x
|
Quarterly
Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934 for the quarterly period ended MARCH 31, 2007
or
|
o
|
Transition
Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934 for the transition period from ______ to
______.
|
RHODE
ISLAND
|
05-0404671
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
23
BROAD STREET
|
||
WESTERLY,
RHODE ISLAND
|
02891
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
(401)
348-1200
|
(Registrant’s
telephone number, including area
code)
|
·
|
Part
I—Item 1—Financial Statements
|
·
|
Part
II—Item 6—Exhibits
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
(Dollars
in thousands)
|
Unaudited
|
||||||||
March 31,
|
December 31,
|
|||||||
2007
|
2006
|
|||||||
Assets:
|
||||||||
Cash
and due from banks
|
$ |
30,058
|
$ |
54,337
|
||||
Federal
funds sold
|
29,625
|
16,425
|
||||||
Other
short term investments
|
683
|
1,147
|
||||||
Mortgage
loans held for sale
|
2,122
|
2,148
|
||||||
Securities:
|
||||||||
Available
for sale, at fair value; amortized cost $540,650 in 2007 and $525,966
in
2006
|
541,942
|
526,396
|
||||||
Held
to maturity, at cost; fair value $162,974 in 2007 and $175,369 in
2006
|
164,464
|
177,455
|
||||||
Total
securities
|
706,406
|
703,851
|
||||||
Federal
Home Loan Bank stock, at cost
|
28,727
|
28,727
|
||||||
Loans:
|
||||||||
Commercial
and other
|
599,170
|
587,397
|
||||||
Residential
real estate
|
589,565
|
588,671
|
||||||
Consumer
|
281,465
|
283,918
|
||||||
Total
loans
|
1,470,200
|
1,459,986
|
||||||
Less
allowance for loan losses
|
19,360
|
18,894
|
||||||
Net
loans
|
1,450,840
|
1,441,092
|
||||||
Premises
and equipment, net
|
24,603
|
24,307
|
||||||
Accrued
interest receivable
|
11,572
|
11,268
|
||||||
Investment
in bank-owned life insurance
|
40,161
|
39,770
|
||||||
Goodwill
|
44,558
|
44,558
|
||||||
Identifiable
intangible assets, net
|
12,448
|
12,816
|
||||||
Other
assets
|
18,159
|
18,719
|
||||||
Total
assets
|
$ |
2,399,962
|
$ |
2,399,165
|
||||
Liabilities:
|
||||||||
Deposits:
|
||||||||
Demand
deposits
|
$ |
175,010
|
$ |
186,533
|
||||
NOW
accounts
|
176,006
|
175,479
|
||||||
Money
market accounts
|
290,273
|
286,998
|
||||||
Savings
accounts
|
204,465
|
205,998
|
||||||
Time
deposits
|
837,838
|
822,989
|
||||||
Total
deposits
|
1,683,592
|
1,677,997
|
||||||
Dividends
payable
|
2,682
|
2,556
|
||||||
Federal
Home Loan Bank advances
|
457,145
|
474,561
|
||||||
Junior
subordinated debentures
|
22,681
|
22,681
|
||||||
Other
borrowings
|
25,792
|
14,684
|
||||||
Accrued
expenses and other liabilities
|
32,543
|
33,630
|
||||||
Total
liabilities
|
2,224,435
|
2,226,109
|
||||||
Shareholders’
Equity:
|
||||||||
Common
stock of $.0625 par value; authorized 30,000,000 shares;
|
||||||||
issued
13,492,110 in 2007 and 2006
|
843
|
843
|
||||||
Paid-in
capital
|
35,697
|
35,893
|
||||||
Retained
earnings
|
144,841
|
141,548
|
||||||
Accumulated
other comprehensive loss
|
(2,876 | ) | (3,515 | ) | ||||
Treasury
stock, at cost; 109,575 shares in 2007 and 62,432 shares in
2006
|
(2,978 | ) | (1,713 | ) | ||||
Total
shareholders’ equity
|
175,527
|
173,056
|
||||||
Total
liabilities and shareholders’ equity
|
$ |
2,399,962
|
$ |
2,399,165
|
||||
The
accompanying notes are an integral part of these consolidated financial
statements.
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
(Dollars and shares in thousands, | |||||||
except
per share amounts)
|
||||||||
Unaudited
|
||||||||
Three
months ended March 31,
|
2007
|
2006
|
||||||
Interest
income:
|
||||||||
Interest
and fees on loans
|
$ |
23,934
|
$ |
21,897
|
||||
Interest
on securities:
|
||||||||
Taxable
|
7,792
|
8,412
|
||||||
Nontaxable
|
668
|
328
|
||||||
Dividends
on corporate stock and Federal Home Loan Bank stock
|
718
|
677
|
||||||
Interest
on federal funds sold and other short-term investments
|
191
|
115
|
||||||
Total
interest income
|
33,303
|
31,429
|
||||||
Interest
expense:
|
||||||||
Deposits
|
12,977
|
10,238
|
||||||
Federal
Home Loan Bank advances
|
4,968
|
5,359
|
||||||
Junior
subordinated debentures
|
338
|
338
|
||||||
Other
|
150
|
79
|
||||||
Total
interest expense
|
18,433
|
16,014
|
||||||
Net
interest income
|
14,870
|
15,415
|
||||||
Provision
for loan losses
|
300
|
300
|
||||||
Net
interest income after provision for loan losses
|
14,570
|
15,115
|
||||||
Noninterest
income:
|
||||||||
Wealth
management services
|
||||||||
Trust
and investment advisory fees
|
5,038
|
4,627
|
||||||
Mutual
fund fees
|
1,262
|
1,130
|
||||||
Financial
planning, commissions and other service fees
|
570
|
683
|
||||||
Wealth
management services
|
6,870
|
6,440
|
||||||
Service
charges on deposit accounts
|
1,125
|
1,119
|
||||||
Merchant
processing fees
|
1,204
|
1,047
|
||||||
Income
from bank-owned life insurance
|
391
|
279
|
||||||
Net
gains on loan sales and commissions on loans originated for
others
|
264
|
276
|
||||||
Net
realized gains on sales of securities
|
1,036
|
59
|
||||||
Other
income
|
358
|
300
|
||||||
Total
noninterest income
|
11,248
|
9,520
|
||||||
Noninterest
expense:
|
||||||||
Salaries
and employee benefits
|
9,812
|
9,619
|
||||||
Net
occupancy
|
1,017
|
954
|
||||||
Equipment
|
832
|
799
|
||||||
Merchant
processing costs
|
1,019
|
887
|
||||||
Outsourced
services
|
519
|
518
|
||||||
Advertising
and promotion
|
429
|
437
|
||||||
Legal,
audit and professional fees
|
450
|
376
|
||||||
Amortization
of intangibles
|
368
|
405
|
||||||
Debt
prepayment penalties
|
1,067
|
–
|
||||||
Other
|
1,596
|
1,709
|
||||||
Total
noninterest expense
|
17,109
|
15,704
|
||||||
Income
before income taxes
|
8,709
|
8,931
|
||||||
Income
tax expense
|
2,734
|
2,858
|
||||||
Net
income
|
$ |
5,975
|
$ |
6,073
|
||||
Weighted
average shares outstanding - basic
|
13,412.1
|
13,386.8
|
||||||
Weighted
average shares outstanding - diluted
|
13,723.0
|
13,698.6
|
||||||
Per
share information: Basic earnings
per share
|
$ |
0.45
|
$ |
0.45
|
||||
Diluted
earnings per share
|
$ |
0.44
|
$ |
0.44
|
||||
Cash
dividends declared per share
|
$ |
0.20
|
$ |
0.19
|
||||
The
accompanying notes are an integral part of these consolidated
financial
statements.
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
(Dollars
in thousands)
|
||||||||
(Unaudited)
|
|||||||||
Three
months ended March 31,
|
2007
|
2006
|
|||||||
Cash
flows from operating activities:
|
|||||||||
Net
income
|
$ |
5,975
|
$ |
6,073
|
|||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||||
Provision
for loan losses
|
300
|
300
|
|||||||
Depreciation
of premises and equipment
|
728
|
729
|
|||||||
Loss
on disposal of premises and equipment
|
21
|
–
|
|||||||
Net
amortization of premium and discount
|
204
|
416
|
|||||||
Net
amortization of intangibles
|
368
|
405
|
|||||||
Share-based
compensation
|
171
|
181
|
|||||||
Earnings
from bank-owned life insurance
|
(391 | ) | (279 | ) | |||||
Net
gains on loan sales
|
(264 | ) | (276 | ) | |||||
Net
realized gains on sales of securities
|
(1,036 | ) | (59 | ) | |||||
Proceeds
from sales of loans
|
11,364
|
6,819
|
|||||||
Loans
originated for sale
|
(11,201 | ) | (8,364 | ) | |||||
Increase
in accrued interest receivable, excluding purchased
interest
|
(295 | ) | (567 | ) | |||||
Decrease
(increase) in other assets
|
266
|
(681 | ) | ||||||
(Decrease)
increase in accrued expenses and other liabilities
|
(1,018 | ) |
761
|
||||||
Other,
net
|
–
|
6
|
|||||||
Net
cash provided by operating activities
|
5,192
|
5,464
|
|||||||
Cash
flows from investing activities:
|
|||||||||
Purchases
of:
|
Mortgage-backed
securities available for sale
|
(17,065 | ) | (12,851 | ) | ||||
Other
investment securities available for sale
|
(15,873 | ) | (18,608 | ) | |||||
Other
investment securities held to maturity
|
(10,302 | ) | (6,141 | ) | |||||
Proceeds
from sale of:
|
Other
investment securities available for sale
|
2,001
|
193
|
||||||
Maturities
and principal payments of:
|
Mortgage-backed
securities available for sale
|
14,177
|
23,787
|
||||||
Other
investment securities available for sale
|
2,982
|
–
|
|||||||
Mortgage-backed
securities held to maturity
|
2,980
|
4,291
|
|||||||
Other
investment securities held to maturity
|
20,265
|
1,335
|
|||||||
Net
increase in loans
|
(8,339 | ) | (349 | ) | |||||
Purchases
of loans, including purchased interest
|
(1,630 | ) | (16,616 | ) | |||||
Purchases
of premises and equipment
|
(1,045 | ) | (1,098 | ) | |||||
Net
cash used in investing activities
|
(11,849 | ) | (26,057 | ) | |||||
Cash
flows from financing activities:
|
|||||||||
Net
increase in deposits
|
5,595
|
21,363
|
|||||||
Net
increase (decrease) in other borrowings
|
11,108
|
(3,666 | ) | ||||||
Proceeds
from Federal Home Loan Bank advances
|
170,400
|
160,204
|
|||||||
Repayment
of Federal Home Loan Bank advances
|
(187,805 | ) | (149,463 | ) | |||||
Purchases
of treasury stock, including deferred compensation plan
activity
|
(1,930 | ) | (69 | ) | |||||
Proceeds
from the issuance of common stock under dividend reinvestment
plan
|
–
|
313
|
|||||||
Proceeds
from the exercise of share options
|
113
|
530
|
|||||||
Tax
benefit from share option exercises
|
189
|
201
|
|||||||
Cash
dividends paid
|
(2,556 | ) | (2,408 | ) | |||||
Net
cash (used in) provided by financing activities
|
(4,886 | ) |
27,005
|
||||||
Net
(decrease) increase in cash and cash equivalents
|
(11,543 | ) |
6,412
|
||||||
Cash
and cash equivalents at beginning of year
|
71,909
|
66,163
|
|||||||
Cash
and cash equivalents at end of period
|
$ |
60,366
|
$ |
72,575
|
|||||
Noncash
Investing and Financing Activities: Loans charged
off
|
$ |
25
|
$ |
38
|
|||||
Supplemental
Disclosures:
|
Interest
payments
|
18,393
|
14,727
|
||||||
Income
tax payments
|
125
|
240
|
|||||||
The
accompanying notes are an integral part of these consolidated financial
statements.
|
WASHINGTON
TRUST BANCORP INC. AND SUBSIDIARIES
|
|
WASHINGTON
TRUST BANCORP INC. AND SUBSIDIARIES
|
(Continued)
|
CONDENSED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
WASHINGTON
TRUST BANCORP INC. AND SUBSIDIARIES
|
(Continued)
|
CONDENSED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
(Dollars
in thousands)
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
March
31, 2007
|
||||||||||||||||
U.S.
Treasury obligations and obligations
|
||||||||||||||||
of
U.S. government-sponsored agencies
|
$ |
164,394
|
$ |
846
|
$ | (551 | ) | $ |
164,689
|
|||||||
Mortgage-backed
securities
|
300,793
|
1,085
|
(4,189 | ) |
297,689
|
|||||||||||
Trust
preferred securities
|
36,161
|
281
|
(151 | ) |
36,291
|
|||||||||||
Corporate
bonds
|
24,983
|
81
|
(20 | ) |
25,044
|
|||||||||||
Corporate
stocks
|
14,319
|
4,071
|
(161 | ) |
18,229
|
|||||||||||
Total
|
540,650
|
6,364
|
(5,072 | ) |
541,942
|
|||||||||||
December
31, 2006
|
||||||||||||||||
U.S.
Treasury obligations and obligations
|
||||||||||||||||
of
U.S. government-sponsored agencies
|
157,383
|
778
|
(876 | ) |
157,285
|
|||||||||||
Mortgage-backed
securities
|
298,038
|
923
|
(5,174 | ) |
293,787
|
|||||||||||
Trust
preferred securities
|
30,571
|
208
|
(205 | ) |
30,574
|
|||||||||||
Corporate
bonds
|
24,998
|
83
|
(47 | ) |
25,034
|
|||||||||||
Corporate
stocks
|
14,976
|
4,915
|
(175 | ) |
19,716
|
|||||||||||
Total
|
$ |
525,966
|
$ |
6,907
|
$ | (6,477 | ) | $ |
526,396
|
(Dollars
in thousands)
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
March
31, 2007
|
||||||||||||||||
U.S.
Treasury obligations and obligations
|
||||||||||||||||
of
U.S. government-sponsored agencies
|
$ |
22,000
|
$ |
–
|
$ | (246 | ) | $ |
21,754
|
|||||||
Mortgage-backed
securities
|
66,319
|
496
|
(1,351 | ) |
65,464
|
|||||||||||
States
and political subdivisions
|
76,145
|
108
|
(497 | ) |
75,756
|
|||||||||||
Total
|
164,464
|
604
|
(2,094 | ) |
162,974
|
|||||||||||
December
31, 2006
|
||||||||||||||||
U.S.
Treasury obligations and obligations
|
||||||||||||||||
of
U.S. government-sponsored agencies
|
42,000
|
–
|
(422 | ) |
41,578
|
|||||||||||
Mortgage-backed
securities
|
69,340
|
440
|
(1,604 | ) |
68,176
|
|||||||||||
States
and political subdivisions
|
66,115
|
88
|
(588 | ) |
65,615
|
|||||||||||
Total
|
$ |
177,455
|
$ |
528
|
$ | (2,614 | ) | $ |
175,369
|
WASHINGTON
TRUST BANCORP INC. AND SUBSIDIARIES
|
(Continued)
|
CONDENSED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
(Dollars
in thousands)
|
Less
than 12 Months
|
12
Months or Longer
|
Total
|
|||||||||||||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||||||||||||||
At
March 31, 2007
|
#
|
Value
|
Losses
|
#
|
Value
|
Losses
|
#
|
Value
|
Losses
|
|||||||||||||||||||||||||||
U.S.
Treasury obligations
|
||||||||||||||||||||||||||||||||||||
and
obligations of U.S. government-sponsored agencies
|
6
|
$ |
35,884
|
$ |
82
|
13
|
$ |
82,765
|
$ |
715
|
19
|
$ |
118,649
|
$ |
797
|
|||||||||||||||||||||
Mortgage-backed
securities
|
10
|
27,705
|
74
|
69
|
230,984
|
5,466
|
79
|
258,689
|
5,540
|
|||||||||||||||||||||||||||
States
and
|
||||||||||||||||||||||||||||||||||||
political
subdivisions
|
62
|
49,347
|
343
|
12
|
6,758
|
154
|
74
|
56,105
|
497
|
|||||||||||||||||||||||||||
Trust
preferred securities
|
–
|
–
|
–
|
6
|
13,896
|
151
|
6
|
13,896
|
151
|
|||||||||||||||||||||||||||
Corporate
bonds
|
3
|
11,148
|
8
|
1
|
3,002
|
12
|
4
|
14,150
|
20
|
|||||||||||||||||||||||||||
Subtotal,
debt securities
|
81
|
124,084
|
507
|
101
|
337,405
|
6,498
|
182
|
461,489
|
7,005
|
|||||||||||||||||||||||||||
Corporate
stocks
|
5
|
5,834
|
107
|
4
|
1,505
|
54
|
9
|
7,339
|
161
|
|||||||||||||||||||||||||||
Total
temporarily
|
||||||||||||||||||||||||||||||||||||
impaired
securities
|
86
|
$ |
129,918
|
$ |
614
|
105
|
$ |
338,910
|
$ |
6,552
|
191
|
$ |
468,828
|
$ |
7,166
|
(Dollars
in thousands)
|
Less
than 12 Months
|
12
Months or Longer
|
Total
|
|||||||||||||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||||||||||||||
At
December 31, 2006
|
#
|
Value
|
Losses
|
#
|
Value
|
Losses
|
#
|
Value
|
Losses
|
|||||||||||||||||||||||||||
U.S.
Treasury obligations
|
||||||||||||||||||||||||||||||||||||
and
obligations of U.S. government-sponsored agencies
|
8
|
$ |
52,751
|
$ |
211
|
14
|
$ |
94,393
|
$ |
1,087
|
22
|
$ |
147,144
|
$ |
1,298
|
|||||||||||||||||||||
Mortgage-backed
securities
|
7
|
20,620
|
122
|
69
|
240,457
|
6,656
|
76
|
261,077
|
6,778
|
|||||||||||||||||||||||||||
States
and
|
||||||||||||||||||||||||||||||||||||
political
subdivisions
|
61
|
45,948
|
419
|
12
|
6,747
|
169
|
73
|
52,695
|
588
|
|||||||||||||||||||||||||||
Trust
preferred securities
|
–
|
–
|
–
|
7
|
14,840
|
205
|
7
|
14,840
|
205
|
|||||||||||||||||||||||||||
Corporate
bonds
|
2
|
6,130
|
34
|
1
|
3,006
|
13
|
3
|
9,136
|
47
|
|||||||||||||||||||||||||||
Subtotal,
debt securities
|
78
|
125,449
|
786
|
103
|
359,443
|
8,130
|
181
|
484,892
|
8,916
|
|||||||||||||||||||||||||||
Corporate
stocks
|
5
|
5,823
|
110
|
4
|
1,494
|
65
|
9
|
7,317
|
175
|
|||||||||||||||||||||||||||
Total
temporarily
|
||||||||||||||||||||||||||||||||||||
impaired
securities
|
83
|
$ |
131,272
|
$ |
896
|
107
|
$ |
360,937
|
$ |
8,195
|
190
|
$ |
492,209
|
$ |
9,091
|
WASHINGTON
TRUST BANCORP INC. AND SUBSIDIARIES
|
(Continued)
|
CONDENSED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
(Dollars
in thousands)
|
March
31, 2007
|
December
31, 2006
|
||||||||||||||
Amount
|
%
|
Amount
|
%
|
|||||||||||||
Commercial:
|
||||||||||||||||
Mortgages
(1)
|
$ |
271,817
|
18 | % | $ |
282,019
|
19 | % | ||||||||
Construction
and development (2)
|
33,092
|
2 | % |
32,233
|
2 | % | ||||||||||
Other
(3)
|
294,261
|
21 | % |
273,145
|
19 | % | ||||||||||
Total
commercial
|
599,170
|
41 | % |
587,397
|
40 | % | ||||||||||
Residential
real estate:
|
||||||||||||||||
Mortgages
(4)
|
577,823
|
39 | % |
577,522
|
40 | % | ||||||||||
Homeowner
construction
|
11,742
|
1 | % |
11,149
|
– | % | ||||||||||
Total
residential real estate
|
589,565
|
40 | % |
588,671
|
40 | % | ||||||||||
Consumer
|
||||||||||||||||
Home
equity lines
|
142,548
|
10 | % |
145,676
|
10 | % | ||||||||||
Home
equity loans
|
94,521
|
6 | % |
93,947
|
6 | % | ||||||||||
Other
|
44,396
|
3 | % |
44,295
|
4 | % | ||||||||||
Total
consumer
|
281,465
|
19 | % |
283,918
|
20 | % | ||||||||||
Total
loans (5)
|
$ |
1,470,200
|
100 | % | $ |
1,459,986
|
100 | % |
(1)
|
Amortizing
mortgages, primarily secured by income producing
property.
|
(2)
|
Loans
for construction of residential and commercial properties and for
land
development.
|
(3)
|
Loans
to businesses and individuals, a substantial portion of which are
fully or
partially collateralized by real
estate.
|
(4)
|
A
substantial portion of these loans is used as qualified collateral
for
FHLB borrowings (See Note 8 for additional discussion of FHLB
borrowings).
|
(5)
|
Net
of unamortized loan origination fees, net of costs, totaling
$80 thousand and $277 thousand at March 31, 2007 and
December 31, 2006, respectively. Also includes
$300 thousand and $342 thousand of premium, net of discount, on
purchased loans at March 31, 2007 and December 31, 2006,
respectively.
|
(Dollars
in thousands)
|
||||||||
Three
months ended March 31,
|
2007
|
2006
|
||||||
Balance
at beginning of period
|
$ |
18,894
|
$ |
17,918
|
||||
Provision
charged to expense
|
300
|
300
|
||||||
Recoveries
of loans previously charged off
|
191
|
67
|
||||||
Loans
charged off
|
(25 | ) | (38 | ) | ||||
Balance
at end of period
|
$ |
19,360
|
$ |
18,427
|
WASHINGTON
TRUST BANCORP INC. AND SUBSIDIARIES
|
(Continued)
|
CONDENSED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
Wealth
|
||||||||||||
(Dollars
in thousands)
|
Commercial
|
Management
|
||||||||||
Banking
|
Service
|
|||||||||||
Segment
|
Segment
|
Total
|
||||||||||
Balance
at December 31, 2006
|
$ |
22,591
|
$ |
21,967
|
$ |
44,558
|
||||||
Additions
to goodwill during the period
|
–
|
–
|
–
|
|||||||||
Impairment
recognized
|
–
|
–
|
–
|
|||||||||
Balance
at March 31, 2007
|
$ |
22,591
|
$ |
21,967
|
$ |
44,558
|
Core
Deposit
|
Advisory
|
Non-compete
|
||||||||||||||
Intangible
|
Contracts
|
Agreements
|
Total
|
|||||||||||||
Balance
at December 31, 2006
|
$ |
650
|
$ |
11,937
|
$ |
229
|
$ |
12,816
|
||||||||
Amortization
|
50
|
306
|
12
|
368
|
||||||||||||
Balance
at March 31, 2007
|
$ |
600
|
$ |
11,631
|
$ |
217
|
$ |
12,448
|
(Dollars
in thousands)
|
||||||||||||||||
Core
|
Advisory
|
Non-compete
|
||||||||||||||
Estimated
amortization expense:
|
Deposits
|
Contracts
|
Agreements
|
Total
|
||||||||||||
2007
(full year)
|
$ |
140
|
$ |
1,194
|
$ |
49
|
$ |
1,383
|
||||||||
2008
|
120
|
1,111
|
49
|
1,280
|
||||||||||||
2009
|
120
|
1,040
|
49
|
1,209
|
||||||||||||
2010
|
120
|
922
|
49
|
1,091
|
||||||||||||
2011
|
120
|
768
|
33
|
921
|
(Dollars
in thousands)
|
||||||||||||||||
Core
|
Advisory
|
Non-compete
|
||||||||||||||
Deposits
|
Contracts
|
Agreements
|
Total
|
|||||||||||||
Gross
carrying amount
|
$ |
2,997
|
$ |
13,657
|
$ |
1,147
|
$ |
17,801
|
||||||||
Accumulated
amortization
|
2,397
|
2,026
|
930
|
5,353
|
||||||||||||
Net
amount
|
$ |
600
|
$ |
11,631
|
$ |
217
|
$ |
12,448
|
WASHINGTON
TRUST BANCORP INC. AND SUBSIDIARIES
|
(Continued)
|
CONDENSED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
(Dollars
in thousands)
|
March 31,
|
December 31,
|
||||||
2007
|
2006
|
|||||||
FHLB
advances
|
$ |
457,145
|
$ |
474,561
|
(Dollars
in thousands)
|
March 31,
|
December
31,
|
||||||
2007
|
2006
|
|||||||
Treasury,
Tax and Loan demand note balance
|
$ |
2,121
|
$ |
3,863
|
||||
Deferred
acquisition obligations
|
3,769
|
10,372
|
||||||
Securities
sold under repurchase agreements
|
19,500
|
–
|
||||||
Other
|
402
|
449
|
||||||
Other
borrowings
|
$ |
25,792
|
$ |
14,684
|
WASHINGTON
TRUST BANCORP INC. AND SUBSIDIARIES
|
(Continued)
|
CONDENSED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
(Dollars
in thousands)
|
Actual
|
For
Capital Adequacy Purposes
|
To
Be Well Capitalized Under Prompt Corrective Action
Provisions
|
|||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
As
of March 31, 2007:
|
||||||||||||||||||||||||
Total
Capital (to Risk-Weighted Assets):
|
||||||||||||||||||||||||
Corporation
|
$ |
163,382
|
10.84 | % | $ |
120,581
|
8.00 | % | $ |
150,727
|
10.00 | % | ||||||||||||
Bank
|
$ |
164,163
|
10.90 | % | $ |
120,508
|
8.00 | % | $ |
150,635
|
10.00 | % | ||||||||||||
Tier
1 Capital (to Risk-Weighted Assets):
|
||||||||||||||||||||||||
Corporation
|
$ |
142,772
|
9.47 | % | $ |
60,291
|
4.00 | % | $ |
90,436
|
6.00 | % | ||||||||||||
Bank
|
$ |
143,564
|
9.53 | % | $ |
60,254
|
4.00 | % | $ |
90,381
|
6.00 | % | ||||||||||||
Tier
1 Capital (to Average Assets): (1)
|
||||||||||||||||||||||||
Corporation
|
$ |
142,772
|
6.14 | % | $ |
92,944
|
4.00 | % | $ |
116,180
|
5.00 | % | ||||||||||||
Bank
|
$ |
143,564
|
6.18 | % | $ |
92,900
|
4.00 | % | $ |
116,125
|
5.00 | % | ||||||||||||
As
of December 31, 2006:
|
||||||||||||||||||||||||
Total
Capital (to Risk-Weighted Assets):
|
||||||||||||||||||||||||
Corporation
|
$ |
161,076
|
10.96 | % | $ |
117,538
|
8.00 | % | $ |
146,922
|
10.00 | % | ||||||||||||
Bank
|
$ |
168,235
|
11.46 | % | $ |
117,465
|
8.00 | % | $ |
146,832
|
10.00 | % | ||||||||||||
Tier
1 Capital (to Risk-Weighted Assets):
|
||||||||||||||||||||||||
Corporation
|
$ |
140,568
|
9.57 | % | $ |
58,769
|
4.00 | % | $ |
88,153
|
6.00 | % | ||||||||||||
Bank
|
$ |
147,738
|
10.06 | % | $ |
58,733
|
4.00 | % | $ |
88,099
|
6.00 | % | ||||||||||||
Tier
1 Capital (to Average Assets): (1)
|
||||||||||||||||||||||||
Corporation
|
$ |
140,568
|
6.01 | % | $ |
93,487
|
4.00 | % | $ |
116,858
|
5.00 | % | ||||||||||||
Bank
|
$ |
147,738
|
6.32 | % | $ |
93,437
|
4.00 | % | $ |
116,797
|
5.00 | % |
(1)
|
Leverage
ratio
|
WASHINGTON
TRUST BANCORP INC. AND SUBSIDIARIES
|
(Continued)
|
CONDENSED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
(Dollars
in thousands)
|
March 31,
2007
|
December 31,
2006
|
||||||
Financial
instruments whose contract amounts represent credit risk:
|
||||||||
Commitments
to extend credit:
|
||||||||
Commercial
loans
|
$ |
156,944
|
$ |
122,376
|
||||
Home
equity lines
|
182,290
|
185,483
|
||||||
Other
loans
|
11,906
|
10,671
|
||||||
Standby
letters of credit
|
8,898
|
9,401
|
||||||
Financial
instruments whose notional amounts exceed the amount of credit
risk:
|
||||||||
Forward
loan commitments:
|
||||||||
Commitments
to originate fixed rate mortgage loans to be sold
|
4,868
|
2,924
|
||||||
Commitments
to sell fixed rate mortgage loans
|
6,988
|
5,066
|
WASHINGTON
TRUST BANCORP INC. AND SUBSIDIARIES
|
(Continued)
|
CONDENSED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
(Dollars
in thousands)
|
Qualified
|
Non-Qualified
|
||||||||||||||
Pension
Plan
|
Retirement
Plans
|
|||||||||||||||
Three
months ended March 31,
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Service
cost
|
$ |
503
|
$ |
517
|
$ |
86
|
$ |
88
|
||||||||
Interest
cost
|
462
|
413
|
130
|
116
|
||||||||||||
Expected
return on plan assets
|
(496 | ) | (450 | ) |
-
|
-
|
||||||||||
Amortization
of transition asset
|
(1 | ) | (1 | ) |
-
|
-
|
||||||||||
Amortization
of prior service cost
|
(9 | ) | (8 | ) |
16
|
16
|
||||||||||
Recognized
net actuarial loss
|
47
|
79
|
54
|
54
|
||||||||||||
Net
periodic benefit cost
|
$ |
506
|
$ |
550
|
$ |
286
|
$ |
274
|
Qualified
|
Non-Qualified
|
|||||||||||||||
Pension
Plan
|
Retirement
Plans
|
|||||||||||||||
2006
|
2005
|
2006
|
2005
|
|||||||||||||
Measurement
date
|
Sept. 30,
2006
|
Sept. 30,
2005
|
Sept. 30,
2006
|
Sept. 30,
2005
|
||||||||||||
Discount
rate
|
5.90 | % | 5.50 | % | 5.90 | % | 5.50 | % | ||||||||
Expected
long-term return on plan assets
|
8.25 | % | 8.25 | % |
-
|
-
|
||||||||||
Rate
of compensation increase
|
4.25 | % | 4.25 | % | 4.25 | % | 4.25 | % |
WASHINGTON
TRUST BANCORP INC. AND SUBSIDIARIES
|
(Continued)
|
CONDENSED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
(Dollars
in thousands)
|
||||||||||||||||||||||||||||||||
Commercial
Banking
|
Wealth
Management Services
|
Corporate
|
Consolidated
Total
|
|||||||||||||||||||||||||||||
Three
months ended March 31,
|
2007
|
2006
|
2007
|
2006
|
2007
|
2006
|
2007
|
2006
|
||||||||||||||||||||||||
Net
interest income (expense)
|
$ |
13,201
|
$ |
13,396
|
$ | (8 | ) | $ | (24 | ) | $ |
1,677
|
$ |
2,043
|
$ |
14,870
|
$ |
15,415
|
||||||||||||||
Noninterest
income
|
2,889
|
2,749
|
6,894
|
6,440
|
1,465
|
331
|
11,248
|
9,520
|
||||||||||||||||||||||||
Total
income
|
16,090
|
16,145
|
6,886
|
6,416
|
3,142
|
2,374
|
26,118
|
24,935
|
||||||||||||||||||||||||
Provision
for loan losses
|
300
|
300
|
–
|
–
|
–
|
–
|
300
|
300
|
||||||||||||||||||||||||
Depreciation
and
amortization
expense
|
616
|
558
|
436
|
419
|
44
|
157
|
1,096
|
1,134
|
||||||||||||||||||||||||
Other
noninterest expenses
|
8,643
|
8,315
|
4,298
|
4,342
|
3,072
|
1,913
|
16,013
|
14,570
|
||||||||||||||||||||||||
Total
noninterest expenses
|
9,559
|
9,173
|
4,734
|
4,761
|
3,116
|
2,070
|
17,409
|
16,004
|
||||||||||||||||||||||||
Income
before income taxes
|
6,531
|
6,972
|
2,152
|
1,655
|
26
|
304
|
8,709
|
8,931
|
||||||||||||||||||||||||
Income
tax expense (benefit)
|
2,301
|
2,425
|
834
|
658
|
(401 | ) | (225 | ) |
2,734
|
2,858
|
||||||||||||||||||||||
Net
income
|
$ |
4,230
|
$ |
4,547
|
$ |
1,318
|
$ |
997
|
$ |
427
|
$ |
529
|
$ |
5,975
|
$ |
6,073
|
||||||||||||||||
Total
assets at period end
|
1,540,794
|
1,499,729
|
36,726
|
33,145
|
822,442
|
899,891
|
2,399,962
|
2,432,765
|
||||||||||||||||||||||||
Expenditures
for
long-lived
assets
|
$ |
886
|
788
|
69
|
254
|
90
|
56
|
1,045
|
1,098
|
WASHINGTON
TRUST BANCORP INC. AND SUBSIDIARIES
|
(Continued)
|
CONDENSED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
(Dollars
in thousands)
|
||||||||
Three
months ended March 31,
|
2007
|
2006
|
||||||
Net
income
|
$ |
5,975
|
$ |
6,073
|
||||
Unrealized
holding gains (losses) on securities available for sale, net of $664
income
|
||||||||
tax
expense in 2007 and $1,754 income tax benefit in 2006
|
1,234
|
(3,211 | ) | |||||
Reclassification
adjustments for gains arising during the period, net of $371 income
tax
|
||||||||
expense
in 2007 and $20 income tax expense in 2006
|
(665 | ) | (39 | ) | ||||
Change
in funded status of defined benefit plans related to the amortization
of
net
|
||||||||
actuarial
losses, net prior service credit and net transition asset, net of
$37
income
|
||||||||
tax
expense in 2007
|
70
|
-
|
||||||
Total
comprehensive income
|
$ |
6,614
|
$ |
2,823
|
(Dollars
and shares in thousands, except per share amounts)
|
||||||||
Three
months ended March 31,
|
2007
|
2006
|
||||||
Net
income
|
$ |
5,975
|
$ |
6,073
|
||||
Weighted
average basic shares
|
13,412.1
|
13,386.8
|
||||||
Dilutive
effect of:
|
||||||||
Options
|
244.6
|
276.2
|
||||||
Other
|
66.3
|
35.6
|
||||||
Weighted
average diluted shares
|
13,723.0
|
13,698.6
|
||||||
Earnings
per share:
|
||||||||
Basic
|
$ |
0.45
|
$ |
0.45
|
||||
Diluted
|
$ |
0.44
|
$ |
0.44
|
WASHINGTON
TRUST BANCORP INC. AND SUBSIDIARIES
|
(Continued)
|
CONDENSED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
Exhibit
Number
|
|
15.1
|
Letter
re: Unaudited Interim Financial Information - Filed
herewith.
|
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002. – Filed herewith.
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002. – Filed herewith.
|
32.1
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to
18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 – Filed herewith. (1)
|
(1)
|
These
certifications are not “filed” for purposes of Section 18 of the Exchange
Act or incorporated by reference into any filing under the Securities
Act
or the Exchange Act.
|
WASHINGTON
TRUST BANCORP, INC.
|
|||
(Registrant)
|
|||
Date: November 19,
2007
|
By:
|
/s/
John C. Warren
|
|
John
C. Warren
|
|||
Chairman
and Chief Executive Officer
|
|||
(principal
executive officer)
|
|||
Date: November 19,
2007
|
By:
|
/s/
David V. Devault
|
|
David
V. Devault
|
|||
Executive
Vice President, Secretary, Treasurer and Chief Financial
Officer
|
|||
(principal
financial and accounting officer)
|
|||
Exhibit
Number
|
|
15.1
|
Letter
re: Unaudited Interim Financial Information - Filed
herewith.
|
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002. – Filed herewith.
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002. – Filed herewith.
|
32.1
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to
18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 – Filed herewith. (1)
|
(1)
|
These
certifications are not “filed” for purposes of Section 18 of the Exchange
Act or incorporated by reference into any filing under the Securities
Act
or the Exchange Act.
|