Delaware
|
51-0291762
|
|
(State
or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S.
Employer Identification No.)
|
|
390
Interlocken Crescent
Broomfield,
Colorado
|
80021
|
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
(303)
404-1800
|
(Registrant’s
Telephone Number, Including Area
Code)
|
Table
of Contents
|
||
PART
I
|
FINANCIAL
INFORMATION
|
|
Item
1.
|
F-1
|
|
Item
2.
|
1
|
|
Item
3.
|
12
|
|
Item
4.
|
12
|
|
PART
II
|
OTHER
INFORMATION
|
|
Item
1.
|
12
|
|
Item
1A.
|
13
|
|
Item
2.
|
13
|
|
Item
3.
|
13
|
|
Item
4.
|
13
|
|
Item
5.
|
14
|
|
Item
6.
|
14
|
PART
I
|
FINANCIAL
INFORMATION
|
|
Item
1.
|
||
F-2
|
||
F-3
|
||
F-4
|
||
F-5
|
||
F-6
|
January
31,
|
July
31,
|
January
31,
|
||||||||||
2009
|
2008
|
2008
|
||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||
Assets
|
||||||||||||
Current
assets:
|
||||||||||||
Cash
and cash equivalents
|
$
|
139,172
|
$
|
162,345
|
$
|
274,433
|
||||||
Restricted
cash
|
14,603
|
58,437
|
56,286
|
|||||||||
Trade
receivables, net
|
50,495
|
50,185
|
44,756
|
|||||||||
Inventories,
net
|
52,189
|
49,708
|
51,513
|
|||||||||
Other
current assets
|
39,112
|
38,220
|
52,603
|
|||||||||
Total
current assets
|
295,571
|
358,895
|
479,591
|
|||||||||
Property,
plant and equipment, net (Note 5)
|
1,084,031
|
1,056,837
|
983,858
|
|||||||||
Real
estate held for sale and investment
|
247,329
|
249,305
|
381,379
|
|||||||||
Goodwill,
net
|
167,950
|
142,282
|
142,011
|
|||||||||
Intangible
assets, net
|
79,785
|
72,530
|
72,658
|
|||||||||
Other
assets
|
42,931
|
46,105
|
42,318
|
|||||||||
Total
assets
|
$
|
1,917,597
|
$
|
1,925,954
|
$
|
2,101,815
|
||||||
Liabilities
and Stockholders’ Equity
|
||||||||||||
Current
liabilities:
|
||||||||||||
Accounts
payable and accrued liabilities (Note 5)
|
$
|
302,118
|
$
|
294,182
|
$
|
412,872
|
||||||
Income
taxes payable
|
33,315
|
57,474
|
30,810
|
|||||||||
Long-term
debt due within one year (Note 4)
|
304
|
15,355
|
100,710
|
|||||||||
Total
current liabilities
|
335,737
|
367,011
|
544,392
|
|||||||||
Long-term
debt (Note 4)
|
491,777
|
541,350
|
554,411
|
|||||||||
Other
long-term liabilities (Note 5)
|
221,814
|
183,643
|
167,020
|
|||||||||
Deferred
income taxes
|
93,469
|
75,279
|
86,303
|
|||||||||
Commitments
and contingencies (Note 8)
|
||||||||||||
Minority
interest in net assets of consolidated subsidiaries
|
30,918
|
29,915
|
28,805
|
|||||||||
Stockholders’
equity:
|
||||||||||||
Preferred
stock, $0.01 par value, 25,000,000 shares authorized, no shares issued and
outstanding
|
--
|
--
|
--
|
|||||||||
Common
stock, $0.01 par value, 100,000,000 shares authorized, 40,007,068
(unaudited), 39,926,496 and 39,883,167 (unaudited) shares issued,
respectively
|
400
|
399
|
399
|
|||||||||
Additional
paid-in capital
|
549,729
|
545,773
|
540,377
|
|||||||||
Retained
earnings
|
334,086
|
308,045
|
231,824
|
|||||||||
Treasury
stock, at cost; 3,600,235 (unaudited), 3,004,108 and 1,185,083 (unaudited)
shares, respectively (Note 10)
|
(140,333)
|
(125,461
|
)
|
(51,716
|
)
|
|||||||
Total
stockholders’ equity
|
743,882
|
728,756
|
720,884
|
|||||||||
Total
liabilities and stockholders’ equity
|
$
|
1,917,597
|
$
|
1,925,954
|
$
|
2,101,815
|
Three
Months Ended
|
||||||||
January
31,
|
||||||||
2009
|
2008
|
|||||||
Net
revenue:
|
||||||||
Mountain
|
$
|
258,489
|
$
|
279,722
|
||||
Lodging
|
41,150
|
34,827
|
||||||
Real
estate
|
89,157
|
45,471
|
||||||
Total
net revenue
|
388,796
|
360,020
|
||||||
Segment
operating expense:
|
||||||||
Mountain
|
156,188
|
163,188
|
||||||
Lodging
|
38,697
|
36,782
|
||||||
Real
estate
|
59,508
|
44,409
|
||||||
Total
segment operating expense
|
254,393
|
244,379
|
||||||
Other
operating income (expense):
|
||||||||
Depreciation
and amortization
|
(27,438
|
)
|
(23,621
|
)
|
||||
Gain
on sale of real property
|
--
|
709
|
||||||
Loss
on disposal of fixed assets, net
|
(422
|
)
|
(157
|
)
|
||||
Income
from operations
|
106,543
|
92,572
|
||||||
Mountain
equity investment income, net
|
1,161
|
926
|
||||||
Investment
income
|
336
|
2,019
|
||||||
Interest
expense, net
|
(7,295
|
)
|
(7,535
|
)
|
||||
Minority
interest in income of consolidated subsidiaries, net
|
(3,788
|
)
|
(4,910
|
)
|
||||
Income
before provision for income taxes
|
96,957
|
83,072
|
||||||
Provision
for income taxes
|
(36,412
|
)
|
(31,753
|
)
|
||||
Net
income
|
$
|
60,545
|
$
|
51,319
|
||||
Per
share amounts (Note 3):
|
||||||||
Basic
net income per share
|
$
|
1.66
|
$
|
1.32
|
||||
Diluted
net income per share
|
$
|
1.65
|
$
|
1.31
|
Six
Months Ended
|
||||||||
January
31,
|
||||||||
2009
|
2008
|
|||||||
Net
revenue:
|
||||||||
Mountain
|
$
|
299,267
|
$
|
322,258
|
||||
Lodging
|
86,403
|
78,144
|
||||||
Real
estate
|
155,907
|
57,504
|
||||||
Total
net revenue
|
541,577
|
457,906
|
||||||
Segment
operating expense:
|
||||||||
Mountain
|
237,411
|
244,136
|
||||||
Lodging
|
83,595
|
78,018
|
||||||
Real
estate
|
110,885
|
51,322
|
||||||
Total
segment operating expense
|
431,891
|
373,476
|
||||||
Other
operating income (expense):
|
||||||||
Depreciation
and amortization
|
(52,516
|
)
|
(44,383
|
)
|
||||
Gain
on sale of real property
|
--
|
709
|
||||||
Loss
on disposal of fixed assets, net
|
(602
|
)
|
(391
|
)
|
||||
Income
from operations
|
56,568
|
40,365
|
||||||
Mountain
equity investment income, net
|
2,176
|
2,895
|
||||||
Investment
income
|
979
|
5,237
|
||||||
Interest
expense, net
|
(15,242
|
)
|
(15,179
|
)
|
||||
Contract
dispute credit, net (Note 8)
|
--
|
11,920
|
||||||
Minority
interest in income of consolidated subsidiaries, net
|
(1,437
|
)
|
(2,847
|
)
|
||||
Income
before provision for income taxes
|
43,044
|
42,391
|
||||||
Provision
for income taxes
|
(17,003
|
)
|
(15,685
|
)
|
||||
Net
income
|
$
|
26,041
|
$
|
26,706
|
||||
Per
share amounts (Note 3):
|
||||||||
Basic
net income per share
|
$
|
0.71
|
$
|
0.69
|
||||
Diluted
net income per share
|
$
|
0.71
|
$
|
0.68
|
Six
Months Ended
|
||||||||
January
31,
|
||||||||
2009
|
2008
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$
|
26,041
|
$
|
26,706
|
||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
52,516
|
44,383
|
||||||
Cost
of real estate sales
|
87,631
|
35,757
|
||||||
Stock-based
compensation expense
|
5,242
|
4,057
|
||||||
Deferred
income taxes, net
|
16,204
|
12,560
|
||||||
Minority
interest in income of consolidated subsidiaries, net
|
1,437
|
2,847
|
||||||
Other
non-cash income, net
|
(3,998
|
)
|
(3,464
|
)
|
||||
Changes
in assets and liabilities:
|
||||||||
Restricted
cash
|
43,834
|
(1,537
|
)
|
|||||
Accounts
receivable, net
|
358
|
(6,824
|
)
|
|||||
Inventories,
net
|
(2,481
|
)
|
(3,449
|
)
|
||||
Investments
in real estate
|
(80,567
|
)
|
(112,718
|
)
|
||||
Accounts
payable and accrued liabilities
|
36,725
|
82,399
|
||||||
Deferred
real estate deposits
|
(36,117
|
)
|
23,128
|
|||||
Private
club deferred initiation fees and deposits
|
39,667
|
8,691
|
||||||
Other
assets and liabilities, net
|
(19,828
|
)
|
(20,881
|
)
|
||||
Net
cash provided by operating activities
|
166,664
|
91,655
|
||||||
Cash
flows from investing activities:
|
||||||||
Capital
expenditures
|
(77,560
|
)
|
(91,177
|
)
|
||||
Acquisition
of business
|
(38,170
|
)
|
--
|
|||||
Other
investing activities, net
|
(417
|
)
|
3,029
|
|||||
Net
cash used in investing activities
|
(116,147
|
)
|
(88,148
|
)
|
||||
Cash
flows from financing activities:
|
||||||||
Repurchases
of common stock
|
(14,872
|
)
|
(25,870
|
)
|
||||
Proceeds
from borrowings under non-recourse real estate financings
|
9,013
|
85,984
|
||||||
Payments
of non-recourse real estate financings
|
(58,407
|
)
|
(25,201
|
)
|
||||
Proceeds
from borrowings under other long-term debt
|
55,782
|
64,145
|
||||||
Payments
of other long-term debt
|
(71,013
|
)
|
(64,447
|
)
|
||||
Other
financing activities, net
|
5,807
|
5,496
|
||||||
Net
cash (used in) provided by financing activities
|
(73,690
|
)
|
40,107
|
|||||
Net
(decrease) increase in cash and cash equivalents
|
(23,173
|
)
|
43,614
|
|||||
Cash
and cash equivalents:
|
||||||||
Beginning
of period
|
162,345
|
230,819
|
||||||
End
of period
|
$
|
139,172
|
$
|
274,433
|
||||
Three
Months Ended January 31,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
Basic
|
Diluted
|
Basic
|
Diluted
|
|||||||||||||
Net
income per share:
|
||||||||||||||||
Net
income
|
$
|
60,545
|
$
|
60,545
|
$
|
51,319
|
$
|
51,319
|
||||||||
Weighted-average
shares outstanding
|
36,570
|
36,570
|
38,796
|
38,796
|
||||||||||||
Effect
of dilutive securities
|
--
|
93
|
--
|
349
|
||||||||||||
Total
shares
|
36,570
|
36,663
|
38,796
|
39,145
|
||||||||||||
Net
income per share
|
$
|
1.66
|
$
|
1.65
|
$
|
1.32
|
$
|
1.31
|
Six
Months Ended January 31,
|
|||||||||||||||
2009
|
2008
|
||||||||||||||
Basic
|
Diluted
|
Basic
|
Diluted
|
||||||||||||
Net
income per share:
|
|||||||||||||||
Net
income
|
$
|
26,041
|
$
|
26,041
|
$
|
26,706
|
$
|
26,706
|
|||||||
Weighted-average
shares outstanding
|
36,728
|
36,728
|
38,883
|
38,883
|
|||||||||||
Effect
of dilutive securities
|
--
|
184
|
--
|
388
|
|||||||||||
Total
shares
|
36,728
|
36,912
|
38,883
|
39,271
|
|||||||||||
Net
income per share
|
$
|
0.71
|
$
|
0.71
|
$
|
0.69
|
$
|
0.68
|
January
31,
|
July
31,
|
January
31,
|
|||||
Maturity
(a)
|
2009
|
2008
|
2008
|
||||
Credit
Facility Revolver
|
2012
|
$
|
--
|
$
|
--
|
$
|
--
|
SSV
Facility
|
2011
|
--
|
--
|
--
|
|||
Industrial
Development Bonds (b)
|
2011-2020
|
42,700
|
57,700
|
57,700
|
|||
Employee
Housing Bonds
|
2027-2039
|
52,575
|
52,575
|
52,575
|
|||
Non-Recourse
Real Estate Financings (c)
|
--
|
--
|
49,394
|
147,665
|
|||
6.75%
Senior Subordinated Notes ("6.75% Notes")
|
2014
|
390,000
|
390,000
|
390,000
|
|||
Other
|
2009-2029
|
6,806
|
7,036
|
7,181
|
|||
Total
debt
|
492,081
|
556,705
|
655,121
|
||||
Less: Current
maturities (d)
|
304
|
15,355
|
100,710
|
||||
Long-term
debt
|
$
|
491,777
|
$
|
541,350
|
$
|
554,411
|
(a)
|
Maturities
are based on the Company's July 31 fiscal year
end.
|
(b)
|
The
Company has outstanding $42.7 million of industrial development bonds
(collectively, the “Industrial Development Bonds”), of which $41.2 million
were issued by Eagle County, Colorado and mature, subject to prior
redemption, on August 1, 2019. The Series 1991 Sports
Facilities Refunding Revenue Bonds, issued by Summit County, Colorado,
have an aggregate outstanding principal amount of $1.5 million and mature,
subject to prior redemption, on September 1, 2010. On August
29, 2008, $15.0 million of borrowings under the Series 1990 Sports
Facilities Refunding Revenue Bonds, issued by Summit County, Colorado were
paid in full at maturity.
|
(c)
|
Non-recourse
real estate financings borrowings under the original $123.0 million
construction agreement for The Chalets at The Lodge at Vail, LLC
(“Chalets”) were paid in full during the six months ended January 31,
2009. As of July 31, 2008 non-recourse real estate financings
included borrowings under the construction agreement for the Chalets
of $49.4 million. As of January 31, 2008 non-recourse real
estate financings consisted of borrowings of $85.3 million under the
original $175.0 million construction agreement for Arrabelle at Vail
Square, LLC (“Arrabelle”) and under the construction agreement for the
Chalets of $62.3 million.
|
(d)
|
Current
maturities represent principal payments due in the next 12
months.
|
2009
|
$
|
119
|
2010
|
349
|
|
2011
|
1,831
|
|
2012
|
305
|
|
2013
|
319
|
|
Thereafter
|
489,158
|
|
Total
debt
|
$
|
492,081
|
January
31,
|
July
31,
|
January
31,
|
|||||||||||
2009
|
2008
|
2008
|
|||||||||||
Land
and land improvements
|
$
|
262,930
|
$
|
265,123
|
$
|
252,552
|
|||||||
Buildings
and building improvements
|
752,217
|
685,393
|
650,694
|
||||||||||
Machinery
and equipment
|
497,795
|
457,825
|
459,427
|
||||||||||
Furniture
and fixtures
|
162,745
|
149,251
|
127,515
|
||||||||||
Software
|
43,753
|
39,605
|
34,933
|
||||||||||
Vehicles
|
34,573
|
28,829
|
28,170
|
||||||||||
Construction
in progress
|
27,243
|
80,601
|
47,408
|
||||||||||
Gross
property, plant and equipment
|
1,781,256
|
1,706,627
|
1,600,699
|
||||||||||
Accumulated
depreciation
|
(697,225
|
)
|
(649,790
|
)
|
(616,841
|
)
|
|||||||
Property,
plant and equipment, net
|
$
|
1,084,031
|
$
|
1,056,837
|
$
|
983,858
|
January
31,
|
July
31,
|
January
31,
|
|||||||||||
2009
|
2008
|
2008
|
|||||||||||
Trade
payables
|
$
|
56,758
|
$
|
53,187
|
$
|
84,016
|
|||||||
Real
estate development payables
|
38,098
|
52,574
|
43,913
|
||||||||||
Deferred
revenue
|
81,995
|
45,805
|
70,684
|
||||||||||
Deferred
real estate and other deposits
|
28,871
|
58,421
|
109,137
|
||||||||||
Accrued
salaries, wages and deferred compensation
|
18,578
|
22,397
|
25,552
|
||||||||||
Accrued
benefits
|
25,118
|
22,777
|
26,205
|
||||||||||
Accrued
interest
|
13,910
|
14,552
|
14,634
|
||||||||||
Liabilities
to complete real estate projects, short term
|
6,950
|
4,199
|
7,808
|
||||||||||
Other
accruals
|
31,840
|
20,270
|
30,923
|
||||||||||
Total
accounts payable and accrued liabilities
|
$
|
302,118
|
$
|
294,182
|
$
|
412,872
|
January
31,
|
July
31,
|
January
31,
|
|||||||||||
2009
|
2008
|
2008
|
|||||||||||
Private
club deferred initiation fee revenue and deposits
|
$
|
155,195
|
$
|
121,947
|
$
|
117,928
|
|||||||
Deferred
real estate deposits
|
46,240
|
45,775
|
34,316
|
||||||||||
Other
long-term liabilities
|
20,379
|
15,921
|
14,776
|
||||||||||
Total
other long-term liabilities
|
$
|
221,814
|
$
|
183,643
|
$
|
167,020
|
Fair
Value Measurements at Reporting Date Using
|
||||||||||||
Balance
at
|
||||||||||||
January
31,
|
||||||||||||
Description
|
2009
|
Level
1
|
Level
2
|
Level
3
|
||||||||
Cash
equivalents
|
$
|
111,536
|
$
|
93,036
|
$
|
18,500
|
$
|
--
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||||
January
31,
|
January
31,
|
|||||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||||
Net
revenue:
|
||||||||||||||||||
Lift
tickets
|
$
|
127,158
|
$
|
133,998
|
$
|
127,158
|
$
|
133,998
|
||||||||||
Ski
school
|
28,962
|
35,155
|
28,962
|
35,155
|
||||||||||||||
Dining
|
20,281
|
22,895
|
24,210
|
27,658
|
||||||||||||||
Retail/rental
|
59,238
|
66,771
|
81,664
|
90,311
|
||||||||||||||
Other
|
22,850
|
20,903
|
37,273
|
35,136
|
||||||||||||||
Total Mountain
net revenue
|
258,489
|
279,722
|
299,267
|
322,258
|
||||||||||||||
Lodging
|
41,150
|
34,827
|
86,403
|
78,144
|
||||||||||||||
Total
Resort net revenue
|
299,639
|
314,549
|
385,670
|
400,402
|
||||||||||||||
Real
Estate
|
89,157
|
45,471
|
155,907
|
57,504
|
||||||||||||||
Total
net revenue
|
$
|
388,796
|
$
|
360,020
|
$
|
541,577
|
$
|
457,906
|
||||||||||
Operating
expense:
|
||||||||||||||||||
Mountain
|
$
|
156,188
|
$
|
163,188
|
$
|
237,411
|
$
|
244,136
|
||||||||||
Lodging
|
38,697
|
36,782
|
83,595
|
78,018
|
||||||||||||||
Total
Resort operating expense
|
194,885
|
199,970
|
321,006
|
322,154
|
||||||||||||||
Real
estate
|
59,508
|
44,409
|
110,885
|
51,322
|
||||||||||||||
Total
segment operating expense
|
$
|
254,393
|
$
|
244,379
|
$
|
431,891
|
$
|
373,476
|
||||||||||
Gain
on sale of real property
|
$
|
--
|
$
|
709
|
$
|
--
|
$
|
709
|
||||||||||
Mountain
equity investment income, net
|
$
|
1,161
|
$
|
926
|
$
|
2,176
|
$
|
2,895
|
||||||||||
Reported
EBITDA:
|
||||||||||||||||||
Mountain
|
$
|
103,462
|
$
|
117,460
|
$
|
64,032
|
$
|
81,017
|
||||||||||
Lodging
|
2,453
|
(1,955
|
)
|
2,808
|
126
|
|||||||||||||
Resort
|
105,915
|
115,505
|
66,840
|
81,143
|
||||||||||||||
Real
Estate
|
29,649
|
1,771
|
45,022
|
6,891
|
||||||||||||||
Total
Reported EBITDA
|
$
|
135,564
|
$
|
117,276
|
$
|
111,862
|
$
|
88,034
|
||||||||||
Real
estate held for sale and investment
|
$
|
247,329
|
$
|
381,379
|
$
|
247,329
|
$
|
381,379
|
||||||||||
Reconciliation
to net income:
|
||||||||||||||||||
Total
Reported EBITDA
|
$
|
135,564
|
$
|
117,276
|
$
|
111,862
|
$
|
88,034
|
||||||||||
Depreciation
and amortization
|
(27,438
|
)
|
(23,621
|
)
|
(52,516
|
)
|
(44,383
|
)
|
||||||||||
Loss
on disposal of fixed assets, net
|
(422
|
)
|
(157
|
)
|
(602
|
)
|
(391
|
)
|
||||||||||
Investment
income
|
336
|
2,019
|
979
|
5,237
|
||||||||||||||
Interest
expense, net
|
(7,295
|
)
|
(7,535
|
)
|
(15,242
|
)
|
(15,179
|
)
|
||||||||||
Contract
dispute credit, net
|
--
|
--
|
--
|
11,920
|
||||||||||||||
Minority
interest in income of consolidated subsidiaries, net
|
(3,788
|
)
|
(4,910
|
)
|
(1,437
|
)
|
(2,847
|
)
|
||||||||||
Income
before provision for income taxes
|
96,957
|
83,072
|
43,044
|
42,391
|
||||||||||||||
Provision
for income taxes
|
(36,412
|
)
|
(31,753
|
)
|
(17,003
|
)
|
(15,685
|
)
|
||||||||||
Net
income
|
$
|
60,545
|
$
|
51,319
|
$
|
26,041
|
$
|
26,706
|
Supplemental
Condensed Consolidating Balance Sheet
|
||||||||||||||||
As
of January 31, 2009
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
100%
Owned
|
||||||||||||||||
Parent
|
Guarantor
|
Other
|
Eliminating
|
|||||||||||||
Company
|
Subsidiaries
|
Subsidiaries
|
Entries
|
Consolidated
|
||||||||||||
Current
assets:
|
||||||||||||||||
Cash
and cash equivalents
|
$
|
--
|
$
|
135,264
|
$
|
3,908
|
$
|
--
|
$
|
139,172
|
||||||
Restricted
cash
|
--
|
14,268
|
335
|
--
|
14,603
|
|||||||||||
Trade
receivables, net
|
--
|
46,253
|
4,242
|
--
|
50,495
|
|||||||||||
Inventories,
net
|
--
|
11,079
|
41,110
|
--
|
52,189
|
|||||||||||
Other
current assets
|
17,129
|
19,655
|
2,328
|
--
|
39,112
|
|||||||||||
Total
current assets
|
17,129
|
226,519
|
51,923
|
--
|
295,571
|
|||||||||||
Property,
plant and equipment, net
|
--
|
1,014,366
|
69,665
|
--
|
1,084,031
|
|||||||||||
Real
estate held for sale and investment
|
--
|
247,329
|
--
|
--
|
247,329
|
|||||||||||
Goodwill,
net
|
--
|
148,702
|
19,248
|
--
|
167,950
|
|||||||||||
Intangible
assets, net
|
--
|
63,933
|
15,852
|
--
|
79,785
|
|||||||||||
Other
assets
|
3,581
|
34,284
|
5,066
|
--
|
42,931
|
|||||||||||
Investments
in subsidiaries and advances to (from) parent
|
1,255,605
|
362,310
|
(20,886
|
)
|
(1,597,029
|
)
|
--
|
|||||||||
Total
assets
|
$
|
1,276,315
|
$
|
2,097,443
|
$
|
140,868
|
$
|
(1,597,029
|
)
|
$
|
1,917,597
|
|||||
Current
liabilities:
|
||||||||||||||||
Accounts
payable and accrued liabilities
|
$
|
12,507
|
$
|
266,525
|
$
|
23,086
|
$
|
--
|
$
|
302,118
|
||||||
Income
taxes payable
|
33,315
|
--
|
--
|
--
|
33,315
|
|||||||||||
Long-term
debt due within one year
|
--
|
11
|
293
|
--
|
304
|
|||||||||||
Total
current liabilities
|
45,822
|
266,536
|
23,379
|
--
|
335,737
|
|||||||||||
Long-term
debt
|
390,000
|
42,720
|
59,057
|
--
|
491,777
|
|||||||||||
Other
long-term liabilities
|
3,142
|
215,861
|
2,811
|
--
|
221,814
|
|||||||||||
Deferred
income taxes
|
93,469
|
--
|
--
|
--
|
93,469
|
|||||||||||
Minority
interest in net assets of consolidated subsidiaries
|
--
|
--
|
--
|
30,918
|
30,918
|
|||||||||||
Total
stockholders' equity
|
743,882
|
1,572,326
|
55,621
|
(1,627,947
|
)
|
743,882
|
||||||||||
Total
liabilities and stockholders' equity
|
$
|
1,276,315
|
$
|
2,097,443
|
$
|
140,868
|
$
|
(1,597,029
|
)
|
$
|
1,917,597
|
Supplemental
Condensed Consolidating Balance Sheet
|
|||||||||||||||||||||
As
of July 31, 2008
|
|||||||||||||||||||||
(in
thousands)
|
|||||||||||||||||||||
100%
Owned
|
|||||||||||||||||||||
Parent
|
Guarantor
|
Other
|
Eliminating
|
||||||||||||||||||
Company
|
Subsidiaries
|
Subsidiaries
|
Entries
|
Consolidated
|
|||||||||||||||||
Current
assets:
|
|||||||||||||||||||||
Cash
and cash equivalents
|
$
|
--
|
$
|
156,782
|
$
|
5,563
|
$
|
--
|
$
|
162,345
|
|||||||||||
Restricted
cash
|
--
|
10,526
|
47,911
|
--
|
58,437
|
||||||||||||||||
Trade
receivables, net
|
--
|
47,953
|
2,232
|
--
|
50,185
|
||||||||||||||||
Inventories,
net
|
--
|
11,786
|
37,922
|
--
|
49,708
|
||||||||||||||||
Other
current assets
|
15,142
|
19,205
|
3,873
|
--
|
38,220
|
||||||||||||||||
Total
current assets
|
15,142
|
246,252
|
97,501
|
--
|
358,895
|
||||||||||||||||
Property,
plant and equipment, net
|
--
|
806,696
|
250,141
|
--
|
1,056,837
|
||||||||||||||||
Real
estate held for sale and investment
|
--
|
204,260
|
45,045
|
--
|
249,305
|
||||||||||||||||
Goodwill,
net
|
--
|
123,034
|
19,248
|
--
|
142,282
|
||||||||||||||||
Intangible
assets, net
|
--
|
56,650
|
15,880
|
--
|
72,530
|
||||||||||||||||
Other
assets
|
3,936
|
34,922
|
7,247
|
--
|
46,105
|
||||||||||||||||
Investments
in subsidiaries and advances to (from) parent
|
1,248,019
|
599,199
|
(61,968
|
)
|
(1,785,250
|
)
|
--
|
||||||||||||||
Total
assets
|
$
|
1,267,097
|
$
|
2,071,013
|
$
|
373,094
|
$
|
(1,785,250
|
)
|
$
|
1,925,954
|
||||||||||
Current
liabilities:
|
|||||||||||||||||||||
Accounts
payable and accrued liabilities
|
$
|
12,446
|
$
|
196,360
|
$
|
85,376
|
$
|
--
|
$
|
294,182
|
|||||||||||
Income
taxes payable
|
57,474
|
--
|
--
|
--
|
57,474
|
||||||||||||||||
Long-term
debt due within one year
|
--
|
15,022
|
333
|
--
|
15,355
|
||||||||||||||||
Total
current liabilities
|
69,920
|
211,382
|
85,709
|
--
|
367,011
|
||||||||||||||||
Long-term
debt
|
390,000
|
42,722
|
108,628
|
--
|
541,350
|
||||||||||||||||
Other
long-term liabilities
|
3,142
|
149,557
|
30,944
|
--
|
183,643
|
||||||||||||||||
Deferred
income taxes
|
75,279
|
--
|
--
|
--
|
75,279
|
||||||||||||||||
Minority
interest in net assets of consolidated subsidiaries
|
--
|
--
|
--
|
29,915
|
29,915
|
||||||||||||||||
Total
stockholders’ equity
|
728,756
|
1,667,352
|
147,813
|
(1,815,165
|
)
|
728,756
|
|||||||||||||||
Total
liabilities and stockholders’ equity
|
$
|
1,267,097
|
$
|
2,071,013
|
$
|
373,094
|
$
|
(1,785,250
|
)
|
$
|
1,925,954
|
Supplemental
Condensed Consolidating Balance Sheet
|
||||||||||||||||
As
of January 31, 2008
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
100%
Owned
|
||||||||||||||||
Parent
|
Guarantor
|
Other
|
Eliminating
|
|||||||||||||
Company
|
Subsidiaries
|
Subsidiaries
|
Entries
|
Consolidated
|
||||||||||||
Current
assets:
|
||||||||||||||||
Cash
and cash equivalents
|
$
|
--
|
$
|
268,224
|
$
|
6,209
|
$
|
--
|
$
|
274,433
|
||||||
Restricted
cash
|
--
|
16,818
|
39,468
|
--
|
56,286
|
|||||||||||
Trade
receivables, net
|
--
|
34,825
|
9,931
|
--
|
44,756
|
|||||||||||
Inventories,
net
|
--
|
10,169
|
41,344
|
--
|
51,513
|
|||||||||||
Other
current assets
|
16,585
|
25,267
|
10,751
|
--
|
52,603
|
|||||||||||
Total
current assets
|
16,585
|
355,303
|
107,703
|
--
|
479,591
|
|||||||||||
Property,
plant and equipment, net
|
--
|
886,695
|
97,163
|
--
|
983,858
|
|||||||||||
Real
estate held for sale and investment
|
--
|
90,456
|
290,923
|
--
|
381,379
|
|||||||||||
Goodwill,
net
|
--
|
123,034
|
18,977
|
--
|
142,011
|
|||||||||||
Intangible
assets, net
|
--
|
56,779
|
15,879
|
--
|
72,658
|
|||||||||||
Other
assets
|
4,291
|
27,110
|
10,917
|
--
|
42,318
|
|||||||||||
Investments
in subsidiaries and advances to (from) parent
|
1,221,672
|
282,398
|
(5,755
|
)
|
(1,498,315
|
)
|
--
|
|||||||||
Total
assets
|
$
|
1,242,548
|
$
|
1,821,775
|
$
|
535,807
|
$
|
(1,498,315
|
)
|
$
|
2,101,815
|
|||||
Current
liabilities:
|
||||||||||||||||
Accounts
payable and accrued liabilities
|
$
|
12,462
|
$
|
237,602
|
$
|
162,808
|
$
|
--
|
$
|
412,872
|
||||||
Income
taxes payable
|
30,810
|
--
|
--
|
--
|
30,810
|
|||||||||||
Long-term
debt due within one year
|
--
|
15,039
|
85,671
|
--
|
100,710
|
|||||||||||
Total
current liabilities
|
43,272
|
252,641
|
248,479
|
--
|
544,392
|
|||||||||||
Long-term
debt
|
390,000
|
42,710
|
121,701
|
--
|
554,411
|
|||||||||||
Other
long-term liabilities
|
2,089
|
104,143
|
60,788
|
--
|
167,020
|
|||||||||||
Deferred
income taxes
|
86,303
|
--
|
--
|
--
|
86,303
|
|||||||||||
Minority
interest in net assets of consolidated subsidiaries
|
--
|
--
|
--
|
28,805
|
28,805
|
|||||||||||
Total
stockholders' equity
|
720,884
|
1,422,281
|
104,839
|
(1,527,120
|
)
|
720,884
|
||||||||||
Total
liabilities and stockholders' equity
|
$
|
1,242,548
|
$
|
1,821,775
|
$
|
535,807
|
$
|
(1,498,315
|
)
|
$
|
2,101,815
|
Supplemental
Condensed Consolidating Statement of Operations
|
|||||||||||||||||||
For
the three months ended January 31, 2009
|
|||||||||||||||||||
(in
thousands)
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
100%
Owned
|
|||||||||||||||||||
Parent
|
Guarantor
|
Other
|
Eliminating
|
||||||||||||||||
Company
|
Subsidiaries
|
Subsidiaries
|
Entries
|
Consolidated
|
|||||||||||||||
Total
net revenue
|
$
|
--
|
$
|
343,277
|
$
|
48,386
|
$
|
(2,867
|
)
|
$
|
388,796
|
||||||||
Total
operating expense
|
98
|
245,356
|
39,628
|
(2,829
|
)
|
282,253
|
|||||||||||||
(Loss)
income from operations
|
(98
|
)
|
97,921
|
8,758
|
(38
|
)
|
106,543
|
||||||||||||
Other
(expense) income, net
|
(6,757
|
)
|
326
|
(566
|
)
|
38
|
(6,959
|
)
|
|||||||||||
Equity
investment income, net
|
--
|
1,161
|
--
|
--
|
1,161
|
||||||||||||||
Minority
interest in income of
consolidated
subsidiaries, net
|
--
|
--
|
--
|
(3,788
|
)
|
(3,788
|
)
|
||||||||||||
(Loss)
income before income taxes
|
(6,855
|
)
|
99,408
|
8,192
|
(3,788
|
)
|
96,957
|
||||||||||||
Benefit
(provision) for income taxes
|
2,951
|
(39,360
|
)
|
(3
|
)
|
--
|
(36,412
|
)
|
|||||||||||
Net
(loss) income before equity in income
|
|||||||||||||||||||
(loss)
of consolidated subsidiaries
|
(3,904
|
)
|
60,048
|
8,189
|
(3,788
|
)
|
60,545
|
||||||||||||
Equity
in income (loss) of
consolidated
subsidiaries
|
64,449
|
(4,942
|
)
|
--
|
(59,507
|
)
|
--
|
||||||||||||
Net
income (loss)
|
$
|
60,545
|
$
|
55,106
|
$
|
8,189
|
$
|
(63,295
|
)
|
$
|
60,545
|
Supplemental
Condensed Consolidating Statement of Operations
|
|||||||||||||||||||
For
the three months ended January 31, 2008
|
|||||||||||||||||||
(in
thousands)
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
100%
Owned
|
|||||||||||||||||||
Parent
|
Guarantor
|
Other
|
Eliminating
|
||||||||||||||||
Company
|
Subsidiaries
|
Subsidiaries
|
Entries
|
Consolidated
|
|||||||||||||||
Total
net revenue
|
$
|
--
|
$
|
255,493
|
$
|
106,965
|
$
|
(2,438
|
)
|
$
|
360,020
|
||||||||
Total
operating expense
|
122
|
182,166
|
87,560
|
(2,400
|
)
|
267,448
|
|||||||||||||
(Loss)
income from operations
|
(122
|
)
|
73,327
|
19,405
|
(38
|
)
|
92,572
|
||||||||||||
Other
(expense) income, net
|
(6,758
|
)
|
2,078
|
(874
|
)
|
38
|
(5,516
|
)
|
|||||||||||
Equity
investment income, net
|
--
|
926
|
--
|
--
|
926
|
||||||||||||||
Minority
interest in income of
consolidated
subsidiaries, net
|
--
|
--
|
--
|
(4,910
|
)
|
(4,910
|
)
|
||||||||||||
(Loss)
income before income taxes
|
(6,880
|
)
|
76,331
|
18,531
|
(4,910
|
)
|
83,072
|
||||||||||||
Benefit
(provision) for income taxes
|
2,719
|
(34,472
|
)
|
--
|
--
|
(31,753
|
)
|
||||||||||||
Net
(loss) income before equity in income
|
|||||||||||||||||||
(loss)
of consolidated subsidiaries
|
(4,161
|
)
|
41,859
|
18,531
|
(4,910
|
)
|
51,319
|
||||||||||||
Equity
in income (loss) of
consolidated
subsidiaries
|
55,480
|
--
|
--
|
(55,480
|
)
|
--
|
|||||||||||||
Net
income (loss)
|
$
|
51,319
|
$
|
41,859
|
$
|
18,531
|
$
|
(60,390
|
)
|
$
|
51,319
|
Supplemental
Condensed Consolidating Statement of Operations
|
|||||||||||||||||||
For
the six months ended January 31, 2009
|
|||||||||||||||||||
(in
thousands)
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
100%
Owned
|
|||||||||||||||||||
Parent
|
Guarantor
|
Other
|
Eliminating
|
||||||||||||||||
Company
|
Subsidiaries
|
Subsidiaries
|
Entries
|
Consolidated
|
|||||||||||||||
Total
net revenue
|
$
|
--
|
$
|
460,445
|
$
|
87,224
|
$
|
(6,092
|
)
|
$
|
541,577
|
||||||||
Total
operating expense
|
267
|
407,513
|
83,245
|
(6,016
|
)
|
485,009
|
|||||||||||||
(Loss)
income from operations
|
(267
|
)
|
52,932
|
3,979
|
(76
|
)
|
56,568
|
||||||||||||
Other
expense, net
|
(13,518
|
)
|
794
|
(1,615
|
)
|
76
|
(14,263
|
)
|
|||||||||||
Equity
investment income, net
|
--
|
2,176
|
--
|
--
|
2,176
|
||||||||||||||
Minority
interest in income of
consolidated
subsidiaries, net
|
--
|
--
|
--
|
(1,437
|
)
|
(1,437
|
)
|
||||||||||||
(Loss)
income before income taxes
|
(13,785
|
)
|
55,902
|
2,364
|
(1,437
|
)
|
43,044
|
||||||||||||
Benefit
(provision) for income taxes
|
5,445
|
(22,442
|
)
|
(6
|
)
|
--
|
(17,003
|
)
|
|||||||||||
Net
(loss) income before equity in income
|
|||||||||||||||||||
(loss)
of consolidated subsidiaries
|
(8,340
|
)
|
33,460
|
2,358
|
(1,437
|
)
|
26,041
|
||||||||||||
Equity
in income (loss) of consolidated
subsidiaries
|
34,381
|
921
|
--
|
(35,302
|
)
|
--
|
|||||||||||||
Net
income (loss)
|
$
|
26,041
|
$
|
34,381
|
$
|
2,358
|
$
|
(36,739
|
)
|
$
|
26,041
|
Supplemental
Condensed Consolidating Statement of Operations
|
|||||||||||||||||||
For
the six months ended January 31, 2008
|
|||||||||||||||||||
(in
thousands)
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
100%
Owned
|
|||||||||||||||||||
Parent
|
Guarantor
|
Other
|
Eliminating
|
||||||||||||||||
Company
|
Subsidiaries
|
Subsidiaries
|
Entries
|
Consolidated
|
|||||||||||||||
Total
net revenue
|
$
|
--
|
$
|
330,263
|
$
|
132,901
|
$
|
(5,258
|
)
|
$
|
457,906
|
||||||||
Total
operating expense
|
(68
|
)
|
300,432
|
122,359
|
(5,182
|
)
|
417,541
|
||||||||||||
Income
(loss) from operations
|
68
|
29,831
|
10,542
|
(76
|
)
|
40,365
|
|||||||||||||
Other
(expense) income, net
|
(13,518
|
)
|
17,586
|
(2,166
|
)
|
76
|
1,978
|
||||||||||||
Equity
investment income, net
|
--
|
2,895
|
--
|
--
|
2,895
|
||||||||||||||
Minority
interest in income of
consolidated
subsidiaries, net
|
--
|
--
|
--
|
(2,847
|
)
|
(2,847
|
)
|
||||||||||||
(Loss)
income before income taxes
|
(13,450
|
)
|
50,312
|
8,376
|
(2,847
|
)
|
42,391
|
||||||||||||
Benefit
(provision) for income taxes
|
5,313
|
(20,998
|
)
|
--
|
--
|
(15,685
|
)
|
||||||||||||
Net
(loss) income before equity in income
|
|||||||||||||||||||
(loss)
of consolidated subsidiaries
|
(8,137
|
)
|
29,314
|
8,376
|
(2,847
|
)
|
26,706
|
||||||||||||
Equity
in income (loss) of consolidated subsidiaries
|
34,843
|
--
|
--
|
(34,843
|
)
|
--
|
|||||||||||||
Net
income (loss)
|
$
|
26,706
|
$
|
29,314
|
$
|
8,376
|
$
|
(37,690
|
)
|
$
|
26,706
|
Supplemental
Condensed Consolidating Statement of Cash Flows
|
|||||||||||||||||
For
the six months ended January 31, 2009
|
|||||||||||||||||
(in
thousands)
|
|||||||||||||||||
(Unaudited)
|
|||||||||||||||||
100%
Owned
|
|||||||||||||||||
Parent
|
Guarantor
|
Other
|
|||||||||||||||
Company
|
Subsidiaries
|
Subsidiaries
|
Consolidated
|
||||||||||||||
Net
cash (used in) provided by operating activities
|
$
|
(16,952
|
)
|
$
|
186,007
|
$
|
(2,391
|
)
|
$
|
166,664
|
|||||||
Cash
flows from investing activities:
|
|||||||||||||||||
Capital
expenditures
|
--
|
(71,551
|
)
|
(6,009
|
)
|
(77,560
|
)
|
||||||||||
Acquisition
of business
|
--
|
(38,170
|
)
|
--
|
(38,170
|
)
|
|||||||||||
Other
investing activities, net
|
--
|
(740
|
)
|
323
|
(417
|
)
|
|||||||||||
Net
cash used in investing activities
|
--
|
(110,461
|
)
|
(5,686
|
)
|
(116,147
|
)
|
||||||||||
Cash
flows from financing activities:
|
|||||||||||||||||
Repurchases
of common stock
|
(14,872
|
)
|
--
|
--
|
(14,872
|
)
|
|||||||||||
Proceeds
from borrowings under non-recourse real estate financings
|
--
|
9,013
|
--
|
9,013
|
|||||||||||||
Payments
of non-recourse real estate financings
|
--
|
(58,407
|
)
|
--
|
(58,407
|
)
|
|||||||||||
Proceeds
from borrowings under other long-term debt
|
--
|
--
|
55,782
|
55,782
|
|||||||||||||
Payments
of other long-term debt
|
--
|
(15,014
|
)
|
(55,999
|
)
|
(71,013
|
)
|
||||||||||
Other
financing activities, net
|
(213
|
)
|
4,428
|
1,592
|
5,807
|
||||||||||||
Advances
from (to) affiliates
|
32,037
|
(37,084
|
)
|
5,047
|
--
|
||||||||||||
Net
cash provided by (used in) financing activities
|
16,952
|
(97,064
|
)
|
6,422
|
(73,690
|
)
|
|||||||||||
Net
increase in cash and cash equivalents
|
--
|
(21,518
|
)
|
(1,655
|
)
|
(23,173
|
)
|
||||||||||
Cash
and cash equivalents:
|
|||||||||||||||||
Beginning
of period
|
--
|
156,782
|
5,563
|
162,345
|
|||||||||||||
End
of period
|
$
|
--
|
$
|
135,264
|
$
|
3,908
|
$
|
139,172
|
Supplemental
Condensed Consolidating Statement of Cash Flows
|
|||||||||||||||||
For
the six months ended January 31, 2008
|
|||||||||||||||||
(in
thousands)
|
|||||||||||||||||
(Unaudited)
|
|||||||||||||||||
100%
Owned
|
|||||||||||||||||
Parent
|
Guarantor
|
Other
|
|||||||||||||||
Company
|
Subsidiaries
|
Subsidiaries
|
Consolidated
|
||||||||||||||
Net
cash provided by (used in) operating activities
|
$
|
105
|
$
|
114,969
|
$
|
(23,419
|
)
|
$
|
91,655
|
||||||||
Cash
flows from investing activities:
|
|||||||||||||||||
Capital
expenditures
|
--
|
(61,973
|
)
|
(29,204
|
)
|
(91,177
|
)
|
||||||||||
Other
investing activities, net
|
--
|
3,121
|
(92
|
)
|
3,029
|
||||||||||||
Net
cash used in investing activities
|
--
|
(58,852
|
)
|
(29,296
|
)
|
(88,148
|
)
|
||||||||||
Cash
flows from financing activities:
|
|||||||||||||||||
Repurchases
of common stock
|
(25,870
|
)
|
--
|
--
|
(25,870
|
)
|
|||||||||||
Proceeds
from borrowings under non-recourse real estate financings
|
--
|
--
|
85,984
|
85,984
|
|||||||||||||
Payments
of non-recourse real estate financings
|
--
|
--
|
(25,201
|
)
|
(25,201
|
)
|
|||||||||||
Proceeds
from borrowings under other long-term debt
|
--
|
819
|
63,326
|
64,145
|
|||||||||||||
Payments
of other long-term debt
|
--
|
--
|
(64,447
|
)
|
(64,447
|
)
|
|||||||||||
Other
financing activities, net
|
2,638
|
8,463
|
(5,605
|
)
|
5,496
|
||||||||||||
Advances
from (to) affiliates
|
23,127
|
(23,127
|
)
|
--
|
--
|
||||||||||||
Net
cash (used in) provided by financing activities
|
(105
|
)
|
(13,845
|
)
|
54,057
|
40,107
|
|||||||||||
Net
increase in cash and cash equivalents
|
--
|
42,272
|
1,342
|
43,614
|
|||||||||||||
Cash
and cash equivalents:
|
|||||||||||||||||
Beginning
of period
|
--
|
225,952
|
4,867
|
230,819
|
|||||||||||||
End
of period
|
$
|
--
|
$
|
268,224
|
$
|
6,209
|
$
|
274,433
|
·
|
The
economic recession currently affecting the U.S. and the global economy,
the current global credit crisis and eroded consumer confidence has
continued to have a negative impact on overall trends in the travel and
leisure industries. Consequently, although overall visitation to the
Company’s resorts remained relatively flat in the three months ended
January 31, 2009 compared to the same period in the prior year, the
Company experienced a significant decline in Destination guest visitation
and overall guest spending, especially in ancillary areas such as ski
school, dining and retail/rental operations. Additionally, the Company
continues to experience a significant decline in reservations from
Destination guests as compared to the same period in the prior
year. Booking trends have also changed such that bookings are
now much closer to the actual date of stay when compared to the same
period in the prior year. In an attempt to mitigate the impact
of the current environment, the Company has offered various discounts,
promotions and incentives in areas such as lodging, ski school and
retail/rental operations. The Company cannot predict the
ultimate impact this will have on its visitation and results of operations
for the remaining 2008/2009 ski season, depending upon whether these
trends continue, worsen or improve within the macroeconomic
environment.
|
·
|
A
large portion of the Mountain segment operating expenses are fixed costs
(with the exception of certain variable expenses including Forest Service
fees, other resort related fees, credit card fees, retail/rental
operations, ski school labor and dining operations) which could negatively
impact the Company’s results of operations and cash flows if there is a
significant decline in the level of revenues. In response to
anticipated lower revenue streams during the three months ended January
31, 2009, the Company has implemented a cost savings plan which includes
the elimination of certain positions, not filling vacant positions, a
reduction in employee benefits and reductions in other general and
administration expenses. However, due to the large fixed cost
structure of the Mountain segment operations, these cost saving
initiatives are not anticipated to offset the declining revenue trends the
Company is currently experiencing.
|
·
|
The
timing and amount of snowfall as well as the economic environment has an
impact on skier visits. To mitigate this impact, the
Company focuses efforts on sales of season passes prior to the beginning
of the season to In-State guests, who are the most weather sensitive
visitors to the Company’s ski resorts, and for the first time introduced
the Epic Season Pass, primarily marketed to Destination guests whose
visitation is more dependent on the overall economy, other vacation
options and to a lesser degree the weather. The Company cannot
predict the overall impact the Epic Season Pass will have on overall lift
revenue and effective ticket price (“ETP”). Season pass
revenue, although primarily collected prior to the ski season, is
recognized in the Consolidated Condensed Statements of Operations
throughout the ski season. Total season pass sales (including
the Epic Season Pass) increased by $17.1 million as of January 31, 2009
for the 2008/2009 ski season over total season pass sales for the entire
2007/2008 ski season. Deferred revenue related to season pass
sales was $45.9 million as of January 31, 2009 (compared to $36.5 million
as of January 31, 2008) which will be recognized as lift revenue during
the Company’s third fiscal quarter ending April 30,
2009.
|
·
|
Real
Estate Reported EBITDA is highly dependent on, among other things, the
timing of closings on real estate under contract, which determines when
revenue and associated cost of sales is recognized. Changes to
the anticipated timing of closing on one or more real estate projects, or
unit closings within a real estate project, could materially impact Real
Estate Reported EBITDA for a particular quarter or fiscal year. For
example, the Company closed on 42 of the 45 units at Crystal Peak Lodge at
Breckenridge (“Crystal Peak Lodge”) during the six months ended January
31, 2009 and has the remaining three condominium units held for
sale. The Company closed on seven Lodge at Vail Chalets
(“Chalets”) during the six months ended January 31, 2009, and expects to
close on the remaining Chalet during the year ending July 31, 2009 upon
final completion. The Company closed one unit at The Arrabelle
at Vail Square (“Arrabelle”) during the six months ended January 31, 2009,
and expects to close on the one remaining unit in the year ending July 31,
2009.
|
·
|
The
Company has other real estate projects across its resorts under
development and in the planning stage. While the current
instability in the capital markets and slowdown in the national real
estate market have not, to date, materially impacted the Company’s Real
Estate segment operating results, the Company does have increased risk
associated with the selling and/or closing of its real estate under
development as a result of the current economic
climate. However, the Company believes that its current capital
structure is sufficient to absorb any potential delay in the timing of
receipt of anticipated proceeds to be generated from projects under
development. The Company has two real estate projects currently
under construction, which are scheduled to close in the Spring of 2010
(One Ski Hill Place) and the Fall of 2010 (The Ritz-Carlton Residences,
Vail). The Company expects to incur between $280 million to
$300 million of remaining developments costs subsequent to January 31,
2009 on these development projects.
|
·
|
The
Company had $139.2 million in cash and cash equivalents as of January 31,
2009 with no borrowings under the revolver component of its Credit
Facility and has less than $3.0 million in principle maturities due
through the year ending July 31, 2013. However, the potential
impact of a sustained economic recession combined with the Company’s plan
to self-fund its current real estate under development could cause a
decline in future cash being generated from operating activities
potentially requiring the Company to borrow under the revolver component
of its Credit Facility from time to time. The Company believes it has more
than adequate availability under its revolver to support any such
potential borrowing needs. Additionally, the Company does have
the ability to manage its cash out flows to some extent by adjusting its
discretionary capital expenditures and the timing of new real estate
development projects.
|
·
|
The
U.S. stock and credit markets have recently experienced significant
volatility which has led to a significant decline in market value of
companies in the travel and leisure industry, including the
Company. The Company’s market capitalization has generally been
higher than its shareholders’ equity or book value during this
period. Under GAAP, the Company is required to test goodwill
for impairment annually and the Company does so during the fourth quarter
of each fiscal year, as well as on an interim basis to the extent factors
or indicators become apparent that could reduce the fair value of the
Company’s goodwill or indefinite lived intangible assets below book
value. At this time the Company does not believe there have
been any events or circumstances that would require it to perform an
interim goodwill and/or indefinite lived intangible asset impairment
analysis. However, due to the ongoing uncertainty in the market
conditions and the economy, which may further negatively impact the
performance of the Company’s reporting units, the Company will continue to
monitor and evaluate the carrying values of its goodwill and indefinite
lived intangible assets. If market and economic conditions or individual
reporting units’ business performance deteriorates significantly, this
could necessitate an interim impairment analysis. The Company
evaluates the recoverability of goodwill by estimating the future
discounted cash flows of the reporting units and terminal values of the
businesses to which the goodwill relates. In determining the estimated
future cash flows, the Company considers current and projected future
levels of income as well as business trends, prospects and market and
economic conditions. There are inherent uncertainties related
to these factors and management’s judgment in applying them to the
analysis of goodwill impairment. If a prolonged economic
downturn were to cause less than anticipated growth in the Company’s
lodging reporting units, an impairment could be reasonably
possible. Any such impairment could result in a goodwill
impairment charge in fiscal year 2009 or thereafter. As of
January 31, 2009, the Company had a goodwill and indefinite-lived
intangible assets balance of $240.3 million, of which $35.4 million is
related to its lodging properties.
|
·
|
On
November 1, 2008, the Company closed its transaction to acquire CME, for a
total consideration of $38.3 million, as well as $0.9 million to reimburse
the seller for certain new capital expenditures as provided for in the
acquisition agreement. The operating results of CME are
reported within the Lodging segment beginning with the three months ended
January 31, 2009.
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||||
January
31,
|
January
31,
|
|||||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||||
Mountain
Reported EBITDA
|
$
|
103,462
|
$
|
117,460
|
$
|
64,032
|
$
|
81,017
|
||||||||||
Lodging
Reported EBITDA
|
2,453
|
(1,955
|
)
|
2,808
|
126
|
|||||||||||||
Resort
Reported EBITDA
|
105,915
|
115,505
|
66,840
|
81,143
|
||||||||||||||
Real
Estate Reported EBITDA
|
29,649
|
1,771
|
45,022
|
6,891
|
||||||||||||||
Total
Reported EBITDA
|
135,564
|
117,276
|
111,862
|
88,034
|
||||||||||||||
Income
before provision for income taxes
|
96,957
|
83,072
|
43,044
|
42,391
|
||||||||||||||
Net
income
|
$
|
60,545
|
$
|
51,319
|
$
|
26,041
|
$
|
26,706
|
Three
Months Ended
|
Percentage
|
||||||||
January
31,
|
Increase
|
||||||||
2009
|
2008
|
(Decrease)
|
|||||||
Lift
tickets
|
$
|
127,158
|
$
|
133,998
|
(5.1
|
)
%
|
|||
Ski
school
|
28,962
|
35,155
|
(17.6
|
)
%
|
|||||
Dining
|
20,281
|
22,895
|
(11.4
|
)
%
|
|||||
Retail/rental
|
59,238
|
66,771
|
(11.3
|
)
%
|
|||||
Other
|
22,850
|
20,903
|
9.3
|
%
|
|||||
Total
Mountain net revenue
|
258,489
|
279,722
|
(7.6
|
)
%
|
|||||
Total
Mountain operating expense
|
156,188
|
163,188
|
(4.3
|
)
%
|
|||||
Mountain
equity investment income, net
|
1,161
|
926
|
25.4
|
%
|
|||||
Total
Mountain Reported EBITDA
|
$
|
103,462
|
$
|
117,460
|
(11.9
|
)
%
|
|||
Total
skier visits
|
2,778
|
2,799
|
(0.8
|
)
%
|
|||||
ETP
|
$
|
45.77
|
$
|
47.87
|
(4.4
|
)
%
|
Six
Months Ended
|
Percentage
|
||||||||
January
31,
|
Increase
|
||||||||
2009
|
2008
|
(Decrease)
|
|||||||
Lift
tickets
|
$
|
127,158
|
$
|
133,998
|
(5.1
|
)
%
|
|||
Ski
school
|
28,962
|
35,155
|
(17.6
|
)
%
|
|||||
Dining
|
24,210
|
27,658
|
(12.5
|
)
%
|
|||||
Retail/rental
|
81,664
|
90,311
|
(9.6
|
)
%
|
|||||
Other
|
37,273
|
35,136
|
6.1
|
%
|
|||||
Total
Mountain net revenue
|
299,267
|
322,258
|
(7.1
|
)
%
|
|||||
Total
Mountain operating expense
|
237,411
|
244,136
|
(2.8
|
)
%
|
|||||
Mountain
equity investment income, net
|
2,176
|
2,895
|
(24.8
|
)
%
|
|||||
Total
Mountain Reported EBITDA
|
$
|
64,032
|
$
|
81,017
|
(21.0
|
)
%
|
|||
Total
skier visits
|
2,778
|
2,799
|
(0.8
|
)
%
|
|||||
ETP
|
$
|
45.77
|
$
|
47.87
|
(4.4
|
)
%
|
Three
Months Ended
|
Percentage
|
|||||||||
January
31,
|
Increase
|
|||||||||
2009
|
2008
|
(Decrease)
|
||||||||
Total
Lodging net revenue
|
$
|
41,150
|
$
|
34,827
|
18.2
|
%
|
||||
Total
Lodging operating expense
|
38,697
|
36,782
|
5.2
|
%
|
||||||
Total
Lodging Reported EBITDA
|
$
|
2,453
|
$
|
(1,955
|
)
|
225.5
|
%
|
|||
ADR
|
$
|
286.93
|
$
|
290.21
|
(1.1
|
)
|
%
|
|||
RevPAR
|
$
|
123.64
|
$
|
137.13
|
(9.8
|
)
|
%
|
Six
Months Ended
|
Percentage
|
|||||||||
January
31,
|
Increase
|
|||||||||
2009
|
2008
|
(Decrease)
|
||||||||
Total
Lodging net revenue
|
$
|
86,403
|
$
|
78,144
|
10.6
|
%
|
||||
Total
Lodging operating expense
|
83,595
|
78,018
|
7.1
|
%
|
||||||
Total
Lodging Reported EBITDA
|
$
|
2,808
|
$
|
126
|
2,128.6
|
%
|
||||
ADR
|
$
|
226.73
|
$
|
223.91
|
1.3
|
%
|
||||
RevPAR
|
$
|
91.76
|
$
|
97.66
|
(6.0
|
)
|
%
|
Three
Months Ended
|
Percentage
|
|||||||||
January
31,
|
Increase
|
|||||||||
2009
|
2008
|
(Decrease)
|
||||||||
Total
Real Estate net revenue
|
$
|
89,157
|
$
|
45,471
|
96.1
|
%
|
||||
Total
Real Estate operating expense
|
59,508
|
44,409
|
34.0
|
%
|
||||||
Gain
on sale of real property
|
--
|
709
|
(100.0
|
)
|
%
|
|||||
Total
Real Estate Reported EBITDA
|
$
|
29,649
|
$
|
1,771
|
1,574.1
|
%
|
Six
Months Ended
|
Percentage
|
|||||||||
January
31,
|
Increase
|
|||||||||
2009
|
2008
|
(Decrease)
|
||||||||
Total
Real Estate net revenue
|
$
|
155,907
|
$
|
57,504
|
171.1
|
%
|
||||
Total
Real Estate operating expense
|
110,885
|
51,322
|
116.1
|
%
|
||||||
Gain
on sale of real property
|
--
|
709
|
(100.0
|
)
|
%
|
|||||
Total
Real Estate Reported EBITDA
|
$
|
45,022
|
$
|
6,891
|
553.3
|
%
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||||
January
31,
|
January
31,
|
|||||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||||
Mountain
Reported EBITDA
|
$
|
103,462
|
$
|
117,460
|
$
|
64,032
|
$
|
81,017
|
||||||||||
Lodging
Reported EBITDA
|
2,453
|
(1,955
|
)
|
2,808
|
126
|
|||||||||||||
Resort
Reported EBITDA
|
105,915
|
115,505
|
66,840
|
81,143
|
||||||||||||||
Real
Estate Reported EBITDA
|
29,649
|
1,771
|
45,022
|
6,891
|
||||||||||||||
Total
Reported EBITDA
|
135,564
|
117,276
|
111,862
|
88,034
|
||||||||||||||
Depreciation
and amortization
|
(27,438
|
)
|
(23,621
|
)
|
(52,516
|
)
|
(44,383
|
)
|
||||||||||
Loss
on disposal of fixed assets, net
|
(422
|
)
|
(157
|
)
|
(602
|
)
|
(391
|
)
|
||||||||||
Investment
income
|
336
|
2,019
|
979
|
5,237
|
||||||||||||||
Interest
expense, net
|
(7,295
|
)
|
(7,535
|
)
|
(15,242
|
)
|
(15,179
|
)
|
||||||||||
Contract
dispute credit, net
|
--
|
--
|
--
|
11,920
|
||||||||||||||
Minority
interest in income of consolidated subsidiaries, net
|
(3,788)
|
(4,910
|
)
|
(1,437
|
)
|
(2,847
|
)
|
|||||||||||
Income
before provision for income taxes
|
96,957
|
83,072
|
43,044
|
42,391
|
||||||||||||||
Provision
for income taxes
|
(36,412
|
)
|
(31,753
|
)
|
(17,003
|
)
|
(15,685
|
)
|
||||||||||
Net
income
|
$
|
60,545
|
$
|
51,319
|
$
|
26,041
|
$
|
26,706
|
January
31,
|
||||||
2009
|
2008
|
|||||
Long-term
debt
|
$
|
491,777
|
$
|
554,411
|
||
Long-term
debt due within one year
|
304
|
100,710
|
||||
Total
debt
|
492,081
|
655,121
|
||||
Less:
cash and cash equivalents
|
139,172
|
274,433
|
||||
Net
debt
|
$
|
352,909
|
$
|
380,688
|
·
|
sustained
downturn in general economic conditions, including adverse effects on the
overall travel and leisure
related industries;
|
·
|
terrorist
acts upon the United States;
|
·
|
threat
of or actual war;
|
·
|
unfavorable
weather conditions;
|
·
|
our
ability to obtain financing on terms acceptable to us to finance our real
estate investments, capital expenditures and growth
strategy;
|
·
|
our
ability to continue to grow our resort and real estate
operations;
|
·
|
competition
in our mountain and lodging
businesses;
|
·
|
our
ability to hire and retain a sufficient seasonal
workforce;
|
·
|
our
ability to successfully initiate and/or complete real estate development
projects and achieve the anticipated financial benefits from such
projects;
|
·
|
adverse
changes in real estate markets;
|
·
|
implications
arising from new Financial Accounting Standards Board
(“FASB”)/governmental legislation, rulings or
interpretations;
|
·
|
our
reliance on government permits or approvals for our use of Federal land or
to make operational improvements;
|
·
|
our
ability to integrate and successfully operate future acquisitions;
and
|
·
|
adverse
consequences of current or future legal
claims.
|
Period
|
Total
Number of Shares Purchased
|
Average
Price Paid per Share
|
Total
Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(1)
|
Maximum
Number of Shares that May Yet Be Purchased Under the Plans or Programs
(1)
|
||||||||
November
1, 2008 - November 30, 2008
|
--
|
$
|
--
|
--
|
2,717,492
|
|||||||
December
1, 2008 - December 31, 2008
|
317,727
|
23.48
|
317,727
|
2,399,765
|
||||||||
January
1, 2009 - January 31, 2009
|
--
|
--
|
--
|
2,399,765
|
||||||||
Total
|
317,727
|
$
|
23.48
|
317,727
|
(1)
|
On
March 9, 2006, the Company’s Board of Directors approved the repurchase of
up to 3,000,000 shares of common stock and subsequently on July 16, 2008
approved an increase of the Company’s common stock repurchase
authorization by an additional 3,000,000 shares. Acquisitions
under the share repurchase program may be made from time to time at
prevailing prices as permitted by applicable laws, and subject to market
conditions and other factors. The stock repurchase program may
be discontinued at any time.
|
Director
|
For
|
Withheld
|
|
Roland
A. Hernandez
|
33,695,072
|
1,654,111
|
|
Thomas
D. Hyde
|
35,316,340
|
32,843
|
|
Jeffrey
W. Jones
|
33,547,864
|
1,801,319
|
|
Robert
A. Katz
|
34,786,869
|
562,314
|
|
Richard
D. Kincaid
|
35,317,181
|
32,002
|
|
Joe
R. Micheletto
|
31,207,353
|
4,141,830
|
|
John
T. Redmond
|
32,497,273
|
2,851,910
|
|
John
F. Sorte
|
34,786,282
|
562,901
|
|
William
P. Stiritz
|
34,786,596
|
562,587
|
For
|
Against
|
Abstain
|
|
35,089,042
|
250,275
|
9,866
|
For
|
Against
|
Abstain
|
|
35,331,329
|
16,110
|
1,743
|
Exhibit
Number
|
Description
|
Sequentially
Numbered Page
|
3.1
|
Amended
and Restated Certificate of Incorporation of Vail Resorts, Inc., dated
January 5, 2005. (Incorporated by reference to Exhibit 3.1 on Form 10-Q of
Vail Resorts, Inc. for the quarter ended January 31,
2005.)
|
|
3.2
|
Amended
and Restated By-Laws. (Incorporated by reference to Exhibit 3.1 on Form
8-K of Vail Resorts, Inc. filed February 6, 2009.)
|
|
4.1(a)
|
Indenture,
dated as of January 29, 2004, among Vail Resorts, Inc., the guarantors
therein and the Bank of New York as Trustee (Including Exhibit A, Form of
Global Note). (Incorporated by reference to Exhibit 4.1 on Form
8-K of Vail Resorts, Inc. filed on February 2, 2004.)
|
|
4.1(b)
|
Supplemental
Indenture, dated as of March 10, 2006 to Indenture dated as of January 29,
2004 among Vail Resorts, Inc., as Issuer, the Guarantors named therein, as
Guarantors, and The Bank of New York, as Trustee. (Incorporated
by reference to Exhibit 10.34 on Form 10-Q of Vail Resorts, Inc. for the
quarter ended January 31, 2006.)
|
|
4.1(c)
|
Form
of Global Note. (Incorporated by reference to Exhibit 4.1 on
Form 8-K of Vail Resorts, Inc. filed February 2, 2004.)
|
|
4.1(d)
|
Supplemental
Indenture, dated as of April 26, 2007 to Indenture dated as of January 29,
2004 among Vail Resorts, Inc., as Issuer, the Guarantors named therein, as
Guarantors, and The Bank of New York, as Trustee. (Incorporated by
reference to Exhibit 4.1(d) on Form 10-K of Vail Resorts, Inc. for the
year ended July 31, 2008.)
|
|
4.1(e)
|
Supplemental
Indenture, dated as of July 11, 2008 to Indenture dated as of January 29,
2004 among Vail Resorts, Inc., as Issuer, the Guarantors named therein, as
Guarantors, and The Bank of New York Mellon Trust Company, N.A., as
Trustee. (Incorporated by reference to Exhibit 4.1(e) on Form 10-K of Vail
Resorts, Inc. for the year ended July 31, 2008.)
|
|
4.1(f)
|
Supplemental
Indenture, dated as of January 29, 2009 to Indenture dated as of January
29, 2004 among Vail Resorts, Inc., as Issuer, the Guarantors named
therein, as Guarantors, and The Bank of New York Mellon Trust Company,
N.A., as Trustee.
|
16
|
31.1
|
Certifications
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
23
|
31.2
|
Certifications
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
24
|
32
|
Certifications
of Chief Executive Officer and Chief Financial Officer pursuant to 18
U.S.C. Section 1350 as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
25
|
Date: March
11, 2009
|
Vail
Resorts, Inc.
|
|
By:
|
/s/ Jeffrey W. Jones
|
|
Jeffrey
W. Jones
|
||
Senior
Executive Vice President and
|
||
Chief
Financial Officer
|
||
(Duly
Authorized Officer)
|
Date: March
11, 2009
|
Vail
Resorts, Inc.
|
|
By: |
/s/ Mark L. Schoppet
|
|
Mark
L. Schoppet
|
||
Vice
President, Controller and
|
||
Chief
Accounting
Officer
|