Filed Pursuant to Rule 424 (b)(3)
                                                      Registration No. 333-45496


                       SUPPLEMENT NO. 1 DATED MAY 8, 2001
                      TO PROSPECTUS DATED DECEMBER 5, 2000
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

       This Supplement No. 1 to the Prospectus dated December 5, 2000 (the
"Prospectus") is filed pursuant to Rule 424(b)(3) to reflect facts and events
that constitute a substantive change from or addition to the information set
forth in the Prospectus. The information contained in this Supplement reflects
disclosures contained in our Annual Report on Form 10-K/A, filed April 30, 2001,
and our report on Form 8-K, filed May 8, 2001.


                                    BUSINESS
OVERVIEW

       We are engaged in research aimed at the development of therapies that
would use stem and progenitor cells derived from fetal or adult sources to
treat, and possibly cure, human diseases and injuries such as Parkinson's
disease, hepatitis, diabetes, and spinal cord injuries. The body uses certain
key cells known as stem cells to produce all the functional mature cell types
found in normal organs of healthy individuals. Progenitor cells are cells that
have already developed from the stem cells, but can still produce one or more
types of mature cells within an organ.

       Many diseases, such as Alzheimer's, Parkinson's, and other degenerative
diseases of the brain or nervous system, involve the failure of organs that
cannot be transplanted. Other diseases, such as hepatitis and diabetes, involve
organs such as the liver or pancreas that can be transplanted, but there is a
very limited supply of those organs available for transplant. We estimate, based
on information available to us from the Alzheimer's Association, the Centers for
Disease Control, the Family Caregiver's Alliance and the Spinal Cord Injury
Information Network, that these conditions affect more than 18 million people in
the United States and account for more than $150 billion annually in health care
costs.

       Our proposed therapies are based on the transplanting of healthy human
stem and progenitor cells to repair or replace central nervous system, pancreas
or liver tissue that has been damaged or lost as a result of disease or injury,
potentially returning patients to productive lives and significantly reducing
health care costs. We believe that we have achieved significant progress in
research regarding stem cells of the central nervous system through the advances
we have made in the isolation, purification and transplantation of central
nervous system stem and progenitor cells. We have also made advances in our
research programs to discover the stem cells of the pancreas and of the liver.
We have established an intellectual property position in all three areas of our
stem cell research--the central nervous system, the pancreas and the liver--by
patenting our discoveries and entering into exclusive licensing arrangements. We
believe that, if successfully developed, our platform of stem cell technologies
may create the basis for therapies that would address a number of conditions
with significant unmet medical needs.

       We were formerly known as CytoTherapeutics, Inc. Until mid-1990 we had
programs in a different technology, encapsulated cell therapy, as well as stem
cell programs. We now focus exclusively on the discovery, development and
commercialization of our proprietary platform of stem cell technologies.
Effective May 2000 we changed our name to StemCells, Inc.





                             CELL THERAPY BACKGROUND

ROLE OF CELLS IN HUMAN HEALTH AND TRADITIONAL THERAPIES

       Cells maintain normal physiological function in healthy individuals by
secreting or metabolizing substances, such as sugars, amino acids,
neurotransmitters and hormones, which are essential to life. When cells are
damaged or destroyed, they no longer produce, metabolize or accurately regulate
those substances. Impaired cellular function is associated with the progressive
decline common to many degenerative diseases of the nervous system, such as
Parkinson's disease, Alzheimer's disease and amyotrophic lateral sclerosis.
Recent advances in medical science have identified cell loss or impaired
cellular function as leading causes of degenerative diseases. Biotechnology
advances have led to the identification of some of the specific substances or
proteins that are deficient. While administering these substances or proteins as
medication does overcome some of the limitations of traditional pharmaceuticals
such as lack of specificity, there is no existing technology that can deliver
them to the precise sites of action and in the appropriate physiological
quantities or for the duration required to cure the degenerative condition.
Cells, however, do this naturally. As a result, investigators have considered
replacing failing cells that are no longer producing the needed substances or
proteins by implanting stem or progenitor cells capable of regenerating the cell
that the degenerative condition has damaged or destroyed. Where there has been
irreversible tissue damage or organ failure, transplantation of stem cells
offers the possibility of generating new and healthy tissue, thus potentially
restoring the organ function and the patient's health.

THE POTENTIAL OF OUR STEM CELL-BASED THERAPY

       We believe that, if successfully developed, stem cell-based therapy--the
use of stem or progenitor cells to treat diseases--has the potential to provide
a broad therapeutic approach comparable in importance to traditional
pharmaceuticals and genetically engineered biologics.

       Stem cells are rare and only available in limited supply, whether from
the patients themselves or from donors. Cells obtained from the same person who
will receive them may be abnormal if the patient is ill or the tissue is
contaminated with disease-causing cells. Also, the cells can often be obtained
only through significant surgical procedures. The challenge, therefore, has been
three-fold:

       1) to identify the stem cells;

       2) to create techniques and processes that can be used to expand these
       rare cells in sufficient quantities for effective transplants; and

       3) to establish a bank of normal human stem or progenitor cells that can
       be used for transplantation into individuals whose own cells are not
       suitable because of disease or other reasons.

       We have developed and demonstrated a process, based on a proprietary IN
VITRO culture system in chemically defined media, that reproducibly grows normal
human central nervous system, or CNS, stem and progenitor cells. We believe this
is the first reproducible process for growing normal human CNS stem cells. More
recently, we have discovered markers on the cell surface that identify the human
CNS stem cells. This allows us to purify them and eliminate other unwanted cell
types. Together, these discoveries enable us to select normal human CNS stem
cells and to expand them in culture to produce a large number of pure stem
cells.

       Because these cells have not been genetically modified, they may be
especially suitable for transplantation and may provide a safer and more
effective alternative to therapies that are based on cells derived from cancer
cells, from cells modified by a cancer gene to make them grow, from an
unpurified mixture of many different cell types, or from animal derived cells.
We believe our proprietary stem cell technologies may enable therapies to
replace specific cells that have been damaged or destroyed, permitting the
restoration of function through the replacement of normal cells where this has
not been possible in the past. In our research, we have shown that stem cells of
the central nervous system transplanted into hosts are accepted, migrate, and
successfully specialize to produce mature neurons and glial cells.

       More generally, because the stem cell is the pivotal cell that produces
all the functional mature cell types in an organ, we believe these cells, if
successfully identified and developed for transplantation, may serve as
platforms for five major areas of regenerative medicine and biotechnology:





       o    tissue repair and replacement,

       o    correction of genetic disorders,

       o    drug discovery and screening,

       o    gene discovery and use, and

       o    diagnostics.

       We will be pursuing key alliances in these areas.

OUR PLATFORM OF STEM CELL TECHNOLOGIES

       Stem cells have two defining characteristics:

       o    some of the cells developed from stem cells produce all the kinds of
            mature cells making up the particular organ; and

       o    they "self renew"--that is, other cells developed from stem cells
            are themselves new stem cells, thus permitting the process to
            continue again and again.

       Stem cells are known to exist for many systems of the human body,
including the blood and immune system, the central and peripheral nervous
systems (including the brain), and the liver, pancreas endocrine, and the skin
systems. These cells are responsible for organ regeneration during normal cell
replacement and, to a more or less limited extent, after injury. We believe that
further research and development will allow stem cells to be cultivated and
administered in ways that enhance their natural function, so as to form the
basis of therapies that will replace specific subsets of cells that have been
damaged or lost through disease, injury or genetic defect.

       We also believe that the person or entity that first identifies and
isolates a stem cell and defines methods to culture any of the finite number of
different types of human stem cells will be able to obtain patent protection for
the methods and the composition, making the commercial development of stem cell
treatment and possible cure of currently intractable diseases financially
feasible.

       Our strategy is to be the first to identify, isolate and patent multiple
types of human stem and progenitor cells with commercial importance. Our
portfolio of issued patents includes a method of culturing normal human central
nervous system stem and progenitor cells in our proprietary chemically defined
medium, and our published studies show that these cultured and expanded cells
give rise to all three major cell types of the central nervous system. Also, a
separate study sponsored by us using these cultured stem and progenitor cells
showed that the cells are accepted, migrate, and successfully specialize to
produce neurons and glial cells.

       More recently, we announced the results of a new study that showed that
human central nervous system stem cells can be successfully isolated by markers
present on the surface of freshly obtained brain cells. We believe this is the
first reproducible process for isolating highly purified populations of
well-characterized normal human central nervous system stem cells, and have
applied for a composition of matter patent. Because the cells are highly
purified and have not been genetically modified, they may be especially suitable
for transplantation and may provide a safer and more effective alternative than
therapies that are based on cells derived from cancer cells, or from cells
modified by a cancer gene to make them grow, or from an unpurified mixture of
many different cell types or cells derived from animals. We have also filed an
improved process patent for the growth and expansion of these purified normal
human central nervous system cells.

       Neurological disorders such as Parkinson's disease, epilepsy, Alzheimer's
disease, and the side effects of stroke, affect a significant portion of the
U.S. population and there currently are no effective long-term therapies for
them. We




believe that therapies based on our process for identifying, isolating and
culturing neural stem and progenitor cells may be useful in treating such
diseases. We are continuing our research into, and have initiated the
development of, human central nervous system stem and progenitor cell-based
therapies for these diseases.

       We continue to advance our research programs to discover the islet stem
cell in the human pancreas and the liver stem cell. Islet cells are the cells
that produce insulin, so islet stem cells may be useful in the treatment of Type
1 diabetes and those cases of Type 2 diabetes where insulin secretion is
defective. Liver stem cells may be useful in the treatment of diseases such as
hepatitis, cirrhosis of the liver and liver cancer.

EXPECTED ADVANTAGES OF OUR STEM CELL TECHNOLOGY

NO OTHER TREATMENT

       To the best of our knowledge, no one has developed an FDA-approved method
for replacing lost or damaged tissues from the human nervous system. Replacement
of tissues in other areas of the human body is limited to those few sites, such
as bone marrow or peripheral blood cell transplants, where transplantation of
the patient's own cells is now feasible. In a few additional areas, including
the liver, transplantation of donor organs is now used, but is limited by the
scarcity of organs available through donation. We believe that our stem cell
technologies have the potential to reestablish function in at least some of the
patients who have suffered the losses referred to above.

REPLACED CELLS PROVIDE NORMAL FUNCTION

       Because stem cells can duplicate themselves, or self-renew, and
specialize into the multiple kinds of cells that are commonly lost in various
diseases, transplanted stem cells may be able to migrate limited distances to
the proper location within the body, to expand and specialize and to replace
damaged or defective cells, facilitating the return to proper function. We
believe that such replacement of damaged or defective cells by functional cells
is unlikely to be achieved with any other treatment.

                RESEARCH EFFORTS AND PRODUCT DEVELOPMENT PROGRAMS

OVERVIEW OF RESEARCH AND PRODUCT DEVELOPMENT STRATEGY

       We have devoted substantial resources to our research programs to isolate
and develop a series of stem and progenitor cells that we believe can serve as a
basis for replacing diseased or injured cells. Our efforts to date have been
directed at methods to identify, isolate and culture large varieties of stem and
progenitor cells of the human nervous system, liver and pancreas and to develop
therapies utilizing these stem and progenitor cells.

       The following table lists the potential therapeutic indications for, and
current status of, our primary research and product development programs and
projects. The table is qualified in its entirety by reference to the more
detailed descriptions of such programs and projects appearing elsewhere in this
prospectus. We continually evaluate our research and product development efforts
and reallocate resources among existing programs or to new programs in light of
experimental results, commercial potential, availability of third party funding,
likelihood of near-term efficacy, collaboration success or significant
technology enhancement, as well as other factors. Our research and product
development programs are at relatively early stages of development and will
require substantial resources to commercialize.





                    RESEARCH AND PRODUCT DEVELOPMENT PROGRAMS



               PROGRAM DESCRIPTION AND OBJECTIVE                                      STAGE/STATUS(1)
               ---------------------------------                                      ---------------
                                                              
                     HUMAN NEURAL STEM CELL                                                    PRECLINICAL
Repair or replace damaged central nervous system tissue          o      Demonstrated IN VITRO the ability to initiate and expand
  (including spinal cord, degenerated retinas and tissue                stem (including spinal cord, degenerated retinas and tissue
  affected by certain genetic disorders)                                cell-containing human neural cultures and specialization
                                                                        into affected by certain genetic disorders) three types of
                                                                        central nervous system cells

                                                                 o      Demonstrated the ability of neurosphere-initiating stem
                                                                        cells from human brain

                                                                 o      Demonstrated in rodent studies that transplanted human
                                                                        brain-derived stem cells are accepted and properly
                                                                        specialized into the three major cell types of the central
                                                                        nervous system

                    PANCREAS ISLET STEM CELL                                                    RESEARCH
Repair or replace damaged pancreas islet tissue                  o      Identified markers on the surface of cells to identify,
                                                                        isolate and culture islet stem cells of the pancreas

                                                                 o      Commenced small animal testing

                        LIVER STEM CELL                                                         RESEARCH
Repair or replace damaged liver tissue including tissue          o      Demonstrated the production of hepatocytes from purified
  resulting from certain metabolic genetic diseases                     mouse resulting from certain metabolic genetic diseases
                                                                        hematopoietic stem cells

                                                                 o      Identified IN VITRO culture assay for growth of human
                                                                        bipotent liver progenitor cells that can produce both bile
                                                                        duct and hepatocytes

                                                                 o      Showed that the in vitro culture of human bipotent liver
                                                                        cells can also grow human hepatitis virus


-----------

(1)    "Research" refers to early stage research and product development
       activities IN VITRO, including the selection and characterization of
       product candidates for preclinical testing. "Preclinical" refers to
       further testing of a defined product candidate IN VITRO and in animals
       prior to clinical studies.

RESEARCH AND DEVELOPMENT PROGRAMS

       Our portfolio of stem cell technology results from our exclusive
licensing of central nervous system, stem and progenitor cell technology, animal
models for the identification and/or testing of stem and progenitor cells and
our own research and development efforts to date. We believe that therapies
using stem cells represent a fundamentally new approach to the treatment of
diseases caused by lost or damaged tissue. We have assembled an experienced team
of scientists and scientific advisors to consult with and advise our scientists
on their continuing research and development of stem and progenitor cells. This
team includes, among others, Irving L. Weissman, M.D., of Stanford University,
Fred H. Gage, Ph.D., of The Salk Institute and David Anderson, Ph.D., of the
California Institute of Technology.

BRAIN STEM AND PROGENITOR CELL RESEARCH AND DEVELOPMENT PROGRAM

       We began our work with central nervous system stem and progenitor cell
cultures in collaboration with NeuroSpheres, Ltd., in 1992. We believe that
NeuroSpheres was the first to invent these cultures. We are the exclusive,
worldwide licensee from NeuroSpheres to such inventions and associated patents
and patent applications for all uses, including transplantation in the human
body, as embodied in these patents. See "License Agreements and Sponsored
Research Agreements--NeuroSpheres, Ltd."

       In 1997, our scientists invented a reproducible method for growing human
CNS, stem and progenitor cells in cultures. In preclinical IN VITRO and early IN
VIVO studies, we demonstrated that these cells specialize into all three of the
cell




types of the central nervous system. Because of these results, we believe that
these cells may form the basis for replacement of cells lost in certain
degenerative diseases. We are continuing research into, and have initiated the
development of, our human CNS stem and progenitor cell cultures. We have
initiated the cultures and demonstrated that these cultures can be expanded for
a number of generations IN VITRO in chemically defined media. In collaboration
with us, Dr. Anders Bjorklund has shown that cells from these cultures can be
successfully transplanted and accepted into the brains of rodents where they
subsequently migrated and specialized into the appropriate cell types for the
site of the brain into which they were placed.

       In 1998, we expanded our preclinical efforts in this area by initiating
programs aimed at the discovery and use of specific monoclonal antibodies to
facilitate identification and isolation of CNS and other stem and progenitor
cells or their specialized progeny. Also in 1998, our researchers devised
methods to advance the IN VITRO culture and passage of human CNS stem cells that
resulted in a 100-fold increase in CNS stem and progenitor cell production after
6 passages. A U.S. patent on those methods has since been allowed. We are
expanding our preclinical efforts toward the goal of selecting the proper
indications to pursue.

       In December 1998, we announced that the US Patent and Trademark Office
had granted patent No. 5,851,832, covering our methods for the human CNS cell
cultures containing central nervous system stem cells, for compositions of human
CNS cells expanded by these methods, and for use of these cultures in human
transplantation. These human CNS stem and progenitor cells expanded in culture
may be useful for repairing or replacing damaged central nervous system tissue,
including the brain and the spinal cord.

       In October 1999, the US Patent and Trademark Office granted patent number
5,968,829 entitled "Human CNS Neural Stem Cells," covering our composition of
matter patent for human CNS stem cells, and also allowed a separate patent
application for our media for culturing human CNS stem cells.

       Also in 1999, we announced the filing of a US patent application covering
our proprietary process for the direct isolation of normal human CNS stem cells
based on the markers found to be present on the surface of freshly obtained
brain cells. Since the filing of this patent application, our researchers have
completed a study designed to identify, isolate and culture human CNS stem cells
utilizing this proprietary process. In November 1999, we announced the study's
first results: Our researchers, by using our proprietary markers on the surface
of the cell, had succeeded in identifying, isolating and purifying human CNS
stem cells from brain tissue, and were able to expand the number of these cells
in culture.

       We believe that this is the first study to show a reproducible process
for isolating highly purified populations of well-characterized normal human CNS
stem cells. Because the cells are normal human CNS stem cells and have not been
genetically modified, they may be especially suitable for transplantation and
may provide a safer and more effective alternative to therapies that are based
on cells derived from cancer cells or from an unpurified mix of many different
cell types, or from animal derived cells.

       In January 2000, we reported what we regard as an even more important
result: In long term animal studies, our researchers were able to take these
purified and expanded stem cells and transplant them into the normal brains of
immunodeficient mouse hosts, where they take hold and grow into neurons and
glial cells.

       During the course of the study, the transplanted human CNS stem cells
survived for as long as one year and migrated to specific functional domains of
the host brain, with no sign of tumor formation or adverse effects on the animal
recipients; moreover, the cells were still dividing. These findings show that
when CNS stem cells isolated and cultured with our proprietary processes are
transplanted, they adopt the characteristics of the host brain and act like
normal stem cells. In other words, the study suggests the possibility of a
continual replenishment of normal human brain cells.

       As noted above, human CNS stem and progenitor cells harvested and
purified and expanded using our proprietary processes may be useful for creating
therapies for the treatment of degenerative brain diseases such as Parkinson's,
Huntington's and Alzheimer's disease. These conditions affect more than 5
million people in the United States and there are no effective long-term
therapies currently available. We believe the ability to purify human brain stem
cells directly from fresh tissue is important because:





       o    it provides an enriched source of normal stem cells, not
            contaminated by other unwanted or diseased cell types, that can be
            expanded in culture without fear of also expanding some unwanted
            cell types;

       o    it opens the way to a better understanding of the properties of
            these cells and how they might be manipulated to treat specific
            diseases. For example, in certain genetic diseases such as Tay Sachs
            and Gaucher's, a key metabolic enzyme required for normal
            development and function of the brain is absent. Brain- derived stem
            cell cultures might be genetically modified to produce those
            proteins. The modified brain stem cells could be transplanted into
            patients with these genetic diseases;

       o    the efficient acceptance of these non-transformed normal human stem
            cells into host brains means that the cell product can be tested in
            animal models for its ability to correct deficiencies caused by
            various human neurological diseases. This technology could also
            provide a unique animal model for the testing of drugs that act on
            human brain cells either for effectiveness of the drug against the
            disease or its toxicity to human nerve cells.

PANCREAS STEM CELLS DISCOVERY RESEARCH PROGRAMS

       Our discovery program directed to the identification, isolation and
culturing of the pancreas stem and progenitor cells has, to the present, been
conducted by Nora Sarvetnick, Ph.D., of The Scripps Research Institute, in
collaboration with some of our senior researchers. It is our intention to bring
the research on stem and progenitor cells of the pancreas in house We expect
that Dr. Sarvetnick will continue to consult with us.

       According to diabetes and juvenile diabetes foundations, between 800,000
and 1.5 million Americans have Type 1 diabetes, which is often called "juvenile
diabetes" and most commonly diagnosed in childhood; and 30,000 new patients are
diagnosed with the disease every year. It is a costly, serious, lifelong
condition, requiring constant attention and insulin injections every day for
survival.

       About 15 million other people in the United States have Type 2 diabetes
mellitus, which is also a chronic and potentially fatal condition; and more than
700,000 new patients are diagnosed annually.

       In 1998, we obtained an exclusive, worldwide license from The Scripps
Research Institute to novel technology developed by Dr. Sarvetnick which may
facilitate the identification and isolation of pancreas stem and progenitor
cells by using a mouse model that continuously regenerates the pancreas. We
believe that stem cells produce the regeneration, in which case this animal
model may be useful for identifying specific markers on the cell surface unique
to the pancreas stem cells. We believe this may lead to the development of
cell-based treatments for Type 1 diabetes and that portion of Type 2 diabetes
characterized by defective secretion of insulin.

       In 1999, advances in the research sponsored by us resulted in our
obtaining additional exclusive, worldwide licenses from The Scripps Research
Institute to novel markers on the cell surface identified by Dr. Sarvetnick and
her research team as being unique to the pancreas islet stem cell for which we
have now filed a US patent application. In collaboration with Dr. Sarvetnick, we
continue to advance the discovery program directed at the identification,
isolation and culturing of pancreas stem and progenitor cells utilizing this
technology.

LIVER STEM CELLS DISCOVERY RESEARCH PROGRAMS

       We initiated our discovery work for the liver stem and progenitor cell
through a sponsored research agreement with Markus Grompe, Ph.D., of Oregon
Health Sciences University. Dr. Grompe's work focuses on the discovery and
development of a suitable method for identifying and assessing liver stem and
progenitor cells for use in transplantation. We have also obtained a worldwide
exclusive license to a novel mouse model of liver failure for evaluating cell
transplantation developed by Dr. Grompe.

       Approximately 1 in 10 Americans suffers from diseases and disorders of
the liver for which there are currently no effective, long-term treatments. In
1998, our researchers continued to advance methods for establishing enriched
cell




populations suitable for transplantation in preclinical animal models. We are
focused on discovering and utilizing our proprietary methods to identify,
isolate and culture liver stem and progenitor cells and to evaluate these cells
in preclinical animal models.

       In 1999, our researchers devised a culture assay that we will use in our
efforts to identify liver stem and progenitor cells. In addition to supporting
the growth of an early human liver bipotent progenitor cell, it is also possible
to infect this culture with human hepatitis virus, providing a valuable system
for study of the virus. This technology could also provide a unique IN VITRO
model for the testing of drugs that act on, or are metabolized by, human liver
cells.

       An important element of our stem cell discovery program is the further
development of intellectual property positions with respect to stem and
progenitor cells. We have also obtained rights to certain inventions relating to
stem cells from, and are conducting stem cell related research at, several
academic institutions. We expect to expand our search for new stem and
progenitor cells and to seek to acquire rights to additional inventions relating
to stem and progenitor cells from third parties.

WIND-DOWN OF ENCAPSULATED CELL THERAPY RESEARCH AND DEVELOPMENT PROGRAMS

       Until mid-1999, we engaged in research and development in encapsulated
cell therapy technology, or ECT, including a pain control program funded by
AstraZeneca Group plc. The results from the 85-patient double-blind,
placebo-controlled trial of our encapsulated bovine cell implant for the
treatment of severe, chronic pain in cancer patients did not, however, meet the
criteria AstraZeneca had established for continuing trials for the therapy, and
in June 1999, AstraZeneca terminated the collaboration.

       Consequently, in July 1999, we announced plans for the restructuring of
our research operations to abandon all further ECT research and to concentrate
our resources on the research and development of our proprietary platform of
stem cell technology. We reduced our workforce by approximately 68 full-time
employees who had been focused on ECT programs, wound down our research and
manufacturing operations in Lincoln, Rhode Island, and relocated our remaining
research and development activities, and our corporate headquarters, to the
facilities of our wholly owned subsidiary, StemCells California, Inc., in
Sunnyvale, California. We are actively seeking to sublease, assign or sell our
interest in our former corporate headquarters building and our pilot
manufacturing and cell processing facility in Rhode Island.

       In December 1999 we sold our intellectual property assets related to our
ECT to Neurotech S.A., a privately held French company, in exchange for a
payment of $3 million, royalties on future product sales, and a portion of
certain revenues Neurotech may in the future receive from third parties. We
retained certain non-exclusive rights to use the ECT in combination with our
proprietary stem cell technology, and in the field of vaccines for prevention
and treatment of infectious diseases.

       In a related development, by mutual consent we and the Advanced
Technology Program of the National Institute of Standards and Technology
terminated two grants previously awarded to us for our encapsulated cell therapy
and stem cell-related research. The encapsulated cell therapy grant was obviated
by the sale of the technology to Neurotech. The funding agency has invited us to
resubmit a proposal consistent with the new directions we are taking in our
research and development of our platform of stem cell technologies.

SUBSIDIARY

STEMCELLS CALIFORNIA, INC.

       On September 26, 1997, we acquired by merger StemCells, Inc. (now
StemCells California, Inc.), a California corporation, in exchange for 1,320,691
shares of our common stock and options and warrants for the purchase of 259,296
common shares. Simultaneously with the acquisition, its President, Richard M.
Rose, M.D., became our President, Chief Executive Officer and a director, and
Irving L. Weissman, M.D., a founder of the California corporation, became a
member




of our board of directors. We, as the sole stockholder of our subsidiary, voted
on February 23, 2000, to amend its Certificate of Incorporation to change its
name to StemCells California, Inc.

CORPORATE COLLABORATIONS

CORPORATE INVESTMENT

       In July 1996, we, together with certain founding scientists, established
Modex Therapeutics SA, a Swiss biotherapeutics company, to pursue extensions of
our former technology of ECT for certain applications outside the central
nervous system. Modex, headquartered in Lausanne, Switzerland, was formed to
integrate technologies developed by us and by several other institutions to
develop products to treat diseases such as diabetes, obesity and anemia. After
our disposition of the encapsulated cell technology in December 1999, we no
longer had common research or development interests with Modex, but we held
approximate 17% of its stock. Modex completed an initial public offering on June
23, 2000, in the course of which we realized a gain of approximately $1.4
million from the sale of certain shares. After Modex's IPO, we owned 126,193
shares, or approximately 9%, of Modex's equity, subject to a lockup until
December 23, 2000. The closing market price of Modex stock on the Swiss Neue
Market exchange on January 2, 2001 was 210.00 Swiss francs, or approximately
$130.39, per share. On January 9, 2001, we sold 22,616 Modex shares for a net
price of 182.00 Swiss francs per share, which converts to $112.76 per share, for
total proceeds of approximately $2,550,000. On April 30, 2001, we sold the
remaining 103,577 Modex shares for a net price of 87.30 Swiss Francs per share,
which converts to approximately $50.30, for total proceeds of approximately
$5,200,000.

LICENSE AGREEMENTS AND SPONSORED RESEARCH AGREEMENTS

SPONSORED RESEARCH AGREEMENTS

       Under Sponsored Research Agreements with The Scripps Research Institute
and Oregon Health Sciences University, we funded certain research in return for
licenses or options to license the inventions resulting from the research. We
have also entered into license agreements with the California Institute of
Technology. All of these agreements relate largely to stem or progenitor cells
and or to processes and methods for the isolation, identification, expansion or
culturing of stem or progenitor cells.

       Our research agreement with Scripps expired on November 14, 2000. It is
our intention to bring the research on stem and progenitor cells of the pancreas
in house. Dr. Nora Sarvetnick, who led the research at Scripps, will continue to
consult with us. Our license agreements with Scripps are not affected by the
expiration of the research agreement. They will terminate upon expiration,
revocation or invalidation of the patents licensed to us, unless governmental
regulations require a shorter term. These license agreements also will terminate
earlier if we breach without curing our obligations under the agreement or if we
declare bankruptcy, and we can terminate the license agreements at any time upon
notice. Upon the initiation of the Phase II trial for our first product using
Scripps licensed technology, we must pay Scripps $50,000 and upon completion of
that Phase II trial we must pay Scripps an additional $125,000. Upon approval of
the first product for sale in the market, we must pay Scripps $250,000. Our
license agreements with the California Institute of Technology will expire upon
expiration, revocation, invalidation or abandonment of the patents licensed to
us. We can terminate any of these license agreements by giving 30 days' notice
to the California Institute of Technology. Either party can terminate these
license agreements upon a material breach by the other party. We issued 12,800
shares of common stock amounting to $10,000 to the California Institute of
Technology upon execution of the license agreements, and we must pay an
additional $10,000 upon the issuance of the patent licensed to us under the
relevant agreement. We also will pay $5,000 on the anniversary of the issuance
of the patent licensed to us under the relevant agreement. These amounts are
creditable against royalties we must pay under the license agreements. The
maximum royalties that we will have to pay to the California Institute of
Technology will be $2 million per year, with an overall maximum of $15 million.
Once we pay the $15 million maximum royalty, the licenses will become fully paid
and irrevocable.





LICENSE AGREEMENTS

       We have entered into a number of license agreements with commercial and
non-profit institutions, as well as a number of research-plus-license agreements
with academic organizations. The research agreements provide that we will fund
certain research costs, and in return, will have a license or an option for a
license to the resulting inventions. Under the license agreements, we will
typically be subject to obligations of due diligence and the requirement to pay
royalties on products that use patented technology licensed under such
agreements.

SIGNAL PHARMACEUTICALS, INC.

       In December 1997, we entered into two license agreements with Signal
Pharmaceuticals, Inc. under which each party licensed to the other certain
patent rights and biological materials for use in defined fields. An initial
disagreement as to the interpretation of the licensed rights was resolved by the
parties, and the agreements are operating in accordance with their terms. Signal
has now been acquired by Celgene. Each agreement with Signal will terminate at
the expiration of all patents licensed under it, but the licensing party can
terminate earlier if the other party breaches its obligations under the
agreement or declares bankruptcy. Also, the party receiving the license can
terminate the agreement at any time upon notice to the other party. Under these
agreements, we must reimburse Signal for payments it must make to the University
of California based on products we develop and for 50% of certain other payments
Signal must make.

NEUROSPHERES, LTD.

       In March 1994, we entered into a Contract Research and License Agreement
with NeuroSpheres, Ltd., which was clarified in a License Agreement dated as of
April 1, 1997. Under the agreement as clarified, we obtained an exclusive patent
license from NeuroSpheres in the field of transplantation, subject to a limited
right of NeuroSpheres to purchase a nonexclusive license from us, which right
was not exercised and has expired. We have developed additional intellectual
property relating to the subject matter of the license. We entered into an
additional license agreement with NeuroSpheres as of October 30, 2000, under
which we obtained an exclusive license in the field of non-transplant uses, such
as drug discovery and drug testing, so that together the licenses are exclusive
for all uses of the technology. We made up-front payments to NeuroSpheres of
65,000 shares of our common stock in October 2000 and $50,000 in January 2001,
and we will make additional cash payments when milestones are achieved in the
non-transplant field, or in any products employing NeuroSpheres patents for
generating cells of the blood and immune system from neural stem cells. In
addition we reimbursed Neurospheres for patent costs amounting to $341,000.
Milestone payments would total $500,000 for each product that is approved for
market. Our agreements with NeuroSpheres will terminate at the expiration of all
patents licensed to us, but can terminate earlier if we breach without curing
our obligations under the agreement or if we declare bankruptcy. We would have a
security interest in the licensed technology in the event that NeuroSpheres
declares bankruptcy.

MANUFACTURING

       The keys to successful commercialization of brain stem and progenitor
cells are efficacy, safety, consistency of the product, and economy of the
process. We expect to address these issues by appropriate testing and banking
representative vials of large-scale cultures. Commercial production is expected
to involve expansion of banked cells and packaging them in appropriate
containers after formulating the cells in an effective carrier. The carrier may
also be used to improve the stability and acceptance of the stem cells or their
progeny. Because of the early stage of our stem and progenitor cell programs,
all of the issues that will affect manufacture of stem and progenitor cell
products are not yet clear.

MARKETING

       We expect to market and sell our products primarily through co-marketing,
licensing or other arrangements with third parties. There are a number of
substantial companies with existing distribution channels and large marketing
resources who are well equipped to market and sell our products. It is our
intent to have the marketing of our products undertaken by such partners,
although we may seek to retain limited marketing rights in specific narrow
markets where the product may be addressed by a specialty or niche sales force.




PATENTS, PROPRIETARY RIGHTS AND LICENSES

       We believe that proprietary protection of our inventions will be of major
importance to our future business. We have an aggressive program of vigorously
seeking and protecting our intellectual property which we believe might be
useful in connection with our products. We believe that our know-how will also
provide a significant competitive advantage, and we intend to continue to
develop and protect our proprietary know-how. We may also from time to time seek
to acquire licenses to important externally developed technologies.

       We have exclusive or non-exclusive rights to a portfolio of patents and
patent applications related to various stem and progenitor cells and methods of
deriving and using them. These patents and patent applications relate mainly to
compositions of matter, methods of obtaining such cells, and methods for
preparing, transplanting and utilizing such cells. Currently, our U.S. patent
portfolio in the stem cell therapy area includes twenty-two issued U.S. patents,
seven of which issued in 2000. An additional twenty-seven patent applications
are pending, five of which have been allowed.

       We own, or have filed, the following United States Patents and patent
applications: U.S. Patent Number 5,968,829 (Human CNS neural stem cells); U.S.
Patent Number 6,103,530 (Human CNS neural stem cells--culture media);
Application Number WO 99/11758 (Cultures of human CNS neural stem cells); and
Application Number WO 00/36091 (An animal model for identifying a common
stem/progenitor to liver cells and pancreatic cells); Application Number
WO98/50526 (Generation, characterization, and isolation of neuroepithelial stem
cells and lineage restricted intermediate precursor); Application Number WO
00/50572 (Use of collagenase in the preparation of neural stem cell cultures);
and Application Number WO 00/47762 (Enriched neural stem cell populations and
methods of identifying, isolating, and enriching neural stem cells).

       We have licensed the following United States Patents or pending patent
applications from Neurospheres Holdings Ltd.: U.S. Patent Number 5,851,832 (IN
VITRO proliferation); U.S. Patent Number 5,750,376 (IN VITRO genetic
modification); U.S. Patent Number 5,981,165 (IN VITRO production of dopaminergic
cells from mammalian central nervous system multipotent stem cell compositions);
U.S. Patent Number 6,093,531 (Generation of hematopoietic cells from multipotent
neural stem cells); U.S. Patent Number 5,980,885 (Methods for inducing IN VIVO
proliferation of precursor cells); U.S. Patent Number 6,071,889 (Methods for IN
VIVO transfer of a nucleic acid sequence to proliferating neural cells); U.S.
Patent Number 6,165,783 (Methods of inducing differentiation of multipotent
neural stem cells); Application Number WO 93/01275 (Mammalian central nervous
system multipotent stem cell compositions); Application Number WO 94/09119
(Remyelination using mammalian central nervous system multipotent stem cell
compositions); Application Number WO 94/10292 (Biological factors useful in
differentiating mammalian central nervous system multipotent stem cell
compositions); Application Number WO 94/16718 (Genetically engineered mammalian
central nervous system multipotent stem cell compositions); Application Number
WO 96/15224 (Differentiation of mammalian central nervous system multipotent
stem cell compositions); Application Number WO 99/2196 (Erythropoietin-mediated
neurogenesis); Application Number WO 99/16863 (Generation of hematopoietic
cells); Application Number WO 98/22127 (Pretreatment with growth factors to
protect against CNS damage); Application Number WO 97/3560 (IN SITU manipulation
of cells of the hippocampus); Application Number WO 96/09543 (IN VITRO models of
CNS functions and dysfunctions); Application Number WO 95/13364 (IN SITU
modification and manipulation of stem cells of the CNS); Application Number WO
96/15226 (IN VITRO production of dopaminergic cells from mammalian central
nervous system multipotent stem cell composition); and Application Number WO
96/15266 (Regulation of neural stem cell proliferation).

       We have licensed the following United States Patents or pending patent
applications from the University of California, San Diego: U.S. Patent Number
5,776,948 (Method of production of neuroblasts); U.S. Patent Number 6,013,521
(Method of production of neuroblasts); U.S. Patent Number 6,020,197 (Method of
production of neuroblasts); and Application Number WO 94/16059 (Method of
production of neuroblasts).

       We have licensed the following United States Patents or pending patent
applications from the California Institute of Technology: U.S. Patent Number
5,629,159 (Immortalization and disimmortalization of cells); Application Number
WO 96/40877 (Immortalization and disimmortalization of cells); U.S. Patent
Number 5,935,811 (Neuron restrictive silencer factor proteins); Application
Number WO 96/27665 (Neuron restrictive silencer factor proteins); U.S. Patent




Number 5,589,376 (Mammalian neural crest stem cells); U.S. Patent Number
5,824,489 (Methods for isolating mammalian multipotent neural crest stem cells);
Application Number WO 94/02593 (Mammalian neural crest stem cells); U.S. Patent
Number 5,654,183 (Genetically engineered mammalian neural crest stem cells);
U.S. Patent Number 5,928,947 (Mammalian multipotent neural crest stem cells);
U.S. Patent Number 5,693,482 (IN VITRO neural crest stem cell assay); U.S.
Patent Number 6,001,654 (Methods for differentiating neural stem cells to
neurons or smooth muscle cells (TGFb)); Application Number WO 98/48001 (Methods
for differentiating neural stem cells to neurons or smooth muscle cells (TGFb));
U.S. Patent Number 5,672,499 (Methods for immortalizing multipotent neural crest
stem cells); U.S. Patent Number 5,849,553 (Immortalizing and disimmortalizing
multipotent neural crest stem cells); and U.S. Patent Number 6,033,906
(Differentiating mammalian neural stem cells to glial cells using neuregulins).

       We also rely upon trade-secret protection for our confidential and
proprietary information and take active measures to control access to that
information.

       Our policy is to require our employees, consultants and significant
scientific collaborators and sponsored researchers to execute confidentiality
agreements upon the commencement of an employment or consulting relationship
with us. These agreements generally provide that all confidential information
developed or made known to the individual by us during the course of the
individual's relationship with us is to be kept confidential and not disclosed
to third parties except in specific circumstances. In the case of employees and
consultants, the agreements generally provide that all inventions conceived by
the individual in the course of rendering services to us shall be our exclusive
property.

       We have obtained rights from universities and research institutions to
technologies, processes and compounds that we believe may be important to the
development of our products. These agreements typically require us to pay
license fees, meet certain diligence obligations and, upon commercial
introduction of certain products, pay royalties. These include exclusive license
agreements with NeuroSpheres, The Scripps Institute, the California Institute of
Technology and the Oregon Health Sciences University, to certain patents and
know-how regarding present and certain future developments in CNS and pancreas
stem cells.

       The patent positions of pharmaceutical and biotechnology companies,
including those of the Company, are uncertain and involve complex and evolving
legal and factual questions. The coverage sought in a patent application can be
denied or significantly reduced before or after the patent is issued.
Consequently, the Company does not know whether any of its pending applications
will result in the issuance of patents, or if any existing or future patents
will provide significant protection or commercial advantage or will be
circumvented by others. Since patent applications are secret until patents are
issued in the United States or until the applications are published in foreign
countries, and since publication of discoveries in the scientific or patent
literature often lags behind actual discoveries, the Company cannot be certain
that it was the first to make the inventions covered by each of its pending
patent applications or that it was the first to file patent applications for
such inventions. There can be no assurance that patents will issue from the
Company's pending or future patent applications or, if issued, that such patents
will be of commercial benefit to the Company, afford the Company adequate
protection from competing products or not be challenged or declared invalid.

       In the event that a third party has also filed a patent application
relating to inventions claimed in Company patent applications, the Company may
have to participate in interference proceedings declared by the United States
Patent and Trademark Office to determine priority of invention, which could
result in substantial uncertainties and cost for the Company, even if the
eventual outcome is favorable to the Company. There can be no assurance that the
Company's patents, if issued, would be held valid by a court of competent
jurisdiction.

       A number of pharmaceutical, biotechnology and other companies,
universities and research institutions have filed patent applications or have
been issued patents relating to cell therapy, stem cells and other technologies
potentially relevant to or required by the Company's expected products. The
Company cannot predict which, if any, of such applications will issue as patents
or the claims that might be allowed. The Company is aware that a number of
companies have filed applications relating to stem cells. The Company is also
aware of a number of patent applications and patents claiming use of genetically
modified cells to treat disease, disorder or injury. The Company is aware of two
patents issued to a competitor claiming certain methods for treating defective,
diseased or damaged cells in the mammalian CNS by grafting genetically modified
donor cells from the same mammalian species.




       If third party patents or patent applications contain claims infringed by
the Company's technology and such claims or claims in issued patents are
ultimately determined to be valid, there can be no assurance that the Company
would be able to obtain licenses to these patents at a reasonable cost, if at
all, or be able to develop or obtain alternative technology. If the Company is
unable to obtain such licenses at a reasonable cost, it may be adversely
affected. There can be no assurance that the Company will not be obliged to
defend itself in court against allegations of infringement of third party
patents. Patent litigation is very expensive and could consume substantial
resources and create significant uncertainties. An adverse outcome in such a
suit could subject the Company to significant liabilities to third parties,
require disputed rights to be licensed from third parties, or require the
Company to cease using such technology.

       The Company has obtained rights from universities and research
institutions to technologies, processes and compounds that it believes may be
important to the development of its products. These agreements typically require
the Company to pay license fees, meet certain diligence obligations and, upon
commercial introduction of certain products, pay royalties. These include
exclusive license agreements with NeuroSpheres, The Scripps Institute, the
California Institute of Technology and the Oregon Health Sciences University to
certain patents and know-how regarding present and certain future developments
in neural and pancreatic stem cells. The Company's licenses may be canceled or
converted to non-exclusive licenses if the Company fails to use the relevant
technology or the Company breaches its agreements. Loss of such licenses could
expose the Company to the risks of third party patents and/or technology. There
can be no assurance that any of these licenses will provide effective protection
against the Company's competitors.

COMPETITION

       The targeted disease states for our initial products in some instances
currently have no effective long-term therapies. However, we do expect that our
initial products will have to compete with a variety of therapeutic products and
procedures. Major pharmaceutical companies currently offer a number of
pharmaceutical products to treat neurodegenerative and liver diseases, diabetes
and other diseases for which our technologies may be applicable. Many
pharmaceutical and biotechnology companies are investigating new drugs and
therapeutic approaches for the same purposes, which may achieve new efficacy
profiles, extend the therapeutic window for such products, alter the prognosis
of these diseases, or prevent their onset. We believe that our products, when
successfully developed, will compete with these products principally on the
basis of improved and extended efficacy and safety and their overall economic
benefit to the health care system. The market for therapeutic products that
address degenerative diseases is large, and competition is intense. We expect
competition to increase. We believe that our most significant competitors will
be fully integrated pharmaceutical companies and more established biotechnology
companies. Smaller companies may also be significant competitors, particularly
through collaborative arrangements with large pharmaceutical or biotechnology
companies. Many of these competitors have significant products approved or in
development that could be competitive with our potential products.

       Competition for our stem and progenitor cell products may be in the form
of existing and new drugs, other forms of cell transplantation, ablative and
simulative procedures, and gene therapy. We believe that some of our competitors
are also trying to develop stem and progenitor cell-based technologies. We
expect that all of these products will compete with our potential stem and
progenitor cell products based on efficacy, safety, cost and intellectual
property positions.

       We may also face competition from companies that have filed patent
applications relating to the use of genetically modified cells to treat disease,
disorder or injury. We may be required to seek licenses from these competitors
in order to commercialize certain of our proposed products.

       Once our products are developed and receive regulatory approval, they
must then compete for market acceptance and market share. For certain of our
potential products, an important success factor will be the timing of market
introduction of competitive products. This is a function of the relative speed
with which we and our competitors can develop products, complete the clinical
testing and approval processes, and supply commercial quantities of a product to
market. These competitive products may also impact the timing of clinical
testing and approval processes by limiting the number of clinical investigators
and patients available to test our potential products.

       While we believe that the primary competitive factors will be product
efficacy, safety, and the timing and scope of




regulatory approvals, other factors include, in certain instances, obtaining
marketing exclusivity under the Orphan Drug Act, availability of supply,
marketing and sales capability, reimbursement coverage, price, and patent and
technology position.

GOVERNMENT REGULATION

       Our research and development activities and the future manufacturing and
marketing of our potential products are, and will continue to be, subject to
regulation for safety and efficacy by numerous governmental authorities in the
United States and other countries.

       In the United States, pharmaceuticals, biologicals and medical devices
are subject to rigorous Food and Drug Administration, or FDA, regulation. The
Federal Food, Drug and Cosmetic Act, as amended, and the Public Health Service
Act, as amended, the regulations promulgated thereunder, and other Federal and
state statutes and regulations govern, among other things, the testing,
manufacture, safety, efficacy, labeling, storage, export, record keeping,
approval, marketing, advertising and promotion of our potential products.
Product development and approval within this regulatory framework takes a number
of years and involves significant uncertainty combined with the expenditure of
substantial resources. In addition, the federal, state, and other jurisdictions
have restrictions on the use of fetal tissue.

FDA APPROVAL

       The steps required before our potential products may be marketed in the
United States include:



                      STEPS                                                         CONSIDERATIONS
                      -----                                                         --------------
                                                            
1. Preclinical laboratory and animal tests                     Preclinical tests include laboratory evaluation of the product and
                                                               animal studies in specific disease models to assess the potential
                                                               safety and efficacy of the product and our formulation as well as
                                                               the quality and consistency of the manufacturing process.

2.Submission to the FDA of an application for an               The results of the preclinical tests are submitted to the FDA as part
  Investigational New Drug Exemption, or IND, which must       of an IND, and the IND becomes effective 30 days following its
  become effective before U.S. human clinical trials may       receipt by the FDA, as long as there are no questions, requests for
  commence                                                     delay or objections from the FDA.

3. Adequate and well-controlled human clinical trials to       Clinical trials involve the evaluation of the product in healthy
  establish the safety and efficacy of the product             volunteers or, as may be the case with our potential products, in a
                                                               small number of patients under the supervision of a qualified
                                                               physician. Clinical trials are conducted in accordance with protocols
                                                               that detail the objectives of the study, the parameters to be used to
                                                               monitor safety and the efficacy criteria to be evaluated. Any product
                                                               administered in a U.S. clinical trial must be manufactured in
                                                               accordance with clinical Good Manufacturing Practices, or cGMP,
                                                               determined by the FDA. Each protocol is submitted to the FDA as part
                                                               of the IND. The protocol for each clinical study must be approved by
                                                               an independent Institutional Review Board, or IRB, at the institution
                                                               at which the study is conducted and the informed consent of all
                                                               participants must be obtained. The IRB will consider, among other
                                                               things, the existing information on the product, ethical factors, the
                                                               safety of human subjects, the potential benefits of the therapy and
                                                               the possible liability of the institution. Clinical development is
                                                               traditionally conducted in three sequential phases, which may
                                                               overlap:

                                                                   o    In Phase I, products are typically introduced into healthy
                                                                        human subjects or into selected patient populations to





                                                            
                                                                        test for adverse reactions, dosage tolerance, absorption and
                                                                        distribution, metabolism, excretion and clinical
                                                                        pharmacology.

                                                                   o    Phase II involves studies in a limited patient population to
                                                                        (i) determine the efficacy of the product for specific
                                                                        targeted indications and populations, (ii) determine optimal
                                                                        dosage and dosage tolerance and (iii) identify possible
                                                                        adverse effects and safety risks. When a dose is chosen and
                                                                        a candidate product is found to be effective and to have an
                                                                        acceptable safety profile in Phase II evaluations, Phase III
                                                                        trials begin.

                                                                   o    Phase III trials are undertaken to conclusively demonstrate
                                                                        clinical efficacy and to test further for safety within an
                                                                        expanded patient population, generally at multiple study
                                                                        sites.

                                                               The FDA continually reviews the clinical trial plans and results and
                                                               may suggest changes or may require discontinuance of the trials at
                                                               any time if significant safety issues arise.

4. Submission to the FDA of marketing authorization            The results of the preclinical studies and clinical studies are
  applications                                                 submitted to the FDA in the form of marketing approval authorization
                                                               applications.

5.FDA approval of the application(s) prior to any             The testing and approval process will require substantial time,
  commercial sale or shipment of the drug. Biologic           effort and expense. The time for approval is affected by a number of
  product manufacturing establishments located in certain     factors, including relative risks and benefits demonstrated in
  states also may be subject to separate regulatory and       clinical trials, the availability of alternative treatments and the
  licensing requirement                                       severity of the disease. Additional animal studies or clinical trials
                                                              may be requested during the FDA review period which might add to that
                                                              time.


       After FDA approval for the initial indications and requisite approval of
the manufacturing facility, further clinical trials may be required to gain
approval for the use of the product for additional indications. The FDA may also
require unusual or restrictive post-marketing testing and surveillance to
monitor for adverse effects, which could involve significant expense, or may
elect to grant only conditional approvals.

FDA MANUFACTURING REQUIREMENTS

       Among the conditions for product licensure is the requirement that the
prospective manufacturer's quality control and manufacturing procedures conform
to the FDA's cGMP requirement. Even after product licensure approval, the
manufacturer must comply with cGMP on a continuing basis, and what constitutes
cGMP may change as the state of the art of manufacturing changes. Domestic
manufacturing facilities are subject to regular FDA inspections for cGMP
compliance which are normally held at least every two years. Foreign
manufacturing facilities are subject to periodic FDA inspections or inspections
by the foreign regulatory authorities with reciprocal inspection agreements with
the FDA. Domestic manufacturing facilities may also be subject to inspection by
foreign authorities.

ORPHAN DRUG ACT

       The Orphan Drug Act provides incentives to drug manufacturers to develop
and manufacture drugs for the treatment of diseases or conditions that affect
fewer than 200,000 individuals in the United States. Orphan drug status can also
be sought for treatments for diseases or conditions that affect more than
200,000 individuals in the United States if the sponsor does not realistically
anticipate its product becoming profitable from sales in the United States. We
may apply for orphan drug status for certain of our therapies. Under the Orphan
Drug Act, a manufacturer of a designated orphan product can seek tax benefits,
and the holder of the first FDA approval of a designated orphan product will be
granted a seven-year period of





marketing exclusivity in the United States for that product for the orphan
indication. While the marketing exclusivity of an orphan drug would prevent
other sponsors from obtaining approval of the same compound for the same
indication, it would not prevent other types of products from being approved for
the same use including, in some cases, slight variations on the originally
designated orphan product.

PROPOSED FDA REGULATIONS

       Proposed regulations of the FDA and other governmental agencies would
place restrictions, including disclosure requirements, on researchers who have a
financial interest in the outcome of their research. Under the proposed
regulations, the FDA could also apply heightened scrutiny to, or exclude the
results of, studies conducted by such researchers when reviewing applications to
the FDA, which contain such research. Certain of our collaborators have stock
options or other equity interests in us that could subject such collaborators
and us to the proposed regulations.

       Our research and development is based on the use of human stem and
progenitor cells. The FDA has published a "Proposed Approach to Regulation of
Cellular and Tissue-Based Products" which relates to the use of human cells. We
cannot now determine the effects of that approach or what regulatory actions
might be taken from it. Restrictions exist on the testing or use of cells,
whether human or non-human.

OTHER REGULATIONS

       In addition to safety regulations enforced by the FDA, we are also
subject to regulations under the Occupational Safety and Health Act, the
Environmental Protection Act, the Toxic Substances Control Act and other present
and potential future foreign, Federal, state and local regulations.

       Outside the United States, we will be subject to regulations which govern
the import of drug products from the United States or other manufacturing sites
and foreign regulatory requirements governing human clinical trials and
marketing approval for our products. The requirements governing the conduct of
clinical trials, product licensing, pricing and reimbursements vary widely from
country to country. In particular, the European Union, or EU, is revising its
regulatory approach to high tech products, and representatives from the United
States, Japan and the EU are in the process of harmonizing and making more
uniform the regulations for the registration of pharmaceutical products in these
three markets.

REIMBURSEMENT AND HEALTH CARE COST CONTROL

       Reimbursement for the costs of treatments and products such as ours from
government health administration authorities, private health insurers and others
both in the United States and abroad is a key element in the success of new
health care products. Significant uncertainty often exists as to the
reimbursement status of newly approved health care products.

       The revenues and profitability of some health care-related companies have
been affected by the continuing efforts of governmental and third party payers
to contain or reduce the cost of health care through various means. Payers are
increasingly attempting to limit both coverage and the level of reimbursement
for new therapeutic products approved for marketing by the FDA, and are
refusing, in some cases, to provide any coverage for uses of approved products
for disease indications for which the FDA has not granted marketing approval.
For example, in certain foreign markets, pricing or profitability of
prescription pharmaceuticals is subject to government control. In the United
States, there have been a number of Federal and state proposals to implement
government control over health care costs.

EMPLOYEES

       As of December 31, 2000, we had twenty-six full-time employees, of whom
six have Ph.D. degrees, as well as two half-time employees. The equivalent of
fifteen full-time employees work in research and development and laboratory
support services. A number of our employees have held positions with other
biotechnology or pharmaceutical companies or have worked in university research
programs. No employees are covered by collective bargaining agreements.




SCIENTIFIC ADVISORY BOARD

       Members of our Scientific Advisory Board provide us with strategic
guidance in regard to our research and product development programs, as well as
assistance in recruiting employees and collaborators. Each Scientific Advisory
Board member has entered into a consulting agreement with us. These consulting
agreements specify the compensation to be paid to the consultant and require
that all information about our products and technology be kept confidential. All
of the Scientific Advisory Board members are employed by employers other than us
and may have commitments to or consulting or advising agreements with other
entities that limit their availability to us. The Scientific Advisory Board
members have generally agreed, however, for so long as they serve as consultants
to us, not to provide any services to any other entities that would conflict
with the services the member provides to us. Members of the Scientific Advisory
Board offer consultation on specific issues encountered by us as well as general
advice on the directions of appropriate scientific inquiry for us. In addition,
Scientific Advisory Board members assist us in assessing the appropriateness of
moving our projects to more advanced stages. The following persons are members
of our Scientific Advisory Board:

       o    Irving L. Weissman, M.D., is the Karel and Avice Beekhuis Professor
            of Cancer Biology, Professor of Pathology and Professor of
            Developmental Biology at Stanford University. Dr. Weissman was a
            cofounder of SyStemix, Inc., and Chairman of its Scientific Advisory
            Board. He has served on the Scientific Advisory Boards of Amgen
            Inc., DNAX and T-Cell Sciences, Inc. Dr. Weissman is Chairman of the
            Scientific Advisory Board of StemCells.

       o    David J. Anderson, Ph.D., is Professor of Biology, California
            Institute of Technology, Pasadena, California and Investigator,
            Howard Hughes Medical Institute.

       o    Fred H. Gage, Ph.D., is Professor, Laboratory of Genetics, The Salk
            Institute for Biological Studies, La Jolla, California and Adjunct
            Professor, Department of Neurosciences, University of California,
            San Diego, California.

PROPERTIES

       Our current research laboratories and administrative offices are located
in a leased 7,950 square-foot multipurpose building housing wet labs, specialty
research areas and administrative offices located in Sunnyvale, California. The
facilities are leased pursuant to lease agreements expiring August 31, 2001.
These facilities were sufficient to accommodate our needs through the end of
2000, but our expanding endeavors require more space for both research and
development in the future.

       We have therefore entered a 5-year lease, as of February 1, 2001, for a
40,000 square foot facility, located in the Stanford Research Park in Palo Alto,
California, which includes vivarium space as well as laboratories, offices, and
a GMP (Good Manufacturing Practices) suite, signifying that the facility can be
used to manufacture materials for clinical trials. The new facility will better
enable us to achieve our goal of utilizing genetically unmodified human stem
cells for the treatment of disorders of the nervous system, liver, and pancreas.
We expect to vacate our current premises and be moved into the new facility by
May, 2001.

       We continue to lease the following facilities in Lincoln, Rhode Island
obtained in connection with our former encapsulated cell technology: our former
research laboratory and corporate headquarters building which contains 65,000
square feet of wet labs, specialty research areas and administrative offices
held on a fifteen-year lease agreement, as well as a 21,000 square-foot pilot
manufacturing facility and a 3,000 square-foot cell processing facility financed
by bonds issued by the Rhode Island Industrial Facilities Corporation. In
February, 2001, we subleased the 3,000 square foot facility and approximately
one-third of the 65,000 square foot facility. We are actively seeking to
sublease, assign or sell our remaining interests in these properties.




MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDERS MATTERS

       The common stock of StemCells is traded on the National Market System of
NASDAQ under the Symbol STEM (Previously traded under the Symbol CTII until May
2000). The quarterly ranges of high and low sales prices for the last two fiscal
years are shown below:



2000                                                                                         HIGH        LOW
----                                                                                         ----        ---
                                                                                                
First Quarter...........................................................................        $20    $1 3/8
Second Quarter..........................................................................     $7 5/8        $2
Third Quarter...........................................................................  $11 41/61   $ 11/16
Fourth Quarter..........................................................................     $6 1/8    $2 1/4




1999                                                                                         HIGH        LOW
----                                                                                         ----        ---
                                                                                                
First Quarter............................................................................  $1 25/32   $1 5/32
Second Quarter...........................................................................    $1 3/8   $ 17/32
Third Quarter............................................................................    $2 3/8   $ 11/16
Fourth Quarter...........................................................................    $1 5/8        $1


       No cash dividends have been declared on the Company common stock since
the Company's inception.

       As of March 20th, 2001, there were approximately 278 holders of record of
the common stock.

SELECTED FINANCIAL DATA



                                                                                   YEAR ENDED DECEMBER 31,
                                                                    2000           1999           1998           1997           1996
                                                                    ----           ----           ----           ----           ----
                                                                           (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                                                                                            
Statement of Operations Data
Revenue from collaborative & licensing agreements(1)....             $74         $5,022         $8,803        $10,617         $7,104
Research and development expenses.......................           5,979          9,984         17,659         18,604         17,130
Acquired research and development.......................              --             --             --          8,344             --
ECT wind-down and corporate relocation expenses.........           3,327          6,048             --             --             --
Net loss................................................       $(11,125)      $(15,709)      $(12,628)      $(18,114)      $(13,759)


Basic and diluted net loss per share available to common         $(0.57)        $(0.84)        $(0.69)        $(1.08)        $(0.89)
  shareholders before cumulative effect of an accounting
  change................................................
Cumulative effect of a change in accounting principle(2)         $(0.01)             --             --             --             --

Net loss per share applicable to common shareholders....         $(0.58)        $(0.84)        $(0.69)        $(1.08)        $(0.89)


Shares used in computing basic and diluted net loss per
  share.................................................          20,067         18,706         18,291         16,704         15,430


-----------

(1)    See footnote 3 in the consolidated financial statements

(2)    See footnote 2 in the consolidated financial statements






                                                                            DECEMBER 31,
                                                          -----------------------------------------------
                                                          2000        1999     1998      1997        1996
                                                          ----        ----     ----      ----        ----
                                                                        (IN THOUSANDS)
                                                                                   
Balance Sheet Data
Cash, cash equivalents and marketable securities ......   $ 6,069   $ 4,760   $17,386   $29,050   $42,607
Restricted investments ................................    16,356      --        --        --        --
Total assets ..........................................    29,795    15,781    32,866    44,301    58,397
Long-term debt, including capitalized leases ..........     2,605     2,937     3,762     4,108     8,223
Redeemable common stock ...............................      --       5,249     5,249     5,583     8,159
Stockholders' equity ..................................    22,982     3,506    17,897    28,900    34,747


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

       The following discussion of our financial condition and results of
operations should be read in conjunction with the accompanying financial
statements and the related footnotes thereto.

       The statements contained in this report, other than statements of
historical fact, constitute forward-looking statements. Such statements include,
without limitation, all statements as to expectation or belief and statements as
to our future results of operations, the progress of our research and product
development programs, the need for, and timing of, additional capital and
capital expenditures, partnering prospects, the need for additional intellectual
property rights, effects of regulations, the need for additional facilities and
potential market opportunities. Our actual results may vary materially from
those contained in such forward-looking statements because of risks to which we
are subject, such as failure to obtain a corporate partner or partners to
support the development of our stem cell programs, our ability to sell, assign
or sublease our interest in our facilities related to our encapsulated cell
technology program, risks of delays in research, development and clinical
testing programs, obsolescence of our technology, lack of available funding,
competition from third parties, intellectual property rights of third parties,
failure of our collaborators to perform, regulatory constraints, litigation and
other risks to which we are subject. See "Cautionary Factors Relevant to
Forward-Looking-Information" filed herewith as Exhibit 99 and incorporated
herein by reference.

OVERVIEW

       Since our inception in 1988, we have been primarily engaged in research
and development of human therapeutic products. As a result of a restructuring in
the second half of 1999, our sole focus is now on our stem cell technology. At
the beginning of last year, by contrast, our corporate headquarters, most of our
employees, and the main focus of our operations were primarily devoted to a
different technology--encapsulated cell therapy, or ECT. Since that time, we
terminated a clinical trial of the ECT then in progress, we wound down our other
operations relating to the ECT, we terminated the employment of those who worked
on the ECT, we sold the ECT and we relocated from Rhode Island to Sunnyvale,
California. Comparisons with last year's results are correspondingly less
meaningful than they may be under other circumstances.

       We were known as CytoTherapeutics, Inc., until May 23, 2000, when we
changed our name to StemCells, Inc.

       We have not derived any revenues from the sale of any products, and we do
not expect to receive revenues from product sales for at least several years. We
have not commercialized any product and in order to do so we must, among other
things, substantially increase our research and development expenditures as
research and product development efforts accelerate and clinical trials are
initiated. We have incurred annual operating losses since inception and expect
to incur substantial operating losses in the future. As a result, we are
dependent upon external financing from equity and debt offerings and revenues
from collaborative research arrangements with corporate sponsors to finance our
operations. There are no such collaborative research arrangements at this time
and there can be no assurance that such financing or partnering revenues will be
available when needed or on terms acceptable to us.




       Our results of operations have varied significantly from year to year and
quarter to quarter and may vary significantly in the future due to the
occurrence of material, nonrecurring events, including without limitation the
receipt of one-time, nonrecurring licensing payments, and the initiation or
termination of research collaborations, in addition to the winding-down of
terminated research and development programs referred to above.

RESULTS OF OPERATIONS

YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998

       Revenues totaled $74,000, $5,022,000 and $8,803,000 for the years ending
December 31, 2000, 1999 and 1998, respectively. Revenues for 2000 are from
Neurotech, S.A. in return for the assignment of our intellectual property assets
relating to Encapsulated Cell Technology. Revenues for 1999 and 1998 were from
collaborative agreements, earned primarily from a Development, Marketing and
License Agreement with AstraZeneca Group plc, which was signed in March 1995
(the "Astra Agreement"). The decrease in revenues from 1998 to 1999 to 2000
resulted primarily from the June 1999 termination of the Astra Agreement.

       Research and development expenses totaled $5,979,000 in 2000, as compared
to $9,984,000 in 1999 and $17,659,000 in 1998. The decrease of $4,005,000, or
40%, from 1999 to 2000 and the decrease of $7,675,000 or 43%, from 1998 to 1999,
was primarily attributable to the wind-down of research activities relating to
our encapsulated cell technology, precipitated by termination of the Astra
Agreement.

       General and administrative expenses were $3,361,000 in 2000, compared
with $4,927,000 in 1999 and $4,603,000 in 1998. The decrease of $1,566,000 or
32%, from 1999 to 2000 was primarily attributable to the relocation of our
headquarters to a smaller facility as well as a reduction of personnel. Due to
the wind-down of our encapsulated cell technology and relocation of our
headquarters in October, the 1999 expenses are less than they would have been
had these events not occurred.

       Wind-down expenses related to our ECT research, our Rhode Island
operations and the transfer of our headquarters to Sunnyvale, California totaled
$3,327,000 and $6,048,000 for 2000 and 1999, respectively. No such expenses were
incurred in 1998. 1999 expenses included accruals of approximately $1.6 million
for employee severance costs, $1.9 million in losses and reserves for the
write-down of related patents and fixed assets, $1.2 million for our costs of
settlement of a 1989 funding agreement with RIPSAT, $700,000 of estimated
additional carrying costs through June 30, 2000, and other related expenses
totaling $760,000.

       During 2000, we incurred approximately $290,000 of costs in excess of the
amounts accrued as of December 31, 1999 for the carrying costs, including lease
payments, property taxes and utilities, through the expected June 30, 2000
disposition of the Rhode Island facilities. During the third and fourth quarters
of 2000 we incurred additional $1.3 million in carrying costs for the Rhode
Island facilities, as we were unable to dispose of them, as expected. We have
created a reserve of $1,780,000 related to the carrying costs for the Rhode
Island facilities through 2001. On February 2001, we subleased portions of the
facilities and are actively seeking to sublease, assign or sell our remaining
interests in the properties. However, there can be no assurance that we will be
able to dispose of these facilities in a reasonable time, if at all.

       Interest income for the years ended December 31, 2000, 1999 and 1998
totaled $303,000, $564,000 and $1,254,000, respectively. The average cash and
investment balances were $5,668,000, $10,663,000 and $21,795,000 in 2000, 1999
and 1998, respectively. The decrease in interest income from 1998 to 1999 to
2000 was attributable to lower average balances.

       In 2000, interest expense was $273,000, compared to $335,000 in 1999 and
$472,000 in 1998. The decrease from 1998 to 1999 to 2000 was attributable to
lower outstanding debt and capital lease balances.

       During the second quarter 2000 we realized a $1,427,000 gain in
connection with the sale of a portion of our




investment in Modex. Modex Therapeutics Ltd ("Modex"), a Swiss biotechnology
company that completed an initial public offering on June 23, 2000, and is
publicly traded on the Swiss Neue Market exchange.

       The net loss in 2000, 1999 and 1998 was $11,125,000, $15,709,000, and
$12,628,000, respectively. The loss per share was $0.58, $.84 and $.69 in 2000,
1999 and 1998, respectively. The decrease from 1999 to 2000 is primarily
attributable to the wind-down of our encapsulated cell technology research and
our Rhode Island operations and offset by the elimination of revenue from the
Astra Agreement. The increase from 1998 to 1999 is primarily attributable to the
elimination of revenue from the Astra Agreement, which was terminated in June
1999, as well as expenses related to the wind-down of our encapsulated cell
technology research and our other Rhode Island operations, the transfer of our
corporate headquarters to Sunnyvale, California and an accrual for the our
estimate of the costs of settlement of a funding agreement with RIPSAT.

LIQUIDITY AND CAPITAL RESOURCES

       Since our inception, we have financed our operations through the sale of
common and preferred stock, the issuance of long-term debt and capitalized lease
obligations, revenues from collaborative agreements, research grants and
interest income.

       We had cash and cash equivalents totaling $6,069,000 at December 31,
2000. Cash equivalents are invested in money market funds. We also held shares
of Modex Therapeutics Ltd ("Modex"), a Swiss biotechnology company that
completed an initial public offering on June 23, 2000, and is publicly traded on
the Swiss Neue Market exchange. During the second quarter 2000 we realized a
$1,427,000 gain in connection with the sale of a portion of our investment in
Modex. On January 9, 2001, we sold 22,616 Modex shares for a net price of 182.00
Swiss francs per share, which converts to $112.76 per share, for total proceeds
of $2,550,000. On April 30, 2001, we sold the remaining 103,577 Modex shares for
a net price of 87.30 Swiss Francs per share, which converts to approximately
$50.30, for total proceeds of approximately $5,200,000.

       Our liquidity and capital resources were, in the past, significantly
affected by our relationships with corporate partners, which were related to our
former ECT. These relationships are now terminated, and we have not yet
established corporate partnerships with respect to our stem cell technology.

       In the third quarter of 1999, we announced restructuring plans for the
wind-down of operations relating to our ECT and to focus our resources on the
research and development of our platform of proprietary stem cell technologies.
We terminated approximately 68 full time employees and, in October 1999,
relocated our corporate headquarters to Sunnyvale, California.

       As part of our restructuring of operations and relocation of corporate
headquarters to Sunnyvale, California, we identified a significant amount of
excess fixed assets. In December of 1999, we completed the disposition of those
excess fixed assets, from which we received more than $746,000. The proceeds
were used to fund our continuing operations

       On December 30, 1999 we sold our ECT and assigned our intellectual
property assets in it to Neurotech S.A. for a payment of $3,000,000, royalties
on future product sales, and a portion of certain Neurotech revenues from third
parties. In addition, we retained certain non-exclusive rights to use ECT in
combination with our proprietary stem cell technologies and in the field of
vaccines for prevention and treatment of infectious diseases. We received
$2,800,000 of the initial payment on January 3, 2000 with a remaining balance of
$200,000 placed in escrow, to be released to us upon demonstration satisfactory
to Neurotech that certain intellectual property is not subject to other claims.
We received the remaining balance of $200,000 on December 04, 2000.

       In July 1999, as a result of our decision to close our Rhode Island
facilities, the Rhode Island Partnership for Science and Technology, or RIPSAT,
alleged that we were in default under a June, 1989 Funding Agreement, and
demanded payment of approximately $2.6 million. While we believe we were not in
default under the Funding Agreement, we deemed it best to resolve the dispute
without litigation and, on March 3, 2000, entered into a settlement agreement
with RIPSAT, the Rhode Island Industrial Recreational Building Authority, or
IRBA, and the Rhode Island Industrial Facilities Corporation, or RIIFC. We
agreed to pay RIPSAT $1,172,000 in full satisfaction of all of our obligations
to them under the Funding Agreement. At the same time, IRBA agreed to return to
us the full amount of our debt service reserve, comprising




approximately $610,000 of principal and interest, relating to the bonds we had
with IRBA and RIIFC. The $610,000 debt service reserve was transferred directly
to RIPSAT, leaving the remainder of approximately $562,000 to be paid by us. We
made this payment in March of 2000.

       Our liquidity and capital resources could have also been affected by a
claim by Genentech, Inc., arising out of the their collaborative development and
licensing agreement with us relating to the development of products for the
treatment of Parkinson's disease; however, the claim was resolved with no effect
on our resources. On May 21, 1998, Genentech exercised its right to terminate
the Parkinson's collaboration and demanded that we redeem, for approximately
$3,100,000, certain shares of our redeemable Common Stock held by Genentech.
Genentech's claim was based on provisions in the agreement requiring us to
redeem, at the price of $10.01 per share, the shares representing the difference
between the funds invested by Genentech to acquire such stock and the amount
expended by us on the terminated program less an additional $1,000,000. In March
2000, we entered into a Settlement Agreement with Genentech under which
Genentech released us from any obligation to redeem any shares of our Common
Stock held by Genentech, without cost to us. Accordingly, the $5.2 million of
redeemable common stock shown as a liability in our December 31, 1999 balance
sheet was transferred to equity in March, 2000 without any impact on our
liquidity and capital resources. We and Genentech also agreed that all
collaborations between us were terminated, and that neither of us had any rights
to the intellectual property of the other.

       We continue to have outstanding obligations in regard to our former
facilities in Lincoln, Rhode Island, including lease payments and operating
costs of approximately $1,200,000 per year associated with our former research
laboratory and corporate headquarters building, and debt service payments and
operating costs of approximately $1,000,000 per year with respect to our pilot
manufacturing and cell processing facility. We have subleased a portion of these
facilities and are actively seeking to sublease, assign or sell our remaining
interests in these facilities. Failure to do so within a reasonable period of
time will have a material adverse effect on our liquidity and capital resources.

       On April 13, 2000, we sold 1,500 shares of our 6% cumulative convertible
preferred stock plus warrants for a total of 75,000 shares of our common stock
to two members of our Board of Directors for $1,500,000, on terms more favorable
to us than we were able to obtain from outside investors. The face value of the
shares of preferred stock is convertible at the option of the holders into
common stock at $3.77 per share. The holders of the preferred stock have
liquidation rights equal to their original investments plus accrued but unpaid
dividends. The investors would be entitled to make additional investments in our
securities on the same terms as those on which we complete offerings of our
securities with third parties within 6 months, if any such offerings are
completed. They have waived that right with respect to the common stock
transactions described below. If offerings totaling at least $6 million are not
completed during the 6 months, the investors have the right to acquire up to a
total of 1,126 additional shares of convertible preferred stock, the face value
of which is convertible at the option of the holders into common stock at $6.33
per share. Any unconverted preferred stock is converted, at the applicable
conversion price, on April 13, 2002 in the case of the original stock and two
years after the first acquisition of any of the additional 1,126 shares, if any
are acquired. The warrants expire on April 13, 2005.

       On August 3, 2000, we completed a $4 million common stock financing
transaction with Millennium Partners, LP, or the Fund, an investment fund with
more than a billion dollars in assets under management. We received $3 million
of the purchase price at the closing and received the remaining $1 million upon
effectiveness of a registration statement covering the shares purchased by the
Fund. The Fund purchased our common stock at $4.33 per share. The Fund may be
entitled, pursuant to an adjustable warrant issued in connection with the sale
of common stock to the Fund, to receive additional shares of common stock on
eight dates beginning six months from the closing and every three months
thereafter. The number of additional shares the Fund may be entitled to on each
date will be based on the number of shares of common stock the Fund continues to
hold on each date and the market price of our common stock over a period prior
to each date. We will have the right, under certain circumstances, to cap the
number of additional shares by purchasing part of the entitlement from the Fund.
The Fund also received a warrant to purchase up to 101,587 shares of common
stock at $4.725 per share. This warrant is callable by us at $7.875 per
underlying share.

       In addition, the Fund has the option for twelve months to purchase up to
$3 million of additional common stock. On August 23, 2000 the Fund exercised
$1,000,000 of its option to purchase additional common stock at $5.53 per share.
The Fund paid $750,000 of the purchase price in connection with the closing on
August 30, 2000, and paid the remaining $250,000 upon effectiveness of a
registration statement covering the shares owned by the Fund. At the closing on
August 30,




2000, we issued to the Fund an adjustable warrant similar to the one issued on
August 3, 2000. This adjustable warrant was canceled by agreement between us and
the Fund on November 1, 2000. The Fund also received a warrant to purchase up to
19,900 shares of common stock at $6.03 per share. This warrant is callable by us
at $10.05 per underlying share.

       We have limited liquidity and capital resources and must obtain
significant additional capital resources in the future in order to sustain our
product development efforts, for acquisition of technologies and intellectual
property rights, for preclinical and clinical testing of our anticipated
products, pursuit of regulatory approvals, acquisition of capital equipment,
laboratory and office facilities, establishment of production capabilities and
for general and administrative expenses. Our ability to obtain additional
capital will be substantially dependent on our ability to obtain partnering
support for our stem cell technology and, in the near term, on our ability to
realize proceeds from the sale, assignment or sublease of our facilities in
Rhode Island. Failure to do so will have a material effect on our liquidity and
capital resources. Until our operations generate significant revenues from
product sales, we must rely on cash reserves and proceeds from equity and debt
offerings, proceeds from the transfer or sale of our intellectual property
rights, equipment, facilities or investments, government grants and funding from
collaborative arrangements, if obtainable, to fund our operations.

       We intend to pursue opportunities to obtain additional financing in the
future through equity and debt financings, grants and collaborative research
arrangements. The source, timing and availability of any future financing will
depend principally upon market conditions, interest rates and, more
specifically, on our progress in our exploratory, preclinical and future
clinical development programs. Lack of necessary funds may require us to delay,
reduce or eliminate some or all of our research and product development programs
or to license our potential products or technologies to third parties. Funding
may not be available when needed--at all, or on terms acceptable to us. While
our cash requirements may vary, as noted above, we currently expect that our
existing capital resources, including income earned on invested capital, will be
sufficient to fund our operations through December of 2001. Our cash
requirements may vary, however, depending on numerous factors. Lack of necessary
funds may require us to delay, scale back or eliminate some or all of our
research and product development programs and/or our capital expenditures or to
license our potential products or technologies to third parties.

RECENT ACCOUNTING PRONOUNCEMENT

       In June 1998, the Financial Accounting Standards Board issued SFAS No.
133, "Accounting for Derivative Instruments and Hedging Activities" (SFAS 133),
which establishes accounting and reporting standards for derivative instruments,
including certain derivative instruments embedded in other contracts, and for
hedging activities. In June 1999, the FASB issued SFAS No. 137, "Accounting for
Derivative Instruments and Hedging Activities--Deferral of the Effective Date of
FASB Statement No. 133." We are required to adopt SFAS 133 effective January 1,
2001. Because we do not hold any derivative instruments and do not engage in
hedging activities, management does not believe the adoption of SFAS 133 will
have an impact on our financial position or results of operations.

QUANTITIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

       On December 31, 2000, we had an investment in common stock of Modex
Therapeutics Ltd. (Modex), a Swiss Biotherapeutics company. On January 9, 2001,
we sold 22,616 Modex shares for a net price of 182.00 Swiss francs per share,
which converts to $112.76 per share, for total proceeds of $2,550,230. On April
30, 2001, we sold the remaining 103,577 Modex shares for a net price of 87.30
Swiss Francs per share, which converts to approximately $50.30, for total
proceeds of approximately $5,200,000.




FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA





                REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS

Stockholders and Board of Directors
StemCells, Inc.

       We have audited the accompanying consolidated balance sheets of
StemCells, Inc. (formerly CytoTherapeutics, Inc.) as of December 31, 2000 and
1999, and the related consolidated statements of operations, changes in
redeemable common stock and stockholders' equity, and cash flows for each of the
three years in the period ended December 31, 2000. These financial statements
are the responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements based on our audits.

       We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

       In our opinion, the financial statements referred to above present
fairly, in all material respects, the consolidated financial position of
StemCells, Inc. at December 31, 2000 and 1999, and the consolidated results of
its operations and its cash flows for each of the three years in the period
ended December 31, 2000, in conformity with accounting principles generally
accepted in the United States.

       As discussed in Note 1 to the consolidated financial statements, the
Company changed its method of accounting for the beneficial conversion of
preferred shares.

                                        /s/ ERNST & YOUNG LLP
                                        ---------------------------------------

Palo Alto, California
February 23, 2001




StemCells, Inc. Consolidated Balance Sheets



                                                                                                     DECEMBER 31,
                                                                                              ------------------------
                                                                                              2000                1999
                                                                                              ----                ----
                                                                                                     
ASSETS
Current assets:
  Cash and cash equivalents ...........................................................   $   6,068,947    $   4,760,064
  Short-term restricted investments ...................................................      16,356,334             --
  Accrued interest receivable .........................................................          16,725           42,212
  Technology sale receivable ..........................................................            --          3,000,000
  Debt service fund ...................................................................            --            609,905
  Other current assets ................................................................         524,509          558,674

Total current assets ..................................................................      22,966,515        8,970,855
Property held for sale ................................................................       3,203,491        3,203,491
Property, plant and equipment, net ....................................................       1,451,061        1,747,885
Other assets, net .....................................................................       2,173,912        1,858,768

Total assets ..........................................................................   $  29,794,979    $  15,780,999

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable ....................................................................   $     526,191    $     631,315
  Accrued expenses ....................................................................         837,358          970,546
  Accrued wind-down costs .............................................................       1,780,579        1,634,522
  Current maturities of capital lease obligations .....................................         332,083          324,167

Total current liabilities .............................................................       3,476,211        3,560,550
Capital lease obligations, less current maturities ....................................       2,605,000        2,937,083
Deposits ..............................................................................          26,000           26,000
Deferred rent .........................................................................         705,746          502,353
Commitments
Redeemable common stock, $.01 par value; 524,337 shares issued and outstanding at
  December 31, 1999, none at December 31, 2000 ........................................            --          5,248,610
Stockholders' equity:
  Convertible Preferred Stock, $.01 par value; 1,000,000 shares authorized, 2,626
  designated as 6% Cumulative Convertible Preferred Stock 1,500 shares issued and
  outstanding at December 31, 2000, none at December 31, 1999 .........................       1,500,000             --
  Common stock, $.01 par value; 45,000,000 shares authorized; 20,956,887 and 18,635,565
  shares issued and outstanding at December 31, 2000 and 1999, respectively ...........         209,569          186,355
  Additional paid-in capital ..........................................................     138,150,067      123,917,758
  Accumulated deficit .................................................................    (130,498,187)    (119,372,710)
  Accumulated other comprehensive income ..............................................      16,356,334             --
  Deferred compensation ...............................................................      (2,735,761)      (1,225,000)

Total stockholders' equity ............................................................      22,982,022        3,506,403

Total liabilities and stockholders' equity ............................................   $  29,794,979    $  15,780,999


SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.




StemCells, Inc. Consolidated Statements of Operations



                                                                                     YEAR ENDED DECEMBER 31,
                                                                              ------------------------------------
                                                                              2000            1999            1998
                                                                              ----            ----            ----
                                                                                                
Revenue from collaborative and licensing agreements ..................   $     74,300    $  5,021,707    $  8,803,163
Operating expenses:
  Research and development ...........................................      5,979,007       9,984,027      17,658,530
  General and administrative .........................................      3,361,231       4,927,303       4,602,758
  Encapsulated Cell Therapy wind-down and corporate relocation .......      3,327,360       6,047,806            --

                                                                           12,667,598      20,959,136      22,261,288

Loss from operations .................................................    (12,593,298)    (15,937,429)    (13,458,125)
Other income (expense):
  Interest income ....................................................        303,746         564,006       1,253,781
  Interest expense ...................................................       (272,513)       (335,203)       (472,400)
  Gain on sale of Investment .........................................      1,427,686            --              --
  Other income .......................................................          8,902            --            48,914

                                                                            1,467,821         228,803         830,295

Net loss .............................................................   $(11,125,477)   $(15,708,626)   $(12,627,830)
Deemed dividend to preferred shareholders ............................       (265,000)           --              --

Net loss applicable to common shareholders before a cumulative effect
  of a change in accounting principle ................................   $(11,390,477)   $(15,708,626)   $(12,627,830)
Cumulative effect of a change in accounting principle due to deemed
  dividend ...........................................................   $   (216,000)   $         --    $        --

Net loss applicable to common shareholders ...........................   $(11,606,477)   $(15,708,626)   $ 12,627,830)


Basic and diluted net loss per share applicable to common shareholders
  before cumulative effect ...........................................   $       (.57)   $       (.84)   $       (.69)
Cumulative effect of a change in accounting principle ................   $       (.01)           --              --

Basic and diluted net loss per share applicable to common shareholders   $       (.58)   $       (.84)   $       (.69)
Shares used in computing basic and diluted net loss per share ........     20,067,760      18,705,838      18,290,548


SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.





                                 STEMCELLS, INC.
                      CONSOLIDATED STATEMENTS OF CHANGES IN
                REDEEMABLE COMMON STOCK AND STOCKHOLDERS' EQUITY



                                               REDEEMABLE
                                               COMMON STOCK                   COMMON STOCK             ADDITIONAL
                                               ------------                   ------------              PAID-IN
                                          SHARES         AMOUNT           SHARES       AMOUNT           CAPITAL
                                          ------         ------           ------       ------          ----------
                                                                                      
Balances, December 31, 1997.......       557,754      $5,583,110       17,526,220     $175,262       $121,472,844
Issuance of common stock under the            --              --           43,542          436             83,622
  stock purchase plan.............
Common stock issued pursuant to               --              --           84,812          848            143,025
  employee benefit plan...........
Issuance of common stock--StemCells           --              --          101,320        1,013            505,587
Redeemable common stock lapses....       (33,417)       (334,500)          33,417          334            334,166
Exercise of stock options.........            --              --           11,012          110              1,254
Deferred compensation--amortization           --              --               --           --            321,108
  and cancellations...............
Change in unrealized losses on                --              --               --           --                 --
  marketable securities...........
Net loss..........................            --              --               --           --                 --

Comprehensive loss................

Balances, December 31, 1998.......       524,337       5,248,610       17,800,323      178,003        122,861,606


                                                             ACCUMULATED
                                                                OTHER                               TOTAL
                                          ACCUMULATED       COMPREHENSIVE           DEFERRED        STOCKHOLDERS'
                                            DEFICIT          INCOME (LOSS)       COMPENSATION         EQUITY
                                          -----------       --------------       ------------       -------------
                                                                                        
Balances, December 31, 1997.......      $ (91,036,254)            $(8,877)       $(1,702,820)         $28,900,155
Issuance of common stock under the                                                                         84,058
  stock purchase plan.............
Common stock issued pursuant to                    --                  --                 --              143,873
  employee benefit plan...........
Issuance of common stock--StemCells                --                  --                 --              506,600
Redeemable common stock lapses....                 --                  --                 --              334,500
Exercise of stock options.........                 --                  --                 --                1,364
Deferred compensation--amortization                --                  --            229,901              551,009
  and cancellations...............
Change in unrealized losses on                     --               3,679                 --                3,679
  marketable securities...........
Net loss..........................        (12,627,830)                 --                 --          (12,627,830)

Comprehensive loss................                                                                    (12,624,151)

Balances, December 31, 1998.......       (103,664,084)             (5,198)        (1,472,919)          17,897,408






                                 STEMCELLS, INC.
                      CONSOLIDATED STATEMENTS OF CHANGES IN
          REDEEMABLE COMMON STOCK AND STOCKHOLDERS' EQUITY (CONTINUED)



                                               REDEEMABLE
                                               COMMON STOCK                   COMMON STOCK             ADDITIONAL
                                               ------------                   ------------              PAID-IN
                                          SHARES         AMOUNT           SHARES       AMOUNT           CAPITAL
                                          ------         ------           ------       ------          ----------
                                                                                      
Balances, December 31, 1998.......       524,337      $5,248,610       17,800,323     $178,003       $122,861,606
Issuance of common stock..........            --              --          196,213       $1,962           $318,221
Issuance of common stock under the
  stock purchase plan.............            --              --           57,398          574             41,619
Common stock issued pursuant to
  employee benefit plan...........            --              --           90,798          908            102,502
Exercise of stock options.........            --              --          490,833        4,908            513,534
Deferred compensation--amortization
  and cancellations...............            --              --               --           --             80,276
Change in unrealized losses on
  marketable securities...........            --              --               --           --                 --
Net loss..........................            --              --               --           --                 --
Comprehensive loss................

Balances, December 31, 1999.......       524,337       5,248,610       18,635,565      186,355        123,917,758


                                                             ACCUMULATED
                                                                OTHER                               TOTAL
                                          ACCUMULATED       COMPREHENSIVE           DEFERRED        STOCKHOLDERS'
                                            DEFICIT          INCOME (LOSS)       COMPENSATION         EQUITY
                                          -----------       --------------       ------------       -------------
                                                                                        
Balances, December 31, 1998.......      $ (103,664,084)            $(5,198)       $(1,472,919)         $17,897,408
Issuance of common stock..........                  --                  --                 --             $320,183
Issuance of common stock under the
  stock purchase plan.............                                                                          42,193
Common stock issued pursuant to
  employee benefit plan...........                  --                  --                 --              103,410
Exercise of stock options.........                  --                  --                 --              518,442
Deferred compensation--amortization
  and cancellations...............                  --                  --            247,919              328,195
Change in unrealized losses on
  marketable securities...........                  --               5,198                 --                5,198
Net loss..........................         (15,708,626)                  --                --          (15,708,626)
Comprehensive loss................                                                                     (15,703,428)

Balances, December 31, 1999.......        (119,372,710)                  --        (1,225,000)           3,506,403




                                 STEMCELLS, INC.
                      CONSOLIDATED STATEMENTS OF CHANGES IN
          REDEEMABLE COMMON STOCK AND STOCKHOLDERS' EQUITY (CONTINUED)



                                                   REDEEMABLE
                                                  COMMON STOCK                PREFERRED STOCK                 COMMON STOCK
                                             -------------------------    -----------------------          --------------------
                                             SHARES             AMOUNT    SHARES           AMOUNT          SHARES        AMOUNT
                                             ------             ------    ------           ------          ------        ------
                                                                                                     
Balances, December 31, 1999.......          524,337         $5,248,610        --               --      18,635,565      $186,355
  Issuance of common stock to
  Millennium Partners LP,
  net of issuance costs
  of $598,563.....................               --                 --        --               --       1,104,435       $11,044
Issuance of common stock related to
  license agreements..............               --                 --        --               --          77,800          $778
Common stock issued pursuant to
  employee benefit plan...........               --                 --        --               --           6,672           $68
  Exercise of employee stock options             --                 --        --               --         608,078        $6,081
Redeemable common stock conversion.        (524,337)       $(5,248,610)       --               --         524,337        $5,243
Issuance of preferred stock.......               --                 --     1,500       $1,500,000              --            --
Deferred compensation--amortization
  and cancellations...............               --                 --        --               --              --            --
Unrealized gain on short-term
  restricted investments..........               --                 --        --               --              --            --
Net loss..........................               --                 --        --               --              --            --

  Comprehensive Income............

Balances, December 31, 2000.......               --                 --     1,500       $1,500,000      20,956,887      $209,569


                                                                                 ACCUMULATED
                                            ADDITIONAL                              OTHER                               TOTAL
                                            PAID-IN           ACCUMULATED      COMPREHENSIVE        DEFERRED         STOCKHOLDERS'
                                             CAPITAL           DEFICIT          INCOME (LOSS)     COMPENSATION          EQUITY
                                            ----------       ------------      --------------     ------------       -------------
                                                                                                      
Balances, December 31, 1999.......        $123,917,758     $(119,372,710)                $--       $(1,225,000)         $3,506,403
  Issuance of common stock to
  Millennium Partners LP,
  net of issuance costs
  of $598,563.....................          $4,390,393                 --                --                 --          $4,401,437
Issuance of common stock related to
  license agreements..............            $364,222                 --                --                 --            $365,000
Common stock issued pursuant to
  employee benefit plan...........             $27,112                 --                --                 --             $27,180
  Exercise of employee stock options          $651,828                 --                --                 --            $657,909
Redeemable common stock conversion          $5,243,367                 --                --                 --          $5,248,610
Issuance of preferred stock.......                  --                 --                --                 --          $1,500,000
Deferred compensation--amortization
  and cancellations...............          $3,555,387                 --                --        $(1,510,760)         $2,044,627
Unrealized gain on short-term
  restricted investments..........                  --                 --       $16,356,334                 --         $16,356,334
Net loss..........................                  --      $(11,125,477)                --                 --       $(11,125,477)

  Comprehensive Income............                                                                                      $5,230,858

Balances, December 31, 2000.......        $138,150,067     $(130,498,187)       $16,356,334       $(2,735,761)         $22,982,022



SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





STEMCELLS, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                                               YEAR ENDED DECEMBER 31,
                                                                       -------------------------------------
                                                                       2000           1999              1998
                                                                       ----           ----              ----
                                                                                         
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss ......................................................   $(11,125,477)   $(15,708,626)   $(12,627,830)
Adjustments to reconcile net loss to net cash used in operating
  activities:
  Depreciation and amortization ...............................        738,593       1,717,975       2,244,146
  Acquired research and development ...........................           --              --           551,009
  Amortization of deferred compensation .......................      2,044,627         328,195            --
  Fair market adjustment for property held for sale ...........        300,000
  Other non-cash charges ......................................        320,183         410,173
  Gain on investment ..........................................     (1,427,686)           --              --
  Loss on sale of property, plant and equipment ...............           --         1,117,286            --
  Loss on sale of intangibles .................................           --           440,486            --
      Changes in operating assets and liabilities:
  Accrued interest receivable .................................         25,488         164,397         346,577
  Technology receivable .......................................      3,000,000            --              --
  Other current assets ........................................        315,213         283,000        (265,665)
  Accounts payable and accrued expenses .......................        (92,255)      1,344,142      (2,378,613)
  Deferred rent ...............................................        203,393         279,680            --
  Deferred revenue ............................................           --        (2,500,000)      2,483,856

Net cash used in operating activities .........................     (6,318,104)    (11,913,282)     (9,236,347)
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from sale of Investments .............................      1,427,686            --              --
Purchases of marketable securities ............................     (4,397,676)    (18,982,387)
Proceeds from sales of marketable securities ..................     13,923,813      22,573,625
Purchases of property, plant and equipment ....................       (151,212)       (192,747)     (2,153,525)
Proceeds on sale of fixed assets ..............................           --           746,448            --
Acquisition of other assets ...................................       (886,751)       (558,311)       (400,219)
Disposal of other assets ......................................           --           440,486            --

Net cash provided by investing activities .....................        389,723       9,962,013       1,037,494
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of common stock ........................      4,401,437         145,603         227,931
Proceeds from the exercise of stock options ...................        685,089         518,442           1,364
Common stock issued for agreements ............................        365,000            --              --
Proceeds from issuance of preferred stock .....................      1,500,000            --              --
Proceeds from debt financings .................................           --              --         1,259,300
Change in debt service fund ...................................        609,905            --              --
Repayments of debt and lease obligations ......................       (324,167)     (1,817,500)     (1,366,655)

Net cash provided by (used in) financing activities ...........      7,237,264      (1,153,455)        121,940

Increase (decrease) in cash and cash equivalents ..............      1,308,883      (3,104,724)     (8,076,913)
Cash and cash equivalents at beginning of year ................      4,760,064       7,864,788      15,941,701

Cash and cash equivalents at end of the year ..................   $  6,068,947    $  4,760,064    $  7,864,788

Supplemental disclosure of cash flow information:
Interest paid .................................................   $    272,513    $    335,203    $    444,047


SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.




StemCells, Inc. Notes to Consolidated Financial Statements December 31, 2000

1.  NATURE OF BUSINESS

       StemCells, Inc. (the "Company") is a biopharmaceutical company that
operates in one segment, engaged in the development of novel stem cell therapies
designed to treat human diseases and disorders. On May 23, 2000, the Company's
name was changed to Stem Cells, Inc. from CytoTherapeutics, Inc. by vote of the
shareholders at the Annual Meeting.

       As of December 31, 2000, the Company had cash and cash equivalents of
approximately $6.1 million and a restricted short-term equity investment of
approximately $16.4 million in Modex Therapeutics, a Swiss Biotherapeutics
company. Since inception, the Company has incurred annual losses and negative
cash flows from operations and has an accumulated deficit of approximately
$130.5 million at December 31, 2000. The Company has not derived any revenues
from the sale of any products, and does not expect to receive revenues from
product sales for at least several years. As a result, the Company is dependent
upon external financing from equity and debt offerings and revenues from
collaborative research arrangements with corporate sponsors to finance its
operations. There are no such collaborative research arrangements at this time
and there can be no assurance that such financing or partnering revenues will be
available when needed or on terms acceptable to the Company.

       As noted above, the Company has a restricted investment in Modex
Therapeutics, a Swiss Biotherapeutics company with a fair market value of
approximately $16.4 million at December 31, 2000. On January 9, 2001, the
Company sold 22,616 shares of Modex common stock for total proceeds of
approximately $2.5 million. The Company is restricted from selling any of the
remaining 103,577 shares until April 12, 2001. The value of the Company's
holdings is subject to market risk and foreign currency fluctuation and could
decrease significantly. The Company is currently in discussions with Modex to
sell the remaining shares during 2001. If the Company decided to sell the Modex
shares, due to relatively small trading volume in Modex shares and the
relatively large size of the Company holdings, or other factors, the Company may
not be able to sell its Modex shares at their market value or at all, and the
Company may have to sell these shares at a significant discount to the market
price.

       If the Company is unable to obtain the necessary proceeds from the sale
of Modex shares, significant reductions in spending and the delay or
cancellation of planned activities may be necessary. In such event, the Company
intends to implement expense reduction plans in a timely manner to enable the
Company to meet its operating cash requirements through December 31, 2001.

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

       The consolidated financial statements include accounts of the Company and
StemCells California, Inc., a wholly owned subsidiary. Significant intercompany
accounts have been eliminated in consolidation.

USE OF ESTIMATES

       The preparation of the consolidated financial statements in conformity
with accounting principles generally accepted in the United States, that
requires management to make estimates and assumptions that affect the amounts
reported in the consolidated financial statements and accompanying notes. Actual
results could differ from those estimates.

CASH EQUIVALENTS AND INVESTMENTS

       Cash equivalents include funds held in investments with original
maturities of three months or less when purchased. The Company's policy
regarding selection of investments, pending their use, is to ensure safety,
liquidity, and capital preservation while obtaining a reasonable rate of return.





       The Company determines the appropriate classification of securities at
the time of purchase and reevaluates such designation as of each balance sheet
date. The Company classifies such holdings as available-for-sale securities,
which are carried at fair value, with unrealized gains and losses reported as a
separate component of stockholders' equity.

COMPREHENSIVE INCOME (LOSS)

       Comprehensive income (loss) is comprised of net income (loss) and other
comprehensive income (loss). The only component of other comprehensive income
(loss) is unrealized gains and losses on our available-for-sale securities.
Comprehensive income (loss) has been disclosed in the statement of changes in
redeemable common stock and stockholders' Equity.

PROPERTY, PLANT AND EQUIPMENT

       As a result of the Company's decision to exit the encapsulated cell
technology and relocate its corporate headquarters to Sunnyvale, California,
certain property considered by management to no longer be necessary has been
made available for sale or lease. The aggregate carrying value of such property
has been reviewed by management, subject to appraisal and adjusted downward to
estimated market value.

       Property, plant and equipment, including that held under capital lease
obligations, is stated at cost and depreciated using the straight-line method
over the estimated life of the respective asset, or the lease term if shorter,
as follows:


                                                                                      
Building and improvements..............................................................  3 - 15 years
Machinery and equipment................................................................  3 - 10 years
Furniture and fixtures.................................................................  3 - 10 years


PATENT AND LICENSE COSTS

       The Company capitalizes certain patent costs related to patent
applications. Accumulated costs are amortized over the estimated economic life
of the patents, not to exceed 17 years, using the straight-line method,
commencing at the time the patent is issued. Costs related to patent
applications are charged to expense at the time such patents are deemed to have
no continuing value. At December 31, 2000 and 1999, total costs capitalized were
$638,000 and $718,000 and the related accumulated amortization were $9,000 and
$9,000, respectively. Patent expense totaled $305,000, $539,000, and $3,000 in
2000, 1999 and 1998, respectively.

       In December 1999 the Company sold its Encapsulated Cell Technology
("ECT") to Neurotech, S.A. for an initial payment of $3,000,000, which was paid
in 2000, royalties on future product sales, and a portion of certain Neurotech
revenues from third parties in return for the assignment to Neurotech of
intellectual property assets relating to ECT. In addition, the Company retained
certain non-exclusive rights to use ECT in combination with its proprietary stem
cell technology and in the field of vaccines for prevention and treatment of
infectious diseases. The patent portfolio that was sold had a net book value of
$3,180,000. In year 2000 the Company received $74,300 representing a portion of
revenues received by Neurotech from third parties.

STOCK BASED COMPENSATION

       The Company grants qualified stock options for a fixed number of shares
to employees with an exercise price equal to the fair market value of the shares
at the date of grant. The Company accounts for stock option grants in accordance
with APB Opinion No. 25, ACCOUNTING FOR STOCK ISSUED TO EMPLOYEES, and,
accordingly, recognizes no compensation expense for qualified stock option
grants.

       For certain non-qualified stock options granted to non-employees, the
Company accounts for these grants in




accordance with FAS No. 123--ACCOUNTING FOR STOCK-BASED COMPENSATION AND
EITF96-18--ACCOUNTING FOR EQUITY INSTRUMENTS THAT ARE ISSUED TO OTHER THAN
EMPLOYEES FOR ACQUIRING, OR IN CONJUNCTION WITH SELLING, GOODS OR SERVICES, and
accordingly, recognizes as consulting expenses the estimated fair value of such
options as calculated using the Black-Scholes valuation model, and is remeasured
during the vesting period. Fair value is determined using methodologies
allowable by FAS No. 123. The cost is amortized over the vesting period of each
option or the recipient's contractual arrangement, if shorter.

LONG LIVED ASSETS

       The Company routinely evaluates the carrying value of its long-lived
assets. The Company records impairment losses on long-lived assets used in
operations when events and circumstances indicate that assets may be impaired
and the undiscounted cash flows estimated to be generated by the assets are less
than the carrying amount of those assets. If an impairment exists, the charge to
operations is measured as the excess of the carrying amount over the fair value
of the assets.

INCOME TAXES

       The liability method is used to account for income taxes. Deferred tax
assets and liabilities are determined based on differences between financial
reporting and income tax bases of assets and liabilities as well as net
operating loss carry forwards and are measured using the enacted tax rates and
laws that are expected to be in effect when the differences reverse. Deferred
tax assets may be reduced by a valuation allowance to reflect the uncertainty
associated with their ultimate realization.

REVENUE RECOGNITION

       Revenues from collaborative agreements are recognized as earned upon
either the incurring of reimbursable expenses directly related to the particular
research plan or the completion of certain development milestones as defined
within the terms of the collaborative agreement. Payments received in advance of
research performed are designated as deferred revenue. StemCells recognizes
non-refundable upfront license fees and certain other related fees on a
straight-line basis over the development period. Fees associated with
substantive at risk, performance milestones are recognized as revenue upon their
completion, as defined in the respective agreements.

RECENT ACCOUNTING PRONOUNCEMENTS

       In June 1998, the Financial Accounting Standards Board issued SFAS No.
133, "Accounting for Derivative Instruments and Hedging Activities" (SFAS 133),
which establishes accounting and reporting standards for derivative instruments,
including certain derivative instruments embedded in other contracts, and for
hedging activities. In June 1999, the FASB issued SFAS No. 137, "Accounting for
Derivative Instruments and Hedging Activities--Deferral of the Effective Date of
FASB Statement No. 133." The Company is required to adopt SFAS 133 effective
January 1, 2001. Because the Company does we does not hold any derivative
instruments and does not engage in hedging activities, management does not
believe the adoption of SFAS 133 will have an impact on our financial position
or results of operations.

       In November 2000, the FASB issued Emerging Issues Task Force Issue No.
00-27, "Application of EITF Issue No. 98-5, Accounting for Convertible
Securities with Beneficial Conversion Features or Contingently Adjustable
Conversion Ratios, to Certain Convertible Instruments" ("EITF 00-27") which is
effective retroactively to September 1999 for all such instruments. EITF 00-27
clarifies the accounting for instruments with beneficial conversion features or
contingently adjustable conversion ratios. According to the new accounting
principle, the beneficial conversion features should be calculated by first
allocating the proceeds received from the financing among the convertible
instrument and the detachable warrants and then, measuring the beneficial
conversion feature between the stated conversion price of the convertible
instrument and the effective conversion price based on the allocated proceeds.
Previously, the beneficial conversion feature calculation was based on the
difference between the stated conversion price of the convertible instrument and
the fair value of the Company's stock price on the closing date of the
financing. As a result of the new accounting principle, the Company modified the
calculation of the beneficial conversion features associated with its 6%
cumulative convertible preferred stock.

       The Company has presented the effect of adopting the new accounting
principle as a cumulative effect of a change in




accounting principle as allowed for in EITF 00-27. Accordingly, the Company has
recognized an additional $216,000 of deemed dividend on preferred stock.

RESEARCH AND DEVELOPMENT COSTS

       The Company expenses all research and development costs as incurred.

NET LOSS PER SHARE

       Basic and diluted net loss per share has been computed using the
weighted-average number of shares of common stock outstanding during the period,
less shares subject to repurchase. The Company has excluded outstanding stock
options and warrants, and shares subject to repurchase from the calculation of
diluted loss per common share because all such securities are anti-dilutive for
all applicable periods presented.

3.  WIND-DOWN OF ENCAPSULATED CELL TECHNOLOGY RESEARCH AND DEVELOPMENT PROGRAM

       Until mid-1999, the Company engaged in research and development in
encapsulated cell therapy technology, including a pain control program funded by
AstraZeneca Group plc. The results from the 85-patient double-blind,
placebo-controlled trial of our encapsulated bovine cell implant for the
treatment of severe, chronic pain in cancer patients did not, however, meet the
criteria AstraZeneca had established for continuing trials for the therapy, and
in June 1999 AstraZeneca terminated the collaboration, as allowed under the
terms of the original collaborative agreement signed in 1995.

       As a result of termination, management determined in July 1999 to
restructure its research operations to abandon all further encapsulated cell
technology research and concentrate its resources on the research and
development of its proprietary platform of stem cell technologies.

       The Company wound down its research and manufacturing operations in
Lincoln, Rhode Island, and relocated its remaining research and development
activities, and its corporate headquarters, to the facilities of its wholly
owned subsidiary, StemCells California, Inc., in Sunnyvale, California, in
October 1999. The Company terminated legal, professional and consulting
contractual arrangements in support of ECT research. The Company had used these
legal, professional and consulting contractual arrangements to meet regulatory
requirements in support of its research work, to support contractual
arrangements with clinical sites, to provide assistance at clinical sites in
administrating therapy and documenting activities, and to assist in compliance
with FDA and other regulations regarding its clinical trials. ECT related patent
law work was also terminated. The Company also engaged professional consultants
in connection with the determination to exit its ECT activities and restructure
its operations, which concluded with the exit from ECT activities and relocation
of its corporate headquarters to California. The Company reduced its workforce
by approximately 58 employees who had been focused on ECT programs and 10
administrative employees. As a result, the Company sold excess furniture and
equipment in December 1999 and is seeking to sublease the science and
administrative facility and to sell the pilot manufacturing facility.

       Wind-down expenses totaled $3,327,360 and $6,047,806, for the year ended
December 31, 2000 and 1999, respectively. No such expenses were incurred in
1998. These expenses relate to the wind-down of our encapsulated cell technology
research and other Rhode Island operations and the transfer of the corporate
headquarters to Sunnyvale, California. Expenses for the year 2000, includes an
accrual for the estimated lease and facility costs related to the facilities in
Rhode Island through 2001. Expenses for the year 1999 also includes an accrual
for the estimate of the costs of settlement of a 1989 funding agreement with the
Rhode Island Partnership for Science and Technology ("RIPSAT").

       At December 31, 1999, the Company's $1.6 million wind-down reserve
included approximately $1.2 million for the RIPSAT settlement and approximately
$0.4 million for Rhode Island facility for the estimated lease payments and
operating costs of the Rhode Island facilities through an expected disposal date
of June 30, 2000. In 2000 the Company settled with RIPSAT, paid $1.2 million and
paid 0.4 million related to Rhode Island facilities. The Company did not sublet
the Rhode Island facilities in 2000 and therefore made a change in estimate to
accrue additional expenses of $3.3 million to cover operating lease payments,
utilities, taxes, insurance, maintenance, interest and other non-employee
expenses through 2001.




At December 31, 2000 the remaining wind-down reserve totaled $1.7 million.

       A description of wind-down expenses, including the amounts and periods of
recognition, are as follows:



                                                 YEAR ENDED         YEAR ENDED
                                             DECEMBER 31, 1999   DECEMBER 31, 2000
                                             -----------------   -----------------
                                                           
Employee severance costs .................       $1,554,000
Impairment losses(1):
  Fixed assets ...........................          800,000
  ECT patents ............................          260,000
                                                  1,060,000
Rhode Island facilities carrying costs(2):
  Corporate headquarters .................          702,000       $3,327,000
  Pilot manufacturing plant ..............          562,000
                                                  1,264,000        3,327,000
Employee outplacement ....................          200,000
RIPSAT settlement(3) .....................        1,172,000
Loss on sale of assets(4):
  Fixed assets ...........................          318,000
  ECT patents ............................          180,000
                                                    498,000
Write-down of pilot plant(5) .............          300,000
                                                 $6,048,000       $3,327,000


-----------

(1)    Management's estimate of the fixed asset impairment was derived from
       communications with an outside auction house. The patent impairment loss
       was based on preliminary negotiations with parties interested in
       acquiring the patents.

(2)    Facilities carrying costs include operating lease payments, utilities,
       property taxes, insurance, maintenance, interest and other non-employee
       related expenses necessary to maintaining these facilities through the
       expected date of disposition (December 31, 2001)

(3)    The Company originally received funding from the Rhode Island Partnership
       for Science and Technology (RIPSAT) for purposes of conducting ECT
       activities conditioned upon maintaining the operation within the state.
       RIPSAT claimed that the Company's decision to exit ECT activities and
       close the Rhode Island operation was in violation of the funding
       arrangement and that the Company was obligated to return a portion of the
       funding proceeds. Although the Company disputed these claims, during the
       fourth quarter of 1999, management determined it was in the best interest
       of the Company to settle the issue.

(4)    The Company held an auction to sell all ECT fixed assets. Proceeds from
       that sale resulted in a loss, which was related to machinery and
       equipment ($292,000), and furniture and fixtures ($26,000).

(5)    The write-down of the pilot plant was based on an independent property
       appraisal.

       Property held for sale at December 31, 2000 and 1999, consisted of $3.2
million relating to the Company's pilot plant facility located in Lincoln, Rhode
Island. The company suspended depreciation of these assets in 1999. The balance
reflected the $300,000 write-down included as part of the additional wind-down
expenses recognized in accordance with Financial




Accounting Standards Board Statement 121, which requires that long-lived assets
be reviewed for impairment whenever events or circumstances indicate that the
carrying value of the asset may not be recoverable. There were no such assets at
December 31, 1998.

4.  STEMCELLS CALIFORNIA, INC.

       In September 1997, a merger of a wholly owned subsidiary of the company
and StemCells California, Inc. was completed. As part of the acquisition of
StemCells, Richard M. Rose, M.D., became President, Chief Executive Officer and
director of the Company and Dr. Irving Weissman became a director of the
Company. Upon consummation of the merger, the Company entered into consulting
arrangements with the principal scientific founders of StemCells: Dr. Irving
Weissman, Dr. Fred H. Gage and Dr. David Anderson. Additionally, in connection
with the merger, the Company was granted an option by the former shareholders of
StemCells to repurchase 500,000 of the Company's shares of Common Stock
exchanged for StemCells shares, upon the occurrence of certain events. To
attract and retain Drs. Rose, Weissman, Gage and Anderson, and to expedite the
progress of the Company's stem cell program, the Company awarded these
individuals options to acquire a total of approximately 1.6 million shares of
the Company's common stock, at an exercise price of $5.25 per share, the quoted
market price at the grant date. The Company also designated a pool of 400,000
options to be granted to persons in a position to make a significant
contribution to the success of the stem cell program. Under the original grants,
approximately 100,000 of these options were exercisable immediately on the date
of grant, 1,031,000 of these options would vest and become exercisable only upon
the achievement of specified milestones related to the Company's stem cell
development program and the remaining 468,750 options would vest over eight
years. In connection with the 468,750 options issued to a non-employee, Dr.
Anderson, the Company recorded deferred compensation of $1,750,000, the fair
value of such options at the date of grant, which will be amortized over an
eight-year period. The fair value was determined using the Black-Scholes method.

       Effective October 31, 2000, the Company agreed with Drs. Weissman and
Gage to revise their 468,750 milestone-vesting stock options to time-based
vesting, on the same schedule as Dr. Anderson's option. Under each of the
revised options, 168,750 shares vested immediately, and the remaining 300,000
shares will vest at 50,000 per year on September 25, until September 25, 2005,
when the final 100,000 shares will vest. The exercise price remains $5.25 per
share. The Company recorded $1,647,000 as compensation expense for the fair
market value of the vested portion of such options in an amount determined using
the Black-Scholes method. The deferred compensation expense associated with the
unvested portion of the grants was determined to be approximately $1,338,000. As
part of the revision of the options, Drs. Weissman and Gage relinquished all
rights under an agreement. These individuals had the right to license the
non-brain stem cell technology in exchange for a payment to the Company equal to
all prior funding for such research plus royalty payments. We plan to revalue
the options using the Black-Scholes method on a quarterly basis and recognize
additional compensation expense accordingly.

5.  INVESTMENTS

       In October 1997, the Company completed a series of transactions, which
resulted in the establishment of its previously 50%-owned Swiss subsidiary,
Modex Therapeutics, Ltd., (Modex) as an independent company.

       In April 1998, Modex completed an additional equity offering, in which
the Company did not participate. This resulted in a reduction in the Company's
ownership to less than 20% ownership; therefore, the Company accounted for this
investment under the cost method from that date.

       At December 31, 2000 the Company owned 126,193 shares of Modex. Modex
completed an initial public offering of shares on the Swiss Exchange on June 23,
2000. Accordingly, with an established market value, the investment is recorded
as available-for-sale at a fair market value of $16,356,334 as at December 31,
2000. The unrealized gain was reported as other comprehensive income in the
statement of stockholders' equity.

       The pre-existing royalty-bearing Cross License Agreement between the
Company and Modex was assigned by the Company to Neurotech S.A., a privately
held French company, as part of the sale of the intellectual property assets
related to the Company's encapsulated cell therapy technology to Neurotech.
Under the terms of the sale to Neurotech, the Company will receive a portion of
revenues Neurotech receives from Modex under the Cross License Agreement.




6.  PROPERTY, PLANT AND EQUIPMENT

       Property, plant and equipment consists of the following:



                                                              DECEMBER 31,
                                                         ---------------------
                                                         2000             1999
                                                         ----             ----
                                                                  
Building and improvements ....................       $   703,095        $   665,890
Machinery and equipment ......................         1,766,448          1,691,136
Furniture and fixtures .......................           188,736            219,260
                                                       2,658,279          2,576,286
Less accumulated depreciation and amortization        (1,207,218)          (828,401)
                                                     $ 1,451,061        $ 1,747,885


       Depreciation expense was $451,000, $1,436,000, and $1,720,000 for the
years ending December 31, 2000, 1999 and 1998, respectively.

       As part of restructuring our operations, sale of our encapsulated cell
technology ("ECT"), and relocation of our corporate headquarters to Sunnyvale,
California, we identified fixed assets associated with the ECT or otherwise no
longer needed. In December of 1999, we disposed of these excess fixed assets,
realizing proceeds of approximately $746,000. These assets had a net book value
of approximately $1,063,000 after a write-down of 800,000, which was based on an
estimate of expected sale proceeds.

       Certain property, plant and equipment have been acquired under capital
lease obligations. These assets totaled $5,827,000 at December 31, 2000 and
1999, respectively, with related accumulated amortization of $2,747,000 at
December 31, 2000 and 1999, respectively. As a result of the Company's decision
to exit ECT and relocate to Sunnyvale, California, this property has been
classified as held for sale.

7.  OTHER ASSETS

       Other assets are as follows:



                                               DECEMBER 31,
                                           ---------------------
                                           2000             1999
                                           ----             ----
                                                  
Patents, net ...................       $  629,203       $  708,823
License agreements, net ........          669,000          282,750
Security deposit--building lease          750,000          750,000
Deposit--other .................           16,321             --
Deferred financing costs, net ..          109,388          117,195
                                       $2,173,912       $1,858,768


       At December 31, 2000 and 1999, accumulated amortization was $1,140,000
and $857,000, respectively, for patents and license agreements.

8.  ACCRUED EXPENSES

       Accrued expenses are as follows:






                                  DECEMBER 31,
                               ------------------
                               2000          1999
                               ----          ----
                                      
External services ....       $219,051       $ 97,439
Employee compensation         109,007        306,342
Collaborative research           --          222,140
Other ................        509,300        344,625
                             $837,358       $970,546


9.  LEASES

       The Company has undertaken direct financing transactions with the State
of Rhode Island and received proceeds from the issuance of industrial revenue
bonds totaling $5,000,000 to finance the construction of its pilot manufacturing
facility. The related leases are structured such that lease payments will fully
fund all semiannual interest payments and annual principal payments through
maturity in August 2014. Fixed interest rates vary with the respective bonds'
maturities, ranging from 5.1% to 9.5%. The bonds contain certain restrictive
covenants which limit, among other things, the payment of cash dividends and the
sale of the related assets. In addition, the Company was required to maintain a
debt service reserve until December 1999. On March 3, 2000 the Company entered
into a settlement agreement with RIPSAT, the Rhode Island Industrial
Recreational Building Authority ("IRBA") and the Rhode Island Industrial
Facilities Corporation ("RIIFC"). The Company agreed to pay RIPSAT $1,172,000 in
full satisfaction of all obligations of the Company to RIPSAT under the Funding
Agreement dated as of June 22, 1989. On execution and delivery of this
Agreement, IRBA agreed to return to the Company the full amount of the Company's
debt serve reserve ("Reserve Funds") of approximately $610,000 of principal and
interest, relating to the bonds the Company has with IRBA and RIIFC. In order to
avoid the loss of interest on the Reserve Funds due to early termination of
certain investments, the parties agreed that the Company would render a net
payment to RIPSAT in the amount of approximately $562,000.

       The Company entered into a fifteen-year lease for a laboratory facility
in connection with a sale and leaseback arrangement in 1997. The lease has a
rent escalation clause and accordingly, the Company is recognizing rent expense
on a straight line basis. At December 31, 2000, the Company has $705,746 in
deferred rent expense.

       As of February 1, 2001, the Company entered into a 5-year lease for a
40,000 square foot facility located in the Stanford Research Park in Palo Alto,
CA. The new facility includes vivarium space, laboratories, offices, and a GMP
(Good Manufacturing Practices) suite. GMP facilities can be used to manufacture
materials for clinical trials. The rent will average approximately $3.15 million
per year over the term of the lease.

       As of December 31, 2000, future minimum lease payments under operating
and capital leases and principal payments on equipment loans are as follows:



                                                          CAPITAL LEASES  OPERATING LEASES    SUBLEASE INCOME
                                                          --------------  ----------------    ---------------
                                                                                        
2001 .................................................       $   589,217       $ 3,584,061       $   295,854
2002 .................................................           519,719         2,392,988           400,658
2003 .................................................           436,909         4,568,274           395,676
2004 .................................................           425,713         4,677,197           416,507
2005 .................................................           412,587         4,789,388           437,338
Thereafter ...........................................         2,311,577         8,797,417           130,761
Total minimum lease payments .........................         4,695,722       $28,809,325       $ 2,076,794






                                                                                        
Less amounts representing interest ...................       $ 1,758,639
Present value of minimum lease payments ..............         2,937,083
Less current maturities ..............................           332,083
Capitalized lease obligations, less current maturities       $ 2,605,000


       Rent expense for the years ended December 31, 2000, 1999 and 1998, was
$1,111,000, $947,000 and $1,052,000, respectively.

10.  STOCKHOLDERS' EQUITY

SALE OF COMMON STOCK

       On August 3, 2000, the Company completed a $4 million common stock
financing transaction with Millennium Partners, LP (the "Fund"). StemCells
received $3 million of the purchase price at the closing and received the
remaining $1 million upon effectiveness of a registration statement covering the
shares owned by the Fund. The Fund purchased the Company's common stock and
warrants at $4.33 per share. As set forth in an adjustable warrant issued to the
Fund on the closing date, the Fund may be entitled to receive additional shares
of common stock on eight dates beginning six months from the closing and every
three months thereafter. The adjustable warrant may be exercised at any time
prior to the thirtieth day after the last of such dates. The number of
additional shares the Fund may be entitled to on each date will be based on the
number of shares of common stock the Fund continues to hold on each date and the
market price of the Company's common stock over a period prior to each date. The
exercise price per share under the adjustable warrant is $0.01. Such warrants
provide the Fund with the opportunity to acquire additional common shares at a
nominal value if the value of the common stock that the Fund holds decreases.
The Company will have the right, under certain circumstances, to cap the number
of additional shares by purchasing part of the entitlement from the Fund at a
purchase price based on the market price of such shares. No portion of the sale
proceeds was assigned to the adjustable warrants, as the ultimate number of
shares issuable upon exercise of the warrants was not determinable and the net
impact on the Company's equity from any such allocation of proceeds would have
been zero. The Fund also received a five-year warrant to purchase up to 101,587
shares of common stock at $4.725 per share. This warrant is callable at any time
by StemCells at $7.875 per underlying share. The calculated value of this
callable warrant using the Black-Scholes method is $376,888, which was treated
as a credit to paid in capital in stockholders' equity. The Company accounts for
the sale of the stock and warrants or the exercise of warrants by adding that
portion of the proceeds equal to the par value of the new shares to common stock
and the balance, including the value of the warrants, to paid in capital. In
addition, any repurchase of the shares or warrants by the Company would also be
accounted for through paid in capital.

       In the Purchase Agreement governing the August 3, 2000 sale to the Fund,
the Company granted the Fund an option to purchase up to an additional $3
million of its common stock and a callable warrant and an adjustable warrant.
The Fund can exercise this option in whole or in part at any time prior to
August 3, 2001. The price per share of common stock to be issued upon exercise
of the option will be based on the average market price of the common stock for
a five-day period prior to the date on which the option is exercised. On August
23, 2000, the Fund exercised $1,000,000 of its option to purchase additional
common stock. The Fund paid $750,000 of the purchase price in connection with
the closing on August 30, 2000, and the Fund paid the remaining $250,000 upon
effectiveness of a registration statement covering the shares owned by the Fund.
The Fund purchased the Company's common stock at $5.53 per share, which amount
was based upon the average market price of the common stock for the five-day
period prior to August 23, 2000. An adjustable warrant similar to the one issued
on August 3, 2000 was issued to the Fund on August 30, 2000, but was cancelled
on November 1, 2000 by agreement of the Company and the Fund. The Fund also
received a five -year warrant to purchase up to 19,900 shares of common stock at
$6.03 per share. This warrant is callable by the Company at any time at $10.05
per underlying share. The calculated value of this callable warrant using the
Black-Scholes method is $139,897, which the Company accounted for as a credit to
paid in capital.

       The adjustable warrant contains provisions regarding the adjustment or
replacement of the warrants in the event of stock splits, mergers, tender offers
and other similar events. The adjustable warrant also limits the number of
shares that can




be beneficially owned by the Fund to 9.99% of the total number of outstanding
shares of Common Stock.

REDEEMABLE COMMON STOCK

       In November 1996, the Company signed certain collaborative development
and licensing agreements with Genentech, Inc, including one under which
Genentech purchased 829,171 shares of redeemable common stock for $8.3 million
to fund development of products to treat Parkinson's disease. The Agreement also
provided that Genentech had the right, at its discretion, to terminate the
Parkinson's program at specified milestones in the program, and that if the
program were terminated, Genentech had the right to require the Company to
repurchase from Genentech the shares of the Company's common stock having a
value equal to the amount by which the $8.3 million exceeded the expenses
incurred by the Company in connection with such studies by more than $1 million,
based upon the share price paid by Genentech. Accordingly, the common stock is
classified as redeemable common stock until such time as the related funds are
expended. At December 31, 1998, $3,051,000 had been spent on the collaboration
with Genentech and, accordingly, the Company has reclassified those common
shares and related value to stockholders' equity. On May 21, 1998, Genentech
exercised its right to terminate the collaboration and negotiations ensued with
respect to the amount of redeemable common stock to be redeemed in accordance
with the agreement and the method of such redemption. In March 2000, the Company
reached a settlement of this matter with Genentech. Under the settlement
agreement, Genentech released the Company from any obligation to redeem any
shares of the Company's Common Stock held by Genentech. Accordingly, the Company
reclassified the amount currently recorded as Redeemable Common Stock
($5,248,000) to Stockholders' Equity in March 2000. The Company and Genentech
also agreed that all of the agreements between them were terminated and that
neither had any claim to the intellectual property of the other.

STOCK ISSUED FOR TECHNOLOGY LICENSES

       Under a 1997 License Agreement with NeuroSpheres, Ltd., the Company
obtained an exclusive patent license in the field of transplantation. The
Company entered into an additional license agreement with NeuroSpheres as of
October 31, 2000, under which the Company obtained an exclusive license in the
field of non-transplant uses, such as drug discovery and drug testing, so that
together the licenses are exclusive for all uses of the technology. The Company
made up-front payments to NeuroSpheres of 65,000 shares of its common stock and
$50,000, and will make additional cash payments when milestones are achieved in
the non-transplant field, or in any products employing NeuroSpheres patents for
generating cells of the blood and immune system from neural stem cells.

       The Company also entered into license agreements with the California
Institute of Technology and issued 12,800 shares of common stock upon execution
of the license agreements. The Company must pay an additional $10,000 upon the
issuance of the patent licensed under the relevant agreement

COMMON STOCK ISSUED

       In 1998, the Company entered into an agreement with a Company advisor,
under which the advisor prepared a strategic and business overview and provided
related implementation support for the Company. The advisor agreed to accept
cash and the Company's common stock as partial payment for its services. In
1999, the Company issued the $187,500 of common stock due to the advisor.




StemCells, Inc. Notes to Consolidated Financial Statements December 31, 2000

10.  STOCKHOLDERS' EQUITY

SALE OF 6% CUMULATIVE CONVERTIBLE PREFERRED STOCK

       On April 13, 2000 the Company issued 1,500 shares of 6% cumulative
convertible preferred stock plus a warrant for 75,000 shares of our common stock
to two members of its Board of Directors for $1.500,000 on terms more favorable
to the Company than it was then able to obtain from outside investors. The
shares are convertible at the option of the holders into common stock at $3.77
per share (based on the face value of the preferred shares). The conversion
price may be below the trading market price of the stock at the time of
conversion. The Company has valued the beneficial conversion feature reflecting
the April 13, 2000 commitment date and the most beneficial per share discount
available to the preferred shareholders. Such value was $481,000 and is treated
as a deemed dividend as of the commitment date. The holders of the preferred
stock have liquidation rights equal to their original investment plus accrued
but unpaid dividends.

STOCK OPTION AND EMPLOYEE STOCK PURCHASE PLANS

       The Company has adopted several stock plans that provide for the issuance
of incentive and nonqualified stock options, performance awards and stock
appreciation rights, at prices to be determined by the Board of Directors, as
well as the purchase of Common Stock under an employee stock purchase plan at a
discount to the market price. In the case of incentive stock options, such price
will not be less than the fair market value on the date of grant. Options
generally vest ratably over four years and are exercisable for ten years from
the date of grant or within three months of termination. At December 31, 2000,
the Company had reserved 3,828,371 shares of common stock for the exercise of
stock options.

       The following table presents the combined activity of the Company's stock
option plans (exclusive of the plans noted below) for the years ended December
31:



                                                2000                           1999                             1998
                                                ----                           ----                             ----
                                                  WEIGHTED AVERAGE               WEIGHTED AVERAGE                 WEIGHTED AVERAGE
                                       OPTIONS     EXERCISE PRICE    OPTIONS     EXERCISE PRICE        OPTIONS     EXERCISE PRICE
                                       -------    ----------------   -------     ----------------      -------    ----------------
                                                                                                
Outstanding at January 1..........      939,335       $2.65          1,654,126        $3.62           2,446,573        $7.48
Granted...........................    2,485,090        4.08            536,078         1.08           1,174,118         1.70
Exercised.........................     (540,927)      1.015           (604,362)        1.50             (11,012)         .12
Canceled..........................     (166,532)       4.77           (646,507)        5.31          (1,955,553)        7.08

Outstanding at December 31........    2,716,966        4.32            939,335        $2.65           1,654,126        $3.62

Options exercisable at December 31      731,523       $4.01            594,216        $3.44           1,108,936        $4.33


       In addition to the options noted above, in conjunction with the StemCells
California merger, StemCells California options originally issued under a prior
StemCells California options plan were exchanged for options to purchase 250,344
shares of the Company's common stock at $.01 per share; 96,750 of these options
vest and become exercisable only upon achievement of specified milestones, and
the remaining 78,210 options vest over three years from the date of grant.
Additionally, the Company adopted the 1997 StemCells, Inc. StemCells California
Research Stock Option Plan (the StemCells California Research Plan) whereby an
additional 2,000,000 shares of Common Stock have been reserved. During 1997, the
Company awarded options under the StemCells Research Plan to purchase 1.6
million shares of the Company's common stock to the Chief Executive Officer and
scientific founders of StemCells at an exercise price of $5.25 per share;
approximately 100,000 of these options were exercisable immediately, 1,031,000
of these options vest and become exercisable only upon achievement of specified
milestones and the remaining 469,000 options vest over eight years. For the year
2000 the options have been incorporated into the number of options granted so as
to be reflected in the total of options outstanding as of December 31, 2000



FAS 123 DISCLOSURES

       The Company has adopted the disclosure provisions only of Statement of
Financial Accounting Standards No. 123, ACCOUNTING FOR STOCK-BASED COMPENSATION
("FAS 123") and accounts for its stock option plans in accordance with the
provisions of APB 25, ACCOUNTING FOR STOCK ISSUED TO EMPLOYEES.

       The following table presents weighted average price and life information
about significant option groups outstanding at December 31, 2000:



                                            OPTIONS OUTSTANDING                     OPTIONS EXERCISABLE
                                            -------------------                     -------------------
                                                        WEIGHTED
                                                        AVERAGE         WEIGHTED                       WEIGHTED
                                                        REMAINING       AVERAGE                        AVERAGE
RANGE OF                              NUMBER            CONTRACTUAL     EXERCISE          NUMBER       EXERCISE
EXERCISE PRICES                     OUTSTANDING         LIFE (YRS.)      PRICE         EXERCISABLE      PRICE
---------------                     -----------         -----------     --------       -----------     ---------
                                                                                        
Less than $5.00.................        944,216             8.68        $2.063           370,023        $1.53
$5.01 - $10.00..................      1,691,750             6.87          5.26           280,500         5.27
Greater than $10.00.............         81,000             1.30         11.03            81,000        11.03
                                      2,716,966                                          731,523


       Pursuant to the requirements of FAS 123, the following are the pro forma
net loss and net loss per share amounts for 2000, 1999, and 1998, as if the
compensation cost for the option plans and the stock purchase plan had been
determined based on the fair value at the grant date for grants in 2000, 1999,
and 1998, consistent with the provisions of FAS 123:



                                               2000                            1999                           1998
                                               ----                            ----                           ----
                                 AS REPORTED        PRO FORMA      AS REPORTED     PRO FORMA      AS REPORTED       PRO FORMA
                                 -----------        ---------      -----------     ---------      -----------       ---------
                                                                                                 
Net loss...................    $(11,125,477)    $(12,160,752)    $(15,708,626)    $(15,764,569)    $(12,627,830)   $(14,919,389)
Net loss per share.........           $(.58)           $(.62)           $(.84)           $(.84)           $(.69)          $(.82)


       The weighted average fair value per share of options granted during 2000,
1999 and 1998 was $4.13, $.82 and $3.40, respectively. The fair value of options
and shares issued pursuant to the stock purchase plan at the date of grant were
estimated using the Black-Scholes model with the following weighted average
assumptions:



                                                      OPTIONS             STOCK PURCHASE PLAN
                                                      -------             -------------------
                                                2000     1999     1998    2000     1999      1998
                                                ----     ----     ----    ----     ----      ----
                                                                          
Expected life (years).......................       5        5        5     N/A       .5        .5
Interest rate...............................    6.5%     5.5%     5.2%     N/A     5.0%      4.6%
Volatility..................................   167.8    96.7%    63.5%     N/A    96.7%     63.5%


       The Company has never declared nor paid dividends on any of its capital
stock and does not expect to do so in the foreseeable future. On August 04, 1999
the board suspended the 1992 Employee Stock Purchase Plan.

       The effects on pro forma net loss and net loss per share of expensing the
estimated fair value of stock options and shares issued pursuant to the stock
purchase plan are not necessarily representative of the effects on reporting the
results of operations for future years. As required by FAS 123, the Company has
used the Black-Scholes model for option valuation, which method may not
accurately value the options described.




STOCK WARRANTS

       The Company issued warrants to purchase 8,952 shares of common stock in
conjunction with the StemCells California merger, warrants to purchase 31,545
shares in conjunction with various equipment leasing agreements, and warrants to
purchase 434,500 shares in connection with a public offering of common stock in
April 1995. All of these expired at various dates in 2000.

COMMON STOCK RESERVED

       The Company has the following shares of common stock reserved for the
exercise of options, warrants and other contingent issuances of common stock.


                                                                                                 
Shares reserved for exercise of stock options...............................................        3,828,371
Shares reserved for warrants................................................................        2,292,625
StemCell option conversions.................................................................          250,344

Total.......................................................................................        6,371,340


11.  RESEARCH AGREEMENTS

       In November 1997, StemCells California, Inc., a wholly owned subsidiary
of the Company, signed a Research Funding and Option Agreement with The Scripps
Research Institute ("Scripps") relating to certain stem cell research. Under the
terms of the Agreement, StemCells agreed to fund research in the total amount of
approximately $931,000 at Scripps over a period of three years. StemCells paid
Scripps approximately $307,000 in 1998, $309,000 in 1999, and $225,739 in 2000.
In addition, the Company agreed to issue to Scripps 4,837 shares of the
Company's common stock and a stock option to purchase 9,674 shares of the
Company's Common Stock with an exercise price of $.01 per share upon the
achievement of specified milestones. Under the Agreement, StemCells has an
option for an exclusive license to the inventions resulting from the sponsored
research, subject to the payment of royalties and certain other amounts, and is
obligated to make payments totaling $425,000 for achievement of certain
milestones.

       In March 1995, the Company signed a collaborative research and
development agreement with AstraZeneca for the development and marketing of
certain encapsulated-cell products to treat pain. AstraZeneca made an initial,
nonrefundable payment of $5,000,000, included in revenue from collaborative
agreements in 1995, a milestone payment of $3,000,000 in 1997 and was to remit
up to an additional $13,000,000 subject to achievement of certain development
milestones. Under the agreement, the Company was obligated to conduct certain
research and development pursuant to a four-year research plan agreed upon by
the parties. Over the term of the research plan, the Company originally expected
to receive annual payments of $5 million to $7 million from AstraZeneca, which
was to approximate the research and development costs incurred by the Company
under the plan. Subject to the successful development of such products and
obtaining necessary regulatory approvals, AstraZeneca was obligated to conduct
all clinical trials of products arising from the collaboration and to seek
approval for their sale and use. AstraZeneca had the exclusive worldwide right
to market products covered by the agreement. Until the later of either the
expiration of all patents included in the licensed technology or a specified
fixed term, the Company was entitled to a royalty on the worldwide net sales of
such products in return for the marketing license granted to AstraZeneca and the
Company's obligation to manufacture and supply products. AstraZeneca had the
right to terminate the original agreement beginning April 1, 1998. On June 24,
1999, AstraZeneca informed the Company of the results of AstraZeneca's analysis
of the double-blind, placebo-controlled trial of the Company's encapsulated
bovine cell implant for the treatment of severe, chronic pain in cancer
patients. AstraZeneca determined that, based on criteria it established, the
results from the 85-patient trial did not meet the minimum statistical
significance for efficacy established as a basis for continuing worldwide trials
for the therapy. AstraZeneca therefore indicated that it did not intend to
continue the trials of the bovine cell-containing implant therapy and executed
its right to terminate the agreement. The Company has no additional funding
obligations with AstraZeneca.




       The Company has entered into other collaborative research agreements
whereby the Company funds specific research programs. Pursuant to such
agreements, the Company is typically granted rights to the related intellectual
property or an option to obtain such rights on terms to be agreed, in exchange
for research funding and specified royalties on any resulting product revenue.
The Company's principal academic collaborations had been with Brown University
and Dr. Aebischer and Centre Hospitalier Universitaire Vaudois in Switzerland.
However, with the termination of the Company's encapsulated cell technology
program and its new focus on the stem cell field, its principal academic
collaborations are now with Scripps Institute and the Oregon Health Science
University. Research and development expenses incurred under these
collaborations amounted to approximately $314,000, $868,000, and $1,259,000 for
the years ended December 31, 2000, 1999 and 1998, respectively. The Company has
no other significant collaborative research funding obligations.

12.  INCOME TAXES

       Due to net losses incurred by the Company in each year since inception,
no provision for income taxes has been recorded. At December 31, 2000, the
Company had tax net operating loss carry forwards of $110,000,000 and research
and development tax credit carry forwards of $4,100,000, which expire in the
years 2004 through 2020. Utilization of the Company's net operating loss may be
subject to substantial annual limitation due to the ownership change limitations
provided by the Internal Revenue Code and similar state provisions. Such an
annual limitation could result in the expiration of the net operating loss
before utilization.

       Significant components of the Company's deferred tax assets and
liabilities are as follows:



                                                               DECEMBER 31,
                                                               ------------
                                                        2000                 1999
                                                        ----                 ----
                                                                 
Deferred tax assets:
  Capitalized research and development costs       $  6,000,000        $  4,331,000
  Net operating losses .....................         44,000,000          38,478,000
  Research and development credits .........          4,260,000           4,035,000
  Other ....................................          1,020,000             928,000

                                                     55,280,000          47,772,000
Deferred tax liabilities:
  Unrealized gain on investment ............         (6,543,000)               --
  Patents ..................................           (127,000)           (246,000)
  Valuation allowance ......................        (48,610,000)        (47,526,000)

Net deferred tax assets ....................        $      --          $       --


       Realization of deferred tax assets is dependent upon future earnings, if
any, the timing and amount of which are uncertain. Accordingly, the net deferred
tax assets have been fully offset by a valuation allowance. The valuation
allowance increased by $6,272,000 during 1999, and $5,459,000 during 1998.

13.  EMPLOYEE RETIREMENT PLAN

       The Company has a qualified defined contribution plan covering
substantially all employees. Participants are allowed to contribute a fixed
percentage of their annual compensation to the plan and the Company may match a
percentage of that contribution. The Company matches 50% of employee
contributions, up to 6% of employee compensation, with the Company's common
stock. The related expense was $33,000, $103,000, and $146,000 for the years
ended December 31, 2000, 1999 and 1998, respectively.

14.  SUBSEQUENT EVENTS (UNAUDITED)

       As of February 1, 2001, the Company entered into a 5-year lease for a
40,000 square foot facility located in the




Stanford Research Park in Palo Alto, California. The new facility includes
animal space, laboratories, offices, and a GMP (Good Manufacturing Practices)
suite. GMP facilities can be used to manufacture materials for clinical trials.
The rent will average approximately $3.15 million per year over the term of the
lease. The Company continues to lease the facilities in Lincoln, Rhode Island
obtained in connection with its former encapsulated cell technology, but has now
succeeded in subleasing parts of those facilities: the 3,000 square-foot cell
processing facility and approximately one-third of its former scientific and
administrative facility ("SAF"). The Company continues to seek to sublet the
remainder of the approximately 65,000 square foot SAF and the 21,000 square-foot
pilot manufacturing facility, or to assign or sell its interests in these
properties. There can be no assurance however, that we will be able to dispose
of these properties in a reasonable time, if at all.

       In February 2001, the Company was awarded a two-year, $300,000 per year
grant from the NIH's Small Business Innovation Research (SBIR) office. The
grant, which will support joint work with virologist Dr. Jeffrey Glenn at
Stanford University, is aimed at characterizing the human cells that can be
infected by human hepatitis viruses and to develop a small animal model using
the cells that are most infectable by these viruses to develop screening assays
and identify novel drug for the disease.

       On January 9, 2001, the Company sold 22,616 Modex shares for a net price
of 182.00 Swiss francs per share, which converts to $112.76 per share, for total
proceeds of $2,550,000. In connection with this sale, the Company agreed not to
resell any more of its Modex shares until April 12, 2001. On March 07, 2001 the
market price of Modex stock was 145.00 Swiss francs which converts to $84.31
using exchange rates on that date, which represents an estimated fair market
value of $8,732,797 for the remaining shares. If the Company were to seek to
liquidate all or part of the remaining 103,577 Modex shares, the proceeds would
depend on the share price and foreign currency exchange rates at the time of
conversion.

15.  QUARTERLY FINANCIAL INFORMATION (UNAUDITED)




                                                                                   QUARTER
                                                                                   -------
                                                               FIRST         SECOND         THIRD         FOURTH
                                                               -----         ------         -----         ------
                                                                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                                                                              
2000:
  Net revenue ........................................       $  --          $  --          $  --          $    74
  Operating expenses .................................         1,799          1,939          2,553          6,378
  Net Loss ...........................................        (1,794)          (532)        (2,539)        (6,260)
  Basic and diluted net loss per share applicable to
  common shareholders before cumulative effect .......       $ (0.09)       $ (0.04)       $ (0.13)       $ (0.30)
  Cumulative effect of a change in accounting
  principle(1)  ......................................          --             --             --          $ (0.01)
  Net loss per share applicable to common shareholders       $ (0.09)       $ (0.04)       $ (0.13)       $ (0.31)
1999:
  Net revenue ........................................       $ 2,501        $ 2,521        $  --          $  --
  Operating expenses .................................         4,562          4,454          6,690          5,253
  Net Loss ...........................................        (1,932)        (1,840)        (6,711)        (5,226)
  Basic and diluted net loss per share ...............       $ (0.10)       $ (0.10)       $ (0.36)       $ (0.27)


-----------

(1)    See note 2 to the Consolidated Financial Statements





DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT, PROMOTERS AND CONTROL

DIRECTORS AND EXECUTIVE OFFICERS

         The following table sets forth the name, age and position of each of
our executive officers, key members of management, and directors.



NAME                                               AGE   POSITION
----                                               ---   --------
                                                   
John J. Schwartz, Ph.D.........................     67   Director, Chairman of the Board
Martin M. McGlynn..............................     54   Director, President and Chief Executive Officer
Mark J. Levin..................................     50   Director
Roger M. Perlmutter M.D., Ph.D.................     48   Director
Irving L. Weissman, M.D........................     61   Director
Ann Tsukamoto, Ph.D............................     48   Vice President, Scientific Operations
Ronnda Bartel, Ph.D............................     42   Vice President, Scientific Development


-----------

John J. Schwartz, Ph.D., was elected to the board of directors in December 1998
and was elected Chairman of the board at the same time. He was formerly Senior
Vice President and General Counsel of SyStemix, Inc. from 1993 to 1995, and then
President and Chief Executive Officer of SyStemix, Inc. from 1995 to 1997. Dr.
Schwartz is currently President of Quantum Strategies Management Company, a
registered investment advisor located in Atherton, California. Prior to his
positions at SyStemix, he served as Assistant Professor and a Vice President and
General Counsel at Stanford University in California. Dr. Schwartz graduated
from Harvard Law School in 1958 and received his Ph.D. in physics from the
University of Rochester in 1966. Martin M. McGlynn joined the company on January
15, 2001 when he was appointed President and Chief Executive Officer of the
company and of its wholly-owned subsidiary, StemCells California, Inc. From 1994
until he joined the company, Mr. McGlynn was President and Chief Executive
Officer of Pharmadigm, Inc., a privately held company in Salt Lake City, Utah,
engaged in research and development in the fields of inflammation and genetic
immunization. Mr. McGlynn received a bachelor of commerce degree from University
College, Dublin, Ireland in 1968, a diploma in industrial engineering from the
Irish Institute of Industrial Engineering in 1970, and a diploma in production
planning from the University of Birmingham, England in 1971. Mark J. Levin is a
founder of the company and has served as a director since the company's
inception. From inception until January 1990 and from May 1990 until February
1991, Mr. Levin served as the company's President and acting Chief Executive
Officer. From November 1991 until March 1992, he served as Chief Executive
Officer of Tularik, Inc., a biotechnology company. From August 1991 until August
1993, Mr. Levin was Chief Executive Officer and a director of Focal, Inc., a
biomedical company. Mr. Levin is currently the Chairman of the Board and Chief
Executive Officer of Millennium Pharmaceuticals, Inc., a biotechnology company.
Mr. Levin is also currently on the Board of Directors of Tularik, Inc. Roger M.
Perlmutter, M.D., Ph.D., was elected to the board of directors in December 2000.
Dr. Perlmutter is Executive Vice President, Research and Development, of Amgen,
Inc., a position he has held since January 2001. Prior to joining Amgen, Dr.
Perlmutter was Executive Vice President, Worldwide Basic Research and
Preclinical Development, Merck Research Laboratories, a division of Merck & Co.,
Inc., a position he held since August 1999. He joined Merck in February 1997 as
Senior Vice President, Merck Research Laboratories, from February 1997 to
December 1998 and as Executive Vice President from February 1999 to July 1999.
Prior to joining Merck, Dr. Perlmutter was a professor in the Departments of
Immunology, Biochemistry and Medicine at the University of Washington from
January 1991 to January 1997 and served as chairman of the Department of
Immunology at the University of Washington from May 1989 to January 1997. He
also was an Investigator at the Howard Hughes Medical Institute from July 1984
to February 1997. Dr Perlmutter has been a member of the board of directors of
The Irvington Institute for Immunological Research since 1997 and of the
Institute for Systems Biology since 1999. He also serves as President of the
Merck Genome Research Institute, a position he has held since March 2000. Irving
L. Weissman, M.D., Director, is the Karel and Avice Beekhuis Professor of Cancer
Biology, Professor of Pathology and Professor of Developmental Biology at
Stanford University. Stanford has employed Dr. Weissman since July 1967, and he
has been a Faculty member since January 1969. He has been a full professor of
pathology since September 1987, and also of developmental biology since





July 1989. Since October 1990, Dr. Weissman has also served as a professor of
biology (by courtesy). He has been Chairman of the Stanford University
Immunology Program since 1986. Dr. Weissman was a cofounder of SyStemix, Inc.,
and Chairman of its Scientific Advisory Board. He has served on the Scientific
Advisory Boards of Amgen Inc., DNAX and T-Cell Sciences, Inc. Dr. Weissman is a
member of the National Academy of Sciences and also serves as Chairman of our
Scientific Advisory Board. He also serves as Chief Executive Officer and a
member of the Board of Managers of Celtrans, LLC.

       Ann Tsukamoto, Ph.D., joined the Company in November 1997 as Senior
Director, Scientific Operations, and was appointed Vice President, Scientific
Operations in June 1998. From 1989 until she joined StemCells, Dr. Tsukamoto was
employed at SyStemix, Inc., where she served in various research capacities
before transitioning to the position of Director of Clinical Science. At
SyStemix, Inc., Dr. Tsukamoto assisted in the launch of its clinical research
program for the hematopoietic stem cell. She received her Ph.D. degree from the
University of California, Los Angeles and did postdoctoral research with Dr.
Harold Varmus at the University of California, San Francisco. Dr. Tsukamoto is
an inventor on six issued U.S. Patents related to the human hematopoietic stem
cell. As of March 5, 2001, Dr. Tsukamoto became a member of the Board of
Directors for the Society of Regenerative Medicine and Stem Cell Biology.

       Ronnda Bartel, Ph.D., joined the Company in July 1998, as Senior
Director, Cell Development, and was appointed Vice President, Scientific
Development of StemCells in April 2000. From 1995 until her employment with the
Company, Dr. Bartel was Senior Principal Scientist at Advanced Tissue Sciences
Inc., responsible for research, development, and manufacturing of tissue
engineered human cell based products. Dr. Bartel was awarded her Ph.D. degree in
biochemistry from the University of Kansas, Lawrence and did postdoctoral work
with Dr. John Voorhees at the University of Michigan, Ann Arbor.

       Our Restated Certificate of Incorporation and Amended and Restated
By-laws provide for the classification of the board of directors into three
classes, as nearly equal in number as possible, with the term of office of one
class expiring each year. There are no family relationships between any of our
directors or executive officers. Our executive officers are elected by, and
serve at the discretion of, the board of directors.

EXECUTIVE COMPENSATION

       The following table sets forth the compensation paid by us to our Chief
Executive Officer during the fiscal years ended December 31, 2000, 1999, and
1998 and the two other most highly compensated executive officers who served in
such capacities during the fiscal year ended December 31, 2000 but who were not
serving in such capacities as of the end of such fiscal year. There were no
other persons serving as executive officers at the end of such fiscal year.

                           SUMMARY COMPENSATION TABLE



                                                                                                          AWARDS
                                                                                                         LONG TERM
                                                                                                        COMPENSATION
                                                           ANNUAL COMPENSATION                          ------------
                                                           -------------------            RESTRICTED      SECURITIES     ALL OTHER
                                                                        OTHER ANNUAL        STOCK        UNDERLYING    COMPENSATION
  NAME AND PRINCIPAL POSITION           YEAR   SALARY ($)   BONUS ($)   COMPENSATION ($)   AWARDS ($)     OPTIONS (#)
  ---------------------------           ----   ----------   ---------   ----------------  -----------    ------------  ------------
                                                                                                  
George W. Dunbar, Jr. ............      2000    186,538        50,000          --              --         36,031         --
Acting President and Chief              1999                                                              48,000
Executive Office(1)

Richard M. Rose M.D...............      2000    309,632            --          --              --             --         --
   Chief Executive Officer(2)           1999    279,974            --          --              --             --        4,667(3)
                                        1998    286,553            --          --              --        150,000(4)    11,330(5)

Ann Tsukomoto, Ph.D. .............      2000    159,054            --          --              --             --        4,783(6)
   VP, Scientific Operations

Ronnda Bartel, Ph.D...............      2000    129,668            --          --              --             --        3,245(7)
   VP, Scientific Development




-----------

(1)    Mr. Dunbar became Acting President and Chief Executive Officer effective
       as of February 1, 2000, and resigned from that position effective as of
       January 15, 2001.

(2)    Dr. Rose became Chief Executive Officer on September 26, 1997. Dr. Rose
       resigned as a director and officer of the company and its wholly owned
       subsidiary effective as of January 31, 2000.

(3)    Represents the personal portion of the use of a company vehicle, as well
       as $5,000 of fair market value of our matching contributions of common
       stock to Dr. Rose's account in the company's 401(k) Plan.

(4)    Represents the regrant of an option in the original amount of 200,000
       shares which was reduced to 150,000 shares as a result of the employee
       equity incentive repricing plan approved by the Board of Directors on
       July 10,1998.

(5)    Represents $4,666.56 of fair market value of the company matching
       contributions of common stock to Dr. Rose's account in our 401(k)Plan.

(6)    Represents $4,783 of fair market value of the company matching
       contributions of common stock to Dr. Ann Tsukomoto

(7)    Represents $3,245 of fair market value of the company matching
       contributions of common stock to Dr. Ronnda Bartel

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

       The following table sets forth certain information regarding the
beneficial ownership of the Company's Common Stock as of March 09, 2001 by (i)
each person known by the Company to be the beneficial owner of more than 5% of
the Company's outstanding Common Stock, (ii) each director and nominee for
director, (iii) each executive officer named in the Summary Compensation Table
and (iv) all executive officers and directors of the Company as a group. Except
as otherwise indicated, the Company believes that the beneficial owners of the
Common Stock listed below, based on information furnished by such owners, have
sole investment and voting power with respect to such shares, subject to
community property laws where applicable, and that there are no other
affiliations among the stockholders listed in the table.



                                                                                                                 PERCENTAGE
                                                                                    SHARES                        OF CLASS
NAME OF BENEFICIAL OWNER(1)                                                   BENEFICIALLY OWNED*            BENEFICIALLY OWNED*
---------------------------                                                   ------------------             ------------------
                                                                                                       
Donald Kennedy, Ph.D..............................................                      10,309(2)                    **
Mark J. Levin.....................................................                     347,775(3)                  1.5%
Martin M. McGlynn.................................................                        --
Roger Perlmutter, M.D., Ph.D......................................                        --                         **
John J. Schwartz, Ph.D............................................                     115,588(4)                    **
Irving Weissman, M.D..............................................                     291,308(5)                  1.3%
George W. Dunbar, Jr..............................................                      50,049(6)                    **
Ann Tsukamoto, Ph.D...............................................                      84,521(7)                    **
Ronnda Bartel, Ph.D...............................................                      22,742(8)                    **
All directors and executive officers as a group (9 persons).......                     815,029                     3.6%
Millennium Partners, LP...........................................                   2,152,393(9)                  9.5%





-----------

*      All numbers are based on information obtained by questionnaire or filings
       on Forms 13D or 13G received by the Company.

**     Less than one percent.

(1)    The address of all such persons, except Millenium Partners, LP, is c/o
       the Company, 3155 Porter Drive, Palo Alto, California 94304. The address
       of Millenium Partners, LP is 551 Fifth Avenue, New York, New York 10176.

(2)    Includes 10,309 shares issuable upon exercise of stock options
       exercisable within 60 days.

(3)    Includes 37,400 shares issuable upon exercise of stock options
       exercisable within 60 days. Includes 198,871 shares issuable upon
       conversion of 6% cumulative convertible preferred shares at the currently
       applicable conversion price. Does not include a warrant to purchase
       37,500 shares exercisable at a price above the current market price.
       Includes 111,504 shares held outright.

(4)    Includes 115,588 shares issuable upon exercise of stock options
       exercisable within 60 days.

(5)    Includes 34,486 shares issuable upon exercise of stock options
       exercisable within 60 days and 7,160 shares issuable upon exercise of
       warrants exercisable within 60 days. Includes 198,871 shares issuable
       upon conversion of 6% cumulative convertible preferred shares at the
       currently applicable conversion price. Does not include a warrant to
       purchase 37,500 shares exercisable at a price above the current market
       price. Includes a total of 50,791 shares owned by trusts for the benefit
       of Dr. Weissman's children as to which he disclaims beneficial ownership.

(6)    Includes 26,031 shares issuable upon exercise of stock options
       exercisable within 60 days. Includes 24,018 shares held outright. Mr.
       Dunbar was appointed Acting President and Chief Executive Officer of the
       Company's wholly owned subsidiary, StemCells California, Inc., effective
       as of November 8, 1999, and was appointed Acting President and Chief
       Executive Officer of the Company effective as of February 1, 2000.

(7)    Includes 84,521 shares issuable upon exercise of stock options
       exercisable within 60 days.

(8)    Includes 22,742 shares issuable upon exercise of stock options
       exercisable within 60 days.

(9)    Includes 1,054,835 shares held outright. Includes 101,587 shares
       currently issuable upon the exercise of warrants issued on August 3,
       2000. Includes 19,900 shares currently issuable upon the exercise of
       warrants issued on August 30, 2000. Includes 461,894 if shares currently
       issuable upon exercise of an option issued on August 3, 2000 to purchase
       up to $2 million of our Common Stock based upon the market price of the
       Common Stock at the time of the exercise. Includes 50,808 shares issuable
       upon the exercise of warrants issuable upon exercise of the afore
       mentioned option. Includes 463,369 shares issuable upon exercise of an
       adjustable warrant.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

       Dr. Schwartz, a member and Chairman of the Board of Directors, was
retained in July 1998 to serve as a consultant to us rendering strategic
business advice and consulting services, including assistance in the negotiation
and consummation of strategic collaboration transactions specified by us. Under
terms of an agreement dated December 19, 1998, and amended as of July 1, 1999
(the "Letter Agreement") Dr. Schwartz agreed to serve as a Director and Chairman
of the Board of Directors of the Company for a term expiring at the 2001 Annual
Meeting of Stockholders. The Letter Agreement incorporates certain payments
provided for under a consulting services agreement dated July 27, 1998, and
amended as of December 19, 1998 (the "Consulting Services Agreement"). As a
result, Dr. Schwartz is entitled to a retainer of $192,000 per year plus $1,500
for each Board meeting or Committee meeting (if held at a date and time separate
from the Board meeting) physically attended and $500 for each Board meeting or
Committee meeting (if held at a date and time separate from the Board meeting)
held by conference call, payable quarterly in arrears. Dr. Schwartz is obligated
to spend no less than thirty




business days per calendar quarter devoted to the performance of his duties
under the Letter Agreement. In the event Dr. Schwartz devotes more than thirty
business days in any calendar quarter to the performance of his duties, Dr.
Schwartz is entitled to receive additional compensation at the rate of $1,500
per day. Under the Letter Agreement, Dr. Schwartz was granted a stock option
covering 40,000 shares of Common Stock that vests in equal portions on the last
day of each of the 29 months of the term of the Letter Agreement. By virtue of
provisions incorporated from the Consulting Services Agreement, Dr. Schwartz
also holds an option to purchase 76,000 shares of the Company's Common Stock at
$1.281 per share, the fair market value of the Company's Common Stock at the
time the option was granted, vesting at a rate of 3,167 shares per month for the
ensuing 23 months after the date of the grant, with a final vesting of 3,159
shares in the 24th month, plus another option to purchase 48,000 shares of
Common Stock at the then current fair market value of the Company's Common Stock
on July 27, 1999, vesting at a rate of 2,000 shares per month. In the event Dr.
Schwartz ceases to be Chairman of the Board of Directors, either as a result of
an affirmative vote of the Board of Directors for reasons other than cause or
due to his disability or his resignation from such position, but remains a
Director, his cash compensation and remaining unvested portion of the
40,000-share time-based stock option will be reduced to the then current rate
for a Director of the Company, plus $5,000 per month pursuant to the Consulting
Services Agreement. In the event Dr. Schwartz ceases to be Chairman of the Board
of Directors, either as a result of an affirmative vote of the Board of
Directors for reasons other than cause or due to his disability or his
resignation from such position, and then he resigns as a Director or is removed
as a Director pursuant to the Company's By-laws, the Company shall have no
further obligation to pay cash compensation to Dr. Schwartz under the Letter
Agreement but he would receive $5,000 per month pursuant to the Consulting
Services Agreement. Dr. Schwartz shall have one year from such date to exercise
the vested portion of the 40,000-share time-based option and any unvested
portion of that option shall lapse. In the event Dr. Schwartz is removed from
his positions as Director and Chairman of the Board of Directors for cause, as
defined in the Letter Agreement, the Company shall have no further obligation to
pay cash compensation to Dr. Schwartz under the Letter Agreement, any unvested
portion of the 40,000-share time-based option shall lapse and the exercise of
any vested portion shall be governed by the terms of the Company's 1992 Equity
Incentive Plan. The termination of the Letter Agreement for any reason shall
have no effect on the Consulting Services Agreement, which had an initial term
through July 27, 2000 and was renewed on a month-to-month basis, and Dr.
Schwartz shall serve as a consultant to the Company rendering strategic business
advice and counseling services, including assistance in the negotiation and
consummation of strategic collaboration transactions specified by the Company as
provided therein. At a meeting of the Board on February 23, 2000, in order to
conserve cash and demonstrate his continuing confidence in the Company's future,
the Board of Directors, upon the suggestion of Dr. Schwartz, approved a
resolution revising the compensation arrangement between Dr. Schwartz and the
Company, for the period commencing January 1, 2000. Under this resolution, Dr.
Schwartz waives any and all cash payments which may accrue to him for his
retainer, monthly and meeting fees, and agrees to take, in lieu of such cash
payments, compensation in the form of options to purchase shares of the
Company's common stock at below-market prices ($0.25 per share). To effectuate
the intention of Dr. Schwartz and other members of the Board to change the form
but not the amount of compensation, Dr. Schwartz will be granted options
covering a number of shares of the Company's common stock such that the
difference between the aggregate exercise price of such options and the
aggregate market value of the shares underlying such options (using the closing
price of the Company's common stock for the date of the subject Board or
Committee meeting (if such Committee meeting is not held contemporaneously with
a Board meeting) or, with respect to the quarterly or monthly retainer payments
of $33,000 and $5,000 respectively, the closing price for the last business day
of the quarter or month) is equal to the compensation he is entitled to receive.
All options so issued to Dr. Schwartz vest immediately. The Consulting Services
Agreement expired under its terms on July 27, 2000 and the board of directors
renewed it on a month-to-month basis on September 19, 2000.

       Dr. Weissman, a member of the Board of Directors, was retained in
September 1997 to serve as a consultant to us. Pursuant to his Consulting
Agreement, Dr. Weissman has agreed to provide consulting services to us and
serve on our Scientific Advisory Board. We agreed to pay Dr. Weissman $50,000
per year for his services and granted him an option to purchase 500,000 shares
of Common Stock for $5.25 per share, of which 31,250 shares vested at the date
of grant. Originally, the remainder of the option would have vested upon the
occurrence of certain milestones related to the Company's stem cell research
program and in the event of certain changes of control. We agreed to amend the
option on October 27, 2000 so that the shares would become exercisable over
eight years from the original grant date (so the option is currently exercisable
for 200,000 shares) or in the event of certain changes of control. We have
recorded a compensation expense of $823,759 during the fourth quarter of 2000 as
a result of this change in the vested portion of the option. The deferred
compensation expense associated with the unvested portion of the grants was
recorded as $669,116. We plan to revalue the options using the Black-Scholes
method on a quarterly basis and recognize additional compensation expense
accordingly.




The Company also agreed to nominate Dr. Weissman for a position on the Board of
Directors. The Consulting Agreement contains confidentiality, noncompetition,
and assignment of invention provisions and is for a term of fifteen years,
subject to earlier termination by us for cause or frustration of purpose and
earlier termination by Dr. Weissman for good reason. Dr. Weissman initially
received no compensation as a member of the Board of Directors or for attending
meetings of the Board or its committees or meetings of our Scientific Advisory
Board, but was reimbursed for reasonable expenses he incurred in attending such
meetings. In December 2000, we agreed with Dr. Weissman that we would pay him
the same compensation paid to other members of the Board.

       Martin McGlynn joined the company as President and Chief Executive
Officer on January 15, 2001. Under the terms of an agreement between Mr. McGlynn
and us, Mr. McGlynn is entitled to an annual base salary of $275,000 per year,
reviewable annually by the Board of Directors, and a bonus, in the Board's sole
discretion, of up to 25% of his base salary. Mr. McGlynn was granted an option
to purchase 400,000 shares of Common Stock with an exercise price equal to the
fair market value of the Common Stock on the date of his employment. One-fourth
of these options will vest on the first anniversary of his employment and the
remaining three-fourths will vest in equal monthly installments during his
second through fourth years of employment. The Board may, in its sole
discretion, grant Mr. McGlynn a bonus option to purchase up to an additional
25,000 shares. The vesting under the option is subject to acceleration in the
event of certain changes of control. We also agreed to pay Mr. McGlynn a $50,000
relocation bonus and reimburse him for relocation expenses. Our agreement with
Mr. McGlynn provides that if his employment is terminated by the Company without
cause or by Mr. McGlynn for good reason, he will be entitled to severance
payments equal to one year's base salary and he will receive healthcare benefits
under our plans for one year after termination. If Mr. McGlynn's employment is
terminated as a result of his disability, he will receive up to six months' base
salary. If we terminate Mr. McGlynn's employment for cause or if he resigns, he
will not be entitled to any severance or other benefits.

       George W. Dunbar, Jr., Acting President and Chief Executive Officer from
February 1, 2000 to January 15, 2001, was a founding member of iCEO, LLC
("iCEO") in September 1999. Mr. Dunbar joined the company as Acting President of
StemCells California, Inc., our wholly owned subsidiary, and he held this
position until January 15, 2001. Under the terms of two agreements dated as of
November 17, 1999 and effective as of November 8, 1999, the first between us and
iCEO and the second between us and Mr. Dunbar, Mr. Dunbar agreed to serve as
Acting President of StemCells California, Inc., our wholly owned subsidiary.
Pursuant to the terms of his agreement with us, Mr. Dunbar was entitled to an
annual salary of $175,000 and was granted a stock option to purchase 48,000
shares of our common stock that vested at the rate of 4,000 shares per month
commencing on December 6, 1999 and continuing until fully vested so long as he
served as Acting President. The vesting under the option was subject to
acceleration in the event of certain changes of control. Additionally, the
agreement provided that the Board would consider once per quarter the grant of
an option for an additional 3,000 shares if it is determined that the services
rendered by Mr. Dunbar during the preceding quarter exceeded expectations. The
agreement with Mr. Dunbar had no provisions for any severance payments or other
benefits upon Mr. Dunbar's resignation or termination. Pursuant to the terms of
the agreement between iCEO and us, iCEO was entitled to receive annual
compensation of $75,000 for so long as Mr. Dunbar continued to serve in his role
as Acting President of StemCells California, Inc. or in any other interim role
with the Company. In addition, iCEO was granted a stock option to purchase
48,000 shares of our common stock that vested at the rate of 4,000 shares per
month commencing on December 6, 1999 and continuing until fully vested so long
as Mr. Dunbar served as Acting President of StemCells California, Inc. or in any
other interim role with the company. Additionally, the iCEO agreement provided
that the Board would consider once per quarter the grant of an option to iCEO
for an additional 3,000 shares if it is determined that the services rendered by
Mr. Dunbar during the preceding quarter exceeded expectations. As a member of
iCEO, Mr. Dunbar was entitled to receive, once annually, a distribution of his
assigned allocable percentage of net taxable income and net long-term gain with
respect to the pooled income and gain from shares of stock or exercised options
received by iCEO from its clients, including that received from us. When Mr.
Dunbar was appointed Acting President and Chief Executive Officer effective as
of February 1, 2000, there was no adjustment to his or iCEO's compensation or
stock options. In the event that during the period of his service as Acting
President and Chief Executive Officer or within 120 days from the termination of
such services, Mr. Dunbar were to become a permanent employee in any capacity,
we would be obligated under the iCEO agreement to pay iCEO a fee equal to
one-third of the then targeted first year's compensation for Mr. Dunbar. Our
agreements with Mr. Dunbar and iCEO expired in November 2000 and at that time we
paid Mr. Dunbar a bonus of $50,000 and granted him an immediately exercisable
option to purchase 12,031 shares of common stock. We continued to employ Mr.
Dunbar in the same capacity until January 15, 2001 at an annual salary of
$250,000, and also granted him an option to purchase 8,000 shares of common
stock




for each additional month, or pro rata portion of a month, of his employment.

       In April 2000, we sold 750 shares of our 6% cumulative convertible
preferred stock plus a warrant to purchase 37,500 shares of our common stock to
each of Dr. Weissman and Mr. Levin for $750,000, for a total of $1,500,000, on
terms more favorable to us than we were able to obtain from outside investors.
The face value of the shares is convertible at the option of the holder into
common stock at $3.77 per share. The holders of the preferred stock have
liquidation rights equal to their original investments plus accrued but unpaid
dividends. The investors would be entitled to make additional investments in our
securities on the same terms as those on which we complete offerings of our
securities with third parties within 6 months, if any such offerings are
completed. If offerings totaling at least $6 million are not completed during
the 6 months, the investors have the right to acquire up to a total of 1,126
additional shares of convertible preferred stock the face value of which is
convertible at the option of the holder into common stock at $6.33 per share.
Any unconverted preferred stock will be converted into common stock on April 13,
2002 in the case of the original stock issued and two years after the first
acquisition of any of the additional 1,126 shares, if any are acquired. The
warrants expire on April 13, 2005.