UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

þ		QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2007.

o		TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM                      TO                     .

LANNETT COMPANY, INC.

State of Delaware		23-0787699
(State of Incorporation)		(I.R.S. Employer I.D. No.)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes þ       No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer o     Accelerated filer þ     Non-accelerated filer o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12B-12 of the Exchange Act).

Yes o       No þ

As of May 1, 2007, there were 24,171,217 shares of the issuer’s common stock, $.001 par value, outstanding.

 

 

Table of Contents

						Page No.
PART I. FINANCIAL INFORMATION
		ITEM 1.		FINANCIAL STATEMENTS
				Consolidated Balance Sheets as of March 31, 2007 (unaudited) and June 30, 2006			2
				Consolidated Statements of Income (unaudited) for the three months and nine months ended March 31, 2007 and 2006			3
				Consolidated Statement of Changes in Shareholders’ Equity (unaudited) for the nine months ended March 31, 2007			4
				Consolidated Statements of Cash Flows (unaudited) for the nine months ended March 31, 2007 and 2006			5
				Notes to Consolidated Financial Statements (unaudited)			6
		ITEM 2.		MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS			23
		ITEM 3.		QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK			36
		ITEM 4.		CONTROLS AND PROCEDURES			36
PART II. OTHER INFORMATION
		ITEM 1.		LEGAL PROCEEDINGS			37
		ITEM 6.		EXHIBITS AND REPORTS ON FORM 8-K			37
		CERTIFICATION OF PRESIDENT & CHIEF EXECUTIVE OFFICER					40
		CERTIFICATION OF VICE PRESIDENT OF FINANCE, TREASURER & CHIEF FINANCIAL OFFICER					41
		CERTIFICATION PURSUANT TO SECTION 906 OF SARBANES OXLEY ACT OF 2002					42
Certification of Chief Executive Officer
Certification of Chief Financial Officer
Certification of CEO and CFO Pursuant to Section 906

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

LANNETT COMPANY, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

		March 31, 2007				June 30,2006
		(unaudited)
ASSETS
Current Assets
Cash		$	4,316,849			$	468,359
Trade accounts receivable (net of allowance of $250,000 for both periods)			29,057,307				24,921,671
Inventories			13,058,531				11,476,503
Interest receivable			81,309				193,549
Prepaid taxes			2,846,023				3,212,511
Deferred tax assets — current portion			1,461,172				1,461,172
Other current assets			1,853,514				1,753,082
Total Current Assets			52,674,705				43,486,847
Property, plant and equipment			31,854,565				28,782,350
Less accumulated depreciation			(11,007,325	)			(9,136,801	)
			20,847,240				19,645,549
Construction in progress			746,700				1,955,508
Investment securities — available for sale			3,780,094				5,621,609
Note receivable			10,509,736				3,182,498
Intangible asset (product rights) — net of accumulated amortization			12,492,668				13,831,168
Deferred tax asset			16,169,695				18,070,674
Other assets			231,832				198,211
Total Assets		$	117,452,670			$	105,992,064
LIABILITIES AND SHAREHOLDERS’ EQUITY
LIABILITIES
Current Liabilities
Accounts payable		$	9,403,063			$	763,744
Accrued expenses			5,737,048				5,217,894
Unearned grant funds			500,000				500,000
Current portion of long term debt			597,287				546,886
Rebates and chargebacks payables			11,847,254				13,012,084
Total Current Liabilities			28,084,652				20,040,608
Long term debt less current portion			7,193,145				7,649,806
Deferred tax liabilities			2,545,734				2,545,734
Total Liabilities			37,823,531				30,236,148
Commitments and Contingencies
SHAREHOLDERS’ EQUITY
Common stock — authorized 50,000,000 shares, par value $0.001; issued and outstanding, 24,165,325 and 24,141,325 shares, respectively			24,165				24,141
Additional paid in capital			72,760,233				71,742,402
Retained earnings			7,276,653				4,456,387
Accumulated other comprehensive loss			(37,342	)			(72,444	)
			80,023,709				76,150,486
Less: Treasury stock at cost — 50,900 shares			(394,570	)			(394,570	)
TOTAL SHAREHOLDERS’ EQUITY			79,629,139				75,755,916
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY		$	117,452,670			$	105,992,064

The accompanying notes to the consolidated financial statements are an integral part of these statements.

LANNETT COMPANY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(UNAUDITED)

		Three months ended March 31,								Nine months ended March 31,
		2007				2006				2007				2006
Net sales		$	20,302,576			$	15,737,180			$	65,186,747			$	44,607,481
Cost of sales (excluding amortization of intangible asset)			14,032,421				9,404,156				44,123,101				24,330,916
Gross profit			6,270,155				6,333,024				21,063,646				20,276,565
Research and development expenses			2,269,677				1,252,108				5,586,213				4,814,186
Selling, general & administrative expenses			3,192,877				2,554,595				9,537,333				7,332,135
Amortization of intangible assets			446,166				446,166				1,338,498				1,338,499
Operating income			361,435				2,080,155				4,601,602				6,791,745
Other income (expense):
Interest expense			(76,102	)			(65,446	)			(208,497	)			(249,671	)
Interest income			99,000				96,352				309,805				333,540
			22,898				30,906				101,308				83,869
Income before income tax expense			384,333				2,111,061				4,702,910				6,875,614
Income tax expense			153,733				856,402				1,882,644				2,752,335
Net income		$	230,600			$	1,254,659			$	2,820,266			$	4,123,279
Basic earnings per share		$	0.01			$	0.05			$	0.12			$	0.17
Diluted earnings per share		$	0.01			$	0.05			$	0.12			$	0.17
Basic weighted average number of shares			24,164,385				24,135,723				24,155,556				24,126,588
Diluted weighted average number of shares			24,218,406				24,201,162				24,205,347				24,174,198

The accompanying notes to the consolidated financial statements are an integral part of these statements.

LANNETT COMPANY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY

(UNAUDITED)

																						Accumulated Other				Total
		Common Stock								Additional Paid-				Retained				Treasury				Comprehensive				Shareholders’
		Shares				Amount				in Capital				Earnings				Stock				Loss, net				Equity
Balance at June 30, 2006			24,141,325			$	24,141			$	71,742,402			$	4,456,387			$	(394,570	)		$	(72,444	)		$	75,755,916
Shares issued in connection with employee stock purchase plan and exercise of stock options			24,000				24				109,355																109,379
Stock compensation expense											908,476																908,476
Other comprehensive income																							35,102				35,102
Net income															2,820,266												2,820,266
Balance at March 31, 2007			24,165,325			$	24,165			$	72,760,233			$	7,276,653			$	(394,570	)		$	(37,342	)		$	79,629,139

The accompanying notes to the consolidated financial statements are an integral part of this statement.

LANNETT COMPANY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

		For the nine months ended
		March 31,
		2007				2006
OPERATING ACTIVITIES:
Net income		$	2,820,266			$	4,123,279
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization			3,293,232				2,918,531
Deferred tax expense			1,900,979				—
Stock compensation expense			908,476				1,072,071
Gain from sale of asset			(8,208	)			—
Changes in assets and liabilities which provided (used) cash:
Trade accounts receivable			(5,188,226	)			(8,980,283	)
Inventories			(1,582,028	)			(1,710,493	)
Prepaid taxes			366,488				2,756,561
Prepaid expenses and other assets			(134,053	)			(229,619	)
Accounts payable			8,639,319				105,461
Accrued expenses			519,154				2,199,501
Net cash provided by operating activities			11,535,399				2,255,009
INVESTING ACTIVITIES:
Purchases of property, plant and equipment (including construction in progress)			(1,949,407	)			(4,033,852	)
Proceeds from sale of asset			10,000				—
Proceeds from sale of investment securities — available for sale			1,876,617				2,244,751
Issuance of note receivable			(7,327,238	)			(2,000,000	)
Net cash used in investing activities			(7,390,028	)			(3,789,101	)
FINANCING ACTIVITIES:
Repayments of debt			(406,260	)			(7,266,310	)
Proceeds from debt, net of restricted cash released			—				6,250,000
Proceeds from issuance of stock			109,379				114,727
Net cash used in financing activities			(296,881	)			(901,583	)
NET INCREASE/(DECREASE) IN CASH			3,848,490				(2,435,675	)
CASH, BEGINNING OF PERIOD			468,359				4,165,601
CASH, END OF PERIOD		$	4,316,849			$	1,729,926
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION -
Interest paid		$	121,833			$	231,853
Income taxes paid		$	650,000			$	—

The accompanying notes to the consolidated financial statements are an integral part of these statements.

LANNETT COMPANY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — UNAUDITED

Note 1. Interim Financial Information

The accompanying unaudited financial statements have been prepared in accordance with U.S. generally accepted accounting principles for presentation of interim financial statements and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, the unaudited financial statements do not include all the information and footnotes necessary for a comprehensive presentation of the financial position, results of operations, and cash flows for the periods presented. In the opinion of management, the unaudited financial statements include all the normal recurring adjustments that are necessary for a fair presentation of the financial position, results of operations, and cash flows for the periods presented. Operating results for the three month and nine month periods ended March 31, 2007 are not necessarily indicative of the results that may be expected for the year ending June 30, 2007. You should read these unaudited financial statements in combination with the other Notes in this section; “Management’s Discussion and Analysis of Financial Condition and Results of Operations” appearing in Item 2; and the Financial Statements, including the Notes to the Financial Statements, included in our Annual Report on Form 10-K for the year ended June 30, 2006.

Note 2. Summary of Significant Accounting Policies

Lannett Company, Inc., a Delaware Corporation, and subsidiaries (the “Company”), develop, manufacture, package, market, and distribute pharmaceutical products sold under generic chemical names. The Company primarily manufactures solid oral dosage forms, including tablets and capsules, and is pursuing partnerships and research contracts for the development and production of other dosage forms, including liquids and injectable products.

Revenue recognition and accounts receivable, adjustments for chargebacks, rebates and returns, allowance for doubtful accounts and realization of deferred income tax assets represent significant estimates made by management.

Principles of Consolidation - The consolidated financial statements include the accounts of the operating parent company, Lannett Company, Inc., and its wholly owned subsidiaries, Lannett Holdings, Inc. and an inactive subsidiary.

Revenue Recognition - The Company maintains pricing agreements with all customers. Revenue is recognized at the agreed price upon delivery to the customer, when title and risk of loss have transferred to the customer, collectibility is reasonably assured and provisions for estimates, including rebates, promotional adjustments, price adjustments, returns, chargebacks, and other potential adjustments are reasonably determinable. Accruals for these provisions are presented in the consolidated financial statements as rebates and chargebacks payable on the balance sheet and are included in net sales, as reductions, on the statement of income. Net sales, as presented in the statements of income, are based upon revenue earned upon shipment, less reserves for chargebacks, rebates, returns and other adjustments to sales. The change in the reserves for various sales adjustments may not be proportionally equal to the change in sales because of changes in both the product and the customer mix. Increased sales to wholesalers will generally require additional rebates. Incentives offered to secure sales vary from product to product. Provisions for estimated rebates and promotional and other credits are estimated based on historical payment experience, estimated customer inventory levels, and contract terms. Provisions for other customer credits, such as price adjustments, returns, and chargebacks require management judgment. Unlike branded innovator companies, Lannett does not use information about product levels in distribution channels from third-party sources, such as IMS Health, in estimating future returns and other credits.

Chargebacks – The chargeback provision is based upon contracted prices with customers, and the accuracy of this provision is affected by changes in product sales mix and by the length of time it takes for wholesalers to move the products to the ultimate customers. This is considered the most significant and complex estimate used in the recognition of revenue.

The chargeback process begins when the Company sells its products through wholesalers to “indirect customers” such as independent pharmacies, managed care organizations, hospitals, nursing homes, and group purchasing organizations. The Company enters into agreements with its indirect customers to establish pricing for certain products. The indirect customers then select a wholesaler from which to receive the products at these contractual prices.

Upon the sale of a product to a wholesaler, the Company records the estimated chargeback provision based upon estimated indirect customers’ purchases and the contract prices with those indirect customers. Once the sale to the indirect customer occurs, the wholesaler requests a chargeback credit from the Company equal to the difference between the contractual price with the indirect customer and the wholesaler’s invoice price, if the price sold to the indirect customer is lower than the direct price to the wholesaler. The provision for chargebacks is based on expected sell-through levels by the Company’s wholesale customers to the indirect customers.

Rebates – Rebates are offered to the Company’s key customers and buying groups to promote customer loyalty and encourage product sales. These rebate programs provide customers with rebate credits upon attainment of pre-established volumes or attainment of net sales milestones for a specified period. Other promotional programs are incentive programs offered to the customers. At the time of shipment, the Company estimates reserves for rebates and other promotional credit programs based on the specific terms in each agreement. The reserve for rebates increases as sales to certain wholesale and retail customers increase. However, these rebate programs are tailored to the customers’ individual programs. Hence, the reserve will depend on the mix of customers that comprise such rebate programs.

Returns – Consistent with industry practice, the Company has a product returns policy that allows certain customers to return product within a specified period before and after the product’s lot expiration date in exchange for a credit to be applied against future purchases. The Company’s policy requires that the customer obtain pre-approval from the Company for any qualifying return. The Company estimates its provision for returns based on historical experience, business practices, and credit terms. While such experience has allowed for reasonable estimations in the past, historical returns may not always be an accurate indicator of future returns. The Company monitors the provisions for returns and makes adjustments when management believes that actual product returns may differ from established reserves. Generally, the reserve for returns increases as net sales increase. The reserve for returns is included in rebates and chargebacks payable on the balance sheet.

Other Adjustments – Other adjustments consist primarily of price adjustments, also known as “shelf stock adjustments,” which are credits issued to reflect decreases in the selling prices of the Company’s products that customers have remaining in their inventories at the time of the price reduction. Decreases in selling prices are discretionary decisions made by management in response to competitive market conditions. Amounts recorded for estimated shelf stock adjustments are based upon specified terms with direct customers, expected declines in market prices, and estimates of inventory held by customers. The Company regularly monitors these and other factors and evaluates the reserve as additional information becomes available. Other adjustments are included in rebates and chargebacks payable on the balance sheet.

The following tables identify the reserves for each major category of revenue allowance and a summary of the activity for the nine months ended March 31, 2007 and 2006:

For the nine months ended March 31, 2007

Reserve Category		Chargebacks				Rebates				Returns				Other				Total
Reserve balance as of June 30, 2006		$	10,137,400			$	2,183,100			$	416,000			$	275,600			$	13,012,100
Actual credits issued related to sales recorded in prior fiscal years			(10,170,000	)			(1,800,000	)			(890,000	)			(250,000	)			(13,110,000	)
Reserves or (reversals) charged during Fiscal 2007 related to sales recorded in prior fiscal years			—				(300,000	)			460,000				—				160,000
Reserves charged to net sales during fiscal 2007 related to sales recorded in fiscal 2007			24,340,700				8,832,300				986,400				1,033,100				35,192,500
Actual credits issued related to sales recorded in Fiscal 2007			(17,065,500	)			(5,122,200	)			(954,700	)			(265,000	)			(23,407,400	)
Reserve balance as of March 31, 2007		$	7,242,600			$	3,793,200			$	17,700			$	793,700			$	11,847,200

For the nine months ended March 31, 2006

Reserve Category		Chargebacks				Rebates				Returns				Other				Total
Reserve Balance as of June 30, 2005		$	7,999,700			$	1,028,800			$	1,692,000			$	29,500			$	10,750,000
Actual credits issued related to sales recorded in prior fiscal years			(7,720,000	)			(1,450,900	)			(1,264,800	)			(27,200	)			(10,462,900	)
Reserves or (reversals) charged during Fiscal 2006 related to sales recorded in prior fiscal years			—				—				—				—				—
Reserves charged to net sales during fiscal 2006 related to sales recorded in fiscal 2006			21,207,000				4,085,800				297,300				912,700				26,502,800
Actual credits issued related to sales recorded in Fiscal 2006			(8,612,100	)			(2,313,400	)			(273,400	)			(892,800	)			(12,091,700	)
Reserve Balance as of March 31, 2006		$	12,874,600			$	1,350,300			$	451,100			$	22,200			$	14,698,200

Accounts Receivable - The Company performs ongoing credit evaluations of its customers and adjusts credit limits based upon payment history and the customer’s current credit worthiness, as determined by a review of current credit information. The Company continuously monitors collections and payments from its customers and maintains a provision for estimated credit losses based upon historical experience and any specific customer credit and collection issues that have been identified. While such credit losses have historically been within both the Company’s expectations and the provisions established, the Company cannot guarantee that it will continue to experience the same credit loss rates that it has in the past. This provision is $250,000 at March 31, 2007 and June 30, 2006.

Inventories - The Company values its inventory at the lower of cost (determined by the first-in, first-out method) or market, regularly reviews inventory quantities on hand, and records a provision for excess and obsolete inventory based primarily on estimated forecasts of product demand and production requirements. The Company’s estimates of future product demand may prove to be inaccurate, in which case it may have understated or overstated the provision required for excess and obsolete inventory. In the future, if the Company’s inventory is determined to be overvalued, the Company would be required to recognize such costs in cost of goods sold at the time of such determination. Likewise, if inventory is determined to be undervalued, the Company may have recognized excess cost of goods sold in previous periods and would be required to recognize such additional operating income at the time of sale.

Property, Plant and Equipment - Property, plant and equipment are stated at cost. Depreciation is provided for by the straight-line and accelerated methods over estimated useful lives of the assets.

Investment Securities - All of the Company’s marketable debt securities are classified as available-for-sale and recorded at fair value, based on quoted market prices.

Fair Value of Financial Instruments - The Company’s financial instruments consist primarily of cash and cash equivalents, trade receivables, trade payables and debt instruments. The carrying values of cash and cash equivalents, trade receivables, and trade payables are considered to be representative of their respective fair values. The Company’s debt instruments are fixed rate, with a lower interest rate than the prevailing market rates. The Company has been able to obtain favorable rates through Philadelphia and Pennsylvania Industrial Development Authorities.

Deferred Debt Acquisition Costs - Costs incurred in connection with obtaining financing are amortized by the straight-line method over the term of the loan arrangements. These costs are included in interest expense in the Consolidated Statements of Income. Amortization expense for debt acquisition costs for the three months ended March 31, 2007 and 2006 was approximately $9,000 in both periods , and for the nine months ended March 31, 2007 and 2006 was approximately $27,000 and $ 51,000, respectively

Shipping and Handling Costs – The cost of shipping products to customers is recognized at the time the products are shipped, and is included in Cost of Sales.

Research and Development – Research and development expenses are charged to operations as incurred.

Advertising Costs - The Company charges advertising costs to operations as incurred.

Income Taxes - The Company uses the liability method specified by Statement of Financial Accounting Standards No. 109 (FAS 109), Accounting for Income Taxes. Deferred tax assets and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities as measured by the enacted tax rates which will be in effect when these differences reverse. Deferred tax expense/(benefit) is the result of changes in deferred tax assets and liabilities.

Segment Information – The Company reports segment information in accordance with Statement of Financial Accounting Standard No. 131 (FAS 131), Disclosures about Segments of an Enterprise and Related Information. The Company operates one business segment – generic pharmaceuticals – and one reporting segment. In accordance with FAS 131, the Company aggregates its financial information for all products and reports on one operating segment. The Company’s products contain various active pharmaceutical ingredients aimed at treating a diverse range of medical indications. The following table identifies the Company’s approximate net product sales by medical indication for the three and nine months ended March 31, 2007 and 2006:

		For the three Months Ended								For the nine Months Ended
		March 31,								March 31,
		2007				2006				2007				2006
Migraine Headache		$	2,851,000			$	2,137,000			$	8,013,000			$	8,656,000
Epilepsy			2,071,000				3,240,000				6,544,000				9,929,000
Heart Failure			1,029,000				1,620,000				3,532,000				4,886,000
Thyroid Deficiency			8,338,000				4,787,000				26,617,000				12,504,000
Antibiotics			5,310,000				2,074,000				17,512,000				3,672,000
Other			704,000				1,879,000				2,969,000				4,960,000
		$	20,303,000			$	15,737,000			$	65,187,000			$	44,607,000

Concentration of Market and Credit Risk – Five of the Company’s products, defined as generics containing the same active ingredient or combination of ingredients, accounted for approximately 39%, 23%, 15%, 10%, and

5%, respectively, of net sales for the three months ended March 31, 2007. The same five products accounted for 26%, 3%, 13%, 21%, and 10%, respectively, of net sales for the three months ended March 31, 2006; 38%, 23%, 11%, 10% and 5% of net sales for the nine months ended March 31, 2007; 23%, 3%, 18%, 22% and 11%, respectively, of net sales for the nine months ended March 31, 2006.

Credit terms are offered to customers based on evaluations of the customers’ financial condition. Generally, collateral is not required from customers. Accounts receivable payment terms vary and are stated in the financial statements at amounts due from customers net of an allowance for doubtful accounts. Accounts outstanding longer than the payment terms are considered past due. The Company determines its allowance by considering a number of factors, including the length of time trade accounts receivable are past due, the Company’s previous loss history, the customer’s current ability to pay its obligation to the Company, and the condition of the general economy and the industry as a whole. The Company writes-off accounts receivable when they become uncollectible, and payments subsequently received on such receivables are credited to the allowance for doubtful accounts.

Stock Options — In December 2004, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 123 (R), “Share-Based Payment” (SFAS 123(R)). This standard is a revision of SFAS 123, “Accounting for Stock-Based Compensation” and supersedes Accounting Principles Board Opinion (“APB”) No. 25, “Accounting for Stock Issued to Employees.” SFAS 123(R) addresses the accounting for share-based compensation in which we receive employee services in exchange for our equity instruments. Under the standard, we are required to recognize compensation cost for share-based compensation issued to or purchased by employees, net of estimated forfeitures, under share-based compensation plans using a fair value method.

At March 31, 2007, the Company had two stock-based employee compensation plans. Prior to July 1, 2005, the Company accounted for those plans under the recognition and measurement provisions of APB 25, and related Interpretations, as permitted by SFAS 123. Effective July 1, 2005, the Company adopted the fair value recognition provisions of SFAS 123(R), using the modified-prospective-transition method.

Under this method, the Company is required to record compensation expense for all awards granted after the date of adoption and for the unvested portion of previously granted awards that remained outstanding as of the beginning of the period of adoption. The Company measures share-based compensation cost using the Black-Scholes option pricing model. The following table presents the weighted average assumptions used to estimate fair values of the stock options granted during the nine months ended March 31, 2007:

Risk-free interest rate			4.74	%
Expected volatility			59	%
Expected dividend yield			0.0	%
Expected term (in years)			5.00
Weighted average fair value		$	4.36

There were no options issued during the three months ended March 31, 2007. Approximately 354,000 options were issued during the nine months ended March 31, 2007. This compares to approximately 25,000 and 109,000 options issued during the three and nine months ended March 31, 2006. There were 375 shares under option that were exercised in the nine months ended March 31, 2007, resulting in proceeds of $281 to the Company. No options were exercised in the three months ended March 31, 2007. There were 1,000 shares under option that were exercised in the three and nine month periods ended March 31, 2006, resulting in proceeds of $4,633 to the Company.

Expected volatility is based on the historical volatility of the price of our common shares since active trading commenced on the American Stock Exchange in April 2002. We use historical information to estimate expected term within the valuation model. The expected term of awards represents the period of time that options granted are expected to be outstanding. The risk-free rate for periods within the expected life of the option is based on the

U.S. Treasury yield curve in effect at the time of grant. Compensation cost is recognized using a straight-line method over the vesting or service period and is net of estimated forfeitures.

The forfeiture rate assumption is the estimated annual rate at which unvested awards are expected to be forfeited during the vesting period. This assumption is based on our historical forfeiture rate. Periodically, management will assess whether it is necessary to adjust the estimated rate to reflect changes in actual forfeitures or changes in expectations. For example, adjustments may be needed if, historically, forfeitures were affected mainly by turnover that resulted from a business restructuring that is not expected to recur. The increase in the forfeiture rate from 3% at March 31, 2006 to 5.0% at March 31, 2007 is an adjustment made to account for recent turnover at manager levels. As the Company continues to grow, this rate is likely to change to match such changes in growth businesses. Under the provisions of FAS 123R, the Company will incur additional expense if the actual forfeiture rate is lower than originally estimated. A recovery of prior expense will be recorded if the actual rate is higher than originally estimated.

The following table presents all share-based compensation costs recognized in our statements of income as part of selling, general and administrative expenses:

		Three Months Ended								Nine Months Ended
		March 31,								March 31,
		2007				2006				2007				2006
Method used to account for share-based compensation		Fair Value				Fair Value				Fair Value				Fair Value
Share-based compensation under SFAS 123(R)		$	393,211			$	386,088			$	908,476			$	1,072,071
Tax benefit		$	46,940			$	79,350			$	140,821			$	238,050

Options outstanding that have vested and are expected to vest as of March 31, 2007 are as follows:

						Weighted-								Weighted
						Average				Aggregate				Average
						Exercise				Intrinsic				Remaining
		Awards				Price				Value				Contractual Life
Options vested			611,052			$	11.24			$	23,425				6.6
Options expected to vest			495,310			$	7.19			$	68,367				9.0
Total vested and expected to vest			1,106,362			$	9.37			$	91,792				7.7

A summary of award activity under the Plans as of March 31, 2007 and 2006, and changes during the nine months then ended, is presented below:

						Weighted-								Weighted
						Average				Aggregate				Average
						Exercise				Intrinsic				Remaining
		Awards				Price				Value				Contractual Life
Outstanding at July 1, 2006			792,003			$	10.89								7.3
Granted			353,783			$	6.02
Exercised			375			$	0.75			$	2,063
Forfeited or expired			12,980			$	10.56
Outstanding at March 31, 2007			1,132,431			$	9.38			$	95,390				7.7
Outstanding at March 31, 2007 and not yet vested			521,379			$	7.19			$	71,965				9.0
Exercisable at March 31, 2007			611,052			$	11.24			$	23,425				6.6

						Weighted-								Weighted
						Average				Aggregate				Average
						Exercise				Intrinsic				Remaining
		Awards				Price				Value				Contractual Life
Outstanding at July 1, 2005			857,108			$	13.72
Granted			108,500			$	6.07
Exercised			1,000			$	4.63
Forfeited or expired			—				—
Outstanding at March 31, 2006			964,608			$	11.25			$	375,460				7.6
Outstanding at March 31, 2006 and not yet vested			388,721			$	11.40			$	250,605				8.0
Exercisable at March 31, 2006			575,887			$	11.14			$	124,855				7.4

As of March 31, 2007, there was approximately $1,736,000 of total unrecognized compensation cost related to nonvested share-based compensation awards granted under the Plans. That cost is expected to be recognized over a weighted average period of 1.6 years. As of March 31, 2006, there was approximately $1,568,000 of total unrecognized compensation cost related to nonvested share-based compensation awards granted under the Plans.

Unearned Grant Funds – The Company records all grant funds received as a liability until the Company fulfills all the requirements of the grant funding program.

Note 3. New Accounting Standards

In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities (Including an amendment of FASB Statement No. 115)” (SFAS 159). This Statement permits entities to choose to measure many financial instruments and certain other items at fair value that are not currently required to be measured at fair value. The objective is to improve financial reporting by providing entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. SFAS 159 is expected to expand the use of fair value measurement, which is consistent with the Financial Accounting Standards Board’s long-term measurement objective for accounting for financial instruments. This statement also establishes presentation and disclosure requirements designed to facilitate comparisons between entities that choose different measurement attributes for similar types of assets and liabilities. SFAS 159 does not affect any existing accounting literature that requires certain assets and liabilities to be carried at fair value. This statement does not establish requirements for recognizing and measuring dividend income, interest income, or interest expense. SFAS 159 is effective as of the beginning of an entity’s first fiscal year that begins after November 15, 2007, which, in the Company’s case, is the fiscal year beginning July 1, 2008. This statement does not eliminate disclosure requirements included in other accounting standards, including requirements for disclosure about fair value measurements included in FASB Statement No. 157 “Fair Value Measurements,” and No. 107 “Disclosure about Fair Value of Financial Instruments.” The Company has not yet completed assessing the impact this standard will have on its financial statements and results of operations.

In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements” (SFAS 157). This Statement defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles (GAAP), and expands disclosures about fair value measurements. This Statement applies under other accounting pronouncements that require or permit fair value measurements, the Board having previously concluded in those accounting pronouncements that fair value is the relevant measurement attribute. Accordingly, this Statement does not require any new fair value measurements. However, for some entities, the application of this Statement will change current practice. This Statement is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. The Company will be required to adopt the guidance of SFAS 157 beginning July 1, 2008. The Company has not completed its study of the effects of adopting this standard.

In July 2006, the FASB issued Interpretation No. 48, “Accounting for Uncertainty in Income Taxes” (FIN 48), to clarify the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements in accordance with SFAS 109, “Accounting for Income Taxes.” Effective for fiscal years beginning after December 15, 2006, FIN 48 prescribes a recognition threshold and measurement attribute for the financial statement

recognition and measurement of a tax position taken or expected to be taken in a tax return. The Company will be required to adopt the guidance of FIN 48 beginning July 1, 2007. While earlier adoption is permitted by the FASB, the Company has not yet completed its evaluation of the impact that adoption of FIN 48 will have on its financial statements.

In September 2006, the SEC staff issued Staff Accounting Bulletin No. 108, “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements.” SAB 108 was issued to provide consistency between how registrants quantify financial statement misstatements.

Historically, there have been two widely-used methods for quantifying the effects of financial statement misstatements. These methods are referred to as the “roll-over” and “iron curtain” method. The roll-over method quantifies the amount by which the current year income statement is misstated. Exclusive reliance on an income statement approach can result in the accumulation of errors on the balance sheet that may not have been material to any individual income statement, but which may misstate one or more balance sheet accounts. The iron curtain method quantifies the error as the cumulative amount by which the current year balance sheet is misstated. Exclusive reliance on a balance sheet approach can result in disregarding the effects of errors in the current year income statement that results from the correction of an error existing in previously issued financial statements. We currently use the roll-over method for quantifying identified financial statement misstatements.

SAB 108 established an approach that requires quantification of financial statement misstatements based on the effects of the misstatement on each of the Company’s financial statements and the related financial statement disclosures. This approach is commonly referred to as the “dual approach” because it requires quantification of errors under both the roll-over and iron curtain methods.

SAB 108 allows registrants to initially apply the dual approach either by (1) retroactively adjusting prior financial statements as if the dual approach had always been used or by (2) recording the cumulative effect of initially applying the dual approach as adjustments to the carrying values of assets and liabilities as of July 1, 2006 with an offsetting adjustment recorded to the opening balance of retained earnings. Use of this “cumulative effect” transition method requires detailed disclosure of the nature and amount of each individual error being corrected through the cumulative adjustment and how and when it arose.

The effective date for SAB 108 is the first fiscal year ending after November 15, 2006. For Lannett, SAB 108 is effective immediately, for the fiscal year ending June 30, 2007. The Company has not yet determined the effect of adopting this guidance, but will be completing an analysis on the effect of this guidance before the end of the fiscal year.

Note 4. Inventories

The Company values its inventories at the lower of cost (determined by the first-in, first-out method) or market, regularly reviews inventory quantities on hand, and records a provision for excess and obsolete inventory based primarily on estimated forecasts of product demand and production requirements. Inventories consist of:

		March 31, 2007				June 30, 2006
Raw material		$	3,866,139			$	5,143,714
Work-in-process			1,766,714				1,438,794
Finished goods			7,139,321				4,511,274
Packaging supplies			286,357				382,721
		$	13,058,531			$	11,476,503

The preceding amounts are net of inventory reserves of $1,179,188 and $1,054,499 at March 31, 2007 and June 30, 2006, respectively.

Note 5. Property, Plant and Equipment

Property, plant and equipment are stated at cost. Depreciation is provided for by the straight-line and accelerated methods over estimated useful lives of the assets. Depreciation expense for the three months ended March 31, 2007 and 2006 was approximately $690,000 and $541,000, respectively. Depreciation expense for the nine months ended March 31, 2007 and 2006 was approximately $1,982,000 and $1,580,000, respectively. Property, plant and equipment consist of the following:

						March 31,				June 30,
		Useful Lives				2007				2006
Land			—			$	233,414			$	233,414
Building and improvements		10 - 39 years					11,999,630				10,612,954
Machinery and equipment		5 - 10 years					18,784,259				17,109,279
Furniture and fixtures		5 - 7 years					837,262				826,703
						$	31,854,565			$	28,782,350

Note 6. Investment Securities — Available-for-Sale

The Company’s investment securities consist of marketable debt securities, primarily in U.S. government and agency obligations, and a $500,000 equity investment in an Active Pharmaceutical Ingredient (“API”) provider. All of the Company’s marketable debt securities are classified as available-for-sale and recorded at fair value, based on quoted market prices. The Company accounts for its investment in the API provider at cost. Unrealized holding gains and losses are recorded, net of any tax effect, as a separate component of accumulated other comprehensive income. No gains or losses on marketable debt securities are realized until they are sold or a decline in fair value is determined to be other-than-temporary. If a decline in fair value is determined to be other-than-temporary, an impairment charge is recorded and a new cost basis in the investment is established. There were no securities determined by management to be other-than-temporarily impaired for the nine month period ended March 31, 2007.

The amortized cost, gross unrealized gains and losses, and fair value of the Company’s available-for-sale securities are summarized as follows:

March 31, 2007
Available-for-Sale
		Amortized				Gross Unrealized				Gross Unrealized
		Cost				Gains				Losses				Fair Value
Other Investments		$	500,000			$	—			$	—			$	500,000
U.S. Government Agency			2,828,516				11,570				(50,544	)			2,789,542
Mortgage-Backed Securities			270,040				—				(19,616	)			250,424
Asset-Backed Securities			243,775				—				(3,647	)			240,128
		$	3,842,331			$	11,570			$	(73,807	)		$	3,780,094

June 30, 2006
Available-for-Sale
		Amortized				Gross Unrealized				Gross Unrealized
		Cost				Gains				Losses				Fair Value
Other Investments		$	500,000			$	—			$	—			$	500,000
U.S. Government Agency			4,086,248				78				(92,221	)			3,994,105
Mortgage-Backed Securities			312,904				—				(20,916	)			291,988
Asset-Backed Securities			843,197				—				(7,681	)			835,516
		$	5,742,349			$	78			$	(120,818	)		$	5,621,609

The amortized cost and fair value of the Company’s current available-for-sale securities by contractual maturity at March 31, 2007 are summarized as follows:

		March 31, 2007
		Available for Sale
		Amortized				Fair
		Cost				Value
Due in one year or less		$	201,540			$	198,386
Due after one year through five years			2,699,394				2,685,135
Due after five years through ten years			287,527				280,316
Due after ten years			653,870				616,257
		$	3,842,331			$	3,780,094

The Company uses the specific identification method to determine the cost of securities sold. There were no securities held from a single issuer that represented more than 15% of shareholders’ equity.

The table below indicates the length of time individual securities have been in a continuous unrealized loss position as of March 31, 2007:

March 31, 2007
						Less than 12 months								12 months or longer								Total
Description of		Number of				Fair				Unrealized				Fair				Unrealized				Fair				Unrealized
Securities		Securities				Value				Loss				Value				Loss				Value				Loss
U.S. Government Agency			21				209,957				(3,377	)			1,100,827				(47,168	)			1,310,784				(50,545	)
Mortgage-Backed Securities			3				147,575				(1,019	)			102,849				(18,596	)			250,424				(19,615	)
Asset-Backed Securities			3				192,880				(2,736	)			47,248				(911	)			240,128				(3,647	)
Total temporarily impaired investment securities			27			$	550,412			$	(7,132	)		$	1,250,924			$	(66,675	)		$	1,801,336			$	(73,807	)

The investment securities shown above currently have fair values less than amortized cost and therefore contain unrealized losses. The Company has evaluated these securities and has determined that the decline in value is not related to any company or industry specific event. At March 31, 2007, there were approximately 17 out of 27

investment securities with unrealized losses. The Company anticipates full recovery of amortized costs with respect to these securities at maturity or sooner in the event of a more favorable market interest rate environment. Realized gains and losses from sale of investment securities have been immaterial for the three and nine month periods ended March 31, 2007 and 2006.

Note 7. Note Receivable

A loan agreement with an API provider (the “Borrower”) was entered in July 2005. On April 12, 2007, subsequent to March 31, 2007, the Company acquired all outstanding stock in this API provider, in exchange for this note receivable plus other consideration. Terms of the acquisition are detailed more fully in Note 17 – Subsequent Event. In the original loan agreement, the Company loaned the Borrower $2.0 million to finance general business activities. Additional loans had been made to the Borrower since the loan was initiated. The balance owed by the Borrower was approximately $10.5 million at March 31, 2007. The note receivable was backed by a promissory note and a security interest in substantially all the Borrower’s assets. Interest on the principal balance was earned at 10% per annum for the first three years. The agreement called for the Borrower to pay all interest that has accrued and is due and owing on the Loan on the first, second and third anniversary date of this Agreement. The borrower requested an extension to the first interest payment, which was due in July 2006. The borrower made this interest payment in January 2007.

Note 8. Bank Line of Credit

The Company has a $3,000,000 line of credit from Wachovia Bank, N.A. that bears interest at the prime interest rate less 0.25% (8.0% at March 31, 2007). The line of credit was renewed and extended to November 30, 2007. At March 31, 2007 and 2006, the Company had $0 outstanding under the line of credit. The line of credit is collateralized by substantially all of the Company’s assets. The Company currently has no plans to borrow under this line of credit.

Note 9. Unearned Grant Funds

In July 2004, the Company received $500,000 of grant funding from the Commonwealth of Pennsylvania, acting through the Department of Community and Economic Development. The grant funding program requires the Company to use the funds for machinery and equipment located at their Pennsylvania locations, hire an additional 100 full-time employees by June 30, 2006, operate its Pennsylvania locations a minimum of five years and meet certain matching investment requirements. If the Company fails to comply with any of the requirements above, the Company would be liable to repay the full amount of the grant funding ($500,000). The Company records the unearned grant funds as a liability until the Company complies with all of the requirements of the grant funding program. On a quarterly basis, the Company will monitor its progress in fulfilling the requirements of the grant funding program and will determine the status of the liability. As of March 31, 2007, the grant funding is recognized as a short term liability under the caption of Unearned Grant Funds, since the Company has met approximately 50% of the requirement to add 100 full-time employees. However, the Company is requesting an extension of this obligation to add 100 employees, since the other requirement related to use of funds has been met already, and the requirement to operate its Pennsylvania locations is still ongoing.

Note 10. Long-Term Debt

Long-term debt consists approximately of the following:

		March 31,				June 30,
		2007				2006
PIDC Regional Development Center, LP III loan		$	4,500,000			$	4,500,000
Pennsylvania Industrial Development Authority loan			1,170,000				1,222,000
Pennsylvania Department of Community & Economic Development loan			413,000				476,000
Tax-exempt bond loan (PAID)			905,000				956,000
Equipment loan			802,000				1,043,000
Total debt			7,790,000				8,197,000
Less current portion			597,000				547,000
Long term debt		$	7,193,000			$	7,650,000

On December 13, 2005, the Company refinanced $5,750,000 of its debt through the Philadelphia Industrial Development Corporation (PIDC) and the Pennsylvania Industrial Development Authority (PIDA). With the proceeds from the refinancing, the Company paid off its Mortgage and Construction Loan, as well as a portion of the Equipment loan. These loans were with Wachovia Bank. The Company financed $4,500,000 through the Immigrant Investor Program (PIDC Regional Center, LP III). The Company will pay a bi-annual interest payment at a rate equal to two and one-half percent per annum. The outstanding principal balance shall be due and payable 5 years (60 months) from January 1, 2006. The remaining $1,250,000 is financed through the PIDA Loan. The Company is required to make equal payments each month for 180 months starting February 1, 2006 with interest of two and three-quarter percent per annum. The PIDA Loan has approximately $1,170,000 outstanding as of March 31, 2007, and $70,497 is currently due; none of the PIDC Loan is currently due.

An additional $500,000 was financed through the Pennsylvania Department of Community and Economic Development Machinery and Equipment Loan Fund. The Company is required to make equal payments for 60 months starting May 1, 2006 with interest of 2.75% per annum. As of March 31, 2007, approximately $413,000 is outstanding, and $96,995 is currently due.

In April 1999, the Company entered into a loan agreement (the “Agreement”) with a governmental authority, the Philadelphia Authority for Industrial Development (the “Authority” or “PAID”), to finance future construction and growth projects of the Company. The Authority issued $3,700,000 in tax-exempt variable rate demand and fixed rate revenue bonds to provide the funds to finance such growth projects pursuant to a trust indenture (“the Trust Indenture”). A portion of the Company’s proceeds from the bonds was used to pay for bond issuance costs of approximately $170,000. The Trust Indenture requires that the Company repay the Authority loan through installment payments beginning in May 2003 and continuing through May 2014, the year the bonds mature. The bonds bear interest at the floating variable rate determined by the organization responsible for selling the bonds (the “remarketing agent”). The interest rate fluctuates on a weekly basis. The effective interest rate at March 31, 2007 was 3.8%. At March 31, 2007, the Company has approximately $904,000 outstanding on the Authority loan, of which approximately $109,000 is classified as currently due. The remainder is classified as a long-term liability. In April 1999, an irrevocable letter of credit of $3,770,000 was issued by Wachovia Bank, National Association (Wachovia) to secure payment of the Authority Loan and a portion of the related accrued interest. At March 31, 2007, no portion of the letter of credit has been utilized.

The Equipment Loan consists of a term loan with a maturity of five years. The Company, as part of the 2003 Loan Financing agreement with Wachovia, is required to make equal payments of principal and interest. As of

March 31, 2007, the Company has outstanding approximately $802,000 under the Equipment Loan, of which approximately $321,000 is classified as currently due.

The financing facilities under the 2003 Loan Financing, of which only the Equipment Loan is left, bear interest at a variable rate equal to the LIBOR rate plus 150 basis points. The LIBOR rate is the rate per annum, based on a 30-day interest period, quoted two business days prior to the first day of such interest period for the offering by leading banks in the London interbank market of dollar deposits. As of March 31, 2007, the interest rate for the 2003 Loan Financing (of which only the Equipment loan remains) was 6.82%.

The Company has executed Security Agreements with Wachovia, PIDA and PIDC in which the Company has agreed to pledge substantially all of its assets to collateralize the amounts due.

The terms of the Equipment loan require that the Company meet certain financial covenants and reporting standards, including the attainment of standard financial liquidity and net worth ratios. As of March 31, 2007, the Company has complied with such terms, and successfully met its financial covenants.

Long-term debt amounts due, for the twelve month periods ended March 31 are approximately as follows:

		Amount payable to
12 month period ended March 31,		Institution
2007		$	597,000
2008			607,000
2009			462,000
2010			4,810,000
2011			214,000
Thereafter			1,100,000
		$	7,790,000

Note 11. Income Taxes

The Company uses the liability method specified by Statement of Financial Accounting Standards No. 109 (FAS 109), Accounting for Income Taxes. Deferred tax assets and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities as measured by the enacted tax rates which will be in effect when these differences reverse. Deferred tax expense is the result of changes in deferred tax assets and liabilities.

The provision for federal, state and local income taxes for the three month period ended March 31, 2007 and 2006 was $153,733 and $856,402, respectively, with effective tax rates of 40% and 40.6%, respectively. The provision for federal, state and local income taxes for the nine month period ended March 31, 2007 and 2006 was $1,882,644 and $2,752,335, respectively, with effective tax rates of 40% and 40%, respectively.

Note 12. Earnings Per Share

Statement of Financial Accounting Standards No. 128 (FAS 128), Earnings Per Share, requires the presentation of basic and diluted earnings per share on the face of the Company’s consolidated statement of income and a reconciliation of the computation of basic earnings per share to diluted earnings per share. Basic earnings per share exclude the dilutive impact of common stock equivalents and are computed by dividing net income by the weighted-average number of shares of common stock outstanding for the period. Diluted earnings per share include the effect of potential dilution from the exercise of outstanding common stock equivalents into common stock using the treasury stock method. Earnings per share amounts for all periods presented have been calculated in accordance with the requirements of FAS 128. A reconciliation of the Company’s basic and diluted earnings per share follows:

		Three Months Ended March 31
		2007								2006
		Net Income				Shares				Net Income				Shares
		(Numerator)				(Denominator)				(Numerator)				(Denominator)
Basic earnings per share factors		$	230,600				24,164,385			$	1,254,659				24,135,723
Effect of dilutive stock options							54,021								65,439
Diluted earnings per share factors		$	230,600				24,218,406			$	1,254,659				24,201,162
Basic earnings per share		$	0.01							$	0.05
Diluted earnings per share		$	0.01							$	0.05

The number of anti-dilutive shares that have been excluded in the computation of diluted earnings per share for the three months ended March 31, 2007 and 2006 were 866,544 and 760,358 respectively.

		Nine Months Ended March 31
		2007								2006
		Net Income				Shares				Net Income				Shares
		(Numerator)				(Denominator)				(Numerator)				(Denominator)
Basic earnings per share factors		$	2,820,266				24,155,556			$	4,123,279				24,126,588
Effect of dilutive stock options							49,791								47,610
Diluted earnings per share factors		$	2,820,266				24,205,347			$	4,123,279				24,174,198
Basic earnings per share		$	0.12							$	0.17
Diluted earnings per share		$	0.12							$	0.17

The number of anti-dilutive shares that have been excluded in the computation of diluted earnings per share for the nine months ended March 31, 2007 and 2006 were 866,544 and 760,358, respectively.

Note 13. Comprehensive Income

The Company’s other comprehensive loss is comprised of unrealized losses on investment securities classified as available-for-sale. The components of comprehensive income and related taxes consisted of the following as of March 31, 2007 and 2006:

		For the Three Months Ended								For the Nine Months Ended
		3/31/2007				3/31/2006				3/31/2007				3/31/2006
Other Comprehensive Income (Loss):
Unrealized Holding Gain (Loss) on Securities		$	3,173			$	(19,244	)		$	58,503			$	(100,933	)
Tax at effective rate			(1,269	)			7,698				(23,401	)			41,533
Total Unrealized Gain (Loss) on Securities, Net			1,904				(11,546	)			35,102				(59,400	)
Total Other Comprehensive Income (Loss)			1,904				(11,546	)			35,102				(59,400	)
Net Income			230,599				1,254,659				2,652,625				4,123,279
Total Comprehensive Income		$	232,503			$	1,243,113			$	2,687,727			$	4,063,879

Note 14. Related Party Transactions

The Company had sales of approximately $624,000 and $900,000 during the nine months ended March 31, 2007 and 2006, respectively, to a distributor (the “related party”) owned by Jeffrey Farber. Mr. Farber is a member of the Board of Directors, as well as the son of William Farber, who is the Chairman of the Board and principal shareholder of the Company. Accounts receivable includes amounts due from the related party of approximately $171,000 and $171,000 at March 31, 2007 and 2006, respectively. In management’s opinion, the terms of these transactions were not more favorable to the related party than they would have been to a non-related party.

The Company had sales of approximately $298,000 during the nine months ended March 31, 2007 to a distributor of pharmaceutical products. The Company currently owns 33% of this distributor. The cost of goods sold to this distributor amounted to $144,000 for the nine month period ending March 31, 2007. The Company has recorded no investment in this business, due to the fact that no consideration has been paid in exchange for the ownership.

In January 2005, Lannett Holdings, Inc. entered into an agreement in which the Company purchased for $100,000 and future royalty payments the proprietary rights to manufacture and distribute a product for which Pharmeral, Inc. owns the ANDA. This agreement is subject to the Company’s ability to obtain FDA approval to use the proprietary rights. In the event that an approval can not be obtained, Pharmeral, Inc. must repay the $100,000 to the Company. Accordingly, the Company has treated this payment as a prepaid asset. Arthur Bedrosian, President of the Company, Inc. was formerly the President and Chief Executive Officer and currently owns 100% of Pharmeral, Inc. This transaction was approved by the Board of Directors of the Company and in their opinion the terms were not more favorable to the related party than they would have been to a non-related party.

Note 15. Material Contract with Supplier

Jerome Stevens Pharmaceuticals agreement:

The Company’s primary finished product inventory supplier is Jerome Stevens Pharmaceuticals, Inc. (JSP), in Bohemia, New York. Purchases of finished goods inventory from JSP accounted for approximately 32% and 52% of the Company’s inventory purchases during the three and nine month periods ended March 31, 2007. JSP accounted for 68% and 62% of finished goods inventory purchases during the three and nine month periods ended March 31, 2006. On March 23, 2004, the Company entered into an agreement with JSP for the exclusive distribution rights in the United States to the current line of JSP products, in exchange for four million (4,000,000) shares of the Company’s common stock. The JSP products covered under the agreement included Butalbital, Aspirin, Caffeine with Codeine Phosphate capsules, Digoxin tablets and Levothyroxine Sodium tablets, sold generically and under the brand name Unithroid^®. The term of the agreement is ten years, beginning on March 23, 2004 and continuing through March 22, 2014. Both Lannett and JSP have the right to terminate the contract if one of the parties does not cure a material breach of the contract within thirty (30) days of notice from the non-breaching party.

During the term of the agreement, the Company is required to use commercially reasonable efforts to purchase minimum dollar quantities of JSP’s products being distributed by the Company. The minimum quantity to be purchased in the first year of the agreement is $15 million. Thereafter, the minimum quantity to be purchased increases by $1 million per year up to $24 million for the last year of the ten-year contract. The Company has met the minimum purchase requirement for the first two years of the contract, but there is no guarantee that the Company will be able to continue to do so in the future. If the Company does not meet the minimum purchase requirements, JSP’s sole remedy is to terminate the agreement.

Under the agreement, JSP is entitled to nominate one person to serve on the Company’s Board of Directors (the “Board”) provided, however, that the Board shall have the right to reasonably approve any such nominee in order to fulfill its fiduciary duty by ascertaining that such person was suitable for membership on the board of a publicly traded corporation. Suitability is determined by, but not limited to, the requirements of the Securities and Exchange Commission, the American Stock Exchange, and other applicable laws, including the Sarbanes-Oxley Act of 2002. As of March 31, 2007, JSP has not exercised the nomination provision of the agreement. The

agreement was included as an Exhibit in the Current Report on Form 8-K filed by the Company on May 5, 2004, as subsequently amended.

Management determined that the intangible product rights asset created by this agreement was impaired as of March 31, 2005. Refer to Form 10-K dated June 30, 2006, Note 1 – Intangible Assets for additional disclosure and discussion of this impairment.

Other agreements:

In August 2005, the Company signed an agreement with a finished goods provider to purchase, at fixed prices, and distribute a certain generic pharmaceutical product in the United States. Purchases of finished goods inventory from this provider accounted for approximately 25% and 20% of the Company’s inventory purchases during the three and nine month periods ended March 31, 2007. This provider accounted for 7% and 9% of the Company’s inventory purchases during the three and nine month periods ended March 31, 2006. The term of the agreement is three years, beginning on August 22, 2005 and continuing through August 21, 2008.

During the term of the agreement, the Company has committed to provide a rolling twelve month forecast of the estimated Product requirements to this provider. The first three months of the rolling twelve month forecast are binding and constitute a firm order. To date, all commitments arising from the agreement have been met.

Note 16. Contingencies

The Company monitors its compliance with all environmental laws. Any compliance costs which may be incurred are contingent upon the results of future site monitoring and will be charged to operations when incurred. No monitoring costs were incurred during the three month and nine month periods ended March 31, 2007 and 2006.

The Company is currently engaged in several civil actions as a co-defendant with many other manufacturers of Diethylstilbestrol (“DES”), a synthetic hormone. Prior litigation established that the Company’s pro rata share of any liability is less than one-tenth of one percent. The Company was represented in many of these actions by the insurance company with which the Company maintained coverage during the time period that damages were alleged to have occurred. The insurance company denies coverage for actions alleging involvement of the Company filed after January 1, 1992. With respect to these actions, the Company paid nominal damages or stipulated to its pro rata share of any liability. The Company has either settled or is currently defending over 500 such claims. At this time, management is unable to estimate a range of loss, if any, related to these actions. Management believes that the outcome of these cases will not have a material adverse impact on the financial position or results of operations of the Company.

In addition to the matters reported herein, the Company is involved in litigation which arises in the normal course of business. In the opinion of management, the resolution of these lawsuits will not have a material adverse effect on the consolidated financial position or results of operations.

The following table illustrates Lannett’s future contractual obligations as of March 31, 2007:

						Less than 1												more than 5
		Total				year				1-3 years				3-5 years				years
Long-Term Debt		$	7,790,000			$	597,000			$	1,069,000			$	5,024,000			$	1,100,000
Operational Leases			1,711,700				368,500				770,600				572,600				-0-
Purchase Obligations			147,000,000				18,000,000				39,000,000				43,000,000				47,000,000
Interest on Obligations			—				—				—				—				—
Total		$	156,501,700			$	18,965,500			$	40,839,600			$	48,596,600			$	48,100,000

Note 17. Subsequent Event

On April 12, 2007, the Company announced that it had acquired a privately-owned manufacturer and supplier of bulk active pharmaceutical ingredients (the “supplier”). The results of operations of the supplier will be included in the Company’s consolidated financial statements from the date of acquisition, and will be reported in the June 30, 2007 annual report. .

The Company acquired all outstanding stock in this supplier in order to expand the breadth of its product offerings, and to maximize the profit margin on these products being offered. The purchase price paid to the shareholders of the supplier equals approximately $11.7 million plus contingent consideration of 120,000 shares of unregistered common stock of the Company. Specific performance goals must be accomplished by the supplier before the contingent consideration will be granted. The $11.7 million consideration consists of a $10.5 million note receivable due from the supplier, plus offset of approximately $1.2 million of prepayments.

The Company is currently having an independent valuation of the acquired company performed by a third party. Once the valuation is completed, the fair value of the assets acquired and liabilities assumed will be established, and any remaining intangible assets or goodwill will be established. The Company currently anticipates that a significant portion of the purchase price will be an intangible asset or goodwill.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Introduction

The following information should be read in conjunction with the consolidated financial statements and notes in Part I, Item 1 of this Quarterly Report and with Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2006.

This Report on Form 10-Q and certain information incorporated herein by reference contain forward-looking statements which are not historical facts made pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not promises or guarantees and investors are cautioned that all forward looking statements involve risks and uncertainties, including but not limited to the impact of competitive products and pricing, product demand and market acceptance, new product development, the regulatory environment, including without limitation, reliance on key strategic alliances, availability of raw materials, fluctuations in operating results and other risks detailed from time to time in the Company’s filings with the Securities and Exchange Commission. These statements are based on management’s current expectations and are naturally subject to uncertainty and changes in circumstances. We caution you not to place undue reliance upon any such forward-looking statements which speak only as of the date made. Lannett is under no obligation to, and expressly disclaims any such obligation to, update or alter its forward-looking statements, whether as a result of new information, future events or otherwise.

Critical Accounting Policies

The discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amount of assets and liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities at the date of our financial statements. Actual results may differ from these estimates under different assumptions or conditions.

Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties, and potentially result in materially different results under different assumptions and conditions. We believe that our critical accounting policies include those described below.

Revenue Recognition - The Company recognizes revenue when its products are shipped, and when title and risk of loss have transferred to the customer and provisions for estimates, including rebates, promotional adjustments, price adjustments, returns, chargebacks, and other potential adjustments are reasonably determinable. Accruals for these provisions are presented in the consolidated financial statements as rebates and chargebacks payable and reductions to net sales.

The change in the reserves for various sales adjustments may not be proportional to the change in sales because of changes in both the product mix and the customer mix. Increased sales to wholesalers will generally require additional rebates. Incentives offered to increase sales vary from product to product. Provisions for estimated rebates and promotional and other credits are estimated based on historical experience, estimated customer inventory levels, and contract terms. Provisions for other customer credits, such as price adjustments, returns, and chargebacks require management to make subjective judgments. Unlike branded innovator companies, Lannett does not use information about product levels in distribution channels from third-party sources, such as IMS Health and NDC Health, in estimating future returns and other credits. Lannett calculates a chargeback/rebate rate based on contractual terms with its customers and applies this rate to customer sales. The major variable affecting this rate is customer mix, and estimates of expected customer mix are based on historical experience and sales

expectations. The chargeback/rebate reserve is reviewed on a monthly basis by management using several ratios and metrics. Lannett’s methodology for estimating reserves in the three and nine month periods ended March 31, 2007 has been consistent with previous periods.

The Company ships its products to the warehouses of its wholesale and retail chain customers. When the Company and a customer reach an agreement for the supply of a product, the customer will generally continue to purchase the product, stock its warehouse, and resell the product to its own customers. The customer will continually reorder the product as its warehouse is depleted. The Company generally has no minimum size orders for its customers. Additionally, most warehousing customers prefer not to stock excess inventory levels due to the additional carrying costs and inefficiencies created by holding excess inventory. As such, the Company’s customers continually reorder the Company’s products. It is common for the Company’s customers to order the same products on a monthly basis. For generic pharmaceutical manufacturers, it is critical to ensure that customers’ warehouses are adequately stocked with its products. This is important due to the fact that several generic competitors compete for the consumer demand for a given product. Availability of inventory ensures that a manufacturer’s product is considered. Otherwise, retail prescriptions would be filled with competitors’ products. For this reason, the Company periodically offers incentives to its customers to purchase its products. These incentives are generally up-front discounts off its standard prices at the beginning of a generic campaign launch for a newly-approved or newly-introduced product, or when a customer purchases a Lannett product for the first time. Customers generally inform the Company that such purchases represent an estimate of expected resales for a period of time. This period of time is generally up to three months. The Company records this revenue, net of any discounts offered and accepted by its customers at the time of shipment. The shelf-life of the Company’s products ranges from 18 months to 36 months from the time of manufacture. The Company monitors its customers’ purchasing trends to identify any significant lapses in purchasing activity. If the Company observes a lack of recent activity, inquiries will be made to such customer regarding the success of the customer’s resale efforts. The Company attempts to minimize any potential return (or shelf life issues) by maintaining an active dialogue with the wholesale customers.

Chargebacks – The provision is based upon contracted prices with customers, and the accuracy of this provision is affected by changes in product sales mix and delays in selling products through distributors. This is considered the most significant and complex estimate used in the recognition of revenue. The chargeback is initiated when the Company sells its products to “indirect customers” such as independent pharmacies, managed care organizations, hospitals, nursing homes, and group purchasing organizations. The Company enters into agreements with its indirect customers to establish pricing for certain products. The indirect customers then select wholesalers from which to purchase the products at these contractual prices.

Upon the sale of a product to a wholesaler, the Company will estimate the chargeback provision required, based upon estimated purchases by indirect customers, each of whom may have varying contracted prices. Once the actual sale to the indirect customer occurs, the wholesaler will request a chargeback credit from the Company. The chargeback is the difference between the contractual price with the indirect customer and the wholesaler’s invoice price, if the price sold to the indirect customer is lower than the direct price to the wholesaler. The provision for chargebacks is based on expected sell-through levels by the Company’s wholesale customers to the indirect customers. As sales increase to the large wholesale customers, such as Cardinal Health, AmerisourceBergen, and McKesson, the reserve for chargebacks will also generally increase. The size of the chargeback increase depends on the product and customer mix, as different products and customers will have different chargeback rates determined by the contractual sales prices. The Company continually monitors the reserve for chargebacks and makes adjustments as appropriate. Since the chargeback is initiated upon the transfer or sale of the product from the wholesaler to the indirect customer, there is typically a delay in processing the chargeback, based on the time to sell the product. Thus, the estimated chargeback reserve at the time of sale may vary from actual, based on this time delay and the product sales mix going through each distributor. The Company closely monitors this activity to ensure the estimates accurately reflect actual activity.

Rebates – Rebates are offered to the Company’s key customers to promote customer loyalty and encourage greater product sales. These rebate programs provide customers with rebate credits upon attainment of pre-established volumes or attainment of net sales milestones for a specified period. Other promotional programs are

incentive programs offered to the customers. At the time of shipment, the Company estimates reserves for rebates and other promotional credit programs based on the specific terms in each agreement. The reserve for rebates increases as sales to certain wholesale and retail customers increase. However, these rebate programs are tailored to the customers’ individual programs. Hence, the reserve will depend on the mix of customers that comprise such rebate programs.

Returns – Consistent with industry practice, the Company has a product returns policy that allows certain customers to return product within a specified period prior to and subsequent to the product’s lot expiration date in exchange for a credit to be applied to future purchases. The Company’s policy requires that the customer obtain approval from the Company for any qualifying return. The Company estimates its provision for returns based on historical experience, changes to business practices, and credit terms. While such experience has allowed for reasonable estimations in the past, history may not always be an accurate indicator of future returns. The Company continually monitors the provisions for returns and makes adjustments when management believes that actual product returns may differ from established reserves. Generally, the reserve for returns increases as net sales increase. The reserve for returns is included in the rebates and chargebacks payable account on the balance sheet.

Other Adjustments – Other adjustments consist primarily of price adjustments, also known as “shelf stock adjustments,” which are credits issued to reflect decreases in the selling prices of the Company’s products that customers have remaining in their inventories at the time of the price reduction. Decreases in selling prices are discretionary decisions made by management to reflect competitive market conditions. Amounts recorded for estimated shelf stock adjustments are based upon specified terms with direct customers, estimated declines in market prices, and estimates of inventory held by customers. The Company regularly monitors these and other factors and evaluates the reserve as additional information becomes available. Other adjustments are included in the rebates and chargebacks payable account on the balance sheet.

The following tables identify the reserves for each major category of revenue allowance and a summary of the activity for the nine months ended March 31, 2007 and 2006:

For the nine months ended March 31, 2007

Reserve Category		Chargebacks				Rebates				Returns				Other				Total
Reserve balance as of June 30, 2006		$	10,137,400			$	2,183,100			$	416,000			$	275,600			$	13,012,100
Actual credits issued related to sales recorded in prior fiscal years			(10,170,000	)			(1,800,000	)			(890,000	)			(250,000	)			(13,110,000	)
Reserves or (reversals) charged during Fiscal 2007 related to sales recorded in prior fiscal years			—				(300,000	)			460,000				—				160,000
Reserves charged to net sales during fiscal 2007 related to sales recorded in fiscal 2007			24,340,700				8,832,300				986,400				1,033,100				35,192,500
Actual credits issued related to sales recorded in Fiscal 2007			(17,065,500	)			(5,122,200	)			(954,700	)			(265,000	)			(23,407,400	)
Reserve balance as of March 31, 2007		$	7,242,600			$	3,793,200			$	17,700			$	793,700			$	11,847,200

For the nine months ended March 31, 2006

Reserve Category		Chargebacks				Rebates				Returns				Other				Total
Reserve Balance as of June 30, 2005		$	7,999,700			$	1,028,800			$	1,692,000			$	29,500			$	10,750,000
Actual credits issued related to sales recorded in prior fiscal years			(7,720,000	)			(1,450,900	)			(1,264,800	)			(27,200	)			(10,462,900	)
Reserves or (reversals) charged during Fiscal 2006 related to sales recorded in prior fiscal years			—				—				—				—				—
Reserves charged to net sales during fiscal 2006 related to sales recorded in fiscal 2006			21,207,000				4,085,800				297,300				912,700				26,502,800
Actual credits issued related to sales recorded in Fiscal 2006			(8,612,100	)			(2,313,400	)			(273,400	)			(892,800	)			(12,091,700	)
Reserve Balance as of March 31, 2006		$	12,874,600			$	1,350,300			$	451,100			$	22,200			$	14,698,200

Credits issued during the quarter that relate to prior year sales are charged against the opening balance. Since reserves are assessed and recorded in aggregate, any potential additional reserves or reversals of reserves have historically offset each other. The table above shows the effects of reversals within the rebate and return categories. It is the Company’s intention that all reserves be charged to sales in the period that the sale is recognized, however, due to the nature of this estimate, it is possible that the Company may sometimes need to increase or decrease the reserve based on prior period sales. If that were to occur, management would disclose that information at that time. If the historical data the Company uses and the assumptions management makes to calculate its estimates of future returns, chargebacks, and other credits do not accurately approximate future activity, its net sales, gross profit, net income and earnings per share could change. However, management believes that these estimates are reasonable based upon historical experience and current conditions.

Since the Company monitors and assesses these reserves in aggregate, the rates of reserves will vary, as well as the category under which the credit falls. This variability comes about when the Company is working with indirect customers to compete with the pricing of other generic companies. The Company is currently working on improving computer systems to improve the accuracy of tracking and processing chargebacks and rebates. Improvements to automate calculation of reserves will not only reduce the potential for human error, but also will result in more in-depth analysis and improved customer interaction for resolution of open credits. Greater processing automation has already been implemented within the Company. Further solutions are in progress and anticipate a significant portion of the solution to be completed by June 30, 2007.

The rate of credits issued is monitored by the Company on a quarterly basis. The Company may change the estimate of future reserves based on the amount of credits processed, or the rate of sales made to indirect customers. The decrease of reserves to $11,847,000 at March 31, 2007 from $13,012,000 at June 30, 2006 is due to the timing of credits being processed by the customers and by the Company. Approximately 99% of the reserve balance from June 30, 2006 has been processed through March 31, 2007. Improved communication with wholesale customers has improved throughout Fiscal 2007. The result is that a significant amount of credits had been processed, and have reduced the liability as of March 31, 2007. Management estimates reserves based on sales mix. A comparison to wholesaler inventory reports is performed quarterly, in order to justify the balance of unclaimed chargebacks and rebates. The Company has historically found a direct correlation between the calculation of the reserve based on sales mix, and the wholesaler inventory analysis.

Each category of reserve shown has decreased since June 30, 2006, except for a $500,000 increase in the other reserves. This increase is due to a shelf stock adjustment for several products, most notably drugs used in the treatment of epilepsy. The adjustments are due to a recent decline in prices, for which customers request adjustments to product already in their possession. An increased level of chargebacks and rebates processed by customers and improved processing by the Company has led to this change. On a quarter to quarter basis, the chargeback reserves may fluctuate, due to the increasingly competitive generic pharmaceutical market. The increased competition in certain drugs and increase in chargebacks has resulted in decreased prices to Lannett customers. Recent quarters have seen declining net sales prices in certain products, and increases in others.

Accounts Receivable - The Company performs credit evaluations of its customers and adjusts credit limits based upon payment history and the customer’s current credit worthiness, as determined by a review of available credit

information. The Company continuously monitors collections and payments from its customers and maintains a provision for estimated credit losses based upon historical experience and any specific customer collection issues that have been identified. While such credit losses have historically been within both the Company’s expectations and the provisions established, the Company cannot guarantee that it will continue to experience the same credit loss rates that it has in the past.

The Company also regularly monitors customer Accounts Receivable (AR) balances through a tool known as Days Sales Outstanding (“DSO”). This calculation for Net DSO begins with the Gross AR less the Rebates and Chargeback reserve. This net amount is then divided by the average daily net sales for the period. The table below shows the results of these calculations for the relevant periods:

		Nine Months ended				Fiscal Year ended				Nine Months ended
		3/31/06				6/30/06				3/31/07
Net DSO (in days)			52				68				75
Gross DSO (in days)			76				77				79

The Gross DSO above shows the result of the same calculation without regard to rebates and chargebacks. It is generally higher than the Net DSO calculation. The Company monitors both Net DSO and Gross DSO as an overall check on collections and reasonableness of reserves. In order to be effective indicators, both types of DSO are evaluated on a quarterly basis. The Gross DSO calculation provides management with an understanding of the frequency of customer payments, and the ability to process customer payments and deductions. The Net DSO calculation provides management with an understanding of the relationship of the A/R balance net of the reserve liability compared to net sales after reserves charged during the period.

The Company’s offers payment terms to its customers that are consistent within the generic industry at 60 days from the date of the invoice. Gross DSO has remained consistent since the prior year. Management is implementing automation to help speed up the collection of customer accounts, in order to reduce the Gross DSO to an amount that is in line with our payment terms extended to customers. If DSO is significantly greater or less than 60 days, the Company will review customer balances and, take necessary action.

Net DSO through the Fiscal 2007 third quarter, net of rebates and chargebacks, increased as a result of changes in the customer sales mix and product sales mix. A decline in sales to one of the major wholesalers has resulted in a large portion of the decrease in chargebacks and rebate reserves. The wholesaler had removed Lannett’s thyroid medication from its preferred provider list. While the addition of a new retail customer during the year has compensated for the loss of those sales, the new sales have been added without the additional liabilities of chargeback and rebate reserves. The net effect is that the sales and receivables have continued to increase, but the associated reserves needed on the sales have declined. The result of such a change is an increase in DSO.

Inventories - The Company values its inventory at the lower of cost (determined by the first-in, first-out method) or market, regularly reviews inventory quantities on hand, and records a provision for excess and obsolete inventory based primarily on estimated forecasts of product demand and production requirements. The Company’s estimates of future product demand may prove to be inaccurate, in which case it may have understated or overstated the provision required for excess and obsolete inventory. In the future, if the Company’s inventory is determined to be overvalued, the Company would be required to recognize such costs in cost of goods sold at the time of such determination. Likewise, if inventory is determined to be undervalued, the Company may have recognized excess cost of goods sold in previous periods and would be required to recognize such additional operating income at the time of sale.

Stock Options — Statement of Financial Accounting Standards (“SFAS”) No. 123 (revised 2004), “Share-Based Payment,” (123(R)) was adopted effective July 1, 2005. The Company applied the standard using the modified prospective-transition method with no restatement of prior periods. Prior to July 1, 2005, the Company accounted for those plans under the recognition and measurement provisions of APB 25, and related Interpretations, as

permitted by SFAS 123. No stock-based employee compensation cost was recognized in the Statement of Operations for the year ended June 30, 2005, as all options granted had an exercise price equal to the market value of the underlying common stock on the date of the grant.

Since the standard was applied using the modified-prospective-transition-method, prior periods have not been restated. Under this method, the Company is required to record compensation expense for all awards granted after the date of adoption and for the unvested portion of previously granted awards that remain outstanding as of the beginning of the period of adoption. Share-based compensation cost is measured using the Black-Scholes option pricing model. The following table highlights relevant stock-option plan information as of March 31:

		2007				2006
Total share-based compensation expense		$	908,000			$	1,072,000
Total compensation cost related to non-vested awards not yet recognized		$	1,736,000			$	1,568,000
Weighted average period over which it is to be recognized		1.6 years				1.4 years

     Results of Operations — Three months ended March 31, 2007 compared with three months ended March 31, 2006

Net sales for the three months ended March 31, 2007 (“Fiscal 2007”) increased 33% to $20,961,000 from $15,737,000 for the three months ended March 31, 2006 (“Fiscal 2006”). The increase was primarily due to greater demand for generic medication used to treat thyroid deficiency, greater demand for generic antibiotics, and new products that were approved by the FDA in the current or previous year. The Company was able to increase sales of thyroid medication through a new customer acquisition and expanded sales to existing customers. In the prior year, the thyroid medications were declining, due to a delay in the AB rating of Levothyroxine. In the current year, the increase is likely due to Lannett’s ability to provide the product quickly and cost effectively to all of our customers. The following table highlights the reasons for the increase, and the percentage each area had on the overall increase of $5,224,000:

Description		% of increase
Greater demand/volume			62	%
New product launches			14	%
Marketing agreements			79	%
Existing product changes			-55	%
Total			100	%

The majority of the increases are due to sales of products the Company has obtained through marketing and distribution agreements. These products have lower margin than other products, however the increased volume has compensated for the decline in sales of other manufactured products. The result is higher sales with lower margins. These increases may not be indicative of the full year sales growth. Existing product changes are also primarily driven by volume, with a small amount of decline due to pricing.

The existing product sales decline can be attributed to several products. Sales of products used in the treatment of epilepsy decreased by approximately $1.2 million in Fiscal 2007 because new manufacturers have entered the market, affecting sales volume. Drugs used to treat congestive heart failure saw a decline of nearly $600,000 in sales, due primarily to competition and declining prices. Sales of drugs used in hormone replacement therapy declined $400,000 in Fiscal 2007 because of greater competition and pricing pressure added by new competitors in the marketplace. Sales of drugs supporting pain management had declined $700,000 in the quarter, a result of changing suppliers.

The Company sells its products to customers in various categories. The table below identifies the Company’s approximate net sales to each category:

		Three Months Ended March 31,
Customer Category		2007				2006
Wholesaler/Distributor		$	12,100,000			$	12,256,000
Retail Chain			6,981,000				1,521,000
Mail-Order Pharmacy			1,129,000				1,589,000
Private Label			93,000				371,000
Total		$	20,303,000			$	15,737,000

The decrease in sales to wholesaler/distributor customers is due mainly to loss of preferred status with one of our wholesaler customers. This loss of status has been almost offset by increases in sales to other wholesalers. Retail chain sales improved over the prior year because of a new customer agreement entered during the quarter ended March 31, 2007.

Cost of sales (excluding amortization of intangible asset) for the third quarter of Fiscal 2007 increased 56% to $14,639,000 from $9,404,000 in Fiscal 2006. The increase is due to the 33% increase in sales which was driven mostly by volume. In addition, new product sales and marketing agreements consisted of products that have higher costs to produce or purchase. Gross profit margins (excluding amortization of intangible asset) for the third quarter of Fiscal 2007 and Fiscal 2006 were 30% and 40%, respectively. While the Company is continuously striving to keep product costs low, there can be no guarantee that profit margins will not fluctuate in future periods. Pricing pressure from competitors and costs of producing or purchasing new drugs may also fluctuate in the future. Changes in the future sales product mix may also occur. As can be seen in the mix of increased sales, the greatest increases are of products that are distributed, and not manufactured. These costs have caused the margin percentage to decrease. These changes may affect the gross profit percentage in future periods.

Research and development (“R&D”) expenses in the third quarter increased 81% to $2,269,000 for Fiscal 2007 from $1,252,000 for Fiscal 2006. The increase is primarily due to increased activity during the quarter to produce submission batches to the FDA. Drug Bioequivalence studies have increased in preparation for submitting ANDAs to the FDA. The Company expenses all production costs as R&D, including submission batches and Bioequivalence studies, until the drug is approved by the FDA. R&D expenses may fluctuate from period to period, based on R&D plans for submission to the FDA.

Selling, general and administrative expenses in the third quarter increased 25% to $3,193,000 in Fiscal 2007 from $2,555,000 in Fiscal 2006. The significant portion of the increase is due to $.6 million of expenses incurred in Fiscal 2007 that relate to marketing agreements tied to sales of new generic products. Other increases in personnel and legal costs have been offset by reductions in other professional fees. Other costs will continue to be incurred to facilitate improvements in the Company’s infrastructure. These costs are expected to be temporary investments in the future of the Company and may not continue at the same level. However, as the Company continues to invest in technology, the Company may need to invest additional funds in technology or professional services.

Amortization expense for the intangible asset for the three months ended March 31, 2007 and 2006 was approximately $446,000 for each period. The amortization expense relates to the March 23, 2004 exclusive marketing and distribution rights agreement with JSP. For the remaining seven years of the contract, the Company will incur annual amortization expense of approximately $1,785,000.

The Company’s interest expense in the third quarter increased to $76,000 in Fiscal 2007 from $65,000 in Fiscal 2006 as a result of an increase interest rates over the prior year. Interest income in the third quarter increased marginally to $99,000 in Fiscal 2007 from $96,000 in Fiscal 2006.

The Company’s income tax expense in the third quarter decreased to $76,000 in Fiscal 2007 from $856,000 in Fiscal 2006, with a 40% and 40.6% effective tax rate, respectively.

The Company reported net income of $231,000 in the third quarter of Fiscal 2007, or $0.01 basic and diluted income per share, as compared to net income of $1,255,000 in the third quarter of Fiscal 2006, or $0.05 basic and diluted income per share.

     Results of Operations — Nine months ended March 31, 2007 compared with nine months ended March 31, 2006

Net sales for the nine months ended March 31, 2007 (“Fiscal 2007”) increased 46% to $65,187,000 from $44,607,000 for the nine months ended March 31, 2006 (“Fiscal 2006”). The increase was primarily due to greater demand for generic medication used to treat thyroid deficiency, greater demand for generic antibiotics, and new products that were approved by the FDA in the current or previous year. The Company was able to increase sales of thyroid medication through a new customer agreement in the first quarter of Fiscal 2007 and to existing customers. In the prior year, the thyroid medications were declining, due to a delay in the AB rating of Levothyroxine. In the current year, the increase is due to Lannett’s ability to provide the product quickly and cost effectively to all of our customers. The following table highlights the reasons for the increase, and the percentage each area had on the overall increase of $20,579,000:

Description		% of increase
Greater demand/volume			69	%
New product launches			9	%
Marketing agreements			64	%
Existing product changes			-42	%
Total			100	%

The majority of the increases are due to increased volumes. However, these increases may not be indicative of the full year sales growth. Existing product changes are also primarily driven by volume, with a small amount of decline due to pricing.

The existing product sales decline can be attributed to several products. Sales of products used in the treatment of epilepsy decreased by approximately $3.4 million in Fiscal 2007 because new manufacturers have entered the market, affecting sales volume. Sales of migraine headache pharmaceuticals declined $800,000. This decline can be attributed to a combination of lower product sales prices, and increased competition. Sales of drugs used in hormone replacement therapy declined $1.3 million in Fiscal 2007 because of greater competition and pricing pressure added by new competitors in the marketplace.

The Company sells its products to customers in various categories. The table below identifies the Company’s approximate net sales to each category:

		Nine Months Ended March 31,
Customer Category		2007				2006
Wholesaler/Distributor		$	40,692,000			$	30,495,000
Retail Chain			20,167,000				6,979,000
Mail-Order Pharmacy			4,138,000				5,094,000
Private Label			190,000				2,039,000
Total		$	65,187,000			$	44,607,000