Industrias
Bachoco, S.A. de C.V.
|
|
(Registrant)
|
Date:
July 26, 2010
|
By
|
/s/
Daniel Salazar Ferrer, CFO
|
|
·
|
The
Company registered a 3.6% increase in total sales when compared with the
same quarter of 2009.
|
|
·
|
Bachoco’s
EBITDA totaled Ps. 953.7 million, with a margin of 15.4% in 2Q10 vs. an
EBITDA margin of 17.0% in 2Q09.
|
|
·
|
Chicken,
eggs and swine volume sold increased 14.3%, 0.5% and 10.0%,
respectively.
|
|
·
|
EPS
for the quarter were Ps. 1.03 (US$ 0.96 per ADS) versus Ps. 1.16 (US$ 1.08
per ADS) in 2Q09.
|
-2-
|
Net sales
|
2Q09 (%)
|
2Q10 (%)
|
||||||
Chicken
|
77.7 | % | 81.4 | % | ||||
Eggs
|
10.2 | % | 8.2 | % | ||||
Balanced
feed
|
6.8 | % | 5.9 | % | ||||
Swine
|
0.9 | % | 1.2 | % | ||||
Other
lines
|
4.3 | % | 3.3 | % | ||||
Total
Sales
|
100.0 | % | 100.0 | % |
-3-
|
Net sales
|
1H10 (%)
|
1H09 (%)
|
||||||
Chicken
|
80.6 | % | 78.3 | % | ||||
Eggs
|
9.1 | % | 10.2 | % | ||||
Balanced
feed
|
5.7 | % | 6.3 | % | ||||
Swine
|
1.2 | % | 1.0 | % | ||||
Other
lines
|
3.4 | % | 4.2 | % | ||||
Total
Sales
|
100.0 | % | 100.0 | % |
-4-
|
-5-
|
|
Mexican Pesos
|
|||||||||||
U.S.D.
|
2010(2)
|
2009(2)
|
||||||||||
2010(1)
|
As of June 30,
|
As of June 30,
|
||||||||||
ASSETS
|
||||||||||||
Current
assets
|
||||||||||||
Cash
and cash equivalents
|
$ | 279 | Ps | 3,591 | Ps | 2,802 | ||||||
Total
accounts receivable
|
122 | 1,578 | 1,353 | |||||||||
Inventories
|
311 | 4,012 | 4,039 | |||||||||
Other
current assets
|
- | - | 202 | |||||||||
Total
current assets
|
712 | 9,181 | 8,396 | |||||||||
Net
property, plant and equipment
|
837 | 10,789 | 10,620 | |||||||||
Other
non current assets
|
32 | 418 | 336 | |||||||||
TOTAL
ASSETS
|
$ | 1,582 | Ps | 20,388 | Ps | 19,352 | ||||||
LIABILITIES
|
||||||||||||
Current
liabilities
|
||||||||||||
Notes
payable to banks
|
36 | 465 | 405 | |||||||||
Accounts
payable
|
113 | 1,457 | 1,261 | |||||||||
Other
taxes payable and other accruals
|
57 | 734 | 507 | |||||||||
Total
current liabilities
|
206 | 2,656 | 2,172 | |||||||||
Long-term
debt
|
25 | 325 | 236 | |||||||||
Labor
obligations
|
8 | 106 | 91 | |||||||||
Deferred
income taxes and others
|
157 | 2,017 | 2,047 | |||||||||
Total
long-term liabilities
|
190 | 2,449 | 2,374 | |||||||||
TOTAL
LIABILITIES
|
$ | 396 | Ps | 5,106 | Ps | 4,546 | ||||||
STOCKHOLDERS'
EQUITY
|
||||||||||||
Majority
stockholder's equity:
|
||||||||||||
Capital
stock
|
178 | 2,295 | 2,295 | |||||||||
Paid-in
capital
|
58 | 745 | 744 | |||||||||
Reserve
for repurchase of shares
|
12 | 159 | 159 | |||||||||
Retained
earnings
|
864 | 11,139 | 10,591 | |||||||||
Net
majority income of the year
|
69 | 893 | 970 | |||||||||
Deficit
from restatement of stockholder's equity
|
- | - | - | |||||||||
Derivate
financial instruments
|
- | - | - | |||||||||
Total
majority stockholder's equity
|
1,182 | 15,231 | 14,759 | |||||||||
Minority
interest
|
4 | 52 | 47 | |||||||||
TOTAL
STOCKHOLDERS' EQUITY
|
1,186 | 15,282 | 14,807 | |||||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 1,582 | Ps | 20,388 | Ps | 19,352 |
-6-
|
SECOND QUARTER
|
FIRST HALF
|
|||||||||||||||||||||||
U.S.D.
|
Mexican Pesos
|
U.S.D.
|
Mexican Pesos
|
|||||||||||||||||||||
2010(1)
|
2010(2)
|
2009(2)
|
2010(1)
|
2010(2)
|
2009(2)
|
|||||||||||||||||||
Net
sales
|
$ | 481 | Ps | 6,204 | Ps | 5,991 | US | 941 | Ps | 12,135 | Ps | 11,858 | ||||||||||||
Cost
of sales
|
369 | 4,751 | 4,536 | 750 | 9,662 | 9,301 | ||||||||||||||||||
Gross
profit (loss)
|
113 | 1,453 | 1,455 | 192 | 2,473 | 2,557 | ||||||||||||||||||
Selling,
general and administrative expenses
|
52 | 670 | 597 | 105 | 1,348 | 1,204 | ||||||||||||||||||
Operating
income (loss)
|
61 | 783 | 859 | 87 | 1,125 | 1,353 | ||||||||||||||||||
Other
income (expense) net
|
(2 | ) | (30 | ) | (3 | ) | (2 | ) | (30 | ) | (35 | ) | ||||||||||||
Comprehensive
financing (cost) income
|
3 | 35 | 14 | 3 | 33 | (106 | ) | |||||||||||||||||
Interest
income
|
3 | 39 | 23 | 6 | 73 | 73 | ||||||||||||||||||
Interest
expense and financing expenses
|
(1 | ) | (19 | ) | (21 | ) | (3 | ) | (39 | ) | (44 | ) | ||||||||||||
Foreign
exchange gain (loss), net
|
(0 | ) | (0 | ) | (23 | ) | 0 | 4 | (18 | ) | ||||||||||||||
Other
financial income (expense) net
|
1 | 16 | 35 | (0 | ) | (6 | ) | (117 | ) | |||||||||||||||
Income
before income tax, asset tax
|
61 | 789 | 869 | 87 | 1,127 | 1,212 | ||||||||||||||||||
Total
income taxes
|
13 | 171 | 169 | 18 | 233 | 236 | ||||||||||||||||||
Income
tax, asset tax
|
16 | 202 | 28 | 19 | 248 | 51 | ||||||||||||||||||
Deferred
income taxes
|
(2 | ) | (32 | ) | 141 | (1 | ) | (15 | ) | 184 | ||||||||||||||
Net
income
|
$ | 48 | Ps | 618 | Ps | 700 | 69 | 894 | 976 | |||||||||||||||
Minority
net income
|
0 | 0 | 5 | 0 | 1 | 6 | ||||||||||||||||||
Majority
net income
|
48 | 618 | 696 | 69 | 893 | 970 | ||||||||||||||||||
weighted
average shares outstanding (in thousands)
|
600,000 | 600,000 | 599,891 | 600,000 | 600,000 | 599,918 | ||||||||||||||||||
Net
majority Income per share (in U.S.D per ADS)
|
0.96 | 1.03 | 1.16 | 1.38 | 1.49 | 1.62 |
-7-
|
Consolidated
Statement of Cash Flows
|
||||||||||||
Mexican Pesos
|
||||||||||||
U.S.D.
|
2010(2)
|
2009(2)
|
||||||||||
2010(1)
|
As of June 30,
|
As of June 30,
|
||||||||||
NET
MAJORITY INCOME BEFORE INCOME TAX
|
$ | 61 | Ps. | 789 | Ps. | 869 | ||||||
ITEMS
THAT DO NOT REQUIRE CASH:
|
(7 | ) | (88 | ) | (262 | ) | ||||||
Other
Items
|
(7 | ) | (88 | ) | (262 | ) | ||||||
ITEMS
RELATING TO INVESTING ACTIVITIES:
|
26 | 330 | 296 | |||||||||
Depreciation
and others
|
26 | 341 | 320 | |||||||||
Income
(loss) on sale of plant and equipment
|
(1 | ) | (9 | ) | (17 | ) | ||||||
Other
Items
|
(0 | ) | (1 | ) | (6 | ) | ||||||
ITEMS
RELATING TO FINANCING ACTIVITIES:
|
9 | 112 | 117 | |||||||||
Interest
income (expense)
|
3 | 39 | 44 | |||||||||
Other
Items
|
6 | 73 | 73 | |||||||||
NET
CASH GENERATED FROM NET INCOME BEFORE TAXES
|
$ | 89 | Ps. | 1,142 | Ps. | 1,021 | ||||||
CASH
GENERATED OR USED IN THE OPERATION
|
30 | 384 | 16 | |||||||||
Decrease
(increase) in accounts receivable
|
6 | 77 | 145 | |||||||||
Decrease
(increase) in inventories
|
39 | 501 | 1,079 | |||||||||
Increase
(decrease) in accounts payable
|
(21 | ) | (264 | ) | (722 | ) | ||||||
Income
taxes paid
|
5 | 71 | (487 | ) | ||||||||
NET
CASH FLOW FROM FINANCING ACTIVITIES
|
$ | 118 | Ps. | 1,527 | Ps. | 1,037 | ||||||
INVESTING
ACTIVITIES
|
||||||||||||
NET
CASH FLOW FROM INVESTING ACTIVITIES
|
(30 | ) | (382 | ) | (320 | ) | ||||||
Acquisition
of property, plant and equipment
|
(16 | ) | (203 | ) | (223 | ) | ||||||
Proceeds
from sales of property plant and equipment
|
(1 | ) | (7 | ) | (11 | ) | ||||||
Other
Items
|
(13 | ) | (171 | ) | (87 | ) | ||||||
CASH
FLOW SURPLUS (REQUIREMENTS OF) TO BE USED IN
|
||||||||||||
FINANCING
ACTIVITIES
|
$ | 89 | Ps. | 1,145 | Ps. | 717 | ||||||
FINANCING
ACTIVITIES
|
||||||||||||
Net
cash provided by financing activities:
|
(33 | ) | (422 | ) | (229 | ) | ||||||
Proceeds
from loans
|
60 | 770 | 588 | |||||||||
Principal
payments on loans
|
(73 | ) | (944 | ) | (573 | ) | ||||||
Dividends
paid
|
(10 | ) | (125 | ) | (125 | ) | ||||||
Other
items
|
(10 | ) | (124 | ) | (119 | ) | ||||||
NET
INCREASE (DECREASE) IN CASH AND EQUIVALENTS
|
84 | 1,088 | 830 | |||||||||
CASH
AND INVESTMENTS AT THE BEGINNING OF YEAR
|
194 | 2,503 | 1,972 | |||||||||
CASH
AND INVESTMENTS AT END OF PERIOD
|
$ | 279 | Ps. | 3,591 | Ps. | 2,802 |
-8-
|
Industrias
Bachoco, S.A.B. de C.V.
|
|
Thousands
of Mexican Pesos, as of June 30, 2010
|
Quarter:
2
|
TABLE 1
|
Objective
of the
|
Value
of the Related Commodity
|
Reasonable
Value
|
Amounts
Due by
|
||||||||||||||||||||||
Type
of Financial Instrument
|
Instrument
|
Notional
|
2Q-2010
|
1Q-2010
|
2Q-2010
|
1Q-2010
|
Year
|
Guaranties
Required
|
|||||||||||||||||
Forwards,
knock out forwards, puts, collares and others under different amounts and
conditions
|
Hedge
and
negotiation
|
$ | 269,530 | $ | 12.89 | $ | 12.36 | $ | 2,450 | $ | - 24,664 |
99.3%
in 2010 and 0.7% in 2011
|
|||||||||||||
Futures
for corn and Soybean meal
|
Hedge
|
$ | 70,580 |
Corn for
September 2010: $3.6275 USD/bushel Soybean
meal;
$259.40 USD/ton for December 2010
.
|
Corn
for May 2010: $3.45 USD/bushel. Soybean meal;$265.8 and $248.6
USD/ton for May and December 2010 respectively
|
$ | 3,634 | $ | - 2,068 |
2010
|
The
deals consider the possibility of margin calls but not another kind of
guarantee
|
||||||||||||||
Options
for corn
|
Hedge
and
negotiation
|
$ | - | - | - | $ | - | $ | - |
Industrias
Bachoco, S.A.B. de C.V.
|
|
Thousands
of Mexican Pesos, as of June 30, 2010
|
Quarter:
2
|
Table
2
|
|
Reasonable
Value as
|
Value of the Related
Commodity-reference
value
|
Effect
on the Income
|
Effect
on the Cash Flow ***
|
||||||||||||||||||||||||||
Type of Financial Instrument
|
of
June 30, 2010
|
-2.5%
|
2.5%
|
5.0%
|
Statement
|
-2.5%
|
2.5%
|
5.0%
|
|||||||||||||||||||||
Forwards,
knock out forwards, puts, collares and others under different amounts and
conditions*
|
$ | 2,450 | $ | 12.57 | $ | 13.21 | $ | 13.53 |
Direct
|
$ | - 561 | $ | 9,141 | $ | 15,935 | ||||||||||||||
- | -5 | % | 5 | % | 10 | % | -5 | % | 5 | % | 10 | % | |||||||||||||||||
Futures
for corn and,
|
$ | 3.4461 | $ | 3.8089 | $ | 3.9903 |
The effect will materialize as
|
||||||||||||||||||||||
Soybean
|
$ | 3,634 | $ | 246.43 | $ | 272.37 | $ | 285.34 |
the
inventory is consumed
|
$ | - 77 | $ | 7,345 | $ | 11,055 | ||||||||||||||
Options
for corn**
|
$ | - | $ | - | $ | - | $ | - |
**
|
The
reference value is the Futures of corn for September, $3.6275
USD for bushel and of soybean meal for December 2010, $259.40
USD/ton.
|
***
|
The
Company has credit lines with the majority of its counterparts, so that
the effect in cash flow is lower than the amount
shown.
|