Centrue Financial Corporation
|
Part I
|
(Table Amounts In Thousands, Except Share Data)
|
At December 31, 2009, the Company operated thirty offices (twenty-six full-service bank branches and three back-room sales support nonbanking facilities in Illinois and one full-service bank branch in Missouri). The principal offices of the Company are located in St. Louis, Missouri. All of the Company’s offices are owned by the Bank and are not subject to any mortgage or material encumbrance, with the exception of four offices that are leased: one is located in LaSalle County in Illinois, one in Will County in Illinois, one in St. Clair County in Illinois and one in St. Louis County in Missouri. The Company believes that its current facilities are adequate for its existing business.
Affiliate |
|
Markets Served |
|
Property/Type Location |
|
|
|
|
|
The Company
|
|
|
|
Administrative Office: St. Louis, MO
|
|
|
|
|
|
Centrue Bank
|
|
Bureau, Champaign, Clinton, DeKalb, Effingham, Grundy, Kankakee, Kendall, LaSalle, Livingston, St. Clair and Will Counties in Illinois
|
|
Main Office: Streator, IL
Twenty-six full-service banking offices and three non-banking offices located in markets served.
|
|
|
|
|
|
|
|
St. Louis County in Missouri
|
|
One full-service banking office
|
In addition to the banking locations listed above, the Bank owns twenty-seven automated teller machines, all of which are housed within banking offices.
At December 31, 2009 the properties and equipment of the Company had an aggregate net book value of approximately $30.3 million.
Neither the Company nor its subsidiary are involved in any pending legal proceedings other than routine legal proceedings occurring in the normal course of business, which, in the opinion of management, in the aggregate, are not material to the Company’s consolidated financial condition.
Centrue Financial Corporation
|
|
(Table Amounts In Thousands, Except Share Data)
|
|
Market For Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
The Company’s Common Stock was held by approximately 887 stockholders of record as of March 1, 2010, and is traded on The NASDAQ Stock Market under the symbol “TRUE.” The table below indicates the high and low sales prices of the Common Stock as reported by NASDAQ for transactions of which the Company is aware, and the dividends declared per share for the Common Stock during the periods indicated. Because the Company is not aware of the price at which certain private transactions in the Common Stock have occurred, the prices shown may not necessarily represent the complete range of prices at which transactions in the Common Stock have occurred during such periods.
|
|
Stock Sales
|
|
|
Cash
Dividends
|
|
|
|
High
|
|
|
Low
|
|
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$ |
6.95 |
|
|
$ |
2.76 |
|
|
$ |
0.07 |
|
Second Quarter
|
|
|
6.89 |
|
|
|
4.07 |
|
|
|
0.01 |
|
Third Quarter
|
|
|
5.74 |
|
|
|
2.92 |
|
|
|
0.00 |
|
Fourth Quarter
|
|
|
3.79 |
|
|
|
1.00 |
|
|
|
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$ |
22.94 |
|
|
$ |
17.26 |
|
|
$ |
0.13 |
|
Second Quarter
|
|
|
19.90 |
|
|
|
11.03 |
|
|
|
0.14 |
|
Third Quarter
|
|
|
16.00 |
|
|
|
9.12 |
|
|
|
0.14 |
|
Fourth Quarter
|
|
|
14.57 |
|
|
|
5.70 |
|
|
|
0.14 |
|
The holders of the Common Stock are entitled to receive dividends as declared by the board of directors of the Company, which considers payment of dividends quarterly. Upon the consummation of an acquisition in 1996, preferential dividends were required to be paid or accrued quarterly, with respect to the outstanding shares of Preferred Stock. In preparation for participation in the U. S. Department of the Treasury’s Capital Purchase Program, the Company has added a Fixed Rate Cumulative Preferred Stock, Series C. This preferred securities series issued by the Company will pay cumulative dividends of 5% a year for the first five years and 9% thereafter.
The ability of the Company to pay dividends in the future will be primarily dependent upon its receipt of dividends from the Bank. As discussed on page 9, the Bank is prohibited from paying dividends to the Company. In determining cash dividends, the board of directors considers the earnings, capital requirements, debt and dividend servicing requirements, financial ratio guidelines it has established, financial condition of the Company and other relevant factors. The Bank’s ability to pay dividends to the Company and the Company’s ability to pay dividends to its stockholders are also subject to certain regulatory restrictions.
Prior to the second quarter of 2009, the Company had paid regular cash dividends on the Common Stock since it commenced operations in 1982. The Bank is prohibited from paying dividends as discussed on page 9. Beginning with the third quarter of 2009, the Company suspended payment of its Common Stock cash dividends. Once the Agreement is lifted, the Bank can return to paying dividends to the Company. However, there can be no assurance that the Company will promptly return to paying any such dividends. The timing and amount of any future dividends will depend upon the earnings, capital requirements and financial condition of the Company and the Bank, as well as the general economic conditions and other relevant factors affecting the Company and the Bank. Per the Company’s debt agreement with Cole Taylor Bank, the Company cannot declare or pay dividends in excess of 40% of the then current year’s earnings without prior consent. In addition, the terms of the Series A Preferred Stock, and the Series B Preferred Stock issued to certain preferred stockholders prohibit the payment of dividends by the Company on the Common Stock during any period for which dividends on the respective series of Preferred Stock are in arrears. Additionally, the securities purchase agreement, between the Company and the Treasury limits the payment of dividends on the Common Stock to the current quarterly cash dividend of $0.14 per share.
Centrue Financial Corporation
|
|
(Table Amounts In Thousands, Except Share Data)
|
Restrictions set forth in the U.S. Treasury CPP program prohibit the Company from repurchasing its common stock until the CPP proceeds are paid back.
The following graph shows a comparison of cumulative total returns for Centrue Financial Corporation, the NASDAQ Stock Market (US Companies) and an index of SNL Midwest Bank Stocks for the five-year period beginning January 1, 2005 and ending on December 31, 2009. The graph was prepared at our request by SNL Financial LC, Charlottesville, Virginia.
COMPARISON OF CUMULATIVE TOTAL RETURN
(ASSUMES $100 INVESTED ON JANUARY 1, 2005)
|
|
Period Ending
|
Index
|
|
12/31/04
|
|
12/31/05
|
|
12/31/06
|
|
12/31/07
|
|
12/31/08
|
|
12/31/09
|
Centrue Financial Corporation
|
|
100.00 |
|
|
102.29 |
|
|
95.72 |
|
|
113.51 |
|
|
32.35 |
|
|
13.87 |
|
NASDAQ Composite
|
|
100.00 |
|
|
101.37 |
|
|
111.03 |
|
|
121.92 |
|
|
72.49 |
|
|
104.31 |
|
SNL Midwest Bank
|
|
100.00 |
|
|
96.36 |
|
|
111.38 |
|
|
86.81 |
|
|
57.11 |
|
|
48.40 |
|
Centrue Financial Corporation
|
|
(Table Amounts In Thousands, Except Share Data)
|
The following table presents selected consolidated financial data for the five years ended December 31, 2009:
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
Statement of Income Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$ |
63,245 |
|
|
$ |
73,518 |
|
|
$ |
83,576 |
|
|
$ |
43,858 |
|
|
$ |
34,697 |
|
Interest expense
|
|
|
24,562 |
|
|
|
33,944 |
|
|
|
44,735 |
|
|
|
21,351 |
|
|
|
13,704 |
|
Net interest income
|
|
|
38,683 |
|
|
|
39,574 |
|
|
|
38,841 |
|
|
|
22,507 |
|
|
|
20,993 |
|
Provision for loan losses
|
|
|
52,049 |
|
|
|
8,082 |
|
|
|
675 |
|
|
|
(1,275 |
) |
|
|
250 |
|
Net interest income (loss) after provision for loan losses
|
|
|
(13,366 |
) |
|
|
31,492 |
|
|
|
38,166 |
|
|
|
23,782 |
|
|
|
20,743 |
|
Noninterest income
|
|
|
711 |
|
|
|
13,409 |
|
|
|
15,665 |
|
|
|
6,688 |
|
|
|
6,298 |
|
Noninterest expense
|
|
|
46,658 |
|
|
|
35,745 |
|
|
|
37,333 |
|
|
|
22,723 |
|
|
|
21,343 |
|
Income (loss) before income taxes
|
|
|
(59,313 |
) |
|
|
9,156 |
|
|
|
16,498 |
|
|
|
7,747 |
|
|
|
5,698 |
|
Income taxes (benefit)
|
|
|
(21,234 |
) |
|
|
2,766 |
|
|
|
5,175 |
|
|
|
2,145 |
|
|
|
1,319 |
|
Income (loss) from continuing operations (after taxes)
|
|
|
(38,079 |
) |
|
|
6,390 |
|
|
|
11,323 |
|
|
|
5,602 |
|
|
|
4,379 |
|
Loss on discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(415 |
) |
|
|
(206 |
) |
Net income (loss)
|
|
$ |
(38,079 |
) |
|
$ |
6,390 |
|
|
$ |
11,323 |
|
|
$ |
5,187 |
|
|
$ |
4,173 |
|
Preferred stock dividends
|
|
|
1,810 |
|
|
|
207 |
|
|
|
207 |
|
|
|
207 |
|
|
|
207 |
|
Net income (loss) for common stockholders
|
|
$ |
(39,889 |
) |
|
$ |
6,183 |
|
|
$ |
11,116 |
|
|
$ |
4,980 |
|
|
$ |
3,966 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common shares from continuing operations
|
|
$ |
(6.61 |
) |
|
$ |
1.02 |
|
|
$ |
1.75 |
|
|
$ |
1.31 |
|
|
$ |
1.06 |
|
Basic earnings (loss) per common share
|
|
|
(6.61 |
) |
|
|
1.02 |
|
|
|
1.75 |
|
|
|
1.21 |
|
|
|
1.01 |
|
Diluted earnings (loss) per common share from continuing operations
|
|
|
(6.61 |
) |
|
|
1.02 |
|
|
|
1.74 |
|
|
|
1.30 |
|
|
|
1.04 |
|
Diluted earnings (loss) per common share
|
|
|
(6.61 |
) |
|
|
1.02 |
|
|
|
1.74 |
|
|
|
1.20 |
|
|
|
0.99 |
|
Dividends per common stock
|
|
|
0.08 |
|
|
|
0.55 |
|
|
|
0.51 |
|
|
|
0.48 |
|
|
|
0.44 |
|
Dividend payout ratio for common stock
|
|
NM
|
|
|
|
53.71 |
% |
|
|
29.17 |
% |
|
|
27.05 |
% |
|
|
43.39 |
% |
Book value per common stock
|
|
$ |
13.15 |
|
|
$ |
19.14 |
|
|
$ |
19.50 |
|
|
$ |
18.23 |
|
|
$ |
17.23 |
|
Basic weighted average common shares outstanding
|
|
|
6,035,598 |
|
|
|
6,033,896 |
|
|
|
6,341,693 |
|
|
|
4,119,235 |
|
|
|
3,943,741 |
|
Diluted weighted average common shares outstanding
|
|
|
6,035,598 |
|
|
|
6,042,296 |
|
|
|
6,380,659 |
|
|
|
4,163,836 |
|
|
|
4,002,908 |
|
Period-end common shares outstanding
|
|
|
6,043,176 |
|
|
|
6,028,491 |
|
|
|
6,071,546 |
|
|
|
6,455,068 |
|
|
|
3,806,876 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities
|
|
$ |
275,483 |
|
|
$ |
252,562 |
|
|
$ |
249,331 |
|
|
$ |
298,692 |
|
|
$ |
196,440 |
|
Loans
|
|
|
885,095 |
|
|
|
1,004,390 |
|
|
|
957,285 |
|
|
|
836,944 |
|
|
|
417,525 |
|
Allowance for loan losses
|
|
|
40,909 |
|
|
|
15,018 |
|
|
|
10,755 |
|
|
|
10,835 |
|
|
|
8,362 |
|
Total assets
|
|
|
1,312,684 |
|
|
|
1,401,881 |
|
|
|
1,364,999 |
|
|
|
1,283,025 |
|
|
|
676,222 |
|
Total deposits
|
|
|
1,054,689 |
|
|
|
1,049,220 |
|
|
|
1,033,022 |
|
|
|
1,026,610 |
|
|
|
543,841 |
|
Stockholders’ equity
|
|
|
112,614 |
|
|
|
115,908 |
|
|
|
118,876 |
|
|
|
118,191 |
|
|
|
66,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Performance Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average total assets
|
|
|
(2.82 |
)% |
|
|
0.47 |
% |
|
|
0.85 |
% |
|
|
0.69 |
% |
|
|
0.63 |
% |
Return on average stockholders’ equity
|
|
|
(27.80 |
) |
|
|
5.43 |
|
|
|
9.53 |
|
|
|
6.69 |
|
|
|
6.06 |
|
Net interest margin ratio
|
|
|
3.26 |
|
|
|
3.32 |
|
|
|
3.35 |
|
|
|
3.41 |
|
|
|
3.56 |
|
Efficiency ratio (1)
|
|
|
71.21 |
|
|
|
64.32 |
|
|
|
66.67 |
|
|
|
76.81 |
|
|
|
77.78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Quality Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets to total end of period assets
|
|
|
7.40 |
% |
|
|
1.64 |
% |
|
|
0.51 |
% |
|
|
1.08 |
% |
|
|
0.62 |
% |
Nonperforming loans to total end of period loans
|
|
|
9.14 |
|
|
|
1.03 |
|
|
|
0.43 |
|
|
|
1.40 |
|
|
|
0.96 |
|
Net loan charge-offs to total average loans
|
|
|
2.74 |
|
|
|
0.38 |
|
|
|
0.08 |
|
|
|
0.22 |
|
|
|
0.39 |
|
Allowance for loan losses to total loans
|
|
|
4.62 |
|
|
|
1.50 |
|
|
|
1.12 |
|
|
|
1.29 |
|
|
|
2.00 |
|
Allowance for loan losses to nonperforming loans
|
|
|
50.59 |
|
|
|
145.55 |
|
|
|
262.96 |
|
|
|
92.14 |
|
|
|
208.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average equity to average assets
|
|
|
10.14 |
% |
|
|
8.69 |
% |
|
|
8.90 |
% |
|
|
10.35 |
% |
|
|
10.39 |
% |
Total capital to risk adjusted assets
|
|
|
11.34 |
|
|
|
12.18 |
|
|
|
10.23 |
|
|
|
11.94 |
|
|
|
13.33 |
|
Tier 1 leverage ratio
|
|
|
7.10 |
|
|
|
8.10 |
|
|
|
7.69 |
|
|
|
7.90 |
|
|
|
9.03 |
|
(1) |
Calculated as noninterest expense less amortization of intangibles and expenses related to other real estate owned divided by the sum of net interest income before provisions for loan losses and total noninterest income excluding securities gains and losses and gains on sale of assets.
|
|
|
NM |
Not meaningful. |
Centrue Financial Corporation
|
Part II: Management’s Discussion and Analysis
|
(Table Amounts In Thousands, Except Share Data)
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
The following discussion and analysis is intended to address the significant factors affecting our Consolidated Statements of Income for the years 2007 through 2009 and Consolidated Statements of Financial Condition as of December 31, 2009 and 2008. When we use the terms “Centrue,” the “Company,” “we,” “us,” and “our,” we mean Centrue Financial Corporation, a Delaware Corporation, and its consolidated subsidiaries. When we use the term the “Bank,” we are referring to our wholly owned banking subsidiary, Centrue Bank.
Management’s discussion and analysis (“MD&A”) should be read in conjunction with “Selected Consolidated Financial Data,” the consolidated financial statements of the Company, and the accompanying notes thereto. Unless otherwise stated, all earnings per share data included in this section and throughout the remainder of this discussion are presented on a fully diluted basis. All financial information in the following tables are displayed in thousands (000s), except per share data.
Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995
This report contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Act of 1934 as amended. The Company intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and is including this statement for purposes of these safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe future plans, strategies, and expectations of the Company, are generally identified by the use of words such as “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” “planned” or “potential” or similar expressions.
The Company’s ability to predict results, or the actual effect of future plans or strategies, is inherently uncertain. Factors which could have a material adverse effect on the operations and future prospects of the Company and the subsidiaries include, but are not limited to, changes in: interest rates; general economic conditions; legislative/regulatory changes; monetary and fiscal policies of the U.S. government, including policies of the U.S. Treasury and the Federal Reserve Board; the quality and composition of the loan or securities portfolios; demand for loan products; deposit flows; competition; demand for financial services in the Company’s market areas; the Company’s implementation of new technologies; the Company’s ability to develop and maintain secure and reliable electronic systems; and accounting principles, policies, and guidelines. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.
Critical Accounting Policies and Estimates
Note 1 to our Consolidated Financial Statements for the year ended December 31, 2009 contains a summary of our significant accounting policies. Various elements of our accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions and other subjective assessments. Our policy with respect to the methodologies used to determine the allowance for loan losses is our most critical accounting policy. The policy is important to the presentation of our financial condition and results of operations, and it involves a higher degree of complexity and requires management to make difficult and subjective judgments, which often require assumptions or estimates about highly uncertain matters. The use of different judgments, assumptions and estimates could result in material differences in our results of operations or financial condition.
Centrue Financial Corporation
|
Part II: Management’s Discussion and Analysis
|
(Table Amounts In Thousands, Except Share Data)
|
The following is a description of our critical accounting policies and an explanation of the methods and assumptions underlying their application.
Allowance for Loan Losses: The allowance for loan losses is a reserve established through a provision for probably loan losses charged to expense, which represents management’s estimate of probable credit losses inherent in the loan portfolio. Estimating the amount of the allowance for loan losses requires significant judgment and the use of estimates related to the amount and timing of expected future cash flows on impaired loans, estimated losses on pools of homogeneous loans based on historical loss experience, and consideration of current economic trends and conditions, all of which may be susceptible to significant change. Loan losses are charged off against the allowance, while recoveries of amounts previously charged off are credited to the allowance. A provision for loan losses is charged to operations based on management’s periodic evaluation of the factors previously mentioned, as well as other pertinent factors.
The allowance for loan losses is based on an estimation computed pursuant to the requirements of Financial Accounting Standards Board guidance and rules stating that the analysis of the allowance for loan losses consists of three components:
|
●
|
Specific Component. The specific credit allocation component is based on an analysis of individual loans over a fixed-dollar amount where the internal credit rating is at or below a predetermined classification for which the recorded investment in the loan exceeds its fair value. The fair value of the loan is determined based on either the present value of expected future cash flows discounted at the loan’s effective interest rate, the market price of the loan, or, if the loan is collateral dependent, the fair value of the underlying collateral less cost of sale. These analyses involve a high degree of judgment in estimating the amount of loss associated with specific loans, including estimating the amount and timing of future cash flows and collateral values;
|
|
|
|
|
●
|
Historical Loss Component. The historical loss component is based statistically on using a loss migration analysis that examines historical loan loss experience for each loan category. The loss migration is performed quarterly and loss factors are updated regularly based on actual experience. The general portfolio allocation element of the allowance for loan losses also includes consideration of the amounts necessary for concentrations and changes in portfolio mix and volume. The methodology utilized by management to calculate the historical loss portion of the allowance adequacy analysis is based on historical losses. During 2009, this historical loss period migrated from a rolling twenty quarters average (5 years) to a weighted twelve-quarter average (3 years). This migration reflects the increasing economic risk and higher losses being experienced in the portfolio; and
|
|
|
|
|
●
|
Qualitative Component. The qualitative component requires qualitative judgment and estimates reserves based on general economic conditions as well as specific economic factors believed to be relevant to the markets in which the Company operates. The process for determining the allowance (which management believes adequately considers all of the potential factors which might possibly result in credit losses) includes subjective elements and, therefore, may be susceptible to significant change.
|
To the extent actual outcomes differs from management estimates, additional provision for credit losses could be required that could adversely affect the Company’s earnings or financial position in future periods.
Centrue Financial Corporation
|
Part II: Management’s Discussion and Analysis
|
(Table Amounts In Thousands, Except Share Data)
|
Securities: Available-for-sale securities are those that the Company intends to hold for an indefinite period of time, but not necessarily to maturity. Any decision to sell a security classified as available-for-sale would be based on various factors, including significant movements in interest rates, changes in the maturity mix of the Company’s assets and liabilities, liquidity needs, regulatory capital considerations, and other similar factors. Securities available-for-sale are carried at fair value with unrealized gains or losses, net of the related income tax effect, reported in other comprehensive income. Declines in the fair value of securities below their cost that are other than temporary are reflected as realized losses. The fair values of securities available for sale is determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs). If the securities could not be priced using quoted market prices, observable market activity or comparable trades, the financial market was considered not active and the assets were classified as Level 3. The assets included in Level 3 are trust preferred collateralized debt obligations (“CDO”). These securities were historically priced using Level 2 inputs. However, during 2008, the decline in the level of observable inputs and market activity for CDOs by the measurement date was significant and resulted in unreliable external pricing. As such, these investments are now considered Level 3 inputs and are priced using an internal model. The following information is incorporated into the pricing model utilized in determining individual security valuations:
|
●
|
historical and current performance of the underlying collateral;
|
|
●
|
deferral/default rates;
|
|
●
|
collateral coverage ratios;
|
|
●
|
break in yield calculations;
|
|
●
|
cash flow projections;
|
|
●
|
required liquidity and credit premiums; and
|
|
●
|
financial trend analysis with respect to the individual issuing financial institutions and insurance companies.
|
Due to market conditions as well as the limited trading activity of these securities, the market value of the securities is highly sensitive to assumption changes and market volatility.
The Company evaluates securities for other-than-temporary impairment on a quarterly basis. Consideration is given to the length of time and the extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer, and the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. In analyzing an issuer’s financial condition, the Company may consider whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition.
For additional discussion on securities, see Notes 3 and 5 of “Notes to Consolidated Financial Statements” in Item 8 of this Form 10-K.
Goodwill: Goodwill and other intangible assets are reviewed annually for potential impairment on December 31 or more often if events or circumstances indicate that they may be impaired. Goodwill was tested for impairment at the reporting unit level as of June 30, 2009 and a total impairment loss was recorded as a result of management’s determination that the carrying amount of goodwill exceeded its implied fair value. The Company’s market price per share had continued to be less than its stockholders’ common equity as the Company’s stock continued to trade at a price below its book value. At the same time, the Bank’s operating losses, primarily driven by the deterioration of the real estate markets, decreased as nonperforming assets, particularly loans and related charge-offs increased. The Company engaged an independent third party to test for impairment of its goodwill using a two-step process that begins with an estimation of the fair value of the reporting unit. The first step included a screen for potential impairment and the second step measured the amount of impairment.
The first step of the June 30, 2009 analysis used both an income and market approach as part of that analysis. The income approach was based on discounted cash flows, which were derived from internal forecasts and economic expectations for the Bank reporting unit. The key assumptions used to determine fair value under the income approach included the cash flow period, terminal values based on a terminal growth rate and the discount rate. The market approach calculated the change of control price a market participant could have been reasonably expected to pay for the Bank by adding a change of control premium. The results of the first step of the analysis indicated that the Bank’s carrying value exceeded its fair value, which indicated that an impairment existed and required that the Company perform the second step of the analysis to determine the amount of the impairment. The second step of the analysis measures the amount of impairment and involved a valuation of all of the assets of the Bank as if it had just been acquired and comparing the resultant goodwill with the actual carrying amount of goodwill. The results of the second step of the analysis determined that goodwill was impaired, which resulted in the pre-tax impairment charge of $8.5 million.
Centrue Financial Corporation
|
Part II: Management’s Discussion and Analysis
|
(Table Amounts In Thousands, Except Share Data)
|
The Company performed its annual goodwill impairment analysis at the reporting unit as of December 31, 2009. The analysis was performed using the same independent third party, with updated projections and information, utilizing the same steps as described for the June 30, 2009 test. Based on the results of the first step of the analysis, the Company identified potential impairment associated with the Company’s goodwill. The Company performed another step two analysis, using the same steps as described for the June 30, 2009 test, and compared the resultant goodwill with the actual carrying amount of goodwill as of the December 31, 2009 balance sheet. The result of the second step of the analysis determined no additional impairment since the fair value of the balances supported the level of goodwill carried as of December 31, 2009. However, if the economy remains stressed, the Bank’s operating losses continue and bank stocks remain out of favor, no assurance can be given that future impairment tests will not result in a charge to earnings.
Deferred Income Taxes: Deferred income tax assets and liabilities are computed for differences between the financial statement and tax basis of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Deferred tax assets are also recognized for operating loss and tax credit carryforwards. Accounting guidance requires that companies assess whether a valuation allowance should be established against their deferred tax assets based on the consideration of all available evidence using a “more likely than not” standard.
Per accounting guidance, the Company reviewed its deferred tax assets at December 31, 2009 and determined that no valuation allowance was necessary. An allowance was previously established upon the merger of UnionBancorp, Inc. with Centrue Financial Corporation for the portion of federal net operating loss carryforward that will expire unused under Section 382 of the Internal Revenue Code. Despite the current year net operating loss and challenging economic environment, the Company has a history of strong earnings up until the current year, is well-capitalized, and has positive expectations regarding future taxable income. In addition, the entire current year net taxable loss can be carried back to offset taxable income in both 2007 and 2008, with the exception of the State of Illinois loss which must be carried forward and can be used over a twenty year carry forward period. The deferred tax balance also includes an Alternative Minimum Tax credit carryforward which does not expire as well as a donation carryforward which has a five year expiration.
The deferred tax asset will be analyzed quarterly to determine if a valuation allowance is warranted. However, there can be no guarantee that a valuation allowance will not be necessary in future periods. In making such judgments, significant weight is given to evidence that can be objectively verified. In making decisions regarding any valuation allowance, the Company considers both positive and negative evidence and analyzes changes in near-term market conditions as well as other factors which may impact future operating results.
General
Centrue Financial Corporation is a bank holding company organized under the laws of the State of Delaware. The Company provides a full range of products and services to individual and corporate customers extending from the far western and southern suburbs of the Chicago metropolitan area across Central Illinois down to the metropolitan St. Louis area. These products and services include demand, time, and savings deposits; lending; mortgage banking, brokerage, asset management, and trust services. Brokerage, asset management, and trust services are provided to our customers on a referral basis to third party providers. The Company is subject to competition from other financial institutions, including banks, thrifts and credit unions, as well as nonfinancial institutions providing financial services. Additionally, the Company and its subsidiary Centrue Bank are subject to regulations of certain regulatory agencies and undergo periodic examinations by those regulatory agencies.
Centrue Financial Corporation
|
Part II: Management’s Discussion and Analysis
|
(Table Amounts In Thousands, Except Share Data)
|
Merger, Acquisition and Divestiture Activity
On January 23, 2009 the Company completed the sale of its trust product line. There was no gain or loss recorded on this transaction, other than the $0.2 million impairment of related goodwill.
Results of Operations
Net Income
2009 compared to 2008. Net loss equaled $38.1 million or ($6.61) per diluted share for the year ended December 31, 2009 as compared to net income of $6.4 million or $1.02 per diluted share for the year ended December 31, 2008.
The Company’s annual results for 2009 were adversely impacted by a $52.0 million provision for loan losses, an $8.5 million goodwill impairment charge taken in the second quarter and $12.6 million non-cash impairment charges primarily related to CDOs. These factors were largely reflective of continued deterioration of general economic conditions, primarily driven by the deterioration of the real estate markets and the extraordinary volatility in the securities markets experienced during 2009.
Return on average assets was (2.82)% for the year ended December 31, 2009 compared to 0.47% for the same period in 2008. Return on average stockholders’ equity was (27.80)% for the year ended December 31, 2009 compared to 5.43% for the same period in 2008.
2008 compared to 2007. Net income equaled $6.4 million or $1.02 per diluted share for the year ended December 31, 2008 as compared to net income of $11.3 million or $1.74 per diluted share for the year ended December 31, 2007. This represents a 43.36% decrease in net income and a 41.38% decrease in diluted per share earnings in 2008 versus 2007.
The Company’s annual results for 2008 were adversely impacted by an $8.1 million provision for loan losses and $2.7 million non-cash impairment charges primarily related to CDOs. These two factors were largely reflective of continued deterioration of general economic conditions and the extraordinary volatility in the securities markets experienced in fourth quarter 2008. These items were offset by decreases in noninterest expenses due to the impact of selling four branches in the first and second quarter of 2008 and management initiatives to reduce costs.
Return on average assets was 0.47% for the year ended December 31, 2008 compared to 0.85% for the same period in 2007. Return on average stockholders’ equity was 5.43% for the year ended December 31, 2008 compared to 9.53% for the same period in 2007.
Net Interest Income/ Margin
Net interest income is the difference between income earned on interest-earning assets and the interest expense incurred for the funding sources used to finance these assets. Changes in net interest income generally occur due to fluctuations in the volume of earning assets and paying liabilities and rates earned and paid, respectively, on those assets and liabilities. The net yield on total interest-earning assets, also referred to as net interest margin, represents net interest income divided by average interest-earning assets. Net interest margin measures how efficiently the Company uses its earning assets and underlying capital. The Company’s long-term objective is to manage those assets and liabilities to provide the largest possible amount of income while balancing interest rate, credit, liquidity and capital risks. For purposes of this discussion, both net interest income and margin have been adjusted to a fully tax equivalent basis for certain tax-exempt securities and loans.
Centrue Financial Corporation
|
Part II: Management’s Discussion and Analysis
|
(Table Amounts In Thousands, Except Share Data)
|
2009 compared to 2008. Net interest income, on a tax equivalent basis, decreased $1.1 million from $40.6 million earned during the full year 2008 to $39.5 million for the full year 2009. This was the result of a decrease in interest income more than offsetting a decrease in interest expense.
Tax-equivalent interest income declined $10.5 million as compared to 2008. An $11.1 million decrease in interest-earning assets reduced interest income by $0.7 million. The decrease in interest-earning assets was largely due to a reduction in loan growth related to strategic initiatives to reduce balance sheet risk and there being fewer qualified borrowers in the market. An 81 basis point decline in the average yield on interest-earning assets reduced interest income by $9.8 million as new loans were placed on nonaccrual status and the variable rate portion of our loan and security portfolios adjusted to rate decreases that occurred in 2008.
Interest expense declined $9.4 million as compared to 2008. A $21.8 million decrease in interest-bearing liabilities reduced interest expense by $0.7 million. The decrease in interest-bearing liabilities was largely due to strategic initiatives to reduce balance sheet risks by limiting loan growth and using growth from in-market deposits and the proceeds from loan payoffs to decrease brokered CD and FHLB advances borrowing levels. An 80 basis point decline in total funding costs reduced interest expense by $8.7 million as the pricing on deposits lagged the sharp decline in rates experienced in 2008.
The net interest margin decreased 6 basis points to 3.26% for the year ended December 31, 2009 from 3.32% during the same period in 2008. The Company’s margin has been under pressure primarily due to the cost of increasing liquidity, average loan volume declines, the cost of carrying higher nonaccrual loans and the impact of nonaccrual loan interest reversals. Our net interest margin was positively impacted by a decrease in the cost of funds. Due largely to the protracted economic downturn, the carrying cost of nonaccrual loans and the Company’s interest rate sensitivity, the margin will remain under pressure throughout 2010.
2008 compared to 2007. Net interest income, on a tax equivalent basis, increased $0.6 million from $40.0 million earned during the full year 2007 to $40.6 million for the full year 2008. Tax-equivalent interest income declined $10.2 million as compared to 2007. The increase in interest-earning assets increased interest income by $1.9 million, while a 99 basis point decline in the average rate earned on interest-earning assets reduced interest income by $12.1 million. Interest expense declined $10.8 million as compared to 2007. The increase in interest-bearing liabilities increased interest expense by $1.1 million, but the shift to less expensive wholesale borrowing, coupled with an overall 107 basis point decrease in the average rate paid on interest-bearing liabilities reduced interest expense by $11.9 million.
The net interest margin decreased 3 basis points to 3.32% for the year ended December 31, 2008 from 3.35% during the same period in 2007. The Company’s margin in 2008 was pressured by falling short-term interest rates, as approximately 40.00% of the Company’s loan portfolio was tied to prime or LIBOR and immediately repriced downward upon a rate change; whereas, pricing on deposits remained at relatively high competitive levels.
Centrue Financial Corporation
|
Part II: Management’s Discussion and Analysis
|
(Table Amounts In Thousands, Except Share Data)
|
AVERAGE BALANCE SHEET
AND ANALYSIS OF NET INTEREST INCOME
|
|
For the Years Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
Average
|
|
|
Income/
|
|
|
Average
|
|
|
Average
|
|
|
Income/
|
|
|
Average
|
|
|
Average
|
|
|
Income/
|
|
|
Average
|
|
|
|
Balance
|
|
|
Expense
|
|
|
Rate
|
|
|
Balance
|
|
|
Expense
|
|
|
Rate
|
|
|
Balance
|
|
|
Expense
|
|
|
Rate
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning deposits
|
|
$ |
2,755 |
|
|
$ |
48 |
|
|
|
1.76 |
% |
|
$ |
2,891 |
|
|
$ |
13 |
|
|
|
0.45 |
% |
|
$ |
2,362 |
|
|
$ |
33 |
|
|
|
1.40 |
% |
Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
217,717 |
|
|
|
8,670 |
|
|
|
3.98 |
|
|
|
185,507 |
|
|
|
8,992 |
|
|
|
4.85 |
|
|
|
237,078 |
|
|
|
12,473 |
|
|
|
5.26 |
|
Non-taxable
|
|
|
35,540 |
|
|
|
1,946 |
|
|
|
5.48 |
|
|
|
38,843 |
|
|
|
2,208 |
|
|
|
5.68 |
|
|
|
40,950 |
|
|
|
2,248 |
|
|
|
5.49 |
|
Total securities (tax equivalent)
|
|
|
253,257 |
|
|
|
10,616 |
|
|
|
4.19 |
|
|
|
224,350 |
|
|
|
11,200 |
|
|
|
4.99 |
|
|
|
278,028 |
|
|
|
14,721 |
|
|
|
5.29 |
|
Federal funds sold
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,567 |
|
|
|
54 |
|
|
|
2.10 |
|
|
|
10,811 |
|
|
|
545 |
|
|
|
5.04 |
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
151,821 |
|
|
|
8,869 |
|
|
|
5.84 |
|
|
|
191,578 |
|
|
|
11,965 |
|
|
|
6.25 |
|
|
|
180,714 |
|
|
|
14,962 |
|
|
|
8.28 |
|
Real estate
|
|
|
797,431 |
|
|
|
43,992 |
|
|
|
5.52 |
|
|
|
791,033 |
|
|
|
50,630 |
|
|
|
6.40 |
|
|
|
708,734 |
|
|
|
53,480 |
|
|
|
7.55 |
|
Installment and other
|
|
|
5,431 |
|
|
|
499 |
|
|
|
9.18 |
|
|
|
9,413 |
|
|
|
636 |
|
|
|
6.76 |
|
|
|
13,210 |
|
|
|
952 |
|
|
|
7.21 |
|
Gross loans (tax equivalent)
|
|
|
954,683 |
|
|
|
53,360 |
|
|
|
5.59 |
|
|
|
992,024 |
|
|
|
63,231 |
|
|
|
6.37 |
|
|
|
902,658 |
|
|
|
69,394 |
|
|
|
7.69 |
|
Total interest-earnings assets
|
|
|
1,210,695 |
|
|
|
64,024 |
|
|
|
5.29 |
|
|
|
1,221,832 |
|
|
|
74,498 |
|
|
|
6.10 |
|
|
|
1,193,859 |
|
|
|
84,693 |
|
|
|
7.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
44,315 |
|
|
|
|
|
|
|
|
|
|
|
28,415 |
|
|
|
|
|
|
|
|
|
|
|
31,692 |
|
|
|
|
|
|
|
|
|
Premises and equipment, net
|
|
|
31,225 |
|
|
|
|
|
|
|
|
|
|
|
33,992 |
|
|
|
|
|
|
|
|
|
|
|
35,747 |
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
64,410 |
|
|
|
|
|
|
|
|
|
|
|
69,919 |
|
|
|
|
|
|
|
|
|
|
|
73,579 |
|
|
|
|
|
|
|
|
|
Total non-interest-earning assets
|
|
|
139,950 |
|
|
|
|
|
|
|
|
|
|
|
132,326 |
|
|
|
|
|
|
|
|
|
|
|
141,018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
1,350,645 |
|
|
|
|
|
|
|
|
|
|
$ |
1,354,158 |
|
|
|
|
|
|
|
|
|
|
$ |
1,,334,877 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW accounts
|
|
|
103,928 |
|
|
|
611 |
|
|
|
0.59 |
% |
|
|
105,800 |
|
|
|
1,211 |
|
|
|
1.14 |
% |
|
|
105,417 |
|
|
|
1,740 |
|
|
|
1.65 |
% |
Money market accounts
|
|
|
145,870 |
|
|
|
2,125 |
|
|
|
1.46 |
|
|
|
155,001 |
|
|
|
4,083 |
|
|
|
2.63 |
|
|
|
126,614 |
|
|
|
4,861 |
|
|
|
3.84 |
|
Savings deposits
|
|
|
89,315 |
|
|
|
240 |
|
|
|
0.27 |
|
|
|
87,615 |
|
|
|
319 |
|
|
|
0.36 |
|
|
|
96,838 |
|
|
|
655 |
|
|
|
0.68 |
|
Time $100,000 and over
|
|
|
237,912 |
|
|
|
6,195 |
|
|
|
2.60 |
|
|
|
216,112 |
|
|
|
7,945 |
|
|
|
3.68 |
|
|
|
226,605 |
|
|
|
12,010 |
|
|
|
5.30 |
|
Other time deposits
|
|
|
363,356 |
|
|
|
11,383 |
|
|
|
3.13 |
|
|
|
343,456 |
|
|
|
13,997 |
|
|
|
4.08 |
|
|
|
387,530 |
|
|
|
18,294 |
|
|
|
4.72 |
|
Federal funds purchased and repurchase agreements
|
|
|
28,670 |
|
|
|
148 |
|
|
|
0.52 |
|
|
|
42,148 |
|
|
|
760 |
|
|
|
1.80 |
|
|
|
43,859 |
|
|
|
1,881 |
|
|
|
4.29 |
|
Advances from FHLB
|
|
|
87,547 |
|
|
|
2,296 |
|
|
|
2.62 |
|
|
|
119,800 |
|
|
|
3,279 |
|
|
|
2.74 |
|
|
|
64,964 |
|
|
|
2,834 |
|
|
|
4.36 |
|
Notes payable
|
|
|
32,628 |
|
|
|
1,564 |
|
|
|
4.74 |
|
|
|
41,077 |
|
|
|
2,350 |
|
|
|
5.72 |
|
|
|
32,428 |
|
|
|
2,460 |
|
|
|
7.59 |
|
Total interest-bearing liabilities
|
|
|
1,089,226 |
|
|
|
24,562 |
|
|
|
2.26 |
|
|
|
1,111,009 |
|
|
|
33,944 |
|
|
|
3.06 |
|
|
|
1,084,255 |
|
|
|
44,735 |
|
|
|
4.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits
|
|
|
113,533 |
|
|
|
|
|
|
|
|
|
|
|
114,994 |
|
|
|
|
|
|
|
|
|
|
|
120,355 |
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
10,926 |
|
|
|
|
|
|
|
|
|
|
|
10,545 |
|
|
|
|
|
|
|
|
|
|
|
11,459 |
|
|
|
|
|
|
|
|
|
Total noninterest-bearing liabilities
|
|
|
124,459 |
|
|
|
|
|
|
|
|
|
|
|
125,539 |
|
|
|
|
|
|
|
|
|
|
|
131,814 |
|
|
|
|
|
|
|
|
|
Stockholders’ equity
|
|
|
136,960 |
|
|
|
|
|
|
|
|
|
|
|
117,610 |
|
|
|
|
|
|
|
|
|
|
|
118,808 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity
|
|
$ |
1,350,645 |
|
|
|
|
|
|
|
|
|
|
$ |
1,354,158 |
|
|
|
|
|
|
|
|
|
|
$ |
1,334,877 |
|
|
|
|
|
|
|
|
|
Net interest income (tax equivalent)
|
|
|
|
|
|
$ |
39,462 |
|
|
|
|
|
|
|
|
|
|
$ |
40,554 |
|
|
|
|
|
|
|
|
|
|
$ |
39,958 |
|
|
|
|
|
Net interest income (tax equivalent) to total earning assets
|
|
|
|
|
|
|
|
|
|
|
3.26 |
% |
|
|
|
|
|
|
|
|
|
|
3.32 |
% |
|
|
|
|
|
|
|
|
|
|
3.35 |
% |
Interest-bearing liabilities to earning assets
|
|
|
89.97 |
% |
|
|
|
|
|
|
|
|
|
|
90.93 |
% |
|
|
|
|
|
|
|
|
|
|
90.82 |
% |
|
|
|
|
|
|
|
|
|
|
(1) |
Average balance and average rate on securities classified as available-for-sale are based on historical amortized cost balances. |
(2) |
Interest income and average rate on non-taxable securities are reflected on a tax equivalent basis based upon a statutory federal income tax rate of 34.00%. |
(3) |
Nonaccrual loans are included in the average balances. |
(4) |
Overdraft loans are excluded in the average balances. |
Centrue Financial Corporation
|
Part II: Management’s Discussion and Analysis
|
(Table Amounts In Thousands, Except Share Data)
|
The Company’s net interest income is affected by changes in the amount and mix of interest-earning assets and interest-bearing liabilities, referred to as “volume change.” It is also affected by changes in yields earned on interest-earning assets and rates paid on interest-bearing deposits and other borrowed funds referred to as “rate change.” The following table reflects the changes in net interest income stemming from changes in interest rates and from asset and liability volume, including mix. Any variance attributable jointly to volume and rate changes is allocated to the volume and rate variances in proportion to the relationship of the absolute dollar amount of the change in each.
RATE/VOLUME ANALYSIS OF
NET INTEREST INCOME
|
|
For the Years Ended December 31,
|
|
|
|
2009 Compared to 2008 |
|
|
2008 Compared to 2007 |
|
|
|
Change Due to
|
|
|
Change Due to
|
|
|
|
Volume
|
|
|
Rate
|
|
|
Net
|
|
|
Volume
|
|
|
Rate
|
|
|
Net
|
|
Interest-income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning deposits
|
|
$ |
1 |
|
|
$ |
34 |
|
|
$ |
35 |
|
|
$ |
3 |
|
|
$ |
(23 |
) |
|
$ |
(20 |
) |
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
1,498 |
|
|
|
(1,820 |
) |
|
|
(322 |
) |
|
|
(2,640 |
) |
|
|
(841 |
) |
|
|
(3,481 |
) |
Non-taxable
|
|
|
(180 |
) |
|
|
(82 |
) |
|
|
(262 |
) |
|
|
(128 |
) |
|
|
88 |
|
|
|
(40 |
) |
Federal funds sold
|
|
|
(26 |
) |
|
|
(28 |
) |
|
|
(54 |
) |
|
|
(300 |
) |
|
|
(191 |
) |
|
|
(491 |
) |
Loans
|
|
|
(1,966 |
) |
|
|
(7,905 |
) |
|
|
(9,871 |
) |
|
|
5,010 |
|
|
|
(11,173 |
) |
|
|
(6,163 |
) |
Total interest income
|
|
$ |
(673 |
) |
|
$ |
(9,801 |
) |
|
$ |
(10,474 |
) |
|
$ |
1,945 |
|
|
$ |
(12,140 |
) |
|
$ |
(10,195 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW accounts
|
|
|
(49 |
) |
|
|
(551 |
) |
|
|
(600 |
) |
|
|
45 |
|
|
|
(574 |
) |
|
|
(529 |
) |
Money market accounts
|
|
|
(315 |
) |
|
|
(1,643 |
) |
|
|
(1,958 |
) |
|
|
1,098 |
|
|
|
(1,876 |
) |
|
|
(778 |
) |
Savings deposits
|
|
|
2 |
|
|
|
(81 |
) |
|
|
(79 |
) |
|
|
(35 |
) |
|
|
(301 |
) |
|
|
(336 |
) |
Time, $100,000 and over
|
|
|
605 |
|
|
|
(2,355 |
) |
|
|
(1,750 |
) |
|
|
(255 |
) |
|
|
(3,810 |
) |
|
|
(4,065 |
) |
Other time deposits
|
|
|
593 |
|
|
|
(3,207 |
) |
|
|
(2,614 |
) |
|
|
(1,744 |
) |
|
|
(2,553 |
) |
|
|
(4,297 |
) |
Federal funds purchased and repurchase agreements
|
|
|
(222 |
) |
|
|
(390 |
) |
|
|
(612 |
) |
|
|
(507 |
) |
|
|
(614 |
) |
|
|
(1,121 |
) |
Advances from FHLB
|
|
|
(859 |
) |
|
|
(124 |
) |
|
|
(983 |
) |
|
|
1,899 |
|
|
|
(1,454 |
) |
|
|
445 |
|
Notes payable
|
|
|
(409 |
) |
|
|
(377 |
) |
|
|
(786 |
) |
|
|
578 |
|
|
|
(688 |
) |
|
|
(110 |
) |
Total interest expense
|
|
$ |
(654 |
) |
|
$ |
(8,728 |
) |
|
$ |
(9,382 |
) |
|
$ |
1,079 |
|
|
$ |
(11,870 |
) |
|
$ |
(10,791 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$ |
(19 |
) |
|
$ |
(1,073 |
) |
|
$ |
(1,092 |
) |
|
$ |
866 |
|
|
$ |
(270 |
) |
|
$ |
596 |
|
Provision for Loan Losses
The amount of the provision for loan losses is based on management’s evaluations of the loan portfolio, with particular attention directed toward nonperforming, impaired and other potential problem loans. During these evaluations, consideration is also given to such factors as management’s evaluation of specific loans, the level and composition of impaired loans, other nonperforming loans, other identified potential problem loans, historical loss experience, results of examinations by regulatory agencies, results of the independent asset quality review process, the market value of collateral, the estimate of discounted cash flows, the strength and availability of guarantees, concentrations of credits, and various other factors, including concentration of credit risk in various industries and current economic conditions.
2009 compared to 2008. The 2009 provision for loan losses charged to operating expense totaled $52.0 million, an increase of $43.9 million in comparison to $8.1 million recorded in the 2008 period. The increase to the 2009 provision for loan loss was driven by the following factors throughout 2009:
|
●
|
increase in nonperforming and action list loans;
|
|
●
|
increase in charge-offs and losses which impacts historical loss levels;
|
|
●
|
deteriorating collateral values, reflecting the impact of the adverse economic climate on the Company’s borrowers;
|
|
●
|
guarantor positions collapsing due to economic conditions; and
|
|
●
|
increase in the level of past due loans.
|
Centrue Financial Corporation
|
Part II: Management’s Discussion and Analysis
|
(Table Amounts In Thousands, Except Share Data)
|
As the status of many collateral dependent loans deteriorated throughout 2009, management monitored these credits to analyze the adequacy of the cash flows to support the debt levels and obtained updated appraisals to determine the collateral’s fair value for impairment analysis. Based on our analysis, management increased its specific reserves for impaired loans by $44.5 million and updated the historical loss and qualitative factors by $7.5 million to reflect trends for losses being experienced.
Management continues to diligently monitor the loan portfolio, paying particular attention to borrowers with land development, residential and commercial real estate, and commercial development exposures. Many of these relationships continued to show duress due to the ongoing economic downturn being experienced for this industry that existed throughout 2009 and is projected to continue through much of 2010. Should the economic climate deteriorate from current levels, more borrowers may experience repayment difficulty, and the level of nonperforming loans, charge-offs and delinquencies will rise requiring further increases in the provision for loan losses.
2008 compared to 2007. The 2008 provision for loan losses charged to operating expense totaled $8.1 million, an increase of $7.4 million in comparison to $0.7 million recorded in the 2007 period. The increase in the provision was the result of identifying and addressing problem credits and the continued deterioration of economic conditions. Specifically, nine relationships were identified during 2008 where large specific provisions were recorded.
The following factors also impacted 2008 provision levels:
|
●
|
increase in nonperforming and action list loans since year-end;
|
|
●
|
increase in the level of past due loans.
|
Noninterest Income
Noninterest income consists of a wide variety of fee-based revenues from bank-related service charges on deposits and mortgage revenues. Also included in this category are revenues generated by the Company’s brokerage, trust and asset management services as well as increases in cash surrender value on bank-owned life insurance. The following table summarizes the Company’s noninterest income:
|
|
Years Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
Service charges
|
|
$ |
6,421 |
|
|
$ |
7,303 |
|
|
$ |
6,789 |
|
Mortgage banking income
|
|
|
2,303 |
|
|
|
1,525 |
|
|
|
1,743 |
|
Electronic banking services
|
|
|
1,923 |
|
|
|
1,807 |
|
|
|
1,579 |
|
Bank-owned life insurance
|
|
|
1,048 |
|
|
|
1,022 |
|
|
|
991 |
|
Other Income
|
|
|
1,065 |
|
|
|
1,951 |
|
|
|
3,485 |
|
Subtotal recurring noninterest income
|
|
|
12,760 |
|
|
|
13,608 |
|
|
|
14,587 |
|
Securities gains (losses)
|
|
|
251 |
|
|
|
848 |
|
|
|
(29 |
) |
Net impairment on securities
|
|
|
(12,606 |
) |
|
|
(2,735 |
) |
|
|
— |
|
Gain on sale of Oreo
|
|
|
178 |
|
|
|
379 |
|
|
|
1,107 |
|
Gain on sale of other assets
|
|
|
128 |
|
|
|
1,309 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income
|
|
$ |
711 |
|
|
$ |
13,409 |
|
|
$ |
15,665 |
|
2009 compared to 2008. Total noninterest income totaled $0.7 million for the year ended December 31, 2009, as compared to $13.4 million for the same period in 2008. This represented a decrease of $12.7 million or 94.78% in 2009 over the prior period. Recurring noninterest income declined $0.8 million or 5.88% in 2009 versus 2008 levels.
Centrue Financial Corporation
|
Part II: Management’s Discussion and Analysis
|
(Table Amounts In Thousands, Except Share Data)
|
The decline in recurring noninterest income was primarily due to a $0.9 million decrease related to reduced consumer spending and its impact on NSF and overdraft fees. Also contributing was a $0.8 million decrease due to the sale of the asset management and brokerage business lines which were finalized in 2008. These negative variances were partially offset by a $0.8 million volume related increase in revenue generated from the mortgage banking division.
Furthermore, the Company concluded that six CDOs were other than temporarily impaired throughout 2009, resulting in a $12.6 million before-tax reduction in earnings. During 2010, additional OTTI might be incurred if the economic environment does not improve.
2008 compared to 2007. Total noninterest income totaled $13.4 million for the year ended December 31, 2008, as compared to $15.7 million for the same period in 2007. This represented a decrease of $2.3 million or 14.65% in 2008 over the prior period. Recurring noninterest income declined $1.0 million in 2008 verse 2007.
The decline was primarily the result of volume related reductions in the mortgage banking division and the sale of the asset management and brokerage business lines which were finalized in third and fourth quarters of 2008. These decreases were partially offset by growth in service charges and NSF fees on deposit accounts.
Noninterest Expense
Noninterest expense is comprised primarily of compensation and employee benefits, occupancy and other operating expense. The following table summarizes the Company’s noninterest expense:
|
|
Years Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
$ |
16,195 |
|
|
$ |
16,283 |
|
|
$ |
17,635 |
|
Occupancy expense, net
|
|
|
3,364 |
|
|
|
3,598 |
|
|
|
4,043 |
|
Furniture and equipment expenses
|
|
|
2,303 |
|
|
|
2,673 |
|
|
|
2,621 |
|
Marketing
|
|
|
783 |
|
|
|
1,228 |
|
|
|
1,035 |
|
Supplies and printing
|
|
|
458 |
|
|
|
470 |
|
|
|
653 |
|
Telephone
|
|
|
838 |
|
|
|
772 |
|
|
|
834 |
|
Data processing
|
|
|
1,510 |
|
|
|
1,309 |
|
|
|
1,650 |
|
FDIC insurance
|
|
|
2,780 |
|
|
|
184 |
|
|
|
122 |
|
Amortization of intangible assets
|
|
|
1,537 |
|
|
|
1,883 |
|
|
|
2,307 |
|
Goodwill impairment
|
|
|
8,451 |
|
|
|
724 |
|
|
|
— |
|
Other expenses
|
|
|
8,439 |
|
|
|
6,621 |
|
|
|
6,433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
$ |
46,658 |
|
|
$ |
35,745 |
|
|
$ |
37,333 |
|
2009 compared to 2008. Noninterest expense totaled $46.7 million for the year ended December 31, 2009, as compared to $35.7 million for the same period in 2008. This represented an increase of $11.0 million or 30.81% in 2009 from 2008.
The increase was primarily related to the recognition of an $8.5 million goodwill impairment charge taken during the second quarter 2009. The change was largely a result of increasing loan remediation costs, including collection expenses on nonperforming loans, general expenses associated with maintaining other real estate owned and a valuation adjustment taken on one property held in other real estate owned. Also contributing to the change was an industry-wide increase in FDIC insurance premiums. These increases were partially offset by management’s initiatives to reduce costs with regard to salaries and employee benefits, occupancy expense, furniture and equipment costs and marketing expense.
With the regulatory environment, FDIC insurance premiums will continue at elevated levels. Costs to remediate loans and collect on nonperforming loans will continue to be elevated if the economic conditions do not improve. Additionally, expenses associated with maintaining foreclosed real estate will remain higher than normal. Finally, if operating losses continue, the economy does not improve and bank stocks remain out of favor, additional goodwill impairment charges could be realized in 2010.
Centrue Financial Corporation
|
Part II: Management’s Discussion and Analysis
|
(Table Amounts In Thousands, Except Share Data)
|
2008 compared to 2007. Noninterest expense totaled $35.7 million for the year ended December 31, 2008, as compared to $37.3 million for the same period in 2007. This represented a decrease of $1.6 million or 4.29% in 2008 from 2007.
The decrease was reported across many categories due to management’s initiatives to reduce costs. Furthermore, four branches were sold in 2008 which led to further reductions in the number of full-time equivalent employees which decreased payroll & benefit costs as well as lowered occupancy, telephone and data line expense levels. Also contributing were decreases in wealth management operating expenses and data processing costs. Offsetting these decreases were increases related to marketing, loan related expense due to growth in the portfolio, and goodwill valuation adjustments taken related to the sale of the wealth management business (included in amortization of intangible assets).
Applicable Income Taxes.
Income tax expense (benefit) for the periods included benefits for tax-exempt income, tax-advantaged investments and general business tax credits offset by the effect of nondeductible expenses. The following table shows the Company’s income before income taxes, as well as applicable income taxes and the effective tax rate for each of the past three years:
|
|
Years Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
$ |
(59,313 |
) |
|
$ |
9,156 |
|
|
$ |
16,498 |
|
Applicable income tax expense (benefit)
|
|
|
(21,234 |
) |
|
|
2,766 |
|
|
|
5,175 |
|
Effective tax rates
|
|
|
(35.80 |
%) |
|
|
30.21 |
% |
|
|
31.37 |
% |
The Company recorded an income tax benefit of $(21.2) million and income tax expense of $2.8 million and $5.2 million for 2009, 2008 and 2007, respectively. Effective tax rates equaled (35.80%), 30.21% and 31.37% respectively, for such periods.
The Company recorded a 2009 income tax benefit of $(21.2) million, as a result of the pre-tax loss of $(59.3) million which was generated by the non-cash impairment charges related to CDO securities, the goodwill impairment charge in the second quarter and higher provision for loan loss. It should be noted that $6.5 million of the goodwill impairment charge of $8.5 million was not deductible for income tax purposes in the 2009 tax benefit number. Excluding this item, the effective tax rate would have been approximately 40.24% in 2009, which equals the tax benefit at the combined statutory rate of 38.62% and further increased by the tax-exempt items.
The Company’s effective tax rate was lower than statutory rates due to several factors. First, the Company derives interest income from municipal securities and loans, which are exempt from federal tax and certain U.S. government agency securities, which are exempt from state tax. Second, the Company derives income from bank owned life insurance policies, which is exempt from federal and state tax. Finally, state income taxes are recorded net of the federal tax benefit, which lowers the combined effective tax rate. The higher effective tax rate in 2009 was due to the taxable loss generating a tax benefit at the combined statutory rate of 38.62%, which was lowered by the non-deductible portion of the goodwill impairment charge.
Preferred Stock Dividends
The Company paid $1.8 million of preferred stock dividends in 2009. For 2008 and 2007, the Company paid $0.2 million. The increase in 2009 is due to the issuance of the Series C fixed rate, cumulative perpetual preferred stock (aggregate liquidation preference of $32.7 million) for the Company’s participation in the U. S. Department of Treasury’s Capital Purchase Program.
Centrue Financial Corporation
|
Part II: Management’s Discussion and Analysis
|
(Table Amounts In Thousands, Except Share Data)
|
During the second quarter 2009, the Company suspended regularly scheduled dividend payments on its Series C fixed rate, cumulative perpetual preferred stock.
Earnings Review by Business Segment
The Company’s internal reporting and planning process focuses on three primary lines of business Segments: Retail, Commercial, and Treasury. See Note 22 of the Notes to Consolidated Financial Statements for the presentation of the condensed income statement and total assets for each Segment.
The financial information presented was derived from the Company’s internal profitability reporting system that is used by management to monitor and manage the financial performance of the Company. This information is based on internal management accounting policies which have been developed to reflect the underlying economics of the Segments and, to the extent practicable, to portray the Segment as if it operated on a standalone basis. Thus, each Segment, in addition to its direct revenues and expenses, assets and liabilities, includes an allocation of shared support function expenses. The Retail, Commercial, and Treasury Segments also include funds transfer adjustments to appropriately reflect the cost of funds on loans made and funding credits on deposits generated. Apart from these adjustments, the accounting policies used are similar to those described in Note 1 of the Notes to Consolidated Financial Statements.
Since there are no comprehensive authorities for management accounting equivalent to U.S. generally accepted accounting principles, the information presented is not necessarily comparable with similar information from other financial institutions. In addition, methodologies used to measure, assign and allocate certain items may change from time-to-time to reflect, among other things, accounting estimate refinements, changes in risk profiles, changes in customers or product lines and changes in management structure.
Retail Segment
The Retail Segment (Retail) provides retail banking services to individual customers through the Company’s branch locations in Illinois and Missouri. The services provided by this Segment include consumer lending, checking, savings, money market and CD accounts, safe deposit rental, ATMs and other traditional and electronic banking services.
2009 compared to 2008. Retail generated a loss of $5.4 million or 14.17% of total segment net loss in 2009 as compared to income of $0.7 million or 10.94% of total segment net income in 2008. Retail assets were $223.4 million at December 31, 2009 and represented 17.02% of total consolidated assets. This compared to $255.0 million or 18.19% at December 31, 2008.
For 2009, net income decreased due to weaker interest income, lower revenues on electronic banking services, lower income on service charges, lower gain on sale of other assets due to the branch sales which occurred in 2008 and lower miscellaneous revenue. Provision for loan losses was higher in 2009 due to economic conditions facing our customers. Net allocations were higher in 2009 due to the allocation of the goodwill impairment charge and increased costs to originate and service loans. Offsetting these negative variances slightly were lower noninterest expenses for most categories except payroll and benefits, OREO costs and loan related costs. Additionally, there was a tax benefit in 2009 generated from the operating loss which further offset the negative variances. The decline in the retail assets was primarily related to the decline in the held residential mortgages portfolio.
2008 compared to 2007. Retail generated $0.7 million or 10.94% of total segment net income in 2008 as compared to a loss of $1.0 million or (8.85)% in 2007. Retail assets were $255.0 million at December 31, 2008 and represented 18.19% of total consolidated assets. This compared to $306.1 million or 22.42% at December 31, 2007.
Centrue Financial Corporation
|
Part II: Management’s Discussion and Analysis
|
(Table Amounts In Thousands, Except Share Data)
|
For 2008, net income increased due to stronger revenues on electronic banking services and gain on sale of other assets for the branch sales which occurred in 2008. Additionally, noninterest expenses were lower across most categories as well as allocated expenses were lower in 2008 than in 2007. These positive variances were slightly offset by higher IT costs, debit card expenses, and other deposit account expenses. The decline in the retail assets was primarily related to the decline in the held residential mortgages portfolio.
Commercial Segment
The Commercial Segment (Commercial) provides commercial banking services to business customers served through the Company’s full service branch channels located in Illinois and Missouri. The services provided by this Segment include lending, business checking and deposits, cash management, and other traditional as well as electronic commercial banking services.
2009 compared to 2008. Commercial generated a loss of $25.3 million or 66.40% of total segment net loss in 2009 as compared to income of $4.0 million or 62.50% of total segment net income in 2008. Commercial assets were $693.1 million at December 31, 2009 and represented 52.80% of total consolidated assets. This compared to $803.1 million or 57.29% at December 31, 2008.
Net interest income for 2009 increased to $28.0 million from $26.0 million in 2008. This was offset by elevated levels of provision of $51.4 million which combined with elevated levels of allocations drove the earnings significantly lower than 2008 levels. Furthermore, other income levels are lower and other expense levels are higher than 2008 levels. These negative variances were slightly offset by an income tax benefit generated by the operating loss. The large increase for the provision for loan loss recorded in 2009 was the result of the continued deterioration of the economic conditions impacting collateral values on collateral dependent loans and the cash flows on these deteriorated as well. Additionally, there was a large valuation adjustment on OREO property to properly value it as of December 31, 2009. Net allocations were higher in 2009 due to the allocation of the goodwill impairment charge and increased costs to originate and service loans. The decline in the assets was due primarily to strategic reduction initiatives designed to reduce balance sheet risks.
2008 compared to 2007. Commercial generated $4.0 million or 62.50% of total segment net income in 2008 as compared to $13.2 million or 116.81% in 2007. Commercial assets were $803.1 million at December 31, 2008 and represented 57.29% of total consolidated assets. This compared to $741.9 million or 54.35% at December 31, 2007.
Net income for 2008 decreased to $4.0 million as compared to $13.2 million for the same period in 2007. The decrease is attributable to the $8.1 million provision for loan loss recorded in 2008 as compared to the $0.6 million of provision in 2007. The increase in the provision was the result of identifying additional problem credits and the continued deterioration of the economic conditions. Additionally, there was a large gain on sale of OREO recorded and service revenue was higher during 2007 leading to a decrease in noninterest income between these periods. Offsetting these negative variances is lower noninterest expenses and lower income tax related due to decreased pre-tax earnings in 2008. The growth in the assets was due primarily to organic loan growth generated primarily in the St. Louis market.
Treasury Segment
The Treasury Segment (Treasury) is the area of the bank responsible for managing the investment portfolio and acquiring wholesale funding for loan activity. Additionally, this area is responsible for assisting in the management of liquidity and interest rate risk.
Centrue Financial Corporation
|
Part II: Management’s Discussion and Analysis
|
(Table Amounts In Thousands, Except Share Data)
|
2009 compared to 2008. The Treasury Segment net loss was $7.3 million or 19.16% of total segment net loss in 2009 as compared to net income of $1.8 million or 28.13% of total segment net income for the same period in 2008. Treasury assets were $277.4 million at December 31, 2009, or 21.13% of consolidated assets. This compares to $277.6 million or 19.80% at December 31, 2008.
Treasury’s net income for 2009 was impacted by $12.6 million in non-cash impairment charges related to CDO securities. This negative variance is also augmented by lower net interest income, higher other expenses, and higher allocated expenses. Net allocations were higher in 2009 due to the allocation of the goodwill impairment charge and increased costs to originate and service loans. An income tax benefit generated by the 2009 operating loss slightly offset these negative variances.
In 2009, the assets were increased in the latter part of the year to strengthen liquidity positions and to generate interest income.
2008 compared to 2007. The Treasury Segment net gain was $1.7 million or 26.56% of total segment net income in 2008 as compared to a net loss of $0.9 million or (7.96)% for the same period in 2007. Treasury assets were $277.6 million at December 31, 2008, or 19.80% of consolidated assets. This compares to $268.5 million or 19.67% at December 31, 2007.
Treasury’s net income for 2008 was impacted by a $2.7 million non-cash other than temporary impairment charge recorded for certain trust preferred securities which is partially offset by the gains on sales from called securities earlier in 2008. This negative variance is also slightly offset by lower noninterest expenses, lower allocated expenses and lower income taxes in 2008. In comparison to 2007 results, there was also a slight improvement in the margin attributable to lower funding costs on wholesale funds.
In 2008, the assets were increased in the latter part of the year to better position the portfolio and leverage the current rate environment.
Interest Rate Sensitivity Management
The business of the Company and the composition of its balance sheet consist of investments in interest-earning assets (primarily loans and securities) which are funded for the most part by interest-bearing liabilities (deposits and borrowings). All of the financial instruments of the Company are for other than trading purposes. Such financial instruments have varying levels of sensitivity to changes in market rates of interest. The operating income and net income of the Bank depends, to a substantial extent, on “rate differentials,” i.e., the differences between the income the Bank receives from loans, securities, and other earning assets and the interest expense they pay to obtain deposits and other liabilities. These rates are highly sensitive to many factors that are beyond the control of the Bank, including general economic conditions and the policies of various governmental and regulatory authorities.
The Company measures its overall interest rate sensitivity through a net interest income analysis. This analysis measures the change in net interest income in the event of sudden and instantaneous hypothetical changes in interest rates. This analysis assesses the risk of changes in net interest income in the event of a sudden and sustained 100 to 200 basis point increase in market interest rates or a 100 to 200 basis point decrease in market rates. Due to the current rate environment, this analysis was done in 2009 using a 50 basis point decrease in rates versus the normal 100 to 200 basis point decrease. Computations of the prospective effects of hypothetical interest rate changes are based on numerous assumptions, including relative levels of market interest rates, loan prepayments and deposit run-off rates and should not be relied upon as indicative of actual results. Actual values may differ from those projections set forth above, should market conditions vary from the assumptions used in preparing the analysis. Further, the computations do not contemplate actions the Company may undertake in response to changes in interest rates. The interest rates scenarios are used for analytical purposes and do not necessarily represent management’s view of future market movements.
Centrue Financial Corporation
|
Part II: Management’s Discussion and Analysis
|
(Table Amounts In Thousands, Except Share Data)
|
The tables below present the Company’s projected changes in net interest income for 2009 and 2008 for the various rate shock levels.
|
|
Change in Net Interest Income Over One Year Horizon
|
|
|
|
|
|
December 31, 2009
|
|
December 31, 2008
|
|
|
Change
|
|
Change
|
|
|
$ |
|
|
|
% |
|
$ |
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
+300 bp
|
|
$ |
224 |
|
|
|
0.61 |
% |
|
$ |
1,567 |
|
|
|
4.48 |
% |
+200 bp
|
|
|
(1,261 |
) |
|
|
(3.42 |
) |
|
|
728 |
|
|
|
2.08 |
|
+100 bp
|
|
|
(962 |
) |
|
|
(2.61 |
) |
|
|
295 |
|
|
|
0.84 |
|
+ 50 bp
|
|
|
(462 |
) |
|
|
(1.25 |
) |
|
|
166 |
|
|
|
0.47 |
|
Base
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
- 50 bp
|
|
|
1,338 |
|
|
|
3.63 |
|
|
|
(179 |
) |
|
|
(0.51 |
) |
Based on the Company’s model at December 31, 2009, the effect of an immediate 200 basis point increase in interest rates would decrease the Company’s net interest income by 3.42% or approximately $1.3 million. The effect of an immediate 50 basis point decrease in rates would increase the Company’s net interest income by $1.3 million or 3.63%.
Results for the 2009 net interest income analysis were impacted by the strategy to implement floors on commercial loans and extending duration of funding. During late 2008 and 2009, management instituted new underwriting standards that incorporated interest rate floors into the terms for many of its commercial relationships in order to maximize the net interest margin during the time when market interest rates are at extremely low levels. While these floors have held income to a higher level in this low rate environment, they will also make it necessary for rates to climb to somewhat higher levels before the yield of the adjustable rate assets move above the floors and add significantly to interest income. An increase of 300 basis points in the interest rates enables the Company to overcome the rate floors implemented in 2008 and 2009 to stabilize income during the falling rate environment.
Management also continued to extend the duration of its borrowing in 2009 to lock in lower rates over the next three to five year period. Existing funding which carried higher rates were reduced or replaced with funding in lower environment. The mix of our funding portion of the balance sheet has been adjusted to offset it against our non-sensitive asset portion of the balance sheet. With these changes, we have been able to reposition our funding and align it better with the intermediate portion of the yield curve which minimizes our exposure to our assets that are non-rate sensitive for rate increases below 200 basis points.
Based on the Company’s model at December 31, 2008, the effect of an immediate 200 basis point increase in interest rates would increase the Company’s net interest income by 2.08% or approximately $0.7 million. The effect of an immediate 50 basis point decrease in rates would decrease the Company’s net interest income by $0.2 million or 0.51%.
Financial Condition
Loans and Asset Quality
The Company offers a broad range of products, including commercial, commercial real estate, residential real estate, agribusiness and installment loans, designed to meet the credit needs of its borrowers. The Company’s loans are diversified by borrower and industry group.
Outstanding loans totaled $885.1 million at December 31, 2009 compared to $1.004 billion at December 31, 2008, representing a decrease of $119.3 million or 11.88%. Excluding net charge-offs of $26.2 million and transfers to OREO of $6.9 million, loans decreased primarily due to a combination of normal attrition, pay-downs, loan charge-offs and strategic initiatives to reduce lending exposure. Construction lending, which is
Centrue Financial Corporation
|
Part II: Management’s Discussion and Analysis
|
(Table Amounts In Thousands, Except Share Data)
|
inherently more risky in the current economic climate, decreased $36.5 million or 22.15% since year end 2008. Due to economic conditions, we have also experienced a decrease in the number of loan applications as many borrowers are trying to reduce their debt.
As of December 31, 2009 and 2008, commitments of the Bank under standby letters of credit and unused lines of credit totaled approximately $154.1 million and $258.5 million respectively.
The following table describes the composition of loans by major categories outstanding:
LOAN PORTFOLIO
|
|
Aggregate Principal Amount
|
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial
|
|
$ |
126,342 |
|
|
$ |
152,807 |
|
|
$ |
181,210 |
|
|
$ |
154,829 |
|
|
$ |
91,537 |
|
Agricultural
|
|
|
18,851 |
|
|
|
16,914 |
|
|
|
21,861 |
|
|
|
23,118 |
|
|
|
26,694 |
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
|
437,995 |
|
|
|
460,920 |
|
|
|
362,920 |
|
|
|
274,909 |
|
|
|
126,503 |
|
Construction
|
|
|
128,351 |
|
|
|
164,820 |
|
|
|
159,274 |
|
|
|
116,608 |
|
|
|
68,508 |
|
Agricultural
|
|
|
9,602 |
|
|
|
17,339 |
|
|
|
23,560 |
|
|
|
27,624 |
|
|
|
33,033 |
|
1-4 family mortgages
|
|
|
159,325 |
|
|
|
185,666 |
|
|
|
198,208 |
|
|
|
226,884 |
|
|
|
57,920 |
|
Installment
|
|
|
4,093 |
|
|
|
5,267 |
|
|
|
8,611 |
|
|
|
11,998 |
|
|
|
12,747 |
|
Other
|
|
|
536 |
|
|
|
657 |
|
|
|
1,641 |
|
|
|
974 |
|
|
|
583 |
|
Total loans
|
|
$ |
885,095 |
|
|
$ |
1,004,390 |
|
|
$ |
957,285 |
|
|
$ |
836,944 |
|
|
$ |
417,525 |
|
Allowance for loan losses
|
|
|
(40,909 |
) |
|
|
(15,018 |
) |
|
|
(10,755 |
) |
|
|
(10,835 |
) |
|
|
(8,362 |
) |
Loans, net
|
|
$ |
844,186 |
|
|
$ |
989,372 |
|
|
$ |
946,530 |
|
|
$ |
826,109 |
|
|
$ |
409,163 |
|
|
|
Percentage of Total Loan Portfolio
|
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial
|
|
|
14.27 |
% |
|
|
15.21 |
% |
|
|
18.93 |
% |
|
|
18.50 |
% |
|
|
21.92 |
% |
Agricultural
|
|
|
2.13 |
|
|
|
1.68 |
|
|
|
2.28 |
|
|
|
2.76 |
|
|
|
6.39 |
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
|
49.50 |
|
|
|
45.89 |
|
|
|
37.91 |
|
|
|
32.85 |
|
|
|
30.31 |
|
Construction
|
|
|
14.50 |
|
|
|
16.41 |
|
|
|
16.64 |
|
|
|
13.93 |
|
|
|
16.41 |
|
Agricultural
|
|
|
1.08 |
|
|
|
1.73 |
|
|
|
2.46 |
|
|
|
3.30 |
|
|
|
7.91 |
|
1-4 family mortgages
|
|
|
18.00 |
|
|
|
18.49 |
|
|
|
20.71 |
|
|
|
27.11 |
|
|
|
13.87 |
|
Installment
|
|
|
0.46 |
|
|
|
0.52 |
|
|
|
0.90 |
|
|
|
1.43 |
|
|
|
3.05 |
|
Other loans
|
|
|
0.06 |
|
|
|
0.07 |
|
|
|
0.17 |
|
|
|
0.12 |
|
|
|
0.14 |
|
Gross loans
|
|
|
100.00 |
% |
|
|
100.00 |
% |
|
|
100.00 |
% |
|
|
100.00 |
% |
|
|
100.00 |
% |
Centrue Financial Corporation
|
Part II: Management’s Discussion and Analysis
|
(Table Amounts In Thousands, Except Share Data)
|
Stated loan maturities (including rate loans reset to market interest rates) of the total loan portfolio, net of unearned income, at December 31, 2009 were as follows:
STATED LOAN MATURITIES (1)
|
|
Within
|
|
|
1 to 5
|
|
|
After 5
|
|
|
|
|
|
|
1 Year
|
|
|
Years
|
|
|
Years
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$ |
71,642 |
|
|
$ |
47,528 |
|
|
$ |
8,619 |
|
|
$ |
127,789 |
|
Agricultural
|
|
|
15,027 |
|
|
|
3,166 |
|
|
|
658 |
|
|
|
18,851 |
|
Real estate
|
|
|
292,819 |
|
|
|
233,705 |
|
|
|
207,223 |
|
|
|
733,747 |
|
Installment
|
|
|
1,240 |
|
|
|
3,266 |
|
|
|
202 |
|
|
|
4,708 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
380,728 |
|
|
$ |
287,665 |
|
|
$ |
216,702 |
|
|
$ |
885,095 |
|
(1) |
Maturities based upon contractual maturity dates |
The maturities presented above are based upon contractual maturities. Many of these loans are made on a short-term basis with the possibility of renewal at time of maturity. All loans, however, are reviewed on a continuous basis for creditworthiness.
Rate sensitivities of the total loan portfolio, net of unearned income, at December 31, 2009 were as follows:
LOAN REPRICING
|
|
Within
|
|
|
1 to 5
|
|
|
After 5
|
|
|
|
|
|
|
1 Year
|
|
|
Years
|
|
|
Years
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate
|
|
$ |
96,485 |
|
|
$ |
208,193 |
|
|
$ |
64,487 |
|
|
$ |
369,165 |
|
Variable rate
|
|
|
361,052 |
|
|
|
67,872 |
|
|
|
6,142 |
|
|
|
435,066 |
|
Nonperforming Loans
|
|
|
74,947 |
|
|
|
2,952 |
|
|
|
2,965 |
|
|
|
80,864 |
|
Total
|
|
$ |
532,484 |
|
|
$ |
279,017 |
|
|
$ |
73,594 |
|
|
$ |
885,095 |
|
Nonperforming Assets
The Company’s financial statements are prepared on the accrual basis of accounting, including the recognition of interest income on its loan portfolio, unless a loan is placed on nonaccrual status. Loans are placed on nonaccrual status when there are serious doubts regarding the collectibility of all principal and interest due under the terms of the loans. If a loan is placed on nonaccrual status, the loan does not generate current period income for the Company and any amounts received are generally applied first to principal and then to interest. It is the policy of the Company not to renegotiate the terms of a loan because of a delinquent status. Rather, a loan is generally transferred to nonaccrual status if it is not in the process of collection and is delinquent in payment of either principal or interest beyond 90 days.
The classification of a loan as nonaccrual does not necessarily indicate that the principal is uncollectible, in whole or in part. The Bank makes a determination as to collectibility on a case-by-case basis and considers both the adequacy of the collateral and the other resources of the borrower in determining the steps to be taken to collect nonaccrual loans. The final determination as to the steps taken is made based upon the specific facts of each situation. Alternatives that are typically considered to collect nonaccrual loans are foreclosure, collection under guarantees, loan restructuring, or judicial collection actions.
Other nonperforming assets consist of real estate acquired through loan foreclosures or other workout situations and other assets acquired through repossessions.
Each of the Company’s commercial loans is assigned a rating based upon an internally developed grading system. A separate credit administration department also reviews grade assignments on a quarterly basis. Management continuously monitors nonperforming, impaired, and past due loans in an effort to prevent further
Centrue Financial Corporation
|
Part II: Management’s Discussion and Analysis
|
(Table Amounts In Thousands, Except Share Data)
|
deterioration of these loans. The Company has an independent loan review function which is separate from the lending function and is responsible for the review of new and existing loans.
The following table sets forth a summary of nonperforming assets:
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
Nonaccrual loans
|
|
$ |
80,121 |
|
|
$ |
10,318 |
|
|
$ |
4,090 |
|
|
$ |
11,759 |
|
|
$ |
3,082 |
|
Loans 90 days past due and still accruing interest
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
922 |
|
Troubled Debt Restructure
|
|
|
743 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total nonperforming loans
|
|
$ |
80,864 |
|
|
$ |
10,318 |
|
|
$ |
4,090 |
|
|
$ |
11,759 |
|
|
$ |
4,004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate owned
|
|
|
16,223 |
|
|
|
12,723 |
|
|
|
2,937 |
|
|
|
2,136 |
|
|
|
203 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets
|
|
$ |
97,087 |
|
|
$ |
23,041 |
|
|
$ |
7,027 |
|
|
$ |
13,895 |
|
|
$ |
4,207 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans to total end of period loans
|
|
|
9.14 |
% |
|
|
1.03 |
% |
|
|
0.43 |
% |
|
|
1.40 |
% |
|
|
0.96 |
% |
Nonperforming assets to total end of period loans
|
|
|
10.97 |
|
|
|
2.29 |
|
|
|
0.73 |
|
|
|
1.66 |
|
|
|
1.01 |
|
Nonperforming assets to total end of period assets
|
|
|
7.40 |
|
|
|
1.64 |
|
|
|
0.51 |
|
|
|
1.08 |
|
|
|
0.62 |
|
The Company’s level of nonperforming assets continues to be high as it, and many others in the banking industry, copes with one of the most severe recessions in decades. The deterioration in the overall economy and real estate markets in particular has negatively impacted the Company’s lending portfolio. Total nonperforming assets were $97.1 million, or 7.40% of total assets, at December 31, 2009. This included $0.7 million in troubled debt restructures $16.2 million of foreclosed assets and repossessed real estate and $80.2 million of nonaccrual loans. Approximately 87.8% of total nonaccrual loans at December 31, 2009 were concentrated in land development, construction and commercial real estate credits. Additionally, 64.6% of total nonaccrual loans represented loans to 10 borrowers.
Nonperforming Loans
Nonperforming loans (nonaccrual, 90 days past due and troubled debt restructures) increased $4.2 million from September 30, 2009 and $70.5 million from December 31, 2008 largely due to the following factors:
|
●
|
deterioration of the commercial real estate portfolio and the impact that general economic conditions had on collateral values;
|
|
●
|
borrowers ability to sustain appropriate cash flow levels to support current payment terms;
|
|
●
|
ongoing implementation of action plans on previously identified relationships; and
|
|
●
|
identification of additional weakening relationships.
|
The level of nonperforming loans to end of period loans was 9.14% as of December 31, 2009 as compared to 8.32% as of September 30, 2009 and 1.03% as of December 31, 2008. As a result of the increase in the allowance for loan losses, the allowance to nonperforming loan coverage ratio increased to 50.59% in the fourth quarter from 36.48% during the third quarter 2009 and 145.55% during the fourth quarter 2008.
Other Real Estate Owned
Other real estate owned (OREO) was $16.2 million as of December 31, 2009 compared to $12.7 million as of December 31, 2008. During 2009, the Company transferred $6.9 million of foreclosed or repossessed real estate from the loan portfolio and reduced the carrying value of one OREO property by $1.1 million to reflect existing market conditions and more aggressive disposition strategies.
Centrue Financial Corporation
|
Part II: Management’s Discussion and Analysis
|
(Table Amounts In Thousands, Except Share Data)
|
The following table sets forth a summary of other real estate owned and other collateral acquired at December 31, 2009 and 2008:
|
|
2009
|
|
|
2008
|
|
|
|
Number
|
|
|
Net Book
|
|
|
Number
|
|
|
Net Book
|
|
|
|
Of
|
|
|
Carrying
|
|
|
Of
|
|
|
Carrying
|
|
|
|
Parcels
|
|
|
Value
|
|
|
Parcels
|
|
|
Value
|
|
Developed property
|
|
|
14 |
|
|
$ |
4,081 |
|
|
|
10 |
|
|
$ |
4,296 |
|
Vacant land or unsold lots
|
|
|
7 |
|
|
|
12,142 |
|
|
|
3 |
|
|
|
8,427 |
|
Total other real estate owned
|
|
|
21 |
|
|
$ |
16,223 |
|
|
|
13 |
|
|
$ |
12,723 |
|
Other Potential Problem Loans
The Company has other potential problem loans that are currently performing, but where some concerns exist regarding the nature of the borrowers’ projects in our current economic environment. Throughout 2009, management identified $72.7 million of loans that are currently performing but due to the economic environment facing these borrowers were classified by management as impaired. Impaired loans that are performing account for 57.3% of the loans deemed impaired during 2009. Excluding nonperforming loans and loans that management has classified as impaired, there are other potential problem loans that totaled $23.4 million at December 31, 2009 as compared to $9.2 million at December 31, 2008. The classification of these loans, however, does not imply that management expects losses on each of these loans, but believes that a higher level of scrutiny and closer monitoring is prudent under the circumstances. Such classifications relate to specific concerns for each individual borrower and do not relate to any concentration risk common to all loans in this group.
The Company proactively reviews loans for potential impairment regardless of the payment or performance status. This approach results in some relationships being classified as impaired but still performing.
Construction Lending Concentration
A strategy to reduce exposure to construction lending that began in 2008 has seen this category fall 28.90% from its highest point at $180.6 million as of June 30, 2008 down to $128.4 million as of December 31, 2009. Construction and land development loans now represent 14.50% of the total loan portfolio, down from 16.41% recorded as of December 31, 2008. During 2008, this category grew to a high of $180.8 million or 17.99% of the total portfolio as of June 30, 2008. Since June 30, 2008, it has declined $52.4 million falling to 14.50% of the total portfolio.
Allowance for Loan Losses
At December 31, 2009, the allowance for loan losses was $40.9 million, or 4.62% of total loans, as compared to $15.0 million, or 1.50% of total loans, at December 31, 2008. The Company recorded a provision of $52.0 million to the allowance for loan losses in 2009 largely due to the following factors:
|
●
|
increase in nonperforming and action list loans;
|
|
●
|
increase in charge-offs and losses which impacts historical loss levels;
|
|
●
|
deteriorating collateral values, reflecting the impact of the adverse economic climate on the Company’s borrowers;
|
|
●
|
guarantor positions collapsing due to economic conditions; and
|
|
●
|
increase in the level of past due loans.
|
Net loan charge-offs for the year ended December 31, 2009 were $26.2 million, or 2.74% of average loans, compared with $3.8 million, or 0.38% of average loans, in the same period of 2008. Loan charge-offs during 2009 were largely influenced by the credit performance of the Company’s land development, construction and commercial real estate portfolio. These charge-offs reflect management’s continuing efforts to align the carrying value of these assets with the value of underlying collateral based upon more aggressive disposition strategies and
Centrue Financial Corporation
|
Part II: Management’s Discussion and Analysis
|
(Table Amounts In Thousands, Except Share Data)
|
recognizing falling property values. Because these loans are collateralized by real estate, losses occur more frequently when property values are declining and borrowers are losing equity in the underlying collateral.
The level of the provision for loan losses recognized was 199.0% of net loan charge offs during the full year 2009, compared to 211.63% in the same period of 2008. Management believes we are recognizing losses in our portfolio through charge-offs as credit developments warrant. The fact that our provisions are still well over our charge-offs shows proactive response to the difficult credit environment.
Of the $40.9 million allowance for loan losses, $36.6 million, or 89.44%, was allocated to real estate loans which is the segment of the loan portfolio under greatest duress. As the status of many of these collateral dependent real estate loans deteriorated throughout 2009, management monitored these credits to analyze the adequacy of the cash flows to support the debt levels and obtained updated appraisals to determine the collateral’s fair value for impairment analysis. Based on our analysis, management increased its specific reserves for impaired loans by $44.5 million and updated the historical loss and qualitative factors by $7.5 million to reflect trends for losses being experienced. These increases, offset by net loan charge-offs of $26.2 million, resulted in our allowance totaling $40.9 million.
Management continues to diligently monitor the loan portfolio, paying particular attention to borrowers with land development, residential and commercial real estate, and commercial development exposures. Many of these relationships continued to show duress due to the ongoing economic downturn being experienced for this industry that existed throughout 2009 and is projected to continue through much of 2010. Should the economic climate deteriorate from current levels, more borrowers may experience repayment difficulty, and the level of nonperforming loans, charge-offs and delinquencies will rise requiring further increases in the provision for loan losses. Management believes that the allowance for loan losses at December 31, 2009 was adequate to absorb credit losses inherent in the loan portfolio.
The following tables present a detailed analysis of the Company’s allowance for loan losses:
ALLOWANCE FOR LOAN LOSSES
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
Beginning balance
|
|
$ |
15,018 |
|
|
$ |
10,755 |
|
|
$ |
10,835 |
|
|
$ |
8,362 |
|
|
$ |
9,732 |
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
1,862 |
|
|
|
479 |
|
|
|
797 |
|
|
|
552 |
|
|
|
342 |
|
Real estate mortgages
|
|
|
24,864 |
|
|
|
3,545 |
|
|
|
651 |
|
|
|
1,044 |
|
|
|
1,611 |
|
Installment and other loans
|
|
|
78 |
|
|
|
82 |
|
|
|
119 |
|
|
|
88 |
|
|
|
367 |
|
Total charge-offs
|
|
$ |
26,804 |
|
|
$ |
4,106 |
|
|
$ |
1,567 |
|
|
$ |
1,684 |
|
|
$ |
2,320 |
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$ |
473 |
|
|
$ |
208 |
|
|
$ |
442 |
|
|
$ |
223 |
|
|
$ |
394 |
|
Real estate mortgages
|
|
|
147 |
|
|
|
27 |
|
|
|
263 |
|
|
|
357 |
|
|
|
208 |
|
Installment and other loans
|
|
|
26 |
|
|
|
52 |
|
|
|
107 |
|
|
|
85 |
|
|
|
98 |
|
Total recoveries
|
|
$ |
646 |
|
|
$ |
287 |
|
|
$ |
812 |
|
|
$ |
665 |
|
|
$ |
700 |
|
Net charge-offs
|
|
|
26,158 |
|
|
|
3,819 |
|
|
|
755 |
|
|
|
1,019 |
|
|
|
1,620 |
|
Provision for loan losses
|
|
$ |
52,049 |
|
|
$ |
8,082 |
|
|
$ |
675 |
|
|
$ |
(1,275 |
) |
|
$ |
250 |
|
Reduction due to sale of loans
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Increase due to merger
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,767 |
|
|
|
— |
|
Ending balance
|
|
$ |
40,909 |
|
|
$ |
15,018 |
|
|
$ |
10,755 |
|
|
$ |
10,835 |
|
|
$ |
8,362 |
|
Period end total loans
|
|
$ |
885,095 |
|
|
$ |
1,004,390 |
|
|
$ |
957,285 |
|
|
$ |
836,944 |
|
|
$ |
417,525 |
|
Average loans
|
|
$ |
954,683 |
|
|
$ |
992,024 |
|
|
$ |
902,658 |
|
|
$ |
464,968 |
|
|
$ |
411,783 |
|
Centrue Financial Corporation
|
Part II: Management’s Discussion and Analysis
|
(Table Amounts In Thousands, Except Share Data)
|
ALLOWANCE FOR LOAN LOSS RATIOS
|
|
December 31, |
|
|
2009
|
|
2008
|
|
2007
|
|
2006
|
|
2005
|
Ratio of net charge-offs to average loans
|
|
2.74 |
% |
|
0.38 |
% |
|
0.08 |
% |
|
0.22 |
% |
|
0.39 |
% |
Ratio of provision for loan losses to average loans
|
|
5.45 |
|
|
0.81 |
|
|
0.07 |
|
|
(0.27 |
) |
|
0.06 |
|
Ratio of allowance for loan losses to ending total loans
|
|
4.62 |
|
|
1.50 |
|
|
1.12 |
|
|
1.29 |
|
|
2.00 |
|
Ratio of allowance for loan losses to total nonperforming loans
|
|
50.59 |
|
|
145.55 |
|
|
262.96 |
|
|
92.14 |
|
|
208.84 |
|
The following table sets forth an allocation of the allowance for loan losses among the various loan categories:
ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES
(Dollars in Thousands)
|
|
December 31, |
|
|
|
2009
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
Loan
|
|
|
|
|
|
Loan
|
|
|
|
|
|
Loan
|
|
|
|
|
|
Loan
|
|
|
|
|
|
Loan
|
|
|
|
|
|
|
Category
|
|
|
|
|
|
Category
|
|
|
|
|
|
Category
|
|
|
|
|
|
Category
|
|
|
|
|
|
Category
|
|
|
|
|
|
|
to Gross
|
|
|
|
|
|
to Gross
|
|
|
|
|
|
to Gross
|
|
|
|
|
|
to Gross
|
|
|
|
|
|
to Gross
|
|
|
|
Amount
|
|
|
Loans
|
|
|
Amount
|
|
|
Loans
|
|
|
Amount
|
|
|
Loans
|
|
|
Amount
|
|
|
Loans
|
|
|
Amount
|
|
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$ |
4,288 |
|
|
|
16.40 |
% |
|
$ |
2,717 |
|
|
|
16.89 |
% |
|
$ |
4,013 |
|
|
|
21.21 |
% |
|
$ |
4,888 |
|
|
|
21.26 |
% |
|
$ |
7,386 |
|
|
|
28.32 |
% |
Real estate
|
|
|
36,588 |
|
|
|
83.08 |
|
|
|
12,201 |
|
|
|
82.52 |
|
|
|
6,553 |
|
|
|
77.72 |
|
|
|
5,668 |
|
|
|
77.19 |
|
|
|
773 |
|
|
|
68.49 |
|
Installment and other loans
|
|
|
33 |
|
|
|
0.52 |
|
|
|
100 |
|
|
|
0.59 |
|
|
|
189 |
|
|
|
1.07 |
|
|
|
279 |
|
|
|
1.55 |
|
|
|
203 |
|
|
|
3.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
40,909 |
|
|
|
100.00 |
% |
|
$ |
15,018 |
|
|
|
100.00 |
% |
|
$ |
10,755 |
|
|
|
100.00 |
% |
|
$ |
10,835 |
|
|
|
100.00 |
% |
|
$ |
8,362 |
|
|
|
100.00 |
% |
Management continues to diligently monitor the loan portfolio, paying particular attention to borrowers with land development, residential and commercial real estate, and commercial development exposures. During 2009, many of these relationships continued to show duress due to the ongoing economic downturn being experienced for this industry. This will likely remain to be extremely challenging throughout 2010. Should the economic climate deteriorate from current levels, more borrowers may experience repayment difficulty, and the level of nonperforming loans, charge-offs and delinquencies will rise requiring further increases in the allowance for loan losses.
Securities Activities
The primary objective of the Company’s $275.5 million securities portfolio is to minimize interest rate risk, maintain sufficient liquidity, and maximize return. In managing the securities portfolio, the Company minimizes any credit risk and avoids investments in sophisticated and complex investment products. The portfolio includes several callable agency debentures, adjustable rate mortgage pass-throughs, municipal bonds and collateralized mortgage obligations. Equity securities consist primarily of trust preferred stock as well as Community Capital Management (CRA) and Federal Agriculture Mortgage Corporation (FAMC) stock. The Company does not hold any securities containing Fannie Mae or Freddie Mac equities. Neither the Company nor the Bank hold any securities containing sub-prime mortgages or Fannie Mae or Freddie Mac equities.
The Company’s financial planning anticipates income streams generated by the securities portfolio based on normal maturity and reinvestment. Securities classified as available-for-sale, carried at fair value, were $264.8 million at December 31, 2009 compared to $241.9 million at December 31, 2008. The Company does not have any securities classified as trading or held-to-maturity. The Company also holds $10.7 million of Federal Reserve and Federal Home Loan Bank stock which are classified as restricted securities as of December 31, 2009 and December 31, 2008, respectively.
As of December 31, 2009, the Company held nine pooled trust preferred CDO securities involving 300 issuers with a total book value of $13.2 million versus a balance of $25.2 million for December 31, 2008. The decrease of $12.0 million represents OTTI taken in 2009 as well as principal pay-downs. The investments in CDO securities receive principal and interest payments from several pools of subordinated capital debentures with each pool containing issuance by a minimum of 22 banks or, in a few instances, capital notes from
Centrue Financial Corporation
|
Part II: Management’s Discussion and Analysis
|
(Table Amounts In Thousands, Except Share Data)
|
insurance companies. An unrealized loss of approximately $3.5 million associated with these securities has been recorded, on an after-tax basis, through stockholders’ equity as a component of other comprehensive income.
Should the economic climate deteriorate from current levels, the underlying credits of the CDOs may experience repayment difficulty, and the level of deferrals and defaults could increase requiring additional impairment charges in future quarters.
The following table describes the composition of securities by major category and maturity:
SECURITIES PORTFOLIO
|
|
December 31,
|
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
|
|
Amount
|
|
|
Portfolio
|
|
|
Amount
|
|
|
Portfolio
|
|
|
Amount
|
|
|
Portfolio
|
|
Available-for-Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies
|
|
$ |
3,966 |
|
|
|
1.50 |
% |
|
$ |
16,995 |
|
|
|
7.03 |
% |
|
$ |
103,624 |
|
|
|
43.42 |
% |
U.S. government agency mortgage- backed securities
|
|
|
198,183 |
|
|
|
74.85 |
|
|
|
143,378 |
|
|
|
59.28 |
|
|
|
47,784 |
|
|
|
20.02 |
|
States and political subdivisions
|
|
|
36,541 |
|
|
|
13.80 |
|
|
|
38,202 |
|
|
|
15.80 |
|
|
|
41,561 |
|
|
|
17.41 |
|
Collateralized mortgage obligations
|
|
|
14,426 |
|
|
|
5.45 |
|
|
|
20,004 |
|
|
|
8.27 |
|
|
|
24,077 |
|
|
|
10.09 |
|
Corporate bonds
|
|
|
— |
|
|
|
0.00 |
|
|
|
1,928 |
|
|
|
0.80 |
|
|
|
2,741 |
|
|
|
1.15 |
|
Other securities
|
|
|
11,656 |
|
|
|
4.40 |
|
|
|
21,344 |
|
|
|
8.82 |
|
|
|
18,874 |
|
|
|
7.91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
264,772 |
|
|
|
100.00 |
% |
|
$ |
241,851 |
|
|
|
100.00 |
% |
|
$ |
238,661 |
|
|
|
100.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the contractual, callable or estimated maturities and yields of the debt securities portfolio as of December 31, 2009. Mortgage backed and collateralized mortgage obligation securities are included at estimated maturity.
MATURITY SCHEDULE
|
|
|
|
After 1 but
|
|
|
After 5 but
|
|
|
|
|
|
|
|
|
|
Within 1 Year
|
|
|
Within 5 Years
|
|
|
Within 10 Years
|
|
|
After 10 Years
|
|
|
Total
|
|
Maturing Period |
|
Amount
|
|
|
Yield
|
|
|
Amount
|
|
|
Yield
|
|
|
Amount
|
|
|
Yield
|
|
|
Amount
|
|
|
Yield
|
|
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies and corporations
|
|
$ |
763 |
|
|
|
4.994 |
% |
|
$ |
— |
|
|
|
— |
% |
|
$ |
3,203 |
|
|
|
6.000 |
% |
|
$ |
— |
|
|
|
— |
% |
|
$ |
3,966 |
|
U.S. government agency mortgage-backed securities
|
|
|
46 |
|
|
|
4.695 |
|
|
|
403 |
|
|
|
5.101 |
|
|
|
8,727 |
|
|
|
4.827 |
|
|
|
189,007 |
|
|
|
3.533 |
|
|
|
198,183 |
|
States and political subdivisions (1)
|
|
|
4,842 |
|
|
|
5.183 |
|
|
|
21,584 |
|
|
|
5.600 |
|
|
|
5,741 |
|
|
|
5.932 |
|
|
|
4,374 |
|
|
|
5.908 |
|
|
|
36,541 |
|
Collateralized mortgage obligations
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,746 |
|
|
|
6.099 |
|
|
|
1,515 |
|
|
|
5.228 |
|
|
|
3,261 |
|
Non Agency CMO
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
52 |
|
|
|
5.461 |
|
|
|
11,113 |
|
|
|
5.349 |
|
|
|
11,165 |
|
Preferred Stock
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9,758 |
|
|
|
|
|
|
|
9,758 |
|
Equity Securities
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,898 |
|
|
|
— |
|
|
|
1,898 |
|
Total
|
|
$ |
5,651 |
|
|
|
|
|
|
$ |
21,987 |
|
|
|
|
|
|
$ |
19,469 |
|
|
|
|
|
|
$ |
217,665 |
|
|
|
|
|
|
$ |
264,772 |
|
|
|
(1) Rates on obligations of states and political subdivisions have been adjusted to tax equivalent yields using a 34.00% income tax rate |
Centrue Financial Corporation
|
Part II: Management’s Discussion and Analysis
|
(Table Amounts In Thousands, Except Share Data)
|
Deposit Activities
Deposits are attracted through the offering of a broad variety of deposit instruments, including checking accounts, money market accounts, regular savings accounts, term certificate accounts (including “jumbo” certificates in denominations of $100,000 or more), and retirement savings plans. The Company’s average balance of total deposits was $1.054 billion for 2009, representing an increase of $31.0 million or 3.03% compared with the average balance of total deposits for 2008 of $1.023 billion.
The following table sets forth certain information regarding the Bank’s average deposits:
AVERAGE DEPOSITS
|
|
For the Years Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
%
|
|
|
Average
|
|
|
|
|
|
%
|
|
|
Average
|
|
|
|
|
|
%
|
|
|
Average
|
|
|
|
Average
|
|
|
of
|
|
|
Rate
|
|
|
Average
|
|
|
Of
|
|
|
Rate
|
|
|
Average
|
|
|
of
|
|
|
Rate
|
|
|
|
Amount
|
|
|
Total
|
|
|
Paid
|
|
|
Amount
|
|
|
Total
|
|
|
Paid
|
|
|
Amount
|
|
|
Total
|
|
|
Paid
|
|
Non-interest-bearing demand deposits
|
|
$ |
113,533 |
|
|
|
10.77 |
% |
|
|
— |
% |
|
$ |
114,994 |
|
|
|
11.24 |
% |
|
|
— |
% |
|
$ |
120,355 |
|
|
|
11.32 |
% |
|
|
— |
% |
Savings accounts
|
|
|
89,315 |
|
|
|
8.47 |
|
|
|
0.27 |
|
|
|
87,615 |
|
|
|
8.56 |
|
|
|
0.36 |
|
|
|
96,838 |
|
|
|
9.11 |
|
|
|
0.68 |
|
Interest-bearing demand deposits
|
|
|
249,798 |
|
|
|
23.71 |
|
|
|
1.10 |
|
|
|
260,801 |
|
|
|
25.50 |
|
|
|
2.03 |
|
|
|
232,031 |
|
|
|
21.82 |
|
|
|
2.84 |
|
Time, less than $100,000
|
|
|
363,356 |
|
|
|
34.48 |
|
|
|
3.13 |
|
|
|
343,456 |
|
|
|
33.57 |
|
|
|
4.08 |
|
|
|
387,530 |
|
|
|
36.44 |
|
|
|
4.72 |
|
Time, $100,000 or more
|
|
|
237,912 |
|
|
|
22.57 |
|
|
|
2.60 |
|
|
|
216,112 |
|
|
|
21.13 |
|
|
|
3.68 |
|
|
|
226,605 |
|
|
|
21.31 |
|
|
|
5.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
$ |
1,053,914 |
|
|
|
100.00 |
% |
|
|
1.95 |
% |
|
$ |
1,022,978 |
|
|
|
100.00 |
% |
|
|
2.69 |
% |
|
$ |
1,063,359 |
|
|
|
100.00 |
% |
|
|
3.53 |
% |
As of December 31, 2009, average time deposits over $100,000 represented 22.57% of total average deposits, compared with 21.13% of total average deposits as of December 31, 2008. The Company’s large denomination time deposits are generally from customers within the local market areas of its subsidiary bank and provide a greater degree of stability than is typically associated with brokered deposit customers with limited business relationships.
The following table sets forth the remaining maturities for time deposits of $100,000 or more at December 31, 2009:
Time Deposits Of $100,000 Or More
Maturity Range
Three months or less
|
|
$ |
58,557 |
|
Over three months through six months
|
|
|
35,790 |
|
Over six months through twelve months
|
|
|
56,334 |
|
Over twelve months
|
|
|
85,328 |
|
|
|
|
|
|
Total
|
|
$ |
236,009 |
|
Return on Equity and Assets. The following table presents various ratios for the Company:
Return On Equity And Assets
|
|
For the Years Ended
|
|
|
December 31,
|
|
|
2009
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
(2.82 |
)% |
|
0.47 |
% |
|
0.85 |
% |
Return on average equity
|
|
(27.80 |
) |
|
5.43 |
|
|
9.53 |
|
Average equity to average assets
|
|
10.14 |
|
|
8.69 |
|
|
8.90 |
|
Dividend payout ratio for common stock
|
|
NM
|
|
|
53.71 |
|
|
29.17 |
|
Centrue Financial Corporation
|
Part II: Management’s Discussion and Analysis
|
(Table Amounts In Thousands, Except Share Data)
|
Liquidity
The Company manages its liquidity position with the objective of maintaining sufficient funds to respond to the needs of depositors and borrowers and to take advantage of earnings enhancement opportunities. In addition to the normal inflow of funds from core-deposit growth together with repayments and maturities of loans and investments, the Company utilizes other short-term funding sources such as brokered time deposits, securities sold under agreements to repurchase, overnight federal funds purchased from correspondent banks and the acceptance of short-term deposits from public entities, and Federal Home Loan Bank advances.
The Company monitors and manages its liquidity position on several bases, which vary depending upon the time period. As the time period is expanded, other data is factored in, including estimated loan funding requirements, estimated loan payoffs, investment portfolio maturities or calls, and anticipated depository buildups or runoffs.
The Company classifies all of its securities as available-for-sale, thereby maintaining significant liquidity. The Company’s liquidity position is further enhanced by structuring its loan portfolio interest payments as monthly and by the significant representation of retail credit and residential mortgage loans in the Company’s loan portfolio, resulting in a steady stream of loan repayments. In managing its investment portfolio, the Company provides for staggered maturities so that cash flows are provided as such investments mature.
The Company’s cash flows are comprised of three classifications: cash flows from operating activities, cash flows from investing activities, and cash flows from financing activities. Cash flows provided by operating activities and investing activities offset by cash flows used in financing activities resulted in a net increase in cash and cash equivalents of $21.4 million from December 31, 2009 to December 31, 2008.
During 2009, the Company experienced net cash outflows of $57.3 million in financing activities primarily due to large decreases in FHLB borrowings and eliminating the federal funds purchased position due to the decrease in loan portfolio. In contrast, net cash inflows of $57.6 million were provided by investing activities due to decreases in loans and $21.1 million from operating activities largely due to increases to provision for loan losses.
The Bank’s securities portfolio, federal funds sold, and cash and due from bank deposit balances serve as the primary sources of liquidity for the Company. At December 31, 2009, 25.23% of the Bank’s interest-bearing liabilities were in the form of time deposits of $100,000 and over. Management believes these deposits to be a stable source of funds. However, if a large number of these time deposits matured at approximately the same time and were not renewed, the Bank’s liquidity could be adversely affected. Currently, the maturities of the large time deposits are spread throughout the year, with 23.56% maturing in the first quarter of 2010, 15.17% maturing in the second quarter of 2010, 23.86% maturing in the third and fourth quarters of 2010, and the remaining 36.14% maturing thereafter. The Bank monitors those maturities in an effort to minimize any adverse effect on liquidity.
At December 31, 2009, borrowings included $10 million each for Centrue Statutory Trust II and Centrue Statutory Trust III, $10.25 million payable to the Company’s principal correspondent bank, $86.3 million in FHLB advances, $16.2 million in securities sold under agreements to repurchase and a shareholder note for $0.6 million. The note to the principal correspondent bank is renewable annually, requires quarterly interest payments, and is collateralized by the Company’s stock in the Bank. The shareholder note requires bi-annual payments of $0.1 million at an imputed interest rate.
In August 2009, the Company announced that in order to improve its liquidity position, the board of directors elected to defer interest expense payments on all $20.2 million in outstanding junior subordinated debentures related to the trust preferred securities. The terms of the junior subordinated debentures and the trust documents allow the Company to defer payments of interest for up to 20 consecutive quarterly periods without default or penalty. The Company also suspended its regularly scheduled dividend payments on its common stock and deferred regularly scheduled dividend payments on the $0.5 million in principal outstanding on Series A convertible preferred stock (aggregate liquidation preference of $2.8 million), the $0.3 principal outstanding Series B mandatory redeemable preferred stock and $29.0 million in principal outstanding Series C fixed rate, cumulative perpetual preferred stock (aggregate liquidation preference of $32.7 million). By taking these actions, the Company expects to save approximately $2.8 million in annual cash payments.
Centrue Financial Corporation
|
Part II: Management’s Discussion and Analysis
|
(Table Amounts In Thousands, Except Share Data)
|
The Company’s principal source of funds for repayment of the indebtedness is dividends from the Bank. At December 31, 2009, the Bank is precluded from paying dividends without prior regulatory approval.
Contractual Obligations
The Company has entered into contractual obligations and commitments and off-balance sheet financial instruments. The following tables summarize the Company’s contractual cash obligations and other commitments and off-balance sheet instruments as of December 31, 2009:
|
|
Payments Due by Period
|
|
|
|
Within 1
|
|
|
|
|
|
|
|
|
After
|
|
|
|
|
Contractual Obligations
|
|
Year
|
|
|
1-3 Years
|
|
|
4-5 Years
|
|
|
5 Years
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
250 |
|
|
$ |
250 |
|
Long-term debt
|
|
|
674 |
|
|
|
2,372 |
|
|
|
2,000 |
|
|
|
5,500 |
|
|
|
10,546 |
|
Certificates of deposit
|
|
|
431,694 |
|
|
|
146,482 |
|
|
|
19,175 |
|
|
|
107 |
|
|
|
597,458 |
|
Operating leases
|
|
|
309 |
|
|
|
628 |
|
|
|
628 |
|
|
|
315 |
|
|
|
1,880 |
|
Severance payments
|
|
|
118 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
118 |
|
Series B Mandatory redeemable preferred stock
|
|
|
— |
|
|
|
268 |
|
|
|
— |
|
|
|
— |
|
|
|
268 |
|
Subordinated Debentures
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
20,620 |
|
|
|
20,620 |
|
FHLB Advances
|
|
|
15,200 |
|
|
|
51,000 |
|
|
|
15,061 |
|
|
|
5,000 |
|
|
|
86,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual cash obligations
|
|
$ |
447,995 |
|
|
$ |
200,750 |
|
|
$ |
36,864 |
|
|
$ |
31,792 |
|
|
$ |
717,401 |
|
Commitments, Contingencies, and Off-Balance Sheet Financial Instruments
Some financial instruments, such as loan commitments, credit lines, letters of credit, and overdraft protection, are issued to meet customer financing needs. These are agreements to provide credit or to support the credit of others, as long as conditions established in the contract are met, and usually have expiration dates. Commitments may expire without being used. Off-balance sheet risk to credit loss exists up to the face amount of these instruments, although material losses are not anticipated. The same credit policies are used to make such commitments as are used for loans, often including obtaining collateral at exercise of the commitment. At December 31, 2009, the Company had $146.2 million in outstanding loan commitments including outstanding commitments for various lines of credit and $7.9 million of standby letters of credit. See Note 19 of the Notes to the Consolidated Financial Statements for additional information on loan commitments and standby letters of credit.
Capital Resources
Stockholders’ Equity
The Company is committed to managing capital for maximum shareholder benefit and maintaining strong protection for depositors and creditors. Stockholders’ equity at December 31, 2009 was $112.6 million, a decrease of $3.3 million or 2.85%, from December 31, 2008. The change in stockholders’ equity during 2009 was largely the result of a operating losses offset by the issuance of the Series C fixed rate, cumulative perpetual preferred stock (aggregate liquidation preference of $32.7 million) for the Company’s participation in the U. S. Department of Treasury’s Capital Purchase Program and a decrease in accumulated other comprehensive income related to the unrealized loss on the securities portfolio. Average equity as a percentage of average assets was 10.14% at December 31, 2009, compared to 8.69% at December 31, 2008. Book value per common share equaled $13.15 at December 31, 2009, a decrease from $19.14 reported at the end of 2008.
Centrue Financial Corporation
|
Part II: Management’s Discussion and Analysis
|
(Table Amounts In Thousands, Except Share Data)
|
Stock Repurchase Programs
The Company currently does not have a stock repurchase program.
Capital Measurements
The Federal Reserve Board (“FRB”), the primary regulator of the Company and the Bank, establishes minimum capital requirements that must be met by member institutions. We have managed our capital ratios to consistently maintain such measurements in excess of the FRB minimum levels to be considered “well-capitalized,” which is the highest capital category established.
All regulatory capital ratios to be considered “well-capitalized” were exceeded as of December 31, 2009. Total risk-based capital ratio was 11.34% as compared to 12.18% at year end 2008. Tier 1 ratio was 9.07% as compared to 10.04% at year end 2008. The Company is currently, and expects to continue to be, in compliance with these guidelines.
Total capital and corresponding capital ratios decreased during 2009 due to net operating losses for the full year 2009 and a $16.6 million deduction to tier 1 capital related to the Company’s deferred tax assets. Based upon a regulatory accounting standard that is not directly applicable under generally accepted accounting principles, the preceding ratios include a reduction of 165 basis points in the total risk-based and tier 1 risk-based capital ratios and 163 basis points in the leverage ratio.
The following table sets forth an analysis of the Company’s capital ratios:
|
|
|
|
|
|
|
|
Minimum
|
|
Well
|
|
|
December 31,
|
|
|
Capital
|
|
Capitalized
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Ratios
|
|
Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 risk-based capital
|
|
$ |
91,891 |
|
|
$ |
105,581 |
|
|
$ |
101,831 |
|
|
|
|
|
|
|
Tier 2 risk-based capital (1)
|
|
|
23,014 |
|
|
|
23,237 |
|
|
|
10,755 |
|
|
|
|
|
|
|
Total capital
|
|
$ |
114,905 |
|
|
$ |
128,818 |
|
|
$ |
112,586 |
|
|
|
|
|
|
|
Risk-weighted assets
|
|
$ |
1,013,230 |
|
|
$ |
1,058,969 |
|
|
$ |
1,102,602 |
|
|
|
|
|
|
|
Capital ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 risk-based capital
|
|
|
9.07 |
% |
|
|
10.04 |
% |
|
|
9.24 |
% |
|
4.0 |
% |
|
N/A |
|
Total risk-based capital
|
|
|
11.34 |
|
|
|
12.23 |
|
|
|
10.21 |
|
|
8.0 |
|
|
N/A |
|
Leverage ratio
|
|
|
7.10 |
|
|
|
8.18 |
|
|
|
7.69 |
|
|
4.0 |
|
|
N/A |
|
|
(1) Tier 2 risk-based capital was comprised of $13.0 million in allowance for loan losses (limited to 1.25% of risk-weighted assets) and $10.0 million of subordinated debt.
|
Impact of Inflation, Changing Prices, and Monetary Policies
The financial statements and related financial data concerning the Company have been prepared in accordance with accounting principles generally accepted in the United States of America which require the measurement of financial position and operating results in terms of historical dollars without considering changes in the relative purchasing power of money over time due to inflation. The primary effect of inflation on the operations of the Company is reflected in increased operating costs. Unlike most industrial companies, virtually all of the assets and liabilities of a financial institution are monetary in nature. As a result, changes in interest rates have a more significant effect on the performance of a financial institution than do the effects of changes in the general rate of inflation and changes in prices. Interest rates do not necessarily move in the same direction or in the same magnitude as the prices of goods and services. Interest rates are highly sensitive to many factors which are beyond the control of the Company, including the influence of domestic and foreign economic conditions and the monetary and fiscal policies of the United States government and federal agencies, particularly the FRB.
Centrue Financial Corporation
|
Part II: Management’s Discussion and Analysis
|
(Table Amounts In Thousands, Except Share Data)
|
Regulatory Orders
In December 2009, the Company and the Bank entered into a written agreement (the “Agreement”) with the Federal Reserve Bank of Chicago (the “Federal Reserve”) and the Illinois Department of Financial and Professional Regulation (the “Department”). The Agreement is based on the findings of the Federal Reserve and the Department during an examination that commenced in June 2009 (the “Examination”). Since the completion of the Examination, the boards of directors of the Company and the Bank have aggressively taken steps to address the findings of the Examination. The Company and the Bank have taken an active role in working with the Federal Reserve and the Department to improve the condition of the Bank and have addressed many of the items included in the Agreement.
Under the terms of the Agreement, the Bank must prepare and submit written plans and/or reports to the regulators that address the following items: strengthening the Bank’s credit risk management practices; improving loan underwriting and loan administration; improving asset quality by enhancing the Bank’s position on problem loans through repayment, additional collateral or other means; reviewing and revising as necessary the Bank’s allowance for loan and lease losses policy; maintaining sufficient capital at the Bank; implementing an earnings plan and comprehensive budget to improve and sustain the Bank’s earnings; and improving the Bank’s liquidity position and funds management practices. While the Agreement remains in place, the Company and the Bank may not pay dividends and the Company may not increase debt or redeem any shares of its stock without the prior written consent of the regulators. Further, the Bank will comply with applicable laws and regulations.
The Company and the Bank believe that the proactive steps that have been taken by the board of directors and by management will help the Company and the Bank address the Agreement and the concerns leading to the Agreement.
Item 7A. |
Quantitative and Qualitative Disclosures About Market Risk |
The discussion under the caption “Interest Rate Sensitivity Management” contained in Item 7 of this Form 10-K is incorporated herein by this reference.
Item 8. |
Financial Statements and Supplementary Data
|
Index to Financial Statements
Supplementary Data
The Supplementary Financial Information required to be included in this Item 8 is hereby incorporated by reference to Note 23 to the Notes to Consolidated Financial Statements contained herein.
Audit Committee
Board of Directors and Stockholders
Centrue Financial Corporation
St. Louis, Missouri
We have audited the accompanying consolidated balance sheets of Centrue Financial Corporation (“the Company”) as of December 31, 2009 and 2008, and the related consolidated statements of income (loss), stockholders’ equity and cash flows for each of the years in the three-year period ended December 31, 2009. We also have audited Centrue Financial Corporation’s internal control over financial reporting as of December 31, 2009, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in Management’s Report On Internal Control Over Financial Reporting as disclosed in Item 9A of Form 10-K. Our responsibility is to express an opinion on these financial statements and an opinion on the company’s internal control over financial reporting based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. In addition, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Centrue Financial Corporation as of December 31, 2009 and 2008, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2009 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, Centrue Financial Corporation maintained, in all material respects, effective internal control over financial reporting as of December 31, 2009, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
|
/s/ Crowe Horwath LLP |
|
|
Crowe Horwath LLP |
Oak Brook, Illinois
March 26, 2010
Centrue Financial Corporation
|
Part II
|
|
December 31, 2009 and 2008 (In Thousands, Except Share and per share Data)
|
|
|
2009
|
|
|
2008
|
|
ASSETS
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
56,452 |
|
|
$ |
35,014 |
|
Securities available-for-sale
|
|
|
264,772 |
|
|
|
241,851 |
|
Restricted securities
|
|
|
10,711 |
|
|
|
10,711 |
|
Loans
|
|
|
885,095 |
|
|
|
1,004,390 |
|
Allowance for loan losses
|
|
|
(40,909 |
) |
|
|
(15,018 |
) |
Net loans
|
|
|
844,186 |
|
|
|
989,372 |
|
Bank-owned life insurance
|
|
|
29,365 |
|
|
|
27,917 |
|
Mortgage servicing rights
|
|
|
2,885 |
|
|
|
2,890 |
|
Premises and equipment, net
|
|
|
30,260 |
|
|
|
32,376 |
|
Goodwill
|
|
|
15,880 |
|
|
|
24,494 |
|
Other intangible assets, net
|
|
|
7,551 |
|
|
|
9,088 |
|
Other real estate owned
|
|
|
16,223 |
|
|
|
12,723 |
|
Other assets
|
|
|
34,399 |
|
|
|
15,445 |
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
1,312,684 |
|
|
$ |
1,401,881 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
Non-interest-bearing
|
|
$ |
119,313 |
|
|
$ |
118,745 |
|
Interest-bearing
|
|
|
935,376 |
|
|
|
930,475 |
|
Total deposits
|
|
|
1,054,689 |
|
|
|
1,049,220 |
|
Federal funds purchased and securities sold under agreements to repurchase
|
|
|
16,225 |
|
|
|
46,306 |
|
Federal Home Loan Bank advances
|
|
|
86,261 |
|
|
|
140,285 |
|
Notes payable
|
|
|
10,796 |
|
|
|
19,826 |
|
Series B mandatory redeemable preferred stock
|
|
|
268 |
|
|
|
268 |
|
Subordinated debentures
|
|
|
20,620 |
|
|
|
20,620 |
|
Other liabilities
|
|
|
11,211 |
|
|
|
9,448 |
|
Total liabilities
|
|
|
1,200,070 |
|
|
|
1,285,973 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingent liabilities
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity
|
|
|
|
|
|
|
|
|
Series A Convertible Preferred Stock (aggregate liquidation preference of $2,762)
|
|
|
500 |
|
|
|
500 |
|
Series C Fixed Rate, Cumulative Perpetual Preferred Stock (aggregate liquidation preference of $32,668)
|
|
|
30,190 |
|
|
|
— |
|
Common stock, $1 par value, 15,000,000 shares authorized;7,453,555 and 7,453,555 shares issued in 2009 and 2008
|
|
|
7,454 |
|
|
|
7,454 |
|
Surplus
|
|
|
74,741 |
|
|
|
71,488 |
|
Retained earnings
|
|
|
21,486 |
|
|
|
62,476 |
|
Accumulated other comprehensive income (loss)
|
|
|
439 |
|
|
|
(3,590 |
) |
|
|
|
134,810 |
|
|
|
138,328 |
|
Treasury stock, at cost, 1,410,379 shares - 2009 and 1,425,064 – 2008
|
|
|
(22,196 |
) |
|
|
(22,420 |
) |
Total stockholders’ equity
|
|
|
112,614 |
|
|
|
115,908 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity
|
|
$ |
1,312,684 |
|
|
$ |
1,401,881 |
|
See Accompanying Notes to Consolidated Financial Statements.
Centrue Financial Corporation
|
Part II
|
|
Years Ended December 31, 2009, 2008 and 2007 (In Thousands, Except PER Share Data)
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$ |
53,223 |
|
|
$ |
62,975 |
|
|
$ |
69,060 |
|
Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
8,696 |
|
|
|
9,032 |
|
|
|
12,419 |
|
Exempt from federal income taxes
|
|
|
1,246 |
|
|
|
1,405 |
|
|
|
1,520 |
|
Federal funds sold and other
|
|
|
80 |
|
|
|
106 |
|
|
|
577 |
|
Total interest income
|
|
|
63,245 |
|
|
|
73,518 |
|
|
|
83,576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
20,554 |
|
|
|
27,555 |
|
|
|
37,560 |
|
Federal funds purchased and securities sold
|
|
|
|
|
|
|
|
|
|
|
|
|
under agreements to repurchase
|
|
|
148 |
|
|
|
760 |
|
|
|
1,881 |
|
Federal Home Loan Bank advances
|
|
|
2,296 |
|
|
|
3,279 |
|
|
|
2,834 |
|
Series B Mandatory Redeemable Preferred Stock
|
|
|
16 |
|
|
|
50 |
|
|
|
50 |
|
Subordinated debentures
|
|
|
1,074 |
|
|
|
1,272 |
|
|
|
1,688 |
|
Notes payable
|
|
|
474 |
|
|
|
1,028 |
|
|
|
722 |
|
Total interest expense
|
|
|
24,562 |
|
|
|
33,944 |
|
|
|
44,735 |
|
Net interest income
|
|
|
38,683 |
|
|
|
39,574 |
|
|
|
38,841 |
|
Provision for loan losses
|
|
|
52,049 |
|
|
|
8,082 |
|
|
|
675 |
|
Net interest income (loss) after provision for loan losses
|
|
|
(13,366 |
) |
|
|
31,492 |
|
|
|
38,166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges
|
|
|
6,421 |
|
|
|
7,303 |
|
|
|
6,789 |
|
Mortgage banking income
|
|
|
2,303 |
|
|
|
1,525 |
|
|
|
1,743 |
|
Electronic banking services
|
|
|
1,923 |
|
|
|
1,807 |
|
|
|
1,579 |
|
Bank-owned life insurance
|
|
|
1,048 |
|
|
|
1,022 |
|
|
|
991 |
|
Securities gains (losses)
|
|
|
251 |
|
|
|
848 |
|
|
|
(29 |
) |
Total other-than-temporary impairment losses
|
|
|
(15,814 |
) |
|
|
(2,735 |
) |
|
|
— |
|
Portion of loss recognized in other
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (before taxes)
|
|
|
3,208 |
|
|
|
— |
|
|
|
— |
|
Net impairment on securities
|
|
|
(12,606 |
) |
|
|
(2,735 |
) |
|
|
— |
|
Gain on sale of OREO
|
|
|
178 |
|
|
|
379 |
|
|
|
1,107 |
|
Gain on sale of other assets
|
|
|
128 |
|
|
|
1,309 |
|
|
|
— |
|
Other income
|
|
|
1,065 |
|
|
|
1,951 |
|
|
|
3,485 |
|
|
|
|
711 |
|
|
|
13,409 |
|
|
|
15,665 |
|
Noninterest expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
|
16,195 |
|
|
|
16,283 |
|
|
|
17,635 |
|
Occupancy, net
|
|
|
3,364 |
|
|
|
3,598 |
|
|
|
4,043 |
|
Furniture and equipment
|
|
|
2,303 |
|
|
|
2,673 |
|
|
|
2,621 |
|
Marketing
|
|
|
783 |
|
|
|
1,228 |
|
|
|
1,035 |
|
Supplies and printing
|
|
|
458 |
|
|
|
470 |
|
|
|
653 |
|
Telephone
|
|
|
838 |
|
|
|
772 |
|
|
|
834 |
|
Data processing
|
|
|
1,510 |
|
|
|
1,309 |
|
|
|
1,650 |
|
FDIC insurance
|
|
|
2,780 |
|
|
|
184 |
|
|
|
108 |
|
Goodwill impairment
|
|
|
8,451 |
|
|
|
724 |
|
|
|
— |
|
Amortization of intangible assets
|
|
|
1,537 |
|
|
|
1,883 |
|
|
|
2,307 |
|
Other expenses
|
|
|
8,439 |
|
|
|
6,621 |
|
|
|
6,447 |
|
|
|
|
46,658 |
|
|
|
35,745 |
|
|
|
37,333 |
|
Centrue Financial Corporation
|
Part II
|
Consolidated Statement of Income (Loss)
|
Years Ended December 31, 2009, 2008 and 2007 (In Thousands, Except PER Share Data)
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
Income (loss) before income taxes
|
|
|
(59,313 |
) |
|
|
9,156 |
|
|
|
16,498 |
|
Income tax expense (benefit)
|
|
|
(21,234 |
) |
|
|
2,766 |
|
|
|
5,175 |
|
Net income (loss)
|
|
$ |
(38,079 |
) |
|
$ |
6,390 |
|
|
$ |
11,323 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends
|
|
|
1,810 |
|
|
|
207 |
|
|
|
207 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) for common stockholders
|
|
$ |
(39,889 |
) |
|
$ |
6,183 |
|
|
$ |
11,116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share for common stockholders
|
|
$ |
(6.61 |
) |
|
$ |
1.02 |
|
|
$ |
1.75 |
|
Diluted earnings (loss) per common share for common stockholders
|
|
$ |
(6.61 |
) |
|
$ |
1.02 |
|
|
$ |
1.74 |
|
Dividends per common share for common stockholders
|
|
$ |
0.08 |
|
|
$ |
0.55 |
|
|
$ |
0.51 |
|
See Accompanying Notes to Consolidated Financial Statements
|
|
Series A Convertible Preferred Stock
|
|
|
Series C Preferred Stock
|
|
|
Common Stock
|
|
|
Surplus
|
|
|
Retained Earnings
|
|
|
Accumulated Other Comprehensive Income (loss)
|
|
|
Treasury Stock
|
|
|
Total
|
|
Balance,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1, 2007
|
|
$ |
500 |
|
|
$ |
— |
|
|
$ |
7,412 |
|
|
$ |
70,460 |
|
|
$ |
52,469 |
|
|
$ |
235 |
|
|
$ |
(12,885 |
) |
|
$ |
118,191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock dividends
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,241 |
) |
|
|
— |
|
|
|
— |
|
|
|
(3,241 |
) |
Preferred stock dividends
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(207 |
) |
|
|
— |
|
|
|
— |
|
|
|
(207 |
) |
Exercise of stock options (25,900 shares)
|
|
|
— |
|
|
|
— |
|
|
|
26 |
|
|
|
360 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
386 |
|
Restricted stock awards granted
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(90 |
) |
|
|
— |
|
|
|
— |
|
|
|
90 |
|
|
|
— |
|
Share-based compensation
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
171 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
171 |
|
Purchase of 409,422 shares of treasury stock
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(8,451 |
) |
|
|
(8,451 |
) |
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
11,323 |
|
|
|
— |
|
|
|
— |
|
|
|
11,323 |
|
Net change in fair value of securities classified as available-for-sale, net of income taxes and reclassification adjustments
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
704 |
|
|
|
— |
|
|
|
704 |
|
Total comprehensive income
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
12,027 |
|
Balance,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
$ |
500 |
|
|
$ |
— |
|
|
$ |
7,438 |
|
|
$ |
70,901 |
|
|
$ |
60,344 |
|
|
$ |
939 |
|
|
$ |
(21,246 |
) |
|
$ |
118,876 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock dividends
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,321 |
) |
|
|
— |
|
|
|
— |
|
|
|
(3,321 |
) |
Preferred stock dividends
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(207 |
) |
|
|
— |
|
|
|
— |
|
|
|
(207 |
) |
Exercise of stock options (15,445 shares)
|
|
|
— |
|
|
|
— |
|
|
|
16 |
|
|
|
217 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
233 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
370 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
370 |
|
Purchase of 58,500 shares of treasury stock
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,174 |
) |
|
|
(1,174 |
) |
Cumulative effect of BOLI post-retirement liability
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(730 |
) |
|
|
— |
|
|
|
— |
|
|
|
(730 |
) |
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,390 |
|
|
|
— |
|
|
|
— |
|
|
|
6,390 |
|
Net change in fair value of securities classified as available-for-sale, net of income taxes and reclassification adjustments
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4,529 |
) |
|
|
— |
|
|
|
(4,529 |
) |
Total comprehensive income
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,861 |
|
Balance,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
$ |
500 |
|
|
$ |
— |
|
|
$ |
7,454 |
|
|
$ |
71,488 |
|
|
$ |
62,476 |
|
|
$ |
(3,590 |
) |
|
$ |
(22,420 |
) |
|
$ |
115,908 |
|
(Continued)
Centrue Financial Corporation |
Part II |
Consolidated Statements of Stockholders’ Equity |
Years Ended December 31, 2009, 2008 and 2007 (In Thousands) |
|
|
Series A Convertible Preferred Stock
|
|
|
Series C Preferred Stock
|
|
|
Common Stock
|
|
|
Surplus
|
|
|
Retained Earnings
|
|
|
Accumulated Other Comprehensive Income (loss)
|
|
|
Treasury Stock
|
|
|
Total
|
|
Balance,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
$ |
500 |
|
|
$ |
— |
|
|
$ |
7,454 |
|
|
$ |
71,488 |
|
|
$ |
62,476 |
|
|
$ |
(3,590 |
) |
|
$ |
(22,420 |
) |
|
$ |
115,908 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock dividends
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(482 |
) |
|
|
— |
|
|
|
— |
|
|
|
(482 |
) |
Preferred stock dividends
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,810 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,810 |
) |
Deferred compensation distribution (17,685 shares)
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(190 |
) |
|
|
— |
|
|
|
— |
|
|
|
278 |
|
|
|
88 |
|
Restricted stock awards forfeited (2,000 shares)
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
52 |
|
|
|
— |
|
|
|
— |
|
|
|
(54 |
) |
|
|
(2 |
) |
Share-based compensation
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
294 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
294 |
|
Issued 32,668 shares of series C preferred stock
|
|
|
— |
|
|
|
32,668 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
32,668 |
|
Issued warrants to purchase 508,320 shares of common stock
|
|
|
— |
|
|
|
(3,097 |
) |
|
|
— |
|
|
|
3,097 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Series C preferred stock discount accretion
|
|
|
— |
|
|
|
619 |
|
|
|
— |
|
|
|
— |
|
|
|
(619 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(38,079 |
) |
|
|
— |
|
|
|
— |
|
|
|
(38,079 |
) |
Net change in fair value of securities classified as available-for-sale, net of income taxes and reclassification adjustments
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,029 |
|
|
|
— |
|
|
|
4,029 |
|
Total comprehensive income (loss)
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(34,050 |
) |
Balance,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
$ |
500 |
|
|
$ |
30,190 |
|
|
$ |
7,454 |
|
|
$ |
74,741 |
|
|
$ |
21,486 |
|
|
$ |
439 |
|
|
$ |
(22,196 |
) |
|
$ |
112,614 |
|
See Accompanying Notes to Consolidated Financial Statements.
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
Net Income (loss)
|
|
$ |
(38,079 |
) |
|
$ |
6,390 |
|
|
$ |
11,323 |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
2,600 |
|
|
|
2,841 |
|
|
|
2,366 |
|
Goodwill impairment
|
|
|
8,451 |
|
|
|
724 |
|
|
|
— |
|
Goodwill impairment related to sale of Wealth Management
|
|
|
163 |
|
|
|
340 |
|
|
|
— |
|
Amortization of intangible assets
|
|
|
1,537 |
|
|
|
1,883 |
|
|
|
2,307 |
|
Amortization of mortgage servicing rights, net
|
|
|
826 |
|
|
|
482 |
|
|
|
525 |
|
Amortization of bond premiums, net
|
|
|
952 |
|
|
|
534 |
|
|
|
178 |
|
Share based compensation
|
|
|
346 |
|
|
|
370 |
|
|
|
171 |
|
Gain on sale of branches
|
|
|
— |
|
|
|
(1,107 |
) |
|
|
— |
|
Provision for loan losses
|
|
|
52,049 |
|
|
|
8,082 |
|
|
|
675 |
|
Provision for deferred income taxes
|
|
|
(16,343 |
) |
|
|
(2,077 |
) |
|
|
533 |
|
Earnings on bank-owned life insurance
|
|
|
(1,048 |
) |
|
|
(1,022 |
) |
|
|
(991 |
) |
Other-than-temporary impairment, securities
|
|
|
12,606 |
|
|
|
2,735 |
|
|
|
— |
|
OREO valuation allowance
|
|
|
1,057 |
|
|
|
— |
|
|
|
— |
|
Securities sale losses/(gains), net
|
|
|
(251 |
) |
|
|
(848 |
) |
|
|
29 |
|
Gain on sale of other assets, net
|
|
|
(128 |
) |
|
|
— |
|
|
|
— |
|
Gain on sale of OREO
|
|
|
(178 |
) |
|
|
(379 |
) |
|
|
(1,107 |
) |
Gain on sale of loans
|
|
|
(2,232 |
) |
|
|
(1,116 |
) |
|
|
(1,262 |
) |
Proceeds from sale of loans held for sale
|
|
|
132,758 |
|
|
|
72,101 |
|
|
|
82,810 |
|
Origination of loans held for sale
|
|
|
(129,895 |
) |
|
|
(70,947 |
) |
|
|
(78,296 |
) |
Change in assets and liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
(Increase) decrease in other assets
|
|
|
(3,151 |
) |
|
|
(604 |
) |
|
|
1,371 |
|
Increase (decrease) in other liabilities
|
|
|
(953 |
) |
|
|
(160 |
) |
|
|
384 |
|
Net cash provided by operating activities
|
|
|
21,087 |
|
|
|
18,222 |
|
|
|
21,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds paydowns of securities available for sale
|
|
$ |
46,259 |
|
|
$ |
34,018 |
|
|
$ |
60,616 |
|
Proceeds from calls and maturities of securities available for sale
|
|
|
20,088 |
|
|
|
86,930 |
|
|
|
— |
|
Proceeds from sales of securities available for sale
|
|
|
8,854 |
|
|
|
— |
|
|
|
2,548 |
|
Purchases of securities available for sale
|
|
|
(104,618 |
) |
|
|
(133,684 |
) |
|
|
(9,838 |
) |
Purchase (redemption) of restricted securities
|
|
|
— |
|
|
|
— |
|
|
|
(2,202 |
) |
Purchase of Bank-owned life insurance
|
|
|
(400 |
) |
|
|
— |
|
|
|
— |
|
Net decrease (increase) in loans
|
|
|
85,598 |
|
|
|
(103,287 |
) |
|
|
(133,124 |
) |
Purchase of premises and equipment
|
|
|
(484 |
) |
|
|
(375 |
) |
|
|
(2,578 |
) |
Proceeds from sale of OREO
|
|
|
2,344 |
|
|
|
10,486 |
|
|
|
8,804 |
|
Purchase of Missouri Bank Charter
|
|
|
— |
|
|
|
— |
|
|
|
(581 |
) |
Sale of branches, net of premium received
|
|
|
- |
|
|
|
(19,498 |
) |
|
|
— |
|
Net cash provided by (used in) investing activities
|
|
|
57,641 |
|
|
|
(125,410 |
) |
|
|
(76,355 |
) |
(Continued)
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in deposits
|
|
$ |
5,469 |
|
|
$ |
68,419 |
|
|
$ |
6,412 |
|
Net increase (decrease) in federal funds purchased and securities sold under agreements to repurchase
|
|
|
(30,081 |
) |
|
|
1,369 |
|
|
|
8,618 |
|
Repayment of advances from the Federal Home Loan Bank
|
|
|
(244,024 |
) |
|
|
(719,332 |
) |
|
|
(58,656 |
) |
Proceeds from advances from the Federal Home Loan Bank
|
|
|
190,000 |
|
|
|
738,000 |
|
|
|
117,124 |
|
Payments on notes payable
|
|
|
(9,030 |
) |
|
|
(4,226 |
) |
|
|
(463 |
) |
Proceeds from notes payable
|
|
|
— |
|
|
|
10,250 |
|
|
|
5,250 |
|
Redemption of subordinated debentures
|
|
|
— |
|
|
|
— |
|
|
|
(10,310 |
) |
Issuance of subordinated debentures
|
|
|
— |
|
|
|
— |
|
|
|
10,310 |
|
Dividends on common stock
|
|
|
(482 |
) |
|
|
(3,321 |
) |
|
|
(3,241 |
) |
Dividends on preferred stock
|
|
|
(1,810 |
) |
|
|
(207 |
) |
|
|
(207 |
) |
Redemption of preferred stock
|
|
|
— |
|
|
|
563 |
|
|
|
— |
|
Proceeds from exercise of stock options
|
|
|
— |
|
|
|
233 |
|
|
|
386 |
|
Net proceeds from preferred stock issued
|
|
|
32,668 |
|
|
|
— |
|
|
|
— |
|
Purchase of treasury stock
|
|
|
— |
|
|
|
(1,174 |
) |
|
|
(8,451 |
) |
Net cash provided by (used in) financing activities
|
|
|
(57,290 |
) |
|
|
90,574 |
|
|
|
66,772 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
21,438 |
|
|
|
(16,614 |
) |
|
|
11,433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of year
|
|
|
35,014 |
|
|
|
51,628 |
|
|
|
40,195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of year
|
|
$ |
56,452 |
|
|
$ |
35,014 |
|
|
$ |
51,628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash payments for
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
$ |
24,741 |
|
|
$ |
35,927 |
|
|
$ |
44,417 |
|
Income taxes
|
|
|
1,028 |
|
|
|
5,629 |
|
|
|
3,292 |
|
Transfers from loans to other real estate owned
|
|
|
6,908 |
|
|
|
20,075 |
|
|
|
8,776 |
|
See Accompanying Notes to Consolidated Financial Statements.
Centrue Financial Corporation
|
|
(Table Amounts In Thousands, Except Share Data)
|
Note 1. Nature of Operations and Summary of Significant Accounting Policies
Centrue Financial Corporation is a bank holding company organized under the laws of the State of Delaware. When we use the terms “Centrue,” the “Company,” “we,” “us,” and “our,” we mean Centrue Financial Corporation, a Delaware Corporation, and its consolidated subsidiaries. When we use the term the “Bank,” we are referring to our wholly owned banking subsidiary, Centrue Bank. The Company and the Bank provide a full range of banking services to individual and corporate customers located in markets extending from the far western and southern suburbs of the Chicago metropolitan area across Central Illinois down to the metropolitan St. Louis area. These services include demand, time, and savings deposits; business and consumer lending; and mortgage banking. Additionally, brokerage; asset management; and trust services are provided to our customers on a referral basis to third party providers. The Company is subject to competition from other financial institutions and nonfinancial institutions providing financial services. Additionally, the Company and the Bank are subject to regulations of certain regulatory agencies and undergo periodic examinations by those regulatory agencies.
Basis of presentation
The consolidated financial statements include the accounts of the Company and the Bank. Intercompany balances and transactions have been eliminated in consolidation.
The accompanying financial statements have been prepared in conformity with U. S. generally accepted accounting principles and with general practice in the banking industry. In preparing the financial statements, management makes estimates and assumptions based on available information that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period, and actual results could differ. The allowance for loan losses, carrying value of goodwill, other-than-temporary impairment of securities, value of mortgage servicing rights, deferred taxes, and fair values of financial instruments are particularly subject to change.
Assets held in an agency or fiduciary capacity are not assets of the Company and, accordingly, are not included in the accompanying consolidated financial statements.
Cash flows
Cash and cash equivalents includes cash, deposits with other financial institutions with maturities under 90 days, and federal funds sold. Net cash flows are reported for customer loan and deposit transactions, repurchase agreements, and federal funds purchased.
Securities
Available-for-sale. Securities classified as available-for-sale are those securities that the Company intends to hold for an indefinite period of time, but not necessarily to maturity. Any decision to sell a security classified as available-for-sale would be based on various factors, including significant movements in interest rates, changes in the maturity mix of the Company’s assets and liabilities, liquidity needs, regulatory capital considerations, and other similar factors. Securities available-for-sale are carried at fair value with unrealized gains or losses, net of the related income tax effect, reported in other comprehensive income (loss). Declines in the fair value of securities below their cost that are other than temporary are reflected as realized losses. Management evaluates securities for other-than-temporary impairment (“OTTI”) at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. In estimating OTTI, management considers: the length of time and extent that fair value has been less than cost; the financial condition and near term prospects of the issuer; and whether the Company has the intent to sell the security or more likely than not will be required to sell the security before its anticipated recovery. Securities are written down to fair value when a decline in fair value is not temporary.
Centrue Financial Corporation
|
|
(Table Amounts In Thousands, Except Share Data)
|
Note 1. Nature of Operations and Summary of Significant Accounting Policies (Continued)
For trust preferred collateralized debt obligations (“CDOs”), the issuer’s financial condition, payment history, and ability to pay interest and repay principal according to the terms of the financial instrument, are analyzed. For multi-issuer securities, the analysis is conducted for each issuer. In analyzing an issuer’s financial condition, the Company reviews relevant balance sheet, income statement and ratio information. Industry and market information are also considered. The Company considers whether the securities were issued by or have principal and interest payments guaranteed by the federal government or its agencies. The Company conducts regular reviews of the bond agency ratings of securities.
Interest income is reported net of amortization of premiums and accretion of discounts. Amortization of purchase premium or discount is included in interest income. Premiums and discounts on securities are amortized over the level-field method without anticipating prepayments except for mortgage backed securities where prepayments are anticipated. Gains or losses from the sale of securities are determined using the specific identification method.
Restricted Securities. The Company owns investments in the stock of the Federal Reserve Bank, the Federal Home Loan Bank of Chicago (FHLB). No ready market exists for these stocks and they have no quoted market values. Federal Reserve Bank stock is redeemable at par. The Bank, as a member of the FHLB, is required to maintain an investment in the capital stock of the FHLB. The stock is redeemable at par by the FHLB and periodically evaluated for impairment. The Company’s ability to redeem the shares owned is dependent on the redemption practices of the FHLB.
Loan commitments and related financial instruments
Financial instruments include off-balance-sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded.
Loans
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of purchase premiums and discounts, deferred loan fees and costs, and an allowance for loan losses. Interest income is accrued on the unpaid principal balance.
Interest income on mortgage and commercial loans is discontinued at the time the loan is 90 days delinquent unless the loan is well-secured and in the process of collection. Consumer loans are typically charged off no later than 120 days past due. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful.
All interest accrued but not received for loans placed on nonaccrual are reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
Centrue Financial Corporation
|
|
(Table Amounts In Thousands, Except Share Data)
|
Note 1. Nature of Operations and Summary of Significant Accounting Policies (Continued)
Mortgage loans originated and intended for sale in the secondary market are carried at the lower of aggregate cost or fair value, as determined by outstanding commitments from investors. Net unrealized losses, if any, are recorded as a valuation allowance and charged to earnings.
Mortgage loans held for sale are sold with either servicing rights retained or servicing rights released. When retaining the servicing rights, the carrying value of mortgage loans sold is reduced by the cost allocated to the servicing right. Gains and losses on sales of mortgage loans are based on the difference between the selling price and the carrying value of the related loan sold. When selling service released, the gain or loss is determined by comparing the selling price to the value of the mortgage sold.
The allowance for loan losses is a valuation allowance for probable incurred credit losses. Loan losses are charged against the allowance when management believes and confirms the loan balance to be uncollectible. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged-off.
The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired or loans otherwise classified as substandard or doubtful. The general component covers non-classified loans and is based on historical loss experience adjusted for current factors.
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial and commercial real estate loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer and residential loans for impairment disclosures.
Loans, for which terms have been modified, and for which the borrower is experiencing difficulties, are considered troubled debt restructurings and classified as impaired.
Concentration of Credit Risk
Most of the Company’s growth and business activity with large dollar credit facilities is with customers located in St. Louis County, Missouri. Therefore, the Company’s exposure to credit risk is significantly affected by changes in the economy in the St. Louis County area. Additionally, the Company has a high concentration of real estate development loans.
Centrue Financial Corporation
|
|
(Table Amounts In Thousands, Except Share Data)
|
Note 1. Nature of Operations and Summary of Significant Accounting Policies (Continued)
Mortgage servicing rights
Servicing rights are recognized separately when they are acquired through sales of loans. When mortgage loans are sold, servicing rights are initially recorded at fair value with the income statement effect recorded in gains on sales of loans. Fair value is based on market prices for comparable mortgage servicing contracts, when available or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income. All classes of servicing assets are subsequently measured using the amortization method which requires servicing rights to be amortized into non-interest income in proportion to, and over the period of, the estimated future net servicing income of the underlying loans.
Servicing rights are evaluated for impairment based upon the fair value of the rights as compared to carrying amount. Impairment is determined by stratifying rights into groupings based on predominant risk characteristics, such as interest rate, loan type and investor type. Impairment is recognized through a valuation allowance for an individual grouping, to the extent that fair value is less than the carrying amount. If the Company later determines that all or a portion of the impairment no longer exists for a particular grouping, a reduction of the allowance may be recorded as an increase to income. Changes in valuation allowances are reported with noninterest expense in the other expense line on the income statement. The fair values of servicing rights are subject to significant fluctuations as a result of changes in estimated and actual prepayment speeds and default rates and losses.
Servicing fee income which is reported on the income statement as mortgage banking income is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal; or a fixed amount per loan and are recorded as income when earned. The amortization of mortgage servicing rights is netted against loan servicing fee income. Servicing fees totaled $0.7 million $0.4 million, $0.5 million for the years ended December 31, 2009, 2008 and 2007. Late fees and ancillary fees related to loan servicing are not material.
Premises and equipment
Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation. Building and related components are depreciated using the straight-line method with useful lives ranging from 15 to 39 years. Furniture, fixtures, and equipment are depreciated using the straight-line (or accelerated) method with useful lives ranging from 3 to 10 years. The cost of maintenance and repairs is charged to income as incurred; significant improvements are capitalized.
Other Real Estate Owned
Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. If fair value declines, a valuation allowance is recorded through expense. Costs after acquisition are expensed.
Bank-owned life insurance
The Company has invested in bank-owned life insurance policies on key executives, for which the Company is also the beneficiary. Bank-owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement. Management performs a monthly analysis to determine the current cash surrender value and adjusts the value accordingly. These policies have an approximate cash surrender value of $29.4 million and $27.9 million at December 31, 2009 and 2008, respectively.
Centrue Financial Corporation
|
|
(Table Amounts In Thousands, Except Share Data)
|
Note 1. Nature of Operations and Summary of Significant Accounting Policies (Continued)
In September 2006, the FASB Emerging Issues Task Force finalized guidance on the accounting treatment for Deferred Compensation and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance Arrangements. This issue requires that a liability be recorded during the service period when a split-dollar life insurance agreement continues after participants’ employment or retirement. The required accrued liability is based on either the post-employment benefit cost for the continuing life insurance or based on the future death benefit depending on contractual terms of the underlying agreement. This issue was effective for fiscal years beginning after December 15, 2007. Upon adoption, the Company recorded a $0.7 million reduction to the beginning balance of retained earnings as of January 1, 2008.
Goodwill and other intangible assets
Goodwill resulting from business combinations prior to January 1, 2009 represents the excess of the purchase price over the fair value of the net assets of businesses acquired. Goodwill resulting from business combinations after January 1, 2009 represents the future economic benefits arising from other assets acquired that are individually identified and separately recognized. Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized, but tested for impairment at least annually. Intangible assets with definite useful lives are amortized over their estimated useful lives to their estimated residual values. Goodwill is the only intangible asset with an indefinite life on our balance sheet. The Company has selected December 31 as the date to perform the annual impairment test. During 2009, impairment of $8.6 million was taken as a result of the decline in valuation of the Company. Approximately $0.1 million of the impairment is related to the sale of wealth management and $8.5 million was related to the Company’s goodwill impairment valuation conducted during the second quarter. See Note 9 for further details.
Other intangible assets consist of core deposit and acquired customer relationship intangible assets arising from whole bank and branch company acquisitions. They are initially measured at fair value and then are amortized over ten years using an accelerated method. Management reviews intangible assets at least annually for impairment and any such impairment will be recognized in the period identified.
Repurchase agreements
Substantially all repurchase agreement liabilities represent amounts advanced by various customers. Securities are pledged to cover these liabilities, which are not covered by federal deposit insurance.
Long-term assets
Premises and equipment, core deposit, and other intangible assets, and other long-term assets are reviewed for impairment when events indicate their carrying amount may not be recoverable from future undiscounted cash flows. If impaired, the assets are recorded at fair value.
Income taxes
Income tax expense is the total of the current year income tax due or refundable and the change in deferred taxes and liabilities. Deferred tax assets and liabilities are recognized for temporary differences between the financial reporting basis and the tax basis of the Company’s assets and liabilities. Deferred taxes are recognized for the estimated taxes ultimately payable or recoverable based on enacted tax laws. Changes in enacted tax rates and laws are reflected in the financial statements in the periods they occur.
Centrue Financial Corporation
|
|
(Table Amounts In Thousands, Except Share Data)
|
Note 1. Nature of Operations and Summary of Significant Accounting Policies (Continued)
The Company adopted guidance issued by the FASB with respect to accounting for uncertainty in income taxes as of January 1, 2007. A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. The adoption had no effect on the Company’s financial statements.
The Company recognizes interest related to income tax matters as interest expense and penalties related to income tax matters as other expense. The Company is no longer subject to examination by federal taxing authorities for the tax year 2005 and the years prior.
Earnings per share
Basic earnings per common share is net income for common stockholders divided by the weighted-average common shares outstanding during the period. Diluted earnings per common share includes the dilutive effect
of additional potential common shares issuable under stock options and Series A convertible preferred shares using the treasury stock method.
Stock-Based Compensation
Compensation cost is recognized for stock options and restricted stock awards issued to employees, based on the fair value of these awards at the date of grant. A Black-Scholes model is utilized to estimate the fair value of the stock options, while the market price of the Company’s common stock at the date of grant is used for restricted stock awards. Compensation cost is recognized over the required service period, generally defined as the vesting period. For awards with graded vesting, compensation cost is recognized on a straight-line basis over the requisite service period for the entire award.
Fair value of financial instruments
Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in Note 5. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates.
Stockholders’ Equity:
Preferred stock
The Company’s Certificate of Incorporation authorizes its board of directors to fix or alter the rights, preferences, privileges, and restrictions of 200,000 shares of preferred stock.
The Company has the following classes of preferred stock issued or authorized:
Series A Convertible Preferred Stock: The Company has authorized 2,765 shares of Series A Convertible Preferred Stock. There were 2,762.24 shares of Series A Convertible Preferred Stock issued at December 31, 2009 and 2008. Preferential cumulative cash dividends are payable quarterly at an annual rate of $75.00 per share. Dividends accrue on each share of Series A Preferred Stock from the date of issuance and from day to day thereafter, whether or not earned or declared. The shares of Series A Preferred Stock are convertible into 172,042 common shares. Series A Preferred Stock is not redeemable for cash. Upon dissolution, winding up, or liquidation of the Company, voluntary or otherwise, holders of Series A Preferred Stock will be entitled to receive, out of the assets of the Company available for distribution to stockholders, the amount of $1,000 per share, plus any accrued but unpaid dividends, before any payment or distribution may be made on shares of common stock or any other securities issued by the Company that rank junior to the Series A Preferred Stock.
Centrue Financial Corporation
|
|
(Table Amounts In Thousands, Except Share Data)
|
Note 1. Nature of Operations and Summary of Significant Accounting Policies (Continued)
Series B Mandatory Redeemable Preferred Stock: The Company has authorized 1,092 shares of Series B Mandatory Redeemable Preferred Stock. There were 268 shares of Series B Mandatory Redeemable Preferred Stock issued at December 31, 2009 and 2008 respectively, which are shown in other liabilities in accordance with accounting guidance. In December, 2008, 563 shares were redeemed at the shareholder’s request. Preferential cumulative cash dividends are payable quarterly at an annual rate of $60.00 per share. Dividends accrue on each share of Series B Preferred Stock from the date of issuance and from day to day, thereafter, whether or not earned or declared.
Each original holder of Series B Preferred Stock (or upon such holder’s death, their executor or personal representatives) will have the option, exercisable at their sole discretion, to sell, and the Company become obligated to redeem such holder’s shares of Series B Preferred Stock upon the earlier to occur of the death of the respective original holder of Series B Preferred Stock or August 6, 2006. The per share price payable by the Company for such shares of Series B Preferred Stock will be equal to $1,000 per share, plus any accrued but unpaid dividends. Upon dissolution, wind up, or liquidation of the Company, voluntary or otherwise, holders of Series B Preferred Stock will be entitled to receive, out of the assets of the Company available for distribution to stockholders, the amount of $1,000 per share, plus any accrued but unpaid dividends, before any payment or distribution may be made on shares of common stock or any other securities issued by the Company that rank junior to the Series B Preferred Stock.
Series C Fixed Rate Cumulative Perpetual Preferred Stock: The Company has authorized 32,668 shares of Series C Fixed Rate Cumulative Perpetual Preferred Stock with a $1,000 per share liquidation preference, and a warrant to purchase up to 508,320 shares of the Company’s common stock at an exercise price of $9.64 per share. There were 32,668 shares of Series C Fixed Rate Cumulative Perpetual Preferred Stock issued at December 31, 2009. Dividends accrue on each share of Series C Preferred Stock from the date of issuance. Management is accreting the discount on the preferred stock over a five year life using an effective yield.
The Series C Fixed Rate Cumulative Perpetual Preferred Stock issued by the Company pay cumulative dividends of 5% a year for the first five years and 9% a year thereafter. The Company may, at its option, redeem the preferred securities at their liquidation preference plus accrued and unpaid dividends at any time. Both the preferred securities and the warrant will be accounted for as components of regulatory Tier 1 capital. The securities purchase agreement, between the Company and the Treasury, limits the payment of dividends on the Common Stock to a quarterly cash dividend of $0.14 per share, limits the Company’s ability to repurchase its Common Stock, and subjects the Company to certain executive compensation limitations.
Dividend restriction
Banking regulations require the maintenance of certain capital levels and may limit the amount of dividends that may be paid by the subsidiary bank to the holding company or by the holding company to stockholders. As discussed on page 9, the Bank and the Company cannot declare dividends per the Agreement.
Loss contingencies
Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there now are such matters that will have a material effect on the financial statements.
Centrue Financial Corporation
|
|
(Table Amounts In Thousands, Except Share Data)
|
Note 1. Nature of Operations and Summary of Significant Accounting Policies (Continued)
Comprehensive income
Comprehensive income consists of net income and other comprehensive income elements, including the change in unrealized gains and losses on securities available-for-sale, net of tax.
Operating segments
Internal financial information is primarily reported and aggregated in the following lines of business: retail, commercial, treasury and other.
Reclassifications
Some items in the prior year financial statements were reclassified to conform to the current presentation.
Adoption of new accounting standards
In September 2006, the FASB issued guidance that defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. This guidance also establishes a fair value hierarchy about the assumptions used to measure fair value and clarifies assumptions about risk and the effect of a restriction on the sale or use of an asset. The guidance was effective for fiscal years beginning after November 15, 2007. In February 2008, the FASB issued guidance that delayed the effective date of this fair value guidance for all nonfinancial assets and nonfinancial liabilities, except those that are recognized or disclosed at fair value on a recurring basis (at least annually) to fiscal years beginning after November 15, 2008, and interim periods within those fiscal years. The impact of adoption was not material.
In December 2007, the FASB issued guidance that establishes principles and requirements for how an acquirer recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in an acquiree, including the recognition and measurement of goodwill acquired in a business combination. The guidance is effective for fiscal years beginning on or after December 15, 2008. The adoption of this standard did not have a material effect on the Company’s results of operations or financial position.
In June 2009, the FASB replaced The Hierarchy of Generally Accepted Accounting Principles, with the FASB Accounting Standards Codification TM (the “Codification”) as the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in conformity with GAAP. Rules and interpretive releases of the Securities and Exchange Commission under authority of federal securities laws are also sources of authoritative GAAP for SEC registrants. The Codification was effective for financial statements issued for periods ending after September 15, 2009 and is reflected in these financial statements.
In April 2009, the FASB amended existing guidance for determining whether impairment is other-than-temporary for debt securities. The guidance requires an entity to assess whether it intends to sell, or it is more likely than not that it will be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. If either of these criteria is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: 1) OTTI related to other factors, which is recognized in other comprehensive income and 2) OTTI related to credit loss, which must be recognized in the income statement. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. Additionally, disclosures about OTTI for debt and equity securities were expanded. This guidance was effective for interim and annual reporting periods ending after June 15, 2009, with early adoption permitted for periods ending after March 15, 2009. The Company elected to early-adopt this guidance as of January 1, 2009. During the twelve months ended December 31, 2009, the Company recognized a $12.2 million non-cash impairment charge to write down six of our collateralized debt obligations due to the OTTI, which was credit related. Please see Note 5 of the Notes to Consolidated Financial Statements in this Annual Report on Form 10-K.
Centrue Financial Corporation
|
|
(Table Amounts In Thousands, Except Share Data)
|
Note 1. Nature of Operations and Summary of Significant Accounting Policies (Continued)
In April 2009, the FASB issued guidance that emphasizes that the objective of a fair value measurement does not change even when market activity for the asset or liability has decreased significantly. Fair value is the price that would be received for an asset sold or paid to transfer a liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. When observable transactions or quoted prices are not considered orderly, then little, if any, weight should be assigned to the indication of the asset or liability’s fair value. Adjustments to those transactions or prices should be applied to determine the appropriate fair value. The guidance, which was applied prospectively, was effective for interim and annual reporting periods ending after June 15, 2009 and early adoption for periods ending after March 15, 2009. The effect of adopting this new guidance did not have a material effect on the Company’s financial statements.
In August 2009, the FASB amended existing guidance for the fair value measurement of liabilities by clarifying that in circumstances in which a quoted price in an active market for the identical liability is not available, a reporting entity is required to measure fair value using a valuation technique that uses the quoted price of the identical liability when traded as an asset, quoted prices for similar liabilities or similar liabilities when traded as assets, or that is consistent with existing fair value guidance. The amendments in this guidance also clarify that both a quoted price in an active market for the identical liability at the measurement date and the quoted price for the identical liability when traded as an asset in an active market when no adjustments to the quoted price of the asset are required are Level 1 fair value measurements. The guidance was effective for the first reporting period beginning after issuance. The adoption of this new guidance did not have a significant impact to the Company’s financial statements.
Newly Issued Not Yet Effective Standards
In June 2009, the FASB amended previous guidance relating to transfers of financial assets and eliminates the concept of a qualifying special purpose entity. This guidance must be applied as of the beginning of each reporting entity’s first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period and for interim and annual reporting periods thereafter. This guidance must be applied to transfers occurring on or after the effective date. Additionally, on and after the effective date, the concept of a qualifying special-purpose entity is no longer relevant for accounting purposes. Therefore, formerly qualifying special-purpose entities should be evaluated for consolidation by reporting entities on and after the effective date in accordance with the applicable consolidation guidance. The disclosure provisions were also amended and apply to transfers that occurred both before and after the effective date of this guidance. The adoption of this guidance is not expected to have a material effect on the Company’s results of operations or financial position.
In June 2009, the FASB amended guidance for consolidation of variable interest entity guidance by replacing the quantitative-based risks and rewards calculation for determining which enterprise, if any, has a controlling financial interest in a variable interest entity with an approach focused on identifying which enterprise has the power to direct the activities of a variable interest entity that most significantly impact the entity’s economic performance and (1) the obligation to absorb losses of the entity or (2) the right to receive benefits from the entity. Additional disclosures about an enterprise’s involvement in variable interest entities are also required. This guidance is effective as of the beginning of each reporting entity’s first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period, and for interim and annual reporting periods thereafter. Early adoption is prohibited. The adoption of this guidance is not expected to have a material effect on the Company’s results of operations or financial position.
Centrue Financial Corporation
|
|
(Table Amounts In Thousands, Except Share Data)
|
Note 2. Business Acquisitions and Divestitures
On March 28, 2008, the Company completed the sale of its Hanover and Elizabeth branches to Apple River State Bank headquartered in Apple River, Illinois. Apple River assumed approximately $22.7 million in deposits and acquired $14.7 million in loans, and $0.4 million in premises and equipment. The net gain on the sale was $0.5 million.
On June 6, 2008, the Company completed the sale of its Manlius and Tampico branches to Peoples National Bank headquartered in Kewanee, Illinois. Peoples National assumed approximately $29.5 million in deposits and acquired $17.6 million in loans and $0.2 million in premises and equipment. The net gain on the sale was $0.6 million.
On August 29, 2008, the Company completed the sale of its Asset Management product line to Vezzetti Capital Management. There was no gain or loss recorded on this transaction.
On September 18, 2008, the Company completed the sale of its brokerage product line. The net loss on sale was $0.03 million.
On January 23, 2009, the Company completed the sale of its Trust unit of the Wealth Management division to Hometown National Bank headquartered in LaSalle, Illinois. The Company’s loss on the sale was attributed to the allocation of $0.1 million impairment of goodwill allocated to the completion of the sale of this division.
Management has analyzed on an overall basis the impact of the above divestitures on an individual and aggregate basis and determined that per accounting guidance on disposal of long-lived assets, that the results for the asset divestitures is immaterial to the Company as a whole and does not require them to be reported as discontinued operations on the financial statements.
Note 3. Securities
The following table summarizes the fair value of available-for-sale securities, the related gross unrealized gains and losses recognized in accumulated other comprehensive income, and the amortized cost as follows:
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies
|
|
$ |
3,750 |
|
|
$ |
216 |
|
|
$ |
— |
|
|
$ |
3,966 |
|
States and political subdivisions
|
|
|
35,473 |
|
|
|
1,093 |
|
|
|
(25 |
) |
|
|
36,541 |
|
U.S. government agency residential mortgage-back securities
|
|
|
195,229 |
|
|
|
3,203 |
|
|
|
(249 |
) |
|
|
198,183 |
|
Collateralized residential mortgage obligations
|
|
|
14,502 |
|
|
|
61 |
|
|
|
(137 |
) |
|
|
14,426 |
|
Equity securities
|
|
|
1,886 |
|
|
|
55 |
|
|
|
(43 |
) |
|
|
1,898 |
|
Collateralized debt obligations
|
|
|
13,216 |
|
|
|
— |
|
|
|
(3,458 |
) |
|
|
9.758 |
|
|
|
$ |
264,056 |
|
|
$ |
4,628 |
|
|
$ |
(3,912 |
) |
|
$ |
264,772 |
|
Centrue Financial Corporation
|
|
(Table Amounts In Thousands, Except Share Data)
|
Note 3. Securities (Continued)
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies
|
|
$ |
16,513 |
|
|
$ |
482 |
|
|
$ |
— |
|
|
$ |
16,995 |
|
States and political subdivisions
|
|
|
37,866 |
|
|
|
530 |
|
|
|
(194 |
) |
|
|
38,202 |
|
U.S. government agency residential mortgage-back securities
|
|
|
143,117 |
|
|
|
1,148 |
|
|
|
(887 |
) |
|
|
143,378 |
|
Collateralized residential mortgage obligations
|
|
|
21,404 |
|
|
|
53 |
|
|
|
(1,453 |
) |
|
|
20,004 |
|
Equity securities
|
|
|
1,571 |
|
|
|
— |
|
|
|
(75 |
) |
|
|
1,496 |
|
Collateralized debt obligations
|
|
|
25,248 |
|
|
|
— |
|
|
|
(5,400 |
) |
|
|
19,848 |
|
Corporate
|
|
|
1,991 |
|
|
|
7 |
|
|
|
(70 |
) |
|
|
1,928 |
|
|
|
$ |
247,710 |
|
|
$ |
2,220 |
|
|
$ |
(8,079 |
) |
|
$ |
241,851 |
|
The amounts below include the activity for available-for-sale securities related to sales, maturities and calls:
|
|
Years Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
Proceeds from calls and maturities
|
|
$ |
20,088 |
|
|
$ |
86,930 |
|
|
$ |
— |
|
Proceeds from sales
|
|
|
8,854 |
|
|
|
— |
|
|
|
2,548 |
|
Realized gains
|
|
|
251 |
|
|
|
848 |
|
|
|
11 |
|
Realized losses
|
|
|
— |
|
|
|
— |
|
|
|
(40 |
) |
Net impairment loss recognized in earnings
|
|
|
(12,606 |
) |
|
|
(2,735 |
) |
|
|
— |
|
Tax benefit (provision) related to net realized gains and losses
|
|
|
97 |
|
|
|
329 |
|
|
|
(11 |
) |
The amortized cost and fair value of the investment securities portfolio are shown below by expected maturity. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.
|
|
December 31, 2009
|
|
|
|
Amortized Cost
|
|
|
Fair Value
|
|
Due in one year or less
|
|
$ |
5,512 |
|
|
$ |
5,604 |
|
Due after one year through five years
|
|
|
20,850 |
|
|
|
21,584 |
|
Due after five years through ten years
|
|
|
8,558 |
|
|
|
8,945 |
|
Due after ten years
|
|
|
17,519 |
|
|
|
14,132 |
|
U.S. government agency mortgage-backed securities
|
|
|
195,229 |
|
|
|
198,183 |
|
Collateralized mortgage obligations
|
|
|
14,502 |
|
|
|
14,426 |
|
Equity securities
|
|
|
1,886 |
|
|
|
1,898 |
|
|
|
$ |
264,056 |
|
|
$ |
264,772 |
|
|
|
December 31, 2008
|
|
|
|
Amortized Cost
|
|
|
Fair Value
|
|
Due in one year or less
|
|
$ |
3,813 |
|
|
$ |
3,845 |
|
Due after one year through five years
|
|
|
38,691 |
|
|
|
39,362 |
|
Due after five years through ten years
|
|
|
6,984 |
|
|
|
7,230 |
|
Due after ten years
|
|
|
30,139 |
|
|
|
24,608 |
|
U.S. government agency mortgage-backed securities
|
|
|
143,117 |
|
|
|
143,378 |
|
Collateralized mortgage obligations
|
|
|
21,404 |
|
|
|
20,004 |
|
Equity securities
|
|
|
3,562 |
|
|
|
3,424 |
|
|
|
$ |
247,710 |
|
|
$ |
241,851 |
|
Centrue Financial Corporation
|
|
(Table Amounts In Thousands, Except Share Data)
|
Note 3. Securities (Continued)
The Company held callable securities with a carrying value of $22.9 million and an amortized cost basis of $42.7 million as of December 31, 2009 and with a carrying value of $43.8 million and an amortized cost basis of $55.2 million at December 31, 2008.
Securities with carrying values of approximately $182.6 million and $193.0 million at December 31, 2009 and 2008, respectively, were pledged to secure public deposits and securities sold under agreements to repurchase and for other purposes as required or permitted by law. At year end 2009 and 2008, there were no holdings of securities of any one issuer, other than the U.S. Government agencies in an amount greater than 10% of stockholders’ equity.
The Company does not have any securities classified as trading or held-to-maturity.
Securities with unrealized losses not recognized in income are as follows presented by length of time individual securities have been in a continuous unrealized loss position:
December 31, 2009
|
|
Less than 12 Months
|
|
|
12 Months or More
|
|
|
Total
|
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
Description of Securities
|
|
Value
|
|
|
Loss
|
|
|
Value
|
|
|
Loss
|
|
|
Value
|
|
|
Loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and political subdivisions
|
|
$ |
444 |
|
|
$ |
(6 |
) |
|
$ |
777 |
|
|
$ |
(19 |
) |
|
$ |
1,221 |
|
|
$ |
(25 |
) |
U.S. government agency residential mortgage-backed securities
|
|
|
40,920 |
|
|
|
(249 |
) |
|
|
— |
|
|
|
— |
|
|
|
40,920 |
|
|
|
(249 |
) |
Collateralized residential mortgage obligations
|
|
|
— |
|
|
|
— |
|
|
|
9,841 |
|
|
|
(137 |
) |
|
|
9,841 |
|
|
|
(137 |
) |
Equities
|
|
|
— |
|
|
|
— |
|
|
|
51 |
|
|
|
(43 |
) |
|
|
51 |
|
|
|
(43 |
) |
Collateralized debt obligations
|
|
|
— |
|
|
|
— |
|
|
|
9,758 |
|
|
|
(3,458 |
) |
|
|
9,758 |
|
|
|
(3,458 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired
|
|
$ |
41,364 |
|
|
$ |
(255 |
) |
|
$ |
20,427 |
|
|
$ |
(3,657 |
) |
|
$ |
61,791 |
|
|
$ |
(3,912 |
) |
December 31, 2008
|
|
Less than 12 Months
|
|
|
12 Months or More
|
|
|
Total
|
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
Description of Securities
|
|
Value
|
|
|
Loss
|
|
|
Value
|
|
|
Loss
|
|
|
Value
|
|
|
Loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and political subdivisions
|
|
$ |
7,284 |
|
|
$ |
(194 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
7,284 |
|
|
$ |
(194 |
) |
U.S. government agency residential mortgage-backed securities
|
|
|
59,742 |
|
|
|
(796 |
) |
|
|
3,245 |
|
|
|
(91 |
) |
|
|
62,987 |
|
|
|
(887 |
) |
Collateralized residential mortgage obligations
|
|
|
16,385 |
|
|
|
(1,453 |
) |
|
|
— |
|
|
|
— |
|
|
|
16,385 |
|
|
|
(1,453 |
) |
Equities
|
|
|
— |
|
|
|
— |
|
|
|
1,496 |
|
|
|
(75 |
) |
|
|
1,496 |
|
|
|
(75 |
) |
Collateralized debt obligations
|
|
|
7,579 |
|
|
|
(2,524 |
) |
|
|
12,269 |
|
|
|
(2,876 |
) |
|
|
19,848 |
|
|
|
(5,400 |
) |
Corporate
|
|
|
1,423 |
|
|
|
(70 |
) |
|
|
— |
|
|
|
— |
|
|
|
1,423 |
|
|
|
(70 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired
|
|
$ |
92,413 |
|
|
$ |
(5,037 |
) |
|
$ |
17,010 |
|
|
$ |
(3,042 |
) |
|
$ |
109,423 |
|
|
$ |
(8,079 |
) |
Unrealized losses on agency bonds have not been recognized into income because the issuer(s) bonds are of high credit quality (rated AA or higher), management does not intend to sell and it is not more likely than not that management would be required to sell the securities prior to their anticipated recovery, and the decline in fair value is largely due to changes in interest rates. The fair value is expected to recover as the bonds(s) approach maturity.
At December 31, 2009, approximately 93.21% of the mortgage-backed securities held by the Company were issued by U.S. government-sponsored enterprises and agencies, primarily Fannie Mae and Freddie Mac, institutions which the government has affirmed its commitment to support. Because the decline in fair value is attributable to changes in interest rates and illiquidity, and not credit quality, and because the Company does not have the intent to sell these mortgage-backed securities and it is likely that it will not be required to sell the securities before their anticipated recovery, the Company does not consider these securities to be other-than-temporarily impaired at December 31, 2009.
Centrue Financial Corporation
|
|
(Table Amounts In Thousands, Except Share Data)
|
Note 3. Securities (Continued)
The Company’s mortgage-backed securities portfolio includes non-agency collateralized mortgage obligations with a market value of $14.4 million which had unrealized losses of approximately $0.1 million at December 31, 2009. These non-agency mortgage-backed securities were rated AAA at purchase. The Company monitors to insure it has adequate credit support and as of December 31, 2009, OTTI was realized on three CMO instruments for a recorded loss of $0.5 million, of which $0.4 million was recorded as expense and $0.1 million was recorded in other comprehensive income. For the remaining CMOs the Company believes there is no OTTI and does not have the intent to sell these securities and it is likely that it will not be required to sell the securities before their anticipated recovery.
The Company’s unrealized losses on other securities relate primarily to its investment in pooled trust preferred securities included in collateralized debt obligations. The decline in fair value is primarily attributable to temporary illiquidity and the financial crisis affecting these markets and not necessarily the expected cash flows of the individual securities. Due to the illiquidity in the market, it is unlikely that the Company would be able to recover its investment in these securities if the Company sold the securities at this time.
Our analysis includes the seven pooled trust preferred securities (“CDOs”) making up this portfolio with a $13.2 million book value, after impairment. These securities were rated high quality (A1 and above) at inception, but at December 31, 2009, S&P rated these securities as B+/B-, which are defined as highly speculative, and C, which is defined as default, with some recovery. The issuers in these securities are primarily banks, but some of the pools do include a limited number of insurance companies. The Company uses the OTTI evaluation model to compare the present value of expected cash flows to the previous estimate to ensure there are no adverse changes in cash flows during the quarter. The OTTI model considers the structure and term of the CDO and the financial condition of the underlying issuers. Specifically, the model details interest rates, principal balances of note classes and underlying issuers, the timing and amount of interest and principal payments of the underlying issuers, and the allocation of the payments to the note classes. The current estimate of expected cash flows is based on the most recent trustee reports and any other relevant market information including announcements of interest payment deferrals or defaults of underlying trust preferred securities. Assumptions used in the model include expected future default rates and prepayments. We assume no recoveries on defaults and treat all interest payment deferrals as defaults. In addition we use the model to “stress” each CDO, or make assumptions more severe than expected activity, to determine the degree to which assumptions could deteriorate before the CDO could no longer fully support repayment of the Company’s note class. Upon completion of the December 31, 2009, analysis, our model indicated OTTI on six of the seven securities, all of which experienced additional defaults or deferrals and/or prepayments. These six securities had OTTI losses of $15.3 million, of which $12.2 million was recorded as expense and $3.1 million was recorded in other comprehensive income. These securities remained classified as available for sale at December 31, 2009, and together, the seven securities accounted for $3.5 million of the unrealized loss in the other securities category at December 31, 2009.
Centrue Financial Corporation
|
|
(Table Amounts In Thousands, Except Share Data)
|
Note 3. Securities (Continued)
The following table below presents a roll forward of the credit losses recognized in earnings for the year ended December 31, 2009:
Beginning balance, January 1, 2009
|
|
$ |
2,735 |
|
Amounts related to credit loss for which an other-than-temporary impairment was not previously recognized
|
|
|
10,906 |
|
Additions/Subtractions
|
|
|
|
|
Amounts realized for securities sold during the period
|
|
|
— |
|
Amounts related to securities for which the company intends to sell or that it will be more likely than not that the company will be required to sell prior to recovery of amortized cost basis
|
|
|
— |
|
Reduction for increase in cash flows expected to be collected that are recognized over the remaining life of the security
|
|
|
— |
|
Increases to the amount related to the credit loss for which other-than-temporary was previously recognized
|
|
|
1,700 |
|
|
|
|
|
|
Ending balance, December 31, 2009
|
|
$ |
15,341 |
|
Note 4. Loans
The major classifications of loans follow:
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
|
|
Commercial
|
|
$ |
145,193 |
|
|
$ |
169,721 |
|
Commercial real estate
|
|
|
570,214 |
|
|
|
633,773 |
|
Real estate
|
|
|
163,547 |
|
|
|
192,829 |
|
Real estate loans held for sale
|
|
|
1,512 |
|
|
|
2,143 |
|
Installment
|
|
|
4,093 |
|
|
|
5,267 |
|
Other
|
|
|
536 |
|
|
|
657 |
|
|
|
$ |
885,095 |
|
|
$ |
1,004,390 |
|
An analysis of activity in the allowance for loan losses follows:
|
|
Years Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year
|
|
$ |
15,018 |
|
|
$ |
10,755 |
|
|
$ |
10,835 |
|
Provision (credit) for loan losses
|
|
|
52,049 |
|
|
|
8,082 |
|
|
|
675 |
|
Recoveries
|
|
|
646 |
|
|
|
287 |
|
|
|
812 |
|
Loans charged off
|
|
|
(26,804 |
) |
|
|
(4,106 |
) |
|
|
(1,567 |
) |
Balance at end of year
|
|
$ |
40,909 |
|
|
$ |
15,018 |
|
|
$ |
10,755 |
|
Centrue Financial Corporation
|
|
(Table Amounts In Thousands, Except Share Data)
|
Note 4. Loans (Continued)
The following table presents data on impaired loans:
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
Year-end impaired loans for which an allowance has been provided
|
|
$ |
129,655 |
|
|
$ |
36,754 |
|
|
$ |
5,502 |
|
Year-end impaired loans for which no allowance has been provided
|
|
|
35,923 |
|
|
|
1,880 |
|
|
|
5,923 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans
|
|
$ |
165,578 |
|
|
$ |
38,634 |
|
|
$ |
11,425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan loss allocated to impaired loans
|
|
$ |
26,717 |
|
|
$ |
8,357 |
|
|
$ |
2,350 |
|
Average recorded investment in impaired loans
|
|
|
116,260 |
|
|
|
19,156 |
|
|
|
14,246 |
|
Interest income recognized from impaired loans
|
|
|
11,376 |
|
|
|
1,760 |
|
|
|
1,047 |
|
Cash basis interest income recognized from impaired loans
|
|
|
9,322 |
|
|
|
1,803 |
|
|
|
1,052 |
|
Due to the economic conditions facing many of its customers, the Company determined that there were $84.7 million of loans that were classified as impaired but were considered to be performing loans at December 31, 2009. This resulted in the increase in impaired loans as of December 31, 2009.
Nonperforming loans were as follows:
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
|
|
Loans past due over 90 days still on accrual
|
|
$ |
— |
|
|
$ |
— |
|
Nonaccrual loans
|
|
|
80,121 |
|
|
|
10,318 |
|
Trouble Debt Restructuring
|
|
|
743 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Total Nonperforming Loans
|
|
$ |
80,864 |
|
|
$ |
10,318 |
|
Nonperforming loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans. The Company has allocated $0.3 million of specific reserves to customers whose loan terms have been modified in troubled debt restructuring as of December 31, 2009. The Company has also committed $0.7 million to customers whose loans are classified as a troubled debt restructuring.
Loans made to executive officers, directors, and their affiliates during 2009 were as follows:
Balance at December 31, 2008
|
|
$ |
11,241 |
|
New loans, extensions, and modification
|
|
|
426 |
|
Repayments
|
|
|
(4,206 |
) |
Effect of changes in composition of related parties
|
|
|
(4,456 |
) |
Balance at December 31, 2009
|
|
$ |
3,005 |
|
Note 5. Fair Value
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Centrue Financial Corporation
|
|
(Table Amounts In Thousands, Except Share Data)
|
Note 5. Fair Value (Continued)
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs to reflect a reporting entity’s own assumptions about the assumptions that market participants would use to price and asset or liability.
The Company used the following methods and significant assumptions to estimate the fair value of each type of financial instrument:
Available for Sale Securities. The fair value of securities available for sale is determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs). If the securities could not be priced using quoted market prices, observable market activity or comparable trades, the financial market was considered not active and the assets were classified as Level 3. The assets included in Level 3 are trust preferred CDOs. These securities were historically priced using Level 2 inputs. In 2008, the decline in the level of observable inputs and market activity for trust preferred CDOs by the measurement date was significant and resulted in unreliable external pricing. As such, these investments are now considered Level 3 inputs and are priced using an internal evaluation model to compare the present value of expected cash flows to the previous estimate to ensure there are no adverse changes in cash flows during the quarter. Information such as historical and current performance of the underlying collateral, deferral/default rates, collateral coverage ratios, break in yield calculations, cash flow projections, liquidity and credit premiums required, and financial trend analysis with respect to the individual issuing financial institutions and insurance companies are utilized in determining individual security valuations. Due to market conditions as well as the limited trading activity of these securities, the market value of the securities is highly sensitive to assumption changes and market volatility.
We assume no recoveries on defaults and treat all interest payment deferrals as defaults. In addition, we use the model to “stress” each CDO, or make assumptions more severe than expected activity, to determine the degree to which assumptions could deteriorate before the CDO could no longer fully support repayment of the Company’s note class.
Each bank in the tranche was analyzed so that additional defaults and deferrals could be factored into the cash flow model. Three internal scenarios were developed that had different assumptions regarding the impact of the economic environment on additional defaults and deferrals. The cash flow for each tranche was updated for each scenario. A discount factor to be applied to LIBOR was developed for each specific tranche and incorporated to arrive at the discount rate for CDO. These rates were applied to calculate the net present value of the cash flows. The results of the three net present value calculations were weighted based on their likelihood of occurring. Additionally, First Tennessee (the Company’s security broker) has developed a CDO stressing model that generates nine possible scenarios from basic data inputs on each of the CDOs. A simple average of the nine possible scenarios was developed. This result was also weighted together with the results of the weighted internal scenarios and one value was developed for each instrument.
Finally, an independent valuation of our portfolio was obtained. This was weighted as the final overall step to arrive at our valuation for December 31, 2009. Due to market conditions as well as the limited trading activity of these securities, the market value of the securities is highly sensitive to assumption changes and market volatility.
Centrue Financial Corporation
|
|
(Table Amounts In Thousands, Except Share Data)
|
Note 5. Fair Value (Continued)
The Company performed an analysis per accounting guidelines and evaluated for other-than-temporary-impairment (“OTTI”) for each of the seven CDOs. Upon completion of the December 31, 2009 analysis, our model indicated other-than-temporary impairment on six of these CDOs, with an aggregate cost basis of $13.2 million. Total impairment for these six CDOs totaled $15.3 million, of which $12.2 million was recognized through income during 2009 and related to credit loss based on the Company’s analysis of future cash flows. Management has determined that the remaining book value on all CDOs of $13.2 million is deemed to be only temporarily impaired at year-end due to the projected cash flows adjusted for the possible further deterioration is sufficient to return the outstanding principal balance with interest at the stated rate.
During the fourth quarter 2009, the collateralized mortgage obligation (“CMO”) pool was evaluated using management’s required collateral coverage of 5%. Based on the Company’s fourth quarter monitoring of its CMO security portfolio, three of the securities in this portfolio had not maintained coverage ratios exceeding the 5%. Thus, further impairments of $0.4 million were taken regarding this portion of the security portfolio. The CMO portfolio contains home mortgages which experienced pressure due to the economy in the previous quarter.
The Company’s unrealized losses on other securities relate primarily to its investment in pooled trust preferred securities. The decline in fair value is primarily attributable to temporary illiquidity and the financial crisis affecting these markets and not necessarily the expected cash flows of the individual securities. Due to the illiquidity in the market, it is unlikely that the Company would be able to recover its investment in these securities if the Company sold the securities at this time.
Other Real Estate Owned. Nonrecurring adjustments to certain commercial and residential real estate properties classified as other real estate owned (OREO) are measured at the lower of carrying amount or fair value, less costs to sell. Fair values are generally based on third party appraisals of the property, resulting in a Level 3 classification. In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized.
Mortgage Servicing Rights. Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively based on a valuation model that calculates the present value of estimated future net servicing income.
Loans Held For Sale. Loans held for sale are carried at the lower of cost or fair value, as determined by outstanding commitments, from third party investors.
Assets and liabilities measured at fair value on a recurring basis are summarized below:
|
|
|
|
|
Quoted Prices in
|
|
|
Significant
|
|
|
|
|
|
|
|
|
|
Active Markets
|
|
|
Other
|
|
|
Significant
|
|
|
|
|
|
|
For Identical
|
|
|
Observable
|
|
|
Unobservable
|
|
|
|
Carrying
|
|
|
Assets
|
|
|
Inputs
|
|
|
Inputs
|
|
|
|
Amount
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies
|
|
$ |
3,966 |
|
|
$ |
— |
|
|
$ |
3,966 |
|
|
$ |
— |
|
State and political subdivisions
|
|
|
36,541 |
|
|
|
— |
|
|
|
36,541 |
|
|
|
— |
|
U.S. government agency residential mortgage-backed securities
|
|
|
198,183 |
|
|
|
— |
|
|
|
198,183 |
|
|
|
— |
|
Collateralized residential mortgage obligations
|
|
|
14,426 |
|
|
|
— |
|
|
|
4,637 |
|
|
|
9,789 |
|
Equities
|
|
|
1,898 |
|
|
|
— |
|
|
|
1,898 |
|
|
|
— |
|
Collateralized debt obligations
|
|
|
9,758 |
|
|
|
— |
|
|
|
— |
|
|
|
9,758 |
|
Available-for-sale securities
|
|
$ |
264,772 |
|
|
$ |
— |
|
|
$ |
245,225 |
|
|
$ |
19,547 |
|
Centrue Financial Corporation
|
|
(Table Amounts In Thousands, Except Share Data)
|
Note 5. Fair Value (Continued)
|
|
|
|
|
Quoted Prices in
|
|
|
Significant
|
|
|
|
|
|
|
|
|
|
Active Markets
|
|
|
Other
|
|
|
Significant
|
|
|
|
|
|
|
For Identical
|
|
|
Observable
|
|
|
Unobservable
|
|
|
|
Carrying
|
|
|
Assets
|
|
|
Inputs
|
|
|
Inputs
|
|
|
|
Amount
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies
|
|
$ |
16,995 |
|
|
$ |
— |
|
|
$ |
16,995 |
|
|
$ |
— |
|
State and political subdivisions
|
|
|
38,202 |
|
|
|
— |
|
|
|
38,202 |
|
|
|
— |
|
U.S. government agency residential mortgage-backed securities
|
|
|
143,378 |
|
|
|
— |
|
|
|
143,378 |
|
|
|
— |
|
Collateralized residential mortgage obligations
|
|
|
20,004 |
|
|
|
— |
|
|
|
20,004 |
|
|
|
— |
|
Equities
|
|
|
1,496 |
|
|
|
— |
|
|
|
1,496 |
|
|
|
— |
|
Collateralized debt obligations
|
|
|
19,848 |
|
|
|
— |
|
|
|
|
|
|
|
19,848 |
|
Corporate
|
|
|
1,928 |
|
|
|
— |
|
|
|
1,928 |
|
|
|
— |
|
Available-for-sale securities
|
|
$ |
241,851 |
|
|
$ |
— |
|
|
$ |
222,003 |
|
|
$ |
19,848 |
|
The table below presents a reconciliation of income statement classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for year ended December 31, 2009.
|
|
Securities Available for Sale
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CDO’s
|
|
|
CMO’s
|
|
|
|
|
Beginning balance, January 1,
|
|
$ |
19,848 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers into Level 3
|
|
|
— |
|
|
|
10,655 |
|
|
|
21,910 |
|
Total gains or losses (realized/unrealized) included in earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
Security impairment
|
|
|
(12,191 |
) |
|
|
(415 |
) |
|
|
(2,735 |
) |
Other changes in fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in other comprehensive income
|
|
|
2,101 |
|
|
|
(451 |
) |
|
|
673 |
|
Ending Balance, December 31,
|
|
$ |
9,758 |
|
|
$ |
9,789 |
|
|
$ |
19,848 |
|
Assets measured at fair value on a non-recurring basis are summarized below:
|
|
|
|
|
Quoted Prices in
|
|
|
Significant
|
|
|
|
|
|
|
|
|
|
Active Markets
|
|
|
Other
|
|
|
Significant
|
|
|
|
|
|
|
For Identical
|
|
|
Observable
|
|
|
Unobservable
|
|
|
|
Carrying
|
|
|
Assets
|
|
|
Inputs
|
|
|
Inputs
|
|
|
|
Amount
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans
|
|
$ |
102,938 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
102,938 |
|
OREO property
|
|
|
16,223 |
|
|
|
|
|
|
|
|
|
|
|
16,223 |
|
Goodwill
|
|
|
15,880 |
|
|
|
— |
|
|
|
— |
|
|
|
15,880 |
|
December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans
|
|
$ |
28,397 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
28,397 |
|
Centrue Financial Corporation
|
|
(Table Amounts In Thousands, Except Share Data)
|
Note 5. Fair Value (Continued)
Impaired loans, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a carrying amount of $129.7 million with a valuation allowance of $26.7 million in 2009, resulting in an additional provision for loan losses of $17.7 million for the period. In 2008, they had a carrying amount of $36.8 million with a valuation allowance of $8.4 million, resulting in an additional provision for loan losses of $5.4 million for that period. The majority of our impaired loans are collateralized by real estate. The carrying values for this real estate secured impaired loans were based upon information in independent appraisals obtained on the underlying collateral.
Other real estate owned which is measured at the lower of carrying or fair value less costs to sell, had a net carrying amount of $16.2 million, which is made up of the outstanding balance of $17.3 million, net of valuation allowance of $1.1 million at December 31, 2009, resulting in a write-down of $1.1 million for the year ending December 31, 2009.
The methods and assumptions used to estimate fair value are described as follows:
The carrying amount is the estimated fair value for cash and due from banks, federal funds sold, short-term borrowings, accrued interest receivable and payable, demand deposits, short-term debt, and variable rate loans or deposits that reprice frequently and fully. Security fair values are based on the methods described above. The carrying value and fair value of the subordinated debentures issued to capital trusts are estimated using market data for similarly risk weighted items to value them. For fixed rate loans or deposits and for variable rate loans or deposits with infrequent repricing or repricing limits, the fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk. Fair values for impaired loans are estimated using discounted cash flow analysis or underlying collateral values. The fair value of loans held for sale is based on market quotes. The fair value of debt and redeemable stock is based on current rates for similar financing. It was not practicable to determine the fair value of the restricted securities due to restrictions placed on its transferability. The fair value of off-balance-sheet items is based on the current fees or cost that would be charged to enter into or terminate such arrangements.
The estimated fair values of the Company’s financial instruments were as follows:
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
Carrying
|
|
|
Fair
|
|
|
Carrying
|
|
|
Fair
|
|
|
|
Amount
|
|
|
Value
|
|
|
Amount
|
|
|
Value
|
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
56,452 |
|
|
$ |
56,452 |
|
|
$ |
35,014 |
|
|
$ |
35,014 |
|
Securities
|
|
|
264,772 |
|
|
|
264,772 |
|
|
|
241,851 |
|
|
|
241,851 |
|
Restricted Securities
|
|
|
10,711 |
|
|
|
N/A |
|
|
|
10,711 |
|
|
|
N/A |
|
Net Loans
|
|
|
844,186 |
|
|
|
808,446 |
|
|
|
989,372 |
|
|
|
994,010 |
|
Accrued interest receivable
|
|
|
4,709 |
|
|
|
4,709 |
|
|
|
5,547 |
|
|
|
5,547 |
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
1,054,689 |
|
|
|
1,059,766 |
|
|
|
1,049,220 |
|
|
|
1,050,795 |
|
Federal funds purchased and securities sold under agreements to repurchase
|
|
|
16,225 |
|
|
|
16,225 |
|
|
|
46,306 |
|
|
|
46,306 |
|
Federal Home Loan Bank Advances
|
|
|
86,261 |
|
|
|
87,727 |
|
|
|
140,285 |
|
|
|
141,430 |
|
Notes payable
|
|
|
10,796 |
|
|
|
9,092 |
|
|
|
19,826 |
|
|
|
18,921 |
|
Subordinated debentures
|
|
|
20,620 |
|
|
|
11,383 |
|
|
|
20,620 |
|
|
|
18,031 |
|
Series B mandatory redeemable preferred stock
|
|
|
268 |
|
|
|
268 |
|
|
|
268 |
|
|
|
268 |
|
Accrued interest payable
|
|
|
4,051 |
|
|
|
4,051 |
|
|
|
4,230 |
|
|
|
4,230 |
|
In addition, other assets and liabilities of the Company that are not defined as financial instruments are not included in the above disclosures, such as property and equipment. In addition, nonfinancial instruments typically not recognized in financial statements nevertheless may have value but are not included in the above disclosures. These include, among other items, the estimated earnings power of core deposit accounts, the earnings potential of loan servicing rights, the earnings potential of the trust operations, the trained work force, customer goodwill, and similar items.
Centrue Financial Corporation
|
|
(Table Amounts In Thousands, Except Share Data)
|
Note 6. Loan Sales and Servicing
Loans held for sale at year end related to our secondary mortgage market activities are as follows:
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
Loans held for sale
|
|
$ |
1,512 |
|
|
$ |
2,143 |
|
Less: Allowance to adjust to lower of cost or fair value
|
|
|
— |
|
|
|
— |
|
Loans held for sale
|
|
$ |
1,512 |
|
|
$ |
2,143 |
|
The following summarizes the secondary mortgage market activities:
|
|
Years Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
Proceeds from sales of mortgage loans
|
|
$ |
132,758 |
|
|
$ |
72,101 |
|
|
$ |
82,810 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sales of mortgage loans
|
|
$ |
2,232 |
|
|
$ |
1,116 |
|
|
$ |
1,262 |
|
Mortgage loans serviced for others are not included in the accompanying consolidated balance sheet. The unpaid principal balances of these loans are summarized as follows:
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
Federal Home Loan Mortgage Corporation
|
|
$ |
75,438 |
|
|
$ |
104,115 |
|
Federal National Mortgage Association
|
|
|
265,484 |
|
|
|
226,193 |
|
IHDA
|
|
|
1,357 |
|
|
|
1,738 |
|
|
|
$ |
342,279 |
|
|
$ |
332,046 |
|
Custodial escrow balances maintained in connection with the foregoing loan servicing were approximately $2.2 million at December 31, 2009 and 2008, respectively.
Following is an analysis of the changes in originated mortgage servicing rights:
|
|
Years Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
Balance at beginning of year
|
|
$ |
2,890 |
|
|
$ |
3,161 |
|
|
$ |
3,510 |
|
Originated mortgage servicing rights
|
|
|
821 |
|
|
|
211 |
|
|
|
176 |
|
Amortization
|
|
|
(826 |
) |
|
|
(482 |
) |
|
|
(525 |
) |
Balance at end of year
|
|
$ |
2,885 |
|
|
$ |
2,890 |
|
|
$ |
3,161 |
|
Management periodically evaluates assets for impairment. For purposes of measuring impairment, servicing assets are stratified by loan type. Impairment is recognized if the carrying value of servicing assets exceeds the fair value of the stratum. The fair value of capitalized mortgage servicing rights was $2.9 million and $3.0 million at December 31, 2009 and 2008, respectively. Fair value was determined using discount rates ranging from 9.50% to 17.00% and prepayment speeds ranging from 17.70% to 19.50% depending on the stratification of the specific right.
Centrue Financial Corporation
|
|
(Table Amounts In Thousands, Except Share Data)
|
Note 6. Loan Sales and Servicing (Continued)
Estimated amortization expense for each of the next five years is as follows:
2010
|
|
$ |
485 |
|
2011
|
|
|
465 |
|
2012
|
|
|
450 |
|
2013
|
|
|
425 |
|
2014
|
|
|
410 |
|
Note 7. Premises and Equipment
Premises and equipment consisted of:
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
|
|
Land
|
|
$ |
9,778 |
|
|
$ |
9,878 |
|
Buildings
|
|
|
22,789 |
|
|
|
23,183 |
|
Furniture and equipment
|
|
|
22,696 |
|
|
|
22,113 |
|
Construction in process
|
|
|
37 |
|
|
|
193 |
|
|
|
|
55,300 |
|
|
|
55,367 |
|
Less accumulated depreciation
|
|
|
25,040 |
|
|
|
22,991 |
|
|
|
$ |
30,260 |
|
|
$ |
32,376 |
|
As discussed in Note 2, the Company completed the sale of four branches during 2008. A total of $0.6 million of Premises and Equipment was included with those sales.
During 2008, the Company disposed of three buildings and abandoned leasehold improvements related to an exited lease contract. These actions resulted in a $0.5 million decrease of Premises and Equipment during the period. On December 18, 2009, the Company entered into an agreement to sell an operations building. This transaction reduced Premises and Equipment by $0.4 million as it closed on March 15, 2010. There was a gain of $0.2 million associated with the transaction.
Note 8. Participation in the Treasury Capital Purchase Program
On January 9, 2009, as part of the Troubled Asset Relief Program (“TARP”) Capital Purchase Program, the Company entered into a Letter Agreement and Securities Purchase Agreement (collectively, the “Purchase Agreement”) with the United States Department of the Treasury (“U.S. Treasury”), pursuant to which the Company sold 32,668 shares of newly authorized Fixed Rate Cumulative Perpetual Preferred Stock, Series C, par value $1.00 per share and liquidation value $1,000 per share (the “Series C Preferred Stock”) and also issued warrants (the “Warrants”) to the U.S. Treasury to acquire an additional 508,320 shares of the Company’s common stock at an exercise price of $9.64 per share.
The Series C Preferred Stock qualifies as Tier 1 capital and will pay cumulative dividends at a rate of 5% per annum for the first five years, and 9% per annum thereafter. The Series C Preferred Stock may be redeemed by the Company at any time subject to consultation with the Federal Reserve. The Series C Preferred Stock is not subject to any contractual restrictions on transfer.
Centrue Financial Corporation
|
|
(Table Amounts In Thousands, Except Share Data)
|
Note 8. Participation in the Treasury Capital Purchase Program (Continued)
Pursuant to the terms of the Purchase Agreement, the ability of the Company to declare or pay dividends or distributions on, or purchase, redeem or otherwise acquire for consideration, shares of its Common Stock will be subject to restrictions, including a restriction against increasing dividends from the last quarterly cash dividend per share ($0.14) declared on the Common Stock prior to October 28, 2008. The redemption, purchase or other acquisition of trust preferred securities of the Company or its affiliates also will be restricted. These restrictions will terminate on the earlier of (a) the third anniversary of the date of issuance of the Preferred Stock and (b) the date on which the Preferred Stock has been redeemed in whole or the U.S. Treasury has transferred all of the Preferred Stock to third parties.
The Purchase Agreement also subjects the Company to certain of the executive compensation limitations included in the Emergency Economic Stabilization Act of 2008 (the “EESA”). In this connection, as a condition to the closing of the transaction, the Company’s Senior Executive Officers (as defined in the Purchase Agreement) (the “Senior Executive Officers”), (i) voluntarily waived any claim against the U.S. Treasury or the Company for any changes to such officer’s compensation or benefits that are required to comply with the regulation issued by the U.S. Treasury under the TARP Capital Purchase Program and acknowledged that the regulation may require modification of the compensation, bonus, incentive and other benefit plans, arrangements and policies and agreements as they relate to the period the U.S. Treasury owns the Preferred Stock of the Company; and (ii) entered into a letter with the Company amending the Benefit Plans with respect to such Senior Executive Officers as may be necessary, during the period that the Treasury owns the Preferred Stock of the Company, as necessary to comply with Section 111(b) of the EESA.
On August 10, 2009, the Company announced that it would defer scheduled interest payments on the $29.9 million in principal outstanding Series C, fixed rate cumulative, perpetual preferred stock. The Company is accruing the expense in accordance to GAAP and the terms of the program. The Company may, at its option, with regulatory concurrence, redeem the deferred securities at their liquidation preference plus accrued and unpaid dividends at any time.
Both the preferred securities and the warrant are accounted for as components of regulatory Tier 1 capital. Per accounting guidelines, the Company is accreting the discount for this instrument.
Note 9. Goodwill and Intangible Assets
Goodwill
Goodwill and other intangible assets are reviewed for potential impairment on an annual basis on December 31 each year, or more often if events or circumstances indicate that they may be impaired. Goodwill was tested for impairment at the reporting unit level as of June 30, 2009 and a total impairment loss was recorded as a result of management’s determination that the carrying amount of goodwill exceeded its implied fair value. The Company’s market price per share had continued to be less than its stockholders’ common equity as the Company’s stock continued to trade at a price below its book value. At the same time, the Bank’s operating losses, primarily driven by the deterioration of the real estate markets, decreased as nonperforming assets, particularly loans and related charge-offs increased. The Company engaged an independent third party to test for impairment of its goodwill using a two-step process that begins with an estimation of the fair value of the reporting unit. The first step included a screen for potential impairment and the second step measured the amount of impairment.
The first step of the June 30, 2009 analysis used both an income and market approach as part of that analysis. The income approach was based on discounted cash flows, which were derived from internal forecasts and economic expectations for the Bank reporting unit. The key assumptions used to determine fair value under the income approach included the cash flow period, terminal values based on a terminal growth rate and the discount rate. The market approach calculated the change of control price a market participant could have been reasonably expected to pay for the Bank by adding a change of control premium. The results of the first step of the analysis indicated that the Bank’s carrying value exceeded its fair value, which indicated that an impairment existed and required that the Company perform the second step of the analysis to determine the amount of the impairment. The second step of the analysis measures the amount of impairment and involved a valuation of all of the assets of the Bank as if it had just been acquired and comparing the resultant goodwill with the actual carrying amount of goodwill. The results of the second step of the analysis determined that goodwill was impaired, which resulted in the pre-tax impairment charge of $8.5 million.
Centrue Financial Corporation
|
|
(Table Amounts In Thousands, Except Share Data)
|
Note 9. Goodwill and Intangible Assets (Continued)
At December 31, 2009, the Company performed its annual goodwill impairment analysis by repeating its step one analysis using a third party. The results of this analysis showed that the Company again identified potential impairment. The step two results obtained from the third party were applied to our December 31 balance sheet which resulted in no additional impairment was required as the fair value of the balances supported the level of goodwill carried as of December 31. However, if the economy remains stressed and bank stocks remain out of favor, no assurance can be given that future impairment tests will not result in a charge to earnings.
The change in balance of goodwill during the year is as follows:
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
|
|
Beginning of year
|
|
$ |
24,494 |
|
|
$ |
25,498 |
|
Goodwill impairment due to sale of Wealth Management
|
|
|
(163 |
) |
|
|
(724 |
) |
Goodwill allocated to Brokerage & Asset Management sale
|
|
|
— |
|
|
|
(280 |
) |
Goodwill impairment
|
|
|
(8,451 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
End of year
|
|
$ |
15,880 |
|
|
$ |
24,494 |
|
Acquired Intangible Assets
Acquired intangible assets were as follows as of year end:
|
|
2009
|
|
|
2008
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
|
|
|
Carrying
|
|
|
Accumulated
|
|
|
Carrying
|
|
|
Accumulated
|
|
|
|
Amount
|
|
|
Amortization
|
|
|
Amount
|
|
|
Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Core deposit intangibles
|
|
$ |
14,124 |
|
|
$ |
7,154 |
|
|
$ |
14,124 |
|
|
$ |
5,617 |
|
Other customer relationship intangibles
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Missouri charter
|
|
|
581 |
|
|
|
— |
|
|
|
581 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
14,705 |
|
|
$ |
7,154 |
|
|
$ |
14,705 |
|
|
$ |
5,617 |
|
The core deposit intangible asset primarily related to a $13 million addition from a 2006 merger. Aggregate amortization expense was $ 1.5 million, $1.9 million, and $2.3 million for 2009, 2008, and 2007, respectively.
Estimated amortization expense for subsequent years is as follows:
2010
|
|
$ |
1,258 |
|
2011
|
|
|
1,029 |
|
2012
|
|
|
951 |
|
2013
|
|
|
951 |
|
2014
|
|
|
951 |
|
Thereafter
|
|
|
2,411 |
|
Centrue Financial Corporation
|
|
(Table Amounts In Thousands, Except Share Data)
|
Note 10. Deposits
Deposit account balances by type are summarized as follows:
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
Non-interest-bearing demand deposit
|
|
$ |
119,313 |
|
|
$ |
118,745 |
|
Savings, NOW, and money market accounts
|
|
|
337,918 |
|
|
|
336,466 |
|
Time deposits of $100 or more
|
|
|
236,009 |
|
|
|
261,192 |
|
Other time deposits
|
|
|
361,449 |
|
|
|
332,817 |
|
|
|
$ |
1,054,689 |
|
|
$ |
1,049,220 |
|
At December 31, 2009, the scheduled maturities of time deposits are as follows:
Year
|
|
Amount
|
|
|
|
|
|
2010
|
|
$ |
431,694 |
|
2011
|
|
|
106,266 |
|
2012
|
|
|
40,216 |
|
2013
|
|
|
5,108 |
|
2014
|
|
|
14,067 |
|
Thereafter
|
|
|
107 |
|
|
|
$ |
597,458 |
|
Time certificates of deposit in denominations of $100 or more mature as follows:
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
3 months or less
|
|
$ |
58,557 |
|
|
$ |
150,091 |
|
Over 3 months through 6 months
|
|
|
35,790 |
|
|
|
31,078 |
|
Over 6 months through 12 months
|
|
|
56,334 |
|
|
|
26,202 |
|
Over 12 months
|
|
|
85,328 |
|
|
|
53,821 |
|
|
|
$ |
236,009 |
|
|
$ |
261,192 |
|
Deposits from principal officers, directors and their affiliates at year end 2009 and 2008 were $1.8 million and $1.6 million.
Note 11. Securities Sold Under Agreements to Repurchase
Securities sold under agreements to repurchase are financing arrangements that mature within two years. At maturity, the securities underlying the agreements are returned to the Company. Securities sold under agreements to repurchase are secured by mortgage-backed securities with a carrying value of $16.2 million and $27.1 million at year-end 2009 and 2008. Information concerning securities sold under agreements to repurchase is summarized as follows:
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
|
|
Average daily balance during the year
|
|
$ |
27,631 |
|
|
$ |
33,157 |
|
Average interest rate during the year
|
|
|
0.51 |
% |
|
|
1.60 |
% |
Maximum month-end balance during the year
|
|
|
40,709 |
|
|
|
42,581 |
|
Weighted average interest rate at year-end
|
|
|
0.61 |
% |
|
|
0.51 |
% |
Centrue Financial Corporation
|
|
(Table Amounts In Thousands, Except Share Data)
|
Note 12. Subordinated Debentures
The Company has two $10.0 million trust preferred issuances that were issued in April 2004 and April 2007 in cumulative trust preferred securities through special-purpose trusts Centrue Statutory Trust II (Trust II) and Centrue Statutory Trust III (Trust III). The proceeds of the offerings were invested by the trusts in junior subordinated deferrable interest debentures of Trust II and Trust III totaling $20.6 million. Trust II and Trust III are wholly-owned subsidiaries of the Company, and their sole assets are the junior subordinated deferrable interest debentures.
Distributions are cumulative and are payable quarterly at a variable rate of 2.65% over the LIBOR rate of 0.25% for Trust II and a 6.67% fixed rate for Trust III, respectively, (at a rate of 2.90% and 6.67% at December 31, 2009) per annum of the stated liquidation amount of $1,000 per preferred security. The interest rate for the Trust III debentures is fixed for five years and then transitions to a variable rate that is 1.65% over the LIBOR rate. Interest expense on the trust preferred securities was $1.1 million and $1.3 million for the years ended December 31, 2009 and 2008. During the third quarter of 2009, the Company began deferring the interest payments on these instruments. All interest is accrued as of December 31, 2009. The obligations of the trust are fully and unconditionally guaranteed, on a subordinated basis, by the Company.
The trust preferred securities for the Trust II are redeemable upon the maturity of the debentures on April 22, 2034, or to the extent of any earlier redemption of any debentures by the Company, and are callable beginning April 22, 2009. The trust preferred securities for Trust III are redeemable upon the maturity of the debentures on April 19, 2037, or to the extent of any earlier redemption of any debentures by the Company, and are callable beginning April 19, 2012. Holders of the capital securities have no voting rights, are unsecured, and rank junior in priority of payment to all of the Company’s indebtedness and senior to the Company’s capital stock. For regulatory purposes, the trust preferred securities qualify as Tier 1 capital subject to certain provisions.
In accordance with accounting guidelines, the trusts are not consolidated with the Company’s consolidated financial statements, but rather the subordinated debentures are shown as a liability and the Company’s investment in the common stock for the trusts of $0.6 million is included in other assets.
Note 13. Borrowed Funds
At December 31, 2009 and 2008, $8.0 million and $75.0 million of FHLB advances have various call provisions. The Company maintains a collateral pledge agreement covering secured advances whereby the Company had specifically $102.9 million collateral credited to the Company by the FHLB. This amount consists of pledged securities of $67.4 million earning us a collateral credit of $64.5 million. Additionally, the Company has pledged $69.6 million of first mortgage loans on improved residential and mixed use farm property free of all other pledges, liens, and encumbrances (not more than 90 days delinquent). The FHLB credits the Company $38.4 million for these. The Company has no variable rate advances at year-end 2009 and four variable rate advances, two at 0.45% and two at 0.55% at year-end 2008. The variable rate instruments were paid off in 2009. The remaining advances at 2009 are at fixed rates ranging from 0.42% to 4.90%.
Centrue Financial Corporation
|
|
(Table Amounts In Thousands, Except Share Data)
|
Note 13. Borrowed Funds (Continued)
The scheduled maturities of advances from the FHLB at December 31, 2009 and 2008 are as follows:
|
|
2009
|
|
|
2008
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
Interest
|
|
|
|
|
Year
|
|
Rate
|
|
|
Amount
|
|
|
Rate
|
|
|
Amount
|
|
2009
|
|
|
— |
% |
|
$ |
— |
|
|
|
0.61 |
% |
|
$ |
82,023 |
|
2010
|
|
|
1.81 |
|
|
|
15,200 |
|
|
|
4.50 |
|
|
|
5,200 |
|
2011
|
|
|
2.78 |
|
|
|
48,000 |
|
|
|
2.78 |
|
|
|
48,000 |
|
2012
|
|
|
2.15 |
|
|
|
3,000 |
|
|
|
— |
|
|
|
— |
|
2013
|
|
|
4.61 |
|
|
|
61 |
|
|
|
4.61 |
|
|
|
62 |
|
2014
|
|
|
3.00 |
|
|
|
15,000 |
|
|
|
— |
|
|
|
— |
|
Thereafter
|
|
|
4.37 |
|
|
|
5,000 |
|
|
|
4.37 |
|
|
|
5,000 |
|
|
|
|
2.72 |
% |
|
$ |
86,261 |
|
|
|
1.63 |
% |
|
$ |
140,285 |
|
Notes payable consisted of the following at December 31, 2009 and 2008:
|
|
2009
|
|
|
2008
|
|
Revolving credit loan ($10,000) from Bank of America; interest due quarterly at the higher of 90-day LIBOR plus 2.50% or a floor of 5.00%. The note matured on June 30, 2009; secured by 100% of the stock of Centrue Bank.
|
|
$ |
— |
|
|
$ |
8,865 |
|
|
|
|
|
|
|
|
|
|
Term note ($250) from Cole Taylor; interest due quarterly at the 90-day LIBOR plus 2.95%. The balance is due at maturity of March 31, 2015; secured by 100% of the stock of Centrue Bank.
|
|
|
250 |
|
|
|
250 |
|
|
|
|
|
|
|
|
|
|
Subordinated debt note ($10,000) from Cole Taylor; interest due quarterly at the 90-day LIBOR plus 2.95%. The balance is due at maturity of March 31, 2015; the debt is unsecured and intended to qualify as tier II capital for regulatory purposes.
|
|
|
10,000 |
|
|
|
10,000 |
|
|
|
|
|
|
|
|
|
|
A note to an individual related to a prior acquisition. The original amount was $2,000. The note was entered into on October 23, 2002 and carries an imputed interest of 5.25%. The note matures on October 24, 2012.
|
|
|
546 |
|
|
|
711 |
|
|
|
$ |
10,796 |
|
|
$ |
19,826 |
|
On March 31, 2008, the Company originally entered into a loan agreement with Bank of America consisting of three credit facilities: a secured revolving line of credit, a secured term facility, and a subordinated debt. In February 2009, the loan agreement on the revolving line of credit was amended resulting in an aggregate principal amount of $20.3 million. The first credit facility consisted of a $10.0 million secured revolving line of credit which matured on June 30, 2009 and was not renewed by Bank of America. The second credit facility consists of a $.03 million secured term facility, which will mature in March 31, 2015. The third credit facility consists of $10.0 million in subordinated debt, which also matures in March 31, 2015. On December 14, 2009, the Bank of America transferred to Cole Taylor Bank all rights, title, interest in to and under the loan agreements dated March 31, 2008. Repayment of each of the remaining two credit facilities is interest only on a quarterly basis, with the principal amount of the loan due at maturity. The term credit facility is secured by a pledge of the stock of the Bank. The subordinated debt credit facility is unsecured and is intended to qualify as Tier II capital for regulatory purposes.
The loan agreement contains customary covenants, including but not limited to, the Bank’s maintenance of its status as well-capitalized, the Bank’s minimum return on average assets on an annual basis of 0.50%, the Bank’s maximum nonperforming assets to primary capital below 20%, and the Bank’s minimum loan loss reserves to total loans of 1.00%. The Company is using these credit facilities for general working capital purposes. The loan agreement contains no penalty for early repayment of the subordinated debt credit facility. The Company obtained a waiver from Cole Taylor for its noncompliance with the ROA and nonperforming asset ratio covenants at December 31, 2009.
Centrue Financial Corporation
|
|
(Table Amounts In Thousands, Except Share Data)
|
Note 13. Borrowed Funds (Continued)
Information concerning borrowed funds is as follows:
|
|
Years Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
Federal Funds Purchased
|
|
|
|
|
|
|
|
|
|
Year-end balance
|
|
$ |
— |
|
|
$ |
19,200 |
|
|
$ |
— |
|
Maximum month-end balance during the year
|
|
|
8,600 |
|
|
|
35,700 |
|
|
|
15,100 |
|
Average balance during the year
|
|
|
1,039 |
|
|
|
8,991 |
|
|
|
1,282 |
|
Weighted average interest rate for the year
|
|
|
0.71 |
% |
|
|
2.54 |
% |
|
|
5.83 |
% |
Weighted average interest rate at year end
|
|
|
N/A |
|
|
|
0.45 |
% |
|
|
N/A |
|
Advances from the Federal Home Loan Bank
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum month-end balance during the year
|
|
$ |
140,283 |
|
|
$ |
140,285 |
|
|
$ |
121,615 |
|
Average balance during the year
|
|
|
87,547 |
|
|
|
119,800 |
|
|
|
69,202 |
|
Weighted average interest rate for the year
|
|
|
2.62 |
% |
|
|
2.74 |
% |
|
|
4.41 |
% |
Weighted average interest rate at year end
|
|
|
2.72 |
% |
|
|
1.69 |
% |
|
|
4.30 |
% |
Notes Payable
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum month-end balance during the year
|
|
$ |
19,826 |
|
|
$ |
24,016 |
|
|
$ |
13,802 |
|
Average balance during the year
|
|
|
11,740 |
|
|
|
19,628 |
|
|
|
11,107 |
|
Weighted average interest rate for the year
|
|
|
4.04 |
% |
|
|
5.24 |
% |
|
|
6.68 |
% |
Weighted average interest rate at year end
|
|
|
3.38 |
% |
|
|
5.77 |
% |
|
|
6.65 |
% |
Note 14. Income Taxes
Income tax expense (benefit) consisted of:
|
|
Years Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
Federal
|
|
|
|
|
|
|
|
|
|
Current
|
|
$ |
(3,839 |
) |
|
$ |
4,182 |
|
|
$ |
4,264 |
|
Deferred
|
|
|
(13,756 |
) |
|
|
(1,911 |
) |
|
|
225 |
|
|
|
|
(17,595 |
) |
|
|
2,271 |
|
|
|
4,489 |
|
State
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
(1,052 |
) |
|
|
661 |
|
|
|
378 |
|
Deferred
|
|
|
(2,587 |
) |
|
|
(166 |
) |
|
|
308 |
|
|
|
|
(3,639 |
) |
|
|
495 |
|
|
|
686 |
|
|
|
$ |
(21,234 |
) |
|
$ |
2,766 |
|
|
$ |
5,175 |
|
The Company’s income tax expense differed from the statutory federal rate of 34% as follows:
|
|
Years Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
Expected income taxes
|
|
$ |
(20,166 |
) |
|
$ |
3,113 |
|
|
$ |
5,609 |
|
Income tax effect of
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest earned on tax-free investments and loans
|
|
|
(513 |
) |
|
|
(646 |
) |
|
|
(736 |
) |
Nondeductible interest expense incurred to carry tax-free investments and loans
|
|
|
51 |
|
|
|
82 |
|
|
|
112 |
|
Nondeductible amortization
|
|
|
— |
|
|
|
40 |
|
|
|
— |
|
State income taxes, net of federal tax benefit
|
|
|
(2,402 |
) |
|
|
327 |
|
|
|
453 |
|
State income tax refund
|
|
|
(61 |
) |
|
|
— |
|
|
|
— |
|
Earnings on Bank-owned life insurance
|
|
|
(338 |
) |
|
|
(329 |
) |
|
|
(337 |
) |
Nondeductible goodwill impairment
|
|
|
2,225 |
|
|
|
— |
|
|
|
— |
|
Stock option expense
|
|
|
39 |
|
|
|
53 |
|
|
|
29 |
|
Nondeductible meals and health club dues
|
|
|
31 |
|
|
|
45 |
|
|
|
— |
|
Other
|
|
|
(100 |
) |
|
|
81 |
|
|
|
45 |
|
|
|
$ |
(21,234 |
) |
|
$ |
2,766 |
|
|
$ |
5,175 |
|
Centrue Financial Corporation
|
|
(Table Amounts In Thousands, Except Share Data)
|
Note 14. Income Taxes (Continued)
The significant components of deferred income tax assets and liabilities consisted of:
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
Deferred tax assets
|
|
|
|
|
|
|
Allowance for loan losses
|
|
$ |
15,801 |
|
|
$ |
5,830 |
|
Other-than-temporary impairment on securities
|
|
|
5,926 |
|
|
|
1,061 |
|
Deferred compensation, other
|
|
|
274 |
|
|
|
459 |
|
Stock based expense
|
|
|
227 |
|
|
|
154 |
|
Net operating loss carryforwards
|
|
|
1,773 |
|
|
|
1,233 |
|
Securities available for sale
|
|
|
— |
|
|
|
2,269 |
|
Deferred tax credits
|
|
|
148 |
|
|
|
— |
|
OREO valuation allowance
|
|
|
408 |
|
|
|
13 |
|
Donation carryforward
|
|
|
154 |
|
|
|
— |
|
Other
|
|
|
179 |
|
|
|
— |
|
Total deferred tax assets
|
|
|
24,890 |
|
|
|
11,019 |
|
Deferred tax liabilities
|
|
|
|
|
|
|
|
|
Depreciation
|
|
$ |
(581 |
) |
|
$ |
(662 |
) |
Adjustments arising from acquisitions
|
|
|
(1,695 |
) |
|
|
(1,701 |
) |
Mortgage servicing rights
|
|
|
(1,114 |
) |
|
|
(1,122 |
) |
Securities available-for-sale
|
|
|
(278 |
) |
|
|
— |
|
Federal Home Loan Bank dividend received in stock
|
|
|
(783 |
) |
|
|
(787 |
) |
Deferred loan fees & costs
|
|
|
(500 |
) |
|
|
(573 |
) |
Prepaid expenses
|
|
|
(355 |
) |
|
|
(278 |
) |
Other
|
|
|
— |
|
|
|
(108 |
) |
Total deferred tax liabilities
|
|
|
(5,306 |
) |
|
|
(5,231 |
) |
Valuation allowance on NOL carry forwards
|
|
|
(370 |
) |
|
|
(370 |
) |
Net deferred tax assets
|
|
$ |
19,214 |
|
|
$ |
5,418 |
|
The 2009 net operating loss carry forwards includes $3.6 million related to the Illinois Community Bancorp Inc. acquisition. Additionally, the 2008 and 2007 federal NOL amounts of $3.6 million and $3.8 million respectively, are also related to this transaction. This acquisition also generated an NOL of $2.6 million for the State of Illinois NOL. The NOL carry forward expires in 2021 thru 2024, and can be used at a rate of $0.16 million per year based on Section 382 limitations. For any amounts that cannot be used, a valuation account is created. The valuation allowance of $0.4 million was established since some of the NOL cannot be used before they expire. The 2009 net operating loss carry forwards also includes $11.2 million in state of Illinois loss carry forwards generated in 2009 that have a twelve year carry forward period.
The deferred tax credits represent $0.15 million in Alternative Minimum Tax credit carry forwards generated in 2007. These credits can be carried forward indefinitely until used. In addition, the donation carry forwards of $0.4 million generated in 2009 will expire in five years if unused.
In accordance with current income tax accounting guidance, the Company assessed whether a valuation allowance should be established against their deferred tax assets (DTAs) based on consideration of all available evidence using a “more likely than not” standard. The most significant portions of the deductible temporary differences relate to (1) the allowance for loan losses and (2) fair value adjustments or impairment write-downs related to securities. No valuation allowance has been recorded as of December 31, 2009 related to DTAs except for a valuation reserve related to certain acquired net operating losses as explained above.
In assessing the need for a valuation allowance, both the positive and negative evidence about the realization of DTAs were evaluated. The ultimate realization of DTAs is based on the Company’s ability to carryback net operating losses to prior tax periods, tax planning strategies that are prudent and feasible, the reversal of deductible temporary differences that can be offset by taxable temporary differences and future taxable income.
Centrue Financial Corporation
|
|
(Table Amounts In Thousands, Except Share Data)
|
Note 14. Income Taxes (Continued)
Tax planning strategies represent a source of positive evidence that must be considered when assessing the need for a valuation allowance. Tax planning strategies must be prudent and feasible (and within the control of the company), something that a company might not ordinarily implement, but would implement to prevent an operating loss or tax credit carryforward from expiring unused, and would result in the realization of DTAs. The Company has evaluated a number of tax planning strategies that, if implemented, could result in the realization of a majority of the net DTA balance that exists at December 31, 2009. These strategies mainly involve the sale of appreciated assets (e.g., sale of branches, certain fixed assets, publicly-traded securities and insurance policies, etc.). Management would not expect that the execution of any of the actions would involve a significant amount of expense.
After evaluating all of the factors previously summarized and considering the weight of the positive evidence compared to the negative evidence, the Company has determined that no valuation adjustment was necessary as of December 31, 2009 and believes that it is more likely than not that that the deferred tax assets will be fully realized although there is no guarantee that those assets will be realized in future periods.
During 2009, there was no interest and penalties recorded in the income statement. In 2008 and 2007, the amounts were immaterial. There were no amounts accrued for interest and penalties at December 31, 2009, 2008 and 2007.
Note 15. Benefit Plans
The Company has a 401(k) salary reduction plan (the 401(k) plan) covering substantially all employees. Eligible employees may elect to make tax deferred contributions up to annual IRS contribution limits under the company safe harbor plan status. In 2009, the Company contributed 3% of employee wages to all eligible participants regardless of whether and to what extent the employee elected a salary deferral.
Contributions to the 401(k) plan are expensed currently and approximated $0.4 million, $0.4 million and $0.5 million for the years ended December 31, 2009, 2008, and 2007.
The Company also entered into certain non-qualified deferred compensation agreements with members of the senior management team and other select individuals deemed to meet the criteria of “top hat” plan participants.
The Company may make discretionary matching contributions with a respect to a portion of the participant’s deferral. Additionally, the Company continues its non-qualified deferred compensation plan for the directors. These agreements, which are subject to the rules of Internal Revenue Code Section 409(a), relate to the voluntary deferral of compensation received. The accrued liability as of December 31, 2009, 2008 and 2007 is $0.4 million, $0.7 million and $0.1 million. The Company match for the employees deferred compensation plan was $0.1 million for 2009 and $0.9 million for 2008. During 2009, there were distributions of 17,685 shares for a director that left the Company and took his deferred compensation match in shares. A portion of the benefit is subject to forfeiture if the employee willfully leaves employment or employment is terminated for cause as defined in these agreements.
Centrue Financial Corporation
|
|
(Table Amounts In Thousands, Except Share Data)
|
Note 16. Share Based Compensation
In 1999, the Company adopted the 1999 Option Plan. Under the 1999 Option Plan, nonqualified options may be granted to employees and eligible directors of the Company and its subsidiaries to common stock at 100% of the fair market value on the date the option is granted. The Company had authorized 50,000 shares for issuance under the 1999 Option Plan. During 1999, 40,750 of these shares were granted and were 100% fully vested. The options had an exercise period of ten years from the date of grant. The plan terminated on November 18, 2009 leaving no shares available for grant under this plan.
In April 2003, the Company adopted the 2003 Option Plan. Under the 2003 Option Plan, as amended on April 24, 2007, nonqualified options, incentive stock options, restricted stock and/or stock appreciation rights may be granted to employees and outside directors of the Company and its subsidiaries to purchase the Company’s common stock at an exercise price to be determined by the executive and compensation committee. Pursuant to the 2003 Option Plan, 570,000 shares of the Company’s unissued common stock have been reserved and are available for issuance upon the exercise of options and rights granted under the 2003 Option Plan. The options have an exercise period of seven to ten years from the date of grant. There are 66,000 shares available to grant under this plan.
The Company awarded 5,000 shares of restricted stock in November, 2006 that were available under the restricted stock portion of the plan. The restricted shares were issued out of treasury shares with an aggregate grant date fair value of $90. The awards were granted using the fair value as the last sale price as quoted on the NASDAQ Stock Market on the date of grant of $18.03. The awarded shares vested at a rate of 20% of the initially awarded amount per year, beginning on the date of the award and were contingent upon continuous service by the recipient through the vesting date. As of April 3, 2009, the contingency was not fulfilled and the remaining 2,000 shares of unvested restricted stock were forfeited and returned to treasury stock.
The compensation cost that has been charged against income for the stock options portion of the Equity Incentive Plan was $0.3 million, $0.4 million and $0.2 million for 2009, 2008 and 2007. The compensation cost that has been charged against income for the restricted stock portion of the 2003 Option Plan was ($0.01) million, $0.02 million and $0.02 million for 2009, 2008 and 2007. The negative amount for 2009 reflects the adjustment of previously recognized expense due to the forfeiture of the remainder of the restricted stock.
The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model that uses the assumptions noted in the table below. Expected volatilities are based on historical volatilities of the Company’s common stock. The Company uses historical data to estimate option exercise and post-vesting termination behavior. (Employee and management options are tracked separately.) The expected term of options granted is based on historical data and represents the period of time that options granted are expected to be outstanding, which takes into account that the options are not transferable. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant. The fair value of options granted was determined using the following weighted-average assumptions as of grant date:
Centrue Financial Corporation
|
|
(Table Amounts In Thousands, Except Share Data)
|
Note 16. Share Based Compensation (Continued)
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
Fair value
|
|
$ |
1.79 - 3.70 |
|
|
$ |
3.36 - 3.69 |
|
|
$ |
4.41 - 4.65 |
|
Risk-free interest rate
|
|
|
1.53 - 2.01 |
% |
|
|
2.75 - 2.95 |
% |
|
|
4.06 - 4.95 |
% |
Expected option life (years)
|
|
|
6 |
|
|
|
6 |
|
|
|
6 |
|
Expected stock price volatility
|
|
|
68.84 - 116.39 |
% |
|
|
23.91 - 24.07 |
% |
|
|
23.33 - 23.67 |
% |
Dividend yield
|
|
|
5.71 - 7.31 |
% |
|
|
2.79 - 2.95 |
% |
|
|
2.57 - 2.64 |
% |
During 2009, options were granted on January 9, March 25, April 22, and May 15. During 2008, options were granted on two separate dates of February 7 and April 23. While in 2007, options were granted at three separate dates of January 31, April 24, and October 30. Therefore, a range of values have been shown in the table above for all three years.
A summary of the status of the option plan for 2009 is presented below:
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Weighted
|
|
Average
|
|
|
|
|
|
|
|
|
Average
|
|
Remaining
|
|
Aggregate
|
|
|
|
|
|
|
Exercise
|
|
Contractual
|
|
Intrinsic
|
|
|
|
Options
|
|
|
Price
|
|
Life
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at beginning of year
|
|
|
635,519 |
|
|
$ |
18.68 |
|
|
|
|
|
Granted
|
|
|
143,000 |
|
|
|
8.13 |
|
|
|
|
|
Exercised
|
|
|
— |
|
|
|
— |
|
|
|
|
|
Forfeited
|
|
|
(87,750 |
) |
|
|
17.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of year
|
|
|
690,769 |
|
|
$ |
16.68 |
|
4.1 years
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested or expected to vest
|
|
|
682,372 |
|
|
|
16.73 |
|
3.8 years
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at year end
|
|
|
504,169 |
|
|
$ |
17.75 |
|
3.6 years
|
|
$ |
— |
|
Options outstanding at year-end 2009 were as follows:
|
|
Outstanding
|
|
Exercisable
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
Weighted
|
|
|
|
|
|
Remaining
|
|
|
|
|
Average
|
|
Range of
|
|
|
|
Contractual
|
|
|
|
|
Exercise
|
|
Exercise Prices
|
|
Number
|
|
Life
|
|
Number
|
|
|
Price
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 5.24 – $13.00
|
|
|
170,381 |
|
4.9 years
|
|
|
77,381 |
|
|
$ |
7.96 |
|
$13.88 – $18.63
|
|
|
233,588 |
|
3.9 years
|
|
|
167,188 |
|
|
|
16.60 |
|
$19.03 – $23.31
|
|
|
286,800 |
|
3.9 years
|
|
|
259,600 |
|
|
|
21.41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
690,769 |
|
4.1 years
|
|
|
504,169 |
|
|
$ |
17.75 |
|
Information related to the stock option plan during each year follows:
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
Intrinsic value of options exercised
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
184 |
|
Cash received from option exercises
|
|
|
— |
|
|
|
233 |
|
|
|
337 |
|
Tax benefit realized from option exercises
|
|
|
— |
|
|
|
— |
|
|
|
49 |
|
Weighted average of fair value of options granted
|
|
|
2.41 |
|
|
|
3.47 |
|
|
|
4.53 |
|
Centrue Financial Corporation
|
|
(Table Amounts In Thousands, Except Share Data)
|
Note 16. Share Based Compensation (Continued)
As of December 31, 2009, there was $0.4 million total unrecognized compensation cost related to non-vested stock options granted under the Plan. The cost is expected to be recognized over a weighted-average period of 3.12 years.
Note 17. Earnings Per Share
A reconciliation of the numerators and denominators for earnings per common share computations for the years ended December 31 is presented below (shares in thousands). The Convertible Preferred Stock is anti-dilutive for all years presented and has not been included in the diluted earnings per share calculation. In addition, options to purchase 690,769 shares, 555,877 shares and 294,200 shares of common stock and 508,320 warrants, 0 warrants and 0 warrants were outstanding for 2009, 2008 and 2007, respectively, but were not included in the computation of diluted earnings per share because the exercise price was greater than the average market price and, therefore, were anti-dilutive.
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
Basic earnings per share
|
|
|
|
|
|
|
|
|
|
Net income (loss) for common shareholders
|
|
$ |
(39,889 |
) |
|
$ |
6,183 |
|
|
$ |
11,116 |
|
Weighted average common shares outstanding
|
|
|
6,036 |
|
|
|
6,034 |
|
|
|
6,342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share
|
|
$ |
(6.61 |
) |
|
$ |
1.02 |
|
|
$ |
1.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
6,036 |
|
|
|
6,034 |
|
|
|
6,342 |
|
Add dilutive effect of assumed exercised stock options
|
|
|
— |
|
|
|
8 |
|
|
|
38 |
|
Add dilutive effect of assumed exercised common stock warrants
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Weighted average common and dilutive potential shares outstanding
|
|
|
6,036 |
|
|
|
6,042 |
|
|
|
6,380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share
|
|
$ |
(6.61 |
) |
|
$ |
1.02 |
|
|
$ |
1.74 |
|
Note 18. Regulatory Matters
The Company and the Bank are subject to regulatory capital requirements administered by the federal banking agencies. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. Management believes as of December 31, 2009, the Company and the Bank met all capital adequacy requirements to which it is subject.
Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios of total and Tier I capital to risk-weighted assets and of Tier I capital to average assets. Management believes, as of December 31, 2009 and 2008, that the Company and the Bank meet all of the capital adequacy requirements to which they were subject.
As of December 31, 2009, the most recent notification from the corresponding regulatory agency categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in the following table. There are no conditions or events since that notification that management believes have changed the Bank’s categories.
Centrue Financial Corporation
|
|
(Table Amounts In Thousands, Except Share Data)
|
Note 18. Regulatory Matters (Continued)
|
|
|
|
|
|
|
|
To Be Well
|
|
|
|
|
|
|
|
|
Capitalized Under
|
|
|
|
|
|
To Be Adequately
|
|
Prompt Corrective
|
|
|
Actual
|
|
Capitalized
|
|
Action Provisions
|
|
|
Amount
|
|
|
Ratio
|
|
Amount
|
|
|
Ratio
|
|
Amount
|
|
Ratio
|
As of December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Centrue Financial
|
|
$ |
114,905 |
|
|
11.3 |
% |
|
$ |
81,058 |
|
|
8.0 |
% |
|
N/A |
|
|
N/A |
|
Centrue Bank
|
|
|
111,165 |
|
|
11.1 |
|
|
|
79,891 |
|
|
8.0 |
|
|
99,864 |
|
|
10.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Centrue Financial
|
|
$ |
91,891 |
|
|
9.1 |
|
|
|
40,529 |
|
|
4.0 |
|
|
N/A |
|
|
N/A |
|
Centrue Bank
|
|
|
98,331 |
|
|
9.9 |
|
|
|
39,945 |
|
|
4.0 |
|
|
59,918 |
|
|
6.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I leverage ratio (to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Centrue Financial
|
|
$ |
91,891 |
|
|
7.1 |
|
|
|
51,775 |
|
|
4.0 |
|
|
N/A |
|
|
N/A |
|
Centrue Bank
|
|
|
98,331 |
|
|
7.6 |
|
|
|
51,763 |
|
|
4.0 |
|
|
64,704 |
|
|
5.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Centrue Financial
|
|
$ |
128,818 |
|
|
12.2 |
% |
|
$ |
84,575 |
|
|
8.0 |
% |
|
N/A |
|
|
N/A |
|
Centrue Bank
|
|
|
135,297 |
|
|
12.8 |
|
|
|
84,880 |
|
|
8.0 |
|
|
106,100 |
|
|
10.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Centrue Financial
|
|
$ |
105,581 |
|
|
10.0 |
|
|
|
42,288 |
|
|
4.0 |
|
|
N/A |
|
|
N/A |
|
Centrue Bank
|
|
|
122,013 |
|
|
11.5 |
|
|
|
42,440 |
|
|
4.0 |
|
|
63,660 |
|
|
6.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I leverage ratio (to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Centrue Financial
|
|
$ |
105,581 |
|
|
8.1 |
|
|
|
52,120 |
|
|
4.0 |
|
|
N/A |
|
|
N/A |
|
Centrue Bank
|
|
|
122,013 |
|
|
9.4 |
|
|
|
51,998 |
|
|
4.0 |
|
|
64,997 |
|
|
5.0 |
|
The Company’s ability to pay dividends is dependent on the subsidiary bank, which is restricted by various laws and regulations. Under these regulations, the amount of dividends that may be paid in any calendar year is limited to the current year’s net profits, combined with the retained net profits of the preceding two years subject to the capital requirements described above. As of December 31, 2009, the Bank is prohibited from paying dividends up to the Company.
On December 18, 2009, the Bank entered into the Agreement with the Federal Reserve-Chicago and the IDFPR. The Agreement describes commitments made by the Bank to address and strengthen banking practices relating to credit risk management practices; improving loan underwriting and loan administration; improving asset quality by enhancing the Bank’s position on problem loans through repayment, additional collateral or other means; reviewing and revising as necessary the Bank’s allowance for loan and lease losses policy; maintaining sufficient capital at the Bank, implementing an earnings plan and comprehensive budget to improve and sustain the Bank’s earnings; and improving the Bank’s liquidity position and funds management practices. The Bank has implemented enhancements to its processes to address the matters identified by the Federal Reserve-Chicago and the IDFPR and continues its efforts to comply with all the requirements specified in the Agreement. In the meantime, the Agreement results in the Bank’s ineligibility for certain actions and expedited approvals without the prior written consent and approval of the Federal Reserve-Chicago and the IDFPR. These actions include, among other things, the payment of dividends by the Bank to the Company, the Company cannot pay dividends on its common or preferred shares, the Company may not increase its debt level and the Company cannot redeem or purchase any shares of its stock.
Centrue Financial Corporation
|
|
(Table Amounts In Thousands, Except Share Data)
|
Note 19. Commitments, Contingencies, and Credit Risk
In the normal course of business, there are various contingent liabilities outstanding, such as claims and legal actions, which are not reflected in the consolidated financial statements. In the opinion of management, no material losses are anticipated as a result of these actions or claim.
The Bank is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet.
The contractual amounts of these instruments reflect the extent of involvement in particular classes of financial instruments.
The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit written is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments. Financial instruments whose contract amounts represent credit risk are as follows:
|
|
Standby
|
|
|
|
|
|
|
|
|
|
|
|
Range of Rates
|
|
|
|
Letters
|
|
|
Variable Rate
|
|
|
Fixed Rate
|
|
|
Total
|
|
|
On Fixed Rate
|
|
|
|
of Credit
|
|
|
Commitments
|
|
|
Commitments
|
|
|
Commitments
|
|
|
Commitments
|
|
Commitments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
$ |
7,856 |
|
|
$ |
101,878 |
|
|
$ |
43,368 |
|
|
$ |
154,102 |
|
|
|
3.19% - 18.00 |
% |
December 31, 2008
|
|
$ |
12,693 |
|
|
$ |
197,104 |
|
|
$ |
48,674 |
|
|
$ |
258,471 |
|
|
|
3.25% - 18.00 |
% |
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. For commitments to extend credit, the Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained is based on management’s credit evaluation of the customer. Collateral held varies, but may include accounts receivable; inventory; property, plant, and equipment; and income producing commercial properties.
Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. The credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loan commitments to customers. The standby letters of credit are unsecured.
The Company has employment agreements with certain executive officers and certain other management personnel. These agreements generally continue until terminated by the executive or the Company and provide for continued salary and benefits to the executive under certain circumstances. The agreements provide the employees with additional rights if there is a change of control of the Company.
Centrue Financial Corporation
|
|
(Table Amounts In Thousands, Except Share Data)
|
Note 19. Commitments, Contingencies, and Credit Risk (Continued)
The Company leases certain branch properties under operating leases. Rent expense was $0.3 million each year for 2009, 2008 and 2007. Rent commitments, before considering renewal options that generally are present, were as follows:
2010
|
|
$ |
309 |
|
2011
|
|
|
314 |
|
2012
|
|
|
314 |
|
2013
|
|
|
314 |
|
2014
|
|
|
314 |
|
Thereafter
|
|
|
315 |
|
Total
|
|
$ |
1,880 |
|
Note 20. Condensed Financial Information - Parent Company Only
Condensed financial information for Centrue Financial Corporation follows:
Balance Sheets (Parent Company Only)
|
|
December 31,
|
|
ASSETS
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
3,629 |
|
|
$ |
991 |
|
Securities available for sale
|
|
|
2,617 |
|
|
|
2,332 |
|
Investment in subsidiary
|
|
|
136,614 |
|
|
|
153,362 |
|
Other assets
|
|
|
3,522 |
|
|
|
841 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
146,382 |
|
|
$ |
157,526 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
2009 |
|
|
|
2008 |
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable
|
|
$ |
10,796 |
|
|
$ |
19,826 |
|
Mandatory redeemable preferred stock
|
|
|
268 |
|
|
|
268 |
|
Subordinated debentures
|
|
|
20,620 |
|
|
|
20,620 |
|
Other liabilities
|
|
|
2,084 |
|
|
|
904 |
|
|
|
|
33,768 |
|
|
|
41,618 |
|
Stockholders’ equity
|
|
|
112,614 |
|
|
|
115,908 |
|
|
|
$ |
146,382 |
|
|
$ |
157,526 |
|
Income (Loss) Statements (Parent Company Only)
|
|
Years Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
Dividends from subsidiary
|
|
$ |
2,500 |
|
|
$ |
8,528 |
|
|
$ |
7,661 |
|
Interest income
|
|
|
135 |
|
|
|
202 |
|
|
|
334 |
|
Other income
|
|
|
3 |
|
|
|
10 |
|
|
|
(122 |
) |
Interest expense
|
|
|
1,564 |
|
|
|
2,348 |
|
|
|
2,454 |
|
Other expense
|
|
|
886 |
|
|
|
1,567 |
|
|
|
912 |
|
Income tax benefit
|
|
|
(843 |
) |
|
|
(1,365 |
) |
|
|
(1,189 |
) |
Equity in undistributed earnings of subsidiary (dividends in excess of earnings)
|
|
|
(39,111 |
) |
|
|
200 |
|
|
|
5,627 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
(38,079 |
) |
|
|
6,390 |
|
|
|
11,323 |
|
Less dividends on preferred stock
|
|
|
1,810 |
|
|
|
207 |
|
|
|
207 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) on common stock
|
|
$ |
(39,889 |
) |
|
$ |
6,183 |
|
|
$ |
11,116 |
|
Centrue Financial Corporation
|
|
(Table Amounts In Thousands, Except Share Data)
|
Note 20. Condensed Financial Information - Parent Company Only (Continued)
Statements of Cash Flows (Parent Company Only)
|
|
Years Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
(38,079 |
) |
|
$ |
6,390 |
|
|
$ |
11,323 |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Undistributed earnings of subsidiary
|
|
|
39,111 |
|
|
|
(200 |
) |
|
|
(5,627 |
) |
Decrease (increase) in other assets
|
|
|
(2,662 |
) |
|
|
(468 |
) |
|
|
159 |
|
Increase (decrease) in other liabilities
|
|
|
1,076 |
|
|
|
2,058 |
|
|
|
(130 |
) |
Net cash provided by (used in) operating activities
|
|
|
(554 |
) |
|
|
7,780 |
|
|
|
5,725 |
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital infusion to subsidiary
|
|
|
(18,500 |
) |
|
|
(10,000 |
) |
|
|
— |
|
Sales and maturities
|
|
|
— |
|
|
|
— |
|
|
|
1,018 |
|
Net cash provided by (used in) investing activities
|
|
|
(18,500 |
) |
|
|
(10,000 |
) |
|
|
1,018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in notes payable
|
|
$ |
(9,030 |
) |
|
$ |
(3,906 |
) |
|
$ |
4,866 |
|
Issuance of subordinated debt
|
|
|
— |
|
|
|
10,000 |
|
|
|
|
|
Dividend paid on common stock
|
|
|
(482 |
) |
|
|
(3,321 |
) |
|
|
(3,241 |
) |
Dividend paid on preferred stock
|
|
|
(1,810 |
) |
|
|
(207 |
) |
|
|
(207 |
) |
Proceeds from exercise of stock options
|
|
|
— |
|
|
|
233 |
|
|
|
386 |
|
Stock option expense
|
|
|
346 |
|
|
|
370 |
|
|
|
171 |
|
Purchase of preferred stock
|
|
|
32,668 |
|
|
|
(563 |
) |
|
|
— |
|
Purchase of treasury stock
|
|
|
— |
|
|
|
(1,174 |
) |
|
|
(8,451 |
) |
Net cash provided by (used in) financing activities
|
|
|
21,692 |
|
|
|
1,432 |
|
|
|
(6,476 |
) |
Net increase (decrease) in cash and cash equivalents
|
|
|
2,638 |
|
|
|
(788 |
) |
|
|
267 |
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of year
|
|
|
991 |
|
|
|
1,779 |
|
|
|
1,512 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of year
|
|
$ |
3,629 |
|
|
$ |
991 |
|
|
$ |
1,779 |
|
Note 21. Other Comprehensive Income
Changes in other comprehensive income components and related taxes are as follows:
|
|
Years Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
Change in unrealized gains on securities available-for-sale
|
|
$ |
(5,780 |
) |
|
$ |
(9,279 |
) |
|
$ |
1,120 |
|
Other than temporary impairment on securities
|
|
|
12,606 |
|
|
|
2,735 |
|
|
|
— |
|
Reclassification adjustment for losses (gains) recognized in income
|
|
|
(251 |
) |
|
|
(848 |
) |
|
|
29 |
|
Net unrealized gains
|
|
|
6,575 |
|
|
|
(7,392 |
) |
|
|
1,149 |
|
Tax expense
|
|
|
2,546 |
|
|
|
(2,863 |
) |
|
|
445 |
|
Other comprehensive income (loss)
|
|
$ |
4,029 |
|
|
$ |
(4,529 |
) |
|
$ |
704 |
|
Centrue Financial Corporation
|
|
(Table Amounts In Thousands, Except Share Data)
|
Note 22. Segment Information
The Company utilizes an internal reporting and planning process that focuses on lines of business (LOB). The reportable segments were determined by the products and services offered, primarily distinguished between retail, commercial, treasury, and other operations. Loans and deposits generate the revenues in the commercial segments; deposits, loans, secondary mortgage sales and servicing generates the revenue in the retail segment; investment income generates the revenue in the treasury segment; and holding company services generate the revenue in the other operations segment. The “net allocations” line represents the allocation of the costs that are overhead being spread to the specific segments.
The accounting policies used with respect to segment reporting are the same as those described in the summary of significant accounting policies set forth in Note 1. Segment performance is evaluated using net income.
Information reported internally for performance assessment follows:
|
|
Retail
|
|
|
Commercial
|
|
|
Treasury
|
|
|
Other
|
|
|
Total
|
|
|
|
Segment
|
|
|
Segment
|
|
|
Segment
|
|
|
Operations
|
|
|
Company
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (loss)
|
|
$ |
9,080 |
|
|
$ |
27,972 |
|
|
$ |
5,421 |
|
|
$ |
(3,790 |
) |
|
$ |
38,683 |
|
Other revenue
|
|
|
10,073 |
|
|
|
1,138 |
|
|
|
(12,355 |
) |
|
|
1,855 |
|
|
|
711 |
|
Other expense
|
|
|
11,712 |
|
|
|
3,859 |
|
|
|
226 |
|
|
|
26,724 |
|
|
|
42,521 |
|
Noncash items
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
1,475 |
|
|
|
7 |
|
|
|
— |
|
|
|
1,118 |
|
|
|
2,600 |
|
Provision for loan losses
|
|
|
615 |
|
|
|
51,434 |
|
|
|
— |
|
|
|
— |
|
|
|
52,049 |
|
Other intangibles
|
|
|
1,537 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,537 |
|
Net allocations
|
|
|
11,990 |
|
|
|
14,755 |
|
|
|
3,031 |
|
|
|
(29,776 |
) |
|
|
— |
|
Income tax expense (benefit)
|
|
|
(2,729 |
) |
|
|
(15,632 |
) |
|
|
(2,873 |
) |
|
|
— |
|
|
|
(21,234 |
) |
Segment profit (loss)
|
|
|
(5,448 |
) |
|
|
(25,313 |
) |
|
|
(7,318 |
) |
|
|
— |
|
|
|
(38,079 |
) |
Goodwill
|
|
|
7,784 |
|
|
|
8,096 |
|
|
|
— |
|
|
|
— |
|
|
|
15,880 |
|
Segment assets
|
|
|
223,418 |
|
|
|
693,121 |
|
|
|
277,422 |
|
|
|
118,723 |
|
|
|
1,312,684 |
|
|
|
Retail
|
|
|
Commercial
|
|
|
Treasury
|
|
|
Other
|
|
|
Total
|
|
|
|
Segment
|
|
|
Segment
|
|
|
Segment
|
|
|
Operations
|
|
|
Company
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (loss)
|
|
$ |
12,324 |
|
|
$ |
25,966 |
|
|
$ |
6,096 |
|
|
$ |
(4,812 |
) |
|
$ |
39,574 |
|
Other revenue
|
|
|
11,796 |
|
|
|
1,316 |
|
|
|
(1,886 |
) |
|
|
2,183 |
|
|
|
13,409 |
|
Other expense
|
|
|
11,911 |
|
|
|
2,746 |
|
|
|
195 |
|
|
|
15,294 |
|
|
|
30,146 |
|
Noncash items
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
1,749 |
|
|
|
7 |
|
|
|
— |
|
|
|
1,236 |
|
|
|
2,992 |
|
Provision for loan losses
|
|
|
— |
|
|
|
8,082 |
|
|
|
— |
|
|
|
— |
|
|
|
8,082 |
|
Other intangibles
|
|
|
1,882 |
|
|
|
— |
|
|
|
— |
|
|
|
725 |
|
|
|
2,607 |
|
Net allocations
|
|
|
6,959 |
|
|
|
10,937 |
|
|
|
1,988 |
|
|
|
(19,884 |
) |
|
|
— |
|
Income tax expense
|
|
|
968 |
|
|
|
1,521 |
|
|
|
277 |
|
|
|
— |
|
|
|
2,766 |
|
Segment profit (loss)
|
|
|
651 |
|
|
|
3,989 |
|
|
|
1,750 |
|
|
|
— |
|
|
|
6,390 |
|
Goodwill
|
|
|
12,006 |
|
|
|
12,488 |
|
|
|
— |
|
|
|
— |
|
|
|
24,494 |
|
Segment assets
|
|
|
255,028 |
|
|
|
803,069 |
|
|
|
277,597 |
|
|
|
66,187 |
|
|
|
1,401,881 |
|
Centrue Financial Corporation
|
|
(Table Amounts In Thousands, Except Share Data)
|
Note 22. Segment Information (Continued)
|
|
Retail
|
|
|
Commercial
|
|
|
Treasury
|
|
|
Other
|
|
|
Total
|
|
|
|
Segment
|
|
|
Segment
|
|
|
Segment
|
|
|
Operations
|
|
|
Company
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (loss)
|
|
$ |
12,971 |
|
|
$ |
26,826 |
|
|
$ |
1,446 |
|
|
$ |
(2,402 |
) |
|
$ |
38,841 |
|
Other revenue
|
|
|
8,938 |
|
|
|
1,832 |
|
|
|
(22 |
) |
|
|
4,917 |
|
|
|
15,665 |
|
Other expense
|
|
|
11,429 |
|
|
|
3,214 |
|
|
|
218 |
|
|
|
16,975 |
|
|
|
31,836 |
|
Noncash items
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
1,769 |
|
|
|
16 |
|
|
|
— |
|
|
|
1,405 |
|
|
|
3,190 |
|
Provision for loan losses
|
|
|
43 |
|
|
|
632 |
|
|
|
— |
|
|
|
— |
|
|
|
675 |
|
Other intangibles
|
|
|
2,303 |
|
|
|
— |
|
|
|
— |
|
|
|
4 |
|
|
|
2,307 |
|
Net allocations
|
|
|
5,554 |
|
|
|
8,728 |
|
|
|
1,587 |
|
|
|
(15,869 |
) |
|
|
— |
|
Income tax expense
|
|
|
1,811 |
|
|
|
2,846 |
|
|
|
518 |
|
|
|
— |
|
|
|
5,175 |
|
Segment profit (loss)
|
|
|
(1,000 |
) |
|
|
13,222 |
|
|
|
(899 |
) |
|
|
— |
|
|
|
11,323 |
|
Goodwill
|
|
|
12,499 |
|
|
|
12,999 |
|
|
|
— |
|
|
|
— |
|
|
|
25,498 |
|
Segment assets
|
|
|
306,156 |
|
|
|
741,861 |
|
|
|
268,484 |
|
|
|
48,498 |
|
|
|
1,364,999 |
|
Note 23. Quarterly Results of Operations (Unaudited)
|
|
Year Ended December 31, 2009
Three Months Ended
|
|
|
Year Ended December 31, 2008
Three Months Ended
|
|
|
|
Dec. 31 1
|
|
|
Sep. 30 1
|
|
|
June 30 2
|
|
|
March 31
|
|
|
Dec. 31 1
|
|
|
Sep. 30
|
|
|
June 30
|
|
|
March 31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
$ |
14,840 |
|
|
$ |
15,335 |
|
|
$ |
16,048 |
|
|
$ |
17,022 |
|
|
$ |
17,045 |
|
|
$ |
17,831 |
|
|
$ |
18,460 |
|
|
$ |
20,182 |
|
Total interest expense
|
|
|
5,659 |
|
|
|
5,927 |
|
|
|
6,332 |
|
|
|
6,644 |
|
|
|
7,160 |
|
|
|
7,849 |
|
|
|
8,456 |
|
|
|
10,479 |
|
Net interest income
|
|
|
9,181 |
|
|
|
9,408 |
|
|
|
9,716 |
|
|
|
10,378 |
|
|
|
9,885 |
|
|
|
9,982 |
|
|
|
10,004 |
|
|
|
9,703 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses
|
|
|
22,250 |
|
|
|
14,500 |
|
|
|
13,064 |
|
|
|
2,235 |
|
|
|
5,225 |
|
|
|
1,225 |
|
|
|
866 |
|
|
|
766 |
|
Noninterest income
|
|
|
(457 |
) |
|
|
66 |
|
|
|
(941 |
) |
|
|
2,043 |
|
|
|
585 |
|
|
|
3,594 |
|
|
|
4,292 |
|
|
|
4,938 |
|
Noninterest expense
|
|
|
10,525 |
|
|
|
8,991 |
|
|
|
18,265 |
|
|
|
8,877 |
|
|
|
8,086 |
|
|
|
8,122 |
|
|
|
9,221 |
|
|
|
10,316 |
|
Income (loss) before income taxes
|
|
|
(24,051 |
) |
|
|
(14,017 |
) |
|
|
(22,554 |
) |
|
|
1,309 |
|
|
|
(2,841 |
) |
|
|
4,229 |
|
|
|
4,209 |
|
|
|
3,559 |
|
Income tax expense (benefit)
|
|
|
(9,534 |
) |
|
|
(5,605 |
) |
|
|
(6,339 |
) |
|
|
244 |
|
|
|
(1,282 |
) |
|
|
1,430 |
|
|
|
1,504 |
|
|
|
1,114 |
|
Net income (loss)
|
|
|
(14,517 |
) |
|
|
(8,412 |
) |
|
|
(16,215 |
) |
|
|
1,065 |
|
|
|
(1,559 |
) |
|
|
2,799 |
|
|
|
2,705 |
|
|
|
2,445 |
|
Preferred stock dividend
|
|
|
468 |
|
|
|
467 |
|
|
|
460 |
|
|
|
415 |
|
|
|
51 |
|
|
|
52 |
|
|
|
52 |
|
|
|
52 |
|
Net income (loss) for common stockholders
|
|
$ |
(14,985 |
) |
|
$ |
(8,879 |
) |
|
$ |
(16,675 |
) |
|
$ |
650 |
|
|
$ |
(1,610 |
) |
|
$ |
2,747 |
|
|
$ |
2,653 |
|
|
$ |
2,393 |
|
Basic earnings (loss) per share
|
|
$ |
(2.48 |
) |
|
$ |
(1.47 |
) |
|
$ |
(2.77 |
) |
|
$ |
0.11 |
|
|
$ |
(0.27 |
) |
|
$ |
0.46 |
|
|
$ |
0.44 |
|
|
$ |
0.40 |
|
Diluted earnings (loss) per share
|
|
$ |
(2.48 |
) |
|
$ |
(1.47 |
) |
|
$ |
(2.77 |
) |
|
$ |
0.11 |
|
|
$ |
(0.27 |
) |
|
$ |
0.46 |
|
|
$ |
0.44 |
|
|
$ |
0.39 |
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Quarterly results impacted by higher provision levels and OTTI impairment on CDO securities. |
|
(2)
|
Quarterly results impacted by higher provision levels, OTTI impairment on CDO securities and goodwill impairment.
|
Centrue Financial Corporation
|
Part II
|
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
None.
Disclosure Controls and Procedures. An evaluation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Act”)) was carried out as of December 31, 2009, under the supervision and with the participation of our Chief Executive Officer, Chief Financial Officer and several other members of our senior management. Our Chief Executive Officer and Chief Financial Officer concluded that, as of December 31, 2009, our disclosure controls and procedures were effective in ensuring that the information we are required to disclose in the reports we file or submit under the Act is (i) accumulated and communicated to our management (including the Chief Executive Officer and Chief Financial Officer) in a timely manner, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
Internal Control Over Financial Reporting. Management of Centrue Financial Corporation (“the Company”) is responsible for establishing and maintaining an effective system of internal control over financial reporting. The Company’s system of internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. There are inherent limitations in the effectiveness of any system of internal control over financial reporting, including the possibility of human error and circumvention or overriding of controls. Accordingly, even an effective system of internal control over financial reporting can provide only reasonable assurance with respect to financial statement preparation. Projections of any evaluation of effectiveness to future periods are subject to the risks that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.
Management assessed the Company’s systems of internal control over financial reporting as of December 31, 2009. This assessment was based on criteria for effective internal control over financial reporting described in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management believes that, as of December 31, 2009, the Company maintained effective internal control over financial reporting based on those criteria.
The Company’s independent registered public accounting firm that audited the financial statements that included in this annual report on Form 10-K, has issued an audit report on the Company’s internal control over financial reporting. The audit report of Crowe Horwath LLP appears on page 50.
Changes in Internal Control Over Financial Reporting. During the quarter ended December 31, 2009, no change occurred in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
None.
Centrue Financial Corporation
|
|
|
Directors, Executive Officers and Corporate Governance
|
The information beginning on page 2 of the Company’s 2010 Proxy Statement under the caption “Election of Directors”, on page 11 of the 2010 Proxy Statement under the caption “Section 16(a) Beneficial Ownership Compliance,” on page 27 under the caption “Audit Committee Financial Expert” and on page 7 under the caption “Code of Ethics” is incorporated herein by reference. The Company’s executive officers are identified under the caption “Executive Officers” contained in Part I of this report.
The Audit Committee of the Company’s board of directors is an “audit committee” for purposes of section 3(a)(58)(A) of the Securities Exchange Act of 1934. The members of the Audit Committee are Messrs. Mark L. Smith, Chair, Walter E. Breipohl, Randall E. Ganim and Scott C. Sullivan.
The information beginning on page 7 under the caption “Compensation of Directors”, pages 14 through 26 of the 2010 Proxy Statement under the caption “Compensation Discussion and Analysis,” page 12 under the caption “Report of Executive and Compensation Committee” and page 13 under the caption “Executive and Compensation Committee Interlocks,” are incorporated herein by reference.
Item 12. |
Security Ownership of Certain Beneficial Owners and Management |
The information on pages 10 and 11 of the 2010 Proxy Statement under the caption “Security Ownership of Certain Beneficial Owners and Management” is incorporated herein by reference.
The following table summarizes information about our equity compensations plans by type as of December 31, 2009.
Equity Compensation Plan Information
Plan category
|
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
(a)
|
|
|
Weighted-average exercise price of outstanding options, warrants and rights
(b)
|
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities in column (a))
(c)
|
|
Equity compensation plans approved by stockholders (1)
|
|
|
630,369 |
|
|
|
$ |
18.7060 |
|
|
209,000 |
|
|
Total
|
|
|
635,519 |
|
|
|
$ |
18.6845 |
|
|
209,000 |
|
|
(1)
|
Includes shares issuable under the 1993 Stock Option Plan and shares issuable under the 2003 Stock Option Plan. The 1993 Stock Option Plan terminated April 12, 2003; therefore, no further stock options will be issued under this Plan. Also includes shares issuable under the pre-merger Centrue Equity Compensation plans. These plans were terminated as a result of the merger; therefore, no further stock options will be issued under these plans.
|
Centrue Financial Corporation
|
|
|
Certain Relationships and Related Transactions, and Director Independence
|
The information on page 26 of the 2010 Proxy Statement under the caption “Transactions with Management” and on page 2 under the caption “Election of Directors” is incorporated herein by reference.
|
Principal Accountant Fees and Services
|
The information on page 26 of the 2010 Proxy Statement under the caption “Accountant Fees” is incorporated herein by reference.
|
Exhibits and Financial Statement Schedules
|
(a)(1)
|
Index to Financial Statements
|
|
|
|
The index to Financial Statements is contained in Item 8, appearing on page 49 of this Form 10-K.
|
|
|
(a)(2)
|
Financial Statement Schedules
|
|
|
|
All schedules are omitted because they are not required or applicable, or the required information is shown in the Consolidated Financial Statements or the notes thereto.
|
|
|
(a)(3)
|
Schedule of Exhibits
|
|
|
|
The Exhibit Index which immediately follows the signature pages to this Form 10-K is incorporated herein by reference.
|
|
|
(b)
|
Exhibits
|
|
|
|
The exhibits required to be filed with this Form 10-K are included with this Form 10-K and are located immediately following the Exhibit Index to this Form 10-K.
|
|
|
(c)
|
Financial Statement Schedules
|
|
|
|
The response to this portion of Item 15 is submitted as a separate section of this report.
|
SIGNATURES
Pursuant to the requirements of Section 13 of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on March 26, 2010.
|
CENTRUE FINANCIAL CORPORATION |
|
|
|
|
By:
|
/s/ Thomas A. Daiber
|
|
|
Thomas A. Daiber
|
|
|
President and Principal Executive Officer
|
|
|
|
|
By:
|
/s/ Kurt R. Stevenson
|
|
|
Kurt R. Stevenson
|
|
|
Senior Executive Vice President and Principal Financial and Accounting Officer
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities indicated on March 26, 2010
/s/ Walter E. Breipohl
|
|
/s/ Dennis J. McDonnell
|
Walter E. Breipohl
|
|
Dennis J. McDonnell
|
Director
|
|
Director
|
|
|
|
/s/ Thomas A. Daiber
|
|
/s/ John A. Shinkle
|
Thomas A. Daiber
|
|
John A. Shinkle
|
Director
|
|
Director
|
|
|
|
/s/ Randall E. Ganim
|
|
/s/ Mark L. Smith
|
Randall E. Ganim
|
|
Mark L. Smith
|
Director
|
|
Director
|
|
|
|
/s/ Michael A. Griffith
|
|
/s/ Scott C. Sullivan
|
Michael A. Griffith
|
|
Scott C. Sullivan
|
Director
|
|
Director
|