FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549



                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934



For the quarter ended                                         June 30, 2002
                                                              -------------


Commission file number                                           1-11060
                                                              -------------



                       AMERICAN INSURED MORTGAGE INVESTORS
                       -----------------------------------
               (Exact name of registrant as specified in charter)



           California                                            13-3180848
-------------------------------                              -------------------
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                              Identification No.)

11200 Rockville Pike, Rockville, Maryland                          20852
-----------------------------------------                        ----------
 (Address of principal executive offices)                        (Zip Code)

                                 (301) 816-2300
              ----------------------------------------------------
              (Registrant's telephone number, including area code)



     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  12 months,  and (2) has been  subject to such filing
requirements for the past 90 days. Yes [X] No [ ]

     As of June 30, 2002,  10,000,125  depository  units of limited  partnership
interest were outstanding.



2





                       AMERICAN INSURED MORTGAGE INVESTORS

                               INDEX TO FORM 10-Q

                       FOR THE QUARTER ENDED JUNE 30, 2002



                                                                                                PAGE
                                                                                                ----
                                                                                              
PART I.       Financial Information (Unaudited)

Item 1.       Financial Statements

                  Balance Sheets - June 30, 2002 (unaudited) and December 31, 2001                3

                  Statements of Income and Comprehensive Income - for the three
                    and six months ended June 30, 2002 and 2001 (unaudited)                       4

                  Statement of Changes in Partners' Equity - for the six months ended
                    June 30, 2002 (unaudited)                                                     5

                  Statements of Cash Flows - for the six months ended June 30, 2002
                    and 2001 (unaudited)                                                          6

                  Notes to Financial Statements (unaudited)                                       7

Item 2.       Management's Discussion and Analysis of Financial Condition and Results
              of Operations                                                                      12

Item 3.       Qualitative and Quantitative Disclosures About Market Risk                         16

PART II.      Other Information

Item 6.       Exhibits and Reports on Form 8-K                                                   17

Signature                                                                                        18



3

PART I.   FINANCIAL INFORMATION
ITEM 1.   FINANCIAL STATEMENTS


                       AMERICAN INSURED MORTGAGE INVESTORS

                                 BALANCE SHEETS


                                                               June 30,        December 31,
                                                                 2002              2001
                                                             ------------      ------------
                                                             (Unaudited)
                                     ASSETS

                                                                          
Investment in FHA-Insured Loans, at amortized cost,
  net of unamortized discount:
    Originated insured mortgages                             $  4,770,985       $  4,806,675
    Acquired insured mortgages                                  7,565,919          7,621,126
                                                             ------------       ------------
                                                               12,336,904         12,427,801

Investment in FHA-Insured Certificates,
  at fair value                                                 9,977,973          9,727,346

Cash and cash equivalents                                         548,167            534,890

Receivables and other assets                                      207,721            212,451

Due from affiliate                                                      -          1,235,104
                                                             ------------       ------------
      Total assets                                           $ 23,070,765       $ 24,137,592
                                                             ============       ============

                        LIABILITIES AND PARTNERS' EQUITY

Distributions payable                                        $    514,940       $    514,940

Accounts payable and accrued expenses                              71,015             92,319
                                                             ------------       ------------
      Total liabilities                                           585,955            607,259
                                                             ------------       ------------
Partners' equity:
  Limited partners' equity, 10,000,125 Units authorized,
    issued and outstanding                                     26,196,375         27,515,891
  General partner's deficit                                    (5,336,447)        (5,297,038)
  Accumulated other comprehensive income                        1,624,882          1,311,480
                                                             ------------       ------------
      Total partners' equity                                   22,484,810         23,530,333
                                                             ------------       ------------
      Total liabilities and partners' equity                 $ 23,070,765       $ 24,137,592
                                                             ============       ============


                   The accompanying notes are an integral part
                         of these financial statements.


4

PART I.   FINANCIAL INFORMATION
ITEM 1.   FINANCIAL STATEMENTS


                       AMERICAN INSURED MORTGAGE INVESTORS

                  STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

                                   (Unaudited)



                                                                For the three months ended       For the six months ended
                                                                         June 30,                        June 30,
                                                                   2002            2001            2002            2001
                                                               ------------    ------------    ------------    ------------
                                                                                                   
Income:
  Mortgage investment income                                   $    504,602    $    536,631    $  1,011,064    $  1,075,049
  Interest and other income                                           2,449          25,290           6,583          52,108
                                                               ------------    ------------    ------------    ------------
                                                                    507,051         561,921       1,017,647       1,127,157
                                                               ------------    ------------    ------------    ------------

Expenses:
  Asset management fee to related parties                            54,084          56,706         108,168         113,412
  General and administrative                                         45,419          61,204         105,658         118,492
                                                               ------------    ------------    ------------    ------------
                                                                     99,503         117,910         213,826         231,904
                                                               ------------    ------------    ------------    ------------

Net earnings                                                   $    407,548    $    444,011    $    803,821    $    895,253
                                                               ============    ============    ============    ============

Other comprehensive income (loss) - adjustment to unrealized
  gains (losses) on investments in insured mortgages                190,102        (152,842)        313,402        (128,624)
                                                               ------------    ------------    ------------    ------------
Comprehensive income                                           $    597,650    $    291,169    $  1,117,223    $    766,629
                                                               ============    ============    ============    ============

Net earnings allocated to:
  Limited partners - 97.1%                                     $    395,729    $    431,135    $    780,510    $    869,291
  General Partner -   2.9%                                           11,819          12,876          23,311          25,962
                                                               ------------    ------------    ------------    ------------
                                                               $    407,548    $    444,011    $    803,821    $    895,253
                                                               ============    ============    ============    ============

Net earnings per Unit of limited
  partnership interest - basic                                 $       0.04    $       0.04    $       0.08    $       0.09
                                                               ============    ============    ============    ============



                   The accompanying notes are an integral part
                         of these financial statements.


5

PART I.   FINANCIAL INFORMATION
ITEM 1.   FINANCIAL STATEMENTS

                       AMERICAN INSURED MORTGAGE INVESTORS

                    STATEMENT OF CHANGES IN PARTNERS' EQUITY

                     For the six months ended June 30, 2002

                                   (Unaudited)



                                                                                                       Accumulated
                                                                                                         Other
                                                                    General           Limited         Comprehensive
                                                                    Partner           Partners           Income           Total
                                                                  ------------      ------------      ------------     ------------
                                                                                                           
Balance, December 31, 2001                                        $ (5,297,038)     $ 27,515,891      $  1,311,480     $ 23,530,333

  Net earnings                                                          23,311           780,510                 -          803,821

  Adjustment to unrealized gains on
     investments in insured mortgages                                        -                 -           313,402          313,402

  Distributions paid or accrued of $0.21 per Unit,
     including return of capital of $0.13 per Unit                     (62,720)       (2,100,026)                -       (2,162,746)
                                                                  ------------      ------------      ------------     ------------

Balance, June 30, 2002                                            $ (5,336,447)     $ 26,196,375      $  1,624,882     $ 22,484,810
                                                                  ============      ============      ============     ============

Limited Partnership Units outstanding - basic, as
  of June 30, 2002                                                                    10,000,125
                                                                                      ==========



                   The accompanying notes are an integral part
                         of these financial statements.

6

PART I.   FINANCIAL INFORMATION
ITEM 1.   FINANCIAL STATEMENTS



                       AMERICAN INSURED MORTGAGE INVESTORS

                             STATEMENTS OF CASH FLOWS

                                   (Unaudited)


                                                                                                   For the six months ended
                                                                                                            June 30,
                                                                                                    2002              2001
                                                                                                 -----------       -----------
                                                                                                             
Cash flows from operating activities:
   Net earnings                                                                                  $   803,821       $   895,253
   Adjustments to reconcile net earnings to net cash provided by operating activities:
      Changes in assets and liabilities:
         Decrease in due from affiliate, receivables and other assets                                 47,217             7,003
         (Decrease) increase in accounts payable and accrued expenses                                (21,304)            8,355
                                                                                                 -----------       -----------

            Net cash provided by operating activities                                                829,734           910,611
                                                                                                 -----------       -----------

Cash flows provided by investing activities:
   Debenture proceeds received from affiliate                                                      1,192,617                 -
   Receipt of mortgage principal from scheduled payments                                             153,672           147,637
                                                                                                 -----------       -----------

            Net cash provided by investing activities                                              1,346,289           147,637
                                                                                                 -----------       -----------

Cash flows used in financing activities:
   Distributions paid to partners                                                                 (2,162,746)       (1,029,880)
                                                                                                 -----------       -----------


Net increase in cash and cash equivalents                                                             13,277            28,368

Cash and cash equivalents, beginning of period                                                       534,890           567,491
                                                                                                 -----------       -----------

Cash and cash equivalents, end of period                                                         $   548,167       $   595,859
                                                                                                 ===========       ===========


                   The accompanying notes are an integral part
                          of these financial statements.


7
                       AMERICAN INSURED MORTGAGE INVESTORS

                          NOTES TO FINANCIAL STATEMENTS

                                   (Unaudited)

1.   ORGANIZATION

     American Insured Mortgage  Investors (the  "Partnership")  was formed under
the Uniform Limited Partnership Act of the state of California on July 12, 1983.
The  Partnership   Agreement   ("Partnership   Agreement")   provides  that  the
Partnership will terminate on December 31, 2008,  unless  terminated  earlier as
discussed below.

     CRIIMI, Inc. (the "General  Partner"),  a wholly owned subsidiary of CRIIMI
MAE Inc. ("CRIIMI MAE"),  holds a partnership  interest of 2.9%. AIM Acquisition
Partners L.P. (the "Advisor") serves as the advisor to the Partnership  pursuant
to certain advisory agreements (collectively, the "Advisory Agreements") between
the  Advisor  and the  Partnership.  The  general  partner of the Advisor is AIM
Acquisition  Corporation  ("AIM  Acquisition") and the limited partners include,
but are not limited to, AIM  Acquisition,  The Goldman  Sachs Group,  L.P.,  Sun
America  Investments,  Inc.  (successor to Broad, Inc.) and CRI/AIM  Investment,
L.P., an affiliate of CRIIMI MAE. AIM Acquisition is a Delaware corporation that
is primarily owned by Sun America Investments, Inc. and The Goldman Sachs Group,
L.P.

     Under  the  Advisory  Agreements,  the  Advisor  renders  services  to  the
Partnership, including but not limited to, the management and disposition of the
Partnership's  portfolio of  mortgages.  Such services are subject to the review
and ultimate authority of the General Partner.  However,  the General Partner is
required  to  receive  the  consent  of the  Advisor  prior  to  taking  certain
significant actions,  including but not limited to the disposition of mortgages,
any transaction or agreement with the General Partner or its affiliates,  or any
material  change as to  policies  regarding  distributions  or  reserves  of the
Partnership.  The Advisor is permitted to delegate the  performance  of services
pursuant  to a  submanagement  agreement  (the  "Sub-Advisory  Agreement").  The
delegation of such  services  does not relieve the Advisor of its  obligation to
perform such services.  CRIIMI MAE Services Limited  Partnership  ("CMSLP"),  an
affiliate of CRIIMI MAE, manages the  Partnership's  portfolio,  pursuant to the
Sub-Advisory  Agreement.  The  general  partner  of CMSLP  is  CMSLP  Management
Company, Inc., a wholly owned subsidiary of CRIIMI MAE.

     The  Partnership's   investment  in  mortgages  consists  of  participation
certificates  evidencing  a 100%  undivided  beneficial  interest in  government
insured  multifamily  mortgages  issued  or sold  pursuant  to  Federal  Housing
Administration  ("FHA") programs  ("FHA-Insured  Certificates")  and FHA-insured
mortgage loans ("FHA-Insured Loans", and together with FHA-Insured  Certificates
referred  to  herein as  "Insured  Mortgages").  The  mortgages  underlying  the
FHA-Insured  Certificates and FHA-Insured Loans are non-recourse  first liens on
multifamily residential developments.

     As of August 1, 2002, all of the Insured  Mortgages held by the Partnership
were issued under the Section 221 program of the  National  Housing Act of 1937,
as amended  (the  "Section  221  Program").  Under the  Section 221  Program,  a
mortgagee  has the right to  assign a  mortgage  ("put")  to the  United  States
Department  of Housing and Urban  Development  ("HUD") at the  expiration  of 20
years from the date of final endorsement ("Anniversary Date") if the mortgage is
not in default at such time.  The  mortgagee  may exercise its option to put the
mortgage to HUD one year  subsequent to the  Anniversary  Date.  This assignment
procedure is applicable to an Insured Mortgage,  which had a firm or conditional
commitment  for HUD  insurance  benefits on or before  November  30,  1983.  Any
mortgagee  electing to assign an Insured  Mortgage to HUD receives,  in exchange
therefor,  HUD  debentures  having  a total  face  value  equal  to (i) the then
outstanding principal balance of the Insured Mortgage (ii) plus accrued interest
on the mortgage to the date of assignment ("Debenture Issuance Date"). These HUD
debentures  generally  mature  10 years  from the  date of  assignment  and bear
interest  at a rate  announced  semi-annually  by HUD  in the  Federal  Register
("going Federal rate") at such date. Generally, the Partnership is not the named
mortgagee for the FHA-Insured Certificates. In this case, the HUD debentures are
generally issued to a third party that is the named  mortgagee.  An affiliate of
the Partnership,  American  Insured  Mortgage  Investors - Series 85, L.P. ("AIM
85") is the named mortgagee for the Partnership's FHA-Insured Certificates.

8

AIM 85 will be responsible  for  transferring to the Partnership the related HUD
insurance  claim  proceeds.  The  debenture  interest  should  be  paid  to  the
Partnership in the month it is received by AIM 85. The debenture proceeds should
be paid to the Partnership in the month the debenture is redeemed by HUD or sold
by AIM 85.

     Once the  servicer of a mortgage  has filed an  application  for  insurance
benefits ("HUD put date") under the Section 221 program, the Partnership will no
longer receive the monthly  principal and interest on the  applicable  mortgage,
instead, HUD will begin receiving the monthly principal and interest. HUD issues
debentures  at the time the mortgage is assigned to HUD  (approximately  30 days
after the HUD put date),  however  the  debentures  are not  transferred  to the
mortgagee  until HUD completes its assignment  process of the Insured  Mortgage.
Based on the General Partner's experience, HUD's assignment process is generally
six to eighteen  months.  After HUD  completes  its  assignment  process for the
Insured  Mortgage,  HUD  transfers  to the  mortgagee  (i)  HUD  debentures,  as
discussed  above,  (ii) plus cash for accrued  interest on the debentures at the
going  Federal  rate,  from the  Debenture  Issuance  Date to the  most  current
interest  payment  date.  Thereafter,  the  mortgagee  receives  interest on the
debentures on the  semi-annual  payment dates of January 1 and July 1. The going
Federal  rate for HUD  debentures  issued  under the Section 221 Program for the
period  January  1  through  June 30,  2002 was  6.375%.  The  Partnership  will
recognize a gain on these assignments at the time it receives  notification that
the  assignment  has been  approved.  This is generally  when HUD  transfers the
debentures to the mortgagee  and/or when the  Partnership  receives cash for the
accrued  interest  on the  debentures.  A loss is  recognized  when  it  becomes
probable that a loss will be incurred.  The gain or loss  recognized is equal to
net proceeds, less the amortized cost of the Insured Mortgage.

     Pursuant to the terms of the Partnership  Agreement,  the Partnership  must
terminate  and  dissolve  after  disposition  of all Insured  Mortgages  and HUD
debentures  held in its portfolio,  but no later than December 31, 2008. In June
2002, three of the Insured  Mortgages held by the Partnership were put to HUD by
the respective  servicers,  as discussed  below.  In July 2002, the last Insured
Mortgage  without a HUD put option prepaid,  as discussed below. The Partnership
expects the servicers  for the  remaining  six Insured  Mortgages to assign such
Insured  Mortgages  to HUD by  October  2003,  if not  otherwise  disposed.  The
Partnership  expects to dispose of any  remaining  HUD  debentures  prior to the
December 31, 2008 partnership  termination  date. Early prepayment by HUD of all
HUD  debentures  held by the  Partnership  may effect an early  termination  and
dissolution of the Partnership  before the stated  termination  date of December
31,  2008.  As a result,  Unitholders'  yield to  maturity  on their  respective
investments  in  the  Partnership  may  be  adversely  affected  by  such  early
termination of the Partnership.


2.   BASIS OF PRESENTATION

     In the opinion of the General Partner, the accompanying unaudited financial
statements  contain all adjustments of a normal  recurring  nature  necessary to
present fairly the financial position of the Partnership as of June 30, 2002 and
December 31, 2001,  the results of its  operations  for the three and six months
ended June 30,  2002 and 2001 and its cash  flows for the six months  ended June
30, 2002 and 2001.

     These unaudited  financial  statements  have been prepared  pursuant to the
rules  and  regulations  of the  Securities  and  Exchange  Commission.  Certain
information  and  note  disclosures   normally   included  in  annual  financial
statements prepared in accordance with generally accepted accounting  principles
("GAAP") have been condensed or omitted. While the General Partner believes that
the  disclosures  presented are adequate to make the information not misleading,
these  financial  statements  should be read in  conjunction  with the financial
statements  and  the  notes  to  the  financial   statements   included  in  the
Partnership's Annual Report on Form 10-K for the year ended December 31, 2001.


9


3.   INVESTMENT IN FHA-INSURED LOANS

     Listed below is the Partnership's aggregate investment in FHA-Insured Loans
as of June 30, 2002 and December 31, 2001:



                                                                      June 30,          December 31,
                                                                        2002                2001
                                                                    ------------        ------------
                                                                                  
Number of
  Acquired Insured Mortgages                                                   3                   3
  Originated Insured Mortgages (1)                                             1                   1
Amortized Cost                                                      $ 12,336,904        $ 12,427,801
Face Value                                                            14,287,255          14,428,107
Fair Value                                                            14,224,053          13,846,281


(1)  In  July  2002,  the  mortgage  on  Creekside  Village  was  prepaid.   The
     Partnership received net proceeds of approximately $4.9 million and expects
     to recognize a gain of approximately $96,000 during the third quarter 2002.
     The  Partnership  expects  to declare a  distribution  of $0.47 per Unit in
     September  2002, to be paid in November 2002. This was the last mortgage in
     the Partnership's portfolio without a HUD put option.

     As of August 1, 2002, all of the FHA-Insured Loans are current with respect
to payment of principal and interest. The Partnership no longer receives monthly
principal and interest from  mortgages that are put to HUD under the Section 221
Program.  The monthly  principal and interest is sent to HUD and the Partnership
will earn semi-annual  interest on debentures issued by HUD, as discussed above.
The mortgages on Eastdale Apartments and North River Place were put to HUD under
the Section 221 Program by the respective  servicers in June 2002. The aggregate
face value of these mortgages was  approximately  $8.9 million as of the HUD put
date.  The  Partnership  has not received  approval for these  assignments as of
August 1, 2002, and will continue to accrue  interest on the mortgages until the
HUD  debentures  are  transferred  to the mortgagee and the  Partnership  begins
receiving the HUD debenture interest.


4.   INVESTMENT IN FHA-INSURED CERTIFICATES

     Listed below is the Partnership's aggregate investment in FHA-Insured
Certificates as of June 30, 2002 and December 31, 2001:



                                                                 June 30,               December 31,
                                                                   2002                     2001
                                                               ------------             ------------
                                                                                  
Number of mortgages                                                       6                        6
Amortized Cost                                                 $  8,353,091             $  8,415,866
Face Value                                                        9,932,811               10,037,064
Fair Value                                                        9,977,973                9,727,346


     All of the FHA-Insured Certificates are current with respect to the payment
of  principal  and  interest  as of August 1, 2002,  except for the  mortgage on
Westbrook Apartments,  which is delinquent with respect to the July 2002 payment
of principal and interest.  The Partnership no longer receives monthly principal
and interest from  mortgages  that are put to HUD under the Section 221 Program.
The monthly  principal and interest is sent to HUD and the Partnership will earn
semi-annual  interest on  debentures  issued by HUD,  as  discussed  above.  The
mortgage on Baypoint  Shoreline  Apartments was put to HUD under the Section 221
Program by the  servicer  in June  2002.  The face  value of this  mortgage  was
approximately  $902,000 as of the HUD put date. The Partnership has not received
approval for this  assignment as of August 1, 2002,  and will continue to accrue
interest on the mortgage until the HUD debenture is transferred to the mortgagee
and the Partnership begins receiving the HUD debenture interest.

10

5.   DUE FROM AFFILIATE

     The  mortgage  on Fox Run  Apartments  was  beneficially  owned  50% by the
Partnership and 50% by AIM 85. A HUD debenture, with a face value of $2,385,233,
was issued by HUD to AIM 85 in December 2000 with interest payable semi-annually
on January 1 and July 1. In January 2002,  the HUD  debenture was  liquidated at
par value. The Partnership received  approximately $1.2 million for its share of
the  debenture  proceeds,   including  interest  of  approximately   $42,000.  A
distribution  of  approximately  $0.11 per Unit  related to the receipt of these
proceeds was declared in March 2002 and paid to Unitholders in May 2002.


6.   DISTRIBUTIONS TO UNITHOLDERS

     The distributions paid or accrued to Unitholders on a per Unit basis for
the six months ended June 30, 2002 and 2001 are as follows:

Quarter Ended                                    2002              2001
-------------                                   ------            ------
March 31                                        $ 0.16  (1)       $ 0.05
June 30                                           0.05              0.05
                                                ------            ------
                                                $ 0.21            $ 0.10
                                                ======            ======

(1)  This amount includes  approximately $0.11 per Unit due to the redemption of
     the  HUD  debenture  received  from  the  assignment  to HUD of the Fox Run
     Apartments  mortgage.  This amount was received  from AIM 85. The debenture
     was  issued  to AIM 85 as the  record  owner  of  the  Fox  Run  Apartments
     mortgage.  The  Partnership  was a 50%  beneficial  owner  of the  Fox  Run
     Apartments mortgage.

     The Partnership's  remaining Insured Mortgages may be put to HUD by October
2003, if not otherwise  disposed,  as  previously  discussed.  In the process of
putting  the  mortgages  to HUD,  the  Partnership's  net  cash  flows  could be
significantly   reduced  for  several  months.  As  a  result,   net  cash  flow
distributions for the remainder of 2002 will be temporarily retained to fund the
Partnership's  operating  expenses  during  the period of  reduced  cash  flows.
Quarterly net cash flow distributions are expected to resume no earlier than the
first quarter of 2003 and may occur later.  Proceeds from mortgage  dispositions
and debenture  redemptions,  if any, are expected to be distributed to investors
as usual in the quarter in which such proceeds are received.

     In addition to the impact on cash flow  distributions of certain  mortgages
being  put to HUD,  as  discussed  above,  the  cash  distributions  paid to the
Unitholders  will vary during each period due to (1) the  fluctuating  yields in
the short-term  money market in which the monthly  mortgage payment receipts are
temporarily  invested prior to the payment of quarterly  distributions,  (2) the
reduction in the asset base resulting from monthly mortgage payments received or
mortgage  dispositions,  (3)  variations  in the cash flow  attributable  to the
delinquency  or  default  of  Insured  Mortgages,  the  timing of receipt of HUD
debentures,  the interest rate on HUD debentures and debenture redemptions,  and
(4)  changes  in  the  Partnership's  operating  expenses.  As  the  Partnership
continues  to  liquidate  its  mortgage   investments  and  Unitholders  receive
distributions  of return of capital  and  taxable  gains  (except  as  described
above),  Unitholders should expect a reduction in earnings and distributions due
to the decreasing mortgage base.

11

7.   TRANSACTIONS WITH RELATED PARTIES

     The General Partner and certain affiliated entities have earned or received
compensation for services or received  distributions from the Partnership during
the three and six months ended June 30, 2002 and 2001 as follows:



                                                                    For the three months      For the six months
                             Capacity in Which                         ended June 30,           ended June 30,
Name of Recipient               Served/Item                           2002        2001         2002        2001
-----------------        ----------------------------               --------    --------     --------    --------
                                                                                          
CRIIMI, Inc. (1)         General Partner/Distribution               $ 14,934    $ 14,934     $ 62,720    $ 29,868

AIM Acquisition
  Partners, L.P. (2)     Advisor/Asset Management Fee                 54,084      56,706      108,168     113,412

CRIIMI MAE Management,   Affiliate of General Partner/                12,387      12,087       23,266      22,665
  Inc.                     Expense Reimbursement


(1)  The General Partner,  pursuant to the Partnership Agreement, is entitled to
     receive 2.9% of the Partnership's  income, loss, capital and distributions,
     including,   without  limitation,  the  Partnership's  adjusted  cash  from
     operations  and proceeds of mortgage  prepayments,  sales or insurance  (as
     defined in the Partnership Agreement).

(2)  The Advisor, pursuant to the Partnership Agreement, is entitled to an Asset
     Management Fee equal to 0.95% of Total  Invested  Assets (as defined in the
     Partnership Agreement).  CMSLP is entitled to a fee equal to 0.28% of Total
     Invested  Assets from the Advisor's  Asset  Management  Fee. Of the amounts
     paid to the  Advisor,  CMSLP  earned a fee equal to $15,939 and $31,878 for
     the three and six months ended June 30, 2002, respectively, and $16,713 and
     $33,426,  for the three and six months ended June 30,  2001,  respectively.
     The  general  partner  and  limited  partner  of  CMSLP  are  wholly  owned
     subsidiaries of CRIIMI MAE.



12

PART I.   FINANCIAL INFORMATION
ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
          AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS. When used in this Quarterly Report on Form 10-Q, the
words  "believes,"   "anticipates,"   "expects,"   "contemplates,"  and  similar
expressions  are  intended to identify  forward-looking  statements.  Statements
looking  forward  in time are  included  in this  Quarterly  Report on Form 10-Q
pursuant to the "safe  harbor"  provision of the Private  Securities  Litigation
Reform  Act  of  1995.   Such  statements  are  subject  to  certain  risks  and
uncertainties,   which  could  cause  actual   results  to  differ   materially.
Accordingly,  the following information contains or may contain  forward-looking
statements:  (1)  information  included or  incorporated  by  reference  in this
Quarterly Report on Form 10-Q,  including,  without limitation,  statements made
under Item 2,  Management's  Discussion and Analysis of Financial  Condition and
Results of Operations,  (2) information included or incorporated by reference in
prior and future  filings by the  Partnership  with the  Securities and Exchange
Commission  including,  without  limitation,  statements with respect to growth,
projected  revenues,  earnings,  returns and yields on its portfolio of mortgage
assets,  the impact of interest rates,  costs and business  strategies and plans
and (3) information contained in written material,  releases and oral statements
issued by or on behalf  of,  the  Partnership,  including,  without  limitation,
statements with respect to growth,  projected  revenues,  earnings,  returns and
yields on its portfolio of mortgage assets,  the impact of interest rates, costs
and business  strategies  and plans.  Factors which may cause actual  results to
differ  materially  from  those  contained  in  the  forward-looking  statements
identified  above include,  but are not limited to (i) the timing of the receipt
of HUD debentures issued in exchange for mortgages put to HUD, (ii) the interest
rate on HUD debentures,  (iii) the timing of redemption of HUD debentures,  (iv)
the timing of mortgage prepayments,  if any, (v) the reinvestment rate earned on
mortgage  disposition  proceeds  and  regular  cash  flow  distributions,   (vi)
regulatory  and  litigation  matters,  (vii) trends in the  economy,  and (viii)
defaulted mortgages.  Readers are cautioned not to place undue reliance on these
forward-looking statements, which speak only of the date hereof. The Partnership
undertakes no obligation to publicly revise these forward-looking  statements to
reflect events or  circumstances  occurring  after the date hereof or to reflect
the occurrence of unanticipated events.

General
-------

     As of June 30, 2002, the Partnership had invested in 10 Insured  Mortgages,
with an aggregate amortized cost of approximately  $20.7 million,  face value of
approximately $24.2 million and fair value of approximately $24.2 million.

     In  July  2002,  the  mortgage  on  Creekside  Village  was  prepaid.   The
Partnership  received net proceeds of approximately  $4.9 million and expects to
recognize a gain of  approximately  $96,000  during the third quarter 2002.  The
Partnership  expects to declare a  distribution  of $0.47 per Unit in  September
2002,  to be  paid  in  November  2002.  This  was  the  last  mortgage  in  the
Partnership's portfolio without a HUD put option.

     As of  August  1,  2002,  all  of the  FHA-Insured  Loans  and  FHA-Insured
Certificates  are current  with respect to payment of  principal  and  interest,
except for the  mortgage  on  Westbrook  Apartments,  which is  delinquent  with
respect to the July 2002 payment of principal and interest.  The  Partnership no
longer  receives  monthly  principal and interest from mortgages that are put to
HUD under the Section 221 Program. The monthly principal and interest is sent to
HUD and the Partnership will earn semi-annual  interest on debentures  issued by
HUD, as discussed above. The mortgages on Eastdale Apartments, North River Place
and Baypoint Shoreline  Apartments were put to HUD under the Section 221 Program
by the  respective  servicers in June 2002.  The  aggregate  face value of these
mortgages was approximately $9.8 million as of HUD put date. The Partnership has
not  received  approval  for these  assignments  as of August 1, 2002,  and will
continue  to accrue  interest  on the  mortgages  until the HUD  debentures  are
transferred  to the  mortgagee  and the  Partnership  begins  receiving  the HUD
debenture interest.

13

     As of August 1, 2002, all of the Insured  Mortgages held by the Partnership
were issued under the Section 221 program of the  National  Housing Act of 1937,
as amended  (the  "Section  221  Program").  Under the  Section 221  Program,  a
mortgagee has the right to assign a mortgage ("put") to HUD at the expiration of
20 years from the date of final endorsement ("Anniversary Date") if the mortgage
is not in default at such time. The mortgagee may exercise its option to put the
mortgage to HUD one year  subsequent to the  Anniversary  Date.  This assignment
procedure is applicable to an Insured Mortgage,  which had a firm or conditional
commitment  for HUD  insurance  benefits on or before  November  30,  1983.  Any
mortgagee  electing to assign an Insured  Mortgage to HUD receives,  in exchange
therefor,  HUD  debentures  having  a total  face  value  equal  to (i) the then
outstanding principal balance of the Insured Mortgage (ii) plus accrued interest
on the mortgage to the date of assignment ("Debenture Issuance Date"). These HUD
debentures  generally  mature  10 years  from the  date of  assignment  and bear
interest  at a rate  announced  semi-annually  by HUD  in the  Federal  Register
("going Federal rate") at such date. Generally, the Partnership is not the named
mortgagee for the FHA-Insured Certificates. In this case, the HUD debentures are
generally issued to a third party that is the named  mortgagee.  An affiliate of
the Partnership,  American  Insured  Mortgage  Investors - Series 85, L.P. ("AIM
85") is the named mortgagee for the Partnership's FHA-Insured Certificates.  AIM
85 will be  responsible  for  transferring  to the  Partnership  the related HUD
insurance  claim  proceeds.  The  debenture  interest  should  be  paid  to  the
Partnership in the month it is received by AIM 85. The debenture proceeds should
be paid to the Partnership in the month the debenture is redeemed by HUD or sold
by AIM 85.

     Once the  servicer of a mortgage  has filed an  application  for  insurance
benefits ("HUD put date") under the Section 221 program, the Partnership will no
longer receive the monthly  principal and interest on the  applicable  mortgage,
instead, HUD will begin receiving the monthly principal and interest. HUD issues
debentures  at the time the mortgage is assigned to HUD  (approximately  30 days
after the HUD put date),  however  the  debentures  are not  transferred  to the
mortgagee  until HUD completes its assignment  process of the Insured  Mortgage.
Based on the General Partner's experience, HUD's assignment process is generally
six to eighteen  months.  After HUD  completes  its  assignment  process for the
Insured  Mortgage,  HUD  transfers  to the  mortgagee  (i)  HUD  debentures,  as
discussed  above,  (ii) plus cash for accrued  interest on the debentures at the
going  Federal  rate,  from the  Debenture  Issuance  Date to the  most  current
interest  payment  date.  Thereafter,  the  mortgagee  receives  interest on the
debentures on the  semi-annual  payment dates of January 1 and July 1. The going
Federal  rate for HUD  debentures  issued  under the Section 221 Program for the
period  January  1  through  June 30,  2002 was  6.375%.  The  Partnership  will
recognize a gain on these assignments at the time it receives  notification that
the  assignment  has been  approved.  This is generally  when HUD  transfers the
debentures to the mortgagee  and/or when the  Partnership  receives cash for the
accrued  interest  on the  debentures.  A loss is  recognized  when  it  becomes
probable that a loss will be incurred.  The gain or loss  recognized is equal to
net proceeds, less the amortized cost of the Insured Mortgage.

     Pursuant to the terms of the Partnership  Agreement,  the Partnership  must
terminate  and  dissolve  after  disposition  of all Insured  Mortgages  and HUD
debentures  held in its portfolio,  but no later than December 31, 2008. In June
2002, three of the Insured  Mortgages held by the Partnership were put to HUD by
the respective  servicers,  as discussed  above.  In July 2002, the last Insured
Mortgage  without a HUD put option prepaid,  as discussed above. The Partnership
expects the servicers  for the  remaining  six Insured  Mortgages to assign such
Insured  Mortgages  to HUD by  October  2003,  if not  otherwise  disposed.  The
Partnership  expects to dispose of any  remaining  HUD  debentures  prior to the
December 31, 2008 partnership  termination  date. Early prepayment by HUD of all
HUD  debentures  held by the  Partnership  may effect an early  termination  and
dissolution of the Partnership  before the stated  termination  date of December
31,  2008.  As a result,  Unitholders'  yield to  maturity  on their  respective
investments  in  the  Partnership  may  be  adversely  affected  by  such  early
termination of the Partnership.

14

Results of Operations
---------------------

     Net earnings  decreased by approximately  $36,000 and $91,000 for the three
and  six  months  ended  June  30,  2002,  respectively,   as  compared  to  the
corresponding  periods  in  2001,  primarily  due  to a  reduction  in  mortgage
investment  income and  interest and other  income,  as  discussed  below.  This
decrease  in  income  is   partially   offset  by  a  decrease  in  general  and
administrative expense.

     Mortgage  investment income decreased by approximately  $32,000 and $64,000
for the three and six months ended June 30, 2002,  respectively,  as compared to
the   corresponding   periods  in  2001,   primarily  due  a  reduction  in  the
Partnership's  mortgage base. The  Partnership's  mortgage base decreased due to
one  mortgage  disposition,  in  September  2001,  with a  principal  balance of
approximately  $1.2  million,  representing  an  approximate  5% decrease in the
aggregate  principal  balance of the total mortgage  portfolio  since  September
2001, as compared to June 2002.

     Interest and other income  decreased by  approximately  $23,000 and $46,000
for the three and six months ended June 30, 2002,  respectively,  as compared to
the corresponding  periods in 2001. This decrease is primarily due to a decrease
in interest  earned on the HUD  debenture  due from an  affiliate,  as discussed
below.

     Asset management fee to related parties  decreased by approximately  $2,600
and $5,200 for the three and six months  ended June 30, 2002,  respectively,  as
compared to the corresponding periods in 2001, primarily due to the 5% reduction
in the Partnership's mortgage base, as previously discussed.

     General and administrative  expenses decreased by approximately $16,000 and
$13,000  for the three and six months  ended  June 30,  2002,  respectively,  as
compared  to the  corresponding  periods  in  2001,  primarily  due to the  cost
structure of certain expenses.

Liquidity and Capital Resources
-------------------------------

     The Partnership's  remaining Insured Mortgages may be put to HUD by October
2003, if not otherwise  disposed,  as  previously  discussed.  In the process of
putting  the  mortgages  to HUD,  the  Partnership's  net  cash  flows  could be
significantly   reduced  for  several  months.  As  a  result,   net  cash  flow
distributions for the remainder of 2002 will be temporarily retained to fund the
Partnership's  operating  expenses  during  the period of  reduced  cash  flows.
Quarterly net cash flow distributions are expected to resume no earlier than the
first quarter of 2003 and may occur later.  Proceeds from mortgage  dispositions
and debenture  redemptions,  if any, are expected to be distributed to investors
as usual in the quarter in which such proceeds are received.

     The  Partnership's  operating  cash  receipts,  derived  from  payments  of
principal and interest on Insured Mortgages, plus cash receipts from interest on
short-term  investments,  were sufficient for the six months ended June 30, 2002
to  meet  operating  requirements.  In  addition  to the  impact  on  cash  flow
distributions  of certain  mortgages being put to HUD, as discussed  above,  the
cash  distributions  paid to the Unitholders will vary during each period due to
(1) the fluctuating  yields in the short-term  money market in which the monthly
mortgage  payment  receipts  are  temporarily  invested  prior to the payment of
quarterly  distributions,  (2) the  reduction in the asset base  resulting  from
monthly mortgage payments received or mortgage  dispositions,  (3) variations in
the cash flow  attributable to the delinquency or default of Insured  Mortgages,
the timing of receipt of HUD debentures, the interest rate on HUD debentures and
debenture redemptions,  and (4) changes in the Partnership's operating expenses.
As  the  Partnership   continues  to  liquidate  its  mortgage  investments  and
Unitholders  receive  distributions  of return of  capital  and  taxable  gains,
Unitholders  should expect a reduction in earnings and  distributions due to the
decreasing mortgage base.

     Net cash  provided  by  operating  activities  decreased  by  approximately
$81,000 for the six months ended June 30, 2002, as compared to the corresponding
period in 2001,  primarily due to the reduction in mortgage  base, as previously
discussed.

15

     Net cash provided by investing  activities  increased by approximately $1.2
million for the six months ended June 30, 2002, as compared to the corresponding
period in 2001,  primarily due to the debenture proceeds received from AIM 85 in
January 2002. The mortgage on Fox Run Apartments was  beneficially  owned 50% by
the  Partnership  and 50% by AIM  85.  A HUD  debenture,  with a face  value  of
approximately  $2.4 million was issued to AIM 85 in December  2000 with interest
payable  semi-annually  on  January  1 and  July 1.  In  January  2002,  the HUD
debenture was liquidated at par value.  The Partnership  received  approximately
$1.2  million for its share of the  debenture  proceeds,  including  interest of
approximately $42,000. A distribution of approximately $0.11 per Unit related to
the receipt of these proceeds was declared in March 2002 and paid to Unitholders
in May 2002.

     Net cash used in  financing  activities  increased  by  approximately  $1.1
million for the six months ended June 30, 2002, as compared to the corresponding
period  in 2001,  due to an  increase  in the  amount of  distributions  paid to
partners  during the first six months of 2002 as  compared to the same period in
2001.


16

PART I.   FINANCIAL INFORMATION
ITEM 3.   QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK

     The Partnership's  principal market risk is exposure to changes in interest
rates in the U.S. Treasury market. The Partnership will experience  fluctuations
in the market value of its assets  related to (i) changes in the interest  rates
of U.S.  Treasury  securities,  (ii) changes in the spread  between the interest
rates on U.S.  Treasury  securities and the interest rates on the  Partnership's
Insured Mortgages, and (iii) changes in the weighted average life of the Insured
Mortgages,  determined by reviewing the  attributes of the Insured  Mortgages in
relation to the current market interest rates.  The weighted average life of the
Insured  Mortgages  decreased as of June 30, 2002 compared to December 31, 2001,
due to the lower market interest rates and other attributes of the Partnership's
Insured Mortgages.

     The  General  Partner  has  determined  that  there has not been a material
change as of June 30, 2002, in market risk from December 31, 2001 as reported in
the Partnership's Annual Report on Form 10-K as of December 31, 2001.


17

PART II.  OTHER INFORMATION
ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K


(a)  Exhibits

     Exhibit No.                                    Purpose
     -----------                                    -------

        99.1                            Certifications pursuant to Section 906
                                        of the Sarbanes-Oxley Act of 2002.

(b)  Reports on Form 8-K

         Date

     May 10, 2002                       To report the General Partner's decision
                                        to dismiss the Partnership's independent
                                        auditors, Arthur Andsersen LLP.

     June 7, 2002                       To report: (1) the General Partner's
                                        selection of Ernst & Young LLP as the
                                        independent auditors for the
                                        Partnership's consolidated financial
                                        statements for the year ending on
                                        December 31, 2002, and (2) the
                                        resignation of Alan M. Jacobs from the
                                        Board of Directors of the General
                                        Partner.

18

PART II.  OTHER INFORMATION

                                    SIGNATURE

     Pursuant to the  requirements  of the  Securities  Exchange Act of 1934, as
amended,  the  Registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.

                                                     AMERICAN INSURED
                                                     MORTGAGE  INVESTORS
                                                     (Registrant)

                                                     By:  CRIIMI, Inc.
                                                          General Partner


August 14, 2002                                      /s/ Cynthia O. Azzara
---------------                                      ---------------------------
Date                                                 Cynthia O. Azzara
                                                     Senior Vice President,
                                                     Chief Financial Officer and
                                                     Treasurer