e10vq
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-Q
|
|
|
(Mark One)
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended
June 30,
2010
|
OR
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to .
|
Commission file number:
001-33492
CVR ENERGY, INC.
(Exact name of registrant as
specified in its charter)
|
|
|
Delaware
|
|
61-1512186
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
2277 Plaza Drive, Suite 500
Sugar Land, Texas
(Address of principal
executive offices)
|
|
77479
(Zip
Code)
|
(281) 207-3200
(Registrants telephone
number, including area code)
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 or
Regulation S-T
(§232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant
was required to submit and post such
files). Yes o No o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in Rule
12b-2 of the
Exchange Act. (Check one):
|
|
|
|
Large
accelerated
filer o
|
Accelerated
filer þ
|
Non-accelerated
filer o
|
Smaller
reporting
company o
|
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company
(as defined by
Rule 12b-2
of the Exchange
Act). Yes o No þ
There were 86,343,102 shares of the registrants
common stock outstanding at August 4, 2010.
CVR
ENERGY, INC. AND SUBSIDIARIES
INDEX TO
QUARTERLY REPORT ON
FORM 10-Q
For The
Quarter Ended June 30, 2010
GLOSSARY
OF SELECTED TERMS
The following are definitions of certain industry terms used in
this
Form 10-Q.
2-1-1 crack spread The approximate gross
margin resulting from processing two barrels of crude oil to
produce one barrel of gasoline and one barrel of distillate. The
2-1-1 crack spread is expressed in dollars per barrel.
Ammonia Ammonia is a direct application
fertilizer and is primarily used as a building block for other
nitrogen products for industrial applications and finished
fertilizer products.
Backwardation market Market situation in
which futures prices are lower in succeeding delivery months.
Also known as an inverted market. The opposite of contango.
Barrel Common unit of measure in the oil
industry which equates to 42 gallons.
Blendstocks Various compounds that are
combined with gasoline or diesel from the crude oil refining
process to make finished gasoline and diesel fuel; these may
include natural gasoline, fluid catalytic cracking unit or FCCU
gasoline, ethanol, reformate or butane, among others.
bpd Abbreviation for barrels per day.
Bulk sales Volume sales through third party
pipelines, in contrast to tanker truck quantity sales.
Capacity Capacity is defined as the
throughput a process unit is capable of sustaining, either on a
calendar or stream day basis. The throughput may be expressed in
terms of maximum sustainable, nameplate or economic capacity.
The maximum sustainable or nameplate capacities may not be the
most economical. The economic capacity is the throughput that
generally provides the greatest economic benefit based on
considerations such as feedstock costs, product values and
downstream unit constraints.
Catalyst A substance that alters,
accelerates, or instigates chemical changes, but is neither
produced, consumed nor altered in the process.
Coker unit A refinery unit that utilizes the
lowest value component of crude oil remaining after all higher
value products are removed, further breaks down the component
into more valuable products and converts the rest into pet coke.
Common units The class of interests issued
under the limited liability company agreements governing
Coffeyville Acquisition LLC, Coffeyville Acquisition II LLC
and Coffeyville Acquisition III LLC, which provide for
voting rights and have rights with respect to profits and losses
of, and distributions from, the respective limited liability
companies.
Contango market Market situation in which
prices for future delivery are higher than the current or spot
market price of the commodity. The opposite of backwardation.
Crack spread A simplified calculation that
measures the difference between the price for light products and
crude oil. For example, the 2-1-1 crack spread is often
referenced and represents the approximate gross margin resulting
from processing two barrels of crude oil to produce one barrel
of gasoline and one barrel of distillate.
Distillates Primarily diesel fuel, kerosene
and jet fuel.
Ethanol A clear, colorless, flammable
oxygenated hydrocarbon. Ethanol is typically produced chemically
from ethylene, or biologically from fermentation of various
sugars from carbohydrates found in agricultural crops and
cellulosic residues from crops or wood. It is used in the United
States as a gasoline octane enhancer and oxygenate.
Farm belt Refers to the states of Illinois,
Indiana, Iowa, Kansas, Minnesota, Missouri, Nebraska, North
Dakota, Ohio, Oklahoma, South Dakota, Texas and Wisconsin.
Feedstocks Petroleum products, such as crude
oil and natural gas liquids, that are processed and blended into
refined products.
2
Heavy crude oil A relatively inexpensive
crude oil characterized by high relative density and viscosity.
Heavy crude oils require greater levels of processing to produce
high value products such as gasoline and diesel fuel.
Independent petroleum refiner A refiner that
does not have crude oil exploration or production operations. An
independent refiner purchases the crude oil used as feedstock in
its refinery operations from third parties.
Light crude oil A relatively expensive crude
oil characterized by low relative density and viscosity. Light
crude oils require lower levels of processing to produce high
value products such as gasoline and diesel fuel.
Magellan Magellan Midstream Partners L.P., a
publicly traded company whose business is the transportation,
storage and distribution of refined petroleum products.
MMBtu One million British thermal units or
Btu is a measure of energy. One Btu of heat is required to raise
the temperature of one pound of water one degree Fahrenheit.
Natural gas liquids Natural gas liquids,
often referred to as NGLs, are both feedstocks used in the
manufacture of refined fuels and are products of the refining
process. Common NGLs used include propane, isobutane, normal
butane and natural gasoline.
PADD II Midwest Petroleum Area for Defense
District which includes Illinois, Indiana, Iowa, Kansas,
Kentucky, Michigan, Minnesota, Missouri, Nebraska, North Dakota,
Ohio, Oklahoma, South Dakota, Tennessee, and Wisconsin.
Petroleum coke (Pet coke) A coal-like
substance that is produced during the refining process.
Refined products Petroleum products, such as
gasoline, diesel fuel and jet fuel, that are produced by a
refinery.
Sour crude oil A crude oil that is relatively
high in sulfur content, requiring additional processing to
remove the sulfur. Sour crude oil is typically less expensive
than sweet crude oil.
Spot market A market in which commodities are
bought and sold for cash and delivered immediately.
Sweet crude oil A crude oil that is
relatively low in sulfur content, requiring less processing to
remove the sulfur. Sweet crude oil is typically more expensive
than sour crude oil.
Throughput The volume processed through a
unit or a refinery or transported on a pipeline.
Turnaround A periodically required standard
procedure to refurbish and maintain a refinery that involves the
shutdown and inspection of major processing units and occurs
every three to four years.
UAN A solution of urea and ammonium nitrate
in water used as a fertilizer.
WTI West Texas Intermediate crude oil, a
light, sweet crude oil, characterized by an American Petroleum
Institute gravity, or API gravity, between 39 and 41 degrees and
a sulfur content of approximately 0.4 weight percent that is
used as a benchmark for other crude oils.
WTS West Texas Sour crude oil, a relatively
light, sour crude oil characterized by an API gravity of
30-32
degrees and a sulfur content of approximately 2.0 weight percent.
Yield The percentage of refined products that
is produced from crude oil and other feedstocks.
3
PART I.
FINANCIAL INFORMATION
|
|
ITEM 1.
|
FINANCIAL
STATEMENTS
|
CVR
ENERGY, INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
(in thousands, except share data)
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
63,269
|
|
|
$
|
36,905
|
|
Accounts receivable, net of allowance for doubtful accounts of
$4,285 and $4,772, respectively
|
|
|
84,451
|
|
|
|
45,729
|
|
Inventories
|
|
|
251,622
|
|
|
|
274,838
|
|
Prepaid expenses and other current assets
|
|
|
22,202
|
|
|
|
26,141
|
|
Income tax receivable
|
|
|
15,610
|
|
|
|
20,858
|
|
Deferred income taxes
|
|
|
14,578
|
|
|
|
21,505
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
451,732
|
|
|
|
425,976
|
|
Property, plant, and equipment, net of accumulated depreciation
|
|
|
1,109,273
|
|
|
|
1,137,910
|
|
Intangible assets, net
|
|
|
361
|
|
|
|
377
|
|
Goodwill
|
|
|
40,969
|
|
|
|
40,969
|
|
Deferred financing costs, net
|
|
|
13,022
|
|
|
|
3,485
|
|
Insurance receivable
|
|
|
1,000
|
|
|
|
1,000
|
|
Other long-term assets
|
|
|
4,334
|
|
|
|
4,777
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,620,691
|
|
|
$
|
1,614,494
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
$
|
|
|
|
$
|
4,777
|
|
Note payable and capital lease obligations
|
|
|
4,841
|
|
|
|
11,774
|
|
Accounts payable
|
|
|
117,785
|
|
|
|
106,471
|
|
Personnel accruals
|
|
|
22,512
|
|
|
|
14,916
|
|
Accrued taxes other than income taxes
|
|
|
19,336
|
|
|
|
15,904
|
|
Deferred revenue
|
|
|
1,133
|
|
|
|
10,289
|
|
Other current liabilities
|
|
|
20,713
|
|
|
|
26,493
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
186,320
|
|
|
|
190,624
|
|
Long-term liabilities:
|
|
|
|
|
|
|
|
|
Long-term debt, net of current portion
|
|
|
496,090
|
|
|
|
474,726
|
|
Accrued environmental liabilities, net of current portion
|
|
|
2,844
|
|
|
|
2,828
|
|
Deferred income taxes
|
|
|
275,743
|
|
|
|
278,008
|
|
Other long-term liabilities
|
|
|
3,748
|
|
|
|
3,893
|
|
|
|
|
|
|
|
|
|
|
Total long-term liabilities
|
|
|
778,425
|
|
|
|
759,455
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
|
|
CVR stockholders equity:
|
|
|
|
|
|
|
|
|
Common Stock $0.01 par value per share,
350,000,000 shares authorized, 86,354,508 and
86,344,508 shares issued, respectively
|
|
|
864
|
|
|
|
863
|
|
Additional
paid-in-capital
|
|
|
448,988
|
|
|
|
446,263
|
|
Retained earnings
|
|
|
195,578
|
|
|
|
206,789
|
|
Treasury stock, 11,406 and 15,271 shares, respectively, at
cost
|
|
|
(84
|
)
|
|
|
(100
|
)
|
|
|
|
|
|
|
|
|
|
Total CVR stockholders equity
|
|
|
645,346
|
|
|
|
653,815
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest
|
|
|
10,600
|
|
|
|
10,600
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
655,946
|
|
|
|
664,415
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
1,620,691
|
|
|
$
|
1,614,494
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial
statements.
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(unaudited)
|
|
|
|
(in thousands, except share data)
|
|
|
Net sales
|
|
$
|
1,005,898
|
|
|
$
|
793,304
|
|
|
$
|
1,900,410
|
|
|
$
|
1,402,699
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of product sold (exclusive of depreciation and amortization)
|
|
|
891,652
|
|
|
|
587,635
|
|
|
|
1,694,542
|
|
|
|
1,009,240
|
|
Direct operating expenses (exclusive of depreciation and
amortization)
|
|
|
62,479
|
|
|
|
54,447
|
|
|
|
123,041
|
|
|
|
110,681
|
|
Selling, general and administrative expenses (exclusive of
depreciation and amortization)
|
|
|
10,793
|
|
|
|
21,772
|
|
|
|
32,187
|
|
|
|
41,278
|
|
Net costs associated with flood
|
|
|
|
|
|
|
(101
|
)
|
|
|
|
|
|
|
80
|
|
Depreciation and amortization
|
|
|
21,553
|
|
|
|
21,107
|
|
|
|
42,813
|
|
|
|
42,016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating costs and expenses
|
|
|
986,477
|
|
|
|
684,860
|
|
|
|
1,892,583
|
|
|
|
1,203,295
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
19,421
|
|
|
|
108,444
|
|
|
|
7,827
|
|
|
|
199,404
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense and other financing costs
|
|
|
(12,766
|
)
|
|
|
(11,191
|
)
|
|
|
(22,688
|
)
|
|
|
(22,661
|
)
|
Interest income
|
|
|
643
|
|
|
|
653
|
|
|
|
1,059
|
|
|
|
667
|
|
Gain (loss) on derivatives, net
|
|
|
7,339
|
|
|
|
(29,233
|
)
|
|
|
8,829
|
|
|
|
(66,094
|
)
|
Loss on extinguishment of debt
|
|
|
(14,552
|
)
|
|
|
(677
|
)
|
|
|
(15,052
|
)
|
|
|
(677
|
)
|
Other income, net
|
|
|
642
|
|
|
|
173
|
|
|
|
684
|
|
|
|
198
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense)
|
|
|
(18,694
|
)
|
|
|
(40,275
|
)
|
|
|
(27,168
|
)
|
|
|
(88,567
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax expense (benefit)
|
|
|
727
|
|
|
|
68,169
|
|
|
|
(19,341
|
)
|
|
|
110,837
|
|
Income tax expense (benefit)
|
|
|
(425
|
)
|
|
|
25,500
|
|
|
|
(8,130
|
)
|
|
|
37,507
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
1,152
|
|
|
$
|
42,669
|
|
|
$
|
(11,211
|
)
|
|
$
|
73,330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share
|
|
$
|
0.01
|
|
|
$
|
0.49
|
|
|
$
|
(0.13
|
)
|
|
$
|
0.85
|
|
Diluted earnings (loss) per share
|
|
$
|
0.01
|
|
|
$
|
0.49
|
|
|
$
|
(0.13
|
)
|
|
$
|
0.85
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
86,336,125
|
|
|
|
86,244,152
|
|
|
|
86,332,700
|
|
|
|
86,243,949
|
|
Diluted
|
|
|
86,506,590
|
|
|
|
86,333,349
|
|
|
|
86,332,700
|
|
|
|
86,327,911
|
|
See accompanying notes to the condensed consolidated financial
statements.
5
CVR
ENERGY, INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(unaudited)
|
|
|
|
(in thousands)
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(11,211
|
)
|
|
$
|
73,330
|
|
Adjustments to reconcile net income (loss) to net cash provided
by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
42,813
|
|
|
|
42,016
|
|
Provision for doubtful accounts
|
|
|
(487
|
)
|
|
|
122
|
|
Amortization of deferred financing costs
|
|
|
1,517
|
|
|
|
1,077
|
|
Amortization of original issue discount
|
|
|
110
|
|
|
|
|
|
Deferred income taxes
|
|
|
4,662
|
|
|
|
3,995
|
|
Loss on disposition of assets
|
|
|
1,661
|
|
|
|
19
|
|
Loss on extinguishment of debt
|
|
|
15,052
|
|
|
|
677
|
|
Share-based compensation
|
|
|
4,434
|
|
|
|
9,479
|
|
Unrealized (gain) loss on derivatives
|
|
|
(4,734
|
)
|
|
|
37,797
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
Restricted cash
|
|
|
|
|
|
|
34,560
|
|
Accounts receivable
|
|
|
(38,235
|
)
|
|
|
(34,993
|
)
|
Inventories
|
|
|
23,216
|
|
|
|
(74,316
|
)
|
Prepaid expenses and other current assets
|
|
|
(10,196
|
)
|
|
|
9,016
|
|
Insurance proceeds from flood
|
|
|
|
|
|
|
11,756
|
|
Other long-term assets
|
|
|
102
|
|
|
|
2,805
|
|
Accounts payable
|
|
|
12,660
|
|
|
|
(5,032
|
)
|
Accrued income taxes
|
|
|
5,248
|
|
|
|
34,503
|
|
Deferred revenue
|
|
|
(9,156
|
)
|
|
|
(2,940
|
)
|
Other current liabilities
|
|
|
8,339
|
|
|
|
6,761
|
|
Payable to swap counterparty
|
|
|
|
|
|
|
(62,314
|
)
|
Accrued environmental liabilities
|
|
|
16
|
|
|
|
(703
|
)
|
Other long-term liabilities
|
|
|
(145
|
)
|
|
|
3,856
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
45,666
|
|
|
|
91,471
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(16,826
|
)
|
|
|
(24,575
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(16,826
|
)
|
|
|
(24,575
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Revolving debt payments
|
|
|
(60,000
|
)
|
|
|
(72,700
|
)
|
Revolving debt borrowings
|
|
|
60,000
|
|
|
|
72,700
|
|
Proceeds net of original issue discount on issuance of senior
notes
|
|
|
485,853
|
|
|
|
|
|
Principal payments on term debt
|
|
|
(479,503
|
)
|
|
|
(2,418
|
)
|
Payment of financing costs
|
|
|
(8,737
|
)
|
|
|
|
|
Payment of capital lease obligation
|
|
|
(40
|
)
|
|
|
(60
|
)
|
Payment of treasury stock
|
|
|
(49
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(2,476
|
)
|
|
|
(2,478
|
)
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
26,364
|
|
|
|
64,418
|
|
Cash and cash equivalents, beginning of period
|
|
|
36,905
|
|
|
|
8,923
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
63,269
|
|
|
$
|
73,341
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures:
|
|
|
|
|
|
|
|
|
Cash paid for income taxes, net of refunds (received)
|
|
$
|
(18,040
|
)
|
|
$
|
(990
|
)
|
Cash paid for interest, net of capitalized interest of $1,647
and $802 in 2010 and 2009, respectively
|
|
|
20,132
|
|
|
|
19,642
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
|
|
|
Accrual of construction in progress additions
|
|
|
(1,346
|
)
|
|
|
(4,956
|
)
|
Reduction of senior notes for underwriting discount and
financing costs
|
|
|
10,127
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial
statements.
6
CVR
ENERGY, INC. AND SUBSIDIARIES
JUNE 30, 2010
(unaudited)
|
|
(1)
|
Organization
and History of the Company and Basis of Presentation
|
Organization
The Company or CVR may be used to refer
to CVR Energy, Inc. and, unless the context otherwise requires,
its subsidiaries. Any references to the Company as
of a date prior to October 16, 2007 (the date of the
restructuring as further discussed in this note) and subsequent
to June 24, 2005 are to Coffeyville Acquisition LLC
(CALLC) and its subsidiaries.
The Company, through its wholly-owned subsidiaries, acts as an
independent petroleum refiner and marketer of high value
transportation fuels in the mid-continental United States. In
addition, the Company, through its majority-owned subsidiaries,
acts as an independent producer and marketer of upgraded
nitrogen fertilizer products in North America. The
Companys operations include two business segments: the
petroleum segment and the nitrogen fertilizer segment.
CALLC formed CVR Energy, Inc. as a wholly-owned subsidiary,
incorporated in Delaware in September 2006, in order to effect
an initial public offering. The initial public offering of CVR
was consummated on October 26, 2007. In conjunction with
the initial public offering, a restructuring occurred in which
CVR became a direct or indirect owner of all of the subsidiaries
of CALLC. Additionally, in connection with the initial public
offering, CALLC was split into two entities: CALLC and
Coffeyville Acquisition II LLC (CALLC II).
CVR is a controlled company under the rules and regulations of
the New York Stock Exchange where its shares are traded under
the symbol CVI. As of June 30, 2010 and
December 31, 2009, approximately 64% of its outstanding
shares were beneficially owned by GS Capital Partners V,
L.P. and related entities (GS or Goldman Sachs
Funds) and Kelso Investment Associates VII, L.P. and
related entities (Kelso or Kelso Funds).
Nitrogen
Fertilizer Limited Partnership
In conjunction with the consummation of CVRs initial
public offering in 2007, CVR transferred Coffeyville Resources
Nitrogen Fertilizer, LLC (CRNF), its nitrogen
fertilizer business, to a then newly created limited
partnership, CVR Partners, LP (the Partnership), in
exchange for a managing general partner interest (managing
GP interest), a special general partner interest
(special GP interest) represented by special GP
units and a de minimis limited partner interest represented by
special LP units. This transfer was not considered a business
combination as it was a transfer of assets among entities under
common control and, accordingly, balances were transferred at
their historical cost. CVR concurrently sold the managing GP
interest to Coffeyville Acquisition III LLC (CALLC
III), an entity owned by its controlling stockholders and
senior management, at fair market value. The board of directors
of CVR determined, after consultation with management, that the
fair market value of the managing GP interest was $10,600,000.
This interest has been classified as a noncontrolling interest
included as a separate component of equity in the Condensed
Consolidated Balance Sheets at June 30, 2010 and
December 31, 2009.
CVR owns all of the interests in the Partnership (other than the
managing GP interest and the associated incentive distribution
rights (IDRs)) and is entitled to all cash
distributed by the Partnership except with respect to IDRs. The
managing general partner is not entitled to participate in
Partnership distributions except with respect to its IDRs, which
entitle the managing general partner to receive increasing
percentages (up to 48%) of the cash the Partnership distributes
in excess of $0.4313 per unit in a quarter. However, the
Partnership is not permitted to make any distributions with
respect to the IDRs until the aggregate Adjusted Operating
Surplus, as defined in the Partnerships partnership
agreement, generated by the Partnership through
December 31, 2009, has been distributed in respect of the
units held by CVR and any common units issued by
7
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
the Partnership if it elects to pursue an initial public
offering. In addition, the Partnership and its subsidiaries are
currently guarantors under the first priority credit facility of
Coffeyville Resources, LLC (CRLLC), a wholly-owned
subsidiary of CVR. There will be no distributions paid with
respect to the IDRs for so long as the Partnership or its
subsidiaries are guarantors under the first priority credit
facility.
The Partnership is operated by CVRs senior management
pursuant to a services agreement among CVR, the managing general
partner, and the Partnership. The Partnership is managed by the
managing general partner and, to the extent described below,
CVR, as special general partner. As special general partner of
the Partnership, CVR has joint management rights regarding the
appointment, termination, and compensation of the chief
executive officer and chief financial officer of the managing
general partner, has the right to designate two members of the
board of directors of the managing general partner, and has
joint management rights regarding specified major business
decisions relating to the Partnership. CVR, the Partnership, and
the managing general partner also entered into a number of
agreements to regulate certain business relations between the
parties.
At June 30, 2010, the Partnership had 30,333 special LP
units outstanding, representing 0.1% of the total Partnership
units outstanding, and 30,303,000 special GP interests
outstanding, representing 99.9% of the total Partnership units
outstanding. In addition, the managing general partner owned the
managing GP interest and the IDRs. The managing general partner
contributed 1% of CRNFs interest to the Partnership in
exchange for its managing GP interest and the IDRs.
In accordance with the Contribution, Conveyance, and Assumption
Agreement, by and between the Partnership and the partners,
dated as of October 24, 2007, since an initial private or
public offering of the Partnership was not consummated by
October 24, 2009, the managing general partner of the
Partnership can require the Company to purchase the managing GP
interest. This put right expires on the earlier of
(1) October 24, 2012 or (2) the closing of the
Partnerships initial private or public offering. If the
Partnerships initial private or public offering is not
consummated by October 24, 2012, the Company has the right
to require the managing general partner to sell the managing GP
interest to the Company. This call right expires on the closing
of the Partnerships initial private or public offering. In
the event of an exercise of a put right or a call right, the
purchase price will be the fair market value of the managing GP
interest at the time of the purchase determined by an
independent investment banking firm selected by the Company and
the managing general partner.
Basis
of Presentation
The accompanying unaudited condensed consolidated financial
statements were prepared in accordance with U.S. generally
accepted accounting principles (GAAP) and in
accordance with the rules and regulations of the Securities and
Exchange Commission (SEC). The consolidated
financial statements include the accounts of CVR and its
majority-owned direct and indirect subsidiaries. The ownership
interests of noncontrolling investors in its subsidiaries are
recorded as a noncontrolling interest included as a separate
component of equity for all periods presented. All intercompany
account balances and transactions have been eliminated in
consolidation. Certain information and footnotes required for
complete financial statements under GAAP have been condensed or
omitted pursuant to SEC rules and regulations. These unaudited
condensed consolidated financial statements should be read in
conjunction with the December 31, 2009 audited consolidated
financial statements and notes thereto included in CVRs
Annual Report on
Form 10-K
for the year ended December 31, 2009, which was filed with
the SEC on March 12, 2010.
In the opinion of the Companys management, the
accompanying unaudited condensed consolidated financial
statements reflect all adjustments (consisting only of normal
recurring adjustments) that are necessary to fairly present the
financial position of the Company as of June 30, 2010 and
December 31, 2009, the results of operations for the three
and six months ended June 30, 2010 and 2009, and the cash
flows for the six
8
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
months ended June 30, 2010 and 2009. Certain prior year
amounts have been reclassified to conform to current year
presentation.
Results of operations and cash flows for the interim periods
presented are not necessarily indicative of the results that
will be realized for the year ending December 31, 2010 or
any other interim period. The preparation of financial
statements in conformity with GAAP requires management to make
estimates and assumptions that affect the reported amounts of
assets, liabilities, revenues and expenses, and the disclosure
of contingent assets and liabilities. Actual results could
differ from those estimates.
The Company evaluated subsequent events that would require an
adjustment to the Companys condensed consolidated
financial statements or require disclosure in the notes to the
condensed consolidated financial statements. The Company has
evaluated subsequent events through the date of issuance of the
condensed consolidated financial statements.
|
|
(2)
|
Recent
Accounting Pronouncements
|
In January 2010, the Financial Accounting Standards Board
(FASB) issued Accounting Standards Update
(ASU)
No. 2010-06,
Improving Disclosures about Fair Value Measurements
an amendment to Accounting Standards Codification
(ASC) Topic 820, Fair Value Measurements and
Disclosures. This amendment requires an entity to:
(i) disclose separately the amounts of significant
transfers in and out of Level 1 and Level 2 fair value
measurements and describe the reasons for the transfers,
(ii) present separate information for Level 3 activity
pertaining to gross purchases, sales, issuances, and settlements
and (iii) enhance disclosures of assets and liabilities
subject to fair value measurements. The provisions of ASU
No. 2010-06
are effective for the Company for interim and annual reporting
beginning after December 15, 2009, with one new disclosure
effective after December 15, 2010. The Company adopted this
ASU as of January 1, 2010. The adoption of this standard
did not impact the Companys financial position or results
of operations.
In June 2009, the FASB issued an amendment to a previously
issued standard regarding consolidation of variable interest
entities. This amendment was intended to improve financial
reporting by enterprises involved with variable interest
entities. Overall, the amendment revises the test for
determining the primary beneficiary of a variable interest
entity from a primarily quantitative analysis to a qualitative
analysis. The provisions of the amendment are effective as of
the beginning of the entitys first annual reporting period
that begins after November 15, 2009, for interim periods
within that first annual reporting period, and for interim and
annual reporting periods thereafter. The Company adopted this
standard as of January 1, 2010. The adoption of this
standard did not impact the Companys financial position or
results of operations.
|
|
(3)
|
Share-Based
Compensation
|
Prior to CVRs initial public offering in October 2007,
CVRs subsidiaries were held and operated by CALLC.
Management of CVR holds an equity interest in CALLC. CALLC
issued non-voting override units to certain management members
who held common units of CALLC. There were no required capital
contributions for the override operating units. In connection
with CVRs initial public offering, CALLC was split into
two entities: CALLC and CALLC II. In connection with this split,
managements equity interest in CALLC, including both their
common units and non-voting override units, was split so that
half of managements equity interest was in CALLC and half
was in CALLC II. CALLC was historically the primary reporting
company and CVRs predecessor. In addition, in connection
with the transfer of the managing GP interest of the Partnership
to CALLC III in October 2007, CALLC III issued non-voting
override units to certain management members of CALLC III.
CVR, CALLC, CALLC II and CALLC III account for share-based
compensation in accordance with standards issued by the FASB
regarding the treatment of share-based compensation, as well as
guidance
9
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
regarding the accounting for share-based compensation granted to
employees of an equity method investee. CVR has been allocated
non-cash share-based compensation expense from CALLC, CALLC II
and CALLC III.
In accordance with these standards, CVR, CALLC, CALLC II and
CALLC III apply a fair-value based measurement method in
accounting for share-based compensation. In addition, CVR
recognizes the costs of the share-based compensation incurred by
CALLC, CALLC II and CALLC III on its behalf, primarily in
selling, general, and administrative expenses (exclusive of
depreciation and amortization), and a corresponding capital
contribution, as the costs are incurred on its behalf, following
the guidance issued by the FASB regarding the accounting for
equity instruments that are issued to other than employees for
acquiring, or in conjunction with selling goods or services,
which requires remeasurement at each reporting period through
the performance commitment period, or in CVRs case,
through the vesting period.
At June 30, 2010, the value of the override units of CALLC
and CALLC II was derived from a probability-weighted expected
return method. The probability-weighted expected return method
involves a forward-looking analysis of possible future outcomes,
the estimation of ranges of future and present value under each
outcome, and the application of a probability factor to each
outcome in conjunction with the application of the current value
of the Companys common stock price with a Black-Scholes
option pricing formula, as remeasured at each reporting date
until the awards are vested.
The estimated fair value of the override units of CALLC III has
been determined using a probability-weighted expected return
method which utilizes CALLC IIIs cash flow projections,
which are representative of the nature of the interests held by
CALLC III in the Partnership.
The following table provides key information for the share-based
compensation plans related to the override units of CALLC, CALLC
II, and CALLC III. Compensation expense amounts are disclosed in
thousands.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Compensation
|
|
|
*Compensation
|
|
|
|
|
|
|
|
|
|
|
|
Expense Increase
|
|
|
Expense Increase
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease) for the
|
|
|
(Decrease) for the
|
|
|
|
Benchmark
|
|
|
Original
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
Value
|
|
|
Awards
|
|
|
|
|
June 30,
|
|
|
June 30,
|
|
Award Type
|
|
(per Unit)
|
|
|
Issued
|
|
|
Grant Date
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
Override Operating Units(a)
|
|
$
|
11.31
|
|
|
|
919,630
|
|
|
June 2005
|
|
$
|
(78
|
)
|
|
$
|
904
|
|
|
$
|
338
|
|
|
$
|
1,487
|
|
Override Operating Units(b)
|
|
$
|
34.72
|
|
|
|
72,492
|
|
|
December 2006
|
|
|
(2
|
)
|
|
|
28
|
|
|
|
13
|
|
|
|
51
|
|
Override Value Units(c)
|
|
$
|
11.31
|
|
|
|
1,839,265
|
|
|
June 2005
|
|
|
(1,184
|
)
|
|
|
1,901
|
|
|
|
1,997
|
|
|
|
3,089
|
|
Override Value Units(d)
|
|
$
|
34.72
|
|
|
|
144,966
|
|
|
December 2006
|
|
|
(13
|
)
|
|
|
73
|
|
|
|
80
|
|
|
|
135
|
|
Override Units(e)
|
|
$
|
10.00
|
|
|
|
138,281
|
|
|
October 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Override Units(f)
|
|
$
|
10.00
|
|
|
|
642,219
|
|
|
February 2008
|
|
|
1
|
|
|
|
3
|
|
|
|
3
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(1,276
|
)
|
|
$
|
2,909
|
|
|
$
|
2,431
|
|
|
$
|
4,766
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
As CVRs common stock price increases or decreases,
compensation expense increases or is reversed in correlation
with the calculation of the fair value under the
probability-weighted expected return method. |
10
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Valuation
Assumptions
Significant assumptions used in the valuation of the Override
Operating Units (a) and (b) were as follows:
|
|
|
|
|
|
|
|
|
|
|
(a) Override Operating Units
|
|
(b) Override Operating Units
|
|
|
June 30,
|
|
June 30,
|
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
Estimated forfeiture rate
|
|
None
|
|
None
|
|
None
|
|
None
|
CVR closing stock price
|
|
$7.52
|
|
$7.33
|
|
$7.52
|
|
$7.33
|
Estimated weighted-average fair value (per unit)
|
|
$13.02
|
|
$14.27
|
|
$2.06
|
|
$3.57
|
Marketability and minority interest discounts
|
|
20.0%
|
|
20.0%
|
|
20.0%
|
|
20.0%
|
Volatility
|
|
54.5%
|
|
59.3%
|
|
54.5%
|
|
59.3%
|
On the tenth anniversary of the issuance of override operating
units, such units convert into an equivalent number of override
value units. Override operating units are forfeited upon
termination of employment for cause. As of June 30, 2010
all recipients of the override operating units issued to date
were fully vested.
Significant assumptions used in the valuation of the Override
Value Units (c) and (d) were as follows:
|
|
|
|
|
|
|
|
|
|
|
(c) Override Value Units
|
|
(d) Override Value Units
|
|
|
June 30,
|
|
June 30,
|
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
Estimated forfeiture rate
|
|
None
|
|
None
|
|
None
|
|
None
|
Derived service period
|
|
6 years
|
|
6 years
|
|
6 years
|
|
6 years
|
CVR closing stock price
|
|
$7.52
|
|
$7.33
|
|
$7.52
|
|
$7.33
|
Estimated weighted-average fair value (per unit)
|
|
$7.12
|
|
$7.69
|
|
$2.05
|
|
$3.57
|
Marketability and minority interest discounts
|
|
20.0%
|
|
20.0%
|
|
20.0%
|
|
20.0%
|
Volatility
|
|
54.5%
|
|
59.3%
|
|
54.5%
|
|
59.3%
|
Unless the compensation committee of the board of directors of
CVR takes an action to prevent forfeiture, override value units
are forfeited upon termination of employment for any reason,
except that in the event of termination of employment by reason
of death or disability, all override value units are initially
subject to forfeiture as follows:
|
|
|
|
|
Minimum
|
|
Forfeiture
|
Period Held
|
|
Percentage
|
|
2 years
|
|
|
75
|
%
|
3 years
|
|
|
50
|
%
|
4 years
|
|
|
25
|
%
|
5 years
|
|
|
0
|
%
|
(e) Override Units Using a binomial and
a probability-weighted expected return method that utilized
CALLC IIIs cash flow projections which includes expected
future earnings and the anticipated timing of IDRs, the
estimated grant date fair value of the override units was
approximately $3,000. As a non-contributing investor, CVR also
recognized income equal to the amount that its interest in the
investees net book value has increased (that is its
percentage share of the contributed capital recognized by the
investee) as
11
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
a result of the disproportionate funding of the compensation
cost. As of June 30, 2010 these units were fully vested.
Significant assumptions used in the valuation were as follows:
|
|
|
Estimated forfeiture rate
|
|
None
|
Grant date valuation (per unit)
|
|
$0.02
|
Marketability and minority interest discount
|
|
15.0%
|
Volatility
|
|
34.7%
|
(f) Override Units Using a
probability-weighted expected return method that utilized CALLC
IIIs cash flow projections which includes expected future
earnings and the anticipated timing of IDRs, the estimated grant
date fair value of the override units was approximately $3,000.
As a non-contributing investor, CVR also recognized income equal
to the amount that its interest in the investees net book
value has increased (that is its percentage share of the
contributed capital recognized by the investee) as a result of
the disproportionate funding of the compensation cost. Of the
642,219 units issued, 109,720 were immediately vested upon
issuance and the remaining units are subject to a forfeiture
schedule. Significant assumptions used in the valuation were as
follows:
|
|
|
|
|
|
|
June 30,
|
|
|
2010
|
|
2009
|
|
Estimated forfeiture rate
|
|
None
|
|
None
|
Derived Service Period
|
|
Based on forfeiture schedule
|
|
Based on forfeiture schedule
|
Estimated fair value (per unit)
|
|
$0.08
|
|
$0.03
|
Marketability and minority interest discount
|
|
20.0%
|
|
20.0%
|
Volatility
|
|
59.7%
|
|
47.0%
|
Based upon the estimated fair value at June 30, 2010, there
was approximately $2,096,000 of unrecognized compensation
expense related to non-voting override units. This expense is
expected to be recognized over a remaining period of
approximately one year as follows (in thousands):
|
|
|
|
|
|
|
Override
|
|
|
|
Value
|
|
|
|
Units
|
|
|
Six months ending December 31, 2010
|
|
$
|
1,077,000
|
|
Year ending December 31, 2011
|
|
|
1,019,000
|
|
|
|
|
|
|
|
|
$
|
2,096,000
|
|
|
|
|
|
|
Phantom
Unit Plans
CVR, through a wholly-owned subsidiary, has two Phantom Unit
Appreciation Plans (the Phantom Unit Plans) whereby
directors, employees, and service providers may be awarded
phantom points at the discretion of the board of directors or
the compensation committee. Holders of service phantom points
have rights to receive distributions when holders of override
operating units receive distributions. Holders of performance
phantom points have rights to receive distributions when CALLC
and CALLC II holders of override value units receive
distributions. There are no other rights or guarantees and the
plan expires on July 25, 2015, or at the discretion of the
compensation committee of the board of directors. As of
June 30, 2010, the issued Profits Interest (combined
phantom points and override units) represented 15.0% of combined
common unit interest and Profits Interest of CALLC and CALLC II.
The Profits Interest was comprised of approximately 11.1% of
override interest and approximately 3.9% of phantom interest.
The expense associated with these awards is based on the current
fair value of the awards which was derived from a
probability-weighted expected return method. The
probability-weighted expected return method involves a
forward-looking analysis of possible
12
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
future outcomes, the estimation of ranges of future and present
value under each outcome, and the application of a probability
factor to each outcome in conjunction with the application of
the current value of the Companys common stock price with
a Black-Scholes option pricing formula, as remeasured at each
reporting date until the awards are settled. Based upon this
methodology, the service phantom interest and performance
phantom interest were valued at $12.46 and $6.96 per point,
respectively, at June 30, 2010. Using the June 30,
2009, CVR stock closing price to determine the Companys
equity value, through an independent valuation process, the
service phantom interest and performance phantom interest were
valued at $14.27 and $7.69 per point, respectively. CVR has
recorded approximately $8,366,000 and $6,723,000 in personnel
accruals as of June 30, 2010 and December 31, 2009,
respectively. Compensation expense for the three months ended
June 30, 2010 related to the Phantom Unit Plans was
reversed by $1,756,000. Compensation expense for the three
months ended June 30, 2009 related to the Phantom Unit
Plans was $2,603,000. Compensation expense for the six months
ended June 30, 2010 and 2009 related to the Phantom Unit
Plans was $1,643,000 and $4,498,000, respectively.
Based upon the estimated fair value at June 30, 2010, there
was approximately $658,000 of unrecognized compensation expense
related to the Phantom Unit Plans. This is expected to be
recognized over a remaining period of approximately one year.
Long-Term
Incentive Plan
CVR has a Long-Term Incentive Plan (LTIP) that
permits the grant of options, stock appreciation rights,
non-vested shares, non-vested share units, dividend equivalent
rights, share awards and performance awards (including
performance share units, performance units and performance based
restricted stock).
Stock
Options
As of June 30, 2010, there have been a total of 32,350
stock options granted, of which 18,536 have vested. During the
three months ended June 30, 2010, 1,450 stock options
vested and 3,149 stock options were forfeited. There were no
grants of stock options for the six months ended June 30,
2010. The fair value of stock options is estimated on the date
of grant using the Black-Scholes option pricing model. As of
June 30, 2010, there was approximately $26,000 of total
unrecognized compensation cost related to stock options to be
recognized over a weighted-average period of approximately one
year.
Non-Vested
Stock
A summary of non-vested stock grant activity and changes during
the six months ended June 30, 2010 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Grant-Date
|
|
Non-Vested Stock
|
|
Shares
|
|
|
Fair Value
|
|
|
Outstanding at January 1, 2010 (non-vested)
|
|
|
177,060
|
|
|
$
|
6.59
|
|
Vested
|
|
|
(20,013
|
)
|
|
|
8.90
|
|
Granted
|
|
|
10,013
|
|
|
|
7.99
|
|
Forfeited
|
|
|
(1,799
|
)
|
|
|
4.14
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 30, 2010 (non-vested)
|
|
|
165,261
|
|
|
$
|
6.43
|
|
|
|
|
|
|
|
|
|
|
Through the LTIP, shares of non-vested stock have been granted
to employees and directors of the Company. Non-vested shares,
when granted, are valued at the closing market price of
CVRs common stock on the date of issuance and amortized to
compensation expense on a straight-line basis over the vesting
period of the stock. These shares generally vest over a
three-year period. As of June 30, 2010, there was
13
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
approximately $597,000 of total unrecognized compensation cost
related to non-vested shares to be recognized over a
weighted-average period of approximately two years.
Compensation expense recorded for the three months ended
June 30, 2010 and 2009 related to the non-vested stock and
stock options was $188,000 and $113,000, respectively.
Compensation expense recorded for the six months ended
June 30, 2010 and 2009 related to the non-vested stock and
stock options was $361,000 and $215,000, respectively.
Inventories consist primarily of crude oil, blending stock and
components,
work-in-progress,
fertilizer products, and refined fuels and by-products.
Inventories are valued at the lower of the
first-in,
first-out (FIFO) cost or market for fertilizer
products, refined fuels and by-products for all periods
presented. Refinery unfinished and finished products inventory
values were determined using the
ability-to-bear
process, whereby raw materials and production costs are
allocated to
work-in-process
and finished products based on their relative fair values. Other
inventories, including other raw materials, spare parts, and
supplies, are valued at the lower of moving-average cost, which
approximates FIFO, or market. The cost of inventories includes
inbound freight costs.
Inventories consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
Finished goods
|
|
$
|
100,405
|
|
|
$
|
123,548
|
|
Raw materials and catalysts
|
|
|
104,480
|
|
|
|
107,840
|
|
In-process inventories
|
|
|
22,515
|
|
|
|
19,401
|
|
Parts and supplies
|
|
|
24,222
|
|
|
|
24,049
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
251,622
|
|
|
$
|
274,838
|
|
|
|
|
|
|
|
|
|
|
|
|
(5)
|
Property,
Plant, and Equipment
|
A summary of costs for property, plant, and equipment is as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
Land and improvements
|
|
$
|
18,494
|
|
|
$
|
18,016
|
|
Buildings
|
|
|
24,876
|
|
|
|
23,316
|
|
Machinery and equipment
|
|
|
1,351,779
|
|
|
|
1,305,362
|
|
Automotive equipment
|
|
|
8,782
|
|
|
|
8,796
|
|
Furniture and fixtures
|
|
|
8,509
|
|
|
|
8,095
|
|
Leasehold improvements
|
|
|
1,220
|
|
|
|
1,301
|
|
Construction in progress
|
|
|
42,435
|
|
|
|
77,818
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,456,095
|
|
|
|
1,442,704
|
|
Accumulated depreciation
|
|
|
346,822
|
|
|
|
304,794
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,109,273
|
|
|
$
|
1,137,910
|
|
|
|
|
|
|
|
|
|
|
Capitalized interest recognized as a reduction in interest
expense for the three months ended June 30, 2010 and 2009,
totaled approximately $766,000 and $389,000, respectively.
Capitalized interest recognized as a reduction in interest
expense for the six months ended June 30, 2010 and 2009,
totaled approximately $1,647,000 and $802,000, respectively.
Land and buildings that are under a capital lease obligation
14
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
approximated $4,827,000 as of June 30, 2010. Amortization
of assets held under capital leases is included in depreciation
expense.
Cost of product sold (exclusive of depreciation and
amortization) includes cost of crude oil, other feedstocks,
blendstocks, pet coke expense and freight and distribution
expenses. Cost of product sold excludes depreciation and
amortization of $738,000 and $719,000 for the three months ended
June 30, 2010 and 2009, respectively. For the six months
ended June 30, 2010 and 2009 cost of product sold excludes
depreciation and amortization of $1,466,000 and $1,430,000,
respectively.
Direct operating expenses (exclusive of depreciation and
amortization) includes direct costs of labor, maintenance and
services, energy and utility costs, as well as chemicals and
catalysts and other direct operating expenses. Direct operating
expenses exclude depreciation and amortization of $20,301,000
and $19,922,000 for the three months ended June 30, 2010
and 2009, respectively. For the six months ended June 30,
2010 and 2009 direct operating expenses exclude depreciation and
amortization of $40,319,000 and $39,664,000, respectively.
Selling, general and administrative expenses (exclusive of
depreciation and amortization) consist primarily of legal
expenses, treasury, accounting, marketing, human resources and
maintaining the corporate office in Texas and the administrative
office in Kansas. Selling, general and administrative expenses
exclude depreciation and amortization of $514,000 and $466,000
for the three months ended June 30, 2010 and 2009,
respectively. For the six months ended June 30, 2010 and
2009, selling, general and administrative expenses exclude
depreciation and amortization of $1,028,000 and $922,000,
respectively.
|
|
(7)
|
Note
Payable and Capital Lease Obligations
|
The Company entered into an insurance premium finance agreement
in July 2009 to finance a portion of the purchase of its
2009/2010 property, liability, cargo and terrorism insurance
policies. The original balance of the note provided by the
Company under such agreement was $10,000,000. As of
June 30, 2010, the Company repaid the entire note
obligation. As of December 31, 2009, the Company owed
$7,500,000 related to this note.
The Company also entered into a capital lease for real property
used for corporate purposes on May 29, 2008. The lease had
an initial lease term of one year with an option to renew for
three additional one-year periods. During the second quarter of
2010, the Company renewed the lease for a one-year period
commencing June 5, 2010. In connection with this capital
lease, the Company makes quarterly lease payments that total
$80,000 annually. The Company also has the option to purchase
the property during the term of the lease, including the renewal
periods. In connection with the capital lease, the Company
originally recorded a capital asset and capital lease obligation
of $4,827,000. The capital lease obligation was $4,427,000 and
$4,274,000 as of June 30, 2010 and December 31, 2009,
respectively.
|
|
(8)
|
Flood,
Crude Oil Discharge and Insurance Related Matters
|
For the three months ended June 30, 2010 and 2009, the
Company recorded pre-tax expenses, net of anticipated insurance
recoveries of $0 and $(101,000), respectively, associated with
the June/July 2007 flood and associated crude oil discharge. For
the six months ended June 30, 2010 and 2009, the Company
recorded pre-tax expenses, net of anticipated insurance
recoveries of $0 and $80,000, respectively, associated with the
June/July 2007 flood and associated crude oil discharge. The
costs are reported in net costs associated with flood in the
Condensed Consolidated Statements of Operations. With the final
insurance proceeds received under the Companys property
insurance policy and builders risk policy during the first
quarter of 2009, in the
15
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
amount of $11,756,000, all property insurance claims and
builders risk claims were fully settled, with all
remaining claims closed under these policies only.
As of June 30, 2010, the remaining receivable from
environmental insurance carriers was not anticipated to be
collected in the next twelve months, and therefore has been
classified as a non-current asset. See Note 11
(Commitments and Contingent Liabilities) for
additional information regarding environmental and other
contingencies related to the crude oil discharge that occurred
on July 1, 2007.
As of June 30, 2010, the Company did not have any
unrecognized tax benefits and did not have an accrual for any
amounts for interest or penalties related to uncertain tax
positions. The Companys accounting policy with respect to
interest and penalties related to tax uncertainties is to
classify these amounts as income taxes.
CVR and its subsidiaries file U.S. federal and various
state income and franchise tax returns. The Companys
U.S. federal and state tax years generally subject to
examination as of June 30, 2010 are 2006 to 2009. The
United States Internal Revenue Service completed an examination
of CVR and certain of its subsidiaries U.S. federal
income tax returns for the tax year ended December 31, 2007
and also of a subsidiary for the tax year ended October 16,
2007. The examinations were concluded with no changes to the
2007 returns as filed.
The Companys effective tax rate for the three and six
months ended June 30, 2010 was (58.5)% and 42.0%,
respectively, as compared to the Companys combined federal
and state expected statutory tax rate of 39.7%. The
Companys effective tax rate for the three and six months
ended June 30, 2009 was 37.4% and 33.8%, respectively. The
effective tax rate for the three and six months ended
June 30, 2010 varies from the statutory rate primarily due
to the receipt and recognition of interest income on federal
income tax refunds received during the second quarter of 2010.
The correlation of the recognition of the tax affected interest
income with the pre-tax income and loss levels increased the
effective tax rate of the tax benefit recorded for the periods
in 2010. The effective tax rate for the three and six months
ended June 30, 2009 was lower than the expected statutory
tax rate due primarily to federal income tax credits available
to small business refiners related to the production of ultra
low sulfur diesel fuel. There have been no federal or state
income tax credits included in the projected annualized
effective tax rate for 2010.
16
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Basic and diluted earnings per share are computed by dividing
net income (loss) by weighted-average common shares outstanding.
The components of the basic and diluted earnings (loss) per
share calculation are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
For the Six Months
|
|
|
|
Ended June 30,
|
|
|
Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(in thousands, except share data)
|
|
|
Net income (loss)
|
|
$
|
1,152
|
|
|
$
|
42,699
|
|
|
$
|
(11,211
|
)
|
|
$
|
73,330
|
|
Weighted-average common shares outstanding
|
|
|
86,336,125
|
|
|
|
86,244,152
|
|
|
|
86,332,700
|
|
|
|
86,243,949
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested common stock
|
|
|
170,465
|
|
|
|
89,197
|
|
|
|
|
|
|
|
83,962
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding assuming dilution
|
|
|
86,506,590
|
|
|
|
86,333,349
|
|
|
|
86,332,700
|
|
|
|
86,327,911
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share
|
|
$
|
0.01
|
|
|
$
|
0.49
|
|
|
$
|
(0.13
|
)
|
|
$
|
0.85
|
|
Diluted earnings (loss) per share
|
|
$
|
0.01
|
|
|
$
|
0.49
|
|
|
$
|
(0.13
|
)
|
|
$
|
0.85
|
|
Outstanding stock options totaling 29,201 common shares were
excluded from the diluted earnings (loss) per share calculation
for the three and six months ended June 30, 2010,
respectively, as they were antidilutive. Outstanding stock
options totaling 32,350 common shares were excluded from the
diluted earnings (loss) per share calculation for the three and
six months ended June 30, 2009, respectively, as they were
antidilutive. For the six months ended June 30, 2010,
173,715 shares of non-vested common stock were excluded
from the diluted earnings (loss) per share calculation, as they
were antidilutive.
|
|
(11)
|
Commitments
and Contingent Liabilities
|
Leases
and Unconditional Purchase Obligations
The minimum required payments for the Companys lease
agreements and unconditional purchase obligations are as follows
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
Operating
|
|
|
Unconditional
|
|
|
|
Leases
|
|
|
Purchase Obligations(1)
|
|
|
Six months ending December 31, 2010
|
|
$
|
2,709
|
|
|
$
|
16,498
|
|
Year ending December 31, 2011
|
|
|
5,617
|
|
|
|
30,337
|
|
Year ending December 31, 2012
|
|
|
5,639
|
|
|
|
27,552
|
|
Year ending December 31, 2013
|
|
|
3,036
|
|
|
|
27,706
|
|
Year ending December 31, 2014
|
|
|
2,188
|
|
|
|
27,706
|
|
Thereafter
|
|
|
1,909
|
|
|
|
153,271
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
21,098
|
|
|
$
|
283,070
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
This amount excludes approximately $510,000,000 potentially
payable under petroleum transportation service agreements
between Coffeyville Resources Refining & Marketing,
LLC (CRRM) and TransCanada Keystone Pipeline, LP
(TransCanada), pursuant to which CRRM would receive
transportation of at least 25,000 barrels per day of crude
oil with a delivery point at Cushing, Oklahoma for a term of ten
years on a new pipeline system being constructed by TransCanada.
This $510,000,000 would be payable ratably over the ten year
service period under the agreements, such period to begin upon
commencement of |
17
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
services under the new pipeline system. Based on information
currently available to us, we believe commencement of services
would begin in the first quarter of 2011. The Company filed a
Statement of Claim in the Court of the Queens Bench of
Alberta, Judicial District of Calgary, on September 15,
2009, to dispute the validity of the petroleum transportation
service agreements. The Company cannot provide any assurance
that the petroleum transportation service agreements will be
found to be invalid. |
The Company leases various equipment, including rail cars, and
real properties under long-term operating leases, expiring at
various dates. In the normal course of business, the Company
also has long-term commitments to purchase services such as
natural gas, electricity, water and transportation services. For
the three months ended June 30, 2010 and 2009, lease
expense totaled $1,429,000 and $1,292,000, respectively. For the
six months ended June 30, 2010 and 2009, lease expense
totaled $2,621,000 and $2,481,000, respectively. The lease
agreements have various remaining terms. Some agreements are
renewable, at the Companys option, for additional periods.
It is expected, in the ordinary course of business, that leases
will be renewed or replaced as they expire. The Company also has
other customary operating leases and unconditional purchase
obligations primarily related to pipeline, utility and raw
material suppliers. These leases and agreements are entered into
in the normal course of business.
Litigation
From time to time, the Company is involved in various lawsuits
arising in the normal course of business, including matters such
as those described below under, Environmental, Health, and
Safety (EHS) Matters. Liabilities related to
such litigation are recognized when the related costs are
probable and can be reasonably estimated. Management believes
the Company has accrued for losses for which it may ultimately
be responsible. It is possible that managements estimates
of the outcomes will change within the next year due to
uncertainties inherent in litigation and settlement
negotiations. In the opinion of management, the ultimate
resolution of any other litigation matters is not expected to
have a material adverse effect on the accompanying condensed
consolidated financial statements. There can be no assurance
that managements beliefs or opinions with respect to
liability for potential litigation matters are accurate.
Samson Resources Company, Samson Lone Star, LLC and Samson
Contour Energy E&P, LLC (together, Samson)
filed fifteen lawsuits in federal and state courts in Oklahoma
and two lawsuits in state courts in New Mexico against CRRM and
other defendants between March 2009 and July 2009. In addition,
in May 2010, separate groups of plaintiffs filed two lawsuits
against CRRM and other defendants in federal court in Oklahoma
and Kansas. All of the lawsuits allege that Samson or the other
respective plaintiffs sold crude oil to a group of companies,
which generally are known as SemCrude or SemGroup (collectively,
Sem), which later declared bankruptcy and that Sem
has not paid such plaintiffs for all of the crude oil purchased
from Sem. The Samson lawsuits further allege that Sem sold some
of the crude oil purchased from the plaintiffs to J.
Aron & Company (J. Aron) and that J. Aron
sold some of this crude oil to CRRM. All of the lawsuits seek
the same remedy, the imposition of a trust, an accounting and
the return of crude oil or the proceeds therefrom. The amount of
the plaintiffs alleged claims are unknown since the price
and amount of crude oil sold by the plaintiffs and eventually
received by CRRM through Sem and J. Aron, if any, is unknown.
CRRM timely paid for all crude oil purchased from J. Aron
and intends to vigorously defend against these claims.
The Company received a letter dated January 27, 2010, from
the Litigation Trust formed pursuant to the Sem bankruptcy plan
of reorganization claiming that $41,625,000 received by the
Company from various Sem entities within the 90 day period
prior to the Sem bankruptcy on July 22, 2008, may
constitute recoverable preferences under the
U.S. Bankruptcy Code. This claim has been settled in a
manner favorable to the Company and the settlement will not have
a material adverse effect on the condensed consolidated
financial statements.
18
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
See note (1) to the table at the beginning of this
Note 11 (Commitments and Contingent
Liabilities) for a discussion of the TransCanada
litigation.
Flood,
Crude Oil Discharge and Insurance
Crude oil was discharged from the Companys refinery on
July 1, 2007 due to the short amount of time available to
shut down and secure the refinery in preparation for the flood
that occurred on June 30, 2007. In connection with that
discharge, the Company received in May 2008 notices of claims
from sixteen private claimants under the Oil Pollution Act in an
aggregate amount of approximately $4,393,000. In August 2008,
those claimants filed suit against the Company in the United
States District Court for the District of Kansas in Wichita
(Angleton Case). In October, 2009, a companion case
to the Angleton Case was filed in the United States
District Court for the District of Kansas in Wichita, seeking a
total of $3,200,000 for three additional plaintiffs as a result
of the July 1, 2007 crude oil discharge. The Company
believes that the resolution of these claims will not have a
material adverse effect on the consolidated financial statements.
As a result of the crude oil discharge that occurred on
July 1, 2007, the Company entered into an administrative
order on consent (the Consent Order) with the
Environmental Protection Agency (EPA) on
July 10, 2007. As set forth in the Consent Order, the EPA
concluded that the discharge of oil from the Companys
refinery caused an imminent and substantial threat to the public
health and welfare. Pursuant to the Consent Order, the Company
agreed to perform specified remedial actions to respond to the
discharge of crude oil from the Companys refinery. By July
2008, the Company substantially completed remediating the damage
caused by the crude oil discharge. The substantial majority of
all known remedial actions were completed by January 31,
2009. The Company prepared its final report to the EPA to
satisfy the final requirement of the Consent Order. The Company
anticipates that the EPAs review of this report will not
result in any further requirements that could be material to the
Companys business, financial condition, or results of
operations.
The Company has not estimated or accrued for any potential
fines, penalties or claims that may be imposed or brought by
regulatory authorities or possible additional damages arising
from lawsuits related to the June/July 2007 flood as management
does not believe any such fines, penalties or lawsuits would be
material nor can they be estimated.
The Company is seeking insurance coverage for this release and
for the ultimate costs for remediation and property damage
claims. On July 10, 2008, the Company filed two lawsuits in
the United States District Court for the District of Kansas
against certain of the Companys environmental and property
insurance carriers with regard to the Companys insurance
coverage for the June/July 2007 flood and crude oil discharge.
The Companys excess environmental liability insurance
carrier has asserted that its pollution liability claims are for
cleanup, which is not covered by such policy, rather
than for property damage, which is covered to the
limits of the policy. While the Company will vigorously contest
the excess carriers position, it contends that if that
position were upheld, its umbrella Comprehensive General
Liability policies would continue to provide coverage for these
claims. Each insurer, however, has reserved its rights under
various policy exclusions and limitations and has cited
potential coverage defenses. Although the Company believes that
certain additional amounts under the environmental and liability
insurance policies will be recovered, the Company cannot be
certain of the ultimate amount or timing of such recovery
because of the difficulty inherent in projecting the ultimate
resolution of the Companys claims. The Company has
received $25,000,000 of insurance proceeds under its primary
environmental liability insurance policy which constitutes full
payment to the Company of the primary pollution liability policy
limit.
The lawsuit with the insurance carriers under the environmental
policies remains the only unsettled lawsuit with the insurance
carriers. The property insurance lawsuit has been settled and
dismissed.
19
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Environmental,
Health, and Safety (EHS) Matters
CRRM, Coffeyville Resources Crude Transportation, LLC
(CRCT) and Coffeyville Resources Terminal, LLC
(CRT), all of which are wholly-owned subsidiaries of
CVR, and CRNF are subject to various stringent federal, state,
and local EHS rules and regulations. Liabilities related to EHS
matters are recognized when the related costs are probable and
can be reasonably estimated. Estimates of these costs are based
upon currently available facts, existing technology,
site-specific costs, and currently enacted laws and regulations.
In reporting EHS liabilities, no offset is made for potential
recoveries. EHS liabilities are monitored and adjusted regularly
as new facts emerge or changes in law or technology occur.
CRRM, CRNF, CRCT and CRT own
and/or
operate manufacturing and ancillary operations at various
locations directly related to petroleum refining and
distribution and nitrogen fertilizer manufacturing. Therefore,
CRRM, CRNF, CRCT and CRT have exposure to potential EHS
liabilities related to past and present EHS conditions at these
locations.
CRRM and CRT have agreed to perform corrective actions at the
Coffeyville, Kansas refinery and Phillipsburg, Kansas terminal
facility, pursuant to Administrative Orders on Consent issued
under the Resource Conservation and Recovery Act
(RCRA) to address historical contamination by the
prior owners (RCRA Docket
No. VII-94-H-0020
and Docket
No. VII-95-H-011,
respectively). In 2005, CRNF agreed to participate in the State
of Kansas Voluntary Cleanup and Property Redevelopment Program
(VCPRP) to address a reported release of UAN at its
UAN loading rack. As of June 30, 2010 and December 31,
2009, environmental accruals of $4,626,000 and $5,007,000,
respectively, were reflected in the Condensed Consolidated
Balance Sheets for probable and estimated costs for remediation
of environmental contamination under the RCRA Administrative
Orders and the VCPRP, for which $1,783,000 and $2,179,000,
respectively, are included as other current liabilities. The
Companys accruals were determined based on an estimate of
payment costs through 2031 and were discounted at the
appropriate risk free rates at June 30, 2010 and
December 31, 2009, respectively. The accruals include
estimated closure and post-closure costs of $984,000 and
$883,000 for two landfills at June 30, 2010 and
December 31, 2009, respectively. The estimated future
payments for these obligations are as follows (in thousands):
|
|
|
|
|
|
|
Amount
|
|
|
Six months ending December 31, 2010
|
|
$
|
1,598
|
|
Year ending December 31, 2011
|
|
|
370
|
|
Year ending December 31, 2012
|
|
|
435
|
|
Year ending December 31, 2013
|
|
|
325
|
|
Year ending December 31, 2014
|
|
|
431
|
|
Thereafter
|
|
|
2,023
|
|
|
|
|
|
|
Undiscounted total
|
|
|
5,182
|
|
Less amounts representing interest at 2.49%
|
|
|
556
|
|
|
|
|
|
|
Accrued environmental liabilities at June 30, 2010
|
|
$
|
4,626
|
|
|
|
|
|
|
Management periodically reviews and, as appropriate, revises its
environmental accruals. Based on current information and
regulatory requirements, management believes that the accruals
established for environmental expenditures are adequate.
In February 2004, the EPA granted the Company approval under a
hardship waiver that would defer meeting final Ultra
Low Sulfur Gasoline (ULSG) standards and Ultra Low
Sulfur Diesel (ULSD) requirements. The hardship
waiver was revised at CRRMs request on September 25,
2008. The Company met the conditions of the hardship
waiver related to the ULSD requirements in late 2006. In
the second quarter of 2010, CRRM completed the installation of
controls required to achieve compliance with the ULSG
20
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
standards. As such, beginning on January 1, 2011, CRRM will
have fulfilled its remaining obligations under the
hardship waiver (other than the final compliance
report) and will be subject to all of the requirements of the
ULSD and ULSG programs, without exception. CRRM will not report
further on these programs unless there is a material change.
Compliance with the Tier II gasoline and on-road diesel
standards required the Company to spend approximately
$20,589,000 during 2009, $13,787,000 during 2008, $16,800,000
during 2007 and $79,033,000 during 2006. Based on information
currently available, CRRM anticipates spending approximately
$13,985,000 in 2010 to comply with ULSG requirements. The entire
amounts are expected to be capitalized. For the three months
ended June 30, 2010 and 2009, CVR spent $2,831,000 and
$3,633,000, respectively. For the six months ended June 30,
2010 and 2009, CVR spent $9,582,000 and $7,082,000, respectively.
In 2007, the EPA promulgated the Mobile Source Air Toxic II
(MSAT II) rule, that requires the reduction of
benzene in gasoline by 2011. CRRM is considered a small refiner
under the MSAT II rule and compliance with the rule is extended
until 2015 for small refiners. Because of the extended
compliance date, CRRM has not begun engineering work at this
time. CVR anticipates that capital expenditures to comply with
the rule will not begin before 2013.
In February 2010, the EPA finalized changes to the Renewable
Fuel Standards (RFS2) which require the total volume
of renewable transportation fuels sold or introduced in the
United States to reach 12.95 billion gallons in 2010 and
rise to 36 billion gallons by 2022. Due to mandates in the
RFS2 requiring increasing volumes of renewable fuels to replace
petroleum products in the U.S. motor fuel market, there may
be a decrease in demand for petroleum products. In addition,
CRRM may be impacted by increased capital expenses and
production costs to accommodate mandated renewable fuel volumes.
CRRMs small refiner status under the original Renewable
Fuel Standards will continue under the RFS2 and therefore, CRRM
is exempted from the requirements of the RFS2 through
December 31, 2010. Beginning on January 1, 2011, CRRM
will be required to begin blending renewable fuel into its
gasoline and diesel fuel or purchase renewable energy credits
(RINs) in lieu of blending.
In March 2004, CRRM and CRT entered into a Consent Decree (the
Consent Decree) with the EPA and the Kansas
Department of Health and Environment (the KDHE) to
resolve air compliance concerns raised by the EPA and KDHE
related to Farmland Industries, Inc.s
(Farmland) prior ownership and operation of the
refinery. As a result of our agreement to install certain
controls and implement certain operational changes, the EPA and
KDHE agreed not to impose civil penalties, and provided a
release from liability for Farmlands alleged noncompliance
with the issues addressed by the Consent Decree. Under the
Consent Decree, CRRM agreed to install controls to reduce
emissions of sulfur dioxide, nitrogen oxides and particulate
matter from its FCCU by January 1, 2011. In addition,
pursuant to the Consent Decree, CRRM and CRT assumed cleanup
obligations at the Coffeyville refinery and the Phillipsburg
terminal facilities. The costs of complying with the Consent
Decree are expected to be approximately $54 million, of
which approximately $44 million is expected to be capital
expenditures which do not include the cleanup obligations for
historic contamination at the site that are being addressed
pursuant to administrative orders issued under the RCRA. To
date, CRRM and CRT have materially complied with the Consent
Decree. On June 30, 2009, CRRM submitted a force majeure
notice to the EPA and KDHE in which CRRM indicated that it may
be unable to meet the Consent Decrees January 1, 2011
deadline related to the installation of controls on the FCCU
because of delays caused by the June/July 2007 flood. In
February 2010, CRRM and the EPA agreed to a
15-month
extension of the January 1, 2011 deadline for the
installation of controls which was approved by the Court as a
material modification to the existing Consent Decree. Pursuant
to this agreement, CRRM will offset any incremental emissions
resulting from the delay by providing additional controls to
existing emission sources over a set timeframe.
Over the course of the last decade, the EPA has embarked on a
national Petroleum Refining Initiative alleging industry-wide
noncompliance with four marquee issues under the
Clean Air Act: New Source Review, Flaring, Leak Detection and
Repair, and Benzene Waste Operations NESHAP. The Petroleum
21
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Refining Initiative has resulted in most refiners entering into
consent decrees imposing civil penalties and requiring
substantial expenditures for air pollution controls and enhanced
operating procedures. The EPA has indicated that it will seek to
have all refiners enter into global settlements
pertaining to all marquee issues. The Companys
current Consent Decree covers some, but not all, of the
marquee issues. We currently are in negotiations
with EPA and KDHE under the Petroleum Refining Initiative. To
date, the EPA has not made any specific claims or findings
against us and we have not determined whether we will ultimately
enter into a global settlement agreement with the
EPA and KDHE. By entering into a global settlement,
we may be able to extend the deadline for the installation of
controls on the FCCU required under the 2004 Consent Decree. If
we agree to enter into a global settlement we would be required
to pay a civil penalty, but our incremental capital expenses
would be limited primarily to the retrofit and replacement of
heaters and boilers over a seven-year timeframe. EPA, KDHE and
CRRM have reached an agreement in principle on most of the
marquee issues and continue negotiations concerning
the remaining issues.
On February 24, 2010, the Company received a letter from
the United States Department of Justice on behalf of the EPA
seeking a $900,000 civil penalty related to alleged late and
incomplete reporting of air releases in violation of the
Comprehensive Environmental Response, Compensation, and
Liability Act and the Emergency Planning and Community Right to
Know Act. The Company has reviewed and intends to contest the
EPAs allegations.
Environmental expenditures are capitalized when such
expenditures are expected to result in future economic benefits.
For the three months ended June 30, 2010 and 2009, capital
environmental expenditures were $3,303,000 and $5,404,000,
respectively. For the six months ended June 30, 2010 and
2009, capital environmental expenditures were $10,966,000 and
$9,367,000, respectively. These expenditures were incurred to
improve environmental compliance and efficiency of operations.
CRRM, CRNF, CRCT and CRT each believe it is in substantial
compliance with existing EHS rules and regulations. There can be
no assurance that the EHS matters described above or other EHS
matters which may develop in the future will not have a material
adverse effect on the business, financial condition, or results
of operations.
Long-term debt was as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
Tranche D term loans
|
|
$
|
|
|
|
$
|
479,503
|
|
9.0% Senior Secured Notes, due 2015, net of unamortized
discount of $1,295 as of June 30, 2010
|
|
|
273,705
|
|
|
|
|
|
10.875% Senior Secured Notes, due 2017, net of unamortized
discount of $2,615 as of June 30, 2010
|
|
|
222,385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
496,090
|
|
|
|
479,503
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
|
|
|
|
|
4,777
|
|
|
|
|
|
|
|
|
|
|
Long-term debt, net of current portion
|
|
$
|
496,090
|
|
|
$
|
474,726
|
|
|
|
|
|
|
|
|
|
|
Senior
Secured Notes
On April 6, 2010, CRLLC and its newly formed wholly-owned
subsidiary, Coffeyville Finance Inc. (together the
Issuers), completed a private offering of
$275,000,000 aggregate principal amount of 9.0% First Lien
Senior Secured Notes due 2015 (the First Lien Notes)
and $225,000,000 aggregate principal amount of 10.875% Second
Lien Senior Secured Notes due 2017 (the Second Lien
Notes and together with
22
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
the First Lien Notes, the Notes). At June 30,
2010, the estimated fair value of the First and Second Lien
Notes was $275,250,000 and $219,375,000, respectively. These
estimates of fair value were determined by quotations obtained
from a broker-dealer who makes a market in these and similar
securities. The Notes are fully and unconditionally guaranteed
by each of CRLLCs subsidiaries that also guarantee the
first priority credit facility.
CRLLC received total net proceeds from the offering of
approximately $485,693,000, net of underwriter fees of
$10,000,000 and original issue discount of $4,020,000 and
certain third party fees of $287,000. In addition, CRLLC
incurred additional third party fees and expenses, net of
write-offs and adjustments, totaling $3,600,000 associated with
the offering. CRLLC applied the net proceeds to prepay all of
the outstanding balance of its tranche D term loan under
its first priority credit facility in an amount equal to
$453,304,000 and to pay related fees and expenses. In accordance
with the terms of its first priority credit facility, CRLLC paid
a 2.0% premium totaling $9,066,000 to the lenders of the term
debt upon the prepayment of the outstanding balance. This amount
is recorded as a loss on extinguishment of debt during the
second quarter of 2010. Additionally, due to the prepayment and
termination of the term debt, a write-off of previously deferred
financing charges of $5,380,000 is reflected in the Condensed
Consolidated Statement of Operations as a loss on extinguishment
of debt for the second quarter of 2010. The discount and related
debt issuance costs of the Notes are being amortized over the
term of the applicable Notes.
The First Lien Notes mature on April 1, 2015, unless
earlier redeemed or repurchased by the Issuers. The Second Lien
Notes mature on April 1, 2017, unless earlier redeemed or
repurchased by the Issuers. Interest is payable on the Notes
semi-annually on April 1 and October 1 of each year commencing
on October 1, 2010.
First
Priority Credit Facility
Until April 6, 2010, CRLLC maintained tranche D term
debt totaling $453,304,000. As documented above, this amount was
paid in full with the proceeds of the issuance of the Notes. As
of June 30, 2010 the first priority credit facility
consisted of a $150,000,000 revolving credit facility. The
revolving credit facility provides for direct cash borrowings
for general corporate purposes and on a short-term basis.
Letters of credit issued under the revolving credit facility are
subject to a $100,000,000
sub-limit.
Outstanding letters of credit reduce the amount available under
the Companys revolving credit facility. As of
June 30, 2010, CRLLC had $30,761,000 of outstanding letters
of credit consisting of: $193,000 in letters of credit in
support of certain environmental obligations and $30,569,000 in
letters of credit to secure transportation services for crude
oil. The revolving loan commitment expires on December 28,
2012. As of June 30, 2010, the Company had no borrowings
outstanding under the revolving credit facility and had
aggregate availability of $119,239,000 under the revolving
credit facility.
The first priority credit facility contains customary covenants
and restrictions. As of June 30, 2010, the Company was in
compliance with these covenants and restrictions under the first
priority credit facility.
Included in other current liabilities on the Condensed
Consolidated Balance Sheets is accrued interest payable
$12,002,000 and $10,964,000 at June 30, 2010 and
December 31, 2009, respectively. Of these amounts
$11,462,000 and $10,588,000 are related to CRLLCs Notes
and credit facility borrowing arrangement at June 30, 2010
and December 31, 2009, respectively.
|
|
(13)
|
Fair
Value Measurements
|
In September 2006, the FASB issued ASC 820
Fair Value Measurements and Disclosures (ASC
820). ASC 820 established a single authoritative
definition of fair value when accounting rules require the use
of fair value, set out a framework for measuring fair value, and
required additional disclosures about fair value measurements.
ASC 820 clarifies that fair value is an exit price,
representing the amount that would be received to sell an asset
or paid to transfer a liability in an orderly transaction
between market participants.
23
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
ASC 820 discusses valuation techniques, such as the market
approach (prices and other relevant information generated by
market conditions involving identical or comparable assets or
liabilities), the income approach (techniques to convert future
amounts to single present amounts based on market expectations
including present value techniques and option-pricing), and the
cost approach (amount that would be required to replace the
service capacity of an asset which is often referred to as
replacement cost). ASC 820 utilizes a fair value hierarchy
that prioritizes the inputs to valuation techniques used to
measure fair value into three broad levels. The following is a
brief description of those three levels:
|
|
|
|
|
Level 1 Quoted prices in active market for
identical assets and liabilities
|
|
|
|
Level 2 Other significant observable inputs
(including quoted prices in active markets for similar assets or
liabilities)
|
|
|
|
Level 3 Significant unobservable inputs
(including the Companys own assumptions in determining the
fair value)
|
The following table sets forth the assets and liabilities
measured at fair value on a recurring basis, by input level, as
of June 30, 2010 and December 31, 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010
|
|
Location and Description
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
Cash equivalents (money market account)
|
|
$
|
25
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
25
|
|
Other current assets (Other derivative agreements)
|
|
|
|
|
|
|
57
|
|
|
|
|
|
|
|
57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
25
|
|
|
$
|
57
|
|
|
$
|
|
|
|
$
|
82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
Cash equivalents (money market account)
|
|
$
|
723
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
723
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
723
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
723
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other current liabilities (Interest Rate Swap)
|
|
$
|
|
|
|
$
|
(2,830
|
)
|
|
$
|
|
|
|
$
|
(2,830
|
)
|
Other current liabilities (Other derivative agreements)
|
|
|
|
|
|
|
(1,847
|
)
|
|
|
|
|
|
|
(1,847
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Derivatives
|
|
$
|
|
|
|
$
|
(4,677
|
)
|
|
$
|
|
|
|
$
|
(4,677
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
$
|
|
|
|
$
|
(4,677
|
)
|
|
$
|
|
|
|
$
|
(4,677
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2010, the only financial assets and
liabilities that are measured at fair value on a recurring basis
are the Companys money market account and derivative
instruments. Additionally, the fair value of the Companys
Notes are disclosed in Note 12 (Long-Term
Debt). Until June 30, 2010, the Company was a
counterparty to the Interest Rate Swap (defined in Note 14
(Derivative Financial Instruments)). The Interest
Rate Swap expired on June 30, 2010. Until expiration, the
Company valued the financial statement position of the Interest
Rate Swap using Level 2 inputs. The Company obtained broker
quotations from the respective counterparties to the Interest
Rate Swap. These quotations were derived from projected yield
curves that considered inputs that included but were not limited
to market risk, interest risk and credit risk. See Note 14
(Derivative Financial Instruments) for further
discussion of the Interest Rate Swap. Given the degree of
varying assumptions used to value the Interest Rate Swap, it was
deemed as having Level 2 inputs. The Companys
commodity derivative contracts giving rise to a liability under
Level 2 are valued using broker quoted market prices of
similar commodity contracts. The Company had no transfers of
assets or liabilities between any of the above levels during the
six months ended June 30, 2010. The carrying value of the
24
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Companys long-term tranche D term debt held until
April 6, 2010 approximated fair value as a result of
floating interest rates assigned to this financial instrument.
|
|
(14)
|
Derivative
Financial Instruments
|
Gain (loss) on derivatives, net consisted of the following (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
Realized gain (loss) on cash flow swap agreements
|
|
$
|
|
|
|
$
|
(2,701
|
)
|
|
$
|
|
|
|
$
|
(18,416
|
)
|
Unrealized gain (loss) on cash flow swap agreements
|
|
|
|
|
|
|
(19,876
|
)
|
|
|
|
|
|
|
(39,990
|
)
|
Realized gain (loss) on other derivative agreements
|
|
|
6,872
|
|
|
|
(5,814
|
)
|
|
|
6,956
|
|
|
|
(6,817
|
)
|
Unrealized gain (loss) on other derivative agreements
|
|
|
468
|
|
|
|
(225
|
)
|
|
|
1,904
|
|
|
|
(62
|
)
|
Realized gain (loss) on interest rate swap agreements
|
|
|
(1,086
|
)
|
|
|
(1,354
|
)
|
|
|
(2,861
|
)
|
|
|
(3,064
|
)
|
Unrealized gain (loss) on interest rate swap agreements
|
|
|
1,085
|
|
|
|
737
|
|
|
|
2,830
|
|
|
|
2,255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gain (loss) on derivatives, net
|
|
$
|
7,339
|
|
|
$
|
(29,233
|
)
|
|
$
|
8,829
|
|
|
$
|
(66,094
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CVR is subject to price fluctuations caused by supply and demand
conditions, weather, economic conditions, interest rate
fluctuations and other factors. To manage price risk on crude
oil and other inventories and to fix margins on certain future
production, the Company may enter into various derivative
transactions. The Company, as further described below, entered
into certain commodity derivative contracts and an interest rate
swap as required by the long-term debt agreements. The commodity
derivative contracts are for the purpose of managing price risk
on crude oil and finished goods and the interest rate swap was
for the purpose of managing interest rate risk.
CVR has adopted accounting standards which impose extensive
record-keeping requirements in order to designate a derivative
financial instrument as a hedge. CVR holds derivative
instruments, such as exchange-traded crude oil futures and
certain
over-the-counter
forward swap agreements which it believes provide an economic
hedge on future transactions, but such instruments are not
designated as hedges for GAAP purposes. Gains or losses related
to the change in fair value and periodic settlements of these
derivative instruments are classified as gain (loss) on
derivatives, net in the Condensed Consolidated Statements of
Operations.
Cash
Flow Swap
Until October 8, 2009, CRLLC had been a party to commodity
derivative contracts (referred to as the Cash Flow
Swap) that were originally executed on June 16, 2005.
The swap agreements were executed at the prevailing market rate
at the time of execution and were to provide an economic hedge
on future transactions. The Cash Flow Swap resulted in
unrealized gains (losses), using a valuation method that
utilized quoted market prices. All of the activity related to
the Cash Flow Swap is reported in the Petroleum Segment. On
October 8, 2009, CRLLC and J. Aron mutually agreed to
terminate the Cash Flow Swap. The Cash Flow Swap was expected to
terminate in 2010; however, the third amendment to the
Companys first priority credit facility permitted early
termination.
Interest
Rate Swap
Until June 30, 2010, CRLLC held derivative contracts known
as interest rate swap agreements (the Interest Rate
Swap) that converted CRLLCs floating-rate bank debt
into 4.195% fixed-rate debt on a notional amount of $180,000,000
from March 31, 2009 until March 31, 2010 and
$110,000,000 million from March 31, 2010 until
June 30, 2010. The Interest Rate Swap expired on
June 30, 2010. Half of the Interest
25
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Rate Swap agreements were held with a related party (as
described in Note 15, Related Party
Transactions), and the other half were held with a
financial institution that was also a lender under CRLLCs
first priority credit facility until April 6, 2010.
Under the Interest Rate Swap, CRLLC paid the fixed rate of
4.195% and received a floating rate based on three month LIBOR
rates, with payments calculated on the notional amount. The
notional amount did not represent the actual amount exchanged by
the parties but instead represented the amount on which the
contracts are based. The Interest Rate Swap was settled
quarterly and marked to market at each reporting date with all
unrealized gains and losses recognized in income. Transactions
related to the Interest Rate Swap agreements were not allocated
to the Petroleum or Nitrogen Fertilizer segments.
|
|
(15)
|
Related
Party Transactions
|
The Goldman Sachs Funds and the Kelso Funds together own a
majority of the common stock of the Company.
Cash
Flow Swap
CRLLC entered into the Cash Flow Swap with J. Aron, a subsidiary
of GS. These agreements were entered into on June 16, 2005,
with an expiration date of June 30, 2010. As described in
Note 14, Derivative Financial Instruments, the
Cash Flow Swap was terminated by the parties effective
October 8, 2009. For the three months ended June 30,
2009, the Company recognized net realized and unrealized losses
totaling $22,577,000 related to these swap agreements which are
reflected in gain (loss) on derivatives, net in the Condensed
Consolidated Statements of Operations. For the six months ended
June 30, 2009, the Company recognized net realized and
unrealized losses totaling $58,406,000 related to these swap
agreements, which are reflected in gain (loss) on derivatives,
net in the Condensed Consolidated Statements of Operations.
J.
Aron Deferrals
As a result of the June/July 2007 flood and the related
temporary cessation of business operations, the Company entered
into deferral agreements for amounts owed to J. Aron under the
Cash Flow Swap discussed above. The amount deferred, excluding
accrued interest, totaled $123,681,000. Of the deferred
balances, $61,306,000 had been repaid as of December 31,
2008 and the remaining deferral obligation of $62,375,000
including accrued interest of $509,000 was paid in the first
quarter of 2009, resulting in the Company being unconditionally
and irrevocably released from any and all of its obligations
under the deferred agreements. In addition, J. Aron released the
Goldman Sachs Funds and the Kelso Funds from any and all of
their obligations to guarantee the deferred payment obligations.
Interest expense related to the deferral agreement totaled $0
and $307,000 for the three and six months ended June 30,
2009, respectively.
Interest
Rate Swap
On June 30, 2005, the Company also entered into three
Interest Rate Swap agreements with J. Aron. Net losses for the
three months ended June 30, 2010 related to these
agreements were nominal. Net losses totaling $311,000 were
recognized related to these swap agreements for the three months
ended June 30, 2009 and are reflected in gain (loss) on
derivatives, net in the Condensed Consolidated Statements of
Operations. Net losses totaling $16,000 and $408,000 were
recognized related to these swap agreements for the six months
ended June 30, 2010 and 2009, respectively, and are
reflected in gain (loss) on derivatives, net in the Condensed
Consolidated Statements of Operations. In addition, the
Condensed Consolidated Balance Sheet at June 30, 2010 and
December 31, 2009 includes $0 and $1,415,000, respectively,
in other current liabilities. See Note 14,
(Derivative Financial Instruments) for additional
information.
26
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Cash
and Cash Equivalents
The Company holds a portion of its cash balance in a highly
liquid money market account with average maturities of less than
90 days within the Goldman Sachs Funds family. As of
June 30, 2010 and December 31, 2009, the balance in
the account was approximately $25,000 and $723,000,
respectively. For the three months ended June 30, 2010 and
2009, the account earned interest income of $2,000 and $29,000,
respectively. For the six months ended June 30, 2010 and
2009, the account earned $2,000 and $44,000 of interest income,
respectively.
Financing
and Other
In March 2010, CRLLC amended its outstanding first priority
credit facility. In connection with the amendment, CRLLC paid a
subsidiary of GS fees and expenses of $904,500 for their
services as lead bookrunner. In addition, on April 6, 2010,
a subsidiary of GS received a fee as a participating underwriter
of $2,000,000 upon completion of the issuance of the Notes (as
described in Note 12 Long-Term Debt).
For the three months ended June 30, 2010 and 2009, the
Company purchased approximately $38,000 and $38,000,
respectively, of Fluid Catalytic Cracking Unit additives from
Intercat, Inc. For the six months ended June 30, 2010 and
2009, the Company purchased approximately $276,000 and $115,000,
respectively, of Fluid Catalytic Cracking Unit additives from
Intercat, Inc. Mr. Regis Lippert, a director, and the
President, CEO and majority shareholder of Intercat, Inc. was
also a director of the Company until May 19, 2010.
For the three and six months ended June 30, 2010, the
Company recognized approximately $372,000 and $393,000,
respectively in expenses for the benefit of GS and Kelso in
accordance with CVRs Registration Rights Agreement. These
amounts included registration and filing fees, printing fees,
external accounting fees and external legal fees.
The Company measures segment profit as operating income for
Petroleum and Nitrogen Fertilizer, CVRs two reporting
segments, based on the definitions provided in
ASC 280 Segment Reporting. All
operations of the segments are located within the United States.
Petroleum
Principal products of the Petroleum Segment are refined fuels,
propane and petroleum refining by-products including pet coke.
The Petroleum Segment sells the pet coke to the Partnership for
use in the manufacture of nitrogen fertilizer at the adjacent
nitrogen fertilizer plant. For the Petroleum Segment, a per-ton
transfer price is used to record intercompany sales on the part
of the Petroleum Segment and a corresponding intercompany cost
of product sold (exclusive of depreciation and amortization) is
recorded for the Nitrogen Fertilizer Segment. The per-ton
transfer price paid, pursuant to the pet coke supply agreement
that became effective October 24, 2007, is based on the
lesser of a pet coke price derived from the price received by
the Nitrogen Fertilizer Segment for UAN (subject to a UAN based
price ceiling and floor) and a pet coke price index for pet
coke. The intercompany transactions are eliminated in the Other
Segment. Intercompany sales included in Petroleum net sales were
$1,755,000 and $2,002,000 for the three months ended
June 30, 2010 and 2009, respectively. Intercompany sales
included in Petroleum net sales were $2,167,000 and $5,020,000
for the six months ended June 30, 2010 and 2009,
respectively.
The Petroleum Segment recorded intercompany cost of product sold
(exclusive of depreciation and amortization) for the hydrogen
sales described below under Nitrogen Fertilizer for
the three months ended June 30, 2010 and 2009 of $(565,000)
and $(443,000), respectively. For the six months ended
June 30, 2010 and 2009, the Petroleum Segment recorded
intercompany costs of product sold (exclusive of depreciation
and amortization) for hydrogen sales of $(1,133,000) and
$215,000, respectively.
27
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Nitrogen
Fertilizer
The principal product of the Nitrogen Fertilizer Segment is
nitrogen fertilizer. Intercompany cost of product sold
(exclusive of depreciation and amortization) for the pet coke
transfer described above was $574,000 and $2,549,000 for the
three months ended June 30, 2010 and 2009, respectively.
Intercompany cost of product sold (exclusive of depreciation and
amortization) for the pet coke transfer described above was
$1,012,000 and $6,085,000 for the six months ended June 30,
2010 and 2009, respectively.
Pursuant to the feedstock agreement, the Companys segments
have the right to transfer excess hydrogen to one another. Sales
of hydrogen to the Petroleum Segment have been reflected as net
sales for the Nitrogen Fertilizer Segment. Receipts of hydrogen
from the Petroleum Segment have been reflected in cost of
product sold (exclusive of depreciation and amortization) for
the Nitrogen Fertilizer Segment. The Nitrogen Fertilizer Segment
recorded cost of product sold (exclusive of depreciation and
amortization) from intercompany hydrogen purchases of $565,000
and $1,133,000 for the three and six months ended June 30,
2010, respectively. For the three and six months ended
June 30, 2009, the Nitrogen Fertilizer Segment recorded net
sales generated from intercompany sales of hydrogen to the
Petroleum Segment of $1,000 and $659,000, respectively, and
recorded costs of product sold (exclusive of depreciation and
amortization) of $444,000 and $444,000 for the three and six
months ended June 30, 2009, respectively, for the purchase
of intercompany hydrogen from the Petroleum Segment.
28
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Other
Segment
The Other Segment reflects intercompany eliminations, cash and
cash equivalents, all debt related activities, income tax
activities and other corporate activities that are not allocated
to the operating segments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(in thousands)
|
|
|
Net sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
951,330
|
|
|
$
|
739,952
|
|
|
$
|
1,808,018
|
|
|
$
|
1,285,234
|
|
Nitrogen Fertilizer
|
|
|
56,346
|
|
|
|
55,355
|
|
|
|
94,631
|
|
|
|
123,144
|
|
Intersegment eliminations
|
|
|
(1,778
|
)
|
|
|
(2,003
|
)
|
|
|
(2,239
|
)
|
|
|
(5,679
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,005,898
|
|
|
$
|
793,304
|
|
|
$
|
1,900,410
|
|
|
$
|
1,402,699
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of product sold (exclusive of depreciation and amortization)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
882,150
|
|
|
$
|
581,657
|
|
|
$
|
1,681,101
|
|
|
$
|
999,255
|
|
Nitrogen Fertilizer
|
|
|
11,880
|
|
|
|
8,245
|
|
|
|
16,857
|
|
|
|
16,927
|
|
Intersegment eliminations
|
|
|
(2,378
|
)
|
|
|
(2,267
|
)
|
|
|
(3,416
|
)
|
|
|
(6,942
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
891,652
|
|
|
$
|
587,635
|
|
|
$
|
1,694,542
|
|
|
$
|
1,009,240
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating expenses (exclusive of depreciation and
amortization)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
41,145
|
|
|
$
|
32,973
|
|
|
$
|
79,534
|
|
|
$
|
67,595
|
|
Nitrogen Fertilizer
|
|
|
21,334
|
|
|
|
21,474
|
|
|
|
43,507
|
|
|
|
43,086
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
62,479
|
|
|
$
|
54,447
|
|
|
$
|
123,041
|
|
|
$
|
110,681
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net costs associated with flood
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
|
|
|
$
|
(101
|
)
|
|
$
|
|
|
|
$
|
80
|
|
Nitrogen Fertilizer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
|
|
|
$
|
(101
|
)
|
|
$
|
|
|
|
$
|
80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
16,418
|
|
|
$
|
15,962
|
|
|
$
|
32,552
|
|
|
$
|
31,840
|
|
Nitrogen Fertilizer
|
|
|
4,671
|
|
|
|
4,720
|
|
|
|
9,336
|
|
|
|
9,336
|
|
Other
|
|
|
464
|
|
|
|
425
|
|
|
|
925
|
|
|
|
840
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
21,553
|
|
|
$
|
21,107
|
|
|
$
|
42,813
|
|
|
$
|
42,016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
4,645
|
|
|
$
|
96,232
|
|
|
$
|
(2,449
|
)
|
|
$
|
160,891
|
|
Nitrogen Fertilizer
|
|
|
16,502
|
|
|
|
16,527
|
|
|
|
19,470
|
|
|
|
45,809
|
|
Other
|
|
|
(1,726
|
)
|
|
|
(4,315
|
)
|
|
|
(9,194
|
)
|
|
|
(7,296
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
19,421
|
|
|
$
|
108,444
|
|
|
$
|
7,827
|
|
|
$
|
199,404
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
4,141
|
|
|
$
|
6,637
|
|
|
$
|
13,250
|
|
|
$
|
14,029
|
|
Nitrogen Fertilizer
|
|
|
753
|
|
|
|
2,136
|
|
|
|
1,969
|
|
|
|
9,567
|
|
Other
|
|
|
516
|
|
|
|
(116
|
)
|
|
|
1,607
|
|
|
|
979
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
5,410
|
|
|
$
|
8,657
|
|
|
$
|
16,826
|
|
|
$
|
24,575
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29
CVR
ENERGY, INC. AND SUBSIDIARIES
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
As of June 30,
|
|
|
As of December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(in thousands)
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
1,092,232
|
|
|
$
|
1,082,707
|
|
Nitrogen Fertilizer
|
|
|
731,005
|
|
|
|
702,929
|
|
Other
|
|
|
(202,546
|
)
|
|
|
(171,142
|
)
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,620,691
|
|
|
$
|
1,614,494
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
|
|
|
$
|
|
|
Nitrogen Fertilizer
|
|
|
40,969
|
|
|
|
40,969
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
40,969
|
|
|
$
|
40,969
|
|
|
|
|
|
|
|
|
|
|
Crude
Oil Supply Agreement
On July 19, 2010, CRRM entered into an amendment to the
Crude Oil Supply Agreement, dated December 2, 2008, as
amended, with Vitol, Inc. (Vitol). The amendment
extends the initial term of the Crude Oil Supply Agreement from
three to four years ending December 31, 2012, whereby Vitol
agrees to continue to provide crude oil supply and logistic
intermediation on behalf of CRRM.
30
|
|
Item 2.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
The following discussion and analysis should be read in
conjunction with the consolidated financial statements and
related notes and with the statistical information and financial
data appearing in this Quarterly Report on
Form 10-Q
for the quarter ended June 30, 2010, as well as our Annual
Report on
Form 10-K
for the year ended December 31, 2009. Results of operations
for the three and six months ended June 30, 2010 are not
necessarily indicative of results to be attained for any other
period.
Forward-Looking
Statements
This
Form 10-Q,
including this Managements Discussion and Analysis of
Financial Condition and Results of Operations, contains
forward-looking statements as defined by the
Securities and Exchange Commission (the SEC). Such
statements are those concerning contemplated transactions and
strategic plans, expectations and objectives for future
operations. These include, without limitation:
|
|
|
|
|
statements, other than statements of historical fact, that
address activities, events or developments that we expect,
believe or anticipate will or may occur in the future;
|
|
|
|
statements relating to future financial performance, future
capital sources and other matters; and
|
|
|
|
any other statements preceded by, followed by or that include
the words anticipates, believes,
expects, plans, intends,
estimates, projects, could,
should, may, or similar expressions.
|
Although we believe that our plans, intentions and expectations
reflected in or suggested by the forward-looking statements we
make in this
Form 10-Q,
including this Managements Discussion and Analysis of
Financial Condition and Results of Operations, are reasonable,
we can give no assurance that such plans, intentions or
expectations will be achieved. These statements are based on
assumptions made by us based on our experience and perception of
historical trends, current conditions, expected future
developments and other factors that we believe are appropriate
in the circumstances. Such statements are subject to a number of
risks and uncertainties, many of which are beyond our control.
You are cautioned that any such statements are not guarantees of
future performance and actual results or developments may differ
materially from those projected in the forward-looking
statements as a result of various factors, including but not
limited to those set forth under Risk Factors in our
Annual Report on
Form 10-K
for the year ended December 31, 2009 and in our From
10-Q for the
quarter ended March 31, 2010. Such factors include, among
others:
|
|
|
|
|
volatile margins in the refining industry;
|
|
|
|
exposure to the risks associated with volatile crude prices;
|
|
|
|
the availability of adequate cash and other sources of liquidity
for our capital needs;
|
|
|
|
disruption of our ability to obtain an adequate supply of crude
oil;
|
|
|
|
interruption of the pipelines supplying feedstock and in the
distribution of our products;
|
|
|
|
competition in the petroleum and nitrogen fertilizer businesses;
|
|
|
|
capital expenditures required by environmental laws and
regulations;
|
|
|
|
changes in our credit profile;
|
|
|
|
the potential decline in the price of natural gas, which
historically has correlated with the market price of nitrogen
fertilizer products;
|
|
|
|
the cyclical nature of the nitrogen fertilizer business;
|
|
|
|
adverse weather conditions, including potential floods and other
natural disasters;
|
|
|
|
the supply and price levels of essential raw materials;
|
31
|
|
|
|
|
the volatile nature of ammonia, potential liability for
accidents involving ammonia that cause severe damage to property
and/or
injury to the environment and human health and potential
increased costs relating to the transport of ammonia;
|
|
|
|
the dependence of the nitrogen fertilizer operations on a few
third-party suppliers, including providers of transportation
services and equipment;
|
|
|
|
the potential loss of the nitrogen fertilizer business
transportation cost advantage over its competitors;
|
|
|
|
existing and proposed environmental laws and regulations,
including those relating to climate change, alternative energy
or fuel sources, and the end-use and application of fertilizers;
|
|
|
|
refinery operating hazards and interruptions, including
unscheduled maintenance or downtime, and the availability of
adequate insurance coverage;
|
|
|
|
our significant indebtedness; and
|
|
|
|
instability and volatility in the capital and credit markets.
|
All forward-looking statements contained in this
Form 10-Q
speak only as of the date of this document. We undertake no
obligation to update or revise publicly any forward-looking
statements to reflect events or circumstances that occur after
the date of this
Form 10-Q,
or to reflect the occurrence of unanticipated events.
Company
Overview
CVR Energy, Inc. and, unless the context requires otherwise, its
subsidiaries (CVR, the Company,
we, us or our) is an
independent refiner and marketer of high value transportation
fuels. In addition, we currently own all of the interests (other
than the managing general partner interest and associated
incentive distribution rights) in CVR Partners, LP (the
Partnership), a limited partnership which produces
nitrogen fertilizers, ammonia and UAN.
Any references to the Company as of a date prior to
October 16, 2007 and subsequent to June 24, 2005 are
to Coffeyville Acquisition LLC (CALLC) and its
subsidiaries. CALLC formed CVR Energy, Inc. as a wholly owned
subsidiary, incorporated in Delaware in September 2006, in order
to effect an initial public offering, which was consummated on
October 26, 2007. In conjunction with the initial public
offering, a restructuring occurred in which CVR became a direct
or indirect owner of all of the subsidiaries of CALLC.
Additionally, in connection with the initial public offering,
CALLC was split into two entities: CALLC and Coffeyville
Acquisition II LLC (CALLC II).
We operate under two business segments: petroleum and nitrogen
fertilizer. Throughout the remainder of this document, our
business segments are referred to as our petroleum
business and our nitrogen fertilizer business,
respectively.
Petroleum business. Our petroleum business
includes a 115,000 bpd complex full coking medium-sour
crude oil refinery in Coffeyville, Kansas. In addition,
supporting businesses include (1) a crude oil gathering
system with a gathering capacity of approximately
35,000 bpd serving Kansas, Oklahoma, western Missouri and
southwestern Nebraska, (2) a rack marketing division
supplying product through tanker trucks directly to customers
located in close geographic proximity to Coffeyville and
Phillipsburg and at throughput terminals on Magellans
refined products distribution systems, (3) a
145,000 bpd pipeline system that transports crude oil to
our refinery and associated crude oil storage tanks with a
capacity of 1.2 million barrels and (4) storage and
terminal facilities for refined fuels and asphalt in
Phillipsburg, Kansas.
Our refinery is situated approximately 100 miles from
Cushing, Oklahoma, one of the largest crude oil trading and
storage hubs in the United States. Cushing is supplied by
numerous pipelines from locations including the U.S. Gulf
Coast and Canada, providing us with access to virtually any
crude oil variety in the world capable of being transported by
pipeline. In addition to rack sales (sales which are made at
terminals into third party tanker trucks), we make bulk sales
(sales through third party pipelines) into the mid-continent
32
markets via Magellan and into Colorado and other destinations
utilizing the product pipeline networks owned by Magellan,
Enterprise Products Operating, L.P. and NuStar Energy, L.P.
Crude oil is supplied to our refinery through our gathering
system and by a Plains pipeline from Cushing, Oklahoma. We
maintain capacity on the Spearhead Pipeline from Canada and have
access to foreign and deepwater domestic crude oil via the
Seaway Pipeline system from the U.S. Gulf Coast to Cushing.
We also maintain leased storage in Cushing to facilitate optimal
crude oil purchasing and blending. Our refinery blend consists
of a combination of crude oil grades, including onshore and
offshore domestic grades, various Canadian medium and heavy
sours and sweet synthetics and from
time-to-time
a variety of South American, North Sea, Middle East and West
African imported grades. The access to a variety of crude oils
coupled with the complexity of our refinery allows us to
purchase crude oil at a discount to WTI. Our crude consumed cost
discount to WTI for the second quarter of 2010 was $(1.77) per
barrel compared to $(6.38) per barrel in the second quarter of
2009.
Nitrogen fertilizer business. The nitrogen
fertilizer business consists of our interest in the Partnership,
which is controlled by our affiliates. The nitrogen fertilizer
business consists of a nitrogen fertilizer manufacturing
facility, including (1) a 1,225
ton-per-day
ammonia unit, (2) a 2,025
ton-per-day
UAN unit and (3) a dual train gasifier complex each with a
capacity of 84 million standard cubic feet per day, capable
of processing approximately 1,400 tons per day of pet coke to
produce hydrogen.
The nitrogen fertilizer plant in Coffeyville, Kansas includes
two pet coke gasifiers that produce high purity hydrogen which
in turn is converted to ammonia at a related ammonia synthesis
plant. Ammonia is further upgraded into UAN solution in a
related UAN unit. In 2009, the nitrogen fertilizer business
produced 435,184 tons of ammonia, of which approximately 64% was
upgraded into 677,739 tons of UAN. Pet coke is a low value
by-product of the refinery coking process. On average during the
last five years, 73% of the pet coke consumed by the nitrogen
fertilizer plant was produced by our refinery. The nitrogen
fertilizer business obtains most of its pet coke via a long-term
pet coke supply agreement with the petroleum business.
The nitrogen fertilizer plant is the only commercial facility in
North America utilizing a pet coke gasification process to
produce nitrogen fertilizers. Its redundant train gasifier
provides good on-stream reliability and uses low cost by-product
pet coke feed (rather than natural gas) to produce hydrogen. In
times of high natural gas prices, the use of low cost pet coke
can provide us with a significant competitive advantage. The
nitrogen fertilizer business competition utilizes natural
gas to produce ammonia. Historically, pet coke has generally
been a less expensive feedstock than natural gas on a per-ton of
fertilizer produced basis.
Major
Influences on Results of Operations
Petroleum
Business
Our earnings and cash flows from our petroleum operations are
primarily affected by the relationship between refined product
prices and the prices for crude oil and other feedstocks.
Feedstocks are petroleum products, such as crude oil and natural
gas liquids, that are processed and blended into refined
products. The cost to acquire feedstocks and the price for which
refined products are ultimately sold depend on factors beyond
our control, including the supply of and demand for crude oil,
as well as gasoline and other refined products which, in turn,
depend on, among other factors, changes in domestic and foreign
economies, weather conditions, domestic and foreign political
affairs, production levels, the availability of imports, the
marketing of competitive fuels and the extent of government
regulation. Because we apply
first-in,
first-out, or FIFO, accounting to value our inventory, crude oil
price movements may impact net income in the short term because
of changes in the value of our unhedged on-hand inventory. The
effect of changes in crude oil prices on our results of
operations is influenced by the rate at which the prices of
refined products adjust to reflect these changes.
Feedstock and refined product prices are also affected by other
factors, such as product pipeline capacity, local market
conditions and the operating levels of competing refineries.
Crude oil costs and the prices of
33
refined products have historically been subject to wide
fluctuations. An expansion or upgrade of our competitors
facilities, price volatility, international political and
economic developments and other factors beyond our control are
likely to continue to play an important role in refining
industry economics. These factors can impact, among other
things, the level of inventories in the market, resulting in
price volatility and a reduction in product margins. Moreover,
the refining industry typically experiences seasonal
fluctuations in demand for refined products, such as increases
in the demand for gasoline during the summer driving season and
for home heating oil during the winter, primarily in the
Northeast. In addition to current market conditions, there are
long-term factors that may impact the demand for refined
products. These factors include mandated renewable fuel
standards, proposed climate change laws and regulations, and
increased mileage standards for vehicles.
In order to assess our operating performance, we compare our net
sales, less cost of product sold, or our refining margin,
against an industry refining margin benchmark. The industry
refining margin is calculated by assuming that two barrels of
benchmark light sweet crude oil is converted into one barrel of
conventional gasoline and one barrel of distillate. This
benchmark is referred to as the 2-1-1 crack spread. Because we
calculate the benchmark margin using the market value of NYMEX
gasoline and heating oil against the market value of NYMEX WTI,
we refer to the benchmark as the NYMEX 2-1-1 crack spread, or
simply, the 2-1-1 crack spread. The 2-1-1 crack spread is
expressed in dollars per barrel and is a proxy for the per
barrel margin that a sweet crude oil refinery would earn
assuming it produced and sold the benchmark production of
gasoline and distillate.
Although the 2-1-1 crack spread is a benchmark for our refinery
margin, because our refinery has certain feedstock costs and
logistical advantages as compared to a benchmark refinery and
our product yield is less than total refinery throughput, the
crack spread does not account for all the factors that affect
refinery margin. Our refinery is able to process a blend of
crude oil that includes quantities of heavy and medium sour
crude oil that has historically cost less than WTI. We measure
the cost advantage of our crude oil slate by calculating the
spread between the price of our delivered crude oil and the
price of WTI. The spread is referred to as our consumed crude
oil differential. Our refinery margin can be impacted
significantly by the consumed crude oil differential. Our
consumed crude oil differential will move directionally with
changes in the WTS differential to WTI and the West Canadian
Select (WCS) differential to WTI as both these
differentials indicate the relative price of heavier, more sour,
slate to WTI. The correlation between our consumed crude oil
differential and published differentials will vary depending on
the volume of light medium sour crude oil and heavy sour crude
oil we purchase as a percent of our total crude oil volume and
will correlate more closely with such published differentials
the heavier and more sour the crude oil slate.
We produce a high volume of high value products, such as
gasoline and distillates. We benefit from the fact that our
marketing region consumes more refined products than it produces
so that the market prices in our region include the logistics
cost for U.S. Gulf Coast refineries to ship into our
region. The result of this logistical advantage and the fact the
actual product specifications used to determine the NYMEX are
different from the actual production in our refinery is that
prices we realize are different than those used in determining
the 2-1-1 crack spread. The difference between our price and the
price used to calculate the 2-1-1 crack spread is referred to as
gasoline PADD II, Group 3 vs. NYMEX basis, or gasoline basis,
and Ultra Low Sulfur Diesel PADD II, Group 3 vs. NYMEX basis, or
Ultra Low Sulfur Diesel basis. If both gasoline and Ultra Low
Sulfur Diesel basis are greater than zero, this means that
prices in our marketing area exceed those used in the 2-1-1
crack spread.
Our direct operating expense structure is also important to our
profitability. Major direct operating expenses include energy,
employee labor, maintenance, contract labor, and environmental
compliance. Our predominant variable cost is energy, which is
comprised primarily of electrical cost and natural gas. We are
therefore sensitive to the movements of natural gas prices.
Consistent, safe, and reliable operations at our refinery are
key to our financial performance and results of operations.
Unplanned downtime at our refinery may result in lost margin
opportunity, increased maintenance expense and a temporary
increase in working capital investment and related inventory
position. We seek to mitigate the financial impact of planned
downtime, such as major turnaround maintenance, through
34
a diligent planning process that takes into account the margin
environment, the availability of resources to perform the needed
maintenance, feedstock logistics and other factors. The refinery
generally undergoes a facility turnaround every four to five
years. The length of the turnaround is contingent upon the scope
of work to be completed.
Because petroleum feedstocks and products are essentially
commodities, we have no control over the changing market.
Therefore, the lower target inventory we are able to maintain
significantly reduces the impact of commodity price volatility
on our petroleum product inventory position relative to other
refiners. This target inventory position is generally not
hedged. To the extent our inventory position deviates from the
target level, we consider risk mitigation activities usually
through the purchase or sale of futures contracts on the NYMEX.
Our hedging activities carry customary time, location and
product grade basis risks generally associated with hedging
activities. Because most of our titled inventory is valued under
the FIFO costing method, price fluctuations on our target level
of titled inventory have a major effect on our financial results
unless the market value of our target inventory is increased
above cost.
Nitrogen
Fertilizer Business
In the nitrogen fertilizer business, earnings and cash flow from
operations are primarily affected by the relationship between
nitrogen fertilizer product prices and direct operating
expenses. Unlike its competitors, the nitrogen fertilizer
business uses minimal natural gas as feedstock and, as a result,
is not directly impacted in terms of cost, by volatile swings in
natural gas prices. Instead, our adjacent refinery supplies most
of the pet coke feedstock needed by the nitrogen fertilizer
business pursuant to a long-term pet coke supply agreement we
entered into in October 2007. The price at which nitrogen
fertilizer products are ultimately sold depends on numerous
factors, including the global supply and demand for nitrogen
fertilizer products which, in turn, depends on the price of
natural gas, the cost and availability of fertilizer
transportation infrastructure, changes in the world population,
weather conditions, grain production levels, the availability of
imports, and the extent of government intervention in
agriculture markets. Nitrogen fertilizer prices are also
affected by other factors, such as local market conditions and
the operating levels of competing facilities. An expansion or
upgrade of competitors facilities, international political
and economic developments and other factors are likely to
continue to play an important role in nitrogen fertilizer
industry economics. These factors can impact, among other
things, the level of inventories in the market, resulting in
price volatility and a reduction in product margins. Moreover,
the industry typically experiences seasonal fluctuations in
demand for nitrogen fertilizer products.
In addition, the demand for fertilizers is affected by the
aggregate crop planting decisions and fertilizer application
rate decisions of individual farmers. Individual farmers make
planting decisions based largely on the prospective
profitability of a harvest, while the specific varieties and
amounts of fertilizer they apply depend on factors like crop
prices, their current liquidity, soil conditions, weather
patterns and the types of crops planted.
Natural gas is the most significant raw material required in our
competitors production of nitrogen fertilizers. Over the
past several years, natural gas prices have experienced high
levels of price volatility. This pricing and volatility has a
direct impact on our competitors cost of producing
nitrogen fertilizer.
In order to assess the operating performance of the nitrogen
fertilizer business, we calculate plant gate price to determine
our operating margin. Plant gate price refers to the unit price
of fertilizer, in dollars per ton, offered on a delivered basis,
excluding shipment costs.
Because the nitrogen fertilizer plant has certain logistical
advantages relative to end users of ammonia and UAN and demand
relative to our production has remained high, the nitrogen
fertilizer business primarily targets end users in the
U.S. farm belt where it incurs lower freight costs as
compared to U.S. Gulf Coast competitors. The nitrogen
fertilizer business does not incur any barge or pipeline freight
charges when it sells in these markets, giving us a distribution
cost advantage over U.S. Gulf Coast producers and
importers. Selling products to customers within economic rail
transportation limits of the nitrogen fertilizer plant and
keeping transportation costs low are keys to maintaining
profitability.
35
The value of nitrogen fertilizer products is also an important
consideration in understanding our results. During 2009, the
nitrogen fertilizer business upgraded approximately 64% of its
ammonia production into UAN, a product that presently generates
a greater value than ammonia. UAN production is a major
contributor to our profitability.
The direct operating expense structure of the nitrogen
fertilizer business also directly affects its profitability.
Using a pet coke gasification process, the nitrogen fertilizer
business has significantly higher fixed costs than natural
gas-based fertilizer plants. Major fixed operating expenses
include electrical energy, employee labor, maintenance,
including contract labor, and outside services. These costs
comprise the fixed costs associated with the nitrogen fertilizer
plant.
The nitrogen fertilizer business largest raw material
expense is pet coke, which it purchases from the petroleum
business and third parties. In 2009, the nitrogen fertilizer
business spent $12.8 million for pet coke. If pet coke
prices rise substantially in the future, the nitrogen fertilizer
business may be unable to increase its prices to recover
increased raw material costs, because the price floor for
nitrogen fertilizer products is generally correlated with
natural gas prices, the primary raw material used by its
competitors, and not pet coke prices.
Consistent, safe, and reliable operations at the nitrogen
fertilizer plant are critical to its financial performance and
results of operations. Unplanned downtime of the nitrogen
fertilizer plant may result in lost margin opportunity,
increased maintenance expense and a temporary increase in
working capital investment and related inventory position. The
financial impact of planned downtime, such as major turnaround
maintenance, is mitigated through a diligent planning process
that takes into account margin environment, the availability of
resources to perform the needed maintenance, feedstock logistics
and other factors. The nitrogen fertilizer plant generally
undergoes a facility turnaround every two years. The turnaround
typically lasts
13-15 days
each turnaround year and costs approximately $3 million to
$5 million per turnaround. The facility underwent a
turnaround in the fourth quarter of 2008, and the next facility
turnaround is currently scheduled for the fourth quarter of 2010.
Factors
Affecting Comparability of Our Financial Results
Our historical results of operations for the periods presented
may not be comparable with prior periods or to our results of
operations in the future for the reasons discussed below.
Cash
Flow Swap
Until October 8, 2009, CRLLC had been a party to the Cash
Flow Swap with J. Aron, a subsidiary of The Goldman Sachs Group,
Inc. and a related party of ours. On October 8, 2009, the
Cash Flow Swap was terminated and all remaining obligations were
settled in advance. We have determined that the Cash Flow Swap
did not qualify as a hedge for hedge accounting treatment under
Financial Accounting Standards Board (FASB)
Accounting Standards Codification (ASC) 815,
Derivatives and Hedging. As a result, the Consolidated
Statement of Operations reflects all the realized and unrealized
gains and losses from this swap which has created significant
changes between periods. As a result of the termination of the
Cash Flow Swap in the fourth quarter of 2009, there was no
impact recorded in the three and six months ended June 30,
2010 compared to net realized and unrealized losses of
$22.6 million and $58.4 million for the three and six
months ended June 30, 2009.
Share-Based
Compensation
Through a wholly-owned subsidiary, we have two Phantom Unit
Appreciation Plans (the Phantom Unit Plans) whereby
directors, employees, and service providers may be awarded
phantom points at the discretion of the board of directors or
the compensation committee. We account for awards under our
Phantom Unit Plans as liability based awards. In accordance with
FASB ASC 718, Compensation Stock
Compensation, the expense associated with these awards is
based on the current fair value of the awards which was derived
from a probability-weighted expected return method. The
probability-weighted expected return method involves a
36
forward-looking analysis of possible future outcomes, the
estimation of ranges of future and present value under each
outcome, and the application of a probability factor to each
outcome in conjunction with the application of the current value
of our common stock price with a Black-Scholes option pricing
formula, as remeasured at each reporting date until the awards
are settled.
Also, in conjunction with the initial public offering in October
2007, the override units of CALLC were modified and split evenly
into override units of CALLC and CALLC II. As a result of the
modification, the awards were no longer accounted for as
employee awards and became subject to an accounting standard
issued by the FASB which provides guidance regarding the
accounting treatment by an investor for stock-based compensation
granted to employees of an equity method investee. In addition,
these awards are subject to an accounting standard issued by the
FASB which provides guidance regarding the accounting treatment
for equity instruments that are issued to other than employees
for acquiring or in conjunction with selling goods or services.
In accordance with this accounting guidance, the expense
associated with the awards is based on the current fair value of
the awards which is derived under the same methodology as the
Phantom Unit Plans, as remeasured at each reporting date until
the awards vest. For the three months ended June 30, 2010,
we reversed compensation expense by $3.0 million as a
result of the phantom and override unit share-based compensation
awards. For the three months ended June 30, 2009, we
increased compensation expense by $5.5 million, as a result
of the phantom and override unit share-based compensation
awards. For the six months ended June 30, 2010 and 2009, we
increased compensation expense by $4.1 million and
$9.3 million, respectively, as a result of the phantom and
override unit share-based compensation awards. We expect to
incur additional incremental share-based compensation expense to
the extent our common stock price increases.
37
Results
of Operations
The following tables summarize the financial data and key
operating statistics for CVR and our two operating segments for
the three and six months ended June 30, 2010 and 2009. The
summary financial data for our two operating segments does not
include certain selling, general and administrative expenses and
depreciation and amortization related to our corporate offices.
The following data should be read in conjunction with our
condensed consolidated financial statements and the notes
thereto included elsewhere in this
Form 10-Q.
All information in Managements Discussion and
Analysis of Financial Condition and Results of Operations,
except for the balance sheet data as of December 31, 2009,
is unaudited.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(unaudited)
|
|
|
|
(in millions, except share data)
|
|
|
Consolidated Statement of Operations Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
1,005.9
|
|
|
$
|
793.3
|
|
|
$
|
1,900.4
|
|
|
$
|
1,402.7
|
|
Cost of product sold(1)
|
|
|
891.7
|
|
|
|
587.6
|
|
|
|
1,694.5
|
|
|
|
1,009.2
|
|
Direct operating expenses(1)
|
|
|
62.5
|
|
|
|
54.5
|
|
|
|
123.1
|
|
|
|
110.7
|
|
Selling, general and administrative expenses(1)
|
|
|
10.8
|
|
|
|
21.8
|
|
|
|
32.2
|
|
|
|
41.3
|
|
Net costs associated with flood(2)
|
|
|
|
|
|
|
(0.1
|
)
|
|
|
|
|
|
|
0.1
|
|
Depreciation and amortization(3)
|
|
|
21.5
|
|
|
|
21.1
|
|
|
|
42.8
|
|
|
|
42.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
$
|
19.4
|
|
|
$
|
108.4
|
|
|
$
|
7.8
|
|
|
$
|
199.4
|
|
Other income, net
|
|
|
1.5
|
|
|
|
0.9
|
|
|
|
1.9
|
|
|
|
0.9
|
|
Interest expense and other financing costs
|
|
|
(12.8
|
)
|
|
|
(11.2
|
)
|
|
|
(22.7
|
)
|
|
|
(22.7
|
)
|
Gain (loss) on derivatives, net
|
|
|
7.3
|
|
|
|
(29.2
|
)
|
|
|
8.8
|
|
|
|
(66.1
|
)
|
Loss on extinguishment of debt
|
|
|
(14.6
|
)
|
|
|
(0.7
|
)
|
|
|
(15.1
|
)
|
|
|
(0.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax expense (benefit)
|
|
$
|
0.8
|
|
|
$
|
68.2
|
|
|
$
|
(19.3
|
)
|
|
$
|
110.8
|
|
Income tax expense (benefit)
|
|
|
(0.4
|
)
|
|
|
25.5
|
|
|
|
(8.1
|
)
|
|
|
37.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)(4)
|
|
$
|
1.2
|
|
|
$
|
42.7
|
|
|
$
|
(11.2
|
)
|
|
$
|
73.3
|
|
Basic earnings (loss) per share
|
|
$
|
0.01
|
|
|
$
|
0.49
|
|
|
$
|
(0.13
|
)
|
|
$
|
0.85
|
|
Diluted earnings (loss) per share
|
|
$
|
0.01
|
|
|
$
|
0.49
|
|
|
$
|
(0.13
|
)
|
|
$
|
0.85
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
86,336,125
|
|
|
|
86,244,152
|
|
|
|
86,332,700
|
|
|
|
86,243,949
|
|
Diluted
|
|
|
86,506,590
|
|
|
|
86,333,349
|
|
|
|
86,332,700
|
|
|
|
86,327,911
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30,
|
|
As of December 31,
|
|
|
2010
|
|
2009
|
|
|
(unaudited)
|
|
|
|
|
(in millions)
|
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
63.3
|
|
|
$
|
36.9
|
|
Working capital
|
|
|
265.4
|
|
|
|
235.4
|
|
Total assets
|
|
|
1,620.7
|
|
|
|
1,614.5
|
|
Total debt, including current portion
|
|
|
500.9
|
|
|
|
491.3
|
|
Total CVR stockholders equity
|
|
|
645.3
|
|
|
|
653.8
|
|
38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Six Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(unaudited)
|
|
|
|
(in millions)
|
|
|
Cash Flow Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flow provided by (used in):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
$
|
2.2
|
|
|
$
|
54.8
|
|
|
$
|
45.7
|
|
|
$
|
91.5
|
|
Investing activities
|
|
|
(5.4
|
)
|
|
|
(8.7
|
)
|
|
|
(16.8
|
)
|
|
|
(24.6
|
)
|
Financing activities
|
|
|
28.9
|
|
|
|
(1.2
|
)
|
|
|
(2.5
|
)
|
|
|
(2.5
|
)
|
Other Financial Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures for property, plant and equipment
|
|
$
|
5.4
|
|
|
$
|
8.7
|
|
|
$
|
16.8
|
|
|
$
|
24.6
|
|
Depreciation and amortization
|
|
|
21.5
|
|
|
|
21.1
|
|
|
|
42.8
|
|
|
|
42.0
|
|
|
|
|
(1) |
|
Amounts are shown exclusive of depreciation and amortization. |
|
(2) |
|
Represents the approximate net costs associated with the
June/July 2007 flood and crude oil spill that are not probable
of recovery. |
|
(3) |
|
Depreciation and amortization is comprised of the following
components as excluded from cost of product sold, direct
operating expenses and selling, general and administrative
expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Six Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(unaudited)
|
|
|
|
(in millions)
|
|
|
Depreciation and amortization excluded from cost of product sold
|
|
$
|
0.7
|
|
|
$
|
0.7
|
|
|
$
|
1.5
|
|
|
$
|
1.4
|
|
Depreciation and amortization excluded from direct operating
expenses
|
|
|
20.3
|
|
|
|
19.9
|
|
|
|
40.3
|
|
|
|
39.7
|
|
Depreciation and amortization excluded from selling, general and
administrative expenses
|
|
|
0.5
|
|
|
|
0.5
|
|
|
|
1.0
|
|
|
|
0.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total depreciation and amortization
|
|
$
|
21.5
|
|
|
$
|
21.1
|
|
|
$
|
42.8
|
|
|
$
|
42.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4) |
|
The following are certain charges and costs incurred in each of
the relevant periods that are meaningful to understanding our
net income and in evaluating our performance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Six Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(unaudited)
|
|
|
|
(in millions)
|
|
|
Loss on extinguishment of debt(a)
|
|
$
|
14.6
|
|
|
$
|
0.7
|
|
|
$
|
15.1
|
|
|
$
|
0.7
|
|
Letter of credit expense and interest rate swap not included in
interest expense(b)
|
|
|
1.5
|
|
|
|
3.6
|
|
|
|
3.8
|
|
|
|
7.9
|
|
Unrealized net (gain) loss from Cash Flow Swap
|
|
|
|
|
|
|
19.9
|
|
|
|
|
|
|
|
40.0
|
|
Share-based compensation expense(c)
|
|
|
(2.8
|
)
|
|
|
5.6
|
|
|
|
4.4
|
|
|
|
9.5
|
|
|
|
|
(a) |
|
In January 2010, we made a voluntary unscheduled principal
payment of $20.0 million on our tranche D term loans.
In addition, we made a second voluntary unscheduled principal
payment of $5.0 million in February 2010. In connection
with these voluntary prepayments, we paid a 2.0% premium
totaling $0.5 million to the lenders of our first priority
credit facility. The premiums paid are reflected as a loss on
extinguishment of debt in our Condensed Consolidated Statements
of Operations. In April 2010, we paid off the remaining
$453.0 million tranche D term loans. This payoff was
made |
39
|
|
|
|
|
possible by the issuance of $275.0 million aggregate
principal amount of 9.0% First Lien Senior Secured Notes due
2015 (the First Lien Notes) and $225.0 million
aggregate principal amount of 10.875% Second Lien Senior Secured
Notes due 2017 (the Second Lien Notes and together
with the First Lien Notes, the Notes). In connection
with the payoff, we paid a 2.0% premium totaling approximately
$9.1 million. In addition, previously deferred borrowing
costs totaling approximately $5.4 million associated with
the first priority credit facility term debt were also written
off at that time. The Company also recognized approximately
$0.1 million of third party costs at the time the Notes
were issued. Other third party costs incurred at the time were
deferred and will be amortized over the respective terms of the
Notes. The premiums paid, previously deferred borrowing costs
subject to write-off and immediately recognized third party
expenses are reflected as a loss on extinguishment of debt in
our Condensed Consolidated Statements of Operations. For the
three and six months ended June 30, 2009, the
$0.7 million loss on extinguishment of debt represents the
write-off of deferred financing costs associated with the
reduction of the funded letter of credit facility of
$150.0 million to $60.0 million, effective
June 1, 2009, issued in support of the Cash Flow Swap. |
|
(b) |
|
Consists of fees which are expensed to selling, general and
administrative expenses in connection with the funded letter of
credit facility issued in support of the Cash Flow Swap,
terminated effective October 8, 2009, as well as other
letters of credit outstanding. We consider these fees to be
equivalent to interest expense and the fees are treated as such
in the calculation of consolidated adjusted EBITDA in the first
priority credit facility. |
|
(c) |
|
Represents the impact of share-based compensation awards. |
Petroleum
Business Results of Operations
The following tables below provide an overview of the petroleum
business results of operations, relevant market indicators
and its key operating statistics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(unaudited)
|
|
|
|
(in millions, except as otherwise indicated)
|
|
|
Petroleum Business Financial Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
951.3
|
|
|
$
|
740.0
|
|
|
$
|
1,808.0
|
|
|
$
|
1,285.2
|
|
Cost of product sold(1)
|
|
|
882.1
|
|
|
|
581.7
|
|
|
|
1,681.1
|
|
|
|
999.3
|
|
Direct operating expenses(1)(2)(3)
|
|
|
41.2
|
|
|
|
33.0
|
|
|
|
79.5
|
|
|
|
67.6
|
|
Net costs associated with flood
|
|
|
|
|
|
|
(0.1
|
)
|
|
|
|
|
|
|
0.1
|
|
Depreciation and amortization
|
|
|
16.4
|
|
|
|
16.0
|
|
|
|
32.6
|
|
|
|
31.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit(4)
|
|
$
|
11.6
|
|
|
$
|
109.4
|
|
|
$
|
14.8
|
|
|
$
|
186.4
|
|
Plus direct operating expenses(1)
|
|
|
41.2
|
|
|
|
33.0
|
|
|
|
79.5
|
|
|
|
67.6
|
|
Plus net costs associated with flood
|
|
|
|
|
|
|
(0.1
|
)
|
|
|
|
|
|
|
0.1
|
|
Plus depreciation and amortization
|
|
|
16.4
|
|
|
|
16.0
|
|
|
|
32.6
|
|
|
|
31.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refining margin(5)
|
|
|
69.2
|
|
|
|
158.3
|
|
|
|
126.9
|
|
|
|
285.9
|
|
Operating income (loss)
|
|
$
|
4.6
|
|
|
$
|
96.2
|
|
|
$
|
(2.4
|
)
|
|
$
|
160.9
|
|
Key Operating Statistics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per crude oil throughput barrel:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refining margin(5)
|
|
$
|
6.70
|
|
|
$
|
15.58
|
|
|
$
|
6.41
|
|
|
$
|
14.50
|
|
Gross profit(4)
|
|
$
|
1.13
|
|
|
$
|
10.77
|
|
|
$
|
0.75
|
|
|
$
|
9.46
|
|
Direct operating expenses(1)(2)
|
|
$
|
3.99
|
|
|
$
|
3.25
|
|
|
$
|
4.02
|
|
|
$
|
3.43
|
|
Direct operating expenses per barrel sold(1)(3)
|
|
$
|
3.63
|
|
|
$
|
2.90
|
|
|
$
|
3.63
|
|
|
$
|
3.03
|
|
Barrels sold (barrels per day)(3)
|
|
|
124,486
|
|
|
|
125,121
|
|
|
|
121,016
|
|
|
|
123,305
|
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
%
|
|
|
|
|
|
%
|
|
|
|
|
|
%
|
|
|
|
|
|
%
|
|
|
Refining Throughput and Production Data (bpd)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Throughput:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sweet
|
|
|
90,829
|
|
|
|
74.5
|
|
|
|
87,610
|
|
|
|
70.8
|
|
|
|
87,864
|
|
|
|
74.8
|
|
|
|
81,319
|
|
|
|
66.5
|
|
Light/medium sour
|
|
|
8,505
|
|
|
|
7.0
|
|
|
|
16,245
|
|
|
|
13.1
|
|
|
|
8,019
|
|
|
|
6.8
|
|
|
|
18,477
|
|
|
|
15.1
|
|
Heavy sour
|
|
|
14,097
|
|
|
|
11.6
|
|
|
|
7,765
|
|
|
|
6.3
|
|
|
|
13,425
|
|
|
|
11.4
|
|
|
|
9,114
|
|
|
|
7.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total crude oil throughput
|
|
|
113,431
|
|
|
|
93.1
|
|
|
|
111,620
|
|
|
|
90.2
|
|
|
|
109,308
|
|
|
|
93.0
|
|
|
|
108,910
|
|
|
|
89.1
|
|
All other feedstocks and blendstocks
|
|
|
8,436
|
|
|
|
6.9
|
|
|
|
12,097
|
|
|
|
9.8
|
|
|
|
8,209
|
|
|
|
7.0
|
|
|
|
13,290
|
|
|
|
10.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total throughput
|
|
|
121,867
|
|
|
|
100.0
|
|
|
|
123,717
|
|
|
|
100.0
|
|
|
|
117,517
|
|
|
|
100.0
|
|
|
|
122,200
|
|
|
|
100.0
|
|
Production:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasoline
|
|
|
55,998
|
|
|
|
45.7
|
|
|
|
63,170
|
|
|
|
51.0
|
|
|
|
57,508
|
|
|
|
48.5
|
|
|
|
63,745
|
|
|
|
52.1
|
|
Distillate
|
|
|
51,008
|
|
|
|
41.6
|
|
|
|
48,192
|
|
|
|
38.9
|
|
|
|
48,137
|
|
|
|
40.6
|
|
|
|
47,194
|
|
|
|
38.6
|
|
Other (excluding internally produced fuel)
|
|
|
15,607
|
|
|
|
12.7
|
|
|
|
12,529
|
|
|
|
10.1
|
|
|
|
12,911
|
|
|
|
10.9
|
|
|
|
11,338
|
|
|
|
9.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total refining production (excluding internally produced fuel)
|
|
|
122,613
|
|
|
|
100.0
|
|
|
|
123,891
|
|
|
|
100.0
|
|
|
|
118,556
|
|
|
|
100.0
|
|
|
|
122,277
|
|
|
|
100.0
|
|
Product price (dollars per gallon):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasoline
|
|
$
|
2.12
|
|
|
|
|
|
|
$
|
1.70
|
|
|
|
|
|
|
$
|
2.08
|
|
|
|
|
|
|
$
|
1.47
|
|
|
|
|
|
Distillate
|
|
$
|
2.17
|
|
|
|
|
|
|
$
|
1.57
|
|
|
|
|
|
|
$
|
2.12
|
|
|
|
|
|
|
$
|
1.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Six Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
Market Indicators (dollars per barrel)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
West Texas Intermediate (WTI) NYMEX
|
|
$
|
78.05
|
|
|
$
|
59.79
|
|
|
$
|
78.46
|
|
|
$
|
51.68
|
|
Crude Oil Differentials:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WTI less WTS (light/medium sour)
|
|
|
1.84
|
|
|
|
1.39
|
|
|
|
1.86
|
|
|
|
1.16
|
|
WTI less WCS (heavy sour)
|
|
|
13.92
|
|
|
|
9.19
|
|
|
|
12.19
|
|
|
|
8.20
|
|
NYMEX Crack Spreads:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasoline
|
|
|
13.00
|
|
|
|
12.23
|
|
|
|
11.39
|
|
|
|
10.68
|
|
Heating Oil
|
|
|
10.50
|
|
|
|
5.74
|
|
|
|
8.89
|
|
|
|
9.37
|
|
NYMEX 2-1-1 Crack Spread
|
|
|
11.75
|
|
|
|
8.99
|
|
|
|
10.14
|
|
|
|
10.03
|
|
PADD II Group 3 Basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasoline
|
|
|
(2.88
|
)
|
|
|
(1.73
|
)
|
|
|
(2.80
|
)
|
|
|
(1.19
|
)
|
Ultra Low Sulfur Diesel
|
|
|
2.58
|
|
|
|
0.53
|
|
|
|
1.13
|
|
|
|
(0.63
|
)
|
PADD II Group 3 Product Crack:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasoline
|
|
|
10.12
|
|
|
|
10.51
|
|
|
|
8.58
|
|
|
|
9.49
|
|
Ultra Low Sulfur Diesel
|
|
|
13.08
|
|
|
|
6.27
|
|
|
|
10.03
|
|
|
|
8.75
|
|
PADD II Group 3 2-1-1
|
|
|
11.60
|
|
|
|
8.39
|
|
|
|
9.31
|
|
|
|
9.12
|
|
|
|
|
(1) |
|
Amounts are shown exclusive of depreciation and amortization. |
|
(2) |
|
Direct operating expense is presented on a per crude oil
throughput basis. We utilize the total direct operating
expenses, which does not include depreciation or amortization
expense, and divide by the applicable number of crude oil
throughput barrels for the period to derive the metric. |
|
(3) |
|
Direct operating expense is presented on a per barrel sold
basis. Barrels sold are derived from the barrels produced and
shipped from the refinery. We utilize the total direct operating
expenses, which does not include depreciation or amortization
expense, and divide by the applicable number of barrels sold for
the period to derive the metric. |
41
|
|
|
(4) |
|
In order to derive the gross profit per crude oil throughput
barrel, we utilize the total dollar figures for gross profit as
derived above and divide by the applicable number of crude oil
throughput barrels for the period. |
|
(5) |
|
Refining margin per crude oil throughput barrel is a measurement
calculated as the difference between net sales and cost of
product sold (exclusive of depreciation and amortization).
Refining margin is a non-GAAP measure that we believe is
important to investors in evaluating our refinerys
performance as a general indication of the amount above our cost
of product sold that we are able to sell refined products. Each
of the components used in this calculation (net sales and cost
of product sold (exclusive of depreciation and amortization))
are taken directly from our Condensed Statement of Operations.
Our calculation of refining margin may differ from similar
calculations of other companies in our industry, thereby
limiting its usefulness as a comparative measure. In order to
derive the refining margin per crude oil throughput barrel, we
utilize the total dollar figures for refining margin as derived
above and divide by the applicable number of crude oil
throughput barrels for the period. We believe that refining
margin and refining margin per crude oil throughput barrel is
important to enable investors to better understand and evaluate
our ongoing operating results and allow for greater transparency
in the review of our overall financial, operational and economic
performance. |
Nitrogen
Fertilizer Business Results of Operations
The tables below provide an overview of the nitrogen fertilizer
business results of operations, relevant market indicators
and key operating statistics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Six Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
Nitrogen Fertilizer Business Financial Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
56.3
|
|
|
$
|
55.3
|
|
|
$
|
94.6
|
|
|
$
|
123.1
|
|
Cost of product sold(1)
|
|
|
11.9
|
|
|
|
8.2
|
|
|
|
16.9
|
|
|
|
16.9
|
|
Direct operating expenses(1)
|
|
|
21.3
|
|
|
|
21.5
|
|
|
|
43.5
|
|
|
|
43.1
|
|
Net costs associated with flood
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
4.7
|
|
|
|
4.7
|
|
|
|
9.3
|
|
|
|
9.3
|
|
Operating income
|
|
$
|
16.5
|
|
|
$
|
16.5
|
|
|
$
|
19.5
|
|
|
$
|
45.8
|
|
42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Six Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
Key Operating Statistics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production (thousand tons):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ammonia (gross produced)(2)
|
|
|
105.2
|
|
|
|
103.3
|
|
|
|
210.3
|
|
|
|
211.3
|
|
Ammonia (net available for sale)(2)
|
|
|
38.7
|
|
|
|
38.9
|
|
|
|
76.9
|
|
|
|
77.8
|
|
UAN
|
|
|
162.9
|
|
|
|
156.1
|
|
|
|
326.7
|
|
|
|
325.8
|
|
Pet coke consumed (thousand tons)
|
|
|
115.5
|
|
|
|
114.3
|
|
|
|
233.1
|
|
|
|
239.6
|
|
Pet coke (cost per ton)
|
|
$
|
17
|
|
|
$
|
32
|
|
|
$
|
15
|
|
|
$
|
34
|
|
Sales (thousand tons)(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ammonia
|
|
|
50.6
|
|
|
|
27.4
|
|
|
|
81.8
|
|
|
|
75.4
|
|
UAN
|
|
|
172.2
|
|
|
|
161.8
|
|
|
|
327.9
|
|
|
|
304.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales
|
|
|
222.8
|
|
|
|
189.2
|
|
|
|
409.7
|
|
|
|
380.1
|
|
Product pricing (plant gate) (dollars per ton)(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ammonia
|
|
$
|
312
|
|
|
$
|
351
|
|
|
$
|
300
|
|
|
$
|
365
|
|
UAN
|
|
$
|
205
|
|
|
$
|
249
|
|
|
$
|
187
|
|
|
$
|
280
|
|
On-stream factor(4):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasification
|
|
|
92.2
|
%
|
|
|
91.7
|
%
|
|
|
94.0
|
%
|
|
|
95.8
|
%
|
Ammonia
|
|
|
90.4
|
%
|
|
|
89.5
|
%
|
|
|
92.3
|
%
|
|
|
94.7
|
%
|
UAN
|
|
|
89.1
|
%
|
|
|
87.4
|
%
|
|
|
89.8
|
%
|
|
|
91.7
|
%
|
Reconciliation to net sales (dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freight in revenue
|
|
$
|
5.2
|
|
|
$
|
5.5
|
|
|
$
|
8.8
|
|
|
$
|
9.6
|
|
Hydrogen revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.7
|
|
Sales net plant gate
|
|
|
51.1
|
|
|
|
49.8
|
|
|
|
85.8
|
|
|
|
112.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales
|
|
$
|
56.3
|
|
|
$
|
55.3
|
|
|
$
|
94.6
|
|
|
$
|
123.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
Six Months
|
|
|
Ended
|
|
Ended
|
|
|
June 30,
|
|
June 30,
|
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
|
|
|
(unaudited)
|
|
|
|
Market Indicators
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas NYMEX (dollars per MMBtu)
|
|
$
|
4.35
|
|
|
$
|
3.81
|
|
|
$
|
4.67
|
|
|
$
|
4.13
|
|
Ammonia Southern Plains (dollars per ton)
|
|
$
|
359
|
|
|
$
|
308
|
|
|
$
|
345
|
|
|
$
|
322
|
|
UAN Mid Cornbelt (dollars per ton)
|
|
$
|
249
|
|
|
$
|
221
|
|
|
$
|
246
|
|
|
$
|
247
|
|
|
|
|
(1) |
|
Amounts are shown exclusive of depreciation and amortization. |
|
(2) |
|
The gross tons produced for ammonia represent the total ammonia
produced, including ammonia produced that was upgraded into UAN.
The net tons available for sale represent the ammonia available
for sale that was not upgraded into UAN. |
|
(3) |
|
Plant gate sales per ton represent net sales less freight and
hydrogen revenue divided by product sales volume in tons in the
reporting period. Plant gate pricing per ton is shown in order
to provide a pricing measure that is comparable across the
fertilizer industry. |
|
(4) |
|
On-stream factor is the total number of hours operated divided
by the total number of hours in the reporting period. Excluding
the impact of the Linde air separation unit outage, the
on-stream factors would have been 97.8% for gasifier, 96.8% for
ammonia and 95.3% for UAN for the three months ended
June 30, |
43
|
|
|
|
|
2010. Excluding the impact of the Linde air separation unit
outage, the on-stream factors for the six months ended
June 30, 2010 would have been 96.9% for gasifier, 95.5% for
ammonia and 93.0% for UAN. Excluding the impact of the Linde air
separation unit outage, the on-stream factors would have been
99.3% for gasifier, 97.1% for ammonia and 95.1% for UAN for the
three months ended June 30, 2009. Excluding the impact of
the Linde air separation unit outage, the on-stream factors for
the six months ended June 30, 2009 would have been 99.6%
for gasifier, 98.6% for ammonia and 95.6% for UAN. |
Three
Months Ended June 30, 2010 Compared to the Three Months
Ended June 30, 2009
Consolidated
Results of Operations
Net Sales. Consolidated net sales were
$1,005.9 million for the three months ended June 30,
2010 compared to $793.3 million for the three months ended
June 30, 2009. The increase of $212.6 million for the
three months ended June 30, 2010 as compared to the three
months ended June 30, 2009 was primarily due to an increase
in petroleum net sales of approximately $211.4 million that
resulted from higher product prices ($239.6 million) and
partially offset by slightly lower sales volumes
($28.2 million). The increase in petroleum sales were
coupled with an increase in nitrogen fertilizer net sales of
$1.0 million for the three months ended June 30, 2010
as compared to the three months ended June 30, 2009. The
increase in nitrogen net sales was primarily due to higher
overall sales volume ($10.2 million) mostly offset by lower
plant gate prices ($9.2 million).
Cost of Product Sold (Exclusive of Depreciation and
Amortization). Consolidated cost of product
sold (exclusive of depreciation and amortization) was
$891.7 million for the three months ended June 30,
2010 as compared to $587.6 million for the three months
ended June 30, 2009. The increase of $304.1 million
for the three months ended June 30, 2010 as compared to the
three months ended June 30, 2009 primarily resulted from an
increase in crude oil prices. On a
quarter-over-quarter
basis, our consumed crude oil costs increased approximately
$243.6 million. Consumed crude oil cost per barrel
increased 42.7% from an average price of $53.29 per barrel for
the three months ended June 30, 2009 to an average price of
$76.04 per barrel for the three months ended June 30, 2010.
Direct Operating Expenses (Exclusive of Depreciation and
Amortization). Consolidated direct operating
expenses (exclusive of depreciation and amortization) were
$62.5 million for the three months ended June 30, 2010
as compared to $54.5 million for the three months ended
June 30, 2009. This increase of $8.0 million for the
three months ended June 30, 2010 as compared to the three
months ended June 30, 2009 was due to an increase in
petroleum direct operating expenses of $8.2 million
partially offset by a decrease in nitrogen fertilizer direct
operating expenses of $0.2 million. The increase was
primarily attributable to increased labor ($3.0 million),
repairs and maintenance ($2.6 million), energy and utility
costs ($1.9 million), property taxes ($1.1 million)
and outside services and other direct operating expenses
($0.7 million). These direct operating expense increases
were partially offset by decreases in expenses associated with
production chemicals ($0.8 million) and insurance
($0.6 million).
Selling, General and Administrative Expenses (Exclusive of
Depreciation and Amortization). Consolidated
selling, general and administrative expenses (exclusive of
depreciation and amortization) were $10.8 million for the
three months ended June 30, 2010 as compared to $21.8
million for the three months ended June 30, 2009. This
variance was primarily the result of a decrease in expenses
associated with share-based compensation ($8.6 million),
bank charges ($1.8 million), bad-debt provision
($0.8 million), payroll ($0.7 million), outside
services ($0.6 million) and insurance ($0.3 million). These
decreases were partially offset by an increase in asset
write-offs ($1.3 million), and other selling, general and
administrative expenses ($0.5 million).
Operating Income (loss). Consolidated
operating income was $19.4 million for the three months
ended June 30, 2010 as compared to an operating income of
$108.4 million for the three months ended June 30,
2009. For the three months ended June 30, 2010 as compared
to the three months ended June 30, 2009, petroleum
operating income decreased $91.6 million while nitrogen
fertilizer operating income remained $16.5 million for both
the second quarters of 2010 and 2009.
44
Interest Expense. Consolidated interest
expense for the three months ended June 30, 2010 was
$12.8 million as compared to interest expense of
$11.2 million for the three months ended June 30,
2009. This $1.6 million increase for the three months ended
June 30, 2010 as compared to the three months ended
June 30, 2009 resulted from the issuance of the Notes on
April 6, 2010 in an aggregate principal amount of
$500.0 million. The proceeds from the Notes were utilized
primarily to pay off our existing tranche D term debt. The
$275.0 million in First Lien Notes accrue interest at 9.0%
and the $225.0 million in Second Lien Notes accrue interest
at 10.875%. This compares to an average second quarter 2009
long-term debt balance of $481.9 million at 8.75%. Also
impacting interest expense for the three months ended
June 30, 2010 is the increased amortization of deferred
financing cost. Amortization of deferred financing cost for the
three months ended June 30, 2010 totaled $1.1 million
compared to $0.5 million for the three months ended
June 30, 2009. The increase in amortization for the three
months ended June 30, 2010 was the result of cost incurred
with the third and fourth amendments to our first priority
credit facility and issuance of the Notes. This activity
contributed to $0.8 million of additional amortization.
This increase was partially offset by the decrease of deferred
financing cost amortization associated with the funded letter of
credit issued in support of the Cash Flow Swap from
$0.3 million for the three months ended June 30, 2009
compared to none for the three months ended June 30, 2010.
The funded letter of credit was terminated in the fourth quarter
of 2009.
Gain (loss) on Derivatives, net. For
the three months ended June 30, 2010, we recorded a
$7.3 million gain on derivatives, net compared to a
$29.2 million loss on derivatives, net for the three months
ended June 30, 2009. The gain on derivatives, net for the
three months ended June 30, 2010 as compared to the loss on
derivatives, net for the three months ended June 30, 2009
was primarily attributable to the termination of the Cash Flow
Swap in the fourth quarter of 2009. The Cash Flow Swap for the
three months ended June 30, 2009 contributed realized and
unrealized losses of approximately $22.6 million compared
to $0 for the three months ended June 30, 2010. Our other
derivative agreements provided a net realized and unrealized
gain of approximately $7.3 million for the three months
ended June 30, 2010 compared to a net realized and
unrealized loss of approximately $6.0 million for the three
months ended June 30, 2009.
Loss on Extinguishment of Debt. For the
three months ended June 30, 2010, we recorded a
$14.6 million loss on extinguishment of debt. This compares
to a $0.7 million loss on extinguishment of debt for the
three months ended June 30, 2009. The loss on
extinguishment of debt is the result of the pay off of our
tranche D term debt on April 6, 2010. The term debt
was paid off with proceeds received from the issuance of the
Notes. As a result of this payoff, the Company paid a 2.0%
premium to the lenders of the credit facility totaling
$9.1 million. In addition, previously deferred borrowing
costs totaling approximately $5.4 million were written off
and the Company also recognized additional third party expense
at the time of the issuance of the Notes of approximately
$0.1 million.
Income Tax Expense (benefit). Income
tax benefit for the three months ended June 30, 2010 was
$0.4 million, or (58.5)% of income before income tax
benefit, as compared to income tax expense of
$25.5 million, or 37.4% of income before income tax
expense, for the three months ended June 30, 2009. The
increased income tax benefit rate for the three months ended
June 30, 2010 was primarily the result of the receipt and
recognition of interest income in the second quarter of 2010
associated with federal income tax refunds received. The
correlation of the recognition of the tax affected interest
income with the level of pre-tax income increased the effective
rate of the tax benefit recorded.
Net Income (loss). For the three months
ended June 30, 2010, net income totaled $1.2 million
as compared to net income of $42.7 million for the three
months ended June 30, 2009. The decrease of
$41.5 million for the second quarter of 2010 compared to
the second quarter of 2009 was primarily due to a decline in
refining margins, an increase in the loss on extinguishment of
debt and an increase in direct operating expenses. These impacts
were partially offset by a decrease in the loss on derivatives,
net in the second quarter of 2009 compared to a gain on
derivatives, net for the second quarter of 2010 and a decrease
in selling, general and administrative expenses.
45
Petroleum
Business Results of Operations for the Three Months Ended
June 30, 2010
Net Sales. Petroleum net sales were
$951.3 million for the three months ended June 30,
2010 compared to $740.0 million for the three months ended
June 30, 2009. The increase of $211.3 million during
the three months ended June 30, 2010 as compared to the
three months ended June 30, 2009 was primarily the result
of significantly higher product prices ($239.6 million)
which was partially offset by lower overall sales volumes
($28.3 million). Our average sales price per gallon for the
three months ended June 30, 2010 for gasoline of $2.12 and
distillate of $2.17 increased by 24.8% and 38.1%, respectively,
as compared to the three months ended June 30, 2009.
Cost of Product Sold (Exclusive of Depreciation and
Amortization). Cost of product sold
(exclusive of depreciation and amortization) includes cost of
crude oil, other feedstocks and blendstocks, purchased products
for resale, transportation and distribution costs. Petroleum
cost of product sold (exclusive of depreciation and
amortization) was $882.1 million for the three months ended
June 30, 2010 compared to $581.7 million for the three
months ended June 30, 2009. The increase of
$300.4 million during the three months ended June 30,
2010 as compared to the three months ended June 30, 2009
was primarily the result of a significant increase in crude oil
prices. The impact of FIFO accounting also impacted cost of
product sold during the comparable periods. Our average cost per
barrel of crude oil consumed for the three months ended
June 30, 2010 was $76.04 compared to $53.29 for the
comparable period of 2009, an increase of 42.7%. Sales volume of
refined fuels decreased by approximately 3.1% for the three
months ended June 30, 2010 as compared to the three months
ended June 30, 2009. In addition, under our FIFO accounting
method, changes in crude oil prices can cause fluctuations in
the inventory valuation of our crude oil, work in process and
finished goods, thereby resulting in a favorable FIFO inventory
impact when crude oil prices increase and an unfavorable FIFO
inventory impact when crude oil prices decrease. For the three
months ended June 30, 2010, we had an unfavorable FIFO
inventory impact of $17.5 million compared to a favorable
FIFO inventory impact of $67.3 million for the comparable
period of 2009.
Refining margin per barrel of crude throughput decreased from
$15.58 for the three months ended June 30, 2009 to $6.70
for the three months ended June 30, 2010. Gross profit per
barrel decreased to $1.13 in the second quarter of 2010 as
compared to gross profit per barrel of $10.77 in the equivalent
period in 2009. Several factors contributed to the negative
variance in refining margin per barrel of crude throughput. One
contributing factor was the decrease in our consumed crude oil
differential over the comparable periods. Our consumed crude oil
differential for the three months ended June 30, 2010 was
$(1.77) per barrel as compared to $(6.38) per barrel for the
three months ended June 30, 2009. This was the result of
our processing a sweeter crude slate in the three months ended
June 30, 2010 (approximately 80% sweet crude) as compared
to the three months ended June 30, 2009 (approximately 78%
sweet crude) and an unfavorable FIFO inventory impact. Our FIFO
impact was unfavorable for the three months ended June 30,
2010 due to the approximately $8.10 per barrel decline in the
crude oil price from the beginning of the quarter to the end of
the quarter. Conversely, the crude oil price rose approximately
$20.20 per barrel in the comparable period of 2009 creating a
favorable FIFO inventory impact. The negative regional
differences between gasoline prices in our primary marketing
region (the Coffeyville supply area) and that of the NYMEX also
negatively impacted refining margin per barrel over the
comparable periods. The average gasoline basis for the three
months ended June 30, 2010 decreased by $1.15 per barrel to
$(2.88) per barrel compared to $(1.73) per barrel in the
comparable period of 2009. Partially offsetting these negative
impacts was an increase in the NYMEX 2-1-1 crack spread and an
increase in the average ultra low sulfur diesel basis. The
average NYMEX 2-1-1 crack spread increased to $11.75 per barrel
for the three months ended June 30, 2010 from $8.99 per
barrel in the comparable period of 2009. The average ultra low
sulfur diesel basis increased by $2.05 per barrel to $2.58 per
barrel for the three months ended June 30, 2010 compared to
$0.53 per barrel in the comparable period of 2009.
Direct Operating Expenses (Exclusive of Depreciation and
Amortization). Direct operating expenses for
our petroleum operations include costs associated with the
actual operations of our refinery, such as energy and utility
costs, catalyst and chemical costs, repairs and maintenance,
labor and environmental compliance costs. Petroleum direct
operating expenses (exclusive of depreciation and amortization)
were $41.2 million for the three months ended June 30,
2010 compared to direct operating expenses of $33.0 million
for the three months ended June 30, 2009. The increase of
$8.2 million for the three months ended June 30, 2010
compared
46
to the three months ended June 30, 2009, was the result of
increases in expenses primarily associated with repairs and
maintenance ($4.0 million), labor ($3.0 million),
utilities and energy costs ($1.6 million) and other direct
operating expenses ($0.9 million). Increases in direct
operating expenses were partially offset by decreases in
expenses primarily associated with chemicals
($0.8 million), insurance ($0.3 million) and royalties
($0.2 million). On a per barrel of crude throughput basis,
direct operating expenses per barrel of crude oil throughput for
the three months ended June 30, 2010 increased to $3.99 per
barrel as compared to $3.25 per barrel for the three months
ended June 30, 2009.
Operating Income (loss). Petroleum
operating income was $4.6 million for the three months
ended June 30, 2010 as compared to operating income of
$96.2 million for the three months ended June 30,
2009. This decrease of $91.6 million from the three months
ended June 30, 2010 as compared to the three months ended
June 30, 2009 was primarily the result of a decline in the
refining margin ($89.1 million) and an increase in direct
operating expenses ($8.2 million). The decrease in refining
margin and increase in direct operating expenses were partially
offset by a decrease in selling, general and administrative
expenses ($6.3 million) which was primarily the result of a
decrease in costs associated with share-based compensation.
Nitrogen
Fertilizer Business Results of Operations for the Three Months
Ended June 30, 2010
Net Sales. Nitrogen fertilizer net
sales were $56.3 million for the three months ended
June 30, 2010 compared to $55.3 million for the three
months ended June 30, 2009. The increase of
$1.0 million for the three months ended June 30, 2010
as compared to the three months ended June 30, 2009 was the
result of higher product sales volume ($10.2 million) that
were mostly offset by lower average plant gate prices
($9.2 million).
In regard to product sales volumes for the three months ended
June 30, 2010, our nitrogen fertilizer operations
experienced an increase of 85% in ammonia sales unit volumes and
an increase of 6% in UAN sales unit volumes. The increase in
ammonia sales for the second quarter of 2010 compared to the
second quarter of 2009 was primarily attributable to wet weather
conditions in March 2010. Sales of ammonia that generally take
place late in the first quarter were delayed and therefore
increased the second quarter ammonia sales volume. The increase
in UAN sales volume in the second quarter of 2010 compared to
the second quarter of 2009 was primarily attributable to high
priced UAN inventory held by distributors and dealers in the
first and second quarters of 2009. Much of this inventory was
purchased when prices reached record levels in 2008. As market
prices declined, distributors and dealers continued to try to
sell this higher priced carryover inventory which led to lower
UAN sales volume in second quarter of 2009. On-stream factors
(total number of hours operated divided by total hours in the
reporting period) for the gasification, ammonia and UAN units
were slightly higher than the comparable period with the units
reporting 92.2%, 90.4% and 89.1%, respectively, on-stream for
the three months ended June 30, 2010. Although the
on-stream factors for the three months ending June 30, 2010
continue to demonstrate reliability, it is typical to experience
brief outages in complex manufacturing operations such as our
nitrogen fertilizer plant which result in less than one hundred
percent on-stream availability for one or more specific units.
Plant gate prices are prices FOB the delivery point less any
freight cost we absorb to deliver the product. We believe plant
gate price is meaningful because we sell products both FOB our
plant gate (sold plant) and FOB the customers designated
delivery site (sold delivered) and the percentage of sold plant
versus sold delivered can change month to month or three months
to three months. The plant gate price provides a measure that is
consistently comparable period to period. Plant gate prices for
the three months ended June 30, 2010 for ammonia were lower
than the comparable period of 2009 by 11%. Plant gate prices for
the three months ended June 30, 2010 for UAN were lower
than plant gate prices for the comparable period of 2009 by 17%.
The decline in ammonia and UAN prices on a
quarter-over-quarter
basis was primarily attributable to the fact that 2009 market
prices for these commodities were still decreasing from
unprecedented highs in 2008. High priced orders booked in 2008
were continuing to be shipped in the first and second quarters
of 2009.
Cost of Product Sold (Exclusive of Depreciation and
Amortization). Cost of product sold
(exclusive of depreciation and amortization) is primarily
comprised of pet coke expense and freight and distribution
expenses. Cost of product sold (excluding depreciation and
amortization) for the three months ended June 30,
47
2010 was $11.9 million compared to $8.2 million for
the three months ended June 30, 2009. The increase of
$3.7 million for the three months ended June 30, 2010
as compared to the three months ended June 30, 2009 was
primarily the result of an increase in expenses associated with
changes in inventory ($5.2 million) and distribution costs
($0.3 million). These increases were partially offset by a
decrease in expenses associated with petroleum coke
($1.8 million).
Direct Operating Expenses (Exclusive of Depreciation and
Amortization). Direct operating expenses for
our nitrogen fertilizer operations include costs associated with
the actual operations of our nitrogen plant, such as repairs and
maintenance, energy and utility costs, catalyst and chemical
costs, outside services, labor and environmental compliance
costs. Nitrogen fertilizer direct operating expenses (exclusive
of depreciation and amortization) for the three months ended
June 30, 2010 were $21.3 million as compared to
$21.5 million for the three months ended June 30,
2009. The decrease of $0.2 million for the three months
ended June 30, 2010 as compared to the three months ended
June 30, 2009 was primarily the result of decreases in
expenses associated with repairs and maintenance
($1.4 million), insurance ($0.3 million) and outside
services and other direct operating expenses
($0.1 million). These decreases in direct operating
expenses were partially offset by increases in expenses
associated with property taxes ($1.1 million), utilities
($0.3 million), and catalyst and production chemicals
($0.2 million).
Operating Income. Nitrogen fertilizer
operating income was $16.5 million for the three months
ended June 30, 2010 as compared to operating income of
$16.5 million for the three months ended June 30,
2009. Operating income was consistent on a
quarter-over-quarter
basis despite a decline in the nitrogen fertilizer margin
($2.6 million). The decrease in margin was partially offset
by a decrease in selling, general and administrative expense
($2.4 million). For the three months ended June 30,
2010 as compared to the three months ended June 30, 2009
direct operating expenses (exclusive of depreciation and
amortization) decreased slightly ($0.2 million) and
depreciation and amortization was consistently $4.7 million
for the second quarter of 2010 and 2009.
Six
Months Ended June 30, 2010 Compared to the Six Months Ended
June 30, 2009
Consolidated
Results of Operations
Net Sales. Consolidated net sales were
$1,900.4 million for the six months ended June 30,
2010 compared to $1,402.7 million for the six months ended
June 30, 2009. The increase of $497.7 million for the
six months ended June 30, 2010 as compared to the six
months ended June 30, 2009 was primarily due to an increase
in petroleum net sales of $522.8 million that resulted from
significantly higher product prices ($548.6 million),
partially offset by slightly lower sales volume
($25.8 million). Nitrogen fertilizer net sales decreased
($28.5 million) for the six months ended June 30, 2010
as compared to the six months ended June 30, 2009 due to
lower plant gate prices ($35.4 million) partially offset by
higher sales volume ($6.9 million).
Cost of Product Sold (Exclusive of Depreciation and
Amortization). Consolidated cost of product
sold (exclusive of depreciation and amortization) was
$1,694.5 million for the six months ended June 30,
2010 as compared to $1,009.2 million for the six months
ended June 30, 2009. The increase of $685.3 million
for the six months ended June 30, 2010 as compared to the
six months ended June 30, 2009 was primarily due to a
significant increase in raw material cost, primarily crude oil.
Our average cost per barrel of crude oil for the six months
ended June 30, 2010 was $75.98 compared to $45.27 for the
comparable period of 2009, an increase of 67.8%. Sales volume of
refined fuels decreased by approximately 1% for the six months
ended June 30, 2010 as compared to the six months ended
June 30, 2009.
Direct Operating Expenses (Exclusive of Depreciation and
Amortization). Consolidated direct operating
expenses (exclusive of depreciation and amortization) were
$123.1 million for the six months ended June 30, 2010
as compared to $110.7 million for the six months ended
June 30, 2009. This increase of $12.4 million for the
six months ended June 30, 2010 as compared to the six
months ended June 30, 2009 was due to an increase in
petroleum direct operating expenses of $11.9 million
coupled with an increase of $0.4 million in nitrogen direct
operating expenses. The increase was primarily related to energy
and utilities ($5.2 million), repairs and maintenance
($4.5 million), labor ($3.9 million), property taxes
($1.4 million) and
48
outside services and other direct operating expenses
($0.8 million). These increases were partially offset by
decreases in production chemical costs ($2.4 million) and
insurance ($1.1 million).
Selling, General and Administrative Expenses (Exclusive of
Depreciation and Amortization). Consolidated
selling, general and administrative expenses were
$32.2 million for the six months ended June 30, 2010
as compared to $41.3 million for the six months ended
June 30, 2009. This variance was primarily the result of a
decrease in expenses associated with share-based compensation
($5.2 million), bank charges ($3.9 million),
administrative payroll ($1.1 million), provision for bad
debt ($0.7 million) and insurance ($0.5 million).
These decreases were partially offset by increases in an asset
write-off ($1.6 million) and a net increase in other
selling, general and administrative costs ($0.7 million).
Operating Income (loss). Consolidated
operating income was $7.8 million for the six months ended
June 30, 2010 as compared to operating income of
$199.4 million for the six months ended June 30, 2009.
For the six months ended June 30, 2010 as compared to the
six months ended June 30, 2009, petroleum operating income
decreased by $163.3 million and nitrogen fertilizer
operating income decreased by $26.3 million.
Interest Expense. Consolidated interest
expense for the six months ended June 30, 2010 was
$22.7 million as compared to interest expense of
$22.7 million for the six months ended June 30, 2009.
Though interest expense for the six months ended June 30,
2010 was consistent with the comparable period in 2009, the
drivers behind interest expense were different. We paid off our
outstanding tranche D term debt totaling
$453.3 million in April 2010 as a result of the issuance of
the Notes. The Notes have a principal amount of
$500.0 million and were issued under a first and second
lien arrangement. The $275.0 million of First Lien Notes
accrue interest at 9.0% and the $225.0 million of Second
Lien Notes accrue interest at 10.875%. This compares to an
average long-term debt balance of $482.5 million and
weighted-average interest rate of 8.75% for the six months ended
June 30, 2009. Also impacting our interest expense is
capitalized interest, as well as additional amortization of
deferred financing costs. For the six months ended June 30,
2010, capitalized interest totaled $1.6 million compared to
$0.8 million for the six months ended June 30, 2009.
For the six months ended June 30, 2010, amortization of
deferred financing cost totaled $1.5 million compared to
$1.1 million for the six months ended June 30, 2009.
The increase in amortization for the six months ended
June 30, 2010 was the result of additional financing and
underwriting cost incurred with the third and fourth amendments
to our first priority credit facility and issuance of the Notes.
This activity contributed to $1.2 million of the additional
amortization. This increase was partially offset by the decrease
of deferred financing cost amortization associated with the
funded letter of credit issued in support of the Cash Flow Swap
from $0.7 million for the six months ended June 30,
2009 compared to none for the six months ended June 30,
2010. This funded letter of credit was terminated in the fourth
quarter of 2009.
Gain (loss) on Derivatives, net. For
the six months ended June 30, 2010, we recorded an
$8.8 million gain on derivatives, net compared to a
$66.1 million loss on derivatives, net for the six months
ended June 30, 2009. The gain on derivatives, net for the
three months ended June 30, 2010 as compared to the loss on
derivatives, net for the six months ended June 30, 2009 was
primarily attributable to the termination of the Cash Flow Swap
in the fourth quarter of 2009. The Cash Flow Swap for the six
months ended June 30, 2009 contributed realized and
unrealized losses of approximately $58.4 million compared
$0 for the six months ended June 30, 2010. The primary
cause of the remaining difference is attributable to an increase
in the realized and unrealized gains on other derivative
agreements. For the six months ended June 30, 2010, our
other derivative agreements generated net gains of
$8.9 million compared to net losses on other derivative
agreements of $6.9 million for the six months ended
June 30, 2009.
Loss on Extinguishment of Debt. For the
six months ended June 30, 2010, we recorded a
$15.1 million loss on extinguishment of debt. This compares
to a $0.7 million loss on extinguishment of debt for the
six months ended June 30, 2009. The loss on extinguishment
of debt is the result of unscheduled voluntary principal
payments on the Companys long-term tranche D
term-debt totaling $25.0 million that occurred in the first
quarter of 2010. The unscheduled voluntary payments triggered a
2.0% premium payment to the credit facility lenders that totaled
$0.5 million. In addition, we also recorded
$14.6 million for loss on extinguishment of debt as the
result of the pay off of our remaining $453.3 million
tranche D term debt on April 6, 2010. The term debt
was paid off with proceeds received from the issuance of the
Notes. As a result of this payoff, the
49
Company paid a 2.0% premium to the lenders of the first priority
credit facility totaling $9.1 million. In addition,
previously deferred borrowing costs totaling approximately
$5.4 million were written off and we also recognized
additional third party expense at the time of the issuance of
the Notes of approximately $0.1 million.
Income Tax Expense (benefit). Income
tax benefit for the six months ended June 30, 2010 was
approximately $8.1 million, or 42.0% of loss before income
tax benefit, as compared to income tax expense of approximately
$37.5 million, or 33.8% of income before income tax
expense, for the six months ended June 30, 2009. The
increased income tax benefit rate for the six months ended
June 30, 2010 was primarily the result of the receipt and
recognition of interest income in the second quarter of 2010
associated with federal income tax refunds received. The
correlation of the recognition of the tax affected interest
income with the pre-tax loss increased the effective rate of the
tax benefit recorded. The 2009 tax rate applied to pre-tax
income was at a reduced level due to the federal and state
income tax credits that were expected to be generated for 2009.
There have been no federal or state income tax credits included
in the projected annualized effective tax rate for 2010.
Net Income (loss). For the six months
ended June 30, 2010, net loss was $11.2 million as
compared to $73.3 million of net income for the six months
ended June 30, 2009, a decrease of $84.5 million. The
decrease in net income for the six months ended June 30,
2010 compared to the six months ended June 30, 2009 was
primarily due to the decrease in petroleum and nitrogen
fertilizer profit margin, coupled with an increase in direct
operating expenses and the loss on extinguishment of debt. These
impacts were partially offset by the loss on derivatives, net
recorded for the six months ended June 30, 2009 compared to
a gain on derivatives, net recorded for the six months ended
June 30, 2010.
Petroleum
Business Results of Operations for the Six Months Ended
June 30, 2010
Net Sales. Petroleum net sales were
$1,808.0 million for the six months ended June 30,
2010 compared to $1,285.2 million for the six months ended
June 30, 2009. The increase of $522.8 million during
the six months ended June 30, 2010 as compared to the six
months ended June 30, 2009 was primarily the result of
significantly higher product prices ($548.6 million) which
was partially offset by lower overall sales volumes
($25.8 million). Our average sales price per gallon for the
six months ended June 30, 2010 for gasoline of $2.08 and
distillate of $2.12 increased by 41.3% and 45.2%, respectively,
as compared to the six months ended June 30, 2009.
Cost of Product Sold (Exclusive of Depreciation and
Amortization). Cost of product sold
(exclusive of depreciation and amortization) includes cost of
crude oil, other feedstocks and blendstocks, purchased products
for resale, transportation and distribution costs. Petroleum
cost of product sold (exclusive of depreciation and
amortization) was $1,681.1 million for the six months ended
June 30, 2010 compared to $999.3 million for the six
months ended June 30, 2009. The increase of
$681.8 million during the six months ended June 30,
2010 as compared to the six months ended June 30, 2009 was
primarily the result of a significant increase in crude oil
prices. The impact of FIFO accounting also impacted cost of
product sold during the comparable periods. Our average cost per
barrel of crude oil consumed for the six months ended
June 30, 2010 was $75.98 compared to $45.27 for the
comparable period of 2009, an increase of 67.8%. Sales volume of
refined fuels decreased by approximately 1.4% for the six months
ended June 30, 2010 as compared to the six months ended
June 30, 2009. In addition, under our FIFO accounting
method, changes in crude oil prices can cause fluctuations in
the inventory valuation of our crude oil, work in process and
finished goods, thereby resulting in a favorable FIFO inventory
impact when crude oil prices increase and an unfavorable FIFO
inventory impact when crude oil prices decrease. For the six
months ended June 30, 2010, we had an unfavorable FIFO
inventory impact of $5.2 million compared to a favorable
FIFO inventory impact of $44.7 million for the comparable
period of 2009.
Refining margin per barrel of crude throughput decreased from
$14.50 for the six months ended June 30, 2009 to $6.41 for
the six months ended June 30, 2010. Gross profit per barrel
decreased to $0.75 in the second quarter of 2010 as compared to
gross profit per barrel of $9.46 in the equivalent period in
2009. Several factors contributed to the negative variance in
refining margin per barrel of crude throughput. One contributing
50
factor was the decrease in our consumed crude oil differential
over the comparable periods. Our consumed crude oil differential
for the six months ended June 30, 2010 was $(2.37) per
barrel as compared to $(6.42) per barrel for the six months
ended June 30, 2009. This was the result of our processing
a sweeter crude slate in the six months ended June 30, 2010
(approximately 80% sweet crude) as compared to the six months
ended June 30, 2009 (approximately 75% sweet crude) and an
unfavorable FIFO inventory impact. Our FIFO impact was
unfavorable for the six months ended June 30, 2010 due to
the approximately $3.70 per barrel decline in the crude oil
price from the beginning of the period to the end of the period.
Conversely, the crude oil price rose approximately $25.30 per
barrel in the comparable period of 2009 creating a favorable
FIFO inventory impact. The negative regional differences between
gasoline prices in our primary marketing region (the Coffeyville
supply area) and that of the NYMEX also negatively impacted
refining margin per barrel over the comparable periods. The
average gasoline basis for the six months ended June 30,
2010 decreased by $1.61 per barrel to $(2.80) per barrel
compared to $(1.19) per barrel in the comparable period of 2009.
Partially offsetting these negative impacts were an increase in
the NYMEX 2-1-1 crack spread and an increase in the average
ultra low sulfur diesel basis. The average NYMEX 2-1-1 crack
spread increased to $10.14 per barrel for the six months ended
June 30, 2010 from $10.03 per barrel in the comparable
period of 2009. The average ultra low sulfur diesel basis
increased by $1.76 per barrel to $1.13 per barrel for the six
months ended June 30, 2010 compared to $(0.63) per barrel
in the comparable period of 2009.
Direct Operating Expenses (Exclusive of Depreciation and
Amortization). Direct operating expenses for
our petroleum operations include costs associated with the
actual operations of our refinery, such as energy and utility
costs, catalyst and chemical costs, repairs and maintenance,
labor and environmental compliance costs. Petroleum direct
operating expenses (exclusive of depreciation and amortization)
were $79.5 million for the six months ended June 30,
2010 compared to direct operating expenses of $67.6 million
for the six months ended June 30, 2009. The increase of
$11.9 million for the six months ended June 30, 2010
compared to the six months ended June 30, 2009, was the
result of increases in expenses primarily associated with
utilities and energy costs ($5.7 million), labor
($3.9 million), downtime repairs and maintenance
($3.8 million), opportunistic repairs and maintenance
($1.4 million), and rent ($0.8 million). Approximately
half of the increase in utilities and energy costs was due to
increased natural gas usage and approximately half due to price
increases. The increased natural gas usage derived as a result
of our increased recovery of saleable liquid barrels from our
internally produced fuel system. Increases in direct operating
expenses were partially offset by decreases in expenses
primarily associated with chemicals ($2.4 million),
insurance ($0.6 million), royalties ($0.5 million) and
other direct operating expenses ($0.2 million). On a per
barrel of crude throughput basis, direct operating expenses per
barrel of crude oil throughput for the six months ended
June 30, 2010 increased to $4.02 per barrel as compared to
$3.43 per barrel for the six months ended June 30, 2009.
Operating Income (loss). Petroleum
operating loss was $2.4 million for the six months ended
June 30, 2010 as compared to operating income of
$160.9 million for the six months ended June 30, 2009.
This decrease of $163.3 million from the six months ended
June 30, 2010 as compared to the six months ended
June 30, 2009 was primarily the result of a decline in the
refining margin ($159.0 million), an increase in direct
operating expenses ($11.9 million) and an increase in
depreciation and amortization ($0.7 million). The decrease
in refining margin and increases in direct operating expenses
and depreciation and amortization were partially offset by a
decrease in selling, general and administrative expenses
($8.3 million) . The decrease in selling, general and
administrative expenses was primarily the result of a decrease
in costs associated with share-based compensation.
Nitrogen
Fertilizer Results of Operations for the Six Months Ended
June 30, 2010
Net Sales. Nitrogen fertilizer net
sales were $94.6 million for the six months ended
June 30, 2010 compared to $123.1 million for the six
months ended June 30, 2009. The decrease of
$28.5 million for the six months ended June 30, 2010
as compared to the six months ended June 30, 2009 was the
result of lower average plant gate prices ($35.4 million)
partially offset by higher product sales volume
($6.9 million).
In regard to product sales volumes for the six months ended
June 30, 2010, our nitrogen fertilizer operations
experienced an increase of approximately 8% in ammonia sales
unit volumes (6,389 tons) and an increase of approximately 8% in
UAN sales unit volumes (23,199 tons). On-stream factors (total
number of
51
hours operated divided by total hours in the reporting period)
for the gasification, ammonia and UAN units were slightly lower
than the on-stream factors for the comparable period. For the
six months ended June 30, 2010, the on-stream factors for
the gasification, ammonia and UAN units were 94.0%, 92.3% and
89.8%, respectively. It is typical to experience brief outages
in complex manufacturing operations such as our nitrogen
fertilizer plant which result in less than one hundred percent
on-stream availability for one or more specific units.
Plant gate prices are prices FOB the delivery point less any
freight cost we absorb to deliver the product. We believe plant
gate price is meaningful because we sell products both FOB our
plant gate (sold plant) and FOB the customers
designated delivery site (sold delivered) and the
percentage of sold plant versus sold delivered can change month
to month or six months to six months. The plant gate price
provides a measure that is consistently comparable period to
period. Plant gate prices for the six months ended June 30,
2010 for ammonia were less than plant gate prices for the
comparable period of 2009 by approximately 18%. Similarly, UAN
plant gate prices for the six months ending June 30, 2010
were approximately 33% lower than the prices of the comparable
period of 2009.
Cost of Product Sold (Exclusive of Depreciation and
Amortization). Cost of product sold
(exclusive of depreciation and amortization) is primarily
comprised of pet coke expense, freight and distribution
expenses. Cost of product sold (exclusive of depreciation and
amortization) was $16.9 million for the six months ended
June 30, 2010 and the six months ended June 30, 2009.
Although cost of product sold (exclusive of depreciation and
amortization) remained constant for the comparable periods,
specific items impacting costs of product sold fluctuated. For
the six months ended June 30, 2010, the nitrogen fertilizer
business experienced decreases in pet coke costs
($4.6 million) and freight expense ($0.6 million).
These decreases were offset by an increase in costs associated
with the change in inventory ($4.0 million), hydrogen
($0.7 million) and distribution costs ($0.4 million).
Direct Operating Expenses (Exclusive of Depreciation and
Amortization). Direct operating expenses for
our nitrogen fertilizer operations include costs associated with
the actual operations of our nitrogen plant, such as repairs and
maintenance, energy and utility costs, catalyst and chemical
costs, outside services, property taxes, insurance and labor.
Nitrogen direct operating expenses (exclusive of depreciation
and amortization) for the six months ended June 30, 2010
were $43.5 million as compared to $43.1 million for
the six months ended June 30, 2009. The increase of
$0.4 million for the six months ended June 30, 2010 as
compared to the six months ended June 30, 2009 was
primarily the result of increases in expenses associated with
property taxes ($1.2 million), catalyst and other direct
operating expenses ($0.5 million) and refractory brick
amortization ($0.4 million). These increases were partially
offset by a decrease in repairs and maintenance
($0.7 million), utilities ($0.5 million) and insurance
($0.5 million).
Operating Income. Nitrogen fertilizer
operating income was $19.5 million for the six months ended
June 30, 2010 as compared to $45.8 million for the six
months ended June 30, 2009. This decrease of
$26.3 million for the six months ended June 30, 2010
as compared to the six months ended June 30, 2009 was the
result of decreased plant gate prices ($35.4 million)
partially offset by higher sales volume ($6.9 million). In
addition, the nitrogen fertilizer segments selling,
general and administrative costs decreased ($2.5 million)
for the six months ended June 30, 2010 compared to the
comparable period in 2009.
Liquidity
and Capital Resources
Our primary sources of liquidity currently consist of cash
generated from our operating activities, existing cash and cash
equivalent balances and our existing revolving credit facility.
Our ability to generate sufficient cash flows from our operating
activities will continue to be primarily dependent on producing
or purchasing, and selling, sufficient quantities of refined
products and nitrogen fertilizer products at margins sufficient
to cover fixed and variable expenses.
We believe that our cash flows from operations and existing cash
and cash equivalent balances, together with borrowings under our
existing revolving credit facility as necessary, will be
sufficient to satisfy the anticipated cash requirements
associated with our existing operations for at least the next
12 months. However,
52
our future capital expenditures and other cash requirements
could be higher than we currently expect as a result of various
factors. Additionally, our ability to generate sufficient cash
from our operating activities depends on our future performance,
which is subject to general economic, political, financial,
competitive, and other factors beyond our control.
Cash
Balance and Other Liquidity
As of June 30, 2010, we had cash and cash equivalents of
$63.3 million. As of June 30, 2010 and August 4,
2010, we had no amounts outstanding under our revolving credit
facility and aggregate availability of $119.2 million under
our revolving credit facility. At August 4, 2010, we had
cash and cash equivalents of $111.9 million.
Working capital at June 30, 2010 was $265.4 million,
consisting of $451.7 million in current assets and
$186.3 million in current liabilities. Working capital at
December 31, 2009 was $235.4 million, consisting of
$426.0 million in current assets and $190.6 million in
current liabilities.
Senior
Notes
On April 6, 2010, CRLLC and its newly formed wholly-owned
subsidiary, Coffeyville Finance Inc. (together the
Issuers), completed the private offering of the
Notes. The First Lien Notes were issued at 99.511% of their
principal amount and the Second Lien Notes were issued at
98.811% of their principal amount.
CRLLC received total net proceeds from the offering of
approximately $485.7 million, net of underwriter fees of
$10.0 million and original issue discount of approximately
$4.0 million, but before deducting other third-party fees
and expenses associated with the offering. CRLLC applied the net
proceeds to prepay all of the outstanding balance of its
tranche D term loan under its first priority credit
facility in an amount equal to $453.3 million and to pay
related fees and expenses. The balance of the net proceeds were
used for general corporate purposes. In accordance with the
terms of its first priority credit facility, CRLLC paid a 2.0%
premium totaling approximately $9.1 million to the lenders
of the term debt upon the prepayment of the outstanding balance.
This amount will be recorded as a loss on extinguishment of debt
during the second quarter of 2010. Additionally, due to the
prepayment and termination of the term debt, a write-off of
previously deferred financing charges of approximately
$5.4 million will be recorded during the second quarter of
2010. The discount and related debt issuance costs of the Notes
are being amortized over the term of the applicable Notes.
The First Lien Notes were issued pursuant to an indenture (the
First Lien Notes Indenture), dated April 6,
2010, among the Issuers, the guarantors party thereto and Wells
Fargo Bank, National Association, as trustee (the First
Lien Notes Trustee). The Second Lien Notes were issued
pursuant to an indenture (the Second Lien Notes
Indenture and together with the First Lien Notes
Indenture, the Indentures), dated April 6,
2010, among the Issuers, the guarantors party thereto and Wells
Fargo Bank, National Association, as trustee (the Second
Lien Notes Trustee and in reference to the Indentures, the
Trustee). The Notes are fully and unconditionally
guaranteed by each of the Companys subsidiaries that also
guarantee the first priority credit facility (the
Guarantors and, together with the Issuers, the
Credit Parties).
The First Lien Notes bear interest at a rate of 9.0% per annum
and mature on April 1, 2015, unless earlier redeemed or
repurchased by the Issuers. The Second Lien Notes bear interest
at a rate of 10.875% per annum and mature on April 1, 2017,
unless earlier redeemed or repurchased by the Issuers. Interest
is payable on the Notes semi-annually on April 1 and October 1
of each year, beginning on October 1, 2010, to holders of
record at the close of business on March 15 and
September 15, as the case may be, immediately preceding
each such interest payment date.
The Issuers have the right to redeem the First Lien Notes at the
redemption prices set forth below:
|
|
|
|
|
On or after April 1, 2012, some or all of the First Lien
Notes may be redeemed at a redemption price of (i) 106.750%
of the principal amount thereof, if redeemed during the
twelve-moth period beginning on April 1, 2012;
(ii) 104.500% of the principal amount thereof, if redeemed
during the twelve-month
|
53
|
|
|
|
|
period beginning on April 1, 2013; and (iii) 100% of
the principal amount, if redeemed on or after April 1,
2014, in each case, plus any accrued and unpaid interest;
|
|
|
|
|
|
Prior to April 1, 2012, up to 35% of the First Lien Notes
may be redeemed with the proceeds from certain equity offerings
at a redemption price of 109.000% of the principal amount
thereof, plus any accrued and unpaid interest;
|
|
|
|
Prior to April 1, 2012, some or all of the First Lien Notes
may be redeemed at a price equal to 100% of the principal amount
thereof, plus a make-whole premium and any accrued and unpaid
interest; and
|
|
|
|
Prior to April 1, 2012, but not more than once in any
twelve-month period, up to 10% of the First Lien Notes may be
redeemed at a price equal to 103.000% of the principal amount
thereof, plus accrued and unpaid interest to the date of
redemption.
|
The Issuers have the right to redeem the Second Lien Notes at
the redemption prices set forth below:
|
|
|
|
|
On or after April 1, 2013, some or all of the Second Lien
Notes may be redeemed at a redemption price of (i) 108.156%
of the principal amount thereof, if redeemed during the
twelve-month period beginning on April 1, 2013;
(ii) 105.438% of the principal amount thereof, if redeemed
during the twelve-month period beginning on April 1, 2014;
(iii) 102.719% of the principal amount thereof, if redeemed
during the twelve-month period beginning on April 1, 2015;
and (iv) 100% of the principal amount if redeemed on or
after April 1, 2016, in each case, plus any accrued and
unpaid interest;
|
|
|
|
Prior to April 1, 2013, up to 35% of the Second Lien Notes
may be redeemed with the proceeds from certain equity offerings
at a redemption price of 110.875% of the principal amount
thereof, plus any accrued and unpaid interest; and
|
|
|
|
Prior to April 1, 2013, some or all of the Second Lien
Notes may be redeemed at a price equal to 100% of the principal
amount thereof, plus a make-whole premium and any accrued and
unpaid interest.
|
In the event of a change of control as defined in
the Indentures, the Issuers are required to offer to buy back
all of the Notes at 101% of their principal amount. A change of
control is generally defined as (1) the direct or indirect
sale or transfer (other than by a merger) of all or
substantially all of the assets of the Company to any
person other than permitted holders, which are generally GS,
Kelso and certain members of management, (2) liquidation or
dissolution of CRLLC, (3) any person, other than a
permitted holder, directly or indirectly acquiring 50% of the
voting stock of CRLLC or (4) the first day when a majority
of the directors of CRLLC, CVR Energy are not Continuing
Directors (as defined in the Indentures). Continuing Directors
are generally our existing directors, directors approved by the
then-Continuing Directors or directors nominated or elected by
GS or Kelso.
The definition of change of control specifically
excludes a transaction where CVR Energy becomes a subsidiary of
another company, so long as (1) CVR Energys
shareholders own a majority of the surviving parent or
(2) no one person owns a majority of the common stock of
the surviving parent following the merger.
The Indentures also allow the Company to sell, spin-off or
complete an initial public offering of the Partnership, as long
as the Company buys back a percentage of the Notes as described
in the Indentures.
The Indentures impose covenants that restrict the ability of the
Credit Parties to (i) issue debt, (ii) incur or
otherwise cause liens to exist on any of their property or
assets, (iii) declare or pay dividends, repurchase equity,
or make payments on subordinated or unsecured debt,
(iv) make certain investments, (v) sell certain
assets, (vi) merge, consolidate with or into another
entity, or sell all or substantially all of their assets, and
(vii) enter into certain transactions with affiliates. Most
of the foregoing covenants would cease to apply at such time
that the Notes are rated investment grade by both S&P and
Moodys. However, such covenants would be reinstituted if
the Notes subsequently lost their investment grade rating. In
addition, the Indentures contain customary events of default,
the occurrence of which would result in, or permit the Trustee
or holders
54
of at least 25% of the First Lien Notes or Second Lien Notes to
cause the acceleration of the applicable Notes, in addition to
the pursuit of other available remedies.
The obligations of the Credit Parties under the Notes and the
guarantees are secured by liens on substantially all of the
Credit Parties assets. The liens granted in connection
with the First Lien Notes are first-priority liens and rank pari
passu with the liens granted to the lenders under the first
priority credit facility and certain hedge counterparties,
including J. Aron. The liens granted in connection with the
Second Lien Notes are second-priority liens and rank junior to
the aforementioned first-priority liens.
First
Priority Credit Facility
As of June 30, 2010, the first priority credit facility
consisted of a $150.0 million revolving credit facility.
The revolving credit facility provides for direct cash
borrowings for general corporate purposes and on a short-term
basis. Letters of credit issued under the revolving credit
facility are subject to a $100.0 million
sub-limit.
Outstanding letters of credit reduce the amount available under
our revolving credit facility. As of June 30, 2010, we had
$30.8 million of outstanding letters of credit consisting
of: $0.2 million in letters of credit in support of certain
environmental obligations and $30.6 million in letters of
credit to secure transportation services for crude oil
($27.4 million of which relates to TransCanada Keystone
Pipeline, LP (TransCanada) petroleum transportation
service agreements, the validity of which we are contesting).
The revolving loan commitment expires on December 28, 2012.
As of June 30, 2010, we had available $119.2 million
under the revolving credit facility.
On March 12, 2010, CRLLC entered into a fourth amendment to
its first priority credit facility. The amendment, among other
things, provided CRLLC the opportunity to issue junior lien
debt, subject to certain conditions, including, but not limited
to, a requirement that 100% of the proceeds be used to prepay
the tranche D term loans. The amendment also provided CRLLC
the ability to issue up to $350.0 million of first lien
debt, subject to certain conditions, including, but not limited
to, a requirement that 100% of the proceeds be used to prepay
all of the remaining tranche D term loans.
The amendment also provides financial flexibility to CRLLC
through modifications to its financial covenants over the next
four quarters and as a result of the Notes issuance on
April 6, 2010 the total leverage ratio became a first-lien
only test and the interest coverage ratio was further modified.
Additionally, the amendment permits CRLLC to re-invest up to
$15.0 million of asset sale proceeds each year, so long as
such proceeds are re-invested within twelve months of receipt
(eighteen months if a binding agreement is entered into within
twelve months). CRLLC paid an upfront fee in an amount equal to
0.75% of the aggregate of the approving lenders loans and
commitments outstanding as of March 11, 2010. Additionally,
CRLLC paid a fee of $0.9 million in the first quarter of
2010 to a subsidiary of GS in connection with their services as
lead bookrunner related to the amendment.
The first priority credit facility contains customary covenants,
which, among other things, restrict, subject to certain
exceptions, the ability of CRLLC and its subsidiaries to incur
additional indebtedness, create liens on assets, make restricted
junior payments, enter into agreements that restrict subsidiary
distributions, make investments, loans or advances, engage in
mergers, acquisitions or sales of assets, dispose of subsidiary
interests, enter into sale and leaseback transactions, engage in
certain transactions with affiliates and stockholders, change
the business conducted by the credit parties, and enter into
hedging agreements. The first priority credit facility provides
that CRLLC may not enter into commodity agreements if, after
giving effect thereto, the exposure under all such commodity
agreements exceeds 75% of Actual Production (the estimated
future production of refined products based on the actual
production for the three prior months) or for a term of longer
than six years from December 28, 2006. In addition, CRLLC
may not enter into material amendments related to any material
rights under the Partnerships partnership agreement
without the prior written approval of the requisite lenders.
These limitations are subject to critical exceptions and
exclusions and are not designed to protect investors in our
common stock.
55
The first priority credit facility also requires CRLLC to
maintain certain financial ratios as follows:
|
|
|
|
|
|
|
Minimum
|
|
Maximum
|
|
|
Interest
|
|
Leverage
|
Fiscal Quarter Ending
|
|
Coverage Ratio(1)
|
|
Ratio(1)
|
|
June 30, 2010
|
|
1.50:1.00
|
|
4.50:1.00
|
September 30, 2010
|
|
1.50:1.00
|
|
4.50:1.00
|
December 31, 2010
|
|
2.00:1.00
|
|
4.75:1.00
|
March 31, 2011 and thereafter
|
|
2.00:1.00
|
|
2.75:1.00
|
|
|
|
(1) |
|
The minimum interest coverage ratio and maximum leverage ratio
presented above represents the adjusted ratios in effect as a
result of the issuance of the Notes on April 6, 2010. |
The computation of these ratios is governed by the specific
terms of the first priority credit facility and may not be
comparable to other similarly titled measures computed for other
purposes or by other companies. The minimum interest coverage
ratio is the ratio of consolidated adjusted EBITDA to
consolidated cash interest expense over a four quarter period.
The maximum leverage ratio is the ratio of consolidated total
first lien debt to consolidated adjusted EBITDA over a four
quarter period. The computation of these ratios requires a
calculation of consolidated adjusted EBITDA. In general, under
the terms of our first priority credit facility, consolidated
adjusted EBITDA is calculated by adding CRLLC consolidated net
income (loss), consolidated interest expense, income taxes,
depreciation and amortization, other non-cash expenses, any fees
and expenses related to permitted acquisitions, any
non-recurring expenses incurred in connection with the issuance
of debt or equity, management fees, any unusual or non-recurring
charges up to 7.5% of CRLLC consolidated adjusted EBITDA, any
net after-tax loss from disposed or discontinued operations, any
incremental property taxes related to abatement non-renewal, any
losses attributable to minority equity interests, major
scheduled turnaround expenses and for purposes of computing the
financial ratios (and compliance therewith), the FIFO
adjustment, and then subtracting certain items that increase
consolidated net income (loss). As of June 30, 2010, we
were in compliance with our covenants under the first priority
credit facility.
We present CRLLC consolidated adjusted EBITDA because it is a
material component of material covenants within our first
priority credit facility and significantly impacts our liquidity
and ability to borrow under our revolving line of credit.
However, CRLLC consolidated adjusted EBITDA is not a defined
term under GAAP and should not be considered as an alternative
to operating income or net income as a measure of operating
results or as an alternative to cash flows as a measure of
liquidity. CRLLC consolidated adjusted
56
EBITDA is calculated under the first priority credit facility as
follows which reconciles CVR consolidated net income (loss) to
CRLLC consolidated net income (loss) for the years presented
below:
|
|
|
|
|
|
|
|
|
|
|
For the Twelve
|
|
|
|
Months
|
|
|
|
Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(unaudited)
|
|
|
|
(in millions)
|
|
|
Consolidated Financial Results
|
|
|
|
|
|
|
|
|
CVR net income (loss)
|
|
$
|
(15.2
|
)
|
|
$
|
184.1
|
|
Plus:
|
|
|
|
|
|
|
|
|
Selling, general and administration at CVR
|
|
|
12.4
|
|
|
|
10.4
|
|
Income tax expense
|
|
|
(16.4
|
)
|
|
|
90.5
|
|
Non-cash compensation expense for equity awards
|
|
|
0.9
|
|
|
|
(4.4
|
)
|
Unusual or nonrecurring charges
|
|
|
0.4
|
|
|
|
1.6
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CRLLC consolidated net income (loss)
|
|
|
(17.9
|
)
|
|
|
282.2
|
|
Plus:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
85.7
|
|
|
|
83.5
|
|
Interest expense
|
|
|
44.2
|
|
|
|
42.2
|
|
Loss on extinguishment of debt
|
|
|
16.5
|
|
|
|
10.6
|
|
Letters of credit expenses and interest rate swap not included
in interest expense
|
|
|
9.3
|
|
|
|
12.1
|
|
Major scheduled turnaround expense
|
|
|
0.2
|
|
|
|
3.4
|
|
Unrealized (gain) or loss on derivatives, net
|
|
|
(4.7
|
)
|
|
|
(241.9
|
)
|
Non-cash compensation expense for equity awards
|
|
|
2.0
|
|
|
|
0.1
|
|
(Gain) or loss on disposition of fixed assets
|
|
|
0.3
|
|
|
|
4.3
|
|
Unusual or nonrecurring charges
|
|
|
4.6
|
|
|
|
(1.1
|
)
|
Property tax increases due to expiration of abatement
|
|
|
11.4
|
|
|
|
12.5
|
|
FIFO impact (favorable) unfavorable
|
|
|
(15.7
|
)
|
|
|
103.9
|
|
Goodwill impairment
|
|
|
|
|
|
|
42.8
|
|
|
|
|
|
|
|
|
|
|
CRLLC consolidated adjusted EBITDA
|
|
$
|
135.9
|
|
|
$
|
354.6
|
|
|
|
|
|
|
|
|
|
|
Capital
Spending
Our total capital expenditures for the three months ended
June 30, 2010 totaled $5.4 million, of which
approximately $4.1 million was spent for the petroleum
business, $0.8 million for the nitrogen fertilizer business
and $0.5 million for corporate purposes. For the six months
ended June 30, 2010 capital expenditures totaled
$16.8 million, of which approximately $13.2 million
was spent for the petroleum business, $2.0 million for the
nitrogen fertilizer business and $1.6 million for corporate
purposes. We divide our capital spending needs into two
categories: non-discretionary and discretionary.
Non-discretionary capital spending is required to maintain safe
and reliable operations or to comply with environmental, health
and safety regulations. We undertake discretionary capital
spending based on the expected return on incremental capital
employed. Discretionary capital projects generally involve an
expansion of existing capacity, improvement in product yields,
and/or a
reduction in direct operating expenses.
Compliance with the Tier II Motor Vehicle Emission
Standards Final Rule required us to spend approximately
$2.8 million and $9.6 million for the three and six
months ended June 30, 2010 and we estimate that compliance
will require us to spend approximately $14.0 million in
2010.
57
Our most recent approved 2010 forecast for consolidated capital
expenditures is approximately $53.9 million. In addition,
we expect to incur total major scheduled turnaround expenses of
approximately $3.8 million for the nitrogen fertilizer
business which will occur during the fourth quarter of 2010.
Our planned capital expenditures for 2010 are subject to change
due to unanticipated increases in the cost, scope and completion
time for our capital projects. For example, we may experience
increases in labor
and/or
equipment costs necessary to comply with government regulations
or to complete projects that sustain or improve the
profitability of our refinery or nitrogen fertilizer plant.
Capital spending for the nitrogen fertilizer business has been
and will be determined by the managing general partner of the
Partnership.
Cash
Flows
The following table sets forth our cash flows for the periods
indicated below (in millions):
|
|
|
|
|
|
|
|
|
|
|
Six Months
|
|
|
|
Ended
|
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(unaudited)
|
|
|
Net cash provided by (used in):
|
|
|
|
|
|
|
|
|
Operating activities
|
|
$
|
45.7
|
|
|
$
|
91.5
|
|
Investing activities
|
|
|
(16.8
|
)
|
|
|
(24.6
|
)
|
Financing activities
|
|
|
(2.5
|
)
|
|
|
(2.5
|
)
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
$
|
26.4
|
|
|
$
|
64.4
|
|
|
|
|
|
|
|
|
|
|
Cash
Flows Provided by Operating Activities
Net cash flows provided by operating activities for the six
months ended June 30, 2010 was $45.7 million. The
positive cash flow from operating activities generated over this
period was partially driven by a decrease of inventory, increase
in accounts payable and decrease of income tax receivable
partially offset by cash outflows for other working capital
purposes as well as a net loss for the six months ended
June 30, 2010. For purposes of this cash flow discussion,
we define trade working capital as accounts receivable,
inventory and accounts payable. Other working capital is defined
as all other current assets and liabilities except trade working
capital. Trade working capital for the six months ended
June 30, 2010 resulted in a cash outflow of
$2.4 million, primarily attributable to an increase in
accounts receivable ($38.2 million) offset by a decrease of
inventories ($23.2 million) and an increase in accounts
payable of $11.4 million. Other working capital activities
resulted in a net cash outflow of $5.8 million. This
outflow was primarily driven by monthly payments totaling
$7.5 million related to our insurance premium financing
arrangement offset by the receipt of income tax refunds and
related interest of approximately $18.1 million. Also
impacting other working capital included a $9.2 million
decrease in deferred revenue, a $7.6 million increase in
personnel accruals and a $5.8 million decrease in other
current liabilities.
Net cash flows from operating activities for the six months
ended June 30, 2009 was $91.5 million. The positive
cash flow from operating activities generated over this period
was primarily driven by $73.3 million of net income,
favorable changes in other working capital, other assets and
liabilities which were partially offset by unfavorable changes
in trade working capital over the period. Net income for the
period was not indicative of the operating margins for the
period. This is the result of the accounting treatment of our
derivative financial instruments in general and, more
specifically, the Cash Flow Swap. Net income for the six months
ended June 30, 2009 included both the realized losses and
the unrealized losses on the Cash Flow Swap. The Cash Flow Swap
had a remaining term of one year as of June 30, 2009 and
the NYMEX crack spread, the basis for the underlying swaps,
increased, thus the unrealized losses on the Cash Flow Swap
decreased our net income over this period. Significant changes
in other working capital included $9.0 million of related
prepaid expenses and other current assets, $34.5 million of
accrued income taxes and $11.8 million of additional
insurance proceeds. Significant uses of cash for the six months
ended June 30, 2009 included the pay down of the J. Aron
deferral totaling approximately $62.4 million and the
payment of approximately
58
$18.4 million for realized losses on the Cash Flow Swap.
These changes in the payable to swap counterparty were partially
offset by a $58.4 million increase in the realized and
unrealized loss for the six months ended June 30, 2009.
Trade working capital for the six months ended June 30,
2009 resulted in a use of cash of $114.3 million. For the
six months ended June 30, 2009, accounts receivable
increased $35.0 million, inventory increased by
$74.3 million and accounts payable decreased by
$5.0 million.
Cash
Flows Used in Investing Activities
Net cash used in investing activities for the six months ended
June 30, 2010 was $16.8 million compared to
$24.6 million for the six months ended June 30, 2009.
The decrease in investing activities for the six months ended
June 30, 2010 as compared to the six months ended
June 30, 2009 was the result of decreased capital
expenditures primarily related to the nitrogen fertilizer
business. For the six months ended June 30, 2010 capital
expenditures for the nitrogen fertilizer business totaled
approximately $2.0 million compared to $9.6 million
for the six months ended June 30, 2009. This decrease was
coupled with a decrease of $0.8 million in petroleum
capital expenditures for the comparable periods. For the six
months ended June 30, 2010 petroleum capital expenditures
totaled approximately $13.2 million compared to
$14.0 million for the six months ended June 30, 2009.
Cash
Flows Used in Financing Activities
Net cash used in financing activities for the six months ended
June 30, 2010 was $2.5 million as compared to net cash
used in financing activities of $2.5 million for the six
months ended June 30, 2009. During the six months ended
June 30, 2010, we paid a $1.2 million scheduled
principal payment in January 2010 on long-term debt and then
made two voluntary unscheduled principal payments totaling
$25.0 million in the first quarter of 2010 related to our
long-term debt. On April 6, 2010 we paid off the remaining
$453.3 million balance of our outstanding long-term debt.
This payoff was the result of the issuances of Notes that
resulted in net proceeds of $485.9 million. In addition, we
paid $8.7 million of financing costs in connection with the
fourth amendment to our first priority credit facility and
issuance of the Notes. During the six months ended June 30,
2009, we paid $2.4 million of scheduled principal payments
on our long-term debt.
Capital
and Commercial Commitments
In addition to long-term debt, we are required to make payments
relating to various types of obligations. The following table
summarizes our minimum payments as of June 30, 2010
relating to the Notes, operating leases, capital lease
obligations, unconditional purchase obligations and other
specified capital and commercial commitments for the period
following June 30, 2010 and thereafter. As of June 30,
2010, no amounts were outstanding under the $150.0 million
first priority credit facility. The following table assumes no
borrowings are made under the first priority credit facility.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
Total
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
Thereafter
|
|
|
|
(unaudited)
|
|
|
|
(in millions)
|
|
|
Contractual Obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes(1)
|
|
$
|
500.0
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
500.0
|
|
Operating leases(2)
|
|
|
21.1
|
|
|
|
2.7
|
|
|
|
5.6
|
|
|
|
5.6
|
|
|
|
3.0
|
|
|
|
2.2
|
|
|
|
2.0
|
|
Capital lease obligations(3)
|
|
|
5.2
|
|
|
|
0.2
|
|
|
|
4.9
|
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconditional purchase obligations(4)(5)
|
|
|
283.1
|
|
|
|
16.5
|
|
|
|
30.3
|
|
|
|
27.6
|
|
|
|
27.7
|
|
|
|
27.7
|
|
|
|
153.3
|
|
Environmental liabilities(6)
|
|
|
5.2
|
|
|
|
1.6
|
|
|
|
0.4
|
|
|
|
0.4
|
|
|
|
0.3
|
|
|
|
0.4
|
|
|
|
2.1
|
|
Interest payments(7)
|
|
|
295.1
|
|
|
|
23.9
|
|
|
|
49.2
|
|
|
|
49.4
|
|
|
|
49.2
|
|
|
|
49.2
|
|
|
|
74.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,109.7
|
|
|
$
|
44.9
|
|
|
$
|
90.4
|
|
|
$
|
83.1
|
|
|
$
|
80.2
|
|
|
$
|
79.5
|
|
|
$
|
731.6
|
|
Other Commercial Commitments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standby letters of credit(8)
|
|
$
|
30.8
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
59
|
|
|
(1) |
|
As described above the Company issued the Notes in an aggregate
principal amount of $500.0 million on April 6, 2010.
The First Lien Notes and Second Lien Notes bear an interest rate
of 9.0% and 10.875% per year, payable semi-annually,
respectively. The First Lien Notes mature on April 1, 2015,
unless earlier redeemed or repurchased by the Issuers. The
Second Lien Notes mature on April 1, 2017, unless earlier
redeemed or repurchased by the Issuers. |
|
(2) |
|
The nitrogen fertilizer business leases various facilities and
equipment, primarily railcars, under non-cancelable operating
leases for various periods. |
|
(3) |
|
The amount includes commitments under capital lease arrangements
for real and personal property used for corporate purposes. |
|
(4) |
|
The amount includes (a) commitments under several
agreements in our petroleum operations related to pipeline
usage, petroleum products storage and petroleum transportation
and (b) commitments under an electric supply agreement with
the city of Coffeyville. |
|
(5) |
|
This amount excludes approximately $510.0 million
potentially payable under petroleum transportation service
agreements between Coffeyville Resources Refining &
Marketing, LLC (CRRM) and TransCanada, pursuant to
which CRRM would receive transportation of at least
25,000 barrels per day of crude oil with a delivery point
at Cushing, Oklahoma for a term of 10 years on a new
pipeline system being constructed by TransCanada. This
$510.0 million would be payable ratably over the
10 year service period under the agreements, such period to
begin upon commencement of services under the new pipeline
system. Based on information currently available to us, we
believe commencement of services would begin in the first
quarter of 2011. CRRM filed a Statement of Claim in the Court of
the Queens Bench of Alberta, Judicial District of Calgary,
on September 15, 2009, to dispute the validity of the
petroleum transportation service agreements. The Company cannot
provide any assurance that the petroleum transportation service
agreements will be found to be invalid. |
|
(6) |
|
Environmental liabilities represents (a) our estimated
payments required by federal and/or state environmental agencies
related to RCRA at our sites in Coffeyville and Phillipsburg,
Kansas and (b) our estimated remaining costs to address
environmental contamination resulting from a reported release of
UAN in 2005 pursuant to the State of Kansas Voluntary Cleaning
and Redevelopment Program. |
|
(7) |
|
Interest payments are based on stated interest rates for the
respective Notes. Interest is payable on the Notes semi-annually
on April 1 and October 1 of each year commencing on
October 1, 2010. |
|
(8) |
|
Standby letters of credit include $0.2 million of letters
of credit issued in connection with environmental liabilities
and $30.6 million in letters of credit to secure
transportation services for crude oil. |
Off-Balance
Sheet Arrangements
We had no off-balance sheet arrangements as of June 30,
2010.
Recent
Accounting Pronouncements
In January 2010, the FASB issued Accounting Standards Update
(ASU)
No. 2010-06,
Improving Disclosures about Fair Value Measurements
an amendment to Accounting Standards Codification
(ASC) Topic 820, Fair Value Measurements and
Disclosures. This amendment requires an entity to:
(i) disclose separately the amounts of significant
transfers in and out of Level 1 and Level 2 fair value
measurements and describe the reasons for the transfers,
(ii) present separate information for Level 3 activity
pertaining to gross purchases, sales, issuances, and settlements
and (iii) enhance disclosures of assets and liabilities
subject to fair value measurements. The provisions of ASU
No. 2010-06
are effective for us for interim and annual reporting beginning
after December 15, 2009, with one new disclosure effective
after December 15, 2010. We adopted this ASU as of
January 1, 2010. The adoption of this standard did not
impact our financial position or results of operations.
In June 2009, the FASB issued an amendment to a previously
issued standard regarding consolidation of variable interest
entities. This amendment was intended to improve financial
reporting by enterprises involved with variable interest
entities. Overall, the amendment revises the test for
determining the primary beneficiary
60
of a variable interest entity from a primarily quantitative
analysis to a qualitative analysis. The provisions of the
amendment are effective as of the beginning of the entitys
first annual reporting period that begins after
November 15, 2009, for interim periods within that first
annual reporting period, and for interim and annual reporting
periods thereafter. We adopted this standard as of
January 1, 2010. The adoption of this standard did not
impact our financial position or results of operations.
Critical
Accounting Policies
Our critical accounting policies are disclosed in the
Critical Accounting Policies section of our Annual
Report on
Form 10-K
for the year ended December 31, 2009. No modifications have
been made to our critical accounting policies.
|
|
Item 3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
The risk inherent in our market risk sensitive instruments and
positions is the potential loss from adverse changes in
commodity prices and interest rates. Information about market
risks for the six months ended June 30, 2010 does not
differ materially from that discussed under
Part II Item 6A of our Annual Report on
Form 10-K
for the year ended December 31, 2009. We are exposed to
market pricing for all of the products sold in the future both
at our petroleum business and the nitrogen fertilizer business,
as all of the products manufactured in both businesses are
commodities.
Our earnings and cash flows and estimates of future cash flows
are sensitive to changes in energy prices. The prices of crude
oil and refined products have fluctuated substantially in recent
years. These prices depend on many factors, including the
overall demand for crude oil and refined products, which in turn
depend on, among other factors, general economic conditions, the
level of foreign and domestic production of crude oil and
refined products, the availability of imports of crude oil and
refined products, the marketing of alternative and competing
fuels, the extent of government regulations and global market
dynamics. The prices we receive for refined products are also
affected by factors such as local market conditions and the
level of operations of other refineries in our markets. The
prices at which we can sell gasoline and other refined products
are strongly influenced by the price of crude oil. Generally, an
increase or decrease in the price of crude oil results in a
corresponding increase or decrease in the price of gasoline and
other refined products. The timing of the relative movement of
the prices, however, can impact profit margins, which could
significantly affect our earnings and cash flows.
|
|
Item 4.
|
Controls
and Procedures
|
Evaluation
of Disclosure Controls and Procedures
Our management, under the direction of our Chief Executive
Officer and Chief Financial Officer, evaluated as of
June 30, 2010 the effectiveness of our disclosure controls
and procedures as defined in
Rule 13a-15(e)
of the Securities Exchange Act of 1934, as amended (the
Exchange Act). Based upon and as of the date of that
evaluation, our Chief Executive Officer and Chief Financial
Officer concluded that our disclosure controls and procedures
were effective, at a reasonable assurance level, to ensure that
information required to be disclosed in the reports we file and
submit under the Exchange Act is recorded, processed, summarized
and reported as and when required and is accumulated and
communicated to our management, including our Chief Executive
Officer and our Chief Financial Officer, as appropriate, to
allow timely decisions regarding required disclosure. It should
be noted that any system of disclosure controls and procedures,
however well designed and operated, can provide only reasonable,
and not absolute, assurance that the objectives of the system
are met. In addition, the design of any system of disclosure
controls and procedures is based in part upon assumptions about
the likelihood of future events. Due to these and other inherent
limitations of any such system, there can be no assurance that
any design will always succeed in achieving its stated goals
under all potential future conditions.
Changes
in Internal Control Over Financial Reporting
There has been no change in our internal control over financial
reporting required by
Rule 13a-15
of the Exchange Act that occurred during the fiscal quarter
ended June 30, 2010 that has materially affected, or is
reasonably likely to materially affect, our internal control
over financial reporting.
61
Part II.
Other Information
|
|
Item 1.
|
Legal
Proceedings
|
See Note 11 (Commitments and Contingent
Liabilities) to Part I, Item I of this
Form 10-Q,
which is incorporated by reference into this Part II,
Item 1, for a description of the Samson and related Sem
litigation, TransCanada litigation and Sem preference claim
contained in Litigation and for a description of the
Consent Decree contained in Environmental, Health, and
Safety (EHS) Matters.
As a result of the enactment of financial reform legislation, we
have documented below the potential impact of this legislation.
This risk factor supplements the risk factors contained in
Part I Item 1A Risk Factors of
our Annual Report on
Form 10-K
for the year ended December 31, 2009. Other than with
respect to the risk factor set forth below, there have been no
material changes from the risk factors disclosed in the
Risk Factors section of our Annual Report on
Form 10-K
for the year ended December 31, 2009 and in our
Form 10-Q
for the quarter ended March 31, 2010.
The
enactment of financial reform legislation could have an adverse
impact on our ability to hedge risks associated with our
business.
On July 21, 2010, President Obama signed the Wall Street
and Consumer Protection Act, which will, among other things,
impose new requirements and oversight on derivatives
transactions, including new clearing and margin requirements.
Significant regulations are required to be promulgated by the
Commodities Futures Trading Commission (CFTC) and
the SEC to implement these new requirements. The new
requirements, to the extent applicable to the Company, may
result in increased costs and cash collateral requirements for
the types of commodity derivative instruments we use to hedge
and otherwise manage our financial and commercial risks related
to fluctuations in crude oil and other inventory prices, and
could have an adverse effect on our ability to hedge risks
associated with our business.
|
|
Item 2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
The table below sets forth information regarding repurchases of
our common stock during the fiscal quarter ended June 30,
2010. The shares repurchased represent shares of our common
stock that employees and directors elected to surrender to the
Company to satisfy certain minimum tax withholding and other tax
obligations upon the vesting of shares of non-vested stock. The
repurchased shares are now held by us as treasury stock. The
Company does not consider this to be a share buyback program.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum Number
|
|
|
|
|
|
|
|
|
|
|
|
|
(or Approximate
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar Value)
|
|
|
|
|
|
|
|
|
|
Total Number of
|
|
|
of Shares that
|
|
|
|
|
|
|
|
|
|
Shares Purchased
|
|
|
May Yet Be
|
|
|
|
|
|
|
|
|
|
as Part of Publicly
|
|
|
Purchased Under
|
|
|
|
Total Number of
|
|
|
Average Price
|
|
|
Announced Plans
|
|
|
the Plans or
|
|
Period
|
|
Shares Purchased
|
|
|
Paid per Share
|
|
|
or Programs
|
|
|
Programs
|
|
|
April 1, 2010 to April 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May 1, 2010 to May 31, 2010
|
|
|
6,148
|
|
|
$
|
8.02
|
|
|
|
|
|
|
|
|
|
June 1, 2010 to June 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
6,148
|
|
|
$
|
8.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62
|
|
|
|
|
Number
|
|
Exhibit Title
|
|
|
4
|
.1*
|
|
Indenture, dated as of April 6, 2010, among Coffeyville
Resources, LLC, Coffeyville Finance Inc., the Guarantors (as
defined therein) and Wells Fargo Bank, National Association, as
Trustee related to $275,000,000 of 9.0% First Lien Senior
Secured Notes due 2015 (filed as Exhibit 1.1 to the
Companys Current Report on
Form 8-K,
filed on April 12, 2010 and incorporated herein by
reference).
|
|
4
|
.1.1*
|
|
Form of 9% First Lien Senior Secured Notes due 2015 with
attached Form of Notation of Guarantee (filed as
Exhibits A1 and E of Exhibit 4.1 hereto, and
incorporated herein by reference).
|
|
4
|
.2*
|
|
Indenture, dated as of April 6, 2010, among Coffeyville
Resources, LLC, Coffeyville Finance Inc., the Guarantors (as
defined therein) and Wells Fargo Bank, National Association, as
Trustee related to $225,000,000 of 10.875% Second Lien Senior
Secured Notes due 2017 (filed as Exhibit 1.2 to the
Companys Current Report on
Form 8-K,
filed on April 12, 2010 and incorporated herein by
reference).
|
|
4
|
.2.1*
|
|
Form of
107/8%
Second Lien Senior Secured Notes due 2017 with attached Form of
Notation of Guarantee (filed as Exhibits A1 and E of
Exhibit 4.2 hereto, and incorporated herein by reference).
|
|
4
|
.3*
|
|
Second Lien Pledge and Security Agreement, dated as of
April 6, 2010, by and between Coffeyville Resources, LLC,
Coffeyville Finance Inc., certain affiliates of Coffeyville
Resources, LLC as guarantors and Wells Fargo Bank, National
Association, as Collateral Trustee (filed as Exhibit 1.3 to
the Companys Current Report on
Form 8-K,
filed on April 12, 2010 and incorporated herein by
reference).
|
|
4
|
.4*
|
|
Omnibus Amendment Agreement and Consent under the Intercreditor
Agreement, dated as of April 6, 2010, by and among
Coffeyville Resources, LLC, Coffeyville Finance Inc.,
Coffeyville Pipeline, Inc., Coffeyville Refining &
Marketing, Inc., Coffeyville Nitrogen Fertilizers, Inc.,
Coffeyville Crude Transportation, Inc., Coffeyville Terminal,
Inc., CL JV Holdings, LLC, and certain subsidiaries of the
foregoing as Guarantors, the Requisite Lenders, Credit Suisse
AG, Cayman Islands Branch, as Administrative Agent, Collateral
Agent and Revolving Issuing Bank, J. Aron & Company,
as a hedge counterparty and Wells Fargo Bank, National
Association, as Collateral Trustee (filed as Exhibit 1.4 to
the Companys Current Report on
Form 8-K,
filed on April 12, 2010 and incorporated herein by
reference).
|
|
10
|
.1
|
|
Fifth Amendment to the Crude Oil Supply Agreement, dated
July 19, 2010, between Vitol Inc. and Coffeyville Resources
Refining & Marketing, LLC.
|
|
31
|
.1
|
|
Certification of the Companys Chief Executive Officer
pursuant to
Rule 13a-14(a)
or 15(d)-14(a) under the Securities Exchange Act.
|
|
31
|
.2
|
|
Certification of the Companys Chief Financial Officer
pursuant to
Rule 13a-14(a)
or 15(d)-14(a) under the Securities Exchange Act.
|
|
32
|
.1
|
|
Certification of the Companys Chief Executive Officer
pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
.2
|
|
Certification of the Companys Chief Financial Officer
pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
*
|
|
|
Previously filed
|
PLEASE NOTE: Pursuant to the rules and regulations of the
Securities and Exchange Commission, we have filed or
incorporated by reference the agreements referenced above as
exhibits to this quarterly report on
Form 10-Q.
The agreements have been filed to provide investors with
information regarding their respective terms. The agreements are
not intended to provide any other factual information about the
Company or its business or operations. In particular, the
assertions embodied in any representations, warranties and
covenants contained in the agreements may be subject to
qualifications with respect to knowledge and materiality
different from those applicable to investors and may be
qualified by information in confidential disclosure schedules
not included with the exhibits. These disclosure schedules may
contain information that modifies, qualifies and creates
exceptions to the representations, warranties and covenants set
forth in the agreements.
63
Moreover, certain representations, warranties and covenants in
the agreements may have been used for the purpose of allocating
risk between the parties, rather than establishing matters as
facts. In addition, information concerning the subject matter of
the representations, warranties and covenants may have changed
after the date of the respective agreement, which subsequent
information may or may not be fully reflected in the
Companys public disclosures. Accordingly, investors should
not rely on the representations, warranties and covenants in the
agreements as characterizations of the actual state of facts
about the Company or its business or operations on the date
hereof.
64
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
CVR Energy, Inc.
Chief Executive Officer
(Principal Executive Officer)
August 6, 2010
Chief Financial Officer
(Principal Financial Officer)
August 6, 2010
65