NORTH
CAROLINA
|
56-1815473
|
(State
or other jurisdiction
|
(I.R.S.
Employer
|
of
incorporation or organization)
|
Identification
No.)
|
Page
Number
|
||
Part
I. Financial Information
|
||
Item
1. Financial Statements (Unaudited)
|
||
Consolidated
Balance Sheets -
|
||
as
of March 31, 2006 and December 31, 2005
|
3
|
|
Consolidated
Statements of Operations -
|
||
for
the three months ended March 31, 2006 and 2005
|
4
|
|
Consolidated
Statements of Cash Flows -
|
||
for
the three months ended March 31, 2006 and 2005
|
5
|
|
Notes
to Consolidated Financial Statements
|
6
|
|
Item
2. Management's Discussion and Analysis of Financial
|
||
Condition
and Results of Operations
|
15
|
|
Item
3. Quantitative and Qualitative Disclosures about Market
Risk
|
26
|
|
Item
4. Controls and Procedures
|
27
|
|
Part
II. Other Information
|
||
Item
1. Legal Proceedings
|
28
|
|
Item
1A. Risk Factors
|
28
|
|
Item 5. Other Information |
28
|
|
Item
6. Exhibits
|
28
|
|
Signatures
|
28
|
|
|
March 31,
|
|
December 31,
|
|||||||||||||
|
2006
|
|
2005
|
||||||||||||||
ASSETS:
|
|
|
|
|
|
|
|
|
|||||||||
Rental
property
|
|||||||||||||||||
Land
|
$
|
119,969
|
$
|
120,715
|
|||||||||||||
Building,
improvement and fixtures
|
1,005,300
|
1,004,545
|
|||||||||||||||
Construction
in progress
|
32,459
|
27,606
|
|||||||||||||||
1,157,728
|
1,152,866
|
||||||||||||||||
Accumulated
depreciation
|
(257,256
|
)
|
(253,765
|
)
|
|||||||||||||
Rental
property, net
|
900,472
|
899,101
|
|||||||||||||||
|
Cash
and cash equivalents
|
2,153
|
2,930
|
||||||||||||||
Assets
held for sale
|
---
|
2,637
|
|||||||||||||||
Investments
in unconsolidated joint ventures
|
14,960
|
13,020
|
|||||||||||||||
|
Deferred
charges, net
|
59,497
|
64,555
|
||||||||||||||
|
Other
assets
|
38,148
|
18,362
|
||||||||||||||
|
Total
assets
|
$
|
1,015,230
|
$
|
1,000,605
|
||||||||||||
LIABILITIES,
MINORITY INTEREST AND SHAREHOLDERS’ EQUITY
|
|||||||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|||||||||
|
Debt
|
|
|||||||||||||||
Senior,
unsecured notes (net of discount of $885 and
|
|||||||||||||||||
|
$901, respectively)
|
$
|
349,115
|
$
|
349,099
|
||||||||||||
|
Mortgages
payable (including a debt premium
|
|
|||||||||||||||
|
of
$5,203 and $5,771, respectively)
|
|
199,662
|
201,233
|
|||||||||||||
|
Unsecured
note
|
|
53,500
|
53,500
|
|||||||||||||
|
Unsecured
lines of credit
|
|
47,100
|
59,775
|
|||||||||||||
649,377
|
663,607
|
||||||||||||||||
Construction
trade payables
|
14,247
|
13,464
|
|||||||||||||||
Accounts
payable and accrued expenses
|
21,434
|
23,954
|
|||||||||||||||
|
|
|
Total
liabilities
|
|
685,058
|
701,025
|
|||||||||||
Commitments
|
|
||||||||||||||||
Minority
interest in operating partnership
|
|
54,124
|
49,366
|
||||||||||||||
Shareholders’
equity
|
|
||||||||||||||||
|
Preferred
shares, 7.5% Class C, liquidation preference
|
|
|||||||||||||||
|
|
$25
per share, 8,000,000 share authorized, 3,000,000
|
|
||||||||||||||
and
2,200,000 shares issued and outstanding at
|
|||||||||||||||||
March
31, 2006 and December 31, 2005, respectively
|
75,000
|
55,000
|
|||||||||||||||
|
Common
shares, $.01 par value, 50,000,000 shares
|
|
|||||||||||||||
|
|
authorized,
30,941,516 and 30,748,716 shares issued
|
|
||||||||||||||
and
outstanding at March 31, 2006 and December 31,
|
|||||||||||||||||
2005,
respectively
|
309
|
307
|
|||||||||||||||
|
Paid
in capital
|
|
330,545
|
338,688
|
|||||||||||||
|
Distributions
in excess of net income
|
|
(136,853
|
)
|
(140,738
|
)
|
|||||||||||
Deferred
compensation
|
---
|
(5,501
|
)
|
||||||||||||||
|
Accumulated
other comprehensive income
|
|
7,047
|
2,458
|
|||||||||||||
|
|
|
Total
shareholders’ equity
|
|
276,048
|
250,214
|
|||||||||||
|
|
|
Total
liabilities, minority interest, and shareholders’
equity
|
$
|
1,015,230
|
$
|
1,000,605
|
|
|
Three Months Ended
|
|
||||||||||||
|
|
March 31,
|
|
||||||||||||
|
2006
|
|
|
2005
|
|
||||||||||
|
|
|
|
|
|
|
|||||||||
Revenues
|
|||||||||||||||
|
Base
rentals
|
|
$
|
32,965
|
|
$
31,216
|
|||||||||
|
Percentage
rentals
|
|
1,158
|
880
|
|||||||||||
|
Expense
reimbursements
|
|
12,720
|
13,939
|
|||||||||||
|
Other
income
|
|
1,355
|
930
|
|||||||||||
|
|
|
Total
revenues
|
|
48,198
|
46,965
|
|||||||||
|
|
||||||||||||||
Expenses
|
|
||||||||||||||
|
Property
operating
|
|
14,765
|
15,700
|
|||||||||||
|
General
and administrative
|
|
4,081
|
3,043
|
|||||||||||
|
Depreciation
and amortization
|
|
15,950
|
12,753
|
|||||||||||
|
|
|
Total
expenses
|
|
34,796
|
31,496
|
|||||||||
Operating
income
|
|
13,402
|
15,469
|
||||||||||||
|
Interest
expense
|
|
10,034
|
8,228
|
|||||||||||
Income
before equity in earnings of unconsolidated
|
|
||||||||||||||
|
joint
ventures, minority interests, discontinued operations
|
|
|||||||||||||
|
and
loss on sale of real estate
|
|
3,368
|
7,241
|
|||||||||||
Equity
in earnings of unconsolidated joint ventures
|
147
|
191
|
|||||||||||||
Minority
interests
|
|||||||||||||||
Consolidated
joint venture
|
---
|
(6,624
|
)
|
||||||||||||
|
Operating
partnership
|
|
(381
|
)
|
(146
|
)
|
|||||||||
Income
from continuing operations
|
|
3,134
|
662
|
||||||||||||
Discontinued
operations, net of minority interests
|
|
11,713
|
252
|
||||||||||||
Income
before loss on sale of real estate
|
|
14,847
|
914
|
||||||||||||
Loss
on sale of real estate excluded from discontinued
|
|
||||||||||||||
|
operations,
net of minority interest
|
|
---
|
(3,843
|
)
|
||||||||||
Net
income (loss)
|
14,847
|
(2,929
|
)
|
||||||||||||
Preferred
share dividends
|
|
(1,215
|
)
|
---
|
|||||||||||
Net
income (loss) available to common shareholders
|
|
|
$ 13,632
|
|
$
(2,929
|
)
|
|||||||||
|
|
||||||||||||||
Basic
earnings per common share:
|
|
||||||||||||||
|
Income
(loss) from continuing operations
|
$
|
.06
|
|
$
(.12
|
)
|
|||||||||
|
Net
income (loss)
|
$
|
.45
|
|
$
(.11
|
)
|
|||||||||
Diluted
earnings per common share:
|
|
||||||||||||||
|
Income
(loss) from continuing operations
|
$
|
.06
|
|
$
(.12
|
)
|
|||||||||
|
Net
income (loss)
|
$
|
.44
|
|
$
(.11
|
)
|
|||||||||
Dividends
paid per common share
|
$
|
.3225
|
|
$
.3125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended
|
|
|||||||||||||
|
|
March 31
|
|
|||||||||||||
|
2006
|
|
|
2005
|
|
|||||||||||
|
|
|
||||||||||||||
OPERATING
ACTIVITIES
|
|
|
|
|
|
|
|
|
||||||||
|
Net
income (loss)
|
$
|
14,847
|
$
|
(2,929
|
)
|
||||||||||
|
Adjustments
to reconcile net income (loss) to net cash
|
|
||||||||||||||
provided
by operating activities:
|
||||||||||||||||
|
|
Depreciation
and amortization (including discontinued
|
|
|||||||||||||
operations)
|
16,066
|
12,930
|
||||||||||||||
|
|
Amortization
of deferred financing costs
|
|
298
|
353
|
|||||||||||
|
|
Equity
in earnings of unconsolidated joint ventures
|
|
(147
|
)
|
(191
|
)
|
|||||||||
|
|
Consolidated
joint venture minority interest
|
|
---
|
6,624
|
|||||||||||
|
|
Operating
partnership minority interest
|
|
|||||||||||||
|
|
|
(including
discontinued operations)
|
|
2,709
|
(645
|
)
|
|||||||||
|
|
Compensation
expense related to restricted shares
|
|
|||||||||||||
|
|
and
share options granted
|
|
481
|
242
|
|||||||||||
|
|
Amortization
of debt premiums and discount, net
|
|
(612
|
)
|
(787
|
)
|
|||||||||
Gain
on sale of outparcels
|
(110
|
)
|
---
|
|||||||||||||
|
|
(Gain)
loss on sale of real estate
|
|
(13,833
|
)
|
4,690
|
||||||||||
|
|
Distributions
received from unconsolidated joint ventures
|
|
525
|
450
|
|||||||||||
|
|
Net
accretion of market rent rate adjustment
|
|
(458
|
)
|
(46
|
)
|
|||||||||
|
|
Straight-line
base rent adjustment
|
|
(464
|
)
|
(112
|
)
|
|||||||||
|
Increase (decrease) due to changes in:
|
|
||||||||||||||
|
|
Other
assets
|
|
(895
|
)
|
(550
|
)
|
|||||||||
|
|
Accounts
payable and accrued expenses
|
|
(2,207
|
)
|
(2,222
|
)
|
|||||||||
|
|
Net
cash provided by operating activities
|
|
16,200
|
17,807
|
|||||||||||
INVESTING
ACTIVITIES
|
|
|||||||||||||||
|
Additions
to rental property
|
|
(14,619
|
)
|
(6,353
|
)
|
||||||||||
|
Additions
to investments in unconsolidated joint ventures
|
|
(2,020
|
)
|
(600
|
)
|
||||||||||
|
Additions
to deferred lease costs
|
|
(873
|
)
|
(573
|
)
|
||||||||||
Net
proceeds from sale of real estate
|
7,236
|
1,959
|
||||||||||||||
|
|
|
Net
cash used in investing activities
|
|
(10,276
|
)
|
(5,567
|
)
|
||||||||
FINANCING
ACTIVITIES
|
|
|||||||||||||||
|
Cash
dividends paid
|
|
(10,962
|
)
|
(8,577
|
)
|
||||||||||
|
Distributions
to consolidated joint venture minority interest
|
|
---
|
(5,402
|
)
|
|||||||||||
|
Distributions
to operating partnership minority interest
|
|
(1,956
|
)
|
(1,896
|
)
|
||||||||||
|
Proceeds
from sale of preferred shares
|
|
19,499
|
---
|
||||||||||||
|
Net
proceeds from debt issuances
|
|
51,050
|
41,440
|
||||||||||||
|
Repayments
of debt
|
|
(64,728
|
)
|
(35,722
|
)
|
||||||||||
|
Additions
to deferred financing costs
|
|
(77
|
)
|
---
|
|||||||||||
|
Proceeds
from exercise of share and unit options
|
|
473
|
345
|
||||||||||||
|
|
|
Net
cash used in financing activities
|
|
(6,701
|
)
|
(9,812
|
)
|
||||||||
|
Net
increase (decrease) in cash and cash equivalents
|
|
(777
|
)
|
2,428
|
|||||||||||
|
Cash
and cash equivalents, beginning of period
|
|
2,930
|
4,103
|
||||||||||||
|
Cash
and cash equivalents, end of period
|
$
|
2,153
|
$
|
6,531
|
1. |
Business
|
2. |
Basis
of Presentation
|
3. |
Development
of Rental Properties
|
4. |
Investments
in Unconsolidated Real Estate Joint
Ventures
|
Joint
Venture
|
Our
Ownership %
|
Project
Location
|
TWMB
Associates, LLC
|
50%
|
Myrtle
Beach, South Carolina
|
Tanger
Wisconsin Dells, LLC
|
50%
|
Wisconsin
Dells, Wisconsin
|
Deer
Park Enterprise, LLC
|
33%
|
Deer
Park, New York
|
Three Months
|
||||
Ended March 31,
|
||||
2006
|
2005
|
|||
Fee:
|
||||
Management
|
$
78
|
$
78
|
||
Leasing
|
3
|
5
|
||
Development
|
97
|
---
|
||
Total
Fees
|
$
178
|
$
83
|
Summary
Balance Sheets
-
Unconsolidated Joint Ventures
|
As
of March 31, 2006
|
As
of December 31, 2005
|
|||||
Assets:
|
|||||||
Investment
properties at cost, net
|
$
|
64,463
|
$
|
64,915
|
|||
Construction
in progress
|
26,562
|
15,734
|
|||||
Cash
and cash equivalents
|
5,284
|
6,355
|
|||||
Deferred
charges, net
|
1,729
|
1,548
|
|||||
Other
assets
|
10,647
|
6,690
|
|||||
Total
assets
|
$
|
108,685
|
$
|
95,242
|
|||
Liabilities
and Owners’ Equity:
|
|||||||
Mortgages
payable
|
$
|
69,323
|
$
|
61,081
|
|||
Construction
trade payables
|
6,646
|
6,588
|
|||||
Accounts
payable and other liabilities
|
1,035
|
1,177
|
|||||
Total
liabilities
|
77,004
|
68,846
|
|||||
Owners’
equity
|
31,681
|
26,396
|
|||||
Total liabilities and owners’ equity
|
$
|
108,685
|
$
|
95,242
|
Summary
Statement of Operations
|
For
the three months ended
|
||||||
-
Unconsolidated Joint Ventures
|
March
31, 2006
|
March
31, 2005
|
|||||
Revenues
|
$
|
2,657
|
$
|
2,511
|
|||
Expenses:
|
|||||||
Property
operating
|
1,030
|
974
|
|||||
General
and administrative
|
7
|
--
|
|||||
Depreciation
and amortization
|
786
|
767
|
|||||
Total
expenses
|
1,823
|
1,741
|
|||||
Operating
income
|
834
|
770
|
|||||
Interest
expense
|
569
|
417
|
|||||
Net
income
|
$
|
265
|
$
|
353
|
|||
Tanger’s
share of:
|
|||||||
Net
income
|
$
|
147
|
$
|
191
|
|||
Depreciation
(real estate related)
|
$
|
379
|
$
|
369
|
|||
|
|
Three Months Ended
|
|
||||||||
Summary
Statements of Operations - Disposed
|
|
March 31,
|
|
||||||||
Properties
Included in Discontinued Operations
|
|
2006
|
|
|
2005
|
|
|||||
Revenues:
|
|||||||||||
Base
rentals
|
$
|
448
|
$
|
645
|
|||||||
Percentage
rentals
|
6
|
6
|
|||||||||
Expense
reimbursements
|
219
|
358
|
|||||||||
Other
income
|
14
|
17
|
|||||||||
Total
revenues
|
687
|
1,026
|
|||||||||
Expenses:
|
|||||||||||
Property
operating
|
360
|
540
|
|||||||||
General
and administrative
|
3
|
1
|
|||||||||
Depreciation
and amortization
|
116
|
177
|
|||||||||
Total
expenses
|
479
|
718
|
|||||||||
Discontinued
operations before gain on sale of real estate
|
208
|
308
|
|||||||||
Gain
on sale of real estate included in
|
|||||||||||
discontinued
operations
|
13,833
|
---
|
|||||||||
Discontinued
operations before minority interest
|
14,041
|
308
|
|||||||||
Minority
interest
|
(2,328
|
)
|
(56
|
)
|
|||||||
Discontinued
operations
|
$
|
11,713
|
$
|
252
|
2006
|
|
Number
of outparcels
|
2
|
Net
proceeds
|
$626
|
Gains
on sales included in other income
|
$110
|
6. |
Other
Comprehensive Income
|
2006
|
2005
|
||||||
Net
income (loss)
|
$
|
14,847
|
$
|
(2,929
|
)
|
||
Other
comprehensive income (loss):
|
|||||||
Reclassification
adjustment for amortization of gain on
|
|||||||
settlement
of US treasury rate lock included in net income,
|
|||||||
net
of minority interest of $(10)
|
(50
|
)
|
---
|
||||
Change
in fair value of treasury rate locks,
|
|||||||
net
of minority interest of $879
|
4,424
|
---
|
|||||
Change
in fair value of our portion of TWMB cash
|
|||||||
flow
hedge, net of minority interest of $43 and $(16)
|
215
|
(72
|
)
|
||||
Other
comprehensive income (loss)
|
4,589
|
(72
|
)
|
||||
Total
comprehensive income (loss)
|
$
|
19,436
|
$
|
(3,001
|
)
|
7. |
Share-Based
Compensation
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||
|
Weighted average | |||||||||||||||
|
Weighted |
remaining
|
Weighted
|
|||||||||||||
Range
of
|
average
|
contractual
|
average
|
|||||||||||||
exercise
prices
|
Options
|
exercise
price
|
life
in years
|
Options
|
exercise
price
|
|||||||||||
$9.3125
to $11.0625
|
58,520
|
$
|
9.84
|
3.59
|
58,520
|
$
|
9.84
|
|||||||||
$15.0625
to $19.38
|
62,000
|
17.15
|
4.82
|
38,000
|
15.74
|
|||||||||||
$19.38
to $23.96
|
478,440
|
19.49
|
8.09
|
74,340
|
19.48
|
|||||||||||
598,960
|
$
|
18.30
|
7.31
|
170,860
|
$
|
15.35
|
Weighted-
|
|||||||||||||
|
Weighted- |
average
|
|||||||||||
|
average |
remaining
|
Aggregate
|
||||||||||
|
exercise |
contractual
|
intrinsic
|
||||||||||
Share
Options
|
Shares
|
price
|
life
in years
|
value
|
|||||||||
Outstanding
as of December 31, 2005
|
632,240
|
$
|
18.08
|
||||||||||
Granted
|
---
|
---
|
$
|
---
|
|||||||||
Exercised
|
(28,800
|
)
|
13.21
|
560
|
|||||||||
Forfeited
|
(4,480
|
)
|
19.42
|
---
|
|||||||||
Outstanding
as of March 31, 2006
|
598,960
|
$
|
18.31
|
7.31
|
$
|
9,646
|
|||||||
Exercisable
as of March 31, 2006
|
170,860
|
$
|
15.35
|
5.82
|
$
|
3,257
|
|||||||
|
Weighted
Average
|
||||||
|
Number
of
|
Grant
Date
|
|||||
Unvested
Restricted Shares
|
Shares
|
Fair
Value
|
|||||
Unvested
at December 31, 2005
|
225,586
|
$
|
20.95
|
||||
Granted
|
164,000
|
31.92
|
|||||
Vested
|
---
|
---
|
|||||
Forfeited
|
---
|
---
|
|||||
Unvested
at March 31, 2006
|
389,586
|
$
|
25.57
|
||||
8. |
Earnings
Per Share
|
Three
months ended March 31
|
||||||||||
2006
|
2005
|
|||||||||
NUMERATOR:
|
||||||||||
Income
from continuing operations
|
$
|
3,134
|
$
|
662
|
||||||
Loss
on sale of real estate
|
---
|
(3,843
|
)
|
|||||||
Less
applicable preferred share dividends
|
(1,215
|
)
|
---
|
|||||||
Income
from continuing operations available
|
||||||||||
to
common shareholders
|
1,919
|
(3,181
|
)
|
|||||||
Discontinued
operations
|
11,713
|
252
|
||||||||
Net
income available to common shareholders
|
$
|
13,632
|
$
|
(2,929
|
)
|
|||||
DENOMINATOR:
|
||||||||||
Basic
weighted average common shares
|
30,531
|
27,304
|
||||||||
Effect
of outstanding share and unit options
|
246
|
180
|
||||||||
Effect
of unvested restricted share awards
|
84
|
32
|
||||||||
Diluted
weighted average common shares
|
30,861
|
27,516
|
||||||||
Basic
earnings per common share:
|
||||||||||
Income
(loss) from continuing operations
|
$
|
.06
|
$
(.12)
|
|||||||
Discontinued
operations
|
.39
|
.01
|
||||||||
Net
income (loss)
|
$
|
.45
|
$
(.11)
|
|||||||
Diluted
earnings per common share:
|
||||||||||
Income
(loss) from continuing operations
|
$
|
.06
|
$
(.12)
|
|||||||
Discontinued
operations
|
.38
|
.01
|
||||||||
Net
income (loss)
|
$
|
.44
|
$
(.11)
|
9. |
Derivatives
|
Financial
Instrument Type
|
Notional
Value
|
Rate
|
Maturity
|
Fair
Value
|
|||||||||
TANGER
PROPERTIES LIMITED PARTNERSHIP
|
|||||||||||||
US
Treasury Lock
|
$
|
100,000,000
|
4.526
|
%
|
July
2008
|
$
|
3,007,000
|
||||||
US
Treasury Lock
|
$
|
100,000,000
|
4.715
|
%
|
July
2008
|
$
|
1,983,000
|
||||||
TWMB,
ASSOCIATES, LLC
|
|||||||||||||
LIBOR
Interest Rate Swap
|
$
|
35,000,000
|
4.59
|
%
|
March
2010
|
$
|
697,000
|
No.
of Centers
|
GLA
(000’s)
|
|
States
|
|||||||
As
of March 31, 2005
|
31
|
8,196
|
22
|
|||||||
New
development expansion:
|
||||||||||
Locust
Grove, Georgia
|
---
|
46
|
---
|
|||||||
Foley,
Alabama
|
---
|
21
|
---
|
|||||||
Dispositions:
|
||||||||||
Pigeon
Forge, Tennessee
|
(1
|
)
|
(95
|
)
|
---
|
|||||
North
Branch, Minnesota
|
(1
|
)
|
(134
|
)
|
(1
|
)
|
||||
Other
|
---
|
(4
|
)
|
---
|
||||||
As
of March 31, 2006
|
29
|
8,030
|
21
|
Location
|
GLA
|
%
|
||
Wholly
Owned Properties
|
(sq.
ft.)
|
Occupied
|
||
Riverhead,
NY (1)
|
729,315
|
98
|
||
Rehoboth
Beach, DE (1)
|
568,873
|
98
|
||
Foley,
AL
|
557,093
|
94
|
||
San
Marcos, TX
|
442,510
|
97
|
||
Myrtle
Beach Hwy 501, SC
|
427,417
|
91
|
||
Sevierville,
TN (1)
|
419,038
|
100
|
||
Hilton
Head, SC
|
393,094
|
81
|
||
Commerce
II, GA
|
340,656
|
98
|
||
Howell,
MI
|
324,631
|
95
|
||
Park
City, UT
|
300,602
|
100
|
||
Locust
Grove, GA
|
293,868
|
95
|
||
Westbrook,
CT
|
291,051
|
90
|
||
Branson,
MO
|
277,883
|
99
|
||
Williamsburg,
IA
|
277,230
|
99
|
||
Lincoln
City, OR
|
270,280
|
99
|
||
Tuscola,
IL
|
256,514
|
70
|
||
Lancaster,
PA
|
255,152
|
99
|
||
Gonzales,
LA
|
243,499
|
100
|
||
Tilton,
NH
|
227,998
|
97
|
||
Fort
Meyers, FL
|
198,924
|
91
|
||
Commerce
I, GA
|
185,750
|
87
|
||
Terrell,
TX
|
177,490
|
99
|
||
West
Branch, MI
|
112,120
|
98
|
||
Barstow,
CA
|
108,950
|
95
|
||
Blowing
Rock, NC
|
104,280
|
100
|
||
Nags
Head, NC
|
82,178
|
97
|
||
Boaz,
AL
|
79,575
|
92
|
||
Kittery
I, ME
|
59,694
|
100
|
||
Kittery
II, ME
|
24,619
|
100
|
||
Totals
|
8,030,284
|
95
|
||
Unconsolidated
Joint Ventures
|
|||
Myrtle
Beach Hwy 17, SC (1)
|
401,992
|
Managed
Properties
|
|||
North
Branch, MN
|
134,480
|
||
Pigeon
Forge, TN
|
94,694
|
||
Burlington,
NC
|
64,288
|
(1) |
These
properties or a portion thereof are subject to a ground
lease.
|
Location
|
GLA
(sq.
ft.)
|
|
Mortgage
Debt (000’s)
as
of March 31,
2006
|
Interest
Rate
|
Maturity
Date
|
||||||||
Woodman
of the World
|
|||||||||||||
Blowing
Rock, NC
|
104,280
|
$
|
9,143
|
8.860
|
%
|
9/01/2010
|
|||||||
Nags
Head, NC
|
82,178
|
6,205
|
8.860
|
%
|
9/01/2010
|
||||||||
Subtotal
|
186,458
|
15,348
|
|||||||||||
GMAC
|
|||||||||||||
Rehoboth
Beach, DE
|
568,873
|
||||||||||||
Foley,
AL
|
557,093
|
||||||||||||
Myrtle
Beach Hwy 501, SC
|
427,417
|
||||||||||||
Hilton
Head, SC
|
393,094
|
||||||||||||
Park
City, UT
|
300,602
|
||||||||||||
Westbrook,
CT
|
291,051
|
||||||||||||
Lincoln
City, OR
|
270,280
|
||||||||||||
Tuscola,
IL
|
256,514
|
||||||||||||
Tilton,
NH
|
227,998
|
||||||||||||
3,292,922
|
179,111
|
6.590
|
%
|
7/10/2008
|
|||||||||
Net
debt premium
|
5,203
|
||||||||||||
Subtotal
|
184,314
|
||||||||||||
Totals
|
3,479,380
|
$
|
199,662
|
||||||||||
Summary
of discontinued operations
|
2006
|
2005
|
|||||
Operating
income from discontinued operations
|
$
|
208
|
$
|
308
|
|||
Gain
on sale of real estate
|
13,833
|
---
|
|||||
Income
from discontinued operations
|
14,041
|
308
|
|||||
Minority
interest in discontinued operations
|
(2,328
|
)
|
(56
|
)
|
|||
Discontinued
operations, net of minority interest
|
$
|
11,713
|
$
|
252
|
§ |
FFO
does not reflect our cash expenditures, or future requirements, for
capital expenditures or contractual
commitments;
|
§ |
FFO
does not reflect changes in, or cash requirements for, our working
capital
needs;
|
§ |
Although
depreciation and amortization are non-cash charges, the assets being
depreciated and amortized will often have to be replaced in the future,
and FFO does not reflect any cash requirements for such
replacements;
|
§ |
FFO
does not reflect the impact of earnings or charges resulting from
matters
which may not be indicative of our ongoing operations;
and
|
§ |
Other
companies in our industry may calculate FFO differently than we do,
limiting its usefulness as a comparative
measure.
|
Funds
From Operations Reconciliation
|
2006
|
2005
|
|||||
Net
income (loss)
|
$
|
14,847
|
$
|
(2,929
|
)
|
||
Adjusted
for:
|
|||||||
Minority
interest in operating partnership
|
381
|
146
|
|||||
Minority
interest adjustment - consolidated joint venture
|
---
|
169
|
|||||
Minority
interest, depreciation and amortization
|
|||||||
attributable
to discontinued operations
|
2,444
|
233
|
|||||
Depreciation
and amortization uniquely significant to
|
|||||||
real
estate - consolidated
|
15,885
|
12,699
|
|||||
Depreciation
and amortization uniquely significant to
|
|||||||
real
estate - unconsolidated joint ventures
|
379
|
369
|
|||||
(Gain)
loss on sale of real estate
|
(13,833
|
)
|
3,843
|
||||
Funds
from operations (FFO) (1)
|
20,103
|
14,530
|
|||||
Preferred
share dividends
|
(1,215
|
)
|
---
|
||||
Funds
from operations available to common shareholders
|
$
|
18,888
|
$
|
14,530
|
|||
Weighted
average shares outstanding (2)
|
36,928
|
33,583
|
(1) |
The
three months ended March 31, 2006 includes gains on sales of outparcels
of
land of $110, respectively.
|
(2) |
Assumes
the partnership units of the Operating Partnership held by the minority
interest and share and unit options are converted to common shares
of the
Company.
|
Financial
Instrument Type
|
Notional
Value
|
Rate
|
Maturity
|
Fair
Value
|
|||||||||
TANGER
PROPERTIES LIMITED PARTNERSHIP
|
|||||||||||||
US
Treasury Lock
|
$
|
100,000,000
|
4.526
|
%
|
July
2008
|
$
|
3,007,000
|
||||||
US
Treasury Lock
|
$
|
100,000,000
|
4.715
|
%
|
July
2008
|
$
|
1,983,000
|
||||||
TWMB,
ASSOCIATES, LLC
|
|||||||||||||
LIBOR
Interest Rate Swap
|
$
|
35,000,000
|
4.59
|
%
|
March
2010
|
$
|
697,000
|
10.9 |
Amended
and Restated Employment Agreement for Lisa J. Morrison dated May
9,
2006.
|
31.1
|
Principal
Executive Officer Certification Pursuant to 18 U.S.C. Section
1350,
as
Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of
2002.
|
31.2
|
Principal
Financial Officer Certification Pursuant to 18 U.S.C. Section
1350,
as
Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of
2002.
|
32.1
|
Principal
Executive Officer Certification Pursuant to 18 U.S.C. Section
1350,
as
Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of
2002.
|
32.2
|
Principal
Financial Officer Certification Pursuant to 18 U.S.C. Section
1350,
as
Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of
2002.
|
10.9
|
Amended
and Restated Employment Agreement for Lisa J. Morrison dated May
9,
2006.
|
31.1
|
Principal
Executive Officer Certification Pursuant to 18 U.S.C. Section
1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act
of 2002.
|
31.2 |
Principal
Financial Officer Certification Pursuant to 18 U.S.C. Section
1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act
of 2002.
|
32.1 |
Principal
Executive Officer Certification Pursuant to 18 U.S.C. Section
1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act
of 2002.
|
32.2 |
Principal
Financial Officer Certification Pursuant to 18 U.S.C. Section
1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act
of 2002.
|