchange such bonds for series J NCN. Series J has substantially different terms from those applicable to series F; therefore, a payment for series F was booked, and a new financial commitment at fair value was recorded in respect of series J. In addition, the previous debt (series F) had been recorded as of October 11, 2015 (IDBD’s consolidation date) at its listing value as of such date with a discount over par. As a result of this swap, DIC recorded a loss equal to the difference between the amount repaid and the amount of the new debt, for approximately NIS 461 million (equivalent to approximately ARS 2,228 million as of such date) which was included under “Financial costs”.
 
 
Comparative Summary Consolidated Balance Sheet Data
 
In ARS Million
                            Sep-17
Sep-16
Current assets
75,276
61,343
Non-current assets
175,034
144,363
Total assets
250,310
205,706
Current liabilities
50,263
52,193
Non-current liabilities
151,006
114,731
Total liabilities
201,269
166,924
Total equity and reserves attributable to equity holders of the parent
16,600
13,843
Third party interest (or non-controlling interest)
32,441
24,938
Shareholders’ equity
49,041
38,782
Total liabilities plus third party interests (or non-controlling interest) plus Shareholders’ Equity
250,310
205,706
 
 
 
Comparative Summary Consolidated Statement of Income Data
 
In ARS Million
3MFY2018
3MFY2017
Gross profit
6,891
5,557
Profit from operations
5,527
2,791
Share of profit / (loss) of associates and joint ventures
389
(3)
Profit before financial results and income tax
5,916
2,788
Financial results, net
(4,676)
(1,580)
Profit before income tax
1,240
1,208
Income Tax
(1,225)
(579)
Profit from continued operations
15
629
Profit from discontinued operations after tax
13
(351)
 Profit for the period
28
278
Controlling company’s shareholders
221
23
Non-controlling interest
(193)
255
 
 
 
Profit for the period
28
278
Other comprehensive (loss) / income for the period (1)
(113)
1,031
Total comprehensive (loss) / income for the period
(85)
1,309
Controlling company’s shareholders
(12)
1,660
Non-controlling interest
(73)
(351)
(1) Corresponds to translation differences
 
 
 
 
12
 
 
Comparative Summary Consolidated Statement of Cash Flow Data
 
In ARS Million
3MFY2018
3MFY2017
Net cash generated by operating activities
2,450
2,385
Net cash used in investing activities
(5,567)
(1,123)
Net cash generated by financing activities
4,045
319
Total cash generated by or used during the period
928
1,581
 
Ratios
 
In ARS Million
                            Sep-17
Sep-16
Liquidity (1)
1.498
1.175
Solvency (2)
0.244
0.232
Restricted assets (3)
0.699
0.702
Profitability (only annual) (4)
0.001
0.016
(1) Current Assets / Current Liabilities
(2) Total Shareholders’ Equity / Total Liabilities
(3) Non-current Assets / Total Assets
(4) Profit / (loss) (excluding Other Comprehensive Income / (Loss)) / Total Average Shareholders’ Equity
 
Material and Subsequent Events
 
October 2017: General Ordinary and Extraordinary Shareholders’ Meeting
 
On October 31, 2017, the Company’s General Ordinary and Extraordinary Shareholders’ Meeting was held, and the following resolutions were adopted by majority vote:
 
_
Distribution of cash dividend for ARS 395 million.
_
Fees payable to the Board of Directors and Supervisory Committee for fiscal year 2017 ended June 30, 2017.
_
Renewal of appointment of regular and alternate directors due to expiration of their terms and appointment of new alternate director.
_
Increase in the USD 300 million Global Non-Convertible Notes Program by an additional amount of up to USD 200 million.
 
November 2017: Sale of Interest in FyO
 
On November 9 past, we sold to an unrelated third party 154,929 shares in our controlled company Futuros y Opciones.com S.A. (FyO), representing 9.493% of its stock capital, for an amount of USD 3.04 million, which was fully collected.
 
As a result of this sale, the Company reduced its equity interest in FyO from 59.6% to 50.1% of its stock capital.
 
Gain from this transaction amounts to approximately ARS 42.6 million, and it will be recorded in the Company’s financial statements for the second quarter of fiscal year 2018.
 
 
13
 
 
Prospects for the next fiscal year
 
The 2018 crop season has been developing under the “El Niño” pattern in Argentina, with above-average rainfall rates. We expect results to be in line with those observed in 2017, with good production levels, average yields and constrained costs. As concerns our cattle business, we will continue to focus our production in our own farms, mainly in the northwestern region of Argentina, by controlling costs and expecting livestock prices to keep on rising. In the case of our “El Tigre” dairy facility, where we have consolidated all our milk production, we are following our strategy consisting in the selective sale of milking cows and keeping the more productive herd.
 
As concerns sales and development of lands, we hope to reach higher gains from the disposal of farmlands during this fiscal year. Only at the start of this fiscal year, we executed a preliminary sale agreement for the entire “La Esmeralda” farm, comprising 9,352 hectares intended for agriculture and cattle raising, located in the District of Nueve de Julio, Province of Santa Fe, Argentina, for USD 19 million (USD 2,031 per hectare). The gain will be recorded at the closing of the next fiscal year, as the execution of the title deed and surrender of possession are expected to take place in June 2018.
 
In connection with our meat packing plant, which we hold through our interest in Carnes Pampeanas, we trust that there will be a significant rebound in this business, prompted by the measures adopted by the new government, which point to increasing future cattle supply and promoting exports. Besides, we expect that the works currently underway, aimed at producing and exporting Kosher salted cuts to Israel, will significantly improve this business’ profitability equation.
 
Looking ahead to 2018, we expect to be able to secure the consents required for increasing the acreage under development, as we hold extensive land reserves in the region suitable for agricultural and/or livestock production, while we will continue selling farms that have reached their highest appreciation level. Moreover, we hope that the real estate businesses from our subsidiary IRSA will continue to be as solid as in this fiscal year in its two operations centers: Argentina and Israel.
 
We believe that companies such as Cresud, with a track record going back so many years and vast industry knowledge will have outstanding possibilities of taking advantage of the best opportunities arising in the market, much more so considering that our main task is to produce food for a growing and demanding world population.
 
 
 
 
 
 
 
14