UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
|
|
FORM
10-Q
|
|
xQUARTERLY
REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES
EXCHANGE ACT OF 1934
For
the quarterly period ended June 30,
2007
OR
¨TRANSITION
REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES
EXCHANGE ACT OF 1934
For
the transition period from _____ to _____
|
|
COMMISSION
FILE NUMBER 1-11826
MIDSOUTH
BANCORP, INC.
(Exact
name of registrant as specified in its
charter)
|
|
Louisiana
|
72
–1020809
|
(State
of other jurisdiction of incorporation or
organization)
|
(I.R.S.
Employer Identification No.)
|
102
Versailles Boulevard,
Lafayette, Louisiana 70501
(Address
of principal executive
offices, including zip code)
(337)
237-8343
(Registrant’s
telephone number, including area
code)
|
|
Indicate
by checkmark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act during the preceding 12 months (or for such shorter
period
that the registrant was required to file such reports), and (2) has
been
subject to such filing requirements for the past 90 days.
YES x NO ¨
|
|
Indicate
by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer.
Large
accelerated filer ¨ Accelerated
filer x Non-accelerated
filer ¨
|
|
Indicate
by check mark whether the registrant is a shell
company (as defined in Rule 12b-2 of the Act.)
YES ¨ NO x
|
|
As
of August 3, 2007, there were 6,269,675 shares of the
registrant’s Common Stock, par value $0.10 per share,
outstanding.
|
MidSouth
Bancorp, Inc. and
Subsidiaries
|
||||||||
June
30, 2007
(unaudited)
|
December
31, 2006
(audited)
|
|||||||
Assets
|
||||||||
Cash
and due from banks
|
$ |
25,169,137
|
$ |
30,564,604
|
||||
Interest
bearing deposits in banks and federal funds
sold
|
71,592
|
26,839,737
|
||||||
Total
cash and
cash equivalents
|
25,240,729
|
57,404,341
|
||||||
Securities
available-for-sale, at fair value (cost of
$188,468,197 at June 30, 2007 and $181,973,949 at December 31,
2006)
|
185,625,793
|
180,673,747
|
||||||
Securities
held-to-maturity (estimated fair value of
$12,307,081 at June 30, 2007 and $16,166,937 at December 31,
2006)
|
12,132,033
|
15,900,611
|
||||||
Loans,
net of allowance for loan losses of $5,181,861 at June
30, 2007 and $4,976,857 at December 31, 2006
|
540,265,492
|
494,068,845
|
||||||
Other
investments
|
3,026,749
|
2,501,150
|
||||||
Accrued
interest receivable
|
5,676,944
|
5,491,730
|
||||||
Bank
premises and equipment, net
|
33,476,690
|
30,609,332
|
||||||
Goodwill
and intangibles
|
9,852,536
|
9,957,364
|
||||||
Cash
surrender value of life insurance
|
4,143,945
|
4,068,116
|
||||||
Other
assets
|
4,585,264
|
4,346,450
|
||||||
Total
assets
|
$ |
824,026,175
|
$ |
805,021,686
|
||||
Liabilities
and Stockholders’
Equity
|
||||||||
Liabilities:
|
||||||||
Deposits:
|
||||||||
Non-interest
bearing
|
$ |
176,525,599
|
$ |
182,595,931
|
||||
Interest
bearing
|
540,366,691
|
533,583,610
|
||||||
Total
deposits
|
716,892,290
|
716,179,541
|
||||||
Securities
sold under repurchase agreements
|
5,511,649
|
4,474,786
|
||||||
Federal
funds purchased
|
15,300,000
|
-
|
||||||
Federal
Home Loan Bank advances
|
4,925,000
|
5,650,000
|
||||||
Accrued
interest payable
|
1,101,711
|
1,196,822
|
||||||
Junior
subordinated debentures
|
15,465,000
|
15,465,000
|
||||||
Other
liabilities
|
2,133,197
|
2,312,061
|
||||||
Total
liabilities
|
761,328,847
|
745,278,210
|
||||||
Stockholders’
Equity:
|
||||||||
Common
stock, $0.10 par value- 10,000,000 shares authorized;
6,713,259 and 6,673,743 issued and 6,580,789 and 6,548,838 outstanding
at
June 30, 2007 and December 31, 2006, respectively
|
671,326
|
667,374
|
||||||
Capital
surplus
|
50,904,295
|
50,500,162
|
||||||
Unearned
ESOP shares
|
(192,853 | ) | (251,259 | ) | ||||
Accumulated
other comprehensive income
|
(1,875,986 | ) | (858,133 | ) | ||||
Treasury
stock-132,470 shares at June 30, 2007 and 124,905
shares at December 31, 2006, at cost
|
(2,705,147 | ) | (2,518,411 | ) | ||||
Retained
earnings
|
15,895,693
|
12,203,743
|
||||||
Total
stockholders’ equity
|
62,697,328
|
59,743,476
|
||||||
Total
liabilities and stockholders’ equity
|
$ |
824,026,175
|
$ |
805,021,686
|
||||
See
notes to unaudited consolidated financial
statements.
|
MidSouth
Bancorp, Inc. and
Subsidiaries
|
||||||||||||||||
Three Months Ended June 30,
|
Six
Months Ended June 30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Interest
income:
|
||||||||||||||||
Loans,
including fees
|
$ |
11,984,285
|
$ |
10,318,152
|
$ |
22,978,150
|
$ |
19,282,516
|
||||||||
Securities
and other investments
|
||||||||||||||||
Taxable
|
1,078,540
|
1,235,222
|
2,080,620
|
2,176,565
|
||||||||||||
Nontaxable
|
1,044,546
|
843,063
|
2,060,684
|
1,566,777
|
||||||||||||
Federal
funds sold
|
195,219
|
294,694
|
625,147
|
700,586
|
||||||||||||
Total
interest
income
|
14,302,590
|
12,691,131
|
27,744,601
|
23,726,444
|
||||||||||||
Interest
expense:
|
||||||||||||||||
Deposits
|
4,600,338
|
4,031,515
|
9,282,568
|
7,335,428
|
||||||||||||
Securities
sold under repurchase agreements, federal funds
purchased and advances
|
116,982
|
28,883
|
192,703
|
48,915
|
||||||||||||
Junior
subordinated debentures
|
342,749
|
335,452
|
672,975
|
649,601
|
||||||||||||
Total
interest
expense
|
5,060,069
|
4,395,850
|
10,148,246
|
8,033,944
|
||||||||||||
Net
interest income
|
9,242,521
|
8,295,281
|
17,596,355
|
15,692,500
|
||||||||||||
Provision
for loan losses
|
350,000
|
300,000
|
350,000
|
620,000
|
||||||||||||
Net
interest income after provision for loan losses
|
8,892,521
|
7,995,281
|
17,246,355
|
15,072,500
|
||||||||||||
Non-interest
income:
|
||||||||||||||||
Service
charges on deposits
|
2,489,392
|
2,173,817
|
4,795,575
|
4,100,415
|
||||||||||||
Credit
life insurance
|
59,361
|
45,536
|
95,872
|
88,874
|
||||||||||||
Other
charges and fees
|
1,136,325
|
852,301
|
2,040,767
|
1,724,964
|
||||||||||||
Total
non-interest income
|
3,685,078
|
3,071,654
|
6,932,214
|
5,914,253
|
||||||||||||
Non-interest
expenses:
|
||||||||||||||||
Salaries
and employee benefits
|
4,714,570
|
3,936,764
|
9,501,134
|
7,722,515
|
||||||||||||
Occupancy
expense
|
1,615,685
|
1,498,753
|
3,187,187
|
2,860,208
|
||||||||||||
Other
|
2,915,161
|
2,633,582
|
5,636,145
|
4,982,522
|
||||||||||||
Total
non-interest expenses
|
9,245,416
|
8,069,099
|
18,324,466
|
15,565,245
|
||||||||||||
Income
before income taxes
|
3,332,183
|
2,997,836
|
5,854,103
|
5,421,508
|
||||||||||||
Provision
for income taxes
|
837,284
|
762,082
|
1,412,961
|
1,367,234
|
||||||||||||
Net
earnings
|
$ |
2,494,899
|
$ |
2,235,754
|
$ |
4,441,142
|
$ |
4,054,274
|
||||||||
Earnings
per share:
|
||||||||||||||||
Basic
|
$ |
0.38
|
$ |
0.34
|
$ |
0.68
|
$ |
0.62
|
||||||||
Diluted
|
$ |
0.38
|
$ |
0.34
|
$ |
0.67
|
$ |
0.61
|
||||||||
See
notes to unaudited consolidated financial
statements.
|
MidSouth
Bancorp, Inc. and
Subsidiaries
|
||||||||||||||||||||||||||||||||
Consolidated
Statement of Stockholders’
Equity (unaudited)
|
||||||||||||||||||||||||||||||||
For
the Six Months Ended June 30,
2007
|
||||||||||||||||||||||||||||||||
Common
Stock
|
Unrealized
Losses on
|
|||||||||||||||||||||||||||||||
Shares
|
Amount
|
Capital
Surplus
|
ESOP
Obligation
|
Securities
AFS, net
|
Treasury
Stock
|
Retained
Earnings
|
Total
|
|||||||||||||||||||||||||
Balance-
January 1, 2007
|
6,673,743
|
$ |
667,374
|
$ |
50,500,162
|
$ | (251,259 | ) | $ | (858,133 | ) | $ | (2,518,411 | ) | $ |
12,203,743
|
$ |
59,743,476
|
||||||||||||||
Net
earnings
|
-
|
-
|
-
|
-
|
-
|
-
|
4,441,142
|
4,441,142
|
||||||||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||||||
Net
change in
unrealized losses on securities available-for-sale, net of taxes
|
-
|
-
|
-
|
-
|
(1,017,853 | ) |
-
|
-
|
(1,017,853 | ) | ||||||||||||||||||||||
Comprehensive
income
|
3,423,289
|
|||||||||||||||||||||||||||||||
Dividends
on common stock, $0.12 per share
|
-
|
-
|
-
|
-
|
-
|
-
|
(749,192 | ) | (749,192 | ) | ||||||||||||||||||||||
Exercise
of stock options
|
39,516
|
3,952
|
183,314
|
-
|
-
|
-
|
-
|
187,266
|
||||||||||||||||||||||||
Tax
benefit resulting from exercise of stock options
|
-
|
-
|
109,221
|
-
|
-
|
-
|
-
|
109,221
|
||||||||||||||||||||||||
Purchase
of treasury stock
|
-
|
-
|
-
|
-
|
-
|
(186,736 | ) |
-
|
(186,736 | ) | ||||||||||||||||||||||
ESOP
obligation, net of repayments
|
-
|
-
|
-
|
58,406
|
-
|
-
|
-
|
58,406
|
||||||||||||||||||||||||
Excess
of market value over book value of ESOP shares released,
net adjustment
|
-
|
-
|
62,500
|
-
|
-
|
-
|
-
|
62,500
|
||||||||||||||||||||||||
Stock
option expense
|
-
|
-
|
49,098
|
-
|
-
|
-
|
-
|
49,098
|
||||||||||||||||||||||||
Balance-
June 30, 2007
|
6,713,259
|
$ |
671,326
|
$ |
50,904,295
|
$ | (192,853 | ) | $ | (1,875,986 | ) | $ | (2,705,147 | ) | $ |
15,895,693
|
$ |
62,697,328
|
||||||||||||||
See
notes to unaudited consolidated financial
statements.
|
MidSouth
Bancorp, Inc. and
Subsidiaries
|
||||||||||||||||||||||||||||||||
Consolidated
Statement of Stockholders’
Equity (unaudited)
|
||||||||||||||||||||||||||||||||
For
the Six Months Ended June 30,
2006
|
||||||||||||||||||||||||||||||||
Common
Stock
|
Unrealized Losses on | |||||||||||||||||||||||||||||||
Shares
|
Amount
|
Capital
Surplus
|
ESOP
Obligation
|
Securities
AFS, net
|
Treasury
Stock
|
Retained
Earnings
|
Total
|
|||||||||||||||||||||||||
Balance-
January 1, 2006
|
6,258,089
|
$ |
625,809
|
$ |
41,784,960
|
$ | (47,194 | ) | $ | (1,032,694 | ) | $ | (1,229,213 | ) | $ |
13,083,900
|
$ |
53,185,568
|
||||||||||||||
Net
earnings
|
-
|
-
|
-
|
-
|
-
|
-
|
4,054,274
|
4,054,274
|
||||||||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||||||
Net
change in
unrealized losses on securities available-for-sale, net of taxes
|
-
|
-
|
-
|
-
|
(1,894,852 | ) |
-
|
-
|
(1,894,852 | ) | ||||||||||||||||||||||
Comprehensive
income
|
2,159,422
|
|||||||||||||||||||||||||||||||
Dividends
on common stock, $0.06 per share
|
-
|
-
|
-
|
-
|
-
|
-
|
(595,294 | ) | (595,294 | ) | ||||||||||||||||||||||
Exercise
of stock options
|
79,799
|
7,980
|
275,420
|
-
|
-
|
-
|
-
|
283,400
|
||||||||||||||||||||||||
Tax
benefit resulting from exercise of stock options
|
-
|
-
|
491,439
|
-
|
-
|
-
|
-
|
491,439
|
||||||||||||||||||||||||
Purchase
of treasury stock
|
-
|
-
|
-
|
-
|
-
|
(484,735 | ) |
-
|
(484,735 | ) | ||||||||||||||||||||||
ESOP
obligation, net of repayments
|
-
|
-
|
-
|
(260,664 | ) |
-
|
-
|
-
|
(260,664 | ) | ||||||||||||||||||||||
Excess
of market value over book value of ESOP shares released,
net adjustment
|
-
|
-
|
25,000
|
-
|
-
|
-
|
-
|
25,000
|
||||||||||||||||||||||||
Stock
option expense
|
-
|
-
|
13,333
|
-
|
-
|
-
|
-
|
13,333
|
||||||||||||||||||||||||
Balance-
June 30, 2006
|
6,337,888
|
$ |
633,789
|
$ |
42,590,152
|
$ | (307,858 | ) | $ | (2,927,546 | ) | $ | (1,713,948 | ) | $ |
16,542,880
|
$ |
54,817,469
|
||||||||||||||
See
notes to unaudited consolidated financial
statements.
|
MidSouth
Bancorp, Inc. and
Subsidiaries
|
||||||||
For the Six Months Ended June
30,
|
||||||||
2007
|
2006
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
earnings
|
$ |
4,441,142
|
$ |
4,054,274
|
||||
Adjustments
to reconcile net income to net cash provided by
operating activities:
|
||||||||
Depreciation
and amortization
|
1,366,041
|
1,331,188
|
||||||
Provision
for loan losses
|
350,000
|
620,000
|
||||||
Deferred
income tax benefit
|
(206,973 | ) | (2,640 | ) | ||||
Amortization
of premiums on securities, net
|
309,072
|
365,293
|
||||||
Net
gain on sale of premises and equipment
|
(4,833 | ) |
-
|
|||||
Net
loss on sale of other real estate owned
|
20,274
|
8,911
|
||||||
Impairment
on premises and equipment
|
13,637
|
-
|
||||||
Stock
option compensation expense
|
49,098
|
13,333
|
||||||
Change
in accrued interest receivable
|
(185,214 | ) | (331,842 | ) | ||||
Change
in accrued interest payable
|
(95,111 | ) |
69,063
|
|||||
Other,
net
|
371,623
|
(618,761 | ) | |||||
Net
cash
provided by operating activities
|
6,428,756
|
5,508,819
|
||||||
Cash
flows from investing activities:
|
||||||||
Proceeds
from maturities and calls of securities
held-to-maturity
|
3,777,200
|
2,099,650
|
||||||
Proceeds
from maturities and calls of securities
available-for-sale
|
15,788,135
|
13,802,944
|
||||||
Purchases
of securities available-for-sale
|
(22,600,250 | ) | (65,962,354 | ) | ||||
Purchases
of other investments
|
(525,425 | ) | (340,350 | ) | ||||
Loan
originations, net of repayments
|
(46,739,120 | ) | (47,120,831 | ) | ||||
Purchase
of premises and equipment
|
(4,192,460 | ) | (6,132,967 | ) | ||||
Proceeds
from sale of premises and equipment
|
55,085
|
-
|
||||||
Proceeds
from sales of other real estate owned
|
347,716
|
147,450
|
||||||
Net
cash used in
investing activities
|
(54,089,119 | ) | (103,506,458 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Change
in deposits
|
712,749
|
79,166,172
|
||||||
Change
in repurchase agreements
|
1,036,863
|
1,064,741
|
||||||
Change
in federal funds purchased
|
15,300,000
|
-
|
||||||
Proceeds
from FHLB advances
|
12,288,000
|
-
|
||||||
Repayments
of FHLB advances
|
(13,013,000 | ) |
-
|
|||||
Purchase
of treasury stock
|
(186,736 | ) | (484,735 | ) | ||||
Payment
of dividends on common stock
|
(937,612 | ) | (890,556 | ) | ||||
Proceeds
from exercise of stock options
|
187,266
|
283,400
|
||||||
Excess
tax benefit from stock option exercises
|
109,221
|
491,439
|
||||||
Net
cash
provided by financing activities
|
15,496,751
|
79,630,461
|
||||||
Net
decrease in cash and cash equivalents
|
(32,163,612 | ) | (18,367,178 | ) | ||||
Cash
and cash equivalents, beginning of period
|
57,404,341
|
52,437,002
|
||||||
Cash
and cash equivalents, end of period
|
$ |
25,240,729
|
$ |
34,069,824
|
||||
See
notes to unaudited consolidated financial
statements.
|
MidSouth
Bancorp, Inc. and
Subsidiaries
|
June
30, 2007
|
(Unaudited)
|
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Balance,
beginning of period
|
$ |
4,900
|
$ |
4,652
|
$ |
4,977
|
$ |
4,355
|
||||||||
Provision
for loan losses
|
350
|
300
|
350
|
620
|
||||||||||||
Recoveries
|
24
|
113
|
42
|
222
|
||||||||||||
Loans
charged-off
|
(92 | ) | (178 | ) | (187 | ) | (310 | ) | ||||||||
Balance,
end of period
|
$ |
5,182
|
$ |
4,887
|
$ |
5,182
|
$ |
4,887
|
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Net
earnings
|
$ |
2,495
|
$ |
2,236
|
$ |
4,441
|
$ |
4,054
|
||||||||
Weighted
average number of common shares outstanding used in
computation of basic earnings per common share
|
6,571
|
6,508
|
6,563
|
6,491
|
||||||||||||
Effect
of dilutive securities:
Stock
options
|
76
|
127
|
81
|
125
|
||||||||||||
Weighted
average number of common shares outstanding plus
effect of dilutive securities – used in computation of diluted earnings
per share
|
6,647
|
6,635
|
6,644
|
6,616
|
|
·
|
changes in interest rates and market prices that
could
affect the net interest margin, asset valuation, and expense
levels;
|
|
·
|
changes in local economic and business conditions
that
could adversely affect customers and their ability to repay borrowings
under agreed upon terms and/or adversely affect the value of the
underlying collateral related to the
borrowings;
|
|
·
|
increased competition for deposits and loans
which
could affect rates and terms;
|
|
·
|
changes in the levels of prepayments received
on loans
and investment securities that adversely affect the yield and value
of the
earning assets;
|
|
·
|
a deviation in actual experience from the underlying
assumptions used to determine and establish the Allowance for Loan
Losses
(“ALL”);
|
|
·
|
changes in the availability of funds resulting
from
reduced liquidity or increased costs;
|
|
·
|
the timing and impact of future acquisitions,
the
success or failure of integrating operations, and the ability to
capitalize on growth opportunities upon entering new
markets;
|
|
·
|
the ability to acquire, operate, and maintain
effective
and efficient operating systems;
|
|
·
|
increased asset levels and changes in the composition
of assets which would impact capital levels and regulatory capital
ratios;
|
|
·
|
loss of critical personnel and the challenge
of hiring
qualified personnel at reasonable compensation
levels;
|
|
·
|
changes in government regulations and accounting
principles, policies, and guidelines applicable to financial holding
companies and banking; and
|
|
·
|
acts of terrorism, weather, or other events beyond
the
Company’s control.
|
Table
1
|
||||||||||||||||||||||||
Consolidated
Average Balances, Interest and
Rates
(in
thousands)
|
||||||||||||||||||||||||
Three
Months Ended June 30,
|
||||||||||||||||||||||||
2007
|
2006
|
|||||||||||||||||||||||
Average
Volume
|
Interest
|
Average
Yield/Rate
|
Average
Volume
|
Interest
|
Average
Yield/Rate
|
|||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Investment
securities and interest bearing deposits1
|
||||||||||||||||||||||||
Taxable
|
$ |
88,485
|
$ |
1,056
|
4.77 | % | $ |
107,978
|
$ |
1,220
|
4.52 | % | ||||||||||||
Tax
exempt2
|
111,606
|
1,478
|
5.29 | % |
92,611
|
1,190
|
5.14 | % | ||||||||||||||||
Other
investments
|
2,544
|
23
|
3.62 | % |
2,343
|
15
|
2.58 | % | ||||||||||||||||
Total
investments
|
202,635
|
2,557
|
5.05 | % |
202,932
|
2,425
|
4.78 | % | ||||||||||||||||
Federal
funds sold and securities purchased under agreements to
resell
|
15,088
|
195
|
5.18 | % |
23,983
|
295
|
4.93 | % | ||||||||||||||||
Loans
|
||||||||||||||||||||||||
Commercial
and real estate
|
419,343
|
9,623
|
9.21 | % |
370,362
|
8,344
|
9.04 | % | ||||||||||||||||
Installment
|
107,471
|
2,361
|
8.81 | % |
95,592
|
1,974
|
8.28 | % | ||||||||||||||||
Total
loans3
|
526,814
|
11,984
|
9.12 | % |
465,954
|
10,318
|
8.88 | % | ||||||||||||||||
Total
earning assets
|
744,537
|
14,736
|
7.94 | % |
692,869
|
13,038
|
7.55 | % | ||||||||||||||||
Allowance
for loan losses
|
(4,908 | ) | (4,600 | ) | ||||||||||||||||||||
Nonearning
assets
|
76,913
|
73,025
|
||||||||||||||||||||||
Total
assets
|
$ |
816,542
|
$ |
761,294
|
||||||||||||||||||||
Liabilities
and stockholders’ equity
|
||||||||||||||||||||||||
NOW,
money market, and savings
|
$ |
426,320
|
$ |
3,370
|
3.17 | % | $ |
388,789
|
$ |
3,004
|
3.10 | % | ||||||||||||
Certificates
of deposits
|
118,764
|
1,230
|
4.15 | % |
120,943
|
1,028
|
3.41 | % | ||||||||||||||||
Total
interest bearing deposits
|
545,084
|
4,600
|
3.38 | % |
509,732
|
4,032
|
3.17 | % | ||||||||||||||||
Federal
funds purchased and securities sold under repurchase
agreements
|
9,228
|
116
|
5.04 | % |
2,724
|
29
|
4.25 | % | ||||||||||||||||
FHLB
advances
|
108
|
1
|
5.13 | % |
-
|
-
|
-
|
|||||||||||||||||
Junior
subordinated debentures
|
15,465
|
343
|
8.90 | % |
15,465
|
335
|
8.70 | % | ||||||||||||||||
Total
interest bearing liabilities
|
569,885
|
5,060
|
3.56 | % |
527,921
|
4,396
|
3.34 | % | ||||||||||||||||
Demand
deposits
|
179,991
|
175,163
|
||||||||||||||||||||||
Other
liabilities
|
4,228
|
3,802
|
||||||||||||||||||||||
Stockholders’
equity
|
62,438
|
54,408
|
||||||||||||||||||||||
Total
liabilities and stockholders’ equity
|
$ |
816,542
|
$ |
761,294
|
||||||||||||||||||||
Net
interest income and net interest spread
|
$ |
9,676
|
4.38 | % | $ |
8,642
|
4.21 | % | ||||||||||||||||
Net
yield on interest earning assets
|
5.21 | % | 5.00 | % |
Table
2
|
||||||||||||||||||||||||
Consolidated
Average Balances, Interest and
Rates
(in
thousands)
|
||||||||||||||||||||||||
Six
Months Ended June 30,
|
||||||||||||||||||||||||
2007
|
2006
|
|||||||||||||||||||||||
Average
Volume
|
Interest
|
Average
Yield/Rate
|
Average
Volume
|
Interest
|
Average
Yield/Rate
|
|||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Investment
securities and interest bearing deposits4
|
||||||||||||||||||||||||
Taxable
|
$ |
86,938
|
$ |
2,036
|
4.68 | % | $ |
96,870
|
$ |
2,137
|
4.41 | % | ||||||||||||
Tax
exempt5
|
110,736
|
2,913
|
5.26 | % |
87,151
|
2,209
|
5.07 | % | ||||||||||||||||
Other
investments
|
2,528
|
44
|
3.48 | % |
2,185
|
39
|
3.57 | % | ||||||||||||||||
Total
investments
|
200,202
|
4,993
|
4.99 | % |
186,206
|
4,385
|
4.71 | % | ||||||||||||||||
Federal
funds sold and securities purchased under agreements to
resell
|
24,268
|
625
|
5.19 | % |
30,629
|
701
|
4.61 | % | ||||||||||||||||
Loans
|
||||||||||||||||||||||||
Commercial
and real estate
|
407,350
|
18,319
|
9.07 | % |
359,801
|
15,333
|
8.59 | % | ||||||||||||||||
Installment
|
106,266
|
4,659
|
8.84 | % |
95,043
|
3,950
|
8.38 | % | ||||||||||||||||
Total
loans6
|
513,616
|
22,978
|
9.02 | % |
454,844
|
19,283
|
8.55 | % | ||||||||||||||||
Total
earning assets
|
738,086
|
28,596
|
7.81 | % |
671,679
|
24,369
|
7.32 | % | ||||||||||||||||
Allowance
for loan losses
|
(4,929 | ) | (4,480 | ) | ||||||||||||||||||||
Nonearning
assets
|
76,904
|
72,149
|
||||||||||||||||||||||
Total
assets
|
$ |
810,061
|
$ |
739,348
|
||||||||||||||||||||
Liabilities
and stockholders’ equity
|
||||||||||||||||||||||||
NOW,
money market, and savings
|
$ |
422,965
|
$ |
6,839
|
3.26 | % | $ |
368,388
|
$ |
5,339
|
2.92 | % | ||||||||||||
Certificates
of deposits
|
120,490
|
2,444
|
4.09 | % |
120,970
|
1,996
|
3.33 | % | ||||||||||||||||
Total
interest bearing deposits
|
543,455
|
9,283
|
3.44 | % |
489,358
|
7,335
|
3.02 | % | ||||||||||||||||
Securities
sold under repurchase agreements and federal funds
purchased
|
6,800
|
165
|
4.89 | % |
2,383
|
49
|
4.14 | % | ||||||||||||||||
FHLB
advances
|
847
|
28
|
6.67 | % |
-
|
-
|
-
|
|||||||||||||||||
Junior
subordinated debentures
|
15,465
|
672
|
8.76 | % |
15,465
|
650
|
8.47 | % | ||||||||||||||||
Total
interest bearing liabilities
|
566,567
|
10,148
|
3.61 | % |
507,206
|
8,034
|
3.19 | % | ||||||||||||||||
Demand
deposits
|
178,038
|
174,392
|
||||||||||||||||||||||
Other
liabilities
|
4,045
|
3,691
|
||||||||||||||||||||||
Stockholders’
equity
|
61,411
|
54,059
|
||||||||||||||||||||||
Total
liabilities and stockholders’ equity
|
$ |
810,061
|
$ |
739,348
|
||||||||||||||||||||
Net
interest income and net interest spread
|
$ |
18,448
|
4.20 | % | $ |
16,335
|
4.13 | % | ||||||||||||||||
Net
yield on interest earning assets
|
5.04 | % | 4.90 | % |
Table
3
Changes
in Taxable-Equivalent Net Interest
Income
(in
thousands)
|
||||||||||||
Three
Months Ended
June
30, 2007 Compared to June 30,
2006
|
||||||||||||
Total
Increase
|
Change
Attributable
To
|
|||||||||||
(Decrease)
|
Volume
|
Rates
|
||||||||||
Taxable-equivalent
earned on:
|
||||||||||||
Investment
securities and interest bearing deposits
|
||||||||||||
Taxable
|
$ | (164 | ) | $ | (230 | ) | $ |
66
|
||||
Tax
exempt
|
287
|
250
|
37
|
|||||||||
Other
investments
|
8
|
1
|
7
|
|||||||||
Federal
funds sold and securities purchased under agreement to
resell
|
(100 | ) | (114 | ) |
14
|
|||||||
Loans,
including fees
|
1,667
|
1,379
|
288
|
|||||||||
Total
|
$ |
1,698
|
$ |
1,286
|
$ |
412
|
||||||
Interest
paid on:
|
||||||||||||
Interest
bearing deposits
|
$ |
568
|
$ |
289
|
$ |
279
|
||||||
Federal
funds purchased and securities sold under repurchase
agreements
|
87
|
81
|
6
|
|||||||||
FHLB
advances
|
1
|
1
|
-
|
|||||||||
Junior
subordinated debentures
|
8
|
-
|
8
|
|||||||||
Total
|
$ |
664
|
$ |
371
|
$ |
293
|
||||||
Taxable-equivalent
net interest income
|
$ |
1,034
|
$ |
915
|
$ |
119
|
Table
4
Changes
in Taxable-Equivalent Net Interest
Income
(in
thousands)
|
||||||||||||
Six
Months Ended
June
30, 2007 Compared to June 30,
2006
|
||||||||||||
Total
Increase
|
Change
Attributable
To
|
|||||||||||
(Decrease)
|
Volume
|
Rates
|
||||||||||
Taxable-equivalent
earned on:
|
||||||||||||
Investment
securities and interest bearing deposits
|
||||||||||||
Taxable
|
$ | (101 | ) | $ | (228 | ) | $ |
127
|
||||
Tax
exempt
|
704
|
617
|
87
|
|||||||||
Other
investments
|
5
|
6
|
(1 | ) | ||||||||
Federal
funds sold and securities purchased under agreement to
resell
|
(76 | ) | (157 | ) |
81
|
|||||||
Loans,
including fees
|
3,695
|
2,588
|
1,107
|
|||||||||
Total
|
$ |
4,227
|
$ |
2,826
|
$ |
1,401
|
||||||
Interest
paid on:
|
||||||||||||
Interest
bearing deposits
|
$ |
1,948
|
$ |
861
|
$ |
1,087
|
||||||
Federal
funds purchased and securities sold under repurchase
agreements
|
116
|
106
|
10
|
|||||||||
FHLB
advances
|
28
|
28
|
-
|
|||||||||
Junior
subordinated debentures
|
22
|
-
|
22
|
|||||||||
Total
|
$ |
2,114
|
$ |
995
|
$ |
1,119
|
||||||
Taxable-equivalent
net interest income
|
$ |
2,113
|
$ |
1,831
|
$ |
282
|
Table
5
Composition
of Loans
(in
thousands)
|
||||||||
June
30, 2007
|
December
31, 2006
|
|||||||
Commercial,
financial, and agricultural
|
$ |
176,093
|
$ |
155,098
|
||||
Lease
financing receivable
|
9,362
|
7,902
|
||||||
Real
estate - mortgage
|
200,966
|
192,583
|
||||||
Real
estate - construction
|
75,809
|
64,126
|
||||||
Installment
loans to individuals
|
82,514
|
78,613
|
||||||
Other
|
703
|
724
|
||||||
Total
loans
|
$ |
545,447
|
$ |
499,046
|
Table
6
Nonperforming
Assets and Loans Past Due 90 Days or
More
(in
thousands)
|
||||||||||||
June
30, 2007
|
June
30, 2006
|
December
31, 2006
|
||||||||||
Nonaccrual
loans
|
$ |
840
|
$ |
543
|
$ |
1,793
|
||||||
Loans
past due 90 days and over
|
596
|
2,104
|
98
|
|||||||||
Total
nonperforming loans
|
1,436
|
2,647
|
1,891
|
|||||||||
Other
real estate owned
|
251
|
32
|
368
|
|||||||||
Other
foreclosed assets
|
76
|
25
|
55
|
|||||||||
Total
nonperforming assets
|
$ |
1,763
|
$ |
2,704
|
$ |
2,314
|
||||||
Nonperforming
assets to total assets
|
0.21 | % | 0.35 | % | 0.29 | % | ||||||
Nonperforming
assets to total loans + OREO + other foreclosed
assets
|
0.32 | % | 0.55 | % | 0.46 | % | ||||||
ALL
to nonperforming assets
|
293.93 | % | 180.73 | % | 215.08 | % | ||||||
ALL
to nonperforming loans
|
360.86 | % | 184.62 | % | 263.19 | % | ||||||
ALL
to total loans
|
0.95 | % | 1.00 | % | 1.00 | % | ||||||
Year-to-date
charge-offs
|
$ |
187
|
$ |
310
|
$ |
542
|
||||||
Year-to-date
recoveries
|
42
|
223
|
314
|
|||||||||
Year-to-date
net charge-offs
|
$ |
145
|
$ |
87
|
$ |
228
|
||||||
Net
YTD charge-offs to total loans
|
0.03 | % | 0.02 | % | 0.05 | % |
Total
Number
of
Shares Purchased
|
Average
Price Paid per Share
|
Total
Number of Shares Purchased as Part of a
Publicly Announced Plan7
|
Maximum
Number of Shares That May Yet be Purchased
Under the Plan7
|
|||||||||||||
April
2007
|
-
|
-
|
-
|
200,739
|
||||||||||||
May
2007
|
1,665
|
$ |
23.98
|
1,665
|
199,074
|
|||||||||||
June
2007
|
2,505
|
$ |
23.65
|
2,505
|
196,569
|
Votes
Cast
|
||||||||||||
Name
of Nominee
|
For
|
Abstained
|
Broker
Non-votes
|
|||||||||
Will
Charbonnet Sr.
|
3,224,859
|
3,655
|
1,135,548
|
|||||||||
Clayton
Paul Hilliard
|
3,223,511
|
5,003
|
1,135,548
|
|||||||||
Stephen
C. May
|
3,085,679
|
142,835
|
1,135,548
|
|||||||||
Joseph
V. Tortorice, Jr.
|
3,224,859
|
3,655
|
1,135,548
|
|||||||||
Timothy
J. Lemoine
|
3,224,759
|
3,755
|
1,135,548
|
|||||||||
R.
Glenn Pumpelly
|
3,224,648
|
3,866
|
1,135,548
|
Votes
Cast
|
||||||||||||||
For
|
Against
|
Abstained
|
Broker
Non-votes
|
|||||||||||
2,868,322
|
338,463
|
21,719
|
1,135,548
|
31.1
|
Certification pursuant to Exchange Act Rules 13(a)
–
14(a)
|
31.2
|
Certification pursuant to Exchange Act Rules 13(a)
–
14(a)
|
32.1
|
Certification pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
32.2
|
Certification pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
MidSouth
Bancorp, Inc.
(Registrant)
|
|
Date: August
9, 2007
|
|
/s/
C. R. Cloutier
|
|
C.
R. Cloutier, President /CEO
|
|
/s/
J. E. Corrigan, Jr.
|
|
J.
E. Corrigan, Jr., Executive Vice President/CFO
|
|
/s/
Teri S. Stelly
|
|
Teri
S. Stelly, SVP/Controller
|