Use these links to rapidly review the document
TABLE OF CONTENTS
INDEX TO FINANCIAL STATEMENTS
TABLE OF CONTENTS
INDEX TO FINANCIAL STATEMENTS
Filed Pursuant to Rule 497
File No. 333-218040
This preliminary prospectus supplement relates to an effective registration statement under the Securities Act of 1933, as amended, but the information in this preliminary prospectus supplement is not complete and may be changed. This preliminary prospectus supplement and the accompanying prospectus are not an offer to sell and are not soliciting an offer to buy these securities in any jurisdiction where the offer and sale is not permitted.
Subject to Completion, Dated February 11, 2019
PRELIMINARY PROSPECTUS SUPPLEMENT
(to Prospectus dated July 13, 2018)
3,750,000 Shares
New Mountain Finance Corporation
Common Stock
New Mountain Finance Corporation ("NMFC," the "Company," "we," "us," and "our") is a Delaware corporation that was originally incorporated on June 29, 2010. We are a closed-end, non-diversified management investment company that has elected to be regulated as a business development company under the Investment Company Act of 1940, as amended (the "1940 Act"). Our investment objective is to generate current income and capital appreciation through the sourcing and origination of debt securities at all levels of the capital structure, including first and second lien debt, notes, bonds and mezzanine securities. Our first lien debt may include traditional first lien senior secured loans or unitranche loans. Unitranche loans combine characteristics of traditional first lien senior secured loans as well as second lien and subordinated loans. Unitranche loans will expose us to the risks associated with second lien and subordinated loans to the extent we invest in the "last out" tranche. In some cases, our investments may also include equity interests. Our primary focus is in the debt of defensive growth companies, which are defined as generally exhibiting the following characteristics: (i) sustainable secular growth drivers, (ii) high barriers to competitive entry, (iii) high free cash flow after capital expenditure and working capital needs, (iv) high returns on assets and (v) niche market dominance.
The investments that we invest in are almost entirely rated below investment grade or may be unrated, which are often referred to as "leveraged loans", "high yield" or "junk" debt investments, and may be considered "high risk" or speculative compared to debt investments that are rated investment grade. Such issuers are considered more likely than investment grade issuers to default on their payments of interest and principal, and such risk of default could reduce our net asset value and income distributions. Our investments are also primarily floating rate debt investments that contain interest reset provisions that may make it more difficult for borrowers to make debt repayments to us if interest rates rise. In addition, some of our debt investments will not fully amortize during their lifetime, which could result in a loss or a substantial amount of unpaid principal and interest due upon maturity. Our debt investments may also lose significant market value before a default occurs. Furthermore, an active trading market may not exist for these securities. This illiquidity may make it more difficult to value our investments.
We are offering for sale 3,750,000 shares of our common stock. We have granted the underwriters a 30-day option to purchase up to 562,500 additional shares of our common stock at the public offering price, less underwriting discounts and commissions.
Our common stock is listed on the New York Stock Exchange under the symbol "NMFC". On February 8, 2019, the last reported sales price on the New York Stock Exchange for our common stock was $13.95 per share, and the net asset value per share of our common stock on September 30, 2018 (the last date prior to the date of this prospectus supplement on which we determined our net asset value per share) was $13.58.
An investment in our common stock is very risky and highly speculative. Shares of closed-end investment companies, including business development companies, frequently trade at a discount to their net asset value. In addition, the companies in which we invest in are subject to special risks. See "Risk Factors" beginning on page S-25 of this prospectus supplement and beginning on page 27 of the accompanying prospectus to read about factors you should consider, including the risk of leverage, before investing in our common stock.
This prospectus supplement and the accompanying prospectus contain important information about us that a prospective investor should know before investing in our common stock. Please read this prospectus supplement and the accompanying prospectus before investing and keep it for future reference. We file annual, quarterly and current reports, proxy statements and other information with the United States Securities and Exchange Commission (http://www.sec.gov), which are available free of charge by contacting us by mail at 787 Seventh Avenue, 48th Floor, New York, New York 10019 or on our website at http://www.newmountainfinance.com. Information contained on our website is not incorporated by reference into this prospectus supplement and the accompanying prospectus, and you should not consider that information to be part of this prospectus supplement and the accompanying prospectus.
Neither the United States Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities, or determined if this prospectus supplement or the accompanying prospectus is truthful or complete. Any representation to the contrary is a criminal offense.
|
Per Share | Total(2) | |||||
| | | | | | | |
Public Offering Price |
$ | $ | |||||
Sales Load paid by us (Underwriting Discounts and Commissions)(1)(3) |
$ | $ | |||||
Proceeds to us (before expenses)(1) |
$ | $ | |||||
Sales Load payable to the underwriters by Investment Adviser (Underwriting Discounts and Commissions)(1)(2)(3) |
$ | $ |
The underwriters expect to deliver the shares against payment in New York, New York on or about , 2019.
Joint-Lead Bookrunners | ||||||
Wells Fargo Securities |
Morgan Stanley |
Goldman Sachs & Co. LLC |
Keefe, Bruyette & Woods A Stifel Company |
|||
Co-Managers | ||||||
Janney Montgomery Scott |
Oppenheimer & Co. |
Prospectus Supplement dated , 2019
PROSPECTUS SUPPLEMENT
PROSPECTUS
S-i
S-ii
ABOUT THIS PROSPECTUS SUPPLEMENT
You should rely only on the information contained in this prospectus supplement and the accompanying prospectus. Neither we nor the underwriters have authorized any other person to provide you with different information from that contained in this prospectus supplement or the accompanying prospectus. If anyone provides you with different or inconsistent information, you should not rely on it. This prospectus supplement and the accompanying prospectus do not constitute an offer to sell, or a solicitation of an offer to buy, any shares of our common stock by any person in any jurisdiction where it is unlawful for that person to make such an offer or solicitation or to any person in any jurisdiction to whom it is unlawful to make such an offer or solicitation. The information contained in this prospectus supplement and the accompanying prospectus is complete and accurate only as of their respective dates, regardless of the time of their delivery or sale of our common stock. This prospectus supplement supersedes the accompanying prospectus to the extent it contains information different from or additional to the information in that prospectus.
This document is in two parts. The first part is this prospectus supplement, which describes the terms of this offering of common stock and also adds to and updates information contained in the accompanying prospectus. The second part is the accompanying prospectus, which gives more general information and disclosure. To the extent the information contained in this prospectus supplement differs from the information contained in the accompanying prospectus, the information in this prospectus supplement shall control. Please carefully read this prospectus supplement and the accompanying prospectus together with any exhibits and the additional information described under "Available Information" and in the "Prospectus Supplement Summary", "Prospectus Summary" and "Risk Factors" sections of this prospectus supplement and the accompanying prospectus before you make an investment decision. Unless otherwise indicated, all information included in this prospectus supplement assumes no exercise by the underwriters of their option to purchase up to an additional 562,500 shares of our common stock.
S-iii
This summary highlights some of the information in this prospectus supplement and the accompanying prospectus. It may not contain all the information that is important to you. For a more complete understanding, we encourage you to read this entire prospectus supplement and the accompanying prospectus and the documents to which we have referred in this prospectus supplement, together with the accompanying prospectus, including the risks set forth under "Risk Factors" and the other information included in this prospectus supplement and the accompanying prospectus.
In this prospectus supplement, unless the context otherwise requires, references to:
S-1
For the periods prior to and as of December 31, 2013, all financial information provided in this prospectus supplement and the accompanying prospectus reflect our organizational structure prior to the restructuring on May 8, 2014 described under "Description of Restructuring" in the accompanying prospectus, where NMF Holdings functioned as the operating company.
New Mountain Finance Corporation
We are a Delaware corporation that was originally incorporated on June 29, 2010 and completed our initial public offering ("IPO") on May 19, 2011. We are a closed-end, non-diversified management investment company that has elected to be regulated as a business development company ("BDC") under the Investment Company Act of 1940, as amended (the "1940 Act"). We have elected to be treated, and intend to comply with the requirements to continue to qualify annually, as a regulated investment company ("RIC") under Subchapter M of the Internal Revenue
S-2
Code of 1986, as amended (the "Code"). NMFC is also registered as an investment adviser under the Investment Advisers Act of 1940, as amended (the "Advisers Act").
The Investment Adviser is a wholly-owned subsidiary of New Mountain Capital. New Mountain Capital is a firm with a track record of investing in the middle market. New Mountain Capital focuses on investing in defensive growth companies across its private equity, public equity and credit investment vehicles. The Investment Adviser manages our day-to-day operations and provides us with investment advisory and management services. The Administrator, a wholly-owned subsidiary of New Mountain Capital, provides the administrative services necessary to conduct our day-to-day operations.
Our wholly-owned subsidiary, NMF Holdings, is a Delaware limited liability company whose assets are used to secure NMF Holdings' credit facility. For additional information about our organizational structure prior to May 8, 2014, see "Description of Restructuring" in the accompanying prospectus. NMF Ancora Holdings Inc. ("NMF Ancora"), NMF QID NGL Holdings, Inc. ("NMF QID") and NMF YP Holdings Inc. ("NMF YP"), our wholly-owned subsidiaries, are structured as Delaware entities that serve as tax blocker corporations which hold equity or equity-like investments in portfolio companies organized as limited liability companies (or other forms of pass-through entities). We consolidate our tax blocker corporations for accounting purposes. The tax blocker corporations are not consolidated for income tax purposes and may incur income tax expense as a result of their ownership of the portfolio companies. Additionally, our wholly-owned subsidiary, New Mountain Finance Servicing, L.L.C. ("NMF Servicing"), serves as the administrative agent on certain investment transactions. SBIC I, and its general partner, SBIC I GP, are organized in Delaware as a limited partnership and limited liability company, respectively. During the year ended December 31, 2017, SBIC II and its general partner, SBIC II GP, were organized in Delaware as a limited partnership and limited liability company, respectively. SBIC I, SBIC I GP, SBIC II and SBIC II GP are our consolidated wholly-owned direct and indirect subsidiaries. SBIC I and SBIC II each received a license from the United States ("U.S.") Small Business Administration (the "SBA") to operate as a small business investment company ("SBIC") under Section 301(c) of the Small Business Investment Act of 1958, as amended (the "1958 Act"). Our wholly-owned subsidiary, NMNLC, a Maryland corporation, was formed to acquire commercial real properties that are subject to "triple net" leases and has qualified and intends to continue to qualify as a real estate investment trust ("REIT") within the meaning of Section 856(a) of the Code. During the year ended December 31, 2018, NMFDB was organized in Delaware as a limited liability company whose assets are used to secure NMFDB's credit facility.
Our investment objective is to generate current income and capital appreciation through the sourcing and origination of debt securities at all levels of the capital structure, including first and second lien debt, notes, bonds and mezzanine securities. The first lien debt may include traditional first lien senior secured loans or unitranche loans. Unitranche loans combine characteristics of traditional first lien senior secured loans as well as second lien and subordinated loans. Unitranche loans will expose us to the risks associated with second lien and subordinated loans to the extent we invest in the "last out" tranche. In some cases, our investments may also include equity interests. Our primary focus is in the debt of defensive growth companies, which are defined as generally exhibiting the following characteristics: (i) sustainable secular growth drivers, (ii) high barriers to competitive entry, (iii) high free cash flow after capital expenditure and working capital needs, (iv) high returns on assets and (v) niche market dominance. Similar to us, SBIC I's and SBIC II's investment objectives are to generate current income and capital appreciation under our investment criteria. However, SBIC I's and SBIC II's investments must be in SBA eligible small businesses. Our portfolio may be concentrated in a limited number of industries. As of September 30, 2018, our top five industry concentrations were business services, software, healthcare services, education and investment funds.
S-3
The investments that we invest in are almost entirely rated below investment grade or may be unrated, which are often referred to as "leveraged loans", "high yield" or "junk" debt investments, and may be considered "high risk" or speculative compared to debt investments that are rated investment grade. Such issuers are considered more likely than investment grade issuers to default on their payments of interest and principal, and such risk of default could reduce our net asset value and income distributions. Our investments are also primarily floating rate debt investments that contain interest reset provisions that may make it more difficult for borrowers to make debt repayments to us if interest rates rise. In addition, some of our debt investments will not fully amortize during their lifetime, which could result in a loss or a substantial amount of unpaid principal and interest due upon maturity. Our debt investments may also lose significant market value before a default occurs. Furthermore, an active trading market may not exist for these securities. This illiquidity may make it more difficult to value our investments.
As of September 30, 2018, our net asset value was $1,033.5 million and our portfolio had a fair value of approximately $2,294.8 million in 92 portfolio companies, with a weighted average yield to maturity at cost for income producing investments ("YTM at Cost") of approximately 11.0% and a weighted average yield to maturity at cost for all investments ("YTM at Cost for Investments") of approximately 10.9%. The YTM at Cost calculation assumes that all investments, including secured collateralized agreements, not on non-accrual are purchased at cost on the quarter end date and held until their respective maturities with no prepayments or losses and exited at par at maturity. The YTM at Cost for Investments calculation assumes that all investments, including secured collateralized agreements, are purchased as cost on the quarter end date and held until their respective maturities with no prepayments or losses and exited at par at maturity. YTM at Cost and YTM at Cost for Investments calculations exclude the impact of existing leverage. YTM at Cost and YTM at Cost for Investments uses the London Interbank Offered Rate ("LIBOR") curves at each quarter's end date. The actual yield to maturity may be higher or lower due to the future selection of the LIBOR contracts by the individual companies in our portfolio or other factors.
Originations and Repayments
We had approximately $332.0 million of originations and commitments since September 30, 2018 through February 8, 2019. This was offset by approximately $79.2 million of repayments and $119.1 million of sales during the same period.
5.75% Unsecured Notes
On October 17, 2018, in connection with the registered public offering, we issued an additional $1.8 million aggregate principal amount of the 5.75% Unsecured Notes pursuant to the exercise of an overallotment option by the underwriters of the 5.75% Unsecured Notes.
Distribution
On November 1, 2018, our board of directors declared a fourth quarter 2018 distribution of $0.34 per share which was paid on December 28, 2018 to holders of record as of December 14, 2018.
Holdings Credit Facility
On November 19, 2018, we entered into the Second Amendment to Loan and Security Agreement (the "Second Amendment"), which amended the Holdings Credit Facility. Among other changes, the Second Amendment: increased the maximum facility amount from $495.0 million to $695.0 million; made certain technical changes to facilitate further increases should any new or existing lender and NMF Holdings mutually agree to do so; modified certain eligibility criteria and concentration limits for loans acquired by NMF Holdings; lowered the concentration limit for non-first lien loans from 50% to 35%; changed the minimum asset coverage ratio for us and our consolidated subsidiaries from 2:1 to 1.5:1, changed the cure level to 1.75:1; and changed the default basket for tax liens and other governmental liens from $50,000 to $250,000.
S-4
On December 13, 2018, January 8, 2019 and January 25, 2019, NMF Holdings entered into certain Joinder Supplements (the "Joinders") to add TIAA, FSB, Old Second National Bank and Sumitomo Mitsui Trust Bank, Limited, New York, respectively, as new lenders under the Holdings Credit Facility. After giving effect to each of the Joinders, the aggregate commitments of the lenders under the Holdings Credit Facility equals $675.0 million. The Holdings Credit Facility continues to have a revolving period ending on October 24, 2020, and will still mature on October 24, 2022.
Deutsche Bank Facility
On December 14, 2018, our newly formed wholly-owned subsidiary, NMFDB, as the borrower (the "DB Facility Borrower"), entered into a secured revolving credit facility with Deutsche Bank AG, New York Branch ("Deutsche Bank") pursuant to a Loan Financing and Servicing Agreement (together with the exhibits and schedules thereto, the "DB Facility Agreement" and the secured revolving credit facility thereunder, the "DB Credit Facility"), by and among the DB Facility Borrower, us, as equityholder and servicer, the lenders from time to time party thereto, Deutsche Bank, as the facility agent (the "Facility Agent"), the other agents from time to time party thereto and U.S. Bank National Association, as collateral agent and collateral custodian. The facility amount and the commitment of Deutsche Bank is $100.0 million. With the consent of the Facility Agent (which may be made subject to conditions), Deutsche Bank and the DB Facility Borrower may in the future agree to increase the commitments and the facility amount by up to $200.0 million or add additional lenders. The lenders under the DB Credit Facility will make advances to the DB Facility Borrower during a revolving period (the "Revolving Period") that will expire on December 14, 2021, provided that the Revolving Period may be extended with the consent of the lenders and may also terminate early if an event of default or other adverse events, specified in the DB Facility Agreement, occur. The maturity date for the DB Credit Facility is December 14, 2023.
Preliminary Estimates of Net Asset Value and Net Investment Income
Set forth below is a preliminary estimate of our net asset value per share as of December 31, 2018 and a preliminary estimate of our net investment income per share range for the three months ended December 31, 2018. The following estimates are not a comprehensive statement of our financial condition or results for the period ended December 31, 2018. We advise you that our actual results for the three months ended December 31, 2018 may differ materially from these estimates, which are given only as of the date of this prospectus supplement, as a result of the completion of our financial closing procedures, final adjustments and other developments, including changes in interest rates, changes in the businesses to whom we have made loans or market and industry fluctuations, which may arise between now and the time that our financial results for the three months ended December 31, 2018 are finalized. This information is inherently uncertain.
As of the date of this prospectus supplement, we estimate that our net asset value per share as of December 31, 2018 was approximately $13.20 to $13.25. We also estimate that as of the date of this prospectus supplement our net asset value per share has increased since December 31, 2018 due to changes in market conditions. The offering price per share of our common stock, net of the sales load (underwriting discounts and commissions), will be in excess of the net asset value per share of our common stock at the time we make this offering.
As of the date of this prospectus supplement, we currently expect that our net investment income per share was between $0.35 and $0.36 for the three months ended December 31, 2018.
The preliminary financial estimates provided herein have been prepared by, and are the responsibility of, management. Neither Deloitte & Touche LLP, our independent registered public accounting firm, nor any other independent accountants have audited, reviewed, compiled, or performed any procedures with respect to the accompanying preliminary financial data.
S-5
Accordingly, Deloitte & Touche LLP does not express an opinion or any form of assurance with respect thereto and assumes no responsibility for, and disclaims any association with, this information.
Share Repurchase Program
On January 3, 2019, our board of directors extended our common stock repurchase program and we expect our common stock repurchase program to be in place until the earlier of December 31, 2019 or until $50.0 million of our outstanding shares of common stock have been repurchased.
The Investment Adviser, a wholly-owned subsidiary of New Mountain Capital, manages our day-to-day operations and provides us with investment advisory and management services. In particular, the Investment Adviser is responsible for identifying attractive investment opportunities, conducting research and due diligence on prospective investments, structuring our investments and monitoring and servicing our investments. We currently do not have, and do not intend to have, any employees. The Investment Adviser also manages New Mountain Guardian Partners II, L.P., a Delaware limited partnership, and New Mountain Guardian Partners II Offshore, L.P., a Cayman Islands exempted limited partnership, (together "Guardian II"), which commenced operations in April 2017. As of September 30, 2018, the Investment Adviser was supported by over 140 employees and senior advisors of New Mountain Capital.
The Investment Adviser is managed by a five member investment committee (the "Investment Committee"), which is responsible for approving purchases and sales of our investments above $10.0 million in aggregate by issuer. The Investment Committee currently consists of Steven B. Klinsky, Robert A. Hamwee, Adam B. Weinstein and John R. Kline. The fifth and final member of the Investment Committee will consist of a New Mountain Capital Managing Director who will hold the position on the Investment Committee on an annual rotating basis. Beginning in August 2018, Andre V. Moura was appointed to the Investment Committee for a one year term. In addition, our executive officers and certain investment professionals of the Investment Adviser are invited to all Investment Committee meetings. Purchases and dispositions below $10.0 million may be approved by our Chief Executive Officer. These approval thresholds are subject to change over time. We expect to benefit from the extensive and varied relevant experience of the investment professionals serving on the Investment Committee, which includes expertise in private equity, primary and secondary leveraged credit, private mezzanine finance and distressed debt.
We believe that we have the following competitive advantages over other capital providers to middle market companies:
Proven and Differentiated Investment Style With Areas of Deep Industry Knowledge
In making its investment decisions, the Investment Adviser applies New Mountain Capital's long-standing, consistent investment approach that has been in place since its founding in 1999. We focus on companies in defensive growth niches of the middle market space where we believe few debt funds have built equivalent research and operational size and scale.
We benefit directly from New Mountain Capital's private equity investment strategy that seeks to identify attractive investment sectors from the top down and then works to become a well positioned investor in these sectors. New Mountain Capital focuses on companies and industries with sustainable strengths in all economic cycles, particularly ones that are defensive in nature, that
S-6
have secular tailwinds and can maintain pricing power in the midst of a recessionary and/or inflationary environment. New Mountain Capital focuses on companies within sectors in which it has significant expertise (examples include software, education, niche healthcare, business services, federal services and distribution & logistics) while typically avoiding investments in companies with products or services that serve markets that are highly cyclical, have the potential for long-term decline, are overly-dependent on consumer demand or are commodity-like in nature.
In making its investment decisions, the Investment Adviser has adopted the approach of New Mountain Capital, which is based on three primary investment principles:
Experienced Management Team and Established Platform
The Investment Adviser's team members have extensive experience in the leveraged lending space. Steven B. Klinsky, New Mountain Capital's Founder, Chief Executive Officer and Managing Director and Chairman of our board of directors, was a general partner of Forstmann Little & Co., a manager of debt and equity funds totaling multiple billions of dollars in the 1980s and 1990s. He was also a co-founder of Goldman Sachs & Co. LLC's Leverage Buyout Group in the period from 1981 to 1984. Robert A. Hamwee, our Chief Executive Officer and Managing Director of New Mountain Capital, was formerly President of GSC Group, Inc. ("GSC"), where he was the portfolio manager of GSC's distressed debt funds and led the development of GSC's CLOs. John R. Kline, our President and Chief Operating Officer and Managing Director of New Mountain Capital, worked at GSC as an investment analyst and trader for GSC's control distressed and corporate credit funds and at Goldman Sachs & Co. LLC in the Credit Risk Management and Advisory Group.
Many of the debt investments that we have made to date have been in the same companies with which New Mountain Capital has already conducted months of intensive acquisition due diligence related to potential private equity investments. We believe that private equity underwriting due diligence is usually more robust than typical due diligence for loan underwriting. In its underwriting of debt investments, the Investment Adviser is able to utilize the research and hands-on operating experience that New Mountain Capital's private equity underwriting teams possess regarding the individual companies and industries. Business and industry due diligence is led by a team of investment professionals of the Investment Adviser that generally consists of three to seven individuals, typically based on their relevant company and/or industry specific knowledge. Additionally, the Investment Adviser is also able to utilize its relationships with operating management teams and other private equity sponsors. We believe this differentiates us from many of our competitors.
Significant Sourcing Capabilities and Relationships
We believe the Investment Adviser's ability to source attractive investment opportunities is greatly aided by both New Mountain Capital's historical and current reviews of private equity opportunities in the business segments we target. To date, a significant majority of the investments that we have made are in the debt of companies and industry sectors that were first identified and reviewed in connection with New Mountain Capital's private equity efforts, and the majority of our current pipeline reflects this as well. Furthermore, the Investment Adviser's investment professionals have deep and longstanding relationships in both the private equity sponsor community and the lending/agency community which they have and will continue to utilize to generate investment opportunities.
S-7
Risk Management through Various Cycles
New Mountain Capital has emphasized tight control of risk since its inception. To date, New Mountain Capital has never experienced a bankruptcy of any of its portfolio companies in its private equity efforts. The Investment Adviser seeks to emphasize tight control of risk with our investments in several important ways, consistent with New Mountain Capital's historical approach. In particular, the Investment Adviser:
Access to Non Mark to Market, Seasoned Leverage Facility
The amount available under the Holdings Credit Facility and the DB Credit Facility are generally not subject to reduction as a result of mark to market fluctuations in our portfolio investments. None of our credit facilities mature prior to June 2022. For a detailed discussion of our credit facilities, see "Management's Discussion and Analysis of Financial Conditions and Results of Operations Liquidity and Capital Resources" in this prospectus supplement.
We believe that the size of the market for investments that we target, coupled with the demands of middle market companies for flexible sources of capital at competitive terms and rates, create an attractive investment environment for us.
S-8
Operating and Regulatory Structure
We are a closed-end, non-diversified management investment company that has elected to be regulated as a BDC under the 1940 Act and are required to maintain an asset coverage ratio, as defined in the 1940 Act, of at least 150.0%, which was reduced from 200% effective as of June 9, 2018 by approval of our stockholders. Changing the asset coverage ratio permits us to double our leverage, which may result in increased leverage risk and increased expenses. We include the assets and liabilities of our consolidated subsidiaries for purposes of satisfying the requirements under the 1940 Act. See "Regulation Senior Securities" in the accompanying prospectus.
We have elected to be treated, and intend to comply with the requirements to continue to qualify annually, as a RIC under Subchapter M of the Code. See "Material U.S. Federal Income Tax Considerations" in the accompanying prospectus. As a RIC, we generally will not be subject to corporate-level U.S. federal income taxes on any net ordinary income or capital gains that we timely distribute to our stockholders as dividends if it meets certain source-of-income, distribution and asset diversification requirements. We intend to distribute to our stockholders substantially all of our annual taxable income except that we may retain certain net capital gains for reinvestment.
An investment in our securities involves risk, including the risk of leverage and the risk that our operating policies and strategies may change without prior notice to our stockholders or prior stockholder approval. See "Risk Factors" and the other information included in this prospectus supplement and the accompanying prospectus for a discussion of factors you should carefully consider before deciding to invest in our securities. The value of our assets, as well as the market price of our securities, will fluctuate. Our investments may be risky, and you may lose all or part of your investment. Investing in us involves other risks, including the following:
S-9
Our administrative and executive offices are located at 787 Seventh Avenue, 48th Floor, New York, New York 10019, and our telephone number is (212) 720-0300. We maintain a website at www.newmountainfinance.com. Information contained on our website is not incorporated by reference into this prospectus supplement or the accompanying prospectus, and you should not
S-10
consider information contained on our website to be part of this prospectus supplement or the accompanying prospectus.
Presentation of Historical Financial Information and Market Data
Historical Financial Information
Unless otherwise indicated, historical references contained in this prospectus supplement and the accompanying prospectus for periods prior to and as of December 31, 2013 in "Selected Financial and Other Data", "Selected Quarterly Data", "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Senior Securities" relate to NMF Holdings. The consolidated financial statements of New Mountain Finance Holdings, L.L.C., formerly known as New Mountain Guardian (Leveraged), L.L.C., and New Mountain Guardian Partners, L.P. are NMF Holdings' historical consolidated financial statements.
Market Data
Statistical and market data used in this prospectus supplement and the accompanying prospectus has been obtained from governmental and independent industry sources and publications. We have not independently verified the data obtained from these sources, and we cannot assure you of the accuracy or completeness of the data. Forward-looking information obtained from these sources is subject to the same qualifications and the additional uncertainties regarding the other forward-looking statements contained in this prospectus supplement and accompanying prospectus. See "Cautionary Statement Regarding Forward-Looking Statements" in this prospectus supplement and the accompanying prospectus.
S-11
Common Stock Offered |
We are offering 3,750,000 shares of our common stock. To the extent that the underwriters sell more than 3,750,000 shares of our common stock, the underwriters have the option to purchase up to an additional 562,500 shares of our common stock at the initial public offering price, less the underwriting discounts and commissions (sales load), within 30 days of the date of this prospectus supplement. | |
Shares of Our Common Stock Currently Outstanding |
76,106,372 shares. |
|
Shares of Our Common Stock Outstanding After This Offering |
79,856,372 shares, excluding 562,500 shares of common stock issuable pursuant to the option to purchase additional shares granted to the underwriters. This amount does not include any shares which may be issuable upon conversion of existing securities. |
|
Use of Proceeds |
Our net proceeds from this offering will be approximately $ million, after deducting $ million of sales load and estimated offering expenses of approximately $0.3 million payable by us. In addition, the Investment Adviser has agreed to bear $ million of sales load in connection with this offering, which will not be subject to reimbursement by us. If the underwriters' option to purchase additional shares is exercised in full, our net proceeds from this offering will be approximately $ million, after deducting $ million of sales load and estimated offering expenses of approximately $0.3 million payable by us. In addition, if the underwriters' option to purchase additional shares is exercised in full, the Investment Adviser has agreed to bear $ million of sales load in connection with this offering, which will not be subject to reimbursement by us. We intend to use the net proceeds from this offering primarily for new investments in portfolio companies in accordance with our investment objective and strategies described in this prospectus supplement and the accompanying prospectus. We may also use a portion of the net proceeds from the sale of shares of our common stock sold in this offering for other general corporate purposes, including to temporarily repay indebtedness (which will be subject to reborrowing), and other working capital requirements. We are continuously identifying, reviewing and, to the extent consistent with our investment objective, funding new investments. As a result, we typically raise capital as we deem appropriate to fund such new investments. We expect that it will take up to three months for us to substantially invest the net proceeds of this offering, depending on the availability of attractive opportunities and market conditions. However, we can offer no assurance that we will be able to achieve this goal. Proceeds not immediately used for new investments or the temporary repayment of debt will be invested primarily in cash, cash equivalents, U.S. government securities and other high-quality investments that mature in one year or less from the date of the investment. These temporary investments are expected to provide a lower net return than we hope to achieve from our target investments and, accordingly, may result in lower distributions, if any, during such period. See "Use of Proceeds" in this prospectus supplement. |
|
|
S-12
New York Stock Exchange Symbol of Common Stock |
"NMFC" |
|
Investment Advisory Fees |
We pay the Investment Adviser a fee for its services under an investment advisory and management agreement (the "Investment Management Agreement") consisting of two components a base management fee and an incentive fee. Pursuant to the Investment Management Agreement, the base management fee is calculated at an annual rate of 1.75% of our gross assets, which equals our total assets on the Consolidated Statements of Assets and Liabilities, less (i) the borrowings under the SLF Credit Facility and (ii) cash and cash equivalents. The base management fee is payable quarterly in arrears, and is calculated based on the average value of our gross assets, which equals our total assets, as determined in accordance with accounting principles generally accepted in the United States of America ("GAAP"), less the borrowings under the SLF Credit Facility and cash and cash equivalents at the end of each of the two most recently completed calendar quarters, and appropriately adjusted on a pro rata basis for any equity capital raises or repurchases during the current calendar quarter. We have not invested, and currently do not invest, in derivatives. To the extent we invest in derivatives in the future, we will use the actual value of the derivatives, as reported on our Consolidated Statements of Assets and Liabilities, for purposes of calculating our base management fee. Since our IPO, the base management fee calculation has deducted the borrowings under the SLF Credit Facility. The SLF Credit Facility had historically consisted of primarily lower yielding assets at higher advance rates. As part of an amendment to our existing credit facilities with Wells Fargo Bank, National Association, the SLF Credit Facility merged with the Predecessor Holdings Credit Facility and into the Holdings Credit Facility on December 18, 2014. Post credit facility merger and to be consistent with the methodology since our IPO, the Investment Adviser will continue to waive management fees on the leverage associated with those assets that share the same underlying yield characteristics with investments leveraged under the legacy SLF Credit Facility. The incentive fee consists of two parts. The first part is calculated and payable quarterly in arrears and equals 20.0% of our "Pre-Incentive Fee Adjusted Net Investment Income" for the immediately preceding quarter, subject to a "preferred return", or "hurdle", and a "catch-up" feature each as described in the Investment Management Agreement. The second part will be determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Management Agreement) and will equal 20.0% of our "Adjusted Realized Capital Gains", if any, on a cumulative basis from inception through the end of the year, computed net of all "Adjusted Realized Capital Losses" and "Adjusted Unrealized Capital Depreciation" on a cumulative basis, less the aggregate amount of any previously paid capital gain incentive fee each as described in the Investment Management Agreement. The Investment Adviser cannot recoup management fees that the Investment Adviser has previously waived. See "Investment Management Agreement" in the accompanying prospectus. |
S-13
Administrator |
The Administrator serves as our administrator and arranges our office space and provides us with office equipment and administrative services. The Administrator performs, or oversees the performance of, our financial records, prepares reports to our stockholders and reports filed by us with the SEC, monitors the payment of our expenses, and oversees the performance of administrative and professional services rendered to us by others. We reimburse the Administrator for our allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations to us under an administration agreement, as amended and restated (the "Administration Agreement"). The Administrator cannot recoup any expenses that the Administrator has previously waived. For the three and nine months ended September 30, 2018 approximately $0.5 million and $1.7 million, respectively, of indirect administrative expenses were included in administrative expenses, of which approximately $0.0 million and $0.3 million, respectively, of indirect administrative expenses were waived by the Administrator. As of September 30, 2018, $0.8 million of indirect administrative expenses were included in payable to affiliates. See "Administration Agreement" in the accompanying prospectus. |
|
Distributions |
We intend to pay quarterly distributions to our stockholders out of assets legally available for distribution. The quarterly distributions, if any, will be determined by our board of directors. The distributions we pay to our stockholders in a year may exceed our taxable income for that year and, accordingly, a portion of such distributions may constitute a return of capital, which is a return of a portion of a shareholder's original investment in our common stock, for U.S. federal income tax purposes. Generally, a return of capital will reduce an investor's basis in our stock for U.S. federal income tax purposes, which will result in a higher tax liability when the stock is sold. The specific tax characteristics of our distributions will be reported to stockholders after the end of the calendar year. See "Price Range of Common Stock and Distributions" in this prospectus supplement and the accompanying prospectus. |
|
Taxation of NMFC |
We have elected to be treated, and intend to comply with the requirements to continue to qualify annually, as a RIC under Subchapter M of the Code. As a RIC, we generally will not pay corporate-level U.S. federal income taxes on any net ordinary income or capital gains that are timely distributed to our stockholders as dividends. To maintain our RIC tax treatment, we must meet specified source-of-income and asset diversification requirements and distribute annually to our stockholders at least 90.0% of our net ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any. See "Price Range of Common Stock and Distributions" in this prospectus supplement and in the accompanying prospectus and "Material U.S. Federal Income Tax Considerations" in the accompanying prospectus. |
S-14
Dividend Reinvestment Plan |
We have adopted an "opt out" dividend reinvestment plan for our stockholders. As a result, if we declare a distribution, then your cash distributions will be automatically reinvested in additional shares of our common stock, unless you specifically "opt out" of the dividend reinvestment plan so as to receive cash distributions. Stockholders who receive distributions in the form of stock will be subject to the same U.S. federal income tax consequences as stockholders who elect to receive their distributions in cash. We will use only newly issued shares to implement the plan if the price at which newly issued shares are to be credited is equal to or greater than 110.0% of the last determined net asset value of our shares. We reserve the right to either issue new shares or purchase shares of our common stock in the open market in connection with our implementation of the plan if the price at which newly issued shares are to be credited to stockholders' accounts does not exceed 110.0% of the last determined net asset value of the shares. See "Dividend Reinvestment Plan" in the accompanying prospectus. |
|
Trading at a Discount |
Shares of closed-end investment companies frequently trade at a discount to their net asset value. The possibility that our common stock may trade at a discount to our net asset value per share is separate and distinct from the risk that our net asset value per share may decline. We cannot predict whether our common stock will trade above, at or below net asset value. |
|
License Agreement |
We have entered into a royalty-free license agreement with New Mountain Capital, pursuant to which New Mountain Capital has agreed to grant us a non-exclusive license to use the names "New Mountain" and "New Mountain Finance". See "License Agreement" in the accompanying prospectus. |
|
Leverage |
We expect to continue to use leverage to make investments. As a result, we may continue to be exposed to the risks of leverage, which include that leverage may be considered a speculative investment technique. The use of leverage magnifies the potential for gain and loss on amounts we invest and therefore, indirectly, increases the risks associated with investing in shares of our common stock. See "Risk Factors" in this prospectus supplement and the accompanying prospectus. |
|
Anti-Takeover Provisions |
Our board of directors is divided into three classes of directors serving staggered three-year terms. This structure is intended to provide us with a greater likelihood of continuity of management, which may be necessary for us to realize the full value of our investments. A staggered board of directors also may serve to deter hostile takeovers or proxy contests, as may certain other measures that we may adopt. These measures may delay, defer or prevent a transaction or a change in control that might otherwise be in the best interests of our stockholders. See "Description of Capital Stock Delaware Law and Certain Certificate of Incorporation and Bylaw Provisions; Anti-Takeover Measures" in the accompanying prospectus. |
S-15
Available Information |
We have filed with the SEC a registration statement on Form N-2 together with all amendments and related exhibits under the Securities Act of 1933, as amended (the "Securities Act"). The registration statement contains additional information about us and the shares of common stock being offered by this prospectus supplement and the accompanying prospectus. |
|
|
We are required to file annual, quarterly and current reports, proxy statements and other information with the SEC under the Securities Exchange Act of 1934, as amended (the "Exchange Act"). This information is available on the SEC's website at http://www.sec.gov. This information is also available free of charge by contacting us at New Mountain Finance Corporation, 787 Seventh Avenue, 48th Floor, New York, New York 10019, by telephone at (212) 720-0300, or on our website at www.newmountainfinance.com. Information contained on our website or on the SEC's website about us is not incorporated into this prospectus supplement and the accompanying prospectus and you should not consider information contained on our website or on the SEC's website to be part of this prospectus supplement and the accompanying prospectus. |
S-16
The following table is intended to assist you in understanding the costs and expenses that you will bear directly or indirectly. We caution you that some of the percentages indicated in the table below are estimates and may vary. Except where the context suggests otherwise, whenever this prospectus supplement and the accompanying prospectus contains a reference to fees or expenses paid by "you", "NMFC", or "us" or that "we", "NMFC", or the "Company" will pay fees or expenses, we will pay such fees and expenses out of our net assets and, consequently, you will indirectly bear such fees or expenses as an investor in us. However, you will not be required to deliver any money or otherwise bear personal liability or responsibility for such fees or expenses.
Stockholder transaction expenses: |
||||
Sales load borne by us (as a percentage of offering price) |
% | (1) | ||
Offering expenses borne by us (as a percentage of offering price) |
% | (2) | ||
Dividend reinvestment plan fees |
$ | 15.00 | (3) | |
| | | | |
Total stockholder transaction expenses (as a percentage of offering price) |
% | |||
Annual expenses (as a percentage of net assets attributable to common stock): |
||||
Base management fees |
3.94% | (4) | ||
Incentive fees payable under the Investment Management Agreement |
2.41% | (5) | ||
Interest payments on borrowed funds |
5.98% | (6) | ||
Other expenses |
0.95% | (7) | ||
Acquired fund fees and expenses |
1.30% | (8) | ||
| | | | |
Total annual expenses |
14.58% | (9) |
S-17
is based on the three months ended September 30, 2018 and is calculated without deducting any management fees waived. The annual base management fee after deducting the management fee waiver as a percentage of net assets would be 3.22% based on the three months ended September 30, 2018. See "Investment Management Agreement" in the accompanying prospectus.
The following example, required by the SEC, demonstrates the projected dollar amount of total cumulative expenses that would be incurred over various periods with respect to a hypothetical investment in our common stock. In calculating the following expense amounts, we
S-18
have assumed that our borrowings and annual operating expenses would remain at the levels set forth in the table above. See Note 6 below for additional information regarding certain assumptions regarding our level of leverage.
|
1 Year | 3 Years | 5 Years | 10 Years |
|||||||||
| | | | | | | | | | | | | |
You would pay the following expenses on a $1,000 investment, assuming a 5.0% annual return |
$ | $ | $ | $ |
The example should not be considered a representation of future expenses, and actual expenses may be greater or less than those shown.
While the example assumes, as required by the applicable rules of the SEC, a 5.0% annual return, our performance will vary and may result in a return greater or less than 5.0%. The incentive fee under the Investment Management Agreement, which, assuming a 5.0% annual return, would either not be payable or would have an insignificant impact on the expense amounts shown above, is not included in the above example. The above illustration assumes that we will not realize any capital gains (computed net of all realized capital losses and unrealized capital depreciation) in any of the indicated time periods. If we achieve sufficient returns on our investments, including through the realization of capital gains, to trigger an incentive fee of a material amount, our expenses and returns to our investors would be higher. For example, if we assumed that we received our 5.0% annual return completely in the form of net realized capital gains on our investments, computed net of all cumulative unrealized depreciation on our investments, the projected dollar amount of total cumulative expenses set forth in the above illustration would be as follows:
|
1 Year | 3 Years | 5 Years | 10 Years |
|||||||||
| | | | | | | | | | | | | |
You would pay the following expenses on a $1,000 investment, assuming a 5.0% annual return |
$ | $ | $ | $ |
The example assumes a sales load borne by us of %. In addition, while the examples assume reinvestment of all distributions at net asset value, participants in our dividend reinvestment plan will receive a number of shares of our common stock determined by dividing the total dollar amount of the distribution payable to a participant by the market price per share of our common stock at the close of trading on the dividend payment date. The market price per share of our common stock may be at, above or below net asset value. See "Dividend Reinvestment Plan" in the accompanying prospectus for additional information regarding the dividend reinvestment plan.
S-19
SELECTED FINANCIAL AND OTHER DATA
The selected financial data should be read in conjunction with the respective consolidated financial statements and related consolidated notes thereto and "Management's Discussion and Analysis of Financial Condition and Results of Operations" included in this prospectus supplement. Financial information for the years ended December 31, 2017, December 31, 2016, December 31, 2015, December 31, 2014 and December 31, 2013 has been derived from the Predecessor Operating Company's and our financial statements and the related notes thereto that were audited by Deloitte & Touche LLP, an independent registered public accounting firm. The financial information at and for the nine months ended September 30, 2018 was derived from our unaudited consolidated financial statements and related consolidated notes. In the opinion of management, all adjustments, consisting solely of normal recurring accruals, considered necessary for the fair presentation of financial statements for the interim periods, have been included. Our results for the interim periods may not be indicative of our results for any future interim period or the full year. See "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Senior Securities" in this prospectus supplement and the accompanying prospectus for more information.
The below selected financial and other data is for NMFC.
S-20
(in thousands except shares and per share data)
|
Nine Months Ended September 30, |
Year Ended December 31, | |||||||||||||||||
New Mountain Finance Corporation
|
2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||
Statement of Operations Data: |
|||||||||||||||||||
Investment income |
$ | 167,956 | $ | 197,806 | $ | 168,084 | $ | 153,855 | $ | 91,923 | $ | | |||||||
Investment income allocated from NMF Holdings |
| | | | 43,678 | 90,876 | |||||||||||||
Net expenses |
89,382 | 95,602 | 79,976 | 71,360 | 34,727 | | |||||||||||||
Net expenses allocated from NMF Holdings |
| | | | 20,808 | 40,355 | |||||||||||||
Net investment income |
78,574 | 102,204 | 88,108 | 82,495 | 80,066 | 50,521 | |||||||||||||
Net realized (losses) gains on investments |
(3,149 | ) | (39,734 | ) | (16,717 | ) | (12,789 | ) | 357 | | |||||||||
Net realized and unrealized gains (losses) allocated from NMF Holdings |
| | | | 9,508 | 11,443 | |||||||||||||
Net change in unrealized appreciation (depreciation) of investments |
(690 | ) | 50,794 | 40,131 | (35,272 | ) | (43,863 | ) | | ||||||||||
Net change in unrealized (depreciation) appreciation of securities purchased under collateralized agreements to resell |
(12 | ) | (4,006 | ) | (486 | ) | (296 | ) | | | |||||||||
Net change in unrealized (depreciation) appreciation of investment in NMF Holdings |
| | | | | (44 | ) | ||||||||||||
(Provision) benefit for taxes |
(986 | ) | 140 | 642 | (1,183 | ) | (493 | ) | | ||||||||||
Net increase in net assets resulting from operations |
73,737 | 109,398 | 111,678 | 32,955 | 45,575 | 61,920 | |||||||||||||
Per share data: |
|||||||||||||||||||
Net asset value |
$ | 13.58 | $ | 13.63 | $ | 13.46 | $ | 13.08 | $ | 13.83 | $ | 14.38 | |||||||
Net increase in net assets resulting from operations (basic) |
0.97 | 1.47 | 1.72 | 0.55 | 0.88 | 1.76 | |||||||||||||
Net increase in net assets resulting from operations (diluted)(1) |
0.91 | 1.38 | 1.60 | 0.55 | 0.86 | 1.76 | |||||||||||||
Distributions declared(2) |
1.02 | 1.36 | 1.36 | 1.36 | 1.48 | 1.48 | |||||||||||||
Balance sheet data: |
|||||||||||||||||||
Total assets(3) |
$ | 2,521,774 | $ | 1,928,018 | $ | 1,656,018 | $ | 1,588,146 | $ | 1,500,868 | $ | 650,107 | |||||||
Holdings Credit Facility |
465,963 | 312,363 | 333,513 | 419,313 | 468,108 | N/A | |||||||||||||
Convertible Notes |
270,329 | 155,412 | 155,523 | 115,000 | 115,000 | N/A | |||||||||||||
SBA-guaranteed debentures |
165,000 | 150,000 | 121,745 | 117,745 | 37,500 | N/A | |||||||||||||
Unsecured Notes |
335,000 | 145,000 | 90,000 | | | N/A | |||||||||||||
NMFC Credit Facility |
135,000 | 122,500 | 10,000 | 90,000 | 50,000 | N/A | |||||||||||||
Total net assets |
1,033,530 | 1,034,975 | 938,562 | 836,908 | 802,170 | 650,107 | |||||||||||||
Other data: |
|||||||||||||||||||
Total return based on market value(4) |
7.38 | % | 5.54 | % | 19.68 | % | (4.00 | )% | 9.66 | % | 11.62 | % | |||||||
Total return based on net asset value(5) |
7.30 | % | 11.77 | % | 13.98 | % | 4.32 | % | 6.56 | % | 13.27 | % | |||||||
Number of portfolio companies at period end |
92 | 84 | 78 | 75 | 71 | N/A | |||||||||||||
Total new investments for the period(6) |
$ | 1,056,668 | $ | 999,677 | $ | 558,068 | $ | 612,737 | $ | 720,871 | N/A | ||||||||
Investment sales and repayments for the period(6) |
$ | 599,218 | $ | 767,360 | $ | 547,078 | $ | 483,936 | $ | 384,568 | N/A | ||||||||
Weighted average YTM at Cost on debt portfolio at period end (unaudited)(7) |
11.0 | % | 10.9 | % | 11.1 | % | 10.7 | % | 10.7 | % | N/A | ||||||||
Weighted average YTM at Cost for Investments at period end (unaudited)(8) |
10.9 | % | 10.9 | % | 10.5 | % | 10.7 | % | 10.6 | % | N/A | ||||||||
Weighted average shares outstanding for the period (basic) |
75,994,068 | 74,171,268 | 64,918,191 | 59,715,290 | 51,846,164 | 35,092,722 | |||||||||||||
Weighted average shares outstanding for the period (diluted) |
86,983,697 | 83,995,395 | 72,863,387 | 66,968,089 | 56,157,835 | 35,092,722 | |||||||||||||
Portfolio turnover(6) |
28.21 | % | 41.98 | % | 36.07 | % | 33.93 | % | 29.51 | % | N/A |
S-21
Predecessor Operating Company assuming 100.0% NMFC ownership of Predecessor Operating Company and assuming all of New Mountain Finance AIV Holdings Corporation's ("AIV Holdings") units in the Predecessor Operating Company were exchanged for public shares of NMFC during the year then ended, the earnings per share would be $1.79.
S-22
As of May 8, 2014, NMFC assumed all operating activities previously undertaken by NMF Holdings. The following table sets forth selected financial and other data for NMF Holdings when it was the Predecessor Operating Company.
(in thousands except units and per unit data)
New Mountain Finance Holdings, L.L.C.
|
Year Ended December 31, 2013 |
|||
Statement of Operations Data: |
||||
Total investment income |
$ | 114,912 | ||
Net expenses |
51,235 | |||
Net investment income |
63,677 | |||
Net realized and unrealized gains (losses) |
15,247 | |||
Net increase in net assets resulting from operations |
78,924 | |||
Per unit data: |
||||
Net asset value |
$ | 14.38 | ||
Net increase in net assets resulting from operations (basic and diluted) |
1.79 | |||
Distributions declared(1) |
1.48 | |||
Balance sheet data: |
||||
Total assets |
$ | 1,147,841 | ||
Holdings Credit Facility |
221,849 | |||
SLF Credit Facility |
214,668 | |||
Total net assets |
688,516 | |||
Other data: |
||||
Total return at net asset value(2) |
13.27 | % | ||
Number of portfolio companies at period end |
59 | |||
Total new investments for the period |
$ | 529,307 | ||
Investment sales and repayments for the period |
$ | 426,561 | ||
Weighted average YTM at Cost on debt portfolio at period end (unaudited)(3) |
11.0 | % | ||
Weighted average YTM at Cost for Investments at period end (unaudited)(5) |
11.0 | % | ||
Weighted average YTM on debt portfolio at period end (unaudited)(4) |
10.6 | % | ||
Weighted average common membership units outstanding for the period |
44,021,920 | |||
Portfolio turnover |
40.52 | % |
S-23
SELECTED QUARTERLY FINANCIAL DATA
The selected quarterly financial data should be read in conjunction with our respective consolidated financial statements and related consolidated notes thereto and "Management's Discussion and Analysis of Financial Condition and Results of Operations" included in this prospectus supplement and the accompanying prospectus. The following table sets forth certain quarterly financial data for the quarters ended September 30, 2018, June 30, 2018 and March 31, 2018 and each of the quarters for the fiscal years ended December 31, 2017 and December 31, 2016. This data is derived from our unaudited financial statements. Results for any quarter are not necessarily indicative of results for the full year or for any future quarter. See "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Senior Securities" included in this prospectus supplement and the accompanying prospectus for more information.
The below selected quarterly financial data is for NMFC.
(in thousands except for per share data)
|
Total Investment Income |
Net Investment Income |
Total Net Realized Gains (Losses) and Net Changes in Unrealized Appreciation (Depreciation) of Investments(1) |
Net Increase (Decrease) in Net Assets Resulting from Operations |
|||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
Quarter Ended
|
Total | Per Share | Total | Per Share | Total | Per Share | Total | Per Share | |||||||||||||||||
September 30, 2018 |
$ | 60,469 | $ | 0.79 | $ | 27,117 | $ | 0.36 | $ | (357 | ) | $ | (0.01 | ) | $ | 26,760 | $ | 0.35 | |||||||
June 30, 2018 |
54,598 | 0.72 | 25,721 | 0.34 | (2,588 | ) | (0.04 | ) | 23,133 | 0.30 | |||||||||||||||
March 31, 2018 |
52,889 | 0.70 | 25,736 | 0.34 | (1,892 | ) | (0.03 | ) | 23,844 | 0.31 | |||||||||||||||
December 31, 2017 |
$ |
53,244 |
$ |
0.70 |
$ |
26,683 |
$ |
0.35 |
$ |
194 |
$ |
|
$ |
26,877 |
$ |
0.35 |
|||||||||
September 30, 2017 |
51,236 | 0.68 | 26,292 | 0.35 | (1,516 | ) | (0.02 | ) | 24,776 | 0.33 | |||||||||||||||
June 30, 2017 |
50,019 | 0.66 | 25,798 | 0.34 | 1,530 | 0.02 | 27,328 | 0.36 | |||||||||||||||||
March 31, 2017 |
43,307 | 0.62 | 23,431 | 0.34 | 6,986 | 0.10 | 30,417 | 0.44 | |||||||||||||||||
December 31, 2016 |
$ |
43,784 |
$ |
0.64 |
$ |
22,980 |
$ |
0.34 |
$ |
10,875 |
$ |
0.16 |
$ |
33,855 |
$ |
0.50 |
|||||||||
September 30, 2016 |
41,834 | 0.66 | 21,729 | 0.34 | 3,350 | 0.05 | 25,079 | 0.39 | |||||||||||||||||
June 30, 2016 |
41,490 | 0.65 | 21,832 | 0.34 | 22,861 | 0.36 | 44,693 | 0.70 | |||||||||||||||||
March 31, 2016 |
40,976 | 0.64 | 21,567 | 0.34 | (13,516 | ) | (0.21 | ) | 8,051 | 0.13 |
S-24
Investing in our securities involves a number of significant risks. In addition to the other information contained in this prospectus supplement and the accompanying prospectus, you should consider carefully the following risks before making an investment in our securities. The risks set out below are not the only risks we face and you should read the risks set out in "Risk Factors" beginning on page 30 of the accompanying prospectus. Additional risks and uncertainties not presently known to us or not presently deemed material by us might also impair our operations and performance. If any of the following events occur, our business, financial condition and results of operations could be materially and adversely affected. In such case, our net asset value and the trading price of our common stock could decline and you may lose all or part of your investment.
RISKS RELATED TO OUR BUSINESS AND STRUCTURE
Global economic, political and market conditions may adversely affect our business, results of operations and financial condition, including our revenue growth and profitability.
The current worldwide financial market situation, as well as various social and political tensions in the U.S. and around the world, may contribute to increased market volatility, may have long-term effects on the U.S. and worldwide financial markets, and may cause economic uncertainties or deterioration in the U.S. and worldwide. Since 2010, several European Union ("EU") countries, including Greece, Ireland, Italy, Spain, and Portugal, have faced budget issues, some of which may have negative long-term effects for the economies of those countries and other EU countries. There is continued concern about national-level support for the Euro and the accompanying coordination of fiscal and wage policy among European Economic and Monetary Union member countries. In June 2016, the United Kingdom ("U.K.") held a referendum in which voters approved an exit from the EU ("Brexit"), and, accordingly, on February 1, 2017, the U.K. Parliament voted in favor of allowing the U.K. government to begin the formal process of Brexit. The initial negotiations on Brexit commenced in June 2017. Brexit created political and economic uncertainty and instability in the global markets (including currency and credit markets), and especially in the United Kingdom and the European Union, and this uncertainty and instability may last indefinitely. Because the U.K. Parliament rejected Prime Minister Theresa May's proposed Brexit deal with the European Union in January 2019, there is increased uncertainty on the outcome of Brexit. There is continued concern about national-level support for the Euro and the accompanying coordination of fiscal and wage policy among European Economic and Monetary Union member countries. In addition, the fiscal policy of foreign nations, such as Russia and China, may have a severe impact on the worldwide and U.S. financial markets. We cannot predict the effects of these or similar events in the future on the U.S. economy and securities markets or on our investments. We monitor developments and seek to manage our investments in a manner consistent with achieving our investment objective, but there can be no assurance that we will be successful in doing so.
The Republican Party currently controls the executive branch and the Senate portion of the legislative branch of government, which increases the likelihood that legislation may be adopted that could significantly affect the regulation of U.S. financial markets. Areas subject to potential change, amendment or repeal include the Dodd-Frank Act and the authority of the Federal Reserve and the Financial Stability Oversight Council. For example, in March 2018, the U.S. Senate passed a bill that eased financial regulations and reduced oversight for certain entities. The U.S. may also potentially withdraw from or renegotiate various trade agreements and take other actions that would change current trade policies of the U.S. We cannot predict which, if any, of these actions will be taken or, if taken, their effect on the financial stability of the U.S. Such actions could have a significant adverse effect on our business, financial condition and results of operations. We cannot predict the effects of these or similar events in the future on the U.S. economy and securities
S-25
markets or on our investments. We monitor developments and seek to manage our investments in a manner consistent with achieving our investment objective, but there can be no assurance that we will be successful in doing so.
Our ability to achieve our investment objective depends on key investment personnel of the Investment Adviser. If the Investment Adviser were to lose any of its key investment personnel, our ability to achieve our investment objective could be significantly harmed.
We depend on the investment judgment, skill and relationships of the investment professionals of the Investment Adviser, particularly Steven B. Klinsky, Robert A. Hamwee and John R. Kline, as well as other key personnel to identify, evaluate, negotiate, structure, execute, monitor and service our investments. The Investment Adviser, as an affiliate of New Mountain Capital, is supported by New Mountain Capital's team, which as of September 30, 2018 consisted of over 140 staff members of New Mountain Capital and its affiliates to fulfill its obligations to us under the Investment Management Agreement. The Investment Adviser may also depend upon New Mountain Capital to obtain access to investment opportunities originated by the professionals of New Mountain Capital and its affiliates. Our future success depends to a significant extent on the continued service and coordination of the key investment personnel of the Investment Adviser. The departure of any of these individuals could have a material adverse effect on our ability to achieve our investment objective.
The Investment Committee, which provides oversight over our investment activities, is provided by the Investment Adviser. The Investment Committee currently consists of five members. The loss of any member of the Investment Committee or of other senior professionals of the Investment Adviser and its affiliates without suitable replacement could limit our ability to achieve our investment objective and operate as we anticipate. This could have a material adverse effect on our financial condition, results of operation and cash flows. To achieve our investment objective, the Investment Adviser may hire, train, supervise and manage new investment professionals to participate in its investment selection and monitoring process. If the Investment Adviser is unable to find investment professionals or do so in a timely manner, our business, financial condition and results of operations could be adversely affected.
We borrow money, which could magnify the potential for gain or loss on amounts invested in us and increase the risk of investing in us.
We borrow money as part of our business plan. Borrowings, also known as leverage, magnify the potential for gain or loss on invested equity capital and may, consequently, increase the risk of investing in us. We expect to continue to use leverage to finance our investments, through senior securities issued by banks and other lenders. Lenders of these senior securities have fixed dollar claims on our assets that are superior to claims of our common stockholders. If the value of our assets decreases, leveraging would cause our net asset value to decline more sharply than it otherwise would have had it not leveraged. Similarly, any decrease in our income would cause our net income to decline more sharply than it would have had it not borrowed. Such a decline could adversely affect our ability to make common stock dividend payments. In addition, because our investments may be illiquid, we may be unable to dispose of them or to do so at a favorable price in the event we need to do so if we are unable to refinance any indebtedness upon maturity and, as a result, we may suffer losses. Leverage is generally considered a speculative investment technique.
Our ability to service any debt that we incur depends largely on our financial performance and is subject to prevailing economic conditions and competitive pressures. Moreover, as the Investment Adviser's management fee is payable to the Investment Adviser based on gross assets, including those assets acquired through the use of leverage, the Investment Adviser may have a
S-26
financial incentive to incur leverage which may not be consistent with our interests and the interests of our common stockholders. In addition, holders of our common stock will, indirectly, bear the burden of any increase in our expenses as a result of leverage, including any increase in the management fee payable to the Investment Adviser.
At September 30, 2018, we had $466.0 million, $135.0 million, $270.3 million, $335.0 million and $165.0 million of indebtedness outstanding under the Holdings Credit Facility, the NMFC Credit Facility, the Convertible Notes, the Unsecured Notes and the SBA-guaranteed debentures, respectively. The Holdings Credit Facility, NMFC Credit Facility and the SBA-guaranteed debentures had weighted average interest rates of 4.2%, 4.7% and 3.2%, respectively, for the three months ended September 30, 2018. The interest rate on the 2014 Convertible Notes and 2018 Convertible Notes is 5.00% and 5.75% per annum, respectively, and the interest rate on the 2016 Unsecured Notes, 2017A Unsecured Notes, 2018A Unsecured Notes, 2018B Unsecured Notes and 5.75% Unsecured Notes is 5.313%, 4.760%, 4.870%, 5.360% and 5.75% per annum, respectively. In order for us to cover our annual interest payments on our outstanding indebtedness at September 30, 2018, we must achieve annual returns on our September 30, 2018 total assets of at least 2.5%.
Illustration. The following table illustrates the effect of leverage on returns from an investment in our common stock assuming various annual returns, net of expenses and adjusted for unsettled securities purchased. The calculations in the table below are hypothetical. Actual returns may be higher or lower than those appearing below. The calculation assumes (i) $2,521.8 million in total assets, (ii) a weighted average cost of borrowings of 4.5%, which assumes the weighted average interest rates as of September 30, 2018 for the Holdings Credit Facility, the NMFC Credit Facility and the SBA-guaranteed debentures and the interest rate as of September 30, 2018 for the Convertible Notes and Unsecured Notes, (iii) $1,371.3 million in debt outstanding and (iv) $1,033.5 million in net assets.
Assumed Return on Our Portfolio
(net of expenses)
|
(10.0)% | (5.0)% | 0% | 5.0% | 10.0% | |||||||||||
Corresponding return to stockholder |
(30.4 | )% | (18.2 | )% | (6.0 | )% | 6.2% | 18.4% |
If we are unable to obtain additional debt financing, or if our borrowing capacity is materially reduced, our business could be materially adversely affected.
We may want to obtain additional debt financing, or need to do so upon maturity of our credit facilities, in order to obtain funds which may be made available for investments. The Holdings Credit Facility, the NMFC Credit Facility, the 2014 Convertible Notes and the 2018 Convertible Notes mature on October 24, 2022, June 4, 2022, June 15, 2019 and August 15, 2023, respectively. Our $90.0 million in aggregate principal amount of the 2016 Unsecured Notes will mature on May 15, 2021, our $55.0 million in aggregate principal amount of the 2017A Unsecured Notes will mature on July 15, 2022, our $90.0 million in aggregate principal amount of the 2018A Unsecured Notes will mature on January 30, 2023, our $50.0 million in aggregate principal amount of 2018B Unsecured Notes will mature on June 28, 2023, and our $50.0 million in aggregate principal amount of 5.75% Unsecured Notes will mature on October 1, 2023. The SBA-guaranteed debentures have ten year maturities and will begin to mature on March 1, 2025. If we are unable to increase, renew or replace any such facilities and enter into new debt financing facilities or other debt financing on commercially reasonable terms, our liquidity may be reduced significantly. In addition, if we are unable to repay amounts outstanding under any such facilities and are declared in default or are unable to renew or refinance these facilities, we may not be able to make new investments or operate our business in the normal course. These situations may arise due to circumstances that
S-27
we may be unable to control, such as lack of access to the credit markets, a severe decline in the value of the U.S. dollar, an economic downturn or an operational problem that affects us or third parties, and could materially damage our business operations, results of operations and financial condition.
Uncertainty relating to the LIBOR calculation process may adversely affect the value of our portfolio of the LIBOR-indexed, floating-rate debt securities.
Concerns have been publicized that some of the member banks surveyed by the British Bankers' Association, or the "BBA," in connection with the calculation of LIBOR across a range of maturities and currencies may have been under-reporting or otherwise manipulating the inter-bank lending rate applicable to them in order to profit on their derivatives positions or to avoid an appearance of capital insufficiency or adverse reputational or other consequences that may have resulted from reporting inter-bank lending rates higher than those they actually submitted. A number of BBA member banks have entered into settlements with their regulators and law enforcement agencies with respect to alleged manipulation of LIBOR, and investigations by regulators and governmental authorities in various jurisdictions are ongoing.
On July 27, 2017, the United Kingdom's Financial Conduct Authority, which regulates LIBOR, announced that it intends to phase out LIBOR by the end of 2021. It is unclear if at that time whether or not LIBOR will cease to exist or if new methods of calculating LIBOR will be established such that it continues to exist after 2021. The U.S. Federal Reserve, in conjunction with the Alternative Reference Rates Committee, a steering committee comprised of large US financial institutions, is considering replacing U.S. dollar LIBOR with a new index calculated by short-term repurchase agreements, backed by Treasury securities. The future of LIBOR at this time is uncertain. If LIBOR ceases to exist, we may need to renegotiate the credit agreements extending beyond 2021 with our portfolio companies that utilize LIBOR as a factor in determining the interest rate to replace LIBOR with the new standard that is established.
Regulations governing the operations of BDCs will affect our ability to raise additional equity capital as well as our ability to issue senior securities or borrow for investment purposes, any or all of which could have a negative effect on our investment objectives and strategies.
Our business requires a substantial amount of capital. We may acquire additional capital from the issuance of senior securities, including borrowing under a credit facility or other indebtedness. In addition, we may also issue additional equity capital, which would in turn increase the equity capital available to us. However, we may not be able to raise additional capital in the future on favorable terms or at all.
We may issue debt securities, preferred stock, and we may borrow money from banks or other financial institutions, which we refer to collectively as "senior securities", up to the maximum amount permitted by the 1940 Act. The 1940 Act permits us to issue senior securities in amounts such that our asset coverage, as defined in the 1940 Act, equals at least 150.0% after each issuance of senior securities. As a result of our SEC exemptive relief, we are permitted to exclude our SBA-guaranteed debentures from the definition of senior securities in the 150.0% asset coverage ratio we are required to maintain under the 1940 Act. If our asset coverage ratio is not at least 150.0%, we would be unable to issue senior securities, and if we had senior securities outstanding (other than any indebtedness issued in consideration of a privately arranged loan, such as any indebtedness outstanding under the Holdings Credit Facility and NMFC Credit Facility), we would be unable to make distributions to our stockholders. However, at September 30, 2018, our only senior securities outstanding were indebtedness under the Holdings Credit Facility, NMFC Credit Facility, Convertible Notes and Unsecured Notes. Therefore, at September 30, 2018, we would not have been precluded from paying distributions. If the value of our assets declines, we
S-28
may be unable to satisfy this test. If that happens, we may be required to liquidate a portion of our investments and repay a portion of our indebtedness at a time when such sales may be disadvantageous.
The Holdings Credit Facility matures on October 24, 2022 and permits borrowings of $495.0 million as of September 30, 2018. The Holdings Credit Facility had $466.0 million in debt outstanding as of September 30, 2018. The NMFC Credit Facility matures on June 4, 2022 and permits borrowings of $135.0 million as of September 30, 2018. The NMFC Credit Facility had $135.0 million in debt outstanding as of September 30, 2018. The 2014 Convertible Notes mature on June 15, 2019. The 2014 Convertible Notes had $155.3 million in debt outstanding as of September 30, 2018. The 2018 Convertible Notes were issued on August 20, 2018 and August 30, 2018 and mature on August 15, 2023. The 2018 Convertible Notes had $115.0 million in debt outstanding as of September 30, 2018. The 2016 Unsecured Notes, 2017A Unsecured Notes, 2018A Unsecured Notes, 2018B Unsecured Notes and 5.75% Unsecured Notes mature on May 15, 2021, July 15, 2022, January 30, 2023, June 28, 2023 and October 1, 2023, respectively, and had $90.0 million, $55.0 million, $90.0 million, $50.0 million and $50.0 million, respectively, in debt outstanding as of September 30, 2018. The SBA-guaranteed debentures have ten year maturities and will begin to mature on March 1, 2025. As of September 30, 2018, $165.0 million of SBA-guaranteed debentures were outstanding.
In addition, we may in the future seek to securitize other portfolio securities to generate cash for funding new investments. To securitize loans, we would likely create a wholly-owned subsidiary and contribute a pool of loans to the subsidiary. We would then sell interests in the subsidiary on a non-recourse basis to purchasers and we would retain all or a portion of the equity in the subsidiary. If we are unable to successfully securitize its loan portfolio, which must be done in compliance with the relevant restrictions in the Holdings Credit Facility, our ability to grow our business or fully execute our business strategy could be impaired and our earnings, if any, could decrease. The securitization market is subject to changing market conditions, and we may not be able to access this market when it would be otherwise deemed appropriate. Moreover, the successful securitization of our portfolio might expose us to losses as the residual investments in which we do not sell interests will tend to be those that are riskier and more apt to generate losses. The 1940 Act also may impose restrictions on the structure of any securitization.
We may also obtain capital through the issuance of additional equity capital. As a BDC, we generally are not able to issue or sell our common stock at a price below net asset value per share. If our common stock trades at a discount to our net asset value per share, this restriction could adversely affect our ability to raise equity capital. We may, however, sell our common stock, or warrants, options or rights to acquire our common stock, at a price below our net asset value per share of the common stock if our board of directors and independent directors determine that such sale is in our best interests and the best interests of our stockholders, and our stockholders approve such sale. In any such case, the price at which our securities are to be issued and sold may not be less than a price that, in the determination of our board of directors, closely approximates the market value of such securities (less any underwriting commission or discount). If we raise additional funds by issuing more shares of our common stock, or if we issue senior securities convertible into, or exchangeable for, our common stock, the percentage ownership of our stockholders may decline and you may experience dilution.
S-29
RISKS RELATING TO OUR INVESTMENTS
Our portfolio may be concentrated in a limited number of industries, which may subject us to a risk of significant loss if there is a downturn in a particular industry in which a number of our investments are concentrated.
Our portfolio may be concentrated in a limited number of industries. For example, as of September 30, 2018, our investments in the business services and the software industries represented approximately 27.98% and 19.35%, respectively, of the fair value of our portfolio. A downturn in any particular industry in which we are invested could significantly impact the portfolio companies operating in that industry, and accordingly, the aggregate returns that we realize from our investment in such portfolio companies.
Specifically, companies in the business services industry are subject to general economic downturns and business cycles, and will often suffer reduced revenues and rate pressures during periods of economic uncertainty. In addition, companies in the software industry often have narrow product lines and small market shares. Because of rapid technological change, the average selling prices of products and some services provided by software companies have historically decreased over their productive lives. As a result, the average selling prices of products and services offered by software companies in which we invest may decrease over time. If an industry in which we have significant investments suffers from adverse business or economic conditions, as these industries have to varying degrees, a material portion of our investment portfolio could be affected adversely, which, in turn, could adversely affect our financial position and results of operations.
S-30
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This prospectus supplement and the accompanying prospectus contain forward-looking statements that involve substantial risks and uncertainties. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about us, our current and prospective portfolio investments, our industry, our beliefs, and our assumptions. Words such as "anticipate", "believe", "continue", "could", "estimate", "expect", "intend", "may", "plan", "potential", "project", "seek", "should", "target", "will", "would" or variations of these words and similar expressions are intended to identify forward-looking statements. The forward-looking statements contained in this prospectus supplement and the accompanying prospectus involve risks and uncertainties, including statements as to:
These statements are not guarantees of future performance and are subject to risks, uncertainties, and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including without limitation:
Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and as a result, the forward-looking statements based on those assumptions also could be inaccurate. Important assumptions include our ability to originate new loans and investments, certain margins and levels
S-31
of profitability and the availability of additional capital. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this prospectus supplement or the accompanying prospectus should not be regarded as a representation by us that our plans and objectives will be achieved. These risks and uncertainties include those described or identified in "Risk Factors" and elsewhere in this prospectus supplement and the accompanying prospectus. You should not place undue reliance on these forward-looking statements, which apply only as of the date of this prospectus supplement. However, we will update this prospectus supplement to reflect any material changes to the information contained herein. The forward-looking statements and projections contained in this prospectus supplement are excluded from the safe harbor protection provided by Section 27A of the Securities Act.
S-32
The following table sets forth our capitalization as of September 30, 2018:
You should read this table together with "Use of Proceeds" and the financial statements and related notes thereto included elsewhere in this prospectus supplement.
|
Actual | As Adjusted (unaudited) |
|||||
| | | | | | | |
|
(in thousands) | ||||||
Assets: |
|||||||
Cash and cash equivalents |
$ | 146,345 | $ | ||||
Investments at fair value |
2,294,759 | ||||||
Other assets |
80,670 | ||||||
| | | | | | | |
Total assets |
$ | 2,521,774 | $ | ||||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Liabilities: |
|||||||
Net borrowings |
$ | 1,354,386 | $ | ||||
Other liabilities |
133,858 | ||||||
| | | | | | | |
Total liabilities |
$ | 1,488,244 | $ | ||||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Net assets |
$ | 1,033,530 | $ | ||||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Net assets: |
|||||||
Preferred stock, par value $0.01 per share; 2,000,000 shares authorized, none issued |
$ | | $ | ||||
Common stock, par value $0.01 per share; 100,000,000 shares authorized, 76,106,372 shares issued and outstanding, respectively |
761 | ||||||
Paid in capital in excess of par |
1,055,796 | ||||||
Accumulated undistributed net investment income |
40,227 | ||||||
Accumulated undistributed net realized losses on investments |
(79,830 | ) | |||||
Net unrealized appreciation (depreciation) (net of provision for taxes) |
16,576 | ||||||
| | | | | | | |
Total net assets |
1,033,530 |
S-33
We estimate that we will receive net proceeds from the sale of the 3,750,000 shares of our common stock in this offering of approximately $ million, after deducting underwriting discounts and commissions of approximately $ million and estimated offering expenses of approximately $0.3 million payable by us. In addition, the Investment Adviser has agreed to bear $ million of sales load in connection with this offering, which will not be subject to reimbursement by us. If the underwriters' option to purchase additional shares is exercised in full, our net proceeds from this offering will be approximately $ million, after deducting underwriting discounts and commissions of approximately $ million and estimated offering expenses of approximately $0.3 million payable by us. In addition, if the underwriters' option to purchase additional shares is exercised in full, the Investment Adviser has agreed to bear $ million of sales load in connection with this offering, which will not be subject to reimbursement by us.
We intend to use the net proceeds from this offering primarily for new investments in portfolio companies in accordance with our investment objective and strategies described in this prospectus supplement and the accompanying prospectus. We may also use a portion of the net proceeds from the sale of shares of our common stock sold in this offering for other general corporate purposes, including to temporarily repay indebtedness (which will be subject to reborrowing), and other working capital requirements. We are continuously identifying, reviewing and, to the extent consistent with our investment objective, funding new investments. As a result, we typically raise capital as we deem appropriate to fund such new investments.
We expect that it will take up to three months for us to substantially invest the net proceeds from this offering, depending on the availability of attractive opportunities and market conditions. However, we can offer no assurance that we will be able to achieve this goal.
Proceeds not immediately used for new investments or the temporary repayment of debt will be invested primarily in cash, cash equivalents, U.S. government securities and other high-quality investments that mature in one year or less from the date of investment. These temporary investments are expected to provide a lower net return than we hope to achieve from our target investments and, accordingly, may result in lower distributions, if any, during such period.
S-34
PRICE RANGE OF COMMON STOCK AND DISTRIBUTIONS
Our common stock is traded on the New York Stock Exchange ("NYSE") under the symbol "NMFC". The following table sets forth, for each fiscal quarter during the last two fiscal years and the current fiscal year to date, the net asset value ("NAV") per share of our common stock, the high and low closing sale price for our common stock, the closing sale price as a percentage of NAV and the quarterly distributions per share.
|
NAV |
Closing Sales Price(3) |
Premium (Discount) of High Closing Sales Price to |
Premium (Discount) of Low Closing Sales Price to |
Declared Distributions |
||||||||||||||
Fiscal Year Ended
|
Per Share(2) | High | Low | NAV(4) | NAV(4) | Per Share(5)(6) | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 30, 2019 |
|||||||||||||||||||
First Quarter(1) |
* | $ | 14.05 | $ | 12.78 | * | * | * | |||||||||||
December 31, 2018 |
|||||||||||||||||||
Fourth Quarter |
* | $ | 13.83 | $ | 12.25 | * | * | $ | 0.34 | ||||||||||
Third Quarter |
$ | 13.58 | $ | 14.25 | $ | 13.50 | 4.93 | % | (0.59 | )% | $ | 0.34 | |||||||
Second Quarter |
$ | 13.57 | $ | 13.95 | $ | 13.25 | 2.80 | % | (2.36 | )% | $ | 0.34 | |||||||
First Quarter |
$ | 13.60 | $ | 13.75 | $ | 12.55 | 1.10 | % | (7.72 | )% | $ | 0.34 | |||||||
December 31, 2017 |
|||||||||||||||||||
Fourth Quarter |
$ | 13.63 | $ | 14.50 | $ | 13.55 | 6.38 | % | (0.59 | )% | $ | 0.34 | |||||||
Third Quarter |
$ | 13.61 | $ | 14.70 | $ | 13.55 | 8.01 | % | (0.44 | )% | $ | 0.34 | |||||||
Second Quarter |
$ | 13.63 | $ | 14.95 | $ | 14.35 | 9.68 | % | 5.28 | % | $ | 0.34 | |||||||
First Quarter |
$ | 13.56 | $ | 14.90 | $ | 14.00 | 9.88 | % | 3.24 | % | $ | 0.34 |
On February 8, 2019, the last reported sales price of our common stock was $13.95 per share. As of February 8, 2019, we had approximately 14 stockholders of record and approximately one beneficial owner whose shares are held in the names of brokers, dealers, funds, trusts and clearing agencies.
Shares of BDCs may trade at a market price that is less than the value of the net assets attributable to those shares. The possibility that our shares of common stock will trade at a discount from NAV or at premiums that are unsustainable over the long term are separate and distinct from the risk that our NAV will decrease. Since our initial public offering on May 19, 2011, our shares of common stock have traded at times at both a discount and a premium to the net assets attributable to those shares. As of February 8, 2019, our shares of common stock traded at a premium of
S-35
approximately 2.7% of the NAV attributable to those shares as of September 30, 2018. It is not possible to predict whether the shares offered hereby will trade at, above, or below NAV.
We intend to pay quarterly distributions to our stockholders in amounts sufficient to maintain our status as a RIC. We intend to distribute approximately our entire Adjusted Net Investment Income (defined as net investment income adjusted to reflect income as if the cost basis of investments held at the IPO date had stepped-up to fair market value as of the IPO date) on a quarterly basis and substantially all of our taxable income on an annual basis, except that we may retain certain net capital gains for reinvestment. The distributions we pay to our stockholders in a year may exceed our taxable income for that year and, accordingly, a portion of such distributions may constitute a return of capital, which is a return of a portion of a stockholders original investment in our common stock, for U.S. federal tax purposes. Generally, a return of capital will reduce an investor's basis in our stock for U.S. federal income tax purposes, which will result in a higher tax liability when the stock is sold. The specific tax characteristics of our distributions will be reported to stockholders after the end of the calendar year.
We apply the following in implementing the dividend reinvestment plan. If the price at which newly issued shares are to be credited to stockholders' accounts is equal to or greater than 110.0% of the last determined NAV of the shares, we will use only newly issued shares to implement the dividend reinvestment plan. Under such circumstances, the number of shares to be issued to a stockholder is determined by dividing the total dollar amount of the distribution payable to such stockholder by the market price per share of our common stock on the NYSE on the distribution payment date. Market price per share on that date will be the closing price for such shares on the NYSE or, if no sale is reported for such day, the average of their electronically reported bid and ask prices.
If the price at which newly issued shares are to be credited to stockholders' accounts is less than 110.0% of the last determined NAV of the shares, we will either issue new shares or instruct the plan administrator to purchase shares in the open market to satisfy the additional shares required. Shares purchased in open market transactions by the plan administrator will be allocated to a stockholder based on the average purchase price, excluding any brokerage charges or other charges, of all shares of common stock purchased in the open market. The number of shares of our common stock to be outstanding after giving effect to payment of the distribution cannot be established until the value per share at which additional shares will be issued has been determined and elections of our stockholders have been tabulated.
S-36
The following table reflects the cash distributions, including dividends and returns of capital, if any, per share that have been declared by our board of directors for the three most recent fiscal years and the current fiscal year to date:
Date Declared |
Record Date | Payment Date | Per Share Amount |
|||||
November 1, 2018 |
December 14, 2018 | December 28, 2018 | $ | 0.34 | ||||
August 1, 2018 |
September 14, 2018 | September 28, 2018 | 0.34 | |||||
May 2, 2018 |
June 15, 2018 | June 29, 2018 | 0.34 | |||||
February 21, 2018 |
March 15, 2018 | March 29, 2018 | 0.34 | |||||
| | | | | | | | |
|
$ | 1.36 | ||||||
November 2, 2017 |
December 15, 2017 | December 28, 2017 | $ | 0.34 | ||||
August 4, 2017 |
September 15, 2017 | September 29, 2017 | 0.34 | |||||
May 4, 2017 |
June 16, 2017 | June 30, 2017 | 0.34 | |||||
February 23, 2017 |
March 17, 2017 | March 31, 2017 | 0.34 | |||||
| | | | | | | | |
|
$ | 1.36 | ||||||
November 4, 2016 |
December 15, 2016 | December 29, 2016 | $ | 0.34 | ||||
August 2, 2016 |
September 16, 2016 | September 30, 2016 | 0.34 | |||||
May 3, 2016 |
June 16, 2016 | June 30, 2016 | 0.34 | |||||
February 22, 2016 |
March 17, 2016 | March 31, 2016 | 0.34 | |||||
| | | | | | | | |
|
$ | 1.36 |
Tax characteristics of all distributions paid are reported to stockholders on Form 1099 after the end of the calendar year. For the years ended December 31, 2017 and December 31, 2016, total distributions were $100.9 million and $88.8 million, respectively, of which the distributions were comprised of approximately 71.50% and 89.46%, respectively, of ordinary income, 0.00% and 0.00%, respectively, of long-term capital gains and approximately 28.50% and 10.54%, respectively, of a return of capital. Future quarterly distributions, if any, will be determined by our board of directors.
S-37
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The information contained in this section should be read in conjunction with the Selected Financial and Other Data and our Financial Statements and notes thereto appearing elsewhere in this prospectus supplement. For the periods prior to and as of May 8, 2014, all financial information provided in this section reflects our organizational structure prior to the restructuring on May 8, 2014 described under "Description of Restructuring" in the accompanying prospectus, where NMF Holdings functioned as the operating company. In addition to historical information, the following discussion and other parts of this prospectus supplement and the accompanying prospectus contain forward-looking information that involves risks and uncertainties. Our actual results could differ materially from those anticipated by such forward-looking information due to the factors discussed under "Risk Factors" and "Cautionary Statement Regarding Forward-Looking Statements" appearing elsewhere in this prospectus supplement and the accompanying prospectus.
Overview
We are a Delaware corporation that was originally incorporated on June 29, 2010 and completed IPO on May 19, 2011. We are a closed-end, non-diversified management investment company that has elected to be regulated as a BDC under the 1940 Act. We have elected to be treated, and intend to comply with the requirements to continue to qualify annually, as a RIC under Subchapter M of the Code. NMFC is also registered as an investment adviser under the Advisers Act. Since our IPO, and through September 30, 2018, we raised approximately $614.6 million in net proceeds from additional offerings of common stock.
The Investment Adviser is a wholly-owned subsidiary of New Mountain Capital. New Mountain Capital is a firm with a track record of investing in the middle market. New Mountain Capital focuses on investing in defensive growth companies across its private equity, public equity and credit investment vehicles. The Investment Adviser manages our day-to-day operations and provides us with investment advisory and management services. The Administrator, a wholly-owned subsidiary of New Mountain Capital, provides the administrative services necessary to conduct our day-to-day operations.
Our wholly-owned subsidiary, New Mountain Holdings, is a Delaware limited liability company whose assets are used to secure NMF Holdings' credit facility. NMF Ancora, NMF QID and NMF YP, our wholly-owned subsidiaries, are structured as Delaware entities that serve as tax blocker corporations which hold equity or equity-like investments in portfolio companies organized as limited liability companies (or other forms of pass-through entities). We consolidate our tax blocker corporations for accounting purposes. The tax blocker corporations are not consolidated for income tax purposes and may incur income tax expense as a result of their ownership of the portfolio companies. Additionally, our wholly-owned subsidiary, NMFC Servicing, serves as the administrative agent on certain investment transactions. SBIC I and its general partner, SBIC I GP, were organized in Delaware as a limited partnership and limited liability company, respectively. New Mountain Finance SBIC II, L.P. SBIC II and its general partner, SBIC II GP, were also organized in Delaware as a limited partnership and limited liability company, respectively. SBIC I, SBIC I GP, SBIC II and SBIC II GP are our consolidated wholly-owned direct and indirect subsidiaries. SBIC I and SBIC II received licenses from the SBA to operate as an SBIC under Section 301(c) of the 1958 Act. Our wholly-owned subsidiary, NMNLC, a Maryland corporation, was formed to acquire commercial real properties that are subject to "triple net" leases and intends to qualify as a real estate investment trust, or REIT, within the meaning of Section 856(a) of the Code.
S-38
Our investment objective is to generate current income and capital appreciation through the sourcing and origination of debt securities at all levels of the capital structure, including first and second lien debt, notes, bonds and mezzanine securities. The first lien debt may include traditional first lien senior secured loans or unitranche loans. Unitranche loans combine characteristics of traditional first lien senior secured loans as well as second lien and subordinated loans. Unitranche loans will expose us to the risks associated with second lien and subordinated loans to the extent we invest in the "last out" tranche. In some cases, our investments may also include equity interests.
Our primary focus is in the debt of defensive growth companies, which are defined as generally exhibiting the following characteristics: (i) sustainable secular growth drivers, (ii) high barriers to competitive entry, (iii) high free cash flow after capital expenditure and working capital needs, (iv) high returns on assets and (v) niche market dominance. Similar to us, SBIC I's and SBIC II's investment objectives are to generate current income and capital appreciation under our investment criteria. However, SBIC I's and SBIC II's investments must be in SBA eligible small businesses. Our portfolio may be concentrated in a limited number of industries. As of September 30, 2018, our top five industry concentrations were business services, software, healthcare services, education and investment funds.
As of September 30, 2018, our net asset value was $1,033.5 million and our portfolio had a fair value of approximately $2,294.8 million in 92 portfolio companies, with a weighted average yield to maturity at cost for income producing investments ("YTM at Cost") of approximately 11.0% and a weighted average yield to maturity at cost for all investments ("YTM at Cost for Investments") of approximately 10.9%. The YTM at Cost calculation assumes that all investments, including secured collateralized agreements, not on non-accrual are purchased at cost on the quarter end date and held until their respective maturities with no prepayments or losses and exited at par at maturity. The YTM at Cost for Investments calculation assumes that all investments, including secured collateralized agreements, are purchased as cost on the quarter end date and held until their respective maturities with no prepayments or losses and exited at par at maturity. YTM at Cost and YTM at Cost for Investments calculations exclude the impact of existing leverage. YTM at Cost and YTM at Cost for Investments uses the London Interbank Offered Rate ("LIBOR") curves at each quarter's end date. The actual yield to maturity may be higher or lower due to the future selection of the LIBOR contracts by the individual companies in our portfolio or other factors.
Recent Developments
Originations and Repayments
We had approximately $332.0 million of originations and commitments since September 30, 2018 through February 8, 2019. This was offset by approximately $79.2 million of repayments and $119.1 million of sales during the same period.
5.75% Unsecured Notes
On October 17, 2018, in connection with the registered public offering, we issued an additional $1.8 million aggregate principal amount of the 5.75% Unsecured Notes pursuant to the exercise of an overallotment option by the underwriters of the 5.75% Unsecured Notes.
Distribution
On November 1, 2018, our board of directors declared a fourth quarter 2018 distribution of $0.34 per share payable on December 28, 2018 to holders of record as of December 14, 2018.
S-39
Holdings Credit Facility
On November 19, 2018, we entered into the Second Amendment to Loan and Security Agreement (the "Second Amendment"), which amended the Holdings Credit Facility. Among other changes, the Second Amendment: increased the maximum facility amount from $495.0 million to $695.0 million; made certain technical changes to facilitate further increases should any new or existing lender and NMF Holdings mutually agree to do so; modified certain eligibility criteria and concentration limits for loans acquired by NMF Holdings; lowered the concentration limit for non-first lien loans from 50% to 35%; changed the minimum asset coverage ratio for us and our consolidated subsidiaries from 2:1 to 1.5:1, changed the cure level to 1.75:1; and changed the default basket for tax liens and other governmental liens from $50,000 to $250,000.
On December 13, 2018, January 8, 2019 and January 25, 2019, NMF Holdings entered into certain Joinder Supplements (the "Joinders") to add TIAA, FSB, Old Second National Bank and Sumitomo Mitsui Trust Bank, Limited, New York, respectively, as new lenders under the Holdings Credit Facility. After giving effect to each of the Joinders, the aggregate commitments of the lenders under the Holdings Credit Facility equals $675.0 million. The Holdings Credit Facility continues to have a revolving period ending on October 24, 2020, and will still mature on October 24, 2022.
Deutsche Bank Facility
On December 14, 2018, our newly formed wholly-owned subsidiary, New Mountain Finance DB, L.L.C., as the borrower (the "DB Facility Borrower"), entered into a secured revolving credit facility with Deutsche Bank AG, New York Branch ("Deutsche Bank") pursuant to a Loan Financing and Servicing Agreement (together with the exhibits and schedules thereto, the "DB Facility Agreement" and the secured revolving credit facility thereunder, the "DB Credit Facility"), by and among the DB Facility Borrower, us, as equityholder and servicer, the lenders from time to time party thereto, Deutsche Bank, as the facility agent (the "Facility Agent"), the other agents from time to time party thereto and U.S. Bank National Association, as collateral agent and collateral custodian. The facility amount and the commitment of Deutsche Bank is $100.0 million. With the consent of the Facility Agent (which may be made subject to conditions), Deutsche Bank and the DB Facility Borrower may in the future agree to increase the commitments and the facility amount by up to $200.0 million or add additional lenders. The lenders under the DB Credit Facility will make advances to the DB Facility Borrower during a revolving period (the "Revolving Period") that will expire on December 14, 2021, provided that the Revolving Period may be extended with the consent of the lenders and may also terminate early if an event of default or other adverse events, specified in the DB Facility Agreement, occur. The maturity date for the DB Credit Facility is December 14, 2023.
Preliminary Estimates of Net Asset Value and Net Investment Income
Set forth below is a preliminary estimate of our net asset value per share as of December 31, 2018 and a preliminary estimate of our net investment income per share range for the three months ended December 31, 2018. The following estimates are not a comprehensive statement of our financial condition or results for the period ended December 31, 2018. We advise you that our actual results for the three months ended December 31, 2018 may differ materially from these estimates, which are given only as of the date of this prospectus supplement, as a result of the completion of our financial closing procedures, final adjustments and other developments, including changes in interest rates, changes in the businesses to whom we have made loans or market and industry fluctuations, which may arise between now and the time that our financial results for the three months ended December 31, 2018 are finalized. This information is inherently uncertain.
S-40
As of the date of this prospectus supplement, we estimate that our net asset value per share as of December 31, 2018 was approximately $13.20 to $13.25. We also estimate that as of the date of this prospectus supplement our net asset value per share has increased since December 31, 2018 due to changes in market conditions. The offering price per share of our common stock, net of the sales load (underwriting discounts and commissions), will be in excess of the net asset value per share of our common stock at the time we make this offering.
As of the date of this prospectus supplement, we currently expect that our net investment income per share was between $0.35 and $0.36 for the three months ended December 31, 2018.
The preliminary financial estimates provided herein have been prepared by, and are the responsibility of, management. Neither Deloitte & Touche LLP, our independent registered public accounting firm, nor any other independent accountants have audited, reviewed, compiled, or performed any procedures with respect to the accompanying preliminary financial data. Accordingly, Deloitte & Touche LLP does not express an opinion or any form of assurance with respect thereto and assumes no responsibility for, and disclaims any association with, this information.
Share Repurchase Program
On January 3, 2019, our board of directors extended our common stock repurchase program and we expect our common stock repurchase program to be in place until the earlier of December 31, 2019 or until $50.0 million of our outstanding shares of common stock have been repurchased.
Critical Accounting Policies
The preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United States of America ("GAAP") requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the periods reported. Actual results could materially differ from those estimates. We have identified the following items as critical accounting policies.
Basis of Accounting
We consolidate our wholly-owned direct and indirect subsidiaries: NMF Holdings, NMF Servicing, NMNLC, SBIC I, SBIC I GP, SBIC II, SBIC II GP, NMF Ancora, NMF QID and NMF YP. We are an investment company following accounting and reporting guidance as described in Accounting Standards Codification Topic 946, Financial Services Investment Companies, ("ASC 946").
Valuation and Leveling of Portfolio Investments
At all times consistent with GAAP and the 1940 Act, we conduct a valuation of assets, which impacts our net asset value.
We value our assets on a quarterly basis, or more frequently if required under the 1940 Act. In all cases, our board of directors is ultimately and solely responsible for determining the fair value of our portfolio investments on a quarterly basis in good faith, including investments that are not publicly traded, those whose market prices are not readily available and any other situation where
S-41
our portfolio investments require a fair value determination. Security transactions are accounted for on a trade date basis. Our quarterly valuation procedures are set forth in more detail below:
For investments in revolving credit facilities and delayed draw commitments, the cost basis of the funded investments purchased is offset by any costs/netbacks received for any unfunded portion on the total balance committed. The fair value is also adjusted for the price appreciation or
S-42
depreciation on the unfunded portion. As a result, the purchase of a commitment not completely funded may result in a negative fair value until it is called and funded.
The values assigned to investments are based upon available information and do not necessarily represent amounts which might ultimately be realized, since such amounts depend on future circumstances and cannot be reasonably determined until the individual positions are liquidated. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may fluctuate from period to period and the fluctuations could be material.
GAAP fair value measurement guidance classifies the inputs used in measuring fair value into three levels as follows:
Level I Quoted prices (unadjusted) are available in active markets for identical investments and we have the ability to access such quotes as of the reporting date. The type of investments which would generally be included in Level I include active exchange-traded equity securities and exchange-traded derivatives. As required by Accounting Standards Codification Topic 820, Fair Value Measurements and Disclosures ("ASC 820"), we, to the extent that we hold such investments, do not adjust the quoted price for these investments, even in situations where we hold a large position and a sale could reasonably impact the quoted price.
Level II Pricing inputs are observable for the investments, either directly or indirectly, as of the reporting date, but are not the same as those used in Level I. Level II inputs include the following:
Level III Pricing inputs are unobservable for the investment and include situations where there is little, if any, market activity for the investment.
The inputs used to measure fair value may fall into different levels. In all instances when the inputs fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level of input that is significant to the fair value measurement in its entirety. As such, a Level III fair value measurement may include inputs that are both observable and unobservable. Gains and losses for such assets categorized within the Level III table below may include changes in fair value that are attributable to both observable inputs and unobservable inputs.
The inputs into the determination of fair value require significant judgment or estimation by management and consideration of factors specific to each investment. A review of the fair value hierarchy classifications is conducted on a quarterly basis. Changes in the observability of valuation inputs may result in the transfer of certain investments within the fair value hierarchy from period to period. Reclassifications impacting the fair value hierarchy are reported as transfers in/out of the respective leveling categories as of the beginning of the period in which the reclassifications occur.
S-43
The following table summarizes the levels in the fair value hierarchy that our portfolio investments fall into as of September 30, 2018:
(in thousands)
|
Total | Level I | Level II | Level III | |||||||||
First lien |
$ | 1,030,033 | $ | | $ | 143,479 | $ | 886,554 | |||||
Second lien |
681,910 | | 358,727 | 323,183 | |||||||||
Subordinated |
64,606 | | 26,262 | 38,344 | |||||||||
Equity and other |
518,210 | 6 | | 518,204 | |||||||||
| | | | | | | | | | | | | |
Total investments |
$ | 2,294,759 | $ | 6 | $ | 528,468 | $ | 1,766,285 | |||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
We generally use the following framework when determining the fair value of investments where there are little, if any, market activity or observable pricing inputs. We typically determine the fair value of our performing debt investments utilizing an income approach. Additional consideration is given using a market based approach, as well as reviewing the overall underlying portfolio company's performance and associated financial risks. The following outlines additional details on the approaches considered:
Company Performance, Financial Review, and Analysis: Prior to investment, as part of our due diligence process, we evaluate the overall performance and financial stability of the portfolio company. Post investment, we analyze each portfolio company's current operating performance and relevant financial trends versus prior year and budgeted results, including, but not limited to, factors affecting its revenue and earnings before interest, taxes, depreciation, and amortization ("EBITDA") growth, margin trends, liquidity position, covenant compliance and changes to its capital structure. We also attempt to identify and subsequently track any developments at the portfolio company, within its customer or vendor base or within the industry or the macroeconomic environment, generally, that may alter any material element of our original investment thesis. This analysis is specific to each portfolio company. We leverage the knowledge gained from our original due diligence process, augmented by this subsequent monitoring, to continually refine our outlook for each of our portfolio companies and ultimately form the valuation of our investment in each portfolio company. When an external event such as a purchase transaction, public offering or subsequent sale occurs, we will consider the pricing indicated by the external event to corroborate the private valuation.
For debt investments, we may employ the Market Based Approach (as described below) to assess the total enterprise value of the portfolio company, in order to evaluate the enterprise value coverage of our debt investment. For equity investments or in cases where the Market Based Approach implies a lack of enterprise value coverage for the debt investment, we may additionally employ a discounted cash flow analysis based on the free cash flows of the portfolio company to assess the total enterprise value.
After enterprise value coverage is demonstrated for our debt investments through the method(s) above, the Income Based Approach (as described below) may be employed to estimate the fair value of the investment.
Market Based Approach: We may estimate the total enterprise value of each portfolio company by utilizing market value cash flow (EBITDA) multiples of publicly traded comparable companies and comparable transactions. We consider numerous factors when selecting the appropriate companies whose trading multiples are used to value our portfolio companies. These factors include, but are not limited to, the type of organization, similarity to the business being valued, and relevant risk factors, as well as size, profitability and growth expectations. We may apply an average of various relevant comparable company EBITDA multiples to the portfolio company's latest twelve month ("LTM") EBITDA or projected EBITDA to calculate the enterprise
S-44
value of the portfolio company. Significant increases or decreases in the EBITDA multiple will result in an increase or decrease in enterprise value, which may result in an increase or decrease in the fair value estimate of the investment. In applying the market based approach as of September 30, 2018, we used the relevant EBITDA multiple ranges set forth in the table below to determine the enterprise value of our portfolio companies. We believe these were reasonable ranges in light of current comparable company trading levels and the specific portfolio companies involved.
Income Based Approach: We also may use a discounted cash flow analysis to estimate the fair value of the investment. Projected cash flows represent the relevant security's contractual interest, fee and principal payments plus the assumption of full principal recovery at the investment's expected maturity date. These cash flows are discounted at a rate established utilizing a yield calibration approach, which incorporates changes in the credit quality (as measured by relevant statistics) of the portfolio company, as compared to changes in the yield associated with comparable credit quality market indices, between the date of origination and the valuation date. Significant increases or decreases in the discount rate would result in a decrease or increase in the fair value measurement. In applying the income based approach as of September 30, 2018, we used the discount ranges set forth in the table below to value investments in our portfolio companies.
The unobservable inputs used in the fair value measurement of our Level III investments as of September 30, 2018 were as follows:
|
Fair Value | ||||||||||||||||
|
as of | Range | |||||||||||||||
(in thousands) Type |
September 30, 2018 |
Approach | Unobservable Input | Low | High | Weighted Average |
|||||||||||
First lien |
$ | 594,309 | Market & income approach | EBITDA multiple | 2.0x | 32.0x | 12.0x | ||||||||||
|
Revenue multiple | 3.5x | 6.5x | 5.5x | |||||||||||||
|
Discount rate | 6.9 | % | 14.3 | % | 9.7 | % | ||||||||||
|
163,957 | Market quote | Broker quote | N/A | N/A | N/A | |||||||||||
|
128,288 | Other | N/A(1) | N/A | N/A | N/A | |||||||||||
Second lien |
105,801 | Market & income approach | EBITDA multiple | 7.5x | 17.0x | 12.2x | |||||||||||
|
Revenue multiple | 2.5x | 3.3x | 2.9x | |||||||||||||
|
Discount rate | 11.1 | % | 13.6 | % | 11.7 | % | ||||||||||
|
217,382 | Market quote | Broker quote | N/A | N/A | N/A | |||||||||||
Subordinated |
38,344 | Market & income approach | EBITDA multiple | 6.5x | 11.0x | 10.0x | |||||||||||
|
Revenue multiple | 2.5x | 3.3x | 2.9x | |||||||||||||
|
Discount rate | 8.1 | % | 22.0 | % | 19.0 | % | ||||||||||
Equity and other |
517,709 | Market & income approach | EBITDA multiple | 0.4x | 19.0x | 12.6x | |||||||||||
|
Revenue multiple | 2.5x | 3.3x | 2.9x | |||||||||||||
|
Discount rate | 7.0 | % | 25.1 | % | 12.9 | % | ||||||||||
|
495 | Black Scholes analysis | Expected life in years | 7.5 | 7.5 | 7.5 | |||||||||||
|
Volatility | 38.0 | % | 38.0 | % | 38.0 | % | ||||||||||
|
Discount rate | 2.9 | % | 2.9 | % | 2.9 | % | ||||||||||
| | | | | | | | | | | | | | | | | |
|
$ | 1,766,285 | |||||||||||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
NMFC Senior Loan Program I LLC
NMFC Senior Loan Program I LLC ("SLP I") was formed as a Delaware limited liability company on May 27, 2014 and commenced operations on June 10, 2014. SLP I is a portfolio company held by us. SLP I is structured as a private investment fund, in which all of the investors are qualified purchasers, as such term is defined under the 1940 Act. Transfer of interests in SLP I is subject to restrictions and, as a result, such interests are not readily marketable. SLP I operates
S-45
under a limited liability company agreement (the "SLP I Agreement") and will continue in existence until August 31, 2021, subject to earlier termination pursuant to certain terms of the SLP I Agreement. The term may be extended pursuant to certain terms of the SLP I Agreement. SLP I's re-investment period was through July 31, 2018. In September 2018, the re-investment period was extended until August 31, 2019. SLP I invests in senior secured loans issued by companies within our core industry verticals. These investments are typically broadly syndicated first lien loans.
SLP I is capitalized with $93.0 million of capital commitments and $265.0 million of debt from a revolving credit facility and is managed by us. Our capital commitment is $23.0 million, representing less than 25.0% ownership, with third party investors representing the remaining capital commitments. As of September 30, 2018, SLP I had total investments with an aggregate fair value of approximately $328.6 million, debt outstanding of $237.3 million and capital that had been called and funded of $93.0 million. As of December 31, 2017, SLP I had total investments with an aggregate fair value of approximately $348.7 million, debt outstanding of $223.7 million and capital that had been called and funded of $93.0 million. Our investment in SLP I is disclosed on our Consolidated Schedule of Investments as of September 30, 2018 and December 31, 2017.
We, as an investment adviser registered under the Advisers Act, act as the collateral manager to SLP I and are entitled to receive a management fee for our investment management services provided to SLP I. As a result, SLP I is classified as our affiliate. No management fee is charged on our investment in SLP I in connection with the administrative services provided to SLP I. For the three and nine months ended September 30, 2018, we earned approximately $0.3 million and $0.9 million, respectively, in management fees related to SLP I, which is included in other income. For the three and nine months ended September 30, 2017, we earned approximately $0.3 million and $0.9 million, respectively, in management fees related to SLP I, which is included in other income. As of September 30, 2018 and December 31, 2017, approximately $0.3 million and $0.3 million, respectively, of management fees related to SLP I was included in receivable from affiliates. For the three and nine months ended September 30, 2018, we earned approximately $0.8 million and $2.4 million, respectively, of dividend income related to SLP I, which is included in dividend income. For the three and nine months ended September 30, 2017, we earned approximately $0.8 million and $2.7 million, respectively, of dividend income related to SLP I, which is included in dividend income. As of September 30, 2018 and December 31, 2017, approximately $0.8 million and $0.8 million, respectively, of dividend income related to SLP I was included in interest and dividend receivable.
NMFC Senior Loan Program II LLC
NMFC Senior Loan Program II LLC ("SLP II") was formed as a Delaware limited liability company on March 9, 2016 and commenced operations on April 12, 2016. SLP II is structured as a private joint venture investment fund between us and SkyKnight Income, LLC ("SkyKnight") and operates under a limited liability company agreement (the "SLP II Agreement"). The purpose of the joint venture is to invest primarily in senior secured loans issued by portfolio companies within our core industry verticals. These investments are typically broadly syndicated first lien loans. All investment decisions must be unanimously approved by the board of managers of SLP II, which has equal representation from us and SkyKnight. SLP II has a three year investment period and will continue in existence until April 12, 2021. The term may be extended for up to one year pursuant to certain terms of the SLP II Agreement.
SLP II is capitalized with equity contributions which were called from its members, on a pro-rata basis based on their equity commitments, as transactions are completed. Any decision by SLP II to call down on capital commitments requires approval by the board of managers of SLP II. As of September 30, 2018, we and SkyKnight have committed and contributed $79.4 million and
S-46
$20.6 million, respectively, of equity to SLP II. Our investment in SLP II is disclosed on our Consolidated Schedule of Investments as of September 30, 2018 and December 31, 2017.
On April 12, 2016, SLP II closed its $275.0 million revolving credit facility with Wells Fargo Bank, National Association, which matures on April 12, 2021 and bears interest at a rate of LIBOR plus 1.75% per annum. Effective April 1, 2018, SLP II's revolving credit facility bears interest at a rate of LIBOR plus 1.60% per annum. As of September 30, 2018 and December 31, 2017, SLP II had total investments with an aggregate fair value of approximately $353.3 million and $382.5 million, respectively, and debt outstanding under its credit facility of $262.4 million and $266.3 million, respectively. As of September 30, 2018 and December 31, 2017, none of SLP II's investments were on non-accrual. Additionally, as of September 30, 2018 and December 31, 2017, SLP II had unfunded commitments in the form of delayed draws of $8.8 million and $4.9 million, respectively. Below is a summary of SLP II's portfolio, along with a listing of the individual investments in SLP II's portfolio as of September 30, 2018 and December 31, 2017:
(in thousands)
|
September 30, 2018 |
December 31, 2017 |
|||||
First lien investments(1) |
360,933 | 386,100 | |||||
Weighted average interest rate on first lien investments(2) |
6.55 | % | 6.05 | % | |||
Number of portfolio companies in SLP II |
32 | 35 | |||||
Largest portfolio company investment(1) |
17,183 | 17,369 | |||||
Total of five largest portfolio company investments(1) |
80,958 | 81,728 |
S-47
The following table is a listing of the individual investments in SLP II's portfolio as of September 30, 2018:
Portfolio Company and Type of Investment |
Industry | Interest Rate(1) | Maturity Date |
Principal Amount or Par Value |
Cost | Fair Value(2) | ||||||||||
|
(in thousands) | (in thousands) | (in thousands) | |||||||||||||
Funded Investments First lien: |
||||||||||||||||
Access CIG, LLC |
Business Services | 5.99% (L + 3.75%) | 2/27/2025 | $ | 8,848 | $ | 8,806 | $ | 8,906 | |||||||
ADG, LLC |
Healthcare Services | 6.99% (L + 4.75%) | 9/28/2023 | 16,905 | 16,778 | 16,651 | ||||||||||
Beaver-Visitec International Holdings, Inc. |
Healthcare Products | 6.39% (L + 4.00%) | 8/21/2023 | 14,701 | 14,521 | 14,774 | ||||||||||
Brave Parent Holdings, Inc. |
Software | 6.39% (L + 4.00%) | 4/18/2025 | 15,461 | 15,406 | 15,519 | ||||||||||
CentralSquare Technologies, LLC |
Software | 5.99% (L + 3.75%) | 8/29/2025 | 15,000 | 14,963 | 15,070 | ||||||||||
CHA Holdings, Inc. |
Business Services | 6.89% (L + 4.50%) | 4/10/2025 | 9,832 | 9,786 | 9,906 | ||||||||||
CommerceHub, Inc. |
Software | 5.99% (L + 3.75%) | 5/21/2025 | 2,493 | 2,482 | 2,503 | ||||||||||
Drilling Info Holdings, Inc. |
Business Services | 6.54% (L + 4.25%) | 7/30/2025 | 11,250 | 11,202 | 11,237 | ||||||||||
FPC Holdings, Inc. |
Distribution & Logistics | 6.74% (L + 4.50%) | 11/18/2022 | 14,925 | 14,517 | 15,069 | ||||||||||
Greenway Health, LLC |
Software | 6.14% (L + 3.75%) | 2/16/2024 | 14,812 | 14,753 | 14,832 | ||||||||||
Idera, Inc. |
Software | 6.75% (L + 4.50%) | 6/28/2024 | 12,523 | 12,416 | 12,644 | ||||||||||
J.D. Power (fka J.D. Power and Associates) |
Business Services | 6.49% (L + 4.25%) | 9/7/2023 | 13,256 | 13,213 | 13,344 | ||||||||||
Keystone Acquisition Corp. |
Healthcare Services | 7.64% (L + 5.25%) | 5/1/2024 | 5,346 | 5,301 | 5,383 | ||||||||||
LSCS Holdings, Inc. |
Healthcare Services | 6.63% (L + 4.25%) | 3/17/2025 | 5,321 | 5,312 | 5,321 | ||||||||||
LSCS Holdings, Inc. |
Healthcare Services | 6.52% (L + 4.25%) | 3/17/2025 | 1,374 | 1,371 | 1,374 | ||||||||||
Market Track, LLC |
Business Services | 6.64% (L + 4.25%) | 6/5/2024 | 11,850 | 11,800 | 11,835 | ||||||||||
Medical Solutions Holdings, Inc. |
Healthcare Services | 5.99% (L + 3.75%) | 6/14/2024 | 4,443 | 4,424 | 4,459 | ||||||||||
Ministry Brands, LLC |
Software | 6.24% (L + 4.00%) | 12/2/2022 | 2,121 | 2,113 | 2,121 | ||||||||||
Ministry Brands, LLC |
Software | 6.24% (L + 4.00%) | 12/2/2022 | 303 | 301 | 303 | ||||||||||
Ministry Brands, LLC |
Software | 6.24% (L + 4.00%) | 12/2/2022 | 12,316 | 12,267 | 12,316 | ||||||||||
Navicure, Inc. |
Healthcare Services | 5.99% (L + 3.75%) | 11/1/2024 | 2,928 | 2,915 | 2,942 | ||||||||||
NorthStar Financial Services Group, LLC |
Software | 5.56% (L + 3.50%) | 5/25/2025 | 7,500 | 7,464 | 7,523 | ||||||||||
Pathway Vet Alliance LLC (fka Pathway Partners Vet Management Company LLC) |
Consumer Services | 6.49% (L + 4.25%) | 10/10/2024 | 286 | 284 | 286 | ||||||||||
Pathway Vet Alliance LLC (fka Pathway Partners Vet Management Company LLC) |
Consumer Services | 6.49% (L + 4.25%) | 10/10/2024 | 9,630 | 9,586 | 9,654 | ||||||||||
Peraton Corp. (fka MHVC Acquisition Corp.) |
Federal Services | 7.64% (L + 5.25%) | 4/29/2024 | 10,369 | 10,325 | 10,317 | ||||||||||
Poseidon Intermediate, LLC |
Software | 6.50% (L + 4.25%) | 8/15/2022 | 14,767 | 14,764 | 14,841 | ||||||||||
Premise Health Holding Corp. |
Healthcare Services | 6.14% (L + 3.75%) | 7/10/2025 | 1,390 | 1,383 | 1,397 | ||||||||||
Project Accelerate Parent, LLC |
Business Services | 6.37% (L + 4.25%) | 1/2/2025 | 14,925 | 14,856 | 15,018 | ||||||||||
PSC Industrial Holdings Corp. |
Industrial Services | 5.91% (L + 3.75%) | 10/11/2024 | 10,421 | 10,329 | 10,467 | ||||||||||
Quest Software US Holdings Inc. |
Software | 6.57% (L + 4.25%) | 5/16/2025 | 15,000 | 14,928 | 15,060 | ||||||||||
Salient CRGT Inc. |
Federal Services | 7.99% (L + 5.75%) | 2/28/2022 | 13,603 | 13,505 | 13,807 | ||||||||||
Sierra Acquisition, Inc. |
Food & Beverage | 5.99% (L + 3.75%) | 11/11/2024 | 3,722 | 3,705 | 3,754 | ||||||||||
SSH Group Holdings, Inc. |
Education | 6.59% (L + 4.25%) | 7/30/2025 | 9,000 | 8,978 | 9,090 | ||||||||||
WP CityMD Bidco LLC |
Healthcare Services | 5.89% (L + 3.50%) | 6/7/2024 | 14,850 | 14,819 | 14,831 | ||||||||||
YI, LLC |
Healthcare Services | 6.39% (L + 4.00%) | 11/7/2024 | 1,457 | 1,462 | 1,457 | ||||||||||
YI, LLC |
Healthcare Services | 6.39% (L + 4.00%) | 11/7/2024 | 12,069 | 12,059 | 12,069 | ||||||||||
Zywave, Inc. |
Software | 7.34% (L + 5.00%) | 11/17/2022 | 17,183 | 17,120 | 17,183 | ||||||||||
| | | | | | | | | | | | | | | | |
Total Funded Investments |
$ | 352,180 | $ | 350,214 | $ | 353,263 | ||||||||||
| | | | | | | | | | | | | | | | |
Unfunded Investments First lien: |
||||||||||||||||
Access CIG, LLC |
Business Services | | 2/27/2019 | $ | 1,108 | $ | | $ | 7 | |||||||
CHA Holdings, Inc. |
Business Services | | 10/10/2019 | 2,143 | (11 | ) | 16 | |||||||||
Drilling Info Holdings, Inc. |
Business Services | | 7/30/2020 | 2,249 | (10 | ) | (6 | ) | ||||||||
Ministry Brands, LLC |
Software | | 10/18/2019 | 1,566 | (8 | ) | | |||||||||
Premise Health Holding Corp. |
Healthcare Services | | 7/10/2020 | 110 | | 1 | ||||||||||
YI, LLC |
Healthcare Services | | 11/7/2018 | 1,577 | (8 | ) | | |||||||||
| | | | | | | | | | | | | | | | |
Total Unfunded Investments |
$ | 8,753 | $ | (37 | ) | $ | 18 | |||||||||
| | | | | | | | | | | | | | | | |
Total Investments |
$ | 360,933 | $ | 350,177 | $ | 353,281 | ||||||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
S-48
The following table is a listing of the individual investments in SLP II's portfolio as of December 31, 2017:
Portfolio Company and Type of Investment |
Industry | Interest Rate(1) | Maturity Date |
Principal Amount or Par Value |
Cost | Fair Value(2) | ||||||||||
|
(in thousands) | (in thousands) | (in thousands) | |||||||||||||
Funded Investments First lien |
||||||||||||||||
ADG, LLC |
Healthcare Services | 6.32% (L + 4.75%) | 9/28/2023 | $ | 17,034 | $ | 16,890 | $ | 16,779 | |||||||
ASG Technologies Group, Inc. |
Software | 6.32% (L + 4.75%) | 7/31/2024 | 7,481 | 7,446 | 7,547 | ||||||||||
Beaver-Visitec International Holdings, Inc. |
Healthcare Products | 6.69% (L + 5.00%) | 8/21/2023 | 14,812 | 14,688 | 14,813 | ||||||||||
DigiCert, Inc. |
Business Services | 6.13% (L + 4.75%) | 10/31/2024 | 10,000 | 9,951 | 10,141 | ||||||||||
Emerald 2 Limited |
Business Services | 5.69% (L + 4.00%) | 5/14/2021 | 1,266 | 1,211 | 1,267 | ||||||||||
Evo Payments International, LLC |
Business Services | 5.57% (L + 4.00%) | 12/22/2023 | 17,369 | 17,292 | 17,492 | ||||||||||
Explorer Holdings, Inc. |
Healthcare Services | 5.13% (L + 3.75%) | 5/2/2023 | 2,940 | 2,917 | 2,973 | ||||||||||
Globallogic Holdings Inc. |
Business Services | 6.19% (L + 4.50%) | 6/20/2022 | 9,677 | 9,611 | 9,755 | ||||||||||
Greenway Health, LLC |
Software | 5.94% (L + 4.25%) | 2/16/2024 | 14,925 | 14,858 | 15,074 | ||||||||||
Idera, Inc. |
Software | 6.57% (L + 5.00%) | 6/28/2024 | 12,619 | 12,499 | 12,556 | ||||||||||
J.D. Power (fka J.D. Power and Associates) |
Business Services | 5.94% (L + 4.25%) | 9/7/2023 | 13,357 | 13,308 | 13,407 | ||||||||||
Keystone Acquisition Corp. |
Healthcare Services | 6.94% (L + 5.25%) | 5/1/2024 | 5,386 | 5,336 | 5,424 | ||||||||||
Market Track, LLC |
Business Services | 5.94% (L + 4.25%) | 6/5/2024 | 11,940 | 11,884 | 11,940 | ||||||||||
McGraw-Hill Global Education Holdings, LLC |
Education | 5.57% (L + 4.00%) | 5/4/2022 | 9,850 | 9,813 | 9,844 | ||||||||||
Medical Solutions Holdings, Inc. |
Healthcare Services | 5.82% (L + 4.25%) | 6/14/2024 | 6,965 | 6,932 | 7,043 | ||||||||||
Ministry Brands, LLC |
Software | 6.38% (L + 5.00%) | 12/2/2022 | 2,138 | 2,128 | 2,138 | ||||||||||
Ministry Brands, LLC |
Software | 6.38% (L + 5.00%) | 12/2/2022 | 7,768 | 7,735 | 7,768 | ||||||||||
Navex Global, Inc. |
Software | 5.82% (L + 4.25%) | 11/19/2021 | 14,897 | 14,724 | 14,971 | ||||||||||
Navicure, Inc. |
Healthcare Services | 5.11% (L + 3.75%) | 11/1/2024 | 15,000 | 14,926 | 15,000 | ||||||||||
OEConnection LLC |
Business Services | 5.69% (L + 4.00%) | 11/22/2024 | 15,000 | 14,925 | 14,981 | ||||||||||
Pathway Partners Vet Management Company LLC |
Consumer Services | 5.82% (L + 4.25%) | 10/10/2024 | 6,963 | 6,929 | 6,980 | ||||||||||
Pathway Partners Vet Management Company LLC |
Consumer Services | 5.82% (L + 4.25%) | 10/10/2024 | 291 | 290 | 292 | ||||||||||
Peraton Corp. (fka MHVC Acquisition Corp.) |
Federal Services | 6.95% (L + 5.25%) | 4/29/2024 | 10,448 | 10,399 | 10,526 | ||||||||||
Poseidon Intermediate, LLC |
Software | 5.82% (L + 4.25%) | 8/15/2022 | 14,881 | 14,877 | 14,955 | ||||||||||
Project Accelerate Parent, LLC |
Business Services | 5.94% (L + 4.25%) | 1/2/2025 | 15,000 | 14,925 | 15,038 | ||||||||||
PSC Industrial Holdings Corp. |
Industrial Services | 5.71% (L + 4.25%) | 10/11/2024 | 10,500 | 10,398 | 10,500 | ||||||||||
Quest Software US Holdings Inc. |
Software | 6.92% (L + 5.50%) | 10/31/2022 | 9,899 | 9,775 | 10,071 | ||||||||||
Salient CRGT Inc. |
Federal Services | 7.32% (L + 5.75%) | 2/28/2022 | 14,433 | 14,310 | 14,559 | ||||||||||
Severin Acquisition, LLC |
Software | 6.32% (L + 4.75%) | 7/30/2021 | 14,888 | 14,827 | 14,813 | ||||||||||
Shine Acquisitoin Co. S.à.r.l / Boing US Holdco Inc. |
Consumer Services | 4.88% (L + 3.50%) | 10/3/2024 | 15,000 | 14,964 | 15,108 | ||||||||||
Sierra Acquisition, Inc. |
Food & Beverage | 5.68% (L + 4.25%) | 11/11/2024 | 3,750 | 3,731 | 3,789 | ||||||||||
TMK Hawk Parent, Corp. |
Distribution & Logistics | 4.88% (L + 3.50%) | 8/28/2024 | 1,671 | 1,667 | 1,686 | ||||||||||
University Support Services LLC (St. George's University Scholastic Services LLC) |
Education | 5.82% (L + 4.25%) | 7/6/2022 | 1,875 | 1,875 | 1,900 | ||||||||||
Vencore, Inc. (fka SI Organization, Inc., The) |
Federal Services | 6.44% (L + 4.75%) | 11/23/2019 | 10,686 | 10,673 | 10,835 | ||||||||||
WP CityMD Bidco LLC |
Healthcare Services | 5.69% (L + 4.00%) | 6/7/2024 | 14,963 | 14,928 | 15,009 | ||||||||||
YI, LLC |
Healthcare Services | 5.69% (L + 4.00%) | 11/7/2024 | 8,240 | 8,204 | 8,230 | ||||||||||
Zywave, Inc. |
Software | 6.61% (L + 5.00%) | 11/17/2022 | 17,325 | 17,252 | 17,325 | ||||||||||
| | | | | | | | | | | | | | | | |
Total Funded Investments |
$ | 381,237 | $ | 379,098 | $ | 382,529 | ||||||||||
| | | | | | | | | | | | | | | | |
Unfunded Investments First lien |
||||||||||||||||
Pathway Partners Vet Management Company LLC |
Consumer Services | | 10/10/2019 | $ | 2,728 | $ | (14 | ) | $ | 7 | ||||||
TMK Hawk Parent, Corp. |
Distribution & Logistics | | 3/28/2018 | 75 | | 1 | ||||||||||
YI, LLC |
Healthcare Services | | 11/7/2018 | 2,060 | (9 | ) | (3 | ) | ||||||||
| | | | | | | | | | | | | | | | |
Total Unfunded Investments |
$ | 4,863 | $ | (23 | ) | $ | 5 | |||||||||
| | | | | | | | | | | | | | | | |
Total Investments |
$ | 386,100 | $ | 379,075 | $ | 382,534 | ||||||||||
| | | | | | | | | | | | | | | | |
S-49
Below is certain summarized financial information for SLP II as of September 30, 2018 and December 31, 2017 and for the three and nine months ended September 30, 2018 and September 30, 2017:
|
September 30, 2018 |
December 31, 2017 |
|||||
|
(in thousands) | (in thousands) | |||||
Selected Balance Sheet Information: |
|||||||
Investments at fair value (cost of $350,177 and $379,075, respectively) |
$ | 353,281 | $ | 382,534 | |||
Cash and other assets |
17,417 | 8,065 | |||||
| | | | | | | |
Total assets |
$ | 370,698 | $ | 390,599 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Credit facility |
$ | 262,370 | $ | 266,270 | |||
Deferred financing costs |
(1,526 | ) | (1,966 | ) | |||
Payable for unsettled securities purchased |
| 15,964 | |||||
Distribution payable |
3,500 | 3,500 | |||||
Other liabilities |
2,722 | 2,891 | |||||
| | | | | | | |
Total liabilities |
267,066 | 286,659 | |||||
Members' capital |
$ |
103,632 |
$ |
103,940 |
|||
| | | | | | | |
Total liabilities and members' capital |
$ | 370,698 | $ | 390,599 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
|
Three Months Ended | Nine Months Ended |
|||||||||||
| | | | | | | | | | | | | |
|
September 30, 2018 |
September 30, 2017 |
September 30, 2018 |
September 30, 2017 |
|||||||||
|
(in thousands) | (in thousands) | (in thousands) | (in thousands) | |||||||||
Selected Statement of Operations Information: |
|||||||||||||
Interest income |
$ | 6,358 | $ | 5,858 | $ | 18,122 | $ | 16,661 | |||||
Other income |
39 | 27 | 97 | 343 | |||||||||
| | | | | | | | | | | | | |
Total investment income |
6,397 | 5,885 | 18,219 | 17,004 | |||||||||
| | | | | | | | | | | | | |
Interest and other financing expenses |
2,686 | 2,185 | 7,667 | 6,108 | |||||||||
Other expenses |
140 | 159 | 504 | 533 | |||||||||
| | | | | | | | | | | | | |
Total expenses |
2,826 | 2,344 | 8,171 | 6,641 | |||||||||
| | | | | | | | | | | | | |
Net investment income |
3,571 | 3,541 | 10,048 | 10,363 | |||||||||
Net realized gains on investments |
125 | 223 | 758 | 2,145 | |||||||||
Net change in unrealized appreciation (depreciation) of investments |
(75 | ) | 88 | (355 | ) | (553 | ) | ||||||
| | | | | | | | | | | | | |
Net increase in members' capital |
$ | 3,621 | $ | 3,852 | $ | 10,451 | $ | 11,955 | |||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
For the three and nine months ended September 30, 2018, we earned approximately $2.7 million and $8.5 million, respectively, of dividend income related to SLP II, which is included in dividend income. For the three and nine months ended September 30, 2017, we earned approximately $3.0 million and $9.6 million, respectively, of dividend income related to SLP II, which is included in dividend income. As of September 30, 2018 and December 31, 2017, approximately
S-50
$2.7 million and $2.8 million, respectively, of dividend income related to SLP II was included in interest and dividend receivable.
We have determined that SLP II is an investment company under ASC 946; however, in accordance with such guidance we will generally not consolidate our investment in a company other than a wholly-owned investment company subsidiary. Furthermore, Accounting Standards Codification Topic 810, Consolidation ("ASC 810"), concludes that in a joint venture where both members have equal decision making authority, it is not appropriate for one member to consolidate the joint venture since neither has control. Accordingly, we do not consolidate SLP II.
NMFC Senior Loan Program III LLC
NMFC Senior Loan Program III LLC ("SLP III") was formed as a Delaware limited liability company and commenced operations on April 25, 2018. SLP III is structured as a private joint venture investment fund between us and SkyKnight Income II, LLC ("SkyKnight II") and operates under a limited liability company agreement (the "SLP III Agreement"). The purpose of the joint venture is to invest primarily in senior secured loans issued by portfolio companies within the our core industry verticals. These investments are typically broadly syndicated first lien loans. All investment decisions must be unanimously approved by the board of managers of SLP III, which has equal representation from us and SkyKnight II. SLP III has a five year investment period and will continue in existence until April 25, 2025. The investment period may be extended for up to one year pursuant to certain terms of the SLP III Agreement.
SLP III is capitalized with equity contributions which are called from its members, on a pro-rata basis based on their equity commitments, as transactions are completed. Any decision by SLP III to call down on capital commitments requires approval by the board of managers of SLP III. As of September 30, 2018, we and SkyKnight II have committed $80.0 million and $20.0 million, respectively, of equity to SLP III. As of September 30, 2018, we and SkyKnight II have contributed $66.8 million and $16.7 million, respectively, of equity to SLP III. Our investment in SLP III is disclosed on the our Consolidated Schedule of Investments as of September 30, 2018.
On May 2, 2018, SLP III closed its $300.0 million revolving credit facility with Citibank, N.A., which matures on May 2, 2023 and bears interest at a rate of LIBOR plus 1.70% per annum. As of September 30, 2018, SLP III had total investments with an aggregate fair value of approximately $322.2 million and debt outstanding under its credit facility of $218.8 million. As of September 30, 2018, none of SLP III's investments were on non-accrual. Additionally, as of September 30, 2018, SLP III had unfunded commitments in the form of delayed draws of $15.2 million. Below is a summary of SLP III's portfolio, along with a listing of the individual investments in SLP III's portfolio as of September 30, 2018:
(in thousands) |
September 30, 2018 |
|||
First lien investments(1) |
336,383 | |||
Weighted average interest rate on first lien investments(2) |
6.16 | % | ||
Number of portfolio companies in SLP III |
34 | |||
Largest portfolio company investment(1) |
19,000 | |||
Total of five largest portfolio company investments(1) |
82,959 |
S-51
The following table is a listing of the individual investments in SLP III's portfolio as of September 30, 2018:
Portfolio Company and Type of |
Industry | Interest Rate(1) | Maturity Date |
Principal Amount or Par Value |
Cost | Fair Value(2) |
|||||||||||
| | | | | | | | | | | | | | | | | |
|
(in thousands) | (in thousands) | (in thousands) | ||||||||||||||
Funded Investments First lien |
|||||||||||||||||
Access CIG, LLC |
Business Services | 5.99% (L + 3.75%) | 2/27/2025 | $ | 1,219 | $ | 1,219 | $ | 1,227 | ||||||||
Affordable Care Holding Corp. |
Healthcare Services | 7.04% (L + 4.75%) | 10/24/2022 | 1,028 | 1,033 | 1,032 | |||||||||||
Bracket Intermediate Holding Corp. |
Healthcare Services | 6.57% (L + 4.25%) | 9/5/2025 | 15,000 | 14,925 | 15,000 | |||||||||||
Brave Parent Holdings, Inc. |
Software | 6.39% (L + 4.00%) | 4/18/2025 | 14,964 | 14,911 | 15,019 | |||||||||||
CentralSquare Technologies, LLC |
Software | 5.99% (L + 3.75%) | 8/29/2025 | 15,000 | 14,963 | 15,070 | |||||||||||
Certara Holdco, Inc. |
Healthcare I.T. | 5.89% (L + 3.50%) | 8/15/2024 | 1,279 | 1,284 | 1,283 | |||||||||||
CommerceHub, Inc. |
Software | 5.99% (L + 3.75%) | 5/21/2025 | 14,964 | 14,892 | 15,019 | |||||||||||
CRCI Longhorn Holdings, Inc. |
Business Services | 5.62% (L + 3.50%) | 8/8/2025 | 15,001 | 14,927 | 15,042 | |||||||||||
Dentalcorp Perfect Smile ULC |
Healthcare Services | 5.99% (L + 3.75%) | 6/6/2025 | 11,971 | 11,941 | 12,082 | |||||||||||
Dentalcorp Perfect Smile ULC |
Healthcare Services | 5.99% (L + 3.75%) | 6/6/2025 | 749 | 753 | 756 | |||||||||||
Drilling Info Holdings, Inc. |
Business Services | 6.54% (L + 4.25%) | 7/30/2025 | 16,499 | 16,417 | 16,478 | |||||||||||
Financial & Risk US Holdings, Inc. |
Business Services | 6.01% (L + 3.75%) | 10/1/2025 | 8,000 | 7,980 | 7,992 | |||||||||||
Greenway Health, LLC |
Software | 6.14% (L + 3.75%) | 2/16/2024 | 14,858 | 14,869 | 14,877 | |||||||||||
Heartland Dental, LLC |
Healthcare Services | 5.99% (L + 3.75%) | 4/30/2025 | 16,480 | 16,402 | 16,508 | |||||||||||
Idera, Inc. |
Software | 6.76% (L + 4.50%) | 6/28/2024 | 2,294 | 2,294 | 2,322 | |||||||||||
Market Track, LLC |
Business Services | 6.64% (L + 4.25%) | 6/5/2024 | 4,839 | 4,833 | 4,833 | |||||||||||
Ministry Brands, LLC |
Software | 6.24% (L + 4.00%) | 12/2/2022 | 4,607 | 4,586 | 4,607 | |||||||||||
Ministry Brands, LLC |
Software | 6.24% (L + 4.00%) | 12/2/2022 | 303 | 301 | 303 | |||||||||||
National Intergovernmental Purchasing Alliance Company |
Business Services | 6.14% (L + 3.75%) | 5/23/2025 | 14,963 | 14,949 | 15,019 | |||||||||||
Navex Topco, Inc. |
Software | 5.37% (L + 3.25%) | 9/5/2025 | 15,000 | 14,925 | 15,006 | |||||||||||
Navicure, Inc. |
Healthcare Services | 5.99% (L + 3.75%) | 11/1/2024 | 2,992 | 2,992 | 3,007 | |||||||||||
Netsmart Technologies, Inc. |
Healthcare I.T. | 5.99% (L + 3.75%) | 4/19/2023 | 10,464 | 10,464 | 10,543 | |||||||||||
Newport Group Holdings II, Inc. |
Business Services | 5.90% (L + 3.75%) | 9/12/2025 | 5,000 | 4,975 | 5,019 | |||||||||||
NorthStar Financial Services Group, LLC |
Software | 5.56% (L + 3.50%) | 5/25/2025 | 15,000 | 14,928 | 15,047 | |||||||||||
OEConnection LLC |
Business Services | 6.25% (L + 4.00%) | 11/22/2024 | 1,834 | 1,848 | 1,844 | |||||||||||
Pathway Vet Alliance LLC |
Consumer Services | 6.49% (L + 4.25%) | 10/10/2024 | 1,333 | 1,326 | 1,336 | |||||||||||
Pelican Products, Inc. |
Business Products | 5.60% (L + 3.50%) | 5/1/2025 | 4,988 | 4,976 | 4,999 | |||||||||||
Peraton Corp. (fka MHVC Acquisition Corp.) |
Federal Services | 7.64% (L + 5.25%) | 4/29/2024 | 12,628 | 12,565 | 12,565 | |||||||||||
Premise Health Holding Corp. |
Healthcare Services | 6.14% (L + 3.75%) | 7/10/2025 | 13,897 | 13,828 | 13,971 | |||||||||||
Quest Software US Holdings Inc. |
Software | 6.57% (L + 4.25%) | 5/16/2025 | 15,000 | 14,928 | 15,060 | |||||||||||
Sierra Enterprises, LLC |
Food & Beverage | 5.99% (L + 3.75%) | 11/11/2024 | 2,488 | 2,485 | 2,509 | |||||||||||
SSH Group Holdings, Inc. |
Education | 6.59% (L + 4.25%) | 7/30/2025 | 15,000 | 14,963 | 15,150 | |||||||||||
University Support Services LLC (St. George's University Scholastic Services LLC) |
Education | 5.75% (L + 3.50%) | 7/17/2025 | 3,814 | 3,795 | 3,849 | |||||||||||
VT Topco, Inc. |
Business Services | 6.09% (L + 3.75%) | 8/1/2025 | 8,000 | 7,980 | 8,075 | |||||||||||
VT Topco, Inc. |
Business Services | 6.14% (L + 3.75%) | 8/1/2025 | 373 | 376 | 377 | |||||||||||
WP CityMD Bidco LLC |
Healthcare Services | 5.89% (L + 3.50%) | 6/7/2024 | 14,925 | 14,925 | 14,906 | |||||||||||
YI, LLC |
Healthcare Services | 6.39% (L + 4.00%) | 11/7/2024 | 3,978 | 3,992 | 3,978 | |||||||||||
YI, LLC |
Healthcare Services | 6.39% (L + 4.00%) | 11/7/2024 | 480 | 482 | 480 | |||||||||||
| | | | | | | | | | | | | | | | | |
Total Funded Investments |
$ | 321,212 | $ | 320,232 | $ | 322,190 | |||||||||||
| | | | | | | | | | | | | | | | | |
Unfunded Investments First lien |
|||||||||||||||||
Dentalcorp Perfect Smile ULC |
Healthcare Services | | 6/6/2020 | $ | 2,249 | $ | (6 | ) | $ | 21 | |||||||
Drilling Info Holdings, Inc. |
Business Services | | 7/30/2020 | 2,501 | (13 | ) | (6 | ) | |||||||||
Heartland Dental, LLC |
Healthcare Services | | 4/30/2020 | 2,478 | | 4 | |||||||||||
Ministry Brands, LLC |
Software | | 10/18/2019 | 1,566 | (8 | ) | | ||||||||||
Pathway Vet Alliance LLC |
Consumer Services | | 5/25/2020 | 1,940 | (10 | ) | 5 | ||||||||||
Premise Health Holding Corp. |
Healthcare Services | | 7/10/2020 | 1,103 | (3 | ) | 6 | ||||||||||
University Support Services LLC (St. George's University Scholastic Services LLC) |
Education | | 7/17/2019 | 1,187 | | 11 | |||||||||||
VT Topco, Inc. |
Business Services | | 8/1/2020 | 1,627 | (4 | ) | 15 | ||||||||||
YI, LLC |
Healthcare Services | | 11/7/2018 | 520 | 2 | | |||||||||||
| | | | | | | | | | | | | | | | | |
Total Unfunded Investments |
$ | 15,171 | $ | (42 | ) | $ | 56 | ||||||||||
| | | | | | | | | | | | | | | | | |
Total Investments |
$ | 336,383 | $ | 320,190 | $ | 322,246 | |||||||||||
| | | | | | | | | | | | | | | | | |
S-52
Below is certain summarized financial information for SLP III as of September 30, 2018 and for the three and nine months ended September 30, 2018:
|
September 30, 2018 |
|||
| | | | |
Selected Balance Sheet Information: |
||||
Investments at fair value (cost of $320,190) |
$ | 322,246 | ||
Cash and other assets |
6,705 | |||
| | | | |
Total assets |
$ | 328,951 | ||
| | | | |
| | | | |
| | | | |
Credit facility |
$ | 218,800 | ||
Deferred financing costs |
(2,996 | ) | ||
Payable for unsettled securities purchased |
22,839 | |||
Distribution payable |
1,200 | |||
Other liabilities |
3,465 | |||
| | | | |
Total liabilities |
243,308 | |||
Members' capital |
$ | 85,643 | ||
| | | | |
Total liabilities and members' capital |
$ | 328,951 | ||
| | | | |
| | | | |
| | | | |
|
Three Months Ended September 30, 2018 |
Nine Months Ended September 30, 2018(1) |
|||||
| | | | | | | |
Selected Statement of Operations Information: |
|||||||
Interest income |
$ | 3,170 | $ | 3,960 | |||
Other income |
80 | 102 | |||||
| | | | | | | |
Total investment income |
3,250 | 4,062 | |||||
| | | | | | | |
Interest and other financing expenses |
1,853 | 2,427 | |||||
Other expenses |
123 | 349 | |||||
| | | | | | | |
Total expenses |
1,976 | 2,776 | |||||
| | | | | | | |
Net investment income |
1,274 | 1,286 | |||||
Net realized gains on investments |
1 | 1 | |||||
Net change in unrealized appreciation (depreciation) of investments |
1,438 | 2,056 | |||||
| | | | | | | |
Net increase in members' capital |
$ | 2,713 | $ | 3,343 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
For the three and nine months ended September 30, 2018, we earned approximately $1.0 million and $1.0 million, respectively, of dividend income related to SLP III, which is included in dividend income. As of September 30, 2018, approximately $1.0 million of dividend income related to SLP III was included in interest and dividend receivable.
We have determined that SLP III is an investment company under ASC 946; however, in accordance with such guidance we will generally not consolidate our investment in a company other than a wholly-owned investment company subsidiary. Furthermore, ASC 810 concludes that in a joint venture where both members have equal decision making authority, it is not appropriate for one member to consolidate the joint venture since neither has control. Accordingly, we do not consolidate SLP III.
S-53
New Mountain Net Lease Corporation
NMNLC was formed to acquire commercial real estate properties that are subject to "triple net" leases. NMNLC's investments are disclosed on our Consolidated Schedule of Investments as of September 30, 2018.
Below is certain summarized property information for NMNLC as of September 30, 2018:
Portfolio Company |
Tenant |
Lease Expiration Date |
Location |
Total Square Feet |
Fair Value as of September 30, 2018 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | |
|
(in thousands) | (in thousands) | ||||||||||||
NM NL Holdings LP / NM GP Holdco LLC |
FXI Inc. | 6/30/2038 | IN / MS / NM / OR / PA / Mexico | 2,122 | $ | 20,098 | ||||||||
NM GLCR LP |
Arctic Glacier U.S.A. | 2/28/2038 | CA | 214 | 14,653 | |||||||||
NM CLFX LP |
Victor Equipment Company | 8/31/2033 | TX | 423 | 12,540 | |||||||||
NM KRLN LLC |
Kirlin Group, LLC | 6/30/2029 | MD | 95 | 8,554 | |||||||||
NM APP Canada Corp. |
A.P. Plasman, Inc. | 9/30/2031 | Canada | 436 | 8,517 | |||||||||
NM DRVT LLC |
FMH Conveyors, LLC | 10/31/2031 | AR | 195 | 5,547 | |||||||||
NM APP US LLC |
Plasman Corp, LLC / A-Brite LP | 9/30/2033 | AL / OH | 261 | 5,401 | |||||||||
NM JRA LLC |
J.R. Automation Technologies, LLC | 1/31/2031 | MI | 88 | 2,251 | |||||||||
| | | | | | | | | | | | | | |
|
$ | 77,561 | ||||||||||||
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Collateralized agreements or repurchase financings
We follow the guidance in Accounting Standards Codification Topic 860, Transfers and Servicing Secured Borrowing and Collateral, ("ASC 860") when accounting for transactions involving the purchases of securities under collateralized agreements to resell (resale agreements). These transactions are treated as collateralized financing transactions and are recorded at their contracted resale or repurchase amounts, as specified in the respective agreements. Interest on collateralized agreements is accrued and recognized over the life of the transaction and included in interest income. As of September 30, 2018 and December 31, 2017, we held one collateralized agreement to resell with a cost basis of $30.0 million and $30.0 million, respectively, and a fair value of $25.2 million and $25.2 million, respectively. The collateralized agreement to resell is guaranteed by a private hedge fund. The private hedge fund is currently in liquidation under the laws of the Cayman Islands. Pursuant to the terms of the collateralized agreement, the private hedge fund was obligated to repurchase the collateral from us at the par value of the collateralized agreement. The private hedge fund has breached its agreement to repurchase the collateral under the collateralized agreement. The default by the private hedge fund did not release the collateral to us, therefore, we do not have full rights and title to the collateral. A claim has been filed with the Cayman Islands joint official liquidators to resolve this matter. The joint official liquidators have recognized our contractual rights under the collateralized agreement. We continue to exercise our rights under the collateralized agreement and continue to monitor the liquidation process of the private hedge fund. The fair value of the collateralized agreement to resell is reflective of the increased risk of the position.
PPVA Black Elk (Equity) LLC
On May 3, 2013, we entered into a collateralized securities purchase and put agreement (the "SPP Agreement") with a private hedge fund. Under the SPP Agreement, we purchased twenty million Class E Preferred Units of Black Elk Energy Offshore Operations, LLC ("Black Elk") for $20.0 million with a corresponding obligation of the private hedge fund to repurchase the preferred units for $20.0 million plus other amounts due under the SPP Agreement. The majority owner of Black Elk was the private hedge fund. In August 2014, we received a payment of $20.5 million, the full amount due under the SPP Agreement.
S-54
In August 2017, a trustee (the "Trustee") for Black Elk informed us that the Trustee intended to assert a fraudulent conveyance claim (the "Claim") against us and one of its affiliates seeking the return of the $20.5 million repayment. Black Elk filed a Chapter 11 bankruptcy petition pursuant to the United States Bankruptcy Code in August 2015. The Trustee alleges that individuals affiliated with the private hedge fund conspired with Black Elk and others to improperly use proceeds from the sale of certain Black Elk assets to repay, in August 2014, the private hedge fund's obligation to us under the SPP Agreement. We were unaware of these claims at the time the repayment was received. The private hedge fund is currently in liquidation under the laws of the Cayman Islands.
On December 22, 2017, we settled the Trustee's $20.5 million Claim for $16.0 million and filed a claim with the Cayman Islands joint official liquidators of the private hedge fund for $16.0 million that is owed to us under the SPP Agreement. The SPP Agreement was restored and is in effect since repayment has not been made. We continue to exercise our rights under the SPP Agreement and continue to monitor the liquidation process of the private hedge fund. During the nine months ended September 30, 2018, we received a $1.5 million payment from our insurance carrier in respect to the settlement. As of September 30, 2018, the SPP Agreement has a cost basis of $14.5 million and a fair value of $12.2 million, which is reflective of the higher inherent risk in this transaction.
Revenue Recognition
Sales and paydowns of investments: Realized gains and losses on investments are determined on the specific identification method.
Interest and dividend income: Interest income, including amortization of premium and discount using the effective interest method, is recorded on the accrual basis and periodically assessed for collectability. Interest income also includes interest earned from cash on hand. Upon the prepayment of a loan or debt security, any prepayment penalties are recorded as part of interest income. We have loans and certain preferred equity investments in the portfolio that contain a payment-in-kind ("PIK") interest or dividend provision. PIK interest and dividends are accrued and recorded as income at the contractual rates, if deemed collectible. The PIK interest and dividends are added to the principal or share balances on the capitalization dates and generally due at maturity or when redeemed by the issuer. For the three and nine months ended September 30, 2018, we recognized PIK and non-cash interest from investments of approximately $2.5 million and $6.1 million, respectively, and PIK and non-cash dividends from investments of approximately $7.2 million and $21.0 million, respectively. For the three and nine months ended September 30, 2017, we recognized PIK and non-cash interest from investments of approximately $1.5 million and $4.7 million, respectively, and PIK and non-cash dividends from investments of approximately $5.4 million and $11.7 million, respectively.
Dividend income on common equity is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies. Dividend income on preferred securities is recorded as dividend income on an accrual basis to the extent that such amounts are deemed collectible.
Non-accrual income: Investments are placed on non-accrual status when principal or interest payments are past due for 30 days or more and when there is reasonable doubt that principal or interest will be collected. Accrued cash and un-capitalized PIK interest or dividends are reversed when an investment is placed on non-accrual status. Previously capitalized PIK interest or dividends are not reversed when an investment is placed on non-accrual status. Interest or dividend payments received on non-accrual investments may be recognized as income or applied to principal depending upon management's judgment of the ultimate outcome. Non-accrual investments are restored to accrual status when past due principal and interest is paid and, in management's judgment, are likely to remain current.
S-55
Other income: Other income represents delayed compensation, consent or amendment fees, revolver fees, structuring fees, upfront fees, management fees from a non-controlled/affiliated investment and other miscellaneous fees received and are typically non-recurring in nature. Delayed compensation is income earned from counterparties on trades that do not settle within a set number of business days after trade date. Other income may also include fees from bridge loans. We may from time to time enter into bridge financing commitments, an obligation to provide interim financing to a counterparty until permanent credit can be obtained. These commitments are short-term in nature and may expire unfunded. A fee is received for providing such commitments. Structuring fees and upfront fees are recognized as income when earned, usually when paid at the closing of the investment, and are non-refundable.
Monitoring of Portfolio Investments
We monitor the performance and financial trends of our portfolio companies on at least a quarterly basis. We attempt to identify any developments within the portfolio company, the industry or the macroeconomic environment that may alter any material element of our original investment strategy.
We use an investment rating system to characterize and monitor the credit profile and expected level of returns on each investment in the portfolio. We use a four-level numeric rating scale as follows:
The following table shows the distribution of our investments on the 1 to 4 investment rating scale at fair value as of September 30, 2018:
(in millions) |
As of September 30, 2018 |
||||||||||||
| | | | | | | | | | | | | |
Investment Rating
|
Cost | Percent | Fair Value | Percent | |||||||||
Investment Rating 1 |
$ | 153.5 | 6.8 | % | $ | 156.4 | 6.8 | % | |||||
Investment Rating 2 |
2,077.5 | 91.9 | % | 2,124.3 | 92.6 | % | |||||||
Investment Rating 3 |
13.5 | 0.6 | % | 6.8 | 0.3 | % | |||||||
Investment Rating 4 |
16.5 | 0.7 | % | 7.3 | 0.3 | % | |||||||
| | | | | | | | | | | | | |
|
$ | 2,261.0 | 100.0 | % | $ | 2,294.8 | 100.0 | % |
As of September 30, 2018, all investments in our portfolio had an Investment Rating of 1 or 2 with the exception of three portfolio companies. As of September 30, 2018, one portfolio company had an Investment Rating of 3 and three portfolio companies had an Investment Rating of 4, which includes one portfolio company that had a portion of our investment included in Investment Rating 3 and a portion included in Investment Rating 4.
During the second quarter of 2018, we placed a portion of our second lien position in National HME, Inc. on non-accrual status and wrote down the aggregate fair value of our preferred shares in
S-56
TW-NHME Holdings Corp. (together with our second lien position, "NHME") to $0. As of September 30, 2018, our investment in the second lien position in NHME had an aggregate cost basis of $28.5 million an aggregate fair value of $13.7 million and total unearned interest income of $0.4 million and $0.8 million, respectively, for the three and nine months then ended.
During the first quarter of 2018, we placed our first lien positions in Education Management II LLC on non-accrual status as the portfolio company announced its intention to wind down and liquidate the business. Our first lien positions and our preferred and commons shares in Education Management Corporation ("EDMC") have an investment rating of 4. As of September 30, 2018, our investments in EDMC with an Investment Rating of 4 had an aggregate cost basis of $1.5 million, an aggregate fair value of less than $0.1 million and total unearned interest income of less than $0.1 million and $0.1 million, respectively, for the three and nine months then ended.
Our preferred shares and warrants in Ancora Acquisition LLC ("Ancora") have an investment rating of 4. As of September 30, 2018, our investments in Ancora had an aggregate cost basis of less than $0.1 million and an aggregate fair value of less than $0.1 million.
Portfolio and Investment Activity
The fair value of our investments was approximately $2,294.8 million in 92 portfolio companies at September 30, 2018 and approximately $1,825.7 million in 84 portfolio companies at December 31, 2017.
The following table shows our portfolio and investment activity for the nine months ended September 30, 2018 and September 30, 2017:
|
Nine Months Ended |
||||||
| | | | | | | |
(in millions) |
September 30, 2018 |
September 30, 2017 |
|||||
New investments in 57 and 51 portfolio companies, respectively |
$ | 1,056.7 | $ | 809.8 | |||
Debt repayments in existing portfolio companies |
516.2 | 483.6 | |||||
Sales of securities in 10 and 16 portfolio companies, respectively |
83.0 | 58.9 | |||||
Change in unrealized appreciation on 43 and 55 portfolio companies, respectively |
33.8 | 61.6 | |||||
Change in unrealized depreciation on 61 and 34 portfolio companies, respectively |
(34.5 | ) | (12.9 | ) |
Recent Accounting Standards Updates
In August 2018, the FASB issued Accounting Standards Update No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework Changes to the Disclosure Requirements for Fair Value Measurement ("ASU 2018-13"). The standard will modify the disclosure requirements for fair value measurements by removing, modifying, or adding certain disclosures. ASU 2018-13 is effective for annual reporting periods beginning after December 15, 2019, including interim periods within that reporting period. Early adoption is permitted upon issuance of ASU 2018-13. We are permitted to early adopt any removed or modified disclosures upon issuance of ASU 2018-13 and delay adoption of the additional disclosures until their effective date. We are in the process of evaluating the impact that this guidance will have on our consolidated financial statements and disclosures.
S-57
Results of Operations for the Three Months Ended September 30, 2018 and September 30, 2017
Revenue
|
Three Months Ended |
||||||
| | | | | | | |
(in thousands) |
September 30, 2018 |
September 30, 2017 |
|||||
Interest income |
$ | 40,920 | $ | 39,638 | |||
Total dividend income |
13,948 | 9,870 | |||||
Other income |
5,601 | 1,728 | |||||
| | | | | | | |
Total investment income |
$ | 60,469 | $ | 51,236 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Our total investment income increased by approximately $9.2 million for the three months ended September 30, 2018 as compared to the three months ended September 30, 2017. For the three months ended September 30, 2018, total investment income of $60.5 million consisted of approximately $35.1 million in cash interest from investments, approximately $2.5 million in PIK and non-cash interest from investments, approximately $2.0 million in prepayment fees, net amortization of purchase premiums and discounts of approximately $1.3 million, approximately $6.8 million in cash dividends from investments, $7.2 million in PIK and non-cash dividends from investments and approximately $5.6 million in other income. The 18% increase in total investment income resulted primarily from increased dividend income and other income. The increase in dividend income of approximately $4.1 million during the three months ended September 30, 2018 as compared to the three months ended September 30, 2017 is primarily due to distributions from our investments in NMNLC, SLP III and PIK and non-cash dividend income from five equity positions. In addition, our increase in interest and dividend income was attributable to larger invested balances which were driven by proceeds from our convertible notes and our unsecured notes issuances to originate new investments as well as rising LIBOR rates. Other income during the three months ended September 30, 2018, which represents fees that are generally non-recurring in nature, was primarily attributable to upfront, amendment and consent fees received from nineteen different portfolio companies and management fees from a non-controlled affiliated portfolio company.
S-58
Operating Expenses
|
Three Months Ended |
||||||
| | | | | | | |
(in thousands) |
September 30, 2018 |
September 30, 2017 |
|||||
Management fee |
$ | 10,018 | $ | 8,422 | |||
Less: management fee waiver |
(1,766 | ) | (1,483 | ) | |||
| | | | | | | |
Total management fee |
8,252 | 6,939 | |||||
Incentive fee |
6,780 | 6,573 | |||||
Interest and other financing expenses |
14,759 | 9,509 | |||||
Professional fees |
2,053 | 819 | |||||
Administrative expenses |
846 | 652 | |||||
Other general and administrative expenses |
437 | 346 | |||||
| | | | | | | |
Total expenses |
33,127 | 24,838 | |||||
Less: expenses waived and reimbursed |
| | |||||
| | | | | | | |
Net expenses before income taxes |
33,127 | 24,838 | |||||
Income tax expense |
225 | 106 | |||||
| | | | | | | |
Net expenses after income taxes |
$ | 33,352 | $ | 24,944 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Our total net operating expenses increased by approximately $8.4 million for the three months ended September 30, 2018 as compared to the three months ended September 30, 2017. Our management fee increased by approximately $1.3 million, net of a management fee waivers for the three months ended September 30, 2018, as compared to the three months ended September 30, 2017. The increase in management fees was attributable to larger invested balances, driven by the proceeds from our convertible notes issuances and unsecured notes issuances as well as our use of leverage from our revolving credit facilities and SBA-guaranteed debentures to originate new investments.
Interest and other financing expenses increased by approximately $5.3 million during the three months ended September 30, 2018 as compared to the three months ended September 30, 2017, primarily due to our issuances of our unsecured notes, higher drawn balances on our SBA-guaranteed debentures and NMFC Credit Facility (as defined below) and rising LIBOR rates. Our increase in total professional fees, administrative expenses and total other general and administrative expenses for the three months ended September 30, 2018 as compared to the three months ended September 30, 2017 was mainly attributable to the professional fees incurred relating to evaluating and making investments, as well as on-going monitoring of our investments.
Net Realized Gains (Losses) and Net Change in Unrealized Appreciation (Depreciation)
|
Three Months Ended |
||||||
| | | | | | | |
(in thousands) |
September 30, 2018 |
September 30, 2017 |
|||||
Net realized gains (losses) on investments |
$ | 3,254 | $ | (14,216 | ) | ||
Net change in unrealized (depreciation) appreciation of investments |
(3,609 | ) | 14,643 | ||||
Net change in unrealized (depreciation) appreciation securities purchased under collateralized agreements to resell |
| (1,549 | ) | ||||
Provision for taxes |
(2 | ) | (394 | ) | |||
| | | | | | | |
Net realized and unrealized gains (losses) |
$ | (357 | ) | $ | (1,516 | ) | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
S-59
Our net realized gains and unrealized losses resulted in a net loss of approximately $0.4 million for the three months ended September 30, 2018 compared to net realized losses and unrealized gains resulting in a net loss of approximately $1.5 million for the same period in 2017. As movement in unrealized appreciation or depreciation can be the result of realizations, we look at net realized and unrealized gains or losses together. The net loss for the three months ended September 30, 2018 was primarily driven by and overall decrease in the market prices of our investments during the period, which was partially offset by a realized gain on the sale of our investment in TWDiamondback Holdings Corp. The provision for income taxes was attributable to equity investments that are held as of September 30, 2018 in three of our corporate subsidiaries. The net loss for the three months ended September 30, 2017 was primarily driven by unrealized depreciation on our securities purchased under collateralized agreements to resell. With the completion of the Sierra Hamilton LLC / Sierra Hamilton Finance, Inc. ("Sierra") restructuring in July 2017, $14.5 million of previously recorded unrealized depreciation related to this investment was realized during the three months ended September 30, 2017.
Results of Operations for the Nine Months Ended September 30, 2018 and September 30, 2017
Revenue
|
Nine Months Ended |
||||||
| | | | | | | |
(in thousands) |
September 30, 2018 |
September 30, 2017 |
|||||
Interest income |
$ | 117,749 | $ | 111,275 | |||
Total dividend income |
38,651 | 26,273 | |||||
Other income |
11,556 | 7,014 | |||||
| | | | | | | |
Total investment income |
$ | 167,956 | $ | 144,562 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Our total investment income increased by approximately $23.4 million for the nine months ended September 30, 2018 as compared to the nine months ended September 30, 2017. For the nine months ended September 30, 2018, total investment income of $168.0 million consisted of approximately $103.4 million in cash interest from investments, approximately $6.1 million in PIK and non-cash interest from investments, approximately $4.3 million in prepayment fees, net amortization of purchase premiums and discounts of approximately $3.9 million, approximately $17.7 million in cash dividends from investments, approximately $21.0 million in PIK and non-cash dividends from investments and approximately $11.6 million in other income. The 16% increase in total investment income primarily resulted from an increase in dividend income of approximately $12.4 million during the nine months ended September 30, 2018 as compared to the nine months ended September 30, 2017. The increase was primarily due to distributions from our investments in NMNLC, SLP III and PIK and non-cash dividend income from five equity positions. Also contributing to the increase in total investment income is the increased interest income which is attributable to larger invested balances and rising LIBOR rates. Our larger invested balances were driven by the proceeds from our August 2018 Convertible Notes issuance and our July 2018 and January 2018 unsecured notes issuances to originate new investments. Other income during the nine months ended September 30, 2018, which represents fees that are generally non-recurring in nature, was primarily attributable to upfront, amendment and consent fees received from thirty-eight different portfolio companies and management fees from a non-controlled affiliated portfolio company.
S-60
Operating Expenses
|
Nine Months Ended |
||||||
| | | | | | | |
(in thousands) |
September 30, 2018 |
September 30, 2017 |
|||||
Management fee |
$ | 28,011 | $ | 24,311 | |||
Less: management fee waiver |
(4,583 | ) | (4,324 | ) | |||
| | | | | | | |
Total management fee |
23,428 | 19,987 | |||||
Incentive fee |
19,644 | 18,430 | |||||
Less: incentive fee waiver |
| (1,800 | ) | ||||
| | | | | | | |
Total incentive fee |
19,644 | 16,630 | |||||
Interest and other financing expenses |
38,873 | 26,930 | |||||
Professional fees |
3,455 | 2,391 | |||||
Administrative expenses |
2,607 | 2,022 | |||||
Other general and administrative expenses |
1,365 | 1,214 | |||||
| | | | | | | |
Total expenses |
89,372 | 69,174 | |||||
Less: expenses waived and reimbursed |
(276 | ) | (474 | ) | |||
| | | | | | | |
Net expenses before income taxes |
89,096 | 68,700 | |||||
Income tax expense |
286 | 341 | |||||
| | | | | | | |
Net expenses after income taxes |
$ | 89,382 | $ | 69,041 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Our total net operating expenses increased by approximately $20.3 million for the nine months ended September 30, 2018 as compared to the nine months ended September 30, 2017. Our management fee increased by approximately $3.4 million, net of a management fee waiver, and our incentive fee increased by approximately $3.0 million, net of an incentive fee waiver, for the nine months ended September 30, 2018 as compared to the nine months ended September 30, 2017. The increase in management fees and incentive fees was attributable to larger invested balances, driven by the proceeds from our April 2017 primary offering of our common stock, our convertible notes issuance, our unsecured notes issuances and our use of leverage from our revolving credit facilities and SBA-guaranteed debentures to originate new investments. In addition, our increase in incentive fees was attributable to an incentive fee waiver by the Investment Adviser for the nine months ended September 30, 2017 of approximately $1.8 million.
Interest and other financing expenses increased by approximately $11.9 million during the nine months ended September 30, 2018 as compared to the nine months ended September 30, 2017, primarily due to our issuances of convertible and unsecured notes, higher drawn balances on our SBA-guaranteed debentures and NMFC Credit Facility (as defined below) and rising LIBOR rates. Our increase in total professional fees, administrative expenses and total other general and administrative expenses for the nine months ended September 30, 2018 as compared to the nine months ended September 30, 2017 was mainly attributable to an increase in professional fees relating to evaluating and making investments, as well as on-going monitoring of our investments.
S-61
Net Realized Gains (Losses) and Net Change in Unrealized Appreciation (Depreciation)
|
Nine Months Ended |
||||||
| | | | | | | |
(in thousands) |
September 30, 2018 |
September 30, 2017 |
|||||
Net realized losses on investments |
$ | (3,149 | ) | $ | (39,843 | ) | |
Net change in unrealized appreciation (depreciation) of investments |
(690 | ) | 48,700 | ||||
Net change in unrealized depreciation securities purchased under collateralized agreements to resell |
(12 | ) | (2,382 | ) | |||
(Provision) benefit for taxes |
(986 | ) | 525 | ||||
| | | | | | | |
Net realized and unrealized gains (losses) |
$ | (4,837 | ) | $ | 7,000 | ||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Our net realized and unrealized losses resulted in a net loss of approximately $4.8 million for the nine months ended September 30, 2018 compared to net realized losses and unrealized gains resulting in a net gain of approximately $7.0 million for the same period in 2017. As movement in unrealized appreciation or depreciation can be the result of realizations, we look at net realized and unrealized gains or losses together. The net loss for the nine months ended September 30, 2018 was primarily driven by the realized loss on our investment in American Tire Distributors, Inc. ("ATD"), which was sold during the quarter ended June 30, 2018 due to ATD's reported loss of its largest supplier. The provision for income taxes was attributable to equity investments that are held as of September 30, 2018 in three of our corporate subsidiaries. The net gain for the nine months ended September 30, 2017 was primarily driven by the overall increase in the market prices of our investments during the period. With the completion of the Transtar Holding Company and Sierra restructurings in April 2017 and July 2017, respectively, $27.6 million and $14.5 million, respectively, of previously recorded unrealized depreciation related to these investment was realized during the nine months ended September 30, 2017.
Results of Operations for the Years Ended December 31, 2017, December 31, 2016 and December 31, 2015
Revenue
|
Year Ended December 31, |
|||||||||
| | | | | | | | | | |
(in thousands) |
2017 | 2016 | 2015 | |||||||
Interest income |
$ | 149,800 | $ | 147,425 | $ | 140,074 | ||||
Total dividend income |
37,250 | 11,200 | 5,771 | |||||||
Other income |
10,756 | 9,459 | 8,010 | |||||||
| | | | | | | | | | |
Total investment income |
$ | 197,806 | $ | 168,084 | $ | 153,855 | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Our total investment income increased by approximately $29.7 million for the year ended December 31, 2017 as compared to the year ended December 31, 2016. The 18% increase in total investment income results in part from an increase in interest income of approximately $2.4 million from the year ended December 31, 2016 to the year ended December 31, 2017, which is attributable to larger invested balances and prepayment fees received associated with the early repayments of eleven different portfolio companies held as of December 31, 2016. Our larger invested balances were driven by the proceeds from the April 2017 primary offering of our common stock, our June 2017 unsecured notes issuance, as well as, our use of leverage from our revolving credit facilities and SBA-guaranteed debentures to originate new investments. The increase in dividend income of approximately $26.1 million during the year ended December 31, 2017 as
S-62
compared to the year ended December 31, 2016 was primarily attributable to distributions from our investments in SLP II and NMNLC and PIK and non-cash dividend income from five equity positions. The increase in other income, which represents fees that are generally non-recurring in nature, of approximately $1.3 million during the year ended December 31, 2017 as compared to the year ended December 31, 2016 was primarily attributable to structuring, upfront, amendment, consent, bridge and commitment fees received from 46 different portfolio companies.
Our total investment income increased by approximately $14.2 million for the year ended December 31, 2016 as compared to the year ended December 31, 2015. The 9% increase in total investment income primarily results from an increase in interest income of approximately $7.4 million from the year ended December 31, 2015 to the year ended December 31, 2016, which is attributable to larger invested balances and prepayment fees received associated with the early repayments of nine different portfolio companies held as of December 31, 2015. Our larger invested balances were driven by the proceeds from the October 2016 primary offering of our common stock, our May 2016 and September 2016 unsecured notes issuances and our September 2016 convertible notes issuance, as well as, our use of leverage from our revolving credit facilities and SBA-guaranteed debentures to originate new investments. The increase in dividend income of approximately $5.4 million during the year ended December 31, 2016 as compared to the year ended December 31, 2015 was primarily attributable to distributions from our investments in SLP I, SLP II and NMNLC and PIK dividend income from an equity position. The increase in other income, which represents fees that are generally non-recurring in nature, of approximately $1.4 million during the year ended December 31, 2016 as compared to the year ended December 31, 2015 was primarily attributable to structuring, upfront, amendment, consent and commitment fees received from 28 different portfolio companies and management fees from a non-controlled/affiliated portfolio company and a controlled portfolio company.
Operating Expenses
|
Year Ended December 31, |
|||||||||
| | | | | | | | | | |
(in thousands) |
2017 | 2016 | 2015 | |||||||
Management fee |
$ | 32,694 | $ | 27,551 | $ | 25,858 | ||||
Less: management fee waiver |
(5,642 | ) | (4,824 | ) | (5,219 | ) | ||||
| | | | | | | | | | |
Total management fee |
27,052 | 22,727 | 20,639 | |||||||
Incentive fee |
25,101 | 22,011 | 20,591 | |||||||
Less: incentive fee waiver |
(1,800 | ) | | | ||||||
| | | | | | | | | | |
Total incentive fee |
23,301 | 22,011 | 20,591 | |||||||
Interest and other financing expenses |
37,094 | 28,452 | 23,374 | |||||||
Professional fees |
3,658 | 3,087 | 3,214 | |||||||
Administrative fees |
2,779 | 2,683 | 2,450 | |||||||
Other general and administrative expenses |
1,636 | 1,589 | 1,665 | |||||||
| | | | | | | | | | |
Total expenses |
95,520 | 80,549 | 71,933 | |||||||
| | | | | | | | | | |
Less: expenses waived and reimbursed |
(474 | ) | (725 | ) | (733 | ) | ||||
| | | | | | | | | | |
Net expenses before income taxes |
95,046 | 79,824 | 71,200 | |||||||
Income tax expense |
556 | 152 | 160 | |||||||
| | | | | | | | | | |
Net expenses after income taxes |
$ | 95,602 | $ | 79,976 | $ | 71,360 | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Our total net operating expenses increased by approximately $15.6 million for the year ended December 31, 2017 as compared to the year ended December 31, 2016. Our management fee increased by approximately $4.3 million, net of a management fee waiver, and incentive fees
S-63
increased by approximately $1.3 million, net of an incentive fee waiver, for the year ended December 31, 2017 as compared to the year ended December 31, 2016. The increase in management fee and incentive fee from the year ended December 31, 2016 to the year ended December 31, 2017 was attributable to larger invested balances, driven by the proceeds from our April 2017 primary offering of our common stock, our unsecured notes issuances and our use of leverage from our revolving credit facilities and SBA-guaranteed debentures to originate new investments. No capital gains incentive fee was accrued for the year ended December 31, 2017.
Interest and other financing expenses increased by approximately $8.6 million during the year ended December 31, 2017, primarily due to our issuance of our unsecured notes, higher drawn balances on our SBA-guaranteed debentures and an increase in LIBOR rates. Our total professional fees, total administrative expenses, net of expenses waived and reimbursed, and total other general and administrative expenses remained relatively flat for the year ended December 31, 2017 as compared to the year ended December 31, 2016.
Our total net operating expenses increased by approximately $8.6 million for the year ended December 31, 2016 as compared to the year ended December 31, 2015. Our management fee increased by approximately $2.1 million, net of a management fee waiver, and incentive fees increased by approximately $1.4 million for the year ended December 31, 2016 as compared to the year ended December 31, 2015. The increase in management fee and incentive fee from the year ended December 31, 2015 to the year ended December 31, 2016 was attributable to larger invested balances, driven by the proceeds from the October 2016 primary offering of our common stock, our May 2016 and September 2016 unsecured notes issuances and our September 2016 convertible notes issuance and our use of leverage from our revolving credit facilities and SBA-guaranteed debentures to originate new investments. No capital gains incentive fee was accrued for the year ended December 31, 2016.
Interest and other financing expenses increased by approximately $5.1 million during the year ended December 31, 2016, primarily due to our issuance of our unsecured notes and additional issuance of our convertible notes and higher drawn balances on our SBA-guaranteed debentures and NMFC Credit Facility (as defined below). Our total professional fees, total administrative expenses, net of expenses waived and reimbursed, and total other general and administrative expenses remained relatively flat for the year ended December 31, 2016 as compared to the year ended December 31, 2015.
Net Realized Gains (Losses) and Net Change in Unrealized Appreciation (Depreciation)
|
Year Ended December 31, |
|||||||||
| | | | | | | | | | |
(in thousands) |
2017 | 2016 | 2015 | |||||||
Net realized losses on investments |
$ | (39,734 | ) | $ | (16,717 | ) | $ | (12,789 | ) | |
Net change in unrealized appreciation (depreciation) of investments |
50,794 | 40,131 | (35,272 | ) | ||||||
Net change in unrealized (depreciation) appreciation of securities purchased under collateralized agreements to resell |
(4,006 | ) | (486 | ) | (296 | ) | ||||
Benefit (provision) for taxes |
140 | 642 | (1,183 | ) | ||||||
| | | | | | | | | | |
Net realized and unrealized gains (losses) |
$ | 7,194 | $ | 23,570 | $ | (49,540 | ) | |||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Our net realized losses and unrealized gains resulted in a net gain of approximately $7.2 million for the year ended December 31, 2017 compared to the net realized losses and unrealized gains resulting in a net gain of approximately $23.6 million for the same period in 2016. As movement in unrealized appreciation or depreciation can be the result of realizations, we look at net realized and unrealized gains or losses together. The net gain for the year ended December 31,
S-64
2017 was primarily driven by the overall increase in the market prices of our investments during the period. With the completion of the Transtar and Sierra restructurings in April 2017 and July 2017, respectively, $27.6 million and $14.5 million, respectively, of previously recorded unrealized depreciation related to these investments were realized during the year ended December 31, 2017. The benefit for income taxes was primarily attributable to equity investments that are held in three of our corporate subsidiaries as of December 31, 2017.
Our net realized losses and unrealized gains resulted in a net gain of approximately $23.6 million for the year ended December 31, 2016 compared to the net realized and unrealized losses resulting in a net loss of approximately $49.5 million for the same period in 2015. As movement in unrealized appreciation or depreciation can be the result of realizations, we look at net realized and unrealized gains or losses together. The net gain for the year ended December 31, 2016 was primarily driven by the overall increase in the market prices of our investments during the period and sales or repayments of investments with fair values in excess of December 31, 2015 valuations, resulting in net realized gains being greater than the reversal of the cumulative net unrealized gains for those investments. The net gain was offset by a $17.9 million realized loss on an investment resulting from the modification of terms on a portfolio company that was accounted for as an extinguishment. The benefit for income taxes was primarily attributable to equity investments that are held in three of our corporate subsidiaries as of December 31, 2016.
The net loss for the year ended December 31, 2015 was primarily driven by the overall decrease in the market prices of our investments during the period and $29.7 million of realized losses on investments resulting from the modification of terms on three portfolio companies that were accounted for as extinguishments. These losses were partially offset by sales or repayments of investments with fair values in excess of December 31, 2014 valuations, resulting in net realized gains being greater than the reversal of the cumulative net unrealized gains for those investments which included the sale of two portfolio companies resulting in realized gains of approximately $14.2 million. The provision for income taxes was primarily attributable to equity investments that are held in three of our corporate subsidiaries as of December 31, 2015.
Liquidity and Capital Resources
The primary use of existing funds and any funds raised in the future is expected to be for repayment of indebtedness, investments in portfolio companies, cash distributions to our stockholders or for other general corporate purposes.
Since our IPO, and through September 30, 2018, we raised approximately $614.6 million in net proceeds from additional offerings of our common stock.
Our liquidity is generated and generally available through advances from the revolving credit facilities, from cash flows from operations, and, we expect, through periodic follow-on equity offerings. In addition, we may from time to time enter into additional debt facilities, increase the size of existing facilities or issue additional debt securities, including unsecured debt and/or debt securities convertible into common stock. Any such incurrence or issuance would be subject to prevailing market conditions, our liquidity requirements, contractual and regulatory restrictions and other factors. In accordance with the 1940 Act, with certain limited exceptions, we are only allowed to borrow amounts such that our asset coverage, calculated pursuant to the 1940 Act, is at least 150.0% after such borrowing. On March 23, 2018, the Small Business Credit Availability Act (the "SBCA") was signed into law, which included various changes to regulations under the federal securities laws that impact BDCs. The SBCA included changes to the 1940 Act to allow BDCs to decrease their asset coverage requirement to 150.0% from 200.0% under certain circumstances. On April 12, 2018, our board of directors, including a "required majority" (as such term is defined in Section 57(o) of the 1940 Act) approved the application of the modified asset coverage
S-65
requirements set forth in Section 61(a)(2) of the 1940 Act, as amended by the SBCA, and recommended the submission of a proposal for stockholders to approve the application of the 150.0% minimum asset coverage ratio to us at a special meeting of stockholders, which was held on June 8, 2018. The stockholder proposal was approved by the required votes of our stockholders at such special meeting of stockholders, and thus we became subject to the 150.0% minimum asset coverage ratio on June 9, 2018. As a result of our exemptive relief received on November 5, 2014, we are permitted to exclude our SBA-guaranteed debentures from the 150.0% asset coverage ratio that the we are required to maintain under the 1940 Act. The agreements governing the NMFC Credit Facility, the 2018 Convertible Notes and the Unsecured Notes (as defined below) contain certain covenants and terms, including a requirement that we not exceed a debt-to-equity ratio of 1.65 to 1.00 at the time of incurring additional indebtedness and a requirement that we not exceed a secured debt ratio of 0.70 to 1.00 at any time. As of September 30, 2018, our asset coverage ratio was 185.7%.
At September 30, 2018 and December 31, 2017, we had cash and cash equivalents of approximately $146.3 million and $34.9 million, respectively. Our cash used in operating activities during the nine months ended September 30, 2018 and September 30, 2017 was approximately $294.7 million and $144.5 million, respectively. We expect that all current liquidity needs will be met with cash flows from operations and other activities.
Borrowings
Holdings Credit Facility On December 18, 2014, we entered into the Second Amended and Restated Loan and Security Agreement, among us, as the Collateral Manager, NMF Holdings, as the Borrower, Wells Fargo Securities, LLC, as the Administrative Agent and Wells Fargo Bank, National Association, as the Lender and Collateral Custodian, which is structured as a revolving credit facility and matures on December 18, 2019. On October 24, 2017, we entered into the Third Amended and Restated Loan and Security Agreement (the "Holdings Credit Facility"), among us as the Collateral Manager, NMF Holdings as the Borrower and Wells Fargo Bank, National Association as the Administrative Agent and Collateral Custodian, which extended the maturity date to October 24, 2022.
The maximum amount of revolving borrowings available under the Holdings Credit Facility is $495.0 million. Under the Holdings Credit Facility, NMF Holdings is permitted to borrow up to 25.0%, 45.0% or 70.0% of the purchase price of pledged assets, subject to approval by Wells Fargo Bank, National Association. The Holdings Credit Facility is non-recourse to us and is collateralized by all of the investments of NMF Holdings on an investment by investment basis. All fees associated with the origination or upsizing of the Holdings Credit Facility are capitalized on our Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the Holdings Credit Facility. The Holdings Credit Facility contains certain customary affirmative and negative covenants and events of default. In addition, the Holdings Credit Facility requires us to maintain a minimum asset coverage ratio. The covenants are generally not tied to mark to market fluctuations in the prices of NMF Holdings investments, but rather to the performance of the underlying portfolio companies.
The Holdings Credit Facility bears interest at a rate of LIBOR plus 1.75% per annum for Broadly Syndicated Loans (as defined in the Loan and Security Agreement) and LIBOR plus 2.50% per annum for all other investments. Effective April 1, 2018, the Holdings Credit Facility bears interest at a rate of LIBOR plus 1.75% per annum for Broadly Syndicated Loans (as defined in the Loan and Security Agreement) and LIBOR plus 2.25% per annum for all other investments. The Holdings Credit Facility also charges a non-usage fee, based on the unused facility amount multiplied by the Non-Usage Fee Rate (as defined in the Loan and Security Agreement).
S-66
The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the Holdings Credit Facility for the three and nine months ended September 30, 2018 and September 30, 2017.
|
Three Months Ended | Nine Months Ended |
|||||||||||
| | | | | | | | | | | | | |
(in millions) |
September 30, 2018 |
September 30, 2017 |
September 30, 2018 |
September 30, 2017 |
|||||||||
Interest expense |
$ | 4.0 | $ | 3.1 | $ | 10.7 | $ | 8.7 | |||||
Non-usage fee |
$ | 0.1 | $ | 0.1 | $ | 0.5 | $ | 0.5 | |||||
Amortization of financing costs |
$ | 0.7 | $ | 0.4 | $ | 1.9 | $ | 1.2 | |||||
Weighted average interest rate |
4.2 | % | 3.4 | % | 4.1 | % | 3.3 | % | |||||
Effective interest rate |
5.0 | % | 4.1 | % | 5.0 | % | 4.0 | % | |||||
Average debt outstanding |
$ | 379.2 | $ | 352.4 | $ | 351.4 | $ | 351.6 |
As of September 30, 2018 and December 31, 2017, the outstanding balance on the Holdings Credit Facility was $466.0 million and $312.4 million, respectively, and NMF Holdings was in compliance with the applicable covenants in the Holdings Credit Facility on such dates.
NMFC Credit Facility The Senior Secured Revolving Credit Agreement, as amended (together with the related guarantee and security agreement, the "NMFC Credit Facility"), dated June 4, 2014 , among us, as the Borrower, Goldman Sachs Bank USA, as the Administrative Agent and Collateral Agent, and Goldman Sachs Bank USA, Morgan Stanley Bank, N.A. and Stifel Bank & Trust, as Lenders, is structured as a senior secured revolving credit facility and matures on June 4, 2019. On February 27, 2018, we entered into an amendment to the NMFC Credit Facility which extended the maturity date to June 4, 2022. On July 5, 2018, we further amended the NMFC Credit Facility to include the financial covenants related to asset coverage discussed above. The NMFC Credit Facility is guaranteed by certain of our domestic subsidiaries and proceeds from the NMFC Credit Facility may be used for general corporate purposes, including the funding of portfolio investments.
As of September 30, 2018, the maximum amount of revolving borrowings available under the NMFC Credit Facility was $135.0 million. We are permitted to borrow at various advance rates depending on the type of portfolio investment as outlined in the Senior Secured Revolving Credit Agreement. All fees associated with the origination of the NMFC Credit Facility are capitalized on our Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the NMFC Credit Facility. The NMFC Credit Facility contains certain customary affirmative and negative covenants and events of default, including certain financial covenants related to asset coverage and liquidity and other maintenance covenants.
The NMFC Credit Facility generally bears interest at a rate of LIBOR plus 2.50% per annum or the prime rate plus 1.50% per annum, and charges a commitment fee, based on the unused facility amount multiplied by 0.375% per annum (as defined in the Senior Secured Revolving Credit Agreement).
S-67
The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the NMFC Credit Facility for the three and nine months ended September 30, 2018 and September 30, 2017.
|
Three Months Ended | Nine Months Ended |
|||||||||||
| | | | | | | | | | | | | |
(in millions)
|
September 30, 2018 |
September 30, 2017 |
September 30, 2018 |
September 30, 2017 |
|||||||||
| | | | | | | | | | | | | |
Interest expense |
$ | 1.4 | $ | 0.2 | $ | 3.8 | $ | 1.3 | |||||
Non-usage fee |
$ | | (1) | $ | 0.1 | $ | 0.1 | $ | 0.2 | ||||
Amortization of financing costs |
$ | 0.1 | $ | 0.1 | $ | 0.3 | $ | 0.3 | |||||
Weighted average interest rate |
4.7 | % | 3.6 | % | 4.5 | % | 3.5 | % | |||||
Effective interest rate |
5.1 | % | 7.3 | % | 5.0 | % | 5.0 | % | |||||
Average debt outstanding |
$ | 121.9 | $ | 21.7 | $ | 113.3 | $ | 48.0 |
As of September 30, 2018 and December 31, 2017, the outstanding balance on the NMFC Credit Facility was $135.0 million and $122.5 million, respectively, and NMFC was in compliance with the applicable covenants in the NMFC Credit Facility on such dates.
NMNLC Credit Facility The Revolving Credit Agreement (together with the related guarantee and security agreement, the "NMNLC Credit Facility"), dated September 21, 2018, among NMNLC, as the Borrower, and KeyBank National Association, as the Administrative Agent and Lender, is structured as a senior secured revolving credit facility and matures on September 23, 2019. The NMNLC Credit Facility is guaranteed by us and proceeds from the NMNLC Credit Facility may be used for funding of additional acquisition properties.
The NMNLC Credit Facility generally bears interest at a rate of LIBOR plus 2.50% per annum or the prime rate plus 1.50% per annum, and charges a commitment fee, based on the unused facility amount multiplied by 0.15% per annum (as defined in the Revolving Credit Agreement).
As of September 30, 2018, the maximum amount of revolving borrowings available under the NMNLC Credit Facility was $30.0 million. As of September 30, 2018, the outstanding balance on the NMNLC Credit Facility was $0 and NMNLC was in compliance with the applicable covenants in the NMNLC Credit Facility on such dates.
Convertible Notes
2014 Convertible Notes On June 3, 2014, we closed a private offering of $115.0 million aggregate principal amount of unsecured convertible notes (the "2014 Convertible Notes"), pursuant to an indenture, dated June 3, 2014 (the "2014 Indenture"). The 2014 Convertible Notes were issued in a private placement only to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended (the "Securities Act"). As of June 3, 2015, the restrictions under Rule 144A under the Securities Act were removed, allowing the 2014 Convertible Notes to be eligible and freely tradable without restrictions for resale pursuant to Rule 144(b)(1) under the Securities Act. On September 30, 2016, we closed a public offering of an additional $40.3 million aggregate principal amount of the 2014 Convertible Notes. These additional 2014 Convertible Notes constitute a further issuance of, rank equally in right of payment with, and form a single series with the $115.0 million aggregate principal amount of 2014 Convertible Notes that we issued on June 3, 2014.
The 2014 Convertible Notes bear interest at an annual rate of 5.0%, payable semi-annually in arrears on June 15 and December 15 of each year, which commenced on December 15, 2014. The
S-68
2014 Convertible Notes will mature on June 15, 2019 unless earlier converted or repurchased at the holder's option.
We may not redeem the 2014 Convertible Notes prior to maturity. No sinking fund is provided for the 2014 Convertible Notes. In addition, if certain corporate events occur, holders of the 2014 Convertible Notes may require us to repurchase for cash all or part of their 2014 Convertible Notes at a repurchase price equal to 100.0% of the principal amount of the 2014 Convertible Notes to be repurchased, plus accrued and unpaid interest through, but excluding, the repurchase date.
The 2014 Indenture contains certain covenants, including covenants requiring us to provide financial information to the holders of the 2014 Convertible Notes and the Trustee if we cease to be subject to the reporting requirements of the Exchange Act. These covenants are subject to limitations and exceptions that are described in the 2014 Indenture.
2018 Convertible Notes On August 20, 2018, we closed a registered public offering of $100.0 million aggregate principal amount of 2018 Convertible Notes (together with the 2017 Convertible Notes, the "Convertible Notes"), pursuant to an indenture, dated August 20, 2018, as supplemented by a first supplemental indenture thereto, dated August 20, 2018 (together the "2018A Indenture"). On August 30, 2018, in connection with the registered public offering, we issued an additional $15.0 million aggregate principal amount of the 2018 Convertible Notes pursuant to the exercise of an overallotment option by the underwriter of the 2018 Convertible Notes.
The 2018 Convertible Notes bear interest at an annual rate of 5.75%, payable semi-annually in arrears on February 15 and August 15 of each year, commencing on February 15, 2019. The 2018 Convertible Notes will mature on August 15, 2023 unless earlier converted, repurchased or redeemed. We may not redeem the 2018 Convertible Notes prior to May 15, 2023. On or after May 15, 2023, we may redeem the 2018 Convertible Notes for cash, in whole or from time to time in part, at its option at a redemption price, subject to an exception for redemption dates occurring after a record date but on or prior to the interest payment date, equal to the sum of (i) 100% of the principal amount of the 2018 Convertible Notes to be redeemed, (ii) accrued and unpaid interest thereon to, but excluding, the redemption date and (iii) a make-whole premium.
No sinking fund is provided for the 2018 Convertible Notes. Holders of 2018 Convertible Notes may, at their option, convert their 2018 Convertible Notes into shares of our common stock at any time on or prior to the close of business on the business day immediately preceding the maturity date of the 2018 Convertible Notes. In addition, if certain corporate events occur, holders of the 2018 Convertible Notes may require us to repurchase for cash all or part of their 2018 Convertible Notes at a repurchase price equal to 100.0% of the principal amount of the 2018 Convertible Notes to be repurchased, plus accrued and unpaid interest through, but excluding, the repurchase date.
The 2018A Indenture contains certain covenants, including covenants requiring us to provide certain financial information to the holders of the 2018 Convertible Notes and the trustee if we cease to be subject to the reporting requirements of the Exchange Act. The 2018A Indenture also includes additional financial covenants related to our asset coverage ratio. These covenants are subject to limitations and exceptions that are described in the 2018A Indenture.
S-69
The following table summarizes certain key terms related to the convertible features of our Convertible Notes as of September 30, 2018.
|
2014 Convertible Notes |
2018 Convertible Notes |
|||||
Initial conversion premium |
12.5 | % | 10.0 | % | |||
Initial conversion rate(1) |
62.7746 | 65.8762 | |||||
Initial conversion price |
$ | 15.93 | $ | 15.18 | |||
Conversion premium at September 30, 2018 |
11.7 | % | 10.0 | % | |||
Conversion rate at September 30, 2018(1)(2) |
63.2794 | 65.8762 | |||||
Conversion price at September 30, 2018(2)(3) |
$ | 15.80 | $ | 15.18 | |||
Last conversion price calculation date |
June 3, 2018 | August 20, 2018 |
The conversion rate will be subject to adjustment upon certain events, such as stock splits and combinations, mergers, spin-offs, increases in distributions in excess of $0.34 per share per quarter and certain changes in control. Certain of these adjustments, including adjustments for increases in distributions, are subject to a conversion price floor of $14.05 per share for the 2014 Convertible Notes and $13.80 per share for the 2018 Convertible Notes. In no event will the total number of shares of common stock issuable upon conversion exceed 71.1893 per $1.0 thousand principal amount of the 2014 Convertible Notes or 72.4637 per $1 principal amount of the 2018 Convertible Notes. We have determined that the embedded conversion option in the Convertible Notes is not required to be separately accounted for as a derivative under GAAP.
The Convertible Notes are unsecured obligations and rank senior in right of payment to our existing and future indebtedness, if any, that is expressly subordinated in right of payment to the Convertible Notes; equal in right of payment to our existing and future unsecured indebtedness that is not so subordinated; effectively junior in right of payment to any of our secured indebtedness (including existing unsecured indebtedness that we later secure) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness (including trade payables) incurred by our subsidiaries and financing vehicles. The issuance is considered part of the if-converted method for calculation of diluted earnings per share.
S-70
The following table summarizes the interest expense, amortization of financing costs and amortization of premium incurred on the Convertible Notes for the three and nine months ended September 30, 2018 and September 30, 2017.
|
Three Months Ended | Nine Months Ended |
|||||||||||
| | | | | | | | | | | | | |
(in millions)
|
September 30, 2018 |
September 30, 2017 |
September 30, 2018 |
September 30, 2017 |
|||||||||
| | | | | | | | | | | | | |
Interest expense |
$ | 2.7 | $ | 1.9 | $ | 6.6 | $ | 5.8 | |||||
Amortization of financing costs |
$ | 0.3 | $ | 0.3 | $ | 0.9 | $ | 0.9 | |||||
Amortization of premium |
$ | | (1) | $ | | (1) | $ | (0.1 | ) | $ | (0.1 | ) | |
Weighted average interest rate |
5.2 | % | 5.0 | % | 5.1 | % | 5.0 | % | |||||
Effective interest rate |
5.7 | % | 5.7 | % | 5.7 | % | 5.7 | % | |||||
Average debt outstanding |
$ | 207.8 | $ | 155.3 | $ | 172.9 | $ | 155.3 |
As of September 30, 2018 and December 31, 2017, the outstanding balance on the Convertible Notes was $270.3 million and $155.3 million, respectively, and NMFC was in compliance with the terms of the 2014 Indenture and 2018A Indenture on such dates, as applicable.
Unsecured Notes
On May 6, 2016, we issued $50.0 million in aggregate principal amount of five-year unsecured notes that mature on May 15, 2021 (the "2016 Unsecured Notes"), pursuant to a note purchase agreement, dated May 4, 2016, to an institutional investor in a private placement. On September 30, 2016, we entered into an amended and restated note purchase agreement (the "NPA") and issued an additional $40.0 million in aggregate principal amount of 2016 Unsecured Notes to institutional investors in a private placement. On June 30, 2017, we issued $55.0 million in aggregate principal amount of five-year unsecured notes that mature on July 15, 2022 (the "2017A Unsecured Notes"), pursuant to the NPA and a supplement to the NPA. On January 30, 2018, we issued $90.0 million in aggregate principal amount of five year unsecured notes that mature on January 30, 2023 (the "2018A Unsecured Notes") pursuant to the NPA and a second supplement to the NPA. On July 5, 2018, we issued $50.0 million in aggregate principal amount of five year unsecured notes that mature on June 28, 2023 (the "2018B Unsecured Notes") pursuant to the NPA and a third supplement to the NPA (the "Third Supplement"). The NPA provides for future issuances of unsecured notes in separate series or tranches.
The 2016 Unsecured Notes bear interest at an annual rate of 5.313%, payable semi-annually on May 15 and November 15 of each year, which commenced on November 15, 2016. The 2017A Unsecured Notes bear interest at an annual rate of 4.760%, payable semi-annually on January 15 and July 15 of each year, which commenced on January 15, 2018. The 2018A Unsecured Notes bear interest at an annual rate of 4.870%, payable semi-annually on February 15 and August 15 of each year, which commenced on August 15, 2018. The 2018B Unsecured Notes bear interest at an annual rate of 5.360%, payable semi-annually on January 15 and July 15 of each year, which commences on January 15, 2019. These interest rates are subject to increase in the event that: (i) subject to certain exceptions, the underlying unsecured notes or we cease to have an investment grade rating or (ii) the aggregate amount of our unsecured debt falls below $150,000. In each such event,we have the option to offer to prepay the underlying unsecured notes at par, in which case holders of the underlying unsecured notes who accept the offer would not receive the increased interest rate. In addition, we are obligated to offer to prepay the underlying unsecured notes at par if the Investment Adviser, or an affiliate thereof, ceases to be our investment adviser or if certain change in control events occur with respect to the Investment Adviser.
S-71
The NPA contains customary terms and conditions for unsecured notes issued, including, without limitation, an option to offer to prepay all or a portion of the unsecured notes under its governance at par (plus a make-whole amount if applicable), affirmative and negative covenants such as information reporting, maintenance of our status as a BDC under the 1940 Act and a RIC under the Code, minimum stockholders' equity, minimum asset coverage ratio, and prohibitions on certain fundamental changes at NMFC or any subsidiary guarantor, as well as customary events of default with customary cure and notice, including, without limitation, nonpayment, misrepresentation in a material respect, breach of covenant, cross-default under other indebtedness of NMFC or certain significant subsidiaries, certain judgments and orders, and certain events of bankruptcy. The Third Supplement includes additional financial covenants related to asset coverage as well as other terms.
On September 25, 2018, we closed a registered public offering of $50.0 million in aggregate principal amount of five-year 5.75% Unsecured Notes (together with the 2016 Unsecured Notes, 2017A Unsecured Notes, 2018A Unsecured Notes and 2018B Unsecured Notes, the "Unsecured Notes"), pursuant to an indenture, dated August 20, 2018, as supplemented by a second supplemental indenture thereto, dated September 25, 2018 (together, the "2018B Indenture").
The 5.75% Unsecured Notes bear interest at an annual rate of 5.75%, payable quarterly on January 1, April 1, July 1 and October 1 of each year, which commences on January 1, 2019. The 5.75% Unsecured Notes will mature on October 1, 2023 unless earlier redeemed. The 5.75% Unsecured Notes are listed on the New York Stock Exchange and trade under the trading symbol "NMFX."
We may redeem the 5.75% Unsecured Notes, in whole or in part, at any time, or from time to time, at our option on or after October 1, 2020, upon not less than 30 days nor more than 60 days written notice by mail prior to the date fixed for redemption thereof, at a redemption price of 100% of the outstanding principal amount thereof plus accrued and unpaid interest payments otherwise payable for the then-current quarterly interest period accrued to but not including the date fixed for redemption.
No sinking fund is provided for the 5.75% Unsecured Notes and holders of the 5.75% Unsecured Notes have no option to have their 5.75% Unsecured Notes repaid prior to the stated maturity date.
The 2018B Indenture contains certain covenants, including covenants requiring us to (i) comply with the asset coverage requirements set forth in Section 18(a)(1)(A) of the 1940 Act as modified by Section 61(a)(1) of the 1940 Act as may be applicable to us from time to time or any successor provisions, whether or not we continue to be subject to such provisions of the 1940 Act, but giving effect, in either case, to any exemptive relief granted to us by the SEC and (ii) provide certain financial information to the holders of the 5.75% Unsecured Notes and the trustee if we cease to be subject to the reporting requirements of the Exchange Act. The 2018B Indenture also includes additional financial covenants related to asset coverage. These covenants are subject to limitations and exceptions that are described in the 2018B Indenture.
The 2018B Indenture provides for customary events of default and further provides that the trustee or the holders of 25% in aggregate principal amount of the outstanding 5.75% Unsecured Notes may declare such 5.75% Unsecured Notes immediately due and payable upon the occurrence of any event of default after expiration of any applicable grace period.
The Unsecured Notes are unsecured obligations and rank senior in right of payment to our existing and future indebtedness, if any, that is expressly subordinated in right of payment to the Unsecured Notes; equal in right of payment to our existing and future unsecured indebtedness that is not so subordinated; effectively junior in right of payment to any of our secured indebtedness
S-72
(including existing unsecured indebtedness that we later secure) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness (including trade payables) incurred by our subsidiaries and financing vehicles.
The following table summarizes the interest expense and amortization of financing costs incurred on the Unsecured Notes for the three and nine months ended September 30, 2018 and September 30, 2017.
|
Three Months Ended | Nine Months Ended |
|||||||||||
| | | | | | | | | | | | | |
(in millions)
|
September 30, 2018 |
September 30, 2017 |
September 30, 2018 |
September 30, 2017 |
|||||||||
| | | | | | | | | | | | | |
Interest expense |
$ | 3.7 | $ | 1.8 | $ | 9.2 | $ | 4.2 | |||||
Amortization of financing costs |
$ | 0.2 | $ | 0.1 | $ | 0.5 | $ | 0.3 | |||||
Weighted average interest rate |
5.1 | % | 5.1 | % | 5.1 | % | 5.2 | % | |||||
Effective interest rate |
5.3 | % | 5.5 | % | 5.4 | % | 5.7 | % | |||||
Average debt outstanding |
$ | 286.1 | $ | 145.0 | $ | 242.7 | $ | 108.7 |
As of September 30, 2018 and December 31, 2017, the outstanding balance on the Unsecured Notes was $335.0 million and $145.0 million, respectively, and we were in compliance with the terms of the NPA and the 2018B Indenture as of such dates, as applicable.
SBA-guaranteed debentures On August 1, 2014 and August 25, 2017, respectively, SBIC I and SBIC II received SBIC licenses from the SBA to operate as SBICs.
The SBIC license allows SBICs to obtain leverage by issuing SBA-guaranteed debentures, subject to the issuance of a capital commitment by the SBA and other customary procedures. SBA-guaranteed debentures are non-recourse to us, interest only debentures with interest payable semi-annually and have a ten year maturity. The principal amount of SBA-guaranteed debentures is not required to be paid prior to maturity but may be prepaid at any time without penalty. The interest rate of SBA-guaranteed debentures is fixed on a semi-annual basis at a market-driven spread over U.S. Treasury Notes with ten year maturities. The SBA, as a creditor, will have a superior claim to the assets of SBIC I and SBIC II over our stockholders in the event SBIC I and SBIC II are liquidated or the SBA exercises remedies upon an event of default.
The maximum amount of borrowings available under current SBA regulations for a single licensee is $150.0 million as long as the licensee has at least $75.0 million in regulatory capital, receives a capital commitment from the SBA and has been through an examination by the SBA subsequent to licensing. In June 2018, the U.S. Senate passed the Small Business Investment Opportunity Act, which the President signed into law, that amended the 1958 Act by increasing the individual leverage limit from $150.0 million to $175.0 million, subject to SBA approvals.
As of September 30, 2018 and December 31, 2017, SBIC I had regulatory capital of $75.0 million and $75.0 million, respectively, and SBA-guaranteed debentures outstanding of $150.0 million and $150.0 million, respectively. As of September 30, 2018 and December 31, 2017, SBIC II had regulatory capital of $42.5 million and $2.5 million, respectively, and $15.0 million and $0, respectively, of SBA-guaranteed debentures outstanding. The SBA-guaranteed debentures incur upfront fees of 3.425%, which consists of a 1.00% commitment fee and a 2.425% issuance
S-73
discount, which are amortized over the life of the SBA-guaranteed debentures. The following table summarizes our SBA-guaranteed debentures as of September 30, 2018.
(in millions) Issuance Date |
Maturity Date |
Debenture Amount |
Interest Rate |
SBA Annual Charge |
||||||||
Fixed SBA-guaranteed debentures(1): |
||||||||||||
March 25, 2015 |
March 1, 2025 | $ | 37.5 | 2.517 | % | 0.355 | % | |||||
September 23, 2015 |
September 1, 2025 | 37.5 | 2.829 | % | 0.355 | % | ||||||
September 23, 2015 |
September 1, 2025 | 28.8 | 2.829 | % | 0.742 | % | ||||||
March 23, 2016 |
March 1, 2026 | 13.9 | 2.507 | % | 0.742 | % | ||||||
September 21, 2016 |
September 1, 2026 | 4.0 | 2.051 | % | 0.742 | % | ||||||
September 20, 2017 |
September 1, 2027 | 13.0 | 2.518 | % | 0.742 | % | ||||||
March 21, 2018 |
March 1, 2028 | 15.3 | 3.187 | % | 0.742 | % | ||||||
Fixed SBA-guaranteed debentures(2): |
||||||||||||
September 19, 2018 |
September 1, 2028 | 15.0 | 3.548 | % | 0.222 | % | ||||||
| | | | | | | | | | | | |
Total SBA-guaranteed debentures |
$ | 165.0 | ||||||||||
| | | | | | | | | | | | |
Prior to pooling, the SBA-guaranteed debentures bear interest at an interim floating rate of LIBOR plus 0.30%. Once pooled, which occurs in March and September each year, the SBA-guaranteed debentures bear interest at a fixed rate that is set to the current 10-year treasury rate plus a spread at each pooling date.
The following table summarizes the interest expense and amortization of financing costs incurred on the SBA-guaranteed debentures for the three and nine months ended September 30, 2018 and September 30, 2017.
|
Three Months Ended | Nine Months Ended | |||||||||||
(in millions)
|
September 30, 2018 |
September 30, 2017 |
September 30, 2018 |
September 30, 2017 |
|||||||||
Interest expense |
$ | 1.3 | $ | 1.1 | $ | 3.7 | $ | 3.0 | |||||
Amortization of financing costs |
$ | 0.1 | $ | 0.1 | $ | 0.4 | $ | 0.3 | |||||
Weighted average interest rate |
3.2 | % | 3.1 | % | 3.2 | % | 3.1 | % | |||||
Effective interest rate |
3.6 | % | 3.4 | % | 3.5 | % | 3.5 | % | |||||
Average debt outstanding |
$ | 164.4 | $ | 134.9 | $ | 156.3 | $ | 127.0 |
The SBIC program is designed to stimulate the flow of private investor capital into eligible smaller businesses, as defined by the SBA. Under SBA regulations, SBICs are subject to regulatory requirements, including making investments in SBA-eligible businesses, investing at least 25.0% of its investment capital in eligible small businesses, as defined under the 1958 Act, placing certain limitations on the financing terms of investments, regulating the types of financing, prohibiting investments in small businesses with certain characteristics or in certain industries and requiring capitalization thresholds that limit distributions to us. SBICs are subject to an annual periodic examination by an SBA examiner to determine the SBIC's compliance with the relevant SBA regulations and an annual financial audit of its financial statements that are prepared on a basis of accounting other than GAAP (such as ASC 820) by an independent auditor. As of September 30, 2018 and December 31, 2017, SBIC I and SBIC II were in compliance with SBA regulatory requirements.
S-74
Off-Balance Sheet Arrangements
We may become a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of our portfolio companies. These instruments may include commitments to extend credit and involve, to varying degrees, elements of liquidity and credit risk in excess of the amount recognized in the balance sheet. As of September 30, 2018 and December 31, 2017, we had outstanding commitments to third parties to fund investments totaling $138.6 million and $77.4 million, respectively, under various undrawn revolving credit facilities, delayed draw commitments or other future funding commitments.
We may from time to time enter into financing commitment letters or bridge financing commitments, which could require funding in the future. As of September 30, 2018 and December 31, 2017, we had commitment letters to purchase investments in an aggregate par amount of $15.8 million and $13.9 million, respectively. As of September 30, 2018 and December 31, 2017, we had not entered into any bridge financing commitments which could require funding in the future.
As of September 30, 2018 and December 31, 2017, we owed $9.0 million and $12.0 million, respectively, related to a settlement agreement with a trustee of Black Elk Energy Offshore Operations, LLC. We began to make semi-annual payments of $3.0 million in June 2018, with the final payment due in December 2019.
As of September 30, 2018, we had unfunded commitments related to an equity investment in SLP III of $13.2 million, which may be funded at our discretion.
Contractual Obligations
A summary of our significant contractual payment obligations as of September 30, 2018 is as follows:
|
Contractual Obligations Payments Due by Period |
|||||||||||||||
| | | | | | | | | | | | | | | | |
(in millions) |
Total | Less than 1 Year |
1 - 3 Years |
3 - 5 Years |
More than 5 Years |
|||||||||||
| | | | | | | | | | | | | | | | |
Holdings Credit Facility(1) |
$ | 466.0 | $ | | $ | | $ | 466.0 | $ | | ||||||
Unsecured Notes(2) |
335.0 | | 90.0 | 195.0 | 50.0 | |||||||||||
SBA-guaranteed debentures(3) |
165.0 | | | | 165.0 | |||||||||||
Convertible Notes(4) |
270.3 | 155.3 | | 115.0 | | |||||||||||
NMFC Credit Facility(5) |
135.0 | | | 135.0 | | |||||||||||
| | | | | | | | | | | | | | | | |
Total Contractual Obligations |
$ | 1,371.3 | $ | 155.3 | $ | 90.0 | $ | 911.0 | $ | 215.0 | ||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
S-75
We have entered into the Investment Management Agreement with the Investment Adviser in accordance with the 1940 Act. Under the Investment Management Agreement, the Investment Adviser has agreed to provide us with investment advisory and management services. We have agreed to pay for these services (1) a management fee and (2) an incentive fee based on our performance.
We have also entered into the Administration Agreement with the Administrator. Under the Administration Agreement, the Administrator has agreed to arrange office space for us and provide office equipment and clerical, bookkeeping and record keeping services and other administrative services necessary to conduct our respective day-to-day operations. The Administrator has also agreed to maintain, or oversee the maintenance of, our financial records, our reports to stockholders and reports filed with the SEC.
If any of the contractual obligations discussed above are terminated, our costs under any new agreements that are entered into may increase. In addition, we would likely incur significant time and expense in locating alternative parties to provide the services we expect to receive under the Investment Management Agreement and the Administration Agreement.
Distributions and Dividends
Distributions declared and paid to stockholders for the nine months ended September 30, 2018 totaled approximately $77.5 million.
The following table reflects cash distributions, including dividends and returns of capital, if any, per share that have been declared by our board of directors for the two most recent fiscal years and the current fiscal year to date:
Fiscal Year Ended
|
Date Declared | Record Date | Payment Date | Per Share Amount(1) |
||||||
December 31, 2018 |
||||||||||
Third Quarter |
August 1, 2018 | September 14, 2018 | September 28, 2018 | $ | 0.34 | |||||
Second Quarter |
May 2, 2018 | June 15, 2018 | June 29, 2018 | 0.34 | ||||||
First Quarter |
February 21, 2018 | March 15, 2018 | March 29, 2018 | 0.34 | ||||||
| | | | | | | | | | |
|
$ | 1.02 | ||||||||
| | | | | | | | | | |
December 31, 2017 |
||||||||||
Fourth Quarter |
November 2, 2017 | December 15, 2017 | December 28, 2017 | $ | 0.34 | |||||
Third Quarter |
August 4, 2017 | September 15, 2017 | September 29, 2017 | 0.34 | ||||||
Second Quarter |
May 4, 2017 | June 16, 2017 | June 30, 2017 | 0.34 | ||||||
First Quarter |
February 23, 2017 | March 17, 2017 | March 31, 2017 | 0.34 | ||||||
| | | | | | | | | | |
|
$ | 1.36 | ||||||||
| | | | | | | | | | |
December 31, 2016 |
||||||||||
Fourth Quarter |
November 4, 2016 | December 15, 2016 | December 29, 2016 | $ | 0.34 | |||||
Third Quarter |
August 2, 2016 | September 16, 2016 | September 30, 2016 | 0.34 | ||||||
Second Quarter |
May 3, 2016 | June 16, 2016 | June 30, 2016 | 0.34 | ||||||
First Quarter |
February 22, 2016 | March 17, 2016 | March 31, 2016 | 0.34 | ||||||
| | | | | | | | | | |
|
$ | 1.36 | ||||||||
| | | | | | | | | | |
S-76
$88.8 million, respectively, of which the distributions were comprised of approximately 71.50% and 89.46%, respectively, of ordinary income, 0.00% and 0.00%, respectively, of long-term capital gains and approximately 28.50% and 10.54%, respectively, of a return of capital. Future quarterly distributions, if any, will be determined by our board of directors.
We intend to pay quarterly distributions to our stockholders in amounts sufficient to maintain our status as a RIC. We intend to distribute approximately all of our net investment income on a quarterly basis and substantially all of our taxable income on an annual basis, except that we may retain certain net capital gains for reinvestment.
We maintain an "opt out" dividend reinvestment plan on behalf of our common stockholders, pursuant to which each of our stockholders' cash distributions will be automatically reinvested in additional shares of common stock, unless the stockholder elects to receive cash. See Note 2. Summary of Significant Accounting Policies in the consolidated financial statements in this prospectus supplement for additional details regarding our dividend reinvestment plan.
Related Parties
We have entered into a number of business relationships with affiliated or related parties, including the following:
S-77
Mountain Capital has agreed to grant us, the Investment Adviser and the Administrator a non-exclusive, royalty-free license to use the name "New Mountain" and "New Mountain Finance".
In addition, we have adopted a formal code of ethics that governs the conduct of our officers and directors. These officers and directors also remain subject to the duties imposed by the 1940 Act, the Delaware General Corporation Law and the Delaware Limited Liability Company Act.
The Investment Adviser and its affiliates may also manage other funds in the future that may have investment mandates that are similar, in whole or in part, to our investment mandates. The Investment Adviser and its affiliates may determine that an investment is appropriate for us and for one or more of those other funds. In such event, depending on the availability of such investment and other appropriate factors, the Investment Adviser or its affiliates may determine that we should invest side-by-side with one or more other funds. Any such investments will be made only to the extent permitted by applicable law and interpretive positions of the SEC and its staff, and consistent with the Investment Adviser's allocation procedures. On December 18, 2017, the SEC issued an exemptive order (the "Exemptive Order"), which superseded a prior order issued on June 5, 2017, which permits us to co-invest in portfolio companies with certain funds or entities managed by the Investment Adviser or its affiliates in certain negotiated transactions where co-investing would otherwise be prohibited under the 1940 Act, subject to the conditions of the Exemptive Order. Pursuant to the Exemptive Order, we are permitted to co-invest with our affiliates if a "required majority" (as defined in Section 57(o) of the 1940 Act) of our independent directors make certain conclusions in connection with a co-investment transaction, including, but not limited to, that (1) the terms of the potential co-investment transaction, including the consideration to be paid, are reasonable and fair to us and our stockholders and do not involve overreaching in respect of us or our stockholders on the part of any person concerned, and (2) the potential co-investment transaction is consistent with the interests of our stockholders and is consistent with our then-current investment objective and strategies.
S-78
Information about our senior securities as of September 30, 2018, December 31, 2017, December 31, 2016, December 31, 2015 and December 31, 2014 and information about NMF Holdings' senior securities as of December 31, 2013, 2012, 2011, 2010 and 2009 are shown in the following table. The report of Deloitte & Touche LLP, an independent registered public accounting firm, on the senior securities table as of December 31, 2017, 2016, 2015, 2014, 2013, 2012, 2011, 2010 and 2009 is attached, or incorporated by reference, as an exhibit to the registration statement of which this prospectus supplement and accompanying prospectus are a part.
Class and Year(1) |
Total Amount Outstanding Exclusive of Treasury Securities(2) (in millions) |
Asset Coverage Per Unit(3) |
Involuntary Liquidating Preference Per Unit(4) |
Average Market Value Per Unit(5) |
|||||||||
September 30, 2018 (unaudited) |
|||||||||||||
5.75% Unsecured Notes |
$ | 50.0 | $ | 1,857 | $ | | $ | 25.0 | |||||
2018 Convertible Notes |
115.0 | 1,857 | | N/A | |||||||||
Holdings Credit Facility |
466.0 | 1,857 | | N/A | |||||||||
2014 Convertible Notes |
155.3 | 1,857 | | N/A | |||||||||
Unsecured Notes (not including the 5.75% Unsecured Notes) |
285.0 | 1,857 | | N/A | |||||||||
NMFC Credit Facility |
135.0 | 1,857 | | N/A | |||||||||
December 31, 2017 |
|||||||||||||
Holdings Credit Facility |
312.4 | 2,408 | | N/A | |||||||||
2014 Convertible Notes |
155.3 | 2,408 | | N/A | |||||||||
Unsecured Notes |
145.0 | 2,408 | | N/A | |||||||||
NMFC Credit Facility |
122.5 | 2,408 | | N/A | |||||||||
December 31, 2016 |
|||||||||||||
Holdings Credit Facility |
333.5 | 2,593 | | N/A | |||||||||
2014 Convertible Notes |
155.3 | 2,593 | | N/A | |||||||||
Unsecured Notes |
90.0 | 2,593 | | N/A | |||||||||
NMFC Credit Facility |
10.0 | 2,593 | | N/A | |||||||||
December 31, 2015 |
|||||||||||||
Holdings Credit Facility |
419.3 | 2,341 | | N/A | |||||||||
2014 Convertible Notes |
115.0 | 2,341 | | N/A | |||||||||
NMFC Credit Facility |
90.0 | 2,341 | | N/A | |||||||||
December 31, 2014 |
|||||||||||||
Holdings Credit Facility |
468.1 | 2,267 | | N/A | |||||||||
2014 Convertible Notes |
115.0 | 2,267 | | N/A | |||||||||
NMFC Credit Facility |
50.0 | 2,267 | | N/A | |||||||||
December 31, 2013 |
|||||||||||||
Holdings Credit Facility |
221.8 | 2,577 | | N/A | |||||||||
SLF Credit Facility |
214.7 | 2,577 | | N/A | |||||||||
December 31, 2012 |
|||||||||||||
Holdings Credit Facility |
206.9 | 2,353 | | N/A | |||||||||
SLF Credit Facility |
214.3 | 2,353 | | N/A | |||||||||
December 31, 2011 |
|||||||||||||
Holdings Credit Facility |
129.0 | 2,426 | | N/A | |||||||||
SLF Credit Facility |
165.9 | 2,426 | | N/A | |||||||||
December 31, 2010(6) |
|||||||||||||
Holdings Credit Facility |
59.7 | 3,074 | | N/A | |||||||||
SLF Credit Facility |
56.9 | 3,074 | | N/A | |||||||||
December 31, 2009(6) |
|||||||||||||
Holdings Credit Facility |
77.7 | 4,080 | | N/A |
S-79
December 31, 2015 and December 31, 2014, we had $165.0 million, $150.0 million, $121.7 million, 117.7 million and $37.5 million, respectively, in SBA-guaranteed debentures outstanding. At December 31, 2013, 2012, 2011, 2010 and 2009, we had no outstanding SBA-guaranteed debentures. Total asset coverage per unit including the SBA-guaranteed debentures as of September 30, 2018, December 31, 2017, December 31, 2016, December 31, 2015 and December 31, 2014 is $1,754, $2,169, $2,320, $2,128 and $2,196, respectively, and unchanged for the prior years.
S-80
We and the underwriters named below have entered into an underwriting agreement with respect to the shares being offered. Subject to certain conditions, each underwriter has severally agreed to purchase the number of shares indicated in the following table. Wells Fargo Securities, LLC, Morgan Stanley & Co. LLC and Goldman Sachs & Co. LLC are the representatives of the underwriters.
Underwriter |
Number of Shares |
|||
Wells Fargo Securities, LLC |
||||
Morgan Stanley & Co. LLC |
||||
Goldman Sachs & Co. LLC |
||||
Keefe, Bruyette & Woods, Inc. |
||||
Janney Montgomery Scott LLC |
||||
Oppenheimer & Co. Inc. |
||||
| | | | |
Total |
3,750,000 | |||
| | | | |
| | | | |
| | | | |
The underwriters are committed to take and pay for all of the shares being offered, if any are taken, other than the shares covered by the option described below unless and until this option is exercised.
If the underwriters sell more shares than the total number set forth in the table above, the underwriters have an option to buy up to an additional 562,500 shares from us. They may exercise that option for 30 days. If any shares are purchased pursuant to this option, the underwriters will severally purchase shares in approximately the same proportion as set forth in the table above.
The following table shows the per share and total underwriting discounts and commissions (sales load) to be paid to the underwriters. Such amounts are shown assuming both no exercise and full exercise of the underwriters' option to purchase 562,500 additional shares. In addition, the Investment Adviser has agreed to bear $ , or $ per share, of the underwriting discounts and commissions (sales load) in this offering, which is also reflected in the following table and will not be subject to reimbursement by us.
|
Sales Load by Us |
||||||
| | | | | | | |
|
No Exercise | Full Exercise |
|||||
| | | | | | | |
Per Share |
$ | $ | |||||
Total |
$ | $ |
Because the Financial Industry Regulatory Authority, or FINRA, views the common stock offered hereby as interests in a direct participation program, the offering is being made in compliance with the requirements of FINRA Rule 2310. Investor suitability with respect to the common stock should be judged similarly to suitability with respect to other securities that are listed for trading on a national securities exchange.
In the ordinary course of their various business activities, the underwriters and their respective affiliates may make or hold a broad array of investments and actively trade debt and equity securities (or related derivative securities) and financial instruments (including bank loans) for their own account and for the accounts of their customers and may at any time hold long and short positions in such securities and instruments. Such investment and securities activities may involve securities and instruments of the issuer. The underwriters and their respective affiliates may also make investment recommendations and/or publish or express independent research views in
S-81
respect of such securities or instruments and may at any time hold, or recommend to clients that they acquire, long and/or short positions in such securities and instruments.
Shares sold by the underwriters to the public will initially be offered at the public offering price set forth on the cover of this prospectus supplement. Any shares sold by the underwriters to securities dealers may be sold at a discount of up to $ per share from the public offering price. If all the shares are not sold at the initial offering price, the representatives may change the public offering price and the other selling terms. The offering of the shares by the underwriters is subject to receipt and acceptance and subject to the underwriters' right to reject any order in whole or in part.
We, each of our officers and directors and each of the members of the Investment Adviser's investment committee have agreed with the underwriters, subject to certain exceptions, not to dispose of or hedge any shares of our common stock or securities convertible into or exchangeable for shares of our common stock during the period from the date of this prospectus supplement continuing through the date 45 days after the date of this prospectus supplement, except with the prior written consent of Wells Fargo Securities, LLC, Morgan Stanley & Co. LLC and Goldman Sachs & Co. LLC.
Our common stock is listed on the New York Stock Exchange under the symbol "NMFC".
In connection with the offering, the underwriters may purchase and sell shares of common stock in the open market. These transactions may include short sales, stabilizing transactions and purchases to cover positions created by short sales. Short sales involve the sale by the underwriters of a greater number of shares than they are required to purchase in the offering. "Covered" short sales are sales made in an amount not greater than the underwriters' option to purchase additional shares from us in the offering. The underwriters may close out any covered short position by either exercising their option to purchase additional shares or purchasing shares in the open market. In determining the source of shares to close out the covered short position, the underwriters will consider, among other things, the price of shares available for purchase in the open market as compared to the price at which they may purchase additional shares pursuant to the option granted to them. "Naked" short sales are any sales in excess of such option. The underwriters must close out any naked short position by purchasing shares in the open market. A naked short position is more likely to be created if the underwriters are concerned that there may be downward pressure on the price of the common stock in the open market after pricing that could adversely affect investors who purchase in the offering. Stabilizing transactions consist of various bids for or purchases of common stock made by the underwriters in the open market prior to the completion of the offering.
The underwriters may also impose a penalty bid. This occurs when a particular underwriter repays to the underwriters a portion of the underwriting discount received by it because the representatives have repurchased shares sold by or for the account of such underwriter in stabilizing or short covering transactions.
Purchases to cover a short position and stabilizing transactions, as well as other purchases by the underwriters for their own account, may have the effect of preventing or retarding a decline in the market price of the company's stock, and together with the imposition of the penalty bid, may stabilize, maintain or otherwise affect the market price of the common stock. As a result, the price of the common stock may be higher than the price that otherwise might exist in the open market. If these activities are commenced, they may be discontinued at any time. These transactions may be effected on the New York Stock Exchange, in the over-the-counter market or otherwise.
The underwriters do not expect sales to discretionary accounts to exceed five percent of the total number of shares offered.
S-82
We estimate that the offering expenses that will be borne by us in connection with the sale of shares of our common stock offered by us in this offering will be approximately $0.3 million.
We have agreed to indemnify the several underwriters against certain liabilities, including liabilities under the Securities Act.
The underwriters and their respective affiliates are full-service financial institutions engaged in various activities, which may include securities trading, commercial and investment banking, financial advisory, investment management, investment research, principal investment, hedging, financing and brokerage activities. Certain of the underwriters and their respective affiliates may, from time to time, perform various financial advisory and investment banking services for us, for which they will receive customary fees and expenses. In addition, an affiliate of Wells Fargo Securities, LLC is a lender under the Holdings Credit Facility and affiliates of Goldman Sachs & Co. LLC, Morgan Stanley & Co. LLC and Keefe, Bruyette & Woods, Inc. are lenders under the NMFC Credit Facility. Certain directly or indirectly held registered broker dealers, investment advisors, and bank subsidiaries of Wells Fargo & Company, an affiliate of Wells Fargo Securities, LLC an underwriter in this offering, hold approximately 8.25% of our common stock.
In the ordinary course of their various business activities, the underwriters and their respective affiliates may make or hold a broad array of investments and actively trade debt and equity securities (or related derivative securities) and financial instruments (including bank loans) for their own account and for the accounts of their customers and such investment and securities activities may involve securities and/or instruments of the issuer. The underwriters and their respective affiliates may also make investment recommendations and/or publish or express independent research views in respect of such securities or instruments and may at any time hold, or recommend to clients that they acquire, long and/or short positions in such securities and instruments.
We intend to use the net proceeds from the sale of shares of our common stock sold in this offering primarily for new investments in portfolio companies in accordance with our investment objective and strategies described in this prospectus supplement and the accompanying prospectus. We may also use a portion of the net proceeds from the sale of shares of our common stock sold in this offering for other general corporate purposes, including to temporarily repay indebtedness (which will be subject to reborrowing), and other working capital needs. Affiliates of Wells Fargo Securities, LLC are lenders under the Holdings Credit Facility and affiliates of Goldman Sachs & Co. LLC, Morgan Stanley & Co. LLC and Keefe, Bruyette & Woods, Inc. are lenders under the NMFC Credit Facility. Accordingly, affiliates of Wells Fargo Securities, LLC, Morgan Stanley & Co. LLC, Goldman Sachs & Co. LLC and Keefe, Bruyette & Woods, Inc. may receive more than 5.0% of the net proceeds of this offering to the extent such proceeds are used to temporarily repay outstanding indebtedness under the Holdings Credit Facility, the NMFC Credit Facility or the DB Credit Facility.
The principal business address of Wells Fargo Securities, LLC is 550 South Tryon Street, Charlotte, North Carolina 28202, the principal business address of Morgan Stanley & Co. LLC is 1585 Broadway, New York, New York 10036, and the principal business address of Goldman Sachs & Co. LLC is 200 West Street, New York, New York 10282.
Each of the underwriters may arrange to sell common shares offered hereby in certain jurisdictions outside the United States, either directly or through affiliates, where they are permitted to do so. In that regard, Wells Fargo Securities, LLC may arrange to sell shares in certain jurisdictions through an affiliate, Wells Fargo Securities International Limited, or WFSIL. WFSIL is a wholly-owned indirect subsidiary of Wells Fargo & Company and an affiliate of Wells Fargo Securities, LLC. WFSIL is a United Kingdom incorporated investment firm regulated by the Financial Conduct Authority. Wells Fargo Securities is the trade name for certain corporate and investment
S-83
banking services of Wells Fargo & Company and its affiliates, including Wells Fargo Securities, LLC and WFSIL.
Hong Kong
The shares may not be offered or sold in Hong Kong by means of any document other than (i) in circumstances which do not constitute an offer to the public within the meaning of the Companies (Winding Up and Miscellaneous Provisions) Ordinance (Cap. 32 of the Laws of Hong Kong) ("Companies (Winding Up and Miscellaneous Provisions) Ordinance") or which do not constitute an invitation to the public within the meaning of the Securities and Futures Ordinance (Cap. 571 of the Laws of Hong Kong) ("Securities and Futures Ordinance"), or (ii) to "professional investors" as defined in the Securities and Futures Ordinance and any rules made thereunder, or (iii) in other circumstances which do not result in the document being a "prospectus" as defined in the Companies (Winding Up and Miscellaneous Provisions) Ordinance, and no advertisement, invitation or document relating to the shares may be issued or may be in the possession of any person for the purpose of issue (in each case whether in Hong Kong or elsewhere), which is directed at, or the contents of which are likely to be accessed or read by, the public in Hong Kong (except if permitted to do so under the securities laws of Hong Kong) other than with respect to shares which are or are intended to be disposed of only to persons outside Hong Kong or only to "professional investors" in Hong Kong as defined in the Securities and Futures Ordinance and any rules made thereunder.
Singapore
This prospectus has not been registered as a prospectus with the Monetary Authority of Singapore. Accordingly, this prospectus and any other document or material in connection with the offer or sale, or invitation for subscription or purchase, of the shares may not be circulated or distributed, nor may the shares be offered or sold, or be made the subject of an invitation for subscription or purchase, whether directly or indirectly, to persons in Singapore other than (i) to an institutional investor (as defined under Section 4A of the Securities and Futures Act, Chapter 289 of Singapore (the "SFA")) under Section 274 of the SFA, (ii) to a relevant person (as defined in Section 275(2) of the SFA) pursuant to Section 275(1) of the SFA, or any person pursuant to Section 275(1A) of the SFA, and in accordance with the conditions specified in Section 275 of the SFA or (iii) otherwise pursuant to, and in accordance with the conditions of, any other applicable provision of the SFA, in each case subject to conditions set forth in the SFA.
Where the shares are subscribed or purchased under Section 275 of the SFA by a relevant person which is a corporation (which is not an accredited investor (as defined in Section 4A of the SFA)) the sole business of which is to hold investments and the entire share capital of which is owned by one or more individuals, each of whom is an accredited investor, the securities (as defined in Section 239(1) of the SFA) of that corporation shall not be transferable for 6 months after that corporation has acquired the shares under Section 275 of the SFA except: (1) to an institutional investor under Section 274 of the SFA or to a relevant person (as defined in Section 275(2) of the SFA), (2) where such transfer arises from an offer in that corporation's securities pursuant to Section 275(1A) of the SFA, (3) where no consideration is or will be given for the transfer, (4) where the transfer is by operation of law, (5) as specified in Section 276(7) of the SFA, or (6) as specified in Regulation 32 of the Securities and Futures (Offers of Investments) (Shares and Debentures) Regulations 2005 of Singapore ("Regulation 32").
Where the shares are subscribed or purchased under Section 275 of the SFA by a relevant person which is a trust (where the trustee is not an accredited investor (as defined in Section 4A of the SFA)) whose sole purpose is to hold investments and each beneficiary of the trust is an accredited investor, the beneficiaries' rights and interest (howsoever described) in that trust shall
S-84
not be transferable for 6 months after that trust has acquired the shares under Section 275 of the SFA except: (1) to an institutional investor under Section 274 of the SFA or to a relevant person (as defined in Section 275(2) of the SFA), (2) where such transfer arises from an offer that is made on terms that such rights or interest are acquired at a consideration of not less than S$200,000 (or its equivalent in a foreign currency) for each transaction (whether such amount is to be paid for in cash or by exchange of securities or other assets), (3) where no consideration is or will be given for the transfer, (4) where the transfer is by operation of law, (5) as specified in Section 276(7) of the SFA, or (6) as specified in Regulation 32.
Certain legal matters regarding the shares of common stock offered hereby will be passed upon for us by Eversheds Sutherland (US) LLP, Washington, District of Columbia. Certain legal matters in connection with the shares of common stock offered hereby will be passed upon for the underwriters by Fried, Frank, Harris, Shriver & Jacobson LLP, New York, New York. Fried, Frank, Harris, Shriver & Jacobson LLP represents New Mountain Capital, L.L.C. and its portfolio companies from time to time in the ordinary course of business.
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
With respect to the unaudited interim financial information of New Mountain Finance Corporation as of September 30, 2018 and for the three and nine month periods ended September 30, 2018 and 2017, which is included in this prospectus supplement, Deloitte & Touche LLP, an independent registered public accounting firm, has applied limited procedures in accordance with the standards of the Public Company Accounting Oversight Board (United States) for a review of such information. However, as stated in their report included in this prospectus supplement, they did not audit and they do not express an opinion on that interim financial information. Accordingly, the degree of reliance on their report on such information should be restricted in light of the limited nature of the review procedures applied. Deloitte & Touche LLP are not subject to the liability provisions of Section 11 of the Securities Act for their reports on the unaudited interim financial information because those reports are not "reports" or a "part" of the Registration Statement prepared or certified by an accountant within the meaning of Sections 7 and 11 of the Act.
The consolidated financial statements and the related information included in the Senior Securities table and the effectiveness of internal control over financial reporting, included in this prospectus supplement and the accompanying prospectus, have been audited by Deloitte & Touche LLP, an independent registered public accounting firm, as stated in their reports appearing herein and elsewhere in the registration statement. Such financial statements and information included in the Senior Securities table have been so included in reliance upon the reports of such firm, given their authority as experts in accounting and auditing.
The principal business address of Deloitte & Touche LLP is 30 Rockefeller Center Plaza, New York, New York 10112.
We have filed with the SEC a registration statement on Form N-2, together with all amendments and related exhibits, under the Securities Act, with respect to the shares of common stock offered by this prospectus supplement and the accompanying prospectus. The registration statement contains additional information about us and the shares of common stock being offered by this prospectus supplement and the accompanying prospectus.
S-85
We are required to file with or submit to the SEC annual, quarterly and current reports, proxy statements and other information meeting the informational requirements of the Exchange Act. The SEC maintains an internet site that contains reports, proxy and information statements and other information filed electronically by us with the SEC, which are available on the SEC's website at http://www.sec.gov. Copies of these reports, proxy and information statements and other information may be obtained, after paying a duplicating fee, by electronic request at the following e-mail address: publicinfo@sec.gov, or by writing the SEC's Public Reference Section, 100 F Street, N.E., Washington, District of Columbia 20549. This information will also be available free of charge by contacting us at 787 Seventh Avenue, 48th Floor, New York, New York 10019, by telephone at (212) 720-0300, or on our website at www.newmountainfinance.com. Information contained on our website or on the SEC's website about us is not incorporated into this prospectus supplement and the accompanying prospectus and you should not consider information contained on our website or on the SEC's website to be part of this prospectus supplement and the accompanying prospectus.
S-86
F-1
New Mountain Finance Corporation
Consolidated Statements of Assets and Liabilities
(in thousands, except shares and per share data)
(unaudited)
|
September 30, 2018 |
December 31, 2017 |
|||||
| | | | | | | |
Assets |
|||||||
Investments at fair value |
|||||||
Non-controlled/non-affiliated investments (cost of $1,754,348 and $1,438,889, respectively) |
$ | 1,755,572 | $ | 1,462,182 | |||
Non-controlled/affiliated investments (cost of $178,262 and $180,380, respectively) |
190,569 | 178,076 | |||||
Controlled investments (cost of $328,406 and $171,958, respectively) |
348,618 | 185,402 | |||||
| | | | | | | |
Total investments at fair value (cost of $2,261,016 and $1,791,227, respectively) |
2,294,759 | 1,825,660 | |||||
Securities purchased under collateralized agreements to resell (cost of $30,000 and $30,000, respectively) |
25,200 | 25,212 | |||||
Cash and cash equivalents |
146,345 | 34,936 | |||||
Interest and dividend receivable |
49,964 | 31,844 | |||||
Receivable from unsettled securities sold |
1,283 | | |||||
Receivable from affiliates |
295 | 343 | |||||
Other assets |
3,928 | 10,023 | |||||
| | | | | | | |
Total assets |
$ | 2,521,774 | $ | 1,928,018 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Liabilities |
|||||||
Borrowings |
|||||||
Holdings Credit Facility |
$ | 465,963 | $ | 312,363 | |||
Unsecured Notes |
335,000 | 145,000 | |||||
Convertible Notes |
270,329 | 155,412 | |||||
SBA-guaranteed debentures |
165,000 | 150,000 | |||||
NMFC Credit Facility |
135,000 | 122,500 | |||||
Deferred financing costs (net of accumulated amortization of $20,646 and $16,578, respectively) |
(16,906 | ) | (15,777 | ) | |||
| | | | | | | |
Net borrowings |
1,354,386 | 869,498 | |||||
Payable for unsettled securities purchased |
80,781 | | |||||
Management fee payable |
16,058 | 7,065 | |||||
Incentive fee payable |
13,210 | 6,671 | |||||
Interest payable |
8,919 | 5,107 | |||||
Deferred tax liability |
1,880 | 894 | |||||
Payable to affiliates |
988 | 863 | |||||
Other liabilities |
12,022 | 2,945 | |||||
| | | | | | | |
Total liabilities |
1,488,244 | 893,043 | |||||
Commitments and contingencies (See Note 9) |
|||||||
Net assets |
|||||||
Preferred stock, par value $0.01 per share, 2,000,000 shares authorized, none issued |
| | |||||
Common stock, par value $0.01 per share, 100,000,000 shares authorized, 76,106,372 and 75,935,093 shares issued and outstanding, respectively |
761 | 759 | |||||
Paid in capital in excess of par |
1,055,796 | 1,053,468 | |||||
Accumulated undistributed net investment income |
40,227 | 39,165 | |||||
Accumulated undistributed net realized losses on investments |
(79,830 | ) | (76,681 | ) | |||
Net unrealized appreciation (depreciation) (net of provision for taxes of $1,880 and $894, respectively) |
16,576 | 18,264 | |||||
| | | | | | | |
Total net assets |
$ | 1,033,530 | $ | 1,034,975 | |||
| | | | | | | |
Total liabilities and net assets |
$ | 2,521,774 | $ | 1,928,018 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Number of shares outstanding |
76,106,372 | 75,935,093 | |||||
Net asset value per share |
$ | 13.58 | $ | 13.63 |
The accompanying notes are an integral part of these consolidated financial statements.
F-2
New Mountain Finance Corporation
Consolidated Statements of Operations
(in thousands, except shares and per share data)
(unaudited)
|
Three Months Ended | Nine Months Ended |
|||||||||||
| | | | | | | | | | | | | |
|
September 30, 2018 |
September 30, 2017 |
September 30, 2018 |
September 30, 2017 |
|||||||||
| | | | | | | | | | | | | |
Investment income |
|||||||||||||
From non-controlled/non-affiliated investments: |
|||||||||||||
Interest income |
$ | 38,332 | $ | 38,511 | $ | 112,278 | $ | 107,905 | |||||
Dividend income |
| | 486 | 159 | |||||||||
Non-cash dividend income |
1,491 | 59 | 4,254 | 72 | |||||||||
Other income |
4,669 | 1,196 | 8,550 | 5,545 | |||||||||
From non-controlled/affiliated investments: |
|||||||||||||
Interest income |
817 | 718 | 1,129 | 2,077 | |||||||||
Dividend income |
787 | 816 | 2,423 | 2,662 | |||||||||
Non-cash dividend income |
4,024 | 3,994 | 12,050 | 8,625 | |||||||||
Other income |
315 | 294 | 1,529 | 888 | |||||||||
From controlled investments: |
|||||||||||||
Interest income |
1,771 | 409 | 4,342 | 1,293 | |||||||||
Dividend income |
5,925 | 3,659 | 14,755 | 11,739 | |||||||||
Non-cash dividend income |
1,721 | 1,342 | 4,683 | 3,016 | |||||||||
Other income |
617 | 238 | 1,477 | 581 | |||||||||
| | | | | | | | | | | | | |
Total investment income |
60,469 | 51,236 | 167,956 | 144,562 | |||||||||
| | | | | | | | | | | | | |
Expenses |
|||||||||||||
Incentive fee |
6,780 | 6,573 | 19,644 | 18,430 | |||||||||
Management fee |
10,018 | 8,422 | 28,011 | 24,311 | |||||||||
Interest and other financing expenses |
14,759 | 9,509 | 38,873 | 26,930 | |||||||||
Professional fees |
2,053 | 819 | 3,455 | 2,391 | |||||||||
Administrative expenses |
846 | 652 | 2,607 | 2,022 | |||||||||
Other general and administrative expenses |
437 | 346 | 1,365 | 1,214 | |||||||||
| | | | | | | | | | | | | |
Total expenses |
34,893 | 26,321 | 93,955 | 75,298 | |||||||||
Less: management and incentive fees waived (See Note 5) |
(1,766 | ) | (1,483 | ) | (4,583 | ) | (6,124 | ) | |||||
Less: expenses waived and reimbursed (See Note 5) |
| | (276 | ) | (474 | ) | |||||||
| | | | | | | | | | | | | |
Net expenses |
33,127 | 24,838 | 89,096 | 68,700 | |||||||||
| | | | | | | | | | | | | |
Net investment income before income taxes |
27,342 | 26,398 | 78,860 | 75,862 | |||||||||
Income tax expense |
225 | 106 | 286 | 341 | |||||||||
| | | | | | | | | | | | | |
Net investment income |
27,117 | 26,292 | 78,574 | 75,521 | |||||||||
Net realized gains (losses): |
|||||||||||||
Non-controlled/non-affiliated investments |
3,254 | (14,216 | ) | (3,149 | ) | (39,843 | ) | ||||||
Net change in unrealized appreciation (depreciation): |
|||||||||||||
Non-controlled/non-affiliated investments |
(4,048 | ) | 19,755 | (22,069 | ) | 54,365 | |||||||
Non-controlled/affiliated investments |
829 | (3,807 | ) | 10,908 | (4,401 | ) | |||||||
Controlled investments |
(390 | ) | (1,305 | ) | 10,471 | (1,264 | ) | ||||||
Securities purchased under collateralized agreements to resell |
| (1,549 | ) | (12 | ) | (2,382 | ) | ||||||
(Provision) benefit for taxes |
(2 | ) | (394 | ) | (986 | ) | 525 | ||||||
| | | | | | | | | | | | | |
Net realized and unrealized gains (losses) |
(357 | ) | (1,516 | ) | (4,837 | ) | 7,000 | ||||||
| | | | | | | | | | | | | |
Net increase in net assets resulting from operations |
$ | 26,760 | $ | 24,776 | $ | 73,737 | $ | 82,521 | |||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Basic earnings per share |
$ | 0.35 | $ | 0.33 | $ | 0.97 | $ | 1.12 | |||||
Weighted average shares of common stock outstanding basic (See Note 11) |
76,106,372 | 75,688,429 | 75,994,068 | 73,618,794 | |||||||||
Diluted earnings per share |
$ | 0.32 | $ | 0.31 | $ | 0.91 | $ | 1.04 | |||||
Weighted average shares of common stock outstanding diluted (See Note 11) |
89,388,999 | 85,512,556 | 86,983,697 | 83,442,921 | |||||||||
Distributions declared and paid per share |
$ | 0.34 | $ | 0.34 | $ | 1.02 | $ | 1.02 |
The accompanying notes are an integral part of these consolidated financial statements.
F-3
New Mountain Finance Corporation
Consolidated Statements of Changes in Net Assets
(in thousands, except shares and per share data)
(unaudited)
|
Nine Months Ended |
||||||
| | | | | | | |
|
September 30, 2018 |
September 30, 2017 |
|||||
| | | | | | | |
Increase (decrease) in net assets resulting from operations: |
|||||||
Net investment income |
$ | 78,574 | $ | 75,521 | |||
Net realized losses on investments |
(3,149 | ) | (39,843 | ) | |||
Net change in unrealized (depreciation) appreciation of investments |
(690 | ) | 48,700 | ||||
Net change in unrealized depreciation of securities purchased under collateralized agreements to resell |
(12 | ) | (2,382 | ) | |||
(Provision) benefit for taxes |
(986 | ) | 525 | ||||
| | | | | | | |
Net increase in net assets resulting from operations |
73,737 | 82,521 | |||||
| | | | | | | |
Capital transactions |
|||||||
Net proceeds from shares sold |
| 81,478 | |||||
Deferred offering costs |
| (172 | ) | ||||
Distributions declared to stockholders from net investment income |
(77,512 | ) | (75,132 | ) | |||
Reinvestment of distributions |
2,330 | 4,907 | |||||
Other |
| (81 | ) | ||||
| | | | | | | |
Total net (decrease) increase in net assets resulting from capital transactions |
(75,182 | ) | 11,000 | ||||
| | | | | | | |
Net (decrease) increase in net assets |
(1,445 | ) | 93,521 | ||||
Net assets at the beginning of the period |
1,034,975 | 938,562 | |||||
| | | | | | | |
Net assets at the end of the period |
$ | 1,033,530 | $ | 1,032,083 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Capital share activity |
|||||||
Shares sold |
| 5,750,000 | |||||
Shares issued from the reinvestment of distributions |
171,279 | 299,632 | |||||
Shares reissued from repurchase program in connection with the reinvestment of distributions |
| 37,573 | |||||
| | | | | | | |
Net increase in shares outstanding |
171,279 | 6,087,205 | |||||
| | | | | | | |
| | | | | | | |
| | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-4
New Mountain Finance Corporation
Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
|
Nine Months Ended |
||||||
| | | | | | | |
|
September 30, 2018 | September 30, 2017 |
|||||
| | | | | | | |
Cash flows from operating activities |
|||||||
Net increase in net assets resulting from operations |
$ | 73,737 | $ | 82,521 | |||
Adjustments to reconcile net (increase) decrease in net assets resulting from operations to net cash provided by (used in) operating activities: |
|||||||
Net realized losses on investments |
3,149 | 39,843 | |||||
Net change in unrealized (appreciation) depreciation of investments |
690 | (48,700 | ) | ||||
Net change in unrealized depreciation of securities purchased under collateralized agreements to resell |
12 | 2,382 | |||||
Amortization of purchase discount |
(3,924 | ) | (6,458 | ) | |||
Amortization of deferred financing costs |
4,068 | 3,054 | |||||
Amortization of premium on Convertible Notes |
(83 | ) | (83 | ) | |||
Non-cash investment income |
(13,469 | ) | (6,236 | ) | |||
(Increase) decrease in operating assets: |
|||||||
Purchase of investments and delayed draw facilities |
(1,046,015 | ) | (810,119 | ) | |||
Proceeds from sales and paydowns of investments |
599,218 | 542,563 | |||||
Cash received for purchase of undrawn portion of revolving credit or delayed draw facilities |
978 | 339 | |||||
Cash paid for purchase of drawn portion of revolving credit facilities |
(11,631 | ) | | ||||
Cash paid on drawn revolvers |
(19,609 | ) | (11,387 | ) | |||
Cash repayments on drawn revolvers |
21,514 | 12,929 | |||||
Interest and dividend receivable |
(18,120 | ) | (9,967 | ) | |||
Receivable from unsettled securities sold |
(1,283 | ) | (2,506 | ) | |||
Receivable from affiliates |
48 | 7 | |||||
Other assets |
5,350 | (2,954 | ) | ||||
Increase (decrease) in operating liabilities: |
|||||||
Payable for unsettled securities purchased |
80,781 | 64,759 | |||||
Management fee payable |
8,993 | 1,087 | |||||
Incentive fee payable |
6,539 | 828 | |||||
Interest payable |
3,812 | 2,926 | |||||
Deferred tax liability |
986 | (525 | ) | ||||
Payable to affiliates |
125 | 650 | |||||
Other liabilities |
9,416 | 585 | |||||
| | | | | | | |
Net cash flows used in operating activities |
(294,718 | ) | (144,462 | ) | |||
| | | | | | | |
Cash flows from financing activities |
|||||||
Net proceeds from shares sold |
| 81,478 | |||||
Distributions paid |
(75,182 | ) | (70,225 | ) | |||
Offering costs paid |
| (441 | ) | ||||
Proceeds from Holdings Credit Facility |
382,500 | 435,750 | |||||
Repayment of Holdings Credit Facility |
(228,900 | ) | (393,100 | ) | |||
Proceeds from Convertible Notes |
115,000 | | |||||
Proceeds from Unsecured Notes |
190,000 | 55,000 | |||||
Proceeds from SBA-guaranteed debentures |
15,000 | 22,255 | |||||
Proceeds from NMFC Credit Facility |
255,000 | 251,100 | |||||
Repayment of NMFC Credit Facility |
(242,500 | ) | (242,100 | ) | |||
Deferred financing costs paid |
(4,791 | ) | (1,456 | ) | |||
Other |
| (81 | ) | ||||
| | | | | | | |
Net cash flows provided by financing activities |
406,127 | 138,180 | |||||
| | | | | | | |
Net increase (decrease) in cash and cash equivalents |
111,409 | (6,282 | ) | ||||
Cash and cash equivalents at the beginning of the period |
34,936 | 45,928 | |||||
| | | | | | | |
Cash and cash equivalents at the end of the period |
$ | 146,345 | $ | 39,646 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Supplemental disclosure of cash flow information |
|||||||
Cash interest paid |
$ | 30,162 | $ | 20,064 | |||
Income taxes paid |
213 | 175 | |||||
Non-cash operating activities: |
|||||||
Non-cash activity on investments |
$ | 1,346 | $ | 12,858 | |||
Non-cash financing activities: |
|||||||
Value of shares issued in connection with the distribution reinvestment plan |
$ | 2,330 | $ | 4,347 | |||
Value of shares reissued from repurchase program in connection with the distribution reinvestment plan |
| 560 | |||||
Accrual for offering costs |
335 | 944 | |||||
Accrual for deferred financing costs |
373 | 158 |
The accompanying notes are an integral part of these consolidated financial statements.
F-5
New Mountain Finance Corporation
Consolidated Schedule of Investments
September 30, 2018
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry(1)
|
Type of Investment | Interest Rate(9) | Acquisition Date |
Maturity / Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
|||||||||||||
Non-Controlled/Non-Affiliated Investments |
|||||||||||||||||||||
Funded Debt Investments Canada |
|||||||||||||||||||||
Dentalcorp Perfect Smile ULC** |
|||||||||||||||||||||
Healthcare Services |
Second lien(3) | 9.74% (L + 7.50%/M) | 6/1/2018 | 6/8/2026 | $ | 19,630 | $ | 19,466 | $ | 19,753 | |||||||||||
|
Second lien(3)(11) Drawn | 9.74% (L + 7.50%/M) | 6/1/2018 | 6/8/2026 | 1,247 | 1,236 | 1,254 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
20,877 | 20,702 | 21,007 | 2.03 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments Canada |
$ | 20,877 | $ | 20,702 | $ | 21,007 | 2.03 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Funded Debt Investments United Kingdom |
|||||||||||||||||||||
Shine Acquisition Co. S.à.r.l / Boing US Holdco Inc.** |
|||||||||||||||||||||
Consumer Services |
Second lien(3) | 9.84% (L + 7.50%/Q) | 9/25/2017 | 10/3/2025 | $ | 43,853 | $ | 43,610 | $ | 43,990 | 4.26 | % | |||||||||
Air Newco LLC** |
|||||||||||||||||||||
Software |
First lien(2) | 6.88% (L + 4.75%/M) | 5/25/2018 | 5/31/2024 | 20,176 | 20,127 | 20,377 | 1.97 | % | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United Kingdom |
$ | 64,029 | $ | 63,737 | $ | 64,367 | 6.23 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Funded Debt Investments United States |
|||||||||||||||||||||
Benevis Holding Corp. |
|||||||||||||||||||||
Healthcare Services |
First lien(2)(10) | 8.51% (L + 6.32%/M) | 3/15/2018 | 3/15/2024 | $ | 58,676 | $ | 58,676 | $ | 58,676 | |||||||||||
|
First lien(3)(10) | 8.51% (L + 6.32%/M) | 3/15/2018 | 3/15/2024 | 20,639 | 20,639 | 20,639 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
79,315 | 79,315 | 79,315 | 7.67 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Integro Parent Inc. |
|||||||||||||||||||||
Business Services |
First lien(2) | 8.07% (L + 5.75%/Q) | 10/9/2015 | 10/31/2022 | 51,377 | 51,066 | 51,377 | ||||||||||||||
|
Second lien(3) | 11.57% (L + 9.25%/Q) | 10/9/2015 | 10/30/2023 | 10,000 | 9,927 | 9,950 | ||||||||||||||
|
First lien(3)(11) Drawn | 6.86% (L + 4.50%/Q) | 6/8/2018 | 10/30/2021 | 464 | 461 | 464 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
$ | 61,841 | $ | 61,454 | $ | 61,791 | 5.98 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
CentralSquare Technologies, LLC |
|||||||||||||||||||||
Software |
Second lien(3) | 9.74% (L + 7.50%/M) | 8/15/2018 | 8/31/2026 | 55,338 | 54,632 | 55,891 | 5.41 | % | ||||||||||||
PhyNet Dermatology LLC |
|||||||||||||||||||||
Healthcare Services |
First lien(2) | 7.66% (L + 5.50%/M) | 9/17/2018 | 8/16/2024 | 51,007 | 50,500 | 50,497 | 4.89 | % | ||||||||||||
NM GRC Holdco, LLC |
|||||||||||||||||||||
Business Services |
First lien(2)(10) | 7.89% (L + 5.50%/Q) | 2/9/2018 | 2/9/2024 | 38,833 | 38,655 | 38,639 | ||||||||||||||
|
First lien(3)(10)(11) Drawn | 7.89% (L + 5.50%/Q) | 2/9/2018 | 2/9/2024 | 10,792 | 10,739 | 10,766 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
49,625 | 49,394 | 49,405 | 4.78 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Nomad Buyer, Inc. |
|||||||||||||||||||||
Healthcare Services |
First lien(2) | 7.10% (L + 5.00%/M) | 8/3/2018 | 8/1/2025 | 49,075 | 47,615 | 47,358 | 4.58 | % | ||||||||||||
Associations, Inc. |
|||||||||||||||||||||
Consumer Services |
First lien(2)(10) | 11.25% (P + 3.00% + 3.00% PIK/Q)* | 7/30/2018 | 7/30/2024 | 40,828 | 40,579 | 40,573 | ||||||||||||||
|
First lien(3)(10)(11) Drawn | 11.25% (P + 3.00% + 3.00% PIK/Q)* | 7/30/2018 | 7/30/2024 | 3,624 | 3,601 | 3,601 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
44,452 | 44,180 | 44,174 | 4.27 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-6
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2018
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry(1)
|
Type of Investment | Interest Rate(9) | Acquisition Date |
Maturity / Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
|||||||||||||
Quest Software US Holdings Inc. |
|||||||||||||||||||||
Software |
Second lien(2) | 10.57% (L + 8.25%/Q) | 5/17/2018 | 5/18/2026 | 43,697 | 43,272 | 43,468 | 4.21 | % | ||||||||||||
Tenawa Resource Holdings LLC(13) |
|||||||||||||||||||||
Tenawa Resource Management LLC |
|||||||||||||||||||||
Energy |
First lien(3)(10) | 10.50% (Base + 8.00%/Q) | 5/12/2014 | 10/30/2024 | $ | 39,600 | $ | 39,541 | $ | 39,600 | 3.83 | % | |||||||||
Salient CRGT Inc. |
|||||||||||||||||||||
Federal Services |
First lien(2) | 7.99% (L + 5.75%/M) | 1/6/2015 | 2/28/2022 | 38,541 | 38,166 | 39,119 | 3.78 | % | ||||||||||||
Frontline Technologies Group Holdings, LLC |
|||||||||||||||||||||
Education |
First lien(4)(10) | 8.74% (L + 6.50%/M) | 9/18/2017 | 9/18/2023 | 22,443 | 22,299 | 22,443 | ||||||||||||||
|
First lien(2)(10) | 8.74% (L + 6.50%/M) | 9/18/2017 | 9/18/2023 | 16,624 | 16,517 | 16,624 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
39,067 | 38,816 | 39,067 | 3.78 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Peraton Holding Corp. (fka MHVC Acquisition Corp.) |
|||||||||||||||||||||
Federal Services |
First lien(2) | 7.64% (L + 5.25%/Q) | 4/25/2017 | 4/29/2024 | 38,963 | 38,799 | 38,768 | 3.75 | % | ||||||||||||
Trader Interactive, LLC |
|||||||||||||||||||||
Business Services |
First lien(2)(10) | 8.74% (L + 6.50%/M) | 6/15/2017 | 6/17/2024 | 37,353 | 37,130 | 37,353 | 3.61 | % | ||||||||||||
Kronos Incorporated |
|||||||||||||||||||||
Software |
Second lien(2) | 10.59% (L + 8.25%/Q) | 10/26/2012 | 11/1/2024 | 36,000 | 35,547 | 36,939 | 3.57 | % | ||||||||||||
TDG Group Holding Company |
|||||||||||||||||||||
Consumer Services |
First lien(2)(10) | 7.89% (L + 5.50%/Q) | 5/22/2018 | 5/31/2024 | 30,188 | 30,044 | 30,037 | ||||||||||||||
|
First lien(3)(10)(11) Drawn | 7.89% (L + 5.50%/Q) | 5/22/2018 | 5/31/2024 | 3,363 | 3,346 | 3,346 | ||||||||||||||
|
First lien(3)(10) | 7.74% (L + 5.50%/M) | 5/22/2018 | 5/31/2024 | 2,055 | 2,045 | 2,045 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
35,606 | 35,435 | 35,428 | 3.43 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Finalsite Holdings, Inc. |
|||||||||||||||||||||
Software |
First lien(4) | 7.72% (L + 5.50%/M) | 9/28/2018 | 9/25/2024 | 22,500 | 22,331 | 22,331 | ||||||||||||||
|
First lien(2) | 7.72% (L + 5.50%/M) | 9/28/2018 | 9/25/2024 | 11,113 | 11,030 | 11,030 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
33,613 | 33,361 | 33,361 | 3.23 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Navicure, Inc. |
|||||||||||||||||||||
Healthcare Services |
Second lien(3) | 9.74% (L + 7.50%/M) | 10/23/2017 | 10/31/2025 | 31,970 | 31,890 | 31,970 | 3.09 | % | ||||||||||||
iCIMS, Inc. |
|||||||||||||||||||||
Software |
First lien(2) | 8.64% (L + 6.50%/M) | 9/12/2018 | 9/12/2024 | 31,636 | 31,322 | 31,320 | 3.03 | % | ||||||||||||
Ansira Holdings, Inc. |
|||||||||||||||||||||
Business Services |
First lien(2) | 7.99% (L + 5.75%/M) | 12/19/2016 | 12/20/2022 | 25,725 | 25,629 | 25,661 | ||||||||||||||
|
First lien(3) | 7.99% (L + 5.75%/M) | 4/16/2018 | 12/20/2022 | 2,092 | 2,083 | 2,086 | ||||||||||||||
|
First lien(3)(11) Drawn | 7.99% (L + 5.75%/M) | 12/19/2016 | 12/20/2022 | 1,793 | 1,797 | 1,788 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
29,610 | 29,509 | 29,535 | 2.86 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Brave Parent Holdings, Inc. |
|||||||||||||||||||||
Software |
Second lien(5) | 9.89% (L + 7.50%/Q) | 4/17/2018 | 4/17/2026 | 22,500 | 22,391 | 22,613 | ||||||||||||||
|
Second lien(3) | 9.89% (L + 7.50%/Q) | 7/18/2018 | 4/17/2026 | 6,837 | 6,803 | 6,871 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
29,337 | 29,194 | 29,484 | 2.85 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Wirepath LLC |
|||||||||||||||||||||
Distribution & Logistics |
First lien(2) | 6.74% (L + 4.50%/M) | 7/31/2017 | 8/5/2024 | 27,523 | 27,403 | 27,712 | 2.68 | % | ||||||||||||
EN Engineering, LLC |
|||||||||||||||||||||
Business Services |
First lien(2)(10) | 6.71% (L + 4.50%/M) | 7/30/2015 | 6/30/2021 | 23,407 | 23,275 | 23,407 | ||||||||||||||
|
First lien(2)(10) | 6.71% (L + 4.50%/M) | 7/30/2015 | 6/30/2021 | 1,354 | 1,346 | 1,354 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
24,761 | 24,621 | 24,761 | 2.40 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-7
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2018
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry(1)
|
Type of Investment | Interest Rate(9) | Acquisition Date |
Maturity / Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
|||||||||||||
Keystone Acquisition Corp. |
|||||||||||||||||||||
Healthcare Services |
First lien(2) | 7.64% (L + 5.25%/Q) | 5/10/2017 | 5/1/2024 | $ | 19,800 | $ | 19,633 | $ | 19,936 | |||||||||||
|
Second lien(3) | 11.64% (L + 9.25%/Q) | 5/10/2017 | 5/1/2025 | 4,500 | 4,460 | 4,539 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
24,300 | 24,093 | 24,475 | 2.37 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
SW Holdings, LLC |
|||||||||||||||||||||
Business Services |
Second lien(4)(10) | 11.14% (L + 8.75%/Q) | 6/30/2015 | 12/30/2021 | 18,161 | 18,044 | 18,161 | ||||||||||||||
|
Second lien(3)(10) | 11.14% (L + 8.75%/Q) | 4/16/2018 | 12/30/2021 | 6,181 | 6,126 | 6,181 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
24,342 | 24,170 | 24,342 | 2.36 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
iPipeline, Inc. (Internet Pipeline, Inc.) |
|||||||||||||||||||||
Software |
First lien(4)(10) | 7.00% (L + 4.75%/M) | 8/4/2015 | 8/4/2022 | 17,451 | 17,344 | 17,451 | ||||||||||||||
|
First lien(4)(10) | 7.00% (L + 4.75%/M) | 6/16/2017 | 8/4/2022 | 4,543 | 4,525 | 4,543 | ||||||||||||||
|
First lien(2)(10) | 7.00% (L + 4.75%/M) | 9/25/2017 | 8/4/2022 | 1,152 | 1,148 | 1,152 | ||||||||||||||
|
First lien(4)(10) | 7.00% (L + 4.75%/M) | 9/25/2017 | 8/4/2022 | 507 | 505 | 507 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
23,653 | 23,522 | 23,653 | 2.29 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
AAC Holding Corp. |
|||||||||||||||||||||
Education |
First lien(2)(10) | 10.36% (L + 8.25%/M) | 9/30/2015 | 9/30/2020 | 22,592 | 22,440 | 22,184 | 2.15 | % | ||||||||||||
CRCI Longhorn Holdings, Inc. |
|||||||||||||||||||||
Business Services |
Second lien(3) | 9.37% (L + 7.25%/M) | 8/2/2018 | 8/10/2026 | 21,849 | 21,767 | 21,958 | 2.12 | % | ||||||||||||
Avatar Topco, Inc.(23) |
|||||||||||||||||||||
EAB Global, Inc. |
|||||||||||||||||||||
Education |
Second lien(3) | 10.00% (L + 7.50%/Q) | 11/17/2017 | 11/17/2025 | 21,450 | 21,153 | 21,236 | 2.05 | % | ||||||||||||
Help/Systems Holdings, Inc. |
|||||||||||||||||||||
Software |
Second lien(5) | 9.99% (L + 7.75%/M) | 3/23/2018 | 3/27/2026 | 20,231 | 20,134 | 20,332 | 1.97 | % | ||||||||||||
DCA Investment Holding, LLC |
|||||||||||||||||||||
Healthcare Services |
First lien(2)(10) | 7.64% (L + 5.25%/Q) | 7/2/2015 | 7/2/2021 | 17,319 | 17,232 | 17,319 | ||||||||||||||
|
First lien(3)(10)(11) Drawn | 7.64% (L + 5.25%/Q) | 12/20/2017 | 7/2/2021 | 2,901 | 2,784 | 2,901 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
20,220 | 20,016 | 20,220 | 1.96 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
SSH Group Holdings, Inc. |
|||||||||||||||||||||
Education |
Second lien(2) | 10.59% (L + 8.25%/Q) | 7/26/2018 | 7/30/2026 | 20,116 | 20,017 | 20,116 | 1.95 | % | ||||||||||||
DiversiTech Holdings, Inc. |
|||||||||||||||||||||
Distribution & Logistics |
Second lien(3) | 9.89% (L + 7.50%/Q) | 5/18/2017 | 6/2/2025 | 19,500 | 19,328 | 19,403 | 1.88 | % | ||||||||||||
FR Arsenal Holdings II Corp. |
|||||||||||||||||||||
Business Services |
First lien(2)(10) | 9.63% (L + 7.25%/Q) | 9/29/2016 | 9/8/2022 | 18,592 | 18,443 | 18,592 | 1.80 | % | ||||||||||||
AgKnowledge Holdings Company, Inc. |
|||||||||||||||||||||
Business Services |
Second lien(2)(10) | 10.50% (L + 8.25%/M) | 7/23/2014 | 7/23/2020 | 18,500 | 18,433 | 18,500 | 1.79 | % | ||||||||||||
Integral Ad Science, Inc. |
|||||||||||||||||||||
Software |
First lien(3)(10) | 9.50% (L + 6.00% + 1.25% PIK/Q)* | 7/19/2018 | 7/19/2024 | 18,617 | 18,436 | 18,431 | 1.78 | % | ||||||||||||
BackOffice Associates Holdings, LLC |
|||||||||||||||||||||
Business Services |
First lien(2)(10) | 9.75% (L + 7.50%/M) | 8/25/2017 | 8/25/2023 | 18,388 | 18,251 | 16,470 | 1.59 | % | ||||||||||||
Navex Topco, Inc. |
|||||||||||||||||||||
Software |
Second lien(2) | 9.12% (L + 7.00%/M) | 8/9/2018 | 9/4/2026 | 16,807 | 16,723 | 16,933 | 1.64 | % | ||||||||||||
TIBCO Software Inc. |
|||||||||||||||||||||
Software |
Subordinated(3) | 11.38%/S | 11/24/2014 | 12/1/2021 | 15,000 | 14,759 | 16,031 | 1.55 | % | ||||||||||||
Hill International, Inc.** |
|||||||||||||||||||||
Business Services |
First lien(2)(10) | 8.14% (L + 5.75%/Q) | 6/21/2017 | 6/21/2023 | 15,603 | 15,538 | 15,603 | 1.51 | % |
The accompanying notes are an integral part of these consolidated financial statements.
F-8
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2018
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry(1)
|
Type of Investment | Interest Rate(9) | Acquisition Date |
Maturity / Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
|||||||||||||
QC McKissock Investment, LLC(14) |
|||||||||||||||||||||
McKissock, LLC |
|||||||||||||||||||||
Education |
First lien(2)(10) | 8.14% (L + 5.75%/Q) | 8/6/2014 | 8/5/2021 | $ | 6,367 | $ | 6,344 | $ | 6,367 | |||||||||||
|
First lien(2)(10) | 8.14% (L + 5.75%/Q) | 8/24/2018 | 8/5/2021 | 3,658 | 3,623 | 3,658 | ||||||||||||||
|
First lien(2)(10) | 8.14% (L + 5.75%/Q) | 8/6/2014 | 8/5/2021 | 3,035 | 3,026 | 3,035 | ||||||||||||||
|
First lien(2)(10) | 8.14% (L + 5.75%/Q) | 8/6/2014 | 8/5/2021 | 980 | 976 | 980 | ||||||||||||||
|
First lien(2)(10) | 8.14% (L + 5.75%/Q) | 8/3/2018 | 8/5/2021 | 844 | 836 | 844 | ||||||||||||||
|
First lien(2)(10) | 8.14% (L + 5.75%/Q) | 5/23/2018 | 8/5/2021 | 574 | 565 | 574 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
15,458 | 15,370 | 15,458 | 1.50 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
OEConnection LLC |
|||||||||||||||||||||
Business Services |
Second lien(3) | 10.25% (L + 8.00%/M) | 11/22/2017 | 11/22/2025 | 15,160 | 14,966 | 15,160 | 1.47 | % | ||||||||||||
Netsmart Inc. / Netsmart Technologies, Inc. |
|||||||||||||||||||||
Healthcare Information Technology |
Second lien(2) |
9.84% (L + 7.50%/Q) | 4/18/2016 | 10/19/2023 | 15,000 | 14,716 | 14,925 | 1.44 | % | ||||||||||||
Xactly Corporation |
|||||||||||||||||||||
Software |
First lien(4)(10) | 9.50% (L + 7.25%/M) | 7/31/2017 | 7/29/2022 | 14,690 | 14,570 | 14,690 | 1.42 | % | ||||||||||||
Transcendia Holdings, Inc. |
|||||||||||||||||||||
Packaging |
Second lien(3) | 10.24% (L + 8.00%/M) | 6/28/2017 | 5/30/2025 | 14,500 | 14,324 | 14,391 | 1.39 | % | ||||||||||||
NorthStar Financial Services Group, LLC |
|||||||||||||||||||||
Software |
Second lien(5) | 9.56% (L + 7.50%/M) | 5/23/2018 | 5/25/2026 | 13,450 | 13,418 | 13,652 | 1.32 | % | ||||||||||||
TW-NHME Holdings Corp.(20) |
|||||||||||||||||||||
National HME, Inc. |
|||||||||||||||||||||
Healthcare Services |
Second lien(3)(10) | 11.55% (L + 9.25%/Q)(24) | 7/14/2015 | 7/14/2022 | 27,300 | 27,073 | 13,650 | 1.32 | % | ||||||||||||
Alegeus Technologies Holding Corp. |
|||||||||||||||||||||
Healthcare Services |
First lien(2) | 8.37% (L + 6.25%/Q) | 9/5/2018 | 9/5/2024 | 13,444 | 13,376 | 13,376 | 1.29 | % | ||||||||||||
Castle Management Borrower LLC |
|||||||||||||||||||||
Business Services |
First lien(2)(10) | 8.57% (L + 6.25%/Q) | 5/31/2018 | 2/15/2024 | 13,380 | 13,316 | 13,313 | 1.29 | % | ||||||||||||
Project Accelerate Parent, LLC |
|||||||||||||||||||||
Business Services |
Second lien(3)(10) | 10.62% (L + 8.50%/M) | 1/2/2018 | 1/2/2026 | 13,473 | 13,315 | 13,305 | 1.29 | % | ||||||||||||
Ministry Brands, LLC |
|||||||||||||||||||||
Software |
Second lien(3)(10) | 11.75% (L + 9.25%/Q) | 12/7/2016 | 6/2/2023 | 7,840 | 7,794 | 7,840 | ||||||||||||||
|
First lien(3) | 6.24% (L + 4.00%/M) | 12/7/2016 | 12/2/2022 | 2,970 | 2,959 | 2,970 | ||||||||||||||
|
Second lien(3)(10) | 11.75% (L + 9.25%/Q) | 12/7/2016 | 6/2/2023 | 2,160 | 2,147 | 2,160 | ||||||||||||||
|
First lien(3)(10)(11) Drawn | 9.25% (P + 4.00%/Q) | 12/7/2016 | 12/2/2022 | 300 | 299 | 300 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
13,270 | 13,199 | 13,270 | 1.28 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
PPVA Black Elk (Equity) LLC |
|||||||||||||||||||||
Business Services |
Subordinated(3)(10) | | 5/3/2013 | | 14,500 | 14,500 | 12,180 | 1.18 | % | ||||||||||||
CHA Holdings, Inc. |
|||||||||||||||||||||
Business Services |
Second lien(4) | 11.14% (L + 8.75%/Q) | 4/3/2018 | 4/10/2026 | 7,012 | 6,944 | 7,117 | ||||||||||||||
|
Second lien(3) | 11.14% (L + 8.75%/Q) | 4/3/2018 | 4/10/2026 | 4,453 | 4,410 | 4,519 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
11,465 | 11,354 | 11,636 | 1.13 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Zywave, Inc. |
|||||||||||||||||||||
Software |
Second lien(4)(10) | 11.31% (L + 9.00%/Q) | 11/22/2016 | 11/17/2023 | $ | 11,000 | $ | 10,934 | $ | 11,000 | |||||||||||
|
First lien(3)(10)(11) Drawn | 7.24% (L + 5.00%/M) | 11/22/2016 | 11/17/2022 | 150 | 149 | 150 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
11,150 | 11,083 | 11,150 | 1.08 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-9
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2018
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry(1)
|
Type of Investment | Interest Rate(9) | Acquisition Date |
Maturity / Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
|||||||||||||
Vectra Co. |
|||||||||||||||||||||
Business Products |
Second lien(3) | 9.49% (L + 7.25%/M) | 2/23/2018 | 3/8/2026 | 10,788 | 10,750 | 10,802 | 1.05 | % | ||||||||||||
Amerijet Holdings, Inc. |
|||||||||||||||||||||
Distribution & Logistics |
First lien(4)(10) | 10.24% (L + 8.00%/M) | 7/15/2016 | 7/15/2021 | 9,133 | 9,091 | 9,143 | ||||||||||||||
|
First lien(4)(10) | 10.24% (L + 8.00%/M) | 7/15/2016 | 7/15/2021 | 1,522 | 1,515 | 1,524 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
10,655 | 10,606 | 10,667 | 1.03 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Masergy Holdings, Inc. |
|||||||||||||||||||||
Business Services |
Second lien(2) | 9.89% (L + 7.50%/Q) | 12/14/2016 | 12/16/2024 | 10,500 | 10,451 | 10,544 | 1.02 | % | ||||||||||||
FPC Holdings, Inc. |
|||||||||||||||||||||
Distribution & Logistics |
Second lien(3) | 11.39% (L + 9.00%/Q) | 3/28/2018 | 5/19/2023 | 10,116 | 9,740 | 10,318 | 1.00 | % | ||||||||||||
VT Topco, Inc. |
|||||||||||||||||||||
Business Services |
Second lien(4) | 9.34% (L + 7.00%/Q) | 8/14/2018 | 7/31/2026 | 10,000 | 9,975 | 10,150 | 0.98 | % | ||||||||||||
Idera, Inc. |
|||||||||||||||||||||
Software |
Second lien(4) | 11.25% (L + 9.00%/M) | 6/27/2017 | 6/27/2025 | 10,000 | 9,866 | 10,125 | 0.98 | % | ||||||||||||
Affinity Dental Management, Inc. |
|||||||||||||||||||||
Healthcare Services |
First lien(2)(10) | 8.57% (L + 6.00%/Q) | 9/15/2017 | 9/15/2023 | 4,344 | 4,307 | 4,344 | ||||||||||||||
|
First lien(3)(10)(11) Drawn | 8.50% (L + 6.00%/Q) | 9/15/2017 | 9/15/2023 | 5,277 | 5,239 | 5,277 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
9,621 | 9,546 | 9,621 | 0.93 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
WD Wolverine Holdings, LLC |
|||||||||||||||||||||
Healthcare Services |
First lien(2) | 7.74% (L + 5.50%/M) | 2/22/2017 | 8/16/2022 | 9,575 | 9,342 | 9,503 | 0.92 | % | ||||||||||||
J.D. Power (fka J.D. Power and Associates) |
|||||||||||||||||||||
Business Services |
Second lien(3) | 10.74% (L + 8.50%/M) | 6/9/2016 | 9/7/2024 | 9,333 | 9,238 | 9,380 | 0.91 | % | ||||||||||||
JAMF Holdings, Inc. |
|||||||||||||||||||||
Software |
First lien(3)(10) | 10.32% (L + 8.00%/Q) | 11/13/2017 | 11/11/2022 | 8,757 | 8,683 | 8,670 | 0.84 | % | ||||||||||||
Pathway Vet Alliance LLC (fka Pathway Partners Vet Management Company LLC) |
|||||||||||||||||||||
Consumer Services |
Second lien(4) | 10.24% (L + 8.00%/M) | 10/4/2017 | 10/10/2025 | 7,597 | 7,562 | 7,559 | ||||||||||||||
|
Second lien(4) | 10.24% (L + 8.00%/M) | 10/4/2017 | 10/10/2025 | 403 | 401 | 401 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
8,000 | 7,963 | 7,960 | 0.77 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Autodata, Inc. (Autodata Solutions, Inc.) |
|||||||||||||||||||||
Business Services |
Second lien(3) | 9.49% (L + 7.25%/M) | 12/12/2017 | 12/12/2025 | 7,406 | 7,388 | 7,489 | 0.72 | % | ||||||||||||
MH Sub I, LLC (Micro Holding Corp.) |
|||||||||||||||||||||
Software |
Second lien(3) | 9.67% (L + 7.50%/M) | 8/16/2017 | 9/15/2025 | 7,000 | 6,936 | 7,092 | 0.69 | % | ||||||||||||
DG Investment Intermediate Holdings 2, Inc. (aka Convergint Technologies Holdings, LLC) |
|||||||||||||||||||||
Business Services |
Second lien(3) | 8.99% (L + 6.75%/M) | 1/29/2018 | 2/2/2026 | $ | 6,732 | $ | 6,701 | $ | 6,783 | 0.66 | % | |||||||||
CP VI Bella Midco, LLC |
|||||||||||||||||||||
Healthcare Services |
Second lien(3) | 8.99% (L + 6.75%/M) | 1/25/2018 | 12/29/2025 | 6,732 | 6,701 | 6,713 | 0.65 | % | ||||||||||||
Restaurant Technologies, Inc. |
|||||||||||||||||||||
Business Services |
Second lien(4) | 8.90% (L + 6.50%/M) | 9/24/2018 | 10/1/2026 | 6,722 | 6,705 | 6,705 | 0.65 | % | ||||||||||||
DealerSocket, Inc. |
|||||||||||||||||||||
Software |
First lien(2) | 6.99% (L + 4.75%/M) | 4/16/2018 | 4/26/2023 | 6,694 | 6,649 | 6,627 | 0.64 | % | ||||||||||||
First American Payment Systems, L.P. |
|||||||||||||||||||||
Business Services |
First lien(2) | 6.87% (L + 4.75%/M) | 1/3/2017 | 1/5/2024 | 6,500 | 6,448 | 6,549 | 0.63 | % | ||||||||||||
Solera LLC / Solera Finance, Inc. |
|||||||||||||||||||||
Software |
Subordinated(3) | 10.50%/S | 2/29/2016 | 3/1/2024 | 5,000 | 4,809 | 5,488 | 0.53 | % |
The accompanying notes are an integral part of these consolidated financial statements.
F-10
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2018
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry(1)
|
Type of Investment | Interest Rate(9) | Acquisition Date |
Maturity / Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
|||||||||||||
Applied Systems, Inc. |
|||||||||||||||||||||
Software |
Second lien(3) | 9.39% (L + 7.00%/Q) | 9/14/2017 | 9/19/2025 | 4,923 | 4,923 | 5,045 | 0.49 | % | ||||||||||||
ADG, LLC |
|||||||||||||||||||||
Healthcare Services |
Second lien(3)(10) | 11.24% (L + 9.00%/M) | 10/3/2016 | 3/28/2024 | 5,000 | 4,940 | 4,684 | 0.45 | % | ||||||||||||
York Risk Services Holding Corp. |
|||||||||||||||||||||
Business Services |
Subordinated(3) | 8.50%/S | 9/17/2014 | 10/1/2022 | 3,000 | 3,000 | 2,648 | 0.25 | % | ||||||||||||
Ensemble S Merger Sub, Inc. |
|||||||||||||||||||||
Software |
Subordinated(3) | 9.00%/S | 9/21/2015 | 9/30/2023 | 2,000 | 1,951 | 2,095 | 0.20 | % | ||||||||||||
Education Management Corporation(12) |
|||||||||||||||||||||
Education Management II |
|||||||||||||||||||||
Education |
First Lien(2) | 10.75% (P + 5.50%/Q)(24) | 1/5/2015 | 7/2/2020 | 211 | 205 | 24 | ||||||||||||||
|
First Lien(3) | 10.75% (P + 5.50%/Q)(24) | 1/5/2015 | 7/2/2020 | 119 | 116 | 14 | ||||||||||||||
|
First Lien(2) | 13.75% (P + 8.50%/Q)(24) | 1/5/2015 | 7/2/2020 | 475 | 437 | 4 | ||||||||||||||
|
First Lien(3) | 13.75% (P + 8.50%/Q)(24) | 1/5/2015 | 7/2/2020 | 268 | 246 | 2 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
1,073 | 1,004 | 44 | | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United States |
$ | 1,630,057 | $ | 1,617,214 | $ | 1,610,653 | 155.84 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments |
$ | 1,714,963 | $ | 1,701,653 | $ | 1,696,027 | 164.10 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Equity Hong Kong |
|||||||||||||||||||||
Bach Special Limited (Bach Preference Limited)** |
|||||||||||||||||||||
Education |
Preferred shares(3)(10)(22) | | 9/1/2017 | | 64,530 | $ | 6,373 | $ | 6,453 | 0.62 | % | ||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Shares Hong Kong |
6,373 | 6,453 | 0.62 | % | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Equity United States |
|||||||||||||||||||||
Avatar Topco, Inc. |
|||||||||||||||||||||
Education |
Preferred shares(3)(10)(23) | | 11/17/2017 | | 35,750 | $ | 38,908 | $ | 38,781 | 3.75 | % | ||||||||||
Tenawa Resource Holdings LLC(13) |
|||||||||||||||||||||
QID NGL LLC |
|||||||||||||||||||||
Energy |
Preferred shares(7)(10) | | 10/30/2017 | | 1,241,412 | $ | 1,241 | $ | 2,782 | ||||||||||||
|
Ordinary shares(7)(10) | | 5/12/2014 | | 5,290,997 | 5,291 | 11,266 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
6,532 | 14,048 | 1.36 | % | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Ancora Acquisition LLC |
|||||||||||||||||||||
Education |
Preferred shares(6)(10) | | 8/12/2013 | | 372 | 83 | 393 | 0.04 | % | ||||||||||||
Education Management Corporation(12) |
|||||||||||||||||||||
Education |
Preferred shares(2) | | 1/5/2015 | | 3,331 | 200 | | ||||||||||||||
|
Preferred shares(3) | | 1/5/2015 | | 1,879 | 113 | | ||||||||||||||
|
Ordinary shares(2) | | 1/5/2015 | | 2,994,065 | 100 | 4 | ||||||||||||||
|
Ordinary shares(3) | | 1/5/2015 | | 1,688,976 | 56 | 2 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
469 | 6 | | % | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
TW-NHME Holdings Corp.(20) |
|||||||||||||||||||||
Healthcare Services |
Preferred shares(3)(10) | | 7/14/2015 | | 100 | 1,000 | | ||||||||||||||
|
Preferred shares(3)(10) | | 1/5/2016 | | 16 | 158 | | ||||||||||||||
|
Preferred shares(3)(10) | | 6/30/2016 | | 6 | 68 | | ||||||||||||||
|
Preferred shares(3)(10) | | 3/29/2018 | | 40 | 162 | | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
1,388 | | | % | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Shares United States |
$ | 47,380 | $ | 53,228 | 5.15 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Shares |
$ | 53,753 | $ | 59,681 | 5.77 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-11
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2018
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry(1)
|
Type of Investment | Interest Rate(9) | Acquisition Date |
Maturity / Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
|||||||||||||
Warrants United States |
|||||||||||||||||||||
ASP LCG Holdings, Inc. |
|||||||||||||||||||||
Education |
Warrants(3)(10) | | 5/5/2014 | 5/5/2026 | 622 | $ | 37 | $ | 495 | 0.05 | % | ||||||||||
Ancora Acquisition LLC |
|||||||||||||||||||||
Education |
Warrants(6)(10) | | 8/12/2013 | 8/12/2020 | 20 | | | | % | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Warrants United States |
$ | 37 | $ | 495 | 0.05 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Funded Investments |
$ | 1,755,443 | $ | 1,756,203 | 169.92 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Unfunded Debt Investments Canada |
|||||||||||||||||||||
Dentalcorp Perfect Smile ULC** |
|||||||||||||||||||||
Healthcare Services |
Second lien(3)(11) Undrawn | | 6/1/2018 | 6/6/2020 | $ | 3,661 | $ | 2 | $ | 23 | | % | |||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Unfunded Debt Investments Canada |
$ | 3,661 | $ | 2 | $ | 23 | | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Unfunded Debt Investments United States |
|||||||||||||||||||||
DCA Investment Holding, LLC |
|||||||||||||||||||||
Healthcare Services |
First lien(3)(10)(11) Undrawn | | 7/2/2015 | 7/2/2021 | $ | 2,100 | $ | (21 | ) | $ | | ||||||||||
|
First lien(3)(10)(11) Undrawn | | 12/20/2017 | 12/20/2019 | 10,563 | | | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
12,663 | (21 | ) | | | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
iPipeline, Inc. (Internet Pipeline, Inc.) |
|||||||||||||||||||||
Software |
First lien(3)(10)(11) Undrawn | | 8/4/2015 | 8/4/2021 | $ | 1,000 | $ | (10 | ) | $ | | | % | ||||||||
Ministry Brands, LLC |
|||||||||||||||||||||
Software |
First lien(3)(10)(11) Undrawn | | 12/7/2016 | 12/2/2022 | 700 | (4 | ) | | | % | |||||||||||
Zywave, Inc. |
|||||||||||||||||||||
Software |
First lien(3)(10)(11) Undrawn | | 11/22/2016 | 11/17/2022 | 1,850 | (14 | ) | | | % | |||||||||||
Trader Interactive, LLC |
|||||||||||||||||||||
Business Services |
First lien(3)(10)(11) Undrawn | | 6/15/2017 | 6/15/2023 | 1,673 | (13 | ) | | | % | |||||||||||
Xactly Corporation |
|||||||||||||||||||||
Software |
First lien(3)(10)(11) Undrawn | | 7/31/2017 | 7/29/2022 | 992 | (10 | ) | | | % | |||||||||||
Integro Parent Inc. |
|||||||||||||||||||||
Business Services |
First lien(3)(11) Undrawn | | 6/8/2018 | 10/30/2021 | 6,279 | (31 | ) | | | % | |||||||||||
Affinity Dental Management, Inc. |
|||||||||||||||||||||
Healthcare Services |
First lien(3)(10)(11) Undrawn | | 9/15/2017 | 3/15/2019 | 6,307 | (16 | ) | | |||||||||||||
|
First lien(3)(10)(11) Undrawn | | 9/15/2017 | 3/15/2023 | 1,737 | (17 | ) | | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
8,044 | (33 | ) | | | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Frontline Technologies Group Holdings, LLC |
|||||||||||||||||||||
Education |
First lien(3)(10)(11) Undrawn | | 9/18/2017 | 9/18/2019 | 7,738 | (58 | ) | | | % | |||||||||||
NM GRC Holdco, LLC |
|||||||||||||||||||||
Business Services |
First lien(3)(10)(11) Undrawn | | 2/9/2018 | 2/9/2020 | 771 | (2 | ) | (2 | ) | | % |
The accompanying notes are an integral part of these consolidated financial statements.
F-12
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2018
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry(1)
|
Type of Investment | Interest Rate(9) | Acquisition Date |
Maturity / Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
|||||||||||||
Salient CRGT Inc. |
|||||||||||||||||||||
Federal Services |
First lien(3)(11) Undrawn | | 6/26/2018 | 11/29/2021 | 6,125 | (490 | ) | (4 | ) | | % | ||||||||||
DealerSocket, Inc. |
|||||||||||||||||||||
Software |
First lien(3)(11) Undrawn | | 4/16/2018 | 4/26/2023 | 560 | (4 | ) | (6 | ) | | % | ||||||||||
JAMF Holdings, Inc. |
|||||||||||||||||||||
Software |
First lien(3)(10)(11) Undrawn | | 11/13/2017 | 11/11/2022 | 750 | (8 | ) | (8 | ) | | % | ||||||||||
Ansira Holdings, Inc. |
|||||||||||||||||||||
Business Services |
First lien(3)(11) Undrawn | | 12/19/2016 | 4/16/2020 | 5,433 | (27 | ) | (14 | ) | | % | ||||||||||
Integral Ad Science, Inc. |
|||||||||||||||||||||
Software |
First lien(3)(10)(11) Undrawn | | 7/19/2018 | 7/19/2023 | 1,429 | (14 | ) | (14 | ) | | % | ||||||||||
TDG Group Holding Company |
|||||||||||||||||||||
Consumer Services |
First lien(3)(10)(11) Undrawn | | 5/22/2018 | 5/31/2024 | 2,989 | (15 | ) | (15 | ) | | % | ||||||||||
Finalsite Holdings, Inc. |
|||||||||||||||||||||
Software |
First lien(3)(11) Undrawn | | 9/25/2018 | 9/25/2024 | 2,521 | (19 | ) | (19 | ) | | % | ||||||||||
iCIMS, Inc. |
|||||||||||||||||||||
Software |
First lien(3)(11) Undrawn | | 9/12/2018 | 9/12/2024 | 1,977 | (20 | ) | (20 | ) | | % | ||||||||||
Associations, Inc. |
|||||||||||||||||||||
Consumer Services |
First lien(3)(10)(11) Undrawn | | 7/30/2018 | 7/30/2021 | $ | 6,556 | $ | (41 | ) | $ | (41 | ) | |||||||||
|
First lien(3)(10)(11) Undrawn | | 7/30/2018 | 7/30/2024 | 2,033 | (13 | ) | (13 | ) | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
8,589 | (54 | ) | (54 | ) | (0.01 | )% | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
PhyNet Dermatology LLC |
|||||||||||||||||||||
Healthcare Services |
First lien(3)(11) Undrawn | | 9/17/2018 | 8/16/2020 | 45,305 | (227 | ) | (227 | ) | (0.02 | )% | ||||||||||
BackOffice Associates Holdings, LLC |
|||||||||||||||||||||
Business Services |
First lien(3)(10)(11) Undrawn | | 8/25/2017 | 8/25/2023 | 2,586 | (23 | ) | (271 | ) | (0.03 | )% | ||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Unfunded Debt Investments United States |
$ | 119,974 | $ | (1,097 | ) | $ | (654 | ) | (0.06 | )% | |||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Unfunded Debt Investments |
$ | 123,635 | $ | (1,095 | ) | $ | (631 | ) | (0.06 | )% | |||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Non-Controlled/Non-Affiliated Investments |
$ | 1,754,348 | $ | 1,755,572 | 169.86 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Non-Controlled/Affiliated Investments(25) |
|||||||||||||||||||||
Funded Debt Investments United States |
|||||||||||||||||||||
Permian Holdco 1, Inc. |
|||||||||||||||||||||
Permian Holdco 2, Inc. |
|||||||||||||||||||||
Permian Holdco 3, Inc. |
|||||||||||||||||||||
Energy |
First lien(3)(10)(11) Drawn | 8.62% (L + 6.50%/M) | 6/14/2018 | 6/30/2022 | $ | 15,000 | $ | 15,000 | $ | 15,000 | |||||||||||
|
First lien(3)(10) | 14.84% (L + 7.50% + 5.00% PIK/Q)* | 6/14/2018 | 6/30/2022 | 9,975 | 9,975 | 9,975 | ||||||||||||||
|
Subordinated(3)(10) | 14.00% PIK/Q* | 10/31/2016 | 10/15/2021 | 2,225 | 2,225 | 2,225 | ||||||||||||||
|
Subordinated(3)(10) | 14.00% PIK/Q* | 10/31/2016 | 10/15/2021 | 1,146 | 1,146 | 1,146 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
28,346 | 28,346 | 28,346 | 2.74 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United States |
$ | 28,346 | $ | 28,346 | $ | 28,346 | 2.74 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-13
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2018
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry(1)
|
Type of Investment | Interest Rate(9) | Acquisition Date |
Maturity / Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
|||||||||||||
Equity United States |
|||||||||||||||||||||
HI Technology Corp. |
|||||||||||||||||||||
Business Services |
Preferred shares(3)(10)(21) | | 3/21/2017 | | 2,768,000 | $ | 105,155 | $ | 117,080 | 11.33 | % | ||||||||||
NMFC Senior Loan Program I LLC** |
|||||||||||||||||||||
Investment Fund |
Membership interest(3)(10) | | 6/13/2014 | | | 23,000 | 23,000 | 2.23 | % | ||||||||||||
Sierra Hamilton Holdings Corporation |
|||||||||||||||||||||
Energy |
Ordinary shares(2)(10) | | 7/31/2017 | | 25,000,000 | 11,501 | 11,271 | ||||||||||||||
|
Ordinary shares(3)(10) | | 7/31/2017 | | 2,786,000 | 1,281 | 1,256 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
12,782 | 12,527 | 1.21 | % | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Permian Holdco 1, Inc. |
|||||||||||||||||||||
Energy |
Preferred shares(3)(10)(16) | | 10/31/2016 | | 1,714,735 | 7,629 | 9,431 | ||||||||||||||
|
Ordinary shares(3)(10) | | 10/31/2016 | | 1,366,452 | 1,350 | 185 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
8,979 | 9,616 | 0.93 | % | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Shares United States |
$ | 149,916 | $ | 162,223 | 15.70 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Funded Investments |
$ | 178,262 | $ | 190,569 | 18.44 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Unfunded Debt Investments United States |
|||||||||||||||||||||
Permian Holdco 3, Inc. |
|||||||||||||||||||||
Energy |
First lien(3)(10)(11) Undrawn | | 6/14/2018 | 6/30/2022 | $ | 5,000 | $ | | $ | | | % | |||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Unfunded Debt Investments United States |
$ | 5,000 | $ | | $ | | | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Non-Controlled/Affiliated Investments |
$ | 178,262 | $ | 190,569 | 18.44 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Controlled Investments(26) |
|||||||||||||||||||||
Funded Debt Investments United States |
|||||||||||||||||||||
Edmentum Ultimate Holdings, LLC(15) |
|||||||||||||||||||||
Edmentum, Inc. (fka Plato, Inc.) (Archipelago Learning, Inc.) |
|||||||||||||||||||||
Education |
First lien(2) | 10.84% (L + 4.50% + 4.00% PIK/Q)* | 8/6/2018 | 6/9/2021 | $ | 8,428 | $ | 7,076 | $ | 7,121 | |||||||||||
|
Second lien(3)(10) | 7.00% PIK/Q* | 2/23/2018 | 12/9/2021 | 10,987 | 10,325 | 10,164 | ||||||||||||||
|
Second lien(3)(10)(11) Drawn | 5.00% PIK/Q* | 6/9/2015 | 12/9/2021 | 156 | 156 | 156 | ||||||||||||||
|
Subordinated(3)(10) | 8.50% PIK/Q* | 6/9/2015 | 6/9/2020 | 4,787 | 4,783 | 4,787 | ||||||||||||||
|
Subordinated(2)(10) | 10.00% PIK/Q* | 6/9/2015 | 6/9/2020 | 18,063 | 18,063 | 14,451 | ||||||||||||||
|
Subordinated(3)(10) | 10.00% PIK/Q* | 6/9/2015 | 6/9/2020 | 4,444 | 4,444 | 3,555 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
46,865 | 44,847 | 40,234 | 3.89 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
UniTek Global Services, Inc. |
|||||||||||||||||||||
Business Services |
First lien(2)(10) | 7.89% (L + 5.50%/Q) | 6/29/2018 | 8/20/2024 | 12,573 | 12,573 | 12,573 | 1.22 | % | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United States |
$ | 59,438 | $ | 57,420 | $ | 52,807 | 5.11 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Equity Canada |
|||||||||||||||||||||
NM APP Canada Corp.** |
|||||||||||||||||||||
Net Lease |
Membership interest(8)(10) | | 9/13/2016 | | | $ | 7,345 | $ | 8,517 | 0.82 | % | ||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Shares Canada |
$ | 7,345 | $ | 8,517 | 0.82 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-14
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2018
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry(1)
|
Type of Investment | Interest Rate(9) | Acquisition Date |
Maturity / Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
|||||||||||||
Equity United States |
|||||||||||||||||||||
NMFC Senior Loan Program II LLC** |
|||||||||||||||||||||
Investment Fund |
Membership interest(3)(10) | | 5/3/2016 | | | $ | 79,400 | $ | 79,400 | 7.68 | % | ||||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||||
Business Services |
Preferred shares(2)(10)(17) | | 1/13/2015 | | 24,030,774 | 21,651 | 22,399 | ||||||||||||||
|
Preferred shares(3)(10)(17) | | 1/13/2015 | | 6,640,963 | 5,983 | 6,190 | ||||||||||||||
|
Preferred shares(3)(10)(19) | | 8/17/2018 | | 6,733,852 | 6,734 | 6,734 | ||||||||||||||
|
Preferred shares(3)(10)(18) | | 6/30/2017 | | 12,486,341 | 12,486 | 12,486 | ||||||||||||||
|
Ordinary shares(2)(10) | | 1/13/2015 | | 2,096,477 | 1,925 | 10,610 | ||||||||||||||
|
Ordinary shares(3)(10) | | 1/13/2015 | | 1,993,749 | 532 | 10,090 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
49,311 | 68,509 | 6.63 | % | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
NMFC Senior Loan Program III LLC** |
|||||||||||||||||||||
Investment Fund |
Membership interest(3)(10) | | 5/4/2018 | | | $ | 66,800 | $ | 66,800 | 6.46 | % | ||||||||||
NM NL Holdings LP** |
|||||||||||||||||||||
Net Lease |
Membership interest(8)(10) | | 6/20/2018 | | | 20,065 | 19,901 | 1.93 | % | ||||||||||||
NM GLCR LLC |
|||||||||||||||||||||
Net Lease |
Membership interest(8)(10) | | 2/1/2018 | | | 14,750 | 14,653 | 1.42 | % | ||||||||||||
NM CLFX LP |
|||||||||||||||||||||
Net Lease |
Membership interest(8)(10) | | 10/6/2017 | | | 12,538 | 12,540 | 1.21 | % | ||||||||||||
NM KRLN LLC |
|||||||||||||||||||||
Net Lease |
Membership interest(8)(10) | | 11/15/2016 | | | 7,510 | 8,554 | 0.83 | % | ||||||||||||
NM DRVT LLC |
|||||||||||||||||||||
Net Lease |
Membership interest(8)(10) | | 11/18/2016 | | | 5,152 | 5,547 | 0.54 | % | ||||||||||||
NM APP US LLC |
|||||||||||||||||||||
Net Lease |
Membership interest(8)(10) | | 9/13/2016 | | | 5,080 | 5,401 | 0.52 | % | ||||||||||||
NM JRA LLC |
|||||||||||||||||||||
Net Lease |
Membership interest(8)(10) | | 8/12/2016 | | | 2,043 | 2,251 | 0.22 | % | ||||||||||||
Edmentum Ultimate Holdings, LLC(15) |
|||||||||||||||||||||
Education |
Ordinary shares(3)(10) | | 6/9/2015 | | 123,968 | 11 | 320 | ||||||||||||||
|
Ordinary shares(2)(10) | | 6/9/2015 | | 107,143 | 9 | 276 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
20 | 596 | 0.06 | % | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
NM GP Holdco LLC** |
|||||||||||||||||||||
Net Lease |
Membership interest(8)(10) | | 6/20/2018 | | | 203 | 197 | 0.02 | % | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Shares United States |
$ | 262,872 | $ | 284,349 | 27.51 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Shares |
$ | 270,217 | $ | 292,866 | 28.34 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Warrants United States |
|||||||||||||||||||||
Edmentum Ultimate Holdings, LLC(15) |
|||||||||||||||||||||
Education |
Warrants(3)(10) | | 2/23/2018 | 5/5/2026 | 1,141,846 | $ | 769 | $ | 2,945 | 0.28 | % | ||||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||||
Business Services |
Warrants(3)(10) | | 6/30/2017 | 12/31/2018 | 526,925 | | | | % | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Warrants United States |
$ | 769 | $ | 2,945 | 0.28 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Funded Investments |
$ | 328,406 | $ | 348,618 | 33.73 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-15
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2018
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry(1)
|
Type of Investment | Interest Rate(9) | Acquisition Date |
Maturity / Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
|||||||||||||
Unfunded Debt Investments United States |
|||||||||||||||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||||
Business Services |
First lien(3)(10)(11) Undrawn | | 6/29/2018 | 2/20/2019 | $ | 2,515 | $ | | $ | | | % | |||||||||
Edmentum Ultimate Holdings, LLC(15) |
|||||||||||||||||||||
Edmentum, Inc. (fka Plato, Inc.) (Archipelago Learning, Inc.) |
|||||||||||||||||||||
Education |
Second lien(3)(10)(11) Undrawn | | 6/9/2015 | 12/9/2021 | $ | 7,434 | $ | | $ | | | % | |||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Unfunded Debt Investments United States |
$ | 9,949 | $ | | $ | | | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Controlled Investments |
$ | 328,406 | $ | 348,618 | 33.73 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Investments |
$ | 2,261,016 | $ | 2,294,759 | 222.03 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-16
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2018
(in thousands, except shares)
(unaudited)
The accompanying notes are an integral part of these consolidated financial statements.
F-17
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2018
(in thousands, except shares)
(unaudited)
Portfolio Company
|
Fair Value at December 31, 2017 |
Gross Additions(A) |
Gross Redemptions(B) |
Net Realized Gains (Losses) |
Net Change In Unrealized Appreciation (Depreciation) |
Fair Value at September 30, 2018 |
Interest Income |
Dividend Income |
Other Income |
|||||||||||||||||||
Edmentum Ultimate Holdings, LLC/Edmentum Inc. |
$ | 24,858 | $ | | $ | (24,858 | ) | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||
HI Technology Corp. |
105,155 | | | | 11,925 | 117,080 | | 11,250 | | |||||||||||||||||||
NMFC Senior Loan Program I LLC |
23,000 | | | | | 23,000 | | 2,423 | 891 | |||||||||||||||||||
Permian Holdco 1, Inc. / Permian Holdco 2, Inc. / Permian Holdco 3, Inc. |
12,733 | 26,468 | (25 | ) | | (1,214 | ) | 37,962 | 1,129 | 800 | 638 | |||||||||||||||||
Sierra Hamilton Holdings Corporation |
12,330 | | | | 197 | 12,527 | | | | |||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Non-Controlled/Affiliated Investments |
$ | 178,076 | $ | 26,468 | $ | (24,883 | ) | $ | | $ | 10,908 | $ | 190,569 | $ | 1,129 | $ | 14,473 | $ | 1,529 | |||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company
|
Fair Value at December 31, 2017 |
Gross Additions(A) |
Gross Redemptions(B) |
Net Realized Gains (Losses) |
Net Change In Unrealized Appreciation (Depreciation) |
Fair Value at September 30, 2018 |
Interest Income |
Dividend Income |
Other Income |
|||||||||||||||||||
Edmentum Ultimate Holdings, LLC/Edmentum Inc. |
$ | | $ | 48,856 | $ | (6,921 | ) | $ | | $ | 1,840 | $ | 43,775 | $ | 2,795 | $ | | $ | 422 | |||||||||
NM APP CANADA CORP |
7,962 | | | | 555 | 8,517 | | 617 | | |||||||||||||||||||
NM APP US LLC |
5,138 | | | | 263 | 5,401 | | 423 | | |||||||||||||||||||
NM CLFX LP |
12,538 | | | | 2 | 12,540 | | 1,146 | | |||||||||||||||||||
NM DRVT LLC |
5,385 | | | | 162 | 5,547 | | 379 | | |||||||||||||||||||
NM JRA LLC |
2,191 | | | | 60 | 2,251 | | 163 | | |||||||||||||||||||
NM GLCR LLC |
| 14,750 | | | (97 | ) | 14,653 | | 1,205 | | ||||||||||||||||||
NM KRLN LLC |
8,195 | | | | 359 | 8,554 | | 554 | | |||||||||||||||||||
NM NL Holdings, L.P. |
| 20,064 | | | (163 | ) | 19,901 | | 765 | | ||||||||||||||||||
NM GP Holdco, LLC |
| 203 | | | (6 | ) | 197 | | | | ||||||||||||||||||
NMFC Senior Loan Program II LLC |
79,400 | | | | | 79,400 | | 8,543 | | |||||||||||||||||||
NMFC Senior Loan Program III LLC |
| 66,800 | | | | 66,800 | | 960 | | |||||||||||||||||||
UniTek Global Services, Inc. |
64,593 | 32,216 | (23,223 | ) | | 7,496 | 81,082 | 1,547 | 4,683 | 1,055 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Controlled Investments |
$ | 185,402 | $ | 182,889 | $ | (30,144 | ) | $ | | $ | 10,471 | $ | 348,618 | $ | 4,342 | $ | 19,438 | $ | 1,477 | |||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-18
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
September 30, 2018
(in thousands, except shares)
(unaudited)
Investment Type
|
September 30, 2018 Percent of Total Investments at Fair Value |
|||
| | | | |
First lien |
44.88 | % | ||
Second lien |
29.72 | % | ||
Subordinated |
2.82 | % | ||
Equity and other |
22.58 | % | ||
| | | | |
Total investments |
100.00 | % | ||
| | | | |
| | | | |
| | | | |
Industry Type
|
September 30, 2018 Percent of Total Investments at Fair Value |
|||
| | | | |
Business Services |
27.98 | % | ||
Software |
19.35 | % | ||
Healthcare Services |
14.48 | % | ||
Education |
9.06 | % | ||
Investment Fund |
7.37 | % | ||
Consumer Services |
5.73 | % | ||
Energy |
4.54 | % | ||
Federal Services |
3.39 | % | ||
Net Lease |
3.38 | % | ||
Distribution & Logistics |
2.97 | % | ||
Healthcare Information Technology |
0.65 | % | ||
Packaging |
0.63 | % | ||
Business Products |
0.47 | % | ||
| | | | |
Total investments |
100.00 | % | ||
| | | | |
| | | | |
| | | | |
Interest Rate Type
|
September 30, 2018 Percent of Total Investments at Fair Value |
|||
| | | | |
Floating rates |
88.86 | % | ||
Fixed rates |
11.14 | % | ||
| | | | |
Total investments |
100.00 | % | ||
| | | | |
| | | | |
| | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-19
New Mountain Finance Corporation
Consolidated Schedule of Investments
December 31, 2017
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(9) | Acquisition Date |
Maturity/ Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value | Percent of Net Assets |
|||||||||||||
Non-Controlled/Non-Affiliated Investments |
|||||||||||||||||||||
Funded Debt Investments United Kingdom |
|||||||||||||||||||||
Air Newco LLC** |
|||||||||||||||||||||
Software |
Second lien(3) | 10.94% (L + 9.50%/Q) | 1/30/2015 | 1/31/2023 | $ | 40,000 | $ | 39,033 | $ | 39,000 | 3.77 | % | |||||||||
Shine Acquisition Co. S.à.r.l / Boing US Holdco Inc.** |
|||||||||||||||||||||
Consumer Services |
Second lien(3) | 8.88% (L + 7.50%/Q) | 9/25/2017 | 10/3/2025 | 40,353 | 40,056 | 40,656 | 3.93 | % | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United Kingdom |
$ | 80,353 | $ | 79,089 | $ | 79,656 | 7.70 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Funded Debt Investments United States |
|||||||||||||||||||||
AmWINS Group, Inc. |
|||||||||||||||||||||
Business Services |
Second lien(3) | 8.32% (L + 6.75%/M) | 1/19/2017 | 1/25/2025 | $ | 57,000 | $ | 56,804 | $ | 57,606 | 5.57 | % | |||||||||
Alegeus Technologies, LLC |
|||||||||||||||||||||
Healthcare Services |
Second lien(3)(10) | 10.19% (L + 8.50%/Q) | 4/28/2017 | 10/30/2023 | 23,500 | 23,500 | 23,500 | ||||||||||||||
|
Second lien(4)(10) | 10.19% (L + 8.50%/Q) | 4/28/2017 | 10/30/2023 | 22,500 | 22,500 | 22,500 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
46,000 | 46,000 | 46,000 | 4.44 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
PetVet Care Centers LLC |
|||||||||||||||||||||
Consumer Services |
First lien(2)(10) | 7.69% (L + 6.00%/Q) | 6/8/2017 | 6/8/2023 | 34,527 | 34,409 | 34,872 | ||||||||||||||
|
First lien(3)(10)(11) Drawn | 7.55% (L + 6.00%/Q) | 6/8/2017 | 6/8/2023 | 8,646 | 8,616 | 8,733 | ||||||||||||||
|
First lien(3)(10)(11) Drawn | 9.50% (P + 5.00%/Q) | 6/8/2017 | 6/8/2023 | 2,200 | 2,192 | 2,200 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
45,373 | 45,217 | 45,805 | 4.43 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Integro Parent Inc. |
|||||||||||||||||||||
Business Services |
First lien(2) | 7.16% (L + 5.75%/Q) | 10/9/2015 | 10/31/2022 | 34,873 | 34,601 | 34,786 | ||||||||||||||
|
Second lien(3) | 10.63% (L + 9.25%/Q) | 10/9/2015 | 10/30/2023 | 10,000 | 9,920 | 9,800 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
44,873 | 44,521 | 44,586 | 4.31 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Severin Acquisition, LLC |
|||||||||||||||||||||
Software |
Second lien(4)(10) | 10.32% (L + 8.75%/M) | 7/31/2015 | 7/29/2022 | 15,000 | 14,891 | 15,000 | ||||||||||||||
|
Second lien(3)(10) | 10.32% (L + 8.75%/M) | 2/1/2017 | 7/29/2022 | 14,518 | 14,361 | 14,518 | ||||||||||||||
|
Second lien(4)(10) | 10.32% (L + 8.75%/M) | 11/5/2015 | 7/29/2022 | 4,154 | 4,123 | 4,154 | ||||||||||||||
|
Second lien(4)(10) | 10.82% (L + 9.25%/M) | 2/1/2016 | 7/29/2022 | 3,273 | 3,248 | 3,273 | ||||||||||||||
|
Second lien(3)(10) | 10.57% (L + 9.00%/M) | 10/14/2016 | 7/29/2022 | 2,361 | 2,341 | 2,361 | ||||||||||||||
|
Second lien(3)(10) | 10.82% (L + 9.25%/M) | 8/8/2016 | 7/29/2022 | 1,825 | 1,810 | 1,825 | ||||||||||||||
|
Second lien(4)(10) | 10.82% (L + 9.25%/M) | 8/8/2016 | 7/29/2022 | 300 | 298 | 300 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
41,431 | 41,072 | 41,431 | 4.00 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Salient CRGT Inc. |
|||||||||||||||||||||
Federal Services |
First lien(2) | 7.32% (L + 5.75%/M) | 1/6/2015 | 2/28/2022 | 40,894 | 40,421 | 41,251 | 3.99 | % | ||||||||||||
Tenawa Resource Holdings LLC(13) |
|||||||||||||||||||||
Tenawa Resource Management LLC |
|||||||||||||||||||||
Energy |
First lien(3)(10) | 10.50% (Base + 8.00%/Q) | 5/12/2014 | 10/30/2024 | 39,900 | 39,835 | 39,900 | 3.86 | % | ||||||||||||
VetCor Professional Practices LLC |
|||||||||||||||||||||
Consumer Services |
First lien(4) | 7.69% (L + 6.00%/Q) | 5/15/2015 | 4/20/2021 | $ | 19,111 | $ | 18,996 | $ | 19,134 | |||||||||||
|
First lien(2) | 7.69% (L + 6.00%/Q) | 5/15/2015 | 4/20/2021 | 7,714 | 7,603 | 7,724 | ||||||||||||||
|
First lien(3)(11) Drawn | 7.69% (L + 6.00%/Q) | 2/24/2017 | 4/20/2021 | 6,005 | 5,891 | 6,013 | ||||||||||||||
|
First lien(4) | 7.69% (L + 6.00%/Q) | 5/15/2015 | 4/20/2021 | 2,650 | 2,632 | 2,654 | ||||||||||||||
|
First lien(2) | 7.69% (L + 6.00%/Q) | 6/24/2016 | 4/20/2021 | 1,632 | 1,606 | 1,634 | ||||||||||||||
|
First lien(4) | 7.69% (L + 6.00%/Q) | 3/31/2016 | 4/20/2021 | 495 | 487 | 496 | ||||||||||||||
|
First lien(3)(11) Drawn | 7.69% (L + 6.00%/Q) | 5/15/2015 | 4/20/2021 | 1,426 | 1,412 | 1,428 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
39,033 | 38,627 | 39,083 | 3.78 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Frontline Technologies Group Holdings, LLC |
|||||||||||||||||||||
Education |
First lien(2)(10) | 8.09% (L + 6.50%/Q) | 9/18/2017 | 9/18/2023 | 16,750 | 16,629 | 16,625 | ||||||||||||||
|
First lien(4)(10) | 8.09% (L + 6.50%/Q) | 9/18/2017 | 9/18/2023 | 22,613 | 22,450 | 22,444 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
39,363 | 39,079 | 39,069 | 3.77 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-20
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2017
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(9) | Acquisition Date |
Maturity/ Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value | Percent of Net Assets |
|||||||||||||
Kronos Incorporated |
|||||||||||||||||||||
Software |
Second lien(2) | 9.63% (L + 8.25%/Q) | 10/26/2012 | 11/1/2024 | 36,000 | 35,508 | 37,449 | 3.62 | % | ||||||||||||
Valet Waste Holdings, Inc. |
|||||||||||||||||||||
Business Services |
First lien(2)(10) | 8.57% (L + 7.00%/M) | 9/24/2015 | 9/24/2021 | 29,325 | 29,078 | 29,325 | ||||||||||||||
|
First lien(2)(10) | 8.57% (L + 7.00%/M) | 7/27/2017 | 9/24/2021 | 3,731 | 3,697 | 3,731 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
33,056 | 32,775 | 33,056 | 3.19 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Evo Payments International, LLC |
|||||||||||||||||||||
Business Services |
Second lien(2) | 10.57% (L + 9.00%/M) | 12/8/2016 | 12/23/2024 | 25,000 | 24,824 | 25,250 | ||||||||||||||
|
Second lien(3) | 10.57% (L + 9.00%/M) | 12/8/2016 | 12/23/2024 | 5,000 | 5,052 | 5,050 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
30,000 | 29,876 | 30,300 | 2.93 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Wirepath LLC |
|||||||||||||||||||||
Distribution & Logistics |
First lien(2) | 6.87% (L + 5.25%/Q) | 7/31/2017 | 8/5/2024 | 27,731 | 27,598 | 28,112 | 2.72 | % | ||||||||||||
Ansira Holdings, Inc. |
|||||||||||||||||||||
Business Services |
First lien(2) | 8.19% (L + 6.50%/Q) | 12/19/2016 | 12/20/2022 | 25,920 | 25,809 | 25,855 | ||||||||||||||
|
First lien(3)(11) Drawn | 8.19% (L + 6.50%/Q) | 12/19/2016 | 12/20/2022 | 2,107 | 2,097 | 2,102 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
28,027 | 27,906 | 27,957 | 2.70 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
TW-NHME Holdings Corp.(20) |
|||||||||||||||||||||
National HME, Inc. |
|||||||||||||||||||||
Healthcare Services |
Second lien(4)(10) | 10.95% (L + 9.25%/Q) | 7/14/2015 | 7/14/2022 | 21,500 | 21,301 | 21,646 | ||||||||||||||
|
Second lien(3)(10) | 10.95% (L + 9.25%/Q) | 7/14/2015 | 7/14/2022 | 5,800 | 5,737 | 5,839 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
27,300 | 27,038 | 27,485 | 2.66 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Navicure, Inc. |
|||||||||||||||||||||
Healthcare Services |
Second lien(3) | 8.86% (L + 7.50%/M) | 10/23/2017 | 10/31/2025 | 26,952 | 26,819 | 27,154 | 2.62 | % | ||||||||||||
Trader Interactive, LLC |
|||||||||||||||||||||
Business Services |
First lien(2)(10) | 7.50% (L + 6.00%/M) | 6/15/2017 | 6/17/2024 | 27,190 | 26,999 | 26,986 | 2.61 | % | ||||||||||||
Marketo, Inc. |
|||||||||||||||||||||
Software |
First lien(3)(10) | 11.19% (L + 9.50%/Q) | 8/16/2016 | 8/16/2021 | 26,820 | 26,509 | 26,820 | 2.59 | % | ||||||||||||
Keystone Acquisition Corp. |
|||||||||||||||||||||
Healthcare Services |
First lien(2) | 6.94% (L + 5.25%/Q) | 5/10/2017 | 5/1/2024 | 19,950 | 19,764 | 20,087 | ||||||||||||||
|
Second lien(3) | 10.94% (L + 9.25%/Q) | 5/10/2017 | 5/1/2025 | 4,500 | 4,457 | 4,511 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
24,450 | 24,221 | 24,598 | 2.38 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
iPipeline, Inc. (Internet Pipeline, Inc.) |
|||||||||||||||||||||
Software |
First lien(4)(10) | 8.82% (L + 7.25%/M) | 8/4/2015 | 8/4/2022 | $ | 17,589 | $ | 17,464 | $ | 17,589 | |||||||||||
|
First lien(4)(10) | 7.74% (L + 6.25%/M) | 6/16/2017 | 8/4/2022 | 4,577 | 4,556 | 4,554 | ||||||||||||||
|
First lien(2)(10) | 7.74% (L + 6.25%/M) | 9/25/2017 | 8/4/2022 | 1,161 | 1,155 | 1,155 | ||||||||||||||
|
First lien(4)(10) | 7.74% (L + 6.25%/M) | 9/25/2017 | 8/4/2022 | 511 | 508 | 508 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
23,838 | 23,683 | 23,806 | 2.30 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
AAC Holding Corp. |
|||||||||||||||||||||
Education |
First lien(2)(10) | 9.62% (L + 8.25%/M) | 9/30/2015 | 9/30/2020 | 23,161 | 22,953 | 23,161 | 2.24 | % | ||||||||||||
BackOffice Associates Holdings, LLC |
|||||||||||||||||||||
Business Services |
First lien(2)(10) | 8.06% (L + 6.50%/M) | 8/25/2017 | 8/25/2023 | 22,869 | 22,679 | 22,669 | 2.19 | % | ||||||||||||
TWDiamondback Holdings Corp.(15) |
|||||||||||||||||||||
Diamondback Drugs of Delaware, L.L.C. (TWDiamondback II Holdings LLC) |
|||||||||||||||||||||
Distribution & Logistics |
First lien(4)(10) | 10.49% (L + 8.75%/Q) | 11/19/2014 | 11/19/2019 | 19,895 | 19,895 | 19,895 | ||||||||||||||
|
First lien(3)(10) | 10.44% (L + 8.75%/Q) | 11/19/2014 | 11/19/2019 | 2,158 | 2,158 | 2,158 | ||||||||||||||
|
First lien(4)(10) | 10.44% (L + 8.75%/Q) | 11/19/2014 | 11/19/2019 | 605 | 605 | 605 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
22,658 | 22,658 | 22,658 | 2.19 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
EN Engineering, LLC |
|||||||||||||||||||||
Business Services |
First lien(2)(10) | 7.69% (L + 6.00%/Q) | 7/30/2015 | 6/30/2021 | 20,893 | 20,760 | 20,893 | ||||||||||||||
|
First lien(2)(10) | 7.69% (L + 6.00%/Q) | 7/30/2015 | 6/30/2021 | 1,208 | 1,200 | 1,208 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
22,101 | 21,960 | 22,101 | 2.14 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-21
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2017
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(9) | Acquisition Date |
Maturity/ Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value | Percent of Net Assets |
|||||||||||||
Avatar Topco, Inc(23) |
|||||||||||||||||||||
EAB Global, Inc. |
|||||||||||||||||||||
Education |
Second lien(3) | 8.99% (L + 7.50%/M) | 11/17/2017 | 11/17/2025 | 21,450 | 21,132 | 21,236 | 2.05 | % | ||||||||||||
DigiCert Holdings, Inc. |
|||||||||||||||||||||
Business Services |
Second lien(3) | 9.38% (L + 8.00%/Q) | 9/20/2017 | 10/31/2025 | 20,176 | 20,077 | 20,347 | 1.97 | % | ||||||||||||
DiversiTech Holdings, Inc. |
|||||||||||||||||||||
Distribution & Logistics |
Second lien(3) | 9.20% (L + 7.50%/Q) | 5/18/2017 | 6/2/2025 | 19,500 | 19,315 | 19,744 | 1.91 | % | ||||||||||||
ABILITY Network Inc. |
|||||||||||||||||||||
Healthcare Information Technology |
Second lien(3) | 9.21% (L + 7.75%/M) | 12/11/2017 | 12/12/2025 | 18,851 | 18,839 | 18,945 | 1.83 | % | ||||||||||||
KeyPoint Government Solutions, Inc. |
|||||||||||||||||||||
Federal Services |
First lien(2)(10) | 7.35% (L + 6.00%/Q) | 4/18/2017 | 4/18/2024 | 18,413 | 18,243 | 18,597 | 1.80 | % | ||||||||||||
AgKnowledge Holdings Company, Inc. |
|||||||||||||||||||||
Business Services |
Second lien(2)(10) | 9.82% (L + 8.25%/M) | 7/23/2014 | 7/23/2020 | 18,500 | 18,409 | 18,500 | 1.79 | % | ||||||||||||
VF Holding Corp. |
|||||||||||||||||||||
Software |
Second lien(3)(10) | 10.57% (L + 9.00%/M) | 7/7/2016 | 6/28/2024 | 17,086 | 17,396 | 17,598 | 1.70 | % | ||||||||||||
DCA Investment Holding, LLC |
|||||||||||||||||||||
Healthcare Services |
First lien(2)(10) | 6.94% (L + 5.25%/Q) | 7/2/2015 | 7/2/2021 | 17,453 | 17,344 | 17,453 | 1.69 | % | ||||||||||||
OEConnection LLC |
|||||||||||||||||||||
Business Services |
Second lien(3) | 9.69% (L + 8.00%/Q) | 11/22/2017 | 11/22/2025 | 16,841 | 16,548 | 16,841 | 1.63 | % | ||||||||||||
TIBCO Software Inc. |
|||||||||||||||||||||
Software |
Subordinated(3) | 11.38%/S | 11/24/2014 | 12/1/2021 | 15,000 | 14,714 | 16,378 | 1.58 | % | ||||||||||||
American Tire Distributors, Inc. |
|||||||||||||||||||||
Distribution & Logistics |
Subordinated(3) | 10.25%/S | 2/10/2015 | 3/1/2022 | 15,520 | 15,267 | 16,063 | 1.55 | % | ||||||||||||
Hill International, Inc.** |
|||||||||||||||||||||
Business Services |
First lien(2)(10) | 7.32% (L + 5.75%/M) | 6/21/2017 | 6/21/2023 | 15,721 | 15,648 | 15,642 | 1.51 | % | ||||||||||||
Netsmart Inc. / Netsmart Technologies, Inc. |
|||||||||||||||||||||
Healthcare Information Technology |
Second lien(2) | 10.98% (L + 9.50%/Q) | 4/18/2016 | 10/19/2023 | $ | 15,000 | $ | 14,686 | $ | 15,075 | 1.46 | % | |||||||||
Transcendia Holdings, Inc. |
|||||||||||||||||||||
Packaging |
Second lien(3) | 9.57% (L + 8.00%/M) | 6/28/2017 | 5/30/2025 | 14,500 | 14,309 | 14,391 | 1.39 | % | ||||||||||||
SW Holdings, LLC |
|||||||||||||||||||||
Business Services |
Second lien(4)(10) | 10.44% (L + 8.75%/Q) | 6/30/2015 | 12/30/2021 | 14,265 | 14,167 | 14,331 | 1.38 | % | ||||||||||||
Peraton Holding Corp. (fka MHVC Acquisition Corp.) |
|||||||||||||||||||||
Federal Services |
First lien(2) | 6.95% (L + 5.25%/Q) | 4/25/2017 | 4/29/2024 | 14,030 | 13,987 | 14,135 | 1.37 | % | ||||||||||||
Ministry Brands, LLC |
|||||||||||||||||||||
Software |
First lien(3) | 6.38% (L + 5.00%/Q) | 12/7/2016 | 12/2/2022 | 2,993 | 2,980 | 2,993 | ||||||||||||||
|
First lien(3)(10)(11) Drawn | 6.57% (L + 5.00%/M) | 12/7/2016 | 12/2/2022 | 1,000 | 995 | 1,000 | ||||||||||||||
|
Second lien(3)(10) | 10.63% (L + 9.25%/Q) | 12/7/2016 | 6/2/2023 | 7,840 | 7,788 | 7,840 | ||||||||||||||
|
Second lien(3)(10) | 10.63% (L + 9.25%/Q) | 12/7/2016 | 6/2/2023 | 2,160 | 2,146 | 2,160 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
13,993 | 13,909 | 13,993 | 1.35 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
nThrive, Inc. (fka Precyse Acquisition Corp.) |
|||||||||||||||||||||
Healthcare Services |
Second lien(2)(10) | 11.32% (L + 9.75%/M) | 4/19/2016 | 4/20/2023 | 13,000 | 12,813 | 12,702 | 1.23 | % | ||||||||||||
FR Arsenal Holdings II Corp. |
|||||||||||||||||||||
Business Services |
First lien(2)(10) | 8.81% (L + 7.25%/Q) | 9/29/2016 | 9/8/2022 | 12,356 | 12,252 | 12,373 | 1.19 | % | ||||||||||||
Amerijet Holdings, Inc. |
|||||||||||||||||||||
Distribution & Logistics |
First lien(4)(10) | 9.57% (L + 8.00%/M) | 7/15/2016 | 7/15/2021 | 10,403 | 10,344 | 10,458 | ||||||||||||||
|
First lien(4)(10) | 9.57% (L + 8.00%/M) | 7/15/2016 | 7/15/2021 | 1,734 | 1,724 | 1,743 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
12,137 | 12,068 | 12,201 | 1.18 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
SSH Group Holdings, Inc. |
|||||||||||||||||||||
Education |
First lien(2)(10) | 6.69% (L + 5.00%/Q) | 10/13/2017 | 10/2/2024 | 8,407 | 8,366 | 8,365 | ||||||||||||||
|
Second lien(3)(10) | 10.69% (L + 9.00%/Q) | 10/13/2017 | 10/2/2025 | 3,363 | 3,330 | 3,329 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
11,770 | 11,696 | 11,694 | 1.13 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
ProQuest LLC |
|||||||||||||||||||||
Business Services |
Second lien(3) | 10.55% (L + 9.00%/M) | 12/14/2015 | 12/15/2022 | 11,620 | 11,440 | 11,620 | 1.12 | % | ||||||||||||
Xactly Corporation |
|||||||||||||||||||||
Software |
First lien(4)(10) | 8.82% (L + 7.25%/M) | 7/31/2017 | 7/29/2022 | 11,600 | 11,492 | 11,484 | 1.11 | % | ||||||||||||
Zywave, Inc. |
|||||||||||||||||||||
Software |
Second lien(4)(10) | 10.42% (L + 9.00%/Q) | 11/22/2016 | 11/17/2023 | 11,000 | 10,927 | 11,011 | ||||||||||||||
|
First lien(3)(10)(11) Drawn | 8.50% (P + 4.00%/Q) | 11/22/2016 | 11/17/2022 | 200 | 199 | 200 | ||||||||||||||
|
First lien(3)(10)(11) Drawn | 6.57% (L + 5.00%/Q) | 11/22/2016 | 11/17/2022 | 250 | 248 | 250 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
11,450 | 11,374 | 11,461 | 1.11 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-22
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2017
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(9) | Acquisition Date |
Maturity/ Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value | Percent of Net Assets |
|||||||||||||
QC McKissock Investment, LLC(14) |
|||||||||||||||||||||
McKissock, LLC |
|||||||||||||||||||||
Education |
First lien(2)(10) | 7.94% (L + 6.25%/Q) | 8/6/2014 | 8/5/2021 | 6,415 | 6,386 | 6,415 | ||||||||||||||
|
First lien(2)(10) | 7.94% (L + 6.25%/Q) | 8/6/2014 | 8/5/2021 | 3,058 | 3,046 | 3,058 | ||||||||||||||
|
First lien(2)(10) | 7.94% (L + 6.25%/Q) | 8/6/2014 | 8/5/2021 | 987 | 983 | 987 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
10,460 | 10,415 | 10,460 | 1.01 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Masergy Holdings, Inc. |
|||||||||||||||||||||
Business Services |
Second lien(2) | 10.19% (L + 8.50%/Q) | 12/14/2016 | 12/16/2024 | 10,000 | 9,943 | 10,144 | 0.98 | % | ||||||||||||
Idera, Inc. |
|||||||||||||||||||||
Software |
Second lien(4) | 10.57% (L + 9.00%/M) | 6/27/2017 | 6/27/2025 | 10,000 | 9,856 | 10,100 | 0.97 | % | ||||||||||||
Quest Software US Holdings Inc. |
|||||||||||||||||||||
Software |
First lien(2) | 6.92% (L + 5.50%/Q) | 10/31/2016 | 10/31/2022 | $ | 9,899 | $ | 9,775 | $ | 10,071 | 0.97 | % | |||||||||
PowerPlan Holdings, Inc. |
|||||||||||||||||||||
Software |
Second lien(2)(10) | 10.57% (L + 9.00%/M) | 2/23/2015 | 2/23/2023 | 10,000 | 9,927 | 10,000 | 0.97 | % | ||||||||||||
WD Wolverine Holdings, LLC |
|||||||||||||||||||||
Healthcare Services |
First lien(2) | 7.07% (L + 5.50%/M) | 2/22/2017 | 8/16/2022 | 9,813 | 9,534 | 9,512 | 0.92 | % | ||||||||||||
Pelican Products, Inc. |
|||||||||||||||||||||
Business Products |
Second lien(2) | 9.94% (L + 8.25%/Q) | 4/9/2014 | 4/9/2021 | 9,500 | 9,533 | 9,500 | 0.92 | % | ||||||||||||
J.D. Power (fka J.D. Power and Associates) |
|||||||||||||||||||||
Business Services |
Second lien(3) | 10.19% (L + 8.50%/Q) | 6/9/2016 | 9/7/2024 | 9,333 | 9,230 | 9,473 | 0.91 | % | ||||||||||||
Harley Marine Services, Inc. |
|||||||||||||||||||||
Distribution & Logistics |
Second lien(2) | 10.63% (L + 9.25%/Q) | 12/18/2013 | 12/20/2019 | 9,000 | 8,929 | 8,955 | 0.86 | % | ||||||||||||
JAMF Holdings, Inc. |
|||||||||||||||||||||
Software |
First lien(3)(10) | 9.41% (L + 8.00%/Q) | 11/13/2017 | 11/11/2022 | 8,757 | 8,672 | 8,670 | 0.84 | % | ||||||||||||
Autodata, Inc. (Autodata Solutions, Inc.) |
|||||||||||||||||||||
Business Services |
Second lien(3) | 8.82% (L + 7.25%/Q) | 12/12/2017 | 12/12/2025 | 7,406 | 7,387 | 7,387 | 0.71 | % | ||||||||||||
MH Sub I, LLC (Micro Holding Corp.) |
|||||||||||||||||||||
Software |
Second lien(3) | 9.09% (L + 7.50%/Q) | 8/16/2017 | 9/15/2025 | 7,000 | 6,932 | 7,048 | 0.68 | % | ||||||||||||
First American Payment Systems, L.P. |
|||||||||||||||||||||
Business Services |
First lien(2) | 7.14% (L + 5.75%/M) | 1/3/2017 | 1/5/2024 | 6,844 | 6,783 | 6,880 | 0.66 | % | ||||||||||||
Solera LLC / Solera Finance, Inc. |
|||||||||||||||||||||
Software |
Subordinated(3) | 10.50%/S | 2/29/2016 | 3/1/2024 | 5,000 | 4,791 | 5,650 | 0.55 | % | ||||||||||||
Pathway Partners Vet Management Company LLC |
|||||||||||||||||||||
Consumer Services |
Second lien(4) | 9.57% (L + 8.00%/M) | 10/4/2017 | 10/10/2025 | 5,556 | 5,527 | 5,527 | 0.53 | % | ||||||||||||
Applied Systems, Inc. |
|||||||||||||||||||||
Software |
Second lien(3) | 8.69% (L + 7.00%/Q) | 9/14/2017 | 9/19/2025 | 4,923 | 4,923 | 5,106 | 0.49 | % | ||||||||||||
ADG, LLC |
|||||||||||||||||||||
Healthcare Services |
Second lien(3)(10) | 10.57% (L + 9.00%/M) | 10/3/2016 | 3/28/2024 | 5,000 | 4,934 | 5,038 | 0.49 | % | ||||||||||||
Vencore, Inc. (fka The SI Organization Inc.) |
|||||||||||||||||||||
Federal Services |
Second lien(3) | 10.44% (L + 8.75%/Q) | 6/14/2016 | 5/23/2020 | 4,400 | 4,350 | 4,450 | 0.43 | % | ||||||||||||
Affinity Dental Management, Inc. |
|||||||||||||||||||||
Healthcare Services |
First lien(2)(10) | 7.59% (L + 6.00%/Q) | 9/15/2017 | 9/15/2023 | 4,344 | 4,302 | 4,301 | 0.41 | % | ||||||||||||
York Risk Services Holding Corp. |
|||||||||||||||||||||
Business Services |
Subordinated(3) | 8.50%/S | 9/17/2014 | 10/1/2022 | 3,000 | 3,000 | 2,940 | 0.28 | % | ||||||||||||
Ensemble S Merger Sub, Inc. |
|||||||||||||||||||||
Software |
Subordinated(3) | 9.00%/S | 9/21/2015 | 9/30/2023 | 2,000 | 1,946 | 2,125 | 0.20 | % | ||||||||||||
Education Management Corporation(12) |
|||||||||||||||||||||
Education Management II LLC |
|||||||||||||||||||||
Education |
First lien(2) | 5.85% (L + 4.50%/Q) | 1/5/2015 | 7/2/2020 | 211 | 205 | 82 | ||||||||||||||
|
First lien(3) | 5.85% (L + 4.50%/Q) | 1/5/2015 | 7/2/2020 | 119 | 116 | 46 | ||||||||||||||
|
First lien(2) | 8.85% (L + 7.50%/Q) | 1/5/2015 | 7/2/2020 | 475 | 437 | 10 | ||||||||||||||
|
First lien(3) | 8.85% (L + 7.50%/Q) | 1/5/2015 | 7/2/2020 | 268 | 247 | 6 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
1,073 | 1,005 | 144 | 0.01 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United States |
$ | 1,319,560 | $ | 1,309,577 | $ | 1,325,328 | 128.05 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments |
$ | 1,399,913 | $ | 1,388,666 | $ | 1,404,984 | 135.75 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-23
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2017
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(9) | Acquisition Date |
Maturity/ Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value | Percent of Net Assets |
|||||||||||||
Equity Hong Kong |
|||||||||||||||||||||
Bach Special Limited (Bach Preference Limited)** |
|||||||||||||||||||||
Education |
Preferred shares(3)(10)(22) | | 9/1/2017 | | 58,868 | $ | 5,807 | $ | 5,806 | 0.56 | % | ||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Shares Hong Kong |
$ | 5,807 | $ | 5,806 | 0.56 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Equity United States |
|||||||||||||||||||||
Avatar Topco, Inc.(23) |
|||||||||||||||||||||
Education |
Preferred shares(3)(10)(23) | | 11/17/2017 | | 35,750 | $ | 35,220 | $ | 35,204 | 3.40 | % | ||||||||||
Tenawa Resource Holdings LLC(13) |
|||||||||||||||||||||
QID NGL LLC |
|||||||||||||||||||||
Energy |
Ordinary shares(7)(10) | | 5/12/2014 | | 5,290,997 | 5,291 | 8,154 | ||||||||||||||
|
Preferred shares(7)(10) | | 10/30/2017 | | 620,706 | 621 | 1,007 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
5,912 | 9,161 | 0.88 | % | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
TWDiamondback Holdings Corp.(15) |
|||||||||||||||||||||
Distribution & Logistics |
Preferred shares(4)(10) | | 11/19/2014 | | 200 | 2,000 | 4,508 | 0.44 | % | ||||||||||||
TW-NHME Holdings Corp.(20) |
|||||||||||||||||||||
Healthcare Services |
Preferred shares(4)(10) | | 7/14/2015 | | 100 | 1,000 | 944 | ||||||||||||||
|
Preferred shares(4)(10) | | 1/5/2016 | | 16 | 158 | 149 | ||||||||||||||
|
Preferred shares(4)(10) | | 6/30/2016 | | 6 | 68 | 58 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
1,226 | 1,151 | 0.11 | % | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Ancora Acquisition LLC |
|||||||||||||||||||||
Education |
Preferred shares(6)(10) | | 8/12/2013 | | 372 | 83 | 393 | 0.04 | % | ||||||||||||
Education Management Corporation(12) |
|||||||||||||||||||||
Education |
Preferred shares(2) | | 1/5/2015 | | 3,331 | 200 | | ||||||||||||||
|
Preferred shares(3) | | 1/5/2015 | | 1,879 | 113 | | ||||||||||||||
|
Ordinary shares(2) | | 1/5/2015 | | 2,994,065 | 100 | 10 | ||||||||||||||
|
Ordinary shares(3) | | 1/5/2015 | | 1,688,976 | 56 | 6 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
469 | 16 | 0.00 | % | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Shares United States |
$ | 44,910 | $ | 50,433 | 4.87 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Shares |
$ | 50,717 | $ | 56,239 | 5.43 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Warrants United States |
|||||||||||||||||||||
ASP LCG Holdings, Inc. |
|||||||||||||||||||||
Education |
Warrants(3)(10) | | 5/5/2014 | 5/5/2026 | 622 | $ | 37 | $ | 1,089 | 0.11 | % | ||||||||||
Ancora Acquisition LLC |
|||||||||||||||||||||
Education |
Warrants(6)(10) | | 8/12/2013 | 8/12/2020 | 20 | | | | % | ||||||||||||
YP Equity Investors, LLC |
|||||||||||||||||||||
Media |
Warrants(5)(10) | | 5/3/2012 | 5/8/2022 | 5 | | | | % | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Warrants United States |
$ | 37 | $ | 1,089 | 0.11 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Funded Investments |
$ | 1,439,420 | $ | 1,462,312 | 141.29 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Unfunded Debt Investments United States |
|||||||||||||||||||||
PetVet Care Centers LLC |
|||||||||||||||||||||
Consumer Services |
First lien(3)(10)(11) Undrawn | | 6/8/2017 | 6/8/2019 | $ | 4,439 | $ | (16 | ) | $ | 44 | 0.00 | % | ||||||||
VetCor Professional Practices LLC |
|||||||||||||||||||||
Consumer Services |
First lien(3)(11) Undrawn | | 5/15/2015 | 4/20/2021 | 1,274 | (13 | ) | 2 | |||||||||||||
|
First lien(3)(11) Undrawn | | 12/29/2017 | 12/29/2019 | 8,552 | (75 | ) | 11 | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
9,826 | (88 | ) | 13 | 0.00 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
DCA Investment Holding, LLC |
|||||||||||||||||||||
Healthcare Services |
First lien(3)(10)(11) Undrawn | | 7/2/2015 | 7/2/2021 | 2,100 | (21 | ) | | |||||||||||||
|
First lien(3)(10)(11) Undrawn | | 12/20/2017 | 12/20/2019 | 13,465 | (118 | ) | | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
15,565 | (139 | ) | | | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-24
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2017
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(9) | Acquisition Date |
Maturity/ Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value | Percent of Net Assets |
|||||||||||||
iPipeline, Inc. (Internet Pipeline, Inc.) |
|||||||||||||||||||||
Software |
First lien(3)(10)(11) Undrawn | | 8/4/2015 | 8/4/2021 | 1,000 | (10 | ) | | | % | |||||||||||
Valet Waste Holdings, Inc. |
|||||||||||||||||||||
Business Services |
First lien(3)(10)(11) Undrawn | | 9/24/2015 | 9/24/2021 | 3,750 | (47 | ) | | | % | |||||||||||
Zywave, Inc. |
|||||||||||||||||||||
Software |
First lien(3)(10)(11) Undrawn | | 11/22/2016 | 11/17/2022 | 1,550 | (12 | ) | | | % | |||||||||||
Marketo, Inc. |
|||||||||||||||||||||
Software |
First lien(3)(10)(11) Undrawn | | 8/16/2016 | 8/16/2021 | 1,788 | (27 | ) | | | % | |||||||||||
Ansira Holdings, Inc. |
|||||||||||||||||||||
Business Services |
First lien(3)(11) Undrawn | | 12/19/2016 | 12/20/2018 | 1,700 | (9 | ) | (4 | ) | (0.00 | )% | ||||||||||
JAMF Holdings, Inc. |
|||||||||||||||||||||
Software |
First lien(3)(10)(11) Undrawn | | 11/13/2017 | 11/11/2022 | 750 | (8 | ) | (8 | ) | (0.00 | )% | ||||||||||
Xactly Corporation |
|||||||||||||||||||||
Software |
First lien(3)(10)(11) Undrawn | | 7/31/2017 | 7/29/2022 | 992 | (10 | ) | (10 | ) | (0.00 | )% | ||||||||||
Pathway Partners Vet Management Company LLC |
|||||||||||||||||||||
Consumer Services |
Second lien(4)(11) Undrawn | | 10/4/2017 | 10/10/2019 | 2,444 | (12 | ) | (12 | ) | (0.00 | )% | ||||||||||
Trader Interactive, LLC |
|||||||||||||||||||||
Business Services |
First lien(3)(10)(11) Undrawn | | 6/15/2017 | 6/15/2023 | 1,673 | (13 | ) | (13 | ) | (0.00 | )% | ||||||||||
BackOffice Associates Holdings, LLC |
|||||||||||||||||||||
Business Services |
First lien(3)(10)(11) Undrawn | | 8/25/2017 | 8/24/2018 | 3,448 | (13 | ) | (13 | ) | ||||||||||||
|
First lien(3)(10)(11) Undrawn | | 8/25/2017 | 8/25/2023 | 2,586 | (23 | ) | (23 | ) | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
6,034 | (36 | ) | (36 | ) | (0.00 | )% | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Affinity Dental Management, Inc. |
|||||||||||||||||||||
Healthcare Services |
First lien(3)(10)(11) Undrawn | | 9/15/2017 | 3/15/2019 | $ | 11,584 | $ | (29 | ) | $ | (29 | ) | |||||||||
|
First lien(3)(10)(11) Undrawn | | 9/15/2017 | 3/15/2023 | 1,738 | (17 | ) | (17 | ) | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
13,322 | (46 | ) | (46 | ) | (0.00 | )% | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Frontline Technologies Group Holdings, LLC |
|||||||||||||||||||||
Education |
First lien(3)(10)(11) Undrawn | | 9/18/2017 | 9/18/2019 | 7,738 | (58 | ) | (58 | ) | (0.01 | )% | ||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Unfunded Debt Investments United States |
$ | 72,571 | $ | (531 | ) | $ | (130 | ) | (0.01 | )% | |||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Non-Controlled/Non-Affiliated Investments |
$ | 1,438,889 | $ | 1,462,182 | 141.28 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Non-Controlled/Affiliated Investments(24) |
|||||||||||||||||||||
Funded Debt Investments United States |
|||||||||||||||||||||
Edmentum Ultimate Holdings, LLC(16) |
|||||||||||||||||||||
Edmentum, Inc. (fka Plato, Inc.) (Archipelago Learning, Inc.) |
|||||||||||||||||||||
Education |
Second lien(3)(10)(11) Drawn | 5.00%/M | 6/9/2015 | 6/9/2020 | $ | 3,172 | $ | 3,172 | $ | 3,172 | |||||||||||
|
Subordinated(3)(10) | 8.50% PIK/Q* | 6/9/2015 | 6/9/2020 | 4,491 | 4,486 | 4,491 | ||||||||||||||
|
Subordinated(2)(10) | 10.00% PIK/Q* | 6/9/2015 | 6/9/2020 | 16,760 | 16,760 | 13,408 | ||||||||||||||
|
Subordinated(3)(10) | 10.00% PIK/Q* | 6/9/2015 | 6/9/2020 | 4,123 | 4,123 | 3,298 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
28,546 | 28,541 | 24,369 | 2.36 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-25
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2017
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(9) | Acquisition Date |
Maturity/ Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value | Percent of Net Assets |
|||||||||||||
Permian Holdco 1, Inc. |
|||||||||||||||||||||
Permian Holdco 2, Inc. |
|||||||||||||||||||||
Energy |
Subordinated(3)(10) | 14.00% PIK/Q* | 10/31/2016 | 10/15/2021 | 2,007 | 2,007 | 2,007 | ||||||||||||||
|
Subordinated(3)(10)(11) Drawn | 14.00% PIK/Q* | 10/31/2016 | 10/15/2021 | 696 | 696 | 696 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
2,703 | 2,703 | 2,703 | 0.26 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United States |
$ | 31,249 | $ | 31,244 | $ | 27,072 | 2.62 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Equity United States |
|||||||||||||||||||||
HI Technology Corp. |
|||||||||||||||||||||
Business Services |
Preferred shares(3)(10)(21) | | 3/21/2017 | | 2,768,000 | $ | 105,155 | $ | 105,155 | 10.16 | % | ||||||||||
NMFC Senior Loan Program I LLC** |
|||||||||||||||||||||
Investment Fund |
Membership interest(3)(10) | | 6/13/2014 | | | 23,000 | 23,000 | 2.22 | % | ||||||||||||
Sierra Hamilton Holdings Corporation |
|||||||||||||||||||||
Energy |
Ordinary shares(2)(10) | | 7/31/2017 | | 25,000,000 | 11,501 | 11,094 | ||||||||||||||
|
Ordinary shares(3)(10) | | 7/31/2017 | | 2,786,000 | 1,281 | 1,236 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
12,782 | 12,330 | 1.19 | % | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Permian Holdco 1, Inc. |
|||||||||||||||||||||
Energy |
Preferred shares(3)(10)(17) | | 10/31/2016 | | 1,569,226 | 6,829 | 8,631 | ||||||||||||||
|
Ordinary shares(3)(10) | | 10/31/2016 | | 1,366,452 | 1,350 | 1,399 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
8,179 | 10,030 | 0.97 | % | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Edmentum Ultimate Holdings, LLC(16) |
|||||||||||||||||||||
Education |
Ordinary shares(3)(10) | | 6/9/2015 | | 123,968 | $ | 11 | $ | 262 | ||||||||||||
|
Ordinary shares(2)(10) | | 6/9/2015 | | 107,143 | 9 | 227 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
20 | 489 | 0.05 | % | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Shares United States |
$ | 149,136 | $ | 151,004 | 14.59 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Funded Investments |
$ | 180,380 | $ | 178,076 | 17.21 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Unfunded Debt Investments United States |
|||||||||||||||||||||
Edmentum Ultimate Holdings, LLC(16) |
|||||||||||||||||||||
Edmentum, Inc. (fka Plato, Inc.) (Archipelago Learning, Inc.) |
|||||||||||||||||||||
Education |
Second lien(3)(10)(11) Undrawn | | 6/9/2015 | 6/9/2020 | $ | 1,709 | $ | | $ | | | % | |||||||||
Permian Holdco 1, Inc. |
|||||||||||||||||||||
Permian Holdco 2, Inc. |
|||||||||||||||||||||
Energy |
Subordinated(3)(10)(11) Undrawn | | 10/31/2016 | 10/15/2021 | 342 | | | | % | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Unfunded Debt Investments United States |
$ | 2,051 | $ | | $ | | | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Non-Controlled/Affiliated Investments |
$ | 180,380 | $ | 178,076 | 17.21 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Controlled Investments(25) |
|||||||||||||||||||||
Funded Debt Investments United States |
|||||||||||||||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||||
Business Services |
First lien(2)(10) | 10.20% (L + 8.50%/Q) | 1/13/2015 | 1/13/2019 | $ | 10,846 | $ | 10,846 | $ | 10,846 | |||||||||||
|
First lien(2)(10) | 9.84% (L + 7.50% + 1.00% PIK/Q)* | 1/13/2015 | 1/13/2019 | 797 | 797 | 797 | ||||||||||||||
|
Subordinated(2)(10) | 15.00% PIK/Q* | 1/13/2015 | 7/13/2019 | 2,003 | 2,003 | 2,003 | ||||||||||||||
|
Subordinated(3)(10) | 15.00% PIK/Q* | 1/13/2015 | 7/13/2019 | 1,198 | 1,198 | 1,198 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
14,844 | 14,844 | 14,844 | 1.43 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United States |
$ | 14,844 | $ | 14,844 | $ | 14,844 | 1.43 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Equity Canada |
|||||||||||||||||||||
NM APP Canada Corp.** |
|||||||||||||||||||||
Net Lease |
Membership interest(8)(10) | | 9/13/2016 | | | $ | 7,345 | $ | 7,962 | 0.77 | % | ||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Shares Canada |
$ | 7,345 | $ | 7,962 | 0.77 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-26
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2017
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(9) | Acquisition Date |
Maturity/ Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value | Percent of Net Assets |
|||||||||||||
Equity United States |
|||||||||||||||||||||
NMFC Senior Loan Program II LLC** |
|||||||||||||||||||||
Investment Fund |
Membership interest(3)(10) | | 5/3/2016 | | | $ | 79,400 | $ | 79,400 | 7.67 | % | ||||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||||
Business Services |
Preferred shares(2)(10)(18) | | 1/13/2015 | | 21,753,102 | $ | 19,373 | $ | 19,288 | ||||||||||||
|
Preferred shares(3)(10)(18) | | 1/13/2015 | | 6,011,522 | 5,353 | 5,330 | ||||||||||||||
|
Preferred shares(3)(10)(19) | | 6/30/2017 | | 10,863,583 | 10,864 | 10,864 | ||||||||||||||
|
Ordinary shares(2)(10) | | 1/13/2015 | | 2,096,477 | 1,925 | 7,313 | ||||||||||||||
|
Ordinary shares(3)(10) | | 1/13/2015 | | 1,993,749 | 531 | 6,954 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
38,046 | 49,749 | 4.81 | % | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
NM CLFX LP |
|||||||||||||||||||||
Net Lease |
Membership interest(8)(10) | | 10/6/2017 | | | 12,538 | 12,538 | 1.21 | % | ||||||||||||
NM KRLN LLC |
|||||||||||||||||||||
Net Lease |
Membership interest(8)(10) | | 11/15/2016 | | | 7,510 | 8,195 | 0.79 | % | ||||||||||||
NM DRVT LLC |
|||||||||||||||||||||
Net Lease |
Membership interest(8)(10) | | 11/18/2016 | | | 5,152 | 5,385 | 0.52 | % | ||||||||||||
NM APP US LLC |
|||||||||||||||||||||
Net Lease |
Membership interest(8)(10) | | 9/13/2016 | | | 5,080 | 5,138 | 0.50 | % | ||||||||||||
NM JRA LLC |
|||||||||||||||||||||
Net Lease |
Membership interest(8)(10) | | 8/12/2016 | | | 2,043 | 2,191 | 0.21 | % | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Shares United States |
$ | 149,769 | $ | 162,596 | 15.71 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Shares |
$ | 157,114 | $ | 170,558 | 16.48 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Warrants United States |
|||||||||||||||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||||
Business Services |
Warrants(3)(10) | | 6/30/2017 | 12/31/2018 | 526,925 | $ | | $ | | | % | ||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Warrants United States |
$ | | $ | | | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Funded Investments |
$ | 171,958 | $ | 185,402 | 17.91 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Unfunded Debt Investments United States |
|||||||||||||||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||||
Business Services |
First lien(3)(10)(11) Undrawn | | 1/13/2015 | 1/13/2019 | $ | 2,048 | $ | | $ | | |||||||||||
|
First lien(3)(10)(11) Undrawn | | 1/13/2015 | 1/13/2019 | 758 | | | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
2,806 | | | | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Unfunded Debt Investments United States |
$ | 2,806 | $ | | $ | | | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Controlled Investments |
$ | 171,958 | $ | 185,402 | 17.91 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Investments |
$ | 1,791,227 | $ | 1,825,660 | 176.4 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-27
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2017
(in thousands, except shares)
The accompanying notes are an integral part of these consolidated financial statements.
F-28
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2017
(in thousands, except shares)
Portfolio Company |
Fair Value at December 31, 2016 |
Gross Additions(A) |
Gross Redemptions(B) |
Net Realized Gains (Losses) |
Net Change In Unrealized Appreciation (Depreciation) |
Fair Value at December 31, 2017 |
Interest Income |
Dividend Income |
Other Income |
|||||||||||||||||||
Edmentum Ultimate Holdings, LLC/Edmentum Inc. |
$ | 23,247 | $ | 10,912 | $ | (5,381 | ) | $ | | $ | (3,920 | ) | $ | 24,858 | $ | 2,538 | $ | | $ | | ||||||||
HI Technology Corp. |
| 105,155 | | | | 105,155 | | 11,667 | | |||||||||||||||||||
NMFC Senior Loan Program I LLC |
23,000 | | | | | 23,000 | | 3,498 | 1,156 | |||||||||||||||||||
Permian Holdco 1, Inc. / Permian Holdco 2, Inc. |
11,193 | 1,916 | | | (376 | ) | 12,733 | 270 | 960 | 30 | ||||||||||||||||||
Sierra Hamilton Holdings Corporation |
| 12,782 | | | (452 | ) | 12,330 | | | | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Non-Controlled/Affiliated Investments |
$ | 57,440 | $ | 130,765 | $ | (5,381 | ) | $ | | $ | (4,748 | ) | $ | 178,076 | $ | 2,808 | $ | 16,125 | $ | 1,186 | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company
|
Fair Value at December 31, 2016 |
Gross Additions(A) |
Gross Redemptions(B) |
Net Realized Gains (Losses) |
Net Change In Unrealized Appreciation (Depreciation) |
Fair Value at December 31, 2017 |
Interest Income |
Dividend Income |
Other Income |
|||||||||||||||||||
New Mountain Net Lease Corporation |
$ | 27,000 | $ | | $ | (27,000 | ) | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||
NM APP CANADA CORP |
| 7,345 | | | 617 | 7,962 | | 911 | | |||||||||||||||||||
NM APP US LLC |
| 5,080 | | | 58 | 5,138 | | 594 | | |||||||||||||||||||
NM CLFX LP |
| 12,538 | | | | 12,538 | | 341 | | |||||||||||||||||||
NM DRVT LLC |
| 5,152 | | | 233 | 5,385 | | 520 | | |||||||||||||||||||
NM JRA LLC |
| 2,043 | | | 148 | 2,191 | | 232 | | |||||||||||||||||||
NM KRLN LLC |
| 7,510 | | | 685 | 8,195 | | 736 | | |||||||||||||||||||
NMFC Senior Loan Program II LLC |
71,460 | 7,940 | | | | 79,400 | | 12,406 | | |||||||||||||||||||
UniTek Global Services, Inc. |
56,361 | 14,777 | (4,006 | ) | | (2,539 | ) | 64,593 | 1,709 | 4,415 | 819 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Controlled Investments |
$ | 154,821 | $ | 62,385 | $ | (31,006 | ) | $ | | $ | (798 | ) | $ | 185,402 | $ | 1,709 | $ | 20,155 | $ | 819 | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-29
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2017
(in thousands, except shares)
Investment Type
|
December 31, 2017 Percent of Total Investments at Fair Value |
|||
| | | | |
First lien |
37.99 | % | ||
Second lien |
37.41 | % | ||
Subordinated |
3.85 | % | ||
Equity and other |
20.75 | % | ||
| | | | |
Total investments |
100.00 | % | ||
| | | | |
| | | | |
| | | | |
Industry Type
|
December 31, 2017 Percent of Total Investments at Fair Value |
|||
| | | | |
Business Services |
31.85 | % | ||
Software |
16.33 | % | ||
Healthcare Services |
9.60 | % | ||
Education |
9.48 | % | ||
Consumer Services |
7.18 | % | ||
Distribution & Logistics |
6.15 | % | ||
Investment Fund |
5.61 | % | ||
Federal Services |
4.30 | % | ||
Energy |
4.06 | % | ||
Net Lease |
2.27 | % | ||
Healthcare Information Technology |
1.86 | % | ||
Packaging |
0.79 | % | ||
Business Products |
0.52 | % | ||
| | | | |
Total investments |
100.00 | % | ||
| | | | |
| | | | |
| | | | |
Interest Rate Type
|
December 31, 2017 Percent of Total Investments at Fair Value |
|||
| | | | |
Floating rates |
87.48 | % | ||
Fixed rates |
12.52 | % | ||
| | | | |
Total investments |
100.00 | % | ||
| | | | |
| | | | |
| | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-30
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 1. Formation and Business Purpose
New Mountain Finance Corporation ("NMFC" or the "Company") is a Delaware corporation that was originally incorporated on June 29, 2010 and completed its initial public offering ("IPO") on May 19, 2011. NMFC is a closed-end, non-diversified management investment company that has elected to be regulated as a business development company ("BDC") under the Investment Company Act of 1940, as amended (the "1940 Act"). NMFC has elected to be treated, and intends to comply with the requirements to continue to qualify annually, as a regulated investment company ("RIC") under Subchapter M of the Internal Revenue Code of 1986, as amended (the "Code"). NMFC is also registered as an investment adviser under the Investment Advisers Act of 1940, as amended (the "Advisers Act"). Since NMFC's IPO, and through September 30, 2018, NMFC raised approximately $614,581 in net proceeds from additional offerings of its common stock.
New Mountain Finance Advisers BDC, L.L.C. (the "Investment Adviser") is a wholly-owned subsidiary of New Mountain Capital Group, L.P. (together with New Mountain Capital, L.L.C. and its affiliates, "New Mountain Capital") whose ultimate owners include Steven B. Klinsky and related other vehicles. New Mountain Capital is a firm with a track record of investing in the middle market. New Mountain Capital focuses on investing in defensive growth companies across its private equity, public equity and credit investment vehicles. The Investment Adviser manages the Company's day-to-day operations and provides it with investment advisory and management services. New Mountain Finance Administration, L.L.C. (the "Administrator"), a wholly-owned subsidiary of New Mountain Capital, provides the administrative services necessary to conduct the Company's day-to-day operations.
The Company's wholly-owned subsidiary, New Mountain Finance Holdings, L.L.C. ("NMF Holdings"), is a Delaware limited liability company whose assets are used to secure NMF Holdings' credit facility. NMF Ancora Holdings Inc. ("NMF Ancora"), NMF QID NGL Holdings, Inc. ("NMF QID") and NMF YP Holdings Inc. ("NMF YP"), the Company's wholly-owned subsidiaries, are structured as Delaware entities that serve as tax blocker corporations which hold equity or equity-like investments in portfolio companies organized as limited liability companies (or other forms of pass-through entities). The Company consolidates its tax blocker corporations for accounting purposes. The tax blocker corporations are not consolidated for income tax purposes and may incur income tax expense as a result of their ownership of portfolio companies. Additionally, the Company has a wholly-owned subsidiary, New Mountain Finance Servicing, L.L.C. ("NMF Servicing"), that serves as the administrative agent on certain investment transactions. New Mountain Finance SBIC, L.P. ("SBIC I") and its general partner, New Mountain Finance SBIC G.P., L.L.C. ("SBIC I GP"), were organized in Delaware as a limited partnership and limited liability company, respectively. New Mountain Finance SBIC II, L.P. ("SBIC II") and its general partner, New Mountain Finance SBIC II G.P., L.L.C. ("SBIC II GP"), were also organized in Delaware as a limited partnership and limited liability company, respectively. SBIC I, SBIC I GP, SBIC II and SBIC II GP are consolidated wholly-owned direct and indirect subsidiaries of the Company. SBIC I and SBIC II received licenses from the United States ("U.S.") Small Business Administration (the "SBA") to operate as small business investment companies ("SBICs") under Section 301(c) of the Small Business Investment Act of 1958, as amended (the "1958 Act"). The Company's wholly-owned
F-31
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 1. Formation and Business Purpose (Continued)
subsidiary, New Mountain Net Lease Corporation ("NMNLC"), a Maryland corporation, was formed to acquire commercial real properties that are subject to "triple net" leases and has qualified and intends to continue to qualify as a real estate investment trust, or REIT, within the meaning of Section 856(a) of the Code.
The Company's investment objective is to generate current income and capital appreciation through the sourcing and origination of debt securities at all levels of the capital structure, including first and second lien debt, notes, bonds and mezzanine securities. The first lien debt may include traditional first lien senior secured loans or unitranche loans. Unitranche loans combine characteristics of traditional first lien senior secured loans as well as second lien and subordinated loans. Unitranche loans will expose the Company to the risks associated with second lien and subordinated loans to the extent the Company invests in the "last out" tranche. In some cases, the Company's investments may also include equity interests. The Company's primary focus is in the debt of defensive growth companies, which are defined as generally exhibiting the following characteristics: (i) sustainable secular growth drivers, (ii) high barriers to competitive entry, (iii) high free cash flow after capital expenditure and working capital needs, (iv) high returns on assets and (v) niche market dominance. Similar to the Company, SBIC I's and SBIC II's investment objectives are to generate current income and capital appreciation under the investment criteria used by the Company. However, SBIC I and SBIC II investments must be in SBA eligible small businesses. The Company's portfolio may be concentrated in a limited number of industries. As of September 30, 2018, the Company's top five industry concentrations were business services, software, healthcare services, education and investment funds.
Note 2. Summary of Significant Accounting Policies
Basis of accounting The Company's consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America ("GAAP"). The Company is an investment company following accounting and reporting guidance in Accounting Standards Codification Topic 946, Financial Services Investment Companies, ("ASC 946"). NMFC consolidates its wholly-owned direct and indirect subsidiaries: NMF Holdings, NMF Servicing, NMNLC, SBIC I, SBIC I GP, SBIC II, SBIC II GP, NMF Ancora, NMF QID and NMF YP.
The Company's consolidated financial statements reflect all adjustments and reclassifications which, in the opinion of management, are necessary for the fair presentation of the results of operations and financial condition for all periods presented. All intercompany transactions have been eliminated. Revenues are recognized when earned and expenses when incurred. The financial results of the Company's portfolio investments are not consolidated in the financial statements.
The Company's interim consolidated financial statements are prepared in accordance with GAAP and pursuant to the requirements for reporting on Form 10-Q and Article 6 or 10 of Regulation S-X. Accordingly, the Company's interim consolidated financial statements do not include all of the information and notes required by GAAP for annual financial statements. In the
F-32
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 2. Summary of Significant Accounting Policies (Continued)
opinion of management, all adjustments, consisting solely of normal recurring accruals considered necessary for the fair presentation of financial statements for the interim period, have been included. The current period's results of operations will not necessarily be indicative of results that ultimately may be achieved for the fiscal year ending December 31, 2018.
Investments The Company applies fair value accounting in accordance with GAAP. Fair value is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Investments are reflected on the Company's Consolidated Statements of Assets and Liabilities at fair value, with changes in unrealized gains and losses resulting from changes in fair value reflected in the Company's Consolidated Statements of Operations as "Net change in unrealized appreciation (depreciation) of investments" and realizations on portfolio investments reflected in the Company's Consolidated Statements of Operations as "Net realized gains (losses) on investments".
The Company values its assets on a quarterly basis, or more frequently if required under the 1940 Act. In all cases, the Company's board of directors is ultimately and solely responsible for determining the fair value of the portfolio investments on a quarterly basis in good faith, including investments that are not publicly traded, those whose market prices are not readily available and any other situation where its portfolio investments require a fair value determination. Security transactions are accounted for on a trade date basis. The Company's quarterly valuation procedures are set forth in more detail below:
F-33
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 2. Summary of Significant Accounting Policies (Continued)
For investments in revolving credit facilities and delayed draw commitments, the cost basis of the funded investments purchased is offset by any costs/netbacks received for any unfunded portion on the total balance committed. The fair value is also adjusted for the price appreciation or depreciation on the unfunded portion. As a result, the purchase of a commitment not completely funded may result in a negative fair value until it is called and funded.
The values assigned to investments are based upon available information and do not necessarily represent amounts which might ultimately be realized, since such amounts depend on future circumstances and cannot be reasonably determined until the individual positions are liquidated. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Company's investments may fluctuate from period to period and the fluctuations could be material.
See Note 3. Investments, for further discussion relating to investments.
F-34
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 2. Summary of Significant Accounting Policies (Continued)
New Mountain Net Lease Corporation
NMNLC was formed to acquire commercial real estate properties that are subject to "triple net" leases. NMNLC's investments are disclosed on the Company's Consolidated Schedule of Investments as of September 30, 2018.
Below is certain summarized property information for NMNLC as of September 30, 2018:
Portfolio Company |
Tenant |
Lease Expiration Date |
Location |
Total Square Feet |
Fair Value as of September 30, 2018 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | |
NM NL Holdings LP / NM GP Holdco LLC |
FXI Inc. | 6/30/2038 | IN / MS / NM / OR / PA / Mexico |
2,122 | $ | 20,098 | ||||||||
NM GLCR LP |
Arctic Glacier U.S.A. | 2/28/2038 | CA | 214 | 14,653 | |||||||||
NM CLFX LP |
Victor Equipment Company | 8/31/2033 | TX | 423 | 12,540 | |||||||||
NM KRLN LLC |
Kirlin Group, LLC | 6/30/2029 | MD | 95 | 8,554 | |||||||||
NM APP Canada Corp. |
A.P. Plasman, Inc. | 9/30/2031 | Canada | 436 | 8,517 | |||||||||
NM DRVT LLC |
FMH Conveyors, LLC | 10/31/2031 | AR | 195 | 5,547 | |||||||||
NM APP US LLC |
Plasman Corp, LLC / A-Brite LP | 9/30/2033 | AL / OH | 261 | 5,401 | |||||||||
NM JRA LLC |
J.R. Automation Technologies, LLC | 1/31/2031 | MI | 88 | 2,251 | |||||||||
| | | | | | | | | | | | | | |
|
$ | 77,561 | ||||||||||||
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Collateralized agreements or repurchase financings The Company follows the guidance in Accounting Standards Codification Topic 860, Transfers and Servicing Secured Borrowing and Collateral, ("ASC 860") when accounting for transactions involving the purchases of securities under collateralized agreements to resell (resale agreements). These transactions are treated as collateralized financing transactions and are recorded at their contracted resale or repurchase amounts, as specified in the respective agreements. Interest on collateralized agreements is accrued and recognized over the life of the transaction and included in interest income. As of September 30, 2018 and December 31, 2017, the Company held one collateralized agreement to resell with a cost basis of $30,000 and $30,000, respectively, and a fair value of $25,200 and $25,212, respectively. The collateralized agreement to resell is guaranteed by a private hedge fund. The private hedge fund is currently in liquidation under the laws of the Cayman Islands. Pursuant to the terms of the collateralized agreement, the private hedge fund was obligated to repurchase the collateral from the Company at the par value of the collateralized agreement. The private hedge fund has breached its agreement to repurchase the collateral under the collateralized agreement. The default by the private hedge fund did not release the collateral to the Company, and therefore, the Company does not have full rights and title to the collateral. A claim has been filed with the Cayman Islands joint official liquidators to resolve this matter. The joint official liquidators have recognized the Company's contractual rights under the collateralized agreement. The Company continues to exercise its rights under the collateralized agreement and continues to monitor the liquidation process of the private hedge fund. The fair value of the collateralized agreement to resell is reflective of the increased risk of the position.
F-35
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 2. Summary of Significant Accounting Policies (Continued)
Cash and cash equivalents Cash and cash equivalents include cash and short-term, highly liquid investments. The Company defines cash equivalents as securities that are readily convertible into known amounts of cash and so near maturity that there is insignificant risk of changes in value. These securities have original maturities of three months or less. The Company did not hold any cash equivalents as of September 30, 2018 and December 31, 2017.
Revenue recognition
Sales and paydowns of investments: Realized gains and losses on investments are determined on the specific identification method.
Interest and dividend income: Interest income, including amortization of premium and discount using the effective interest method, is recorded on the accrual basis and periodically assessed for collectability. Interest income also includes interest earned from cash on hand. Upon the prepayment of a loan or debt security, any prepayment penalties are recorded as part of interest income. The Company has loans and certain preferred equity investments in the portfolio that contain a payment-in-kind ("PIK") interest or dividend provision. PIK interest and dividends are accrued and recorded as income at the contractual rates, if deemed collectible. The PIK interest and dividends are added to the principal or share balances on the capitalization dates and are generally due at maturity or when redeemed by the issuer. For the three and nine months ended September 30, 2018, the Company recognized PIK and non-cash interest from investments of $2,462 and $6,074, respectively, and PIK and non-cash dividends from investments of $7,236 and $20,987, respectively. For the three and nine months ended September 30, 2017, the Company recognized PIK and non-cash interest from investments of $1,552 and $4,747, respectively, and PIK and non-cash dividends from investments of $5,395 and $11,713, respectively.
Dividend income on common equity is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies. Dividend income on preferred securities is recorded as dividend income on an accrual basis to the extent that such amounts are deemed collectible.
Non-accrual income: Investments are placed on non-accrual status when principal or interest payments are past due for 30 days or more and when there is reasonable doubt that principal or interest will be collected. Accrued cash and un-capitalized PIK interest or dividends are reversed when an investment is placed on non-accrual status. Previously capitalized PIK interest or dividends are not reversed when an investment is placed on non-accrual status. Interest or dividend payments received on non-accrual investments may be recognized as income or applied to principal depending upon management's judgment of the ultimate outcome. Non-accrual investments are restored to accrual status when past due principal and interest is paid and, in management's judgment, are likely to remain current.
Other income: Other income represents delayed compensation, consent or amendment fees, revolver fees, structuring fees, upfront fees, management fees from a non-controlled/affiliated
F-36
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 2. Summary of Significant Accounting Policies (Continued)
investment and other miscellaneous fees received and are typically non-recurring in nature. Delayed compensation is income earned from counterparties on trades that do not settle within a set number of business days after trade date. Other income may also include fees from bridge loans. The Company may from time to time enter into bridge financing commitments, an obligation to provide interim financing to a counterparty until permanent credit can be obtained. These commitments are short-term in nature and may expire unfunded. A fee is received by the Company for providing such commitments. Structuring fees and upfront fees are recognized as income when earned, usually when paid at the closing of the investment, and are non-refundable.
Interest and other financing expenses Interest and other financing fees are recorded on an accrual basis by the Company. See Note 7. Borrowings, for details.
Deferred financing costs The deferred financing costs of the Company consists of capitalized expenses related to the origination and amending of the Company's borrowings. The Company amortizes these costs into expense over the stated life of the related borrowing. See Note 7. Borrowings, for details.
Deferred offering costs The Company's deferred offering costs consists of fees and expenses incurred in connection with equity offerings and the filing of shelf registration statements. Upon the issuance of shares, offering costs are charged as a direct reduction to net assets. Deferred offering costs are included in other assets on the Company's Consolidated Statements of Assets and Liabilities.
Income taxes The Company has elected to be treated, and intends to comply with the requirements to qualify annually, as a RIC under Subchapter M of the Code. As a RIC, the Company is not subject to U.S. federal income tax on the portion of taxable income and gains timely distributed to its stockholders.
To continue to qualify and be subject to tax as a RIC, the Company is required to meet certain income and asset diversification tests in addition to distributing at least 90.0% of its investment company taxable income, as defined by the Code. Since U.S. federal income tax regulations differ from GAAP, distributions in accordance with tax regulations may differ from net investment income and realized gains recognized for financial reporting purposes.
Differences between taxable income and the results of operations for financial reporting purposes may be permanent or temporary in nature. Permanent differences are reclassified among capital accounts in the financial statements to reflect their tax character. Differences in classification may also result from the treatment of short-term gains as ordinary income for tax purposes.
For U.S. federal income tax purposes, distributions paid to stockholders of the Company are reported as ordinary income, return of capital, long term capital gains or a combination thereof.
The Company will be subject to a 4.0% nondeductible federal excise tax on certain undistributed income unless the Company distributes, in a timely manner as required by the Code, an amount at least equal to the sum of (1) 98.0% of its respective net ordinary income earned for the calendar year and (2) 98.2% of its respective capital gain net income for the one-year period ending October 31 in the calendar year.
F-37
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 2. Summary of Significant Accounting Policies (Continued)
Certain consolidated subsidiaries of the Company are subject to U.S. federal and state income taxes. These taxable entities are not consolidated for income tax purposes and may generate income tax liabilities or assets from permanent and temporary differences in the recognition of items for financial reporting and income tax purposes.
For the three and nine months ended September 30, 2018, the Company recognized a total income tax provision of approximately $227 and $1,272, respectively, for the Company's consolidated subsidiaries. For the three and nine months ended September 30, 2018, the Company recorded current income tax expense of approximately $225 and $286, respectively, and deferred income tax provision of approximately $2 and $986, respectively. For the three and nine months ended September 30, 2017, the Company recognized a total income tax (provision) benefit of approximately $(500) and $184, respectively, for the Company's consolidated subsidiaries. For the three and nine months ended September 30, 2017, the Company recorded current income tax expense of approximately $106 and $341, respectively, and deferred income tax (provision) benefit of approximately $(394) and $525, respectively.
As of September 30, 2018 and December 31, 2017, the Company had $1,880 and $894, respectively, of deferred tax liabilities primarily relating to deferred taxes attributable to certain differences between the computation of income for U.S. federal income tax purposes as compared to GAAP.
The Company has adopted the Income Taxes topic of the Accounting Standards Codification Topic 740 ("ASC 740"). ASC 740 provides guidance for income taxes, including how uncertain income tax positions should be recognized, measured, and disclosed in the financial statements. Based on its analysis, the Company has determined that there were no uncertain income tax positions that do not meet the more likely than not threshold through December 31, 2017. The 2014 through 2017 tax years remain subject to examination by the U.S. federal, state, and local tax authorities.
Distributions Distributions to common stockholders of the Company are recorded on the record date as set by the board of directors. The Company intends to make distributions to its stockholders that will be sufficient to enable the Company to maintain its status as a RIC. The Company intends to distribute approximately all of its net investment income on a quarterly basis and substantially all of its taxable income on an annual basis, except that the Company may retain certain net capital gains for reinvestment.
The Company has adopted a dividend reinvestment plan that provides for reinvestment of any distributions declared on behalf of its stockholders, unless a stockholder elects to receive cash.
The Company applies the following in implementing the dividend reinvestment plan. If the price at which newly issued shares are to be credited to stockholders' accounts is equal to or greater than 110.0% of the last determined net asset value of the shares, the Company will use only newly issued shares to implement its dividend reinvestment plan. Under such circumstances, the number of shares to be issued to a stockholder is determined by dividing the total dollar amount of
F-38
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 2. Summary of Significant Accounting Policies (Continued)
the distribution payable to such stockholder by the market price per share of the Company's common stock on the New York Stock Exchange ("NYSE") on the distribution payment date. Market price per share on that date will be the closing price for such shares on the NYSE or, if no sale is reported for such day, the average of their electronically reported bid and ask prices.
If the price at which newly issued shares are to be credited to stockholders' accounts is less than 110.0% of the last determined net asset value of the shares, the Company will either issue new shares or instruct the plan administrator to purchase shares in the open market to satisfy the additional shares required. Shares purchased in open market transactions by the plan administrator will be allocated to a stockholder based on the average purchase price, excluding any brokerage charges or other charges, of all shares of common stock purchased in the open market. The number of shares of the Company's common stock to be outstanding after giving effect to payment of the distribution cannot be established until the value per share at which additional shares will be issued has been determined and elections of the Company's stockholders have been tabulated.
Share repurchase program On February 4, 2016, the Company's board of directors authorized a program for the purpose of repurchasing up to $50,000 worth of the Company's common stock. Under the repurchase program, the Company was permitted, but was not obligated, to repurchase its outstanding common stock in the open market from time to time provided that it complied with the Company's code of ethics and the guidelines specified in Rule 10b-18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), including certain price, market volume and timing constraints. In addition, any repurchases were conducted in accordance with the 1940 Act. On December 29, 2017, the Company's board of directors extended the Company's repurchase program and the Company expects the repurchase program to be in place until the earlier of December 31, 2018 or until $50,000 of its outstanding shares of common stock have been repurchased. During the three and nine months ended September 30, 2018 and September 30, 2017, the Company did not repurchase any shares of the Company's common stock. The Company previously repurchased $2,948 of its common stock under the share repurchase program.
Earnings per share The Company's earnings per share ("EPS") amounts have been computed based on the weighted-average number of shares of common stock outstanding for the period. Basic EPS is computed by dividing net increase (decrease) in net assets resulting from operations by the weighted average number of shares of common stock outstanding during the period of computation. Diluted EPS is computed by dividing net increase (decrease) in net assets resulting from operations by the weighted average number of shares of common stock assuming all potential shares had been issued, and its related net impact to net assets accounted for, and the additional shares of common stock were dilutive. Diluted EPS reflects the potential dilution, using the as-if-converted method for convertible debt, which could occur if all potentially dilutive securities were exercised.
Foreign securities The accounting records of the Company are maintained in U.S. dollars. Investment securities denominated in foreign currencies are translated into U.S. dollars based on
F-39
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 2. Summary of Significant Accounting Policies (Continued)
the rate of exchange of such currencies on the date of valuation. Purchases and sales of investment securities and income and expense items denominated in foreign currencies are translated into U.S. dollars based on the rate of exchange of such currencies on the respective dates of the transactions. The Company does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of securities held. Such fluctuations are included with "Net change in unrealized appreciation (depreciation) of investments" and "Net realized gains (losses) on investments" in the Company's Consolidated Statements of Operations.
Investments denominated in foreign currencies may be negatively affected by movements in the rate of exchange between the U.S. dollar and such foreign currencies. This movement is beyond the control of the Company and cannot be predicted.
Use of estimates The preparation of the Company's consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the Company's consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Changes in the economic environment, financial markets, and other metrics used in determining these estimates could cause actual results to differ from the estimates used, and the differences could be material.
Dividend income recorded related to distributions received from flow-through investments is an accounting estimate based on the most recent estimate of the tax treatment of the distribution.
Note 3. Investments
At September 30, 2018, the Company's investments consisted of the following:
Investment Cost and Fair Value by Type
|
Cost | Fair Value |
|||||
| | | | | | | |
First lien |
$ | 1,028,884 | $ | 1,030,033 | |||
Second lien |
687,760 | 681,910 | |||||
Subordinated |
69,680 | 64,606 | |||||
Equity and other |
474,692 | 518,210 | |||||
| | | | | | | |
Total investments |
$ | 2,261,016 | $ | 2,294,759 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
F-40
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 3. Investments (Continued)
Investment Cost and Fair Value by Industry
|
Cost | Fair Value |
|||||
| | | | | | | |
Business Services |
$ | 613,010 | $ | 642,027 | |||
Software |
437,013 | 444,057 | |||||
Healthcare Services |
346,218 | 332,185 | |||||
Education |
210,248 | 208,008 | |||||
Investment Fund |
169,200 | 169,200 | |||||
Consumer Services |
131,119 | 131,483 | |||||
Energy |
96,180 | 104,137 | |||||
Federal Services |
76,475 | 77,883 | |||||
Net Lease |
74,686 | 77,561 | |||||
Distribution & Logistics |
67,077 | 68,100 | |||||
Healthcare Information Technology |
14,716 | 14,925 | |||||
Packaging |
14,324 | 14,391 | |||||
Business Products |
10,750 | 10,802 | |||||
| | | | | | | |
Total investments |
$ | 2,261,016 | $ | 2,294,759 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
At December 31, 2017, the Company's investments consisted of the following:
Investment Cost and Fair Value by Type
|
Cost | Fair Value |
|||||
| | | | | | | |
First lien |
$ | 688,696 | $ | 693,563 | |||
Second lien |
674,536 | 682,950 | |||||
Subordinated |
70,991 | 70,257 | |||||
Equity and other |
357,004 | 378,890 | |||||
| | | | | | | |
Total investments |
$ | 1,791,227 | $ | 1,825,660 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
F-41
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 3. Investments (Continued)
Investment Cost and Fair Value by Industry
|
Cost | Fair Value |
|||||
| | | | | | | |
Business Services |
$ | 566,344 | $ | 581,434 | |||
Software |
291,445 | 298,172 | |||||
Healthcare Services |
174,046 | 175,348 | |||||
Education |
176,399 | 173,072 | |||||
Consumer Services |
129,311 | 131,116 | |||||
Distribution & Logistics |
107,835 | 112,241 | |||||
Investment Fund |
102,400 | 102,400 | |||||
Federal Services |
77,001 | 78,433 | |||||
Energy |
69,411 | 74,124 | |||||
Net Lease |
39,668 | 41,409 | |||||
Healthcare Information Technology |
33,525 | 34,020 | |||||
Packaging |
14,309 | 14,391 | |||||
Business Products |
9,533 | 9,500 | |||||
| | | | | | | |
Total investments |
$ | 1,791,227 | $ | 1,825,660 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
During the second quarter of 2018, the Company placed a portion of its second lien position in National HME, Inc. on non-accrual status and wrote down the aggregate fair value of its preferred shares in TW-NHME Holdings Corp. (together with the Company's second lien position, "NHME") to $0. As of September 30, 2018, the Company's investments in NHME had an aggregate cost basis of $28,461, an aggregate fair value of $13,650 and total unearned interest income of $390 and $797, respectively, for the three and nine months then ended.
During the first quarter of 2018, the Company placed its first lien positions in Education Management II LLC ("EDMC") on non-accrual status as EDMC announced its intention to wind down and liquidate the business. As of September 30, 2018, the Company's investment in EDMC placed on non-accrual status represented an aggregate cost basis of $1,004, an aggregate fair value of $44 and total unearned interest income of $28 and $117, respectively, for the three and nine months then ended.
During the first quarter of 2017, the Company placed its entire first lien notes position in Sierra Hamilton LLC / Sierra Hamilton Finance, Inc. ("Sierra") on non-accrual status due to its ongoing restructuring. As of June 30, 2017, the Company's investment in Sierra placed on non-accrual status represented an aggregate cost basis of $27,231, an aggregate fair value of $12,725 and total unearned interest income of $1,388 for the six months then ended. In July 2017, Sierra completed a restructuring which resulted in a material modification of the original terms and an extinguishment of the Company's original investment in Sierra. Prior to the extinguishment in July 2017, the Company's original investment in Sierra had an aggregate cost of $27,307, an aggregate fair value of $12,858 and total unearned interest income of $1,687. The extinguishment resulted in a realized loss of $14,449. As a result of the restructuring, the Company received common shares in Sierra
F-42
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 3. Investments (Continued)
Hamilton Holding Corporation. As of September 30, 2018, the Company's investment has an aggregate cost basis of $12,782 and an aggregate fair value of $12,527.
As of September 30, 2018, the Company had unfunded commitments on revolving credit facilities and bridge facilities of $49,735 and $0, respectively. As of September 30, 2018, the Company had unfunded commitments in the form of delayed draws or other future funding commitments of $88,849. The unfunded commitments on revolving credit facilities and delayed draws are disclosed on the Company's Consolidated Schedule of Investments as of September 30, 2018.
As of December 31, 2017, the Company had unfunded commitments on revolving credit facilities and bridge facilities of $23,716 and $0, respectively. As of December 31, 2017, the Company had unfunded commitments in the form of delayed draws or other future funding commitments of $53,712. The unfunded commitments on revolving credit facilities and delayed draws are disclosed on the Company's Consolidated Schedule of Investments as of December 31, 2017.
PPVA Black Elk (Equity) LLC
On May 3, 2013, the Company entered into a collateralized securities purchase and put agreement (the "SPP Agreement") with a private hedge fund. Under the SPP Agreement, the Company purchased twenty million Class E Preferred Units of Black Elk Energy Offshore Operations, LLC ("Black Elk") for $20,000 with a corresponding obligation of the private hedge fund to repurchase the preferred units for $20,000 plus other amounts due under the SPP Agreement. The majority owner of Black Elk was the private hedge fund. In August 2014, the Company received a payment of $20,540, the full amount due under the SPP Agreement.
In August 2017, a trustee (the "Trustee") for Black Elk informed the Company that the Trustee intended to assert a fraudulent conveyance claim (the "Claim") against the Company and one of its affiliates seeking the return of the $20,540 repayment. Black Elk filed a Chapter 11 bankruptcy petition pursuant to the United States Bankruptcy Code in August 2015. The Trustee alleges that individuals affiliated with the private hedge fund conspired with Black Elk and others to improperly use proceeds from the sale of certain Black Elk assets to repay, in August 2014, the private hedge fund's obligation to the Company under the SPP Agreement. The Company was unaware of these claims at the time the repayment was received. The private hedge fund is currently in liquidation under the laws of the Cayman Islands.
On December 22, 2017, the Company settled the Trustee's $20,540 Claim for $16,000 and filed a claim with the Cayman Islands joint official liquidators of the private hedge fund for $16,000 that is owed to the Company under the SPP Agreement. The SPP Agreement was restored and is in effect since repayment has not been made. The Company continues to exercise its rights under the SPP Agreement and continues to monitor the liquidation process of the private hedge fund. During the nine months ended September 30, 2018, the Company received a $1,500 payment from its insurance carrier in respect to the settlement. As of September 30, 2018, the SPP Agreement has a cost basis of $14,500 and a fair value of $12,180, which is reflective of the higher inherent risk in this transaction.
F-43
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 3. Investments (Continued)
NMFC Senior Loan Program I LLC
NMFC Senior Loan Program I LLC ("SLP I") was formed as a Delaware limited liability company on May 27, 2014 and commenced operations on June 10, 2014. SLP I is a portfolio company held by the Company. SLP I is structured as a private investment fund, in which all of the investors are qualified purchasers, as such term is defined under the 1940 Act. Transfer of interests in SLP I is subject to restrictions and, as a result, interests are not readily marketable. SLP I operates under a limited liability company agreement (the "SLP I Agreement") and will continue in existence until August 31, 2021, subject to earlier termination pursuant to certain terms of the SLP I Agreement. The term may be extended pursuant to certain terms of the SLP I Agreement. SLP I's re-investment period was through July 31, 2018. In September 2018, the re-investment period was extended until August 31, 2019. SLP I invests in senior secured loans issued by companies within the Company's core industry verticals. These investments are typically broadly syndicated first lien loans.
SLP I is capitalized with $93,000 of capital commitments and $265,000 of debt from a revolving credit facility and is managed by the Company. The Company's capital commitment is $23,000, representing less than 25.0% ownership, with third party investors representing the remaining capital commitments. As of September 30, 2018, SLP I had total investments with an aggregate fair value of approximately $328,645, debt outstanding of $237,267 and capital that had been called and funded of $93,000. As of December 31, 2017, SLP I had total investments with an aggregate fair value of approximately $348,652, debt outstanding of $223,667 and capital that had been called and funded of $93,000. The Company's investment in SLP I is disclosed on the Company's Consolidated Schedule of Investments as of September 30, 2018 and December 31, 2017.
The Company, as an investment adviser registered under the Advisers Act, acts as the collateral manager to SLP I and is entitled to receive a management fee for its investment management services provided to SLP I. As a result, SLP I is classified as an affiliate of the Company. No management fee is charged on the Company's investment in SLP I in connection with the administrative services provided to SLP I. For the three and nine months ended September 30, 2018, the Company earned approximately $295 and $891, respectively, in management fees related to SLP I, which is included in other income. For the three and nine months ended September 30, 2017, the Company earned approximately $286 and $865, respectively, in management fees related to SLP I, which is included in other income. As of September 30, 2018 and December 31, 2017, approximately $295 and $291, respectively, of management fees related to SLP I was included in receivable from affiliates. For the three and nine months ended September 30, 2018, the Company earned approximately $787 and $2,423, respectively, of dividend income related to SLP I, which is included in dividend income. For the three and nine months ended September 30, 2017, the Company earned approximately $816 and $2,662, respectively, of dividend income related to SLP I, which is included in dividend income. As of September 30, 2018 and December 31, 2017, approximately $787 and $836, respectively, of dividend income related to SLP I was included in interest and dividend receivable.
F-44
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 3. Investments (Continued)
NMFC Senior Loan Program II LLC
NMFC Senior Loan Program II LLC ("SLP II") was formed as a Delaware limited liability company on March 9, 2016 and commenced operations on April 12, 2016. SLP II is structured as a private joint venture investment fund between the Company and SkyKnight Income, LLC ("SkyKnight") and operates under a limited liability company agreement (the "SLP II Agreement"). The purpose of the joint venture is to invest primarily in senior secured loans issued by portfolio companies within the Company's core industry verticals. These investments are typically broadly syndicated first lien loans. All investment decisions must be unanimously approved by the board of managers of SLP II, which has equal representation from the Company and SkyKnight. SLP II has a three year investment period and will continue in existence until April 12, 2021. The term may be extended for up to one year pursuant to certain terms of the SLP II Agreement.
SLP II is capitalized with equity contributions which are called from its members, on a pro-rata basis based on their equity commitments, as transactions are completed. Any decision by SLP II to call down on capital commitments requires approval by the board of managers of SLP II. As of September 30, 2018, the Company and SkyKnight have committed and contributed $79,400 and $20,600, respectively, of equity to SLP II. The Company's investment in SLP II is disclosed on the Company's Consolidated Schedule of Investments as of September 30, 2018 and December 31, 2017.
On April 12, 2016, SLP II closed its $275,000 revolving credit facility with Wells Fargo Bank, National Association, which matures on April 12, 2021 and bears interest at a rate of the London Interbank Offered Rate ("LIBOR") plus 1.75% per annum. Effective April 1, 2018, SLP II's revolving credit facility bears interest at a rate of LIBOR plus 1.60% per annum. As of September 30, 2018 and December 31, 2017, SLP II had total investments with an aggregate fair value of approximately $353,281 and $382,534, respectively, and debt outstanding under its credit facility of $262,370 and $266,270, respectively. As of September 30, 2018 and December 31, 2017, none of SLP II's investments were on non-accrual. Additionally, as of September 30, 2018 and December 31, 2017, SLP II had unfunded commitments in the form of delayed draws of $8,753 and $4,863, respectively.
F-45
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 3. Investments (Continued)
Below is a summary of SLP II's portfolio, along with a listing of the individual investments in SLP II's portfolio as of September 30, 2018 and December 31, 2017:
|
September 30, 2018 | December 31, 2017 | |||||
First lien investments(1) |
360,933 | 386,100 | |||||
Weighted average interest rate on first lien investments(2) |
6.55 | % | 6.05 | % | |||
Number of portfolio companies in SLP II |
32 | 35 | |||||
Largest portfolio company investment(1) |
17,183 | 17,369 | |||||
Total of five largest portfolio company investments(1) |
80,958 | 81,728 |
F-46
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 3. Investments (Continued)
The following table is a listing of the individual investments in SLP II's portfolio as of September 30, 2018:
Portfolio Company and Type of Investment
|
Industry | Interest Rate(1) |
Maturity Date |
Principal Amount or Par Value |
Cost | Fair Value(2) |
||||||||||
Funded Investments First lien: |
||||||||||||||||
Access CIG, LLC |
Business Services | 5.99% (L + 3.75%) | 2/27/2025 | $ | 8,848 | $ | 8,806 | $ | 8,906 | |||||||
ADG, LLC |
Healthcare Services | 6.99% (L + 4.75%) | 9/28/2023 | 16,905 | 16,778 | 16,651 | ||||||||||
Beaver-Visitec International Holdings, Inc. |
Healthcare Products | 6.39% (L + 4.00%) | 8/21/2023 | 14,701 | 14,521 | 14,774 | ||||||||||
Brave Parent Holdings, Inc. |
Software | 6.39% (L + 4.00%) | 4/18/2025 | 15,461 | 15,406 | 15,519 | ||||||||||
CentralSquare Technologies, LLC |
Software | 5.99% (L + 3.75%) | 8/29/2025 | 15,000 | 14,963 | 15,070 | ||||||||||
CHA Holdings, Inc. |
Business Services | 6.89% (L + 4.50%) | 4/10/2025 | 9,832 | 9,786 | 9,906 | ||||||||||
CommerceHub, Inc. |
Software | 5.99% (L + 3.75%) | 5/21/2025 | 2,493 | 2,482 | 2,503 | ||||||||||
Drilling Info Holdings, Inc. |
Business Services | 6.54% (L + 4.25%) | 7/30/2025 | 11,250 | 11,202 | 11,237 | ||||||||||
FPC Holdings, Inc. |
Distribution & Logistics | 6.74% (L + 4.50%) | 11/18/2022 | 14,925 | 14,517 | 15,069 | ||||||||||
Greenway Health, LLC |
Software | 6.14% (L + 3.75%) | 2/16/2024 | 14,812 | 14,753 | 14,832 | ||||||||||
Idera, Inc. |
Software | 6.75% (L + 4.50%) | 6/28/2024 | 12,523 | 12,416 | 12,644 | ||||||||||
J.D. Power (fka J.D. Power and Associates) |
Business Services | 6.49% (L + 4.25%) | 9/7/2023 | 13,256 | 13,213 | 13,344 | ||||||||||
Keystone Acquisition Corp. |
Healthcare Services | 7.64% (L + 5.25%) | 5/1/2024 | 5,346 | 5,301 | 5,383 | ||||||||||
LSCS Holdings, Inc. |
Healthcare Services | 6.63% (L + 4.25%) | 3/17/2025 | 5,321 | 5,312 | 5,321 | ||||||||||
LSCS Holdings, Inc. |
Healthcare Services | 6.52% (L + 4.25%) | 3/17/2025 | 1,374 | 1,371 | 1,374 | ||||||||||
Market Track, LLC |
Business Services | 6.64% (L + 4.25%) | 6/5/2024 | 11,850 | 11,800 | 11,835 | ||||||||||
Medical Solutions Holdings, Inc. |
Healthcare Services | 5.99% (L + 3.75%) | 6/14/2024 | 4,443 | 4,424 | 4,459 | ||||||||||
Ministry Brands, LLC |
Software | 6.24% (L + 4.00%) | 12/2/2022 | 2,121 | 2,113 | 2,121 | ||||||||||
Ministry Brands, LLC |
Software | 6.24% (L + 4.00%) | 12/2/2022 | 303 | 301 | 303 | ||||||||||
Ministry Brands, LLC |
Software | 6.24% (L + 4.00%) | 12/2/2022 | 12,316 | 12,267 | 12,316 | ||||||||||
Navicure, Inc. |
Healthcare Services | 5.99% (L + 3.75%) | 11/1/2024 | 2,928 | 2,915 | 2,942 | ||||||||||
NorthStar Financial Services Group, LLC |
Software | 5.56% (L + 3.50%) | 5/25/2025 | 7,500 | 7,464 | 7,523 | ||||||||||
Pathway Vet Alliance LLC (fka Pathway Partners Vet Management Company LLC) |
Consumer Services | 6.49% (L + 4.25%) | 10/10/2024 | 286 | 284 | 286 | ||||||||||
Pathway Vet Alliance LLC (fka Pathway Partners Vet Management Company LLC) |
Consumer Services | 6.49% (L + 4.25%) | 10/10/2024 | 9,630 | 9,586 | 9,654 | ||||||||||
Peraton Corp. (fka MHVC Acquisition Corp.) |
Federal Services | 7.64% (L + 5.25%) | 4/29/2024 | 10,369 | 10,325 | 10,317 | ||||||||||
Poseidon Intermediate, LLC |
Software | 6.50% (L + 4.25%) | 8/15/2022 | 14,767 | 14,764 | 14,841 | ||||||||||
Premise Health Holding Corp. |
Healthcare Services | 6.14% (L + 3.75%) | 7/10/2025 | 1,390 | 1,383 | 1,397 | ||||||||||
Project Accelerate Parent, LLC |
Business Services | 6.37% (L + 4.25%) | 1/2/2025 | 14,925 | 14,856 | 15,018 | ||||||||||
PSC Industrial Holdings Corp. |
Industrial Services | 5.91% (L + 3.75%) | 10/11/2024 | 10,421 | 10,329 | 10,467 | ||||||||||
Quest Software US Holdings Inc. |
Software | 6.57% (L + 4.25%) | 5/16/2025 | 15,000 | 14,928 | 15,060 | ||||||||||
Salient CRGT Inc. |
Federal Services | 7.99% (L + 5.75%) | 2/28/2022 | 13,603 | 13,505 | 13,807 | ||||||||||
Sierra Acquisition, Inc. |
Food & Beverage | 5.99% (L + 3.75%) | 11/11/2024 | 3,722 | 3,705 | 3,754 | ||||||||||
SSH Group Holdings, Inc. |
Education | 6.59% (L + 4.25%) | 7/30/2025 | 9,000 | 8,978 | 9,090 | ||||||||||
WP CityMD Bidco LLC |
Healthcare Services | 5.89% (L + 3.50%) | 6/7/2024 | 14,850 | 14,819 | 14,831 | ||||||||||
YI, LLC |
Healthcare Services | 6.39% (L + 4.00%) | 11/7/2024 | 1,457 | 1,462 | 1,457 | ||||||||||
YI, LLC |
Healthcare Services | 6.39% (L + 4.00%) | 11/7/2024 | 12,069 | 12,059 | 12,069 | ||||||||||
Zywave, Inc. |
Software | 7.34% (L + 5.00%) | 11/17/2022 | 17,183 | 17,120 | 17,183 | ||||||||||
| | | | | | | | | | | | | | | | |
Total Funded Investments |
$ | 352,180 | $ | 350,214 | $ | 353,263 | ||||||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Unfunded Investments First lien: |
||||||||||||||||
Access CIG, LLC |
Business Services | | 2/27/2019 | $ | 1,108 | $ | | $ | 7 | |||||||
CHA Holdings, Inc. |
Business Services | | 10/10/2019 | 2,143 | (11 | ) | 16 | |||||||||
Drilling Info Holdings, Inc. |
Business Services | | 7/30/2020 | 2,249 | (10 | ) | (6 | ) | ||||||||
Ministry Brands, LLC |
Software | | 10/18/2019 | 1,566 | (8 | ) | | |||||||||
Premise Health Holding Corp. |
Healthcare Services | | 7/10/2020 | 110 | | 1 | ||||||||||
YI, LLC |
Healthcare Services | | 11/7/2018 | 1,577 | (8 | ) | | |||||||||
| | | | | | | | | | | | | | | | |
Total Unfunded Investments |
$ | 8,753 | $ | (37 | ) | $ | 18 | |||||||||
| | | | | | | | | | | | | | | | |
Total Investments |
$ | 360,933 | $ | 350,177 | $ | 353,281 | ||||||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
F-47
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 3. Investments (Continued)
The following table is a listing of the individual investments in SLP II's portfolio as of December 31, 2017:
Portfolio Company and Type of Investment
|
Industry | Interest Rate(1) |
Maturity Date |
Principal Amount or Par Value |
Cost | Fair Value(2) |
||||||||||
Funded Investments First lien |
||||||||||||||||
ADG, LLC |
Healthcare Services | 6.32% (L + 4.75%) | 9/28/2023 | $ | 17,034 | $ | 16,890 | $ | 16,779 | |||||||
ASG Technologies Group, Inc. |
Software | 6.32% (L + 4.75%) | 7/31/2024 | 7,481 | 7,446 | 7,547 | ||||||||||
Beaver-Visitec International Holdings, Inc. |
Healthcare Products | 6.69% (L + 5.00%) | 8/21/2023 | 14,812 | 14,688 | 14,813 | ||||||||||
DigiCert, Inc. |
Business Services | 6.13% (L + 4.75%) | 10/31/2024 | 10,000 | 9,951 | 10,141 | ||||||||||
Emerald 2 Limited |
Business Services | 5.69% (L + 4.00%) | 5/14/2021 | 1,266 | 1,211 | 1,267 | ||||||||||
Evo Payments International, LLC |
Business Services | 5.57% (L + 4.00%) | 12/22/2023 | 17,369 | 17,292 | 17,492 | ||||||||||
Explorer Holdings, Inc. |
Healthcare Services | 5.13% (L + 3.75%) | 5/2/2023 | 2,940 | 2,917 | 2,973 | ||||||||||
Globallogic Holdings Inc. |
Business Services | 6.19% (L + 4.50%) | 6/20/2022 | 9,677 | 9,611 | 9,755 | ||||||||||
Greenway Health, LLC |
Software | 5.94% (L + 4.25%) | 2/16/2024 | 14,925 | 14,858 | 15,074 | ||||||||||
Idera, Inc. |
Software | 6.57% (L + 5.00%) | 6/28/2024 | 12,619 | 12,499 | 12,556 | ||||||||||
J.D. Power (fka J.D. Power and Associates) |
Business Services | 5.94% (L + 4.25%) | 9/7/2023 | 13,357 | 13,308 | 13,407 | ||||||||||
Keystone Acquisition Corp. |
Healthcare Services | 6.94% (L + 5.25%) | 5/1/2024 | 5,386 | 5,336 | 5,424 | ||||||||||
Market Track, LLC |
Business Services | 5.94% (L + 4.25%) | 6/5/2024 | 11,940 | 11,884 | 11,940 | ||||||||||
McGraw-Hill Global Education Holdings, LLC |
Education | 5.57% (L + 4.00%) | 5/4/2022 | 9,850 | 9,813 | 9,844 | ||||||||||
Medical Solutions Holdings, Inc. |
Healthcare Services | 5.82% (L + 4.25%) | 6/14/2024 | 6,965 | 6,932 | 7,043 | ||||||||||
Ministry Brands, LLC |
Software | 6.38% (L + 5.00%) | 12/2/2022 | 2,138 | 2,128 | 2,138 | ||||||||||
Ministry Brands, LLC |
Software | 6.38% (L + 5.00%) | 12/2/2022 | 7,768 | 7,735 | 7,768 | ||||||||||
Navex Global, Inc. |
Software | 5.82% (L + 4.25%) | 11/19/2021 | 14,897 | 14,724 | 14,971 | ||||||||||
Navicure, Inc. |
Healthcare Services | 5.11% (L + 3.75%) | 11/1/2024 | 15,000 | 14,926 | 15,000 | ||||||||||
OEConnection LLC |
Business Services | 5.69% (L + 4.00%) | 11/22/2024 | 15,000 | 14,925 | 14,981 | ||||||||||
Pathway Partners Vet Management Company LLC |
Consumer Services | 5.82% (L + 4.25%) | 10/10/2024 | 6,963 | 6,929 | 6,980 | ||||||||||
Pathway Partners Vet Management Company LLC |
Consumer Services | 5.82% (L + 4.25%) | 10/10/2024 | 291 | 290 | 292 | ||||||||||
Peraton Corp. (fka MHVC Acquisition Corp.) |
Federal Services | 6.95% (L + 5.25%) | 4/29/2024 | 10,448 | 10,399 | 10,526 | ||||||||||
Poseidon Intermediate, LLC |
Software | 5.82% (L + 4.25%) | 8/15/2022 | 14,881 | 14,877 | 14,955 | ||||||||||
Project Accelerate Parent, LLC |
Business Services | 5.94% (L + 4.25%) | 1/2/2025 | 15,000 | 14,925 | 15,038 | ||||||||||
PSC Industrial Holdings Corp. |
Industrial Services | 5.71% (L + 4.25%) | 10/11/2024 | 10,500 | 10,398 | 10,500 | ||||||||||
Quest Software US Holdings Inc. |
Software | 6.92% (L + 5.50%) | 10/31/2022 | 9,899 | 9,775 | 10,071 | ||||||||||
Salient CRGT Inc. |
Federal Services | 7.32% (L + 5.75%) | 2/28/2022 | 14,433 | 14,310 | 14,559 | ||||||||||
Severin Acquisition, LLC |
Software | 6.32% (L + 4.75%) | 7/30/2021 | 14,888 | 14,827 | 14,813 | ||||||||||
Shine Acquisitoin Co. S.à.r.l / Boing US Holdco Inc. |
Consumer Services | 4.88% (L + 3.50%) | 10/3/2024 | 15,000 | 14,964 | 15,108 | ||||||||||
Sierra Acquisition, Inc. |
Food & Beverage | 5.68% (L + 4.25%) | 11/11/2024 | 3,750 | 3,731 | 3,789 | ||||||||||
TMK Hawk Parent, Corp. |
Distribution & Logistics | 4.88% (L + 3.50%) | 8/28/2024 | 1,671 | 1,667 | 1,686 | ||||||||||
University Support Services LLC (St. George's University Scholastic Services LLC) |
Education | 5.82% (L + 4.25%) | 7/6/2022 | 1,875 | 1,875 | 1,900 | ||||||||||
Vencore, Inc. (fka SI Organization, Inc., The) |
Federal Services | 6.44% (L + 4.75%) | 11/23/2019 | 10,686 | 10,673 | 10,835 | ||||||||||
WP CityMD Bidco LLC |
Healthcare Services | 5.69% (L + 4.00%) | 6/7/2024 | 14,963 | 14,928 | 15,009 | ||||||||||
YI, LLC |
Healthcare Services | 5.69% (L + 4.00%) | 11/7/2024 | 8,240 | 8,204 | 8,230 | ||||||||||
Zywave, Inc. |
Software | 6.61% (L + 5.00%) | 11/17/2022 | 17,325 | 17,252 | 17,325 | ||||||||||
| | | | | | | | | | | | | | | | |
Total Funded Investments |
$ | 381,237 | $ | 379,098 | $ | 382,529 | ||||||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Unfunded Investments First lien |
||||||||||||||||
Pathway Partners Vet Management Company LLC |
Consumer Services | | 10/10/2019 | $ | 2,728 | $ | (14 | ) | $ | 7 | ||||||
TMK Hawk Parent, Corp. |
Distribution & Logistics | | 3/28/2018 | 75 | | 1 | ||||||||||
YI, LLC |
Healthcare Services | | 11/7/2018 | 2,060 | (9 | ) | (3 | ) | ||||||||
| | | | | | | | | | | | | | | | |
Total Unfunded Investments |
$ | 4,863 | $ | (23 | ) | $ | 5 | |||||||||
| | | | | | | | | | | | | | | | |
Total Investments |
$ | 386,100 | $ | 379,075 | $ | 382,534 | ||||||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
F-48
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 3. Investments (Continued)
Below is certain summarized financial information for SLP II as of September 30, 2018 and December 31, 2017 and for the three and nine months ended September 30, 2018 and September 30, 2017:
Selected Balance Sheet Information: |
September 30, 2018 | December 31, 2017 | |||||
Investments at fair value (cost of $350,177 and $379,075, respectively) |
$ | 353,281 | $ | 382,534 | |||
Cash and other assets |
17,417 | 8,065 | |||||
| | | | | | | |
Total assets |
$ | 370,698 | $ | 390,599 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Credit facility |
$ | 262,370 | $ | 266,270 | |||
Deferred financing costs |
(1,526 | ) | (1,966 | ) | |||
Payable for unsettled securities purchased |
| 15,964 | |||||
Distribution payable |
3,500 | 3,500 | |||||
Other liabilities |
2,722 | 2,891 | |||||
| | | | | | | |
Total liabilities |
267,066 | 286,659 | |||||
Members' capital |
$ | 103,632 | $ | 103,940 | |||
| | | | | | | |
Total liabilities and members' capital |
$ | 370,698 | $ | 390,599 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Selected Statement of |
Three Months Ended | Nine Months Ended | |||||||||||
Operations Information: |
September 30, 2018 | September 30, 2017 | September 30, 2018 | September 30, 2017 | |||||||||
Interest income |
$ | 6,358 | $ | 5,858 | $ | 18,122 | $ | 16,661 | |||||
Other income |
39 | 27 | 97 | 343 | |||||||||
| | | | | | | | | | | | | |
Total investment income |
6,397 | 5,885 | 18,219 | 17,004 | |||||||||
| | | | | | | | | | | | | |
Interest and other financing expenses |
2,686 | 2,185 | 7,667 | 6,108 | |||||||||
Other expenses |
140 | 159 | 504 | 533 | |||||||||
| | | | | | | | | | | | | |
Total expenses |
2,826 | 2,344 | 8,171 | 6,641 | |||||||||
| | | | | | | | | | | | | |
Net investment income |
3,571 | 3,541 | 10,048 | 10,363 | |||||||||
Net realized gains on investments |
125 | 223 | 758 | 2,145 | |||||||||
Net change in unrealized appreciation (depreciation) of investments |
(75 | ) | 88 | (355 | ) | (553 | ) | ||||||
| | | | | | | | | | | | | |
Net increase in members' capital |
$ | 3,621 | $ | 3,852 | $ | 10,451 | $ | 11,955 | |||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
F-49
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 3. Investments (Continued)
For the three and nine months ended September 30, 2018, the Company earned approximately $2,779 and $8,543, respectively, of dividend income related to SLP II, which is included in dividend income. For the three and nine months ended September 30, 2017, the Company earned approximately $3,017 and $9,627, respectively, of dividend income related to SLP II, which is included in dividend income. As of September 30, 2018 and December 31, 2017, approximately $2,779 and $2,779, respectively, of dividend income related to SLP II was included in interest and dividend receivable.
The Company has determined that SLP II is an investment company under ASC 946; however, in accordance with such guidance the Company will generally not consolidate its investment in a company other than a wholly-owned investment company subsidiary. Furthermore, Accounting Standards Codification Topic 810, Consolidation ("ASC 810"), concludes that in a joint venture where both members have equal decision making authority, it is not appropriate for one member to consolidate the joint venture since neither has control. Accordingly, the Company does not consolidate SLP II.
NMFC Senior Loan Program III LLC
NMFC Senior Loan Program III LLC ("SLP III") was formed as a Delaware limited liability company and commenced operations on April 25, 2018. SLP III is structured as a private joint venture investment fund between the Company and SkyKnight Income II, LLC ("SkyKnight II") and operates under a limited liability company agreement (the "SLP III Agreement"). The purpose of the joint venture is to invest primarily in senior secured loans issued by portfolio companies within the Company's core industry verticals. These investments are typically broadly syndicated first lien loans. All investment decisions must be unanimously approved by the board of managers of SLP III, which has equal representation from the Company and SkyKnight II. SLP III has a five year investment period and will continue in existence until April 25, 2025. The investment period may be extended for up to one year pursuant to certain terms of the SLP III Agreement.
SLP III is capitalized with equity contributions which are called from its members, on a pro-rata basis based on their equity commitments, as transactions are completed. Any decision by SLP III to call down on capital commitments requires approval by the board of managers of SLP III. As of September 30, 2018, the Company and SkyKnight II have committed $80,000 and $20,000, respectively, of equity to SLP III. As of September 30, 2018, the Company and SkyKnight II have contributed $66,800 and $16,700, respectively, of equity to SLP III. The Company's investment in SLP III is disclosed on the Company's Consolidated Schedule of Investments as of September 30, 2018.
On May 2, 2018, SLP III closed its $300,000 revolving credit facility with Citibank, N.A., which matures on May 2, 2023 and bears interest at a rate of LIBOR plus 1.70% per annum. As of September 30, 2018, SLP III had total investments with an aggregate fair value of approximately $322,246 and debt outstanding under its credit facility of $218,800. As of September 30, 2018, none of SLP III's investments were on non-accrual. Additionally, as of September 30, 2018, SLP III had
F-50
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 3. Investments (Continued)
unfunded commitments in the form of delayed draws of $15,171. Below is a summary of SLP III's portfolio, along with a listing of the individual investments in SLP III's portfolio as of September 30, 2018:
|
September 30, 2018 |
|||
First lien investments(1) |
336,383 | |||
Weighted average interest rate on first lien investments(2) |
6.16 | % | ||
Number of portfolio companies in SLP III |
34 | |||
Largest portfolio company investment(1) |
19,000 | |||
Total of five largest portfolio company investments(1) |
82,959 |
F-51
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 3. Investments (Continued)
The following table is a listing of the individual investments in SLP III's portfolio as of September 30, 2018:
Portfolio Company and Type of Investment |
Industry | Interest Rate(1) |
Maturity Date |
Principal Amount or Par Value |
Cost | Fair Value(2) |
||||||||||
Funded Investments First lien |
||||||||||||||||
Access CIG, LLC |
Business Services | 5.99% (L + 3.75%) | 2/27/2025 | $ | 1,219 | $ | 1,219 | $ | 1,227 | |||||||
Affordable Care Holding Corp. |
Healthcare Services | 7.04% (L + 4.75%) | 10/24/2022 | 1,028 | 1,033 | 1,032 | ||||||||||
Bracket Intermediate Holding Corp. |
Healthcare Services | 6.57% (L + 4.25%) | 9/5/2025 | 15,000 | 14,925 | 15,000 | ||||||||||
Brave Parent Holdings, Inc. |
Software | 6.39% (L + 4.00%) | 4/18/2025 | 14,964 | 14,911 | 15,019 | ||||||||||
CentralSquare Technologies, LLC |
Software | 5.99% (L + 3.75%) | 8/29/2025 | 15,000 | 14,963 | 15,070 | ||||||||||
Certara Holdco, Inc. |
Healthcare I.T. | 5.89% (L + 3.50%) | 8/15/2024 | 1,279 | 1,284 | 1,283 | ||||||||||
CommerceHub, Inc. |
Software | 5.99% (L + 3.75%) | 5/21/2025 | 14,964 | 14,892 | 15,019 | ||||||||||
CRCI Longhorn Holdings, Inc. |
Business Services | 5.62% (L + 3.50%) | 8/8/2025 | 15,001 | 14,927 | 15,042 | ||||||||||
Dentalcorp Perfect Smile ULC |
Healthcare Services | 5.99% (L + 3.75%) | 6/6/2025 | 11,971 | 11,941 | 12,082 | ||||||||||
Dentalcorp Perfect Smile ULC |
Healthcare Services | 5.99% (L + 3.75%) | 6/6/2025 | 749 | 753 | 756 | ||||||||||
Drilling Info Holdings, Inc. |
Business Services | 6.54% (L + 4.25%) | 7/30/2025 | 16,499 | 16,417 | 16,478 | ||||||||||
Financial & Risk US Holdings, Inc. |
Business Services | 6.01% (L + 3.75%) | 10/1/2025 | 8,000 | 7,980 | 7,992 | ||||||||||
Greenway Health, LLC |
Software | 6.14% (L + 3.75%) | 2/16/2024 | 14,858 | 14,869 | 14,877 | ||||||||||
Heartland Dental, LLC |
Healthcare Services | 5.99% (L + 3.75%) | 4/30/2025 | 16,480 | 16,402 | 16,508 | ||||||||||
Idera, Inc. |
Software | 6.76% (L + 4.50%) | 6/28/2024 | 2,294 | 2,294 | 2,322 | ||||||||||
Market Track, LLC |
Business Services | 6.64% (L + 4.25%) | 6/5/2024 | 4,839 | 4,833 | 4,833 | ||||||||||
Ministry Brands, LLC |
Software | 6.24% (L + 4.00%) | 12/2/2022 | 4,607 | 4,586 | 4,607 | ||||||||||
Ministry Brands, LLC |
Software | 6.24% (L + 4.00%) | 12/2/2022 | 303 | 301 | 303 | ||||||||||
National Intergovernmental Purchasing Alliance Company |
Business Services | 6.14% (L + 3.75%) | 5/23/2025 | 14,963 | 14,949 | 15,019 | ||||||||||
Navex Topco, Inc. |
Software | 5.37% (L + 3.25%) | 9/5/2025 | 15,000 | 14,925 | 15,006 | ||||||||||
Navicure, Inc. |
Healthcare Services | 5.99% (L + 3.75%) | 11/1/2024 | 2,992 | 2,992 | 3,007 | ||||||||||
Netsmart Technologies, Inc. |
Healthcare I.T. | 5.99% (L + 3.75%) | 4/19/2023 | 10,464 | 10,464 | 10,543 | ||||||||||
Newport Group Holdings II, Inc. |
Business Services | 5.90% (L + 3.75%) | 9/12/2025 | 5,000 | 4,975 | 5,019 | ||||||||||
NorthStar Financial Services Group, LLC |
Software | 5.56% (L + 3.50%) | 5/25/2025 | 15,000 | 14,928 | 15,047 | ||||||||||
OEConnection LLC |
Business Services | 6.25% (L + 4.00%) | 11/22/2024 | 1,834 | 1,848 | 1,844 | ||||||||||
Pathway Vet Alliance LLC |
Consumer Services | 6.49% (L + 4.25%) | 10/10/2024 | 1,333 | 1,326 | 1,336 | ||||||||||
Pelican Products, Inc. |
Business Products | 5.60% (L + 3.50%) | 5/1/2025 | 4,988 | 4,976 | 4,999 | ||||||||||
Peraton Corp. (fka MHVC Acquisition Corp.) |
Federal Services | 7.64% (L + 5.25%) | 4/29/2024 | 12,628 | 12,565 | 12,565 | ||||||||||
Premise Health Holding Corp. |
Healthcare Services | 6.14% (L + 3.75%) | 7/10/2025 | 13,897 | 13,828 | 13,971 | ||||||||||
Quest Software US Holdings Inc. |
Software | 6.57% (L + 4.25%) | 5/16/2025 | 15,000 | 14,928 | 15,060 | ||||||||||
Sierra Enterprises, LLC |
Food & Beverage | 5.99% (L + 3.75%) | 11/11/2024 | 2,488 | 2,485 | 2,509 | ||||||||||
SSH Group Holdings, Inc. |
Education | 6.59% (L + 4.25%) | 7/30/2025 | 15,000 | 14,963 | 15,150 | ||||||||||
University Support Services LLC (St. George's University Scholastic Services LLC) |
Education | 5.75% (L + 3.50%) | 7/17/2025 | 3,814 | 3,795 | 3,849 | ||||||||||
VT Topco, Inc. |
Business Services | 6.09% (L + 3.75%) | 8/1/2025 | 8,000 | 7,980 | 8,075 | ||||||||||
VT Topco, Inc. |
Business Services | 6.14% (L + 3.75%) | 8/1/2025 | 373 | 376 | 377 | ||||||||||
WP CityMD Bidco LLC |
Healthcare Services | 5.89% (L + 3.50%) | 6/7/2024 | 14,925 | 14,925 | 14,906 | ||||||||||
YI, LLC |
Healthcare Services | 6.39% (L + 4.00%) | 11/7/2024 | 3,978 | 3,992 | 3,978 | ||||||||||
YI, LLC |
Healthcare Services | 6.39% (L + 4.00%) | 11/7/2024 | 480 | 482 | 480 | ||||||||||
| | | | | | | | | | | | | | | | |
Total Funded Investments |
$ | 321,212 | $ | 320,232 | $ | 322,190 | ||||||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
F-52
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 3. Investments (Continued)
Portfolio Company and Type of Investment |
Industry | Interest Rate(1) |
Maturity Date |
Principal Amount or Par Value |
Cost | Fair Value(2) |
||||||||||
Unfunded Investments First lien |
||||||||||||||||
Dentalcorp Perfect Smile ULC |
Healthcare Services | | 6/6/2020 | $ | 2,249 | $ | (6 | ) | $ | 21 | ||||||
Drilling Info Holdings, Inc. |
Business Services | | 7/30/2020 | 2,501 | (13 | ) | (6 | ) | ||||||||
Heartland Dental, LLC |
Healthcare Services | | 4/30/2020 | 2,478 | | 4 | ||||||||||
Ministry Brands, LLC |
Software | | 10/18/2019 | 1,566 | (8 | ) | | |||||||||
Pathway Vet Alliance LLC |
Consumer Services | | 5/25/2020 | 1,940 | (10 | ) | 5 | |||||||||
Premise Health Holding Corp. |
Healthcare Services | | 7/10/2020 | 1,103 | (3 | ) | 6 | |||||||||
University Support Services LLC (St. George's University Scholastic Services LLC) |
Education | | 7/17/2019 | 1,187 | | 11 | ||||||||||
VT Topco, Inc. |
Business Services | | 8/1/2020 | 1,627 | (4 | ) | 15 | |||||||||
YI, LLC |
Healthcare Services | | 11/7/2018 | 520 | 2 | | ||||||||||
| | | | | | | | | | | | | | | | |
Total Unfunded Investments |
$ | 15,171 | $ | (42 | ) | $ | 56 | |||||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total Investments |
$ | 336,383 | $ | 320,190 | $ | 322,246 | ||||||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Below is certain summarized financial information for SLP III as of September 30, 2018 and for the three and nine months ended September 30, 2018:
|
September 30, 2018 |
|||
Selected Balance Sheet Information: |
||||
Investments at fair value (cost of $320,190) |
$ | 322,246 | ||
Cash and other assets |
6,705 | |||
| | | | |
Total assets |
$ | 328,951 | ||
| | | | |
| | | | |
| | | | |
Credit facility |
$ | 218,800 | ||
Deferred financing costs |
(2,996 | ) | ||
Payable for unsettled securities purchased |
22,839 | |||
Distribution payable |
1,200 | |||
Other liabilities |
3,465 | |||
| | | | |
Total liabilities |
243,308 | |||
Members' capital |
$ | 85,643 | ||
| | | | |
Total liabilities and members' capital |
$ | 328,951 | ||
| | | | |
| | | | |
| | | | |
F-53
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 3. Investments (Continued)
|
Three Months Ended September 30, 2018 |
Nine Months Ended September 30, 2018(1) |
|||||
Selected Statement of Operations Information: |
|||||||
Interest income |
$ | 3,170 | $ | 3,960 | |||
Other income |
80 | 102 | |||||
| | | | | | | |
Total investment income |
3,250 | 4,062 | |||||
| | | | | | | |
Interest and other financing expenses |
1,853 | 2,427 | |||||
Other expenses |
123 | 349 | |||||
| | | | | | | |
Total expenses |
1,976 | 2,776 | |||||
| | | | | | | |
Net investment income |
1,274 | 1,286 | |||||
Net realized gains on investments |
1 | 1 | |||||
Net change in unrealized appreciation (depreciation) of investments |
1,438 | 2,056 | |||||
| | | | | | | |
Net increase in members' capital |
$ | 2,713 | $ | 3,343 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
For the three and nine months ended September 30, 2018, the Company earned approximately $960 and $960, respectively, of dividend income related to SLP III, which is included in dividend income. As of September 30, 2018 approximately $960 of dividend income related to SLP III was included in interest and dividend receivable.
The Company has determined that SLP III is an investment company under ASC 946; however, in accordance with such guidance the Company will generally not consolidate its investment in a company other than a wholly-owned investment company subsidiary. Furthermore, ASC 810 concludes that in a joint venture where both members have equal decision making authority, it is not appropriate for one member to consolidate the joint venture since neither has control. Accordingly, the Company does not consolidate SLP III.
Unconsolidated Significant Subsidiaries
In accordance with Regulation S-X Rule 10-01(b)(1), the Company evaluates its unconsolidated controlled portfolio companies as significant subsidiaries under this rule. As of September 30, 2018, UniTek Global Services, Inc. ("UniTek") is considered a significant unconsolidated subsidiary under Regulation S-X Rule 10-01(b)(1). Based on the requirements under Regulation S-X 10-01(b)(1), the summarized consolidated financial information of UniTek is shown below.
F-54
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 3. Investments (Continued)
UniTek Global Services, Inc.
UniTek is a full service provider of technical services to customers in the wireline telecommunications, satellite television and broadband cable industries in the U.S. and Canada. UniTek's customers are primarily telecommunication services, satellite television, and broadband cable providers, their contractors, and municipalities and related agencies. UniTek's customers utilize its services to engineer, build and maintain their network infrastructure and to provide residential and commercial fulfillment services, which is critical to their ability to deliver voice, video and data services to end users.
|
Three Months Ended | Nine Months Ended | |||||||||||
Summary of Operations |
September 30, 2018 |
September 30, 2017 |
September 30, 2018 |
September 30, 2017 |
|||||||||
Net Sales |
$ | 76,360 | $ | 79,002 | $ | 222,486 | $ | 207,112 | |||||
Cost of goods sold |
63,592 | 61,079 | 182,128 | 160,932 | |||||||||
| | | | | | | | | | | | | |
Gross Profit |
12,768 | 17,923 | 40,358 | 46,180 | |||||||||
| | | | | | | | | | | | | |
Other expenses |
17,555 | 13,331 | 44,874 | 39,396 | |||||||||
| | | | | | | | | | | | | |
Net income from continuing operations before extraordinary items |
(4,787 | ) | 4,592 | (4,516 | ) | 6,784 | |||||||
Profit (loss) from discontinued operations |
29 | (797 | ) | 22 | (3,755 | ) | |||||||
| | | | | | | | | | | | | |
Net income (loss) |
$ | (4,758 | ) | $ | 3,795 | $ | (4,494 | ) | $ | 3,029 | |||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Investment Risk Factors
First and second lien debt that the Company invests in is almost entirely rated below investment grade or may be unrated. Debt investments rated below investment grade are often referred to as "leveraged loans", "high yield" or "junk" debt investments, and may be considered "high risk" compared to debt investments that are rated investment grade. These debt investments are considered speculative because of the credit risk of the issuers. Such issuers are considered more likely than investment grade issuers to default on their payments of interest and principal, and such risk of default could reduce the net asset value and income distributions of the Company. In addition, some of the Company's debt investments will not fully amortize during their lifetime, which could result in a loss or a substantial amount of unpaid principal and interest due upon maturity. First and second lien debt may also lose significant market value before a default occurs. Furthermore, an active trading market may not exist for these first and second lien debt investments. This illiquidity may make it more difficult to value the debt.
Subordinated debt is generally subject to similar risks as those associated with first and second lien debt, except that such debt is subordinated in payment and/or lower in lien priority. Subordinated debt is subject to the additional risk that the cash flow of the borrower and the property securing the debt, if any, may be insufficient to meet scheduled payments after giving effect to the senior secured and unsecured obligations of the borrower.
F-55
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 3. Investments (Continued)
The Company may directly invest in the equity of private companies or, in some cases, equity investments could be made in connection with a debt investment. Equity investments may or may not fluctuate in value, resulting in recognized realized gains or losses upon disposition.
Note 4. Fair Value
Fair value is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 establishes a fair value hierarchy that prioritizes and ranks the inputs to valuation techniques used in measuring investments at fair value. The hierarchy classifies the inputs used in measuring fair value into three levels as follows:
Level I Quoted prices (unadjusted) are available in active markets for identical investments and the Company has the ability to access such quotes as of the reporting date. The type of investments which would generally be included in Level I include active exchange-traded equity securities and exchange-traded derivatives. As required by ASC 820, the Company, to the extent that it holds such investments, does not adjust the quoted price for these investments, even in situations where the Company holds a large position and a sale could reasonably impact the quoted price.
Level II Pricing inputs are observable for the investments, either directly or indirectly, as of the reporting date, but are not the same as those used in Level I. Level II inputs include the following:
Level III Pricing inputs are unobservable for the investment and include situations where there is little, if any, market activity for the investment.
The inputs used to measure fair value may fall into different levels. In all instances when the inputs fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level of input that is significant to the fair value measurement in its entirety. As such, a Level III fair value measurement may include inputs that are both observable and unobservable. Gains and losses for such assets categorized within the Level III table below
F-56
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 4. Fair Value (Continued)
may include changes in fair value that are attributable to both observable inputs and unobservable inputs.
The inputs into the determination of fair value require significant judgment or estimation by management and consideration of factors specific to each investment. A review of the fair value hierarchy classifications is conducted on a quarterly basis. Changes in the observability of valuation inputs may result in the transfer of certain investments within the fair value hierarchy from period to period. Reclassifications impacting the fair value hierarchy are reported as transfers in/out of the respective leveling categories as of the beginning of the period in which the reclassifications occur.
The following table summarizes the levels in the fair value hierarchy that the Company's portfolio investments fall into as of September 30, 2018:
|
Total | Level I | Level II | Level III | |||||||||
First lien |
$ | 1,030,033 | $ | | $ | 143,479 | $ | 886,554 | |||||
Second lien |
681,910 | | 358,727 | 323,183 | |||||||||
Subordinated |
64,606 | | 26,262 | 38,344 | |||||||||
Equity and other |
518,210 | 6 | | 518,204 | |||||||||
| | | | | | | | | | | | | |
Total investments |
$ | 2,294,759 | $ | 6 | $ | 528,468 | $ | 1,766,285 | |||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
The following table summarizes the levels in the fair value hierarchy that the Company's portfolio investments fall into as of December 31, 2017:
|
Total | Level I | Level II | Level III | |||||||||
First lien |
$ | 693,563 | $ | | $ | 136,866 | $ | 556,697 | |||||
Second lien |
682,950 | | 239,868 | 443,082 | |||||||||
Subordinated |
70,257 | | 43,156 | 27,101 | |||||||||
Equity and other |
378,890 | 16 | | 378,874 | |||||||||
| | | | | | | | | | | | | |
Total investments |
$ | 1,825,660 | $ | 16 | $ | 419,890 | $ | 1,405,754 | |||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
The following table summarizes the changes in fair value of Level III portfolio investments for the three months ended September 30, 2018, as well as the portion of appreciation (depreciation)
F-57
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 4. Fair Value (Continued)
included in income attributable to unrealized appreciation (depreciation) related to those assets and liabilities still held by the Company at September 30, 2018:
|
Total | First Lien | Second Lien | Subordinated | Equity and other |
|||||||||||
Fair value, June 30, 2018 |
$ | 1,621,911 | $ | 711,078 | $ | 381,865 | $ | 41,126 | $ | 487,842 | ||||||
Total gains or losses included in earnings: |
||||||||||||||||
Net realized gains (losses) on investments |
3,259 | 157 | 39 | | 3,063 | |||||||||||
Net change in unrealized (depreciation) appreciation |
(635 | ) | 59 | 1,392 | (111 | ) | (1,975 | ) | ||||||||
Purchases, including capitalized PIK and revolver fundings |
411,774 | 291,004 | 85,525 | 908 | 34,337 | |||||||||||
Proceeds from sales and paydowns of investments |
(242,085 | ) | (122,624 | ) | (110,819 | ) | (3,579 | ) | (5,063 | ) | ||||||
Transfers into Level III(1) |
6,880 | 6,880 | | | | |||||||||||
Transfers out of Level III(1) |
(34,819 | ) | | (34,819 | ) | | | |||||||||
| | | | | | | | | | | | | | | | |
Fair Value, September 30, 2018 |
$ | 1,766,285 | $ | 886,554 | $ | 323,183 | $ | 38,344 | $ | 518,204 | ||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Unrealized appreciation (depreciation) for the period relating to those Level III assets that were still held by the Company at the end of the period: |
$ | 2,694 | $ | 213 | $ | 2,058 | $ | (111 | ) | $ | 534 | |||||
| | | | | | | | | | | | | | | | |
The following table summarizes the changes in fair value of Level III portfolio investments for the three months ended September 30, 2017, as well as the portion of appreciation (depreciation)
F-58
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 4. Fair Value (Continued)
included in income attributable to unrealized appreciation (depreciation) related to those assets and liabilities still held by the Company at September 30, 2017:
|
Total | First Lien | Second Lien | Subordinated | Equity and other |
|||||||||||
Fair value, June 30, 2017 |
$ | 1,240,023 | $ | 502,263 | $ | 402,565 | $ | 26,677 | $ | 308,518 | ||||||
Total gains or losses included in earnings: |
||||||||||||||||
Net realized (losses) gains on investments |
(14,273 | ) | (14,433 | ) | 160 | | | |||||||||
Net change in unrealized appreciation (depreciation) |
17,054 | 15,910 | 4,825 | (1,749 | ) | (1,932 | ) | |||||||||
Purchases, including capitalized PIK and revolver fundings(1) |
114,959 | 94,085 | | 780 | 20,094 | |||||||||||
Proceeds from sales and paydowns of investments(1) |
(65,229 | ) | (26,505 | ) | (38,724 | ) | | | ||||||||
Transfers into Level III(2) |
49,805 | 23,942 | 25,856 | | 7 | |||||||||||
Transfers out of Level III(2) |
(80,289 | ) | (60,375 | ) | (19,914 | ) | | | ||||||||
| | | | | | | | | | | | | | | | |
Fair Value, September 30, 2017 |
$ | 1,262,050 | $ | 534,887 | $ | 374,768 | $ | 25,708 | $ | 326,687 | ||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Unrealized appreciation (depreciation) for the period relating to those Level III assets that were still held by the Company at the end of the period: |
$ | 2,394 | $ | 1,370 | $ | 4,705 | $ | (1,749 | ) | $ | (1,932 | ) | ||||
| | | | | | | | | | | | | | | | |
The following table summarizes the changes in fair value of Level III portfolio investments for the nine months ended September 30, 2018, as well as the portion of appreciation (depreciation)
F-59
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 4. Fair Value (Continued)
included in income attributable to unrealized appreciation (depreciation) related to those assets and liabilities still held by the Company at September 30, 2018:
|
Total | First Lien | Second Lien | Subordinated | Equity and other |
|||||||||||
Fair value, December 31, 2017 |
$ | 1,405,754 | $ | 556,697 | $ | 443,082 | $ | 27,101 | $ | 378,874 | ||||||
Total gains or losses included in earnings: |
||||||||||||||||
Net realized gains (losses) on investments |
2,242 | 269 | (1,090 | ) | | 3,063 | ||||||||||
Net change in unrealized appreciation (depreciation) |
5,486 | (1,324 | ) | (12,189 | ) | (2,644 | ) | 21,643 | ||||||||
Purchases, including capitalized PIK and revolver fundings |
838,984 | 533,735 | 166,596 | 18,966 | 119,687 | |||||||||||
Proceeds from sales and paydowns of investments |
(420,781 | ) | (239,187 | ) | (171,452 | ) | (5,079 | ) | (5,063 | ) | ||||||
Transfers into Level III(1) |
92,429 | 92,429 | | | | |||||||||||
Transfers out of Level III(1) |
(157,829 | ) | (56,065 | ) | (101,764 | ) | | | ||||||||
| | | | | | | | | | | | | | | | |
Fair Value, September 30, 2018 |
$ | 1,766,285 | $ | 886,554 | $ | 323,183 | $ | 38,344 | $ | 518,204 | ||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Unrealized appreciation (depreciation) for the period relating to those Level III assets that were still held by the Company at the end of the period: |
$ | 9,346 | $ | (471 | ) | $ | (11,691 | ) | $ | (2,644 | ) | $ | 24,152 | |||
| | | | | | | | | | | | | | | | |
The following table summarizes the changes in fair value of Level III portfolio investments for the nine months ended September 30, 2017, as well as the portion of appreciation (depreciation)
F-60
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 4. Fair Value (Continued)
included in income attributable to unrealized appreciation (depreciation) related to those assets and liabilities still held by the Company at September 30, 2017:
|
Total | First Lien | Second Lien | Subordinated | Equity and other |
|||||||||||
Fair value, December 31, 2016 |
$ | 1,066,878 | $ | 530,601 | $ | 324,177 | $ | 24,653 | $ | 187,447 | ||||||
Total gains or losses included in earnings: |
||||||||||||||||
Net realized (losses) gains on investments |
(40,577 | ) | (13,877 | ) | (27,108 | ) | | 408 | ||||||||
Net change in unrealized appreciation (depreciation) |
42,375 | 12,352 | 36,523 | (1,201 | ) | (5,299 | ) | |||||||||
Purchases, including capitalized PIK and revolver fundings(1) |
484,630 | 217,592 | 118,614 | 2,756 | 145,668 | |||||||||||
Proceeds from sales and paydowns of investments(1) |
(243,879 | ) | (147,376 | ) | (94,466 | ) | (500 | ) | (1,537 | ) | ||||||
Transfers into Level III(2) |
68,484 | 19,608 | 48,876 | | | |||||||||||
Transfers out of Level III(2) |
(115,861 | ) | (84,013 | ) | (31,848 | ) | | | ||||||||
| | | | | | | | | | | | | | | | |
Fair Value, September 30, 2017 |
$ | 1,262,050 | $ | 534,887 | $ | 374,768 | $ | 25,708 | $ | 326,687 | ||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Unrealized appreciation (depreciation) for the period relating to those Level III assets that were still held by the Company at the end of the period: |
$ | 5,019 | $ | 2,847 | $ | 8,939 | $ | (1,201 | ) | $ | (5,566 | ) | ||||
| | | | | | | | | | | | | | | | |
Except as noted in the tables above, there were no other transfers in or out of Level I, II, or III during the three and nine months ended September 30, 2018 and September 30, 2017. Transfers into Level III occur as quotations obtained through pricing services are deemed not representative of fair value as of the balance sheet date and such assets are internally valued. As quotations obtained through pricing services are substantiated through additional market sources, investments are transferred out of Level III. In addition, transfers out of Level III and transfers into Level III occur based on the increase or decrease in the availability of certain observable inputs.
The Company invests in revolving credit facilities. These investments are categorized as Level III investments as these assets are not actively traded and their fair values are often implied by the term loans of the respective portfolio companies.
F-61
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 4. Fair Value (Continued)
The Company generally uses the following framework when determining the fair value of investments where there are little, if any, market activity or observable pricing inputs. The Company typically determines the fair value of its performing debt investments utilizing an income approach. Additional consideration is given using a market based approach, as well as reviewing the overall underlying portfolio company's performance and associated financial risks. The following outlines additional details on the approaches considered:
Company Performance, Financial Review, and Analysis: Prior to investment, as part of its due diligence process, the Company evaluates the overall performance and financial stability of the portfolio company. Post investment, the Company analyzes each portfolio company's current operating performance and relevant financial trends versus prior year and budgeted results, including, but not limited to, factors affecting its revenue and earnings before interest, taxes, depreciation, and amortization ("EBITDA") growth, margin trends, liquidity position, covenant compliance and changes to its capital structure. The Company also attempts to identify and subsequently track any developments at the portfolio company, within its customer or vendor base or within the industry or the macroeconomic environment, generally, that may alter any material element of its original investment thesis. This analysis is specific to each portfolio company. The Company leverages the knowledge gained from its original due diligence process, augmented by this subsequent monitoring, to continually refine its outlook for each of its portfolio companies and ultimately form the valuation of its investment in each portfolio company. When an external event such as a purchase transaction, public offering or subsequent sale occurs, the Company will consider the pricing indicated by the external event to corroborate the private valuation.
For debt investments, the Company may employ the Market Based Approach (as described below) to assess the total enterprise value of the portfolio company, in order to evaluate the enterprise value coverage of the Company's debt investment. For equity investments or in cases where the Market Based Approach implies a lack of enterprise value coverage for the debt investment, the Company may additionally employ a discounted cash flow analysis based on the free cash flows of the portfolio company to assess the total enterprise value.
After enterprise value coverage is demonstrated for the Company's debt investments through the method(s) above, the Income Based Approach (as described below) may be employed to estimate the fair value of the investment.
Market Based Approach: The Company may estimate the total enterprise value of each portfolio company by utilizing market value cash flow (EBITDA) multiples of publicly traded comparable companies and comparable transactions. The Company considers numerous factors when selecting the appropriate companies whose trading multiples are used to value its portfolio companies. These factors include, but are not limited to, the type of organization, similarity to the business being valued, and relevant risk factors, as well as size, profitability and growth expectations. The Company may apply an average of various relevant comparable company EBITDA multiples to the portfolio company's latest twelve month ("LTM") EBITDA or projected EBITDA to calculate the enterprise value of the portfolio company. Significant increases or
F-62
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 4. Fair Value (Continued)
decreases in the EBITDA multiple will result in an increase or decrease in enterprise value, which may result in an increase or decrease in the fair value estimate of the investment. In applying the market based approach as of September 30, 2018 and December 31, 2017, the Company used the relevant EBITDA multiple ranges set forth in the table below to determine the enterprise value of its portfolio companies. The Company believes these were reasonable ranges in light of current comparable company trading levels and the specific portfolio companies involved.
Income Based Approach: The Company also may use a discounted cash flow analysis to estimate the fair value of the investment. Projected cash flows represent the relevant security's contractual interest, fee and principal payments plus the assumption of full principal recovery at the investment's expected maturity date. These cash flows are discounted at a rate established utilizing a yield calibration approach, which incorporates changes in the credit quality (as measured by relevant statistics) of the portfolio company, as compared to changes in the yield associated with comparable credit quality market indices, between the date of origination and the valuation date. Significant increases or decreases in the discount rate would result in a decrease or increase in the fair value measurement. In applying the income based approach as of September 30, 2018 and December 31, 2017, the Company used the discount ranges set forth in the table below to value investments in its portfolio companies.
The unobservable inputs used in the fair value measurement of the Company's Level III investments as of September 30, 2018 were as follows:
|
Range |
||||||||||||||||
| | | | | | | | | | | | | | | | | |
Type
|
Fair Value as of September 30, 2018 |
Approach | Unobservable Input | Low | High | Weighted Average |
|||||||||||
| | | | | | | | | | | | | | | | | |
First lien |
$ | 594,309 | Market & income approach | EBITDA multiple | 2.0x | 32.0x | 12.0x | ||||||||||
|
Revenue multiple | 3.5x | 6.5x | 5.5x | |||||||||||||
|
Discount rate | 6.9 | % | 14.3 | % | 9.7 | % | ||||||||||
|
163,957 | Market quote | Broker quote | N/A | N/A | N/A | |||||||||||
|
128,288 | Other | N/A(1) | N/A | N/A | N/A | |||||||||||
Second lien |
105,801 | Market & income approach | EBITDA multiple | 7.5x | 17.0x | 12.2x | |||||||||||
|
Revenue multiple | 2.5x | 3.3x | 2.9x | |||||||||||||
|
Discount rate | 11.1 | % | 13.6 | % | 11.7 | % | ||||||||||
|
217,382 | Market quote | Broker quote | N/A | N/A | N/A | |||||||||||
Subordinated |
38,344 | Market & income approach | EBITDA multiple | 6.5x | 11.0x | 10.0x | |||||||||||
|
Revenue multiple | 2.5x | 3.3x | 2.9x | |||||||||||||
|
Discount rate | 8.1 | % | 22.0 | % | 19.0 | % | ||||||||||
Equity and other |
517,709 | Market & income approach | EBITDA multiple | 0.4x | 19.0x | 12.6x | |||||||||||
|
Revenue multiple | 2.5x | 3.3x | 2.9x | |||||||||||||
|
Discount rate | 7.0 | % | 25.1 | % | 12.9 | % | ||||||||||
|
495 | Black Scholes analysis | Expected life in years | 7.5 | 7.5 | 7.5 | |||||||||||
|
Volatility | 38.0 | % | 38.0 | % | 38.0 | % | ||||||||||
|
Discount rate | 2.9 | % | 2.9 | % | 2.9 | % | ||||||||||
| | | | | | | | | | | | | | | | | |
|
$ | 1,766,285 | |||||||||||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
F-63
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 4. Fair Value (Continued)
The unobservable inputs used in the fair value measurement of the Company's Level III investments as of December 31, 2017 were as follows:
|
Range |
||||||||||||||||
| | | | | | | | | | | | | | | | | |
Type
|
Fair Value as of December 31, 2017 |
Approach | Unobservable Input | Low | High | Weighted Average |
|||||||||||
| | | | | | | | | | | | | | | | | |
First lien |
$ | 458,543 | Market & income approach | EBITDA multiple | 2.0x | 20.0x | 11.8x | ||||||||||
|
Revenue multiple | 3.5x | 8.0x | 6.1x | |||||||||||||
|
Discount rate | 6.5 | % | 11.2 | % | 9.2 | % | ||||||||||
|
98,154 | Market quote | Broker quote | N/A | N/A | N/A | |||||||||||
Second lien |
220,597 | Market & income approach | EBITDA multiple | 8.0x | 16.0x | 11.4x | |||||||||||
|
Discount rate | 7.9 | % | 12.5 | % | 10.8 | % | ||||||||||
|
215,098 | Market quote | Broker quote | N/A | N/A | N/A | |||||||||||
|
7,387 | Other | N/A(1) | N/A | N/A | N/A | |||||||||||
Subordinated |
27,101 | Market & income approach | EBITDA multiple | 4.5x | 11.8x | 9.0x | |||||||||||
|
Revenue multiple | 0.5x | 1.0x | 0.8x | |||||||||||||
|
Discount rate | 7.9 | % | 14.9 | % | 12.8 | % | ||||||||||
Equity and other |
377,785 | Market & income approach | EBITDA multiple | 2.5x | 18.0x | 9.9x | |||||||||||
|
Revenue multiple | 0.5x | 1.0x | 0.8x | |||||||||||||
|
Discount rate | 7.0 | % | 23.6 | % | 14.5 | % | ||||||||||
|
1,089 | Black Scholes analysis | Expected life in years | 8.3 | 8.3 | 8.3 | |||||||||||
|
Volatility | 39.4 | % | 39.4 | % | 39.4 | % | ||||||||||
|
Discount rate | 2.4 | % | 2.4 | % | 2.4 | % | ||||||||||
| | | | | | | | | | | | | | | | | |
|
$ | 1,405,754 | |||||||||||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Based on a comparison to similar BDC credit facilities, the terms and conditions of the Holdings Credit Facility and the NMFC Credit Facility (as defined in Note 7. Borrowings) are representative of market. The carrying values of the Holdings Credit Facility and NMFC Credit Facility approximate fair value as of September 30, 2018, as the facilities are continually monitored and examined by both the borrower and the lender and are considered Level III. The carrying value of the SBA-guaranteed debentures, the 2016 Unsecured Notes, the 2017A Unsecured Notes, the 2018A Unsecured Notes and the 2018B Unsecured Note (as defined in Note 7. Borrowings) approximate fair value as of September 30, 2018 based on a comparison of market interest rates for the Company's borrowings and similar entities and are considered Level III. The fair value of the Convertible Notes and the 5.75% Unsecured Notes (as defined in Note 7. Borrowings) as of September 30, 2018 was $272,880 and $50,000, respectively, which was based on quoted prices and considered Level II. See Note 7. Borrowings, for details. The carrying value of the collateralized agreement approximates fair value as of September 30, 2018 and is considered Level III. The fair value of other financial assets and liabilities approximates their carrying value based on the short-term nature of these items.
Fair value risk factors The Company seeks investment opportunities that offer the possibility of attaining substantial capital appreciation. Certain events particular to each industry in
F-64
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 4. Fair Value (Continued)
which the Company's portfolio companies conduct their operations, as well as general economic and political conditions, may have a significant negative impact on the operations and profitability of the Company's investments and/or on the fair value of the Company's investments. The Company's investments are subject to the risk of non-payment of scheduled interest or principal, resulting in a reduction in income to the Company and their corresponding fair valuations. Also, there may be risk associated with the concentration of investments in one geographic region or in certain industries. These events are beyond the control of the Company and cannot be predicted. Furthermore, the ability to liquidate investments and realize value is subject to uncertainties.
Note 5. Agreements
The Company entered into an investment advisory and management agreement (the "Investment Management Agreement") with the Investment Adviser which was most recently re-approved by the Company's board of directors on February 7, 2018. Under the Investment Management Agreement, the Investment Adviser manages the day-to-day operations of, and provides investment advisory services to, the Company. For providing these services, the Investment Adviser receives a fee from the Company, consisting of two components a base management fee and an incentive fee.
Pursuant to the Investment Management Agreement, the base management fee is calculated at an annual rate of 1.75% of the Company's gross assets, which equals the Company's total assets on the Consolidated Statements of Assets and Liabilities, less (i) the borrowings under the SLF Credit Facility (as defined below) and (ii) cash and cash equivalents. The base management fee is payable quarterly in arrears, and is calculated based on the average value of the Company's gross assets, which equals the Company's total assets, as determined in accordance with GAAP, less the borrowings under the SLF Credit Facility and cash and cash equivalents at the end of each of the two most recently completed calendar quarters, and appropriately adjusted on a pro rata basis for any equity capital raises or repurchases during the current calendar quarter. The Company has not invested, and currently is not invested, in derivatives. To the extent the Company invests in derivatives in the future, the Company will use the actual value of the derivatives, as reported on the Consolidated Statements of Assets and Liabilities, for purposes of calculating its base management fee.
Since the IPO, the base management fee calculation has deducted the borrowings under the New Mountain Finance SPV Funding, L.L.C. Loan and Security Agreement, as amended and restated, dated October 27, 2010 (the "SLF Credit Facility"). The SLF Credit Facility had historically consisted of primarily lower yielding assets at higher advance rates. As part of an amendment to the Company's existing credit facilities with Wells Fargo Bank, National Association, the SLF Credit Facility merged with the NMF Holdings Loan and Security Agreement, as amended and restated, dated May 19, 2011, and formed the Holdings Credit Facility on December 18, 2014 (as defined in Note 7. Borrowings). The amendment merged the credit facilities and combined the amount of borrowings previously available. Post credit facility merger and to be consistent with the methodology since the IPO, the Investment Adviser will continue to waive management fees on the
F-65
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 5. Agreements (Continued)
leverage associated with those assets that share the same underlying yield characteristics with investments leveraged under the legacy SLF Credit Facility, which as of September 30, 2018 and September 30, 2017 was approximately $446,587 and $321,390, respectively. The Investment Adviser cannot recoup management fees that the Investment Adviser has previously waived. For the three and nine months ended September 30, 2018, management fees waived were approximately $1,766 and $4,583, respectively. For the three and nine months ended September 30, 2017, management fees waived were approximately $1,483 and $4,324, respectively.
The incentive fee consists of two parts. The first part is calculated and payable quarterly in arrears and equals 20.0% of the Company's "Pre-Incentive Fee Net Investment Income" for the immediately preceding quarter, subject to a "preferred return", or "hurdle", and a "catch-up" feature. "Pre-Incentive Fee Net Investment Income" means interest income, dividend income and any other income (including any other fees (other than fees for providing managerial assistance), such as commitment, origination, structuring, upfront, diligence and consulting fees or other fees that the Company receives from portfolio companies) accrued during the calendar quarter, minus the Company's operating expenses for the quarter (including the base management fee, expenses payable under an administration agreement, as amended and restated (the "Administration Agreement"), with the Administrator, and any interest expense and distributions paid on any issued and outstanding preferred stock (of which there are none as of September 30, 2018), but excluding the incentive fee). Pre-Incentive Fee Net Investment Income includes, in the case of investments with a deferred interest feature (such as original issue discount, debt instruments with PIK interest and zero coupon securities), accrued income that the Company has not yet received in cash. Pre-Incentive Fee Net Investment Income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation.
Pre-Incentive Fee Net Investment Income, expressed as a rate of return on the value of the Company's net assets at the end of the immediately preceding calendar quarter, will be compared to a "hurdle rate" of 2.0% per quarter (8.0% annualized), subject to a "catch-up" provision measured as of the end of each calendar quarter. The hurdle rate is appropriately pro-rated for any partial periods. The calculation of the Company's incentive fee with respect to the Pre-Incentive Fee Net Investment Income for each quarter is as follows:
F-66
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 5. Agreements (Continued)
if a hurdle rate did not apply when the Company's Pre-Incentive Fee Net Investment Income exceeds 2.5% in any calendar quarter.
For the three and nine months ended September 30, 2018, no incentive fees were waived. For the three and nine months ended September 30, 2017, incentive fees waived were approximately $0 and $1,800, respectively. The Investment Adviser cannot recoup incentive fees that the Investment Adviser has previously waived.
The second part of the incentive fee will be determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Management Agreement) and will equal 20.0% of the Company's realized capital gains, if any, on a cumulative basis from inception through the end of each calendar year, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid capital gain incentive fee.
In accordance with GAAP, the Company accrues a hypothetical capital gains incentive fee based upon the cumulative net realized capital gains and realized capital losses and the cumulative net unrealized capital appreciation and unrealized capital depreciation on investments held at the end of each period. Actual amounts paid to the Investment Adviser are consistent with the Investment Management Agreement and are based only on actual realized capital gains computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis from inception through the end of each calendar year as if the entire portfolio was sold at fair value.
F-67
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 5. Agreements (Continued)
The following table summarizes the management fees and incentive fees incurred by the Company for the three and nine months ended September 30, 2018 and September 30, 2017.
|
Three Months Ended | Nine Months Ended |
|||||||||||
| | | | | | | | | | | | | |
|
September 30, 2018 |
September 30, 2017 |
September 30, 2018 |
September 30, 2017 |
|||||||||
| | | | | | | | | | | | | |
Management fee |
$ | 10,018 | $ | 8,422 | $ | 28,011 | $ | 24,311 | |||||
Less: management fee waiver |
(1,766 | ) | (1,483 | ) | (4,583 | ) | (4,324 | ) | |||||
| | | | | | | | | | | | | |
Total management fee |
8,252 | 6,939 | 23,428 | 19,987 | |||||||||
Incentive fee, excluding accrued capital gains incentive fees |
$ | 6,780 | $ | 6,573 | $ | 19,644 | $ | 18,430 | |||||
Less: incentive fee waiver |
| | | (1,800 | ) | ||||||||
| | | | | | | | | | | | | |
Total incentive fee |
6,780 | 6,573 | 19,644 | 16,630 | |||||||||
Accrued capital gains incentive fees(1) |
$ | | $ | | $ | | $ | |
The Company has entered into the Administration Agreement with the Administrator under which the Administrator provides administrative services. The Administrator maintains, or oversees the maintenance of, the Company's consolidated financial records, prepares reports filed with the United States Securities and Exchange Commission (the "SEC"), generally monitors the payment of the Company's expenses and oversees the performance of administrative and professional services rendered by others. The Company will reimburse the Administrator for the Company's allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations to the Company under the Administration Agreement. Pursuant to the Administration Agreement and further restricted by the Company, the Administrator may, in its own discretion, submit to the Company for reimbursement some or all of the expenses that the Administrator has incurred on behalf of the Company during any quarterly period. As a result, the amount of expenses for which the Company will have to reimburse the Administrator may fluctuate in future quarterly periods and there can be no assurance given as to when, or if, the Administrator may determine to limit the expenses that the Administrator submits to the Company for reimbursement in the future. However, it is expected that the Administrator will continue to support part of the expense burden of the Company in the near future and may decide to not calculate and charge through certain overhead related amounts as well as continue to cover some of the indirect costs. The Administrator cannot recoup any expenses that the Administrator has previously waived. For the three and nine months ended September 30, 2018, approximately $515 and $1,725, respectively, of indirect administrative expenses were included in administrative expenses of which $0 and $276, respectively, of indirect administrative expenses were waived by the Administrator. For the three and nine months ended September 30, 2017, approximately $361 and $1,144, respectively, of indirect administrative
F-68
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 5. Agreements (Continued)
expenses were included in administrative expenses, of which $0 and $416, respectively, of indirect administrative expenses were waived by the Administrator. As of September 30, 2018 and December 31, 2017, approximately $762 and $444, respectively, of indirect administrative expenses were included in payable to affiliates.
The Company, the Investment Adviser and the Administrator have also entered into a Trademark License Agreement, as amended, with New Mountain Capital, pursuant to which New Mountain Capital has agreed to grant the Company, the Investment Adviser and the Administrator a non-exclusive, royalty-free license to use the "New Mountain" and the "New Mountain Finance" names. Under the Trademark License Agreement, as amended, subject to certain conditions, the Company, the Investment Adviser and the Administrator will have a right to use the "New Mountain" and "New Mountain Finance" names, for so long as the Investment Adviser or one of its affiliates remains the investment adviser of the Company. Other than with respect to this limited license, the Company, the Investment Adviser and the Administrator will have no legal right to the "New Mountain" or the "New Mountain Finance" names.
Note 6. Related Parties
The Company has entered into a number of business relationships with affiliated or related parties.
The Company has entered into the Investment Management Agreement with the Investment Adviser, a wholly-owned subsidiary of New Mountain Capital. Therefore, New Mountain Capital is entitled to any profits earned by the Investment Adviser, which includes any fees payable to the Investment Adviser under the terms of the Investment Management Agreement, less expenses incurred by the Investment Adviser in performing its services under the Investment Management Agreement.
The Company has entered into the Administration Agreement with the Administrator, a wholly-owned subsidiary of New Mountain Capital. The Administrator arranges office space for the Company and provides office equipment and administrative services necessary to conduct their respective day-to-day operations pursuant to the Administration Agreement. The Company reimburses the Administrator for the allocable portion of overhead and other expenses incurred by it in performing its obligations to the Company under the Administration Agreement, which includes the fees and expenses associated with performing administrative, finance and compliance functions, and the compensation of the Company's chief financial officer and chief compliance officer and their respective staffs.
The Company, the Investment Adviser and the Administrator have entered into a royalty-free Trademark License Agreement, as amended, with New Mountain Capital, pursuant to which New Mountain Capital has agreed to grant the Company, the Investment Adviser and the Administrator a non-exclusive, royalty-free license to use the name "New Mountain" and "New Mountain Finance".
F-69
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 6. Related Parties (Continued)
The Company has adopted a formal code of ethics that governs the conduct of its officers and directors. These officers and directors also remain subject to the duties imposed by the 1940 Act, the Delaware General Corporation Law and the Delaware Limited Liability Company Act.
The Investment Adviser and its affiliates may also manage other funds in the future that may have investment mandates that are similar, in whole or in part, to the Company's investment mandates. The Investment Adviser and its affiliates may determine that an investment is appropriate for the Company or for one or more of those other funds. In such event, depending on the availability of such investment and other appropriate factors, the Investment Adviser or its affiliates may determine that the Company should invest side-by-side with one or more other funds. Any such investments will be made only to the extent permitted by applicable law and interpretive positions of the SEC and its staff and consistent with the Investment Adviser's allocation procedures. On December 18, 2017, the SEC issued an exemptive order (the "Exemptive Order"), which superseded a prior order issued on June 5, 2017, which permits the Company to co-invest in portfolio companies with certain funds or entities managed by the Investment Adviser or its affiliates in certain negotiated transactions where co-investing would otherwise be prohibited under the 1940 Act, subject to the conditions of the Exemptive Order. Pursuant to the Exemptive Order, the Company is permitted to co-invest with its affiliates if a "required majority" (as defined in Section 57(o) of the 1940 Act) of the Company's independent directors make certain conclusions in connection with a co-investment transaction, including, but not limited to, that (1) the terms of the potential co-investment transaction, including the consideration to be paid, are reasonable and fair to the Company and its stockholders and do not involve overreaching in respect of the Company or its stockholders on the part of any person concerned, and (2) the potential co-investment transaction is consistent with the interests of the Company's stockholders and is consistent with its then-current investment objective and strategies.
Note 7. Borrowings
On March 23, 2018, the Small Business Credit Availability Act (the "SBCA") was signed into law, which included various changes to regulations under the federal securities laws that impact BDCs. The SBCA included changes to the 1940 Act to allow BDCs to decrease their asset coverage requirement to 150.0% from 200.0% under certain circumstances. On April 12, 2018, the Company's board of directors, including a "required majority" (as such term is defined in Section 57(o) of the 1940 Act) approved the application of the modified asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act, as amended by the SBCA, and recommended the submission of a proposal for stockholders to approve the application of the 150.0% minimum asset coverage ratio to the Company at a special meeting of stockholders, which was held on June 8, 2018. The stockholder proposal was approved by the required votes of the Company's stockholders at such special meeting of stockholders, and thus the Company became subject to the 150.0% minimum asset coverage ratio on June 9, 2018. As a result of the Company's exemptive relief received on November 5, 2014, the Company is permitted to exclude its SBA-guaranteed debentures from the 150.0% asset coverage ratio that the Company is required to maintain under the 1940 Act. The
F-70
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 7. Borrowings (Continued)
agreements governing the NMFC Credit Facility, the 2018 Convertible Notes and the Unsecured Notes (as defined below) contain certain covenants and terms, including a requirement that the Company not exceed a debt-to-equity ratio of 1.65 to 1.00 at the time of incurring additional indebtedness and a requirement that the Company not exceed a secured debt ratio of 0.70 to 1.00 at any time. As of September 30, 2018, the Company's asset coverage ratio was 185.7%.
Holdings Credit Facility On December 18, 2014, the Company entered into the Second Amended and Restated Loan and Security Agreement, among the Company, as the Collateral Manager, NMF Holdings, as the Borrower, Wells Fargo Securities, LLC, as the Administrative Agent and Wells Fargo Bank, National Association, as the Lender and Collateral Custodian, which is structured as a revolving credit facility and matures on December 18, 2019. On October 24, 2017 the Company entered into the Third Amended and Restated Loan and Security Agreement (the "Holdings Credit Facility"), among the Company as the Collateral Manager, NMF Holdings as the Borrower and Wells Fargo Bank, National Association as the Administrative Agent and Collateral Custodian, which extended the maturity date to October 24, 2022.
The maximum amount of revolving borrowings available under the Holdings Credit Facility is $495,000. Under the Holdings Credit Facility, NMF Holdings is permitted to borrow up to 25.0%, 45.0% or 70.0% of the purchase price of pledged assets, subject to approval by Wells Fargo Bank, National Association. The Holdings Credit Facility is non-recourse to the Company and is collateralized by all of the investments of NMF Holdings on an investment by investment basis. All fees associated with the origination or upsizing of the Holdings Credit Facility are capitalized on the Company's Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the Holdings Credit Facility. The Holdings Credit Facility contains certain customary affirmative and negative covenants and events of default. In addition, the Holdings Credit Facility requires the Company to maintain a minimum asset coverage ratio. The covenants are generally not tied to mark to market fluctuations in the prices of NMF Holdings investments, but rather to the performance of the underlying portfolio companies.
The Holdings Credit Facility bears interest at a rate of LIBOR plus 1.75% per annum for Broadly Syndicated Loans (as defined in the Loan and Security Agreement) and LIBOR plus 2.50% per annum for all other investments. Effective April 1, 2018, the Holdings Credit Facility bears interest at a rate of LIBOR plus 1.75% per annum for Broadly Syndicated Loans (as defined in the Loan and Security Agreement) and LIBOR plus 2.25% per annum for all other investments. The Holdings Credit Facility also charges a non-usage fee, based on the unused facility amount multiplied by the Non-Usage Fee Rate (as defined in the Loan and Security Agreement).
F-71
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 7. Borrowings (Continued)
The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the Holdings Credit Facility for the three and nine months ended September 30, 2018 and September 30, 2017.
|
Three Months Ended | Nine Months Ended |
|||||||||||
| | | | | | | | | | | | | |
|
September 30, 2018 |
September 30, 2017 |
September 30, 2018 |
September 30, 2017 |
|||||||||
| | | | | | | | | | | | | |
Interest expense |
$ | 4,002 | $ | 3,081 | $ | 10,719 | $ | 8,684 | |||||
Non-usage fee |
$ | 146 | $ | 179 | $ | 537 | $ | 536 | |||||
Amortization of financing costs |
$ | 630 | $ | 406 | $ | 1,870 | $ | 1,204 | |||||
Weighted average interest rate |
4.2 | % | 3.4 | % | 4.1 | % | 3.3 | % | |||||
Effective interest rate |
5.0 | % | 4.1 | % | 5.0 | % | 4.0 | % | |||||
Average debt outstanding |
$ | 379,235 | $ | 352,372 | $ | 351,421 | $ | 351,594 |
As of September 30, 2018 and December 31, 2017, the outstanding balance on the Holdings Credit Facility was $465,963 and $312,363, respectively, and NMF Holdings was in compliance with the applicable covenants in the Holdings Credit Facility on such dates.
NMFC Credit Facility The Senior Secured Revolving Credit Agreement, as amended (together with the related guarantee and security agreement, the "NMFC Credit Facility"), dated June 4, 2014, among the Company, as the Borrower, Goldman Sachs Bank USA, as the Administrative Agent and Collateral Agent, and Goldman Sachs Bank USA, Morgan Stanley Bank, N.A. and Stifel Bank & Trust, as Lenders, is structured as a senior secured revolving credit facility and matures on June 4, 2019. On February 27, 2018, the Company entered into an amendment to the NMFC Credit Facility, which extended the maturity date to June 4, 2022. On July 5, 2018, the Company further amended the NMFC Credit Facility to include the financial covenants related to the asset coverage discussed above. The NMFC Credit Facility is guaranteed by certain domestic subsidiaries of the Company and proceeds from the NMFC Credit Facility may be used for general corporate purposes, including the funding of portfolio investments.
As of September 30, 2018, the maximum amount of revolving borrowings available under the NMFC Credit Facility was $135,000. The Company is permitted to borrow at various advance rates depending on the type of portfolio investment, as outlined in the Senior Secured Revolving Credit Agreement. All fees associated with the origination of the NMFC Credit Facility are capitalized on the Company's Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the NMFC Credit Facility. The NMFC Credit Facility contains certain customary affirmative and negative covenants and events of default, including certain financial covenants related to asset coverage and liquidity and other maintenance covenants.
The NMFC Credit Facility generally bears interest at a rate of LIBOR plus 2.50% per annum or the prime rate plus 1.50% per annum, and charges a commitment fee, based on the unused facility amount multiplied by 0.375% per annum (as defined in the Senior Secured Revolving Credit Agreement).
F-72
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 7. Borrowings (Continued)
The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the NMFC Credit Facility for the three and nine months ended September 30, 2018 and September 30, 2017.
|
Three Months Ended | Nine Months Ended |
|||||||||||
| | | | | | | | | | | | | |
|
September 30, 2018 |
September 30, 2017 |
September 30, 2018 |
September 30, 2017 |
|||||||||
| | | | | | | | | | | | | |
Interest expense |
$ | 1,431 | $ | 205 | $ | 3,802 | $ | 1,278 | |||||
Non-usage fee |
$ | 18 | $ | 97 | $ | 89 | $ | 212 | |||||
Amortization of financing costs |
$ | 123 | $ | 99 | $ | 356 | $ | 293 | |||||
Weighted average interest rate |
4.7 | % | 3.6 | % | 4.5 | % | 3.5 | % | |||||
Effective interest rate |
5.1 | % | 7.3 | % | 5.0 | % | 5.0 | % | |||||
Average debt outstanding |
$ | 121,902 | $ | 21,670 | $ | 113,269 | $ | 48,030 |
As of September 30, 2018 and December 31, 2017, the outstanding balance on the NMFC Credit Facility was $135,000 and $122,500, respectively, and NMFC was in compliance with the applicable covenants in the NMFC Credit Facility on such dates.
NMNLC Credit Facility The Revolving Credit Agreement (together with the related guarantee and security agreement, the "NMNLC Credit Facility"), dated September 21, 2018, among NMNLC, as the Borrower, and KeyBank National Association, as the Administrative Agent and Lender, is structured as a senior secured revolving credit facility and matures on September 23, 2019. The NMNLC Credit Facility is guaranteed by the Company and proceeds from the NMNLC Credit Facility may be used for funding of additional acquisition properties.
The NMNLC Credit Facility generally bears interest at a rate of LIBOR plus 2.50% per annum or the prime rate plus 1.50% per annum, and charges a commitment fee, based on the unused facility amount multiplied by 0.15% per annum (as defined in the Revolving Credit Agreement).
As of September 30, 2018, the maximum amount of revolving borrowings available under the NMNLC Credit Facility was $30,000. As of September 30, 2018, the outstanding balance on the NMNLC Credit Facility was $0 and NMNLC was in compliance with the applicable covenants in the NMNLC Credit Facility on such dates.
Convertible Notes
2014 Convertible Notes On June 3, 2014, the Company closed a private offering of $115,000 aggregate principal amount of unsecured convertible notes (the "2014 Convertible Notes"), pursuant to an indenture, dated June 3, 2014 (the "2014 Indenture"). The 2014 Convertible Notes were issued in a private placement only to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended (the "Securities Act"). As of June 3, 2015, the restrictions under Rule 144A under the Securities Act were removed, allowing the 2014 Convertible Notes to be eligible and freely tradable without restrictions for resale pursuant to Rule 144(b)(1) under the Securities Act. On September 30, 2016, the Company closed a public
F-73
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 7. Borrowings (Continued)
offering of an additional $40,250 aggregate principal amount of the 2014 Convertible Notes. These additional 2014 Convertible Notes constitute a further issuance of, rank equally in right of payment with, and form a single series with the $115,000 aggregate principal amount of 2014 Convertible Notes that the Company issued on June 3, 2014.
The 2014 Convertible Notes bear interest at an annual rate of 5.0%, payable semi-annually in arrears on June 15 and December 15 of each year, which commenced on December 15, 2014. The 2014 Convertible Notes will mature on June 15, 2019 unless earlier converted or repurchased at the holder's option.
The Company may not redeem the 2014 Convertible Notes prior to maturity. No sinking fund is provided for the 2014 Convertible Notes. In addition, if certain corporate events occur, holders of the 2014 Convertible Notes may require the Company to repurchase for cash all or part of their 2014 Convertible Notes at a repurchase price equal to 100.0% of the principal amount of the 2014 Convertible Notes to be repurchased, plus accrued and unpaid interest through, but excluding, the repurchase date.
The 2014 Indenture contains certain covenants, including covenants requiring the Company to provide financial information to the holders of the 2014 Convertible Notes and the Trustee if the Company ceases to be subject to the reporting requirements of the Exchange Act. These covenants are subject to limitations and exceptions that are described in the 2014 Indenture.
2018 Convertible Notes On August 20, 2018, the Company closed a registered public offering of $100,000 aggregate principal amount of unsecured convertible notes (the "2018 Convertible Notes" and together with the 2014 Convertible Notes, the "Convertible Notes"), pursuant to an indenture, dated August 20, 2018, as supplemented by a first supplemental indenture thereto, dated August 20, 2018 (together the "2018A Indenture"). On August 30, 2018, in connection with the registered public offering, the Company issued an additional $15,000 aggregate principal amount of the 2018 Convertible Notes pursuant to the exercise of an overallotment option by the underwriter of the 2018 Convertible Notes.
The 2018 Convertible Notes bear interest at an annual rate of 5.75%, payable semi-annually in arrears on February 15 and August 15 of each year, commencing on February 15, 2019. The 2018 Convertible Notes will mature on August 15, 2023 unless earlier converted, repurchased or redeemed. The Company may not redeem the 2018 Convertible Notes prior to May 15, 2023. On or after May 15, 2023, the Company may redeem the 2018 Convertible Notes for cash, in whole or from time to time in part, at its option at a redemption price, subject to an exception for redemption dates occurring after a record date but on or prior to the interest payment date, equal to the sum of (i) 100% of the principal amount of the 2018 Convertible Notes to be redeemed, (ii) accrued and unpaid interest thereon to, but excluding, the redemption date and (iii) a make-whole premium.
No sinking fund is provided for the 2018 Convertible Notes. Holders of 2018 Convertible Notes may, at their option, convert their 2018 Convertible Notes into shares of the Company's common stock at any time on or prior to the close of business on the business day immediately preceding
F-74
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 7. Borrowings (Continued)
the maturity date of the 2018 Convertible Notes. In addition, if certain corporate events occur, holders of the 2018 Convertible Notes may require the Company to repurchase for cash all or part of their 2018 Convertible Notes at a repurchase price equal to 100.0% of the principal amount of the 2018 Convertible Notes to be repurchased, plus accrued and unpaid interest through, but excluding, the repurchase date.
The 2018A Indenture contains certain covenants, including covenants requiring the Company to provide certain financial information to the holders of the 2018 Convertible Notes and the trustee if the Company ceases to be subject to the reporting requirements of the Exchange Act. The 2018A Indenture also includes additional financial covenants related to asset coverage. These covenants are subject to limitations and exceptions that are described in the 2018A Indenture.
The following table summarizes certain key terms related to the convertible features of the Company's Convertible Notes as of September 30, 2018.
|
2014 Convertible Notes |
2018 Convertible Notes |
|||
| | | | | |
Initial conversion premium |
12.5 | % | 10.0 | % | |
Initial conversion rate(1) |
62.7746 | 65.8762 | |||
Initial conversion price |
$15.93 | $15.18 | |||
Conversion premium at September 30, 2018 |
11.7 | % | 10.0 | % | |
Conversion rate at September 30, 2018(1)(2) |
63.2794 | 65.8762 | |||
Conversion price at September 30, 2018(2)(3) |
$15.80 | $15.18 | |||
Last conversion price calculation date |
June 3, 2018 | August 20, 2018 |
The conversion rate will be subject to adjustment upon certain events, such as stock splits and combinations, mergers, spin-offs, increases in dividends in excess of $0.34 per share per quarter and certain changes in control. Certain of these adjustments, including adjustments for increases in dividends, are subject to a conversion price floor of $14.05 per share for the 2014 Convertible Notes and $13.80 per share for the 2018 Convertible Notes. In no event will the total number of shares of common stock issuable upon conversion exceed 71.1893 per $1 principal amount of the 2014 Convertible Notes or 72.4637 per $1 principal amount of the 2018 Convertible
F-75
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 7. Borrowings (Continued)
Notes. The Company has determined that the embedded conversion option in the Convertible Notes is not required to be separately accounted for as a derivative under GAAP.
The Convertible Notes are unsecured obligations and rank senior in right of payment to the Company's existing and future indebtedness, if any, that is expressly subordinated in right of payment to the Convertible Notes; equal in right of payment to the Company's existing and future unsecured indebtedness that is not so subordinated; effectively junior in right of payment to any of the Company's secured indebtedness (including existing unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company's subsidiaries and financing vehicles. As reflected in Note 11. Earnings Per Share, the issuance is considered part of the if-converted method for calculation of diluted earnings per share.
The following table summarizes the interest expense, amortization of financing costs and amortization of premium incurred on the Convertible Notes for the three and nine months ended September 30, 2018 and September 30, 2017.
|
Three Months Ended | Nine Months Ended |
|||||||||||
| | | | | | | | | | | | | |
|
September 30, 2018 |
September 30, 2017 |
September 30, 2018 |
September 30, 2017 |
|||||||||
| | | | | | | | | | | | | |
Interest expense |
$ | 2,712 | $ | 1,941 | $ | 6,593 | $ | 5,822 | |||||
Amortization of financing costs |
$ | 324 | $ | 300 | $ | 914 | $ | 890 | |||||
Amortization of premium |
$ | (28 | ) | $ | (28 | ) | $ | (83 | ) | $ | (83 | ) | |
Weighted average interest rate |
5.2 | % | 5.0 | % | 5.1 | % | 5.0 | % | |||||
Effective interest rate |
5.7 | % | 5.7 | % | 5.7 | % | 5.7 | % | |||||
Average debt outstanding |
$ | 207,750 | $ | 155,250 | $ | 172,942 | $ | 155,250 |
As of September 30, 2018 and December 31, 2017, the outstanding balance on the Convertible Notes was $270,250 and $155,250, respectively, and NMFC was in compliance with the terms of the 2014 Indenture and 2018A Indenture on such dates, as applicable.
Unsecured Notes
On May 6, 2016, the Company issued $50,000 in aggregate principal amount of five-year unsecured notes that mature on May 15, 2021 (the "2016 Unsecured Notes"), pursuant to a note purchase agreement, dated May 4, 2016, to an institutional investor in a private placement. On September 30, 2016, the Company entered into an amended and restated note purchase agreement (the "NPA") and issued an additional $40,000 in aggregate principal amount of 2016 Unsecured Notes to institutional investors in a private placement. On June 30, 2017, the Company issued $55,000 in aggregate principal amount of five-year unsecured notes that mature on July 15, 2022 (the "2017A Unsecured Notes"), pursuant to the NPA and a supplement to the NPA. On January 30, 2018, the Company issued $90,000 in aggregate principal amount of five year unsecured notes that mature on January 30, 2023 (the "2018A Unsecured Notes") pursuant to the
F-76
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 7. Borrowings (Continued)
NPA and a second supplement to the NPA. On July 5, 2018, the Company issued $50,000 in aggregate principal amount of five year unsecured notes that mature on June 28, 2023 (the "2018B Unsecured Notes") pursuant to the NPA and a third supplement to the NPA (the "Third Supplement"). The NPA provides for future issuances of unsecured notes in separate series or tranches.
The 2016 Unsecured Notes bear interest at an annual rate of 5.313%, payable semi-annually on May 15 and November 15 of each year, which commenced on November 15, 2016. The 2017A Unsecured Notes bear interest at an annual rate of 4.760%, payable semi-annually on January 15 and July 15 of each year, which commenced on January 15, 2018. The 2018A Unsecured Notes bear interest at an annual rate of 4.870%, payable semi-annually on February 15 and August 15 of each year, which commenced on August 15, 2018. The 2018B Unsecured Notes bear interest at an annual rate of 5.360%, payable semi-annually on January 15 and July 15 of each year, which commences on January 15, 2019. These interest rates are subject to increase in the event that: (i) subject to certain exceptions, the underlying unsecured notes or the Company ceases to have an investment grade rating or (ii) the aggregate amount of the Company's unsecured debt falls below $150,000. In each such event, the Company has the option to offer to prepay the underlying unsecured notes at par, in which case holders of the underlying unsecured notes who accept the offer would not receive the increased interest rate. In addition, the Company is obligated to offer to prepay the underlying unsecured notes at par if the Investment Adviser, or an affiliate thereof, ceases to be the Company's investment adviser or if certain change in control events occur with respect to the Investment Adviser.
The NPA contains customary terms and conditions for unsecured notes issued in a private placement, including, without limitation, an option to offer to prepay all or a portion of the unsecured notes under its governance at par (plus a make-whole amount, if applicable), affirmative and negative covenants such as information reporting, maintenance of the Company's status as a BDC under the 1940 Act and a RIC under the Code, minimum stockholders' equity, minimum asset coverage ratio, and prohibitions on certain fundamental changes at the Company or any subsidiary guarantor, as well as customary events of default with customary cure and notice, including, without limitation, nonpayment, misrepresentation in a material respect, breach of covenant, cross-default under other indebtedness of the Company or certain significant subsidiaries, certain judgments and orders, and certain events of bankruptcy. The Third Supplement includes additional financial covenants related to asset coverage as well as other terms.
On September 25, 2018, the Company closed a registered public offering of $50,000 in aggregate principal amount of five-year unsecured notes that mature on October 1, 2023 (the "5.75% Unsecured Notes" and together with the 2016 Unsecured Notes, 2017A Unsecured Notes, 2018A Unsecured Notes and 2018B Unsecured Notes, the "Unsecured Notes") pursuant to an indenture, dated August 20, 2018, as supplemented by a second supplemental indenture thereto, dated September 25, 2018 (together, the "2018B Indenture").
F-77
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 7. Borrowings (Continued)
The 5.75% Unsecured Notes bear interest at an annual rate of 5.75%, payable quarterly on January 1, April 1, July 1 and October 1 of each year, which commences on January 1, 2019. The 5.75% Unsecured Notes will mature on October 1, 2023 unless earlier redeemed. The 5.75% Unsecured Notes are listed on the New York Stock Exchange and trade under the trading symbol "NMFX."
The Company may redeem the 5.75% Unsecured Notes, in whole or in part, at any time, or from time to time, at its option on or after October 1, 2020, upon not less than 30 days nor more than 60 days written notice by mail prior to the date fixed for redemption thereof, at a redemption price of 100% of the outstanding principal amount thereof plus accrued and unpaid interest payments otherwise payable for the then-current quarterly interest period accrued to but not including the date fixed for redemption.
No sinking fund is provided for the 5.75% Unsecured Notes and holders of the 5.75% Unsecured Notes have no option to have their 5.75% Unsecured Notes repaid prior to the stated maturity date.
The 2018B Indenture contains certain covenants, including covenants requiring the Company to (i) comply with the asset coverage requirements set forth in Section 18(a)(1)(A) of the 1940 Act as modified by Section 61(a)(1) of the 1940 Act as may be applicable to the Company from time to time or any successor provisions, whether or not the Company continues to be subject to such provisions of the 1940 Act, but giving effect, in either case, to any exemptive relief granted to the Company by the SEC and (ii) provide certain financial information to the holders of the 5.75% Unsecured Notes and the trustee if the Company ceases to be subject to the reporting requirements of the Exchange Act. The 2018B Indenture also includes additional financial covenants related to asset coverage. These covenants are subject to limitations and exceptions that are described in the 2018B Indenture.
The 2018B Indenture provides for customary events of default and further provides that the trustee or the holders of 25% in aggregate principal amount of the outstanding 5.75% Unsecured Notes may declare such 5.75% Unsecured Notes immediately due and payable upon the occurrence of any event of default after expiration of any applicable grace period.
The Unsecured Notes are unsecured obligations and rank senior in right of payment to the Company's existing and future indebtedness, if any, that is expressly subordinated in right of payment to the Unsecured Notes; equal in right of payment to the Company's existing and future unsecured indebtedness that is not so subordinated; effectively junior in right of payment to any of the Company's secured indebtedness (including existing unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company's subsidiaries and financing vehicles.
F-78
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 7. Borrowings (Continued)
The following table summarizes the interest expense and amortization of financing costs incurred on the Unsecured Notes for the three and nine months ended September 30, 2018 and September 30, 2017.
|
Three Months Ended | Nine Months Ended |
|||||||||||
| | | | | | | | | | | | | |
|
September 30, 2018 |
September 30, 2017 |
September 30, 2018 |
September 30, 2017 |
|||||||||
Interest expense |
$ | 3,643 | $ | 1,850 | $ | 9,181 | $ | 4,248 | |||||
Amortization of financing costs |
$ | 201 | $ | 145 | $ | 537 | $ | 349 | |||||
Weighted average interest rate |
5.1 | % | 5.1 | % | 5.1 | % | 5.2 | % | |||||
Effective interest rate |
5.3 | % | 5.5 | % | 5.4 | % | 5.7 | % | |||||
Average debt outstanding |
$ | 286,087 | $ | 145,000 | $ | 242,656 | $ | 108,736 |
As of September 30, 2018 and December 31, 2017, the outstanding balance on the Unsecured Notes was $335,000 and $145,000, respectively, and the Company was in compliance with the terms of the NPA and the 2018B Indenture as of such dates, as applicable.
SBA-guaranteed debentures On August 1, 2014 and August 25, 2017, respectively, SBIC I and SBIC II received SBIC licenses from the SBA to operate as SBICs.
The SBIC licenses allow SBICs to obtain leverage by issuing SBA-guaranteed debentures, subject to the issuance of a capital commitment by the SBA and other customary procedures. SBA-guaranteed debentures are non-recourse to the Company, interest only debentures with interest payable semi-annually and have a ten year maturity. The principal amount of SBA-guaranteed debentures is not required to be paid prior to maturity but may be prepaid at any time without penalty. The interest rate of SBA-guaranteed debentures is fixed on a semi-annual basis at a market-driven spread over U.S. Treasury Notes with ten year maturities. The SBA, as a creditor, will have a superior claim to the assets of SBIC I and SBIC II over the Company's stockholders in the event SBIC I and SBIC II are liquidated or the SBA exercises remedies upon an event of default.
The maximum amount of borrowings available under current SBA regulations for a single licensee is $150,000 as long as the licensee has at least $75,000 in regulatory capital, receives a capital commitment from the SBA and has been through an examination by the SBA subsequent to licensing. In June 2018, the U.S. Senate passed the Small Business Investment Opportunity Act, which the President signed into law, that amended the 1958 Act by increasing the individual leverage limit from $150,000 to $175,000, subject to SBA approvals.
As of September 30, 2018 and December 31, 2017, SBIC I had regulatory capital of $75,000 and $75,000, respectively, and SBA-guaranteed debentures outstanding of $150,000 and $150,000, respectively. As of September 30, 2018 and December 31, 2017, SBIC II had regulatory capital of $42,500 and $2,500, respectively, and $15,000 and $0, respectively, of SBA-guaranteed debentures outstanding. The SBA-guaranteed debentures incur upfront fees of 3.425%, which consists of a 1.00% commitment fee and a 2.425% issuance discount, which are amortized over the life of the
F-79
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 7. Borrowings (Continued)
SBA-guaranteed debentures. The following table summarizes the Company's SBA-guaranteed debentures as of September 30, 2018.
Issuance Date
|
Maturity Date | Debenture Amount |
Interest Rate |
SBA Annual Charge |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Fixed SBA-guaranteed debentures(1): |
||||||||||||
March 25, 2015 |
March 1, 2025 | $ | 37,500 | 2.517 | % | 0.355 | % | |||||
September 23, 2015 |
September 1, 2025 | 37,500 | 2.829 | % | 0.355 | % | ||||||
September 23, 2015 |
September 1, 2025 | 28,795 | 2.829 | % | 0.742 | % | ||||||
March 23, 2016 |
March 1, 2026 | 13,950 | 2.507 | % | 0.742 | % | ||||||
September 21, 2016 |
September 1, 2026 | 4,000 | 2.051 | % | 0.742 | % | ||||||
September 20, 2017 |
September 1, 2027 | 13,000 | 2.518 | % | 0.742 | % | ||||||
March 21, 2018 |
March 1, 2028 | 15,255 | 3.187 | % | 0.742 | % | ||||||
Fixed SBA-guaranteed debentures(2): |
||||||||||||
September 19, 2018 |
September 1, 2028 | 15,000 | 3.548 | % | 0.222 | % | ||||||
| | | | | | | | | | | | |
Total SBA-guaranteed debentures |
$ | 165,000 | ||||||||||
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Prior to pooling, the SBA-guaranteed debentures bear interest at an interim floating rate of LIBOR plus 0.30%. Once pooled, which occurs in March and September each year, the SBA-guaranteed debentures bear interest at a fixed rate that is set to the current 10-year treasury rate plus a spread at each pooling date.
The following table summarizes the interest expense and amortization of financing costs incurred on the SBA-guaranteed debentures for the three and nine months ended September 30, 2018 and September 30, 2017.
|
Three Months Ended | Nine Months Ended |
|||||||||||
| | | | | | | | | | | | | |
|
September 30, 2018 |
September 30, 2017 |
September 30, 2018 |
September 30, 2017 |
|||||||||
| | | | | | | | | | | | | |
Interest expense |
$ | 1,341 | $ | 1,056 | $ | 3,750 | $ | 2,988 | |||||
Amortization of financing costs |
$ | 139 | $ | 114 | $ | 391 | $ | 319 | |||||
Weighted average interest rate |
3.2 | % | 3.1 | % | 3.2 | % | 3.1 | % | |||||
Effective interest rate |
3.6 | % | 3.4 | % | 3.5 | % | 3.5 | % | |||||
Average debt outstanding |
$ | 164,370 | $ | 134,890 | $ | 156,271 | $ | 127,028 |
The SBIC program is designed to stimulate the flow of private investor capital into eligible smaller businesses, as defined by the SBA. Under SBA regulations, SBICs are subject to regulatory requirements, including making investments in SBA-eligible businesses, investing at least 25.0% of its investment capital in eligible small businesses, as defined under the 1958 Act, placing certain
F-80
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 7. Borrowings (Continued)
limitations on the financing terms of investments, regulating the types of financing, prohibiting investments in small businesses with certain characteristics or in certain industries and requiring capitalization thresholds that limit distributions to the Company. SBICs are subject to an annual periodic examination by an SBA examiner to determine the SBIC's compliance with the relevant SBA regulations and an annual financial audit of its financial statements that are prepared on a basis of accounting other than GAAP (such as ASC 820) by an independent auditor. As of September 30, 2018 and December 31, 2017, SBIC I and SBIC II were in compliance with SBA regulatory requirements.
Note 8. Regulation
The Company has elected to be treated, and intends to comply with the requirements to continue to qualify annually, as a RIC under Subchapter M of the Code. In order to continue to qualify and be subject to tax as a RIC, among other things, the Company is required to timely distribute to its stockholders at least 90.0% of investment company taxable income, as defined by the Code, for each year. The Company, among other things, intends to make and will continue to make the requisite distributions to its stockholders, which will generally relieve the Company from U.S. federal, state, and local income taxes (excluding excise taxes which may be imposed under the Code).
Additionally, as a BDC, the Company must not acquire any assets other than "qualifying assets" specified in the 1940 Act unless, at the time the acquisition is made, at least 70.0% of its total assets are qualifying assets (with certain limited exceptions). In addition, the Company must offer to make available to all eligible portfolio companies managerial assistance.
Note 9. Commitments and Contingencies
In the normal course of business, the Company may enter into contracts that contain a variety of representations and warranties and which provide general indemnifications. The Company may also enter into future funding commitments such as revolving credit facilities, bridge financing commitments or delayed draw commitments. As of September 30, 2018, the Company had unfunded commitments on revolving credit facilities of $49,735, no outstanding bridge financing commitments and other future funding commitments of $88,849. As of December 31, 2017, the Company had unfunded commitments on revolving credit facilities of $23,716, no outstanding bridge financing commitments and other future funding commitments of $53,712. The unfunded commitments on revolving credit facilities and delayed draws are disclosed on the Company's Consolidated Schedule of Investments.
The Company also has revolving borrowings available under the Holdings Credit Facility, the NMFC Credit Facility and the NMNLC Credit Facility as of September 30, 2018 and December 31, 2017. See Note 7. Borrowings, for details.
The Company may from time to time enter into financing commitment letters. As of September 30, 2018 and December 31, 2017, the Company had commitment letters to purchase
F-81
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 9. Commitments and Contingencies (Continued)
investments in the aggregate par amount of $15,787 and $13,907, respectively, which could require funding in the future.
As of September 30, 2018 and December 31, 2017, the Company owed $9,000 and $12,000, respectively, related to a settlement agreement with a trustee of Black Elk Energy Offshore Operations, LLC. The Company began to make semi-annual payments of $3,000 in June 2018 with the final payment due in December 2019. See Item 3. Legal Proceedings in the Company's Annual Report on Form 10-K for the year ended December 31, 2017.
As of September 30, 2018, the Company had unfunded commitments related to an equity investment in SLP III of $13,200, which may be funded at the Company's discretion.
Note 10. Net Assets
The table below illustrates the effect of certain transactions on the net asset accounts of the Company:
|
Common Stock | Paid in Capital in Excess of |
Accumulated Undistributed Net Investment |
Accumulated Undistributed Net Realized |
Net Unrealized Appreciation |
Total |
||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | |
|
Shares | Par Amount | Par | Income | (Losses) Gains | (Depreciation) | Net Asset |
|||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | |
Balance at December 31, 2017 |
75,935,093 | $ | 759 | $ | 1,053,468 | $ | 39,165 | $ | (76,681 | ) | $ | 18,264 | $ | 1,034,975 | ||||||||
Issuances of common stock |
171,279 | 2 | 2,328 | | | | 2,330 | |||||||||||||||
Distributions declared |
| | | (77,512 | ) | | | (77,512 | ) | |||||||||||||
Net increase (decrease) in net assets resulting from operations |
| | | 78,574 | (3,149 | ) | (1,688 | ) | 73,737 | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | | |
Balance at September 30, 2018 |
76,106,372 | $ | 761 | $ | 1,055,796 | $ | 40,227 | $ | (79,830 | ) | $ | 16,576 | $ | 1,033,530 | ||||||||
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
F-82
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 11. Earnings Per Share
The following information sets forth the computation of basic and diluted net increase in the Company's net assets per share resulting from operations for the three and nine months ended September 30, 2018 and September 30, 2017:
|
Three Months Ended | Nine Months Ended |
|||||||||||
| | | | | | | | | | | | | |
|
September 30, 2018 |
September 30, 2017 |
September 30, 2018 |
September 30, 2017 |
|||||||||
| | | | | | | | | | | | | |
Earnings per share basic |
|||||||||||||
Numerator for basic earnings per share: |
$ | 26,760 | $ | 24,776 | $ | 73,737 | $ | 82,521 | |||||
Denominator for basic weighted average share: |
76,106,372 | 75,688,429 | 75,994,068 | 73,618,794 | |||||||||
| | | | | | | | | | | | | |
Basic earnings per share: |
$ | 0.35 | $ | 0.33 | $ | 0.97 | $ | 1.12 | |||||
| | | | | | | | | | | | | |
Earnings per share diluted(1) |
|||||||||||||
Numerator for increase in net assets per share |
$ | 26,760 | $ | 24,776 | $ | 73,737 | $ | 82,521 | |||||
Adjustment for interest on Convertible Notes and incentive fees, net |
2,170 | 1,553 | 5,275 | 4,658 | |||||||||
| | | | | | | | | | | | | |
Numerator for diluted earnings per share: |
$ | 28,930 | $ | 26,329 | $ | 79,012 | $ | 87,179 | |||||
Denominator for basic weighted average share |
76,106,372 | 75,688,429 | 75,994,068 | 73,618,794 | |||||||||
Adjustment for dilutive effect of Convertible Notes |
13,282,627 | 9,824,127 | 10,989,629 | 9,824,127 | |||||||||
| | | | | | | | | | | | | |
Denominator for diluted weighted average share |
89,388,999 | 85,512,556 | 86,983,697 | 83,442,921 | |||||||||
| | | | | | | | | | | | | |
Diluted earnings per share |
$ | 0.32 | $ | 0.31 | $ | 0.91 | $ | 1.04 | |||||
| | | | | | | | | | | | | |
F-83
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 12. Financial Highlights
The following information sets forth the Company's financial highlights for the nine months ended September 30, 2018 and September 30, 2017.
|
Nine Months Ended |
||||||
| | | | | | | |
|
September 30, 2018 |
September 30, 2017 |
|||||
| | | | | | | |
Per share data(1): |
|||||||
Net asset value, January 1, 2018 and January 1, 2017, respectively |
$ | 13.63 | $ | 13.46 | |||
Net investment income |
1.03 | 1.03 | |||||
Net realized and unrealized gains (losses)(2) |
(0.06 | ) | 0.14 | ||||
| | | | | | | |
Total net increase |
0.97 | 1.17 | |||||
Distributions declared to stockholders from net investment income |
(1.02 | ) | (1.02 | ) | |||
| | | | | | | |
Net asset value, September 30, 2018 and September 30, 2017, respectively |
$ | 13.58 | $ | 13.61 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Per share market value, September 30, 2018 and September 30, 2017, respectively |
$ | 13.50 | $ | 14.25 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Total return based on market value(3) |
7.38 | % | 8.31 | % | |||
Total return based on net asset value(4) |
7.30 | % | 8.91 | % | |||
Shares outstanding at end of period |
76,106,372 | 75,805,019 | |||||
Average weighted shares outstanding for the period |
75,994,068 | 73,618,794 | |||||
Average net assets for the period |
$ | 1,033,068 | $ | 1,003,672 | |||
Ratio to average net assets: |
|||||||
Net investment income |
10.17 | % | 10.06 | % | |||
Total expenses, before waivers/reimbursements |
12.20 | % | 10.08 | % | |||
Total expenses, net of waivers/reimbursements |
11.57 | % | 9.20 | % | |||
Average debt outstanding Holdings Credit Facility |
$ | 351,421 | $ | 351,594 | |||
Average debt outstanding Unsecured Notes |
242,656 | 108,736 | |||||
Average debt outstanding Convertible Notes |
172,942 | 155,250 | |||||
Average debt outstanding SBA-guaranteed debentures |
156,271 | 127,028 | |||||
Average debt outstanding NMFC Credit Facility |
113,269 | 48,030 | |||||
Asset coverage ratio(5) |
185.68 | % | 248.37 | % | |||
Portfolio turnover |
28.21 | % | 29.67 | % |
F-84
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
September 30, 2018
(in thousands, except share data)
(unaudited)
Note 12. Financial Highlights (Continued)
Note 13. Recent Accounting Standards Updates
In August 2018, the FASB issued Accounting Standards Update No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework Changes to the Disclosure Requirements for Fair Value Measurement ("ASU 2018-13"). The standard will modify the disclosure requirements for fair value measurements by removing, modifying, or adding certain disclosures. ASU 2018-13 is effective for annual reporting periods beginning after December 15, 2019, including interim periods within that reporting period. Early adoption is permitted upon issuance of ASU 2018-13. The Company is permitted to early adopt any removed or modified disclosures upon issuance of ASU 2018-13 and delay adoption of the additional disclosures until their effective date. The Company is in the process of evaluating the impact that this guidance will have on the Company's consolidated financial statements and disclosures.
Note 14. Subsequent Events
The Company's management has evaluated subsequent events through the date of issuance of the consolidated financial statements included herein. There have been no subsequent events that occurred during such period that would require disclosure in this Form 10-Q or would be required to be recognized in the consolidated financial statements as of and for the nine months ended September 30, 2018, except as discussed below.
On October 17, 2018, in connection with the registered public offering, the Company issued an additional $1,750 aggregate principal amount of the 5.75% Unsecured Notes pursuant to the exercise of an overallotment option by the underwriters of the 5.75% Unsecured Notes.
On November 1, 2018, the Company's board of directors declared a fourth quarter 2018 distribution of $0.34 per share payable on December 28, 2018 to holders of record as of December 14, 2018.
F-85
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the shareholders and the board of directors of New Mountain Finance Corporation
Results of Review of Interim Financial Information
We have reviewed the accompanying consolidated statement of assets and liabilities of New Mountain Finance Corporation and subsidiaries (the "Company"), including the consolidated schedule of investments, as of September 30, 2018, and the related consolidated statements of operations for the three-month and nine-month periods ended September 30, 2018 and 2017, and changes in net assets and cash flows for the nine-month periods ended September 30, 2018 and 2017, and the related notes (collectively referred to as the "interim financial information"). Based on our reviews, we are not aware of any material modifications that should be made to the accompanying interim financial information for it to be in conformity with accounting principles generally accepted in the United States of America.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated statement of assets and liabilities of the Company, including the consolidated schedule of investments, as of December 31, 2017, and the related consolidated statements of operations, changes in net assets and cash flows for the year then ended (not presented herein); and in our report dated February 28, 2018, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated statement of assets and liabilities as of December 31, 2017, is fairly stated, in all material respects, in relation to the consolidated statement of assets and liabilities from which it has been derived.
Basis for Review Results
This interim financial information is the responsibility of the Company's management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our reviews in accordance with standards of the PCAOB. A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
/s/ DELOITTE & TOUCHE LLP
November 7, 2018
F-86
PROSPECTUS
$500,000,000
New Mountain Finance Corporation
Common Stock
Preferred Stock
Subscription Rights
Warrants
Debt Securities
New Mountain Finance Corporation ("NMFC", the "Company", "we", "us" and "our") is a Delaware corporation that was originally incorporated on June 29, 2010. We are a closed-end, non-diversified management investment company that has elected to be regulated as a business development company under the Investment Company Act of 1940, as amended (the "1940 Act"). Our investment objective is to generate current income and capital appreciation through the sourcing and origination of debt securities at all levels of the capital structure, including first and second lien debt, notes, bonds and mezzanine securities. Our first lien debt may include traditional first lien senior secured loans or unitranche loans. Unitranche loans combine characteristics of traditional first lien senior secured loans as well as second lien and subordinated loans. Unitranche loans will expose us to the risks associated with second lien and subordinated loans to the extent we invest in the "last out" tranche. In some cases, our investments may also include equity interests. Our primary focus is in the debt of defensive growth companies, which are defined as generally exhibiting the following characteristics: (i) sustainable secular growth drivers, (ii) high barriers to competitive entry, (iii) high free cash flow after capital expenditure and working capital needs, (iv) high returns on assets and (v) niche market dominance.
The investments that we invest in are almost entirely rated below investment grade or may be unrated, which are often referred to as "leveraged loans", "high yield" or "junk" debt investments, and may be considered "high risk" or speculative compared to debt investments that are rated investment grade. Such issuers are considered more likely than investment grade issuers to default on their payments of interest and principal and such risk of default could reduce our net asset value and income distributions. Our investments are also primarily floating rate debt investments that contain interest reset provisions that may make it more difficult for borrowers to make debt repayments to us if interest rates rise. In addition, some of our debt investments will not fully amortize during their lifetime, which could result in a loss or a substantial amount of unpaid principal and interest due upon maturity. Our debt investments may also lose significant market value before a default occurs. Furthermore, an active trading market may not exist for these securities. This illiquidity may make it more difficult to value our investments.
We may offer, from time to time, in one or more offerings or series, up to $500,000,000 of common stock, preferred stock, subscription rights to purchase shares of common stock, debt securities or warrants, which we refer to, collectively, as the "securities". The preferred stock, subscription rights, debt securities and warrants offered hereby may be convertible or exchangeable into shares of common stock. The securities may be offered at prices and on terms to be described in one or more supplements to this prospectus.
In the event we offer common stock, the offering price per share of our common stock less any underwriting discounts or commissions will generally not be less than the net asset value per share of our common stock at the time we make the offering. However, we may issue shares of our common stock pursuant to this prospectus at a price per share that is less than its net asset value per share (i) in connection with a rights offering to our existing stockholders, (ii) with the prior approval of the majority (as defined in the 1940 Act) of our common stockholders or (iii) under such other circumstances as the United States Securities and Exchange Commission may permit.
The securities may be offered directly to one or more purchasers, including to existing stockholders in a rights offering, through agents designated from time to time by us, or to or through underwriters or dealers. Each prospectus supplement relating to an offering will identify any agents or underwriters involved in the sale of the securities, and will disclose any applicable purchase price, fee, discount or commissions arrangement between us and our agents or underwriters or among our underwriters or the basis upon which such amount may be calculated. See "Plan of Distribution". We may not sell any of the securities through agents, underwriters or dealers without delivery of this prospectus and a prospectus supplement describing the method and terms of the offering of such securities.
Our common stock is traded on the New York Stock Exchange under the symbol "NMFC". On July 10, 2018, the last reported sales price on the New York Stock Exchange for our common stock was $13.85 per share.
An investment in our common stock is very risky and highly speculative. Shares of closed-end investment companies, including business development companies, frequently trade at a discount to their net asset value. In addition, the companies in which we invest are subject to special risks. See "Risk Factors" beginning on page 27 to read about factors you should consider, including the risk of leverage, before investing in our common stock.
Neither the United States Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities, or determined if this prospectus is truthful or complete. Any representation to the contrary is a criminal offense.
This prospectus may not be used to consummate sales of our securities unless accompanied by a prospectus supplement.
Please read this prospectus and any accompanying prospectus supplements before investing and keep each for future reference. This prospectus and any accompanying prospectus supplements contain important information about us that a prospective investor ought to know before investing in our securities. We file annual, quarterly and current reports, proxy statements and other information with the United States Securities and Exchange Commission (http://www.sec.gov), which is available free of charge by contacting us by mail at 787 Seventh Avenue, 48th Floor, New York, New York 10019 or on our website at http://www.newmountainfinance.com.
July 13, 2018
You should rely only on the information contained in this prospectus and any accompanying prospectus supplement. We have not authorized any dealer, salesman or other person to give any information or to make any representation other than those contained in this prospectus or any prospectus supplement to this prospectus. You must not rely upon any information or representation not contained in this prospectus or any such supplements as if we had authorized it. This prospectus and any such supplements do not constitute an offer to sell or a solicitation of any offer to buy any security other than the registered securities to which they relate, nor do they constitute an offer to sell or a solicitation of an offer to buy any securities in any jurisdiction to any person to whom it is unlawful to make such an offer or solicitation in such jurisdiction. The information contained in this prospectus and any such supplements is accurate as of the dates on their covers. Our business, financial condition, results of operations and prospects may have changed since then.
This prospectus is part of a registration statement that we have filed with the United States Securities and Exchange Commission ("SEC"), using the "shelf" registration process. Under the shelf registration process, which constitutes a delayed offering in reliance on Rule 415 under the Securities Act of 1933, as amended (the "Securities Act"), we may offer, from time to time, in one or more offerings, up to $500,000,000 of common stock, preferred stock, subscription rights to purchase shares of common stock, debt securities or warrants, on terms to be determined at the time of the offering. The securities may be offered at prices and on terms described in one or more supplements to this prospectus. This prospectus provides you with a general description of our offerings of securities that we may conduct pursuant to this prospectus. Each time we use this prospectus to offer securities, we will provide a prospectus supplement that will contain specific information about the terms of that offering. A prospectus supplement may also add, update or change information contained in this prospectus.
Please carefully read this prospectus and any such supplements together with any exhibits and the additional information described under "Available Information" and in the "Summary" and "Risk Factors" sections before you make an investment decision.
ii
The following summary contains basic information about offerings pursuant to this prospectus. It may not contain all the information that is important to you. For a more complete understanding of offerings pursuant to this prospectus, we encourage you to read this entire prospectus and the documents to which we have referred in this prospectus, together with any accompanying prospectus supplements, including the risks set forth under the caption "Risk Factors" in this prospectus and any accompanying prospectus supplement and the information set forth under the caption "Available Information" in this prospectus.
In this prospectus, unless the context otherwise requires, references to:
1
For the periods prior to and as of December 31, 2013, all financial information provided in this prospectus reflects our organizational structure prior to the restructuring on May 8, 2014 described under "Description of Restructuring", where NMF Holdings functioned as the operating company.
We are a Delaware corporation that was originally incorporated on June 29, 2010 and completed our initial public offering ("IPO") on May 19, 2011. We are a closed-end, non-diversified management investment company that has elected to be regulated as a business development company ("BDC") under the Investment Company Act of 1940, as amended (the "1940 Act"). As such, we are obligated to comply with certain regulatory requirements. We have elected to be treated, and intend to comply with the requirements to continue to qualify annually, as a regulated investment company ("RIC") under Subchapter M of the Internal Revenue Code of 1986, as amended (the "Code"). NMFC is also registered as an investment adviser under the Investment Advisers Act of 1940, as amended (the "Advisers Act").
The Investment Adviser is a wholly-owned subsidiary of New Mountain Capital. New Mountain Capital is a firm with a track record of investing in the middle market. New Mountain Capital focuses on investing in defensive growth companies across its private equity, public equity and credit investment vehicles. The Investment Adviser manages our day-to-day operations and provides us with investment advisory and management services. The Administrator, a wholly-owned subsidiary of New Mountain Capital, provides the administrative services necessary to conduct our day-to-day operations.
Our wholly-owned subsidiary, NMF Holdings, is a Delaware limited liability company whose assets are used to secure NMF Holdings' credit facility. For additional information about our organizational structure prior to May 8, 2014, see " Description of Restructuring". NMF Ancora Holdings Inc. ("NMF Ancora"), NMF QID NGL Holdings, Inc. ("NMF QID") and NMF YP Holdings Inc. ("NMF YP"), our wholly-owned subsidiaries, are structured as Delaware entities that serve as tax blocker corporations which hold equity or equity-like investments in portfolio
2
companies organized as limited liability companies (or other forms of pass-through entities). We consolidate our tax blocker corporations for accounting purposes. The tax blocker corporations are not consolidated for income tax purposes and may incur income tax expense as a result of their ownership of the portfolio companies. Additionally, our wholly-owned subsidiary, New Mountain Finance Servicing, L.L.C. ("NMF Servicing"), serves as the administrative agent on certain investment transactions. SBIC I, and its general partner, SBIC I GP, are organized in Delaware as a limited partnership and limited liability company, respectively. During the year ended December 31, 2017, SBIC II and its general partner, SBIC II GP, were organized in Delaware as a limited partnership and limited liability company, respectively. SBIC I, SBIC I GP, SBIC II and SBIC II GP are our consolidated wholly-owned direct and indirect subsidiaries. SBIC I and SBIC II each received a license from the United States ("U.S.") Small Business Administration (the "SBA") to operate as a small business investment company ("SBIC") under Section 301(c) of the Small Business Investment Act of 1958, as amended (the "1958 Act"). Our wholly-owned subsidiary, NMNLC, a Maryland corporation, was formed to acquire commercial real properties that are subject to "triple net" leases and has qualified and intends to continue to qualify as a real estate investment trust ("REIT") within the meaning of Section 856(a) of the Code.
Our investment objective is to generate current income and capital appreciation through the sourcing and origination of debt securities at all levels of the capital structure, including first and second lien debt, notes, bonds and mezzanine securities. The first lien debt may include traditional first lien senior secured loans or unitranche loans. Unitranche loans combine characteristics of traditional first lien senior secured loans as well as second lien and subordinated loans. Unitranche loans will expose us to the risks associated with second lien and subordinated loans to the extent we invest in the "last out" tranche. In some cases, our investments may also include equity interests. Our primary focus is in the debt of defensive growth companies, which are defined as generally exhibiting the following characteristics: (i) sustainable secular growth drivers, (ii) high barriers to competitive entry, (iii) high free cash flow after capital expenditure and working capital needs, (iv) high returns on assets and (v) niche market dominance. Similar to us, SBIC I's and SBIC II's investment objective is to generate current income and capital appreciation under our investment criteria. However, SBIC I's and SBIC II's investments must be in SBA eligible small businesses. Our portfolio may be concentrated in a limited number of industries. As of March 31, 2018, our top five industry concentrations were business services, software, healthcare services, education and distribution & logistics.
The investments that we invest in are almost entirely rated below investment grade or may be unrated, which are often referred to as "leveraged loans", "high yield" or "junk" debt investments, and may be considered "high risk" or speculative compared to debt investments that are rated investment grade. Such issuers are considered more likely than investment grade issuers to default on their payments of interest and principal, and such risk of default could reduce our net asset value and income distributions. Our investments are also primarily floating rate debt investments that contain interest reset provisions that may make it more difficult for borrowers to make debt repayments to us if interest rates rise. In addition, some of our debt investments will not fully amortize during their lifetime, which could result in a loss or a substantial amount of unpaid principal and interest due upon maturity. Our debt investments may also lose significant market value before a default occurs. Furthermore, an active trading market may not exist for these securities. This illiquidity may make it more difficult to value our investments.
As of March 31, 2018, our net asset value was $1,033.0 million and our portfolio had a fair value of approximately $1,977.9 million in 89 portfolio companies, with a weighted average yield to maturity at cost for income producing investments ("YTM at Cost") of approximately 11.1% and a weighted average yield to maturity at cost for all investments ("YTM at Cost for Investments") of approximately 11.1%. The YTM at Cost calculation assumes that all investments, including secured
3
collateralized agreements, not on non-accrual are purchased at cost on the quarter end date and held until their respective maturities with no prepayments or losses and exited at par at maturity. The YTM at Cost for Investments calculation assumes that all investments, including secured collateralized agreements, are purchased as cost on the quarter end date and held until their respective maturities with no prepayments or losses and exited at par at maturity. YTM at Cost and YTM at Cost for Investments calculations exclude the impact of existing leverage. YTM at Cost and YTM at Cost for Investments uses the London Interbank Offered Rate ("LIBOR") curves at each quarter's end date. The actual yield to maturity may be higher or lower due to the future selection of the LIBOR contracts by the individual companies in our portfolio or other factors.
Modified Asset Coverage
On March 23, 2018, the Consolidated Appropriations Act of 2018, which includes the Small Business Credit Availability Act (the "SBCA"), was signed into law. The SBCA amends the 1940 Act to permit a BDC to reduce the required minimum asset coverage ratio applicable to it from 200.0% to 150.0%, subject to certain requirements described therein. On April 12, 2018, our board of directors, including a "required majority" (as such term is defined in Section 57(o) of the 1940 Act) approved the application of the modified asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act, as amended by the SBCA, and recommended the submission of a proposal for stockholders to approve the application of the 150.0% minimum asset coverage ratio to us at a special meeting of stockholders, which was held on June 8, 2018. The proposal was approved at such special meeting of stockholders, and thus we became subject to the 150.0% minimum asset coverage ratio on June 9, 2018. Changing the asset coverage ratio permits us to double our leverage, which results in increased leverage risk and increased expenses.
Portfolio Investments
On April 25, 2018, NMFC and SkyKnight Income II, LLC ("SkyKnight II") entered into a limited liability company agreement to establish a joint venture, NMFC Senior Loan Program III LLC ("SLP III"). NMFC and SkyKnight II have committed to provide $80.0 million and $20.0 million, respectively, of equity to SLP III. The purpose of the joint venture is to invest primarily in senior secured loans issued by portfolio companies within our core industry verticals. All investment decisions must be unanimously approved by the investment committee of SLP III, which has equal representations from NMFC and SkyKnight II. On May 2, 2018, SLP III closed its $300.0 million revolving credit facility with Citibank, N.A. which matures on May 2, 2023 and bears interest at a rate of LIBOR plus 1.70% per annum.
On April 27, 2018, we exited our investment in American Tire Distributors, Inc. ("ATD"), due to ATD's reported loss of its largest supplier. As of March 31, 2018, our investment in ATD had a cost basis of approximately $12.3 million and a fair value of approximately $12.8 million. The sale will result in a realized loss of approximately $5.8 million for the quarter ended June 30, 2018.
Distribution
On May 2, 2018, our board of directors declared a second quarter 2018 distribution of $0.34 per share which was paid on June 29, 2018 to holders of record as of June 15, 2018.
Unsecured Notes Issuance
On July 5, 2018, we entered into a third supplement (the "Supplement") to our Amended and Restated Note Purchase Agreement, dated September 30, 2016 (the "NPA"). Pursuant to the Supplement, on July 5, 2018, we issued to an institutional investor identified therein, in a private
4
placement, $50.0 million in aggregate principal amount of 5.36% Series 2018B Notes due June 28, 2023 as an additional series of notes under the NPA. Except as set forth in the Supplement, the 2018B Unsecured Notes have the same terms as the $90.0 million in aggregate principal amount of the 5.313% Notes due May 15, 2021, the $55.0 million in aggregate principal amount of the 4.76% Series 2017A Notes due July 15, 2022 and the $90.0 million in aggregate principal amount of 4.87% Series 2018A Notes due January 30, 2023 (collectively, the "Prior Notes") that we previously issued pursuant to the NPA, the first supplement and the second supplement thereto, respectively. The Supplement includes certain additional covenants and terms, including, without limitation, a requirement that we not exceed a debt-to-equity ratio of 1.65 to 1.00 at the time of incurring additional indebtedness and a requirement that we not exceed a secured debt ratio of 0.70 to 1.00 at any time. The 2018B Unsecured Notes will rank equal in priority with our other unsecured indebtedness, including the Prior Notes. Interest on the 2018B Unsecured Notes will be payable semi-annually in arrears on January 15 and July 15 of each year, commencing on January 15, 2019.
NMFC Credit Facility Amendment
On July 5, 2018, we entered into Amendment No. 4 (the "Amendment") to our NMFC Credit Facility. The Amendment reduces the minimum asset coverage ratio that we must maintain at the time of any borrowing under the NMFC Credit Facility and as of each quarter end from 2.00 to 1.00 to 1.50 to 1.00. The Amendment also includes a requirement that we not exceed a debt-to-equity ratio of 1.65 to 1.00 at the time of incurring additional indebtedness and a requirement that we not exceed a secured debt ratio of 0.70 to 1.00 at any time.
The Investment Adviser, a wholly-owned subsidiary of New Mountain Capital, manages our day-to-day operations and provides us with investment advisory and management services. In particular, the Investment Adviser is responsible for identifying attractive investment opportunities, conducting research and due diligence on prospective investments, structuring our investments and monitoring and servicing our investments. We currently do not have, and do not intend to have, any employees. The Investment Adviser also manages New Mountain Guardian Partners II, L.P., a Delaware limited partnership, and New Mountain Guardian Partners II Offshore, L.P., a Cayman Islands exempted limited partnership, (together "Guardian II"), which commenced operations in April 2017. As of March 31, 2018, the Investment Adviser was supported by over 130 employees and senior advisors of New Mountain Capital.
The Investment Adviser is managed by a five member investment committee (the "Investment Committee"), which is responsible for approving purchases and sales of our investments above $10.0 million in aggregate by issuer. The Investment Committee currently consists of Steven B. Klinsky, Robert A. Hamwee, Adam B. Weinstein and John R. Kline. The fifth and final member of the Investment Committee will consist of a New Mountain Capital Managing Director who will hold the position on the Investment Committee on an annual rotating basis. Mathew J. Lori served on the Investment Committee from August 2016 to July 2017. Beginning in August 2017, Peter N. Masucci was appointed to the Investment Committee for a one year term. In addition, our executive officers and certain investment professionals of the Investment Adviser are invited to all Investment Committee meetings. Purchases and dispositions below $10.0 million may be approved by our Chief Executive Officer. These approval thresholds are subject to change over time. We expect to benefit from the extensive and varied relevant experience of the investment professionals serving on the Investment Committee, which includes expertise in private equity, primary and secondary leveraged credit, private mezzanine finance and distressed debt.
5
We believe that we have the following competitive advantages over other capital providers to middle market companies:
Proven and Differentiated Investment Style With Areas of Deep Industry Knowledge
In making its investment decisions, the Investment Adviser applies New Mountain Capital's long-standing, consistent investment approach that has been in place since its founding more than 15 years ago. We focus on companies in defensive growth niches of the middle market space where we believe few debt funds have built equivalent research and operational size and scale.
We benefit directly from New Mountain Capital's private equity investment strategy that seeks to identify attractive investment sectors from the top down and then works to become a well positioned investor in these sectors. New Mountain Capital focuses on companies and industries with sustainable strengths in all economic cycles, particularly ones that are defensive in nature, that have secular tailwinds and can maintain pricing power in the midst of a recessionary and/or inflationary environment. New Mountain Capital focuses on companies within sectors in which it has significant expertise (examples include software, education, niche healthcare, business services, federal services and distribution & logistics) while typically avoiding investments in companies with products or services that serve markets that are highly cyclical, have the potential for long-term decline, are overly-dependent on consumer demand or are commodity-like in nature.
In making its investment decisions, the Investment Adviser has adopted the approach of New Mountain Capital, which is based on three primary investment principles:
Experienced Management Team and Established Platform
The Investment Adviser's team members have extensive experience in the leveraged lending space. Steven B. Klinsky, New Mountain Capital's Founder, Chief Executive Officer and Managing Director and Chairman of our board of directors, was a general partner of Forstmann Little & Co., a manager of debt and equity funds totaling multiple billions of dollars in the 1980s and 1990s. He was also a co-founder of Goldman, Sachs & Co.'s Leverage Buyout Group in the period from 1981 to 1984. Robert A. Hamwee, our Chief Executive Officer and Managing Director of New Mountain Capital, was formerly President of GSC Group, Inc. ("GSC"), where he was the portfolio manager of GSC's distressed debt funds and led the development of GSC's CLOs. John R. Kline, our President and Chief Operating Officer and Managing Director of New Mountain Capital, worked at GSC as an investment analyst and trader for GSC's control distressed and corporate credit funds and at Goldman, Sachs & Co. in the Credit Risk Management and Advisory Group.
Many of the debt investments that we have made to date have been in the same companies with which New Mountain Capital has already conducted months of intensive acquisition due diligence related to potential private equity investments. We believe that private equity underwriting due diligence is usually more robust than typical due diligence for loan underwriting. In its underwriting of debt investments, the Investment Adviser is able to utilize the research and hands-on operating experience that New Mountain Capital's private equity underwriting teams
6
possess regarding the individual companies and industries. Business and industry due diligence is led by a team of investment professionals of the Investment Adviser that generally consists of three to seven individuals, typically based on their relevant company and/or industry specific knowledge. Additionally, the Investment Adviser is also able to utilize its relationships with operating management teams and other private equity sponsors. We believe this differentiates us from many of our competitors.
Significant Sourcing Capabilities and Relationships
We believe the Investment Adviser's ability to source attractive investment opportunities is greatly aided by both New Mountain Capital's historical and current reviews of private equity opportunities in the business segments we target. To date, a significant majority of the investments that we have made are in the debt of companies and industry sectors that were first identified and reviewed in connection with New Mountain Capital's private equity efforts, and the majority of our current pipeline reflects this as well. Furthermore, the Investment Adviser's investment professionals have deep and longstanding relationships in both the private equity sponsor community and the lending/agency community which they have and will continue to utilize to generate investment opportunities.
Risk Management through Various Cycles
New Mountain Capital has emphasized tight control of risk since its inception. To date, New Mountain Capital has never experienced a bankruptcy of any of its portfolio companies in its private equity efforts. The Investment Adviser seeks to emphasize tight control of risk with our investments in several important ways, consistent with New Mountain Capital's historical approach. In particular, the Investment Adviser:
Access to Non Mark to Market, Seasoned Leverage Facility
The amount available under the Holdings Credit Facility is generally not subject to reduction as a result of mark to market fluctuations in our portfolio investments. None of our credit facilities mature prior to June 2022. For a detailed discussion of our credit facilities, see "Management's Discussion and Analysis of Financial Conditions and Results of Operations Liquidity and Capital Resources".
We believe that the size of the market for investments that we target, coupled with the demands of middle market companies for flexible sources of capital at competitive terms and rates, create an attractive investment environment for us.
7
investments with mezzanine loans and/or senior loans (including traditional first and second lien, as well as unitranche loans) provided by companies such as ours.
Operating and Regulatory Structure
We are a closed-end, non-diversified management investment company that has elected to be regulated as a BDC under the 1940 Act and are required to maintain an asset coverage ratio, as defined in the 1940 Act, of at least 150.0%. Changing the asset coverage ratio would permit us to double our leverage, which would result in increased leverage risk and increased expenses. We include the assets and liabilities of our consolidated subsidiaries for purposes of satisfying the requirements under the 1940 Act. See "Regulation Senior Securities" in this prospectus.
We have elected to be treated, and intend to comply with the requirements to continue to qualify annually, as a RIC under Subchapter M of the Code. See "Material U.S. Federal Income Tax Considerations" in this prospectus. As a RIC, we generally will not be subject to corporate-level U.S. federal income taxes on any net ordinary income or capital gains that we timely distribute to our stockholders as dividends if we meet certain source-of-income, distribution and asset diversification requirements. We intend to distribute to our stockholders substantially all of our annual taxable income except that we may retain certain net capital gains for reinvestment.
An investment in our securities involves risk, including the risk of leverage and the risk that our operating policies and strategies may change without prior notice to our stockholders or prior stockholder approval. See "Risk Factors" and the other information included in this prospectus for a discussion of factors you should carefully consider before deciding to invest in our securities. The
8
value of our assets, as well as the market price of our securities, will fluctuate. Our investments may be risky, and you may lose all or part of your investment. Investing in us involves other risks, including the following:
9
Our administrative and executive offices are located at 787 Seventh Avenue, 48th Floor, New York, New York 10019, and our telephone number is (212) 720-0300. We maintain a website at http://www.newmountainfinance.com. Information contained on our website is not incorporated by reference into this prospectus, and you should not consider information contained on our website to be part of this prospectus.
Presentation of Historical Financial Information and Market Data
Historical Financial Information
Unless otherwise indicated, historical references contained in this prospectus for periods prior to and as of December 31, 2013 in "Selected Financial and Other Data", "Selected Quarterly Data", "Management's Discussion and Analysis of Financial Condition and Results of Operations," and "Senior Securities" relate to NMF Holdings. The consolidated financial statements of New Mountain Finance Holdings, L.L.C., formerly known as New Mountain Guardian (Leveraged), L.L.C., and New Mountain Guardian Partners, L.P. are NMF Holdings' historical consolidated financial statements.
Market Data
Statistical and market data used in this prospectus has been obtained from governmental and independent industry sources and publications. We have not independently verified the data obtained from these sources, and we cannot assure you of the accuracy or completeness of the data. Forward-looking information obtained from these sources is subject to the same qualifications and the additional uncertainties regarding the other forward-looking statements contained in this prospectus. See "Cautionary Statement Regarding Forward-Looking Statements".
10
We may offer, from time to time, up to $500,000,000 of common stock, preferred stock, subscription rights to purchase shares of common stock, debt securities or warrants, on terms to be determined at the time of each offering. We will offer our securities at prices and on terms to be set forth in one or more supplements to this prospectus. The offering price per share of our securities, less any underwriting commissions or discounts, generally will not be less than the net asset value per share of our securities at the time of an offering. However, we may issue securities pursuant to this prospectus at a price per share that is less than our net asset value per share (i) in connection with a rights offering to our existing stockholders, (ii) with the prior approval of the majority of our common stockholders or (iii) under such other circumstances as the SEC may permit. Any such issuance of shares of our common stock below net asset value may be dilutive to the net asset value of our common stock. See "Risk Factors Risks Relating to Offerings Pursuant to this Prospectus".
Our securities may be offered directly to one or more purchasers, including to existing stockholders in a rights offering, through agents designated from time to time by us, or to or through underwriters or dealers. The prospectus supplement relating to an offering will identify any agents or underwriters involved in the sale of our securities, and will disclose any applicable purchase price, fee, commission or discount arrangement between us and our agents or underwriters or among our underwriters or the basis upon which such amount may be calculated. See "Plan of Distribution". We may not sell any of our securities through agents, underwriters or dealers without delivery of this prospectus and a prospectus supplement describing the method and terms of the offering of securities.
Set forth below is additional information regarding offerings of securities pursuant to this prospectus:
Use of Proceeds | Unless otherwise specified in a prospectus supplement, we intend to use the net proceeds from the sale of our securities for new investments in portfolio companies in accordance with our investment objective and strategies described in this prospectus, to temporarily repay indebtedness (which will be subject to reborrowing), to pay our operating expenses and distributions to our stockholders and for general corporate purposes, and other working capital needs. Proceeds not immediately used for new investments or the temporary repayment of debt will be invested in cash, cash equivalents, U.S. government securities and other high-quality investments that mature in one year or less from the date of the investment. These securities may have lower yields than the types of investments we would typically make in accordance with our investment objective and, accordingly, may result in lower distributions, if any, during such period. Each supplement to this prospectus relating to an offering will more fully identify the use of the proceeds from such offering. See "Use of Proceeds". | |
New York Stock Exchange Symbol |
"NMFC" |
11
Investment Advisory Fees | We pay the Investment Adviser a fee for its services under an investment advisory and management agreement (the "Investment Management Agreement") consisting of two components a base management fee and an incentive fee. Pursuant to the Investment Management Agreement, the base management fee is calculated at an annual rate of 1.75% of our gross assets, which equals our total assets on the Consolidated Statements of Assets and Liabilities, less (i) the borrowings under the SLF Credit Facility and (ii) cash and cash equivalents. The base management fee is payable quarterly in arrears, and is calculated based on the average value of our gross assets, which equals our total assets, as determined in accordance with GAAP, less the borrowings under the SLF Credit Facility and cash and cash equivalents at the end of each of the two most recently completed calendar quarters, and appropriately adjusted on a pro rata basis for any equity capital raises or repurchases during the current calendar quarter. We have not invested, and currently do not invest, in derivatives. To the extent we invest in derivatives in the future, we will use the actual value of the derivatives, as reported on our Consolidated Statements of Assets and Liabilities, for purposes of calculating our base management fee. Since our IPO, the base management fee calculation has deducted the borrowings under the SLF Credit Facility. The SLF Credit Facility had historically consisted of primarily lower yielding assets at higher advance rates. As part of an amendment to our existing credit facilities with Wells Fargo Bank, National Association, the SLF Credit Facility merged with the Predecessor Holdings Credit Facility and into the Holdings Credit Facility on December 18, 2014. Post credit facility merger and to be consistent with the methodology since our IPO, the Investment Adviser will continue to waive management fees on the leverage associated with those assets that share the same underlying yield characteristics with investments leveraged under the legacy SLF Credit Facility. The incentive fee consists of two parts. The first part is calculated and payable quarterly in arrears and equals 20.0% of our "Pre-Incentive Fee Adjusted Net Investment Income" for the immediately preceding quarter, subject to a "preferred return", or "hurdle", and a "catch-up" feature each as described in the Investment Management Agreement. The second part will be determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Management Agreement) and will equal 20.0% of our "Adjusted Realized Capital Gains", if any, on a cumulative basis from inception through the end of the year, computed net of "Adjusted Realized Capital Losses" and "Adjusted Unrealized Capital Depreciation" on a cumulative basis, less the aggregate amount of any previously paid capital gain incentive fee each as described in the Investment Management Agreement. The Investment Adviser cannot recoup management or incentive fees that the Investment Adviser has previously waived. See "Investment Management Agreement". |
12
Administrator | The Administrator serves as our administrator and arranges our office space and provides us with office equipment and administrative services. The Administrator performs, or oversees the performance of, our financial records, prepares reports to our stockholders and reports filed by us with the SEC, monitors the payment of our expenses, and oversees the performance of administrative and professional services rendered to us by others. We reimburse the Administrator for our allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations to us under an administration agreement, as amended and restated (the "Administration Agreement"). For the three months ended March 31, 2018, we incurred approximately $0.7 million of indirect administrative expenses, of which none of the indirect administrative expenses were waived by the Administrator. The Administrator cannot recoup any expenses that the Administrator has previously waived. For the three months ended March 31, 2018, we reimbursed our Administrator approximately $0.7 million, which represented approximately 0.13% of our gross assets on an annualized basis. See "Administration Agreement". | |
Distributions |
We intend to pay quarterly distributions to our stockholders out of assets legally available for distribution. The quarterly distributions, if any, will be determined by our board of directors. The distributions we pay to our stockholders in a year may exceed our taxable income for that year and, accordingly, a portion of such distributions may constitute a return of capital, which is a return of a portion of a shareholder's original investment in our common stock, for U.S. federal income tax purposes. Generally, a return of capital will reduce an investor's basis in our stock for U.S. federal income tax purposes, which will result in a higher tax liability when the stock is sold. The specific tax characteristics of our distributions will be reported to stockholders after the end of the calendar year. See "Price Range of Common Stock and Distributions". |
|
Taxation of NMFC |
We have elected to be treated, and intend to comply with the requirements to continue to qualify annually, as a RIC under Subchapter M of the Code. As a RIC, we generally will not pay corporate-level U.S. federal income taxes on any net ordinary income or capital gains that are timely distributed to our stockholders as dividends. To maintain our RIC tax treatment, we must meet specified source-of-income and asset diversification requirements and distribute annually to our stockholders at least 90.0% of our net ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any. See "Price Range of Common Stock and Distributions" and "Material U.S. Federal Income Tax Considerations". |
13
Dividend Reinvestment Plan | We have adopted an "opt out" dividend reinvestment plan for our stockholders. As a result, if we declare a distribution, then your cash distributions will be automatically reinvested in additional shares of our common stock, unless you specifically "opt out" of the dividend reinvestment plan so as to receive cash distributions. Stockholders who receive distributions in the form of stock will be subject to the same U.S. federal income tax consequences as stockholders who elect to receive their distributions in cash. We will use only newly issued shares to implement the plan if the price at which newly issued shares are to be credited is equal to or greater than 110.0% of the last determined net asset value of our shares. We reserve the right to either issue new shares or purchase shares of our common stock in the open market in connection with our implementation of the plan if the price at which newly issued shares are to be credited to stockholders' accounts does not exceed 110.0% of the last determined net asset value of the shares. See "Dividend Reinvestment Plan". | |
Trading at a Discount |
Shares of closed-end investment companies frequently trade at a discount to their net asset value. The possibility that our common stock may trade at a discount to our net asset value per share is separate and distinct from the risk that our net asset value per share may decline. We cannot predict whether our common stock will trade above, at or below net asset value. |
|
License Agreement |
We have entered into a royalty-free license agreement with New Mountain Capital, pursuant to which New Mountain Capital has agreed to grant us a non-exclusive license to use the names "New Mountain" and "New Mountain Finance". See "License Agreement". |
|
Leverage |
We expect to continue to use leverage to make investments. As a result, we may continue to be exposed to the risks of leverage, which include that leverage may be considered a speculative investment technique. The use of leverage magnifies the potential for gain and loss on amounts we invest and therefore, indirectly, increases the risks associated with investing in shares of our common stock. See "Risk Factors". |
|
Anti-Takeover Provisions |
Our board of directors is divided into three classes of directors serving staggered three-year terms. This structure is intended to provide us with a greater likelihood of continuity of management, which may be necessary for us to realize the full value of our investments. A staggered board of directors also may serve to deter hostile takeovers or proxy contests, as may certain other measures that we may adopt. These measures may delay, defer or prevent a transaction or a change in control that might otherwise be in the best interests of our stockholders. See "Description of Capital Stock Delaware Law and Certain Certificate of Incorporation and Bylaw Provisions; Anti-Takeover Measures". |
14
Available Information | We have filed with the SEC a registration statement on Form N-2 together with all amendments and related exhibits under the Securities Act. The registration statement contains additional information about us and the securities being offered by this prospectus. | |
We are required to file annual, quarterly and current reports, proxy statements and other information with the SEC under the Securities Exchange Act of 1934, as amended (the "Exchange Act"). This information is available at the SEC's public reference room at 100 F Street, NE, Washington, District of Columbia 20549 and on the SEC's website at http://www.sec.gov. The public may obtain information on the operation of the SEC's public reference room by calling the SEC at 1-800-SEC-0330. This information is also available free of charge by contacting us at New Mountain Finance Corporation, 787 Seventh Avenue, 48th Floor, New York, New York 10019, by telephone at (212) 720-0300, or on our website at www.newmountainfinance.com. Information contained on our website or on the SEC's web site about us is not incorporated into this prospectus and you should not consider information contained on our website or on the SEC's website to be part of this prospectus. |
15
The following table is intended to assist you in understanding the costs and expenses that you will bear directly or indirectly. We caution you that some of the percentages indicated in the table below are estimates and may vary. Except where the context suggests otherwise, whenever this prospectus contains a reference to fees or expenses paid by "you", "NMFC", or "us" or that "we", "NMFC", or the "Company" will pay fees or expenses, we will pay such fees and expenses out of our net assets and, consequently, you will indirectly bear such fees or expenses as an investor in us. However, you will not be required to deliver any money or otherwise bear personal liability or responsibility for such fees or expenses.
Stockholder transaction expenses: |
||||
Sales load (as a percentage of offering price) |
N/A | (1) | ||
Offering expenses borne by us (as a percentage of offering price) |
N/A | (2) | ||
Dividend reinvestment plan expenses (per sales transaction fee) |
$ | 15.00 | (3) | |
| | | | |
Total stockholder transaction expenses (as a percentage of offering price) |
| |||
Annual expenses (as a percentage of net assets attributable to common stock) |
||||
Base management fees |
3.50% | (4) | ||
Incentive fees payable under the Investment Management Agreement |
2.49% | (5) | ||
Interest payments on borrowed funds |
4.42% | (6) | ||
Other expenses |
0.80% | (7) | ||
Acquired fund fees and expenses |
1.06% | (8) | ||
| | | | |
Total annual expenses |
12.27% | (9) |
16
would be 2.95% based on the three months ended March 31, 2018. See "Investment Management Agreement."
The following example, required by the SEC, demonstrates the projected dollar amount of total cumulative expenses that would be incurred over various periods with respect to a hypothetical investment in our common stock. In calculating the following expense amounts, we have assumed that our borrowings and annual operating expenses would remain at the levels set forth in the table above. In the event that shares to which this prospectus relates are sold to or through underwriters, a corresponding prospectus supplement will restate this example to reflect
17
the applicable sales load and offering expenses. See Note 6 above for additional information regarding certain assumptions regarding our level of leverage.
|
1 Year | 3 Years | 5 Years | 10 Years |
|||||||||
| | | | | | | | | | | | | |
You would pay the following expenses on a $1,000 investment, assuming a 5.0% annual return |
$ | 98 | $ | 278 | $ | 440 | $ | 776 |
The example should not be considered a representation of future expenses, and actual expenses may be greater or less than those shown.
While the example assumes, as required by the applicable rules of the SEC, a 5.0% annual return, our performance will vary and may result in a return greater or less than 5.0%. The incentive fee under the Investment Management Agreement, which, assuming a 5.0% annual return, would either not be payable or would have an insignificant impact on the expense amounts shown above, is not included in the above example. The above illustration assumes that we will not realize any capital gains (computed net of all realized capital losses and unrealized capital depreciation) in any of the indicated time periods. If we achieve sufficient returns on our investments, including through the realization of capital gains, to trigger an incentive fee of a material amount, our expenses and returns to our investors would be higher. For example, if we assumed that we received our 5.0% annual return completely in the form of net realized capital gains on our investments, computed net of all cumulative unrealized depreciation on our investments, the projected dollar amount of total cumulative expenses set forth in the above illustration would be as follows:
|
1 Year | 3 Years | 5 Years | 10 Years |
|||||||||
| | | | | | | | | | | | | |
You would pay the following expenses on a $1,000 investment, assuming a 5.0% annual return |
$ | 107 | $ | 301 | $ | 472 | $ | 815 |
The example assumes no sales load. In addition, while the examples assume reinvestment of all distributions at net asset value, participants in our dividend reinvestment plan will receive a number of shares of our common stock determined by dividing the total dollar amount of the distribution payable to a participant by the market price per share of our common stock at the close of trading on the dividend payment date. The market price per share of our common stock may be at, above or below net asset value. See "Dividend Reinvestment Plan" for additional information regarding the dividend reinvestment plan.
18
SELECTED FINANCIAL AND OTHER DATA
The selected financial data should be read in conjunction with the respective consolidated financial statements and related consolidated notes thereto and "Management's Discussion and Analysis of Financial Condition and Results of Operations" included in this prospectus. Financial information for the years ended December 31, 2017, December 31, 2016, December 31, 2015, December 31, 2014 and December 31, 2013 has been derived from the Predecessor Operating Company's and our financial statements and the related notes thereto that were audited by Deloitte & Touche LLP, an independent registered public accounting firm. The financial information at and for the three months ended March 31, 2018 was derived from our unaudited consolidated financial statements and related consolidated notes. In the opinion of management, all adjustments, consisting solely of normal recurring accruals, considered necessary for the fair presentation of financial statements for the interim periods, have been included. Our results for the interim periods may not be indicative of our results for any future interim period or the full year. See "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Senior Securities" in this prospectus for more information.
19
The below selected financial and other data is for NMFC.
(in thousands except shares and per share data)
|
Year Ended December 31, |
||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
New Mountain Finance Corporation |
Three Months Ended March 31, 2018 |
2017 | 2016 | 2015 | 2014 | 2013 |
|||||||||||||
| | | | | | | | | | | | | | | | | | | |
Statement of Operations Data: |
|||||||||||||||||||
Investment income |
$ | 52,889 | $ | 197,806 | $ | 168,084 | $ | 153,855 | $ | 91,923 | $ | | |||||||
Investment income allocated from NMF Holdings |
| | | | 43,678 | 90,876 | |||||||||||||
Net expenses |
27,153 | 95,602 | 79,976 | 71,360 | 34,727 | | |||||||||||||
Net expenses allocated from NMF Holdings |
| | | | 20,808 | 40,355 | |||||||||||||
Net investment income |
25,736 | 102,204 | 88,108 | 82,495 | 80,066 | 50,521 | |||||||||||||
Net realized (losses) gains on investments |
206 | (39,734 | ) | (16,717 | ) | (12,789 | ) | 357 | | ||||||||||
Net realized and unrealized gains (losses) allocated from NMF Holdings |
| | | | 9,508 | 11,443 | |||||||||||||
Net change in unrealized appreciation (depreciation) of investments |
(2,168 | ) | 50,794 | 40,131 | (35,272 | ) | (43,863 | ) | | ||||||||||
Net change in unrealized (depreciation) appreciation of securities purchased under collateralized agreements to resell |
(12 | ) | (4,006 | ) | (486 | ) | (296 | ) | | | |||||||||
Net change in unrealized (depreciation) appreciation of investment in NMF Holdings |
| | | | | (44 | ) | ||||||||||||
Benefit (provision) for taxes |
82 | 140 | 642 | (1,183 | ) | (493 | ) | | |||||||||||
Net increase in net assets resulting from operations |
23,844 | 109,398 | 111,678 | 32,955 | 45,575 | 61,920 | |||||||||||||
Per share data: |
|||||||||||||||||||
Net asset value |
$ | 13.60 | $ | 13.63 | $ | 13.46 | $ | 13.08 | $ | 13.83 | $ | 14.38 | |||||||
Net increase in net assets resulting from operations (basic) |
0.31 | 1.47 | 1.72 | 0.55 | 0.88 | 1.76 | |||||||||||||
Net increase in net assets resulting from operations (diluted)(1) |
0.30 | 1.38 | 1.60 | 0.55 | 0.86 | 1.76 | |||||||||||||
Distributions declared(2) |
0.34 | 1.36 | 1.36 | 1.36 | 1.48 | 1.48 | |||||||||||||
Balance sheet data: |
|||||||||||||||||||
Total assets(3) |
$ | 2,078,419 | $ | 1,928,018 | $ | 1,656,018 | $ | 1,588,146 | $ | 1,500,868 | $ | 650,107 | |||||||
Holdings Credit Facility |
355,663 | 312,363 | 333,513 | 419,313 | 468,108 | N/A | |||||||||||||
Convertible Notes |
155,385 | 155,412 | 155,523 | 115,000 | 115,000 | N/A | |||||||||||||
SBA-guaranteed debentures |
150,000 | 150,000 | 121,745 | 117,745 | 37,500 | N/A | |||||||||||||
Unsecured Notes |
235,000 | 145,000 | 90,000 | | | N/A | |||||||||||||
NMFC Credit Facility |
95,000 | 122,500 | 10,000 | 90,000 | 50,000 | N/A | |||||||||||||
Total net assets |
1,033,001 | 1,034,975 | 938,562 | 836,908 | 802,170 | 650,107 | |||||||||||||
Other data: |
|||||||||||||||||||
Total return based on market value(4) |
(0.46 | )% | 5.54 | % | 19.68 | % | (4.00 | )% | 9.66 | % | 11.62 | % | |||||||
Total return based on net asset value(5) |
2.30 | % | 11.77 | % | 13.98 | % | 4.32 | % | 6.56 | % | 13.27 | % | |||||||
Number of portfolio companies at period end |
89 | 84 | 78 | 75 | 71 | N/A | |||||||||||||
Total new investments for the period(6) |
$ | 237,817 | $ | 999,677 | $ | 558,068 | $ | 612,737 | $ | 720,871 | N/A | ||||||||
Investment sales and repayments for the period(6) |
$ | 87,141 | $ | 767,360 | $ | 547,078 | $ | 483,936 | $ | 384,568 | N/A | ||||||||
Weighted average YTM at Cost on debt portfolio at period end (unaudited)(7) |
11.1 | % | 10.9 | % | 11.1 | % | 10.7 | % | 10.7 | % | N/A | ||||||||
Weighted average YTM at Cost for Investments at period end (unaudited)(8) |
11.1 | % | 10.9 | % | 10.5 | % | 10.7 | % | 10.6 | % | N/A | ||||||||
Weighted average shares outstanding for the period (basic) |
75,935,093 | 74,171,268 | 64,918,191 | 59,715,290 | 51,846,164 | 35,092,722 | |||||||||||||
Weighted average shares outstanding for the period (diluted) |
85,759,220 | 83,995,395 | 72,863,387 | 66,968,089 | 56,157,835 | 35,092,722 | |||||||||||||
Portfolio turnover(6) |
4.41 | % | 41.98 | % | 36.07 | % | 33.93 | % | 29.51 | % | N/A |
20
addition, as of December 31, 2015 and December 31, 2014, we retrospectively revised our presentation of $14.0 million and $14.1 million, respectively, of deferred financing costs that were previously presented as an asset, which resulted in a decrease to total assets and total liabilities as of December 31, 2015 and December 31, 2014. For the years ended December 31, 2013 and December 31, 2012, NMFC was a holding company with no direct operations of its own and its sole asset was its ownership in the Predecessor Operating Company and, as such, ASU 2015-03 did not apply to NMFC.
As of May 8, 2014, NMFC assumed all operating activities previously undertaken by NMF Holdings. The following table sets forth selected financial and other data for NMF Holdings when it was the Predecessor Operating Company.
(in thousands except units and per unit data)
New Mountain Finance Holdings, L.L.C. |
Year Ended December 31, 2013 |
|||
| | | | |
Statement of Operations Data: |
||||
Total investment income |
$ | 114,912 | ||
Net expenses |
51,235 | |||
Net investment income |
63,677 | |||
Net realized and unrealized gains (losses) |
15,247 | |||
Net increase in net assets resulting from operations |
78,924 | |||
Per unit data: |
||||
Net asset value |
$ | 14.38 | ||
Net increase in net assets resulting from operations (basic and diluted) |
1.79 | |||
Distributions declared(1) |
1.48 | |||
Balance sheet data: |
||||
Total assets |
$ | 1,147,841 | ||
Holdings Credit Facility |
221,849 | |||
SLF Credit Facility |
214,668 | |||
Total net assets |
688,516 | |||
Other data: |
||||
Total return at net asset value(2) |
13.27 | % | ||
Number of portfolio companies at period end |
59 | |||
Total new investments for the period |
$ | 529,307 | ||
Investment sales and repayments for the period |
$ | 426,561 | ||
Weighted average YTM at Cost on debt portfolio at period end (unaudited)(3) |
11.0 | % | ||
Weighted average YTM at Cost for Investments at period end (unaudited)(5) |
11.0 | % | ||
Weighted average YTM on debt portfolio at period end (unaudited)(4) |
10.6 | % | ||
Weighted average common membership units outstanding for the period |
44,021,920 | |||
Portfolio turnover |
40.52 | % |
21
22
SELECTED QUARTERLY FINANCIAL DATA
The selected quarterly financial data should be read in conjunction with our respective consolidated financial statements and related consolidated notes thereto and "Management's Discussion and Analysis of Financial Condition and Results of Operations" included in this prospectus. The following table sets forth certain quarterly financial data for the quarter ended March 31, 2018 and each of the quarters for the fiscal years ended December 31, 2017 and December 31, 2016. This data is derived from our unaudited financial statements. Results for any quarter are not necessarily indicative of results for the full year or for any future quarter. See "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Senior Securities" included in this prospectus for more information.
The below selected quarterly financial data is for NMFC.
(in thousands except for per share data)
|
Total Investment Income |
Net Investment Income |
Total Net Realized Gains (Losses) and Net Changes in Unrealized Appreciation (Depreciation) of Investments(1) |
Net Increase (Decrease) in Net Assets Resulting from Operations |
|||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
Quarter Ended |
Total | Per Share | Total | Per Share | Total | Per Share | Total | Per Share |
|||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
March 31, 2018 |
$ | 52,889 | $ | 0.70 | $ | 25,736 | $ | 0.34 | $ | (1,892 | ) | $ | (0.03 | ) | $ | 23,844 | $ | 0.31 | |||||||
December 31, 2017 |
$ |
53,244 |
$ |
0.70 |
$ |
26,683 |
$ |
0.35 |
$ |
194 |
$ |
|
$ |
26,877 |
$ |
0.35 |
|||||||||
September 30, 2017 |
51,236 | 0.68 | 26,292 | 0.35 | (1,516 | ) | (0.02 | ) | 24,776 | 0.33 | |||||||||||||||
June 30, 2017 |
50,019 | 0.66 | 25,798 | 0.34 | 1,530 | 0.02 | 27,328 | 0.36 | |||||||||||||||||
March 31, 2017 |
43,307 | 0.62 | 23,431 | 0.34 | 6,986 | 0.10 | 30,417 | 0.44 | |||||||||||||||||
December 31, 2016 |
$ |
43,784 |
$ |
0.64 |
$ |
22,980 |
$ |
0.34 |
$ |
10,875 |
$ |
0.16 |
$ |
33,855 |
$ |
0.50 |
|||||||||
September 30, 2016 |
41,834 | 0.66 | 21,729 | 0.34 | 3,350 | 0.05 | 25,079 | 0.39 | |||||||||||||||||
June 30, 2016 |
41,490 | 0.65 | 21,832 | 0.34 | 22,861 | 0.36 | 44,693 | 0.70 | |||||||||||||||||
March 31, 2016 |
40,976 | 0.64 | 21,567 | 0.34 | (13,516 | ) | (0.21 | ) | 8,051 | 0.13 |
23
NMFC is a Delaware corporation that was originally incorporated on June 29, 2010. NMFC is a closed-end, non-diversified management investment company that has elected to be regulated as a BDC under the 1940 Act. As such, NMFC is obligated to comply with certain regulatory requirements. NMFC has elected to be treated, and intends to comply with the requirements to continue to qualify annually, as a RIC under Subchapter M of the Code. NMFC is also registered as an investment adviser under the Advisers Act.
On May 19, 2011, NMFC priced its IPO of 7,272,727 shares of common stock at a public offering price of $13.75 per share. Concurrently with the closing of the IPO and at the public offering price of $13.75 per share, NMFC sold an additional 2,172,000 shares of its common stock to certain executives and employees of, and other individuals affiliated with, New Mountain Capital in the Concurrent Private Placement. Additionally, 1,252,964 shares were issued to the partners of New Mountain Guardian Partners, L.P. at that time for their ownership interest in the Predecessor Entities. In connection with NMFC's IPO and through a series of transactions, NMF Holdings acquired all of the operations of the Predecessor Entities, including all of the assets and liabilities related to such operations. NMF Holdings, formerly known as New Mountain Guardian (Leveraged), L.L.C., was originally formed as a subsidiary of Guardian AIV by New Mountain Capital in October 2008. Guardian AIV was formed through an allocation of approximately $300.0 million of the $5.1 billion of commitments supporting New Mountain Partners III, L.P., a private equity fund managed by New Mountain Capital. In February 2009, New Mountain Capital formed a co-investment vehicle, New Mountain Guardian Partners, L.P., comprising $20.4 million of commitments.
Until May 8, 2014, NMF Holdings was externally managed by the Investment Adviser and was regulated as a BDC under the 1940 Act. As such, NMF Holdings was obligated to comply with certain regulatory requirements. NMF Holdings was treated as a partnership for U.S. federal income tax purposes for so long as it had at least two members. With the completion of the underwritten secondary offering on February 3, 2014, NMF Holdings' existence as a partnership for U.S. federal income tax purposes terminated and NMF Holdings became an entity that is disregarded as a separate entity from its owner for U.S. federal tax purposes. See "Material U.S. Federal Income Tax Considerations".
Until April 25, 2014, AIV Holdings was a Delaware corporation that was originally incorporated on March 11, 2011. Guardian AIV, a Delaware limited partnership, was AIV Holdings' sole stockholder. AIV Holdings was a closed-end, non-diversified management investment company that was regulated as a BDC under the 1940 Act. As such, AIV Holdings was obligated to comply with certain regulatory requirements. AIV Holdings was treated, and complied with the requirements to qualify annually, as a RIC under the Code. AIV Holdings was dissolved on April 25, 2014.
Prior to May 8, 2014, NMFC and AIV Holdings were holding companies with no direct operations of their own, and their sole asset was their ownership in NMF Holdings. In connection with the IPO, NMFC and AIV Holdings each entered into a joinder agreement with respect to the Limited Liability Company Agreement, as amended and restated, of NMF Holdings, pursuant to which NMFC and AIV Holdings were admitted as members of NMF Holdings. NMFC acquired from NMF Holdings, with the gross proceeds of the IPO and the Concurrent Private Placement, common membership units ("units") of NMF Holdings (the number of units were equal to the number of shares of NMFC's common stock sold in the IPO and the Concurrent Private Placement). Additionally, NMFC received units of NMF Holdings equal to the number of shares of common stock of NMFC issued to the partners of New Mountain Guardian Partners, L.P. Guardian AIV was the parent of NMF Holdings prior to the IPO and, as a result of the transactions completed in connection with the IPO, obtained units in NMF Holdings. Guardian AIV contributed its units in NMF
24
Holdings to its newly formed subsidiary, AIV Holdings, in exchange for common stock of AIV Holdings. AIV Holdings had the right to exchange all or any portion of its units in NMF Holdings for shares of NMFC's common stock on a one-for-one basis at any time.
The original structure was designed to generally prevent NMFC from being allocated taxable income with respect to unrecognized gains that existed at the time of the IPO in the Predecessor Entities' assets, and rather such amounts would be allocated generally to AIV Holdings. The result was that any distributions made to NMFC's stockholders that were attributable to such gains generally were not treated as taxable dividends but rather as return of capital. See "Material U.S. Federal Income Tax Considerations" included in this prospectus.
Since the IPO through February 3, 2014, NMFC completed five underwritten secondary offerings of its common stock on behalf of AIV Holdings as the selling stockholder. In connection with these five secondary offerings, AIV Holdings tendered an aggregate of 20,221,938 units of NMF Holdings held by AIV Holdings to NMFC in exchange for the net proceeds (after deducting underwriting discounts and commissions) of these five secondary offerings and NMFC issued an aggregate of 20,221,938 shares of its common stock directly to the underwriters for these five secondary offerings. AIV Holdings distributed all of the net proceeds from these five secondary offerings to its sole stockholder, Guardian AIV. With the completion of the final secondary offering on February 3, 2014, NMFC now owns 100.0% of the units of NMF Holdings, which is now a wholly-owned subsidiary of NMFC.
Restructuring
As a BDC, AIV Holdings had been subject to the 1940 Act, including certain provisions applicable only to BDCs. Accordingly, and after careful consideration of the 1940 Act requirements applicable to BDCs, the cost of 1940 Act compliance and a thorough assessment of AIV Holdings' business model, AIV Holdings' board of directors determined that continuation as a BDC was not in the best interest of AIV Holdings and Guardian AIV. Specifically, given that AIV Holdings was formed for the sole purpose of holding units of NMF Holdings and AIV Holdings had disposed of all of the units of NMF Holdings that it was holding as of February 3, 2014, the board of directors of AIV Holdings approved and declared advisable at an in-person meeting held on March 25, 2014 the withdrawal of AIV Holdings' election to be regulated as a BDC under the 1940 Act. In addition, the board of directors of AIV Holdings approved and declared advisable for AIV Holdings to terminate its registration under Section 12(g) of the Exchange Act and to dissolve AIV Holdings under the laws of the State of Delaware.
Upon receipt of the necessary stockholder consent to authorize the board of directors of AIV Holdings to withdraw AIV Holdings' election to be regulated as a BDC, the withdrawal was filed and became effective upon receipt by the SEC of AIV Holdings' notification of withdrawal on Form N-54C on April 15, 2014. The board of directors of AIV Holdings believed that AIV Holdings met the requirements for filing the notification to withdraw its election to be regulated as a BDC, upon the receipt of the necessary stockholder consent. After the notification of withdrawal of AIV Holdings' BDC election was filed with the SEC, AIV Holdings was no longer subject to the regulatory provisions of the 1940 Act applicable to BDCs generally, including regulations related to insurance, custody, composition of its board of directors, affiliated transactions and any compensation arrangements.
In addition, on April 15, 2014, AIV Holdings filed a Form 15 with the SEC to terminate AIV Holdings' registration under Section 12(g) of the Exchange Act. After these SEC filings and any other federal or state regulatory or tax filings were made, AIV Holdings proceeded to dissolve under Delaware law by filing a certificate of dissolution in Delaware on April 25, 2014.
25
Until May 8, 2014, as a BDC, NMF Holdings had been subject to the 1940 Act, including certain provisions applicable only to BDCs. Accordingly, and after careful consideration of the 1940 Act requirements applicable to BDCs, the cost of 1940 Act compliance and a thorough assessment of NMF Holdings' current business model, NMF Holdings' board of directors determined at an in-person meeting held on March 25, 2014 that continuation as a BDC was not in the best interests of NMF Holdings.
At the joint annual meeting of the stockholders of NMFC and the sole unit holder of NMF Holdings held on May 6, 2014, the stockholders of NMFC and the sole unit holder of NMF Holdings approved a proposal which authorized the board of directors of NMF Holdings to withdraw NMF Holdings' election to be regulated as a BDC. Additionally, the stockholders of NMFC approved a new investment advisory and management agreement between NMFC and the Investment Adviser. Upon receipt of the necessary stockholder/unit holder approval to authorize the board of directors of NMF Holdings to withdraw NMF Holdings' election to be regulated as a BDC, the withdrawal was filed and became effective upon receipt by the SEC of NMF Holdings' notification of withdrawal on Form N-54C on May 8, 2014.
Effective May 8, 2014, NMF Holdings amended and restated its Limited Liability Company Agreement, (as amended and restated, the "Operating Agreement") such that the board of directors of NMF Holdings was dissolved and NMF Holdings remained a wholly-owned subsidiary of NMFC with the sole purpose of serving as a special purpose vehicle for NMF Holdings' credit facility, and NMFC assumed all other operating activities previously undertaken by NMF Holdings under the management of the Investment Adviser (collectively, the "Restructuring"). After the Restructuring, all wholly-owned direct and indirect subsidiaries of NMFC are consolidated with NMFC for both 1940 Act and financial statement reporting purposes, subject to any financial statement adjustments required in accordance with GAAP. NMFC continues to remain a BDC under the 1940 Act.
Also, on May 8, 2014, NMF Holdings filed Form 15 with the SEC to terminate NMF Holdings' registration under Section 12(g) of the Exchange Act. As a special purpose entity, NMF Holdings is bankruptcy-remote and non-recourse to NMFC. In addition, the assets held at NMF Holdings will continue to be used to secure NMF Holdings' credit facility.
26
Investing in our securities involves a number of significant risks. In addition to the other information contained in this prospectus and any accompanying prospectus supplement, you should consider carefully the following information before making an investment in our securities. The risks set out below are not the only risks we face. Additional risks and uncertainties not presently known to us or not presently deemed material by us might also impair our operations and performance. If any of the following events occur, our business, financial condition and results of operations could be materially and adversely affected. In such case, our net asset value and the trading price of our common stock could decline or the value of our preferred stock, subscription rights, warrants or debt securities may decline, and you may lose all or part of your investment.
RISKS RELATED TO OUR BUSINESS AND STRUCTURE
Global capital markets could enter a period of severe disruption and instability. These market conditions have historically and could again have a materially adverse effect on debt and equity capital markets in the U.S., which could have, a materially negative impact on our business, financial condition and results of operations.
The U.S. and global capital markets have experienced periods of disruption characterized by the freezing of available credit, a lack of liquidity in the debt capital markets, significant losses in the principal value of investments, the re-pricing of credit risk in the broadly syndicated credit market, the failure of certain major financial institutions and general volatility in the financial markets. During these periods of disruption, general economic conditions deteriorated with material and adverse consequences for the broader financial and credit markets, and the availability of debt and equity capital for the market as a whole, and financial services firms in particular, was reduced significantly. These conditions may reoccur for a prolonged period of time or materially worsen in the future. In addition, signs of deteriorating sovereign debt conditions in Europe and concerns of economic slowdown in China create uncertainty that could lead to further disruptions and instability. We may in the future have difficulty accessing debt and equity capital, and a severe disruption in the global financial markets, deterioration in credit and financing conditions or uncertainty regarding U.S. Government spending and deficit levels, European sovereign debt, Chinese economic slowdown or other global economic conditions could have a material adverse effect on our business, financial condition and results of operations.
Further downgrades of the U.S. credit rating, impending automatic spending cuts or another government shutdown could negatively impact our liquidity, financial condition and earnings.
Recent U.S. debt ceiling and budget deficit concerns have increased the possibility of additional credit-rating downgrades and economic slowdowns, or a recession in the U.S. If legislation increasing the debt ceiling is not enacted, as needed, and the debt ceiling is reached, the U.S. federal government may stop or delay making payments on its obligations, which could negatively impact the U.S. economy and our portfolio companies. Multiple factors relating to the international operations of some of our portfolio companies and to particular countries in which they operate could negatively impact their business, financial condition and results of operations. In addition, disagreement over the federal budget has caused the U.S. federal government to shut down for periods of time. Continued adverse political and economic conditions could have a material adverse effect on our business, financial condition and results of operations.
27
Global economic, political and market conditions may adversely affect our business, results of operations and financial condition, including our revenue growth and profitability.
The current worldwide financial market situation, as well as various social and political tensions in the U.S. and around the world, may contribute to increased market volatility, may have long-term effects on the U.S. and worldwide financial markets, and may cause economic uncertainties or deterioration in the U.S. and worldwide. Since 2010, several European Union ("EU") countries, including Greece, Ireland, Italy, Spain, and Portugal, have faced budget issues, some of which may have negative long-term effects for the economies of those countries and other EU countries. There is continued concern about national-level support for the Euro and the accompanying coordination of fiscal and wage policy among European Economic and Monetary Union member countries. In June 2016, the United Kingdom ("U.K.") held a referendum in which voters approved an exit from the EU ("Brexit"), and, accordingly, on February 1, 2017, the U.K. Parliament voted in favor of allowing the U.K. government to begin the formal process of Brexit. The inital negotiations on Brexit began in June 2017. Brexit created political and economic uncertainty and instability in the global markets (including currency and credit markets), and especially in the U.K. and the EU, and this uncertainty and instability may last indefinitely. Because of the election results in the U.K. in June 2017, there is increased uncertainty on the timing of Brexit. In addition, the fiscal policy of foreign nations, such as Russia and China, may have a severe impact on the worldwide and U.S. financial markets. We cannot predict the effects of these or similar events in the future on the U.S. economy and securities markets or on our investments. We monitor developments and seek to manage our investments in a manner consistent with achieving our investment objective, but there can be no assurance that we will be successful in doing so.
As a result of the 2016 U.S. election, the Republican Party currently controls both the executive and legislative branches of government, which increases the likelihood that legislation may be adopted that could significantly affect the regulation of U.S. financial markets. Areas subject to potential change, amendment or repeal include the Dodd-Frank Act and the authority of the Federal Reserve and the Financial Stability Oversight Council. The U.S. may also potentially withdraw from or renegotiate various trade agreements and take other actions that would change current trade policies of the U.S. We cannot predict which, if any, of these actions will be taken or, if taken, their effect on the financial stability of the U.S. Such actions could have a significant adverse effect on our business, financial condition and results of operations. We cannot predict the effects of these or similar events in the future on the U.S. economy and securities markets or on our investments. We monitor developments and seek to manage our investments in a manner consistent with achieving our investment objective, but there can be no assurance that we will be successful in doing so.
We may suffer credit losses.
Investments in small and middle market businesses are highly speculative and involve a high degree of risk of credit loss. These risks are likely to increase during volatile economic periods, such as the U.S. and many other economies have recently been experiencing.
Changes to U.S. tariff and import/export regulations may have a negative effect on our portfolio companies and, in turn, harm us.
There has been on-going discussion and commentary regarding potential significant changes to U.S. trade policies, treaties and tariffs. The current administration, along with Congress, has created significant uncertainty about the future relationship between the U.S. and other countries with respect to the trade policies, treaties and tariffs. These developments, or the perception that any of them could occur, may have a material adverse effect on global economic conditions and the stability of global financial markets, and may significantly reduce global trade and, in particular,
28
trade between the impacted nations and the U.S. Any of these factors could depress economic activity and restrict our portfolio companies' access to suppliers or customers and have a material adverse effect on their business, financial condition and results of operations, which in turn would negatively impact us.
We do not expect to replicate the Predecessor Entities' historical performance or the historical performance of other entities managed or supported by New Mountain Capital.
We do not expect to replicate the Predecessor Entities' historical performance or the historical performance of New Mountain Capital's investments. Our investment returns may be substantially lower than the returns achieved by the Predecessor Entities. Although the Predecessor Entities commenced operations during otherwise unfavorable economic conditions, this was a favorable environment in which the Predecessor Operating Company could conduct its business in light of its investment objectives and strategy. In addition, our investment strategies may differ from those of New Mountain Capital or its affiliates. We, as a BDC and as a RIC, are subject to certain regulatory restrictions that do not apply to New Mountain Capital or its affiliates.
We are generally not permitted to invest in any portfolio company in which New Mountain Capital or any of its affiliates currently have an investment or to make any co-investments with New Mountain Capital or its affiliates, except to the extent permitted by the 1940 Act. This may adversely affect the pace at which we make investments. Moreover, we may operate with a different leverage profile than the Predecessor Entities. Furthermore, none of the prior results from the Predecessor Entities were from public reporting companies, and all or a portion of these results were achieved in particularly favorable market conditions for the Predecessor Operating Company's investment strategy which may never be repeated. Finally, we can offer no assurance that our investment team will be able to continue to implement our investment objective with the same degree of success as it has had in the past.
There is uncertainty as to the value of our portfolio investments because most of our investments are, and may continue to be in private companies and recorded at fair value. In addition, the fair values of our investments are determined by our board of directors in accordance with our valuation policy.
Some of our investments are and may be in the form of securities or loans that are not publicly traded. The fair value of these investments may not be readily determinable. Under the 1940 Act, we are required to carry our portfolio investments at market value or, if there is no readily available market value, at fair value as determined in good faith by our board of directors, including reflection of significant events affecting the value of our securities. We value our investments for which we do not have readily available market quotations quarterly, or more frequently as circumstances require, at fair value as determined in good faith by our board of directors in accordance with our valuation policy, which is at all times consistent with GAAP.
Our board of directors utilizes the services of one or more independent third-party valuation firms to aid it in determining the fair value with respect to our material unquoted assets in accordance with our valuation policy. The inputs into the determination of fair value of these investments may require significant management judgment or estimation. Even if observable market data is available, such information may be the result of consensus pricing information or broker quotes, which include a disclaimer that the broker would not be held to such a price in an actual transaction. The non-binding nature of consensus pricing and/or quotes accompanied by disclaimers materially reduces the reliability of such information.
The types of factors that the board of directors takes into account in determining the fair value of our investments generally include, as appropriate: available market data, including relevant and
29
applicable market trading and transaction comparables, applicable market yields and multiples, security covenants, call protection provisions, information rights, the nature and realizable value of any collateral, the portfolio company's ability to make payments, its earnings and discounted cash flows and the markets in which it does business, comparisons of financial ratios of peer companies that are public, comparable merger and acquisition transactions and the principal market and enterprise values. Since these valuations, and particularly valuations of private securities and private companies, are inherently uncertain, may fluctuate over short periods of time and may be based on estimates, our determinations of fair value may differ materially from the values that would have been used if a ready market for these securities existed.
Due to this uncertainty, our fair value determinations may cause our net asset value, on any given date, to be materially understated or overstated. In addition, investors purchasing our common stock based on an overstated net asset value would pay a higher price than the realizable value that our investments might warrant.
We may adjust quarterly the valuation of our portfolio to reflect our board of directors' determination of the fair value of each investment in our portfolio. Any changes in fair value are recorded in our statement of operations as net change in unrealized appreciation or depreciation.
Our ability to achieve our investment objective depends on key investment personnel of the Investment Adviser. If the Investment Adviser were to lose any of its key investment personnel, our ability to achieve our investment objective could be significantly harmed.
We depend on the investment judgment, skill and relationships of the investment professionals of the Investment Adviser, particularly Steven B. Klinsky, Robert A. Hamwee and John R. Kline, as well as other key personnel to identify, evaluate, negotiate, structure, execute, monitor and service our investments. The Investment Adviser, as an affiliate of New Mountain Capital, is supported by New Mountain Capital's team, which as of March 31, 2018 consisted of approximately 130 employees and senior advisors of New Mountain Capital and its affiliates to fulfill its obligations to us under the Investment Management Agreement. The Investment Adviser may also depend upon New Mountain Capital to obtain access to investment opportunities originated by the professionals of New Mountain Capital and its affiliates. Our future success depends to a significant extent on the continued service and coordination of the key investment personnel of the Investment Adviser. The departure of any of these individuals could have a material adverse effect on our ability to achieve our investment objective.
The Investment Committee, which provides oversight over our investment activities, is provided by the Investment Adviser. The Investment Committee currently consists of five members. The loss of any member of the Investment Committee or of other senior professionals of the Investment Adviser and its affiliates without suitable replacement could limit our ability to achieve our investment objective and operate as we anticipate. This could have a material adverse effect on our financial condition, results of operation and cash flows. To achieve our investment objective, the Investment Adviser may hire, train, supervise and manage new investment professionals to participate in its investment selection and monitoring process. If the Investment Adviser is unable to find investment professionals or do so in a timely manner, our business, financial condition and results of operations could be adversely affected.
The Investment Adviser has limited experience managing a BDC or a RIC, which could adversely affect our business.
Other than us, the Investment Adviser has not previously managed a BDC or a RIC. The 1940 Act and the Code impose numerous constraints on the operations of BDCs and RICs that do not apply to the other investment vehicles previously managed by the investment professionals of the
30
Investment Adviser. For example, under the 1940 Act, BDCs are required to invest at least 70.0% of their total assets primarily in securities of qualifying U.S. private or thinly traded companies, cash, cash equivalents, U.S. government securities and other high quality debt investments that mature in one year or less. Moreover, qualification for taxation as a RIC under Subchapter M of the Code requires satisfaction of source-of-income, asset diversification and an annual distribution requirement. The failure to comply with these provisions in a timely manner could prevent us from qualifying as a BDC or as a RIC and could force us to pay unexpected taxes and penalties, which would have a material adverse effect on our performance. The Investment Adviser's lack of experience in managing a portfolio of assets under the constraints applicable to BDCs and RICs may hinder its ability to take advantage of attractive investment opportunities and, as a result, achieve our investment objective. If we fail to maintain our status as a BDC or tax treatment as a RIC, our operating flexibility could be significantly reduced.
We operate in a highly competitive market for investment opportunities and may not be able to compete effectively.
We compete for investments with other BDCs and investment funds (including private equity and hedge funds), as well as traditional financial services companies such as commercial banks and other sources of funding. Many of our competitors are substantially larger and have considerably greater financial, technical and marketing resources than we do. For example, some competitors may have a lower cost of capital and access to funding sources that are not available to us. In addition, some of our competitors may have higher risk tolerances or different risk assessments than us. Furthermore, many of our competitors have greater experience operating under, or are not subject to, the regulatory restrictions that the 1940 Act imposes on us as a BDC or the source-of-income, asset diversification and distribution requirements that we must satisfy to maintain our tax treatment as a RIC. These characteristics could allow our competitors to consider a wider variety of investments, establish more relationships and offer better pricing and more flexible structuring than we are able to do.
We may lose investment opportunities if our pricing, terms and structure do not match those of our competitors. With respect to the investments that we make, we do not seek to compete based primarily on the interest rates we may offer, and we believe that some of our competitors may make loans with interest rates that may be lower than the rates we offer. In the secondary market for acquiring existing loans, we expect to compete generally on the basis of pricing terms. If we match our competitors' pricing, terms and structure, we may experience decreased net interest income, lower yields and increased risk of credit loss. If we are forced to match our competitors' pricing, terms and structure, we may not be able to achieve acceptable returns on our investments or may bear substantial risk of capital loss. Part of our competitive advantage stems from the fact that we believe the market for middle market lending is underserved by traditional bank lenders and other financial sources. A significant increase in the number and/or the size of our competitors in this target market could force us to accept less attractive investment terms. We may also compete for investment opportunities with accounts managed by the Investment Adviser or its affiliates. Although the Investment Adviser allocates opportunities in accordance with its policies and procedures, allocations to such other accounts reduces the amount and frequency of opportunities available to us and may not be in our best interests and, consequently, our stockholders. Moreover, the performance of investment opportunities is not known at the time of allocation. If we are not able to compete effectively, our business, financial condition and results of operations may be adversely affected, thus affecting our business, financial condition and results of operations. Because of this competition, there can be no assurance that we will be able to identify and take advantage of attractive investment opportunities that we identify or that we will be able to fully invest our available capital.
31
Our business, results of operations and financial condition depend on our ability to manage future growth effectively.
Our ability to achieve our investment objective and to grow depends on the Investment Adviser's ability to identify, invest in and monitor companies that meet our investment criteria. Accomplishing this result on a cost-effective basis is largely a function of the Investment Adviser's structuring of the investment process, its ability to provide competent, attentive and efficient services to us and its ability to access financing on acceptable terms. The Investment Adviser has substantial responsibilities under the Investment Management Agreement and may also be called upon to provide managerial assistance to our eligible portfolio companies. These demands on the time of the Investment Adviser and its investment professionals may distract them or slow our rate of investment. In order to grow, we and the Investment Adviser may need to retain, train, supervise and manage new investment professionals. However, these investment professionals may not be able to contribute effectively to the work of the Investment Adviser. If we are unable to manage our future growth effectively, our business, results of operations and financial condition could be materially adversely affected.
The management fee and incentive fee may induce the Investment Adviser to make speculative investments.
The incentive fee payable to the Investment Adviser may create an incentive for the Investment Adviser to pursue investments that are risky or more speculative than would be the case in the absence of such compensation arrangement, which could result in higher investment losses, particularly during cyclical economic downturns. The incentive fee payable to the Investment Adviser is calculated based on a percentage of our return on investment capital. This may encourage the Investment Adviser to use leverage to increase the return on our investments. In addition, because the base management fee is payable based upon our gross assets, which includes any borrowings for investment purposes, but excludes borrowings under the SLF Credit Facility and cash and cash equivalents for investment purposes, the Investment Adviser may be further encouraged to use leverage to make additional investments. Under certain circumstances, the use of leverage may increase the likelihood of default, which would impair the value of our common stock.
The incentive fee payable to the Investment Adviser also may create an incentive for the Investment Adviser to invest in instruments that have a deferred interest feature, even if such deferred payments would not provide the cash necessary to pay current distributions to our stockholders. Under these investments, we would accrue the interest over the life of the investment but would not receive the cash income from the investment until the end of the investment's term, if at all. Our net investment income used to calculate the income portion of the incentive fee, however, includes accrued interest. Thus, a portion of the incentive fee would be based on income that we have not yet received in cash and may never receive in cash if the portfolio company is unable to satisfy such interest payment obligations. In addition, the "catch-up" portion of the incentive fee may encourage the Investment Adviser to accelerate or defer interest payable by portfolio companies from one calendar quarter to another, potentially resulting in fluctuations in timing and dividend amounts.
We may be obligated to pay the Investment Adviser incentive compensation even if we incur a loss.
The Investment Adviser is entitled to incentive compensation for each fiscal quarter in an amount equal to a percentage of the excess of our Pre-Incentive Fee Net Investment Income for that quarter (before deducting incentive compensation) above a performance threshold for that quarter. Accordingly, since the performance threshold is based on a percentage of our net asset
32
value, decreases in our net asset value make it easier to achieve the performance threshold. Our Pre-Incentive Fee Net Investment Income for incentive compensation purposes excludes realized and unrealized capital losses or depreciation that it may incur in the fiscal quarter, even if such capital losses or depreciation result in a net loss on our statement of operations for that quarter. Thus, we may be required to pay the Investment Adviser incentive compensation for a fiscal quarter even if there is a decline in the value of our portfolio or we incur a net loss for that quarter.
The incentive fee we pay to the Investment Adviser with respect to capital gains may be effectively greater than 20.0%.
As a result of the operation of the cumulative method of calculating the capital gains portion of the incentive fee we pay to the Investment Adviser, the cumulative aggregate capital gains fee received by the Investment Adviser could be effectively greater than 20.0%, depending on the timing and extent of subsequent net realized capital losses or net unrealized depreciation. We cannot predict whether, or to what extent, this payment calculation would affect your investment in our common stock.
We borrow money, which could magnify the potential for gain or loss on amounts invested in us and increase the risk of investing in us.
We borrow money as part of our business plan. Borrowings, also known as leverage, magnify the potential for gain or loss on invested equity capital and may, consequently, increase the risk of investing in us. We expect to continue to use leverage to finance our investments, through senior securities issued by banks and other lenders. Lenders of these senior securities have fixed dollar claims on our assets that are superior to claims of our common stockholders and we would expect such lenders to seek recovery against our assets in the event of a default. If the value of our assets decreases, leveraging would cause our net asset value to decline more sharply than it otherwise would have had it not leveraged. Similarly, any decrease in our income would cause our net income to decline more sharply than it would have had it not borrowed. Such a decline could adversely affect our ability to make common stock distribution payments. In addition, because our investments may be illiquid, we may be unable to dispose of them or to do so at a favorable price in the event we need to do so if we are unable to refinance any indebtedness upon maturity and, as a result, we may suffer losses. Leverage is generally considered a speculative investment technique and increases the risks associated with investing in our securities.
Our ability to service any debt that we incur depends largely on our financial performance and is subject to prevailing economic conditions and competitive pressures. Moreover, as the Investment Adviser's management fee is payable to the Investment Adviser based on gross assets, including those assets acquired through the use of leverage, the Investment Adviser may have a financial incentive to incur leverage which may not be consistent with our interests and the interests of our common stockholders. In addition, holders of our common stock will, indirectly, bear the burden of any increase in our expenses as a result of leverage, including any increase in the management fee payable to the Investment Adviser.
At March 31, 2018, we had $355.7 million, $95.0 million, $155.3 million, $235.0 million, and $150.0 million of indebtedness outstanding under the Holdings Credit Facility, the NMFC Credit Facility, the Convertible Notes, the Unsecured Notes and the SBA-guaranteed debentures, respectively. The Holdings Credit Facility, the NMFC Credit Facility, the SBA-guaranteed debentures and the Unsecured Notes had weighted average interest rates of 3.9%, 4.2%, 3.1% and 5.1%, respectively, for the three months ended March 31, 2018. The interest rate on the Convertible Notes is 5.0% per annum.
33
Illustration. The following table illustrates the effect of leverage on returns from an investment in our common stock assuming various annual returns, net of expenses and adjusted for unsettled securities purchased. The calculations in the table below are hypothetical. Actual returns may be higher or lower than those appearing below. The calculation assumes (i) $2,078.4 million in total assets, (ii) a weighted average cost of borrowings of 4.2%, which assumes the weighted average interest rates as of March 31, 2018 for the Holdings Credit Facility, the NMFC Credit Facility and the SBA-guaranteed debentures and the interest rate as of March 31, 2018 for the Convertible Notes and Unsecured Notes, (iii) $991.0 million in debt outstanding and (iv) $1,033.0 million in net assets.
Assumed Return on Our Portfolio
(net of expenses)
|
(10.0)% | (5.0)% | 0% | 5.0% | 10.0% |
|||||||||||
| | | | | | | | | | | | | | | | |
Corresponding return to Stockholder |
(24.2 | )% | (14.1 | )% | (4.1 | )% | 6.0 | % | 16.1 | % |
If we are unable to comply with the covenants or restrictions in our borrowings, our business could be materially adversely affected.
The Holdings Credit Facility includes covenants that, subject to exceptions, restrict our ability to pay distributions, create liens on assets, make investments, make acquisitions and engage in mergers or consolidations. The Holdings Credit Facility also includes a change of control provision that accelerates the indebtedness under the facility in the event of certain change of control events. Complying with these restrictions may prevent us from taking actions that we believe would help us grow our business or are otherwise consistent with our investment objective. These restrictions could also limit our ability to plan for or react to market conditions or meet extraordinary capital needs or otherwise restrict corporate activities. In addition, the restrictions contained in the Holdings Credit Facility could limit our ability to make distributions to our stockholders in certain circumstances, which could result in us failing to qualify as a RIC and thus becoming subject to corporate-level U.S. federal income tax (and any applicable state and local taxes).
The NMFC Credit Facility includes customary covenants, including certain financial covenants related to asset coverage and liquidity and other maintenance covenants, as well as customary events of default.
Our Convertible Notes are subject to certain covenants, including covenants requiring us to provide financial information to the holders of the Convertible Notes and the trustee if we cease to be subject to the reporting requirements of the Exchange Act. These covenants are subject to limitations and exceptions. In addition, if certain corporate events occur, holders of the Convertible Notes may require us to repurchase for cash all or part of their Convertible Notes at a repurchase price equal to 100.0% of the principal amount of the Convertible Notes to be repurchased, plus accrued and unpaid interest through, but excluding, the repurchase date.
Our Unsecured Notes are subject to certain covenants, including covenants such as information reporting, maintenance of our status as a BDC under the 1940 Act and a RIC under the Internal Revenue Code, minimum stockholders' equity, minimum asset coverage ratio, and prohibitions on certain fundamental changes, as well as customary events of default with customary cure and notice, including, without limitation, nonpayment, misrepresentation in a material respect, breach of covenant, cross-default under our other indebtedness or certain significant subsidiaries, certain judgments and orders, and certain events of bankruptcy. In addition, we are obligated to offer to prepay the Unsecured Notes at par if the Investment Adviser, or an affiliate thereof, ceases to be our investment adviser or if certain change in control events occur with respect to the Investment Adviser.
34
The breach of any of the covenants or restrictions, unless cured within the applicable grace period, would result in a default under the applicable credit facility that would permit the lenders thereunder to declare all amounts outstanding to be due and payable. In such an event, we may not have sufficient assets to repay such indebtedness. As a result, any default could have serious consequences to our financial condition. An event of default or an acceleration under the credit facilities could also cause a cross-default or cross-acceleration of another debt instrument or contractual obligation, which would adversely impact our liquidity. We may not be granted waivers or amendments to the credit facilities if for any reason we are unable to comply with it, and we may not be able to refinance the credit facilities on terms acceptable to us, or at all.
The terms of our credit facilities may contractually limit our ability to incur additional indebtedness.
We will need additional capital to fund new investments and grow our portfolio of investments. We intend to access the capital markets periodically to issue debt or equity securities or borrow from financial institutions in order to obtain such additional capital. We believe that having the flexibility to incur additional leverage could augment the returns to our stockholders and would be in the best interests of our stockholders. Even though our board of directors and our shareholders have approved a resolution permitting us to be subject to a 150.0% asset coverage ratio to be effective as of June 9, 2018, contractual leverage limitations under our existing credit facilities or future borrowings may limit our ability to incur additional indebtedness. Currently, our NMFC Credit Facility restricts our ability to incur additional indebtedness if after incurring such additional debt, our asset coverage ratio would be below 165.0%. Also, the NMFC Credit Facility requires that we not exceed a secured debt ratio of 0.70 to 1.00 at any time. We cannot assure you that we will be able to negotiate a change to our credit facilities to allow us to incur additional leverage or that any such an amendment will be available to us on favorable terms. An inability on our part to amend the contractual asset coverage limitation and access additional leverage could limit our ability to take advantage of the benefits described above related to our ability to incur additional leverage and could decrease our earnings, if any, which would have an adverse effect on our results of operations and the value of our shares of common stock.
We may enter into reverse repurchase agreements, which are another form of leverage.
We may enter into reverse repurchase agreements as part of our management of our investment portfolio. Under a reverse repurchase agreement, we will effectively pledge our assets as collateral to secure a short-term loan. Generally, the other party to the agreement makes the loan in an amount equal to a percentage of the fair value of the pledged collateral. At the maturity of the reverse repurchase agreement, the payor will be required to repay the loan and correspondingly receive back its collateral. While used as collateral, the assets continue to pay principal and interest which are for our benefit.
Our use of reverse repurchase agreements, if any, involves many of the same risks involved in our use of leverage, as the proceeds from reverse repurchase agreements generally will be invested in additional securities. There is a risk that the market value of the securities acquired with the proceeds of a reverse repurchase agreement may decline below the price of the securities that we have sold but remain obligated to repurchase under the reverse repurchase agreement. In addition, there is a risk that the market value of the securities effectively pledged by us may decline. If a buyer of securities under a reverse repurchase agreement were to file for bankruptcy or experience insolvency, we may be adversely affected. Also, in entering into reverse repurchase agreements, we would bear the risk of loss to the extent that the proceeds of such agreements at settlement are more than the fair value of the underlying securities being pledged. In addition, due to the interest costs associated with reverse repurchase agreements transactions, our net asset
35
value would decline, and, in some cases, we may be worse off than if such instruments had not been used.
Our ability to enter into transactions involving derivatives and financial commitment transactions may be limited.
The SEC has proposed a new rule under the 1940 Act that would govern the use of derivatives (defined to include any swap, security-based swap, futures contract, forward contract, option or any similar instrument) as well as financial commitment transactions (defined to include reverse repurchase agreements, short sale borrowings and any firm or standby commitment agreement or similar agreement) by BDCs. Under the proposed rule, a BDC would be required to comply with one of two alternative portfolio limitations and manage the risks associated with derivatives transactions and financial commitment transactions by segregating certain assets. Furthermore, a BDC that engages in more than a limited amount of derivatives transactions or that uses complex derivatives would be required to establish a formalized derivatives risk management program. If the SEC adopts this rule in the form proposed, our ability to enter into transactions involving such instruments may be hindered, which could have an adverse effect on our business, financial condition and results of operations.
If we are unable to obtain additional debt financing, or if our borrowing capacity is materially reduced, our business could be materially adversely affected.
We may want to obtain additional debt financing, or need to do so upon maturity of our credit facilities, in order to obtain funds which may be made available for investments. The Holdings Credit Facility, the NMFC Credit Facility and the Convertible Notes mature on October 24, 2022, June 4, 2022 and June 15, 2019, respectively. Our $90.0 million in aggregate principal amount of the 2016 Unsecured Notes will mature on May 15, 2021, our $55.0 million in aggregate principal amount of the 2017A Unsecured Notes will mature on July 15, 2022, our $90.0 million in aggregate principal amount of the 2018A Unsecured Notes will mature on January 30, 2023 and our $50.0 million in aggregate principal amount of 2018B Unsecured Notes will mature on June 28, 2023. The SBA-guaranteed debentures have ten year maturities and will begin to mature on March 1, 2025. If we are unable to increase, renew or replace any such facilities and enter into new debt financing facilities or other debt financing on commercially reasonable terms, our liquidity may be reduced significantly. In addition, if we are unable to repay amounts outstanding under any such facilities and are declared in default or are unable to renew or refinance these facilities, we may not be able to make new investments or operate our business in the normal course. These situations may arise due to circumstances that we may be unable to control, such as lack of access to the credit markets, a severe decline in the value of the U.S. dollar, an economic downturn or an operational problem that affects us or third parties, and could materially damage our business operations, results of operations and financial condition.
We may need to raise additional capital to grow.
We may need additional capital to fund new investments and grow. We may access the capital markets periodically to issue equity securities. In addition, we may also issue debt securities or borrow from financial institutions in order to obtain such additional capital. Unfavorable economic conditions could increase our funding costs and limit our access to the capital markets or result in a decision by lenders not to extend credit to us. A reduction in the availability of new capital could limit our ability to grow. In addition, we are required to distribute at least 90.0% of our net ordinary income and net short-term capital gains in excess of net long-term capital losses, if any, to our stockholders to maintain our RIC status. As a result, these earnings will not be available to fund new investments. If we are unable to access the capital markets or if we are unable to borrow from
36
financial institutions, we may be unable to grow our business and execute our business strategy fully, and our earnings, if any, could decrease, which could have an adverse effect on the value of our securities.
A renewed disruption in the capital markets and the credit markets could adversely affect our business.
As a BDC, we must maintain our ability to raise additional capital for investment purposes. If we are unable to access the capital markets or credit markets, we may be forced to curtail our business operations and may be unable to pursue new investment opportunities. The capital markets and the credit markets have experienced extreme volatility in recent periods, and, as a result, there have been and will likely continue to be uncertainty in the financial markets in general. Disruptions in the capital markets in recent years increased the spread between the yields realized on risk-free and higher risk securities, resulting in illiquidity in parts of the capital markets. In addition, a prolonged period of market illiquidity may cause us to reduce the volume of loans that we originate and/or fund and adversely affect the value of our portfolio investments. Unfavorable economic conditions could also increase our funding costs, limit our access to the capital markets or result in a decision by lenders not to extend credit to us. These events could limit our investment originations, limit our ability to grow and negatively impact our operating results. Ongoing disruptive conditions in the financial industry and the impact of new legislation in response to those conditions could restrict our business operations and, consequently, could adversely impact our business, results of operations and financial condition.
If the fair value of our assets declines substantially, we may fail to maintain the asset coverage ratios imposed upon us by the 1940 Act and contained in the Holdings Credit Facility, the NMFC Credit Facility and the Unsecured Notes. Any such failure would result in a default under such indebtedness and otherwise affect our ability to issue senior securities, borrow under the NMFC Credit Facility and pay distributions, which could materially impair our business operations. Our liquidity could be impaired further by our inability to access the capital or credit markets. For example, we cannot be certain that we will be able to renew our credit facilities as they mature or to consummate new borrowing facilities to provide capital for normal operations, including new originations, or reapply for SBIC licenses. In recent years, reflecting concern about the stability of the financial markets, many lenders and institutional investors have reduced or ceased providing funding to borrowers. This market turmoil and tightening of credit have led to increased market volatility and widespread reduction of business activity generally in recent years. In addition, adverse economic conditions due to these disruptive conditions could materially impact our ability to comply with the financial and other covenants in any existing or future credit facilities. If we are unable to comply with these covenants, this could materially adversely affect our business, results of operations and financial condition.
Changes in interest rates may affect our cost of capital and net investment income.
To the extent we borrow money to make investments, our net investment income depends, in part, upon the difference between the rate at which we borrow funds and the rate at which we invest those funds. As a result, a significant change in market interest rates may have a material adverse effect on our net investment income in the event we use debt to finance our investments. In periods of rising interest rates, our cost of funds would increase, which could reduce our net investment income. We may use interest rate risk management techniques in an effort to limit our exposure to interest rate fluctuations. These techniques may include various interest rate hedging activities to the extent permitted by the 1940 Act.
37
SBIC I and SBIC II are licensed by the SBA and is subject to SBA regulations.
On August 1, 2014 and August 25, 2017, respectively, our wholly-owned direct and indirect subsidiaries, SBIC I and SBIC II, received licenses to operate as SBICs under the 1958 Act and are regulated by the SBA. The SBA places certain limitations on the financing terms of investments by SBICs in portfolio companies, regulates the types of financings, prohibits investing in small businesses with certain characteristics or in certain industries and requires capitalization thresholds that limit distributions to us. Compliance with SBIC requirements may cause SBIC I and SBIC II to invest at less competitive rates in order to find investments that qualify under the SBA regulations.
The SBA regulations require, among other things, an annual periodic examination of a licensed SBIC by an SBA examiner to determine the SBIC's compliance with the relevant SBA regulations, and the performance of a financial audit by an independent auditor. If SBIC I and SBIC II fail to comply with applicable regulations, the SBA could, depending on the severity of the violation, limit or prohibit SBIC I's and SBIC II's use of the debentures, declare outstanding debentures immediately due and payable, and/or limit SBIC I and SBIC II from making new investments. In addition, the SBA could revoke or suspend SBIC I's or SBIC II's licenses for willful or repeated violation of, or willful or repeated failure to observe, any provision of the 1958 Act or any rule or regulation promulgated thereunder. These actions by the SBA would, in turn, negatively affect us because SBIC I and SBIC II are our wholly-owned direct and indirect subsidiaries.
SBA-guaranteed debentures are non-recourse to us, have a ten year maturity, and may be prepaid at any time without penalty. Pooling of issued SBA-guaranteed debentures occurs in March and September of each year. The interest rate of SBA-guaranteed debentures is fixed at the time of pooling at a market-driven spread over ten year U.S. Treasury Notes. The interest rate on debentures issued prior to the next pooling date is LIBOR plus 30 basis points. Leverage through SBA-guaranteed debentures is subject to required capitalization thresholds. Current SBA regulations limit the amount that any single SBIC may borrow to two tiers of leverage capped at $150.0 million, where each tier is equivalent to the SBIC's regulatory capital, which generally equates to the amount of equity capital in the SBIC. In December 2015, the 2016 omnibus spending bill approved by the U.S. Congress and signed into law by the President increased the amount of SBA-guaranteed debentures that affiliated SBIC funds can have outstanding from $225.0 million to $350.0 million, subject to SBA approval.
RISKS RELATED TO OUR OPERATIONS
Because we intend to distribute substantially all of our income to our stockholders to maintain our status as a RIC, we will continue to need additional capital to finance our growth. If additional funds are unavailable or not available on favorable terms, our ability to grow may be impaired.
In order for us to qualify for the tax benefits available to RICs and to avoid payment of excise taxes, we intend to distribute to our stockholders substantially all of our annual taxable income. As a result of these requirements, we may need to raise capital from other sources to grow our business.
As a BDC, we are required to meet a coverage ratio of total assets, less liabilities and indebtedness not represented by senior securities and excluding SBA-guaranteed debentures as permitted by exemptive relief obtained from the SEC, to total senior securities, which includes all of our borrowings with the exception of SBA-guaranteed debentures, of at least 150.0%. This requirement limits the amount that we may borrow. Since we continue to need capital to grow our investment portfolio, these limitations may prevent us from incurring debt and require us to raise additional equity at a time when it may be disadvantageous to do so. While we expect that we will be able to borrow and to issue additional debt securities and expect that we will be able to issue
38
additional equity securities, which would in turn increase the equity capital available to us, we cannot assure you that debt and equity financing will be available to us on favorable terms, or at all. In addition, as a BDC, we generally are not permitted to issue equity securities priced below net asset value without stockholder approval. If additional funds are not available us, we may be forced to curtail or cease new investment activities, and our net asset value could decline.
SBIC I and SBIC II may be unable to make distributions to us that will enable us to meet or maintain our RIC tax treatment.
In order for us to continue to qualify for tax benefits available to RICs and to minimize corporate-level U.S. federal income tax, we must distribute to our stockholders, for each taxable year, at least 90.0% of our "investment company taxable income", which is generally our net ordinary income plus the excess of realized net short-term capital gains over realized net long-term capital losses, including investment company taxable income from SBIC I and SBIC II. We will be partially dependent on SBIC I and SBIC II for cash distributions to enable us to meet the RIC distribution requirements. SBIC I and SBIC II may be limited by SBA regulations governing SBICs from making certain distributions to us that may be necessary to maintain our tax treatment as a RIC. We may have to request a waiver of the SBA's restrictions for SBIC I and SBIC II to make certain distributions to maintain our RIC tax treatment. We cannot assure you that the SBA will grant such waiver and if SBIC I and SBIC II are unable to obtain a waiver, compliance with the SBA regulations may result in corporate-level U.S. federal income tax.
Our ability to enter into transactions with our affiliates is restricted.
As a BDC, we are prohibited under the 1940 Act from participating in certain transactions with our affiliates without the prior approval of our independent directors and, in some cases, the SEC. Any person that owns, directly or indirectly, 5.0% or more of our outstanding voting securities is an affiliate of ours for purposes of the 1940 Act. We are generally prohibited from buying or selling any securities (other than our securities) from or to an affiliate. The 1940 Act also prohibits certain "joint" transactions with an affiliate, which could include investments in the same portfolio company (whether at the same or different times), without prior approval of independent directors and, in some cases, the SEC. If a person acquires more than 25.0% of our voting securities, we are prohibited from buying or selling any security (other than our securities) from or to such person or certain of that person's affiliates, or entering into prohibited joint transactions with such persons, absent the prior approval of the SEC. Similar restrictions limit our ability to transact business with our officers or directors or their affiliates. As a result of these restrictions, we may be prohibited from buying or selling any security from or to any portfolio company of a private equity fund managed by any affiliate of the Investment Adviser without the prior approval of the SEC, which may limit the scope of investment opportunities that would otherwise be available to us.
The Investment Adviser has significant potential conflicts of interest with us and, consequently, your interests as stockholders which could adversely impact our investment returns.
Our executive officers and directors, as well as the current or future investment professionals of the Investment Adviser, serve or may serve as officers, directors or principals of entities that operate in the same or a related line of business as we do or of investment funds managed by our affiliates. Accordingly, they may have obligations to investors in those entities, the fulfillment of which might not be in your interests as stockholders. The investment professionals of the Investment Adviser and/or New Mountain Capital employees that provide services pursuant to the Investment Management Agreement may manage other funds which may from time to time have overlapping investment objectives with our own and, accordingly, may invest in, whether principally or secondarily, asset classes similar to those targeted by us. If this occurs, the Investment Adviser
39
may face conflicts of interest in allocating investment opportunities to us and such other funds. Although the investment professionals endeavor to allocate investment opportunities in a fair and equitable manner, it is possible that we may not be given the opportunity to participate in certain investments made by the Investment Adviser or persons affiliated with the Investment Adviser or that certain of these investment funds may be favored over us. When these investment professionals identify an investment, they may be forced to choose which investment fund should make the investment.
While we may co-invest with investment entities managed by the Investment Adviser or its affiliates to the extent permitted by the 1940 Act and the rules and regulations thereunder, the 1940 Act imposes significant limits on co-investment. On December 18, 2017, the SEC issued an exemptive order (the "Exemptive Order"), which superseded a prior order issued on June 5, 2017, which permits us to co-invest in portfolio companies with certain funds or entities managed by the Investment Adviser or its affiliates in certain negotiated transactions where co-investing would otherwise be prohibited under the 1940 Act, subject to the conditions of the Exemptive Order. Pursuant to the Exemptive Order, we are permitted to co-invest with our affiliates if a "required majority" (as defined in Section 57(o) of the 1940 Act) of our independent directors make certain conclusions in connection with a co-investment transaction, including, but not limited to, that (1) the terms of the potential co-investment transaction, including the consideration to be paid, are reasonable and fair to us and our stockholders and does not involve overreaching by us or our stockholders on the part of any person concerned, and (2) the potential co-investment transaction is consistent with the interests of our stockholders and is consistent with our then-current investment objectives and strategies.
If the Investment Adviser forms other affiliates in the future, we may co-invest on a concurrent basis with such other affiliates, subject to compliance with applicable regulations and regulatory guidance or an exemptive order from the SEC and our allocation procedures. In addition, we pay management and incentive fees to the Investment Adviser and reimburse the Investment Adviser for certain expenses it incurs. As a result, investors in our common stock invest in us on a "gross" basis and receive distributions on a "net" basis after our expenses. Also, the incentive fee payable to the Investment Adviser may create an incentive for the Investment Adviser to pursue investments that are riskier or more speculative than would be the case in the absence of such compensation arrangements. Any potential conflict of interest arising as a result of the arrangements with the Investment Adviser could have a material adverse effect on our business, results of operations and financial condition.
The Investment Committee, the Investment Adviser or its affiliates may, from time to time, possess material non-public information, limiting our investment discretion.
The Investment Adviser's investment professionals, Investment Committee or their respective affiliates may serve as directors of, or in a similar capacity with, companies in which we invest. In the event that material non-public information is obtained with respect to such companies, or we become subject to trading restrictions under the internal trading policies of those companies or as a result of applicable law or regulations, we could be prohibited for a period of time from purchasing or selling the securities of such companies, and this prohibition may have an adverse effect on us and our stockholders.
The valuation process for certain of our portfolio holdings creates a conflict of interest.
Some of our portfolio investments are made in the form of securities that are not publicly traded. As a result, our board of directors determines the fair value of these securities in good faith. In connection with this determination, investment professionals from the Investment Adviser may provide our board of directors with portfolio company valuations based upon the most recent
40
portfolio company financial statements available and projected financial results of each portfolio company. In addition, Steven B. Klinsky, a member of our board of directors, has an indirect pecuniary interest in the Investment Adviser. The participation of the Investment Adviser's investment professionals in our valuation process, and the indirect pecuniary interest in the Investment Adviser by a member of our board of directors, could result in a conflict of interest as the Investment Adviser's management fee is based, in part, on our gross assets and incentive fees are based, in part, on unrealized gains and losses.
Conflicts of interest may exist related to other arrangements with the Investment Adviser or its affiliates.
We have entered into a royalty-free license agreement with New Mountain Capital under which New Mountain Capital has agreed to grant us a non-exclusive, royalty-free license to use the name "New Mountain". In addition, we reimburse the Administrator for the allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations to us under the Administration Agreement, such as, but not limited to, the allocable portion of the cost of our chief financial officer and chief compliance officer and their respective staffs. This could create conflicts of interest that our board of directors must monitor.
The Investment Management Agreement with the Investment Adviser and the Administration Agreement with the Administrator were not negotiated on an arm's length basis.
The Investment Management Agreement and the Administration Agreement were negotiated between related parties. In addition, we may choose not to enforce, or to enforce less vigorously, our respective rights and remedies under these agreements because of our desire to maintain our ongoing relationship with the Investment Adviser, the Administrator and their respective affiliates. Any such decision, however, could cause us to breach our fiduciary obligations to our stockholders.
The Investment Adviser's liability is limited under the Investment Management Agreement, and we have agreed to indemnify the Investment Adviser against certain liabilities, which may lead the Investment Adviser to act in a riskier manner than it would when acting for its own account.
Under the Investment Management Agreement, the Investment Adviser does not assume any responsibility other than to render the services called for under that agreement, and it is not responsible for any action of our board of directors in following or declining to follow the Investment Adviser's advice or recommendations. Under the terms of the Investment Management Agreement, the Investment Adviser, its officers, members, personnel, any person controlling or controlled by the Investment Adviser are not liable for acts or omissions performed in accordance with and pursuant to the Investment Management Agreement, except those resulting from acts constituting gross negligence, willful misconduct, bad faith or reckless disregard of the Investment Adviser's duties under the Investment Management Agreement. In addition, we have agreed to indemnify the Investment Adviser and each of its officers, directors, members, managers and employees from and against any claims or liabilities, including reasonable legal fees and other expenses reasonably incurred, arising out of or in connection with our business and operations or any action taken or omitted pursuant to authority granted by the Investment Management Agreement, except where attributable to gross negligence, willful misconduct, bad faith or reckless disregard of such person's duties under the Investment Management Agreement. These protections may lead the Investment Adviser to act in a riskier manner than it would when acting for its own account.
41
The Investment Adviser can resign upon 60 days' notice, and a suitable replacement may not be found within that time, resulting in disruptions in our operations that could adversely affect our business, results of operations and financial condition.
Under the Investment Management Agreement, the Investment Adviser has the right to resign at any time upon 60 days' written notice, whether a replacement has been found or not. If the Investment Adviser resigns, we may not be able to find a new investment adviser or hire internal management with similar expertise and ability to provide the same or equivalent services on acceptable terms within 60 days, or at all. If a replacement is not able to be found on a timely basis, our business, results of operations and financial condition and our ability to pay distributions are likely to be materially adversely affected and the market price of our common stock may decline. In addition, if we are unable to identify and reach an agreement with a single institution or group of executives having the expertise possessed by the Investment Adviser and its affiliates, the coordination of its internal management and investment activities is likely to suffer. Even if we are able to retain comparable management, whether internal or external, their integration into our business and lack of familiarity with our investment objective may result in additional costs and time delays that may materially adversely affect our business, results of operations and financial condition.
The Administrator can resign upon 60 days' notice from its role as Administrator under the Administration Agreement, and a suitable replacement may not be found, resulting in disruptions that could adversely affect our business, results of operations and financial condition.
The Administrator has the right to resign under the Administration Agreement upon 60 days' written notice, whether a replacement has been found or not. If the Administrator resigns, it may be difficult to find a new administrator or hire internal management with similar expertise and ability to provide the same or equivalent services on acceptable terms, or at all. If a replacement is not found quickly, our business, results of operations and financial condition, as well as our ability to pay distributions, are likely to be adversely affected, and the market price of our common stock may decline. In addition, the coordination of our internal management and administrative activities is likely to suffer if we are unable to identify and reach an agreement with a service provider or individuals with the expertise possessed by the Administrator. Even if a comparable service provider or individuals to perform such services are retained, whether internal or external, their integration into our business and lack of familiarity with our investment objective may result in additional costs and time delays that may materially adversely affect our business, results of operations and financial condition.
If we fail to maintain our status as a BDC, our business and operating flexibility could be significantly reduced.
We qualify as a BDC under the 1940 Act. The 1940 Act imposes numerous constraints on the operations of BDCs. For example, BDCs are required to invest at least 70.0% of their total assets in specified types of securities, primarily in private companies or thinly-traded U.S. public companies, cash, cash equivalents, U.S. government securities and other high quality debt investments that mature in one year or less. Failure to comply with the requirements imposed on BDCs by the 1940 Act could cause the SEC to bring an enforcement action against us and/or expose us to claims of private litigants. In addition, upon approval of a majority of our stockholders, we may elect to withdraw their respective election as a BDC. If we decide to withdraw our election, or if we otherwise fail to qualify, or maintain our qualification, as a BDC, we may be subject to the substantially greater regulation under the 1940 Act as a closed-end investment company.
42
Compliance with these regulations would significantly decrease our operating flexibility and could significantly increase our cost of doing business.
If we do not invest a sufficient portion of our assets in qualifying assets, we could be precluded from investing in certain assets or could be required to dispose of certain assets, which could have a material adverse effect on our business, financial condition and results of operations.
As a BDC, we are prohibited from acquiring any assets other than "qualifying assets" unless, at the time of and after giving effect to such acquisition, at least 70.0% of our total assets are qualifying assets. We may acquire in the future other investments that are not "qualifying assets" to the extent permitted by the 1940 Act. If we do not invest a sufficient portion of our assets in qualifying assets, we would be prohibited from investing in additional assets, which could have a material adverse effect on our business, financial condition and results of operations. Similarly, these rules could prevent us from making follow-on investments in existing portfolio companies (which could result in the dilution of our position) or could require us to dispose of investments at inopportune times in order to come into compliance with the 1940 Act. If we need to dispose of these investments quickly, it may be difficult to dispose of such investments on favorable terms. For example, we may have difficulty in finding a buyer and, even if a buyer is found we may have to sell the investments at a substantial loss.
Our ability to invest in public companies may be limited in certain circumstances.
To maintain our status as a BDC, we are not permitted to acquire any assets other than "qualifying assets" specified in the 1940 Act unless, at the time the acquisition is made, at least 70.0% of our total assets are qualifying assets (with certain limited exceptions). Subject to certain exceptions for follow-on investments and distressed companies, an investment in an issuer that has outstanding securities listed on a national securities exchange may be treated as qualifying assets only if such issuer has a common equity market capitalization that is less than $250.0 million at the time of such investment.
Regulations governing the operations of BDCs will affect our ability to raise additional equity capital as well as our ability to issue senior securities or borrow for investment purposes, any or all of which could have a negative effect on our investment objectives and strategies.
Our business requires a substantial amount of capital. We may acquire additional capital from the issuance of senior securities, including borrowing under a credit facility or other indebtedness. In addition, we may also issue additional equity capital, which would in turn increase the equity capital available to us. However, we may not be able to raise additional capital in the future on favorable terms or at all.
We may issue debt securities, preferred stock, and we may borrow money from banks or other financial institutions, which we refer to collectively as "senior securities", up to the maximum amount permitted by the 1940 Act. The 1940 Act permits us to issue senior securities in amounts such that our asset coverage, as defined in the 1940 Act, equals at least 150.0% after each issuance of senior securities. As a result of our SEC exemptive relief, we are permitted to exclude our SBA-guaranteed debentures from the definition of senior securities in the 150.0% asset coverage ratio we are required to maintain under the 1940 Act. If our asset coverage ratio is not at least 150.0% we would be unable to issue senior securities, and if we had senior securities outstanding (other than any indebtedness issued in consideration of a privately arranged loan, such as any indebtedness outstanding under the Holdings Credit Facility and NMFC Credit Facility), we would be unable to make distributions to our stockholders. However, at March 31, 2018, our only senior securities outstanding were indebtedness under the Holdings Credit Facility, NMFC Credit
43
Facility, Convertible Notes and Unsecured Notes and therefore at March 31, 2018, we would not have been precluded from paying distributions. If the value of our assets declines, we may be unable to satisfy this test. If that happens, we may be required to liquidate a portion of our investments and repay a portion of our indebtedness at a time when such sales may be disadvantageous.
The Holdings Credit Facility matures on October 24, 2022 and permits borrowings of $495.0 million as of March 31, 2018. The Holdings Credit Facility had $355.7 million in debt outstanding as of March 31, 2018. The NMFC Credit Facility matures on June 4, 2022 and permits borrowings of $150.0 million as of March 31, 2018. The NMFC Credit Facility had $95.0 million in debt outstanding as of March 31, 2018. The Convertible Notes mature on June 15, 2019. The Convertible Notes had $155.3 million in debt outstanding as of March 31, 2018. The 2016 Unsecured Notes, 2017A Unsecured Notes and 2018A Unsecured Notes mature on May 15, 2021, July 15, 2022 and January 30, 2023, respectively, and had $90.0 million, $55.0 million and $90.0 million, respectively, in debt outstanding as of March 31, 2018. The SBA-guaranteed debentures have ten year maturities and will begin to mature on March 1, 2025. As of March 31, 2018, $150.0 million of SBA-guaranteed debentures were outstanding.
In addition, we may in the future seek to securitize other portfolio securities to generate cash for funding new investments. To securitize loans, we would likely create a wholly-owned subsidiary and contribute a pool of loans to the subsidiary. We would then sell interests in the subsidiary on a non-recourse basis to purchasers and we would retain all or a portion of the equity in the subsidiary. If we are unable to successfully securitize its loan portfolio, which must be done in compliance with the relevant restrictions in the Holdings Credit Facility, our ability to grow our business or fully execute our business strategy could be impaired and our earnings, if any, could decrease. The securitization market is subject to changing market conditions, and we may not be able to access this market when it would be otherwise deemed appropriate. Moreover, the successful securitization of our portfolio might expose us to losses as the residual investments in which we do not sell interests will tend to be those that are riskier and more apt to generate losses. The 1940 Act also may impose restrictions on the structure of any securitization.
We may also obtain capital through the issuance of additional equity capital. As a BDC, we generally are not able to issue or sell our common stock at a price below net asset value per share. If our common stock trades at a discount to our net asset value per share, this restriction could adversely affect our ability to raise equity capital. We may, however, sell our common stock, or warrants, options or rights to acquire our common stock, at a price below our net asset value per share of the common stock if our board of directors and independent directors determine that such sale is in our best interests and the best interests of our stockholders, and our stockholders approve such sale. In any such case, the price at which our securities are to be issued and sold may not be less than a price that, in the determination of our board of directors, closely approximates the market value of such securities (less any underwriting commission or discount). If we raise additional funds by issuing more shares of our common stock, or if we issue senior securities convertible into, or exchangeable for, our common stock, the percentage ownership of our stockholders may decline and you may experience dilution.
Our business model in the future may depend to an extent upon our referral relationships with private equity sponsors, and the inability of the investment professionals of the Investment Adviser to maintain or develop these relationships, or the failure of these relationships to generate investment opportunities, could adversely affect our business strategy.
If the investment professionals of the Investment Adviser fail to maintain existing relationships or develop new relationships with other sponsors or sources of investment opportunities, we may not be able to grow our investment portfolio. In addition, individuals with whom the investment
44
professionals of the Investment Adviser have relationships are not obligated to provide us with investment opportunities, and, therefore, there is no assurance that any relationships they currently or may in the future have will generate investment opportunities for us.
We may experience fluctuations in our annual and quarterly results due to the nature of our business.
We could experience fluctuations in our annual and quarterly operating results due to a number of factors, some of which are beyond our control, including the ability or inability of us to make investments in companies that meet our investment criteria, the interest rate payable on the debt securities acquired and the default rate on such securities, the level of our expenses, variations in and the timing of the recognition of realized and unrealized gains or losses, the degree to which we encounter competition in the markets in which we operate and general economic conditions. As a result of these factors, results for any period should not be relied upon as being indicative of performance in future periods.
Our board of directors may change our investment objective, operating policies and strategies without prior notice or stockholder approval, the effects of which may be adverse to your interests as stockholders.
Our board of directors has the authority, except as otherwise provided in the 1940 Act, to modify or waive certain of our operating policies and strategies without prior notice and without stockholder approval. As a result, our board of directors may be able to change our investment policies and objectives without any input from our stockholders. However, absent stockholder approval, we may not change the nature of our business so as to cease to be, or withdraw our election as, a BDC. Under Delaware law, we also cannot be dissolved without prior stockholder approval. We cannot predict the effect any changes to our current operating policies and strategies would have on our business, operating results and the market price of our common stock. Nevertheless, any such changes could adversely affect our business and impair our ability to make distributions to our stockholders.
We will be subject to corporate-level U.S. federal income tax on all of our income if we are unable to maintain tax treatment as a RIC under Subchapter M of the Code, which would have a material adverse effect on our financial performance.
Although we intend to continue to qualify annually as a RIC under Subchapter M of the Code, no assurance can be given that we will be able to maintain our RIC tax treatment. To maintain RIC status and be relieved of U.S. federal income taxes on income and gains distributed to our stockholders, we must meet the annual distribution, source-of-income and asset diversification requirements described below.
45
If we fail to maintain our tax treatment as a RIC for any reason, and we do not qualify for certain relief provisions under the Code, we would be subject to corporate-level U.S. federal income tax (and any applicable state and local taxes). In this event, the resulting taxes could substantially reduce our net assets, the amount of income available for distribution and the amount of our distributions, which would have a material adverse effect on our financial performance.
You may have current tax liabilities on distributions you reinvest in our common stock.
Under the dividend reinvestment plan, if you own shares of our common stock registered in your own name, you will have all cash distributions automatically reinvested in additional shares of our common stock unless you opt out of the dividend reinvestment plan by delivering notice by phone, internet or in writing to the plan administrator at least three days prior to the payment date of the next dividend or distribution. If you have not "opted out" of the dividend reinvestment plan, you will be deemed to have received, and for U.S. federal income tax purposes will be taxed on, the amount reinvested in our common stock to the extent the amount reinvested was not a tax-free return of capital. As a result, you may have to use funds from other sources to pay your U.S. federal income tax liability on the value of the common stock received.
We may not be able to pay you distributions on our common stock, our distributions to you may not grow over time and a portion of our distributions to you may be a return of capital for U.S. federal income tax purposes.
We intend to pay quarterly distributions to our stockholders out of assets legally available for distribution. We cannot assure you that we will continue to achieve investment results that will allow us to make a specified level of cash distributions or year-to-year increases in cash distributions. If we are unable to satisfy the asset coverage test applicable to us as a BDC, or if we violate certain covenants under the Holdings Credit Facility, the NMFC Credit Facility, or the Unsecured Notes, our ability to pay distributions to our stockholders could be limited. All distributions are paid at the discretion of our board of directors and depend on our earnings, financial condition, maintenance of our RIC status, compliance with applicable BDC regulations, compliance with covenants under the Holdings Credit Facility, the NMFC Credit Facility and the Unsecured Notes, and such other
46
factors as our board of directors may deem relevant from time to time. The distributions that we pay to our stockholders in a year may exceed our taxable income for that year and, accordingly, a portion of such distributions may constitute a return of capital for U.S. federal income tax purposes.
We may have difficulty paying our required distributions if we recognize taxable income before or without receiving cash representing such income.
For U.S. federal income tax purposes, we include in our taxable income our allocable share of certain amounts that we have not yet received in cash, such as original issue discount or accruals on a contingent payment debt instrument, which may occur if we receive warrants in connection with the origination of a loan or possibly in other circumstances or contracted PIK interest and dividends, which generally represents contractual interest added to the loan balance and due at the end of the loan term. Our allocable share of such original issue discount and PIK interest are included in our taxable income before we receive any corresponding cash payments. We also may be required to include in our taxable income our allocable share of certain other amounts that we will not receive in cash.
Because in certain cases we may recognize taxable income before or without receiving cash representing such income, we may have difficulty making distributions to our stockholders that will be sufficient to enable us to meet the Annual Distribution Requirement necessary for us to qualify for tax treatment as a RIC. Accordingly, we may need to sell some of our assets at times and/or at prices that we would not consider advantageous. We may need to raise additional equity or debt capital, or we may need to forego new investment opportunities or otherwise take actions that are disadvantageous to our business (or be unable to take actions that are advantageous to our business) to enable us to make distributions to our stockholders that will be sufficient to enable us to meet the annual distribution requirement. If we are unable to obtain cash from other sources to enable us to meet the annual distribution requirement, we may fail to qualify for the U.S. federal income tax benefits allowable to RICs and, thus, become subject to a corporate-level U.S. federal income tax (and any applicable state and local taxes).
Changes in laws or regulations governing our operations may adversely affect our business or cause us to alter our business strategy.
Changes in the laws or regulations or the interpretations of the laws and regulations that govern BDCs, RICs or non-depository commercial lenders could significantly affect our operations and our cost of doing business. Our portfolio companies are subject to U.S. federal, state and local laws and regulations. New legislation may be enacted or new interpretations, rulings or regulations could be adopted, any of which could materially adversely affect our business, including with respect to the types of investments we are permitted to make, and your interests as stockholders potentially with retroactive effect. In addition, any changes to the laws and regulations governing our operations relating to permitted investments may cause us to alter our investment strategy in order to avail ourselves of new or different opportunities. These changes could result in material changes to our strategies and plans set forth in this prospectus which may result in our investment focus shifting from the areas of expertise of the Investment Adviser to other types of investments in which the Investment Adviser may have less expertise or little or no experience. Any such changes, if they occur, could have a material adverse effect on our business, results of operations and financial condition and, consequently, the value of your investment in us.
Over the last several years, there has been an increase in regulatory attention to the extension of credit outside of the traditional banking sector, raising the possibility that some portion of the non-bank financial sector will be subject to new regulation. While it cannot be known at this time whether these regulations will be implemented or what form they will take, increased regulation of non-bank credit extension could negatively impact our operations, cash flows or financial condition,
47
impose additional costs on us, intensify the regulatory supervision of us or otherwise adversely affect our business.
We cannot predict how tax reform legislation will affect us, our investments, or our stockholders, and any such legislation could adversely affect our business.
Legislative or other actions relating to taxes could have a negative effect on us. The rules dealing with U.S. federal income taxation are constantly under review by persons involved in the legislative process and by the IRS and the U.S. Treasury Department. The U.S. House of Representatives and U.S. Senate recently passed tax reform legislation, which the President signed into law. Such legislation will make many changes to the Code, including significant changes to the taxation of business entities, the deductibility of interest expense, and the tax treatment of capital investment. We cannot predict with certainty how any changes in the tax laws might affect us, our stockholders, or our portfolio investments. New legislation and any U.S. Treasury regulations, administrative interpretations or court decisions interpreting such legislation could significantly and negatively affect our ability to qualify for tax treatment as a RIC or the U.S. federal income tax consequences to us and our stockholders of such qualification, or could have other adverse consequences. Stockholders are urged to consult with their tax advisor regarding tax legislative, regulatory, or administrative developments and proposals and their potential effect on an investment in our securities.
Our business and operations could be negatively affected if we become subject to any securities litigation or shareholder activism, which could cause us to incur significant expense, hinder execution of investment strategy and impact our stock price.
In the past, following periods of volatility in the market price of a company's securities, securities class action litigation has often been brought against that company. Shareholder activism, which could take many forms or arise in a variety of situations, has been increasing in the BDC space recently. While we are currently not subject to any securities litigation or shareholder activism, due to the potential volatility of our stock price and for a variety of other reasons, we may in the future become the target of securities litigation or shareholder activism. Securities litigation and shareholder activism, including potential proxy contests, could result in substantial costs and divert the attention of our management and board of directors and resources from our business. Additionally, such securities litigation and shareholder activism could give rise to perceived uncertainties as to our future, adversely affect our relationships with service providers and make it more difficult to attract and retain qualified personnel. Also, we may be required to incur significant legal fees and other expenses related to any securities litigation or activist shareholder matters. Further, our stock price could be subject to significant fluctuation or otherwise be adversely affected by the events, risks and uncertainties of any securities litigation or shareholder activism.
The effect of global climate change may impact the operations of our portfolio companies.
There may be evidence of global climate change. Climate change creates physical and financial risk and some of our portfolio companies may be adversely affected by climate change. For example, the needs of customers of energy companies vary with weather conditions, primarily temperature and humidity. To the extent weather conditions are affected by climate change, energy use could increase or decrease depending on the duration and magnitude of any changes. Increases in the cost of energy could adversely affect the cost of operations of our portfolio companies if the use of energy products or services is material to their business. A decrease in energy use due to weather changes may affect some of our portfolio companies' financial condition, through decreased revenues. Extreme weather conditions in general require more system
48
backup, adding to costs, and can contribute to increased system stresses, including service interruptions.
In December 2015 the United Nations, of which the U.S. is a member, adopted a climate accord (the "Paris Agreement") with the long-term goal of limiting global warming and the short-term goal of significantly reducing greenhouse gas emissions. Although the U.S. ratified the Paris Agreement on November 4, 2016, the current administration announced the U.S. would cease participation. As a result, some of our portfolio companies may become subject to new or strengthened regulations or legislation, at least through November 4, 2020 (the earliest date the U.S. may withdraw from the Paris Agreement), which could increase their operating costs and/or decrease their revenues.
Recent legislation may allow us to incur additional leverage which could increase the risk of investing in the Company.
The 1940 Act generally prohibits us from incurring indebtedness unless immediately after such borrowing we have an asset coverage for total borrowings of at least 200.0% (i.e., the amount of debt may not exceed 50% of the value of our assets). However, on March 23, 2018, the Consolidated Appropriations Act of 2018, which includes the SBCA, was signed into law. The SBCA amends the 1940 Act to permit a BDC to reduce the required minimum asset coverage ratio applicable to it from 200.0% to 150.0% (i.e., the amount of debt may not exceed 66.7% of the value of our assets), subject to certain requirements described therein. On April 12, 2018, our board of directors, including a "required majority" (as such term is defined in Section 57(o) of the 1940 Act) approved the application of the modified asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act, as amended by the SBCA, and recommended the submission of a proposal for stockholders to approve the application of the 150.0% minimum asset coverage ratio to us at a special meeting of stockholders, which was held on June 8, 2018. The stockholder proposal was approved by the required votes of our stockholders at such special meeting of stockholders, and thus we became subject to the 150.0% minimum asset coverage ratio on June 9, 2018. Changing the asset coverage ratio permits us to double our leverage, which results in increased leverage risk and increased expenses.
As a result of this legislation, we may be able to increase our leverage up to an amount that reduces our asset coverage ratio from 200.0% to 150.0%. Leverage magnifies the potential for loss on investments in our indebtedness and on invested equity capital. As we use leverage to partially finance our investments, you will experience increased risks of investing in our securities. If the value of our assets increases, then leveraging would cause the net asset value attributable to our common stock to increase more sharply than it would have had we not leveraged. Conversely, if the value of our assets decreases, leveraging would cause net asset value to decline more sharply than it otherwise would have had we not leveraged our business. Similarly, any increase in our income in excess of interest payable on the borrowed funds would cause our net investment income to increase more than it would without the leverage, while any decrease in our income would cause net investment income to decline more sharply than it would have had we not borrowed. Such a decline could negatively affect our ability to pay common stock dividends, scheduled debt payments or other payments related to our securities. Leverage is generally considered a speculative investment technique.
In addition, in December 2015, the 2016 omnibus spending bill approved by the U.S. Congress and signed into law by the President increased the amount of SBA-guaranteed debentures that affiliated SBIC funds can have outstanding from $225.0 million to $350.0 million, subject to SBA approval. This new legislation may allow us to issue additional SBIC debentures above the $225.0 million of SBA-guaranteed debentures previously permitted pending application
49
for and receipt of additional SBIC licenses. If we incur this additional indebtedness in the future, your risk of an investment in our securities may increase.
We incur significant costs as a result of being a publicly traded company.
As a publicly traded company, we incur legal, accounting and other expenses, which are paid by us, including costs associated with the periodic reporting requirements applicable to a company whose securities are registered under the Exchange Act, as well as additional corporate governance requirements, including requirements under the Sarbanes-Oxley Act of 2002, or the "Sarbanes-Oxley Act", and other rules implemented by the SEC.
Efforts to comply with Section 404 of the Sarbanes-Oxley Act involve significant expenditures, and non-compliance with Section 404 of the Sarbanes-Oxley Act may adversely affect us and the market price of our common stock.
We are subject to the Sarbanes-Oxley Act, and the related rules and regulations promulgated by the SEC. Under current SEC rules since our fiscal year ending December 31, 2012, our management has been required to report on our internal control over financial reporting pursuant to Section 404 of the Sarbanes-Oxley Act, and rules and regulations of the SEC thereunder. We are required to review on an annual basis our internal control over financial reporting, and on a quarterly and annual basis to evaluate and disclose changes in our internal control over financial reporting. As a result, we expect to continue to incur additional expenses, which may negatively impact our financial performance and our ability to make distributions to our stockholders. This process also may result in a diversion of management's time and attention. We cannot be certain as to the timing of completion of any evaluation, testing and remediation actions or the impact of the same on our operations, and we are not able to ensure that the process is effective or that our internal control over financial reporting is or will continue to be effective in a timely manner. In the event that we are unable to maintain or achieve compliance with Section 404 of the Sarbanes-Oxley Act and related rules, we and, consequently, the market price of our common stock may be adversely affected.
Our business is highly dependent on information systems and systems failures could significantly disrupt our business, which may, in turn, negatively affect the market price of our common stock and our ability to pay distributions.
Our business is highly dependent on the communications and information systems of the Investment Adviser and its affiliates. Any failure or interruption of such systems could cause delays or other problems in our activities. This, in turn, could have a material adverse effect on our operating results and, consequently, negatively affect the market price of our common stock and our ability to pay distributions to our stockholders. In addition, because many of our portfolio companies operate and rely on network infrastructure and enterprise applications and internal technology systems for development, marketing, operational, support and other business activities, a disruption or failure of any or all of these systems in the event of a major telecommunications failure, cyber-attack, fire, earthquake, severe weather conditions or other catastrophic event could cause system interruptions, delays in product development and loss of critical data and could otherwise disrupt their business operations.
Internal and external cyber threats, as well as other disasters, could impair our ability to conduct business effectively.
The occurrence of a disaster, such as a cyber-attack against us or against a third-party that has access to our data or networks, a natural catastrophe, an industrial accident, failure of our disaster recovery systems, or consequential employee error, could have an adverse effect on our
50
ability to communicate or conduct business, negatively impacting our operations and financial condition. This adverse effect can become particularly acute if those events affect our electronic data processing, transmission, storage, and retrieval systems, or impact the availability, integrity, or confidentiality of our data.
We depend heavily upon computer systems to perform necessary business functions. Despite our implementation of a variety of security measures, our computer systems, networks, and data, like those of other companies, could be subject to cyber-attacks and unauthorized access, use, alteration, or destruction, such as from physical and electronic break-ins or unauthorized tampering. If one or more of these events occurs, it could potentially jeopardize the confidential, proprietary, and other information processed, stored in, and transmitted through our computer systems and networks. Such an attack could cause interruptions or malfunctions in our operations, which could result in financial losses, litigation, regulatory penalties, client dissatisfaction or loss, reputational damage, and increased costs associated with mitigation of damages and remediation.
Third parties with which we do business may also be sources of cybersecurity or other technological risk. We outsource certain functions and these relationships allow for the storage and processing of our information, as well as client, counterparty, employee, and borrower information. While we engage in actions to reduce our exposure resulting from outsourcing, ongoing threats may result in unauthorized access, loss, exposure, destruction, or other cybersecurity incident that affects our data, resulting in increased costs and other consequences as described above.
RISKS RELATING TO OUR INVESTMENTS
Our investments in portfolio companies may be risky, and we could lose all or part of any of our investments.
Investments in small and middle market businesses are highly speculative and involve a high degree of risk of credit loss. These risks are likely to increase during volatile economic periods, such as the U.S. and many other economies have recently experienced. Among other things, these companies:
51
In addition, in the course of providing significant managerial assistance to certain of our eligible portfolio companies, certain of our officers and directors may serve as directors on the boards of such companies. To the extent that litigation arises out of our investments in these companies, our officers and directors may be named as defendants in such litigation, which could result in an expenditure of funds (through our indemnification of such officers and directors) and the diversion of management time and resources.
Our investment strategy, which is focused primarily on privately held companies, presents certain challenges, including the lack of available information about these companies.
We invest primarily in privately held companies. There is generally little public information about these companies, and, as a result, we must rely on the ability of the Investment Adviser to obtain adequate information to evaluate the potential returns from, and risks related to, investing in these companies. If we are unable to uncover all material information about these companies, we may not make a fully informed investment decision, and we may lose money on our investments. Also, privately held companies frequently have less diverse product lines and smaller market presence than larger competitors. They are, thus, generally more vulnerable to economic downturns and may experience substantial variations in operating results. These factors could adversely affect our investment returns.
Our investments in securities rated below investment grade are speculative in nature and are subject to additional risk factors such as increased possibility of default, illiquidity of the security, and changes in value based on changes in interest rates.
Our investments are almost entirely rated below investment grade or may be unrated, which are often referred to as "leveraged loans", "high yield" or "junk" securities, and may be considered "high risk" compared to debt instruments that are rated investment grade. High yield securities are regarded as having predominantly speculative characteristics with respect to the issuer's capacity to pay interest and repay principal in accordance with the terms of the obligations and involve major risk exposure to adverse conditions. In addition, high yield securities generally offer a higher current yield than that available from higher grade issues, but typically involve greater risk. These securities are especially sensitive to adverse changes in general economic conditions, to changes in the financial condition of their issuers and to price fluctuation in response to changes in interest rates. During periods of economic downturn or rising interest rates, issuers of below investment grade instruments may experience financial stress that could adversely affect their ability to make payments of principal and interest and increase the possibility of default.
Our portfolio may be concentrated in a limited number of industries, which may subject us to a risk of significant loss if there is a downturn in a particular industry in which a number of our investments are concentrated.
Our portfolio may be concentrated in a limited number of industries. For example, as of March 31, 2018, our investments in the business services and the software industries represented approximately 32.9% and 14.9%, respectively, of the fair value of our portfolio. A downturn in any particular industry in which we are invested could significantly impact the portfolio companies operating in that industry, and accordingly, the aggregate returns that we realize from our investment in such portfolio companies.
Specifically, companies in the business services industry are subject to general economic downturns and business cycles, and will often suffer reduced revenues and rate pressures during
52
periods of economic uncertainty. In addition, companies in the software industry often have narrow product lines and small market shares. Because of rapid technological change, the average selling prices of products and some services provided by software companies have historically decreased over their productive lives. As a result, the average selling prices of products and services offered by software companies in which we invest may decrease over time. If an industry in which we have significant investments suffers from adverse business or economic conditions, as these industries have to varying degrees, a material portion of our investment portfolio could be affected adversely, which, in turn, could adversely affect our financial position and results of operations.
If we make unsecured investments, those investments might not generate sufficient cash flow to service their debt obligations to us.
We may make unsecured investments. Unsecured investments may be subordinated to other obligations of the obligor. Unsecured investments often reflect a greater possibility that adverse changes in the financial condition of the obligor or general economic conditions (including, for example, a substantial period of rising interest rates or declining earnings) or both may impair the ability of the obligor to make payment of principal and interest. If we make an unsecured investment in a portfolio company, that portfolio company may be highly leveraged, and its relatively high debt-to-equity ratio may increase the risk that its operations might not generate sufficient cash to service its debt obligations.
If we invest in the securities and obligations of distressed and bankrupt issuers, we might not receive interest or other payments.
From time to time, we may invest in other types of investments which are not our primary focus, including investments in the securities and obligations of distressed and bankrupt issuers, including debt obligations that are in covenant or payment default. Such investments generally are considered speculative. The repayment of defaulted obligations is subject to significant uncertainties. Defaulted obligations might be repaid only after lengthy workout or bankruptcy proceedings, during which the issuer of those obligations might not make any interest or other payments.
Defaults by our portfolio companies may harm our operating results.
A portfolio company's failure to satisfy financial or operating covenants imposed by us or other lenders could lead to defaults and, potentially, termination of its loans and foreclosure on its secured assets, which could trigger cross-defaults under other agreements and jeopardize a portfolio company's ability to meet its obligations under the debt or equity securities that we hold.
We may incur expenses to the extent necessary to seek recovery upon default or to negotiate new terms, which may include the waiver of certain financial covenants, with a defaulting portfolio company. In addition, lenders in certain cases can be subject to lender liability claims for actions taken by them when they become too involved in the borrower's business or exercise control over a borrower. It is possible that we could become subject to a lender's liability claim, including as a result of actions taken if we render significant managerial assistance to the borrower. Furthermore, if one of our portfolio companies were to file for bankruptcy protection, even though we may have structured our investment as senior secured debt, depending on the facts and circumstances, including the extent to which we provided managerial assistance to that portfolio company, a bankruptcy court might re-characterize our debt holding and subordinate all or a portion of our claim to claims of other creditors.
53
The lack of liquidity in our investments may adversely affect our business.
We invest, and will continue to invest, in companies whose securities are not publicly traded and whose securities will be subject to legal and other restrictions on resale or will otherwise be less liquid than publicly traded securities. The illiquidity of these investments may make it difficult for us to sell these investments when desired. In addition, if we are required or otherwise choose to liquidate all or a portion of our portfolio quickly, we may realize significantly less than the value at which we had previously recorded these investments. Our investments are usually subject to contractual or legal restrictions on resale or are otherwise illiquid because there is usually no established trading market for such investments. Because most of our investments are illiquid, we may be unable to dispose of them in which case we could fail to qualify as a RIC and/or a BDC, or we may be unable to do so at a favorable price, and, as a result, we may suffer losses.
Price declines and illiquidity in the corporate debt markets may adversely affect the fair value of our portfolio investments, reducing our net asset value through increased net unrealized depreciation.
As a BDC, we are required to carry our investments at market value or, if no market value is ascertainable, at fair value as determined in good faith by our board of directors. As part of the valuation process, we may take into account the following types of factors, if relevant, in determining the fair value of our investments:
When an external event such as a purchase transaction, public offering or subsequent sale occurs, we will use the pricing indicated by the external event to corroborate our valuation. We will record decreases in the market values or fair values of our investments as unrealized depreciation. Declines in prices and liquidity in the corporate debt markets may result in significant net unrealized depreciation in our portfolio. The effect of all of these factors on our portfolio may reduce our net asset value by increasing net unrealized depreciation in our portfolio. Depending on market conditions, we could incur substantial realized losses and may suffer additional unrealized losses in future periods, which could have a material adverse effect on our business, financial condition, results of operations and cash flows.
If we are unable to make follow-on investments in our portfolio companies, the value of our investment portfolio could be adversely affected.
Following an initial investment in a portfolio company, we may make additional investments in that portfolio company as "follow-on" investments, in order to (i) increase or maintain in whole or in part our equity ownership percentage, (ii) exercise warrants, options or convertible securities that were acquired in the original or subsequent financing or (iii) attempt to preserve or enhance the value of our investment. We may elect not to make follow-on investments or may otherwise lack sufficient funds to make these investments. We have the discretion to make follow-on investments, subject to the availability of capital resources. If we fail to make follow-on investments, the
54
continued viability of a portfolio company and our investment may, in some circumstances, be jeopardized and we could miss an opportunity for us to increase our participation in a successful operation. Even if we have sufficient capital to make a desired follow-on investment, we may elect not to make a follow-on investment because we may not want to increase our concentration of risk, either because we prefer other opportunities or because we are subject to BDC requirements that would prevent such follow-on investments or such follow-on investments would adversely impact our ability to maintain our RIC status.
Our portfolio companies may incur debt that ranks equally with, or senior to, our investments in such companies.
We invest in portfolio companies at all levels of the capital structure. Our portfolio companies may have, or may be permitted to incur, other debt that ranks equally with, or senior to, the debt in which we invest. By their terms, these debt instruments may entitle the holders to receive payment of interest or principal on or before the dates on which we are entitled to receive payments with respect to the debt instruments in which we invest. In addition, in the event of insolvency, liquidation, dissolution, reorganization or bankruptcy of a portfolio company, holders of debt instruments ranking senior to our investment in that portfolio company would typically be entitled to receive payment in full before we receive any distribution. After repaying the senior creditors, the portfolio company may not have any remaining assets to use for repaying its obligation to us. In the case of debt ranking equally with debt instruments in which we invest, we would have to share on an equal basis any distributions with other creditors holding such debt in the event of an insolvency, liquidation, dissolution, reorganization or bankruptcy of the relevant portfolio company.
The disposition of our investments may result in contingent liabilities.
Most of our investments will involve private securities. In connection with the disposition of an investment in private securities, we may be required to make representations about the business and financial affairs of the portfolio company typical of those made in connection with the sale of a business. We may also be required to indemnify the purchasers of such investment to the extent that any such representations turn out to be inaccurate or with respect to certain potential liabilities. These arrangements may result in contingent liabilities that ultimately yield funding obligations that must be satisfied through our return of certain distributions previously made to us.
There may be circumstances where our debt investments could be subordinated to claims of other creditors or we could be subject to lender liability claims.
Even though we may have structured certain of our investments as senior loans, if one of our portfolio companies were to go bankrupt, depending on the facts and circumstances, including the extent to which we actually provided managerial assistance to that portfolio company, a bankruptcy court might re-characterize our debt investment and subordinate all or a portion of our claim to that of other creditors. We may also be subject to lender liability claims for actions taken by us with respect to a borrower's business or instances where we exercise control over the borrower. It is possible that we could become subject to a lender's liability claim, including as a result of actions taken in rendering significant managerial assistance.
Second priority liens on collateral securing loans that we make to our portfolio companies may be subject to control by senior creditors with first priority liens. If there is a default, the value of the collateral may not be sufficient to repay in full both the first priority creditors and us.
Certain loans to portfolio companies will be secured on a second priority basis by the same collateral securing senior secured debt of such companies. The first priority liens on the collateral
55
will secure the portfolio company's obligations under any outstanding senior debt and may secure certain other future debt that may be permitted to be incurred by the portfolio company under the agreements governing the loans. The holders of obligations secured by the first priority liens on the collateral will generally control the liquidation of and be entitled to receive proceeds from any realization of the collateral to repay their obligations in full before us. In addition, the value of the collateral in the event of liquidation will depend on market and economic conditions, the availability of buyers and other factors. There can be no assurance that the proceeds, if any, from the sale or sales of all of the collateral would be sufficient to satisfy the loan obligations secured by the second priority liens after payment in full of all obligations secured by the first priority liens on the collateral. If such proceeds are not sufficient to repay amounts outstanding under the loan obligations secured by the second priority liens, then we, to the extent not repaid from the proceeds of the sale of the collateral, will only have an unsecured claim against the portfolio company's remaining assets, if any.
The rights we may have with respect to the collateral securing the loans we make to our portfolio companies with senior debt outstanding may also be limited pursuant to the terms of one or more intercreditor agreements entered into with the holders of first priority senior debt. Under an intercreditor agreement, at any time that obligations that have the benefit of the first priority liens are outstanding, any of the following actions that may be taken in respect of the collateral will be at the direction of the holders of the obligations secured by the first priority liens: the ability to cause the commencement of enforcement proceedings against the collateral, the ability to control the conduct of such proceedings, the approval of amendments to collateral documents; releases of liens on the collateral and waivers of past defaults under collateral documents. We may not have the ability to control or direct these actions, even if our rights are adversely affected.
We generally do not control our portfolio companies.
Although we have taken and may in the future take controlling equity positions in our portfolio companies from time to time, we generally do not control most of our portfolio companies, even though we may have board representation or board observation rights, and our debt agreements may contain certain restrictive covenants that limit the business and operations of our portfolio companies. As a result, we are subject to the risk that a portfolio company may make business decisions with which we disagree and the management of such company may take risks or otherwise act in ways that do not serve our interests as debt investors. Due to the lack of liquidity of the investments that we typically hold in our portfolio companies, we may not be able to dispose of our investments in the event that we disagree with the actions of a portfolio company as readily as we would otherwise like to or at favorable prices which could decrease the value of our investments.
Economic recessions, downturns or government spending cuts could impair our portfolio companies and harm our operating results.
Many of our portfolio companies may be susceptible to economic slowdowns or recessions and may be unable to repay its debt investments during these periods. Therefore, our non-performing assets are likely to increase, and the value of our portfolio is likely to decrease during these periods. Adverse economic conditions also may decrease the value of collateral securing some of our debt investments and the value of our equity investments. Economic slowdowns or recessions could lead to financial losses in our portfolio and a decrease in revenues, net income and assets. Unfavorable economic conditions also could increase our funding costs, limit our access to the capital markets or result in a decision by lenders not to extend credit to us. These events could prevent us from increasing investments and harm our operating results.
56
A number of our portfolio companies provide services to the U.S. government. Changes in the U.S. government's priorities and spending, or significant delays or reductions in appropriations of the U.S. government's funds, could have a material adverse effect on the financial position, results of operations and cash flows of such portfolio companies.
A number of our portfolio companies derive a substantial portion of their revenue from the U.S. government. Levels of the U.S. government's spending in future periods are very difficult to predict and subject to significant risks. In addition, significant budgetary constraints may result in further reductions to projected spending levels. In particular, U.S. government expenditures are subject to the potential for automatic reductions, generally referred to as "sequestration." Sequestration occurred during 2013, and may occur again in the future, resulting in significant additional reductions to spending by the U.S. government on both existing and new contracts as well as disruption of ongoing programs. Even if sequestration does not occur again in the future, we expect that budgetary constraints and ongoing concerns regarding the U.S. national debt will continue to place downward pressure on U.S. government spending levels. Due to these and other factors, overall U.S. government spending could decline, which could result in significant reductions to the revenues, cash flow and profits of our portfolio companies that provide services to the U.S. government.
Prepayments of our debt investments by our portfolio companies could adversely impact our results of operations and reduce our return on equity.
We are subject to the risk that the investments we make in our portfolio companies may be repaid prior to maturity. When this occurs, subject to maintenance of our RIC status, we will generally reinvest these proceeds in temporary investments, pending our future investment in new portfolio companies. These temporary investments will typically have substantially lower yields than the debt being prepaid and we could experience significant delays in reinvesting these amounts. Any future investment in a new portfolio company may also be at lower yields than the debt that was repaid. As a result, our results of operations could be materially adversely affected if one or more of our portfolio companies elect to prepay amounts owed to us. Additionally, prepayments could negatively impact our return on equity, which could result in a decline in the market price of our common stock.
We may not realize gains from our equity investments.
When we invest in portfolio companies, we may acquire warrants or other equity securities of portfolio companies as well. We may also invest in equity securities directly. To the extent we hold equity investments, we will attempt to dispose of them and realize gains upon our disposition of them. However, the equity interests we receive may not appreciate in value and, in fact, may decline in value. As a result, we may not be able to realize gains from our equity interests, and any gains that we do realize on the disposition of any equity interests may not be sufficient to offset any other losses we experience. We also may be unable to realize any value if a portfolio company does not have a liquidity event, such as a sale of the business, recapitalization or public offering, which would allow us to sell the underlying equity interests.
Our performance may differ from our historical performance as our current investment strategy includes significantly more primary originations in addition to secondary market purchases.
Historically, our investment strategy consisted primarily of secondary market purchases in debt securities. We adjusted that investment strategy to also include significantly more primary originations. While loans that we originate and loans we purchase in the secondary market face many of the same risks associated with the financing of leveraged companies, we may be exposed
57
to different risks depending on specific business considerations for secondary market purchases or origination of loans. Primary originations require substantially more time and resources for sourcing, diligencing and monitoring investments, which may consume a significant portion of our resources. Further, the valuation process for primary originations may be more cumbersome and uncertain due to the lack of comparable market quotes for the investment and would likely require more frequent review by a third-party valuation firm. This may result in greater costs for us and fluctuations in the quarterly valuations of investments that are primary originations. As a result, this strategy may result in different returns from these investments than the types of returns historically experienced from secondary market purchases of debt securities.
We may be subject to additional risks if we invest in foreign securities and/or engage in hedging transactions.
The 1940 Act generally requires that 70.0% of our investments be in issuers each of whom is organized under the laws of, and has its principal place of business in, any state of the U.S., the District of Columbia, Puerto Rico, the Virgin Islands or any other possession of the U.S. Our investment strategy does not presently contemplate significant investments in securities of non-U.S. companies. However, we may desire to make such investments in the future, to the extent that such transactions and investments are permitted under the 1940 Act. We expect that these investments would focus on the same types of investments that we make in U.S. middle market companies and accordingly would be complementary to our overall strategy and enhance the diversity of our holdings. Investing in foreign companies could expose us to additional risks not typically associated with investing in U.S. companies. These risks include changes in exchange control regulations, political and social instability, expropriation, imposition of foreign taxes, less liquid markets and less available information than is generally the case in the U.S., higher transaction costs, less government supervision of exchanges, brokers and issuers, less developed bankruptcy laws, difficulty in enforcing contractual obligations, lack of uniform accounting and auditing standards and greater price volatility. Investments denominated in foreign currencies would be subject to the risk that the value of a particular currency will change in relation to one or more other currencies. Among the factors that may affect currency values are trade balances, the level of short-term interest rates, differences in relative values of similar assets in different currencies, long-term opportunities for investment and capital appreciation and political developments. We may employ hedging techniques to minimize these risks, but we can offer no assurance that we will, in fact, hedge currency risk, or that if we do, such strategies will be effective.
Engaging in hedging transactions would also, indirectly, entail additional risks to our stockholders. Although it is not currently anticipated that we would engage in hedging transactions as a principal investment strategy, if we determined to engage in hedging transactions, we generally would seek to hedge against fluctuations of the relative values of our portfolio positions from changes in market interest rates or currency exchange rates. Hedging against a decline in the values of our portfolio positions would not eliminate the possibility of fluctuations in the values of such positions or prevent losses if the values of the positions declined. However, such hedging could establish other positions designed to gain from those same developments, thereby offsetting the decline in the value of such portfolio positions.
These hedging transactions could also limit the opportunity for gain if the values of the underlying portfolio positions increased. Moreover, it might not be possible to hedge against an exchange rate or interest rate fluctuation that was so generally anticipated that we would not be able to enter into a hedging transaction at an acceptable price. If we choose to engage in hedging transactions, there can be no assurances that we will achieve the intended benefits of such transactions and, depending on the degree of exposure such transactions could create, such transactions may expose us to risk of loss.
58
While we may enter into these types of transactions to seek to reduce currency exchange rate and interest rate risks, unanticipated changes in currency exchange rates or interest rates could result in poorer overall investment performance than if we had not engaged in any such hedging transactions. In addition, the degree of correlation between price movements of the instruments used in a hedging strategy and price movements in the portfolio positions being hedged could vary. Moreover, for a variety of reasons, we might not seek to establish a perfect correlation between the hedging instruments and the portfolio holdings being hedged. Any imperfect correlation could prevent us from achieving the intended hedge and expose us to risk of loss. In addition, it might not be possible to hedge fully or perfectly against currency fluctuations affecting the value of securities denominated in non-U.S. currencies because the value of those securities would likely fluctuate as a result of factors not related to currency fluctuations.
The SEC has proposed a new rule under the 1940 Act that would govern the use of derivatives (defined to include any swap, security-based swap, futures contract, forward contract, option or any similar instrument) as well as financial commitment transactions (defined to include reverse repurchase agreements, short sale borrowings and any firm or standby commitment agreement or similar agreement) by BDCs. Under the proposed rule, a BDC would be required to comply with one of two alternative portfolio limitations and manage the risks associated with derivatives transactions and financial commitment transactions by segregating certain assets. Furthermore, a BDC that engages in more than a limited amount of derivatives transactions or that uses complex derivatives would be required to establish a formalized derivatives risk management program. If the SEC adopts this rule in the form proposed, we may incur greater and indirect costs to engage in derivatives transactions or financial commitment transactions, and our ability to enter into transactions involving such instruments may be hindered, which could have an adverse effect on our business, financial condition and results of operations.
Uncertainty relating to the LIBOR calculation process may adversely affect the value of our portfolio of LIBOR-indexed, floating-rate debt securities.
Concerns have been publicized that some of the member banks surveyed by the British Bankers' Association ("BBA") in connection with the calculation of LIBOR across a range of maturities and currencies may have been under-reporting or otherwise manipulating the inter-bank lending rate applicable to them in order to profit on their derivatives positions or to avoid an appearance of capital insufficiency or adverse reputational or other consequences that may have resulted from reporting inter-bank lending rates higher than those they actually submitted. A number of BBA member banks have entered into settlements with their regulators and law enforcement agencies with respect to alleged manipulation of LIBOR, and investigations by regulators and governmental authorities in various jurisdictions are ongoing.
Actions by the BBA, regulators or law enforcement agencies may result in changes to the manner in which LIBOR is determined. Uncertainty as to the nature of such potential changes may adversely affect the market for LIBOR-based securities, including our portfolio of LIBOR-indexed, floating-rate debt securities. In addition, any further changes or reforms to the determination or supervision of LIBOR may result in a sudden or prolonged increase or decrease in reported LIBOR, which could have an adverse impact on the market for LIBOR-based securities or the value of our portfolio of LIBOR-indexed, floating-rate debt securities.
On July 27, 2017, the United Kingdom's Financial Conduct Authority, which regulates LIBOR, announced that it intends to phase out LIBOR by the end of 2021. It is unclear if at that time whether or not LIBOR will cease to exist or if new methods of calculating LIBOR will be established such that it continues to exist after 2021. The U.S. Federal Reserve, in conjunction with the Alternative Reference Rates Committee, a steering committee comprised of large US financial institutions, is considering replacing U.S. dollar LIBOR with a new index calculated by short-term
59
repurchase agreements, backed by Treasury securities. The future of LIBOR at this time is uncertain. If LIBOR ceases to exist, we may need to renegotiate the credit agreements extending beyond 2021 with our portfolio companies that utilize LIBOR as a factor in determining the interest rate to replace LIBOR with the new standard that is established.
RISKS RELATING TO OUR SECURITIES
The market price of our common stock may fluctuate significantly.
The market price and liquidity of the market for shares of our common stock may be significantly affected by numerous factors, some of which are beyond our control and may not be directly related to our operating performance. These factors include:
In addition, we are required to continue to meet certain listing standards in order for our common stock to remain listed on the New York Stock Exchange ("NYSE"). If we were to be delisted by the NYSE, the liquidity of our common stock would be materially impaired.
Investing in our common stock may involve an above average degree of risk.
The investments we may make may result in a higher amount of risk, volatility or loss of principal than alternative investment options. These investments in portfolio companies may be highly speculative and aggressive, and therefore, an investment in our common stock may not be suitable for investors with lower risk tolerance.
60
Sales of substantial amounts of our common stock in the public market may have an adverse effect on the market price of our common stock.
Sales of substantial amounts of our common stock could materially adversely affect the prevailing market prices for our common stock. If substantial amounts of our common stock were sold, this could impair our ability to raise additional capital through the sale of securities should we desire to do so.
Certain provisions of our certificate of incorporation and bylaws, as well as aspects of the Delaware General Corporation Law could deter takeover attempts and have an adverse impact on the price of our common stock.
Our certificate of incorporation and bylaws as well as the Delaware General Corporation Law contain provisions that may have the effect of discouraging a third party from making an acquisition proposal for us. Among other things, our certificate of incorporation and bylaws:
These anti-takeover provisions may inhibit a change in control in circumstances that could give the holders of our common stock the opportunity to realize a premium over the market price for our common stock. The Holdings Credit Facility, the NMFC Credit Facility, and the Unsecured Notes also include covenants that, among other things, restrict our ability to dispose of assets, incur additional indebtedness, make restricted payments, create liens on assets, make investments, make acquisitions and engage in mergers or consolidations. The Holdings Credit Facility, the NMFC Credit Facility, and the Unsecured Notes also include change of control provisions that accelerate the indebtedness (or require prepayment of such indebtedness) under these agreements in the event of certain change of control events.
Shares of our common stock have traded at a discount from net asset value and may do so in the future.
Shares of closed-end investment companies have frequently traded at a market price that is less than the net asset value that is attributable to those shares. In part as a result of adverse economic conditions and increasing pressure within the financial sector of which we are a part, our common stock has at times traded below our net asset value per share since our IPO on May 19, 2011. Our shares could once again trade at a discount to net asset value. The possibility that our shares of common stock may trade at a discount from net asset value over the long term is separate and distinct from the risk that our net asset value will decrease. We cannot predict whether shares of our common stock will trade above, at or below our net asset value. If our
61
common stock trades below our net asset value, we will generally not be able to issue additional shares of our common stock without first obtaining the approval for such issuance from our stockholders and our independent directors. If additional funds are not available to us, we could be forced to curtail or cease our new lending and investment activities, and our net asset value could decrease and our level of distributions could be impacted.
You may not receive distributions or our distributions may decline or may not grow over time.
We cannot assure you that we will achieve investment results or maintain a tax treatment that will allow or require any specified level of cash distributions or year-to-year increases in cash distributions. In particular, our future distributions are dependent upon the investment income we receive on our portfolio investments. To the extent such investment income declines, our ability to pay future distributions may be harmed.
We will have broad discretion over the use of proceeds of any offering made pursuant to this prospectus, to the extent it is successful.
We will have significant flexibility in applying the proceeds of any offering made pursuant to this prospectus. We will also pay operating expenses, and may pay other expenses such as due diligence expenses of potential new investments, from net proceeds. Our ability to achieve our investment objective may be limited to the extent that the net proceeds of the offering, pending full investment, are used to pay operating expenses. In addition, we can provide you no assurance that the current offering will be successful, or that by increasing the size of our available equity capital, our aggregate expenses, and correspondingly, our expense ratio, will be lowered.
Your interest in NMFC may be diluted if you do not fully exercise your subscription rights in any rights offering.
In the event we issue subscription rights to purchase shares of our common stock, stockholders who do not fully exercise their rights should expect that they will, at the completion of the offer, own a smaller proportional interest in NMFC than would otherwise be the case if they fully exercised their rights. We cannot state precisely the amount of any such dilution in share ownership because we do not know at this time what proportion of the shares will be purchased as a result of the offer.
If we issue preferred stock, the net asset value and market value of our common stock will likely become more volatile.
We cannot assure you that the issuance of preferred stock would result in a higher yield or return to the holders of our common stock. The issuance of preferred stock would likely cause the net asset value and market value of the common stock to become more volatile. If the dividend rate on the preferred stock were to approach the net rate of return on our investment portfolio, the benefit of leverage to the holders of the common stock would be reduced. If the dividend rate on the preferred stock were to exceed the net rate of return on our portfolio, the leverage would result in a lower rate of return to the holders of common stock than if we had not issued preferred stock. Any decline in the net asset value of our investments would be borne entirely by the holders of common stock. Therefore, if the market value of our portfolio were to decline, the leverage would result in a greater decrease in net asset value to the holders of common stock than if we were not leveraged through the issuance of preferred stock. This greater net asset value decrease would also tend to cause a greater decline in the market price for the common stock.
We might be in danger of failing to maintain the required asset coverage of the preferred stock or of losing our ratings, if any, on the preferred stock or, in an extreme case, our current
62
investment income might not be sufficient to meet the dividend requirements on the preferred stock. In order to counteract such an event, we might need to liquidate investments in order to fund a redemption of some or all of the preferred stock. In addition, we would pay (and the holders of common stock would bear) all costs and expenses relating to the issuance and ongoing maintenance of the preferred stock, including higher advisory fees if our total return exceeds the dividend rate on the preferred stock. Holders of preferred stock may have different interests than holders of common stock and may at times have disproportionate influence over our affairs.
Holders of any preferred stock we might issue would have the right to elect members of our board of directors and class voting rights on certain matters.
Holders of any preferred stock we might issue, voting separately as a single class, would have the right to elect two members of our board of directors at all times and in the event dividends become two full years in arrears would have the right to elect a majority of the directors until such arrearage is completely eliminated. In addition, preferred stockholders have class voting rights on certain matters, including changes in fundamental investment restrictions and conversion to open-end status, and accordingly can veto any such changes. Restrictions imposed on the declarations and payment of dividends or other distributions to the holders of our common stock and preferred stock, both by the 1940 Act and by requirements imposed by rating agencies, if any, or the terms of our credit facilities, if any, might impair our ability to maintain our tax treatment as a RIC for U.S. federal income tax purposes. While we would intend to redeem our preferred stock to the extent necessary to enable us to distribute our income as required to maintain our tax treatment as a RIC, there can be no assurance that such actions could be effected in time to meet the tax requirements.
63
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This prospectus contains forward-looking statements that involve substantial risks and uncertainties. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about us, our current and prospective portfolio investments, our industry, our beliefs, and our assumptions. Words such as "anticipate", "believe", "continue", "could", "estimate", "expect", "intend", "may", "plan", "potential", "project", "seek", "should", "target", "will", "would" or variations of these words and similar expressions are intended to identify forward-looking statements. The forward-looking statements contained in this prospectus involve risks and uncertainties, including statements as to:
These statements are not guarantees of future performance and are subject to risks, uncertainties, and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including without limitation:
Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and as a result, the forward-looking statements based on those assumptions also could be inaccurate. Important assumptions include our ability to originate new loans and investments, certain margins and levels of profitability and the availability of additional capital. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this prospectus should not be regarded as a representation by us that our plans and objectives will be achieved. These risks and uncertainties include those described or identified in "Risk Factors" and elsewhere in this prospectus. You
64
should not place undue reliance on these forward-looking statements, which apply only as of the date of this prospectus. However, we will update this prospectus to reflect any material changes to the information contained herein. The forward-looking statements and projections contained in this prospectus are excluded from the safe harbor protection provided by Section 27A of the Securities Act.
65
We intend to use the net proceeds from the sale of our securities pursuant to this prospectus for new investments in portfolio companies in accordance with our investment objective and strategies described in this prospectus, to temporarily repay indebtedness (which will be subject to reborrowing), to pay our operating expenses, to pay distributions to our stockholders and for general corporate purposes, and other working capital needs. We are continuously identifying, reviewing and, to the extent consistent with our investment objective, funding new investments. As a result, we typically raise capital as we deem appropriate to fund such new investments. The supplement to this prospectus relating to an offering will more fully identify the use of the proceeds from such offering.
We estimate that it will take less than six months for us to substantially invest the net proceeds of any offering made pursuant to this prospectus, depending on the availability of attractive opportunities, market conditions and the amount raised. However, we can offer no assurance that we will be able to achieve this goal.
Proceeds not immediately used for new investments or the temporary repayment of debt will be invested primarily in cash, cash equivalents, U.S. government securities and other high-quality investments that mature in one year or less from the date of investment. These securities may have lower yields than the types of investments we would typically make in accordance with our investment objective and, accordingly, may result in lower distributions, if any, during such period.
66
PRICE RANGE OF COMMON STOCK AND DISTRIBUTIONS
Our common stock is traded on the New York Stock Exchange ("NYSE") under the symbol "NMFC". The following table sets forth, for each fiscal quarter during the last two fiscal years and the current fiscal year to date, the net asset value ("NAV") per share of our common stock, the high and low closing sale price for our common stock, the closing sale price as a percentage of NAV and the quarterly distributions per share.
|
NAV | Closing Sales Price(3) |
Premium (Discount) of High Closing Sales Price to |
Premium (Discount) of Low Closing Sales Price to |
Declared Distributions |
||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Fiscal Year Ended |
Per Share(2) | High | Low | NAV(4) | NAV(4) | Per Share(5)(6) | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
December 31, 2018 |
|||||||||||||||||||
Third Quarter(1) |
$ | * | $ | 13.90 | $ | 13.75 | * | * | * | ||||||||||
Second Quarter |
$ | * | $ | 13.95 | $ | 13.25 | * | * | $ | 0.34 | |||||||||
First Quarter |
$ | 13.60 | $ | 13.75 | $ | 12.55 | 1.10 | % | (7.72 | )% | $ | 0.34 | |||||||
December 31, 2017 |
|||||||||||||||||||
Fourth Quarter |
$ | 13.63 | $ | 14.50 | $ | 13.55 | 6.38 | % | (0.59 | )% | $ | 0.34 | |||||||
Third Quarter |
$ | 13.61 | $ | 14.70 | $ | 13.55 | 8.01 | % | (0.44 | )% | $ | 0.34 | |||||||
Second Quarter |
$ | 13.63 | $ | 14.95 | $ | 14.35 | 9.68 | % | 5.28 | % | $ | 0.34 | |||||||
First Quarter |
$ | 13.56 | $ | 14.90 | $ | 14.00 | 9.88 | % | 3.24 | % | $ | 0.34 | |||||||
December 31, 2016 |
|||||||||||||||||||
Fourth Quarter |
$ | 13.46 | $ | 14.30 | $ | 13.20 | 6.24 | % | (1.93 | )% | $ | 0.34 | |||||||
Third Quarter |
$ | 13.28 | $ | 14.28 | $ | 13.11 | 7.53 | % | (1.28 | )% | $ | 0.34 | |||||||
Second Quarter |
$ | 13.23 | $ | 12.90 | $ | 12.10 | (2.49 | )% | (8.54 | )% | $ | 0.34 | |||||||
First Quarter |
$ | 12.87 | $ | 12.96 | $ | 11.09 | 0.70 | % | (13.83 | )% | $ | 0.34 |
On July 10, 2018, the last reported sales price of our common stock was $13.85 per share. As of July 10, 2018, we had approximately 14 stockholders of record and approximately two beneficial owner whose shares are held in the names of brokers, dealers, funds, trusts and clearing agencies.
Shares of BDCs may trade at a market price that is less than the value of the net assets attributable to those shares. The possibility that our shares of common stock will trade at a discount from NAV or at premiums that are unsustainable over the long term are separate and distinct from the risk that our NAV will decrease. Since our initial public offering on May 19, 2011, our shares of common stock have traded at times at both a discount and a premium to the net assets attributable to those shares. As of July 10, 2018, our shares of common stock traded at a premium of
67
approximately 1.8% of the NAV attributable to those shares as of March 31, 2018. It is not possible to predict whether the shares offered hereby will trade at, above, or below NAV.
We intend to pay quarterly distributions to our stockholders in amounts sufficient to maintain our status as a RIC. We intend to distribute approximately our entire net investment income on a quarterly basis and substantially all of our taxable income on an annual basis, except that we may retain certain net capital gains for reinvestment. The distributions we pay to our stockholders in a year may exceed our taxable income for that year and, accordingly, a portion of such distributions may constitute a return of capital, which is a return of a portion of a stockholder's original investment in our common stock, for U.S. federal tax purposes. Generally, a return of capital will reduce an investor's basis in our stock for U.S. federal income tax purposes, which will result in a higher tax liability when the stock is sold. The specific tax characteristics of our distributions will be reported to stockholders after the end of the calendar year.
We maintain an "opt out" dividend reinvestment plan on behalf of our stockholders, pursuant to which each of our stockholders' cash distributions will be automatically reinvested in additional shares of our common stock, unless the stockholder elects to receive cash.
We apply the following in implementing the dividend reinvestment plan. If the price at which newly issued shares are to be credited to stockholders' accounts is equal to or greater than 110.0% of the last determined NAV of the shares, we will use only newly issued shares to implement the dividend reinvestment plan. Under such circumstances, the number of shares to be issued to a stockholder is determined by dividing the total dollar amount of the distribution payable to such stockholder by the market price per share of our common stock on the NYSE on the distribution payment date. Market price per share on that date will be the closing price for such shares on the NYSE or, if no sale is reported for such day, the average of their electronically reported bid and ask prices.
If the price at which newly issued shares are to be credited to stockholders' accounts is less than 110.0% of the last determined NAV of the shares, we will either issue new shares or instruct the plan administrator to purchase shares in the open market to satisfy the additional shares required. Shares purchased in open market transactions by the plan administrator will be allocated to a stockholder based on the average purchase price, excluding any brokerage charges or other charges, of all shares of common stock purchased in the open market. The number of shares of our common stock to be outstanding after giving effect to payment of the distribution cannot be established until the value per share at which additional shares will be issued has been determined and elections of our stockholders have been tabulated.
68
The following table reflects the cash distributions, including dividends and returns of capital, if any, per share that have been declared by our board of directors for the two most recent fiscal years and the current fiscal year to date:
Date Declared |
Record Date | Payment Date | Per Share Amount |
|||||
| | | | | | | | |
May 2, 2018 |
June 15, 2018 | June 29, 2018 | $ | 0.34 | ||||
February 21, 2018 |
March 15, 2018 | March 29, 2018 | 0.34 | |||||
| | | | | | | | |
|
$ | 0.68 | ||||||
November 2, 2017 |
December 15, 2017 |
December 28, 2017 |
$ |
0.34 |
||||
August 4, 2017 |
September 15, 2017 | September 29, 2017 | 0.34 | |||||
May 4, 2017 |
June 16, 2017 | June 30, 2017 | 0.34 | |||||
February 23, 2017 |
March 17, 2017 | March 31, 2017 | 0.34 | |||||
| | | | | | | | |
|
$ | 1.36 | ||||||
November 4, 2016 |
December 15, 2016 |
December 29, 2016 |
$ |
0.34 |
||||
August 2, 2016 |
September 16, 2016 | September 30, 2016 | 0.34 | |||||
May 3, 2016 |
June 16, 2016 | June 30, 2016 | 0.34 | |||||
February 22, 2016 |
March 17, 2016 | March 31, 2016 | 0.34 | |||||
| | | | | | | | |
|
$ | 1.36 |
Tax characteristics of all distributions paid are reported to stockholders on Form 1099 after the end of the calendar year. For the years ended December 31, 2017 and December 31, 2016, total distributions were $100.9 million and $88.8 million, respectively, of which the distributions were comprised of approximately 71.50% and 89.46%, respectively, of ordinary income, 0.00% and 0.00%, respectively, of long-term capital gains and approximately 28.50% and 10.54%, respectively, of a return of capital. Future quarterly distributions, if any, will be determined by our board of directors.
69
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The information contained in this section should be read in conjunction with the Selected Financial and Other Data and our Financial Statements and notes thereto appearing elsewhere in this prospectus. The following discussion and other parts of this prospectus contain forward-looking information that involves risks and uncertainties. Our actual results could differ materially from those anticipated by such forward-looking information due to the factors discussed under "Risk Factors" and "Cautionary Statement Regarding Forward-Looking Statements" appearing elsewhere in this prospectus.
We are a Delaware corporation that was originally incorporated on June 29, 2010 and completed our IPO on May 19, 2011. We are a closed-end, non-diversified management investment company that has elected to be regulated as a BDC under the 1940 Act. As such, we are obligated to comply with certain regulatory requirements. We have elected to be treated, and intend to comply with the requirements to continue to qualify annually, as a RIC under Subchapter M of the Code. NMFC is also registered as an investment adviser under the Advisers Act. Since our IPO, and through March 31, 2018, we raised approximately $614.6 million in net proceeds from additional offerings of common stock.
The Investment Adviser is a wholly-owned subsidiary of New Mountain Capital. New Mountain Capital is a firm with a track record of investing in the middle market. New Mountain Capital focuses on investing in defensive growth companies across its private equity, public equity and credit investment vehicles. The Investment Adviser manages our day-to-day operations and provides us with investment advisory and management services. The Administrator, a wholly-owned subsidiary of New Mountain Capital, provides the administrative services necessary to conduct our day-to-day operations.
Our wholly-owned subsidiary, NMF Holdings, is a Delaware limited liability company whose assets are used to secure NMF Holdings' credit facility. NMF Ancora, NMF QID and NMF YP, our wholly-owned subsidiaries, are structured as Delaware entities that serve as tax blocker corporations which hold equity or equity-like investments in portfolio companies organized as limited liability companies (or other forms of pass-through entities). We consolidate our tax blocker corporations for accounting purposes. The tax blocker corporations are not consolidated for income tax purposes and may incur income tax expense as a result of their ownership of the portfolio companies. Additionally, our wholly-owned subsidiary, NMF Servicing, serves as the administrative agent on certain investment transactions. SBIC I and its general partner, SBIC I GP, were organized in Delaware as a limited partnership and limited liability company, respectively. SBIC II and its general partner, SBIC II GP, were also organized in Delaware as a limited partnership and limited liability company, respectively. SBIC I, SBIC I GP, SBIC II and SBIC II GP are our consolidated wholly-owned direct and indirect subsidiaries. SBIC I and SBIC II received licenses from the SBA to operate as SBICs under Section 301(c) of the 1958 Act. Our wholly-owned subsidiary, NMNLC, a Maryland corporation, was formed to acquire commercial real properties that are subject to "triple net" leases and intends to qualify as a real estate investment trust, or REIT, within the meaning of Section 856(a) of the Code.
Our investment objective is to generate current income and capital appreciation through the sourcing and origination of debt securities at all levels of the capital structure, including first and second lien debt, notes, bonds and mezzanine securities. The first lien debt may include traditional first lien senior secured loans or unitranche loans. Unitranche loans combine characteristics of traditional first lien senior secured loans as well as second lien and subordinated loans. Unitranche loans will expose us to the risks associated with second lien and subordinated loans to the extent it invests in the "last out" tranche. In some cases, our investments may also include equity interests.
70
Our primary focus is in the debt of defensive growth companies, which are defined as generally exhibiting the following characteristics: (i) sustainable secular growth drivers, (ii) high barriers to competitive entry, (iii) high free cash flow after capital expenditure and working capital needs, (iv) high returns on assets and (v) niche market dominance. Similar to us, SBIC I's and SBIC II's investment objective is to generate current income and capital appreciation under our investment criteria. However, SBIC I's and SBIC II's investments must be in SBA eligible small businesses. Our portfolio may be concentrated in a limited number of industries. As of March 31, 2018, our top five industry concentrations were business services, software, healthcare services, education and distribution & logistics.
As of March 31, 2018, our net asset value was $1,033.0 million and our portfolio had a fair value of approximately $1,977.9 million in 89 portfolio companies, with a weighted average yield to maturity at cost for income producing investments ("YTM at Cost") of approximately 11.1% and a weighted average yield to maturity at cost for all investments ("YTM at Cost for Investments") of approximately 11.1%. The YTM at Cost calculation assumes that all investments, including secured collateralized agreements, not on non-accrual are purchased at cost on the quarter end date and held until their respective maturities with no prepayments or losses and exited at par at maturity. The YTM at Cost for Investments calculation assumes that all investments, including secured collateralized agreements, are purchased as cost on the quarter end date and held until their respective maturities with no prepayments or losses and exited at par at maturity. YTM at Cost and YTM at Cost for Investments calculations exclude the impact of existing leverage. YTM at Cost and YTM at Cost for Investments uses the London Interbank Offered Rate ("LIBOR") curves at each quarter's end date. The actual yield to maturity may be higher or lower due to the future selection of the LIBOR contracts by the individual companies in our portfolio or other factors.
On April 12, 2018, our board of directors, including a "required majority" (as such term is defined in Section 57(o) of the 1940 Act) approved the application of the modified asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act, as amended by the Small Business Credit Availability Act (the "SBCA"), and recommended the submission of a proposal for stockholders to approve the application of the 150.0% minimum asset coverage ratio to us at a special meeting of the stockholders, and thus we became subject to the 150.0% minimum asset coverage ratio on June 9, 2018. Changing the asset coverage ratio permits us to double our leverage, which results in increased leverage risk and increased expenses.
On April 25, 2018, NMFC and SkyKnight Income II, LLC ("SkyKnight II") entered into a limited liability company agreement to establish a joint venture, NMFC Senior Loan Program III LLC ("SLP III"). NMFC and SkyKnight II have committed to provide $80.0 million and $20.0 million, respectively, of equity to SLP III. The purpose of the joint venture is to invest primarily in senior secured loans issued by portfolio companies within our core industry verticals. All investment decisions must be unanimously approved by the investment committee of SLP III, which has equal representations from NMFC and SkyKnight II. On May 2, 2018, SLP III closed its $300.0 million revolving credit facility with Citibank, N.A. which matures on May 2, 2023 and bears interest at a rate of LIBOR plus 1.70% per annum.
On April 27, 2018, we exited our investment in American Tire Distributors, Inc. ("ATD"), due to ATD's reported loss of its largest supplier. As of March 31, 2018, our investment in ATD had a cost basis of approximately $12.3 million and a fair value of approximately $12.8 million. The sale will result in a realized loss of approximately $5.8 million for the quarter ended June 30, 2018.
71
On May 2, 2018, our board of directors declared a second quarter 2018 distribution of $0.34 per share which was paid on June 29, 2018 to holders of record as of June 15, 2018.
On July 5, 2018, we entered into a third supplement (the "Supplement") to our Amended and Restated Note Purchase Agreement, dated September 30, 2016 (the "NPA"). Pursuant to the Supplement, on July 5, 2018, we issued to an institutional investor identified therein, in a private placement, $50.0 million in aggregate principal amount of 5.36% Series 2018B Notes due June 28, 2023 as an additional series of notes under the NPA. Except as set forth in the Supplement, the 2018B Unsecured Notes have the same terms as the $90.0 million in aggregate principal amount of the 5.313% Notes due May 15, 2021, the $55.0 million in aggregate principal amount of the 4.76% Series 2017A Notes due July 15, 2022 and the $90.0 million in aggregate principal amount of 4.87% Series 2018A Notes due January 30, 2023 (collectively, the "Prior Notes") that we previously issued pursuant to the NPA, the first supplement and the second supplement thereto, respectively. The Supplement includes certain additional covenants and terms, including, without limitation, a requirement that we not exceed a debt-to-equity ratio of 1.65 to 1.00 at the time of incurring additional indebtedness and a requirement that we not exceed a secured debt ratio of 0.70 to 1.00 at any time. The 2018B Unsecured Notes will rank equal in priority with our other unsecured indebtedness, including the Prior Notes. Interest on the 2018B Unsecured Notes will be payable semi-annually in arrears on January 15 and July 15 of each year, commencing on January 15, 2019.
On July 5, 2018, we entered into Amendment No. 4 (the "Amendment") to our NMFC Credit Facility. The Amendment reduces the minimum asset coverage ratio that we must maintain at the time of any borrowing under the NMFC Credit Facility and as of each quarter end from 2.00 to 1.00 to 1.50 to 1.00. The Amendment also includes a requirement that we not exceed a debt-to-equity ratio of 1.65 to 1.00 at the time of incurring additional indebtedness and a requirement that we not exceed a secured debt ratio of 0.70 to 1.00 at any time.
The preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United States of America ("GAAP") requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the periods reported. Actual results could materially differ from those estimates. We have identified the following items as critical accounting policies.
Basis of Accounting
We consolidate our wholly-owned direct and indirect subsidiaries: NMF Holdings, NMF Servicing, NMNLC, SBIC I, SBIC I GP, SBIC II, SBIC II GP, NMF Ancora, NMF QID and NMF YP. We are an investment company following accounting and reporting guidance as described in Accounting Standards Codification Topic 946, Financial Services Investment Companies, ("ASC 946").
Valuation and Leveling of Portfolio Investments
At all times consistent with GAAP and the 1940 Act, we conduct a valuation of assets, which impacts our net asset value.
We value our assets on a quarterly basis, or more frequently if required under the 1940 Act. In all cases, our board of directors is ultimately and solely responsible for determining the fair value of our portfolio investments on a quarterly basis in good faith, including investments that are not publicly traded, those whose market prices are not readily available and any other situation where
72
our portfolio investments require a fair value determination. Security transactions are accounted for on a trade date basis. Our quarterly valuation procedures are set forth in more detail below:
73
For investments in revolving credit facilities and delayed draw commitments, the cost basis of the funded investments purchased is offset by any costs/netbacks received for any unfunded portion on the total balance committed. The fair value is also adjusted for the price appreciation or depreciation on the unfunded portion. As a result, the purchase of a commitment not completely funded may result in a negative fair value until it is called and funded.
The values assigned to investments are based upon available information and do not necessarily represent amounts which might ultimately be realized, since such amounts depend on future circumstances and cannot be reasonably determined until the individual positions are liquidated. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may fluctuate from period to period and the fluctuations could be material.
GAAP fair value measurement guidance classifies the inputs used in measuring fair value into three levels as follows:
Level I Quoted prices (unadjusted) are available in active markets for identical investments and we have the ability to access such quotes as of the reporting date. The type of investments which would generally be included in Level I include active exchange-traded equity securities and exchange-traded derivatives. As required by Accounting Standards Codification Topic 820, Fair Value Measurements and Disclosures ("ASC 820"), we, to the extent that we hold such investments, do not adjust the quoted price for these investments, even in situations where we hold a large position and a sale could reasonably impact the quoted price.
Level II Pricing inputs are observable for the investments, either directly or indirectly, as of the reporting date, but are not the same as those used in Level I. Level II inputs include the following:
Level III Pricing inputs are unobservable for the investment and include situations where there is little, if any, market activity for the investment.
The inputs used to measure fair value may fall into different levels. In all instances when the inputs fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level of input that is significant to the fair value measurement in its entirety. As such, a Level III fair value measurement may include inputs that are both observable and unobservable. Gains and losses for such assets categorized within the Level III table below may include changes in fair value that are attributable to both observable inputs and unobservable inputs.
The inputs into the determination of fair value require significant judgment or estimation by management and consideration of factors specific to each investment. A review of the fair value hierarchy classifications is conducted on a quarterly basis. Changes in the observability of valuation inputs may result in the transfer of certain investments within the fair value hierarchy from period to
74
period. Reclassifications impacting the fair value hierarchy are reported as transfers in/out of the respective leveling categories as of the beginning of the period in which the reclassifications occur.
The following table summarizes the levels in the fair value hierarchy that our portfolio investments fall into as of March 31, 2018:
(in thousands) |
Total | Level I | Level II | Level III |
|||||||||
| | | | | | | | | | | | | |
First lien |
$ | 738,027 | $ | | $ | 88,636 | $ | 649,391 | |||||
Second lien |
774,515 | | 336,379 | 438,136 | |||||||||
Subordinated |
67,918 | | 39,726 | 28,192 | |||||||||
Equity and other |
397,463 | 17 | | 397,446 | |||||||||
| | | | | | | | | | | | | |
Total investments |
$ | 1,977,923 | $ | 17 | $ | 464,741 | $ | 1,513,165 | |||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
We generally use the following framework when determining the fair value of investments where there are little, if any, market activity or observable pricing inputs. We typically determine the fair value of our performing debt investments utilizing an income approach. Additional consideration is given using a market based approach, as well as reviewing the overall underlying portfolio company's performance and associated financial risks. The following outlines additional details on the approaches considered:
Company Performance, Financial Review, and Analysis: Prior to investment, as part of our due diligence process, we evaluate the overall performance and financial stability of the portfolio company. Post investment, we analyze each portfolio company's current operating performance and relevant financial trends versus prior year and budgeted results, including, but not limited to, factors affecting its revenue and earnings before interest, taxes, depreciation, and amortization ("EBITDA") growth, margin trends, liquidity position, covenant compliance and changes to its capital structure. We also attempt to identify and subsequently track any developments at the portfolio company, within its customer or vendor base or within the industry or the macroeconomic environment, generally, that may alter any material element of our original investment thesis. This analysis is specific to each portfolio company. We leverage the knowledge gained from our original due diligence process, augmented by this subsequent monitoring, to continually refine our outlook for each of our portfolio companies and ultimately form the valuation of our investment in each portfolio company. When an external event such as a purchase transaction, public offering or subsequent sale occurs, we will consider the pricing indicated by the external event to corroborate the private valuation.
For debt investments, we may employ the Market Based Approach (as described below) to assess the total enterprise value of the portfolio company, in order to evaluate the enterprise value coverage of our debt investment. For equity investments or in cases where the Market Based Approach implies a lack of enterprise value coverage for the debt investment, we may additionally employ a discounted cash flow analysis based on the free cash flows of the portfolio company to assess the total enterprise value.
After enterprise value coverage is demonstrated for our debt investments through the method(s) above, the Income Based Approach (as described below) may be employed to estimate the fair value of the investment.
Market Based Approach: We may estimate the total enterprise value of each portfolio company by utilizing market value cash flow (EBITDA) multiples of publicly traded comparable companies and comparable transactions. We consider numerous factors when selecting the appropriate companies whose trading multiples are used to value our portfolio companies. These factors include, but are not limited to, the type of organization, similarity to the business being valued, and relevant risk factors, as well as size, profitability and growth expectations. We may
75
apply an average of various relevant comparable company EBITDA multiples to the portfolio company's latest twelve month ("LTM") EBITDA or projected EBITDA to calculate the enterprise value of the portfolio company. Significant increases or decreases in the EBITDA multiple will result in an increase or decrease in enterprise value, which may result in an increase or decrease in the fair value estimate of the investment. In applying the market based approach as of March 31, 2018, we used the relevant EBITDA multiple ranges set forth in the table below to determine the enterprise value of our portfolio companies. We believe these were reasonable ranges in light of current comparable company trading levels and the specific portfolio companies involved.
Income Based Approach: We also may use a discounted cash flow analysis to estimate the fair value of the investment. Projected cash flows represent the relevant security's contractual interest, fee and principal payments plus the assumption of full principal recovery at the investment's expected maturity date. These cash flows are discounted at a rate established utilizing a yield calibration approach, which incorporates changes in the credit quality (as measured by relevant statistics) of the portfolio company, as compared to changes in the yield associated with comparable credit quality market indices, between the date of origination and the valuation date. Significant increases or decreases in the discount rate would result in a decrease or increase in the fair value measurement. In applying the income based approach as of March 31, 2018, we used the discount ranges set forth in the table below to value investments in our portfolio companies.
The unobservable inputs used in the fair value measurement of our Level III investments as of March 31, 2018 were as follows:
(in thousands)
|
Range |
||||||||||||||||
| | | | | | | | | | | | | | | | | |
Type |
Fair Value as of March 31, 2018 |
Approach | Unobservable Input | Low | High | Weighted Average |
|||||||||||
| | | | | | | | | | | | | | | | | |
First lien |
$ | 424,391 | Market & income approach | EBITDA multiple | 2.0x | 20.0x | 11.6x | ||||||||||
|
Revenue multiple | 1.3x | 6.0x | 3.2x | |||||||||||||
|
Discount rate | 7.0 | % | 12.3 | % | 9.5 | % | ||||||||||
|
145,485 | Market quote | Broker quote | N/A | N/A | N/A | |||||||||||
|
79,515 | Other | N/A(1) | N/A | N/A | N/A | |||||||||||
Second lien |
247,912 | Market & income approach | EBITDA multiple | 7.5x | 16.8x | 12.7x | |||||||||||
|
Revenue multiple | N/A | N/A | N/A | |||||||||||||
|
Discount rate | 9.5 | % | 13.3 | % | 11.3 | % | ||||||||||
|
190,224 | Market quote | Broker quote | N/A | N/A | N/A | |||||||||||
Subordinated |
28,192 | Market & income approach | EBITDA multiple | 4.5x | 12.3x | 9.0x | |||||||||||
|
Revenue multiple | N/A | N/A | N/A | |||||||||||||
|
Discount rate | 8.0 | % | 14.5 | % | 13.1 | % | ||||||||||
Equity and other |
396,225 | Market & income approach | EBITDA multiple | 2.5x | 18.0x | 11.1x | |||||||||||
|
Revenue multiple | N/A | N/A | N/A | |||||||||||||
|
Discount rate | 7.0 | % | 23.2 | % | 12.2 | % | ||||||||||
|
1,221 | Black Scholes analysis | Expected life in years | 8.0 | 8.0 | 8.0 | |||||||||||
|
Volatility | 39.3 | % | 39.3 | % | 39.3 | % | ||||||||||
|
Discount rate | 3.0 | % | 3.0 | % | 3.0 | % | ||||||||||
| | | | | | | | | | | | | | | | | |
|
$ | 1,513,165 | |||||||||||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
NMFC Senior Loan Program I LLC
NMFC Senior Loan Program I LLC ("SLP I") was formed as a Delaware limited liability company on May 27, 2014 and commenced operations on June 10, 2014. SLP I is a portfolio company held by us. SLP I is structured as a private investment fund, in which all of the investors
76
are qualified purchasers, as such term is defined under the 1940 Act. Transfer of interests in SLP I is subject to restrictions and, as a result, such interests are not readily marketable. SLP I operates under a limited liability company agreement (the "SLP I Agreement") and will continue in existence until June 10, 2019, subject to earlier termination pursuant to certain terms of the SLP I Agreement. The term may be extended for up to one year pursuant to certain terms of the SLP I Agreement. SLP I had a three year re-investment period. In June 2017, the re-investment period was extended for one additional year. SLP I invests in senior secured loans issued by companies within our core industry verticals. These investments are typically broadly syndicated first lien loans.
SLP I is capitalized with $93.0 million of capital commitments and $265.0 million of debt from a revolving credit facility and is managed by us. Our capital commitment is $23.0 million, representing less than 25.0% ownership, with third party investors representing the remaining capital commitments. As of March 31, 2018, SLP I had total investments with an aggregate fair value of approximately $351.5 million, debt outstanding of $235.4 million and capital that had been called and funded of $93.0 million. As of December 31, 2017, SLP I had total investments with an aggregate fair value of approximately $348.7 million, debt outstanding of $223.7 million and capital that had been called and funded of $93.0 million. Our investment in SLP I is disclosed on our Consolidated Schedule of Investments as of March 31, 2018 and December 31, 2017.
We, as an investment adviser registered under the Advisers Act, act as the collateral manager to SLP I and are entitled to receive a management fee for our investment management services provided to SLP I. As a result, SLP I is classified as our affiliate. No management fee is charged on our investment in SLP I in connection with the administrative services provided to SLP I. For the three months ended March 31, 2018 and March 31, 2017, we earned approximately $0.3 million and $0.3 million, respectively, in management fees related to SLP I, which is included in other income. As of March 31, 2018 and December 31, 2017, approximately $0.6 million and $0.3 million, respectively, of management fees related to SLP I was included in receivable from affiliates. For the three months ended March 31, 2018 and March 31, 2017, we earned approximately $0.8 million and $1.0 million, respectively, of dividend income related to SLP I, which is included in dividend income. As of March 31, 2018 and December 31, 2017, approximately $0.9 million and $0.8 million, respectively, of dividend income related to SLP I was included in interest and dividend receivable.
NMFC Senior Loan Program II LLC
NMFC Senior Loan Program II LLC ("SLP II") was formed as a Delaware limited liability company on March 9, 2016 and commenced operations on April 12, 2016. SLP II is structured as a private joint venture investment fund between us and SkyKnight Income, LLC ("SkyKnight") and operates under a limited liability company agreement (the "SLP II Agreement"). The purpose of the joint vesenture is to invest primarily in senior secured loans issued by portfolio companies within our core industry verticals. These investments are typically broadly syndicated first lien loans. All investment decisions must be unanimously approved by the board of managers of SLP II, which has equal representation from us and SkyKnight. SLP II has a three year investment period and will continue in existence until April 12, 2021. The term may be extended for up to one year pursuant to certain terms of the SLP II Agreement.
SLP II is capitalized with equity contributions which were called from its members, on a pro-rata basis based on their equity commitments, as transactions were completed. Any decision by SLP II to call down on capital commitments required approval by the board of managers of SLP II. As of March 31, 2018, we and SkyKnight have committed and contributed $79.4 million and $20.6 million, respectively, of equity to SLP II. Our investment in SLP II is disclosed on our Consolidated Schedule of Investments as of March 31, 2018 and December 31, 2017.
77
On April 12, 2016, SLP II closed its $275.0 million revolving credit facility with Wells Fargo Bank, National Association, which matures on April 12, 2021 and bears interest at a rate of LIBOR plus 1.75% per annum. Effective April 1, 2018, SLP II's revolving credit facility will bear interest at a rate of LIBOR plus 1.60% per annum. As of March 31, 2018 and December 31, 2017, SLP II had total investments with an aggregate fair value of approximately $372.1 million and $382.5 million, respectively, and debt outstanding under its credit facility of $255.1 million and $266.3 million, respectively. As of March 31, 2018 and December 31, 2017, none of SLP II's investments were on non-accrual. Additionally, as of March 31, 2018 and December 31, 2017, SLP II had unfunded commitments in the form of delayed draws of $5.9 million and $4.9 million, respectively. Below is a summary of SLP II's portfolio, along with a listing of the individual investments in SLP II's portfolio as of March 31, 2018 and December 31, 2017:
(in thousands) |
March 31, 2018 |
December 31, 2017 |
|||||
| | | | | | | |
First lien investments(1) |
376,233 | 386,100 | |||||
Weighted average interest rate on first lien investments(2) |
6.36 | % | 6.05 | % | |||
Number of portfolio companies in SLP II |
32 | 35 | |||||
Largest portfolio company investment(1) |
17,281 | 17,369 | |||||
Total of five largest portfolio company investments(1) |
79,442 | 81,728 |
78
The following table is a listing of the individual investments in SLP II's portfolio as of March 31, 2018:
Portfolio Company and Type of |
Industry | Interest Rate(1) | Maturity Date |
Principal Amount or Par Value |
Cost | Fair Value(2) |
|||||||||||
| | | | | | | | | | | | | | | | | |
|
(in thousands) | (in thousands) | (in thousands) | ||||||||||||||
Funded Investments First lien: |
|||||||||||||||||
Access CIG, LLC |
Business Services | 5.63% (L + 3.75%) | 2/27/2025 | $ | 8,273 | $ | 8,232 | $ | 8,379 | ||||||||
ADG, LLC |
Healthcare Services | 6.63% (L + 4.75%) | 9/28/2023 | 16,991 | 16,852 | 16,736 | |||||||||||
ASG Technologies Group, Inc. |
Software | 5.38% (L + 3.50%) | 7/31/2024 | 7,463 | 7,428 | 7,490 | |||||||||||
AVSC Holding Corp. |
Business Services | 5.13% (L + 3.25%) | 3/3/2025 | 1,500 | 1,496 | 1,503 | |||||||||||
Beaver-Visitec International Holdings, Inc. |
Healthcare Products | 7.30% (L + 5.00%) | 8/21/2023 | 14,775 | 14,656 | 14,849 | |||||||||||
DigiCert, Inc. |
Business Services | 6.52% (L + 4.75%) | 10/31/2024 | 10,000 | 9,952 | 10,129 | |||||||||||
FPC Holdings, Inc. |
Distribution & Logistics | 5.88% (L + 4.50%) | 11/18/2022 | 15,000 | 14,550 | 14,681 | |||||||||||
Globallogic Holdings Inc. |
Business Services | 6.05% (L + 3.75%) | 6/20/2022 | 9,677 | 9,615 | 9,762 | |||||||||||
Greenway Health, LLC |
Software | 6.55% (L + 4.25%) | 2/16/2024 | 14,887 | 14,823 | 15,036 | |||||||||||
Idera, Inc. |
Software | 6.38% (L + 4.50%) | 6/28/2024 | 12,588 | 12,472 | 12,729 | |||||||||||
J.D. Power (fka J.D. Power and Associates) |
Business Services | 6.55% (L + 4.25%) | 9/7/2023 | 13,324 | 13,276 | 13,390 | |||||||||||
Keystone Acquisition Corp. |
Healthcare Services | 7.55% (L + 5.25%) | 5/1/2024 | 5,373 | 5,325 | 5,407 | |||||||||||
LSCS Holdings, Inc. |
Healthcare Services | 6.40% (L + 4.25%) | 3/17/2025 | 4,400 | 4,378 | 4,389 | |||||||||||
Market Track, LLC |
Business Services | 6.55% (L + 4.25%) | 6/5/2024 | 11,910 | 11,856 | 11,940 | |||||||||||
Medical Solutions Holdings, Inc. |
Healthcare Services | 5.63% (L + 3.75%) | 6/14/2024 | 6,965 | 6,933 | 6,998 | |||||||||||
Ministry Brands, LLC |
Software | 6.88% (L + 5.00%) | 12/2/2022 | 2,132 | 2,123 | 2,132 | |||||||||||
Ministry Brands, LLC |
Software | 6.88% (L + 5.00%) | 12/2/2022 | 7,748 | 7,717 | 7,748 | |||||||||||
Navex Global, Inc. |
Software | 6.13% (L + 4.25%) | 11/19/2021 | 14,859 | 14,695 | 14,924 | |||||||||||
Navicure, Inc. |
Healthcare Services | 5.63% (L + 3.75%) | 11/1/2024 | 14,962 | 14,891 | 15,056 | |||||||||||
OEConnection LLC |
Business Services | 6.46% (L + 4.00%) | 11/22/2024 | 14,963 | 14,890 | 15,056 | |||||||||||
Pathway Partners Vet Management Company LLC |
Consumer Services | 6.13% (L + 4.25%) | 10/10/2024 | 1,878 | 1,868 | 1,882 | |||||||||||
Pathway Partners Vet Management Company LLC |
Consumer Services | 6.13% (L + 4.25%) | 10/10/2024 | 6,945 | 6,913 | 6,963 | |||||||||||
Peraton Corp. (fka MHVC Acquisition Corp.) |
Federal Services | 7.56% (L + 5.25%) | 4/29/2024 | 10,421 | 10,375 | 10,499 | |||||||||||
Poseidon Intermediate, LLC |
Software | 6.13% (L + 4.25%) | 8/15/2022 | 14,852 | 14,849 | 14,926 | |||||||||||
Project Accelerate Parent, LLC |
Business Services | 5.94% (L + 4.25%) | 1/2/2025 | 15,000 | 14,927 | 15,131 | |||||||||||
PSC Industrial Holdings Corp. |
Industrial Services | 6.04% (L + 4.25%) | 10/11/2024 | 10,474 | 10,375 | 10,578 | |||||||||||
Quest Software US Holdings Inc. |
Software | 7.27% (L + 5.50%) | 10/31/2022 | 9,899 | 9,780 | 10,095 | |||||||||||
Salient CRGT Inc. |
Federal Services | 7.63% (L + 5.75%) | 2/28/2022 | 14,076 | 13,962 | 14,252 | |||||||||||
Severin Acquisition, LLC |
Software | 6.64% (L + 4.75%) | 7/30/2021 | 14,850 | 14,793 | 14,999 | |||||||||||
Shine Acquisition Co. S.a.r.l./ Boing US Holdco Inc. |
Consumer Services | 5.29% (L + 3.50%) | 10/3/2024 | 14,962 | 14,927 | 15,047 | |||||||||||
Sierra Acquisition Inc. |
Food & Beverage | 6.13% (L + 4.25%) | 11/11/2024 | 3,741 | 3,723 | 3,772 | |||||||||||
WP CityMD Bidco LLC |
Healthcare Services | 6.30% (L + 4.00%) | 6/7/2024 | 14,925 | 14,891 | 15,009 | |||||||||||
YI, LLC |
Healthcare Services | 6.30% (L + 4.00%) | 11/7/2024 | 1,103 | 1,111 | 1,109 | |||||||||||
YI, LLC |
Healthcare Services | 6.30% (L + 4.00%) | 11/7/2024 | 12,130 | 12,119 | 12,190 | |||||||||||
Zywave, Inc. |
Software | 7.18% (L + 5.00%) | 11/17/2022 | 17,281 | 17,212 | 17,281 | |||||||||||
| | | | | | | | | | | | | | | | | |
Total Funded Investments |
$ | 370,327 | $ | 367,985 | $ | 372,067 | |||||||||||
| | | | | | | | | | | | | | | | | |
Unfunded Investments First lien: |
|||||||||||||||||
Access CIG, LLC |
Business Services | | 8/27/2018 | $ | 1,727 | $ | | $ | 22 | ||||||||
LSCS Holdings, Inc. |
Healthcare Services | | 9/17/2018 | 1,100 | (6 | ) | (3 | ) | |||||||||
Pathway Partners Vet Management Company LLC |
Consumer Services | | 10/10/2019 | 1,142 | (6 | ) | 3 | ||||||||||
YI, LLC |
Healthcare Services | | 11/7/2018 | 1,937 | (10 | ) | 10 | ||||||||||
| | | | | | | | | | | | | | | | | |
Total Unfunded Investments |
$ | 5,906 | $ | (22 | ) | $ | 32 | ||||||||||
| | | | | | | | | | | | | | | | | |
|
$ | 376,233 | $ | 367,963 | $ | 372,099 | |||||||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
79
The following table is a listing of the individual investments in SLP II's portfolio as of December 31, 2017:
Portfolio Company and Type of |
Industry | Interest Rate(1) | Maturity Date |
Principal Amount or Par Value |
Cost | Fair Value(2) |
|||||||||||
| | | | | | | | | | | | | | | | | |
|
(in thousands) | (in thousands) | (in thousands) | ||||||||||||||
Funded Investments First lien |
|||||||||||||||||
ADG, LLC |
Healthcare Services | 6.32% (L + 4.75%) | 9/28/2023 | $ | 17,034 | $ | 16,890 | $ | 16,779 | ||||||||
ASG Technologies Group, Inc. |
Software | 6.32% (L + 4.75%) | 7/31/2024 | 7,481 | 7,446 | 7,547 | |||||||||||
Beaver-Visitec International Holdings, Inc. |
Healthcare Products | 6.69% (L + 5.00%) | 8/21/2023 | 14,812 | 14,688 | 14,813 | |||||||||||
DigiCert, Inc. |
Business Services | 6.13% (L + 4.75%) | 10/31/2024 | 10,000 | 9,951 | 10,141 | |||||||||||
Emerald 2 Limited |
Business Services | 5.69% (L + 4.00%) | 5/14/2021 | 1,266 | 1,211 | 1,267 | |||||||||||
Evo Payments International, LLC |
Business Services | 5.57% (L + 4.00%) | 12/22/2023 | 17,369 | 17,292 | 17,492 | |||||||||||
Explorer Holdings, Inc. |
Healthcare Services | 5.13% (L + 3.75%) | 5/2/2023 | 2,940 | 2,917 | 2,973 | |||||||||||
Globallogic Holdings Inc. |
Business Services | 6.19% (L + 4.50%) | 6/20/2022 | 9,677 | 9,611 | 9,755 | |||||||||||
Greenway Health, LLC |
Software | 5.94% (L + 4.25%) | 2/16/2024 | 14,925 | 14,858 | 15,074 | |||||||||||
Idera, Inc. |
Software | 6.57% (L + 5.00%) | 6/28/2024 | 12,619 | 12,499 | 12,556 | |||||||||||
J.D. Power (fka J.D. Power and Associates) |
Business Services | 5.94% (L + 4.25%) | 9/7/2023 | 13,357 | 13,308 | 13,407 | |||||||||||
Keystone Acquisition Corp. |
Healthcare Services | 6.94% (L + 5.25%) | 5/1/2024 | 5,386 | 5,336 | 5,424 | |||||||||||
Market Track, LLC |
Business Services | 5.94% (L + 4.25%) | 6/5/2024 | 11,940 | 11,884 | 11,940 | |||||||||||
McGraw-Hill Global Education Holdings, LLC |
Education | 5.57% (L + 4.00%) | 5/4/2022 | 9,850 | 9,813 | 9,844 | |||||||||||
Medical Solutions Holdings, Inc. |
Healthcare Services | 5.82% (L + 4.25%) | 6/14/2024 | 6,965 | 6,932 | 7,043 | |||||||||||
Ministry Brands, LLC |
Software | 6.38% (L + 5.00%) | 12/2/2022 | 2,138 | 2,128 | 2,138 | |||||||||||
Ministry Brands, LLC |
Software | 6.38% (L + 5.00%) | 12/2/2022 | 7,768 | 7,735 | 7,768 | |||||||||||
Navex Global, Inc. |
Software | 5.82% (L + 4.25%) | 11/19/2021 | 14,897 | 14,724 | 14,971 | |||||||||||
Navicure, Inc. |
Healthcare Services | 5.11% (L + 3.75%) | 11/1/2024 | 15,000 | 14,926 | 15,000 | |||||||||||
OEConnection LLC |
Business Services | 5.69% (L + 4.00%) | 11/22/2024 | 15,000 | 14,925 | 14,981 | |||||||||||
Pathway Partners Vet Management Company LLC |
Consumer Services | 5.82% (L + 4.25%) | 10/10/2024 | 6,963 | 6,929 | 6,980 | |||||||||||
Pathway Partners Vet Management Company LLC |
Consumer Services | 5.82% (L + 4.25%) | 10/10/2024 | 291 | 290 | 292 | |||||||||||
Peraton Corp. (fka MHVC Acquisition Corp.) |
Federal Services | 6.95% (L + 5.25%) | 4/29/2024 | 10,448 | 10,399 | 10,526 | |||||||||||
Poseidon Intermediate, LLC |
Software | 5.82% (L + 4.25%) | 8/15/2022 | 14,881 | 14,877 | 14,955 | |||||||||||
Project Accelerate Parent, LLC |
Business Services | 5.94% (L + 4.25%) | 1/2/2025 | 15,000 | 14,925 | 15,038 | |||||||||||
PSC Industrial Holdings Corp. |
Industrial Services | 5.71% (L + 4.25%) | 10/11/2024 | 10,500 | 10,398 | 10,500 | |||||||||||
Quest Software US Holdings Inc. |
Software | 6.92% (L + 5.50%) | 10/31/2022 | 9,899 | 9,775 | 10,071 | |||||||||||
Salient CRGT Inc. |
Federal Services | 7.32% (L + 5.75%) | 2/28/2022 | 14,433 | 14,310 | 14,559 | |||||||||||
Severin Acquisition, LLC |
Software | 6.32% (L + 4.75%) | 7/30/2021 | 14,888 | 14,827 | 14,813 | |||||||||||
Shine Acquisitoin Co. S.à.r.l / Boing US Holdco Inc. |
Consumer Services | 4.88% (L + 3.50%) | 10/3/2024 | 15,000 | 14,964 | 15,108 | |||||||||||
Sierra Acquisition, Inc. |
Food & Beverage | 5.68% (L + 4.25%) | 11/11/2024 | 3,750 | 3,731 | 3,789 | |||||||||||
TMK Hawk Parent, Corp. |
Distribution & Logistics | 4.88% (L + 3.50%) | 8/28/2024 | 1,671 | 1,667 | 1,686 | |||||||||||
University Support Services LLC (St. George's University Scholastic Services LLC) |
Education | 5.82% (L + 4.25%) | 7/6/2022 | 1,875 | 1,875 | 1,900 | |||||||||||
Vencore, Inc. (fka SI Organization, Inc., The) |
Federal Services | 6.44% (L + 4.75%) | 11/23/2019 | 10,686 | 10,673 | 10,835 | |||||||||||
WP CityMD Bidco LLC |
Healthcare Services | 5.69% (L + 4.00%) | 6/7/2024 | 14,963 | 14,928 | 15,009 | |||||||||||
YI, LLC |
Healthcare Services | 5.69% (L + 4.00%) | 11/7/2024 | 8,240 | 8,204 | 8,230 | |||||||||||
Zywave, Inc. |
Software | 6.61% (L + 5.00%) | 11/17/2022 | 17,325 | 17,252 | 17,325 | |||||||||||
| | | | | | | | | | | | | | | | | |
Total Funded Investments |
$ | 381,237 | $ | 379,098 | $ | 382,529 | |||||||||||
| | | | | | | | | | | | | | | | | |
Unfunded Investments First lien |
|||||||||||||||||
Pathway Partners Vet Management Company LLC |
Consumer Services | | 10/10/2019 | $ | 2,728 | $ | (14 | ) | $ | 7 | |||||||
TMK Hawk Parent, Corp. |
Distribution & Logistics | | 3/28/2018 | 75 | | 1 | |||||||||||
YI, LLC |
Healthcare Services | | 11/7/2018 | 2,060 | (9 | ) | (3 | ) | |||||||||
| | | | | | | | | | | | | | | | | |
Total Unfunded Investments |
$ | 4,863 | $ | (23 | ) | $ | 5 | ||||||||||
| | | | | | | | | | | | | | | | | |
Total Investments |
$ | 386,100 | $ | 379,075 | $ | 382,534 | |||||||||||
| | | | | | | | | | | | | | | | | |
80
Below is certain summarized financial information for SLP II as of March 31, 2018 and December 31, 2017 and for the three months ended March 31, 2018 and March 31, 2017:
Selected Balance Sheet Information: |
March 31, 2018 | December 31, 2017 |
|||||
| | | | | | | |
|
(in thousands) | (in thousands) | |||||
Investments at fair value (cost of $367,963 and $379,075, respectively) |
$ | 372,099 | $ | 382,534 | |||
Receivable from unsettled securities sold |
19,466 | | |||||
Cash and other assets |
7,585 | 8,065 | |||||
| | | | | | | |
Total assets |
$ | 399,150 | $ | 390,599 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Credit facility |
$ | 255,070 | $ | 266,270 | |||
Deferred financing costs |
(1,818 | ) | (1,966 | ) | |||
Payable for unsettled securities purchased |
34,636 | 15,964 | |||||
Distribution payable |
3,300 | 3,500 | |||||
Other liabilities |
3,191 | 2,891 | |||||
| | | | | | | |
Total liabilities |
294,379 | 286,659 | |||||
Members' capital |
$ | 104,771 | $ | 103,940 | |||
| | | | | | | |
Total liabilities and members' capital |
$ | 399,150 | $ | 390,599 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
|
Three Months Ended |
||||||
| | | | | | | |
Selected Statement of Operations Information: |
March 31, 2018 | March 31, 2017 |
|||||
| | | | | | | |
|
(in thousands) | (in thousands) | |||||
Interest income |
$ | 5,630 | $ | 5,173 | |||
Other income |
22 | 214 | |||||
| | | | | | | |
Total investment income |
5,652 | 5,387 | |||||
| | | | | | | |
Interest and other financing expenses |
2,428 | 1,849 | |||||
Other expenses |
224 | 162 | |||||
| | | | | | | |
Total expenses |
2,652 | 2,011 | |||||
| | | | | | | |
Net investment income |
3,000 | 3,376 | |||||
Net realized gains on investments |
453 | 1,108 | |||||
Net change in unrealized appreciation (depreciation) of investments |
677 | (106 | ) | ||||
| | | | | | | |
Net increase in members' capital |
$ | 4,130 | $ | 4,378 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
For the three months ended March 31, 2018 and March 31, 2017, we earned approximately $2.6 million and $3.4 million, respectively, of dividend income related to SLP II, which is included in dividend income. As of March 31, 2018 and December 31, 2017, approximately $2.6 million and $2.8 million, respectively, of dividend income related to SLP II was included in interest and dividend receivable.
We have determined that SLP II is an investment company under ASC 946; however, in accordance with such guidance we will generally not consolidate our investment in a company other than a wholly-owned investment company subsidiary. Furthermore, Accounting Standards Codification Topic 810, Consolidation, concludes that in a joint venture where both members have equal decision making authority, it is not appropriate for one member to consolidate the joint venture since neither has control. Accordingly, we do not consolidate SLP II.
81
New Mountain Net Lease Corporation
NMNLC was formed to acquire commercial real properties that are subject to "triple net" leases. NMNLC's investments are disclosed on our Consolidated Schedule of Investments as of March 31, 2018.
Below is certain summarized property information for NMNLC as of March 31, 2018:
Portfolio Company |
Tenant |
Lease Expiration Date |
Location |
Total Square Feet |
Fair Value as of March 31, 2018 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | |
|
(in thousands) | (in thousands) | ||||||||||||
NM GLCR LLC |
Artic Glacier U.S.A. | 2/28/2038 | Los Angeles, CA/ San Diego, CA/ Bakersfield, CA/ East Bay, CA |
214 | $ | 14,750 | ||||||||
NM CLFX LP |
Victor Equipment Company | 08/31/2033 | Denton, TX | 423 | 12,538 | |||||||||
NM KRLN LLC |
Kirlin Group, LLC | 6/30/2029 | Rockville, MD | 95 | 8,328 | |||||||||
NM APP Canada Corp. |
A.P. Plasman, Inc. | 9/30/2031 | Ontario, Canada | 436 | 8,234 | |||||||||
NM DRVT LLC |
FMH Conveyors, LLC | 10/31/2031 | Jonesboro, AR | 195 | 5,446 | |||||||||
NM APP US LLC |
Plasman Corp, LLC / A-Brite LP | 9/30/2033 | Fort Payne, AL/Cleveland, OH | 261 | 5,206 | |||||||||
NM JRA LLC |
J.R. Automation Technologies, LLC | 1/31/2031 | Holland, MI | 88 | 2,215 | |||||||||
| | | | | | | | | | | | | | |
|
$ | 56,717 | ||||||||||||
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Collateralized agreements or repurchase financings
We follow the guidance in Accounting Standards Codification Topic 860, Transfers and Servicing Secured Borrowing and Collateral, ("ASC 860") when accounting for transactions involving the purchases of securities under collateralized agreements to resell (resale agreements). These transactions are treated as collateralized financing transactions and are recorded at their contracted resale or repurchase amounts, as specified in the respective agreements. Interest on collateralized agreements is accrued and recognized over the life of the transaction and included in interest income. As of March 31, 2018 and December 31, 2017, we held one collateralized agreement to resell with a cost basis of $30.0 million and $30.0 million, respectively, and a carrying value of $25.2 million and $25.2 million, respectively. The collateralized agreement to resell is guaranteed by a private hedge fund. The private hedge fund is currently in liquidation under the laws of the Cayman Islands. Pursuant to the terms of the collateralized agreement, the private hedge fund was obligated to repurchase the collateral from us at the par value of the collateralized agreement. The private hedge fund has breached its agreement to repurchase the collateral under the collateralized agreement. A claim has been filed with the Cayman Islands joint official liquidators to resolve this matter.
Revenue Recognition
Sales and paydowns of investments: Realized gains and losses on investments are determined on the specific identification method.
Interest and dividend income: Interest income, including amortization of premium and discount using the effective interest method, is recorded on the accrual basis and periodically assessed for collectability. Interest income also includes interest earned from cash on hand. Upon the prepayment of a loan or debt security, any prepayment penalties are recorded as part of interest income. We have loans and certain preferred equity investments in the portfolio that contain a payment-in-kind ("PIK") interest or dividend provision. PIK interest and dividends are accrued and recorded as income at the contractual rates, if deemed collectible. The PIK interest and dividends are added to the principal or share balances on the capitalization dates and generally due at maturity or when redeemed by the issuer. The PIK interest and dividends are added to the principal
82
or share balances on the capitalization dates and are generally due at maturity or when redeemed by the issuer. For the three months ended March 31, 2018 and March 31, 2017, we recognized PIK and non-cash interest from investments of $1.7 million and $0.9 million, respectively, and PIK and non-cash dividends from investments of $6.8 million and $1.5 million, respectively.
Dividend income on common equity is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies. Dividend income on preferred securities is recorded as dividend income on an accrual basis to the extent that such amounts are deemed collectible.
Non-accrual income: Investments are placed on non-accrual status when principal or interest payments are past due for 30 days or more and when there is reasonable doubt that principal or interest will be collected. Accrued cash and un-capitalized PIK interest or dividends are reversed when an investment is placed on non-accrual status. Previously capitalized PIK interest or dividends are not reversed when an investment is placed on non-accrual status. Interest or dividend payments received on non-accrual investments may be recognized as income or applied to principal depending upon management's judgment of the ultimate outcome. Non-accrual investments are restored to accrual status when past due principal and interest is paid and, in management's judgment, are likely to remain current.
Other income: Other income represents delayed compensation, consent or amendment fees, revolver fees, structuring fees, upfront fees, management fees from a non-controlled/affiliated investment and other miscellaneous fees received and are typically non-recurring in nature. Delayed compensation is income earned from counterparties on trades that do not settle within a set number of business days after trade date. Other income may also include fees from bridge loans. We may from time to time enter into bridge financing commitments, an obligation to provide interim financing to a counterparty until permanent credit can be obtained. These commitments are short-term in nature and may expire unfunded. A fee is received for providing such commitments. Structuring fees and upfront fees are recognized as income when earned, usually when paid at the closing of the investment, and are non-refundable.
Monitoring of Portfolio Investments
We monitor the performance and financial trends of our portfolio companies on at least a quarterly basis. We attempt to identify any developments within the portfolio company, the industry or the macroeconomic environment that may alter any material element of our original investment strategy.
We use an investment rating system to characterize and monitor the credit profile and expected level of returns on each investment in the portfolio. We use a four-level numeric rating scale as follows:
83
The following table shows the distribution of our investments on the 1 to 4 investment rating scale at fair value as of March 31, 2018:
(in millions) |
March 31, 2018 |
||||||
| | | | | | | |
Investment Rating |
Fair Value |
Percent |
|||||
---|---|---|---|---|---|---|---|
| | | | | | | |
Investment Rating 1 |
$ | 172.2 | 8.7 | % | |||
Investment Rating 2 |
1,805.2 | 91.3 | % | ||||
Investment Rating 3 |
| | % | ||||
Investment Rating 4 |
0.5 | | % | ||||
| | | | | | | |
|
$ | 1,977.9 | 100.0 | % | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
As of March 31, 2018, all investments in our portfolio had an Investment Rating of 1 or 2 with the exception of two portfolio companies that had an Investment Rating of 4.
During the first quarter of 2018, we placed our first lien positions in Education Management II LLC on non-accrual status as the portfolio company announced its intention to wind down and liquidate the business. Our first lien positions and our preferred and commons shares in Education Management Corporation ("EDMC") have an investment rating of 4. As of March 31, 2018, our investments in EDMC had an aggregate cost basis of $1.5 million, an aggregate fair value of $0.1 million and total unearned interest income of less than $0.1 million for the three months then ended.
Our preferred shares and warrants in Ancora Acquisition LLC ("Ancora") have an investment rating of 4. As of March 31, 2018, our investments in Ancora had an aggregate cost basis of $0.1 million and an aggregate fair value of $0.4 million.
Portfolio and Investment Activity
The fair value of our investments was approximately $1,977.9 million in 89 portfolio companies at March 31, 2018 and approximately $1,825.7 million in 84 portfolio companies at December 31, 2017.
The following table shows our portfolio and investment activity for the three months ended March 31, 2018 and March 31, 2017:
|
Three Months Ended |
||||||
| | | | | | | |
(in millions) |
March 31, 2018 | March 31, 2017 |
|||||
| | | | | | | |
New investments in 21 and 24 portfolio companies, respectively |
$ | 237.8 | $ | 349.4 | |||
Debt repayments in existing portfolio companies |
84.0 | 99.1 | |||||
Sales of securities in 1 and 8 portfolio companies, respectively |
3.1 | 34.7 | |||||
Change in unrealized appreciation on 22 and 42 portfolio companies, respectively |
5.0 | 13.3 | |||||
Change in unrealized depreciation on 61 and 32 portfolio companies, respectively |
(7.2 | ) | (7.1 | ) |
Recent Accounting Standards Updates
In January 2016, the FASB issued Accounting Standards Update No. 2016-01, Financial Instruments Overall Subtopic 825-10 Recognition and Measurement of Financial Assets and Financial Liabilities ("ASU 2016-01"). ASU 2016-01 amends certain aspects of recognition, measurement, presentation and disclosure of financial assets and liabilities. ASU 2016-01 is effective for financial statements issued for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The new guidance must be applied by means of a
84
cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. The amendments related to equity securities without readily determinable fair values (including disclosure requirements) should be applied prospectively to equity investments that exist as of the date of adoption of ASU 2016-01. The adoption of ASU 2016-01 is not expected to have a material impact on our consolidated financial statements and disclosures.
Results of Operations for the Three Months Ended March 31, 2018 and March 31, 2017
Revenue
|
Three Months Ended |
||||||
| | | | | | | |
(in thousands) |
March 31, 2018 |
March 31, 2017 |
|||||
---|---|---|---|---|---|---|---|
| | | | | | | |
Interest income |
$ | 36,739 | $ | 33,998 | |||
Total dividend income |
12,357 | 6,733 | |||||
Other income |
3,793 | 2,576 | |||||
| | | | | | | |
Total investment income |
$ | 52,889 | $ | 43,307 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Our total investment income increased by approximately $9.6 million for the three months ended March 31, 2018 as compared to the three months ended March 31, 2017. For the three months ended March 31, 2018, total investment income of $52.9 million consisted of approximately $32.8 million in cash interest from investments, approximately $1.7 million in PIK and non-cash interest from investments, approximately $1.3 million in prepayment fees, net amortization of purchase premiums and discounts of approximately $0.9 million, approximately $5.6 million in cash dividends from investments, $6.8 million in PIK and non-cash dividends from investments and approximately $3.8 million in other income. The 22% increase in total investment income primarily results from increased interest income due to rising LIBOR rates and prepayment fees from three different portfolio companies. The increase in dividend income of approximately $5.6 million during the three months ended March 31, 2018 as compared to the three months ended March 31, 2017 was attributable to PIK and non-cash dividend income from five equity positions. The increase of approximately $1.2 million of other income during the three months ended March 31, 2018, which represents fees that are generally non-recurring in nature, was primarily attributable to upfront, amendment and consent fees from twelve different portfolio companies.
85
Operating Expenses
|
Three Months Ended |
||||||
| | | | | | | |
(in thousands) |
March 31, 2018 | March 31, 2017 |
|||||
| | | | | | | |
Management fee |
$ | 8,692 | $ | 7,614 | |||
Less: management fee waiver |
(1,322 | ) | (1,356 | ) | |||
| | | | | | | |
Total management fee |
7,370 | 6,258 | |||||
Incentive fee |
6,434 | 5,408 | |||||
Less: incentive fee waiver |
| (1,800 | ) | ||||
| | | | | | | |
Total incentive fee |
6,434 | 3,608 | |||||
Interest and other financing expenses |
11,290 | 8,376 | |||||
Professional fees |
694 | 850 | |||||
Administrative expenses |
939 | 708 | |||||
Other general and administrative expenses |
410 | 466 | |||||
| | | | | | | |
Total expenses |
27,137 | 20,266 | |||||
Less: expenses waived and reimbursed |
| (470 | ) | ||||
| | | | | | | |
Net expenses before income taxes |
27,137 | 19,796 | |||||
Income tax expense |
16 | 80 | |||||
| | | | | | | |
Net expenses after income taxes |
$ | 27,153 | $ | 19,876 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Our total net operating expenses increased by approximately $7.3 million for the three months ended March 31, 2018 as compared to the three months ended March 31, 2017. Our management fee increased by approximately $1.1 million, net of a management fee waiver, and our incentive fees increased by approximately $2.8 million, net of an incentive fee waiver, for the three months ended March 31, 2018 as compared to the three months ended March 31, 2017. The increase in management fees and incentive fees from the three months ended March 31, 2017 to the three months ended March 31, 2018 was attributable to larger invested balances, driven by the proceeds from our April 2017 primary offering of our common stock, our unsecured notes issuances, our January 2018 unsecured notes issuance and our use of leverage from our revolving credit facilities and SBA-guaranteed debentures to originate new investments. Additionally, no incentive fees were waived for the three months ended March 31, 2018 as compared to an incentive fee waiver of $1.8 million for the three months ended March 31, 2017.
Interest and other financing expenses increased by approximately $2.9 million during the three months ended March 31, 2018 as compared to the three months ended March 31, 2017, primarily due to our issuances of unsecured notes and higher drawn balances on our SBA-guaranteed debentures and NMFC Credit Facility (as defined below). Our total professional fees, total administrative expenses and total other general and administrative expenses remained relatively flat for the three months ended March 31, 2018 as compared to the three months ended March 31, 2017.
86
Net Realized Gains (Losses) and Net Change in Unrealized Appreciation (Depreciation)
|
Three Months Ended |
||||||
| | | | | | | |
(in thousands) |
March 31, 2018 | March 31, 2017 |
|||||
| | | | | | | |
Net realized gains on investments |
$ | 206 | $ | 826 | |||
Net change in unrealized (depreciation) appreciation of investments |
(2,168 | ) | 6,205 | ||||
Net change in unrealized (depreciation) appreciation securities purchased under collateralized agreements to resell |
(12 | ) | (800 | ) | |||
Benefit for taxes |
82 | 755 | |||||
| | | | | | | |
Net realized and unrealized gains (losses) |
$ | (1,892 | ) | $ | 6,986 | ||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Our net realized gains and unrealized losss resulted in a net loss of approximately $1.9 million for the three months ended March 31, 2018 compared to net realized and unrealized gains resulting in a net gain of approximately $7.0 million for the same period in 2017. As movement in unrealized appreciation or depreciation can be the result of realizations, we look at net realized and unrealized gains or losses together. The net loss for the three months ended March 31, 2018 was primarily driven by the overall decrease in the market prices of our investments during the period. The benefit for income taxes was attributable to equity investments that are held as of March 31, 2018 in three of our corporate subsidiaries. The net gain for the three months ended March 31, 2017 was primarily driven by the overall increase in the market prices of our investments during the period.
Results of Operations for the Years Ended December 31, 2017, December 31, 2016 and December 31, 2015
Revenue
|
Year Ended December 31, |
|||||||||
| | | | | | | | | | |
(in thousands) |
2017 | 2016 | 2015 |
|||||||
| | | | | | | | | | |
Interest income |
$ | 149,800 | $ | 147,425 | $ | 140,074 | ||||
Total dividend income |
37,250 | 11,200 | 5,771 | |||||||
Other income |
10,756 | 9,459 | 8,010 | |||||||
| | | | | | | | | | |
Total investment income |
$ | 197,806 | $ | 168,084 | $ | 153,855 | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Our total investment income increased by approximately $29.7 million for the year ended December 31, 2017 as compared to the year ended December 31, 2016. The 18% increase in total investment income results in part from an increase in interest income of approximately $2.4 million from the year ended December 31, 2016 to the year ended December 31, 2017, which is attributable to larger invested balances and prepayment fees received associated with the early repayments of eleven different portfolio companies held as of December 31, 2016. Our larger invested balances were driven by the proceeds from the April 2017 primary offering of our common stock, our June 2017 unsecured notes issuance, as well as, our use of leverage from our revolving credit facilities and SBA-guaranteed debentures to originate new investments. The increase in dividend income of approximately $26.1 million during the year ended December 31, 2017 as compared to the year ended December 31, 2016 was primarily attributable to distributions from our investments in SLP II and NMNLC and PIK and non-cash dividend income from five equity positions. The increase in other income, which represents fees that are generally non-recurring in nature, of approximately $1.3 million during the year ended December 31, 2017 as compared to the year ended December 31, 2016 was primarily attributable to structuring, upfront, amendment, consent, bridge and commitment fees received from 46 different portfolio companies.
87
Our total investment income increased by approximately $14.2 million for the year ended December 31, 2016 as compared to the year ended December 31, 2015. The 9% increase in total investment income primarily results from an increase in interest income of approximately $7.4 million from the year ended December 31, 2015 to the year ended December 31, 2016, which is attributable to larger invested balances and prepayment fees received associated with the early repayments of nine different portfolio companies held as of December 31, 2015. Our larger invested balances were driven by the proceeds from the October 2016 primary offering of our common stock, our May 2016 and September 2016 unsecured notes issuances and our September 2016 convertible notes issuance, as well as, our use of leverage from our revolving credit facilities and SBA-guaranteed debentures to originate new investments. The increase in dividend income of approximately $5.4 million during the year ended December 31, 2016 as compared to the year ended December 31, 2015 was primarily attributable to distributions from our investments in SLP I, SLP II and NMNLC and PIK dividend income from an equity position. The increase in other income, which represents fees that are generally non-recurring in nature, of approximately $1.4 million during the year ended December 31, 2016 as compared to the year ended December 31, 2015 was primarily attributable to structuring, upfront, amendment, consent and commitment fees received from 28 different portfolio companies and management fees from a non-controlled/affiliated portfolio company and a controlled portfolio company.
Operating Expenses
|
Year Ended December 31, |
|||||||||
| | | | | | | | | | |
(in thousands) |
2017 | 2016 | 2015 |
|||||||
| | | | | | | | | | |
Management fee |
$ | 32,694 | $ | 27,551 | $ | 25,858 | ||||
Less: management fee waiver |
(5,642 | ) | (4,824 | ) | (5,219 | ) | ||||
| | | | | | | | | | |
Total management fee |
27,052 | 22,727 | 20,639 | |||||||
Incentive fee |
25,101 | 22,011 | 20,591 | |||||||
Less: incentive fee waiver |
(1,800 | ) | | | ||||||
| | | | | | | | | | |
Total incentive fee |
23,301 | 22,011 | 20,591 | |||||||
Interest and other financing expenses |
37,094 | 28,452 | 23,374 | |||||||
Professional fees |
3,658 | 3,087 | 3,214 | |||||||
Administrative fees |
2,779 | 2,683 | 2,450 | |||||||
Other general and administrative expenses |
1,636 | 1,589 | 1,665 | |||||||
| | | | | | | | | | |
Total expenses |
95,520 | 80,549 | 71,933 | |||||||
| | | | | | | | | | |
Less: expenses waived and reimbursed |
(474 | ) | (725 | ) | (733 | ) | ||||
| | | | | | | | | | |
Net expenses before income taxes |
95,046 | 79,824 | 71,200 | |||||||
Income tax expense |
556 | 152 | 160 | |||||||
| | | | | | | | | | |
Net expenses after income taxes |
$ | 95,602 | $ | 79,976 | $ | 71,360 | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Our total net operating expenses increased by approximately $15.6 million for the year ended December 31, 2017 as compared to the year ended December 31, 2016. Our management fee increased by approximately $4.3 million, net of a management fee waiver, and incentive fees increased by approximately $1.3 million, net of an incentive fee waiver, for the year ended December 31, 2017 as compared to the year ended December 31, 2016. The increase in management fee and incentive fee from the year ended December 31, 2016 to the year ended December 31, 2017 was attributable to larger invested balances, driven by the proceeds from our April 2017 primary offering of our common stock, our unsecured notes issuances and our use of leverage from our revolving credit facilities and SBA-guaranteed debentures to originate new investments. No capital gains incentive fee was accrued for the year ended December 31, 2017.
88
Interest and other financing expenses increased by approximately $8.6 million during the year ended December 31, 2017, primarily due to our issuance of our unsecured notes, higher drawn balances on our SBA-guaranteed debentures and an increase in LIBOR rates. Our total professional fees, total administrative expenses, net of expenses waived and reimbursed, and total other general and administrative expenses remained relatively flat for the year ended December 31, 2017 as compared to the year ended December 31, 2016.
Our total net operating expenses increased by approximately $8.6 million for the year ended December 31, 2016 as compared to the year ended December 31, 2015. Our management fee increased by approximately $2.1 million, net of a management fee waiver, and incentive fees increased by approximately $1.4 million for the year ended December 31, 2016 as compared to the year ended December 31, 2015. The increase in management fee and incentive fee from the year ended December 31, 2015 to the year ended December 31, 2016 was attributable to larger invested balances, driven by the proceeds from the October 2016 primary offering of our common stock, our May 2016 and September 2016 unsecured notes issuances and our September 2016 convertible notes issuance and our use of leverage from our revolving credit facilities and SBA-guaranteed debentures to originate new investments. No capital gains incentive fee was accrued for the year ended December 31, 2016.
Interest and other financing expenses increased by approximately $5.1 million during the year ended December 31, 2016, primarily due to our issuance of our unsecured notes and additional issuance of our convertible notes and higher drawn balances on our SBA-guaranteed debentures and NMFC Credit Facility (as defined below). Our total professional fees, total administrative expenses, net of expenses waived and reimbursed, and total other general and administrative expenses remained relatively flat for the year ended December 31, 2016 as compared to the year ended December 31, 2015.
Net Realized Gains (Losses) and Net Change in Unrealized Appreciation (Depreciation)
|
Year Ended December 31, |
|||||||||
| | | | | | | | | | |
(in thousands) |
2017 | 2016 | 2015 |
|||||||
| | | | | | | | | | |
Net realized losses on investments |
$ | (39,734 | ) | $ | (16,717 | ) | $ | (12,789 | ) | |
Net change in unrealized appreciation (depreciation) of investments |
50,794 | 40,131 | (35,272 | ) | ||||||
Net change in unrealized (depreciation) appreciation of securities purchased under collateralized agreements to resell |
(4,006 | ) | (486 | ) | (296 | ) | ||||
Benefit (provision) for taxes |
140 | 642 | (1,183 | ) | ||||||
| | | | | | | | | | |
Net realized and unrealized gains (losses) |
$ | 7,194 | $ | 23,570 | $ | (49,540 | ) | |||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Our net realized losses and unrealized gains resulted in a net gain of approximately $7.2 million for the year ended December 31, 2017 compared to the net realized losses and unrealized gains resulting in a net gain of approximately $23.6 million for the same period in 2016. As movement in unrealized appreciation or depreciation can be the result of realizations, we look at net realized and unrealized gains or losses together. The net gain for the year ended December 31, 2017 was primarily driven by the overall increase in the market prices of our investments during the period. With the completion of the Transtar and Sierra restructurings in April 2017 and July 2017, respectively, $27.6 million and $14.5 million, respectively, of previously recorded unrealized depreciation related to these investments were realized during the year ended December 31, 2017. The benefit for income taxes was primarily attributable to equity investments that are held in three of our corporate subsidiaries as of December 31, 2017.
89
Our net realized losses and unrealized gains resulted in a net gain of approximately $23.6 million for the year ended December 31, 2016 compared to the net realized and unrealized losses resulting in a net loss of approximately $49.5 million for the same period in 2015. As movement in unrealized appreciation or depreciation can be the result of realizations, we look at net realized and unrealized gains or losses together. The net gain for the year ended December 31, 2016 was primarily driven by the overall increase in the market prices of our investments during the period and sales or repayments of investments with fair values in excess of December 31, 2015 valuations, resulting in net realized gains being greater than the reversal of the cumulative net unrealized gains for those investments. The net gain was offset by a $17.9 million realized loss on an investment resulting from the modification of terms on a portfolio company that was accounted for as an extinguishment. The benefit for income taxes was primarily attributable to equity investments that are held in three of our corporate subsidiaries as of December 31, 2016.
The net loss for the year ended December 31, 2015 was primarily driven by the overall decrease in the market prices of our investments during the period and $29.7 million of realized losses on investments resulting from the modification of terms on three portfolio companies that were accounted for as extinguishments. These losses were partially offset by sales or repayments of investments with fair values in excess of December 31, 2014 valuations, resulting in net realized gains being greater than the reversal of the cumulative net unrealized gains for those investments which included the sale of two portfolio companies resulting in realized gains of approximately $14.2 million. The provision for income taxes was primarily attributable to equity investments that are held in three of our corporate subsidiaries as of December 31, 2015.
Liquidity and Capital Resources
The primary use of existing funds and any funds raised in the future is expected to be for repayment of indebtedness, investments in portfolio companies, cash distributions to our stockholders or for other general corporate purposes.
Since our IPO, and through March 31, 2018, we raised approximately $614.6 million in net proceeds from additional offerings of our common stock.
Our liquidity is generated and generally available through advances from the revolving credit facilities, from cash flows from operations, and, we expect, through periodic follow-on equity offerings. In addition, we may from time to time enter into additional debt facilities, increase the size of existing facilities or issue additional debt securities, including unsecured debt and/or debt securities convertible into common stock. Any such incurrence or issuance would be subject to prevailing market conditions, our liquidity requirements, contractual and regulatory restrictions and other factors. In accordance with the 1940 Act, with certain limited exceptions, we are only allowed to borrow amounts such that our asset coverage, calculated pursuant to the 1940 Act, is at least 150.0%, are met after such borrowing.
At March 31, 2018 and December 31, 2017, we had cash and cash equivalents of approximately $29.6 million and $34.9 million, respectively. Our cash used in operating activities during the three months ended March 31, 2018 and March 31, 2017 was approximately $83.8 million and $141.8 million, respectively. We expect that all current liquidity needs will be met with cash flows from operations and other activities.
Holdings Credit Facility On December 18, 2014, we entered into the Second Amended and Restated Loan and Security Agreement, among us, as the Collateral Manager, NMF Holdings, as the Borrower, Wells Fargo Securities, LLC, as the Administrative Agent and Wells Fargo Bank, National Association, as the Lender and Collateral Custodian, which is structured as a revolving
90
credit facility and matures on December 18, 2019. On October 24, 2017 we entered into the Third Amended and Restated Loan and Security Agreement (the "Holdings Credit Facility"), among us as the Collateral Manager, NMF Holdings as the Borrower and Wells Fargo Bank, National Association as the Administrative Agent and Collateral Custodian, which extended the maturity date to October 24, 2022.
The maximum amount of revolving borrowings available under the Holdings Credit Facility is $495.0 million. Under the Holdings Credit Facility, NMF Holdings is permitted to borrow up to 25.0%, 45.0% or 70.0% of the purchase price of pledged assets, subject to approval by Wells Fargo Bank, National Association as Administrative Agent. The Holdings Credit Facility is non-recourse to us and is collateralized by all of the investments of NMF Holdings on an investment by investment basis. All fees associated with the origination or upsizing of the Holdings Credit Facility are capitalized on our Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the Holdings Credit Facility. The Holdings Credit Facility contains certain customary affirmative and negative covenants and events of default. In addition, the Holdings Credit Facility requires us to maintain a minimum asset coverage ratio. The covenants are generally not tied to mark to market fluctuations in the prices of NMF Holdings investments, but rather to the performance of the underlying portfolio companies.
The Holdings Credit Facility bears interest at a rate of LIBOR plus 1.75% per annum for Broadly Syndicated Loans (as defined in the Loan and Security Agreement) and LIBOR plus 2.50% per annum for all other investments. Effective April 1, 2018, the Holdings Credit Facility will bear interest at a rate of LIBOR plus 1.75% per annum for Broadly Syndicated Loans (as defined in the Loan and Security Agreement) and LIBOR plus 2.25% per annum for all other investments. The Holdings Credit Facility also charges a non-usage fee, based on the unused facility amount multiplied by the Non-Usage Fee Rate (as defined in the Loan and Security Agreement).
The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the Holdings Credit Facility for the three months ended March 31, 2018 and March 31, 2017.
|
Three Months Ended |
||||||
| | | | | | | |
(in millions) |
March 31, 2018 | March 31, 2017 |
|||||
| | | | | | | |
Interest expense |
$ | 3.1 | $ | 2.7 | |||
Non-usage fee |
$ | 0.2 | $ | 0.2 | |||
Amortization of financing costs |
$ | 0.6 | $ | 0.4 | |||
Weighted average interest rate |
3.9 | % | 3.1 | % | |||
Effective interest rate |
5.0 | % | 3.9 | % | |||
Average debt outstanding |
$ | 322.9 | $ | 346.0 |
As of March 31, 2018 and December 31, 2017, the outstanding balance on the Holdings Credit Facility was $355.7 million and $312.4 million, respectively, and NMF Holdings was in compliance with the applicable covenants in the Holdings Credit Facility on such dates.
NMFC Credit Facility The Senior Secured Revolving Credit Agreement, as amended (together with the related guarantee and security agreement, the "NMFC Credit Facility"), dated June 4, 2014, among us, as the Borrower, Goldman Sachs Bank USA, as the Administrative Agent and Collateral Agent, and Goldman Sachs Bank USA, Morgan Stanley Bank, N.A. and Stifel Bank & Trust, as Lenders, is structured as a senior secured revolving credit facility and matures on June 4, 2019. On February 27, 2018, we entered into an amendment to the NMFC Credit Facility which extended the maturity date to June 4, 2022. The NMFC Credit Facility is guaranteed by certain of
91
our domestic subsidiaries and proceeds from the NMFC Credit Facility may be used for general corporate purposes, including the funding of portfolio investments.
As of March 31, 2018, the maximum amount of revolving borrowings available under the NMFC Credit Facility was $150.0 million. We are permitted to borrow at various advance rates depending on the type of portfolio investment as outlined in the Senior Secured Revolving Credit Agreement. All fees associated with the origination of the NMFC Credit Facility are capitalized on our Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the NMFC Credit Facility. The NMFC Credit Facility contains certain customary affirmative and negative covenants and events of default, including certain financial covenants related to asset coverage and liquidity and other maintenance covenants.
The NMFC Credit Facility generally bears interest at a rate of LIBOR plus 2.50% per annum or the prime rate plus 1.50% per annum, and charges a commitment fee, based on the unused facility amount multiplied by 0.375% per annum (as defined in the Senior Secured Revolving Credit Agreement).
The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the NMFC Credit Facility for the three months ended March 31, 2018 and March 31, 2017.
|
Three Months Ended |
||||||
| | | | | | | |
(in millions) |
March 31, 2018 | March 31, 2017 |
|||||
| | | | | | | |
Interest expense |
$ | 0.9 | $ | 0.3 | |||
Non-usage fee |
$ | 0.1 | $ | 0.1 | |||
Amortization of financing costs |
$ | 0.1 | $ | 0.1 | |||
Weighted average interest rate |
4.2 | % | 3.3 | % | |||
Effective interest rate |
5.1 | % | 5.5 | % | |||
Average debt outstanding |
$ | 81.7 | $ | 34.7 |
As of March 31, 2018 and December 31, 2017, the outstanding balance on the NMFC Credit Facility was $95.0 million and $122.5 million, respectively, and NMFC was in compliance with the applicable covenants in the NMFC Credit Facility on such dates.
Convertible Notes On June 3, 2014, we closed a private offering of $115.0 million aggregate principal amount of unsecured convertible notes (the "Convertible Notes"), pursuant to an indenture, dated June 3, 2014 (the "Indenture"). The Convertible Notes were issued in a private placement only to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended (the "Securities Act"). As of June 3, 2015, the restrictions under Rule 144A under the Securities Act were removed, allowing the Convertible Notes to be eligible and freely tradable without restrictions for resale pursuant to Rule 144(b)(1) under the Securities Act. On September 30, 2016, we closed a public offering of an additional $40.3 million aggregate principal amount of the Convertible Notes. These additional Convertible Notes constitute a further issuance of, rank equally in right of payment with, and form a single series with the $115.0 million aggregate principal amount of Convertible Notes that we issued on June 3, 2014.
The Convertible Notes bear interest at an annual rate of 5.0%, payable semi-annually in arrears on June 15 and December 15 of each year, which commenced on December 15, 2014. The Convertible Notes will mature on June 15, 2019 unless earlier converted or repurchased at the holder's option.
92
The following table summarizes certain key terms related to the convertible features of our Convertible Notes as of March 31, 2018.
|
March 31, 2018 |
|||
| | | | |
Initial conversion premium |
12.5 | % | ||
Initial conversion rate(1) |
62.7746 | |||
Initial conversion price |
$ | 15.93 | ||
Conversion premium at March 31, 2018 |
11.7 | % | ||
Conversion rate at March 31, 2018(1)(2) |
63.2794 | |||
Conversion price at March 31, 2018(2)(3) |
$ | 15.80 | ||
Last conversion price calculation date |
June 3, 2017 |
The conversion rate will be subject to adjustment upon certain events, such as stock splits and combinations, mergers, spin-offs, increases in distributions in excess of $0.34 per share per quarter and certain changes in control. Certain of these adjustments, including adjustments for increases in distributions, are subject to a conversion price floor of $14.05 per share. In no event will the total number of shares of common stock issuable upon conversion exceed 71.1893 per $1.0 thousand principal amount of the Convertible Notes. We have determined that the embedded conversion option in the Convertible Notes is not required to be separately accounted for as a derivative under GAAP.
The Convertible Notes are unsecured obligations and rank senior in right of payment to our existing and future indebtedness that is expressly subordinated in right of payment to the Convertible Notes; equal in right of payment to our existing and future unsecured indebtedness that is not so subordinated; effectively junior in right of payment to any of our secured indebtedness (including existing unsecured indebtedness that we later secure) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness (including trade payables) incurred by our subsidiaries and financing vehicles. The issuance is considered part of the if-converted method for calculation of diluted earnings per share.
We may not redeem the Convertible Notes prior to maturity. No sinking fund is provided for the Convertible Notes. In addition, if certain corporate events occur, holders of the Convertible Notes may require us to repurchase for cash all or part of their Convertible Notes at a repurchase price equal to 100.0% of the principal amount of the Convertible Notes to be repurchased, plus accrued and unpaid interest through, but excluding, the repurchase date.
The Indenture contains certain covenants, including covenants requiring us to provide financial information to the holders of the Convertible Note and the Trustee if we cease to be subject to the reporting requirements of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These covenants are subject to limitations and exceptions that are described in the Indenture.
93
The following table summarizes the interest expense, amortization of financing costs and amortization of premium incurred on the Convertible Notes for the three months ended March 31, 2018 and March 31, 2017.
|
Three Months Ended |
||||||
| | | | | | | |
(in millions) |
March 31, 2018 |
March 31, 2017 |
|||||
| | | | | | | |
Interest expense |
$ | 1.9 | $ | 1.9 | |||
Amortization of financing costs |
$ | 0.3 | $ | 0.3 | |||
Amortization of premium |
$ | | (1) | $ | | (1) | |
Effective interest rate |
5.8 | % | 5.8 | % | |||
Average debt outstanding |
$ | 155.3 | $ | 155.3 |
As of March 31, 2018 and December 31, 2017, the outstanding balance on the Convertible Notes was $155.3 million and $155.3 million, respectively, and NMFC was in compliance with the terms of the Indenture on such dates.
Unsecured Notes On May 6, 2016, we issued $50.0 million in aggregate principal amount of five-year unsecured notes that mature on May 15, 2021 (the "2016 Unsecured Notes"), pursuant to a note purchase agreement, dated May 4, 2016, to an institutional investor in a private placement. On September 30, 2016, we entered into an amended and restated note purchase agreement (the "NPA") and issued an additional $40.0 million in aggregate principal amount of 2016 Unsecured Notes to institutional investors in a private placement. On June 30, 2017, we issued $55.0 million in aggregate principal amount of five-year unsecured notes that mature on July 15, 2022 (the "2017A Unsecured Notes"), pursuant to the NPA and a supplement to the NPA. On January 30, 2018, we issued $90.0 million in aggregate principal amount of five year unsecured notes that mature on January 30, 2023 (the "2018A Unsecured Notes" and together with the 2016 Unsecured Notes and 2017A Unsecured Notes, the "Unsecured Notes") pursuant to the NPA and a second supplement to the NPA. The NPA provides for future issuances of Unsecured Notes in separate series or tranches. The Unsecured Notes are equal in priority with our other unsecured indebtedness, including our Convertible Notes.
The 2016 Unsecured Notes bear interest at an annual rate of 5.313%, payable semi-annually on May 15 and November 15 of each year, which commenced on November 15, 2016. The 2017A Unsecured Notes bear interest at an annual rate of 4.760%, payable semi-annually on January 15 and July 15 of each year, which commenced on January 15, 2018. The 2018A Unsecured Notes bear interest at an annual rate of 4.87%, payable semi-annually on February 15 and August 15 of each year, which commences on August 15, 2018. These interest rates are subject to increase in the event that: (i) subject to certain exceptions, the Unsecured Notes or we cease to have an investment grade rating or (ii) the aggregate amount of our unsecured debt falls below $150.0 million. In each such event, we have the option to offer to prepay the Unsecured Notes at par, in which case holders of the Unsecured Notes who accept the offer would not receive the increased interest rate. In addition, we are obligated to offer to prepay the Unsecured Notes at par if the Investment Adviser, or an affiliate thereof, ceases to be our investment adviser or if certain change in control events occur with respect to the Investment Adviser.
The NPA contains customary terms and conditions for unsecured notes issued in a private placement, including, without limitation, an option to offer to prepay all or a portion of the Unsecured Notes at par (plus a make-whole amount, if applicable), affirmative and negative covenants such as information reporting, maintenance of our status as a BDC under the 1940 Act
94
and a RIC under the Code, minimum stockholders' equity, minimum asset coverage ratio, and prohibitions on certain fundamental changes at NMFC or any subsidiary guarantor, as well as customary events of default with customary cure and notice, including, without limitation, nonpayment, misrepresentation in a material respect, breach of covenant, cross-default under other indebtedness of NMFC or certain significant subsidiaries, certain judgments and orders, and certain events of bankruptcy.
The following table summarizes the interest expense and amortization of financing costs incurred on the Unsecured Notes for the three months ended March 31, 2018 and March 31, 2017.
|
Three Months Ended |
||||||
| | | | | | | |
(in millions) |
March 31, 2018 | March 31, 2017 |
|||||
| | | | | | | |
Interest expense |
$ | 2.6 | $ | 1.2 | |||
Amortization of financing costs |
$ | 0.2 | $ | 0.1 | |||
Weighted average interest rate |
5.1 | % | 5.3 | % | |||
Effective interest rate |
5.4 | % | 5.8 | % | |||
Average debt outstanding |
$ | 206.0 | $ | 90.0 |
As of March 31, 2018 and December 31, 2017, the outstanding balance on the Unsecured Notes was $235.0 million and $145.0 million, respectively, and we were in compliance with the terms of the NPA.
SBA-guaranteed debentures On August 1, 2014 and August 25, 2017, SBIC I and SBIC II received SBIC licenses from the SBA to operate as SBICs.
The SBIC license allows SBICs to obtain leverage by issuing SBA-guaranteed debentures, subject to the issuance of a capital commitment by the SBA and other customary procedures. SBA-guaranteed debentures are non-recourse to us, interest only debentures with interest payable semi-annually and have a ten year maturity. The principal amount of SBA-guaranteed debentures is not required to be paid prior to maturity but may be prepaid at any time without penalty. The interest rate of SBA-guaranteed debentures is fixed on a semi-annual basis at a market-driven spread over U.S. Treasury Notes with ten year maturities. The SBA, as a creditor, will have a superior claim to the assets of SBIC I and SBIC II over our stockholders in the event SBIC I and SBIC are liquidated or the SBA exercises remedies upon an event of default.
The maximum amount of borrowings available under current SBA regulations for a single licensee is $150.0 million as long as the licensee has at least $75.0 million in regulatory capital, receives a capital commitment from the SBA and has been through an examination by the SBA subsequent to licensing.
As of March 31, 2018 and December 31, 2017, SBIC I had regulatory capital of $75.0 million and $75.0 million, respectively, and SBA-guaranteed debentures outstanding of $150.0 million and $150.0 million, respectively. As of March 31, 2018 and December 31, 2017, SBIC II had regulatory capital of $2.5 million and $2.5 million, respectively, and no SBA-guaranteed debentures outstanding. The SBA-guaranteed debentures incur upfront fees of 3.425%, which consists of a 1.00% commitment fee and a 2.425% issuance discount, which are amortized over the life of the
95
SBA-guaranteed debentures. The following table summarizes our SBA-guaranteed debentures as of March 31, 2018.
(in millions) |
Maturity Date | Debenture Amount |
Interest Rate |
SBA Annual Charge |
||||||||
| | | | | | | | | | | | |
Fixed SBA-guaranteed debentures: |
||||||||||||
March 25, 2015 |
March 1, 2025 | $ | 37.5 | 2.517 | % | 0.355 | % | |||||
September 23, 2015 |
September 1, 2025 | 37.5 | 2.829 | % | 0.355 | % | ||||||
September 23, 2015 |
September 1, 2025 | 28.8 | 2.829 | % | 0.742 | % | ||||||
March 23, 2016 |
March 1, 2026 | 13.9 | 2.507 | % | 0.742 | % | ||||||
September 21, 2016 |
September 1, 2026 | 4.0 | 2.051 | % | 0.742 | % | ||||||
September 20, 2017 |
September 1, 2027 | 13.0 | 2.518 | % | 0.742 | % | ||||||
March 21, 2018 |
March 1, 2028 | 15.3 | 3.187 | % | 0.742 | % | ||||||
| | | | | | | | | | | | |
Total SBA-guaranteed debentures |
$ | 150.0 | ||||||||||
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Prior to pooling, the SBA-guaranteed debentures bear interest at an interim floating rate of LIBOR plus 0.30%. Once pooled, which occurs in March and September each year, the SBA-guaranteed debentures bear interest at a fixed rate that is set to the current 10-year treasury rate plus a spread at each pooling date.
The following table summarizes the interest expense and amortization of financing costs incurred on the SBA-guaranteed debentures for the three months ended March 31, 2018 and March 31, 2017.
|
Three Months Ended |
||||||
| | | | | | | |
(in millions) |
March 31, 2018 |
March 31, 2017 |
|||||
| | | | | | | |
Interest expense |
$ | 1.2 | $ | 1.0 | |||
Amortization of financing costs |
$ | 0.1 | $ | 0.1 | |||
Weighted average interest rate |
3.1 | % | 3.2 | % | |||
Effective interest rate |
3.5 | % | 3.5 | % | |||
Average debt outstanding |
$ | 150.0 | $ | 121.7 |
The SBIC program is designed to stimulate the flow of private investor capital into eligible smaller businesses, as defined by the SBA. Under SBA regulations, SBICs are subject to regulatory requirements, including making investments in SBA-eligible businesses, investing at least 25.0% of its investment capital in eligible small businesses, as defined under the 1958 Act, placing certain limitations on the financing terms of investments, regulating the types of financing, prohibiting investments in small businesses with certain characteristics or in certain industries and requiring capitalization thresholds that limit distributions to us. SBICs are subject to an annual periodic examination by an SBA examiner to determine the SBIC's compliance with the relevant SBA regulations and an annual financial audit of its financial statements that are prepared on a basis of accounting other than GAAP (such as ASC 820) by an independent auditor. As of March 31, 2018 and December 31, 2017, SBIC I and SBIC II were in compliance with SBA regulatory requirements.
Off-Balance Sheet Arrangements
We may become a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of our portfolio companies. These instruments may include commitments to extend credit and involve, to varying degrees, elements of liquidity and credit risk in excess of the amount recognized in the balance sheet. As of March 31, 2018 and December 31, 2017, we had outstanding commitments to third parties to fund investments totaling
96
$81.9 million and $77.4 million, respectively, under various undrawn revolving credit facilities, delayed draw commitments or other future funding commitments.
We may from time to time enter into financing commitment letters or bridge financing commitments, which could require funding in the future. As of March 31, 2018 and December 31, 2017, we had commitment letters to purchase investments in an aggregate par amount of $24.0 million and $13.9 million, respectively. As of March 31, 2018 and December 31, 2017, we had not entered into any bridge financing commitments which could require funding in the future.
As of March 31, 2018 we owed $12.0 million related to a settlement agreement with a trustee of Black Elk Energy Offshore Operations, LLC. We will make semi-annual payments of $3.0 million beginning in June 2018, with the final payment due in December 2019.
Contractual Obligations
A summary of our significant contractual payment obligations as of March 31, 2018 is as follows:
|
Contractual Obligations Payments Due by Period |
|||||||||||||||
| | | | | | | | | | | | | | | | |
(in millions) |
Total | Less than 1 Year |
1 - 3 Years | 3 - 5 Years | More than 5 Years |
|||||||||||
| | | | | | | | | | | | | | | | |
Holdings Credit Facility(1) |
$ | 355.7 | $ | | $ | | $ | 355.7 | $ | | ||||||
Unsecured Notes(2) |
235.0 | | | 235.0 | | |||||||||||
Convertible Notes(3) |
155.3 | | 155.3 | | | |||||||||||
SBA-guaranteed debentures(4) |
150.0 | | | | 150.0 | |||||||||||
NMFC Credit Facility(5) |
95.0 | | | 95.0 | | |||||||||||
| | | | | | | | | | | | | | | | |
Total Contractual Obligations |
$ | 991.0 | $ | | $ | 155.3 | $ | 685.7 | $ | 150.0 | ||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
We have entered into the Investment Management Agreement with the Investment Adviser in accordance with the 1940 Act. Under the Investment Management Agreement, the Investment Adviser has agreed to provide us with investment advisory and management services. We have agreed to pay for these services (1) a management fee and (2) an incentive fee based on our performance.
We have also entered into the Administration Agreement with the Administrator. Under the Administration Agreement, the Administrator has agreed to arrange office space for us and provide office equipment and clerical, bookkeeping and record keeping services and other administrative services necessary to conduct our respective day-to-day operations. The Administrator has also agreed to maintain, or oversee the maintenance of, our financial records, our reports to stockholders and reports filed with the SEC.
97
If any of the contractual obligations discussed above are terminated, our costs under any new agreements that are entered into may increase. In addition, we would likely incur significant time and expense in locating alternative parties to provide the services we expect to receive under the Investment Management Agreement and the Administration Agreement.
Distributions and Dividends
Distributions declared and paid to stockholders for the three months ended March 31, 2018 totaled approximately $25.8 million.
The following table reflects cash distributions, including dividends and returns of capital, if any, per share that have been declared by our board of directors for the two most recent fiscal years and the current fiscal year to date:
Fiscal Year Ended |
Date Declared | Record Date |
Payment Date |
Per Share Amount(1) |
||||||
| | | | | | | | | | |
December 31, 2018 |
||||||||||
First Quarter |
February 21, 2018 | March 15, 2018 | March 29, 2018 | $ | 0.34 | |||||
| | | | | | | | | | |
|
$ | 0.34 | ||||||||
| | | | | | | | | | |
December 31, 2017 |
||||||||||
Fourth Quarter |
November 2, 2017 | December 15, 2017 | December 28, 2017 | $ | 0.34 | |||||
Third Quarter |
August 4, 2017 | September 15, 2017 | September 29, 2017 | 0.34 | ||||||
Second Quarter |
May 4, 2017 | June 16, 2017 | June 30, 2017 | 0.34 | ||||||
First Quarter |
February 23, 2017 | March 17, 2017 | March 31, 2017 | 0.34 | ||||||
| | | | | | | | | | |
|
$ | 1.36 | ||||||||
| | | | | | | | | | |
December 31, 2016 |
||||||||||
Fourth Quarter |
November 4, 2016 | December 15, 2016 | December 29, 2016 | $ | 0.34 | |||||
Third Quarter |
August 2, 2016 | September 16, 2016 | September 30, 2016 | 0.34 | ||||||
Second Quarter |
May 3, 2016 | June 16, 2016 | June 30, 2016 | 0.34 | ||||||
First Quarter |
February 22, 2016 | March 17, 2016 | March 31, 2016 | 0.34 | ||||||
| | | | | | | | | | |
|
$ | 1.36 | ||||||||
| | | | | | | | | | |
We intend to pay quarterly distributions to our stockholders in amounts sufficient to maintain our status as a RIC. We intend to distribute approximately all of our net investment income on a quarterly basis and substantially all of our taxable income on an annual basis, except that we may retain certain net capital gains for reinvestment.
We maintain an "opt out" dividend reinvestment plan on behalf of our common stockholders, pursuant to which each of our stockholders' cash distributions will be automatically reinvested in additional shares of common stock, unless the stockholder elects to receive cash.
98
We have entered into a number of business relationships with affiliated or related parties, including the following:
In addition, we have adopted a formal code of ethics that governs the conduct of our officers and directors. These officers and directors also remain subject to the duties imposed by the 1940 Act, the Delaware General Corporation Law and the Delaware Limited Liability Company Act.
The Investment Adviser and its affiliates may also manage other funds in the future that may have investment mandates that are similar, in whole or in part, to our investment mandates. The Investment Adviser and its affiliates may determine that an investment is appropriate for us and for one or more of those other funds. In such event, depending on the availability of such investment and other appropriate factors, the Investment Adviser or its affiliates may determine that we should invest side-by-side with one or more other funds. Any such investments will be made only to the extent permitted by applicable law and interpretive positions of the SEC and its staff, and consistent with the Investment Adviser's allocation procedures. On December 18, 2017, the SEC issued an exemptive order (the "Exemptive Order"), which superseded a prior order issued on June 5, 2017,
99
which permits us to co-invest in portfolio companies with certain funds or entities managed by the Investment Adviser or its affiliates in certain negotiated transactions where co-investing would otherwise be prohibited under the 1940 Act, subject to the conditions of the Exemptive Order. Pursuant to the Exemptive Order, we are permitted to co-invest with our affiliates if a "required majority" (as defined in Section 57(o) of the 1940 Act) of our independent directors make certain conclusions in connection with a co-investment transaction, including, but not limited to, that (1) the terms of the potential co-investment transaction, including the consideration to be paid, are reasonable and fair to us and our stockholders and do not involve overreaching in respect of us or our stockholders on the part of any person concerned, and (2) the potential co-investment transaction is consistent with the interests of our stockholders and is consistent with our then-current investment objective and strategies.
100
Information about our senior securities as of March 31, 2018, December 31, 2017, December 31, 2016, December 31, 2015 and December 31, 2014 and information about NMF Holdings' senior securities as of December 31, 2013, 2012, 2011, 2010 and 2009 are shown in the following table. The report of Deloitte & Touche LLP, an independent registered public accounting firm, on the senior securities table as of December 31, 2017, 2016, 2015, 2014, 2013, 2012, 2011, 2010 and 2009 is attached as an exhibit to the registration statement of which this prospectus is a part.
Class and Year(1) |
Total Amount Outstanding Exclusive of Treasury Securities(2) (in millions) |
Asset Coverage Per Unit(3) |
Involuntary Liquidating Preference Per Unit(4) |
Average Market Value Per Unit(5) |
|||||||||
| | | | | | | | | | | | | |
March 31, 2018 (unaudited) |
|||||||||||||
Holdings Credit Facility |
$ | 355.7 | $ | 2,228 | $ | | N/A | ||||||
Convertible Notes |
155.3 | 2,228 | | N/A | |||||||||
Unsecured Notes |
235.0 | 2,228 | | N/A | |||||||||
NMFC Credit Facility |
95.0 | 2,228 | | N/A | |||||||||
December 31, 2017 |
|||||||||||||
Holdings Credit Facility |
312.4 | 2,408 | | N/A | |||||||||
Convertible Notes |
155.3 | 2,408 | | N/A | |||||||||
Unsecured Notes |
145.0 | 2,408 | | N/A | |||||||||
NMFC Credit Facility |
122.5 | 2,408 | | N/A | |||||||||
December 31, 2016 |
|||||||||||||
Holdings Credit Facility |
333.5 | 2,593 | | N/A | |||||||||
Convertible Notes |
155.3 | 2,593 | | N/A | |||||||||
Unsecured Notes |
90.0 | 2,593 | | N/A | |||||||||
NMFC Credit Facility |
10.0 | 2,593 | | N/A | |||||||||
December 31, 2015 |
|||||||||||||
Holdings Credit Facility |
419.3 | 2,341 | | N/A | |||||||||
Convertible Notes |
115.0 | 2,341 | | N/A | |||||||||
NMFC Credit Facility |
90.0 | 2,341 | | N/A | |||||||||
December 31, 2014 |
|||||||||||||
Holdings Credit Facility |
468.1 | 2,267 | | N/A | |||||||||
Convertible Notes |
115.0 | 2,267 | | N/A | |||||||||
NMFC Credit Facility |
50.0 | 2,267 | | N/A | |||||||||
December 31, 2013 |
|||||||||||||
Holdings Credit Facility |
221.8 | 2,577 | | N/A | |||||||||
SLF Credit Facility |
214.7 | 2,577 | | N/A | |||||||||
December 31, 2012 |
|||||||||||||
Holdings Credit Facility |
206.9 | 2,353 | | N/A | |||||||||
SLF Credit Facility |
214.3 | 2,353 | | N/A | |||||||||
December 31, 2011 |
|||||||||||||
Holdings Credit Facility |
129.0 | 2,426 | | N/A | |||||||||
SLF Credit Facility |
165.9 | 2,426 | | N/A | |||||||||
December 31, 2010(6) |
|||||||||||||
Holdings Credit Facility |
59.7 | 3,074 | | N/A | |||||||||
SLF Credit Facility |
56.9 | 3,074 | | N/A | |||||||||
December 31, 2009(6) |
|||||||||||||
Holdings Credit Facility |
77.7 | 4,080 | | N/A |
101
2015 and December 31, 2014, we had $150.0 million, $150.0 million, $121.7 million, 117.7 million and $37.5 million, respectively, in SBA-guaranteed debentures outstanding. At December 31, 2013, 2012, 2011, 2010 and 2009, we had no outstanding SBA-guaranteed debentures. Total asset coverage per unit including the SBA-guaranteed debentures as of March 31, 2018, December 31, 2017, December 31, 2016, December 31, 2015 and December 31, 2014 is $2,042, $2,169, $2,320, $2,128 and $2,196, respectively, and unchanged for the prior years.
102
We are a Delaware corporation that was originally incorporated on June 29, 2010. We are a closed-end, non-diversified management investment company that has elected to be regulated as a BDC under the 1940 Act. As such, we are obligated to comply with certain regulatory requirements. We have elected to be treated, and intend to comply with the requirements to continue to qualify annually, as a RIC under Subchapter M of the Code. NMFC is also registered as an investment adviser under the Advisers Act. Since our IPO, and through March 31, 2018, we raised approximately $614.6 million in net proceeds from additional offerings of our common stock.
The Investment Adviser is a wholly-owned subsidiary of New Mountain Capital. New Mountain Capital is a firm with a track record of investing in the middle market. New Mountain Capital focuses on investing in defensive growth companies across its private equity, public equity and credit investment vehicles. The Investment Adviser manages our day-to-day operations and provides us with investment advisory and management services. The Administrator, a wholly-owned subsidiary of New Mountain Capital, provides the administrative services necessary to conduct our day-to-day operations.
Our wholly-owned subsidiary, NMF Holdings, is a Delaware limited liability company whose assets are used to secure NMF Holdings' credit facility. NMF Ancora, NMF QID and NMF YP, our wholly-owned subsidiaries, are structured as Delaware entities that serve as tax blocker corporations which hold equity or equity-like investments in portfolio companies organized as limited liability companies (or other forms of pass-through entities). We consolidate our tax blocker corporations for accounting purposes. The tax blocker corporations are not consolidated for income tax purposes and may incur income tax expense as a result of their ownership of the portfolio companies. Additionally, our wholly-owned subsidiary, NMF Servicing serves as the administrative agent on certain investment transactions. SBIC I and its general partner, SBIC I GP, are organized in Delaware as a limited partnership and limited liability company, respectively. During the year ended December 31, 2017, SBIC II and its general partner, SBIC II GP, were organized in Delaware as a limited partnership and limited liability company, respectively. SBIC I, SBIC I GP, SBIC II and SBIC II GP are our consolidated wholly-owned direct and indirect subsidiaries. SBIC I and SBIC II each received a license from the SBA to operate as SBICs under the 1958 Act. Our wholly-owned subsidiary, NMNLC, a Maryland corporation, was formed to acquire commercial real properties that are subject to "triple net" leases and intends to qualify as a REIT within the meaning of Section 856(a) of the Code.
Our investment objective is to generate current income and capital appreciation through the sourcing and origination of debt securities at all levels of the capital structure, including first and second lien debt, notes, bonds and mezzanine securities. The first lien debt may include traditional first lien senior secured loans or unitranche loans. Unitranche loans combine characteristics of traditional first lien senior secured loans as well as second lien and subordinated loans. Unitranche loans will expose us to the risks associated with second lien and subordinated loans to the extent we invest in the "last out" tranche. In some cases, our investments may also include equity interests.
Our primary focus is in the debt of defensive growth companies, which are defined as generally exhibiting the following characteristics: (i) sustainable secular growth drivers, (ii) high barriers to competitive entry, (iii) high free cash flow after capital expenditure and working capital needs, (iv) high returns on assets and (v) niche market dominance. Similar to us, SBIC I's and SBIC II's investment objective is to generate current income and capital appreciation under our investment criteria. However, SBIC I's and SBIC II's investments must be in SBA eligible small businesses. Our portfolio may be concentrated in a limited number of industries. As of March 31, 2018, our top five industry concentrations were business services, software, healthcare services, education and distribution & logistics.
103
The investments that we invest in are almost entirely rated below investment grade or may be unrated, which are often referred to as "leveraged loans", "high yield" or "junk" debt investments, and may be considered "high risk" or speculative compared to debt investments that are rated investment grade. Such issuers are considered more likely than investment grade issuers to default on their payments of interest and principal and such risk of default could reduce our net asset value and income distributions. Our investments are also primarily floating rate debt investments that contain interest reset provisions that may make it more difficult for borrowers to make debt repayments to us if interest rates rise. In addition, some of our debt investments will not fully amortize during their lifetime, which could result in a loss or a substantial amount of unpaid principal and interest due upon maturity. Our debt investments may also lose significant market value before a default occurs. Furthermore, an active trading market may not exist for these securities. This illiquidity may make it more difficult to value our investments.
As of March 31, 2018, our net asset value was $1,033.0 million and our portfolio had a fair value of approximately $1,977.9 million in 89 portfolio companies, with a YTM at Cost of approximately 11.1% and a YTM at Cost for Investments of approximately 11.1%.
NMF Holdings is a party to the Holdings Credit Facility pursuant to a secured credit agreement with Wells Fargo Bank, National Association. As of March 31, 2018, the Holdings Credit Facility, which matures on October 24, 2022, provides for potential borrowings up to $495.0 million. Unlike many credit facilities for BDCs the amount available under the Holdings Credit Facility is generally not subject to reduction as a result of mark to market fluctuations in its portfolio investments. As of March 31, 2018, we were permitted to borrow up to 25.0%, 45.0% or 70% of the purchase price of pledged assets, subject to approval by Wells Fargo Bank, National Association. The Holdings Credit Facility bears interest at a rate of LIBOR plus 1.75% per annum for Broadly Syndicated Loans (as defined in the Loan and Security Agreement) and LIBOR plus 2.50% per annum for all other investments. Effective April 1, 2018, the Holdings Credit Facility will bear interest at a rate of LIBOR plus 1.75% per annum for Broadly Syndicated Loans (as defined in the Loan and Security Agreement) and LIBOR plus 2.25% per annum for all other investments. The Holdings Credit Facility also charges a non-usage fee, based on the unused facility amount multiplied by the Non-Usage Fee Rate (as defined in the Loan and Security Agreement). As of March 31, 2018, $355.7 million was outstanding under the Holdings Credit Facility.
The NMFC Credit Facility among NMFC as the Borrower and Goldman Sachs Bank USA as the Administrative Agent and Collateral Agent, and Goldman Sachs Bank USA, Morgan Stanley Bank, N.A. and Stifel Bank & Trust as Lenders, is structured as a senior secured revolving credit facility and matures on June 4, 2022. As of March 31, 2018, the maximum amount of revolving borrowings available under the NMFC Credit Facility was $150.0 million. NMFC is permitted to borrow at various advance rates depending on the type of portfolio investment as outlined in the Senior Secured Revolving Credit Agreement. The NMFC Credit Facility contains certain customary affirmative and negative covenants and events of default, including certain financial covenants related to asset coverage and liquidity and other maintenance covenants. The NMFC Credit Facility generally bears interest at a rate of LIBOR plus 2.50% per annum or the prime rate plus 1.50% per annum, and charges a commitment fee, based on the unused facility amount multiplied by 0.375% (as defined in the Senior Secured Revolving Credit Agreement). As of March 31, 2018, $95.0 million was outstanding under the NMFC Credit Facility.
On June 3, 2014, NMFC closed a private offering of $115.0 million aggregate principal amount Convertible Notes, pursuant to an indenture, dated June 3, 2014. The Convertible Notes were issued in a private placement only to qualified institutional buyers pursuant to Rule 144A under the Securities Act. The Convertible Notes bear interest at an annual rate of 5.0%, payable semi-annually in arrears on June 15 and December 15 of each year, which commenced on December 15, 2014. The Convertible Notes will mature on June 15, 2019 unless earlier converted or repurchased at the
104
holder's option. On September 30, 2016, we closed a public offering of an additional $40.25 million aggregate principal amount of the Convertible Notes. These additional Convertible Notes constitute a further issuance of, rank equally in right of payment with, and form a single series with the $115.0 million aggregate principal amount of Convertible Notes that we issued on June 3, 2014.
On August 1, 2014 and August 25, 2017, respectively, SBIC I and SBIC II received licenses from the SBA to operate as SBICs. The SBIC license allows SBICs to obtain leverage by issuing SBA-guaranteed debentures, subject to the issuance of a capital commitment by the SBA and other customary procedures. SBA-guaranteed debentures are non-recourse, interest only debentures with interest payable semi-annually and have a ten year maturity. The principal amount of SBA-guaranteed debentures is not required to be paid prior to maturity but may be prepaid at any time without penalty. The interest rate of SBA-guaranteed debentures is fixed on a semi-annual basis at a market-driven spread over U.S. Treasury Notes with ten year maturities. The SBA, as a creditor, will have a superior claim to the assets of SBIC I and SBIC II over our stockholders in the event SBIC I and SBIC II are liquidated or the SBA exercises remedies upon an event of default. As of March 31, 2018, SBIC I had $150.0 million of SBA-guaranteed debentures outstanding at a rate payable of 3.1%. As of March 31, 2018, SBIC II had no SBA-guaranteed debentures outstanding.
On May 6, 2016, NMFC issued $50.0 million in aggregate principal amount of five-year 2016 Unsecured Notes, pursuant to a note purchase agreement, dated May 4, 2016, to an institutional investor in a private placement. On September 30, 2016, NMFC entered into the NPA and issued an additional $40.0 million in aggregate principal amount of 2016 Unsecured Notes to institutional investors in a private placement. On June 30, 2017, NMFC issued $55.0 million in aggregate principal amount of five-year 2017A Unsecured Notes to institutional investors in a private placement, pursuant to the NPA and a supplement to the NPA. On January 30, 2018, NMFC issued $90.0 million in aggregate principal amount of five-year 2018A Unsecured Notes, pursuant to the NPA and a second supplement to the NPA. The NPA provides for future issuances of Unsecured Notes in separate series or tranches. The Unsecured Notes are equal in priority with our other unsecured indebtedness, including our Convertible Notes. The 2016 Unsecured Notes bear interest at an annual rate of 5.313%, payable semi-annually on May 15 and November 15 of each year, which commenced on November 15, 2016. The 2016 Unsecured Notes will mature on May 15, 2021. The 2017A Unsecured Notes bear interest at an annual rate of 4.760%, payable semi-annually on January 15 and July 15 of each year, which commenced on January 15, 2018. The 2017A Unsecured Notes will mature on July 15, 2022. The 2018A Unsecured Notes bear interest at an annual rate of 4.870%, payable semi-annually on February 15 and August 15 of each year, commencing on August 15, 2018. The 2018A Unsecured Notes will mature on January 30, 2023.
For a detailed discussion of the Holdings Credit Facility, the NMFC Credit Facility, the Convertible Notes, the SBA-guaranteed debentures and the Unsecured Notes, see "Management's Discussion and Analysis of Financial Conditions and Results of Operations Liquidity and Capital Resources".
We expect to continue to finance our investments using both debt and equity, including proceeds from equity and debt securities issued.
New Mountain Capital manages private equity, public equity and credit investment vehicles. New Mountain Capital's first private equity fund, the $770.0 million New Mountain Partners, L.P., or "Fund I", began its investment period in January 2000. New Mountain Capital's second private equity fund, the $1.6 billion New Mountain Partners II, L.P., or "Fund II", began its investment period in January 2005. New Mountain Capital's third private equity fund, New Mountain Partners III, L.P., or "Fund III", with over $5.1 billion of aggregate commitments, began its investment period in August 2007. New Mountain Capital's fourth private equity fund, New Mountain Partners IV, L.P., or
105
"Fund IV", with over $4.1 billion of aggregate commitments, began its investment period in July 2013. New Mountain Capital's fifth private equity fund, New Mountain Partners V, L.P., or "Fund V", with over $6.15 billion of aggregate commitments, began its investment period in June 2017. New Mountain Capital manages public equity portfolios through New Mountain Vantage Advisers, L.L.C., which is designed to apply New Mountain Capital's established strengths toward non-control positions in the U.S. public equity markets generally. New Mountain Capital manages its debt portfolio through us, and Guardian II.
New Mountain Capital's mission is to be "best in class" in the new generation of investment managers as measured by returns, control of risk, service to investors and the quality of the businesses in which New Mountain Capital invests. All of New Mountain Capital's efforts emphasize intensive fundamental research and the proactive creation of proprietary investment advantages in carefully selected industry sectors. New Mountain Capital is a generalist firm but has developed particular competitive advantages in what New Mountain Capital believes to be particularly attractive sectors, such as education, healthcare, distribution & logistics, business and industrial services, federal information technology services, media, software, insurance, consumer products, financial services and technology, infrastructure and energy. New Mountain Capital is focused on systematically establishing expertise in new sectors in which it believes it will have a competitive advantage over time.
The Investment Adviser, a wholly-owned subsidiary of New Mountain Capital, manages our day-to-day operations and provides us with investment advisory and management services. In particular, the Investment Adviser is responsible for identifying attractive investment opportunities, conducting research and due diligence on prospective investments, structuring our investments and monitoring and servicing our investments. We currently do not have, and do not intend to have, any employees. The Investment Adviser also manages Guardian II, which commenced operations in April 2017. As of March 31, 2018, the Investment Adviser was supported by supported by over 130 employees and senior advisors.
The Investment Adviser is managed by a five member Investment Committee, which is responsible for approving purchases and sales of our investments above $10.0 million in aggregate by issuer. The Investment Committee currently consists of Steven B. Klinsky, Robert A. Hamwee, Adam B. Weinstein and John R. Kline. The fifth and final member of the Investment Committee will consist of a New Mountain Capital Managing Director who will hold the position on the Investment Committee on an annual rotating basis. Mathew J. Lori served on the Investment Committee from August 2016 to July 2017. Beginning in August 2017, Peter N. Masucci was appointed to the Investment Committee for a one year term. In addition, our executive officers and certain investment professionals of the Investment Adviser are invited to all Investment Committee meetings. Purchases and dispositions below $10.0 million may be approved by our Chief Executive Officer. These approval thresholds are subject to change over time. We expect to benefit from the extensive and varied relevant experience of the investment professionals serving on the Investment Committee, which includes expertise in private equity, primary and secondary leveraged credit, private mezzanine finance and distressed debt.
Investment Objective and Portfolio
Our investment objective is to generate current income and capital appreciation through the sourcing and origination of debt securities at all levels of the capital structure, including first and second lien debt, notes, bonds and mezzanine securities. Our first lien debt may include traditional first lien senior secured loans or unitranche loans. Unitranche loans combine characteristics of traditional first lien senior secured loans as well as second lien and subordinated loans. Unitranche
106
loans will expose us to the risks associated with second lien and subordinated loans to the extent we invest in the "last out" tranche. In some cases, our investments may also include equity interests such as preferred stock, common stock, warrants or options received in connection with our debt investments or may include a direct investment in the equity of private companies.
We make investments through both primary originations and open-market secondary purchases. We primarily target loans to, and invest in, the U.S. middle market businesses, a market segment we believe continues to be underserved by other lenders. We define middle market businesses as those businesses with annual earnings before interest, taxes, depreciation, and amortization ("EBITDA") between $10.0 million and $200.0 million. Our primary focus is in the debt of defensive growth companies, which are defined as generally exhibiting the following characteristics: (i) sustainable secular growth drivers, (ii) high barriers to competitive entry, (iii) high free cash flow after capital expenditure and working capital needs, (iv) high returns on assets and (v) niche market dominance. Similar to us, each of SBIC I's and SBIC II's investment objective is to generate current income and capital appreciation under our investment criteria. However, SBIC I's and SBIC II's investments must be in SBA eligible small businesses. Our portfolio may be concentrated in a limited number of industries. As of March 31, 2018, our top five industry concentrations were business services, software, healthcare services, education and distribution & logistics services. Our targeted investments typically have maturities of between five and ten years and generally range in size between $10.0 million and $125.0 million. This investment size may vary proportionately as the size of our capital base changes. At March 31, 2018, our portfolio consisted of 89 portfolio companies and was invested 37.3% in first lien loans, 39.2% in second lien loans, 3.4% in subordinated debt and 20.1% in equity and other, as measured at fair value.
The following table shows our portfolio and investment activity for the three months ended March 31, 2018 and March 31, 2017
|
Three Months Ended |
||||||
| | | | | | | |
(in millions) |
March 31, 2018 |
March 31, 2017 |
|||||
| | | | | | | |
New investments in 21 and 24 portfolio companies, respectively |
$ | 237.8 | $ | 349.4 | |||
Debt repayments in existing portfolio companies |
84.0 | 99.1 | |||||
Sales of securities in 1 and 8 portfolio companies, respectively |
3.1 | 34.7 | |||||
Change in unrealized appreciation on 22 and 42 portfolio companies, respectively |
5.0 | 13.3 | |||||
Change in unrealized depreciation on 61 and 32 portfolio companies, respectively |
(7.2 | ) | (7.1 | ) |
At March 31, 2018, our weighted average Yield to Maturity at Cost was approximately 11.1% and our Yield to Maturity at Cost for Investments was approximately 11.1%.
107
The following summarizes our ten largest portfolio company investments and top ten industries in which we were invested as of March 31, 2018, calculated as a percentage of total assets as of March 31, 2018.
Portfolio Company |
Percent of Total Assets |
|||
| | | | |
HI Technology Corp. |
5.17 | % | ||
Benevis Holding Corp. |
3.83 | % | ||
NMFC Senior Loan Program II LLC |
3.82 | % | ||
UniTek Global Services, Inc. |
3.16 | % | ||
Avatar Topco, Inc. |
2.78 | % | ||
AmWINS Group, Inc. |
2.77 | % | ||
Tenawa Resource Management LLC |
2.34 | % | ||
Alegeus Technologies, LLC |
2.21 | % | ||
Integro Parent Inc. |
2.15 | % | ||
Severin Acquisition, LLC |
1.99 | % | ||
| | | | |
Total |
30.22 | % | ||
| | | | |
| | | | |
| | | | |
Industry Type |
Percent of Total Assets |
|||
| | | | |
Business Services |
32.87 | % | ||
Software |
14.89 | % | ||
Healthcare Services |
13.36 | % | ||
Education |
9.41 | % | ||
Distribution & Logistics |
5.94 | % | ||
Investment Fund |
5.18 | % | ||
Consumer Services |
4.35 | % | ||
Federal Services |
3.91 | % | ||
Energy |
3.74 | % | ||
Net Lease |
2.87 | % | ||
| | | | |
Total |
96.52 | % | ||
| | | | |
| | | | |
| | | | |
We believe that we have the following competitive advantages over other capital providers to middle market companies:
Proven and Differentiated Investment Style With Areas of Deep Industry Knowledge
In making its investment decisions, the Investment Adviser applies New Mountain Capital's long-standing, consistent investment approach that has been in place since its founding more than 15 years ago. We focus on companies in less well followed defensive growth niches of the middle market space where we believe few debt funds have built equivalent research and operational size and scale.
We benefit directly from New Mountain Capital's private equity investment strategy that seeks to identify attractive investment sectors from the top down and then works to become a well positioned investor in these sectors. New Mountain Capital focuses on companies and industries with sustainable strengths in all economic cycles, particularly ones that are defensive in nature, that are secular and can maintain pricing power in the midst of a recessionary and/or inflationary environment. New Mountain Capital focuses on companies within sectors in which it has significant expertise (examples include federal services, software, education, niche healthcare, business services, energy and distribution & logistics) while typically avoiding investments in companies with
108
products or services that serve markets that are highly cyclical, have the potential for long-term decline, are overly-dependent on consumer demand or are commodity-like in nature.
In making its investment decisions, the Investment Adviser has adopted the approach of New Mountain Capital, which is based on three primary investment principles:
Experienced Management Team and Established Platform
The Investment Adviser's team members have extensive experience in the leveraged lending space. Steven B. Klinsky, New Mountain Capital's Founder, Chief Executive Officer and Managing Director and Chairman of our board of directors, was a general partner of Forstmann Little & Co., a manager of debt and equity funds totaling multiple billions of dollars in the 1980s and 1990s. He was also a co-founder of Goldman, Sachs & Co.'s Leverage Buyout Group in the period from 1981 to 1984. Robert A. Hamwee, our Chief Executive Officer and Managing Director of New Mountain Capital, was formerly President of GSC Group, Inc. ("GSC"), where he was the portfolio manager of GSC's distressed debt funds and led the development of GSC's CLOs. John R. Kline, our President and Chief Operating Officer and Managing Director of New Mountain Capital, worked at GSC as an investment analyst and trader for GSC's control distressed and corporate credit funds and at Goldman, Sachs & Co. in the Credit Risk Management and Advisory Group.
Many of the debt investments that we have made to date have been in the same companies with which New Mountain Capital has already conducted months of intensive acquisition due diligence related to potential private equity investments. We believe that private equity underwriting due diligence is usually more robust than typical due diligence for loan underwriting. In its underwriting of debt investments, the Investment Adviser is able to utilize the research and hands-on operating experience that New Mountain Capital's private equity underwriting teams possess regarding the individual companies and industries. Business and industry due diligence is led by a team of investment professionals of the Investment Adviser that generally consists of three to seven individuals, typically based on their relevant company and/or industry specific knowledge. Additionally, the Investment Adviser is also able to utilize its relationships with operating management teams and other private equity sponsors. We believe this differentiates us from many of our competitors.
Significant Sourcing Capabilities and Relationships
We believe the Investment Adviser's ability to source attractive investment opportunities is greatly aided by both New Mountain Capital's historical and current reviews of private equity opportunities in the business segments we target. To date, a significant majority of the investments that we have made are in the debt of companies and industry sectors that were first identified and reviewed in connection with New Mountain Capital's private equity efforts, and the majority of our current pipeline reflects this as well. Furthermore, the Investment Adviser's investment professionals have deep and longstanding relationships in both the private equity sponsor community and the lending/agency community which they have and will continue to utilize to generate investment opportunities.
109
Risk Management through Various Cycles
New Mountain Capital has emphasized tight control of risk since its inception and long before the recent global financial distress began. To date, New Mountain Capital has never experienced a bankruptcy of any of its portfolio companies in its private equity efforts. The Investment Adviser seeks to emphasize tight control of risk with our investments in several important ways, consistent with New Mountain Capital's historical approach. In particular, the Investment Adviser:
Access to Non Mark to Market, Seasoned Leverage Facility
The amount available under our Holdings Credit Facility is generally not subject to reduction as a result of mark to market fluctuations in our portfolio investments. None of our credit facilities mature prior to June 2022. For a detailed discussion of our credit facilities, see "Management's Discussion and Analysis of Financial Conditions and Results of Operations Liquidity and Capital Resources."
We believe that the size of the market for investments that we target, coupled with the demands of middle market companies for flexible sources of capital at competitive terms and rates, create an attractive investment environment for us.
110
The Investment Adviser has identified the following investment criteria and guidelines for use in evaluating prospective portfolio companies. However, not all of these criteria and guidelines were, or will be, met in connection with each of our investments.
Investment Selection and Process
The Investment Adviser believes it has developed a proven, consistent and replicable investment process to execute our investment strategy. The Investment Adviser seeks to identify the
111
most attractive investment sectors from the top down and then works to become the most advantaged investor in these sectors. The steps in the Investment Adviser's process include:
Identifying attractive investment sectors top down: The Investment Adviser works continuously and in a variety of ways to proactively identify the most attractive sectors for investment opportunities. The investment professionals of the Investment Adviser participate in this process through both individual and group efforts, formal and informal. The Investment Adviser has also worked with consultants, investment bankers and public equity managers to supplement its internal analyses, although the prime driver of sector ideas has been the Investment Adviser itself.
Creating competitive advantages in the selected industry sectors: Once a sector has been identified, the Investment Adviser works to make itself the most advantaged and knowledgeable investor in that sector. An internal working team is assigned to each project. The team may spend months confirming the sector thesis and building the Investment Adviser's leadership in this sector. In general, the Investment Adviser seeks to construct proprietary databases and to utilize the best specialized industry consultants. The Investment Adviser particularly stresses the establishment of close relationships with operating managers in each field in order to gain the deepest possible level of understanding. When advisable, industry executives have been placed on New Mountain Capital's Management Advisory Board or have been hired on salary as "executives in residence". When the Investment Adviser considers specific investment ideas in its chosen sectors, it can triangulate its own views against the views of its management relationships, consultants, brokers, bankers and others. The Investment Adviser believes this multi-front analysis leads to strong decision making and company identification. The Investment Adviser also believes that its "flexible specialization" approach gives us all the benefits of a narrow-based sector fund without forcing us to invest in any industry sector at an inappropriate time for that sector. The Investment Adviser can also become a leading investment expert in lesser known or smaller sectors that would not support an entire fund dedicated solely to them.
Targeting companies with leading market share and attractive business models in its chosen sectors: The Investment Adviser, consistent with New Mountain Capital's historical approach, typically follows a "good to great" approach, seeking to invest in debt securities of companies in its chosen sectors that it believes are already safe and successful but where the Investment Adviser sees an opportunity for further increases in enterprise value due to special circumstances existing at the time of the financing or through value that a sponsor can add. The investment professionals of the Investment Adviser have been successful in targeting companies with leading market shares, rapid growth, high free cash flows, high operating margins, high barriers to entry and which produce goods or services that are of value to their customers.
Utilizing this research platform, we have largely invested in the debt of companies and industries that have been researched by New Mountain Capital's private equity efforts. In many instances, we have studied the specific debt issuer with which New Mountain Capital has already conducted months of intensive acquisition due diligence related to a potential private equity investment. In other situations, while New Mountain Capital may not have specifically analyzed the issuer in the past, we have deep knowledge of the company's industry through New Mountain Capital's private equity work. We expect the Investment Adviser to continue this approach in the future.
Beyond the foregoing, the investment professionals of the Investment Adviser have deep and longstanding relationships in both the private equity sponsor community and the lending/agency community. We have sourced and we expect to continue sourcing new investment opportunities from both private equity sponsors and other lenders and agents. In private equity, we have strong, personal relationships with principals at a significant majority of relevant sponsors, and we expect that we will continue to utilize those relationships to generate investment opportunities. In the same
112
fashion, we have an extensive relationship network with lenders and agents, including commercial banks, investment banks, loan funds, mezzanine funds and a wide range of smaller agents that seek debt capital on behalf of their clients. In addition to newly issued primary opportunities, we have extensive experience in sourcing investment opportunities from the secondary market, and will continue to actively monitor that large, and often volatile, area for appropriate investment opportunities.
This team performs the core underwriting function to determine the attractiveness of the target's business model, focusing on the investment criteria described above. The team ultimately develops a forecast of a target's likely operating and financial performance. Team members have diverse backgrounds in investment management, investment banking, consulting, and operations. We believe the presence within New Mountain Capital of numerous former CEOs and other senior operating executives, and their active involvement in our underwriting process, combined with New Mountain Capital's experience as a majority stockholder owning and directing a wide range of businesses and overseeing operating companies in the same or related industries, is a key differentiator for us versus typical debt investment vehicles.
In addition to performing rigorous business due diligence, the Investment Adviser also thoroughly reviews and/or structures the relevant credit documentation, including bank credit agreements and bond indentures, to ensure that any securities we invest in have appropriate credit rights, protections and remedies. There is a strong focus on appropriate covenant packages. This part of the process, as well as the determination of the appropriate price/yield parameters for individual securities, is led by Robert A. Hamwee, John R. Kline and James W. Stone III with significant input as needed from other professionals with extensive credit experience, such as Steven B. Klinsky, New Mountain Capital's Managing Director, Founder and Chief Executive Officer, and others.
The Investment Committee currently consists of Steven B. Klinsky, Robert A. Hamwee, Adam B. Weinstein and John R. Kline. The fifth and final member of the Investment Committee will consist of a New Mountain Capital Managing Director who will hold the position on the Investment Committee on an annual rotating basis. Mathew J. Lori served on the Investment Committee from August 2016 to July 2017. Beginning in August 2017, Peter N. Masucci was appointed to the Investment Committee for a one year term. In addition, our executive officers and certain investment professionals of the Investment Adviser are invited to all Investment Committee meetings. The Investment Committee is responsible for approving purchases and sales of our investments above $10.0 million in aggregate by issuer. Purchases and dispositions below $10.0 million may be approved by our Chief Executive Officer. These approval thresholds are subject to change over time. We expect to benefit from the extensive and varied relevant experience of the investment professionals serving on the Investment Committee, which includes expertise in private equity, primary and secondary leveraged credit, private mezzanine finance and distressed debt.
The purpose of the Investment Committee is to evaluate and approve, as deemed appropriate, all investments by the Investment Adviser, subject to certain thresholds. The Investment Committee process is intended to bring the diverse experience and perspectives of the Investment Committee's members to the analysis and consideration of every investment. The Investment Committee also serves to provide investment consistency and adherence to the Investment Adviser's investment philosophies and policies. The Investment Committee also determines appropriate investment sizing and suggests ongoing monitoring requirements.
In addition to reviewing investments, the Investment Committee meetings serve as a forum to discuss credit views and outlooks. Potential transactions and investment opportunities are also
113
reviewed on a regular basis. Members of our investment team are encouraged to share information and views on credits with the Investment Committee early in their analysis. This process improves the quality of the analysis and assists the deal team members to work more efficiently.
We target debt investments that will yield meaningful current income and occasionally provide the opportunity for capital appreciation through equity securities. Our debt investments are typically structured with the maximum seniority and collateral that we can reasonably obtain while seeking to achieve our total return target.
Debt Investments
The terms of our debt investments are tailored to the facts and circumstances of the transaction and prospective portfolio company and structured to protect its rights and manage its risk while creating incentives for the portfolio company to achieve its business plan. A substantial source of return is the cash interest that we collect on our debt investments.
In addition, from time to time we may also enter into revolving credit facilities, bridge financing commitments, delayed draw commitments or other commitments which can result in providing future financing to a portfolio company.
Equity Investments
When we make a debt investment, we may be granted equity in the portfolio company in the same class of security as the sponsor receives upon funding. In addition, we may from time to time make non-control, equity co-investments in conjunction with private equity sponsors. We generally seek to structure our equity investments, such as direct equity co-investments, to provide us with minority rights provisions and event-driven put rights. We also seek to obtain limited registration rights in connection with these investments, which may include "piggyback" registration rights.
We monitor the performance and financial trends of our portfolio companies on at least a quarterly basis. We attempt to identify any developments within the portfolio company, the industry
114
or the macroeconomic environment that may alter any material element of our original investment strategy. We use several methods of evaluating and monitoring the performance of our investments, including but not limited to, the following:
We use an investment rating system to characterize and monitor the credit profile and expected level of returns on each investment in the portfolio. We use a four-level numeric rating scale as follows:
The following table shows the distribution of our investments on the 1 to 4 investment rating scale at fair value as of March 31, 2018:
(in millions)
|
As of March 31, 2018 |
||||||
| | | | | | | |
Investment Rating |
Fair Value | Percent |
|||||
| | | | | | | |
Investment Rating 1 |
$ | 172.2 | 8.7 | % | |||
Investment Rating 2 |
1,805.2 | 91.3 | % | ||||
Investment Rating 3 |
| | % | ||||
Investment Rating 4 |
0.5 | | % | ||||
| | | | | | | |
|
$ | 1,977.9 | 100.0 | % | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
We exit our investments typically through one of four scenarios: (i) the sale of the portfolio company itself resulting in repayment of all outstanding debt, (ii) the recapitalization of the portfolio company in which our loan is replaced with debt or equity from a third party or parties (in some cases, we may choose to participate in the newly issued loan(s)), (iii) the repayment of the initial or remaining principal amount of our loan then outstanding at maturity or (iv) the sale of the debt investment by us. In some investments, there may be scheduled amortization of some portion of our loan which would result in a partial exit of our investment prior to the maturity of the loan.
115
Significant Managerial Assistance to Portfolio Companies
BDCs generally must offer to make available to the eligible issuers of its securities significant managerial assistance, except in circumstances where either (i) the BDC controls such issuer of securities or (ii) the BDC purchases such securities in conjunction with one or more other persons acting together and one of the other persons in the group makes available such managerial assistance. Making available managerial assistance means, among other things, any arrangement whereby the BDC offers to provide, and, if accepted, does so provide, significant guidance and counsel concerning the management, operations or business objectives and policies of a portfolio company. The Administrator or its affiliate provides such managerial assistance on our behalf to portfolio companies that request this assistance.
We compete for investments with a number of BDCs and investment funds (including private equity and hedge funds), as well as traditional financial services companies such as commercial banks and other sources of financing. Many of these entities have greater financial and managerial resources than we do. We believe we are able to be competitive with these entities primarily on the basis of the experience and contacts of our management team, our responsive and efficient investment analysis and decision-making processes, the investment terms we offer, the model that we employ to perform our due diligence with the broader New Mountain Capital team and our model of investing in companies and industries we know well.
We believe that some of our competitors may make investments with interest rates and returns that are comparable to or lower than the rates and returns that we target. Therefore, we do not seek to compete solely on the interest rates and returns that we offer to potential portfolio companies. For additional information concerning the competitive risks we face, see "Risk Factors Risks Relating to Our Business".
We do not have any employees. Day-to-day investment operations that are conducted by us are managed by the Investment Adviser. See "Investment Management Agreement". We reimburse the Administrator for the allocable portion of overhead and other expenses incurred by it in performing its obligations to us under the Administration Agreement, including the compensation of our chief financial officer and chief compliance officer, and their respective staffs. For a more detailed discussion of the Administration Agreement, see "Administration Agreement".
Our executive office is located at 787 Seventh Avenue, 48th Floor, New York, New York 10019. We believe that our current office facilities are adequate for our business as we intend to conduct it.
On May 3, 2013, we entered into a collateralized securities purchase and put agreement (the "SPP Agreement") with a private hedge fund. Under the SPP Agreement, we purchased twenty million Class E Preferred Units of Black Elk Energy Offshore Operations, LLC ("Black Elk") for $20.0 million with a corresponding obligation of the private hedge fund to repurchase the preferred units for $20.0 million plus other amounts due under the SPP Agreement. The majority owner of Black Elk was the private hedge fund. In August 2014, we received $20.54 million, the full amount due under the SPP Agreement.
116
In August 2017, a trustee (the "Trustee") for Black Elk informed us that the Trustee intended to assert a fraudulent conveyance claim (the "Claim") against us and one of our affiliates seeking the return of $20.54 million. Black Elk filed a Chapter 11 bankruptcy petition pursuant to the United States Bankruptcy Code in August 2015. The Trustee alleges that individuals affiliated with the private hedge fund conspired with Black Elk and others to improperly use proceeds from the sale of certain Black Elk assets to repay, in August 2014, the private hedge fund's obligation to us under the SPP Agreement. The private hedge fund is currently in liquidation under the laws of the Cayman Islands.
On December 22, 2017, we settled the Trustee's $20.54 million Claim for a net payment by us of $14.5 million (after accounting for a $1.5 million contribution payment made to us by our insurance carrier in respect of the settlement). We currently intend to seek recourse against the private hedge fund and certain of its principals and agents, as well as other affiliated and nonaffiliated entities and individuals for amounts paid in respect of such Claim. In addition, a claim has already been filed with the Cayman Islands joint official liquidators of the private hedge fund.
Other than as described above, we, and our consolidated subsidiaries, the Investment Adviser and the Administrator are not currently subject to any material legal proceedings, although these entities may, from time to time, be involved in litigation arising out of operations in the normal course of business or otherwise.
117
The following table sets forth certain information as of March 31, 2018, for each portfolio company in which we had a debt or equity investment. Our portfolio companies are presented in three categories: (1)"Non-Controlled/Non-Affiliated Investments", which represent portfolio companies in which we own less than 5.0% of the outstanding voting securities of such portfolio company and have no other affiliations, (2)"Non-Controlled/Affiliated Investments", which denotes investments in which we are an "Affiliated Person", as defined in the 1940 Act, due to owning or holding the power to vote 5.0% or more of the outstanding voting securities of the investment but not controlling the portfolio company, and (3)"Controlled Investments", which denotes investments in which we "Control", as defined in the 1940 Act due to owning or holding the power to vote 25.0% or more of the outstanding voting securities of the investment. We may provide managerial assistance to our portfolio companies, if requested, and may receive rights to observe board meetings.
Name / Address of Portfolio |
Industry | Type of Investment | Interest Rate(9) | Maturity / Expiration Date |
Yield to Maturity At Cost(27) |
Percent of Class Held(28) |
Fair Value |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
(in thousands) | ||||||||||||||||||
Non-Controlled/Non-Affiliated Investments |
|||||||||||||||||||
AAC Holding Corp. |
Education | First lien(2)(10) | 9.92% (L + 8.25%/M) | 9/30/2020 | 11.64 | % | | $ | 22,971 | ||||||||||
7211 Circle South Road |
|||||||||||||||||||
Austin, TX 78745 |
|||||||||||||||||||
ABILITY Network Inc. |
Healthcare Information | Second lien(3) | 9.54% (L + 7.75%/M) | 12/12/2025 | 10.86 | % | | 18,933 | |||||||||||
100 North 6th St., Suite 900A |
Technology | ||||||||||||||||||
Minneapolis, MN 55403 |
|||||||||||||||||||
ADG, LLC |
Healthcare Services | Second lien(3)(10) | 10.88% (L + 9.00%/M) | 3/28/2024 | 12.50 | % | | 5,037 | |||||||||||
29777 Telegraph Road, Suite 3000 |
|||||||||||||||||||
Southfield, MI 48034 |
|||||||||||||||||||
Affinity Dental Management, Inc. |
Healthcare Services | First lien(2)(10) | 8.30% (L + 6.00%/Q) | 9/15/2023 | 9.16 | % | | 4,301 | |||||||||||
171 Park Street |
Healthcare Services | First lien(3)(10)(11) | | 3/15/2019 | | | (29 | ) | |||||||||||
West Springfield, MA 01089 |
Undrawn | ||||||||||||||||||
|
Healthcare Services | First lien(3)(10)(11) | | 3/15/2023 | | | (17 | ) | |||||||||||
|
Undrawn | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
4,255 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
AgKnowledge Holdings Company, Inc. |
Business Services | Second lien(2)(10) | 10.13% (L + 8.25%/M) | 7/23/2020 | 11.45 | % | | 18,500 | |||||||||||
6060 Piedmont Row Drive South |
|||||||||||||||||||
Charlotte, NC 28287 |
|||||||||||||||||||
Air Newco LLC** |
Software | Second lien(3) | 11.37% (L + 9.50%/Q) | 1/31/2023 | 13.41 | % | | 39,600 | |||||||||||
Munro House, Portsmouth Road |
|||||||||||||||||||
Cobham, Surrey KT11 1TF |
|||||||||||||||||||
United Kingdom |
|||||||||||||||||||
Alegeus Technologies, LLC |
Healthcare Services | Second lien(3)(10) | 10.80% (L + 8.50%/Q) | 10/30/2023 | 11.62 | % | | 23,500 | |||||||||||
1601 Trapelo Road |
Healthcare Services | Second lien(4)(10) | 10.80% (L + 8.50%/Q) | 10/30/2023 | 11.62 | % | | 22,500 | |||||||||||
Waltham, MA 02451 |
|||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
46,000 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
American Tire Distributors, Inc. |
Distribution & Logistics | Subordinated(3) | 10.25%/S | 3/1/2022 | 11.05 | % | | 12,849 | |||||||||||
PO Box 3145 |
|||||||||||||||||||
Huntersville, NC 28070 |
|||||||||||||||||||
Amerijet Holdings, Inc. |
Distribution & Logistics | First lien(4)(10) | 9.65% (L + 8.00%/M) | 7/15/2021 | 11.22 | % | | 9,494 | |||||||||||
3401-A NW 72nd Avenue |
Distribution & Logistics | First lien(4)(10) | 9.65% (L + 8.00%/M) | 7/15/2021 | 11.22 | % | | 1,582 | |||||||||||
Miami, FL 33122 |
|||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
11,076 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
AmWINS Group, Inc. |
Business Services | Second lien(3) | 8.63% (L + 6.75%/Q) | 1/25/2025 | 9.83 | % | | 57,570 | |||||||||||
4725 Piedmont Row Drive, Suite 600 |
|||||||||||||||||||
Charlotte, NC 28210 |
|||||||||||||||||||
Ancora Acquisition LLC |
Education | Preferred shares(6)(10) | | | 0.00 | % | 3.72 | % | 393 | ||||||||||
8701 Bedford Euless Road, Suite 400 |
Education | Warrants(6)(10) | | 8/12/2020 | | 3.72 | % | | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Hurst, TX 76053 |
393 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Ansira Holdings, Inc. |
Business Services | First lien(2) | 8.80% (L + 6.50%/Q) | 12/20/2022 | 9.57 | % | | 25,790 | |||||||||||
2300 Locust Street |
Business Services | First lien(3)(11) | 8.80% (L + 6.50%/Q) | 12/20/2022 | 9.58 | % | | 2,097 | |||||||||||
|
Drawn | ||||||||||||||||||
St. Louis, MO 63103 |
Business Services | First lien(3)(11) | | 12/20/2018 | 9.58 | % | (4 | ) | |||||||||||
|
Undrawn | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
27,883 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Applied Systems, Inc. |
Software | Second lien(3) | 9.30% (L + 7.00%/Q) | 9/19/2025 | 10.04 | % | | 5,102 | |||||||||||
200 Applied Parkway |
|||||||||||||||||||
University Park, IL 60484 |
|||||||||||||||||||
ASP LCG Holdings, Inc. |
Education | Warrants(3)(10) | | 5/5/2026 | 0.00 | % | 2.30 | % | 452 | ||||||||||
21333 Haggerty Road, Suite 300 |
|||||||||||||||||||
Novi, MI 48375 |
118
Name / Address of Portfolio |
Industry | Type of Investment | Interest Rate(9) | Maturity / Expiration Date |
Yield to Maturity At Cost(27) |
Percent of Class Held(28) |
Fair Value | ||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
(in thousands) | ||||||||||||||||||
Non-Controlled/Non-Affiliated Investments (continued) |
|||||||||||||||||||
Autodata, Inc. (Autodata Solutions, Inc.) |
Business Services | Second lien(3) | 9.01% (L + 7.25%/M) | 12/12/2025 | 10.36 | % | | $ | 7,517 | ||||||||||
345 Saskatoon St. |
|||||||||||||||||||
London, ON, CA N5W 4R4 |
|||||||||||||||||||
Bach Special Limited (Bach Preference Limited)** |
Education | Preferred shares(3)(10)(22) | | | 12.82 | % | 1.04 | % | 5,988 | ||||||||||
St. George's Building, Level 12 |
|||||||||||||||||||
2 Ice House Street, Central, Hong Kong |
|||||||||||||||||||
BackOffice Associates Holdings, LLC |
Business Services | First lien(2)(10) | 9.38% (L + 7.50%/M) | 8/25/2023 | 10.75 | % | | 18,341 | |||||||||||
75 Perseverance Way |
Business Services | First lien(3)(10)(11) | | 8/24/2018 | | | (13 | ) | |||||||||||
Hyannis, MA 02601 |
Undrawn | ||||||||||||||||||
|
Business Services | First lien(3)(10)(11) | | 8/25/2023 | | | (23 | ) | |||||||||||
|
Undrawn | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
18,305 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Benevis Holding Corp. |
Healthcare Services | First lien(2) | 8.50% (L + 6.32%/Q) | 3/15/2024 | 9.28 | % | | 58,824 | |||||||||||
1090 Northchase Parkway, SE |
Healthcare Services | First lien(3) | 8.50% (L + 6.32%/Q) | 3/15/2024 | 9.28 | % | | 20,691 | |||||||||||
Marietta, GA 30067 |
|||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
79,515 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
CP VI Bella Midco, LLC |
Healthcare Services | Second lien(3) | 8.63% (L + 6.75%/M) | 12/29/2025 | 9.87 | % | | 6,741 | |||||||||||
2701 Renaissance Boulevard, Suite 200 |
|||||||||||||||||||
King of Prussia, PA 19406 |
|||||||||||||||||||
DCA Investment Holding, LLC |
Healthcare Services | First lien(2)(10) | 7.56% (L + 5.25%/Q) | 7/2/2021 | 8.29 | % | | 17,408 | |||||||||||
6240 Lake Osprey Drive |
Healthcare Services | First lien(3)(10)(11) | | 7/2/2021 | | | | ||||||||||||
|
Undrawn | ||||||||||||||||||
Sarasota, FL 34240 |
Healthcare Services | First lien(3)(10)(11) | | 7/2/2021 | | | | ||||||||||||
|
Undrawn | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
17,408 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
DG Investment Intermediate Holdings 2, Inc. |
Business Services | Second lien(3) | 9.05% (L + 6.75%/Q) | 2/2/2026 | 9.87 | % | | 6,833 | |||||||||||
(aka Convergint Technologies Holdings, LLC) |
|||||||||||||||||||
One Commerce Drive Schaumburg, IL 60173] |
|||||||||||||||||||
DigiCert Holdings, Inc. |
Business Services | Second lien(3) | 9.77% (L + 8.00%/Q) | 10/31/2025 | 11.21 | % | | 20,378 | |||||||||||
2600 West Executive Parkway |
|||||||||||||||||||
Suite 500 Lehi, UT 84043 |
|||||||||||||||||||
DiversiTech Holdings, Inc. |
Distribution & Logistics | Second lien(3) | 9.81% (L + 7.50%/Q) | 6/2/2025 | 10.77 | % | | 19,744 | |||||||||||
6650 Sugarloaf Parkway |
|||||||||||||||||||
#100 Duluth, GA 30097 |
|||||||||||||||||||
EAB Global, Inc. |
Education | Second lien(3) | 9.23% (L + 7.50%/Q) | 11/17/2025 | 10.88 | % | | 21,450 | |||||||||||
Four Embarcadero Center, |
Education | Preferred shares(3)(10)(23) | | | 13.99 | % | 23.83 | % | 36,321 | ||||||||||
20th Floor |
|||||||||||||||||||
San Francisco, CA 94111 |
|||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
57,771 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Education Management Corporation(19) |
Education | First lien(2) | 10.25% (P + 5.50%/Q)(24) | 7/2/2020 | N/A | | 50 | ||||||||||||
210 Sixth Avenue, 33rd Floor |
Education | First lien(3) | 10.25% (P + 5.50%/Q)(24) | 7/2/2020 | N/A | | 28 | ||||||||||||
Pittsburgh, PA 15222 |
Education | First lien(2) | 13.25% (L + 8.50%/Q)(24) | 7/2/2020 | N/A | | 7 | ||||||||||||
Education Management II LLC |
Education | First lien(3) | 13.25% (L + 8.50%/Q)(24) | 7/2/2020 | N/A | | 4 | ||||||||||||
Education Management Corporation |
Education | Preferred shares(2)(10) | | | | 0.26 | % | | |||||||||||
|
Education | Preferred shares(3)(10) | | | | 0.26 | % | | |||||||||||
|
Education | Ordinary shares(2)(10) | | | | 0.19 | % | 11 | |||||||||||
|
Education | Ordinary shares(3)(10) | | | | 0.19 | % | 6 | |||||||||||
| | | | | | | | | | | | | | | | | | | |
|
106 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
EN Engineering, LLC |
Business Services | First lien(2)(10) | 8.30% (L + 6.00%/Q) | 6/30/2021 | 9.09 | % | | 20,839 | |||||||||||
28100 Torch Parkway |
Business Services | First lien(2)(10) | 8.30% (L + 6.00%/Q) | 6/30/2021 | 9.12 | % | | 1,205 | |||||||||||
Warrenville, IL 60555 |
|||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
22,044 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Ensemble S Merger Sub, Inc. |
Software | Subordinated(3) | 9.00%/S | 9/30/2023 | 9.97 | % | | 2,110 | |||||||||||
4375 Fair Lakes Court |
|||||||||||||||||||
Fairfax, VA 22033 |
|||||||||||||||||||
Evo Payments International, LLC |
Business Services | Second lien(2) | 10.88% (L + 9.00%/M) | 12/23/2024 | 12.28 | % | | 25,250 | |||||||||||
10 Glenlake Parkway |
Business Services | Second lien(3) | 10.88% (L + 9.00%/M) | 12/23/2024 | 12.28 | % | | 5,050 | |||||||||||
South Tower, Suite 950 |
|||||||||||||||||||
Atlanta, GA 30328 |
|||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
30,300 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
First American Payment Systems, L.P. |
Business Services | First lien(2) | 6.44% (L + 4.75%/M) | 1/5/2024 | 7.81 | % | | 6,763 | |||||||||||
100 Throckmorton Street, Suite 1800 |
|||||||||||||||||||
Fort Worth, TX 76102 |
|||||||||||||||||||
FPC Holdings, Inc. |
Distribution & Logistics | Second lien(3) | 10.88% (L + 9.00%/Q) | 5/19/2023 | 13.33 | % | | 9,711 | |||||||||||
600 East. Las Colina Boulevard, Suite 400 |
|||||||||||||||||||
Irving, TX 75039 |
|||||||||||||||||||
FR Arsenal Holdings II Corp. |
Business Services | First lien(2)(10) | 9.31% (L + 7.25%/Q) | 9/8/2022 | 10.50 | % | | 15,348 | |||||||||||
2100 N Eastman Road |
|||||||||||||||||||
Longview, TX 75601 |
119
Name / Address of Portfolio |
Industry | Type of Investment | Interest Rate(9) | Maturity / Expiration Date |
Yield to Maturity At Cost(27) |
Percent of Class Held(28) |
Fair Value | ||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
(in thousands) | ||||||||||||||||||
Non-Controlled/Non-Affiliated Investments (continued) |
|||||||||||||||||||
Frontline Technologies Group Holdings, LLC |
Education | First lien(2)(10) | 8.38% (L + 6.50%/M) | 9/18/2023 | 9.64 | % | | $ | 16,583 | ||||||||||
397 Eagleview Boulevard |
Education | First lien(4)(10) | 8.38% (L + 6.50%/M) | 9/18/2023 | 9.64 | % | | 22,388 | |||||||||||
Exton, PA 19341 |
Education | First lien(3)(10)(11) | | 9/18/2019 | | | (58 | ) | |||||||||||
|
Undrawn | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
38,913 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Harley Marine Services, Inc. |
Distribution & Logistics | Second lien(2) | 12.00% (L + 10.25%/M) | 12/20/2019 | 12.74 | % | | 8,955 | |||||||||||
910 SW Spokane Street |
|||||||||||||||||||
Seattle, WA 98134 |
|||||||||||||||||||
Help/Systems Holdings, Inc. |
Software | Second lien(5) | 10.05% (L+ 7.75%/Q) | 3/27/2026 | 10.95 | % | | 20,130 | |||||||||||
6455 City West Parkway |
|||||||||||||||||||
Eden Prairie, MN 55344 |
|||||||||||||||||||
Hill International, Inc.** |
Business Services | First lien(2)(10) | 7.63% (L + 5.75%/M) | 6/21/2023 | 8.78 | % | | 15,603 | |||||||||||
303 Lippincott Centre |
|||||||||||||||||||
Marlton, NJ 08053 |
|||||||||||||||||||
Idera, Inc. |
Software | Second lien(4) | 10.88% (L + 9.00%/M) | 6/27/2025 | 12.51 | % | | 10,200 | |||||||||||
2950 North Loop Freeway West, |
|||||||||||||||||||
Suite 700 |
|||||||||||||||||||
Houston, TX 77092 |
|||||||||||||||||||
Integro Parent Inc. |
Business Services | First lien(2) | 7.56% (L + 5.75%/Q) | 10/31/2022 | 8.86 | % | | 34,784 | |||||||||||
1 State Street Plaza, 9th Floor |
Business Services | Second lien(3) | 11.02% (L + 9.25%/Q) | 10/30/2023 | 12.65 | % | | 9,800 | |||||||||||
New York, NY 10004 |
|||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
44,584 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
iPipeline, Inc. (Internet Pipeline, Inc.) |
Software | First lien(4)(10) | 9.14% (L + 7.25%/M) | 8/4/2022 | 10.46 | % | | 17,550 | |||||||||||
222 Valley Creek Boulevard, Suite 300 |
Software | First lien(4)(10) | 8.06% (L + 6.25%/M) | 8/4/2022 | 9.31 | % | | 4,543 | |||||||||||
Exton, PA 19341 |
Software | First lien(2)(10) | 8.04% (L + 6.25%/M) | 8/4/2022 | 9.31 | % | | 1,152 | |||||||||||
|
Software | First lien(4)(10) | 8.04% (L + 6.25%/M) | 8/4/2022 | 9.31 | % | | 507 | |||||||||||
|
Software | First lien(3)(10)(11) | | 8/4/2021 | | | | ||||||||||||
|
Undrawn | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
23,752 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
JAMF Holdings, Inc. |
Software | First lien(3)(10) | 9.82% (L + 8.00%/Q) | 11/11/2022 | 11.34 | % | | 8,670 | |||||||||||
100 Washington Ave S, |
Software | First lien(3)(10)(11) | | 11/11/2022 | | | (8 | ) | |||||||||||
Suite 1100 |
Undrawn | ||||||||||||||||||
Minneapolis, MN 55401 |
|||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
8,662 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
J.D. Power and Associates |
Business Services | Second lien(3) | 10.80% (L + 8.50%/Q) | 9/7/2024 | 11.90 | % | | 9,473 | |||||||||||
3200 Park Center Drive, 13th Floor |
|||||||||||||||||||
Costa Mesa, CA 92626 |
|||||||||||||||||||
KeyPoint Government Solutions, Inc. |
Federal Services | First lien(2)(10) | 7.73% (L + 6.00%/M) | 4/18/2024 | 9.15 | % | | 18,355 | |||||||||||
1750 Foxtail Drive |
|||||||||||||||||||
Loveland, CO 80538 |
|||||||||||||||||||
Keystone Acquisition Corp. |
Healthcare Services | First lien(2) | 7.55% (L + 5.25%/Q) | 5/1/2024 | 8.35 | % | | 20,024 | |||||||||||
777 East Park Drive |
Healthcare Services | Second lien(3) | 11.55% (L + 9.25%/Q) | 5/1/2025 | 12.68 | % | | 4,556 | |||||||||||
Harrisburg, PA 17111 |
|||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
24,580 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Kronos Incorporated |
Software | Second lien(2) | 10.02% (L + 8.25%/Q) | 11/1/2024 | 11.68 | % | | 37,425 | |||||||||||
297 Billerica Road |
|||||||||||||||||||
Chelmsford, MA 01824 |
|||||||||||||||||||
Masergy Holdings, Inc. |
Business Services | Second lien(2) | 9.80% (L + 7.50%/Q) | 12/16/2024 | 10.67 | % | | 10,583 | |||||||||||
2740 North Dallas Parkway, Suite 260 |
|||||||||||||||||||
Plano, TX 75093 |
|||||||||||||||||||
MH Sub I, LLC (Micro Holding Corp.) |
Software | Second lien(3) | 9.28% (L + 7.50%/Q) | 9/15/2025 | 10.77 | % | | 7,101 | |||||||||||
909 North Sepulveda Blvd, 11th Floor |
|||||||||||||||||||
El Segundo, CA 90245 |
|||||||||||||||||||
Ministry Brands, LLC |
Software | First lien(3) | 6.88% (L + 5.00%/M) | 12/2/2022 | 7.97 | % | | 2,985 | |||||||||||
14488 Old Stage Road |
Software | Second lien(3)(10) | 11.13% (L + 9.25%/M) | 6/2/2023 | 12.61 | % | | 7,840 | |||||||||||
Lenoir City, TN 37772 |
Software | Second lien(3)(10) | 11.13% (L + 9.25%/M) | 6/2/2023 | 12.61 | % | | 2,160 | |||||||||||
|
Software | First lien(3)(10)(11) | 6.78% (L + 5.00%/Q) | 12/2/2022 | 7.99 | % | | 600 | |||||||||||
|
Drawn | ||||||||||||||||||
|
Software | First lien(3)(10)(11) | | 12/2/2022 | 7.99 | % | | | |||||||||||
|
Undrawn | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
13,585 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Navicure, Inc. |
Healthcare Services | Second lien(3) | 9.38% (L + 7.50%/M) | 10/31/2025 | 10.63 | % | | 31,627 | |||||||||||
2055 Sugarloaf Circle Suite 600 |
|||||||||||||||||||
Duluth, GA 30097 |
|||||||||||||||||||
Netsmart Inc. / Netsmart |
|||||||||||||||||||
Technologies, Inc. |
Healthcare Information Technology | Second lien(2) | 11.38% (L + 9.50%/Q) | 10/19/2023 | 13.27 | % | | 15,075 | |||||||||||
4950 College Boulevard |
|||||||||||||||||||
Overland Park, KS 66211 |
|||||||||||||||||||
NM GRC Holdco, LLC |
Business Services | First lien(2) | 7.80% (L + 5.50%/Q) | 2/9/2024 | 8.52 | % | | 38,735 | |||||||||||
8401 Colesville Road, |
Business Services | First lien(3)(10)(11) | | 2/9/2024 | | | (29 | ) | |||||||||||
|
Undrawn | ||||||||||||||||||
Suite 700 |
|||||||||||||||||||
Silver Spring, MD 20910 |
|||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
38,706 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
120
Name / Address of Portfolio |
Industry | Type of Investment | Interest Rate(9) | Maturity / Expiration Date |
Yield to Maturity At Cost(27) |
Percent of Class Held(28) |
Fair Value | ||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
(in thousands) | ||||||||||||||||||
Non-Controlled/Non-Affiliated Investments (continued) |
|||||||||||||||||||
nThrive, Inc. (fka Precyse Acquisition Corp.) |
Healthcare Services | Second lien(2)(10) | 11.63% (L + 9.75%/M) | 4/20/2023 | 13.39 | % | | $ | 12,574 | ||||||||||
200 North Point Center East, Suite 600 |
|||||||||||||||||||
Alpharetta, GA 30022 |
|||||||||||||||||||
OEConnection LLC |
Business Services | Second lien(3) | 10.46% (L + 8.00%/Q) | 11/22/2025 | 11.40 | % | | 20,213 | |||||||||||
4205 Highlander Parkway |
|||||||||||||||||||
Richfield, OH 44286 |
|||||||||||||||||||
Pathway Partners Vet Management Company LLC |
Consumer Services | Second lien(4) | 9.88% (L + 8.00%/M) | 10/10/2025 | 11.22 | % | | 5,527 | |||||||||||
4225 Guadalupe St |
Consumer Services | Second lien(4)(11) | 9.88% (L + 8.00%/M) | 10/10/2025 | 11.22 | % | | 694 | |||||||||||
|
Drawn | ||||||||||||||||||
Austin, TX 78751 |
Consumer Services | Second lien(4)(11) | | 10/10/2025 | 11.22 | % | | (9 | ) | ||||||||||
|
Undrawn | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
6,212 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Pelican Products, Inc. |
Business Products | Second lien(2) | 10.13% (L + 8.25%/Q) | 4/9/2021 | 11.13 | % | | 9,548 | |||||||||||
23215 Early Avenue |
|||||||||||||||||||
Torrance, CA 90505 |
|||||||||||||||||||
Peraton Holding Corp. (fka MHVC Acquisition Corp.) |
Federal Services | First lien(2) | 7.56% (L + 5.25%/Q) | 4/29/2024 | 8.22 | % | | 14,099 | |||||||||||
12975 Worldgate Drive, Suite 700 |
|||||||||||||||||||
Herndon, VA 20170 |
|||||||||||||||||||
PowerPlan Holdings, Inc. |
Software | Second lien(2)(10) | 10.88% (L + 9.00%/Q) | 2/23/2023 | 12.36 | % | | 10,000 | |||||||||||
300 Galleria Parkway, Suite 2100 |
|||||||||||||||||||
Atlanta, GA 30339 |
|||||||||||||||||||
Project Accelerate Parent, LLC |
Business Services | Second lien(3)(10) | 10.19% (L + 8.50%/Q) | 1/2/2026 | 11.92 | % | | 13,305 | |||||||||||
8320 Arkansas 107 |
|||||||||||||||||||
Sherwood, AR 72120 |
|||||||||||||||||||
ProQuest LLC |
Business Services | Second lien(3) | 10.88% (L + 9.00%/M) | 12/15/2022 | 12.60 | % | | 11,620 | |||||||||||
789 East Eisenhower Parkway |
|||||||||||||||||||
Ann Arbor, MI 48108 |
|||||||||||||||||||
QC McKissock Investment, LLC(14) |
Education | First lien(2)(10) | 8.30% (L + 6.00%/Q) | 8/5/2021 | 9.01 | % | | 3,051 | |||||||||||
218 Liberty Street |
|||||||||||||||||||
Warren, PA 16365 |
|||||||||||||||||||
QC McKissock Investment, LLC |
Education | First lien(2)(10) | 8.30% (L + 6.00%/Q) | 8/5/2021 | 9.03 | % | | 6,399 | |||||||||||
McKissock, LLC |
Education | First lien(2)(10) | 8.30% (L + 6.00%/Q) | 8/5/2021 | 9.03 | % | | 985 | |||||||||||
| | | | | | | | | | | | | | | | | | | |
|
10,435 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Quest Software US Holdings Inc. |
Software | First lien(2) | 7.27% (L + 5.50%/M) | 10/31/2022 | 8.72 | % | | 10,095 | |||||||||||
4 Polaris Way |
|||||||||||||||||||
Aliso Veijo, CA 92656 |
|||||||||||||||||||
Salient CRGT Inc. |
Federal Services | First lien(2) | 7.63% (L + 5.75%/M) | 2/28/2022 | 8.99 | % | | 40,380 | |||||||||||
11921 Freedom Drive, Suite 1000 |
|||||||||||||||||||
Reston, VA 20190 |
|||||||||||||||||||
Severin Acquisition, LLC |
Software | Second lien(4)(10) | 10.63% (L + 8.75%/M) | 7/29/2022 | 12.09 | % | | 15,000 | |||||||||||
10911 White Rock Road, Suite 200 |
Software | Second lien(3)(10) | 10.63% (L + 8.75%/M) | 7/29/2022 | 12.20 | % | | 14,518 | |||||||||||
Rancho Cordova, CA 95670 |
Software | Second lien(4)(10) | 10.63% (L + 8.75%/M) | 7/29/2022 | 12.10 | % | | 4,154 | |||||||||||
|
Software | Second lien(4)(10) | 11.13% (L + 9.25%/M) | 7/29/2022 | 12.65 | % | | 3,273 | |||||||||||
|
Software | Second lien(3)(10) | 10.88% (L + 9.00%/M) | 7/29/2022 | 12.40 | % | | 2,361 | |||||||||||
|
Software | Second lien(3)(10) | 11.13% (L + 9.25%/M) | 7/29/2022 | 12.67 | % | | 1,825 | |||||||||||
|
Software | Second lien(4)(10) | 11.13% (L + 9.25%/M) | 7/29/2022 | 12.67 | % | | 300 | |||||||||||
| | | | | | | | | | | | | | | | | | | |
|
41,431 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Shine Acquisition Co. S.à.r.l / Boing US Holdco Inc.** |
Consumer Services | Second lien (3) | 9.29% (L + 7.50%/Q) | 10/3/2025 | 10.72 | % | | 40,480 | |||||||||||
35-37 Amersham Hill |
|||||||||||||||||||
High Wycombe, Buckinghamshire HP13 6NU |
|||||||||||||||||||
Solera LLC / Solera Finance, Inc. |
Software | Subordinated(3) | 10.50%/S | 3/1/2024 | 11.96 | % | | 5,588 | |||||||||||
1301 Solana Boulevard, |
|||||||||||||||||||
Building #2, Suite 2100 |
|||||||||||||||||||
Westlake, TX 76262 |
|||||||||||||||||||
SSH Group Holdings, Inc. |
Education | First lien(2)(10) | 7.45% (L + 5.00%/Q) | 10/2/2024 | 7.99 | % | | 8,344 | |||||||||||
12930 Saratoga Avenue |
Education | Second lien(3)(10) | 11.45% (L + 9.00%/Q) | 10/2/2025 | 12.41 | % | | 3,329 | |||||||||||
Saratoga, CA 95070 |
|||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
11,673 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
SW Holdings, LLC |
Business Services | Second lien(4)(10) | 11.05% (L + 8.75%/Q) | 12/30/2021 | 12.10 | % | | 18,260 | |||||||||||
1900 Avenue of the Stars |
|||||||||||||||||||
Los Angeles, CA 90067 |
|||||||||||||||||||
Tenawa Resource Holdings LLC(13) |
Energy | First lien(3)(10) | 10.50% (Base + 8.00%/Q) | 10/30/2024 | 11.68 | % | | 39,800 | |||||||||||
333 Clay Street, Suite 4060 |
|||||||||||||||||||
Houston, TX 77002 |
|||||||||||||||||||
Tenawa Resource Management LLC |
Energy | Ordinary shares(7)(10) | | | | 4.77 | % | 7,855 | |||||||||||
QID NGL LLC |
Energy | Preferred shares(7)(10) | | | | 4.77 | % | 970 | |||||||||||
| | | | | | | | | | | | | | | | | | | |
|
48,625 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
TIBCO Software Inc. |
Software | Subordinated(3) | 11.38%/S | 12/1/2021 | 12.54 | % | | 16,359 | |||||||||||
3303 Hillview Avenue |
|||||||||||||||||||
Palo Alto, CA 94304 |
|||||||||||||||||||
Trader Interactive, LLC |
Business Services | First lien(2)(10) | 7.85% (L + 6.00%/M) | 6/17/2024 | 9.10 | % | | 26,919 | |||||||||||
150 Granby Street |
Business Services | First lien(3)(10)(11) Undrawn | | 6/15/2023 | | | (13 | ) | |||||||||||
Norfolk, VA 23510 |
|||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
26,906 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
121
Name / Address of Portfolio |
Industry | Type of Investment | Interest Rate(9) | Maturity / Expiration Date |
Yield to Maturity At Cost(27) |
Percent of Class Held(28) |
Fair Value | ||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
(in thousands) | ||||||||||||||||||
Non-Controlled/Non-Affiliated Investments (continued) |
|||||||||||||||||||
Transcendia Holdings, Inc. |
Packaging | Second lien(3) | 9.88% (L + 8.00%/M) | 5/30/2025 | 11.39 | % | | $ | 14,391 | ||||||||||
9201 West Belmont Avenue |
|||||||||||||||||||
Franklin Park, IL 60131 |
|||||||||||||||||||
TWDiamondback Holdings Corp.(15) |
Distribution & Logistics | First lien(4)(10) | 11.22% (L + 8.75%/Q) | 11/19/2019 | 11.69 | % | | 19,895 | |||||||||||
7631 East Indian School Road |
|||||||||||||||||||
Scottsdale, AZ 85251 |
|||||||||||||||||||
Diamondback Drugs of Delaware, L.L.C. (TWDiamondback II Holdings LLC) |
Distribution & Logistics | First lien(3)(10) | 10.79% (L + 8.75%/Q) | 11/19/2019 | 11.69 | % | | 2,158 | |||||||||||
|
Distribution & Logistics | First lien(4)(10) | 10.79% (L + 8.75%/Q) | 11/19/2019 | 11.69 | % | | 605 | |||||||||||
TWDiamondback Holdings Corp. |
Distribution & Logistics | Preferred shares(4)(10) | | | | 5.44 | % | 4,508 | |||||||||||
| | | | | | | | | | | | | | | | | | | |
|
27,166 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
TW-NHME Holdings Corp.(20) |
Healthcare Services | Second lien(4)(10) | 11.55% (L + 9.25%/Q) | 7/14/2022 | 12.71 | % | | 20,702 | |||||||||||
7451 Airport Freeway |
Healthcare Services | Second lien(3)(10) | 11.55% (L + 9.25%/Q) | 7/14/2022 | 12.71 | % | | 5,585 | |||||||||||
Richland Hills, TX 76118 |
|||||||||||||||||||
National HME, Inc. |
|||||||||||||||||||
TW-NHME Holdings Corp. |
Healthcare Services | Preferred shares(4)(10) | | | | 1.21 | % | 409 | |||||||||||
|
Healthcare Services | Preferred shares(4)(10) | | | | 0.19 | % | 64 | |||||||||||
|
Healthcare Services | Preferred shares(4)(10) | | | | 0.07 | % | 25 | |||||||||||
|
Healthcare Services | Preferred shares(3)(10) | | | | 0.48 | % | 162 | |||||||||||
| | | | | | | | | | | | | | | | | | | |
|
26,947 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Valet Waste Holdings, Inc. |
Business Services | First lien(2)(10) | 8.14% (L + 6.25%/M) | 9/24/2021 | 9.43 | % | | 29,250 | |||||||||||
100 South Ashley Drive, Suite 700 |
|||||||||||||||||||
Tampa, FL 33602 |
Business Services | First lien(2)(10) | 8.14% (L + 6.25%/M) | 9/24/2021 | 9.45 | % | | 3,722 | |||||||||||
|
Business Services | First lien(3)(10)(11) Drawn | 8.89% (L + 7.00%/M) | 9/24/2021 | 10.41 | % | | 600 | |||||||||||
| | | | | | | | | | | | | | | | | | | |
|
33,572 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Vectra Co. |
Business Products | Second lien(3) | 8.96% (L + 7.25%/M) | 3/8/2026 | 10.39 | % | | 10,896 | |||||||||||
120 S. Central Avenue, Suite 200 |
|||||||||||||||||||
St. Louis, MO 63105 |
|||||||||||||||||||
Vencore, Inc. (fka The SI Organization Inc.) |
Federal Services | Second lien(3) | 10.63% (L + 8.75%/Q) | 5/23/2020 | 12.34 | % | | 4,439 | |||||||||||
15052 Conference Center Drive |
|||||||||||||||||||
Chantilly, VA 20151 |
|||||||||||||||||||
VetCor Professional Practices LLC |
Consumer Services | First lien(4) | 8.56% (L + 6.25%/Q) | 4/20/2021 | 9.44 | % | | 19,085 | |||||||||||
350 Lincoln Place |
Consumer Services | First lien(2) | 8.56% (L + 6.25%/Q) | 4/20/2021 | 9.44 | % | | 7,704 | |||||||||||
Hingham, MA 02043 |
Consumer Services | First lien(3)(11) Drawn | 8.56% (L + 6.25%/Q) | 4/20/2021 | 9.84 | % | | 5,998 | |||||||||||
|
Consumer Services | First lien(4) | 8.56% (L + 6.25%/Q) | 4/20/2021 | 9.38 | % | | 2,647 | |||||||||||
|
Consumer Services | First lien(2) | 8.56% (L + 6.25%/Q) | 4/20/2021 | 9.73 | % | | 1,630 | |||||||||||
|
Consumer Services | First lien(4) | 8.56% (L + 6.25%/Q) | 4/20/2021 | 9.71 | % | | 494 | |||||||||||
|
Consumer Services | First lien(3)(11) Drawn | 8.56% (L + 6.25%/Q) | 4/20/2021 | | | 1,884 | ||||||||||||
|
Consumer Services | First lien(3)(11) Undrawn | | 4/20/2021 | | | 3 | ||||||||||||
|
Consumer Services | First lien(3)(11) Undrawn | | 12/29/2019 | 9.71 | % | | 8 | |||||||||||
| | | | | | | | | | | | | | | | | | | |
|
39,453 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
VF Holding Corp. |
Software | Second lien(3)(10) | 10.88% (L + 9.00%/M) | 6/28/2024 | 11.74 | % | | 17,427 | |||||||||||
11724 NE 195th Street |
|||||||||||||||||||
Bothell, WA 98011 |
|||||||||||||||||||
WD Wolverine Holdings, LLC |
Healthcare Services | First lien(2) | 7.38% (L + 5.50%/Q) | 8/16/2022 | 9.18 | % | | 9,671 | |||||||||||
500 Eagles Landing Drive |
|||||||||||||||||||
Lakeland, FL 33810 |
|||||||||||||||||||
Wirepath LLC |
Distribution & Logistics | First lien(2) | 6.80% (L + 4.50%/Q) | 8/5/2024 | 7.46 | % | | 27,895 | |||||||||||
1800 Continental Boulevard, Suite 200 |
|||||||||||||||||||
Charlotte, North Carolina 28273 |
|||||||||||||||||||
Xactly Corporation |
Software | First lien(4)(10) | 9.14% (L + 7.25%/M) | 7/29/2022 | 10.53 | % | | 14,543 | |||||||||||
300 Park Avenue, Suite 1700 |
Software | First lien(3)(10)(11) Undrawn | | 7/29/2022 | | | (10 | ) | |||||||||||
San Jose, California 95110 |
|||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
14,533 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
York Risk Services Holding Corp. |
Business Services | Subordinated(3) | 8.50%/S | 10/1/2022 | 8.77 | % | | 2,820 | |||||||||||
99 Cherry Hill Road, Suite 102 |
|||||||||||||||||||
Parsippany, NJ 07054 |
|||||||||||||||||||
Zywave, Inc. |
Software | Second lien(4)(10) | 10.87% (L + 9.00%/Q) | 11/17/2023 | 12.34 | % | | 11,022 | |||||||||||
10100 Innovation Drive, Suite 300 |
Software | First lien(3)(10)(11) Drawn | 6.57%(L + 5.00%/Q) | 11/17/2022 | 8.06 | % | | 500 | |||||||||||
Milwaukee, WI 53226 |
Software | First lien(3)(10)(11) Undrawn | | 11/17/2022 | 8.06 | % | | | |||||||||||
| | | | | | | | | | | | | | | | | | | |
|
11,522 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Non-Controlled/Non-Affiliated Investments |
$ | 1,583,047 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
122
Name / Address of Portfolio |
Industry | Type of Investment | Interest Rate(9) | Maturity / Expiration Date |
Yield to Maturity At Cost(27) |
Percent of Class Held(28) |
Fair Value | ||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
(in thousands) | ||||||||||||||||||
Non-Controlled/Affiliated Investments(25) |
|
|
|
||||||||||||||||
HI Technology Corp. |
Business Services | Preferred shares(3)(10)(21) | | | 14.41 | % | 100.00 | % | $ | 107,450 | |||||||||
250 Williams Street |
|||||||||||||||||||
Atlanta, GA 30303 |
|||||||||||||||||||
NMFC Senior Loan Program I LLC** |
Investment Fund | Membership interest(3)(10) | | | 12.56 | % | 24.73 | % | 23,000 | ||||||||||
787 Seventh Avenue, |
|||||||||||||||||||
48th Floor New York, NY 10019 |
|||||||||||||||||||
Permian Holdco 2, Inc. |
Energy | Subordinated(3)(10) | 14.00% PIK/Q* | 10/15/2021 | 10.38 | % | | 2,077 | |||||||||||
2701 West Interstate 20 |
Energy | Subordinated(3)(10)(11) | 14.00% PIK/Q* | 10/15/2021 | 10.38 | % | | 1,070 | |||||||||||
Odessa, TX 79766 |
|||||||||||||||||||
Permian Holdco 1, Inc. |
Energy | Preferred shares(3)(10)(17) | | | 19.04 | % | 13.66 | % | 8,890 | ||||||||||
|
Energy | Ordinary shares(3)(10) | | | | 13.66 | % | 786 | |||||||||||
| | | | | | | | | | | | | | | | | | | |
|
12,823 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Sierra Hamilton Holdings Corporation |
Energy | Ordinary shares(2)(10) | | | | 25.26 | % | 11,208 | |||||||||||
777 Post Oak Boulevard, Suite 400 |
Energy | Ordinary shares(3)(10) | | | | 25.26 | % | 1,248 | |||||||||||
Houston, TX 77056 |
|||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
12,456 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Non-Controlled/Affiliated Investments |
$ | 155,729 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Controlled Investments(26) |
|||||||||||||||||||
Edmentum, Inc. (fka Plato, Inc.) (Archipelago Learning, Inc.) |
Education | Subordinated(3)(10) | 8.50% PIK/Q* | 6/9/2020 | 8.82 | % | | $ | 4,588 | ||||||||||
5600 West 83rd Street, |
Education | Subordinated(2)(10) | 10.00% PIK/Q* | 6/9/2020 | 10.38 | % | | 13,751 | |||||||||||
8200 Tower, Suite 300 |
Education | Subordinated(3)(10) | 10.00% PIK/Q* | 6/9/2020 | 10.38 | % | | 3,383 | |||||||||||
Bloomington, MN 55437 |
Education | Second lien(3)(10) | 7.00% PIK/Q* | 12/9/2021 | 10.35 | % | | 9,859 | |||||||||||
|
Education | Ordinary shares(3)(10) | | | | 36.21 | % | 84 | |||||||||||
Edmentum, Inc. (fka Plato, Inc.) (Archipelago Learning, Inc.) |
Education | Ordinary shares(2)(10) | | | | 36.21 | % | 72 | |||||||||||
|
Education | Warrants(3)(10) | | 5/5/2026 | | 36.21 | % | 769 | |||||||||||
|
Education | Second lien(3)(10)(11) Drawn | 5.00% PIK/Q* | 6/9/2020 | 5.10 | % | | 4,881 | |||||||||||
|
Education | Second lien(3)(10)(11) Undrawn | | 6/9/2020 | 5.10 | % | | | |||||||||||
| | | | | | | | | | | | | | | | | | | |
|
37,387 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
NM APP Canada Corp.** |
Net Lease | Membership interest(8)(10) | | | | 100.00 | % | 8,234 | |||||||||||
2200 HSBC Building |
|||||||||||||||||||
885 West Georgia Street |
|||||||||||||||||||
Vancouver, BC V6C 3E8, Canada |
|||||||||||||||||||
NM APP US LLC |
Net Lease | Membership interest(8)(10) | | | | 100.00 | % | 5,206 | |||||||||||
787 Seventh Avenue, |
|||||||||||||||||||
48th Floor New York, NY 10019 |
|||||||||||||||||||
NM CLFX LP |
Net Lease | Membership interest(8)(10) | | | | 100.00 | % | 12,538 | |||||||||||
787 Seventh Avenue, |
|||||||||||||||||||
48th Floor New York, NY 10019 |
|||||||||||||||||||
NM DRVT LLC |
Net Lease | Membership interest(8)(10) | | | | 100.00 | % | 5,446 | |||||||||||
787 Seventh Avenue, |
|||||||||||||||||||
48th Floor New York, NY 10019 |
|||||||||||||||||||
NM JRA LLC |
Net Lease | Membership interest(8)(10) | | | | 100.00 | % | 2,215 | |||||||||||
787 Seventh Avenue, |
|||||||||||||||||||
48th Floor New York, NY 10019 |
|||||||||||||||||||
NM GLCR LLC |
Net Lease | Membership interest(8)(10) | | | | 100.00 | % | 14,750 | |||||||||||
787 Seventh Avenue, |
|||||||||||||||||||
48th Floor New York, NY 10019 |
|||||||||||||||||||
NM KRLN LLC |
Net Lease | Membership interest(8)(10) | | | | 100.00 | % | 8,328 | |||||||||||
787 Seventh Avenue, |
|||||||||||||||||||
48th Floor New York, NY 10019 |
|||||||||||||||||||
NMFC Senior Loan Program II LLC** |
Investment Fund | Membership interest(3)(10) | | | 13.65 | % | 79.40 | % | 79,400 | ||||||||||
787 Seventh Avenue, |
|||||||||||||||||||
48th Floor New York, NY 10019 |
123
Name / Address of Portfolio |
Industry | Type of Investment | Interest Rate(9) | Maturity / Expiration Date |
Yield to Maturity At Cost(27) |
Percent of Class Held(28) |
Fair Value | ||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
(in thousands) | ||||||||||||||||||
Controlled Investments (continued) |
|||||||||||||||||||
UniTek Global Services, Inc. |
Business Services | First lien(2)(10) | 10.81% (L + 8.50%/Q) | 1/13/2019 | 11.27 | % | | $ | 10,846 | ||||||||||
Gwynedd Hall |
Business Services | First lien(2)(10) | 10.81% (L + 7.50%/M) | 1/13/2019 | 11.27 | % | | 799 | |||||||||||
1777 Sentry Parkway West, Suite 302 |
Business Services | Subordinated(2)(10) | 15.00% PIK/Q* | 7/13/2019 | 15.87 | % | | 2,079 | |||||||||||
Blue Bell, PA 19422 |
Business Services | Subordinated(3)(10) | 15.00% PIK/Q* | 7/13/2019 | 15.87 | % | | 1,244 | |||||||||||
|
Business Services | First lien(3)(10)(11) | | 1/13/2019 | | | | ||||||||||||
|
Undrawn | ||||||||||||||||||
|
Business Services | First lien(3)(10)(11) | | 1/13/2019 | | | | ||||||||||||
|
Undrawn | ||||||||||||||||||
|
Business Services | Preferred shares(2)(10)(18) | | | 24.59 | % | 26.76 | % | 20,413 | ||||||||||
|
Business Services | Preferred shares(3)(10)(18) | | | 24.59 | % | 26.76 | % | 5,641 | ||||||||||
|
Business Services | Ordinary shares(2)(10) | | | | 28.63 | % | 6,787 | |||||||||||
|
Business Services | Ordinary shares(3)(10) | | | | 28.63 | % | 6,454 | |||||||||||
|
Business Services | Preferred shares(3)(10)(19) | | | | 33.00 | % | 11,380 | |||||||||||
|
Business Services | Warrants(3)(10) | | 12/31/2018 | | 33.00 | % | | |||||||||||
| | | | | | | | | | | | | | | | | | | |
|
65,643 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Controlled Investments |
$ | 239,147 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Investments |
$ | 1,977,923 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
124
Set forth below is a brief description of each portfolio company in which we have made an investment that represents greater than 5.0% of our total assets as of March 31, 2018:
HI Technology Corp. is a business services company that operates in the payment solutions sector. It is a market leader and partners with hundreds of companies both domestically and abroad. The company is driven by technology and controls numerous patents.
125
MANAGEMENT
Board of Directors and Executive Officers
Our business and affairs are managed under the direction of our board of directors. Our board of directors appoints our officers, who serve at the discretion of our board of directors. Our board of directors has an audit committee, a nominating and corporate governance committee, a valuation committee and a compensation committee and may establish additional committees from time to time as necessary.
Our board of directors consists of seven members, four of whom are classified under applicable NYSE listing standards as "independent" directors and under Section 2(a)(19) of the 1940 Act as non-interested persons. Pursuant to our governing documents, our directors are divided into three classes. Each class of directors will hold office for a three-year term. At each annual meeting of our stockholders, the successors to the class of directors whose terms expire at such meeting will be elected to hold office for a term expiring at the annual meeting of stockholders held in the third year following the year of their election. Each director will hold office for the term to which he or she is elected and until his or her successor is duly elected and qualifies. Our governing documents also give our board of directors sole authority to appoint directors to fill vacancies that are created either through an increase in the number of directors or due to the resignation, removal or death of any director.
Directors
Information regarding our board of directors is set forth below. The directors have been divided into two groups independent directors and interested directors. Interested directors are "interested persons" of NMFC as defined in Section 2(a)(19) of the 1940 Act. The address for each director is c/o New Mountain Finance Corporation, 787 Seventh Avenue, 48th Floor, New York, New York 10019.
Name |
Age | Position | Director Since |
Expiration of Term |
||||||||
| | | | | | | | | | | | |
Independent Directors |
||||||||||||
David Ogens |
64 | Director | 2010 | 2021 | ||||||||
Alfred F. Hurley, Jr. |
63 | Director | 2010 | 2019 | ||||||||
Kurt J. Wolfgruber |
67 | Director | 2010 | 2020 | ||||||||
Rome G. Arnold III |
62 | Director | 2017 | 2020 | ||||||||
Interested Directors |
||||||||||||
Steven B. Klinsky |
62 | Chairman of the board of directors | 2010 | 2020 | ||||||||
Robert A. Hamwee |
48 | Chief Executive Officer and Director | 2010 | 2019 | ||||||||
Adam B. Weinstein |
39 | Executive Vice President, Chief Administrative Officer and Director | 2012 | 2021 |
Executive Officers Who Are Not Directors
Information regarding our executive officers who are not directors is set forth below.
Name |
Age | Position |
|||
| | | | | |
Karrie J. Jerry |
44 | Chief Compliance Officer and Corporate Secretary | |||
Shiraz Y. Kajee |
38 | Chief Financial Officer and Treasurer | |||
John R. Kline |
42 | President and Chief Operating Officer |
The address for each executive officer is c/o New Mountain Finance Corporation, 787 Seventh Avenue, 48th Floor, New York, New York 10019.
126
Directors
Each of our directors has demonstrated high character and integrity, superior credentials and recognition in his respective field and the relevant expertise and experience upon which to be able to offer advice and guidance to our management. Each of our directors also has sufficient time available to devote to our affairs, is able to work with the other members of the board of directors and contribute to our success and can represent the long-term interests of our stockholders as a whole. We have selected our current directors to provide a range of backgrounds and experience to our board of directors. Set forth below is biographical information for each director, including a discussion of the director's particular experience, qualifications, attributes or skills that led us to conclude, as of the date of this prospectus, that the individual should serve as a director, in light of our business and structure.
Independent Directors
David Ogens has been a director of NMFC since November 2010. Mr. Ogens has served as the President and a Director of Med Inc. since 2011, a company that provides complex rehabilitation services to patients with serious muscular/neuro diseases. Previously, Mr. Ogens served as Senior Managing Director and Head of Investment Banking at Leerink Swann LLC, a specialized healthcare investment bank focused on emerging growth healthcare companies, from 2005 to 2009. Prior to serving at Leerink Swann LLC, Mr. Ogens was Chairman and Co-Founder of SCS Financial Services, LLC, a private wealth management firm. Before co-founding SCS Financial Services, LLC in 2002, Mr. Ogens was a Managing Director in the Investment Banking Division of Goldman, Sachs & Co, where he served as a senior investment banker and a head of the High Technology Investment Banking Group. Mr. Ogens received his Bachelor of Arts ("B.A." or "A.B.") and Master of Business Administration ("M.B.A.") from the University of Virginia.
Mr. Ogens brings his experience in wealth management and investment banking, including experience with debt issuances, as well as industry-specific expertise in the healthcare industry to our board of directors. This background positions Mr. Ogens well to serve as our director.
Kurt J. Wolfgruber has been a director of NMFC since November 2010, and is currently a private investor. Mr. Wolfgruber served as President of OppenheimerFunds, Inc., an investment management company, from March 2007 until his departure in May of 2009, during which time he was responsible for OppenheimerFunds, Inc.'s Retail and Wealth Management business units. During such period, Mr. Wolfgruber also served as Chief Investment Officer, overseeing the direction of OppenheimerFunds, Inc.'s investment organization and directing the underlying investment process. Mr. Wolfgruber joined OppenheimerFunds, Inc. in April 2000 as Senior Investment Officer and Director of Domestic Equities, in which position he was responsible for the investment process of the assets managed by OppenheimerFunds, Inc.'s Domestic Equity Portfolio teams. In 2003, Mr. Wolfgruber was named Executive Vice President and Chief Investment Officer of OppenheimerFunds, Inc. with oversight responsibilities for all investment functions including equity and fixed income research and portfolio management, trading and risk management. Prior to joining OppenheimerFunds, Inc., Mr. Wolfgruber spent 26 years at JPMorgan Investment Management in various research, portfolio management and management leadership roles. He has served as a Trustee to Exchange Traded Concepts since 2012. Mr. Wolfgruber received his B.A. in Economics from Ithaca College and his M.B.A. from the University of Virginia. He is also a Chartered Financial Analyst.
Mr. Wolfgruber brings experience in portfolio management and his abilities as a chartered financial analyst to our board of directors. This background positions Mr. Wolfgruber well to serve as our director.
127
Alfred F. Hurley, Jr. has been a director of NMFC since November 2010. He was a Vice Chairman of Emigrant Bank and Emigrant Bancorp (collectively, the "Bank") from 2007 and 2009, respectively, to December 2012 and was a consultant to the Bank during 2013. His responsibilities at the Bank included advising the Bank's CEO on acquisitions and divestitures, asset/liability management, and new products. In addition, he was the Chairman of the Bank's Credit and Risk Management Committee from 2008 to 2012 and the Bank's acting Chief Risk Officer until January 2012. Before joining the Bank, Mr. Hurley was the Chief Executive Officer of M. Safra & Co., a private money management firm, from 2004 to 2007. Prior to joining M. Safra & Co., Mr. Hurley worked at Merrill Lynch ("ML") from 1976 to 2004. His most recent management positions included serving as Senior Vice President of ML & Co. and Head of Global Private Equity Investing, Managing Director and Head of Japan Investment Banking and Capital Markets, Managing Director and Co-Head of the Global Manufacturing and Services Group, and Managing Director and Head of the Global Automotive Aerospace and Transportation Group. As part of the management duties described above, he was a member of the Corporate and Institutional Client Group ("CICG") Executive Committee which had global responsibility for the firm's equity, debt, investment banking and private equity businesses, a member of the Japan CICG Executive Committee, and a member of the Global Investment Banking Management and Operating Group Committees. Mr. Hurley is also a member of the board of directors of Merrill Corporation, which is a privately held company that provides outsourced solutions for complex, regulated and confidential business information, where he serves as Chairman of the Compensation and Governance and Human Resources Committee and as a member of the Audit Committee. Since June 2016, Mr. Hurley has served as a member of the board of directors of The Stars Group Inc., a publicly listed technology gaming company, where he serves as Chairman of the Corporate Governance, Nominating & Compensation Committee. Since December 2017, Mr. Hurley has been the Fortress Voting Proxy and Voting Proxy Appointed Manager for LSQ to the Ligado Networks, Inc. Board of Managers. Since February 2014, Mr. Hurley is the sole member of a consulting business, Alfred F. Hurley, Jr. & Company, LLC. Mr. Hurley graduated from Princeton University with an A.B. in History, cum laude.
Mr. Hurley brings his experience in risk management as well as his experience in the banking and money management industries to our board of directors. This background positions Mr. Hurley well to serve as our director.
Rome G. Arnold III has been a director of NMFC since March 2017. Since January 2017, Mr. Arnold has served as a Senior Advisor at Rose and Co., a financial-technology startup company with a focus on digital media. From January 2012 through August 2016, Mr. Arnold was a Managing Director at UBS Securities in their Energy Group, serving as the Head of Oil Field Services. In addition, Mr. Arnold currently serves as a director of Forbes Energy Services Ltd., an independent oilfield services contractor. Mr. Arnold received his B.A., cum laude, in Psychology and History of Art from Yale College. He received his M.B.A. from Harvard Business School, with High Distinction (Baker Scholar).
Mr. Arnold brings his vast experience in investment banking and energy focus to our board of directors. This background positions Mr. Arnold well to serve as our director.
Interested Directors
Steven B. Klinsky has served as Chairman of the board of directors of NMFC since July 2010. Mr. Klinsky is the Founder of New Mountain Capital and has served as New Mountain Capital's Chief Executive Officer since its inception in 1999. Prior to 1999, Mr. Klinsky served as a General Partner and an Associate Partner with Forstmann Little & Co. and co-founded Goldman, Sachs & Co.'s Leveraged Buyout Group. He currently serves on the board of directors of Gary Klinsky Children Centers, American Investment Council, Victory Education Partners, Avantor Performance Materials Holdings, Inc. and IRI Group Holdings, Inc. Mr. Klinsky received his B.A. in
128
Economics and Political Philosophy from the University of Michigan. He received his M.B.A. from Harvard Business School and his J.D. from Harvard Law School.
From his experience as an executive or director of public and private companies of financial advisory and private equity companies, Mr. Klinsky brings broad financial advisory and investment management expertise to the board of directors. Mr. Klinsky's intimate knowledge of our business and operations, as a Managing Director, Founder and Chief Executive Officer of New Mountain Capital and his experience as a board member or chairman of other publicly-held companies, positions him well to serve as the chairman of our board of directors.
Robert A. Hamwee has served on the board of directors of NMFC since July 2010. Mr. Hamwee has served as NMFC's Chief Executive Officer since July 2010. Mr. Hamwee has also served as a Managing Director of New Mountain Capital since 2008. Prior to joining New Mountain Capital, Mr. Hamwee served as a Senior Executive of GSC Group Inc. ("GSC"), a leading institutional investment manager of alternative assets, where he had day-to-day responsibility for managing GSC's control distressed debt funds from 1999 to 2008. Prior to 1999, Mr. Hamwee held various positions at Greenwich Street Capital Partners, the predecessor to GSC, and with The Blackstone Group. Mr. Hamwee has chaired numerous Creditor Committees and Bank Steering Groups, and was formerly a director of a number of public and private companies, including Envirosource, Purina Mills, and Viasystems. Mr. Hamwee currently serves on the board of Edmentum, Inc., an NMFC portfolio company. Additionally, Mr. Hamwee is the founder, majority stockholder and serves on the board of directors of Boulevard Arts, Inc., a development stage company which is developing art education applications for virtual reality platforms. Mr. Hamwee received his Bachelor of Business Administration ("B.B.A.") in Finance and Accounting from the University of Michigan.
Mr. Hamwee's depth of experience in managerial operational positions in investment management and financial services and as a member of other corporate boards of directors, as well as his intimate knowledge of our business and operations, provides our board of directors valuable industry- and company-specific knowledge and expertise.
Adam B. Weinstein has served on the board of directors of NMFC since July 2012. Mr. Weinstein has served as our Executive Vice President and Chief Administrative Officer since January 2013 and previously served as our Chief Financial Officer and Treasurer from July 2010. Mr. Weinstein also serves as a Managing Director and Chief Financial Officer of New Mountain Capital and has been in various roles since joining in 2005. Prior to joining New Mountain Capital in 2005, Mr. Weinstein was a Manager at Deloitte & Touche LLP and worked in that firm's merger and acquisition and private equity investor services areas. He also currently serves as a director of Bellerophon Therapeutics Inc., Great Oaks Foundation and Victory Education Partners. Mr. Weinstein sits on a number of boards of directors for professional and non-profit organizations. Mr. Weinstein received his B.S. from Binghamton University, is a member of the AICPA and is a New York State Certified Public Accountant.
Mr. Weinstein brings his industry-specific expertise and background in accounting to our board of directors. This background positions Mr. Weinstein well to serve as our director.
Executive Officers Who Are Not Directors
Karrie J. Jerry has served as Chief Compliance Officer ("CCO") and Corporate Secretary of NMFC since June 2015. Ms. Jerry joined NMFC in 2011 and served as NMFC's Compliance Vice President and Assistant Corporate Secretary prior to her appointment as CCO. From 2005 until 2011, Ms. Jerry served as a Compliance Associate and Assistant Corporate Secretary at Apollo Investment Corporation ("Apollo"), a publicly traded business development company. While at Apollo, Ms. Jerry also served in compliance and corporate governance oversight roles of Apollo's
129
other publicly listed funds, which included a real estate investment trust and one other closed-end fund. Ms. Jerry received a B.S. degree in Paralegal Studies from Boston University.
Shiraz Y. Kajee has served as Chief Financial Officer and Treasurer of NMFC since December 2015. Prior to joining NMFC, Mr. Kajee was the Head of U.S. Finance at Man Investments from 2012 to 2015, where he was responsible for the accounting, tax and treasury functions for the U.S. operations of Man Group plc, a United Kingdom based alternative asset manager. From 2010 to 2012, Mr. Kajee was a Vice President of Private Wealth Finance at Goldman, Sachs & Co. and from 2006 to 2010 was a Senior Vice President of Corporate Loans Finance at Citigroup Inc. Mr. Kajee began his career at Ernst & Young LLP within their Financial Services Office Assurance practice. Mr. Kajee received both his Master of Science ("M.S.") in Accounting and a Bachelor of Business Administration ("B.B.A.") in Finance from Baruch College City University of New York. He is a New York State Certified Public Accountant and a Chartered Global Management Accountant.
John R. Kline has served as NMFC's President since July 2016 and Chief Operating Officer since January 2013. Mr. Kline also serves as a Managing Director of New Mountain Capital. Prior to joining New Mountain Capital in 2008, he worked at GSC Group Inc. from 2001 to 2008 as an investment analyst and trader for GSC Group Inc.'s control distressed and corporate credit funds. From 1999 to 2001, Mr. Kline was with Goldman, Sachs & Co. where he worked in the Credit Risk Management and Advisory Group. He currently serves as a director of UniTek Global Services, Inc., an NMFC portfolio company. Mr. Kline received an A.B. degree in History from Dartmouth College.
Our board of directors monitors and performs an oversight role with respect to our business and affairs, compliance with regulatory requirements and the services, expenses and performance of our service providers. Among other things, our board of directors approves the appointment of the Administrator and officers, reviews and monitors the services and activities performed by the Administrator and officers and approves the engagement, and reviews the performance of, our independent public accounting firm.
Under our bylaws, our board of directors may designate a chairman to preside over the meetings of the board of directors and meetings of the stockholders and to perform such other duties as may be assigned to the chairman by the board of directors. We do not have a fixed policy as to whether the chairman of the board should be an independent director and believe that we should maintain the flexibility to select the chairman and reorganize the leadership structure, from time to time, based on the criteria that is in our best interests and our stockholders at such times.
Mr. Klinsky currently serves as the chairman of our board of directors. Mr. Klinsky is an "interested person" of NMFC as defined in Section 2(a)(19) of the 1940 Act because he is the founder and chief executive officer of New Mountain Capital, serves on the investment committee of the Investment Adviser and is the managing member of the sole member of the Investment Adviser. We believe that Mr. Klinsky's history with New Mountain Capital, familiarity with our investment objectives and investment strategy, and extensive knowledge of the financial services industry and the investment valuation process in particular qualify him to serve as the chairman of our board of directors. We believe that, at present, we are best served through this leadership structure, as Mr. Klinsky's relationship with the Investment Adviser and New Mountain Capital, provides an effective bridge and encourages an open dialogue between our management and our board of directors, ensuring that all groups act with a common purpose.
Our board of directors does not currently have a designated lead independent director. We are aware of the potential conflicts that may arise when a non-independent director is chairman of the board of directors, but believe these potential conflicts are offset by our strong corporate governance policies. Our corporate governance policies include regular meetings of the independent directors in executive session without the presence of interested directors and
130
management over which the chairman of the audit committee presides, the establishment of audit, valuation, nominating and corporate governance and compensation committees comprised solely of independent directors and the appointment of a chief compliance officer, with whom the independent directors meet regularly without the presence of interested directors and other members of management, for administering our compliance policies and procedures.
We recognize that different board leadership structures are appropriate for companies in different situations. We intend to continue to re-examine our corporate governance policies on an ongoing basis to ensure that they continue to meet our needs.
Board of Directors' Role In Risk Oversight
Our board of directors performs its risk oversight function primarily through (1) its four standing committees which report to the board of directors, each of which is comprised solely of independent directors and (2) active monitoring by our chief compliance officer and our compliance policies and procedures.
Our audit committee, valuation committee, nominating and corporate governance committee and compensation committee assist our board of directors in fulfilling its risk oversight responsibilities. The audit committee's risk oversight responsibilities include overseeing our accounting and financial reporting processes, our systems of internal controls regarding finance and accounting, and audits of our financial statements, including the independence of our independent auditors. The valuation committee is responsible for making recommendations in accordance with the valuation policies and procedures adopted by our board of directors, reviewing valuations and any reports of independent valuation firms, confirming that valuations are made in accordance with the valuation policies of our board of directors and reporting any deficiencies or violations of such valuation policies to our board of directors on at least a quarterly basis, and reviewing other matters that our board of directors or the valuation committee deems appropriate. The nominating and corporate governance committee's risk oversight responsibilities include selecting, researching and nominating directors for election by our stockholders, developing and recommending to the board of directors a set of corporate governance principles and overseeing the evaluation of the board of directors and our management. The compensation committee is responsible for periodically reviewing director compensation and recommending any appropriate changes to our board of directors. The compensation committee is also responsible for annually reviewing and recommending for approval to NMFC's board of directors an investment advisory and management agreement and an administration agreement. In addition, although we do not directly compensate our executive officers currently, to the extent that we do so in the future, the compensation committee would also be responsible for reviewing and evaluating their compensation and making recommendations to the board of directors regarding their compensation.
Our board of directors performs its risk oversight responsibilities with the assistance of our chief compliance officer. The board of directors quarterly reviews a written report from the chief compliance officer discussing the adequacy and effectiveness of our compliance policies and procedures and our service providers. The chief compliance officer's quarterly report addresses at a minimum:
131
In addition, the chief compliance officer meets separately in executive session with the independent directors at least once each year.
We believe that our board of directors' role in risk oversight is effective, and appropriate given the extensive regulation to which we are subject as a BDC. We are required to comply with certain regulatory requirements that control the levels of risk in our business and operations. For example, our ability to incur indebtedness is limited because our asset coverage must equal at least 150.0% immediately after we incur indebtedness. On November 5, 2014, we received exemptive relief from the SEC to permit us to exclude the SBA-guaranteed debentures of SBIC I and any other future SBIC subsidiaries, including SBIC II, from our 150.0% asset coverage test under the 1940 Act. As such, our ratio of total consolidated assets to outstanding indebtedness may be less than 150.0%. This provides us with increased investment flexibility but also increases our risks related to leverage. We generally cannot invest in assets that are not "qualifying assets" unless at least 70.0% of our total assets consist of "qualifying assets" immediately prior to such investment, and we are not generally permitted to invest, subject to certain exceptions, in any portfolio company in which one of our affiliates currently has an investment.
We recognize that different board of director roles in risk oversight are appropriate for companies in different situations. We intend to continue to re-examine the manner in which our board of directors administers its oversight function on an ongoing basis to ensure that its continues to meet our needs.
Committees of the Board of Directors
Our board of directors has established an audit committee, a nominating and corporate governance committee, a compensation committee and a valuation committee. The members of each committee have been appointed by our board of directors and serve until their respective successor is duly elected and qualifies, unless they are removed or resign. During 2017, our board of directors held eleven board of directors meetings, four audit committee meetings, two nominating and corporate governance committee meetings, one compensation committee meeting and eight valuation committee meetings. All directors attended at least 75.0% of the aggregate number of meetings of the board of directors and of the respective committees on which they serve. We require each director to make a diligent effort to attend all board and committee meetings as well as each annual meeting of our stockholders. All of our directors attended the 2017 annual meeting of stockholders.
Audit Committee
The audit committee operates pursuant to a charter approved by our board of directors, a copy of which is available on our website at www.newmountainfinance.com. The charter sets forth the responsibilities of the audit committee. The audit committee is responsible for recommending the selection of, engagement of and discharge of our independent auditors, reviewing the plans, scope and results of the audit engagement with the independent auditors, approving professional services provided by the independent auditors (including compensation therefore), reviewing the independence of the independent auditors and reviewing the adequacy of our internal controls over financial reporting. The members of the audit committee are Alfred F. Hurley, Jr., David Ogens, Rome G. Arnold III and Kurt J. Wolfgruber, each of whom is not an interested person of NMFC for purposes of the 1940 Act and is independent for purposes of the NYSE's corporate governance listing standards. Kurt J. Wolfgruber serves as the chairman of the audit committee, and our board of directors has determined that Alfred F. Hurley, Jr., David Ogens and Kurt J. Wolfgruber are "audit
132
committee financial experts" as that term is defined under Item 407 of Regulation S-K, as promulgated under the Exchange Act, and that each of them meets the current independence and experience requirements of Rule 10A-3 of the Exchange Act.
Nominating and Corporate Governance Committee
The nominating and corporate governance committee operates pursuant to a charter approved by our board of directors, a copy of which is available on our website at www.newmountainfinance.com. The charter sets forth the responsibilities of the nominating and corporate governance committee. The nominating and corporate governance committee is responsible for determining criteria for service on the board of directors, identifying, researching and nominating directors for election by our stockholders, selecting nominees to fill vacancies on our board of directors or committees of the board of directors, developing and recommending to the board of directors a set of corporate governance principles and overseeing the self-evaluation of the board of directors and its committees and evaluation of our management. The nominating and corporate governance committee considers nominees properly recommended by our stockholders. The members of the nominating and corporate governance committee are Alfred F. Hurley, Jr., David Ogens, Rome G. Arnold III and Kurt J. Wolfgruber, each of whom is not an interested person of NMFC for purposes of the 1940 Act and is independent for purposes of the NYSE's corporate governance listing standards. Alfred F. Hurley, Jr. serves as the chairman of the nominating and corporate governance committee.
The nominating and corporate governance committee seeks candidates who possess the background, skills and expertise to make a significant contribution to the board of directors, us and our stockholders. In considering possible candidates for election as a director, the nominating and corporate governance committee takes into account, in addition to such other factors as they deem relevant, the desirability of selecting directors who:
The nominating and corporate governance committee has not adopted formal policies with regard to the consideration of diversity in identifying director nominees. In determining whether to recommend a director nominee, the nominating and corporate governance committee considers and discusses diversity, among other factors, with a view toward the needs of the board of directors as a whole. The nominating and corporate governance committee generally conceptualizes diversity expansively to include, without limitation, concepts such as race, gender, national origin, differences of viewpoint, professional experience, education, skill and other qualities that contribute to the board of directors, when identifying and recommending director nominees. The nominating and corporate governance committee believes that the inclusion of diversity as one of many factors considered in selecting director nominees is consistent with the nominating and corporate governance committee's goal of creating a board of directors that best serves our needs and the interest of our stockholders.
133
Compensation Committee
The compensation committee operates pursuant to a charter approved by our board of directors, a copy of which is available on our website at www.newmountainfinance.com. The charter sets forth the responsibilities of the compensation committee. The compensation committee is responsible for periodically reviewing director compensation and recommending any appropriate changes to the board of directors. In addition, although we do not directly compensate our executive officers currently, to the extent that we do so in the future, the compensation committee would also be responsible for reviewing and evaluating their compensation and making recommendations to the board of directors regarding their compensation. The compensation committee is also responsible for annually reviewing and recommending for approval to our board of directors an investment advisory and management agreement and an administration agreement. Lastly, the compensation committee would produce a report on our executive compensation practices and policies for inclusion in our proxy statement if required by applicable proxy rules and regulations and, if applicable, make recommendations to the board of directors on our executive compensation practices and policies. The compensation committee has the authority to engage compensation consultants, although it does not currently do so, and to delegate its duties and responsibilities to a member or to a subcommittee of the compensation committee. The compensation committee is composed of Alfred F. Hurley, Jr., David Ogens, Rome G. Arnold III and Kurt J. Wolfgruber, each of whom is not an interested person of NMFC for purposes of the 1940 Act and is independent for purposes of the NYSE's corporate governance listing standards. Alfred F. Hurley, Jr. serves as chairman of the compensation committee.
Valuation Committee
The valuation committee operates pursuant to a charter approved by our board of directors, a copy of which is available on our website at www.newmountainfinance.com. The charter set forth the responsibilities of the valuation committee. The valuation committee is responsible for making recommendations in accordance with the valuation policies and procedures adopted by our board of directors, reviewing valuations and any reports of independent valuation firms, confirming that valuations are made in accordance with the valuation policies of our board of directors and reporting any deficiencies or violations of such valuation policies to our board of directors on at least a quarterly basis, and reviewing other matters that our board of directors or the valuation committee deems appropriate. The valuation committee is composed of Alfred F. Hurley, Jr., David Ogens, Rome G. Arnold III and Kurt J. Wolfgruber, each of whom is not an interested person of NMFC for purposes of the 1940 Act and is independent for purposes of the NYSE's corporate governance listing standards. David Ogens serves as chairman of the valuation committee.
134
The following table sets forth the compensation of our directors for the year ended December 31, 2017.
Name |
Fees Paid in Cash(1) |
All Other Compensation(2) |
Total |
|||||||
| | | | | | | | | | |
Interested Directors |
||||||||||
Steven B. Klinsky |
| | | |||||||
Robert A. Hamwee |
| | | |||||||
Adam B. Weinstein |
| | | |||||||
Independent Directors |
||||||||||
David Ogens |
$ | 126,060 | | $ | 126,060 | |||||
Alfred F. Hurley, Jr. |
$ | 117,455 | | $ | 117,455 | |||||
Kurt J. Wolfgruber |
$ | 122,109 | | $ | 122,109 | |||||
Rome G. Arnold III(3) |
$ | 123,992 | | $ | 123,992 | |||||
David R. Malpass(4) |
$ | | | $ | |
Effective October 1, 2017, our independent directors receive an annual retainer fee of $100,000 (which was increased from $95,000) and further receive a fee of $2,500 for each regularly scheduled board of directors meeting and a fee of $1,000 for each special board of directors meeting as well as reimbursement of reasonable and documented out-of-pocket expenses incurred in connection with attending each board of directors meeting. In addition, the chairman of the audit committee receives an annual retainer of $7,500, while the chairman of the valuation committee, the chairman of the compensation committee and the chairman of the nominating and corporate governance committee receive annual retainers of $5,000, $1,000 and $1,000, respectively. No compensation is paid to directors who are interested persons of NMFC as defined in the 1940 Act.
Compensation of Executive Officers
None of our executive officers receive direct compensation from us. We do not engage any compensation consultants. The compensation of the principals and other investment professionals of the Investment Adviser are paid by the Investment Adviser. Compensation paid to our chief financial officer and chief compliance officer is set by the Administrator and is subject to reimbursement by us of the allocable portion of such compensation for services rendered to us.
We have entered into indemnification agreements with our directors. The indemnification agreements are intended to provide the directors the maximum indemnification permitted under Delaware law and the 1940 Act. Each indemnification agreement provides that we shall indemnify the director who is a party to the agreement, or an Indemnitee, including the advancement of legal expenses, if, by reason of his corporate status, the Indemnitee is, or is threatened to be, made a party to or a witness in any threatened, pending, or completed proceeding, to the maximum extent permitted by Delaware law and the 1940 Act. Any amounts owed by us to any Indemnitee pursuant to the indemnification agreements will be payable by us.
135
The management of our investment portfolio is the responsibility of the Investment Adviser and the Investment Committee, which currently consists of Steven B. Klinsky, Robert A. Hamwee, Adam B. Weinstein and John R. Kline. The fifth and final member of the Investment Committee will consist of a New Mountain Capital Managing Director who will hold the position on the Investment Committee on an annual rotating basis. Mathew J. Lori served on the Investment Committee from August 2016 to July 2017. Beginning in August 2017, Peter N. Masucci was appointed to the Investment Committee for a one year term. In addition, our executive officers and certain investment professionals of the Investment Adviser are invited to all Investment Committee meetings. We consider Mr. Hamwee to be our portfolio manager. The Investment Committee is responsible for approving purchases and sales of our investments above $10.0 million in aggregate by issuer. Purchases and dispositions below $10.0 million may be approved by our Chief Executive Officer. These approval thresholds are subject to change over time.
As of March 31, 2018, the Investment Adviser was supported by approximately 130 employees and senior advisors of New Mountain Capital. These individuals, in addition to the Investment Committee, are primarily responsible for the day-to-day management of our portfolio. The Investment Adviser may retain additional investment professionals, based upon its needs.
Below are the biographies for selected senior investment professionals of the Investment Adviser, whose biographies are not included elsewhere in this prospectus. For more information regarding the business experience of Messrs. Kline, Klinsky, Hamwee and Weinstein, see "Management Biographical Information Directors Interested Directors" and "Management Biographical Information Executive Officers Who Are Not Directors".
Peter N. Masucci currently serves on the Investment Adviser's Investment Committee and is a Manager Director of New Mountain Capital. Prior to joining New Mountain Capital in 2004, Mr. Masucci was associated with KKR, where he focused on private equity investments across a number of industries. From 1997 to 2000, he was an analyst in the Mergers and Acquisitions and Corporate Finance Departments of Goldman Sachs, where he evaluated and executed a number of strategic transactions. He received his B.A. with highest distinction in Finance with an Accounting emphasis from the University of Iowa in 1997 where he was an Academic All-American. Mr. Masucci received his M.B.A. from the Stanford Graduate School of Business in 2004. He is a director of JDA Software, InComm Holdings, Legends Hospitality, OneDigital, Sparta Systems and DRB Systems.
James W. Stone III currently serves as a Managing Director of New Mountain Capital and has been in various roles since joining in 2011. Prior to joining New Mountain Capital, he worked for The Blackstone Group as a Managing Director of GSO Capital Partners. At Blackstone, Mr. Stone was responsible for originating, evaluating, executing and monitoring various senior secured and mezzanine debt investments across a variety of industries. Before joining Blackstone in 2002, Mr. Stone worked as a Vice President in Lehman Brothers' Communications and Media Group and as a Vice President in UBS Warburg's Leveraged Finance Department. Prior to that, Mr. Stone worked at Nomura Securities International, Inc. with the team that later founded Blackstone's corporate debt investment unit. Mr. Stone received a B.S. in Mathematics and Physics from The University of the South and an M.B.A. with concentrations in Finance and Accounting from The University of Chicago's Graduate School of Business.
136
The table below shows the dollar range of shares of our common stock beneficially owned by our portfolio manager.
Name of Portfolio Manager |
Dollar Range of Equity Securities of NMFC(1)(2) |
|||
| | | | |
Robert A. Hamwee |
over $ | 1,000,000 |
The Investment Adviser also manages Guardian II, which commenced operations in April 2017. Mr. Hamwee serves as a co-portfolio manager of Guardian II. Mr. Hamwee is a Managing Director of New Mountain Capital. See "Risk Factors Risks Relating to Our Business The Investment Adviser has significant potential conflicts of interest with us and, consequently, your interests as stockholders which could adversely impact our investment returns".
None of the Investment Adviser's investment professionals are employed by us or will receive any direct compensation from us in connection with the management of our portfolio. Mr. Klinsky, through his financial interest in the Investment Adviser, is entitled to a portion of any profits earned by the Investment Adviser, which includes any fees payable to the Investment Adviser under the terms of the Investment Management Agreement, less expenses incurred by the Investment Adviser in performing its services under the Investment Management Agreement.
137
INVESTMENT MANAGEMENT AGREEMENT
NMFC is a closed-end, non-diversified management investment company that has elected to be regulated as a BDC under the 1940 Act. NMFC is externally managed by the Investment Adviser and pays the Investment Adviser a fee for its services. The following summarizes the arrangements between NMFC and the Investment Adviser pursuant to the Investment Management Agreement.
Overview of the Investment Adviser
Management Services
The Investment Adviser is registered as an Investment Adviser under the Advisers Act. The Investment Adviser serves pursuant to the Investment Management Agreement in accordance with the 1940 Act. Subject to the overall supervision of our board of directors, the Investment Adviser manages our day-to-day operations and provides us with investment advisory and management services. Under the terms of the Investment Management Agreement, the Investment Adviser:
The Investment Adviser's services under the Investment Management Agreement are not exclusive, and the Investment Adviser (so long as its services to us are not impaired) and/or other entities affiliated with New Mountain Capital are permitted to furnish similar services to other entities.
Management Fees
Pursuant to the Investment Management Agreement, NMFC has agreed to pay the Investment Adviser a fee for investment advisory and management services consisting of two components a base management fee and an incentive fee. The cost of both the base management fee payable to the Investment Adviser and any incentive fees paid in cash to the Investment Adviser are borne by NMFC and, as a result, are indirectly borne by NMFC's common stockholders.
Base Management Fees
Pursuant to the Investment Management Agreement, the base management fee is calculated at an annual rate of 1.75% of our gross assets, which equals our total assets on the Consolidated Statements of Assets and Liabilities, less (i) the borrowings under the SLF Credit Facility and (ii) cash and cash equivalents. The base management fee is payable quarterly in arrears, and is calculated based on the average value of our gross assets, which equals our total assets, as determined in accordance with GAAP, less the borrowings under the SLF Credit Facility and cash and cash equivalents at the end of each of the two most recently completed calendar quarters, and appropriately adjusted on a pro rata basis for any equity capital raises or repurchases during the current calendar quarter. We have not invested, and currently do not invest, in derivatives. To the extent we invest in derivatives in the future, we will use the actual value of the derivatives, as
138
reported on our Consolidated Statements of Assets and Liabilities, for purposes of calculating our base management fee.
Since our IPO, the base management fee calculation has deducted the borrowings under the SLF Credit Facility. The SLF Credit Facility had historically consisted of primarily lower yielding assets at higher advance rates. As part of an amendment to our existing credit facilities with Wells Fargo Bank, National Association, the SLF Credit Facility merged with the NMF Holdings Loan and Security Agreement, as amended and restated, dated May 19, 2011, and into the Holdings Credit Facility on December 18, 2014. The amendment merged the credit facilities and combined the amount of borrowings previously available. Post credit facility merger and to be consistent with the methodology since our IPO, the Investment Adviser will continue to waive management fees on the leverage associated with those assets that share the same underlying yield characteristics with investments leveraged under the legacy SLF Credit Facility, which as of March 31, 2018 and March 31, 2017 was approximately $323.3 million and $322.3 million, respectively. The Investment Adviser cannot recoup management fees that the Investment Adviser has previously waived. For the three months ended March 31, 2018 and March 31, 2017, management fees waived were approximately $1.3 million and $1.4 million, respectively.
Incentive Fees
The incentive fee consists of two parts. The first part is calculated and payable quarterly in arrears and equals 20.0% of our "Pre-Incentive Fee Adjusted Net Investment Income" for the immediately preceding quarter, subject to a "preferred return", or "hurdle", and a "catch-up" feature. "Pre-Incentive Fee Net Investment Income" means interest income, dividend income and any other income (including any other fees (other than fees for providing managerial assistance), such as commitment, origination, structuring, diligence and consulting fees or other fees that we receive from portfolio companies) accrued during the calendar quarter, minus our operating expenses for the quarter (including the base management fee, expenses payable under the Administration Agreement, as amended and restated, with the Administrator, and any interest expense and distributions paid on any issued and outstanding preferred stock (of which there is none as of March 31, 2018), but excluding the incentive fee). Pre-Incentive Fee Net Investment Income includes, in the case of investments with a deferred interest feature (such as original issue discount, debt instruments with PIK interest and zero coupon securities), accrued income that we have not yet received in cash. Pre-Incentive Fee Net Investment Income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation.
Under GAAP, our IPO did not step-up the cost basis of our existing investments to fair market value at the IPO date. Since the total value of our investments at the time of the IPO was greater than the investments' cost basis, a larger amount of amortization of purchase or original issue discount, as well as different amounts in realized gain and unrealized appreciation, may be recognized under GAAP in each period than if the step-up had occurred. This will remain until such predecessor investments are sold or mature in the future. We track the transferred (or fair market) value of each of our investments as of the time of our IPO and, for purposes of the incentive fee calculation, adjust Pre-Incentive Fee Net Investment Income to reflect the amortization of purchase or original issue discount on our investments as if each investment was purchased at the date of the IPO, or stepped up to fair market value. This is defined as "Pre-Incentive Fee Adjusted Net Investment Income". We also use the transferred (or fair market) value of each of our investments as of the time of the IPO to adjust capital gains ("Adjusted Realized Capital Gains") or losses ("Adjusted Realized Capital Losses") and unrealized capital appreciation ("Adjusted Unrealized Capital Appreciation") and unrealized capital depreciation ("Adjusted Unrealized Capital Depreciation"). As of March 31, 2018, all predecessor investments have been sold or matured.
139
Pre-Incentive Fee Adjusted Net Investment Income, expressed as a rate of return on the value of our net assets at the end of the immediately preceding calendar quarter, will be compared to a "hurdle rate" of 2.0% per quarter (8.0% annualized), subject to a "catch-up" provision measured as of the end of each calendar quarter. The hurdle rate is appropriately pro-rated for any partial periods. The calculation of our incentive fee with respect to the Pre-Incentive Fee Adjusted Net Investment Income for each quarter is as follows:
The following is a graphical representation of the calculation of the income related portion of the incentive fee:
Quarterly Incentive Fee Based on "Pre-Incentive Fee Adjusted Net Investment Income"
Pre-Incentive Fee Adjusted Net Investment Income
(expressed as a percentage of the value of net assets)
Percentage of Pre-Incentive Fee Adjusted Net Investment
Income allocated to income related portion of incentive fee
These calculations will be appropriately prorated for any period of less than three months and adjusted for any equity capital raises or repurchases during the current calendar quarter.
For the three months ended March 31, 2018, no incentive fees were waived. The Investment Adviser cannot recoup incentive fees that the Investment Adviser has previously waived.
The second part will be determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Management Agreement) and will equal 20.0% of our Adjusted Realized Capital Gains, if any, on a cumulative basis from inception through the end of each calendar year, computed net of all Adjusted Realized Capital Losses and Adjusted Unrealized Capital Depreciation on a cumulative basis, less the aggregate amount of any previously paid capital gain incentive fee.
140
In accordance with GAAP, we accrue a hypothetical capital gains incentive fee based upon the cumulative net Adjusted Realized Capital Gains and Adjusted Realized Capital Losses and the cumulative net Adjusted Unrealized Capital Appreciation and Adjusted Unrealized Capital Depreciation on investments held at the end of each period. Actual amounts paid to the Investment Adviser are consistent with the Investment Management Agreement and are based only on actual Adjusted Realized Capital Gains computed net of all Adjusted Realized Capital Losses and Adjusted Unrealized Capital Depreciation on a cumulative basis from inception through the end of each calendar year as if the entire portfolio was sold at fair value.
Example 1: Income Related Portion of Incentive Fee for Each Calendar Quarter*:
Alternative 1
Assumptions
Investment income (including interest, dividends, fees, etc.) = 1.25%
Hurdle rate(1) = 2.00%
Management fee(2) = 0.44%
Other expenses (legal, accounting, safekeeping agent, transfer agent, etc.)(3) = 0.20%
Pre-Incentive Fee Adjusted Net Investment Income
(investment income (management fee + other expenses)) = 0.61%
Pre-Incentive Fee Adjusted Net Investment Income does not exceed the hurdle rate, therefore there is no income related incentive fee.
Alternative 2
Assumptions
Investment income (including interest, dividends, fees, etc.) = 2.90%
Hurdle rate(1) = 2.00%
Management fee(2) = 0.44%
Other expenses (legal, accounting, safekeeping agent, transfer agent, etc.)(3) = 0.20%
Pre-Incentive Fee Adjusted Net Investment Income
(investment income (management fee + other expenses)) = 2.26%
Incentive fee = 100.00% × Pre-Incentive Fee Adjusted Net Investment Income (subject to "catch-up")(4)
= 100.00% × (2.26% 2.00%)
= 0.26%
Pre-Incentive Fee Adjusted Net Investment Income exceeds the hurdle rate, but does not fully satisfy the "catch-up" provision, therefore the income related portion of the incentive fee is 0.26%.
Alternative 3
Assumptions
Investment income (including interest, dividends, fees, etc.) = 3.50%
Hurdle rate(1) = 2.00%
Management fee(2) = 0.44%
141
Other expenses (legal, accounting, safekeeping agent, transfer agent, etc.)(3) = 0.20%
Pre-Incentive Fee Adjusted Net Investment Income
(investment income (management fee + other expenses)) = 2.86%
Incentive fee = 100.00% × Pre-Incentive Fee Adjusted Net Investment Income (subject to "catch-up")(4)
Incentive fee = 100.00% × "catch-up" + (20.00% × (Pre-Incentive Fee Adjusted Net Investment Income 2.50%))
Catch-up | = | 2.50% 2.00% | ||
= | 0.50% |
Incentive fee = (100.00% × 0.50%) + (20.00% × (2.86% 2.50%))
= 0.50% + (20.00% × 0.36%)
= 0.50% + 0.07%
= 0.57%
Pre-Incentive Fee Adjusted Net Investment Income exceeds the hurdle rate, and fully satisfies the "catch-up" provision, therefore the income related portion of the incentive fee is 0.57%.
Example 2: Capital Gains Portion of Incentive Fee*:
Alternative 1
Assumptions
Year 1: $20.0 million investment made in Company A ("Investment A"), and $30.0 million investment made in Company B ("Investment B")
Year 2: Investment A sold for $50.0 million and fair market value ("FMV") of Investment B determined to be $32.0 million
Year 3: FMV of Investment B determined to be $25.0 million
Year 4: Investment B sold for $31.0 million
The capital gains portion of the incentive fee would be:
Year 1: None
Year 2: Capital gains incentive fee of $6.0 million ($30.0 million realized capital gains on sale of Investment A multiplied by 20.0%)
Year 3: None $5.0 million (20.0% multiplied by ($30.0 million cumulative capital gains less $5.0 million cumulative capital depreciation)) less $6.0 million (previous capital gains fee paid in Year 2)
142
Year 4: Capital gains incentive fee of $0.2 million $6.2 million ($31.0 million cumulative realized capital gains multiplied by 20.0%) less $6.0 million (capital gains incentive fee taken in Year 2)
Alternative 2
Assumptions
Year 1: $20.0 million investment made in Company A ("Investment A"), $30.0 million investment made in Company B ("Investment B") and $25.0 million investment made in Company C ("Investment C")
Year 2: Investment A sold for $50.0 million, FMV of Investment B determined to be $25.0 million and FMV of Investment C determined to be $25.0 million
Year 3: FMV of Investment B determined to be $27.0 million and Investment C sold for $30.0 million
Year 4: FMV of Investment B determined to be $35.0 million
Year 5: Investment B sold for $20.0 million
The capital gains incentive fee, if any, would be:
Year 1: None
Year 2: $5.0 million capital gains incentive fee 20.0% multiplied by $25.0 million ($30.0 million realized capital gains on Investment A less $5.0 million unrealized capital depreciation on Investment B)
Year 3: $1.4 million capital gains incentive fee $6.4 million (20.0% multiplied by $32.0 million ($35.0 million cumulative realized capital gains less $3.0 million unrealized capital depreciation)) less $5.0 million capital gains incentive fee received in Year 2
Year 4: $0.6 million capital gains incentive fee $7.0 million (20.0% multiplied by $35.0 million cumulative realized capital gains) less cumulative $6.4 million capital gains incentive fee received in Year 2 and Year 3
Year 5: None $5.0 million (20.0% multiplied by $25.0 million (cumulative realized capital gains of $35.0 million less realized capital losses of $10.0 million)) less $7.0 million cumulative capital gains incentive fee paid in Year 2, Year 3 and Year 4(1)
Our primary operating expenses are the payment of a base management fee and any incentive fees under the Investment Management Agreement and the allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations to us under the Administration Agreement. We bear all other expenses of our operations and transactions, including (without limitation) fees and expenses relating to:
143
144
The Investment Management Agreement, which became effective on May 8, 2014 and was most recently re-approved by our board of directors on February 7, 2018, provides that the Investment Management Agreement will continue automatically for successive annual periods, provided that such continuance is specifically approved at least annually by (A) the vote of the board of directors, or by the vote of a majority of the outstanding voting securities of NMFC and (B) the vote of a majority of NMFC's board of directors who are not parties to the Investment Management Agreement or "interested persons" (as such term is defined in Section 2(a)(19) of the 1940 Act) of any such party, in accordance with the requirements of the 1940 Act. Notwithstanding the foregoing, the Investment Management Agreement may be terminated (i) by NMFC at any time, without the payment of any penalty, upon giving the Investment Adviser 60 days' written notice (which notice may be waived by the Investment Adviser), provided that such termination by NMFC shall be directed or approved by the vote of a majority of the directors of NMFC in office at the time or by the vote of a majority of the voting securities of NMFC at the time outstanding and entitled to vote, or (ii) by the Investment Adviser on 60 days' written notice to NMFC (which notice may be waived by NMFC).
The Investment Management Agreement provides that, absent willful misfeasance, bad faith or gross negligence in the performance of their respective duties or by reason of the reckless disregard of their respective duties and obligations, the Investment Adviser and its officers, managers, agents, employees, controlling persons, members (or their owners) and any other person or entity affiliated with it, are entitled to indemnification from us for any damages, liabilities, costs and expenses (including reasonable attorneys' fees and amounts reasonably paid in settlement) arising from the rendering of the Investment Adviser's services under the Investment Management Agreement or otherwise as the Investment Adviser.
Organization of the Investment Adviser
The Investment Adviser is a Delaware limited liability company. The principal address of the Investment Adviser is 787 Seventh Avenue, 48th Floor, New York, New York 10019. The Investment Adviser is ultimately controlled by Steven B. Klinsky through Mr. Klinsky's interest in New Mountain Capital.
Board Approval of the Investment Management Agreement
A discussion regarding the basis for our board of directors' approval of the Investment Management Agreement was included in our annual report on Form 10-K for the period ended December 31, 2017, which was filed with the SEC on February 28, 2018.
145
We have entered into the Administration Agreement with the Administrator, under which the Administrator provides administrative services for us, including arranging office facilities for us and providing office equipment and clerical, bookkeeping and recordkeeping services at such facilities. Under the Administration Agreement, the Administrator also performs, or oversees the performance of, our required administrative services, which includes being responsible for the financial records which we are required to maintain and preparing reports to our stockholders and reports filed with the SEC, which includes, but is not limited to, providing the services of our chief financial officer. In addition, the Administrator assists us in determining and publishing our net asset value, overseeing the preparation and filing of tax returns and the printing and dissemination of reports to our stockholders, and generally overseeing the payment of our expenses and the performance of administrative and professional services rendered to us by others. For providing these services, facilities and personnel, we reimburse the Administrator the allocable portion of overhead and other expenses incurred by it in performing its obligations to us under the Administration Agreement, including our allocable portion of the costs of compensation and related expenses of our chief financial officer and chief compliance officer, and their respective staffs. The Administrator may also provide on our behalf managerial assistance to our portfolio companies. The Administration Agreement may be terminated by us or the Administrator without penalty upon 60 days' written notice to the other party. Pursuant to the Administration Agreement, and further restricted by us, the Administrator may, in its own discretion, submit to us for reimbursement some or all of the expenses that the Administrator has incurred on our behalf during any quarterly period. As a result, the amount of expenses for which we will have to reimburse the Administrator may fluctuate in future quarterly periods and there can be no assurance given as to when, or if, the Administrator may determine to limit the expenses that the Administrator submits to us for reimbursement in the future. However, it is expected that the Administrator will continue to support part of our expense burden in the near future and may decide to not calculate and charge through certain overhead related amounts as well as continue to cover some of the indirect costs. The Administrator cannot recoup any expenses that the Administrator has previously waived.
The Administration Agreement provides that, absent willful misfeasance, bad faith or gross negligence in the performance of their respective duties or by reason of the reckless disregard of their respective duties and obligations, the Administrator and its officers, managers, agents, employees, controlling persons, members and any other person or entity affiliated with it are entitled to indemnification from us for any damages, liabilities, costs and expenses (including reasonable attorneys' fees and amounts reasonably paid in settlement) arising from the rendering of services under the Administration Agreement or otherwise as administrator for us.
We, the Investment Adviser and the Administrator have entered into a royalty-free Trademark License Agreement, as amended, with New Mountain Capital, pursuant to which New Mountain Capital has agreed to grant us, the Investment Adviser and the Administrator a non-exclusive, royalty-free license to use the name "New Mountain" and "New Mountain Finance". Under this Trademark License Agreement, as amended, subject to certain conditions, we, the Investment Adviser and the Administrator have a right to use the "New Mountain" and the "New Mountain Finance" names for so long as the Investment Adviser or one of its affiliates remains our investment adviser. Other than with respect to this limited license, we, the Investment Adviser and the Administrator have no legal right to the "New Mountain" and the "New Mountain Finance" names.
146
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
We have entered into an Investment Management Agreement with the Investment Adviser. Pursuant to the Investment Management Agreement, payments will be equal to (a) a base management fee of 1.75% of the value of our gross assets and (b) an incentive fee based on our performance. Steven B. Klinsky, through his financial interest in the Investment Adviser, is entitled to a portion of any profits earned by the Investment Adviser, which includes any fees payable to the Investment Adviser under the terms of the Investment Management Agreement, less expenses incurred by the Investment Adviser in performing its services under the Investment Management Agreement. In addition, our executive officers and directors, as well as the current or future members of the Investment Adviser, serve or may serve as officers, directors or principals of entities that operate in the same or a related line of business as we do or of investment funds managed by our affiliates. Accordingly, they may have obligations to investors in those entities, the fulfillment of which might not be in our and our stockholders' best interests.
The Investment Adviser and its affiliates may also manage other funds in the future that may have investment mandates that are similar, in whole and in part, to our investment mandates, including Guardian II. The Investment Adviser and its affiliates may determine that an investment is appropriate for us and for one or more of those other funds. In such event, depending on the availability of such investments and other appropriate factors, the Investment Adviser or its affiliates may determine that we should invest side-by-side with one or more other funds. Any such investments will be made only to the extent permitted by applicable law and interpretive positions of the SEC and its staff, and consistent with the Investment Adviser's allocation procedures. On December 18, 2017, the SEC issued the Exemptive Order, which superseded a prior order issued on June 5, 2017, which permits us to co-invest in portfolio companies with certain funds or entities managed by the Investment Adviser or its affiliates in certain negotiated transactions where co-investing would otherwise be prohibited under the 1940 Act, subject to the conditions of the Exemptive Order. Pursuant to the Exemptive Order, we are permitted to co-invest with our affiliates if a "required majority" (as defined in Section 57(o) of the 1940 Act) of our independent directors make certain conclusions in connection with a co-investment transaction, including, but not limited to, that (1) the terms of the potential co-investment transaction, including the consideration to be paid, are reasonable and fair to us and our stockholders and do not involve overreaching in respect of us or our stockholders on the part of any person concerned, and (2) the potential co-investment transaction is consistent with the interests of our stockholders and is consistent with our then-current investment objective and strategies.
We have entered into the Administration Agreement with the Administrator. The Administrator arranges office space for us and provides office equipment and administrative services necessary to conduct our day-to-day operations pursuant to the Administration Agreement. We reimburse the Administrator for the allocable portion of overhead and other expenses incurred by it in performing its obligations to us under the Administration Agreement, which includes the fees and expenses associated with performing administrative, finance, and compliance functions, and the compensation of our chief financial officer and chief compliance officer and their respective staffs. Pursuant to the Administration Agreement, as amended and restated, and further restricted by us, the Administrator may, in its own discretion, submit to us for reimbursement some or all of the expenses that the Administrator has incurred on our behalf during any quarterly period. As a result, the amount of expenses for which we will have to reimburse the Administrator may fluctuate in future quarterly periods and there can be no assurance given as to when, or if, the Administrator may determine to limit the expenses that the Administrator submits to us for reimbursement in the future. However, it is expected that the Administrator will continue to support part of our expense burden in the near future and may decide to not calculate and charge through certain overhead
147
related amounts as well as continue to cover some of the indirect costs. The Administrator cannot recoup any expenses that the Administrator has previously waived.
We, the Investment Adviser and the Administrator have entered into a royalty-free Trademark License Agreement, as amended, with New Mountain Capital, pursuant to which New Mountain Capital has agreed to grant us, the Investment Adviser and the Administrator a non-exclusive, royalty-free license to use the name "New Mountain" and "New Mountain Finance". Under this Trademark License Agreement, as amended, subject to certain conditions, we, the Investment Adviser and the Administrator have a right to use the "New Mountain" and the "New Mountain Finance" names for so long as the Investment Adviser or one of its affiliates remains our investment adviser. Other than with respect to this limited license, we, the Investment Adviser and the Administrator have no legal right to the "New Mountain" and the "New Mountain Finance" names.
In the ordinary course of business, we may enter into transactions with portfolio companies that may be considered related party transactions. In order to ensure that we do not engage in any prohibited transactions with any persons affiliated with us, we have implemented certain policies and procedures whereby our executive officers screen each of our transactions for any possible affiliations between the proposed portfolio investment, us, companies controlled by us and our employees and directors. We will not enter into any agreements unless and until we are satisfied that doing so will not raise concerns under the 1940 Act or, if such concerns exist, we have taken appropriate actions to seek board review and approval or exemptive relief for such transaction. Our board of directors reviews these procedures on a quarterly basis.
We have adopted a Code of Ethics which applies to, among others, our senior officers, including our chief executive officer and chief financial officer, as well as all of our officers, directors and employees. Our Code of Ethics requires that all employees and directors avoid any conflict, or the appearance of a conflict, between an individual's personal interests and our interests. Pursuant to such Code of Ethics, each employee and director must disclose any conflicts of interest, or actions or relationships that might give rise to a conflict, to our chief compliance officer.
148
CONTROL PERSONS AND PRINCIPAL STOCKHOLDERS
The following table sets forth information with respect to the beneficial ownership of our common stock by:
Beneficial ownership has been determined in accordance with Rule 13d-3 under the Exchange Act and includes voting or investment power (including the power to dispose) with respect to the securities. Assumes no other purchases or sales of securities since the most recently available SEC filings. This assumption has been made under the rules and regulations of the SEC and does not reflect any knowledge that NMFC has with respect to the present intent of the beneficial owners of the securities listed in the table below.
Percentage of beneficial ownership below takes into account 76,106,372 shares of our common stock outstanding as of July 10, 2018. Unless otherwise indicated, the address for each listed holder is c/o New Mountain Finance Corporation, 787 Seventh Avenue, 48th Floor, New York, New York 10019.
|
Type of Ownership in |
NMFC Shares |
|||||||
| | | | | | | | | |
Name |
NMFC | Number(1) | Percentage |
||||||
| | | | | | | | | |
Beneficial Owners of More than 5.0%: |
|||||||||
Wells Fargo & Company(2) |
Beneficial | 6,701,689 | 8.81 | % | |||||
Executive Officers: |
|||||||||
Karrie J. Jerry |
Direct | 2,483 | * | ||||||
Shiraz Y. Kajee |
Direct | 5,000 | * | ||||||
John R. Kline |
Direct | 73,780 | * | ||||||
Interested Directors: |
|||||||||
Steven B. Klinsky(3) |
Direct and Beneficial | 7,116,957 | 9.35 | % | |||||
Robert A. Hamwee(4) |
Direct and Beneficial | 325,790 | * | ||||||
Adam B. Weinstein |
Direct | 89,312 | * | ||||||
Independent Directors: |
|||||||||
Albert F. Hurley, Jr. |
Direct | 36,558 | * | ||||||
Rome G. Arnold III |
Direct | 11,000 | * | ||||||
David Ogens |
Direct | 56,058 | * | ||||||
Kurt J. Wolfgruber(5) |
Direct and Beneficial | 96,036 | * | ||||||
All executive officers and directors as a group (10 persons) |
Direct and Beneficial | 7,812,974 | 10.27 | % |
149
The following table sets forth the dollar range of our equity securities over which holders of our common stock have voting power that is beneficially owned by each of our directors.
|
Dollar Range of Equity Securities Beneficially Owned(1)(2)(3) |
|||
| | | | |
Interested Directors: |
||||
Steven B. Klinsky |
Over $100,000 | |||
Robert A. Hamwee |
Over $100,000 | |||
Adam B. Weinstein |
Over $100,000 | |||
Independent Directors: |
||||
Albert F. Hurley, Jr. |
Over $100,000 | |||
Rome G. Arnold III(4) |
Over $100,000 | |||
David Ogens(5) |
Over $100,000 | |||
Kurt J. Wolfgruber |
Over $100,000 |
150
DETERMINATION OF NET ASSET VALUE
Quarterly Net Asset Value Determinations
We conduct the valuation of assets, pursuant to which our net asset value is determined, at all times consistent with GAAP and the 1940 Act. We determine our net asset value on a quarterly basis, or more frequently if required under the 1940 Act.
We apply fair value accounting in accordance with GAAP. We value our assets on a quarterly basis, or more frequently if required under the 1940 Act. In all cases, our board of directors is ultimately and solely responsible for determining the fair value of our portfolio investments on a quarterly basis in good faith, including investments that are not publicly traded, those whose market prices are not readily available, and any other situation where our portfolio investments require a fair value determination. Security transactions are accounted for on a trade date basis. Our quarterly valuation procedures are set forth in more detail below:
151
For investments in revolving credit facilities and delayed draw commitments, the cost basis of the funded investments purchased is offset by any costs/netbacks received for any unfunded portion on the total balance committed. The fair value is also adjusted for the price appreciation or depreciation on the unfunded portion. As a result, the purchase of commitments not completely funded may result in a negative fair value until it is called and funded.
The values assigned to investments are based upon available information and do not necessarily represent amounts which might ultimately be realized, since such amounts depend on future circumstances and cannot be reasonably determined until the individual positions are liquidated. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of certain investments may fluctuate from period to period and the fluctuations could be material.
Determinations in Connection with Offerings
In connection with future offering of shares of our common stock, our board of directors or an authorized committee thereof will be required to make a good faith determination that it is not selling shares of our common stock at a price below the then current net asset value of our common stock at the time at which the sale is made. Our board of directors or an authorized committee thereof will consider the following factors, among others, in making such determination:
Moreover, to the extent that there is even a remote possibility that we may (i) issue shares of our common stock at a price per share below the then current net asset value per share of our common stock at the time at which the sale is made or (ii) trigger the undertaking (which we provide in certain registration statements we file with the SEC) to suspend the offering of shares of
152
our common stock if the net asset value per share of our common stock fluctuates by certain amounts in certain circumstances until the prospectus is amended, our board of directors will elect, in the case of clause (i) above, either to postpone the offering until such time that there is no longer the possibility of the occurrence of such event or to undertake to determine the net asset value per share of our common stock within two days prior to any such sale to ensure that such sale will not be below our then current net asset value per share, and, in the case of clause (ii) above, to comply with such undertaking or to undertake to determine the net asset value per share of our common stock to ensure that such undertaking has not been triggered.
These processes and procedures are part of our compliance policies and procedures. Records will be made contemporaneously with all determinations described in this section and these records will be maintained with other records that we are required to maintain under the 1940 Act.
153
We have adopted a dividend reinvestment plan that provides for reinvestment of our distributions on behalf of our stockholders, unless a stockholder elects to receive cash as provided below. As a result, if our board of directors authorizes, and we declare, a cash distribution, then our stockholders who have not "opted out" of the dividend reinvestment plan will have their cash distributions automatically reinvested in additional shares of our common stock, rather than receiving the cash distributions.
No action will be required on the part of a registered stockholder to have their cash distributions reinvested in shares of our common stock. A registered stockholder may elect to receive an entire distribution in cash by notifying American Stock Transfer and Trust Company, LLC the plan administrator and our transfer agent and registrar, in writing, by phone or through the internet so that such notice is received by the plan administrator no later than three days prior to the payment date for distributions to stockholders. The plan administrator will set up an account for shares acquired through the plan for each stockholder who has not elected to receive distributions in cash and hold such shares in non-certificated form. Upon request by a stockholder participating in the plan, received in writing, by phone or through the internet at any time, the plan administrator will, instead of crediting shares to the participant's account, issue a certificate registered in the participant's name for the number of whole shares of our common stock and a check for any fractional share less a transaction fee of the lesser of (i) $15.00 and (ii) the price of the fractional share.
We will use only newly issued shares to implement the plan if the price at which newly issued shares are to be credited is equal to or greater than 110.0% of the last determined net asset value of the shares. Under such circumstances, the number of shares to be issued to a stockholder is determined by dividing the total dollar amount of the distribution payable to such stockholder by the market price per share of our common stock at the close of regular trading on the NYSE on the distribution payment date. Market price per share on that date will be the closing price for such shares on the NYSE or, if no sale is reported for such day, the average of their electronically reported bid and asked prices. We reserve the right to purchase its shares in the open market in connection with its implementation of the plan if the price at which its newly issued shares are to be credited does not exceed 110.0% of the last determined net asset value of the shares. Shares purchased in open market transactions by the plan administrator will be allocated to a stockholder based on the average purchase price, excluding any brokerage charges or other charges, of all shares of common stock purchased in the open market. The number of shares of our common stock to be outstanding after giving effect to payment of the distribution cannot be established until the value per share at which additional shares will be issued has been determined and elections of our stockholders have been tabulated.
There will be no brokerage charges or other charges for dividend reinvestment to stockholders who participate in the plan. We will pay the plan administrator's fees under the plan. If a participant elects by written, telephone, or internet notice to the plan administrator to have the plan administrator sell part or all of the shares held by the plan administrator in the participant's account and remit the proceeds to the participant, the plan administrator is authorized to deduct a $15.00 transaction fee plus a $0.10 per share brokerage commissions from the proceeds.
Stockholders who receive distributions in the form of stock generally are subject to the same U.S. federal income tax consequences as are stockholders who elect to receive their distributions in cash. A stockholder's basis for determining gain or loss upon the sale of stock received in a distribution from us will be equal to the total dollar amount of the distribution payable to the stockholder. Any stock received in a distribution will have a holding period for tax purposes
154
commencing on the day following the day on which the shares are credited to the U.S. stockholder's account.
Participants may terminate their accounts under the plan by notifying the plan administrator via its website at www.astfinancial.com, by filling out the transaction request form located at the bottom of their statement and sending it to the plan administrator at American Stock Transfer and Trust Company, LLC, P.O. Box 922, Wall Street Station, New York, New York 10269, Attention: Plan Administration Department, or by calling the plan administrator at (888) 333-0212.
All correspondence concerning the plan should be directed to the plan administrator by mail at American Stock Transfer and Trust Company, LLC, P.O. Box 922, Wall Street Station, New York, New York 10269, or by telephone at (888) 333-0212.
155
This prospectus contains a summary of our common stock, preferred stock, subscription rights, warrants and debt securities. These summaries are not meant to be a complete description of each security. However, this prospectus contains the material terms and conditions for each security.
The following description is based on relevant portions of the Delaware General Corporation Law, our amended and restated certificate of incorporation and amended and restated bylaws. This summary is not necessarily complete, and we refer you to the Delaware General Corporation Law, our amended and restated certificate of incorporation and amended and restated bylaws for a more detailed description of the provisions summarized below.
Our authorized capital stock consists of 100,000,000 shares of common stock, par value $0.01 per share, of which 76,106,372 shares are outstanding as of July 10, 2018. Our common stock is listed on the NYSE under the ticker symbol "NMFC". No stock has been authorized for issuance under any equity compensation plans. Under Delaware law, our stockholders generally will not be personally liable for our debts or obligations.
The following are our outstanding classes of securities as of July 10, 2018:
(1) |
(2) Amount Authorized |
(3) Amount Held by NMFC or for Its Account |
(4) Amount Outstanding Exclusive of Amount Under Column 3 |
|||||||
| | | | | | | | | | |
Common Stock |
100,000,000 | | 76,106,372 | |||||||
Preferred Stock |
2,000,000 | | |
Common Stock
Under the terms of our amended and restated certificate of incorporation, all shares of our common stock will have equal rights as to earnings, assets, dividends and voting and, when they are issued, will be duly authorized, validly issued, fully paid and nonassessable. Distributions may be paid to the holders of our common stock if, as and when authorized and declared by our board of directors out of funds legally available therefore. Shares of our common stock will have no preemptive, exchange, conversion or redemption rights and will be freely transferable, except where their transfer is restricted by federal and state securities laws or by contract. In the event of our liquidation, dissolution or winding up, each share of our common stock would be entitled to share ratably in all of our assets that are legally available for distribution after we pay all debts and other liabilities and subject to any preferential rights of holders of our preferred stock, if any preferred stock is outstanding at such time. Each share of our common stock will be entitled to one vote on all matters submitted to a vote of stockholders, including the election of directors. Except as provided with respect to any other class or series of stock, the holders of our common stock will possess exclusive voting power. There will be no cumulative voting in the election of directors, which means that holders of a majority of the outstanding shares of common stock will be able to elect all of our directors (other than directors to be elected solely by the holders of preferred stock), and holders of less than a majority of such shares will be unable to elect any director.
156
Preferred Stock
Our amended and restated certificate of incorporation authorizes our board of directors to issue preferred stock. Prior to the issuance of shares of each class or series, the board of directors is required by Delaware law and by our amended and restated certificate of incorporation to set the terms, preferences, conversion or other rights, voting powers, restrictions, limitations as to dividends or other distributions, qualifications and terms or conditions of redemption for each class or series. Thus, the board of directors could authorize the issuance of shares of preferred stock with terms and conditions which could have the effect of delaying, deferring or preventing a transaction or a change in control that might involve a premium price for holders of our common stock or otherwise be in their best interest. You should note, however, that any issuance of preferred stock must comply with the requirements of the 1940 Act. The 1940 Act requires, among other things, that (1) immediately after issuance and before any dividend or other distribution is made with respect to our common stock and before any purchase of our common stock is made, such preferred stock together with all other senior securities must not exceed an amount equal to 66.7% of our total assets after deducting the amount of such dividend, distribution or purchase price, as the case may be, and (2) the holders of shares of preferred stock, if any are issued, must be entitled as a class to elect two directors at all times and to elect a majority of the directors if dividends on such preferred stock are in arrears by two full years or more. Certain matters under the 1940 Act require the separate vote of the holders of any issued and outstanding preferred stock. For example, holders of preferred stock would vote separately from the holders of common stock on a proposal to cease operations as a BDC. We believe that the availability for issuance of preferred stock will provide us with increased flexibility in structuring future financings and acquisitions. However, we do not currently have any plans to issue preferred stock.
Limitation on Liability of Directors and Officers; Indemnification and Advance of Expenses
The Delaware General Corporation Law authorizes corporations to limit or eliminate the personal liability of directors to corporations and their stockholders for monetary damages for breaches of directors' fiduciary duties. Our amended and restated certificate of incorporation will include a provision that eliminates the personal liability of its directors for monetary damages for actions taken as a director, except for liability:
Under our amended and restated bylaws, we will fully indemnify any person who was or is involved in any actual or threatened action, suit or proceeding by reason of the fact that such person is or was one of our directors or officers. So long as we are regulated under the 1940 Act, the above indemnification and limitation of liability is limited by the 1940 Act or by any valid rule, regulation or order of the SEC thereunder. The 1940 Act provides, among other things, that a company may not indemnify any director or officer against liability to it or its security holders to which he or she might otherwise be subject by reason of his or her willful misfeasance, bad faith, gross negligence or reckless disregard of the duties involved in the conduct of his or her office unless a determination is made by final decision of a court, by vote of a majority of a quorum of directors who are disinterested, non-party directors or by independent legal counsel that the liability for which indemnification is sought did not arise out of the foregoing conduct.
157
Delaware law also provides that indemnification permitted under the law shall not be deemed exclusive of any other rights to which the directors and officers may be entitled under the corporation's bylaws, any agreement, a vote of stockholders or otherwise.
We have obtained liability insurance for our officers and directors.
Delaware Law and Certain Certificate of Incorporation and Bylaw Provisions; Anti-Takeover Measures
Certain provisions of our amended and restated certificate of incorporation and amended and restated bylaws, as summarized below, and applicable provisions of the Delaware General Corporation Law and certain other agreements to which we are a party may make it more difficult for or prevent an unsolicited third party from acquiring control of us or changing our board of directors and management. These provisions may have the effect of deterring hostile takeovers or delaying changes in our control or in our management. These provisions are intended to enhance the likelihood of continued stability in the composition of our board of directors and in the policies furnished by them and to discourage certain types of transactions that may involve an actual or threatened change in our control. The provisions also are intended to discourage certain tactics that may be used in proxy fights. These provisions, however, could have the effect of discouraging others from making tender offers for our shares and, as a consequence, they also may inhibit fluctuations in the market price of our shares that could result from actual or rumored takeover attempts.
Classified Board; Vacancies; Removal. The classification of our board of directors and the limitations on removal of directors and filling of vacancies could have the effect of making it more difficult for a third party to acquire us, or of discouraging a third party from acquiring us. Our board of directors will be divided into three classes, with the term of one class expiring at each annual meeting of stockholders. At each annual meeting, one class of directors is elected to a three-year term. This provision could delay for up to two years the replacement of a majority of the board of directors.
Our amended and restated certificate of incorporation provides that, subject to the applicable requirements of the 1940 Act and the rights of any holders of preferred stock, any vacancy on the board of directors, however the vacancy occurs, including a vacancy due to an enlargement of the board, may only be filled by vote a majority of the directors then in office.
A director may be removed at any time at a meeting called for that purpose, but only for cause and only by the affirmative vote of the holders of at least 75.0% of the shares then entitled to vote for the election of the respective director.
Advance Notice Requirements for Stockholder Proposals and Director Nominations. Our amended and restated bylaws provide that with respect to an annual meeting of stockholders, nominations of persons for election to the board of directors and the proposal of business to be considered by stockholders may be made only (1) by or at the direction of the board of directors or (2) by a stockholder who is entitled to vote at the meeting and who has complied with the advance notice procedures of the amended and restated bylaws. Nominations of persons for election to the board of directors at a special meeting may be made only (1) by or at the direction of the board of directors or (2) provided that the board of directors has determined that directors will be elected at the meeting, by a stockholder who is entitled to vote at the meeting and who has complied with the advance notice provisions of the amended and restated bylaws. The purpose of requiring stockholders to give us advance notice of nominations and other business is to afford our board of directors a meaningful opportunity to consider the qualifications of the proposed nominees and the advisability of any other proposed business and, to the extent deemed necessary or desirable by our board of directors, to inform its stockholders and make recommendations about such
158
qualifications or business, as well as to approve a more orderly procedure for conducting meetings of stockholders. Although our amended and restated bylaws do not give its board of directors any power to disapprove stockholder nominations for the election of directors or proposals recommending certain action, they may have the effect of precluding a contest for the election of directors or the consideration of stockholder proposals if proper procedures are not followed and of discouraging or deterring a third party from conducting a solicitation of proxies to elect its own slate of directors or to approve its own proposal without regard to whether consideration of such nominees or proposals might be harmful or beneficial to us and our stockholders.
Amendments to Certificate of Incorporation and Bylaws. Delaware's corporation law provides generally that the affirmative vote of a majority of the shares entitled to vote on any matter is required to amend a corporation's certificate of incorporation or bylaws, unless a corporation's certificate of incorporation or bylaws requires a greater percentage. Our amended and restated certificate of incorporation provides that the following provisions, among others, may be amended by our stockholders only by a vote of at least two-thirds of the shares of our capital stock entitled to vote:
The amended and restated bylaws generally can be amended by approval of (i) a majority of the total number of authorized directors or (ii) the affirmative vote of the holders of at least two-thirds of the shares of our capital stock entitled to vote.
Calling of Special Meetings by Stockholders. Our certificate of incorporation and bylaws also provide that special meetings of the stockholders may only be called by our board of directors, the chairperson of our board, our chief executive officer or upon the request of the holders of at least 50.0% of the voting power of all shares of our capital stock, generally entitled to vote on the election of directors then outstanding, subject to certain limitations.
Section 203 of the Delaware General Corporation Law. We will not be subject to Section 203 of the DGCL, an anti-takeover law. In general, Section 203 prohibits a publicly-held Delaware corporation from engaging in a "business combination" with an "interested stockholder" for a period of three years following the date the person became an interested stockholder, unless (with certain exceptions) the "business combination" or the transaction in which the person became an interested stockholder is approved in a prescribed manner. Generally, a "business combination" includes a merger, asset or stock sale, or other transaction resulting in a financial benefit to the interested stockholder. Generally, an "interested stockholder" is a person who, together with affiliates and associates, owns (or within three years prior to the determination of interested stockholder status, did own) 15.0% or more of a corporation's voting stock. In our certificate of incorporation, we have elected not to be bound by Section 203.
Our credit facilities also include change of control provisions that accelerate the indebtedness under the credit facilities in the event of certain change of control events. If certain transactions were engaged in without the consent of the lender, repayment obligations under the credit facilities could be accelerated.
159
DESCRIPTION OF PREFERRED STOCK
In addition to shares of common stock, we have 2,000,000 shares of preferred stock, par value $0.01, authorized of which no shares are currently outstanding. If we offer preferred stock under this prospectus, we will issue an appropriate prospectus supplement. We may issue preferred stock from time to time in one or more classes or series, without stockholder approval. Prior to issuance of shares of each class or series, our board of directors is required by Delaware law and by our charter to set the terms, preferences, conversion or other rights, voting powers, restrictions, limitations as to dividends or other distributions, qualifications and terms or conditions of redemption for each class or series. Any such an issuance must adhere to the requirements of the 1940 Act, Delaware law and any other limitations imposed by law.
The 1940 Act currently requires, among other things, that (a) immediately after issuance and before any distribution is made with respect to common stock, the liquidation preference of the preferred stock, together with all other senior securities, must not exceed an amount equal to 50.0% of our total assets (taking into account such distribution), (b) the holders of shares of preferred stock, if any are issued, must be entitled as a class to elect two directors at all times and to elect a majority of the directors if dividends on the preferred stock are in arrears by two years or more and (c) such class of stock have complete priority over any other class of stock as to distribution of assets and payment of dividends, which dividends shall be cumulative.
For any series of preferred stock that we may issue, our board of directors will determine and the amendment to the charter and the prospectus supplement relating to such series will describe:
All shares of preferred stock that we may issue will be identical and of equal rank except as to the particular terms thereof that may be fixed by our board of directors, and all shares of each series of preferred stock will be identical and of equal rank except as to the dates from which dividends, if any, thereon will be cumulative.
160
DESCRIPTION OF SUBSCRIPTION RIGHTS
General
We may issue subscription rights to our stockholders to purchase common stock. Subscription rights may be issued independently or together with any other offered security and may or may not be transferable by the person purchasing or receiving the subscription rights. In connection with a subscription rights offering to our stockholders, we would distribute certificates evidencing the subscription rights and a prospectus supplement to our stockholders on the record date that we set for receiving subscription rights in such subscription rights offering.
The applicable prospectus supplement would describe the following terms of subscription rights in respect of which this prospectus is being delivered:
Exercise Of Subscription Rights
Each subscription right would entitle the holder of the subscription right to purchase for cash such amount of shares of common stock at such exercise price as shall in each case be set forth in, or be determinable as set forth in, the prospectus supplement relating to the subscription rights offered thereby. Subscription rights may be exercised at any time up to the close of business on the expiration date for such subscription rights set forth in the prospectus supplement. After the close of business on the expiration date, all unexercised subscription rights would become void.
Subscription rights may be exercised as set forth in the prospectus supplement relating to the subscription rights offered thereby. Upon receipt of payment and the subscription rights certificate properly completed and duly executed at the corporate trust office of the subscription rights agent or any other office indicated in the prospectus supplement we will forward, as soon as practicable, the shares of common stock purchasable upon such exercise. To the extent permissible under
161
applicable law, we may determine to offer any unsubscribed offered securities directly to persons other than stockholders, to or through agents, underwriters or dealers or through a combination of such methods, as set forth in the applicable prospectus supplement.
Dilutive Effects
Any stockholder who chooses not to participate in a rights offering should expect to own a smaller interest in us upon completion of such rights offering. Any rights offering will dilute the ownership interest and voting power of stockholders who do not fully exercise their subscription rights. Further, because the net proceeds per share from any rights offering may be lower than our current net asset value per share, the rights offering may reduce our net asset value per share. The amount of dilution that a stockholder will experience could be substantial, particularly to the extent we engage in multiple rights offerings within a limited time period. In addition, the market price of our common stock could be adversely affected while a rights offering is ongoing as a result of the possibility that a significant number of additional shares may be issued upon completion of such rights offering. All of our stockholders will also indirectly bear the expenses associated with any rights offering we may conduct, regardless of whether they elect to exercise any rights.
162
The following is a general description of the terms of the warrants we may issue from time to time. Particular terms of any warrants we offer will be described in the prospectus supplement relating to such warrants.
We may issue warrants to purchase shares of our common stock. Such warrants may be issued independently or together with shares of common stock and may be attached or separate from such shares of common stock. We will issue each series of warrants under a separate warrant agreement to be entered into between us and a warrant agent. The warrant agent will act solely as our agent and will not assume any obligation or relationship of agency for or with holders or beneficial owners of warrants.
A prospectus supplement will describe the particular terms of any series of warrants we may issue, including the following:
NMFC and the warrant agent may amend or supplement the warrant agreement for a series of warrants without the consent of the holders of the warrants issued thereunder to effect changes that are not inconsistent with the provisions of the warrants and that do not materially and adversely affect the interests of the holders of the warrants.
Under the 1940 Act, we may generally only offer warrants provided that (1) the warrants expire by their terms within ten years; (2) the exercise or conversion price is not less than the current market value at the date of issuance; (3) our stockholders authorize the proposal to issue such warrants, and our board of directors approves such issuance on the basis that the issuance is in
163
the best interests of us and our stockholders; and (4) if the warrants are accompanied by other securities, the warrants are not separately transferable unless no class of such warrants and the securities accompanying them has been publicly distributed. The 1940 Act also provides that the amount of our voting securities that would result from the exercise of all outstanding warrants at the time of issuance may not exceed 25.0% of our outstanding voting securities.
164
DESCRIPTION OF DEBT SECURITIES
We may issue debt securities in one or more series. The specific terms of each series of debt securities will be described in the particular prospectus supplement relating to that series. The prospectus supplement may or may not modify the general terms found in this prospectus and will be filed with the SEC. For a complete description of the terms of a particular series of debt securities, you should read both this prospectus and the prospectus supplement relating to that particular series.
As required by federal law for all bonds and notes of companies that are publicly offered, the debt securities are governed by a document called an "indenture." An indenture is a contract between us and the financial institution acting as trustee on your behalf, and is subject to and governed by the Trust Indenture Act of 1939, as amended. The trustee has two main roles. First, the trustee can enforce your rights against us if we default. There are some limitations on the extent to which the trustee acts on your behalf, described in the second paragraph under " Events of Default Remedies if an Event of Default Occurs." Second, the trustee performs certain administrative duties for us with respect to the debt securities.
This section includes a description of the material provisions of the indenture. Because this section is a summary, however, it does not describe every aspect of the debt securities and the indenture. We urge you to read the indenture because it, and not this description, defines your rights as a holder of debt securities. A copy of the form of indenture is attached, or incorporated by reference, as an exhibit to the registration statement of which this prospectus is a part. We will file a supplemental indenture with the SEC in connection with any debt offering, at which time the supplemental indenture would be publicly available. See "Available Information" for information on how to obtain a copy of the indenture.
The prospectus supplement, which will accompany this prospectus, will describe the particular series of debt securities being offered by including:
165
The debt securities may be secured or unsecured obligations. Under the provisions of the 1940 Act, we, as a BDC, are permitted to issue debt only in amounts such that our asset coverage, as defined in the 1940 Act, equals at least 150.0% after each issuance of debt, but giving effect to any exemptive relief granted to us by the SEC. This asset coverage requirement may change in the future, however, to permit us to incur additional leverage. See "Risk Factors Risks Related to Our Operations Recent legislation may allow us to incur additional leverage." Unless the prospectus supplement states otherwise, principal (and premium, if any) and interest, if any, will be paid by us in immediately available funds.
166
The indenture provides that any debt securities proposed to be sold under this prospectus and the accompanying prospectus supplement ("offered debt securities") may be issued under the indenture in one or more series.
For purposes of this prospectus, any reference to the payment of principal of, or premium or interest, if any, on, debt securities will include additional amounts if required by the terms of the debt securities.
The indenture does not limit the amount of debt securities that may be issued thereunder from time to time. Debt securities issued under the indenture, when a single trustee is acting for all debt securities issued under the indenture, are called the "indenture securities." The indenture also provides that there may be more than one trustee thereunder, each with respect to one or more different series of indenture securities. See " Resignation of Trustee" below. At a time when two or more trustees are acting under the indenture, each with respect to only certain series, the term "indenture securities" means the one or more series of debt securities with respect to which each respective trustee is acting. In the event that there is more than one trustee under the indenture, the powers and trust obligations of each trustee described in this prospectus will extend only to the one or more series of indenture securities for which it is trustee. If two or more trustees are acting under the indenture, then the indenture securities for which each trustee is acting would be treated as if issued under separate indentures.
Except as described under " Events of Default" and " Merger or Consolidation" below, the indenture does not contain any provisions that give you protection in the event we issue a large amount of debt or we are acquired by another entity.
We refer you to the prospectus supplement for information with respect to any deletions from, modifications of or additions to the Events of Default or our covenants, as applicable, that are described below, including any addition of a covenant or other provision providing event risk protection or similar protection.
We have the ability to issue indenture securities with terms different from those of indenture securities previously issued and, without the consent of the holders thereof, to reopen a previous issue of a series of indenture securities and issue additional indenture securities of that series unless the reopening was restricted when that series was created.
If any debt securities are convertible into or exchangeable for other securities, the prospectus supplement will explain the terms and conditions of the conversion or exchange, including the conversion price or exchange ratio (or the calculation method), the conversion or exchange period (or how the period will be determined), if conversion or exchange will be mandatory or at the option of the holder or us, provisions for adjusting the conversion price or the exchange ratio and provisions affecting conversion or exchange in the event of the redemption of the underlying debt securities. These terms may also include provisions under which the number or amount of other securities to be received by the holders of the debt securities upon conversion or exchange would be calculated according to the market price of the other securities as of a time stated in the prospectus supplement.
Issuance of Securities in Registered Form
We may issue the debt securities in registered form, in which case we may issue them either in book-entry form only or in "certificated" form. Debt securities issued in book-entry form will be represented by global securities. We expect that we will usually issue debt securities in book-entry only form represented by global securities.
167
Book-Entry Holders
We will issue registered debt securities in book-entry form only, unless we specify otherwise in the applicable prospectus supplement. This means debt securities will be represented by one or more global securities registered in the name of a depositary that will hold them on behalf of financial institutions that participate in the depositary's book-entry system. These participating institutions, in turn, hold beneficial interests in the debt securities held by the depositary or its nominee. These institutions may hold these interests on behalf of themselves or customers.
Under the indenture, only the person in whose name a debt security is registered is recognized as the holder of that debt security. Consequently, for debt securities issued in book-entry form, we will recognize only the depositary as the holder of the debt securities and we will make all payments on the debt securities to the depositary. The depositary will then pass along the payments it receives to its participants, which in turn will pass the payments along to their customers who are the beneficial owners. The depositary and its participants do so under agreements they have made with one another or with their customers; they are not obligated to do so under the terms of the debt securities.
As a result, investors will not own debt securities directly. Instead, they will own beneficial interests in a global security, through a bank, broker or other financial institution that participates in the depositary's book-entry system or holds an interest through a participant. As long as the debt securities are represented by one or more global securities, investors will be indirect holders, and not holders, of the debt securities.
Street Name Holders
In the future, we may issue debt securities in certificated form or terminate a global security. In these cases, investors may choose to hold their debt securities in their own names or in "street name." Debt securities held in street name are registered in the name of a bank, broker or other financial institution chosen by the investor, and the investor would hold a beneficial interest in those debt securities through the account he or she maintains at that institution.
For debt securities held in street name, we will recognize only the intermediary banks, brokers and other financial institutions in whose names the debt securities are registered as the holders of those debt securities, and we will make all payments on those debt securities to them. These institutions will pass along the payments they receive to their customers who are the beneficial owners, but only because they agree to do so in their customer agreements or because they are legally required to do so. Investors who hold debt securities in street name will be indirect holders, and not holders, of the debt securities.
Legal Holders
Our obligations, as well as the obligations of the applicable trustee and those of any third parties employed by us or the applicable trustee, run only to the legal holders of the debt securities. We do not have obligations to investors who hold beneficial interests in global securities, in street name or by any other indirect means. This will be the case whether an investor chooses to be an indirect holder of a debt security or has no choice because we are issuing the debt securities only in book-entry form.
For example, once we make a payment or give a notice to the holder, we have no further responsibility for the payment or notice even if that holder is required, under agreements with depositary participants or customers or by law, to pass it along to the indirect holders but does not do so. Similarly, if we want to obtain the approval of the holders for any purpose (for example, to amend an indenture or to relieve us of the consequences of a default or of our obligation to comply with a particular provision of an indenture), we would seek the approval only from the holders, and
168
not the indirect holders, of the debt securities. Whether and how the holders contact the indirect holders is up to the holders.
When we refer to you in this Description of Debt Securities, we mean those who invest in the debt securities being offered by this prospectus, whether they are the holders or only indirect holders of those debt securities. When we refer to your debt securities, we mean the debt securities in which you hold a direct or indirect interest.
Special Considerations for Indirect Holders
If you hold debt securities through a bank, broker or other financial institution, either in book-entry form or in street name, we urge you to check with that institution to find out:
As noted above, we usually will issue debt securities as registered securities in book-entry form only. A global security represents one or any other number of individual debt securities. Generally, all debt securities represented by the same global securities will have the same terms.
Each debt security issued in book-entry form will be represented by a global security that we deposit with and register in the name of a financial institution or its nominee that we select. The financial institution that we select for this purpose is called the depositary. Unless we specify otherwise in the applicable prospectus supplement, The Depository Trust Company, New York, New York, known as DTC, will be the depositary for all debt securities issued in book-entry form.
A global security may not be transferred to or registered in the name of anyone other than the depositary or its nominee, unless special termination situations arise. We describe those situations below under " Termination of a Global Security." As a result of these arrangements, the depositary, or its nominee, will be the sole registered owner and holder of all debt securities represented by a global security, and investors will be permitted to own only beneficial interests in a global security. Beneficial interests must be held by means of an account with a broker, bank or other financial institution that in turn has an account with the depositary or with another institution that has an account with the depositary. Thus, an investor whose security is represented by a global security will not be a holder of the debt security, but only an indirect holder of a beneficial interest in the global security.
Special Considerations for Global Securities
As an indirect holder, an investor's rights relating to a global security will be governed by the account rules of the investor's financial institution and of the depositary, as well as general laws relating to securities transfers. The depositary that holds the global security will be considered the holder of the debt securities represented by the global security.
169
If debt securities are issued only in the form of a global security, an investor should be aware of the following:
Termination of a Global Security
If a global security is terminated for any reason, interests in it will be exchanged for certificates in non-book-entry form (certificated securities). After that exchange, the choice of whether to hold the certificated debt securities directly or in street name will be up to the investor. Investors must consult their own banks or brokers to find out how to have their interests in a global security transferred on termination to their own names, so that they will be holders. We have described the rights of legal holders and street name investors under " Issuance of Securities in Registered Form" above.
The prospectus supplement may list situations for terminating a global security that would apply only to the particular series of debt securities covered by the prospectus supplement. If a
170
global security is terminated, only the depositary, and not us or the applicable trustee, is responsible for deciding the investors in whose names the debt securities represented by the global security will be registered and, therefore, who will be the holders of those debt securities.
We will pay interest to the person listed in the applicable trustee's records as the owner of the debt security at the close of business on a particular day in advance of each due date for interest, even if that person no longer owns the debt security on the interest due date. That day, usually about two weeks in advance of the interest due date, is called the "record date." Since we will pay all the interest for an interest period to the holders on the record date, holders buying and selling debt securities must work out between themselves the appropriate purchase price. The most common manner is to adjust the sales price of the debt securities to prorate interest fairly between buyer and seller based on their respective ownership periods within the particular interest period. This prorated interest amount is called "accrued interest."
Payments on Global Securities
We will make payments on a global security in accordance with the applicable policies of the depositary as in effect from time to time. Under those policies, we will make payments directly to the depositary, or its nominee, and not to any indirect holders who own beneficial interests in the global security. An indirect holder's right to those payments will be governed by the rules and practices of the depositary and its participants, as described under " Special Considerations for Global Securities."
Payments on Certificated Securities
We will make payments on a certificated debt security as follows. We will pay interest that is due on an interest payment date to the holder of debt securities as shown on the trustee's records as of the close of business on the regular record date at our office in New York, New York, as applicable, and/or at other offices that may be specified in the prospectus supplement. We will make all payments of principal and premium, if any, by check at the office of the applicable trustee in New York, New York and/or at other offices that may be specified in the prospectus supplement or in a notice to holders against surrender of the debt security.
Alternatively, at our option we may pay any cash interest that becomes due on the debt security by mailing a check to the holder at his, her or its address shown on the trustee's records as of the close of business on the regular record date or by transfer to an account at a bank in the U.S., in either case, on the due date.
Payment When Offices Are Closed
If any payment is due on a debt security on a day that is not a business day, we will make the payment on the next day that is a business day. Payments made on the next business day in this situation will be treated under the indenture as if they were made on the original due date, except as otherwise indicated in the attached prospectus supplement. Such payment will not result in a default under any debt security or the indenture, and no interest will accrue on the payment amount from the original due date to the next day that is a business day.
Book-entry and other indirect holders should consult their banks or brokers for information on how they will receive payments on their debt securities.
171
You will have rights if an Event of Default occurs in respect of the debt securities of your series and is not cured, as described later in this subsection.
The term "Event of Default" in respect of the debt securities of your series means any of the following:
An Event of Default for a particular series of debt securities does not necessarily constitute an Event of Default for any other series of debt securities issued under the same or any other indenture. The trustee may withhold notice to the holders of debt securities of any default, except in the payment of principal, premium, interest, or sinking or purchase fund installment, if it in good faith considers the withholding of notice to be in the interest of the holders.
Remedies if an Event of Default Occurs
If an Event of Default has occurred and is continuing, the trustee or the holders of not less than 25.0% in principal amount of the outstanding debt securities of the affected series may (and the trustee shall at the request of such holders) declare the entire principal amount of all the debt securities of that series to be due and immediately payable. This is called a declaration of acceleration of maturity. A declaration of acceleration of maturity may be canceled by the holders of a majority in principal amount of the outstanding debt securities of the affected series if (1) we have deposited with the trustee all amounts due and owing with respect to the securities (other than principal that has become due solely by reason of such acceleration) and certain other amounts, and (2) any other Events of Default have been cured or waived.
The trustee is not required to take any action under the indenture at the request of any holders unless the holders offer the trustee protection from expenses and liability reasonably satisfactory to it (called an "indemnity"). If indemnity reasonably satisfactory to the trustee is provided, the holders of a majority in principal amount of the outstanding debt securities of the relevant series may direct the time, method and place of conducting any lawsuit or other formal legal action seeking any remedy available to the trustee. The trustee may refuse to follow those directions in certain circumstances. No delay or omission in exercising any right or remedy will be treated as a waiver of that right, remedy or Event of Default.
172
Before you are allowed to bypass your trustee and bring your own lawsuit or other formal legal action or take other steps to enforce your rights or protect your interests relating to the debt securities, the following must occur:
However, you are entitled at any time to bring a lawsuit for the payment of money due on your debt securities on or after the due date.
Book-entry and other indirect holders should consult their banks or brokers for information on how to give notice or direction to or make a request of the trustee and how to declare or cancel an acceleration of maturity.
Each year, we will furnish to each trustee a written statement of certain of our officers certifying that to their knowledge we are in compliance with the indenture and the debt securities, or else specifying any default.
Waiver of Default
Holders of a majority in principal amount of the outstanding debt securities of the affected series may waive any past defaults other than a default:
Under the terms of the indenture, we are generally permitted to consolidate or merge with another entity. We are also permitted to sell all or substantially all of our assets to another entity. However, we may not take any of these actions unless all the following conditions are met:
173
There are three types of changes we can make to the indenture and the debt securities issued thereunder.
Changes Requiring Your Approval
First, there are changes that we cannot make to your debt securities without your specific approval. The following is a list of those types of changes:
Changes Not Requiring Approval
The second type of change does not require any vote by the holders of the debt securities. This type is limited to clarifications, establishment of the form or terms of new securities of any series as permitted by the indenture and certain other changes that would not adversely affect holders of the outstanding debt securities in any material respect. We also do not need any approval to make any change that affects only debt securities to be issued under the indenture after the change takes effect.
174
Changes Requiring Majority Approval
Any other change to the indenture and the debt securities would require the following approval:
In each case, the required approval must be given by written consent.
The holders of a majority in principal amount of a series of debt securities issued under the indenture, voting together as one class for this purpose, may waive our compliance with some of the covenants applicable to that series of debt securities. However, we cannot obtain a waiver of a payment default or of any of the matters covered by the bullet points included above under " Changes Requiring Your Approval."
Further Details Concerning Voting
When taking a vote, we will use the following rules to decide how much principal to attribute to a debt security:
Debt securities will not be considered outstanding, and therefore not eligible to vote, if we have deposited or set aside in trust money for their payment or redemption or if we, any other obligor, or any of our affiliates, or any obligor own such debt securities. Debt securities will also not be eligible to vote if they have been fully defeased as described later under " Defeasance Full Defeasance".
We will generally be entitled to set any day as a record date for the purpose of determining the holders of outstanding indenture securities that are entitled to vote or take other action under the indenture. However, the record date may not be more than 30 days before the date of the first solicitation of holders to vote on or take such action. If we set a record date for a vote or other action to be taken by holders of one or more series, that vote or action may be taken only by persons who are holders of outstanding indenture securities of those series on the record date and must be taken within 11 months following the record date.
Book-entry and other indirect holders should consult their banks or brokers for information on how approval may be granted or denied if we seek to change the indenture or the debt securities or requests a waiver.
175
The following provisions will be applicable to each series of debt securities unless we state in the applicable prospectus supplement that the provisions of covenant defeasance and full defeasance will not be applicable to that series.
Covenant Defeasance
Under current U.S. federal tax law and the indenture, we can make the deposit described below and be released from some of the restrictive covenants in the indenture under which the particular series was issued. This is called "covenant defeasance". In that event, you would lose the protection of those restrictive covenants but would gain the protection of having money and government securities set aside in trust to repay your debt securities. If we achieve covenant defeasance and your debt securities were subordinated as described under " Indenture Provisions Subordination" below, such subordination would not prevent the trustee under the indenture from applying the funds available to it from the deposit described in the first bullet below to the payment of amounts due in respect of such debt securities for the benefit of the subordinated debt holders. In order to achieve covenant defeasance, we must do the following:
If we accomplish covenant defeasance, you can still look to us for repayment of the debt securities if there were a shortfall in the trust deposit or the trustee is prevented from making payment. For example, if one of the remaining Events of Default occurred (such as our bankruptcy) and the debt securities became immediately due and payable, there might be such a shortfall. However, there is no assurance that we would have sufficient funds to make payment of the shortfall.
Full Defeasance
If there is a change in U.S. federal tax law or we obtain IRS ruling, as described in the second bullet below, we can legally release ourselves from all payment and other obligations on the debt
176
securities of a particular series (called "full defeasance") if we put in place the following other arrangements for you to be repaid:
If we ever did accomplish full defeasance, as described above, you would have to rely solely on the trust deposit for repayment of the debt securities. You could not look to us for repayment in the unlikely event of any shortfall. Conversely, the trust deposit would most likely be protected from claims of our lenders and other creditors, as applicable, if we ever became bankrupt or insolvent. If your debt securities were subordinated as described later under " Indenture Provisions Subordination", such subordination would not prevent the trustee under the indenture from applying the funds available to it from the deposit referred to in the first bullet of the preceding paragraph to the payment of amounts due in respect of such debt securities for the benefit of the subordinated debt holders.
Form, Exchange and Transfer of Certificated Registered Securities
If registered debt securities cease to be issued in book-entry form, they will be issued:
Holders may exchange their certificated securities for debt securities of smaller denominations or combined into fewer debt securities of larger denominations, as long as the total principal amount is not changed and as long as the denomination is greater than the minimum denomination for such securities.
177
Holders may exchange or transfer their certificated securities at the office of the trustee. We have appointed the trustee to act as our agent for registering debt securities in the names of holders transferring debt securities. We may appoint another entity to perform these functions or perform them ourselves.
Holders will not be required to pay a service charge to transfer or exchange their certificated securities, but they may be required to pay any tax or other governmental charge associated with the transfer or exchange. The transfer or exchange will be made only if our transfer agent, as applicable, is satisfied with the holder's proof of legal ownership.
If we have designated additional transfer agents for your debt security, they will be named in the prospectus supplement. We may appoint additional transfer agents or cancel the appointment of any particular transfer agent. We may also approve a change in the office through which any transfer agent acts.
If any certificated securities of a particular series are redeemable and we redeem less than all the debt securities of that series, we may block the transfer or exchange of those debt securities during the period beginning 15 days before the day we mail the notice of redemption and ending on the day of that mailing, in order to freeze the list of holders to prepare the mailing. We may also refuse to register transfers or exchanges of any certificated securities selected for redemption, except that we will continue to permit transfers and exchanges of the unredeemed portion of any debt security that will be partially redeemed.
If a registered debt security is issued in book-entry form, only the depositary will be entitled to transfer and exchange the debt security as described in this subsection, since it will be the sole holder of the debt security.
Each trustee may resign or be removed with respect to one or more series of indenture securities provided that a successor trustee is appointed to act with respect to these series and has accepted such appointment. In the event that two or more persons are acting as trustee with respect to different series of indenture securities under the indenture, each of the trustees will be a trustee of a trust separate and apart from the trust administered by any other trustee.
Indenture Provisions Subordination
Upon any distribution of our assets upon our dissolution, winding up, liquidation or reorganization, the payment of the principal of (and premium, if any) and interest, if any, on any indenture securities denominated as subordinated debt securities is to be subordinated to the extent provided in the indenture in right of payment to the prior payment in full of all Senior Indebtedness (as defined below), but our obligation to you to make payment of the principal of (and premium, if any) and interest, if any, on such subordinated debt securities will not otherwise be affected. In addition, no payment on account of principal (or premium, if any), sinking fund or interest, if any, may be made on such subordinated debt securities at any time unless full payment of all amounts due in respect of the principal (and premium, if any), sinking fund and interest on Senior Indebtedness has been made or duly provided for in money or money's worth.
In the event that, notwithstanding the foregoing, any payment by us is received by the trustee in respect of subordinated debt securities or by the holders of any of such subordinated debt securities, upon our dissolution, winding up, liquidation or reorganization before all Senior Indebtedness is paid in full, the payment or distribution must be paid over to the holders of the Senior Indebtedness or on their behalf for application to the payment of all the Senior Indebtedness remaining unpaid until all the Senior Indebtedness has been paid in full, after giving effect to any concurrent payment or distribution to the holders of the Senior Indebtedness. Subject to the
178
payment in full of all Senior Indebtedness upon this distribution by us, the holders of such subordinated debt securities will be subrogated to the rights of the holders of the Senior Indebtedness to the extent of payments made to the holders of the Senior Indebtedness out of the distributive share of such subordinated debt securities.
By reason of this subordination, in the event of a distribution of our assets upon our insolvency, certain of our senior creditors may recover more, ratably, than holders of any subordinated debt securities or the holders of any indenture securities that are not Senior Indebtedness. The indenture provides that these subordination provisions will not apply to money and securities held in trust under the defeasance provisions of the indenture.
Senior Indebtedness is defined in the indenture as the principal of (and premium, if any) and unpaid interest on:
If this prospectus is being delivered in connection with the offering of a series of indenture securities denominated as subordinated debt securities, the accompanying prospectus supplement will set forth the approximate amount of our Senior Indebtedness and of our other Indebtedness outstanding as of a recent date.
Secured Indebtedness and Ranking
Certain of our indebtedness, including certain series of indenture securities, may be secured. The prospectus supplement for each series of indenture securities will describe the terms of any security interest for such series and will indicate the approximate amount of our secured indebtedness as of a recent date. Any unsecured indenture securities will effectively rank junior to any existing and future secured indebtedness, including any credit facilities or secured indenture securities, that we incur to the extent of the value of the assets securing such secured indebtedness. Our debt securities, whether secured or unsecured, will rank structurally junior to all existing and future indebtedness (including trade payables) incurred by our subsidiaries, financing vehicles or similar facilities, with respect to claims on the assets of any such subsidiaries, financing vehicles or similar facilities.
In the event of bankruptcy, liquidation, reorganization or other winding up, any of our assets that secure secured debt will be available to pay obligations on unsecured debt securities only after all indebtedness under such secured debt has been repaid in full from such assets. We advise you that there may not be sufficient assets remaining to pay amounts due on any or all unsecured debt securities then outstanding after fulfillment of this obligation. As a result, the holders of unsecured indenture securities may recover less, ratably, than holders of any of our secured indebtedness.
The Trustee under the Indenture
U.S. Bank National Association will serve as the trustee under the indenture.
Certain Considerations Relating to Foreign Currencies
Debt securities denominated or payable in foreign currencies may entail significant risks. These risks include the possibility of significant fluctuations in the foreign currency markets, the imposition or modification of foreign exchange controls and potential illiquidity in the secondary market. These risks will vary depending upon the currency or currencies involved and will be more fully described in the applicable prospectus supplement.
179
MATERIAL U.S. FEDERAL INCOME TAX CONSIDERATIONS
The following discussion is a general summary of the material U.S. federal income tax considerations applicable to us and an investment in shares of our common stock. The discussion is based upon the Internal Revenue Code of 1986, as amended, which we refer to as the "Code", the regulations of the U.S. Department of Treasury promulgated thereunder, which we refer to as the "Treasury regulations", the legislative history of the Code, current administrative interpretations and practices of the Internal Revenue Service, which we refer to as the "IRS", (including administrative interpretations and practices of the IRS expressed in private letter rulings which are binding on the IRS only with respect to the particular taxpayers that requested and received those rulings) and judicial decisions, each as of the date of this prospectus and all of which are subject to change or differing interpretations, possibly retroactively, which could affect the continuing validity of this discussion. The U.S federal income tax laws addressed in this summary are highly technical and complex, and certain aspects of their application to us are not completely clear. In addition, certain U.S. federal income tax consequences described in this summary depend upon certain factual matters, including (without limitation) the value and tax basis ascribed to our assets and the manner in which we operate, and certain complicated tax accounting calculations. We have not sought, and will not seek, any ruling from the IRS regarding any matter discussed in this summary, and this summary is not binding on the IRS. Accordingly, there can be no assurance that the IRS will not assert, and a court will not sustain, a position contrary to any of the tax consequences discussed below. This summary does not purport to be a complete description of all the tax aspects affecting us and our stockholders. For example, this summary does not describe all U.S. federal income tax consequences that may be relevant to certain types of stockholders subject to special treatment under U.S. federal income tax laws, including stockholders subject to the alternative minimum tax, tax-exempt organizations, insurance companies, partnerships or other pass-through entities and their owners, persons that hold shares of our common stock through a foreign financial institution, persons that hold shares of our common stock through a non-financial foreign entity, Non-U.S. stockholders (as defined below) engaged in a trade or business in the U.S. or Non-U.S. stockholders entitled to claim the benefits of an applicable income tax treaty, persons who have ceased to be U.S. citizens or to be taxed as resident aliens, persons holding our common stock in connection with a hedging, straddle, conversion or other integrated transaction, dealers in securities, a trader in securities that elects to use a market-to-market method of accounting for its securities holdings, pension plans and trusts, and financial institutions. This summary assumes that stockholders hold our common stock as capital assets for U.S. federal income tax purposes (generally, assets held for investment). This summary generally does not discuss any aspects of U.S. estate or gift tax or foreign, state or local tax. It does not discuss the special treatment under U.S. federal income tax laws that could result if the we invested in tax-exempt securities or certain other investment assets.
A "U.S. stockholder" generally is a beneficial owner of shares of our common stock that is, for U.S. federal income tax purposes:
180
A "Non-U.S. stockholder" generally is a beneficial owner of shares of our common stock that is not a U.S. stockholder or a partnership (or an entity or arrangement treated as a partnership) for U.S. federal income tax purposes.
If a partnership, or other entity or arrangement treated as a partnership for U.S. federal income tax purposes, holds shares of our common stock, the U.S. federal income tax treatment of the partnership and each partner generally will depend on the status of the partner, the activities of the partnership and certain determinations made at the partner level. A stockholder that is a partnership holding shares of our common stock, and each partner in such a partnership, should consult his, her or its own tax adviser with respect to the tax consequences of the purchase, ownership and disposition of shares of our common stock.
Tax matters are very complicated and the tax consequences to each stockholder of an investment in shares of our common stock will depend on the facts of his, her or its particular situation. You should consult your own tax adviser regarding the specific consequences of such an investment, including tax reporting requirements, the applicability of federal, state, local and foreign tax laws, eligibility for the benefits of any applicable income tax treaty and the effect of any possible changes in the tax laws.
Our Election to be Taxed as a RIC
We have elected to be treated, and intend to comply with the requirements to continue to qualify annually, as a RIC under Subchapter M of the Code. As a RIC, we generally will not pay corporate-level U.S. federal income taxes on any net ordinary income or capital gains that we timely distribute to our stockholders as dividends. Rather, dividends distributed by us generally will be taxable to our stockholders, and any net operating losses, foreign tax credits and other tax attributes of ours generally will not pass through to our stockholders, subject to special rules for certain items such as net capital gains and qualified dividend income recognized by us. See " Taxation of U.S. Stockholders" and " Taxation of Non-U.S. Stockholders" below.
To qualify as a RIC, we must, among other things, meet certain source-of-income and asset diversification requirements (as described below). In addition, to be eligible to be taxed as a RIC, we must distribute to our stockholders, for each taxable year, at least 90.0% of our "investment company taxable income", which generally is our net ordinary income plus the excess of realized net short-term capital gains over realized net long-term capital losses (the "Annual Distribution Requirement").
If we:
then we will not be subject to U.S. federal income tax on the portion of our income that is timely distributed (or is deemed to be timely distributed) to our stockholders. If we fail to qualify as a RIC, we will be subject to U.S. federal income tax at the regular corporate rates on our income and capital gains.
We will be subject to a 4.0% nondeductible U.S. federal excise tax on certain undistributed income unless we distribute in a timely manner an amount at least equal to the sum of (1) 98.0% of our net ordinary income for each calendar year, (2) 98.2% of our capital gain net income for the
181
one-year period ending October 31 in that calendar year and (3) any income and gains recognized, but not distributed and on which we did not pay corporate-level U.S. federal income tax, in preceding years (the "Excise Tax Avoidance Requirement"). While we intend to make distributions to our stockholders in each taxable year that will be sufficient to avoid any U.S. federal excise tax on our earnings, there can be no assurance that we will be successful in entirely avoiding this tax.
In order to qualify as a RIC for U.S. federal income tax purposes, we must, among other things:
NMF Holdings is treated as a disregarded entity for U.S. federal income tax purposes. As a result, NMF Holdings will itself not be subject to U.S. federal income tax and, for U.S. federal income tax purposes, we will take into account all of NMF Holdings' assets and items of income, gain, loss, deduction and credit. In the remainder of this discussion, except as otherwise indicated, references to "we" "us" "our" and "NMFC" include NMF Holdings.
SBIC I GP, SBIC I, SBIC II GP and SBIC II are treated as disregarded entities for U.S. federal income tax purposes. As a result, SBIC I GP, SBIC I, SBIC II GP and SBIC II will themselves not be subject to U.S. federal income tax and, for U.S. federal income tax purposes, we will take into account all of SBIC I GP's, SBIC I's, SBIC II GP's and SBIC II's assets and items of income, gain, loss, deduction and credit. In the remainder of this discussion, except as otherwise indicated, references to "we" "us" "our" and "NMFC" include SBIC I GP, SBIC I, SBIC II GP and SBIC II.
NMF Ancora, NMF QID and NMF YP are Delaware corporations. NMF Ancora, NMF QID and NMF YP are not consolidated for income tax purposes and may each incur U.S. federal, state and local income tax expense with respect to their respective income and expenses earned from investment activities.
A RIC is limited in its ability to deduct expenses in excess of its "investment company taxable income" (which is, generally, ordinary income plus the excess of realized net short-term capital gains over realized net long-term capital losses). If our expenses in a given year exceed our investment company taxable income, we would experience a net operating loss for that year. However, a RIC is not permitted to carry forward net operating losses to subsequent years and such net operating losses do not pass through to its stockholders. In addition, expenses can be used only to offset investment company taxable income, not net capital gain. A RIC may not use any net capital losses (that is, realized capital losses in excess of realized capital gains) to offset
182
the RIC's investment company taxable income, but may carry forward such losses, and use them to offset capital gains, indefinitely. Due to these limits on the deductibility of expenses and net capital losses, we may for tax purposes have aggregate taxable income for several years that we are required to distribute and that is taxable to our stockholders even if such income is greater than the aggregate net income we actually earned during those years. In such event, we may liquidate certain investments, if necessary. We may recognize gains or losses from such liquidations. In the event that we recognize net capital gains from such transactions, you may receive a larger capital gain distribution than you would have received in the absence of such transactions.
For U.S. federal income tax purposes, we may be required to include in our taxable income certain amounts that we have not yet received in cash. For example, if we hold debt obligations that are treated under applicable tax rules as having original issue discount (such as debt instruments with PIK interest or, in certain cases, increasing interest rates or issued with warrants), we must include in our taxable income in each year the portion of the original issue discount that accrues over the life of the obligation, regardless of whether cash representing such income is received by us in the same taxable year. We may also have to include in our taxable income other amounts that we have not yet received in cash, such as accruals on a contingent payment debt instrument or deferred loan origination fees that are paid after origination of the loan or are paid in non-cash compensation such as warrants or stock. Because original issue discounts or other amounts accrued will be included in our investment company taxable income for the year of accrual and before we receive any corresponding cash payments, we may be required to make a distribution to our stockholders in order to satisfy the Annual Distribution Requirement, even though we would not have received any corresponding cash payment.
Accordingly, to enable us to satisfy the Annual Distribution Requirement, we may need to sell some of our assets at times and/or at prices that we would not consider advantageous, we may need to raise additional equity or debt capital or we may need to forego new investment opportunities or otherwise take actions that are disadvantageous to our business (or be unable to take actions that are advantageous to our business). If we are unable to obtain cash from other sources to enable us to satisfy the Annual Distribution Requirement, we may fail to qualify for the U.S. federal income tax benefits allowable to RICs and, thus, become subject to a corporate level U.S. federal income tax (and any applicable state and local taxes).
Because we intend to use debt financing, we may be prevented by financial covenants contained in our debt financing agreements from making distributions to our shareholders. In addition, under the 1940 Act, we are generally not permitted to make distributions to our shareholders while our debt obligations and other senior securities are outstanding unless certain "asset coverage" tests are met. See "Regulation Senior Securities". Limits on distributions to our shareholders may prevent us from satisfying the Annual Distribution Requirement and, therefore, may jeopardize our qualification for taxation as a RIC, or subject us to the 4.0% U.S. federal excise tax.
Although we do not presently expect to do so, we may borrow funds and sell assets in order to make distributions to our stockholders that are sufficient for us to satisfy the Annual Distribution Requirement. However, our ability to dispose of assets may be limited by (1) the illiquid nature of our portfolio and/or (2) other requirements relating to our status as a RIC, including the Diversification Tests. If we dispose of assets in order to meet the Annual Distribution Requirement or the Excise Tax Avoidance Requirement, we may make such dispositions at times that, from an investment standpoint, are not advantageous.
183
Failure of NMFC to Qualify as a RIC
If we fail to satisfy the 90.0% Income Test or the Diversification Tests for any taxable year or quarter of such taxable year, we may nevertheless continue to qualify as a RIC for such year if certain relief provisions of the Code apply (which may, among other things, require us to pay certain corporate-level U.S. federal income taxes or to dispose of certain assets). If we fail to qualify for treatment as a RIC and such relief provisions do not apply to us, we will be subject to U.S. federal income tax on all of our taxable income at regular corporate rates (and also will be subject to any applicable state and local taxes), regardless of whether we make any distributions to our stockholders. Distributions would not be required. However, if distributions were made, any such distributions would be taxable to our stockholders as ordinary dividend income and, subject to certain limitations under the Code, any such distributions may be eligible for the 20.0% maximum rate applicable to non-corporate taxpayers to the extent of our current or accumulated earnings and profits. Subject to certain limitations under the Code, corporate distributees would be eligible for the dividends-received deduction. Distributions in excess of our current and accumulated earnings and profits would be treated first as a return of capital to the extent of the stockholder's tax basis, and any remaining distributions would be treated as a capital gain.
Subject to a limited exception applicable to RICs that qualified as such under Subchapter M of the Code for at least one year prior to disqualification and that requalify as a RIC no later than the second year following the non-qualifying year, we could be subject to tax on any unrealized net built-in gains in the assets held by us during the period in which we failed to qualify as a RIC that are recognized during the five-year period after our requalification as a RIC, unless we made a special election to pay corporate-level U.S. federal income tax on such built-in gain at the time of our requalification as a RIC. We may decide to be taxed as a regular corporation even if we would otherwise qualify as a RIC if we determine that treatment as a corporation for a particular year would be in our best interests.
Certain of our investment practices may be subject to special and complex U.S. federal income tax provisions that may, among other things, (1) treat dividends that would otherwise constitute qualified dividend income as non-qualified dividend income, (2) disallow, suspend or otherwise limit the allowance of certain losses or deductions, (3) convert lower-taxed long-term capital gains into higher-taxed short-term capital gains or ordinary income, (4) convert an ordinary loss or a deduction into a capital loss (the deductibility of which is more limited), (5) cause us to recognize income or gains without receipt of a corresponding distribution of cash, (6) adversely affect the time as to when a purchase or sale of stock or securities is deemed to occur, (7) adversely alter the characterization of certain complex financial transactions and (8) produce income that will not be qualifying income for purposes of the 90.0% Income Test. We intend to monitor our transactions and may make certain tax elections to mitigate the potential adverse effect of these provisions, but there can be no assurance that any adverse effects of these provisions will be mitigated.
Passive Foreign Investment Companies
If we purchase shares in a "passive foreign investment company" (a "PFIC"), we may be subject to U.S. federal income tax on any "excess distribution" received on, or any gain from the disposition of, such shares even if such income is distributed by it as a taxable dividend to its stockholders. Additional charges in the nature of interest generally will be imposed on us in respect of deferred taxes arising from any such excess distribution or gain. If we invest in a PFIC and elect to treat the PFIC as a "qualified electing fund" under the Code (a "QEF"), in lieu of the foregoing requirements, we will be required to include in income each year our proportionate share of the
184
ordinary earnings and net capital gain of the QEF, even if such income is not distributed by the QEF. Under recently proposed regulations, amounts required to be included in income from a PFIC for which we have made a QEF election would not be good income for purposes of the 90.0% Income Test unless we receive a cash distribution from such PFIC in the same year attributable to the included income. If these regulations are finalized, we will carefully monitor our investments in PFICs to avoid disqualification as a RIC. Alternatively, we may be able to elect to mark to market at the end of each taxable year our shares in a PFIC; in this case, we will recognize as ordinary income any increase in the value of such shares, and as ordinary loss any decrease in such value to the extent that any such decrease does not exceed prior increases included in our income. Under either election, we may be required to recognize income in excess of distributions from PFICs and our proceeds from dispositions of PFIC stock during that year, and such income will nevertheless be subject to the Annual Distribution Requirement and will be taken into account for purposes of the 4.0% U.S. federal excise tax. See " Taxation of NMFC as a RIC" above.
Foreign Currency Transactions
Under Section 988 of the Code, gains or losses attributable to fluctuations in exchange rates between the time we accrue income, expenses or other liabilities denominated in a foreign currency and the time we actually collect such income or pay such expenses or liabilities are generally treated as ordinary income or loss. Similarly, gains or losses on foreign currency forward contracts and the disposition of debt obligations denominated in a foreign currency, to the extent attributable to fluctuations in exchange rates between the acquisition and disposition dates, are also treated as ordinary income or loss.
The remainder of this discussion assumes that we qualify as a RIC for each taxable year.
The following discussion only applies to U.S. stockholders. Prospective stockholders that are not U.S. stockholders should refer to " Taxation of Non-U.S. Stockholders" below.
Distributions
Distributions by us generally are taxable to U.S. stockholders as ordinary income or capital gains. Distributions of our "investment company taxable income" will be taxable as ordinary income to U.S. stockholders to the extent of our current or accumulated earnings and profits, whether paid in cash or reinvested in additional common stock. To the extent that such distributions paid by us to non-corporate stockholders (including individuals) are attributable to dividends from U.S. corporations and certain qualified foreign corporations, such distributions ("Qualifying Dividends") may be eligible for a maximum tax rate of 20.0%. In this regard, it is anticipated that distributions paid by NMFC will generally not be attributable to dividends received by us and, therefore, generally will not qualify for the 20.0% maximum rate applicable to Qualifying Dividends. Distributions of our net capital gains (which are generally our realized net long-term capital gains in excess of realized net short-term capital losses) properly reported by us as "capital gain dividends" in written statements furnished to its stockholders will be taxable to a U.S. stockholder as long-term capital gains that are currently taxable at a maximum rate of 20.0% in the case of individuals, trusts or estates, regardless of the U.S. stockholder's holding period for his, her or its common stock and regardless of whether paid in cash or reinvested in additional common stock. Distributions in excess of our earnings and profits first will reduce a U.S. stockholder's adjusted tax basis in such stockholder's common stock and, after the adjusted tax basis is reduced to zero, will constitute capital gains to such U.S. stockholder.
185
We may retain some or all of our realized net long-term capital gains in excess of realized net short-term capital losses, but designate the retained net capital gain as a "deemed distribution". In that case, among other consequences, (i) we will pay tax on the retained amount, (ii) each U.S. stockholder will be required to include his, her or its share of the deemed distribution in income as if it had been actually distributed to the U.S. stockholder, and (iii) the U.S. stockholder will be entitled to claim a credit equal to his, her or its allocable share of the tax paid thereon by us. Because we expect to pay tax on any retained net capital gains at the regular corporate tax rate, and because that rate is in excess of the maximum rate currently payable by individuals on long-term capital gains, the amount of tax that individual U.S. stockholders will be treated as having paid will exceed the tax they owe on the capital gain distribution and such excess generally may be refunded or claimed as a credit against the U.S. stockholder's other U.S. federal income tax obligations. The amount of the deemed distribution net of such tax will be added to the U.S. stockholder's cost basis for his, her or its common stock. In order to utilize the deemed distribution approach, we must provide written notice to its stockholders prior to the expiration of 60 days after the close of the relevant taxable year. We cannot treat any of our investment company taxable income as a "deemed distribution".
For purposes of determining (1) whether the Annual Distribution Requirement is satisfied for any year and (2) the amount of capital gain dividends paid for that year, we may, under certain circumstances, elect to treat a dividend that is paid during the following taxable year as if it had been paid during the taxable year in question. If we make such an election, the U.S. stockholder will still be treated as receiving the dividend in the taxable year in which the distribution is made. However, any dividend declared by us in October, November or December of any calendar year, payable to stockholders of record on a specified date in such a month and actually paid during January of the following year, will be treated as if it had been received by its U.S. stockholders on December 31 of the year in which the dividend was declared.
If an investor purchases shares of our common stock shortly before the record date of a distribution, the price of the shares will include the value of the distribution and the investor will be subject to tax on the distribution even though economically it may represent a return of his, her or its investment.
We or the applicable withholding agent will send to each of its U.S. stockholders, as promptly as possible after the end of each calendar year, a notice reporting the amounts includible in such U.S. stockholder's taxable income for such year as ordinary income and as long-term capital gain. In addition, the federal tax status of each year's distributions from us generally will be reported to the IRS (including the amount of dividends, if any, that are Qualifying Dividends eligible for the 20.0% maximum rate). Dividends paid by us generally will not be eligible for the dividends-received deduction or the preferential tax rate applicable to Qualifying Dividends because our income generally will not consist of dividends. Distributions may also be subject to additional state, local and foreign taxes depending on a U.S. stockholder's particular situation.
Dividend Reinvestment Plan
Under the dividend reinvestment plan, if a U.S. stockholder owns shares of our common stock registered in the U.S. stockholder's own name, the U.S. stockholder will have all cash distributions automatically reinvested in additional shares of our common stock unless the U.S. stockholder opts out of the dividend reinvestment plan by delivering a written, phone or internet notice to the plan administrator at least three days prior to the payment date of the next dividend or distribution. See "Dividend Reinvestment Plan". Any distributions reinvested under the plan will nevertheless remain taxable to the U.S. stockholder. The U.S. stockholder will have an adjusted tax basis in the additional shares of our common stock purchased through the plan equal to the amount of the
186
reinvested distribution. The additional shares will have a new holding period commencing on the day following the day on which the shares are credited to the U.S. stockholder's account.
Dispositions
A U.S. stockholder generally will recognize taxable gain or loss if the U.S. stockholder sells or otherwise disposes of his, her or its shares of our common stock. The amount of gain or loss will be measured by the difference between such stockholder's adjusted tax basis in the common stock sold and the amount of the proceeds received in exchange. Any gain or loss arising from such sale or disposition generally will be treated as long-term capital gain or loss if the U.S. stockholder has held his, her or its shares for more than one year; otherwise, any such gain or loss will be classified as short-term capital gain or loss. However, any capital loss arising from the sale or disposition of shares of our common stock held for six months or less will be treated as long-term capital loss to the extent of the amount of capital gain dividends received, or undistributed capital gain deemed received, with respect to such shares. In addition, all or a portion of any loss recognized upon a disposition of shares of our common stock may be disallowed if other shares of our common stock are purchased (whether through reinvestment of distributions or otherwise) within 30 days before or after the disposition. In such case, the basis of the newly purchased shares will be adjusted to reflect the disallowed loss.
In general, non-corporate U.S. stockholders currently are subject to a maximum U.S. federal income tax rate of 20.0% on their recognized net capital gain (i.e., the excess of realized net long-term capital gains over realized net short-term capital losses), including any long-term capital gain derived from an investment in shares of our common stock. Such rate is lower than the maximum rate on ordinary income currently payable by individuals. In addition, individuals with a modified adjusted gross income in excess of $200,000 ($250,000 in the case of married individuals filing jointly) and certain estates and trusts are subject to an additional 3.8% tax on their "net investment income", which generally includes net income from interest, dividends, annuities, royalties and rents, and net capital gains (other than certain amounts earned from trades or businesses). Corporate U.S. stockholders currently are subject to U.S. federal income tax on net capital gain at the maximum 21.0% rate also applied to ordinary income. Non-corporate U.S. stockholders with net capital losses for a year (i.e., capital losses in excess of capital gains) generally may deduct up to $3,000 of such losses against their ordinary income each year; any net capital losses of a non-corporate U.S. stockholder in excess of $3,000 generally may be carried forward and used in subsequent years as provided in the Code. Corporate U.S. stockholders generally may not deduct any net capital losses for a year, but may carry back such losses for three years or carry forward such losses for five years.
Tax Shelter Reporting Regulations
Under applicable Treasury Regulations, if a U.S. stockholder recognizes a loss with respect to our common stock of $2.0 million or more for a non-corporate U.S. stockholder or $10.0 million or more for a corporate U.S. stockholder in any single taxable year (or a greater loss over a combination of years), the U.S. stockholder must file with the IRS a disclosure statement on Form 8886. Direct U.S. stockholders of portfolio securities are in many cases excepted from this reporting requirement, but under current guidance, U.S. stockholders of a RIC are not excepted. Future guidance may extend the current exception from this reporting requirement to U.S. stockholders of most or all RICs. The fact that a loss is reportable under these regulations does not affect the legal determination of whether the taxpayer's treatment of the loss is proper. U.S. stockholders should consult their own tax advisers to determine the applicability of these regulations in light of their individual circumstances.
187
Backup Withholding
We may be required to withhold U.S. federal income tax ("backup withholding") from any distribution to a U.S. stockholder (other than a corporation, a financial institution, or a stockholder that otherwise qualifies for an exemption) (1) that fails to provide us or the distribution paying agent with a correct taxpayer identification number or a certificate that such stockholder is exempt from backup withholding or (2) with respect to whom the IRS notifies us that such stockholder has failed to properly report certain interest and dividend income to the IRS and to respond to notices to that effect. An individual's taxpayer identification number is his or her social security number. Any amount withheld under backup withholding is allowed as a credit against the U.S. stockholder's U.S. federal income tax liability, provided that proper information is timely provided to the IRS.
Taxation of Non-U.S. Stockholders
The following discussion applies only to Non-U.S. stockholders. Whether an investment in shares of our common stock is appropriate for a Non-U.S. stockholder will depend upon that person's particular circumstances. An investment in shares of our common stock by a Non-U.S. stockholder may have adverse tax consequences to such Non-U.S. stockholder. Non-U.S. stockholders should consult their tax advisers before investing in our common stock.
Distributions; Dispositions
Subject to the discussion in " Foreign Account Tax Compliance Act" below, distributions of our "investment company taxable income" to Non-U.S. stockholders (including interest income and realized net short-term capital gains in excess of realized long-term capital losses, which generally would be free of withholding if paid to Non-U.S. stockholders directly) will be subject to withholding of U.S. federal income tax at a 30.0% rate (or lower rate provided by an applicable income tax treaty) to the extent of our current or accumulated earnings and profits, unless an applicable exception applies. Such dividends will not be subject to withholding of U.S. federal income tax to the extent that we report such dividends as "interest-related dividends" or "short-term capital gain dividends". Under this exemption, interest-related dividends and short-term capital gain dividends generally represent distributions of interest or short-term capital gains that would not have been subject to withholding of U.S. federal income tax at the source if they had been received directly by a foreign person, and that satisfy certain other requirements. No assurance can be given as to whether any of our distributions will be eligible for this exemption from withholding tax or, if eligible, will be reported as such by us.
If the distributions are effectively connected with a U.S. trade or business of the Non-U.S. stockholder (and, if required by an applicable income tax treaty, are attributable to a U.S. permanent establishment of the Non-U.S. stockholder), we will not be required to withhold U.S. federal income tax if the Non-U.S. stockholder complies with applicable certification and disclosure requirements, although the distributions will be subject to U.S. federal income tax at the rates applicable to U.S. persons. (Special certification requirements apply to a Non-U.S. stockholder that is a foreign partnership or a foreign trust, and such entities are urged to consult their own tax advisers.)
Subject to the discussion in " Foreign Account Tax Compliance Act" below, actual or deemed distributions of our net capital gains to a Non-U.S. stockholder, and gains realized by a Non-U.S. stockholder upon the sale of our common stock, will not be subject to U.S. federal income or withholding tax unless the distributions or gains, as the case may be, are effectively connected with a U.S. trade or business of the Non-U.S. stockholder (and, if required by an applicable income tax treaty, are attributable to a U.S. permanent establishment of the Non-U.S. stockholder).
188
If we distribute our net capital gains in the form of deemed rather than actual distributions, a Non-U.S. stockholder will be entitled to a U.S. federal income tax credit or tax refund equal to the stockholder's allocable share of the tax we pay on the capital gains deemed to have been distributed. In order to obtain the refund, the Non-U.S. stockholder must obtain a U.S. taxpayer identification number and file a U.S. federal income tax return, even if the Non-U.S. stockholder would not otherwise be required to obtain a U.S. taxpayer identification number or file a U.S. federal income tax return. For a corporate Non-U.S. stockholder, both distributions (actual or deemed) and gains realized upon the sale of our common stock that are effectively connected with a U.S. trade or business may, under certain circumstances, be subject to an additional "branch profits tax" at a 30.0% rate (or at a lower rate if provided for by an applicable income tax treaty). Accordingly, investment in shares of our common stock may not be appropriate for a Non-U.S. stockholder.
Dividend Reinvestment Plan
Under our dividend reinvestment plan, if a Non-U.S. stockholder owns shares of our common stock registered in the Non-U.S. stockholder's own name, the Non-U.S. stockholder will have all cash distributions automatically reinvested in additional shares of our common stock unless it opts out of the dividend reinvestment plan by delivering a written, phone or internet notice to the plan administrator at least three days prior to the payment date of the next dividend or distribution. See "Dividend Reinvestment Plan". If the distribution is a distribution of our investment company taxable income, is not reported by us as a short-term capital gain dividend or interest-related dividend, if applicable, and is not effectively connected with a U.S. trade or business of the Non-U.S. stockholder (or, if required by an applicable income tax treaty, is not attributable to a U.S. permanent establishment of the Non-U.S. stockholder), the amount distributed (to the extent of our current or accumulated earnings and profits) will be subject to withholding of U.S. federal income tax at a 30.0% rate (or lower rate provided by an applicable income tax treaty) and only the net after-tax amount will be reinvested in our common stock. If the distribution is effectively connected with a U.S. trade or business of the Non-U.S. stockholder (and, if required by an applicable income tax treaty, is attributable to a U.S. permanent establishment of the Non-U.S. stockholder), the full amount of the distribution generally will be reinvested in our common stock and will nevertheless be subject to U.S. federal income tax at the ordinary income rates applicable to U.S. persons. The Non-U.S. stockholder will have an adjusted tax basis in the additional shares of our common stock purchased through the plan equal to the amount of the reinvested distribution. The additional shares will have a new holding period commencing on the day following the day on which the shares are credited to the Non-U.S. stockholder's account.
Backup Withholding
A Non-U.S. stockholder who is a non-resident alien individual, and who is otherwise subject to withholding of U.S. federal income tax, will be subject to information reporting and may be subject to backup withholding of U.S. federal income tax on taxable distributions unless the Non-U.S. stockholder provides us or the distribution paying agent with an IRS Form W-8BEN, W-8BEN-E (or an acceptable substitute form) or otherwise meets documentary evidence requirements for establishing that it is a Non-U.S. stockholder or otherwise establishes an exemption from backup withholding.
Non-U.S. stockholders should consult their own tax advisers with respect to the U.S. federal income and withholding tax consequences, and state, local and foreign tax consequences, of an investment in shares of our common stock.
189
Foreign Account Tax Compliance Act
Legislation commonly referred to as the "Foreign Account Tax Compliance Act," or "FATCA," generally imposes a 30.0% withholding tax on payments of certain types of income to foreign financial institutions ("FFIs") unless such FFIs (i) enter into an agreement with the U.S. Treasury to report certain required information with respect to accounts held by U.S. persons (or held by foreign entities that have U.S. persons as substantial owners) or (ii) reside in jurisdictions that have entered into an intergovernmental agreement ("IGA") with the U.S. to provide such information and are in compliance with the terms of such IGA and any enabling legislation or regulations. The types of income subject to the tax include, among other things, U.S. source dividends and, after December 31, 2018, the gross proceeds from the sale of any property that could produce U.S. source dividends. The information required to be reported includes the identity and taxpayer identification number of each account holder that is a U.S. person and transaction activity within the holder's account. In addition, subject to certain exceptions, this legislation also imposes a 30.0% withholding on payments to foreign entities that are not FFIs unless the foreign entity certifies that it does not have a 10.0% or greater U.S. owner or provides the withholding agent with identifying information on each 10.0% or greater U.S. owner. Depending on the status of a Non-U.S. stockholder and the status of the intermediaries through which such shareholder holds their shares, a Non-U.S. stockholder could be subject to this 30.0% withholding tax with respect to distributions on their shares of our common stock and proceeds from the sale of their shares of our common stock. A U.S. stockholder who hold their shares through foreign entities or intermediaries may also be subject to this 30% withholding tax. Under certain circumstances, a stockholder might be eligible for refunds or credits of such taxes.
Certain State, Local and Foreign Tax Matters
We and our stockholders may be subject to state, local or foreign taxation in various jurisdictions in which we or they transact business, own property or reside. The state, local or foreign tax treatment of us and our stockholders may not conform to the U.S. federal income tax treatment discussed above. In particular, our investments in foreign securities may be subject to foreign withholding taxes. The imposition of any such foreign, state, local or other taxes would reduce cash available for distribution to our stockholders, and our stockholders would not be entitled to claim a credit or deduction with respect to such taxes. Prospective investors should consult with their own tax advisers regarding the application and effect of state, local and foreign income and other tax laws on an investment in shares of our common stock.
190
We have elected to be regulated as a BDC under the 1940 Act. The 1940 Act contains prohibitions and restrictions relating to investments by a BDC in another investment company and transactions between BDCs and their affiliates, principal underwriters and affiliates of those affiliates or underwriters. The 1940 Act requires that a majority of the directors be persons other than "interested persons", as that term is defined in the 1940 Act. In addition, the 1940 Act provides that we may not change the nature of our business so as to cease to be, or to withdraw its election as a BDC unless approved by a majority of our outstanding voting securities. The 1940 Act defines "a majority of the outstanding voting securities" as the lesser of (i) 67.0% or more of the voting securities present at a meeting if the holders of more than 50.0% of our outstanding voting securities are present or represented by proxy or (ii) more than 50.0% of our voting securities.
We may, to the extent permitted under the 1940 Act, issue additional equity or debt capital. We will generally not be able to issue and sell our common stock at a price below net asset value per share. See "Risk Factors Regulations governing the operations of BDCs will affect our ability to raise additional equity capital as well as our ability to issue senior securities or borrow for investment purposes, any or all of which could have a negative effect on our investment objectives and strategies". We may, however, sell our common stock, or warrants, options or rights to acquire our common stock, at a price below the then-current net asset value of our common stock if our board of directors determines that such sale is in our best interests and the best interests of our stockholders, and our stockholders approve such sale. In addition, we may generally issue new shares of our common stock at a price below net asset value in rights offerings to existing stockholders, in payment of dividends and in certain other limited circumstances.
As a BDC, we will not generally be permitted to invest in any portfolio company in which the Investment Adviser or any of its affiliates currently have an investment or to make any co-investments with the Investment Adviser or its affiliates without an exemptive order from the SEC. In addition, as a BDC, we are not permitted to issue stock in consideration for services.
On August 1, 2014 and August 25, 2017, respectively, SBIC I and SBIC II, our wholly-owned direct and indirect subsidiary, received licenses from the SBA to operate as SBICs under Section 301(c) of the 1958 Act. SBIC I and SBIC II each have an investment strategy and philosophy substantially similar to ours and make similar types of investments in accordance with SBA regulations.
A SBIC license allows SBIC I and SBIC II to incur leverage by issuing SBA-guaranteed debentures, subject to the issuance of a capital commitment and certain approvals by the SBA and customary procedures. SBA-guaranteed debentures carry long-term fixed rates that are generally lower than rates on comparable bank and other debt. Under the regulations applicable to SBICs, a standard debenture licensed SBIC is eligible for two tiers of leverage capped at $150.0 million, where each tier is equivalent to the SBIC's regulatory capital, which generally equates to the amount of equity capital in the SBIC. Debentures guaranteed by the SBA have a maturity of ten years, require semi-annual payments of interest and do not require any principal payments prior to maturity. SBIC I and SBIC II are subject to regulation and oversight by the SBA, including requirements with respect to reporting financial information, such as the extent of capital impairment, if applicable, on a regular basis. The SBA, as a creditor, will have a superior claim to SBIC I's and SBIC II's assets over our stockholders in the event SBIC I and SBIC II are liquidated or the SBA exercises its remedies under the SBA-guaranteed debentures issued by SBIC I and SBIC II upon an event of default.
191
On November 5, 2014, we received exemptive relief from the SEC to permit us to exclude the SBA-guaranteed debentures of SBIC I and any other future SBIC subsidiaries, including SBIC II, from our 150.0% asset coverage test under the 1940 Act. As such, our ratio of total consolidated assets to outstanding indebtedness may be less than 150.0%. This provides us with increased investment flexibility but also increases our risks related to leverage.
SBICs are designed to stimulate the flow of private investor capital to eligible small businesses as defined by the SBA. Under SBA regulations, SBICs may make loans to eligible small businesses, invest in the equity securities of such businesses and provide them with consulting and advisory services. Under present SBA regulations, eligible small businesses generally include businesses that (together with their affiliates) have a tangible net worth not exceeding $19.5 million and have average annual net income after U.S. federal income taxes not exceeding $6.5 million (average net income to be computed without benefit of any carryover loss) for the two most recent fiscal years. In addition, an SBIC must invest 25.0% of its investment capital to "smaller business", as defined by the SBA. The definition of a smaller business generally includes businesses that have a tangible net worth not exceeding $6.0 million for the most recent fiscal year and have average annual net income after U.S. federal income taxes not exceeding $2.0 million (average net income to be computed without benefit of any net carryover loss) for the two most recent fiscal years. SBA regulations also provide alternative size standard criteria to determine eligibility for designation as an eligible small business or smaller concern, which criteria depend on the primary industry in which the business is engaged and is based on such factors as the number of employees and gross revenue. However, once an SBIC has invested in an eligible small business, it may continue to make follow-on investments in the company, regardless of the size of the company at the time of the follow-on investment.
The SBA prohibits an SBIC from providing funds to small businesses with certain characteristics, such as businesses with the majority of their employees located outside the U.S., or from investing in project finance, real estate, farmland, financial intermediaries or "passive" (i.e. non-operating) businesses. Without prior SBA approval, an SBIC may not invest an amount equal to more than approximately 30.0% of the SBIC's regulatory capital in any one company and its affiliates.
The SBA places certain limitations on the financing terms of investments by SBICs in portfolio companies (such as limiting the permissible interest rate on debt securities held by an SBIC in a portfolio company). An SBIC may exercise control over a small business for a period of up to seven years from the date on which the SBIC initially acquires its control position. This control period may be extended for an additional period of time with the SBA's prior written approval.
The SBA restricts the ability of an SBIC to lend money to any of its officers, directors and employees or to invest in associates thereof. The SBA also prohibits, without prior SBA approval, a "change of control" of an SBIC or transfers that would result in any person (or a group of persons acting in concert) owning 10.0% or more of a class of capital stock of a licensed SBIC. A "change of control" is any event which would result in the transfer of the power, direct or indirect, to direct the management and policies of an SBIC, whether through ownership, contractual arrangements or otherwise.
The SBA regulations require, among other things, an annual periodic examination of a licensed SBIC by an SBA examiner to determine the SBIC's compliance with the relevant SBA regulations, and the performance of a financial audit by an independent auditor.
In December 2015, the 2016 omnibus spending bill approved by the U.S. Congress and signed into law by the President increased the amount of SBA-guaranteed debentures that affiliated SBIC funds can have outstanding from $225.0 million to $350.0 million, subject to SBA approval.
192
Under the 1940 Act, a BDC may not acquire any asset other than assets of the type listed in Section 55(a) of the 1940 Act, which are referred to as qualifying assets, unless, at the time the acquisition is made, qualifying assets represent at least 70.0% of the BDC's total assets. The principal categories of qualifying assets relevant to our business are any of the following:
193
In addition, a BDC must have been organized and have its principal place of business in the U.S. and must be operated for the purpose of making investments in the types of securities described in (1), (2) or (3) above.
As of March 31, 2018, 12.4% of our total assets were non-qualifying assets.
Significant Managerial Assistance to Portfolio Companies
BDCs generally must offer to make available to the eligible issuers of its securities significant managerial assistance, except in circumstances where either (i) the BDC controls such issuer of securities or (ii) the BDC purchases such securities in conjunction with one or more other persons acting together and one of the other persons in the group makes available such managerial assistance. Making available managerial assistance means, among other things, any arrangement whereby the BDC offers to provide, and, if accepted, does so provide, significant guidance and counsel concerning the management, operations or business objectives and policies of a portfolio company. The Administrator or its affiliate provides such managerial assistance on our behalf to portfolio companies that request this assistance.
Pending investments in other types of qualifying assets, our investments may consist of cash, cash equivalents, U.S. government securities or high-quality debt securities maturing in one year or less from the time of investment (collectively, as "temporary investments"), so that 70.0% of our assets are qualifying assets. Typically, we will invest in U.S. Treasury bills or in repurchase agreements, provided that such agreements are fully collateralized by cash or securities issued by the U.S. government or its agencies. A repurchase agreement involves the purchase by an investor, such as us, of a specified security and the simultaneous agreement by the seller to repurchase it at an agreed-upon future date and at a price that is greater than the purchase price by an amount that reflects an agreed-upon interest rate. There is no percentage restriction on the proportion of our assets that may be invested in such repurchase agreements. However, if more than 25.0% of our total assets constitute repurchase agreements from a single counterparty, we would not meet the Diversification Tests in order to qualify as a RIC for U.S. federal income tax purposes. Thus, we do not intend to enter into repurchase agreements with a single counterparty in excess of this limit. The Investment Adviser will monitor the creditworthiness of the counterparties with which we enter into repurchase agreement transactions. We had no temporary investments as of December 31, 2017
We are permitted, under specified conditions, to issue multiple classes of debt if our asset coverage, as defined in the 1940 Act, is at least equal to 150.0% immediately after each such issuance. However, on March 23, 2018, the Consolidated Appropriations Act of 2018, which includes the SBCA, was signed into law. The SBCA amends the 1940 Act to permit a BDC to reduce the required minimum asset coverage ratio applicable to it from 200.0% to 150.0% (i.e., the amount of debt may not exceed 66.7% of the value of our assets), subject to certain requirements described therein. On April 12, 2018, our board of directors, including a "required majority" (as such term is defined in Section 57(o) of the 1940 Act) approved the application of the modified asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act, as amended by the SBCA, and recommended the submission of a proposal for stockholders to approve the application of the 150.0% minimum asset coverage ratio to us at a special meeting of stockholders, which was held on June 8, 2018. The proposal was approved at such special meeting of stockholders, and thus we became subject to the 150.0% minimum asset coverage ratio on June 9, 2018. Prior to the enactment of the SBCA, generally, for every $1.00 of debt incurred or in senior securities issued, a
194
BDC was required to have at least $2.00 of assets immediately following such incurrence or issuance. For those BDCs that satisfy the SBCA's disclosure and approval requirements, the minimum asset coverage ratio is reduced such that for every $1.00 of debt incurred or in senior securities issued, a BDC must now have at least $1.50 of assets. Changing the asset coverage ratio permits us to double our leverage, which results in increased leverage risk and increased expenses. For a discussion of this legislation that may allow us to incur additional leverage, see "Risk Factors Risks Related to Our Business and Structure Recent legislation may allow us to incur additional leverage, which could increase the risk of investing in the Company."
While any senior securities remain outstanding (other than any indebtedness issued in consideration of a privately arranged loan, such as any indebtedness outstanding under the Holdings Credit Facility, the NMFC Credit Facility, the Convertible Notes or the Unsecured Notes), we must make provisions to prohibit any distribution to our stockholders or the repurchase of our equity securities unless we meet the applicable asset coverage ratios at the time of the distribution or repurchase. We may also borrow amounts up to 5.0% of the value of our total assets for temporary or emergency purposes without regard to our asset coverage. We will include our assets and liabilities and all of our wholly-owned direct and indirect subsidiaries for purposes of calculating the asset coverage ratio. We received exemptive relief from the SEC on November 5, 2014, allowing us to modify the asset coverage requirement to exclude SBA-guaranteed debentures from this calculation. For a discussion of the risks associated with leverage, see "Risk Factors Risks Relating to Our Business Regulations governing the operations of BDCs will affect our ability to raise additional equity capital as well as our ability to issue senior securities or borrow for investment purposes, any or all of which could have a negative effect on our investment objectives and strategies" and " We borrow money, which could magnify the potential for gain or loss on amounts invested in us and increase the risk of investing in us".
We have adopted a code of ethics pursuant to Rule 17j-1 under the 1940 Act that establishes procedures for personal investments and restricts certain personal securities transactions. Personnel subject to the code may invest in securities for their personal investment accounts, including securities that may be purchased or held by us, so long as such investments are made in accordance with the code's requirements. You may read and copy the code of ethics at the SEC's Public Reference Room located at 100 F Street, N.E., Washington, District of Columbia 20549. You may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330, and a copy of the code of ethics may be obtained, after paying a duplication fee, by electronic request at the following e-mail address: publicinfo@sec.gov. In addition, the code of ethics is available on the SEC's website at http://www.sec.gov.
Compliance Policies and Procedures
We and the Investment Adviser have adopted and implemented written policies and procedures reasonably designed to prevent violation of the federal securities laws and we are required to review these compliance policies and procedures annually for their adequacy and the effectiveness of their implementation. Our chief compliance officer is responsible for administering these policies and procedures.
Proxy Voting Policies and Procedures
We have delegated our proxy voting responsibility to the Investment Adviser. The proxy voting policies and procedures of the Investment Adviser are set forth below. The guidelines will be reviewed periodically by the Investment Adviser and our non-interested directors, and, accordingly, are subject to change.
195
Introduction
As an investment adviser registered under the Advisers Act, the Investment Adviser has a fiduciary duty to act solely in the best interests of its clients. As part of this duty, it recognizes that it must vote our securities in a timely manner free of conflicts of interest and in our best interests.
The policies and procedures for voting proxies for the investment advisory clients of the Investment Adviser are intended to comply with Section 206 of, and Rule 206(4)-6 under, the Advisers Act.
Proxy policies
The Investment Adviser will vote proxies relating to our securities in our best interest. It will review on a case-by-case basis each proposal submitted for a stockholder vote to determine its impact on the portfolio securities held by us. Although the Investment Adviser will generally vote against proposals that may have a negative impact on its clients' portfolio securities, it may vote for such a proposal if there exists compelling long-term reasons to do so.
The proxy voting decisions of the Investment Adviser are made by the senior officers who are responsible for monitoring each of its clients' investments. To ensure that its vote is not the product of a conflict of interest, it will require that: (a) anyone involved in the decision making process disclose to its chief compliance officer any potential conflict that he or she is aware of and any contact that he or she has had with any interested party regarding a proxy vote; and (b) employees involved in the decision making process or vote administration are prohibited from revealing how the Investment Adviser intends to vote on a proposal in order to reduce any attempted influence from interested parties.
Proxy voting records
You may obtain, without charge, information regarding how we voted proxies with respect to our portfolio securities by making a written request for proxy voting information to: Chief Compliance Officer, 787 Seventh Avenue, 48th Floor, New York, New York 10019.
We will be periodically examined by the SEC for compliance with the 1940 Act.
We are required to provide and maintain a bond issued by a reputable fidelity insurance company to protect us against larceny and embezzlement. Furthermore, as a BDC, we will be prohibited from protecting any director or officer against any liability to us or our stockholders arising from willful misfeasance, bad faith, gross negligence or reckless disregard of the duties involved in the conduct of such person's office.
Exchange Act and Sarbanes-Oxley Act Compliance
The Sarbanes-Oxley Act of 2002 imposes a variety of regulatory requirements on publicly-held companies and their insiders. Many of these requirements affect NMFC. For example:
196
The Sarbanes-Oxley Act of 2002 requires us to review our current policies and procedures to determine whether we comply with the Sarbanes-Oxley Act of 2002 and the regulations promulgated thereunder. We intend to monitor our compliance with all regulations that are adopted under the Sarbanes-Oxley Act of 2002 and will take actions necessary to ensure that we are in compliance therewith.
Fundamental Investment Policies
Neither our investment objective nor our investment policies are identified as fundamental. Accordingly, our investment objective and policies may be changed by us without the approval of our stockholders.
NYSE Corporate Governance Regulations
The NYSE has adopted corporate governance regulations that listed companies must comply with. We intend to be in compliance with such corporate governance listing standards applicable to BDCs. We intend to monitor our compliance with all future listing standards and to take all necessary actions to ensure that we are in compliance therewith. If we were to be delisted by the NYSE, the liquidity of our common stock would be materially impaired.
197
We may offer, from time to time, up to $500,000,000 of common stock, preferred stock, subscription rights to purchase shares of common stock, debt securities or warrants, in one or more underwritten public offerings, at-the-market offerings, negotiated transactions, block trades, best efforts or a combination of these methods. We may sell the securities directly to one or more purchasers, including to existing stockholders in a rights offering, through agents designated from time to time by us, or to or through underwriters or dealers. In the case of a rights offering, the applicable prospectus supplement will set forth the number of shares of our common stock issuable upon the exercise of each right and the other terms of such rights offering. Any underwriter or agent involved in the offer and sale of the securities will be named in the applicable prospectus supplement. A prospectus supplement or supplements will also describe the terms of the offering of the securities, including: the purchase price of the securities and the proceeds we will receive from the sale; any options under which underwriters may purchase additional securities from us; any agency fees or underwriting discounts and other items constituting agents' or underwriters' compensation; the public offering price; any discounts or concessions allowed or re-allowed or paid to dealers; and any securities exchange or market on which the securities may be listed. Only underwriters named in the prospectus supplement will be underwriters of the shares offered by the prospectus supplement.
The distribution of the securities may be effected from time to time in one or more transactions at a fixed price or prices, which may be changed, at prevailing market prices at the time of sale, at prices related to such prevailing market prices, or at negotiated prices, provided, however, that the offering price per share of our common stock, less any underwriting commissions or discounts, must equal or exceed the net asset value per share of our common stock at the time of the offering except (i) in connection with a rights offering to our existing stockholders, (ii) with the prior approval of the majority of our common stockholders, or (iii) under such other circumstances as the SEC may permit. Any offering of securities by us that requires the consent of the majority of our common stockholders, must occur, if at all, within one year after receiving such consent. The price at which the securities may be distributed may represent a discount from prevailing market prices.
In connection with the sale of the securities, underwriters or agents may receive compensation from us or from purchasers of the securities, for whom they may act as agents, in the form of discounts, concessions or commissions. Underwriters may sell the securities to or through dealers and such dealers may receive compensation in the form of discounts, concessions or commissions from the underwriters and/or commissions from the purchasers for whom they may act as agents. Underwriters, dealers and agents that participate in the distribution of the securities may be deemed to be underwriters under the Securities Act, and any discounts and commissions they receive from us and any profit realized by them on the resale of the securities may be deemed to be underwriting discounts and commissions under the Securities Act. Any such underwriter or agent will be identified and any such compensation received from us will be described in the applicable prospectus supplement. The maximum aggregate commission or discount to be received by any member of FINRA or independent broker-dealer, including any reimbursements to underwriters or agents for certain fees and legal expenses incurred by them, will not be greater than 8.0% of the gross proceeds of the sale of shares offered pursuant to this prospectus and any applicable prospectus supplement.
Any underwriter may engage in over-allotment, stabilizing transactions, short-covering transactions and penalty bids in accordance with Regulation M under the Exchange Act. Over-allotment involves sales in excess of the offering size, which create a short position. Stabilizing transactions permit bids to purchase the underlying security so long as the stabilizing bids do not exceed a specified maximum price. Syndicate-covering or other short-covering transactions involve
198
purchases of the securities, either through exercise of the option to purchase additional shares from us or in the open market after the distribution is completed, to cover short positions. Penalty bids permit the underwriters to reclaim a selling concession from a dealer when the securities originally sold by the dealer are purchased in a stabilizing or covering transaction to cover short positions. Those activities may cause the price of the securities to be higher than it would otherwise be. If commenced, the underwriters may discontinue any of the activities at any time.
Any underwriters that are qualified market makers on the NYSE may engage in passive market making transactions in our common stock on the NYSE in accordance with Regulation M under the Exchange Act, during the business day prior to the pricing of the offering, before the commencement of offers or sales of our common stock. Passive market makers must comply with applicable volume and price limitations and must be identified as passive market makers. In general, a passive market maker must display its bid at a price not in excess of the highest independent bid for such security; if all independent bids are lowered below the passive market maker's bid, however, the passive market maker's bid must then be lowered when certain purchase limits are exceeded. Passive market making may stabilize the market price of the shares at a level above that which might otherwise prevail in the open market and, if commenced, may be discontinued at any time.
We may sell securities directly or through agents we designate from time to time. We will name any agent involved in the offering and sale of securities and we will describe any commissions we will pay the agent in the prospectus supplement. Unless the prospectus supplement states otherwise, our agent will act on a best-efforts basis for the period of its appointment.
Unless otherwise specified in the applicable prospectus supplement, each class or series of securities will be a new issue with no trading market, other than our common stock, which is traded on the NYSE. We may elect to list any other class or series of securities on any exchanges, but we are not obligated to do so. We cannot guarantee the liquidity of the trading markets for any securities.
Under agreements that we may enter, underwriters, dealers and agents who participate in the distribution of our securities may be entitled to indemnification by us against certain liabilities, including liabilities under the Securities Act, or contribution with respect to payments that the agents or underwriters may make with respect to these liabilities. Underwriters, dealers and agents may engage in transactions with, or perform services for, us in the ordinary course of business.
If so indicated in the applicable prospectus supplement, we will authorize underwriters or other persons acting as our agents to solicit offers by certain institutions to purchase our securities from us pursuant to contracts providing for payment and delivery on a future date. Institutions with which such contracts may be made include commercial and savings banks, insurance companies, pension funds, investment companies, educational and charitable institutions and others, but in all cases such institutions must be approved by us. The obligations of any purchaser under any such contract will be subject to the condition that the purchase of our securities shall not at the time of delivery be prohibited under the laws of the jurisdiction to which such purchaser is subject. The underwriters and such other agents will not have any responsibility in respect of the validity or performance of such contracts. Such contracts will be subject only to those conditions set forth in the prospectus supplement, and the prospectus supplement will set forth the commission payable for solicitation of such contracts.
We may enter into derivative transactions with third parties, or sell securities not covered by this prospectus to third parties in privately negotiated transactions. If the applicable prospectus supplement indicates, in connection with those derivatives, the third parties may sell securities covered by this prospectus and the applicable prospectus supplement, including in short sale
199
transactions. If so, the third party may use securities pledged by us or borrowed from us or others to settle those sales or to close out any related open borrowings of stock, and may use securities received from us in settlement of those derivatives to close out any related open borrowings of stock. The third parties in such sale transactions will be underwriters and, if not identified in this prospectus, will be identified in the applicable prospectus supplement.
In order to comply with the securities laws of certain states, if applicable, our securities offered hereby will be sold in such jurisdictions only through registered or licensed brokers or dealers.
SAFEKEEPING AGENT, CUSTODIAN, TRANSFER AGENT, DISTRIBUTION
PAYING AGENT AND REGISTRAR
We maintain custody of our assets in accordance with the requirements of Rule 17f-2 under the 1940 Act. Also in accordance with this rule, some of our portfolio securities are held under a safekeeping agreement, by Wells Fargo Bank, National Association, which is a bank whose functions and physical facilities are supervised by federal or state authority. The address of the safekeeping agent is: 9062 Old Annapolis Road, Columbia, Maryland 21045. In addition, some of our portfolio securities are held under a custody agreement by U.S. Bank National Association. The address of the custodian is: One Federal Street, 3rd Floor, Boston, Massachusetts 02110. American Stock Transfer & Trust Company, LLC acts as our transfer agent, distribution paying agent and registrar. The principal address of the transfer agent, distribution paying agent and registrar is 6201 15th Avenue, Brooklyn, New York 11219, telephone number: (800) 937-5449.
BROKERAGE ALLOCATION AND OTHER PRACTICES
Since we generally acquire and dispose of our investments in privately negotiated transactions, we expect that we will infrequently use brokers in the normal course of our business. Subject to policies established by our board of directors, the Investment Adviser is primarily responsible for the execution of the publicly-traded securities portion of our portfolio transactions and the allocation of brokerage commissions. The Investment Adviser does not execute transactions through any particular broker or dealer, but seeks to obtain the best net results, taking into account such factors as price (including the applicable brokerage commission or dealer spread), size of order, difficulty of execution, and operational facilities of the firm and the firm's risk and skill in positioning blocks of securities. While the Investment Adviser generally seeks reasonably competitive trade execution costs, we will not necessarily pay the lowest spread or commission available. Subject to applicable legal requirements, the Investment Adviser may select a broker based partly upon brokerage or research services provided to the Investment Adviser and us and any other clients. In return for such services, we may pay a higher commission than other brokers would charge if the Investment Adviser determines in good faith that such commission is reasonable in relation to the services provided.
Certain legal matters regarding the securities offered hereby will be passed upon for us by Eversheds Sutherland (US) LLP, Washington, D.C. Certain legal matters in connection with the offering will be passed upon for the underwriters, if any, by the counsel named in the applicable prospectus supplement.
200
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
With respect to the unaudited interim financial information of New Mountain Finance Corporation as of March 31, 2018 and for the three months ended March 31, 2018 and 2017, which is included in this prospectus, Deloitte & Touche LLP, an independent registered public accounting firm, has applied limited procedures in accordance with the standards of the Public Company Accounting Oversight Board (United States) for a review of such information. However, as stated in their report included in this prospectus, they did not audit and they do not express an opinion on that interim financial information. Accordingly, the degree of reliance on their report on such information should be restricted in light of the limited nature of the review procedures applied. Deloitte & Touche LLP are not subject to the liability provisions of Section 11 of the Securities Act for their reports on the unaudited interim financial information because those reports are not "reports" or a "part" of the Registration Statement prepared or certified by an accountant within the meaning of Sections 7 and 11 of the Act.
The consolidated financial statements and the related information included in the Senior Securities table, and the effectiveness of internal control over financial reporting, included in this prospectus, have been audited by Deloitte & Touche LLP, an independent registered public accounting firm, as stated in their reports appearing herein and elsewhere in the Registration Statement. Such financial statements and information included in the Senior Securities table have been so included in reliance upon the reports of such firm, given their authority as experts in accounting and auditing.
The principal business address of Deloitte & Touche LLP is 30 Rockefeller Center Plaza, New York, New York 10112.
We have filed with the SEC a registration statement on Form N-2, together with all amendments and related exhibits, under the Securities Act, with respect to the securities offered by this prospectus. The registration statement contains additional information about us and the securities being offered by this prospectus.
We are required to file with or submit to the SEC annual, quarterly and current reports, proxy statements and other information meeting the informational requirements of the Exchange Act. You may inspect and copy these reports, proxy statements and other information, as well as the registration statement and related exhibits and schedules, at the Public Reference Room of the SEC at 100 F Street, N.E., Washington, District of Columbia 20549. You may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC maintains a website that contains reports, proxy and information statements and other information filed electronically by us with the SEC, which are available on the SEC's website at http://www.sec.gov. Copies of these reports, proxy and information statements and other information may be obtained, after paying a duplicating fee, by electronic request at the following e-mail address: publicinfo@sec.gov, or by writing the SEC's Public Reference Section, 100 F Street, N.E., Washington, District of Columbia 20549. This information will also be available free of charge by contacting us at 787 Seventh Avenue, 48th Floor, New York, New York 10019, by telephone at (212) 720-0300, or on our website at http://www.newmountainfinance.com. Information contained on our website or on the SEC's web site about us is not incorporated into this prospectus and you should not consider information contained on our website or on the SEC's website to be part of this prospectus.
201
Your privacy is very important to us. This Privacy Notice sets forth our policies with respect to non-public personal information about our shareholders and prospective and former shareholders. These policies apply to our shareholders and may be changed at any time, provided a notice of such change is given to you. This notice supersedes any other privacy notice you may have received from us.
We will safeguard, according to strict standards of security and confidentiality, all information we receive about you. The only information we collect from you is your name, address, number of shares you hold and your social security number. This information is used only so that we can send you annual reports and other information about us, and send you proxy statements or other information required by law.
We do not share this information with any non-affiliated third party except as described below.
We seek to carefully safeguard your private information and, to that end, restrict access to non-public personal information about you to those employees and other persons who need to know the information to enable us to provide services to you. We maintain physical, electronic and procedural safeguards to protect your non-public personal information.
If you have any questions regarding this policy or the treatment of your non-public personal information, please contact our chief compliance officer at (212) 655-0083.
202
F-1
New Mountain Finance Corporation
Consolidated Statements of Assets and Liabilities
(in thousands, except shares and per share data)
(unaudited)
|
March 31, 2018 | December 31, 2017 | |||||
---|---|---|---|---|---|---|---|
Assets |
|||||||
Investments at fair value |
|||||||
Non-controlled/non-affiliated investments (cost of $1,563,275 and $1,438,889, respectively) |
$ | 1,583,047 | $ | 1,462,182 | |||
Non-controlled/affiliated investments (cost of $152,521 and $180,380, respectively) |
155,729 | 178,076 | |||||
Controlled investments (cost of $229,862 and $171,958, respectively) |
239,147 | 185,402 | |||||
| | | | | | | |
Total investments at fair value (cost of $1,945,658 and $1,791,227, respectively) |
1,977,923 | 1,825,660 | |||||
Securities purchased under collateralized agreements to resell (cost of $30,000 and $30,000 respectively) |
25,200 | 25,212 | |||||
Cash and cash equivalents |
29,636 | 34,936 | |||||
Interest and dividend receivable |
36,767 | 31,844 | |||||
Receivable from affiliates |
651 | 343 | |||||
Other assets |
8,242 | 10,023 | |||||
| | | | | | | |
Total assets |
$ | 2,078,419 | $ | 1,928,018 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Liabilities |
|||||||
Borrowings |
|||||||
Holdings Credit Facility |
$ | 355,663 | $ | 312,363 | |||
Unsecured Notes |
235,000 | 145,000 | |||||
Convertible Notes |
155,385 | 155,412 | |||||
SBA-guaranteed debentures |
150,000 | 150,000 | |||||
NMFC Credit Facility |
95,000 | 122,500 | |||||
Deferred financing costs (net of accumulated amortization of $17,885 and $16,578, respectively) |
(16,012 | ) | (15,777 | ) | |||
| | | | | | | |
Net borrowings |
975,036 | 869,498 | |||||
Payable for unsettled securities purchased |
29,841 | | |||||
Management fee payable |
14,435 | 7,065 | |||||
Incentive fee payable |
13,105 | 6,671 | |||||
Interest payable |
7,201 | 5,107 | |||||
Payable to affiliates |
2,076 | 863 | |||||
Deferred tax liability |
812 | 894 | |||||
Other liabilities |
2,912 | 2,945 | |||||
| | | | | | | |
Total liabilities |
1,045,418 | 893,043 | |||||
Commitments and contingencies (See Note 9) |
|||||||
Net assets |
|||||||
Preferred stock, par value $0.01 per share, 2,000,000 shares authorized, none issued |
| | |||||
Common stock, par value $0.01 per share, 100,000,000 shares authorized, 75,935,093 and 75,935,903 shares issued and outstanding, respectively |
759 | 759 | |||||
Paid in capital in excess of par |
1,053,468 | 1,053,468 | |||||
Accumulated undistributed net investment income |
39,083 | 39,165 | |||||
Accumulated undistributed net realized losses on investments |
(76,475 | ) | (76,681 | ) | |||
Net unrealized appreciation (depreciation) (net of provision for taxes of $812 and $894, respectively) |
16,166 | 18,264 | |||||
| | | | | | | |
Total net assets |
$ | 1,033,001 | $ | 1,034,975 | |||
| | | | | | | |
Total liabilities and net assets |
$ | 2,078,419 | $ | 1,928,018 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Number of shares outstanding |
75,935,093 | 75,935,093 | |||||
Net asset value per share |
$ | 13.60 | $ | 13.63 |
The accompanying notes are an integral part of these consolidated financial statements.
F-2
New Mountain Finance Corporation
Consolidated Statements of Operations
(in thousands, except shares and per share data)
(unaudited)
|
Three Months Ended |
||||||
| | | | | | | |
|
March 31, 2018 | March 31, 2017 |
|||||
| | | | | | | |
Investment income |
|||||||
From non-controlled/non-affiliated investments: |
|||||||
Interest income |
$ | 35,436 | $ | 32,876 | |||
Dividend income |
486 | 39 | |||||
Non-cash dividend income |
1,324 | 12 | |||||
Other income |
2,868 | 2,265 | |||||
From non-controlled/affiliated investments: |
|||||||
Interest income |
102 | 647 | |||||
Dividend income |
845 | 1,004 | |||||
Non-cash dividend income |
4,009 | 644 | |||||
Other income |
302 | 298 | |||||
From controlled investments: |
|||||||
Interest income |
1,201 | 475 | |||||
Dividend income |
4,239 | 4,213 | |||||
Non-cash dividend income |
1,454 | 821 | |||||
Other income |
623 | 13 | |||||
| | | | | | | |
Total investment income |
52,889 | 43,307 | |||||
| | | | | | | |
Expenses |
|||||||
Incentive fee |
6,434 | 5,408 | |||||
Management fee |
8,692 | 7,614 | |||||
Interest and other financing expenses |
11,290 | 8,376 | |||||
Professional fees |
694 | 850 | |||||
Administrative expenses |
939 | 708 | |||||
Other general and administrative expenses |
410 | 466 | |||||
| | | | | | | |
Total expenses |
28,459 | 23,422 | |||||
Less: management and incentive fees waived (See Note 5) |
(1,322 | ) | (3,156 | ) | |||
Less: expenses waived and reimbursed (See Note 5) |
| (470 | ) | ||||
| | | | | | | |
Net expenses |
27,137 | 19,796 | |||||
| | | | | | | |
Net investment income before income taxes |
25,752 | 23,511 | |||||
Income tax expense |
16 | 80 | |||||
| | | | | | | |
Net investment income |
25,736 | 23,431 | |||||
Net realized gains (losses): |
|||||||
Non-controlled/non-affiliated investments |
206 | 826 | |||||
Net change in unrealized appreciation (depreciation): |
|||||||
Non-controlled/non-affiliated investments |
(3,521 | ) | 7,979 | ||||
Non-controlled/affiliated investments |
1,809 | (296 | ) | ||||
Controlled investments |
(456 | ) | (1,478 | ) | |||
Securities purchased under collateralized agreements to resell |
(12 | ) | (800 | ) | |||
Benefit for taxes |
82 | 755 | |||||
| | | | | | | |
Net realized and unrealized gains (losses) |
(1,892 | ) | 6,986 | ||||
| | | | | | | |
Net increase in net assets resulting from operations |
$ | 23,844 | $ | 30,417 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Basic earnings per share |
$ | 0.31 | $ | 0.44 | |||
Weighted average shares of common stock outstanding basic (See Note 11) |
75,935,093 | 69,718,968 | |||||
Diluted earnings per share |
$ | 0.30 | $ | 0.40 | |||
Weighted average shares of common stock outstanding diluted (See Note 11) |
85,759,220 | 79,543,095 | |||||
Distributions declared and paid per share |
$ | 0.34 | $ | 0.34 |
The accompanying notes are an integral part of these consolidated financial statements.
F-3
New Mountain Finance Corporation
Consolidated Statements of Changes in Net Assets
(in thousands, except shares and per share data)
(unaudited)
|
Three Months Ended |
||||||
| | | | | | | |
|
March 31, 2018 | March 31, 2017 |
|||||
| | | | | | | |
Increase (decrease) in net assets resulting from operations: |
|||||||
Net investment income |
$ | 25,736 | $ | 23,431 | |||
Net realized gains on investments |
206 | 826 | |||||
Net change in unrealized (depreciation) appreciation of investments |
(2,168 | ) | 6,205 | ||||
Net change in unrealized (depreciation) appreciation of securities purchased under collateralized agreements to resell |
(12 | ) | (800 | ) | |||
Benefit for taxes |
82 | 755 | |||||
| | | | | | | |
Net increase in net assets resulting from operations |
23,844 | 30,417 | |||||
| | | | | | | |
Capital transactions |
|||||||
Distributions declared to stockholders from net investment income |
(25,818 | ) | (23,704 | ) | |||
Reinvestment of distributions |
| 1,548 | |||||
Other |
| (81 | ) | ||||
| | | | | | | |
Total net decrease in net assets resulting from capital transactions |
(25,818 | ) | (22,237 | ) | |||
| | | | | | | |
Net (decrease) increase in net assets |
(1,974 | ) | 8,180 | ||||
Net assets at the beginning of the period |
1,034,975 | 938,562 | |||||
| | | | | | | |
Net assets at the end of the period |
$ | 1,033,001 | $ | 946,742 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Capital share activity |
|||||||
Shares issued from the reinvestment of distributions |
| 66,306 | |||||
Shares reissued from repurchase program in connection with the reinvestment of distributions |
| 37,573 | |||||
| | | | | | | |
Net increase in shares outstanding |
| 103,879 | |||||
| | | | | | | |
| | | | | | | |
| | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-4
New Mountain Finance Corporation
Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
|
Three Months Ended |
||||||
| | | | | | | |
|
March 31, 2018 | March 31, 2017 |
|||||
| | | | | | | |
Cash flows from operating activities |
|||||||
Net increase in net assets resulting from operations |
$ | 23,844 | $ | 30,417 | |||
Adjustments to reconcile net (increase) decrease in net assets resulting from operations to net cash provided by (used in) operating activities: |
|||||||
Net realized gains on investments |
(206 | ) | (826 | ) | |||
Net change in unrealized depreciation (appreciation) of investments |
2,168 | (6,205 | ) | ||||
Net change in unrealized depreciation (appreciation) of securities purchased under collateralized agreements to resell |
12 | 800 | |||||
Amortization of purchase discount |
(926 | ) | (747 | ) | |||
Amortization of deferred financing costs |
1,307 | 988 | |||||
Amortization of premium on Convertible Notes |
(27 | ) | (27 | ) | |||
Non-cash investment income |
(4,292 | ) | (1,933 | ) | |||
(Increase) decrease in operating assets: |
|||||||
Purchase of investments and delayed draw facilities |
(237,846 | ) | (349,477 | ) | |||
Proceeds from sales and paydowns of investments |
87,141 | 133,801 | |||||
Cash received for purchase of undrawn portion of revolving credit or delayed draw facilities |
29 | 120 | |||||
Cash paid on drawn revolvers |
(5,423 | ) | (3,970 | ) | |||
Cash repayments on drawn revolvers |
7,092 | 1,159 | |||||
Interest and dividend receivable |
(4,923 | ) | (3,881 | ) | |||
Receivable from unsettled securities sold |
| (691 | ) | ||||
Receivable from affiliates |
(308 | ) | (369 | ) | |||
Other assets |
1,781 | (967 | ) | ||||
Increase (decrease) in operating liabilities: |
|||||||
Payable for unsettled securities purchased |
29,841 | 47,811 | |||||
Management fee payable |
7,370 | 6,258 | |||||
Incentive fee payable |
6,434 | 3,608 | |||||
Interest payable |
2,094 | 2,478 | |||||
Payable to affiliates |
1,213 | 276 | |||||
Deferred tax liability |
(82 | ) | (755 | ) | |||
Other liabilities |
(101 | ) | 298 | ||||
| | | | | | | |
Net cash flows used in operating activities |
(83,808 | ) | (141,834 | ) | |||
| | | | | | | |
Cash flows from financing activities |
|||||||
Distributions paid |
(25,818 | ) | (22,156 | ) | |||
Offering costs paid |
| (58 | ) | ||||
Proceeds from Holdings Credit Facility |
94,500 | 165,600 | |||||
Repayment of Holdings Credit Facility |
(51,200 | ) | (122,200 | ) | |||
Proceeds from Unsecured Notes |
90,000 | | |||||
Proceeds from NMFC Credit Facility |
65,000 | 122,500 | |||||
Repayment of NMFC Credit Facility |
(92,500 | ) | (10,000 | ) | |||
Other |
| (81 | ) | ||||
Deferred financing costs paid |
(1,474 | ) | (36 | ) | |||
| | | | | | | |
Net cash flows provided by financing activities |
78,508 | 133,569 | |||||
| | | | | | | |
Net decrease in cash and cash equivalents |
(5,300 | ) | (8,265 | ) | |||
Cash and cash equivalents at the beginning of the period |
34,936 | 45,928 | |||||
| | | | | | | |
Cash and cash equivalents at the end of the period |
$ | 29,636 | $ | 37,663 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Supplemental disclosure of cash flow information |
|||||||
Cash interest paid |
$ | 7,577 | $ | 4,570 | |||
Income taxes paid |
3 | 12 | |||||
Non-cash financing activities: |
|||||||
Value of shares issued in connection with the distribution reinvestment plan |
$ | | $ | 988 | |||
Value of shares reissued from repurchase program in connection with the distribution reinvestment plan |
| 560 | |||||
Accrual for offering costs |
944 | 540 | |||||
Accrual for deferred financing costs |
171 | 63 |
The accompanying notes are an integral part of these consolidated financial statements.
F-5
New Mountain Finance Corporation
Consolidated Schedule of Investments
March 31, 2018
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry(1) | Type of Investment | Interest Rate(9) | Acquisition Date |
Maturity / Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Non-Controlled/Non-Affiliated Investments |
|||||||||||||||||||||
Funded Debt Investments United Kingdom |
|||||||||||||||||||||
Shine Acquisition Co. S.à.r.l. / Boing US Holdco Inc.** |
|||||||||||||||||||||
Consumer Services |
Second lien(3) | 9.29% (L + 7.50%/Q) | 9/25/2017 | 10/3/2025 | $ | 40,353 | $ | 40,064 | $ | 40,480 | 3.92 | % | |||||||||
Air Newco LLC** |
|||||||||||||||||||||
Software |
Second lien(3) | 11.37% (L + 9.50%/Q) | 1/30/2015 | 1/31/2023 | 40,000 | 39,068 | 39,600 | 3.83 | % | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United Kingdom |
$ | 80,353 | $ | 79,132 | $ | 80,080 | 7.75 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Funded Debt Investments United States |
|||||||||||||||||||||
Benevis Holding Corp. |
|||||||||||||||||||||
Healthcare Services |
First lien(2) | 8.50% (L + 6.32%/Q) | 3/15/2018 | 3/15/2024 | $ | 58,824 | $ | 58,824 | $ | 58,824 | |||||||||||
|
First lien(3) | 8.50% (L + 6.32%/Q) | 3/15/2018 | 3/15/2024 | 20,691 | 20,691 | 20,691 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
79,515 | 79,515 | 79,515 | 7.70 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
AmWINS Group, Inc. |
|||||||||||||||||||||
Business Services |
Second lien(3) | 8.63% (L + 6.75%/Q) | 1/19/2017 | 1/25/2025 | 57,000 | 56,810 | 57,570 | 5.57 | % | ||||||||||||
Alegeus Technologies, LLC |
|||||||||||||||||||||
Healthcare Services |
Second lien(3)(10) | 10.80% (L + 8.50%/Q) | 4/28/2017 | 10/30/2023 | 23,500 | 23,500 | 23,500 | ||||||||||||||
|
Second lien(4)(10) | 10.80% (L + 8.50%/Q) | 4/28/2017 | 10/30/2023 | 22,500 | 22,500 | 22,500 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
46,000 | 46,000 | 46,000 | 4.45 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Integro Parent Inc. |
|||||||||||||||||||||
Business Services |
First lien(2) | 7.56% (L + 5.75%/Q) | 10/9/2015 | 10/31/2022 | 34,784 | 34,525 | 34,784 | ||||||||||||||
|
Second lien(3) | 11.02% (L + 9.25%/Q) | 10/9/2015 | 10/30/2023 | 10,000 | 9,922 | 9,800 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
44,784 | 44,447 | 44,584 | 4.32 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Severin Acquisition, LLC |
|||||||||||||||||||||
Software |
Second lien(4)(10) | 10.63% (L + 8.75%/M) | 7/31/2015 | 7/29/2022 | 15,000 | 14,896 | 15,000 | ||||||||||||||
|
Second lien(3)(10) | 10.63% (L + 8.75%/M) | 2/1/2017 | 7/29/2022 | 14,518 | 14,368 | 14,518 | ||||||||||||||
|
Second lien(4)(10) | 10.63% (L + 8.75%/M) | 11/5/2015 | 7/29/2022 | 4,154 | 4,124 | 4,154 | ||||||||||||||
|
Second lien(4)(10) | 11.13% (L + 9.25%/M) | 2/1/2016 | 7/29/2022 | 3,273 | 3,249 | 3,273 | ||||||||||||||
|
Second lien(3)(10) | 10.88% (L + 9.00%/M) | 10/14/2016 | 7/29/2022 | 2,361 | 2,342 | 2,361 | ||||||||||||||
|
Second lien(3)(10) | 11.13% (L + 9.25%/M) | 8/8/2016 | 7/29/2022 | 1,825 | 1,810 | 1,825 | ||||||||||||||
|
Second lien(4)(10) | 11.13% (L + 9.25%/M) | 8/8/2016 | 7/29/2022 | 300 | 298 | 300 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
41,431 | 41,087 | 41,431 | 4.01 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Salient CRGT Inc. |
|||||||||||||||||||||
Federal Services |
First lien(2) | 7.63% (L + 5.75%/M) | 1/6/2015 | 2/28/2022 | 39,882 | 39,445 | 40,380 | 3.91 | % | ||||||||||||
Tenawa Resource Holdings LLC(13) |
|||||||||||||||||||||
Tenawa Resource Management LLC |
|||||||||||||||||||||
Energy |
First lien(3)(10) | 10.50% (Base + 8.00%/Q) | 5/12/2014 | 10/30/2024 | 39,800 | 39,737 | 39,800 | 3.85 | % | ||||||||||||
VetCor Professional Practices LLC |
|||||||||||||||||||||
Consumer Services |
First lien(4) | 8.56% (L + 6.25%/Q) | 5/15/2015 | 4/20/2021 | 19,062 | 18,955 | 19,085 | ||||||||||||||
|
First lien(2) | 8.56% (L + 6.25%/Q) | 5/15/2015 | 4/20/2021 | 7,694 | 7,591 | 7,704 | ||||||||||||||
|
First lien(3)(11) Drawn | 8.56% (L + 6.25%/Q) | 2/24/2017 | 4/20/2021 | 5,990 | 5,884 | 5,998 | ||||||||||||||
|
First lien(4) | 8.56% (L + 6.25%/Q) | 5/15/2015 | 4/20/2021 | 2,644 | 2,627 | 2,647 | ||||||||||||||
|
First lien(3)(11) Drawn | 8.56% (L + 6.25%/Q) | 6/24/2016 | 4/20/2021 | 1,881 | 1,865 | 1,884 | ||||||||||||||
|
First lien(2) | 8.56% (L + 6.25%/Q) | 3/31/2016 | 4/20/2021 | 1,628 | 1,603 | 1,630 | ||||||||||||||
|
First lien(4) | 8.56% (L + 6.25%/Q) | 5/15/2015 | 4/20/2021 | 494 | 487 | 494 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
39,393 | 39,012 | 39,442 | 3.82 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-6
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
March 31, 2018
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry(1) | Type of Investment | Interest Rate(9) | Acquisition Date |
Maturity / Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Frontline Technologies Group Holdings, LLC |
|||||||||||||||||||||
Education |
First lien(2)(10) | 8.38% (L + 6.50%/M) | 9/18/2017 | 9/18/2023 | $ | 16,708 | $ | 16,592 | $ | 16,583 | |||||||||||
|
First lien(4)(10) | 8.38% (L + 6.50%/M) | 9/18/2017 | 9/18/2023 | 22,557 | 22,400 | 22,388 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
39,265 | 38,992 | 38,971 | 3.77 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
NM GRC Holdco, LLC |
|||||||||||||||||||||
Business Services |
First lien(2)(10) | 7.80% (L + 5.50%/Q) | 2/9/2018 | 2/9/2024 | 38,930 | 38,739 | 38,735 | 3.75 | % | ||||||||||||
Kronos Incorporated |
|||||||||||||||||||||
Software |
Second lien(2) | 10.02% (L + 8.25%/Q) | 10/26/2012 | 11/1/2024 | 36,000 | 35,520 | 37,425 | 3.62 | % | ||||||||||||
Valet Waste Holdings, Inc. |
|||||||||||||||||||||
Business Services |
First lien(2)(10) | 8.14% (L + 6.25%/M) | 9/24/2015 | 9/24/2021 | 29,250 | 29,018 | 29,250 | ||||||||||||||
|
First lien(2)(10) | 8.14% (L + 6.25%/M) | 7/27/2017 | 9/24/2021 | 3,722 | 3,690 | 3,722 | ||||||||||||||
|
First lien(3)(10)(11) Drawn | 8.89% (L + 7.00%/M) | 9/24/2015 | 9/24/2021 | 600 | 593 | 600 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
33,572 | 33,301 | 33,572 | 3.25 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Navicure, Inc. |
|||||||||||||||||||||
Healthcare Services |
Second lien(3) | 9.38% (L + 7.50%/M) | 10/23/2017 | 10/31/2025 | 31,470 | 31,385 | 31,627 | 3.06 | % | ||||||||||||
Evo Payments International, LLC |
|||||||||||||||||||||
Business Services |
Second lien(2) | 10.88% (L + 9.00%/M) | 12/8/2016 | 12/23/2024 | 25,000 | 24,827 | 25,250 | ||||||||||||||
|
Second lien(3) | 10.88% (L + 9.00%/M) | 12/8/2016 | 12/23/2024 | 5,000 | 5,052 | 5,050 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
30,000 | 29,879 | 30,300 | 2.93 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Wirepath LLC |
|||||||||||||||||||||
Distribution & Logistics |
First lien(2) | 6.80% (L + 4.50%/Q) | 7/31/2017 | 8/5/2024 | 27,661 | 27,533 | 27,895 | 2.70 | % | ||||||||||||
Ansira Holdings, Inc. |
|||||||||||||||||||||
Business Services |
First lien(2) | 8.80% (L + 6.50%/Q) | 12/19/2016 | 12/20/2022 | 25,855 | 25,748 | 25,790 | ||||||||||||||
|
First lien(3)(11) Drawn | 8.80% (L + 6.50%/Q) | 12/19/2016 | 12/20/2022 | 2,102 | 2,093 | 2,097 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
27,957 | 27,841 | 27,887 | 2.70 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Trader Interactive, LLC |
|||||||||||||||||||||
Business Services |
First lien(2)(10) | 7.85% (L + 6.00%/M) | 6/15/2017 | 6/17/2024 | 27,122 | 26,937 | 26,919 | 2.61 | % | ||||||||||||
TW-NHME Holdings Corp.(20) |
|||||||||||||||||||||
National HME, Inc. |
|||||||||||||||||||||
Healthcare Services |
Second lien(4)(10) | 11.55% (L + 9.25%/Q) | 7/14/2015 | 7/14/2022 | 21,500 | 21,309 | 20,702 | ||||||||||||||
|
Second lien(3)(10) | 11.55% (L + 9.25%/Q) | 7/14/2015 | 7/14/2022 | 5,800 | 5,740 | 5,585 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
27,300 | 27,049 | 26,287 | 2.54 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Keystone Acquisition Corp. |
|||||||||||||||||||||
Healthcare Services |
First lien(2) | 7.55% (L + 5.25%/Q) | 5/10/2017 | 5/1/2024 | 19,900 | 19,720 | 20,024 | ||||||||||||||
|
Second lien(3) | 11.55% (L + 9.25%/Q) | 5/10/2017 | 5/1/2025 | 4,500 | 4,458 | 4,556 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
24,400 | 24,178 | 24,580 | 2.38 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
iPipeline, Inc. (Internet Pipeline, Inc.) |
|||||||||||||||||||||
Software |
First lien(4)(10) | 9.14% (L + 7.25%/M) | 8/4/2015 | 8/4/2022 | 17,550 | 17,430 | 17,550 | ||||||||||||||
|
First lien(4)(10) | 8.06% (L + 6.25%/M) | 6/16/2017 | 8/4/2022 | 4,566 | 4,546 | 4,543 | ||||||||||||||
|
First lien(2)(10) | 8.04% (L + 6.25%/M) | 9/25/2017 | 8/4/2022 | 1,158 | 1,153 | 1,152 | ||||||||||||||
|
First lien(4)(10) | 8.04% (L + 6.25%/M) | 9/25/2017 | 8/4/2022 | 509 | 507 | 507 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
23,783 | 23,636 | 23,752 | 2.30 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
AAC Holding Corp. |
|||||||||||||||||||||
Education |
First lien(2)(10) | 9.92% (L + 8.25%/M) | 9/30/2015 | 9/30/2020 | 22,971 | 22,781 | 22,971 | 2.22 | % |
The accompanying notes are an integral part of these consolidated financial statements.
F-7
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
March 31, 2018
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry(1) | Type of Investment | Interest Rate(9) | Acquisition Date |
Maturity / Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
TWDiamondback Holdings Corp.(15) |
|||||||||||||||||||||
Diamondback Drugs of Delaware, L.L.C. (TWDiamondback II Holdings LLC) |
|||||||||||||||||||||
Distribution & Logistics |
First lien(4)(10) | 11.22% (L + 8.75%/Q) | 11/19/2014 | 11/19/2019 | $ | 19,895 | $ | 19,895 | $ | 19,895 | |||||||||||
|
First lien(3)(10) | 10.79% (L + 8.75%/Q) | 11/19/2014 | 11/19/2019 | 2,158 | 2,158 | 2,158 | ||||||||||||||
|
First lien(4)(10) | 10.79% (L + 8.75%/Q) | 11/19/2014 | 11/19/2019 | 605 | 605 | 605 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
22,658 | 22,658 | 22,658 | 2.19 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
EN Engineering, LLC |
|||||||||||||||||||||
Business Services |
First lien(2)(10) | 8.30% (L + 6.00%/Q) | 7/30/2015 | 6/30/2021 | 20,839 | 20,715 | 20,839 | ||||||||||||||
|
First lien(2)(10) | 8.30% (L + 6.00%/Q) | 7/30/2015 | 6/30/2021 | 1,205 | 1,197 | 1,205 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
22,044 | 21,912 | 22,044 | 2.13 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Avatar Topco, Inc.(23) |
|||||||||||||||||||||
EAB Global, Inc. |
|||||||||||||||||||||
Education |
Second lien(3) | 9.23% (L + 7.50%/Q) | 11/17/2017 | 11/17/2025 | 21,450 | 21,139 | 21,450 | 2.08 | % | ||||||||||||
DigiCert Holdings, Inc. |
|||||||||||||||||||||
Business Services |
Second lien(3) | 9.77% (L + 8.00%/M) | 9/20/2017 | 10/31/2025 | 20,176 | 20,079 | 20,378 | 1.97 | % | ||||||||||||
OEConnection LLC |
|||||||||||||||||||||
Business Services |
Second lien(3) | 10.46% (L + 8.00%/Q) | 11/22/2017 | 11/22/2025 | 20,213 | 19,943 | 20,213 | 1.96 | % | ||||||||||||
Help/Systems Holdings, Inc. |
|||||||||||||||||||||
Software |
Second lien(5) | 10.05% (L+ 7.75%/Q) | 3/23/2018 | 3/27/2026 | 20,231 | 20,130 | 20,130 | 1.95 | % | ||||||||||||
DiversiTech Holdings, Inc. |
|||||||||||||||||||||
Distribution & Logistics |
Second lien(3) | 9.81% (L + 7.50%/Q) | 5/18/2017 | 6/2/2025 | 19,500 | 19,319 | 19,744 | 1.91 | % | ||||||||||||
ABILITY Network Inc. |
|||||||||||||||||||||
Healthcare Information Technology |
Second lien(3) | 9.54% (L + 7.75%/M) | 12/11/2017 | 12/12/2025 | 18,851 | 18,839 | 18,933 | 1.83 | % | ||||||||||||
AgKnowledge Holdings Company, Inc. |
|||||||||||||||||||||
Business Services |
Second lien(2)(10) | 10.13% (L + 8.25%/M) | 7/23/2014 | 7/23/2020 | 18,500 | 18,417 | 18,500 | 1.79 | % | ||||||||||||
KeyPoint Government Solutions, Inc. |
|||||||||||||||||||||
Federal Services |
First lien(2)(10) | 7.73% (L + 6.00%/M) | 4/18/2017 | 4/18/2024 | 18,173 | 18,012 | 18,355 | 1.78 | % | ||||||||||||
BackOffice Associates Holdings, L.L.C. |
|||||||||||||||||||||
Business Services |
First lien(2)(10) | 9.38% (L + 7.50%/M) | 8/25/2017 | 8/25/2023 | 18,502 | 18,354 | 18,341 | 1.78 | % | ||||||||||||
SW Holdings, LLC |
|||||||||||||||||||||
Business Services |
Second lien(4)(10) | 11.05% (L + 8.75%/Q) | 6/30/2015 | 12/30/2021 | 18,161 | 18,030 | 18,260 | 1.77 | % | ||||||||||||
VF Holding Corp. |
|||||||||||||||||||||
Software |
Second lien(3)(10) | 10.88% (L + 9.00%/M) | 7/7/2016 | 6/28/2024 | 17,086 | 17,387 | 17,427 | 1.69 | % | ||||||||||||
DCA Investment Holding, LLC |
|||||||||||||||||||||
Healthcare Services |
First lien(2)(10) | 7.56% (L + 5.25%/Q) | 7/2/2015 | 7/2/2021 | 17,408 | 17,306 | 17,408 | 1.69 | % | ||||||||||||
TIBCO Software Inc. |
|||||||||||||||||||||
Software |
Subordinated(3) | 11.38%/S | 11/24/2014 | 12/1/2021 | 15,000 | 14,729 | 16,359 | 1.58 | % | ||||||||||||
Hill International, Inc.** |
|||||||||||||||||||||
Business Services |
First lien(2)(10) | 7.63% (L + 5.75%/M) | 6/21/2017 | 6/21/2023 | 15,682 | 15,611 | 15,603 | 1.51 | % | ||||||||||||
FR Arsenal Holdings II Corp. |
|||||||||||||||||||||
Business Services |
First lien(2)(10) | 9.31% (L + 7.25%/Q) | 9/29/2016 | 9/8/2022 | 15,317 | 15,189 | 15,348 | 1.49 | % | ||||||||||||
Netsmart Inc. / Netsmart Technologies, Inc. |
|||||||||||||||||||||
Healthcare Information Technology |
Second lien(2) | 11.38% (L + 9.50%/Q) | 4/18/2016 | 10/19/2023 | 15,000 | 14,695 | 15,075 | 1.46 | % | ||||||||||||
Xactly Corporation |
|||||||||||||||||||||
Software |
First lien(4)(10) | 9.14% (L + 7.25%/M) | 7/31/2017 | 7/29/2022 | 14,690 | 14,557 | 14,543 | 1.41 | % | ||||||||||||
Transcendia Holdings, Inc. |
|||||||||||||||||||||
Packaging |
Second lien(3) | 9.88% (L + 8.00%/M) | 6/28/2017 | 5/30/2025 | 14,500 | 14,313 | 14,391 | 1.39 | % | ||||||||||||
Peraton Holding Corp. (fka MHVC Acquisition Corp.) |
|||||||||||||||||||||
Federal Services |
First lien(2) | 7.56% (L + 5.25%/Q) | 4/25/2017 | 4/29/2024 | 13,994 | 13,953 | 14,099 | 1.36 | % |
The accompanying notes are an integral part of these consolidated financial statements.
F-8
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
March 31, 2018
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry(1) | Type of Investment | Interest Rate(9) | Acquisition Date |
Maturity / Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Ministry Brands, LLC |
|||||||||||||||||||||
Software |
First lien(3) | 6.88% (L + 5.00%/M) | 12/7/2016 | 12/2/2022 | $ | 2,985 | $ | 2,973 | $ | 2,985 | |||||||||||
|
Second lien(3)(10) | 11.13% (L + 9.25%/M) | 12/7/2016 | 6/2/2023 | 7,840 | 7,790 | 7,840 | ||||||||||||||
|
Second lien(3)(10) | 11.13% (L + 9.25%/M) | 12/7/2016 | 6/2/2023 | 2,160 | 2,146 | 2,160 | ||||||||||||||
|
First lien(3)(10)(11) Drawn | 6.78% (L + 5.00%/Q) | 12/7/2016 | 12/2/2022 | 600 | 597 | 600 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
13,585 | 13,506 | 13,585 | 1.32 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Project Accelerate Parent, LLC |
|||||||||||||||||||||
Business Services |
Second lien(3)(10) | 10.19% (L + 8.50%/Q) | 1/2/2018 | 1/2/2026 | 13,473 | 13,308 | 13,305 | 1.29 | % | ||||||||||||
American Tire Distributors, Inc. |
|||||||||||||||||||||
Distribution & Logistics |
Subordinated(3) | 10.25%/S | 2/10/2015 | 3/1/2022 | 12,520 | 12,279 | 12,849 | 1.24 | % | ||||||||||||
nThrive, Inc. (fka Precyse Acquisition Corp.) |
|||||||||||||||||||||
Healthcare Services |
Second lien(2)(10) | 11.63% (L + 9.75%/M) | 4/19/2016 | 4/20/2023 | 13,000 | 12,820 | 12,574 | 1.22 | % | ||||||||||||
SSH Group Holdings, Inc. |
|||||||||||||||||||||
Education |
First lien(2)(10) | 7.45% (L + 5.00%/Q) | 10/13/2017 | 10/2/2024 | 8,386 | 8,346 | 8,344 | ||||||||||||||
|
Second lien(3)(10) | 11.45% (L + 9.00%/Q) | 10/13/2017 | 10/2/2025 | 3,363 | 3,330 | 3,329 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
11,749 | 11,676 | 11,673 | 1.13 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
ProQuest LLC |
|||||||||||||||||||||
Business Services |
Second lien(3) | 10.88% (L + 9.00%/M) | 12/14/2015 | 12/15/2022 | 11,620 | 11,447 | 11,620 | 1.12 | % | ||||||||||||
Zywave, Inc. |
|||||||||||||||||||||
Software |
Second lien(4)(10) | 10.87% (L + 9.00%/Q) | 11/22/2016 | 11/17/2023 | 11,000 | 10,929 | 11,022 | ||||||||||||||
|
First lien(3)(10)(11) Drawn | 6.57% (L + 5.00%/Q) | 11/22/2016 | 11/17/2022 | 500 | 496 | 500 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
11,500 | 11,425 | 11,522 | 1.12 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Amerijet Holdings, Inc. |
|||||||||||||||||||||
Distribution & Logistics |
First lien(4)(10) | 9.65% (L + 8.00%/M) | 7/15/2016 | 7/15/2021 | 9,455 | 9,405 | 9,494 | ||||||||||||||
|
First lien(4)(10) | 9.65% (L + 8.00%/M) | 7/15/2016 | 7/15/2021 | 1,576 | 1,567 | 1,582 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
11,031 | 10,972 | 11,076 | 1.07 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Vectra Co. |
|||||||||||||||||||||
Business Products |
Second lien(3) | 8.96% (L + 7.25%/M) | 2/23/2018 | 3/8/2026 | 10,788 | 10,748 | 10,896 | 1.05 | % | ||||||||||||
Masergy Holdings, Inc. |
|||||||||||||||||||||
Business Services |
Second lien(2) | 9.80% (L + 7.50%/Q) | 12/14/2016 | 12/16/2024 | 10,500 | 10,448 | 10,583 | 1.02 | % | ||||||||||||
QC McKissock Investment, LLC(14) |
|||||||||||||||||||||
McKissock, LLC |
|||||||||||||||||||||
Education |
First lien(2)(10) | 8.30% (L + 6.00%/Q) | 8/6/2014 | 8/5/2021 | 6,399 | 6,372 | 6,399 | ||||||||||||||
|
First lien(2)(10) | 8.30% (L + 6.00%/Q) | 8/6/2014 | 8/5/2021 | 3,051 | 3,040 | 3,051 | ||||||||||||||
|
First lien(2)(10) | 8.30% (L + 6.00%/Q) | 8/6/2014 | 8/5/2021 | 985 | 980 | 985 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
10,435 | 10,392 | 10,435 | 1.01 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Idera, Inc. |
|||||||||||||||||||||
Software |
Second lien(4) | 10.88% (L + 9.00%/M) | 6/27/2017 | 6/27/2025 | 10,000 | 9,859 | 10,200 | 0.99 | % | ||||||||||||
Quest Software US Holdings Inc. |
|||||||||||||||||||||
Software |
First lien(2) | 7.27% (L + 5.50%/M) | 10/31/2016 | 10/31/2022 | 9,899 | 9,780 | 10,095 | 0.98 | % | ||||||||||||
PowerPlan Holdings, Inc. |
|||||||||||||||||||||
Software |
Second lien(2)(10) | 10.88% (L + 9.00%/M) | 2/23/2015 | 2/23/2023 | 10,000 | 9,929 | 10,000 | 0.97 | % | ||||||||||||
FPC Holdings, Inc. |
|||||||||||||||||||||
Distribution & Logistics |
Second lien(3) | 10.88% (L + 9.00%/Q) | 3/28/2018 | 5/19/2023 | 10,116 | 9,711 | 9,711 | 0.94 | % | ||||||||||||
WD Wolverine Holdings, LLC |
|||||||||||||||||||||
Healthcare Services |
First lien(2) | 7.38% (L + 5.50%/Q) | 2/22/2017 | 8/16/2022 | 9,750 | 9,486 | 9,671 | 0.94 | % | ||||||||||||
Pelican Products, Inc. |
|||||||||||||||||||||
Business Products |
Second lien(2) | 10.13% (L + 8.25%/Q) | 4/9/2014 | 4/9/2021 | 9,500 | 9,531 | 9,548 | 0.92 | % | ||||||||||||
J.D. Power (fka J.D. Power and Associates) |
|||||||||||||||||||||
Business Services |
Second lien(3) | 10.80% (L + 8.50%/Q) | 6/9/2016 | 9/7/2024 | 9,333 | 9,232 | 9,473 | 0.92 | % | ||||||||||||
Harley Marine Services, Inc. |
|||||||||||||||||||||
Distribution & Logistics |
Second lien(2) | 12.00% (L + 10.25%/M) | 12/18/2013 | 12/20/2019 | 9,000 | 8,937 | 8,955 | 0.87 | % |
The accompanying notes are an integral part of these consolidated financial statements.
F-9
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
March 31, 2018
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry(1) | Type of Investment | Interest Rate(9) | Acquisition Date |
Maturity / Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
JAMF Holdings, Inc. |
|||||||||||||||||||||
Software |
First lien(3)(10) | 9.82% (L + 8.00%/Q) | 11/13/2017 | 11/11/2022 | $ | 8,757 | $ | 8,675 | $ | 8,670 | 0.84 | % | |||||||||
Autodata, Inc. (Autodata Solutions, Inc.) |
|||||||||||||||||||||
Business Services |
Second lien(3) | 9.01% (L + 7.25%/M) | 12/12/2017 | 12/12/2025 | 7,406 | 7,388 | 7,517 | 0.73 | % | ||||||||||||
MH Sub I, LLC (Micro Holding Corp.) |
|||||||||||||||||||||
Software |
Second lien(3) | 9.28% (L + 7.50%/Q) | 8/16/2017 | 9/15/2025 | 7,000 | 6,933 | 7,101 | 0.69 | % | ||||||||||||
DG Investment Intermediate Holdings 2, Inc. (aka Convergint Technologies Holdings, LLC) |
|||||||||||||||||||||
Business Services |
Second lien(3) | 9.05% (L + 6.75%/Q) | 1/29/2018 | 2/2/2026 | 6,732 | 6,699 | 6,833 | 0.66 | % | ||||||||||||
First American Payment Systems, L.P. |
|||||||||||||||||||||
Business Services |
First lien(2) | 6.44% (L + 4.75%/M) | 1/3/2017 | 1/5/2024 | 6,688 | 6,630 | 6,763 | 0.66 | % | ||||||||||||
CP VI Bella Midco, LLC |
|||||||||||||||||||||
Healthcare Services |
Second lien(3) | 8.63% (L + 6.75%/M) | 1/25/2018 | 12/29/2025 | 6,732 | 6,699 | 6,741 | 0.65 | % | ||||||||||||
Pathway Partners Vet Management Company LLC |
|||||||||||||||||||||
Consumer Services |
Second lien(4) | 9.88% (L + 8.00%/M) | 10/4/2017 | 10/10/2025 | 5,556 | 5,528 | 5,527 | ||||||||||||||
|
Second lien(4)(11) Drawn | 9.88% (L + 8.00%/M) | 10/4/2017 | 10/10/2025 | 698 | 694 | 694 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
6,254 | 6,222 | 6,221 | 0.60 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Solera LLC / Solera Finance, Inc. |
|||||||||||||||||||||
Software |
Subordinated(3) | 10.50%/S | 2/29/2016 | 3/1/2024 | 5,000 | 4,797 | 5,588 | 0.54 | % | ||||||||||||
Applied Systems, Inc. |
|||||||||||||||||||||
Software |
Second lien(3) | 9.30% (L + 7.00%/Q) | 9/14/2017 | 9/19/2025 | 4,923 | 4,923 | 5,102 | 0.49 | % | ||||||||||||
ADG, LLC |
|||||||||||||||||||||
Healthcare Services |
Second lien(3)(10) | 10.88% (L + 9.00%/M) | 10/3/2016 | 3/28/2024 | 5,000 | 4,936 | 5,037 | 0.49 | % | ||||||||||||
Vencore, Inc. (fka The SI Organization Inc.) |
|||||||||||||||||||||
Federal Services |
Second lien(3) | 10.63% (L + 8.75%/Q) | 6/14/2016 | 5/23/2020 | 4,400 | 4,355 | 4,439 | 0.43 | % | ||||||||||||
Affinity Dental Management, Inc. |
|||||||||||||||||||||
Healthcare Services |
First lien(2)(10) | 8.30% (L + 6.00%/Q) | 9/15/2017 | 9/15/2023 | 4,344 | 4,304 | 4,301 | 0.42 | % | ||||||||||||
York Risk Services Holding Corp. |
|||||||||||||||||||||
Business Services |
Subordinated(3) | 8.50%/S | 9/17/2014 | 10/1/2022 | 3,000 | 3,000 | 2,820 | 0.27 | % | ||||||||||||
Ensemble S Merger Sub, Inc. |
|||||||||||||||||||||
Software |
Subordinated(3) | 9.00%/S | 9/21/2015 | 9/30/2023 | 2,000 | 1,948 | 2,110 | 0.20 | % | ||||||||||||
Education Management Corporation(12) |
|||||||||||||||||||||
Education Management II LLC |
|||||||||||||||||||||
Education |
First lien(2) | 10.25% (P + 5.50%/Q)(24) | 1/5/2015 | 7/2/2020 | 211 | 205 | 50 | ||||||||||||||
|
First lien(3) | 10.25% (P + 5.50%/Q)(24) | 1/5/2015 | 7/2/2020 | 119 | 116 | 28 | ||||||||||||||
|
First lien(2) | 13.25% (P + 8.50%/Q)(24) | 1/5/2015 | 7/2/2020 | 475 | 437 | 7 | ||||||||||||||
|
First lien(3) | 13.25% (P + 8.50%/Q)(24) | 1/5/2015 | 7/2/2020 | 268 | 246 | 4 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
1,073 | 1,004 | 89 | 0.01 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United States |
$ | 1,442,480 | $ | 1,432,395 | $ | 1,446,005 | 139.98 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments |
$ | 1,522,833 | $ | 1,511,527 | $ | 1,526,085 | 147.73 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-10
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
March 31, 2018
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry(1) | Type of Investment | Interest Rate(9) | Acquisition Date |
Maturity / Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Hong Kong |
|||||||||||||||||||||
Bach Special Limited (Bach Preference Limited)** |
|||||||||||||||||||||
Education |
Preferred shares(3)(10)(22) | | 9/1/2017 | | 60,711 | $ | 5,991 | $ | 5,988 | 0.58 | % | ||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Shares Hong Kong |
$ | 5,991 | $ | 5,988 | 0.58 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Equity United States |
|||||||||||||||||||||
Avatar Topco, Inc. |
|||||||||||||||||||||
Education |
Preferred shares(3)(10)(23) | | 11/17/2017 | | 35,750 | $ | 36,372 | $ | 36,321 | 3.52 | % | ||||||||||
Tenawa Resource Holdings LLC(13) |
|||||||||||||||||||||
QID NGL LLC |
|||||||||||||||||||||
Energy |
Ordinary shares(7)(10) | | 5/12/2014 | | 5,290,997 | 5,291 | 7,855 | ||||||||||||||
|
Preferred shares(7)(10) | | 10/30/2017 | | 620,706 | 621 | 970 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
5,912 | 8,825 | 0.85 | % | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
TWDiamondback Holdings Corp.(15) |
|||||||||||||||||||||
Distribution & Logistics |
Preferred shares(4)(10) | | 11/19/2014 | | 200 | 2,000 | 4,508 | 0.44 | % | ||||||||||||
TW-NHME Holdings Corp.(20) |
|||||||||||||||||||||
Healthcare Services |
Preferred shares(4)(10) | | 7/14/2015 | | 100 | 1,000 | 409 | ||||||||||||||
|
Preferred shares(4)(10) | | 1/5/2016 | | 16 | 158 | 64 | ||||||||||||||
|
Preferred shares(4)(10) | | 6/30/2016 | | 6 | 68 | 25 | ||||||||||||||
|
Preferred shares(3)(10) | | 3/29/2018 | | 40 | 162 | 162 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
1,388 | 660 | 0.06 | % | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Ancora Acquisition LLC |
|||||||||||||||||||||
Education |
Preferred shares(6)(10) | | 8/12/2013 | | 372 | 83 | 393 | 0.04 | % | ||||||||||||
Education Management Corporation(12) |
|||||||||||||||||||||
Education |
Preferred shares(2) | | 1/5/2015 | | 3,331 | 200 | | ||||||||||||||
|
Preferred shares(3) | | 1/5/2015 | | 1,879 | 113 | | ||||||||||||||
|
Ordinary shares(2) | | 1/5/2015 | | 2,994,065 | 100 | 11 | ||||||||||||||
|
Ordinary shares(3) | | 1/5/2015 | | 1,688,976 | 56 | 6 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
469 | 17 | | % | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Shares United States |
$ | 46,224 | $ | 50,724 | 4.91 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Shares |
$ | 52,215 | $ | 56,712 | 5.49 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Warrants United States |
|||||||||||||||||||||
ASP LCG Holdings, Inc. |
|||||||||||||||||||||
Education |
Warrants(3)(10) | | 5/5/2014 | 5/5/2026 | 622 | $ | 37 | $ | 452 | 0.04 | % | ||||||||||
Ancora Acquisition LLC |
|||||||||||||||||||||
Education |
Warrants(6)(10) | | 8/12/2013 | 8/12/2020 | 20 | | | | % | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Warrants United States |
$ | 37 | $ | 452 | 0.04 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Funded Investments |
$ | 1,563,779 | $ | 1,583,249 | 153.26 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-11
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
March 31, 2018
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry(1) | Type of Investment | Interest Rate(9) | Acquisition Date |
Maturity / Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Unfunded Debt Investments United States |
|||||||||||||||||||||
VetCor Professional Practices LLC |
|||||||||||||||||||||
Consumer Services |
First lien(3)(11) Undrawn | | 5/15/2015 | 4/20/2021 | $ | 2,700 | $ | (27 | ) | $ | 3 | ||||||||||
|
First lien(3)(11) Undrawn | | 12/29/2017 | 12/29/2019 | 6,671 | (58 | ) | 8 | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
9,371 | (85 | ) | 11 | | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
DCA Investment Holding, LLC |
|||||||||||||||||||||
Healthcare Services |
First lien(3)(10)(11) Undrawn | | 7/2/2015 | 7/2/2021 | 2,100 | (21 | ) | | |||||||||||||
|
First lien(3)(10)(11) Undrawn | | 12/20/2017 | 7/2/2021 | 13,465 | (118 | ) | | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
15,565 | (139 | ) | | | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
iPipeline, Inc. (Internet Pipeline, Inc.) |
|||||||||||||||||||||
Software |
First lien(3)(10)(11) Undrawn | | 8/4/2015 | 8/4/2021 | 1,000 | (10 | ) | | | % | |||||||||||
Valet Waste Holdings, Inc. |
|||||||||||||||||||||
Business Services |
First lien(3)(10)(11) Undrawn | | 9/24/2015 | 9/24/2021 | 3,150 | (39 | ) | | | % | |||||||||||
Ministry Brands, LLC |
|||||||||||||||||||||
Software |
First lien(3)(10)(11) Undrawn | | 12/7/2016 | 12/2/2022 | 400 | (2 | ) | | | % | |||||||||||
Zywave, Inc. |
|||||||||||||||||||||
Software |
First lien(3)(10)(11) Undrawn | | 11/22/2016 | 11/17/2022 | 1,500 | (11 | ) | | | % | |||||||||||
Ansira Holdings, Inc. |
|||||||||||||||||||||
Business Services |
First lien(3)(11) Undrawn | | 12/19/2016 | 12/20/2018 | 1,700 | (9 | ) | (4 | ) | | % | ||||||||||
JAMF Holdings, Inc. |
|||||||||||||||||||||
Software |
First lien(3)(10)(11) Undrawn | | 11/13/2017 | 11/11/2022 | 750 | (8 | ) | (8 | ) | | % | ||||||||||
Pathway Partners Vet Management Company LLC |
|||||||||||||||||||||
Consumer Services |
Second lien(4)(11) Undrawn | | 10/4/2017 | 10/10/2025 | 1,746 | (9 | ) | (9 | ) | | % | ||||||||||
Xactly Corporation |
|||||||||||||||||||||
Software |
First lien(3)(10)(11) Undrawn | | 7/31/2017 | 7/29/2022 | 992 | (10 | ) | (10 | ) | | % | ||||||||||
Trader Interactive, LLC |
|||||||||||||||||||||
Business Services |
First lien(3)(10)(11) Undrawn | | 6/15/2017 | 6/15/2023 | 1,673 | (13 | ) | (13 | ) | | % | ||||||||||
NM GRC Holdco, LLC |
|||||||||||||||||||||
Business Services |
First lien(3)(10)(11) Undrawn | | 2/9/2018 | 2/9/2024 | 11,563 | (29 | ) | (29 | ) | | % | ||||||||||
BackOffice Associates Holdings, LLC |
|||||||||||||||||||||
Business Services |
First lien(3)(10)(11) Undrawn | | 8/25/2017 | 8/24/2018 | 3,448 | (13 | ) | (13 | ) | ||||||||||||
|
First lien(3)(10)(11) Undrawn | | 8/25/2017 | 8/25/2023 | 2,586 | (23 | ) | (23 | ) | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
6,034 | (36 | ) | (36 | ) | | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-12
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
March 31, 2018
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry(1) | Type of Investment | Interest Rate(9) | Acquisition Date |
Maturity / Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Affinity Dental Management, Inc. |
|||||||||||||||||||||
Healthcare Services |
First lien(3)(10)(11) Undrawn | | 9/15/2017 | 3/15/2019 | $ | 11,584 | $ | (29 | ) | $ | (29 | ) | |||||||||
|
First lien(3)(10)(11) Undrawn | | 9/15/2017 | 3/15/2023 | 1,737 | (17 | ) | (17 | ) | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
13,321 | (46 | ) | (46 | ) | (0.01 | )% | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Frontline Technologies Group Holdings, LLC |
|||||||||||||||||||||
Education |
First lien(3)(10)(11) Undrawn | | 9/18/2017 | 9/18/2019 | 7,738 | (58 | ) | (58 | ) | (0.01 | )% | ||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Unfunded Debt Investments United States |
$ | 76,503 | $ | (504 | ) | $ | (202 | ) | (0.02 | )% | |||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Non-Controlled/Non-Affiliated Investments |
$ | 1,563,275 | $ | 1,583,047 | 153.24 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Non-Controlled/Affiliated Investments(25) |
|||||||||||||||||||||
Funded Debt Investments United States |
|||||||||||||||||||||
Permian Holdco 1, Inc. |
|||||||||||||||||||||
Permian Holdco 2, Inc. |
|||||||||||||||||||||
Energy |
Subordinated(3)(10) | 14.00% PIK/Q* | 10/31/2016 | 10/15/2021 | $ | 2,077 | $ | 2,077 | $ | 2,077 | |||||||||||
|
Subordinated(3)(10)(11) | 14.00% PIK/Q* | 10/31/2016 | 10/15/2021 | 1,070 | 1,070 | 1,070 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
3,147 | 3,147 | 3,147 | 0.30 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United States |
$ | 3,147 | $ | 3,147 | $ | 3,147 | 0.30 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Equity United States |
|||||||||||||||||||||
HI Technology Corp. |
|||||||||||||||||||||
Business Services |
Preferred shares(3)(10)(21) | | 3/21/2017 | | 2,768,000 | $ | 105,155 | $ | 107,450 | 10.40 | % | ||||||||||
NMFC Senior Loan Program I LLC** |
|||||||||||||||||||||
Investment Fund |
Membership interest(3)(10) | | 6/13/2014 | | | 23,000 | 23,000 | 2.23 | % | ||||||||||||
Sierra Hamilton Holdings Corporation |
|||||||||||||||||||||
Energy |
Ordinary shares(2)(10) | | 7/31/2017 | | 25,000,000 | 11,501 | 11,208 | ||||||||||||||
|
Ordinary shares(3)(10) | | 7/31/2017 | | 2,786,000 | 1,281 | 1,248 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
12,782 | 12,456 | 1.21 | % | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Permian Holdco 1, Inc. |
|||||||||||||||||||||
Energy |
Preferred shares(3)(10)(17) | | 10/31/2016 | | 1,616,302 | 7,087 | 8,890 | ||||||||||||||
|
Ordinary shares(3)(10) | | 10/31/2016 | | 1,366,452 | 1,350 | 786 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
8,437 | 9,676 | 0.94 | % | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Shares United States |
$ | 149,374 | $ | 152,582 | 14.78 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Funded Investments |
$ | 152,521 | $ | 155,729 | 15.08 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Non-Controlled/Affiliated Investments |
$ | 152,521 | $ | 155,729 | 15.08 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-13
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
March 31, 2018
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry(1) | Type of Investment | Interest Rate(9) | Acquisition Date |
Maturity / Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Controlled Investments(26) |
|||||||||||||||||||||
Funded Debt Investments United States |
|||||||||||||||||||||
Edmentum Ultimate Holdings, LLC(16) |
|||||||||||||||||||||
Edmentum Inc. (fka Plato, Inc.)(Archipelago Learning Inc.) |
|||||||||||||||||||||
Education |
Second lien(3)(10) | 7.00% PIK/Q* | 2/23/2018 | 12/9/2021 | $ | 10,657 | $ | 9,906 | $ | 9,859 | |||||||||||
|
Second lien(3)(10)(11) Drawn | 5.00% PIK/Q* | 6/9/2015 | 6/9/2020 | 4,881 | 4,881 | 4,881 | ||||||||||||||
|
Subordinated(3)(10) | 8.50% PIK/Q* | 6/9/2015 | 6/9/2020 | 4,588 | 4,584 | 4,588 | ||||||||||||||
|
Subordinated(2)(10) | 10.00% PIK/Q* | 6/9/2015 | 6/9/2020 | 17,188 | 17,188 | 13,751 | ||||||||||||||
|
Subordinated(3)(10) | 10.00% PIK/Q* | 6/9/2015 | 6/9/2020 | 4,228 | 4,228 | 3,383 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
41,542 | 40,787 | 36,462 | 3.53 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
UniTek Global Services, Inc. |
|||||||||||||||||||||
Business Services |
First lien(2)(10) | 10.81% (L + 8.50%/Q) | 1/13/2015 | 1/13/2019 | 10,846 | 10,846 | 10,846 | ||||||||||||||
|
First lien(2)(10) | 10.81% (L + 7.50%/M) | 1/13/2015 | 1/13/2019 | 799 | 799 | 799 | ||||||||||||||
|
Subordinated(2)(10) | 15.00% PIK/Q* | 1/13/2015 | 7/13/2019 | 2,079 | 2,079 | 2,079 | ||||||||||||||
|
Subordinated(3)(10) | 15.00% PIK/Q* | 1/13/2015 | 7/13/2019 | 1,244 | 1,244 | 1,244 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
14,968 | 14,968 | 14,968 | 1.45 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United States |
$ | 56,510 | $ | 55,755 | $ | 51,430 | 4.98 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Equity Canada |
|||||||||||||||||||||
NM APP Canada Corp.** |
|||||||||||||||||||||
Net Lease |
Membership interest(8)(10) | | 9/13/2016 | | | $ | 7,345 | $ | 8,234 | 0.80 | % | ||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Shares Canada |
$ | 7,345 | $ | 8,234 | 0.80 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Equity United States |
|||||||||||||||||||||
NMFC Senior Loan Program II LLC** |
|||||||||||||||||||||
Investment Fund |
Membership interest(3)(10) | | 5/3/2016 | | | $ | 79,400 | $ | 79,400 | 7.69 | % | ||||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||||
Business Services |
Preferred shares(2)(10)(18) | | 1/13/2015 | | 22,487,269 | 20,107 | 20,413 | ||||||||||||||
|
Preferred shares(3)(10)(19) | | 6/30/2017 | | 11,379,603 | 11,380 | 11,380 | ||||||||||||||
|
Preferred shares(3)(10)(18) | | 1/13/2015 | | 6,214,411 | 5,557 | 5,641 | ||||||||||||||
|
Ordinary shares(2)(10) | | 1/13/2015 | | 2,096,477 | 1,925 | 6,787 | ||||||||||||||
|
Ordinary shares(3)(10) | | 1/13/2015 | | 1,993,749 | 531 | 6,454 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
39,500 | 50,675 | 4.91 | % | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
NM GLCR LLC |
|||||||||||||||||||||
Net Lease |
Membership interest(8)(10) | | 2/1/2018 | | | 14,750 | 14,750 | 1.43 | % | ||||||||||||
NM CLFX LP |
|||||||||||||||||||||
Net Lease |
Membership interest(8)(10) | | 10/6/2017 | | | 12,538 | 12,538 | 1.21 | % | ||||||||||||
NM KRLN LLC |
|||||||||||||||||||||
Net Lease |
Membership interest(8)(10) | | 11/15/2016 | | | 7,510 | 8,328 | 0.80 | % | ||||||||||||
NM DRVT LLC |
|||||||||||||||||||||
Net Lease |
Membership interest(8)(10) | | 11/18/2016 | | | 5,152 | 5,446 | 0.53 | % |
The accompanying notes are an integral part of these consolidated financial statements.
F-14
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
March 31, 2018
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry(1) | Type of Investment | Interest Rate(9) | Acquisition Date |
Maturity / Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NM APP US LLC |
|||||||||||||||||||||
Net Lease |
Membership interest(8)(10) | | 9/13/2016 | | $ | | $ | 5,080 | $ | 5,206 | 0.50 | % | |||||||||
NM JRA LLC |
|||||||||||||||||||||
Net Lease |
Membership interest(8)(10) | | 8/12/2016 | | | 2,043 | 2,215 | 0.21 | % | ||||||||||||
Edmentum Ultimate Holdings, LLC(16) |
|||||||||||||||||||||
Education |
Ordinary shares(3)(10) | | 6/9/2015 | | 123,968 | 11 | 84 | ||||||||||||||
|
Ordinary shares(2)(10) | | 6/9/2015 | | 107,143 | 9 | 72 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
20 | 156 | 0.02 | % | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Shares United States |
$ | 165,993 | $ | 178,714 | 17.30 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Shares |
$ | 173,338 | $ | 186,948 | 18.10 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Warrants United States |
|||||||||||||||||||||
Edmentum Ultimate Holdings, LLC(16) |
|||||||||||||||||||||
Education |
Warrants(3)(10) | | 2/23/2018 | 5/5/2026 | 1,141,846 | $ | 769 | $ | 769 | 0.07 | % | ||||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||||
Business Services |
Warrants(3)(10) | | 6/30/2017 | 12/31/2018 | 526,925 | | | | % | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Warrants United States |
$ | 769 | $ | 769 | 0.07 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Funded Investments |
$ | 229,862 | $ | 239,147 | 23.15 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Unfunded Debt Investments United States |
|||||||||||||||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||||
Business Services |
First lien(3)(10)(11) Undrawn | | 1/13/2015 | 1/13/2019 | $ | 2,048 | $ | | $ | | |||||||||||
|
First lien(3)(10)(11) Undrawn | | 1/13/2015 | 1/13/2019 | 758 | | | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
2,806 | | | | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Edmentum Ultimate Holdings, LLC(16) |
|||||||||||||||||||||
Edmentum, Inc. (fka Plato, Inc.) (Archipelago Learning, Inc.) |
|||||||||||||||||||||
Education |
Second lien(3)(10)(11) Undrawn | | 6/9/2015 | 6/9/2020 | $ | 2,568 | $ | | $ | | | % | |||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Unfunded Debt Investments United States |
$ | 5,374 | $ | | $ | | | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Controlled Investments |
$ | 229,862 | $ | 239,147 | 23.15 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Investments |
$ | 1,945,658 | $ | 1,977,923 | 191.47 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-15
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
March 31, 2018
(in thousands, except shares)
(unaudited)
The accompanying notes are an integral part of these consolidated financial statements.
F-16
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
March 31, 2018
(in thousands, except shares)
(unaudited)
March 31, 2018 and December 31, 2017, along with transactions during the three months ended March 31, 2018 in which the issuer was a non-controlled/affiliated investment, is as follows:
Portfolio Company | Fair Value at December 31, 2017 |
Gross Additions(A) |
Gross Redemptions(B) |
Net Realized Gains (Losses) |
Net Change In Unrealized Appreciation (Depreciation) |
Fair Value at March 31, 2018 |
Interest Income |
Dividend Income |
Other Income |
|||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Edmentum Ultimate Holdings, LLC/Edmentum Inc. |
$ | 24,858 | $ | | $ | (24,858 | ) | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||
HI Technology Corp. |
105,155 | | | | 2,295 | 107,450 | | 3,750 | | |||||||||||||||||||
NMFC Senior Loan Program I LLC |
23,000 | | | | | 23,000 | | 845 | 295 | |||||||||||||||||||
Permian Holdco 1, Inc. / Permian Holdco 2, Inc. |
12,733 | 702 | | | (612 | ) | 12,824 | 102 | 259 | 7 | ||||||||||||||||||
Sierra Hamilton Holdings Corporation |
12,330 | | | | 126 | 12,456 | | | | |||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Non-Controlled/Affiliated Investments |
$ | 178,076 | $ | 702 | $ | (24,858 | ) | $ | | $ | 1,809 | $ | 155,730 | $ | 102 | $ | 4,854 | $ | 302 | |||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company |
Fair Value at December 31, 2017 |
Gross Additions(A) |
Gross Redemptions(B) |
Net Realized Gains (Losses) |
Net Change In Unrealized Appreciation (Depreciation) |
Fair Value at March 31, 2018 |
Interest Income |
Dividend Income |
Other Income |
|||||||||||||||||||
Edmentum Ultimate Holdings, LLC/Edmentum Inc. |
$ | | $ | 37,873 | $ | | $ | | $ | (486 | ) | $ | 37,387 | $ | 779 | $ | | $ | 385 | |||||||||
NM APP Canada Corp. |
7,962 | | | | 272 | 8,234 | | 184 | | |||||||||||||||||||
NM APP US LLC |
5,138 | | | | 68 | 5,206 | | 130 | | |||||||||||||||||||
NM CLFX LP |
12,538 | | | | | 12,538 | 365 | | ||||||||||||||||||||
NM DRVT LLC |
5,385 | | | | 61 | 5,446 | | 120 | | |||||||||||||||||||
NM JRA LLC |
2,191 | | | | 24 | 2,215 | | 50 | | |||||||||||||||||||
NM GLCR LLC |
| 14,750 | | | | 14,750 | 425 | | ||||||||||||||||||||
NM KRLN LLC |
8,195 | | | | 133 | 8,328 | | 345 | | |||||||||||||||||||
NMFC Senior Loan Program II LLC |
79,400 | | | | | 79,400 | | 2,620 | | |||||||||||||||||||
UniTek Global Services, Inc. |
64,593 | 1,578 | | | (528 | ) | 65,643 | 422 | 1,454 | 238 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Controlled Investments |
$ | 185,402 | $ | 54,201 | $ | | $ | | $ | (456 | ) | $ | 239,147 | $ | 1,201 | $ | 5,693 | $ | 623 | |||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-17
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
March 31, 2018
(unaudited)
Investment Type |
March 31, 2018 Percent of Total Investments at Fair Value |
|||
| | | | |
First lien |
37.31 | % | ||
Second lien |
39.16 | % | ||
Subordinated |
3.43 | % | ||
Equity and other |
20.10 | % | ||
| | | | |
Total investments |
100.00 | % | ||
| | | | |
| | | | |
| | | | |
Industry Type |
March 31, 2018 Percent of Total Investments at Fair Value |
|||
| | | | |
Business Services |
32.87 | % | ||
Software |
14.89 | % | ||
Healthcare Services |
13.36 | % | ||
Education |
9.41 | % | ||
Distribution & Logistics |
5.94 | % | ||
Investment Fund |
5.18 | % | ||
Consumer Services |
4.35 | % | ||
Federal Services |
3.91 | % | ||
Energy |
3.74 | % | ||
Net Lease |
2.87 | % | ||
Healthcare Information Technology |
1.72 | % | ||
Business Products |
1.03 | % | ||
Packaging |
0.73 | % | ||
| | | | |
Total investments |
100.00 | % | ||
| | | | |
| | | | |
| | | | |
Interest Rate Type |
March 31, 2018 Percent of Total Investments at Fair Value |
|||
| | | | |
Floating rates |
87.74 | % | ||
Fixed rates |
12.26 | % | ||
| | | | |
Total investments |
100.00 | % | ||
| | | | |
| | | | |
| | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-18
New Mountain Finance Corporation
Consolidated Schedule of Investments
December 31, 2017
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(9) | Acquisition Date |
Maturity/ Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
|||||||||||||
Non-Controlled/Non-Affiliated Investments |
|||||||||||||||||||||
Funded Debt Investments United Kingdom |
|||||||||||||||||||||
Air Newco LLC** |
|||||||||||||||||||||
Software |
Second lien(3) | 10.94% (L + 9.50%/Q) | 1/30/2015 | 1/31/2023 | $ | 40,000 | $ | 39,033 | $ | 39,000 | 3.77 | % | |||||||||
Shine Acquisition Co. S.à.r.l / Boing US Holdco Inc.** |
|||||||||||||||||||||
Consumer Services |
Second lien(3) | 8.88% (L + 7.50%/Q) | 9/25/2017 | 10/3/2025 | 40,353 | 40,056 | 40,656 | 3.93 | % | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United Kingdom |
$ | 80,353 | $ | 79,089 | $ | 79,656 | 7.70 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Funded Debt Investments United States |
|||||||||||||||||||||
AmWINS Group, Inc. |
|||||||||||||||||||||
Business Services |
Second lien(3) | 8.32% (L + 6.75%/M) | 1/19/2017 | 1/25/2025 | $ | 57,000 | $ | 56,804 | $ | 57,606 | 5.57 | % | |||||||||
Alegeus Technologies, LLC |
|||||||||||||||||||||
Healthcare Services |
Second lien(3)(10) | 10.19% (L + 8.50%/Q) | 4/28/2017 | 10/30/2023 | 23,500 | 23,500 | 23,500 | ||||||||||||||
|
Second lien(4)(10) | 10.19% (L + 8.50%/Q) | 4/28/2017 | 10/30/2023 | 22,500 | 22,500 | 22,500 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
46,000 | 46,000 | 46,000 | 4.44 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
PetVet Care Centers LLC |
|||||||||||||||||||||
Consumer Services |
First lien(2)(10) | 7.69% (L + 6.00%/Q) | 6/8/2017 | 6/8/2023 | 34,527 | 34,409 | 34,872 | ||||||||||||||
|
First lien(3)(10)(11) Drawn | 7.55% (L + 6.00%/Q) | 6/8/2017 | 6/8/2023 | 8,646 | 8,616 | 8,733 | ||||||||||||||
|
First lien(3)(10)(11) Drawn | 9.50% (P + 5.00%/Q) | 6/8/2017 | 6/8/2023 | 2,200 | 2,192 | 2,200 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
45,373 | 45,217 | 45,805 | 4.43 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Integro Parent Inc. |
|||||||||||||||||||||
Business Services |
First lien(2) | 7.16% (L + 5.75%/Q) | 10/9/2015 | 10/31/2022 | 34,873 | 34,601 | 34,786 | ||||||||||||||
|
Second lien(3) | 10.63% (L + 9.25%/Q) | 10/9/2015 | 10/30/2023 | 10,000 | 9,920 | 9,800 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
44,873 | 44,521 | 44,586 | 4.31 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Severin Acquisition, LLC |
|||||||||||||||||||||
Software |
Second lien(4)(10) | 10.32% (L + 8.75%/M) | 7/31/2015 | 7/29/2022 | 15,000 | 14,891 | 15,000 | ||||||||||||||
|
Second lien(3)(10) | 10.32% (L + 8.75%/M) | 2/1/2017 | 7/29/2022 | 14,518 | 14,361 | 14,518 | ||||||||||||||
|
Second lien(4)(10) | 10.32% (L + 8.75%/M) | 11/5/2015 | 7/29/2022 | 4,154 | 4,123 | 4,154 | ||||||||||||||
|
Second lien(4)(10) | 10.82% (L + 9.25%/M) | 2/1/2016 | 7/29/2022 | 3,273 | 3,248 | 3,273 | ||||||||||||||
|
Second lien(3)(10) | 10.57% (L + 9.00%/M) | 10/14/2016 | 7/29/2022 | 2,361 | 2,341 | 2,361 | ||||||||||||||
|
Second lien(3)(10) | 10.82% (L + 9.25%/M) | 8/8/2016 | 7/29/2022 | 1,825 | 1,810 | 1,825 | ||||||||||||||
|
Second lien(4)(10) | 10.82% (L + 9.25%/M) | 8/8/2016 | 7/29/2022 | 300 | 298 | 300 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
41,431 | 41,072 | 41,431 | 4.00 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Salient CRGT Inc. |
|||||||||||||||||||||
Federal Services |
First lien(2) | 7.32% (L + 5.75%/M) | 1/6/2015 | 2/28/2022 | 40,894 | 40,421 | 41,251 | 3.99 | % | ||||||||||||
Tenawa Resource Holdings LLC(13) |
|||||||||||||||||||||
Tenawa Resource Management LLC |
|||||||||||||||||||||
Energy |
First lien(3)(10) | 10.50% (Base + 8.00%/Q) | 5/12/2014 | 10/30/2024 | 39,900 | 39,835 | 39,900 | 3.86 | % |
The accompanying notes are an integral part of these consolidated financial statements.
F-19
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2017
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(9) | Acquisition Date |
Maturity/ Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
|||||||||||||
VetCor Professional Practices LLC |
|||||||||||||||||||||
Consumer Services |
First lien(4) | 7.69% (L + 6.00%/Q) | 5/15/2015 | 4/20/2021 | $ | 19,111 | $ | 18,996 | $ | 19,134 | |||||||||||
|
First lien(2) | 7.69% (L + 6.00%/Q) | 5/15/2015 | 4/20/2021 | 7,714 | 7,603 | 7,724 | ||||||||||||||
|
First lien(3)(11) Drawn | 7.69% (L + 6.00%/Q) | 2/24/2017 | 4/20/2021 | 6,005 | 5,891 | 6,013 | ||||||||||||||
|
First lien(4) | 7.69% (L + 6.00%/Q) | 5/15/2015 | 4/20/2021 | 2,650 | 2,632 | 2,654 | ||||||||||||||
|
First lien(2) | 7.69% (L + 6.00%/Q) | 6/24/2016 | 4/20/2021 | 1,632 | 1,606 | 1,634 | ||||||||||||||
|
First lien(4) | 7.69% (L + 6.00%/Q) | 3/31/2016 | 4/20/2021 | 495 | 487 | 496 | ||||||||||||||
|
First lien(3)(11) Drawn | 7.69% (L + 6.00%/Q) | 5/15/2015 | 4/20/2021 | 1,426 | 1,412 | 1,428 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
39,033 | 38,627 | 39,083 | 3.78 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Frontline Technologies Group Holdings, LLC |
|||||||||||||||||||||
Education |
First lien(2)(10) | 8.09% (L + 6.50%/Q) | 9/18/2017 | 9/18/2023 | 16,750 | 16,629 | 16,625 | ||||||||||||||
|
First lien(4)(10) | 8.09% (L + 6.50%/Q) | 9/18/2017 | 9/18/2023 | 22,613 | 22,450 | 22,444 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
39,363 | 39,079 | 39,069 | 3.77 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Kronos Incorporated |
|||||||||||||||||||||
Software |
Second lien(2) | 9.63% (L + 8.25%/Q) | 10/26/2012 | 11/1/2024 | 36,000 | 35,508 | 37,449 | 3.62 | % | ||||||||||||
Valet Waste Holdings, Inc. |
|||||||||||||||||||||
Business Services |
First lien(2)(10) | 8.57% (L + 7.00%/M) | 9/24/2015 | 9/24/2021 | 29,325 | 29,078 | 29,325 | ||||||||||||||
|
First lien(2)(10) | 8.57% (L + 7.00%/M) | 7/27/2017 | 9/24/2021 | 3,731 | 3,697 | 3,731 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
33,056 | 32,775 | 33,056 | 3.19 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Evo Payments International, LLC |
|||||||||||||||||||||
Business Services |
Second lien(2) | 10.57% (L + 9.00%/M) | 12/8/2016 | 12/23/2024 | 25,000 | 24,824 | 25,250 | ||||||||||||||
|
Second lien(3) | 10.57% (L + 9.00%/M) | 12/8/2016 | 12/23/2024 | 5,000 | 5,052 | 5,050 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
30,000 | 29,876 | 30,300 | 2.93 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Wirepath LLC |
|||||||||||||||||||||
Distribution & Logistics |
First lien(2) | 6.87% (L + 5.25%/Q) | 7/31/2017 | 8/5/2024 | 27,731 | 27,598 | 28,112 | 2.72 | % | ||||||||||||
Ansira Holdings, Inc. |
|||||||||||||||||||||
Business Services |
First lien(2) | 8.19% (L + 6.50%/Q) | 12/19/2016 | 12/20/2022 | 25,920 | 25,809 | 25,855 | ||||||||||||||
|
First lien(3)(11) Drawn | 8.19% (L + 6.50%/Q) | 12/19/2016 | 12/20/2022 | 2,107 | 2,097 | 2,102 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
28,027 | 27,906 | 27,957 | 2.70 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
TW-NHME Holdings Corp.(20) |
|||||||||||||||||||||
National HME, Inc. |
|||||||||||||||||||||
Healthcare Services |
Second lien(4)(10) | 10.95% (L + 9.25%/Q) | 7/14/2015 | 7/14/2022 | 21,500 | 21,301 | 21,646 | ||||||||||||||
|
Second lien(3)(10) | 10.95% (L + 9.25%/Q) | 7/14/2015 | 7/14/2022 | 5,800 | 5,737 | 5,839 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
27,300 | 27,038 | 27,485 | 2.66 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Navicure, Inc. |
|||||||||||||||||||||
Healthcare Services |
Second lien(3) | 8.86% (L + 7.50%/M) | 10/23/2017 | 10/31/2025 | 26,952 | 26,819 | 27,154 | 2.62 | % | ||||||||||||
Trader Interactive, LLC |
|||||||||||||||||||||
Business Services |
First lien(2)(10) | 7.50% (L + 6.00%/M) | 6/15/2017 | 6/17/2024 | 27,190 | 26,999 | 26,986 | 2.61 | % | ||||||||||||
Marketo, Inc. |
|||||||||||||||||||||
Software |
First lien(3)(10) | 11.19% (L + 9.50%/Q) | 8/16/2016 | 8/16/2021 | 26,820 | 26,509 | 26,820 | 2.59 | % | ||||||||||||
Keystone Acquisition Corp. |
|||||||||||||||||||||
Healthcare Services |
First lien(2) | 6.94% (L + 5.25%/Q) | 5/10/2017 | 5/1/2024 | 19,950 | 19,764 | 20,087 | ||||||||||||||
|
Second lien(3) | 10.94% (L + 9.25%/Q) | 5/10/2017 | 5/1/2025 | 4,500 | 4,457 | 4,511 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
24,450 | 24,221 | 24,598 | 2.38 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
iPipeline, Inc. (Internet Pipeline, Inc.) |
|||||||||||||||||||||
Software |
First lien(4)(10) | 8.82% (L + 7.25%/M) | 8/4/2015 | 8/4/2022 | 17,589 | 17,464 | 17,589 | ||||||||||||||
|
First lien(4)(10) | 7.74% (L + 6.25%/M) | 6/16/2017 | 8/4/2022 | 4,577 | 4,556 | 4,554 | ||||||||||||||
|
First lien(2)(10) | 7.74% (L + 6.25%/M) | 9/25/2017 | 8/4/2022 | 1,161 | 1,155 | 1,155 | ||||||||||||||
|
First lien(4)(10) | 7.74% (L + 6.25%/M) | 9/25/2017 | 8/4/2022 | 511 | 508 | 508 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
23,838 | 23,683 | 23,806 | 2.30 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-20
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2017
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(9) | Acquisition Date |
Maturity/ Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
|||||||||||||
AAC Holding Corp. |
|||||||||||||||||||||
Education |
First lien(2)(10) | 9.62% (L + 8.25%/M) | 9/30/2015 | 9/30/2020 | $ | 23,161 | $ | 22,953 | $ | 23,161 | 2.24 | % | |||||||||
BackOffice Associates Holdings, LLC |
|||||||||||||||||||||
Business Services |
First lien(2)(10) | 8.06% (L + 6.50%/M) | 8/25/2017 | 8/25/2023 | 22,869 | 22,679 | 22,669 | 2.19 | % | ||||||||||||
TWDiamondback Holdings Corp.(15) |
|||||||||||||||||||||
Diamondback Drugs of Delaware, L.L.C. (TWDiamondback II Holdings LLC) |
|||||||||||||||||||||
Distribution & Logistics |
First lien(4)(10) | 10.49% (L + 8.75%/Q) | 11/19/2014 | 11/19/2019 | 19,895 | 19,895 | 19,895 | ||||||||||||||
|
First lien(3)(10) | 10.44% (L + 8.75%/Q) | 11/19/2014 | 11/19/2019 | 2,158 | 2,158 | 2,158 | ||||||||||||||
|
First lien(4)(10) | 10.44% (L + 8.75%/Q) | 11/19/2014 | 11/19/2019 | 605 | 605 | 605 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
22,658 | 22,658 | 22,658 | 2.19 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
EN Engineering, LLC |
|||||||||||||||||||||
Business Services |
First lien(2)(10) | 7.69% (L + 6.00%/Q) | 7/30/2015 | 6/30/2021 | 20,893 | 20,760 | 20,893 | ||||||||||||||
|
First lien(2)(10) | 7.69% (L + 6.00%/Q) | 7/30/2015 | 6/30/2021 | 1,208 | 1,200 | 1,208 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
22,101 | 21,960 | 22,101 | 2.14 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Avatar Topco, Inc(23) |
|||||||||||||||||||||
EAB Global, Inc. |
|||||||||||||||||||||
Education |
Second lien(3) | 8.99% (L + 7.50%/M) | 11/17/2017 | 11/17/2025 | 21,450 | 21,132 | 21,236 | 2.05 | % | ||||||||||||
DigiCert Holdings, Inc. |
|||||||||||||||||||||
Business Services |
Second lien(3) | 9.38% (L + 8.00%/Q) | 9/20/2017 | 10/31/2025 | 20,176 | 20,077 | 20,347 | 1.97 | % | ||||||||||||
DiversiTech Holdings, Inc. |
|||||||||||||||||||||
Distribution & Logistics |
Second lien(3) | 9.20% (L + 7.50%/Q) | 5/18/2017 | 6/2/2025 | 19,500 | 19,315 | 19,744 | 1.91 | % | ||||||||||||
ABILITY Network Inc. |
|||||||||||||||||||||
Healthcare Information Technology |
Second lien(3) | 9.21% (L + 7.75%/M) | 12/11/2017 | 12/12/2025 | 18,851 | 18,839 | 18,945 | 1.83 | % | ||||||||||||
KeyPoint Government Solutions, Inc. |
|||||||||||||||||||||
Federal Services |
First lien(2)(10) | 7.35% (L + 6.00%/Q) | 4/18/2017 | 4/18/2024 | 18,413 | 18,243 | 18,597 | 1.80 | % | ||||||||||||
AgKnowledge Holdings Company, Inc. |
|||||||||||||||||||||
Business Services |
Second lien(2)(10) | 9.82% (L + 8.25%/M) | 7/23/2014 | 7/23/2020 | 18,500 | 18,409 | 18,500 | 1.79 | % | ||||||||||||
VF Holding Corp. |
|||||||||||||||||||||
Software |
Second lien(3)(10) | 10.57% (L + 9.00%/M) | 7/7/2016 | 6/28/2024 | 17,086 | 17,396 | 17,598 | 1.70 | % | ||||||||||||
DCA Investment Holding, LLC |
|||||||||||||||||||||
Healthcare Services |
First lien(2)(10) | 6.94% (L + 5.25%/Q) | 7/2/2015 | 7/2/2021 | 17,453 | 17,344 | 17,453 | 1.69 | % | ||||||||||||
OEConnection LLC |
|||||||||||||||||||||
Business Services |
Second lien(3) | 9.69% (L + 8.00%/Q) | 11/22/2017 | 11/22/2025 | 16,841 | 16,548 | 16,841 | 1.63 | % | ||||||||||||
TIBCO Software Inc. |
|||||||||||||||||||||
Software |
Subordinated(3) | 11.38%/S | 11/24/2014 | 12/1/2021 | 15,000 | 14,714 | 16,378 | 1.58 | % | ||||||||||||
American Tire Distributors, Inc. |
|||||||||||||||||||||
Distribution & Logistics |
Subordinated(3) | 10.25%/S | 2/10/2015 | 3/1/2022 | 15,520 | 15,267 | 16,063 | 1.55 | % | ||||||||||||
Hill International, Inc.** |
|||||||||||||||||||||
Business Services |
First lien(2)(10) | 7.32% (L + 5.75%/M) | 6/21/2017 | 6/21/2023 | 15,721 | 15,648 | 15,642 | 1.51 | % | ||||||||||||
Netsmart Inc. / Netsmart Technologies, Inc. |
|||||||||||||||||||||
Healthcare Information Technology |
Second lien(2) | 10.98% (L + 9.50%/Q) | 4/18/2016 | 10/19/2023 | 15,000 | 14,686 | 15,075 | 1.46 | % | ||||||||||||
Transcendia Holdings, Inc. |
|||||||||||||||||||||
Packaging |
Second lien(3) | 9.57% (L + 8.00%/M) | 6/28/2017 | 5/30/2025 | 14,500 | 14,309 | 14,391 | 1.39 | % | ||||||||||||
SW Holdings, LLC |
|||||||||||||||||||||
Business Services |
Second lien(4)(10) | 10.44% (L + 8.75%/Q) | 6/30/2015 | 12/30/2021 | 14,265 | 14,167 | 14,331 | 1.38 | % | ||||||||||||
Peraton Holding Corp. (fka MHVC Acquisition Corp.) |
|||||||||||||||||||||
Federal Services |
First lien(2) | 6.95% (L + 5.25%/Q) | 4/25/2017 | 4/29/2024 | 14,030 | 13,987 | 14,135 | 1.37 | % |
The accompanying notes are an integral part of these consolidated financial statements.
F-21
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2017
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(9) | Acquisition Date |
Maturity/ Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
|||||||||||||
Ministry Brands, LLC |
|||||||||||||||||||||
Software |
First lien(3) | 6.38% (L + 5.00%/Q) | 12/7/2016 | 12/2/2022 | $ | 2,993 | $ | 2,980 | $ | 2,993 | |||||||||||
|
First lien(3)(10)(11) Drawn | 6.57% (L + 5.00%/M) | 12/7/2016 | 12/2/2022 | 1,000 | 995 | 1,000 | ||||||||||||||
|
Second lien(3)(10) | 10.63% (L + 9.25%/Q) | 12/7/2016 | 6/2/2023 | 7,840 | 7,788 | 7,840 | ||||||||||||||
|
Second lien(3)(10) | 10.63% (L + 9.25%/Q) | 12/7/2016 | 6/2/2023 | 2,160 | 2,146 | 2,160 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
13,993 | 13,909 | 13,993 | 1.35 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
nThrive, Inc. (fka Precyse Acquisition Corp.) |
|||||||||||||||||||||
Healthcare Services |
Second lien(2)(10) | 11.32% (L + 9.75%/M) | 4/19/2016 | 4/20/2023 | 13,000 | 12,813 | 12,702 | 1.23 | % | ||||||||||||
FR Arsenal Holdings II Corp. |
|||||||||||||||||||||
Business Services |
First lien(2)(10) | 8.81% (L + 7.25%/Q) | 9/29/2016 | 9/8/2022 | 12,356 | 12,252 | 12,373 | 1.19 | % | ||||||||||||
Amerijet Holdings, Inc. |
|||||||||||||||||||||
Distribution & Logistics |
First lien(4)(10) | 9.57% (L + 8.00%/M) | 7/15/2016 | 7/15/2021 | 10,403 | 10,344 | 10,458 | ||||||||||||||
|
First lien(4)(10) | 9.57% (L + 8.00%/M) | 7/15/2016 | 7/15/2021 | 1,734 | 1,724 | 1,743 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
12,137 | 12,068 | 12,201 | 1.18 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
SSH Group Holdings, Inc. |
|||||||||||||||||||||
Education |
First lien(2)(10) | 6.69% (L + 5.00%/Q) | 10/13/2017 | 10/2/2024 | 8,407 | 8,366 | 8,365 | ||||||||||||||
|
Second lien(3)(10) | 10.69% (L + 9.00%/Q) | 10/13/2017 | 10/2/2025 | 3,363 | 3,330 | 3,329 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
11,770 | 11,696 | 11,694 | 1.13 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
ProQuest LLC |
|||||||||||||||||||||
Business Services |
Second lien(3) | 10.55% (L + 9.00%/M) | 12/14/2015 | 12/15/2022 | 11,620 | 11,440 | 11,620 | 1.12 | % | ||||||||||||
Xactly Corporation |
|||||||||||||||||||||
Software |
First lien(4)(10) | 8.82% (L + 7.25%/M) | 7/31/2017 | 7/29/2022 | 11,600 | 11,492 | 11,484 | 1.11 | % | ||||||||||||
Zywave, Inc. |
|||||||||||||||||||||
Software |
Second lien(4)(10) | 10.42% (L + 9.00%/Q) | 11/22/2016 | 11/17/2023 | 11,000 | 10,927 | 11,011 | ||||||||||||||
|
First lien(3)(10)(11) Drawn | 8.50% (P + 4.00%/Q) | 11/22/2016 | 11/17/2022 | 200 | 199 | 200 | ||||||||||||||
|
First lien(3)(10)(11) Drawn | 6.57% (L + 5.00%/Q) | 11/22/2016 | 11/17/2022 | 250 | 248 | 250 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
11,450 | 11,374 | 11,461 | 1.11 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
QC McKissock Investment, LLC(14) |
|||||||||||||||||||||
McKissock, LLC |
|||||||||||||||||||||
Education |
First lien(2)(10) | 7.94% (L + 6.25%/Q) | 8/6/2014 | 8/5/2021 | 6,415 | 6,386 | 6,415 | ||||||||||||||
|
First lien(2)(10) | 7.94% (L + 6.25%/Q) | 8/6/2014 | 8/5/2021 | 3,058 | 3,046 | 3,058 | ||||||||||||||
|
First lien(2)(10) | 7.94% (L + 6.25%/Q) | 8/6/2014 | 8/5/2021 | 987 | 983 | 987 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
10,460 | 10,415 | 10,460 | 1.01 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Masergy Holdings, Inc. |
|||||||||||||||||||||
Business Services |
Second lien(2) | 10.19% (L + 8.50%/Q) | 12/14/2016 | 12/16/2024 | 10,000 | 9,943 | 10,144 | 0.98 | % | ||||||||||||
Idera, Inc. |
|||||||||||||||||||||
Software |
Second lien(4) | 10.57% (L + 9.00%/M) | 6/27/2017 | 6/27/2025 | 10,000 | 9,856 | 10,100 | 0.97 | % | ||||||||||||
Quest Software US Holdings Inc. |
|||||||||||||||||||||
Software |
First lien(2) | 6.92% (L + 5.50%/Q) | 10/31/2016 | 10/31/2022 | 9,899 | 9,775 | 10,071 | 0.97 | % | ||||||||||||
PowerPlan Holdings, Inc. |
|||||||||||||||||||||
Software |
Second lien(2)(10) | 10.57% (L + 9.00%/M) | 2/23/2015 | 2/23/2023 | 10,000 | 9,927 | 10,000 | 0.97 | % |
The accompanying notes are an integral part of these consolidated financial statements.
F-22
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2017
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(9) | Acquisition Date |
Maturity/ Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
|||||||||||||
WD Wolverine Holdings, LLC |
|||||||||||||||||||||
Healthcare Services |
First lien(2) | 7.07% (L + 5.50%/M) | 2/22/2017 | 8/16/2022 | $ | 9,813 | $ | 9,534 | $ | 9,512 | 0.92 | % | |||||||||
Pelican Products, Inc. |
|||||||||||||||||||||
Business Products |
Second lien(2) | 9.94% (L + 8.25%/Q) | 4/9/2014 | 4/9/2021 | 9,500 | 9,533 | 9,500 | 0.92 | % | ||||||||||||
J.D. Power (fka J.D. Power and Associates) |
|||||||||||||||||||||
Business Services |
Second lien(3) | 10.19% (L + 8.50%/Q) | 6/9/2016 | 9/7/2024 | 9,333 | 9,230 | 9,473 | 0.91 | % | ||||||||||||
Harley Marine Services, Inc. |
|||||||||||||||||||||
Distribution & Logistics |
Second lien(2) | 10.63% (L + 9.25%/Q) | 12/18/2013 | 12/20/2019 | 9,000 | 8,929 | 8,955 | 0.86 | % | ||||||||||||
JAMF Holdings, Inc. |
|||||||||||||||||||||
Software |
First lien(3)(10) | 9.41% (L + 8.00%/Q) | 11/13/2017 | 11/11/2022 | 8,757 | 8,672 | 8,670 | 0.84 | % | ||||||||||||
Autodata, Inc. (Autodata Solutions, Inc.) |
|||||||||||||||||||||
Business Services |
Second lien(3) | 8.82% (L + 7.25%/Q) | 12/12/2017 | 12/12/2025 | 7,406 | 7,387 | 7,387 | 0.71 | % | ||||||||||||
MH Sub I, LLC (Micro Holding Corp.) |
|||||||||||||||||||||
Software |
Second lien(3) | 9.09% (L + 7.50%/Q) | 8/16/2017 | 9/15/2025 | 7,000 | 6,932 | 7,048 | 0.68 | % | ||||||||||||
First American Payment Systems, L.P. |
|||||||||||||||||||||
Business Services |
First lien(2) | 7.14% (L + 5.75%/M) | 1/3/2017 | 1/5/2024 | 6,844 | 6,783 | 6,880 | 0.66 | % | ||||||||||||
Solera LLC / Solera Finance, Inc. |
|||||||||||||||||||||
Software |
Subordinated(3) | 10.50%/S | 2/29/2016 | 3/1/2024 | 5,000 | 4,791 | 5,650 | 0.55 | % | ||||||||||||
Pathway Partners Vet Management Company LLC |
|||||||||||||||||||||
Consumer Services |
Second lien(4) | 9.57% (L + 8.00%/M) | 10/4/2017 | 10/10/2025 | 5,556 | 5,527 | 5,527 | 0.53 | % | ||||||||||||
Applied Systems, Inc. |
|||||||||||||||||||||
Software |
Second lien(3) | 8.69% (L + 7.00%/Q) | 9/14/2017 | 9/19/2025 | 4,923 | 4,923 | 5,106 | 0.49 | % | ||||||||||||
ADG, LLC |
|||||||||||||||||||||
Healthcare Services |
Second lien(3)(10) | 10.57% (L + 9.00%/M) | 10/3/2016 | 3/28/2024 | 5,000 | 4,934 | 5,038 | 0.49 | % | ||||||||||||
Vencore, Inc. (fka The SI Organization Inc.) |
|||||||||||||||||||||
Federal Services |
Second lien(3) | 10.44% (L + 8.75%/Q) | 6/14/2016 | 5/23/2020 | 4,400 | 4,350 | 4,450 | 0.43 | % | ||||||||||||
Affinity Dental Management, Inc. |
|||||||||||||||||||||
Healthcare Services |
First lien(2)(10) | 7.59% (L + 6.00%/Q) | 9/15/2017 | 9/15/2023 | 4,344 | 4,302 | 4,301 | 0.41 | % | ||||||||||||
York Risk Services Holding Corp. |
|||||||||||||||||||||
Business Services |
Subordinated(3) | 8.50%/S | 9/17/2014 | 10/1/2022 | 3,000 | 3,000 | 2,940 | 0.28 | % | ||||||||||||
Ensemble S Merger Sub, Inc. |
|||||||||||||||||||||
Software |
Subordinated(3) | 9.00%/S | 9/21/2015 | 9/30/2023 | 2,000 | 1,946 | 2,125 | 0.20 | % | ||||||||||||
Education Management Corporation(12) |
|||||||||||||||||||||
Education Management II LLC |
|||||||||||||||||||||
Education |
First lien(2) | 5.85% (L + 4.50%/Q) | 1/5/2015 | 7/2/2020 | 211 | 205 | 82 | ||||||||||||||
|
First lien(3) | 5.85% (L + 4.50%/Q) | 1/5/2015 | 7/2/2020 | 119 | 116 | 46 | ||||||||||||||
|
First lien(2) | 8.85% (L + 7.50%/Q) | 1/5/2015 | 7/2/2020 | 475 | 437 | 10 | ||||||||||||||
|
First lien(3) | 8.85% (L + 7.50%/Q) | 1/5/2015 | 7/2/2020 | 268 | 247 | 6 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
1,073 | 1,005 | 144 | 0.01 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United States |
$ | 1,319,560 | $ | 1,309,577 | $ | 1,325,328 | 128.05 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments |
$ | 1,399,913 | $ | 1,388,666 | $ | 1,404,984 | 135.75 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-23
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2017
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(9) | Acquisition Date |
Maturity/ Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
|||||||||||||
Equity Hong Kong |
|||||||||||||||||||||
Bach Special Limited (Bach Preference Limited)** |
|||||||||||||||||||||
Education |
Preferred shares(3)(10)(22) | | 9/1/2017 | | 58,868 | $ | 5,807 | $ | 5,806 | 0.56 | % | ||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Shares Hong Kong |
$ | 5,807 | $ | 5,806 | 0.56 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Equity United States |
|||||||||||||||||||||
Avatar Topco, Inc.(23) |
|||||||||||||||||||||
Education |
Preferred shares(3)(10)(23) | | 11/17/2017 | | 35,750 | $ | 35,220 | $ | 35,204 | 3.40 | % | ||||||||||
Tenawa Resource Holdings LLC(13) |
|||||||||||||||||||||
QID NGL LLC |
|||||||||||||||||||||
Energy |
Ordinary shares(7)(10) | | 5/12/2014 | | 5,290,997 | 5,291 | 8,154 | ||||||||||||||
|
Preferred shares(7)(10) | | 10/30/2017 | | 620,706 | 621 | 1,007 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
5,912 | 9,161 | 0.88 | % | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
TWDiamondback Holdings Corp.(15) |
|||||||||||||||||||||
Distribution & Logistics |
Preferred shares(4)(10) | | 11/19/2014 | | 200 | 2,000 | 4,508 | 0.44 | % | ||||||||||||
TW-NHME Holdings Corp.(20) |
|||||||||||||||||||||
Healthcare Services |
Preferred shares(4)(10) | | 7/14/2015 | | 100 | 1,000 | 944 | ||||||||||||||
|
Preferred shares(4)(10) | | 1/5/2016 | | 16 | 158 | 149 | ||||||||||||||
|
Preferred shares(4)(10) | | 6/30/2016 | | 6 | 68 | 58 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
1,226 | 1,151 | 0.11 | % | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Ancora Acquisition LLC |
|||||||||||||||||||||
Education |
Preferred shares(6)(10) | | 8/12/2013 | | 372 | 83 | 393 | 0.04 | % | ||||||||||||
Education Management Corporation(12) |
|||||||||||||||||||||
Education |
Preferred shares(2) | | 1/5/2015 | | 3,331 | 200 | | ||||||||||||||
|
Preferred shares(3) | | 1/5/2015 | | 1,879 | 113 | | ||||||||||||||
|
Ordinary shares(2) | | 1/5/2015 | | 2,994,065 | 100 | 10 | ||||||||||||||
|
Ordinary shares(3) | | 1/5/2015 | | 1,688,976 | 56 | 6 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
469 | 16 | 0.00 | % | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Shares United States |
$ | 44,910 | $ | 50,433 | 4.87 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Shares |
$ | 50,717 | $ | 56,239 | 5.43 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Warrants United States |
|||||||||||||||||||||
ASP LCG Holdings, Inc. |
|||||||||||||||||||||
Education |
Warrants(3)(10) | | 5/5/2014 | 5/5/2026 | 622 | $ | 37 | $ | 1,089 | 0.11 | % | ||||||||||
Ancora Acquisition LLC |
|||||||||||||||||||||
Education |
Warrants(6)(10) | | 8/12/2013 | 8/12/2020 | 20 | | | | % | ||||||||||||
YP Equity Investors, LLC |
|||||||||||||||||||||
Media |
Warrants(5)(10) | | 5/3/2012 | 5/8/2022 | 5 | | | | % | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Warrants United States |
$ | 37 | $ | 1,089 | 0.11 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Funded Investments |
$ | 1,439,420 | $ | 1,462,312 | 141.29 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Unfunded Debt Investments United States |
|||||||||||||||||||||
PetVet Care Centers LLC |
|||||||||||||||||||||
Consumer Services |
First lien(3)(10)(11) Undrawn | | 6/8/2017 | 6/8/2019 | $ | 4,439 | $ | (16 | ) | $ | 44 | 0.00 | % |
The accompanying notes are an integral part of these consolidated financial statements.
F-24
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2017
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(9) | Acquisition Date |
Maturity/ Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
|||||||||||||
VetCor Professional Practices LLC |
|||||||||||||||||||||
Consumer Services |
First lien(3)(11) Undrawn | | 5/15/2015 | 4/20/2021 | $ | 1,274 | $ | (13 | ) | $ | 2 | ||||||||||
|
First lien(3)(11) Undrawn | | 12/29/2017 | 12/29/2019 | 8,552 | (75 | ) | 11 | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
9,826 | (88 | ) | 13 | 0.00 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
DCA Investment Holding, LLC |
|||||||||||||||||||||
Healthcare Services |
First lien(3)(10)(11) Undrawn | | 7/2/2015 | 7/2/2021 | 2,100 | (21 | ) | | |||||||||||||
|
First lien(3)(10)(11) Undrawn | | 12/20/2017 | 12/20/2019 | 13,465 | (118 | ) | | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
15,565 | (139 | ) | | | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
iPipeline, Inc. (Internet Pipeline, Inc.) |
|||||||||||||||||||||
Software |
First lien(3)(10)(11) Undrawn | | 8/4/2015 | 8/4/2021 | 1,000 | (10 | ) | | | % | |||||||||||
Valet Waste Holdings, Inc. |
|||||||||||||||||||||
Business Services |
First lien(3)(10)(11) Undrawn | | 9/24/2015 | 9/24/2021 | 3,750 | (47 | ) | | | % | |||||||||||
Zywave, Inc. |
|||||||||||||||||||||
Software |
First lien(3)(10)(11) Undrawn | | 11/22/2016 | 11/17/2022 | 1,550 | (12 | ) | | | % | |||||||||||
Marketo, Inc. |
|||||||||||||||||||||
Software |
First lien(3)(10)(11) Undrawn | | 8/16/2016 | 8/16/2021 | 1,788 | (27 | ) | | | % | |||||||||||
Ansira Holdings, Inc. |
|||||||||||||||||||||
Business Services |
First lien(3)(11) Undrawn | | 12/19/2016 | 12/20/2018 | 1,700 | (9 | ) | (4 | ) | (0.00 | )% | ||||||||||
JAMF Holdings, Inc. |
|||||||||||||||||||||
Software |
First lien(3)(10)(11) Undrawn | | 11/13/2017 | 11/11/2022 | 750 | (8 | ) | (8 | ) | (0.00 | )% | ||||||||||
Xactly Corporation |
|||||||||||||||||||||
Software |
First lien(3)(10)(11) Undrawn | | 7/31/2017 | 7/29/2022 | 992 | (10 | ) | (10 | ) | (0.00 | )% | ||||||||||
Pathway Partners Vet Management Company LLC |
|||||||||||||||||||||
Consumer Services |
Second lien(4)(11) Undrawn | | 10/4/2017 | 10/10/2019 | 2,444 | (12 | ) | (12 | ) | (0.00 | )% | ||||||||||
Trader Interactive, LLC |
|||||||||||||||||||||
Business Services |
First lien(3)(10)(11) Undrawn | | 6/15/2017 | 6/15/2023 | 1,673 | (13 | ) | (13 | ) | (0.00 | )% | ||||||||||
BackOffice Associates Holdings, LLC |
|||||||||||||||||||||
Business Services |
First lien(3)(10)(11) Undrawn | | 8/25/2017 | 8/24/2018 | 3,448 | (13 | ) | (13 | ) | ||||||||||||
|
First lien(3)(10)(11) Undrawn | | 8/25/2017 | 8/25/2023 | 2,586 | (23 | ) | (23 | ) | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
6,034 | (36 | ) | (36 | ) | (0.00 | )% | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Affinity Dental Management, Inc. |
|||||||||||||||||||||
Healthcare Services |
First lien(3)(10)(11) Undrawn | | 9/15/2017 | 3/15/2019 | 11,584 | (29 | ) | (29 | ) | ||||||||||||
|
First lien(3)(10)(11) Undrawn | | 9/15/2017 | 3/15/2023 | 1,738 | (17 | ) | (17 | ) | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
13,322 | (46 | ) | (46 | ) | (0.00 | )% | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Frontline Technologies Group Holdings, LLC |
|||||||||||||||||||||
Education |
First lien(3)(10)(11) Undrawn | | 9/18/2017 | 9/18/2019 | 7,738 | (58 | ) | (58 | ) | (0.01 | )% | ||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Unfunded Debt Investments United States |
$ | 72,571 | $ | (531 | ) | $ | (130 | ) | (0.01 | )% | |||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Non-Controlled/Non-Affiliated Investments |
$ | 1,438,889 | $ | 1,462,182 | 141.28 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-25
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2017
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(9) | Acquisition Date |
Maturity/ Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
|||||||||||||
Non-Controlled/Affiliated Investments(24) |
|||||||||||||||||||||
Funded Debt Investments United States |
|||||||||||||||||||||
Edmentum Ultimate Holdings, LLC(16) |
|||||||||||||||||||||
Edmentum, Inc. (fka Plato, Inc.) (Archipelago Learning, Inc.) |
|||||||||||||||||||||
Education |
Second lien(3)(10)(11) Drawn | 5.00%/M | 6/9/2015 | 6/9/2020 | $ | 3,172 | $ | 3,172 | $ | 3,172 | |||||||||||
|
Subordinated(3)(10) | 8.50% PIK/Q* | 6/9/2015 | 6/9/2020 | 4,491 | 4,486 | 4,491 | ||||||||||||||
|
Subordinated(2)(10) | 10.00% PIK/Q* | 6/9/2015 | 6/9/2020 | 16,760 | 16,760 | 13,408 | ||||||||||||||
|
Subordinated(3)(10) | 10.00% PIK/Q* | 6/9/2015 | 6/9/2020 | 4,123 | 4,123 | 3,298 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
28,546 | 28,541 | 24,369 | 2.36 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Permian Holdco 1, Inc. |
|||||||||||||||||||||
Permian Holdco 2, Inc. |
|||||||||||||||||||||
Energy |
Subordinated(3)(10) | 14.00% PIK/Q* | 10/31/2016 | 10/15/2021 | 2,007 | 2,007 | 2,007 | ||||||||||||||
|
Subordinated(3)(10)(11) Drawn | 14.00% PIK/Q* | 10/31/2016 | 10/15/2021 | 696 | 696 | 696 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
2,703 | 2,703 | 2,703 | 0.26 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United States |
$ | 31,249 | $ | 31,244 | $ | 27,072 | 2.62 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Equity United States |
|||||||||||||||||||||
HI Technology Corp. |
|||||||||||||||||||||
Business Services |
Preferred shares(3)(10)(21) | | 3/21/2017 | | 2,768,000 | $ | 105,155 | $ | 105,155 | 10.16 | % | ||||||||||
NMFC Senior Loan Program I LLC** |
|||||||||||||||||||||
Investment Fund |
Membership interest(3)(10) | | 6/13/2014 | | | 23,000 | 23,000 | 2.22 | % | ||||||||||||
Sierra Hamilton Holdings Corporation |
|||||||||||||||||||||
Energy |
Ordinary shares(2)(10) | | 7/31/2017 | | 25,000,000 | 11,501 | 11,094 | ||||||||||||||
|
Ordinary shares(3)(10) | | 7/31/2017 | | 2,786,000 | 1,281 | 1,236 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
12,782 | 12,330 | 1.19 | % | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Permian Holdco 1, Inc. |
|||||||||||||||||||||
Energy |
Preferred shares(3)(10)(17) | | 10/31/2016 | | 1,569,226 | 6,829 | 8,631 | ||||||||||||||
|
Ordinary shares(3)(10) | | 10/31/2016 | | 1,366,452 | 1,350 | 1,399 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
8,179 | 10,030 | 0.97 | % | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Edmentum Ultimate Holdings, LLC(16) |
|||||||||||||||||||||
Education |
Ordinary shares(3)(10) | | 6/9/2015 | | 123,968 | 11 | 262 | ||||||||||||||
|
Ordinary shares(2)(10) | | 6/9/2015 | | 107,143 | 9 | 227 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
20 | 489 | 0.05 | % | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Shares United States |
$ | 149,136 | $ | 151,004 | 14.59 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Funded Investments |
$ | 180,380 | $ | 178,076 | 17.21 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-26
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2017
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(9) | Acquisition Date |
Maturity/ Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
|||||||||||||
Unfunded Debt Investments United States |
|||||||||||||||||||||
Edmentum Ultimate Holdings, LLC(16) |
|||||||||||||||||||||
Edmentum, Inc. (fka Plato, Inc.) (Archipelago Learning, Inc.) |
|||||||||||||||||||||
Education |
Second lien(3)(10)(11) Undrawn | | 6/9/2015 | 6/9/2020 | $ | 1,709 | $ | | $ | | | % | |||||||||
Permian Holdco 1, Inc. |
|||||||||||||||||||||
Permian Holdco 2, Inc. |
|||||||||||||||||||||
Energy |
Subordinated(3)(10)(11) Undrawn | | 10/31/2016 | 10/15/2021 | 342 | | | | % | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Unfunded Debt Investments United States |
$ | 2,051 | $ | | $ | | | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Non-Controlled/Affiliated Investments |
$ | 180,380 | $ | 178,076 | 17.21 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Controlled Investments(25) |
|||||||||||||||||||||
Funded Debt Investments United States |
|||||||||||||||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||||
Business Services |
First lien(2)(10) | 10.20% (L + 8.50%/Q) | 1/13/2015 | 1/13/2019 | $ | 10,846 | $ | 10,846 | $ | 10,846 | |||||||||||
|
First lien(2)(10) | 9.84% (L + 7.50% + 1.00% PIK/Q)* | 1/13/2015 | 1/13/2019 | 797 | 797 | 797 | ||||||||||||||
|
Subordinated(2)(10) | 15.00% PIK/Q* | 1/13/2015 | 7/13/2019 | 2,003 | 2,003 | 2,003 | ||||||||||||||
|
Subordinated(3)(10) | 15.00% PIK/Q* | 1/13/2015 | 7/13/2019 | 1,198 | 1,198 | 1,198 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
14,844 | 14,844 | 14,844 | 1.43 | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United States |
$ | 14,844 | $ | 14,844 | $ | 14,844 | 1.43 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Equity Canada |
|||||||||||||||||||||
NM APP Canada Corp.** |
|||||||||||||||||||||
Net Lease |
Membership interest(8)(10) | | 9/13/2016 | | | $ | 7,345 | $ | 7,962 | 0.77 | % | ||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Shares Canada |
$ | 7,345 | $ | 7,962 | 0.77 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-27
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2017
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(9) | Acquisition Date |
Maturity/ Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
|||||||||||||
Equity United States |
|||||||||||||||||||||
NMFC Senior Loan Program II LLC** |
|||||||||||||||||||||
Investment Fund |
Membership interest(3)(10) | | 5/3/2016 | | | $ | 79,400 | $ | 79,400 | 7.67 | % | ||||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||||
Business Services |
Preferred shares(2)(10)(18) | | 1/13/2015 | | 21,753,102 | 19,373 | 19,288 | ||||||||||||||
|
Preferred shares(3)(10)(18) | | 1/13/2015 | | 6,011,522 | 5,353 | 5,330 | ||||||||||||||
|
Preferred shares(3)(10)(19) | | 6/30/2017 | | 10,863,583 | 10,864 | 10,864 | ||||||||||||||
|
Ordinary shares(2)(10) | | 1/13/2015 | | 2,096,477 | 1,925 | 7,313 | ||||||||||||||
|
Ordinary shares(3)(10) | | 1/13/2015 | | 1,993,749 | 531 | 6,954 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
38,046 | 49,749 | 4.81 | % | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
NM CLFX LP |
|||||||||||||||||||||
Net Lease |
Membership interest(8)(10) | | 10/6/2017 | | | 12,538 | 12,538 | 1.21 | % | ||||||||||||
NM KRLN LLC |
|||||||||||||||||||||
Net Lease |
Membership interest(8)(10) | | 11/15/2016 | | | 7,510 | 8,195 | 0.79 | % | ||||||||||||
NM DRVT LLC |
|||||||||||||||||||||
Net Lease |
Membership interest(8)(10) | | 11/18/2016 | | | 5,152 | 5,385 | 0.52 | % | ||||||||||||
NM APP US LLC |
|||||||||||||||||||||
Net Lease |
Membership interest(8)(10) | | 9/13/2016 | | | 5,080 | 5,138 | 0.50 | % | ||||||||||||
NM JRA LLC |
|||||||||||||||||||||
Net Lease |
Membership interest(8)(10) | | 8/12/2016 | | | 2,043 | 2,191 | 0.21 | % | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Shares United States |
$ | 149,769 | $ | 162,596 | 15.71 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Shares |
$ | 157,114 | $ | 170,558 | 16.48 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Warrants United States |
|||||||||||||||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||||
Business Services |
Warrants(3)(10) | | 6/30/2017 | 12/31/2018 | 526,925 | $ | | $ | | | % | ||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Warrants United States |
$ | | $ | | | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Funded Investments |
$ | 171,958 | $ | 185,402 | 17.91 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Unfunded Debt Investments United States |
|||||||||||||||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||||
Business Services |
First lien(3)(10)(11) Undrawn | | 1/13/2015 | 1/13/2019 | $ | 2,048 | $ | | $ | | |||||||||||
|
First lien(3)(10)(11) Undrawn | | 1/13/2015 | 1/13/2019 | 758 | | | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
|
2,806 | | | | % | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Unfunded Debt Investments United States |
$ | 2,806 | $ | | $ | | | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Controlled Investments |
$ | 171,958 | $ | 185,402 | 17.91 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
Total Investments |
$ | 1,791,227 | $ | 1,825,660 | 176.4 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-28
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2017
(in thousands, except shares)
The accompanying notes are an integral part of these consolidated financial statements.
F-29
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2017
(in thousands, except shares)
Portfolio Company
|
Fair Value at December 31, 2016 |
Gross Additions(A) |
Gross Redemptions(B) |
Net Realized Gains (Losses) |
Net Change In Unrealized Appreciation (Depreciation) |
Fair Value at December 31, 2017 |
Interest Income |
Dividend Income |
Other Income |
|||||||||||||||||||
Edmentum Ultimate Holdings, LLC/Edmentum Inc. |
$ | 23,247 | $ | 10,912 | $ | (5,381 | ) | $ | | $ | (3,920 | ) | $ | 24,858 | $ | 2,538 | $ | | $ | | ||||||||
HI Technology Corp. |
| 105,155 | | | | 105,155 | | 11,667 | | |||||||||||||||||||
NMFC Senior Loan Program I LLC |
23,000 | | | | | 23,000 | | 3,498 | 1,156 | |||||||||||||||||||
Permian Holdco 1, Inc. / Permian Holdco 2, Inc. |
11,193 | 1,916 | | | (376 | ) | 12,733 | 270 | 960 | 30 | ||||||||||||||||||
Sierra Hamilton Holdings Corporation |
| 12,782 | | | (452 | ) | 12,330 | | | | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Non-Controlled/Affiliated Investments |
$ | 57,440 | $ | 130,765 | $ | (5,381 | ) | $ | | $ | (4,748 | ) | $ | 178,076 | $ | 2,808 | $ | 16,125 | $ | 1,186 | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-30
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2017
(in thousands, except shares)
2017 and December 31, 2016 along with transactions during the year ended December 31, 2017 in which the issuer was a controlled investment, is as follows:
Portfolio Company
|
Fair Value at December 31, 2016 |
Gross Additions(A) |
Gross Redemptions(B) |
Net Realized Gains (Losses) |
Net Change In Unrealized Appreciation (Depreciation) |
Fair Value at December 31, 2017 |
Interest Income |
Dividend Income |
Other Income |
|||||||||||||||||||
New Mountain Net Lease Corporation |
$ | 27,000 | $ | | $ | (27,000 | ) | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||
NM APP CANADA CORP |
| 7,345 | | | 617 | 7,962 | | 911 | | |||||||||||||||||||
NM APP US LLC |
| 5,080 | | | 58 | 5,138 | | 594 | | |||||||||||||||||||
NM CLFX LP |
| 12,538 | | | | 12,538 | | 341 | | |||||||||||||||||||
NM DRVT LLC |
| 5,152 | | | 233 | 5,385 | | 520 | | |||||||||||||||||||
NM JRA LLC |
| 2,043 | | | 148 | 2,191 | | 232 | | |||||||||||||||||||
NM KRLN LLC |
| 7,510 | | | 685 | 8,195 | | 736 | | |||||||||||||||||||
NMFC Senior Loan Program II LLC |
71,460 | 7,940 | | | | 79,400 | | 12,406 | | |||||||||||||||||||
UniTek Global Services, Inc. |
56,361 | 14,777 | (4,006 | ) | | (2,539 | ) | 64,593 | 1,709 | 4,415 | 819 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Controlled Investments |
$ | 154,821 | $ | 62,385 | $ | (31,006 | ) | $ | | $ | (798 | ) | $ | 185,402 | $ | 1,709 | $ | 20,155 | $ | 819 | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-31
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2017
(in thousands, except shares)
Investment Type |
December 31, 2017 Percent of Total Investments at Fair Value |
|||
| | | | |
First lien |
37.99 | % | ||
Second lien |
37.41 | % | ||
Subordinated |
3.85 | % | ||
Equity and other |
20.75 | % | ||
| | | | |
Total investments |
100.00 | % | ||
| | | | |
| | | | |
| | | | |
Industry Type |
December 31, 2017 Percent of Total Investments at Fair Value |
|||
| | | | |
Business Services |
31.85 | % | ||
Software |
16.33 | % | ||
Healthcare Services |
9.60 | % | ||
Education |
9.48 | % | ||
Consumer Services |
7.18 | % | ||
Distribution & Logistics |
6.15 | % | ||
Investment Fund |
5.61 | % | ||
Federal Services |
4.30 | % | ||
Energy |
4.06 | % | ||
Net Lease |
2.27 | % | ||
Healthcare Information Technology |
1.86 | % | ||
Packaging |
0.79 | % | ||
Business Products |
0.52 | % | ||
| | | | |
Total investments |
100.00 | % | ||
| | | | |
| | | | |
| | | | |
Interest Rate Type |
December 31, 2017 Percent of Total Investments at Fair Value |
|||
| | | | |
Floating rates |
87.48 | % | ||
Fixed rates |
12.52 | % | ||
| | | | |
Total investments |
100.00 | % | ||
| | | | |
| | | | |
| | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-32
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation
March 31, 2018
(in thousands, except share data)
(unaudited)
Note 1. Formation and Business Purpose
New Mountain Finance Corporation ("NMFC" or the "Company") is a Delaware corporation that was originally incorporated on June 29, 2010 and completed its initial public offering ("IPO") on May 19, 2011. NMFC is a closed-end, non-diversified management investment company that has elected to be regulated as a business development company ("BDC") under the Investment Company Act of 1940, as amended (the "1940 Act"). As such, NMFC is obligated to comply with certain regulatory requirements. NMFC has elected to be treated, and intends to comply with the requirements to continue to qualify annually, as a regulated investment company ("RIC") under Subchapter M of the Internal Revenue Code of 1986, as amended (the "Code"). NMFC is also registered as an investment adviser under the Investment Advisers Act of 1940, as amended (the "Advisers Act"). Since NMFC's IPO, and through March 31, 2018, NMFC raised approximately $614,581 in net proceeds from additional offerings of its common stock.
New Mountain Finance Advisers BDC, L.L.C. (the "Investment Adviser") is a wholly-owned subsidiary of New Mountain Capital, L.L.C. ("New Mountain Capital", defined as New Mountain Capital Group, L.L.C. and its affiliates). New Mountain Capital is a firm with a track record of investing in the middle market. New Mountain Capital focuses on investing in defensive growth companies across its private equity, public equity and credit investment vehicles. The Investment Adviser manages the Company's day-to-day operations and provides it with investment advisory and management services. New Mountain Finance Administration, L.L.C. (the "Administrator"), a wholly-owned subsidiary of New Mountain Capital, provides the administrative services necessary to conduct the Company's day-to-day operations.
The Company's wholly-owned subsidiary, New Mountain Finance Holdings, L.L.C. ("NMF Holdings"), is a Delaware limited liability company whose assets are used to secure NMF Holdings' credit facility. NMF Ancora Holdings Inc. ("NMF Ancora"), NMF QID NGL Holdings, Inc. ("NMF QID") and NMF YP Holdings Inc. ("NMF YP"), the Company's wholly-owned subsidiaries, are structured as Delaware entities that serve as tax blocker corporations which hold equity or equity-like investments in portfolio companies organized as limited liability companies (or other forms of pass-through entities). The Company consolidates its tax blocker corporations for accounting purposes. The tax blocker corporations are not consolidated for income tax purposes and may incur income tax expense as a result of their ownership of portfolio companies. Additionally, the Company has a wholly-owned subsidiary, New Mountain Finance Servicing, L.L.C. ("NMF Servicing"), that serves as the administrative agent on certain investment transactions. New Mountain Finance SBIC, L.P. ("SBIC I") and its general partner, New Mountain Finance SBIC G.P., L.L.C. ("SBIC I GP"), were organized in Delaware as a limited partnership and limited liability company, respectively. New Mountain Finance SBIC II, L.P. ("SBIC II") and its general partner, New Mountain Finance SBIC II G.P., L.L.C. ("SBIC II GP"), were also organized in Delaware as a limited partnership and limited liability company, respectively. SBIC I, SBIC I GP, SBIC II and SBIC II GP are consolidated wholly-owned direct and indirect subsidiaries of the Company. SBIC I and SBIC II received a license from the United States ("U.S.") Small Business Administration (the "SBA") to operate as small business investment companies ("SBICs") under Section 301(c) of the Small Business Investment Act of 1958, as amended (the "1958 Act"). The Company's wholly-owned
F-33
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
March 31, 2018
(in thousands, except share data)
(unaudited)
Note 1. Formation and Business Purpose (Continued)
subsidiary, New Mountain Net Lease Corporation ("NMNLC"), a Maryland corporation, was formed to acquire commercial real properties that are subject to "triple net" leases and has qualified and intends to continue to qualify as a real estate investment trust, or REIT, within the meaning of Section 856(a) of the Code.
The Company's investment objective is to generate current income and capital appreciation through the sourcing and origination of debt securities at all levels of the capital structure, including first and second lien debt, notes, bonds and mezzanine securities. The first lien debt may include traditional first lien senior secured loans or unitranche loans. Unitranche loans combine characteristics of traditional first lien senior secured loans as well as second lien and subordinated loans. Unitranche loans will expose the Company to the risks associated with second lien and subordinated loans to the extent the Company invests in the "last out" tranche. In some cases, the Company's investments may also include equity interests. The primary focus is in the debt of defensive growth companies, which are defined as generally exhibiting the following characteristics: (i) sustainable secular growth drivers, (ii) high barriers to competitive entry, (iii) high free cash flow after capital expenditure and working capital needs, (iv) high returns on assets and (v) niche market dominance. Similar to the Company, SBIC I and SBIC II's investment objective is to generate current income and capital appreciation under the investment criteria used by the Company. However, SBIC I and SBIC II's investments must be in SBA eligible small businesses. The Company's portfolio may be concentrated in a limited number of industries. As of March 31, 2018, the Company's top five industry concentrations were business services, software, healthcare services, education and distribution & logistics.
Note 2. Summary of Significant Accounting Policies
Basis of accounting The Company's consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America ("GAAP"). The Company is an investment company following accounting and reporting guidance in Accounting Standards Codification Topic 946, Financial Services Investment Companies, ("ASC 946"). NMFC consolidates its wholly-owned direct and indirect subsidiaries: NMF Holdings, NMF Servicing, NMNLC, SBIC I, SBIC I GP, SBIC II, SBIC II GP, NMF Ancora, NMF QID and NMF YP.
The Company's consolidated financial statements reflect all adjustments and reclassifications which, in the opinion of management, are necessary for the fair presentation of the results of operations and financial condition for all periods presented. All intercompany transactions have been eliminated. Revenues are recognized when earned and expenses when incurred. The financial results of the Company's portfolio investments are not consolidated in the financial statements.
The Company's interim consolidated financial statements are prepared in accordance with GAAP and pursuant to the requirements for reporting on Form 10-Q and Article 6 or 10 of Regulation S-X. Accordingly, the Company's interim consolidated financial statements do not include all of the information and notes required by GAAP for annual financial statements. In the
F-34
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
March 31, 2018
(in thousands, except share data)
(unaudited)
Note 2. Summary of Significant Accounting Policies (Continued)
opinion of management, all adjustments, consisting solely of normal recurring accruals considered necessary for the fair presentation of financial statements for the interim period, have been included. The current period's results of operations will not necessarily be indicative of results that ultimately may be achieved for the fiscal year ending December 31, 2018.
Investments The Company applies fair value accounting in accordance with GAAP. Fair value is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Investments are reflected on the Company's Consolidated Statements of Assets and Liabilities at fair value, with changes in unrealized gains and losses resulting from changes in fair value reflected in the Company's Consolidated Statements of Operations as "Net change in unrealized appreciation (depreciation) of investments" and realizations on portfolio investments reflected in the Company's Consolidated Statements of Operations as "Net realized gains (losses) on investments".
The Company values its assets on a quarterly basis, or more frequently if required under the 1940 Act. In all cases, the Company's board of directors is ultimately and solely responsible for determining the fair value of the portfolio investments on a quarterly basis in good faith, including investments that are not publicly traded, those whose market prices are not readily available and any other situation where its portfolio investments require a fair value determination. Security transactions are accounted for on a trade date basis. The Company's quarterly valuation procedures are set forth in more detail below:
F-35
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
March 31, 2018
(in thousands, except share data)
(unaudited)
Note 2. Summary of Significant Accounting Policies (Continued)
For investments in revolving credit facilities and delayed draw commitments, the cost basis of the funded investments purchased is offset by any costs/netbacks received for any unfunded portion on the total balance committed. The fair value is also adjusted for the price appreciation or depreciation on the unfunded portion. As a result, the purchase of a commitment not completely funded may result in a negative fair value until it is called and funded.
The values assigned to investments are based upon available information and do not necessarily represent amounts which might ultimately be realized, since such amounts depend on future circumstances and cannot be reasonably determined until the individual positions are liquidated. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Company's investments may fluctuate from period to period and the fluctuations could be material.
See Note 3. Investments, for further discussion relating to investments.
F-36
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
March 31, 2018
(in thousands, except share data)
(unaudited)
Note 2. Summary of Significant Accounting Policies (Continued)
New Mountain Net Lease Corporation
NMNLC was formed to acquire commercial real properties that are subject to "triple net" leases. NMNLC's investments are disclosed on the Company's Consolidated Schedule of Investments as of March 31, 2018.
Below is certain summarized property information for NMNLC as of March 31, 2018:
Portfolio Company |
Tenant | Lease Expiration Date |
Location | Total Square Feet |
Fair Value as of March 31, 2018 |
|||||||||
| | | | | | | | | | | | | | |
NM GLCR LLC |
Artic Glacier U.S.A. | 2/28/2038 | Los Angeles, CA/ San Diego, CA/ Bakersfield, CA/ East Bay, CA |
214 | $ | 14,750 | ||||||||
NM CLFX LP |
Victor Equipment Company | 08/31/2033 | Denton, TX | 423 | 12,538 | |||||||||
NM KRLN LLC |
Kirlin Group, LLC | 6/30/2029 | Rockville, MD | 95 | 8,328 | |||||||||
NM APP Canada Corp. |
A.P. Plasman, Inc. | 9/30/2031 | Ontario, Canada | 436 | 8,234 | |||||||||
NM DRVT LLC |
FMH Conveyors, LLC | 10/31/2031 | Jonesboro, AR | 195 | 5,446 | |||||||||
NM APP US LLC |
Plasman Corp, LLC / A-Brite LP | 9/30/2033 | Fort Payne, AL/Cleveland, OH | 261 | 5,206 | |||||||||
NM JRA LLC |
J.R. Automation Technologies, LLC | 1/31/2031 | Holland, MI | 88 | 2,215 | |||||||||
| | | | | | | | | | | | | | |
|
$ | 56,717 | ||||||||||||
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Collateralized agreements or repurchase financings The Company follows the guidance in Accounting Standards Codification Topic 860, Transfers and Servicing Secured Borrowing and Collateral, ("ASC 860") when accounting for transactions involving the purchases of securities under collateralized agreements to resell (resale agreements). These transactions are treated as collateralized financing transactions and are recorded at their contracted resale or repurchase amounts, as specified in the respective agreements. Interest on collateralized agreements is accrued and recognized over the life of the transaction and included in interest income. As of March 31, 2018 and December 31, 2017, the Company held one collateralized agreement to resell with a cost basis of $30,000 and $30,000, respectively, and a carrying value of $25,200 and $25,212, respectively. The collateralized agreement to resell is guaranteed by a private hedge fund. The private hedge fund is currently in liquidation under the laws of the Cayman Islands. Pursuant to the terms of the collateralized agreement, the private hedge fund was obligated to repurchase the collateral from the Company at the par value of the collateralized agreement. The private hedge fund has breached its agreement to repurchase the collateral under the collateralized agreement. A claim has been filed with the Cayman Islands joint official liquidators to resolve this matter.
Cash and cash equivalents Cash and cash equivalents include cash and short-term, highly liquid investments. The Company defines cash equivalents as securities that are readily convertible into known amounts of cash and so near maturity that there is insignificant risk of
F-37
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
March 31, 2018
(in thousands, except share data)
(unaudited)
Note 2. Summary of Significant Accounting Policies (Continued)
changes in value. These securities have original maturities of three months or less. The Company did not hold any cash equivalents as of March 31, 2018 and December 31, 2017.
Revenue recognition
Sales and paydowns of investments: Realized gains and losses on investments are determined on the specific identification method.
Interest and dividend income: Interest income, including amortization of premium and discount using the effective interest method, is recorded on the accrual basis and periodically assessed for collectability. Interest income also includes interest earned from cash on hand. Upon the prepayment of a loan or debt security, any prepayment penalties are recorded as part of interest income. The Company has loans and certain preferred equity investments in the portfolio that contain a payment-in-kind ("PIK") interest or dividend provision. PIK interest and dividends are accrued and recorded as income at the contractual rates, if deemed collectible. The PIK interest and dividends are added to the principal or share balances on the capitalization dates and are generally due at maturity or when redeemed by the issuer. For the three months ended March 31, 2018 and March 31, 2017, the Company recognized PIK and non-cash interest from investments of $1,674 and $868, respectively, and PIK and non-cash dividends from investments of $6,787 and $1,477, respectively.
Dividend income on common equity is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies. Dividend income on preferred securities is recorded as dividend income on an accrual basis to the extent that such amounts are deemed collectible.
Non-accrual income: Investments are placed on non-accrual status when principal or interest payments are past due for 30 days or more and when there is reasonable doubt that principal or interest will be collected. Accrued cash and un-capitalized PIK interest or dividends are reversed when an investment is placed on non-accrual status. Previously capitalized PIK interest or dividends are not reversed when an investment is placed on non-accrual status. Interest or dividend payments received on non-accrual investments may be recognized as income or applied to principal depending upon management's judgment of the ultimate outcome. Non-accrual investments are restored to accrual status when past due principal and interest is paid and, in management's judgment, are likely to remain current.
Other income: Other income represents delayed compensation, consent or amendment fees, revolver fees, structuring fees, upfront fees, management fees from a non-controlled/affiliated investment and other miscellaneous fees received and are typically non-recurring in nature. Delayed compensation is income earned from counterparties on trades that do not settle within a set number of business days after trade date. Other income may also include fees from bridge loans. The Company may from time to time enter into bridge financing commitments, an obligation to provide interim financing to a counterparty until permanent credit can be obtained. These
F-38
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
March 31, 2018
(in thousands, except share data)
(unaudited)
Note 2. Summary of Significant Accounting Policies (Continued)
commitments are short-term in nature and may expire unfunded. A fee is received by the Company for providing such commitments. Structuring fees and upfront fees are recognized as income when earned, usually when paid at the closing of the investment, and are non-refundable.
Interest and other financing expenses Interest and other financing fees are recorded on an accrual basis by the Company. See Note 7. Borrowings, for details.
Deferred financing costs The deferred financing costs of the Company consist of capitalized expenses related to the origination and amending of the Company's borrowings. The Company amortizes these costs into expense over the stated life of the related borrowing. See Note 7. Borrowings, for details.
Deferred offering costs The Company's deferred offering costs consist of fees and expenses incurred in connection with equity offerings and the filing of shelf registration statements. Upon the issuance of shares, offering costs are charged as a direct reduction to net assets. Deferred offering costs are included in other assets on the Company's Consolidated Statements of Assets and Liabilities.
Income taxes The Company has elected to be treated, and intends to comply with the requirements to qualify annually, as a RIC under Subchapter M of the Code. As a RIC, the Company is not subject to U.S. federal income tax on the portion of taxable income and gains timely distributed to its stockholders.
To continue to qualify and be subject to tax as a RIC, the Company is required to meet certain income and asset diversification tests in addition to distributing at least 90.0% of its investment company taxable income, as defined by the Code. Since U.S. federal income tax regulations differ from GAAP, distributions in accordance with tax regulations may differ from net investment income and realized gains recognized for financial reporting purposes.
Differences between taxable income and the results of operations for financial reporting purposes may be permanent or temporary in nature. Permanent differences are reclassified among capital accounts in the financial statements to reflect their tax character. Differences in classification may also result from the treatment of short-term gains as ordinary income for tax purposes.
For U.S. federal income tax purposes, distributions paid to stockholders of the Company are reported as ordinary income, return of capital, long term capital gains or a combination thereof.
The Company will be subject to a 4.0% nondeductible federal excise tax on certain undistributed income unless the Company distributes, in a timely manner as required by the Code, an amount at least equal to the sum of (1) 98.0% of its respective net ordinary income earned for the calendar year and (2) 98.2% of its respective capital gain net income for the one-year period ending October 31 in the calendar year.
Certain consolidated subsidiaries of the Company are subject to U.S. federal and state income taxes. These taxable entities are not consolidated for income tax purposes and may generate
F-39
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
March 31, 2018
(in thousands, except share data)
(unaudited)
Note 2. Summary of Significant Accounting Policies (Continued)
income tax liabilities or assets from permanent and temporary differences in the recognition of items for financial reporting and income tax purposes.
For the three months ended March 31, 2018 and March 31, 2017, the Company recognized a total income tax benefit of approximately $66 and $675, respectively, for the Company's consolidated subsidiaries. For the three months ended March 31, 2018 and March 31, 2017, the Company recorded current income tax expense of approximately $16 and $80, respectively, and deferred income tax benefit of approximately $82 and $755, respectively.
As of March 31, 2018 and December 31, 2017, the Company had $812 and $894, respectively, of deferred tax liabilities primarily relating to deferred taxes attributable to certain differences between the computation of income for U.S. federal income tax purposes as compared to GAAP.
The Company has adopted the Income Taxes topic of the Accounting Standards Codification Topic 740 ("ASC 740"). ASC 740 provides guidance for income taxes, including how uncertain income tax positions should be recognized, measured, and disclosed in the financial statements. Based on its analysis, the Company has determined that there were no uncertain income tax positions that do not meet the more likely than not threshold through December 31, 2017. The 2014 through 2017 tax years remain subject to examination by the U.S. federal, state, and local tax authorities.
Distributions Distributions to common stockholders of the Company are recorded on the record date as set by the board of directors. The Company intends to make distributions to its stockholders that will be sufficient to enable the Company to maintain its status as a RIC. The Company intends to distribute approximately all of its net investment income on a quarterly basis and substantially all of its taxable income on an annual basis, except that the Company may retain certain net capital gains for reinvestment.
The Company has adopted a dividend reinvestment plan that provides for reinvestment of any distributions declared on behalf of its stockholders, unless a stockholder elects to receive cash.
The Company applies the following in implementing the dividend reinvestment plan. If the price at which newly issued shares are to be credited to stockholders' accounts is equal to or greater than 110.0% of the last determined net asset value of the shares, the Company will use only newly issued shares to implement its dividend reinvestment plan. Under such circumstances, the number of shares to be issued to a stockholder is determined by dividing the total dollar amount of the distribution payable to such stockholder by the market price per share of the Company's common stock on the New York Stock Exchange ("NYSE") on the distribution payment date. Market price per share on that date will be the closing price for such shares on the NYSE or, if no sale is reported for such day, the average of their electronically reported bid and ask prices.
If the price at which newly issued shares are to be credited to stockholders' accounts is less than 110.0% of the last determined net asset value of the shares, the Company will either issue new shares or instruct the plan administrator to purchase shares in the open market to satisfy the additional shares required. Shares purchased in open market transactions by the plan administrator
F-40
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
March 31, 2018
(in thousands, except share data)
(unaudited)
Note 2. Summary of Significant Accounting Policies (Continued)
will be allocated to a stockholder based on the average purchase price, excluding any brokerage charges or other charges, of all shares of common stock purchased in the open market. The number of shares of the Company's common stock to be outstanding after giving effect to payment of the distribution cannot be established until the value per share at which additional shares will be issued has been determined and elections of the Company's stockholders have been tabulated.
Share repurchase program On February 4, 2016, the Company's board of directors authorized a program for the purpose of repurchasing up to $50,000 worth of the Company's common stock. Under the repurchase program, the Company was permitted, but was not obligated, to repurchase its outstanding common stock in the open market from time to time provided that it complied with the Company's code of ethics and the guidelines specified in Rule 10b-18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act), including certain price, market volume and timing constraints. In addition, any repurchases were conducted in accordance with the 1940 Act. On December 29, 2017, the Company's board of directors extended the Company's repurchase program and the Company expects the repurchase program to be in place until the earlier of December 31, 2018 or until $50,000 of its outstanding shares of common stock have been repurchased. During the three months ended March 31, 2018 and March 31, 2017, the Company did not repurchase any shares of the Company's common stock. The Company has previously repurchased $2,948 of its common stock under the share repurchase program.
Earnings per share The Company's earnings per share ("EPS") amounts have been computed based on the weighted-average number of shares of common stock outstanding for the period. Basic EPS is computed by dividing net increase (decrease) in net assets resulting from operations by the weighted average number of shares of common stock outstanding during the period of computation. Diluted EPS is computed by dividing net increase (decrease) in net assets resulting from operations by the weighted average number of shares of common stock assuming all potential shares had been issued, and its related net impact to net assets accounted for, and the additional shares of common stock were dilutive. Diluted EPS reflects the potential dilution, using the as-if-converted method for convertible debt, which could occur if all potentially dilutive securities were exercised.
Foreign securities The accounting records of the Company are maintained in U.S. dollars. Investment securities denominated in foreign currencies are translated into U.S. dollars based on the rate of exchange of such currencies on the date of valuation. Purchases and sales of investment securities and income and expense items denominated in foreign currencies are translated into U.S. dollars based on the rate of exchange of such currencies on the respective dates of the transactions. The Company does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of securities held. Such fluctuations are included with "Net change in unrealized appreciation (depreciation) of investments" and "Net realized gains (losses) on investments" in the Company's Consolidated Statements of Operations.
F-41
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
March 31, 2018
(in thousands, except share data)
(unaudited)
Note 2. Summary of Significant Accounting Policies (Continued)
Investments denominated in foreign currencies may be negatively affected by movements in the rate of exchange between the U.S. dollar and such foreign currencies. This movement is beyond the control of the Company and cannot be predicted.
Use of estimates The preparation of the Company's consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the Company's consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Changes in the economic environment, financial markets, and other metrics used in determining these estimates could cause actual results to differ from the estimates used, and the differences could be material.
Dividend income recorded related to distributions received from flow-through investments is an accounting estimate based on the most recent estimate of the tax treatment of the distribution.
Note 3. Investments
At March 31, 2018, the Company's investments consisted of the following:
Investment Cost and Fair Value by Type
|
Cost | Fair Value |
|||||
| | | | | | | |
First lien |
$ | 734,071 | $ | 738,027 | |||
Second lien |
766,631 | 774,515 | |||||
Subordinated |
69,223 | 67,918 | |||||
Equity and other |
375,733 | 397,463 | |||||
| | | | | | | |
Total investments |
$ | 1,945,658 | $ | 1,977,923 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
F-42
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
March 31, 2018
(in thousands, except share data)
(unaudited)
Note 3. Investments (Continued)
Investment Cost and Fair Value by Industry
|
Cost | Fair Value |
|||||
| | | | | | | |
Business Services |
$ | 633,138 | $ | 650,179 | |||
Software |
287,848 | 294,622 | |||||
Healthcare Services |
264,881 | 264,355 | |||||
Education |
190,454 | 186,089 | |||||
Distribution & Logistics |
113,409 | 117,396 | |||||
Investment Fund |
102,400 | 102,400 | |||||
Consumer Services |
85,204 | 86,145 | |||||
Federal Services |
75,765 | 77,273 | |||||
Energy |
70,015 | 73,904 | |||||
Net Lease |
54,418 | 56,717 | |||||
Healthcare Information Technology |
33,534 | 34,008 | |||||
Business Products |
20,279 | 20,444 | |||||
Packaging |
14,313 | 14,391 | |||||
| | | | | | | |
Total investments |
$ | 1,945,658 | $ | 1,977,923 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
At December 31, 2017, the Company's investments consisted of the following:
Investment Cost and Fair Value by Type
|
Cost | Fair Value |
|||||
| | | | | | | |
First lien |
$ | 688,696 | $ | 693,563 | |||
Second lien |
674,536 | 682,950 | |||||
Subordinated |
70,991 | 70,257 | |||||
Equity and other |
357,004 | 378,890 | |||||
| | | | | | | |
Total investments |
$ | 1,791,227 | $ | 1,825,660 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
F-43
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
March 31, 2018
(in thousands, except share data)
(unaudited)
Note 3. Investments (Continued)
Investment Cost and Fair Value by Industry
|
Cost | Fair Value |
|||||
| | | | | | | |
Business Services |
$ | 566,344 | $ | 581,434 | |||
Software |
291,445 | 298,172 | |||||
Healthcare Services |
174,046 | 175,348 | |||||
Education |
176,399 | 173,072 | |||||
Consumer Services |
129,311 | 131,116 | |||||
Distribution & Logistics |
107,835 | 112,241 | |||||
Investment Fund |
102,400 | 102,400 | |||||
Federal Services |
77,001 | 78,433 | |||||
Energy |
69,411 | 74,124 | |||||
Net Lease |
39,668 | 41,409 | |||||
Healthcare Information Technology |
33,525 | 34,020 | |||||
Packaging |
14,309 | 14,391 | |||||
Business Products |
9,533 | 9,500 | |||||
| | | | | | | |
Total investments |
$ | 1,791,227 | $ | 1,825,660 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
During the first quarter of 2018, the Company placed its first lien positions in Education Management II LLC ("EDMC") on non-accrual status as EDMC announced its intention to wind down and liquidate the business. As of March 31, 2018, the Company's investment in EDMC placed on non-accrual status represented an aggregate cost basis of $1,004, an aggregate fair value of $89 and total unearned interest income of $67 for the three months then ended.
During the first quarter of 2017, the Company placed its entire first lien notes position in Sierra Hamilton LLC / Sierra Hamilton Finance, Inc. ("Sierra") on non-accrual status due to its ongoing restructuring. As of June 30, 2017, the Company's investment in Sierra placed on non-accrual status represented an aggregate cost basis of $27,231, an aggregate fair value of $12,725 and total unearned interest income of $1,388 for the six months then ended. In July 2017, Sierra completed a restructuring which resulted in a material modification of the original terms and an extinguishment of the Company's original investment in Sierra. Prior to the extinguishment in July 2017, the Company's original investment in Sierra had an aggregate cost of $27,307, an aggregate fair value of $12,858 and total unearned interest income of $1,687. The extinguishment resulted in a realized loss of $14,449. As a result of the restructuring, the Company received common shares in Sierra Hamilton Holding Corporation. As of March 31, 2018, the Company's investment has an aggregate cost basis of $12,782 and an aggregate fair value of $12,456.
As of March 31, 2018, the Company had unfunded commitments on revolving credit facilities and bridge facilities of $23,963 and $0, respectively. As of March 31, 2018, the Company had unfunded commitments in the form of delayed draws or other future funding commitments of $57,915. The unfunded commitments on revolving credit facilities and delayed draws are disclosed on the Company's Consolidated Schedule of Investments as of March 31, 2018.
F-44
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
March 31, 2018
(in thousands, except share data)
(unaudited)
Note 3. Investments (Continued)
As of December 31, 2017, the Company had unfunded commitments on revolving credit facilities and bridge facilities of $23,716 and $0, respectively. As of December 31, 2017, the Company had unfunded commitments in the form of delayed draws or other future funding commitments of $53,712. The unfunded commitments on revolving credit facilities and delayed draws are disclosed on the Company's Consolidated Schedule of Investments as of December 31, 2017.
NMFC Senior Loan Program I LLC
NMFC Senior Loan Program I LLC ("SLP I") was formed as a Delaware limited liability company on May 27, 2014 and commenced operations on June 10, 2014. SLP I is a portfolio company held by the Company. SLP I is structured as a private investment fund, in which all of the investors are qualified purchasers, as such term is defined under the 1940 Act. Transfer of interests in SLP I is subject to restrictions and, as a result, such interests are not readily marketable. SLP I operates under a limited liability company agreement (the "SLP I Agreement") and will continue in existence until June 10, 2019, subject to earlier termination pursuant to certain terms of the SLP I Agreement. The term may be extended for up to one year pursuant to certain terms of the SLP I Agreement. SLP I had a three year re-investment period. In June 2017, the re-investment period was extended for one additional year. SLP I invests in senior secured loans issued by companies within the Company's core industry verticals. These investments are typically broadly syndicated first lien loans.
SLP I is capitalized with $93,000 of capital commitments and $265,000 of debt from a revolving credit facility and is managed by the Company. The Company's capital commitment is $23,000, representing less than 25.0% ownership, with third party investors representing the remaining capital commitments. As of March 31, 2018, SLP I had total investments with an aggregate fair value of approximately $351,541, debt outstanding of $235,367 and capital that had been called and funded of $93,000. As of December 31, 2017, SLP I had total investments with an aggregate fair value of approximately $348,652, debt outstanding of $223,667 and capital that had been called and funded of $93,000. The Company's investment in SLP I is disclosed on the Company's Consolidated Schedules of Investments as of March 31, 2018 and December 31, 2017.
The Company, as an investment adviser registered under the Advisers Act, acts as the collateral manager to SLP I and is entitled to receive a management fee for its investment management services provided to SLP I. As a result, SLP I is classified as an affiliate of the Company. No management fee is charged on the Company's investment in SLP I in connection with the administrative services provided to SLP I. For the three months ended March 31, 2018 and March 31, 2017, the Company earned approximately $295 and $290, respectively, in management fees related to SLP I, which is included in other income. As of March 31, 2018 and December 31, 2017, approximately $586 and $291, respectively, of management fees related to SLP I was included in receivable from affiliates. For the three months ended March 31, 2018 and March 31, 2017, the Company earned approximately $845 and $1,004, respectively, of dividend income related to SLP I, which is included in dividend income. As of March 31, 2018 and December 31,
F-45
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
March 31, 2018
(in thousands, except share data)
(unaudited)
Note 3. Investments (Continued)
2017, approximately $939 and $836, respectively, of dividend income related to SLP I was included in interest and dividend receivable.
NMFC Senior Loan Program II LLC
NMFC Senior Loan Program II LLC ("SLP II") was formed as a Delaware limited liability company on March 9, 2016 and commenced operations on April 12, 2016. SLP II is structured as a private joint venture investment fund between the Company and SkyKnight Income, LLC ("SkyKnight") and operates under a limited liability company agreement (the "SLP II Agreement"). The purpose of the joint venture is to invest primarily in senior secured loans issued by portfolio companies within the Company's core industry verticals. These investments are typically broadly syndicated first lien loans. All investment decisions must be unanimously approved by the board of managers of SLP II, which has equal representation from the Company and SkyKnight. SLP II has a three year investment period and will continue in existence until April 12, 2021. The term may be extended for up to one year pursuant to certain terms of the SLP II Agreement.
SLP II is capitalized with equity contributions which are called from its members, on a pro-rata basis based on their equity commitments, as transactions were completed. Any decision by SLP II to call down on capital commitments requires approval by the board of managers of SLP II. As of March 31, 2018, the Company and SkyKnight have committed and contributed $79,400 and $20,600, respectively, of equity to SLP II. The Company's investment in SLP II is disclosed on the Company's Consolidated Schedules of Investments as of March 31, 2018 and December 31, 2017.
On April 12, 2016, SLP II closed its $275,000 revolving credit facility with Wells Fargo Bank, National Association, which matures on April 12, 2021 and bears interest at a rate of the London Interbank Offered Rate ("LIBOR") plus 1.75% per annum. Effective April 1, 2018, SLP II's revolving credit facility will bear interest at a rate of LIBOR plus 1.60% per annum. As of March 31, 2018 and December 31, 2017, SLP II had total investments with an aggregate fair value of approximately $372,099 and $382,534, respectively, and debt outstanding under its credit facility of $255,070 and $266,270, respectively. As of March 31, 2018 and December 31, 2017, none of SLP II's investments were on non-accrual. Additionally, as of March 31, 2018 and December 31, 2017, SLP II had unfunded commitments in the form of delayed draws of $5,906 and $4,863, respectively. Below is a summary of SLP II's portfolio, along with a listing of the individual investments in SLP II's portfolio as of March 31, 2018 and December 31, 2017:
|
March 31, 2018 | December 31, 2017 |
|||||
| | | | | | | |
First lien investments(1) |
376,233 | 386,100 | |||||
Weighted average interest rate on first lien investments(2) |
6.36 | % | 6.05 | % | |||
Number of portfolio companies in SLP II |
32 | 35 | |||||
Largest portfolio company investment(1) |
17,281 | 17,369 | |||||
Total of five largest portfolio company investments(1) |
79,442 | 81,728 |
F-46
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
March 31, 2018
(in thousands, except share data)
(unaudited)
Note 3. Investments (Continued)
The following table is a listing of the individual investments in SLP II's portfolio as of March 31, 2018:
Portfolio Company and Type of |
Industry | Interest Rate(1) | Maturity Date |
Principal Amount or Par Value |
Cost | Fair Value(2) |
|||||||||||
| | | | | | | | | | | | | | | | | |
Funded Investments First lien: |
|||||||||||||||||
Access CIG, LLC |
Business Services | 5.63% (L + 3.75%) | 2/27/2025 | $ | 8,273 | $ | 8,232 | $ | 8,379 | ||||||||
ADG, LLC |
Healthcare Services | 6.63% (L + 4.75%) | 9/28/2023 | 16,991 | 16,852 | 16,736 | |||||||||||
ASG Technologies Group, Inc. |
Software | 5.38% (L + 3.50%) | 7/31/2024 | 7,463 | 7,428 | 7,490 | |||||||||||
AVSC Holding Corp. |
Business Services | 5.13% (L + 3.25%) | 3/3/2025 | 1,500 | 1,496 | 1,503 | |||||||||||
Beaver-Visitec International Holdings, Inc. |
Healthcare Products | 7.30% (L + 5.00%) | 8/21/2023 | 14,775 | 14,656 | 14,849 | |||||||||||
DigiCert, Inc. |
Business Services | 6.52% (L + 4.75%) | 10/31/2024 | 10,000 | 9,952 | 10,129 | |||||||||||
FPC Holdings, Inc. |
Distribution & Logistics | 5.88% (L + 4.50%) | 11/18/2022 | 15,000 | 14,550 | 14,681 | |||||||||||
Globallogic Holdings Inc. |
Business Services | 6.05% (L + 3.75%) | 6/20/2022 | 9,677 | 9,615 | 9,762 | |||||||||||
Greenway Health, LLC |
Software | 6.55% (L + 4.25%) | 2/16/2024 | 14,887 | 14,823 | 15,036 | |||||||||||
Idera, Inc. |
Software | 6.38% (L + 4.50%) | 6/28/2024 | 12,588 | 12,472 | 12,729 | |||||||||||
J.D. Power (fka J.D. Power and Associates) |
Business Services | 6.55% (L + 4.25%) | 9/7/2023 | 13,324 | 13,276 | 13,390 | |||||||||||
Keystone Acquisition Corp. |
Healthcare Services | 7.55% (L + 5.25%) | 5/1/2024 | 5,373 | 5,325 | 5,407 | |||||||||||
LSCS Holdings, Inc. |
Healthcare Services | 6.40% (L + 4.25%) | 3/17/2025 | 4,400 | 4,378 | 4,389 | |||||||||||
Market Track, LLC |
Business Services | 6.55% (L + 4.25%) | 6/5/2024 | 11,910 | 11,856 | 11,940 | |||||||||||
Medical Solutions Holdings, Inc. |
Healthcare Services | 5.63% (L + 3.75%) | 6/14/2024 | 6,965 | 6,933 | 6,998 | |||||||||||
Ministry Brands, LLC |
Software | 6.88% (L + 5.00%) | 12/2/2022 | 2,132 | 2,123 | 2,132 | |||||||||||
Ministry Brands, LLC |
Software | 6.88% (L + 5.00%) | 12/2/2022 | 7,748 | 7,717 | 7,748 | |||||||||||
Navex Global, Inc. |
Software | 6.13% (L + 4.25%) | 11/19/2021 | 14,859 | 14,695 | 14,924 | |||||||||||
Navicure, Inc. |
Healthcare Services | 5.63% (L + 3.75%) | 11/1/2024 | 14,962 | 14,891 | 15,056 | |||||||||||
OEConnection LLC |
Business Services | 6.46% (L + 4.00%) | 11/22/2024 | 14,963 | 14,890 | 15,056 | |||||||||||
Pathway Partners Vet Management Company LLC |
Consumer Services | 6.13% (L + 4.25%) | 10/10/2024 | 1,878 | 1,868 | 1,882 | |||||||||||
Pathway Partners Vet Management Company LLC |
Consumer Services | 6.13% (L + 4.25%) | 10/10/2024 | 6,945 | 6,913 | 6,963 | |||||||||||
Peraton Corp. (fka MHVC Acquisition Corp.) |
Federal Services | 7.56% (L + 5.25%) | 4/29/2024 | 10,421 | 10,375 | 10,499 | |||||||||||
Poseidon Intermediate, LLC |
Software | 6.13% (L + 4.25%) | 8/15/2022 | 14,852 | 14,849 | 14,926 | |||||||||||
Project Accelerate Parent, LLC |
Business Services | 5.94% (L + 4.25%) | 1/2/2025 | 15,000 | 14,927 | 15,131 | |||||||||||
PSC Industrial Holdings Corp. |
Industrial Services | 6.04% (L + 4.25%) | 10/11/2024 | 10,474 | 10,375 | 10,578 | |||||||||||
Quest Software US Holdings Inc. |
Software | 7.27% (L + 5.50%) | 10/31/2022 | 9,899 | 9,780 | 10,095 | |||||||||||
Salient CRGT Inc. |
Federal Services | 7.63% (L + 5.75%) | 2/28/2022 | 14,076 | 13,962 | 14,252 | |||||||||||
Severin Acquisition, LLC |
Software | 6.64% (L + 4.75%) | 7/30/2021 | 14,850 | 14,793 | 14,999 | |||||||||||
Shine Acquisition Co. S.a.r.l./ Boing US Holdco Inc. |
Consumer Services | 5.29% (L + 3.50%) | 10/3/2024 | 14,962 | 14,927 | 15,047 | |||||||||||
Sierra Acquisition Inc. |
Food & Beverage | 6.13% (L + 4.25%) | 11/11/2024 | 3,741 | 3,723 | 3,772 | |||||||||||
WP CityMD Bidco LLC |
Healthcare Services | 6.30% (L + 4.00%) | 6/7/2024 | 14,925 | 14,891 | 15,009 | |||||||||||
YI, LLC |
Healthcare Services | 6.30% (L + 4.00%) | 11/7/2024 | 1,103 | 1,111 | 1,109 | |||||||||||
YI, LLC |
Healthcare Services | 6.30% (L + 4.00%) | 11/7/2024 | 12,130 | 12,119 | 12,190 | |||||||||||
Zywave, Inc. |
Software | 7.18% (L + 5.00%) | 11/17/2022 | 17,281 | 17,212 | 17,281 | |||||||||||
| | | | | | | | | | | | | | | | | |
Total Funded Investments |
$ | 370,327 | $ | 367,985 | $ | 372,067 | |||||||||||
| | | | | | | | | | | | | | | | | |
Unfunded Investments First lien: |
|||||||||||||||||
Access CIG, LLC |
Business Services | | 8/27/2018 | $ | 1,727 | $ | | $ | 22 | ||||||||
LSCS Holdings, Inc. |
Healthcare Services | | 9/17/2018 | 1,100 | (6 | ) | (3 | ) | |||||||||
Pathway Partners Vet Management Company LLC |
Consumer Services | | 10/10/2019 | 1,142 | (6 | ) | 3 | ||||||||||
YI, LLC |
Healthcare Services | | 11/7/2018 | 1,937 | (10 | ) | 10 | ||||||||||
| | | | | | | | | | | | | | | | | |
Total Unfunded Investments |
$ | 5,906 | $ | (22 | ) | $ | 32 | ||||||||||
| | | | | | | | | | | | | | | | | |
Total Investments |
$ | 376,233 | $ | 367,963 | $ | 372,099 | |||||||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
F-47
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
March 31, 2018
(in thousands, except share data)
(unaudited)
Note 3. Investments (Continued)
The following table is a listing of the individual investments in SLP II's portfolio as of December 31, 2017:
Portfolio Company and Type of |
Industry | Interest Rate(1) | Maturity Date |
Principal Amount or Par Value |
Cost | Fair Value(2) |
|||||||||||
| | | | | | | | | | | | | | | | | |
Funded Investments First lien |
|||||||||||||||||
ADG, LLC |
Healthcare Services | 6.32% (L + 4.75%) | 9/28/2023 | $ | 17,034 | $ | 16,890 | $ | 16,779 | ||||||||
ASG Technologies Group, Inc. |
Software | 6.32% (L + 4.75%) | 7/31/2024 | 7,481 | 7,446 | 7,547 | |||||||||||
Beaver-Visitec International Holdings, Inc. |
Healthcare Products | 6.69% (L + 5.00%) | 8/21/2023 | 14,812 | 14,688 | 14,813 | |||||||||||
DigiCert, Inc. |
Business Services | 6.13% (L + 4.75%) | 10/31/2024 | 10,000 | 9,951 | 10,141 | |||||||||||
Emerald 2 Limited |
Business Services | 5.69% (L + 4.00%) | 5/14/2021 | 1,266 | 1,211 | 1,267 | |||||||||||
Evo Payments International, LLC |
Business Services | 5.57% (L + 4.00%) | 12/22/2023 | 17,369 | 17,292 | 17,492 | |||||||||||
Explorer Holdings, Inc. |
Healthcare Services | 5.13% (L + 3.75%) | 5/2/2023 | 2,940 | 2,917 | 2,973 | |||||||||||
Globallogic Holdings Inc. |
Business Services | 6.19% (L + 4.50%) | 6/20/2022 | 9,677 | 9,611 | 9,755 | |||||||||||
Greenway Health, LLC |
Software | 5.94% (L + 4.25%) | 2/16/2024 | 14,925 | 14,858 | 15,074 | |||||||||||
Idera, Inc. |
Software | 6.57% (L + 5.00%) | 6/28/2024 | 12,619 | 12,499 | 12,556 | |||||||||||
J.D. Power (fka J.D. Power and Associates) |
Business Services | 5.94% (L + 4.25%) | 9/7/2023 | 13,357 | 13,308 | 13,407 | |||||||||||
Keystone Acquisition Corp. |
Healthcare Services | 6.94% (L + 5.25%) | 5/1/2024 | 5,386 | 5,336 | 5,424 | |||||||||||
Market Track, LLC |
Business Services | 5.94% (L + 4.25%) | 6/5/2024 | 11,940 | 11,884 | 11,940 | |||||||||||
McGraw-Hill Global Education Holdings, LLC |
Education | 5.57% (L + 4.00%) | 5/4/2022 | 9,850 | 9,813 | 9,844 | |||||||||||
Medical Solutions Holdings, Inc. |
Healthcare Services | 5.82% (L + 4.25%) | 6/14/2024 | 6,965 | 6,932 | 7,043 | |||||||||||
Ministry Brands, LLC |
Software | 6.38% (L + 5.00%) | 12/2/2022 | 2,138 | 2,128 | 2,138 | |||||||||||
Ministry Brands, LLC |
Software | 6.38% (L + 5.00%) | 12/2/2022 | 7,768 | 7,735 | 7,768 | |||||||||||
Navex Global, Inc. |
Software | 5.82% (L + 4.25%) | 11/19/2021 | 14,897 | 14,724 | 14,971 | |||||||||||
Navicure, Inc. |
Healthcare Services | 5.11% (L + 3.75%) | 11/1/2024 | 15,000 | 14,926 | 15,000 | |||||||||||
OEConnection LLC |
Business Services | 5.69% (L + 4.00%) | 11/22/2024 | 15,000 | 14,925 | 14,981 | |||||||||||
Pathway Partners Vet Management Company LLC |
Consumer Services | 5.82% (L + 4.25%) | 10/10/2024 | 6,963 | 6,929 | 6,980 | |||||||||||
Pathway Partners Vet Management Company LLC |
Consumer Services | 5.82% (L + 4.25%) | 10/10/2024 | 291 | 290 | 292 | |||||||||||
Peraton Corp. (fka MHVC Acquisition Corp.) |
Federal Services | 6.95% (L + 5.25%) | 4/29/2024 | 10,448 | 10,399 | 10,526 | |||||||||||
Poseidon Intermediate, LLC |
Software | 5.82% (L + 4.25%) | 8/15/2022 | 14,881 | 14,877 | 14,955 | |||||||||||
Project Accelerate Parent, LLC |
Business Services | 5.94% (L + 4.25%) | 1/2/2025 | 15,000 | 14,925 | 15,038 | |||||||||||
PSC Industrial Holdings Corp. |
Industrial Services | 5.71% (L + 4.25%) | 10/11/2024 | 10,500 | 10,398 | 10,500 | |||||||||||
Quest Software US Holdings Inc. |
Software | 6.92% (L + 5.50%) | 10/31/2022 | 9,899 | 9,775 | 10,071 | |||||||||||
Salient CRGT Inc. |
Federal Services | 7.32% (L + 5.75%) | 2/28/2022 | 14,433 | 14,310 | 14,559 | |||||||||||
Severin Acquisition, LLC |
Software | 6.32% (L + 4.75%) | 7/30/2021 | 14,888 | 14,827 | 14,813 | |||||||||||
Shine Acquisitoin Co. S.à.r.l / Boing US Holdco Inc. |
Consumer Services | 4.88% (L + 3.50%) | 10/3/2024 | 15,000 | 14,964 | 15,108 | |||||||||||
Sierra Acquisition, Inc. |
Food & Beverage | 5.68% (L + 4.25%) | 11/11/2024 | 3,750 | 3,731 | 3,789 | |||||||||||
TMK Hawk Parent, Corp. |
Distribution & Logistics | 4.88% (L + 3.50%) | 8/28/2024 | 1,671 | 1,667 | 1,686 | |||||||||||
University Support Services LLC (St. George's University Scholastic Services LLC) |
Education | 5.82% (L + 4.25%) | 7/6/2022 | 1,875 | 1,875 | 1,900 | |||||||||||
Vencore, Inc. (fka SI Organization, Inc., The) |
Federal Services | 6.44% (L + 4.75%) | 11/23/2019 | 10,686 | 10,673 | 10,835 | |||||||||||
WP CityMD Bidco LLC |
Healthcare Services | 5.69% (L + 4.00%) | 6/7/2024 | 14,963 | 14,928 | 15,009 | |||||||||||
YI, LLC |
Healthcare Services | 5.69% (L + 4.00%) | 11/7/2024 | 8,240 | 8,204 | 8,230 | |||||||||||
Zywave, Inc. |
Software | 6.61% (L + 5.00%) | 11/17/2022 | 17,325 | 17,252 | 17,325 | |||||||||||
| | | | | | | | | | | | | | | | | |
Total Funded Investments |
$ | 381,237 | $ | 379,098 | $ | 382,529 | |||||||||||
| | | | | | | | | | | | | | | | | |
Unfunded Investments First lien |
|||||||||||||||||
Pathway Partners Vet Management Company LLC |
Consumer Services | | 10/10/2019 | $ | 2,728 | $ | (14 | ) | $ | 7 | |||||||
TMK Hawk Parent, Corp. |
Distribution & Logistics | | 3/28/2018 | 75 | | 1 | |||||||||||
YI, LLC |
Healthcare Services | | 11/7/2018 | 2,060 | (9 | ) | (3 | ) | |||||||||
| | | | | | | | | | | | | | | | | |
Total Unfunded Investments |
$ | 4,863 | $ | (23 | ) | $ | 5 | ||||||||||
| | | | | | | | | | | | | | | | | |
Total Investments |
$ | 386,100 | $ | 379,075 | $ | 382,534 | |||||||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
F-48
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
March 31, 2018
(in thousands, except share data)
(unaudited)
Note 3. Investments (Continued)
Below is certain summarized financial information for SLP II as of March 31, 2018 and December 31, 2017 and for the three months ended March 31, 2018 and March 31, 2017:
Selected Balance Sheet Information: |
March 31, 2018 | December 31, 2017 |
|||||
| | | | | | | |
Investments at fair value (cost of $367,963 and $379,075, respectively) |
$ | 372,099 | $ | 382,534 | |||
Receivable from unsettled securities sold |
19,466 | | |||||
Cash and other assets |
7,585 | 8,065 | |||||
| | | | | | | |
Total assets |
$ | 399,150 | $ | 390,599 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Credit facility |
$ | 255,070 | $ | 266,270 | |||
Deferred financing costs |
(1,818 | ) | (1,966 | ) | |||
Payable for unsettled securities purchased |
34,636 | 15,964 | |||||
Distribution payable |
3,300 | 3,500 | |||||
Other liabilities |
3,191 | 2,891 | |||||
| | | | | | | |
Total liabilities |
294,379 | 286,659 | |||||
Members' capital |
$ | 104,771 | $ | 103,940 | |||
| | | | | | | |
Total liabilities and members' capital |
$ | 399,150 | $ | 390,599 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
|
Three Months Ended |
||||||
| | | | | | | |
Selected Statement of Operations Information: |
March 31, 2018 | March 31, 2017 |
|||||
| | | | | | | |
Interest income |
$ | 5,630 | $ | 5,173 | |||
Other income |
22 | 214 | |||||
| | | | | | | |
Total investment income |
5,652 | 5,387 | |||||
| | | | | | | |
Interest and other financing expenses |
2,428 | 1,849 | |||||
Other expenses |
224 | 162 | |||||
| | | | | | | |
Total expenses |
2,652 | 2,011 | |||||
| | | | | | | |
Net investment income |
3,000 | 3,376 | |||||
Net realized gains on investments |
453 | 1,108 | |||||
Net change in unrealized appreciation (depreciation) of investments |
677 | (106 | ) | ||||
| | | | | | | |
Net increase in members' capital |
$ | 4,130 | $ | 4,378 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
For the three months ended March 31, 2018 and March 31, 2017, the Company earned approximately $2,620 and $3,434, respectively, of dividend income related to SLP II, which is included in dividend income. As of March 31, 2018 and December 31, 2017, approximately $2,620 and $2,779, respectively, of dividend income related to SLP II was included in interest and dividend receivable.
F-49
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
March 31, 2018
(in thousands, except share data)
(unaudited)
Note 3. Investments (Continued)
The Company has determined that SLP II is an investment company under ASC 946; however, in accordance with such guidance the Company will generally not consolidate its investment in a company other than a wholly-owned investment company subsidiary. Furthermore, Accounting Standards Codification Topic 810, Consolidation, concludes that in a joint venture where both members have equal decision making authority, it is not appropriate for one member to consolidate the joint venture since neither has control. Accordingly, the Company does not consolidate SLP II.
Unconsolidated Significant Subsidiaries
In accordance with Regulation S-X Rule 10-01(b)(1), the Company evaluates its unconsolidated controlled portfolio companies as significant subsidiaries under this rule. As of March 31, 2018, the Company did not have any significant unconsolidated subsidiaries under Regulation S-X Rule 10-01(b)(1).
Investment Risk Factors
First and second lien debt that the Company invests in is entirely, or almost entirely, rated below investment grade or may be unrated. Debt investments rated below investment grade are often referred to as "leveraged loans", "high yield" or "junk" debt investments, and may be considered "high risk" compared to debt investments that are rated investment grade. These debt investments are considered speculative because of the credit risk of the issuers. Such issuers are considered more likely than investment grade issuers to default on their payments of interest and principal, and such risk of default could reduce the net asset value and income distributions of the Company. In addition, some of the Company's debt investments will not fully amortize during their lifetime, which could result in a loss or a substantial amount of unpaid principal and interest due upon maturity. First and second lien debt may also lose significant market value before a default occurs. Furthermore, an active trading market may not exist for these first and second lien debt investments. This illiquidity may make it more difficult to value the debt.
Subordinated debt is generally subject to similar risks as those associated with first and second lien debt, except that such debt is subordinated in payment and/or lower in lien priority. Subordinated debt is subject to the additional risk that the cash flow of the borrower and the property securing the debt, if any, may be insufficient to meet scheduled payments after giving effect to the senior secured and unsecured obligations of the borrower.
The Company may directly invest in the equity of private companies or, in some cases, equity investments could be made in connection with a debt investment. Equity investments may or may not fluctuate in value, resulting in recognized realized gains or losses upon disposition.
Note 4. Fair Value
Fair value is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 establishes a fair value hierarchy that prioritizes and ranks the inputs to valuation techniques used in measuring
F-50
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
March 31, 2018
(in thousands, except share data)
(unaudited)
Note 4. Fair Value (Continued)
investments at fair value. The hierarchy classifies the inputs used in measuring fair value into three levels as follows:
Level I Quoted prices (unadjusted) are available in active markets for identical investments and the Company has the ability to access such quotes as of the reporting date. The type of investments which would generally be included in Level I include active exchange-traded equity securities and exchange-traded derivatives. As required by ASC 820, the Company, to the extent that it holds such investments, does not adjust the quoted price for these investments, even in situations where the Company holds a large position and a sale could reasonably impact the quoted price.
Level II Pricing inputs are observable for the investments, either directly or indirectly, as of the reporting date, but are not the same as those used in Level I. Level II inputs include the following:
Level III Pricing inputs are unobservable for the investment and include situations where there is little, if any, market activity for the investment.
The inputs used to measure fair value may fall into different levels. In all instances when the inputs fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level of input that is significant to the fair value measurement in its entirety. As such, a Level III fair value measurement may include inputs that are both observable and unobservable. Gains and losses for such assets categorized within the Level III table below may include changes in fair value that are attributable to both observable inputs and unobservable inputs.
The inputs into the determination of fair value require significant judgment or estimation by management and consideration of factors specific to each investment. A review of the fair value hierarchy classifications is conducted on a quarterly basis. Changes in the observability of valuation inputs may result in the transfer of certain investments within the fair value hierarchy from period to period. Reclassifications impacting the fair value hierarchy are reported as transfers in/out of the respective leveling categories as of the beginning of the period in which the reclassifications occur.
F-51
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
March 31, 2018
(in thousands, except share data)
(unaudited)
Note 4. Fair Value (Continued)
The following table summarizes the levels in the fair value hierarchy that the Company's portfolio investments fall into as of March 31, 2018:
|
Total | Level I | Level II | Level III |
|||||||||
| | | | | | | | | | | | | |
First lien |
$ | 738,027 | $ | | $ | 88,636 | $ | 649,391 | |||||
Second lien |
774,515 | | 336,379 | 438,136 | |||||||||
Subordinated |
67,918 | | 39,726 | 28,192 | |||||||||
Equity and other |
397,463 | 17 | | 397,446 | |||||||||
| | | | | | | | | | | | | |
Total investments |
$ | 1,977,923 | $ | 17 | $ | 464,741 | $ | 1,513,165 | |||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
The following table summarizes the levels in the fair value hierarchy that the Company's portfolio investments fall into as of December 31, 2017:
|
Total | Level I | Level II | Level III |
|||||||||
| | | | | | | | | | | | | |
First lien |
$ | 693,563 | $ | | $ | 136,866 | $ | 556,697 | |||||
Second lien |
682,950 | | 239,868 | 443,082 | |||||||||
Subordinated |
70,257 | | 43,156 | 27,101 | |||||||||
Equity and other |
378,890 | 16 | | 378,874 | |||||||||
| | | | | | | | | | | | | |
Total investments |
$ | 1,825,660 | $ | 16 | $ | 419,890 | $ | 1,405,754 | |||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
The following table summarizes the changes in fair value of Level III portfolio investments for the three months ended March 31, 2018, as well as the portion of appreciation (depreciation) included in income attributable to unrealized appreciation (depreciation) related to those assets and liabilities still held by the Company at March 31, 2018:
|
Total | First Lien |
Second Lien |
Subordinated | Equity and other |
|||||||||||
| | | | | | | | | | | | | | | | |
Fair value, December 31, 2017 |
$ | 1,405,754 | $ | 556,697 | $ | 443,082 | $ | 27,101 | $ | 378,874 | ||||||
Total gains or losses included in earnings: |
||||||||||||||||
Net realized gains on investments |
97 | 97 | | | | |||||||||||
Net change in unrealized (depreciation) appreciation |
(1,554 | ) | (282 | ) | (1,009 | ) | (107 | ) | (156 | ) | ||||||
Purchases, including capitalized PIK and revolver fundings |
198,319 | 134,287 | 44,106 | 1,198 | 18,728 | |||||||||||
Proceeds from sales and paydowns of investments |
(89,333 | ) | (89,333 | ) | | | | |||||||||
Transfers into Level III(1) |
76,037 | 76,037 | | | | |||||||||||
Transfers out of Level III(1) |
(76,155 | ) | (28,112 | ) | (48,043 | ) | | | ||||||||
| | | | | | | | | | | | | | | | |
Fair Value, March 31, 2018 |
$ | 1,513,165 | $ | 649,391 | $ | 438,136 | $ | 28,192 | $ | 397,446 | ||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Unrealized (depreciation) appreciation for the period relating to those Level III assets that were still held by the Company at the end of the period: |
$ | (1,043 | ) | $ | 229 | $ | (1,009 | ) | $ | (107 | ) | $ | (156 | ) | ||
| | | | | | | | | | | | | | | | |
F-52
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
March 31, 2018
(in thousands, except share data)
(unaudited)
Note 4. Fair Value (Continued)
The following table summarizes the changes in fair value of Level III portfolio investments for the three months ended March 31, 2017, as well as the portion of appreciation (depreciation) included in income attributable to unrealized appreciation (depreciation) related to those assets and liabilities still held by the Company at March 31, 2017:
|
Total | First Lien | Second Lien | Subordinated | Equity and other |
|||||||||||
| | | | | | | | | | | | | | | | |
Fair value, December 31, 2016 |
$ | 1,066,878 | $ | 530,601 | $ | 324,177 | $ | 24,653 | $ | 187,447 | ||||||
Total gains or losses included in earnings: |
||||||||||||||||
Net realized gains on investments |
311 | 19 | 292 | | | |||||||||||
Net change in unrealized (depreciation) appreciation |
(964 | ) | 139 | 1,770 | 211 | (3,084 | ) | |||||||||
Purchases, including capitalized PIK and revolver fundings |
196,404 | 37,058 | 44,020 | 739 | 114,587 | |||||||||||
Proceeds from sales and paydowns of investments |
(50,061 | ) | (34,425 | ) | (15,636 | ) | | | ||||||||
Transfers into Level III(1) |
44,352 | 19,608 | 24,744 | | | |||||||||||
Transfers out of Level III(1) |
(57,881 | ) | (26,032 | ) | (31,848 | ) | | (1 | ) | |||||||
| | | | | | | | | | | | | | | | |
Fair Value, March 31, 2017 |
$ | 1,199,039 | $ | 526,968 | $ | 347,519 | $ | 25,603 | $ | 298,949 | ||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Unrealized (depreciation) appreciation for the period relating to those Level III assets that were still held by the Company at the end of the period: |
$ | (744 | ) | $ | 359 | $ | 1,770 | $ | 211 | $ | (3,084 | ) | ||||
| | | | | | | | | | | | | | | | |
Except as noted in the tables above, there were no other transfers in or out of Level I, II, or III during the three months ended March 31, 2018 and March 31, 2017. Transfers into Level III occur as quotations obtained through pricing services are not deemed representative of fair value as of the balance sheet date and such assets are internally valued. As quotations obtained through pricing services are substantiated through additional market sources, investments are transferred out of Level III. In addition, transfers out of Level III and transfers into Level III occur based on the increase or decrease in the availability of certain observable inputs.
The Company invests in revolving credit facilities. These investments are categorized as Level III investments as these assets are not actively traded and their fair values are often implied by the term loans of the respective portfolio companies.
The Company generally uses the following framework when determining the fair value of investments where there are little, if any, market activity or observable pricing inputs. The Company typically determines the fair value of its performing debt investments utilizing an income approach. Additional consideration is given using a market based approach, as well as reviewing the overall underlying portfolio company's performance and associated financial risks. The following outlines additional details on the approaches considered:
Company Performance, Financial Review, and Analysis: Prior to investment, as part of its due diligence process, the Company evaluates the overall performance and financial stability of the
F-53
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
March 31, 2018
(in thousands, except share data)
(unaudited)
Note 4. Fair Value (Continued)
portfolio company. Post investment, the Company analyzes each portfolio company's current operating performance and relevant financial trends versus prior year and budgeted results, including, but not limited to, factors affecting its revenue and earnings before interest, taxes, depreciation, and amortization ("EBITDA") growth, margin trends, liquidity position, covenant compliance and changes to its capital structure. The Company also attempts to identify and subsequently track any developments at the portfolio company, within its customer or vendor base or within the industry or the macroeconomic environment, generally, that may alter any material element of its original investment thesis. This analysis is specific to each portfolio company. The Company leverages the knowledge gained from its original due diligence process, augmented by this subsequent monitoring, to continually refine its outlook for each of its portfolio companies and ultimately form the valuation of its investment in each portfolio company. When an external event such as a purchase transaction, public offering or subsequent sale occurs, the Company will consider the pricing indicated by the external event to corroborate the private valuation.
For debt investments, the Company may employ the Market Based Approach (as described below) to assess the total enterprise value of the portfolio company, in order to evaluate the enterprise value coverage of the Company's debt investment. For equity investments or in cases where the Market Based Approach implies a lack of enterprise value coverage for the debt investment, the Company may additionally employ a discounted cash flow analysis based on the free cash flows of the portfolio company to assess the total enterprise value.
After enterprise value coverage is demonstrated for the Company's debt investments through the method(s) above, the Income Based Approach (as described below) may be employed to estimate the fair value of the investment.
Market Based Approach: The Company may estimate the total enterprise value of each portfolio company by utilizing market value cash flow (EBITDA) multiples of publicly traded comparable companies and comparable transactions. The Company considers numerous factors when selecting the appropriate companies whose trading multiples are used to value its portfolio companies. These factors include, but are not limited to, the type of organization, similarity to the business being valued, and relevant risk factors, as well as size, profitability and growth expectations. The Company may apply an average of various relevant comparable company EBITDA multiples to the portfolio company's latest twelve month ("LTM") EBITDA or projected EBITDA to calculate the enterprise value of the portfolio company. Significant increases or decreases in the EBITDA multiple will result in an increase or decrease in enterprise value, which may result in an increase or decrease in the fair value estimate of the investment. In applying the market based approach as of March 31, 2018 and December 31, 2017, the Company used the relevant EBITDA multiple ranges set forth in the table below to determine the enterprise value of its portfolio companies. The Company believes these were reasonable ranges in light of current comparable company trading levels and the specific portfolio companies involved.
Income Based Approach: The Company also may use a discounted cash flow analysis to estimate the fair value of the investment. Projected cash flows represent the relevant security's
F-54
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
March 31, 2018
(in thousands, except share data)
(unaudited)
Note 4. Fair Value (Continued)
contractual interest, fee and principal payments plus the assumption of full principal recovery at the investment's expected maturity date. These cash flows are discounted at a rate established utilizing a yield calibration approach, which incorporates changes in the credit quality (as measured by relevant statistics) of the portfolio company, as compared to changes in the yield associated with comparable credit quality market indices, between the date of origination and the valuation date. Significant increases or decreases in the discount rate would result in a decrease or increase in the fair value measurement. In applying the income based approach as of March 31, 2018 and December 31, 2017, the Company used the discount ranges set forth in the table below to value investments in its portfolio companies.
The unobservable inputs used in the fair value measurement of the Company's Level III investments as of March 31, 2018 were as follows:
|
Range |
||||||||||||||||
| | | | | | | | | | | | | | | | | |
Type |
Fair Value as of March 31, 2018 |
Approach | Unobservable Input | Low | High | Weighted Average |
|||||||||||
| | | | | | | | | | | | | | | | | |
First lien |
$ | 424,391 | Market & income approach | EBITDA multiple | 2.0x | 20.0x | 11.6x | ||||||||||
|
Revenue multiple | 1.3x | 6.0x | 3.2x | |||||||||||||
|
Discount rate | 7.0 | % | 12.3 | % | 9.5 | % | ||||||||||
|
145,485 | Market quote | Broker quote | N/A | N/A | N/A | |||||||||||
|
79,515 | Other | N/A(1) | N/A | N/A | N/A | |||||||||||
Second lien |
247,912 | Market & income approach | EBITDA multiple | 7.5x | 16.8x | 12.7x | |||||||||||
|
Discount rate | 9.5 | % | 13.3 | % | 11.3 | % | ||||||||||
|
190,224 | Market quote | Broker quote | N/A | N/A | N/A | |||||||||||
Subordinated |
28,192 | Market & income approach | EBITDA multiple | 4.5x | 12.3x | 9.0x | |||||||||||
|
Discount rate | 8.0 | % | 14.5 | % | 13.1 | % | ||||||||||
Equity and other |
396,225 | Market & income approach | EBITDA multiple | 2.5x | 18.0x | 11.1x | |||||||||||
|
Discount rate | 7.0 | % | 23.2 | % | 12.2 | % | ||||||||||
|
1,221 | Black Scholes analysis | Expected life in years | 8.0 | 8.0 | 8.0 | |||||||||||
|
Volatility | 39.3 | % | 39.3 | % | 39.3 | % | ||||||||||
|
Discount rate | 3.0 | % | 3.0 | % | 3.0 | % | ||||||||||
| | | | | | | | | | | | | | | | | |
|
$ | 1,513,165 | |||||||||||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
F-55
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
March 31, 2018
(in thousands, except share data)
(unaudited)
Note 4. Fair Value (Continued)
The unobservable inputs used in the fair value measurement of the Company's Level III investments as of December 31, 2017 were as follows:
|
Range |
||||||||||||||||
| | | | | | | | | | | | | | | | | |
Type |
Fair Value as of December 31, 2017 |
Approach | Unobservable Input | Low | High | Weighted Average |
|||||||||||
| | | | | | | | | | | | | | | | | |
First lien |
$ | 458,543 | Market & income approach | EBITDA multiple | 2.0x | 20.0x | 11.8x | ||||||||||
|
Revenue multiple | 3.5x | 8.0x | 6.1x | |||||||||||||
|
Discount rate | 6.5 | % | 11.2 | % | 9.2 | % | ||||||||||
|
98,154 | Market quote | Broker quote | N/A | N/A | N/A | |||||||||||
Second lien |
220,597 | Market & income approach | EBITDA multiple | 8.0x | 16.0x | 11.4x | |||||||||||
|
Discount rate | 7.9 | % | 12.5 | % | 10.8 | % | ||||||||||
|
215,098 | Market quote | Broker quote | N/A | N/A | N/A | |||||||||||
|
7,387 | Other | N/A(1) | N/A | N/A | N/A | |||||||||||
Subordinated |
27,101 | Market & income approach | EBITDA multiple | 4.5x | 11.8x | 9.0x | |||||||||||
|
Revenue multiple | 0.5x | 1.0x | 0.8x | |||||||||||||
|
Discount rate | 7.9 | % | 14.9 | % | 12.8 | % | ||||||||||
Equity and other |
377,785 | Market & income approach | EBITDA multiple | 2.5x | 18.0x | 9.9x | |||||||||||
|
Revenue multiple | 0.5x | 1.0x | 0.8x | |||||||||||||
|
Discount rate | 7.0 | % | 23.6 | % | 14.5 | % | ||||||||||
|
1,089 | Black Scholes analysis | Expected life in years | 8.3 | 8.3 | 8.3 | |||||||||||
|
Volatility | 39.4 | % | 39.4 | % | 39.4 | % | ||||||||||
|
Discount rate | 2.4 | % | 2.4 | % | 2.4 | % | ||||||||||
| | | | | | | | | | | | | | | | | |
|
$ | 1,405,754 | |||||||||||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Based on a comparison to similar BDC credit facilities, the terms and conditions of the Holdings Credit Facility and the NMFC Credit Facility (as defined in Note 7. Borrowings) are representative of market. The carrying values of the Holdings Credit Facility and NMFC Credit Facility approximate fair value as of March 31, 2018, as the facilities are continually monitored and examined by both the borrower and the lender. The carrying value of the SBA-guaranteed debentures and Unsecured Notes (as defined in Note 7. Borrowings) approximate fair value as of March 31, 2018 based on a comparison of market interest rates for the Company's borrowings and similar entities. The fair value of the Holdings Credit Facility, NMFC Credit Facility, SBA-guaranteed debentures and Unsecured Notes are considered Level III. The fair value of the Convertible Notes (as defined in Note 7. Borrowings) as of March 31, 2018 was $160,047, which was based on quoted prices and considered Level II. See Note 7. Borrowings, for details. The carrying value of the collateralized agreement approximates fair value as of March 31, 2018 and is considered Level III. The fair value of other financial assets and liabilities approximates their carrying value based on the short-term nature of these items.
Fair value risk factors The Company seeks investment opportunities that offer the possibility of attaining substantial capital appreciation. Certain events particular to each industry in which the Company's portfolio companies conduct their operations, as well as general economic and political
F-56
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
March 31, 2018
(in thousands, except share data)
(unaudited)
Note 4. Fair Value (Continued)
conditions, may have a significant negative impact on the operations and profitability of the Company's investments and/or on the fair value of the Company's investments. The Company's investments are subject to the risk of non-payment of scheduled interest or principal, resulting in a reduction in income to the Company and their corresponding fair valuations. Also, there may be risk associated with the concentration of investments in one geographic region or in certain industries. These events are beyond the control of the Company and cannot be predicted. Furthermore, the ability to liquidate investments and realize value is subject to uncertainties.
Note 5. Agreements
The Company entered into an investment advisory and management agreement (the "Investment Management Agreement") with the Investment Adviser, which was most recently re-approved by the Company's board of directors on February 7, 2018. Under the Investment Management Agreement, the Investment Adviser manages the day-to-day operations of, and provides investment advisory services to, the Company. For providing these services, the Investment Adviser receives a fee from the Company, consisting of two components a base management fee and an incentive fee.
Pursuant to the Investment Management Agreement, the base management fee is calculated at an annual rate of 1.75% of the Company's gross assets, which equals the Company's total assets on the Consolidated Statements of Assets and Liabilities, less (i) the borrowings under the SLF Credit Facility (as defined below) and (ii) cash and cash equivalents. The base management fee is payable quarterly in arrears, and is calculated based on the average value of the Company's gross assets, which equals the Company's total assets, as determined in accordance with GAAP, less the borrowings under the SLF Credit Facility and cash and cash equivalents at the end of each of the two most recently completed calendar quarters, and appropriately adjusted on a pro rata basis for any equity capital raises or repurchases during the current calendar quarter. The Company has not invested, and currently is not invested, in derivatives. To the extent the Company invests in derivatives in the future, the Company will use the actual value of the derivatives, as reported on the Consolidated Statements of Assets and Liabilities, for purposes of calculating its base management fee.
Since the IPO, the base management fee calculation has deducted the borrowings under the New Mountain Finance SPV Funding, L.L.C. Loan and Security Agreement, as amended and restated, dated October 27, 2010 (the "SLF Credit Facility"). The SLF Credit Facility had historically consisted of primarily lower yielding assets at higher advance rates. As part of an amendment to the Company's existing credit facilities with Wells Fargo Bank, National Association, the SLF Credit Facility merged with the NMF Holdings Loan and Security Agreement, as amended and restated, dated May 19, 2011, and into the Holdings Credit Facility on December 18, 2014 (as defined in Note 7. Borrowings). The amendment merged the credit facilities and combined the amount of borrowings previously available. Post credit facility merger and to be consistent with the methodology since the IPO, the Investment Adviser will continue to waive management fees on the leverage associated with those assets that share the same underlying yield characteristics with investments leveraged under the legacy SLF Credit Facility, which as of March 31, 2018 and March 31, 2017 was approximately $323,280 and $322,346, respectively. The Investment Adviser cannot recoup management fees that the Investment Adviser has
F-57
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
March 31, 2018
(in thousands, except share data)
(unaudited)
Note 5. Agreements (Continued)
previously waived. For the three months ended March 31, 2018 and March 31, 2017, management fees waived were approximately $1,322 and $1,356, respectively.
The incentive fee consists of two parts. The first part is calculated and payable quarterly in arrears and equals 20.0% of the Company's "Pre-Incentive Fee Net Investment Income" for the immediately preceding quarter, subject to a "preferred return", or "hurdle", and a "catch-up" feature. "Pre-Incentive Fee Net Investment Income" means interest income, dividend income and any other income (including any other fees (other than fees for providing managerial assistance), such as commitment, origination, structuring, upfront, diligence and consulting fees or other fees that the Company receives from portfolio companies) accrued during the calendar quarter, minus the Company's operating expenses for the quarter (including the base management fee, expenses payable under an administration agreement, as amended and restated (the "Administration Agreement"), with the Administrator, and any interest expense and distributions paid on any issued and outstanding preferred stock (of which there are none as of March 31, 2018), but excluding the incentive fee). Pre-Incentive Fee Net Investment Income includes, in the case of investments with a deferred interest feature (such as original issue discount, debt instruments with PIK interest and zero coupon securities), accrued income that the Company has not yet received in cash. Pre-Incentive Fee Net Investment Income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation.
Pre-Incentive Fee Net Investment Income, expressed as a rate of return on the value of the Company's net assets at the end of the immediately preceding calendar quarter, will be compared to a "hurdle rate" of 2.0% per quarter (8.0% annualized), subject to a "catch-up" provision measured as of the end of each calendar quarter. The hurdle rate is appropriately pro-rated for any partial periods. The calculation of the Company's incentive fee with respect to the Pre-Incentive Fee Net Investment Income for each quarter is as follows:
F-58
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
March 31, 2018
(in thousands, except share data)
(unaudited)
Note 5. Agreements (Continued)
For the three months ended March 31, 2018 and March 31, 2017, incentive fees waived by the Investment Adviser were approximately $0 and $1,800, respectively. The Investment Adviser cannot recoup incentive fees that the Investment Adviser has previously waived.
The second part of the incentive fee will be determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Management Agreement) and will equal 20.0% of the Company's realized capital gains, if any, on a cumulative basis from inception through the end of each calendar year, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid capital gain incentive fee.
In accordance with GAAP, the Company accrues a hypothetical capital gains incentive fee based upon the cumulative net realized capital gains and realized capital losses and the cumulative net unrealized capital appreciation and unrealized capital depreciation on investments held at the end of each period. Actual amounts paid to the Investment Adviser are consistent with the Investment Management Agreement and are based only on actual realized capital gains computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis from inception through the end of each calendar year as if the entire portfolio was sold at fair value.
The following table summarizes the management fees and incentive fees incurred by the Company for the three months ended March 31, 2018 and March 31, 2017.
|
Three Months Ended |
||||||
| | | | | | | |
|
March 31, 2018 | March 31, 2017 |
|||||
| | | | | | | |
Management fee |
$ | 8,692 | $ | 7,614 | |||
Less: management fee waiver |
(1,322 | ) | (1,356 | ) | |||
| | | | | | | |
Total management fee |
7,370 | 6,258 | |||||
Incentive fee, excluding accrued capital gains incentive fees |
$ | 6,434 | $ | 5,408 | |||
Less: incentive fee waiver |
| (1,800 | ) | ||||
| | | | | | | |
Total incentive fee |
6,434 | 3,608 | |||||
Accrued capital gains incentive fees(1) |
$ | | $ | |
The Company has entered into the Administration Agreement with the Administrator under which the Administrator provides administrative services. The Administrator maintains, or oversees the maintenance of, the Company's consolidated financial records, prepares reports filed with the United States Securities and Exchange Commission (the "SEC"), generally monitors the payment of the Company's expenses and oversees the performance of administrative and professional services rendered by others. The Company will reimburse the Administrator for the Company's allocable portion
F-59
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
March 31, 2018
(in thousands, except share data)
(unaudited)
Note 5. Agreements (Continued)
of overhead and other expenses incurred by the Administrator in performing its obligations to the Company under the Administration Agreement. Pursuant to the Administration Agreement and further restricted by the Company, the Administrator may, in its own discretion, submit to the Company for reimbursement some or all of the expenses that the Administrator has incurred on behalf of the Company during any quarterly period. As a result, the amount of expenses for which the Company will have to reimburse the Administrator may fluctuate in future quarterly periods and there can be no assurance given as to when, or if, the Administrator may determine to limit the expenses that the Administrator submits to the Company for reimbursement in the future. However, it is expected that the Administrator will continue to support part of the expense burden of the Company in the near future and may decide to not calculate and charge through certain overhead related amounts as well as continue to cover some of the indirect costs. The Administrator cannot recoup any expenses that the Administrator has previously waived. For the three months ended March 31, 2018 and March 31, 2017, approximately $659 and $412, respectively, of indirect administrative expenses were included in administrative expenses of which $0 and $412, respectively, of indirect administrative expenses were waived by the Administrator. As of March 31, 2018 and December 31, 2017, approximately $1,074 and $444, respectively, of indirect administrative expenses were included in payable to affiliates.
The Company, the Investment Adviser and the Administrator have also entered into a Trademark License Agreement, as amended, with New Mountain Capital, pursuant to which New Mountain Capital has agreed to grant the Company, the Investment Adviser and the Administrator a non-exclusive, royalty-free license to use the "New Mountain" and the "New Mountain Finance" names. Under the Trademark License Agreement, as amended, subject to certain conditions, the Company, the Investment Adviser and the Administrator will have a right to use the "New Mountain" and "New Mountain Finance" names, for so long as the Investment Adviser or one of its affiliates remains the investment adviser of the Company. Other than with respect to this limited license, the Company, the Investment Adviser and the Administrator will have no legal right to the "New Mountain" or the "New Mountain Finance" names.
Note 6. Related Parties
The Company has entered into a number of business relationships with affiliated or related parties.
The Company has entered into the Investment Management Agreement with the Investment Adviser, a wholly-owned subsidiary of New Mountain Capital. Therefore, New Mountain Capital is entitled to any profits earned by the Investment Adviser, which includes any fees payable to the Investment Adviser under the terms of the Investment Management Agreement, less expenses incurred by the Investment Adviser in performing its services under the Investment Management Agreement.
The Company has entered into the Administration Agreement with the Administrator, a wholly-owned subsidiary of New Mountain Capital. The Administrator arranges office space for the Company and provides office equipment and administrative services necessary to conduct their respective day-to-day operations pursuant to the Administration Agreement. The Company reimburses the
F-60
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
March 31, 2018
(in thousands, except share data)
(unaudited)
Note 6. Related Parties (Continued)
Administrator for the allocable portion of overhead and other expenses incurred by it in performing its obligations to the Company under the Administration Agreement, which includes the fees and expenses associated with performing administrative, finance and compliance functions, and the compensation of the Company's chief financial officer and chief compliance officer and their respective staffs.
The Company, the Investment Adviser and the Administrator have entered into a royalty-free Trademark License Agreement, as amended, with New Mountain Capital, pursuant to which New Mountain Capital has agreed to grant the Company, the Investment Adviser and the Administrator a non-exclusive, royalty-free license to use the name "New Mountain" and "New Mountain Finance".
The Company has adopted a formal code of ethics that governs the conduct of its officers and directors. These officers and directors also remain subject to the duties imposed by the 1940 Act, the Delaware General Corporation Law and the Delaware Limited Liability Company Act.
The Investment Adviser and its affiliates may also manage other funds in the future that may have investment mandates that are similar, in whole or in part, to the Company's investment mandates. The Investment Adviser and its affiliates may determine that an investment is appropriate for the Company or for one or more of those other funds. In such event, depending on the availability of such investment and other appropriate factors, the Investment Adviser or its affiliates may determine that the Company should invest side-by-side with one or more other funds. Any such investments will be made only to the extent permitted by applicable law and interpretive positions of the SEC and its staff and consistent with the Investment Adviser's allocation procedures. On December 18, 2017, the SEC issued an exemptive order (the "Exemptive Order"), which superseded a prior order issued on June 5, 2017, which permits the Company to co-invest in portfolio companies with certain funds or entities managed by the Investment Adviser or its affiliates in certain negotiated transactions where co-investing would otherwise be prohibited under the 1940 Act, subject to the conditions of the Exemptive Order. Pursuant to the Exemptive Order, the Company is permitted to co-invest with its affiliates if a "required majority" (as defined in Section 57(o) of the 1940 Act) of the Company's independent directors make certain conclusions in connection with a co-investment transaction, including, but not limited to, that (1) the terms of the potential co-investment transaction, including the consideration to be paid, are reasonable and fair to the Company and its stockholders and do not involve overreaching in respect of the Company or its stockholders on the part of any person concerned, and (2) the potential co-investment transaction is consistent with the interests of the Company's stockholders and is consistent with its then-current investment objective and strategies.
Note 7. Borrowings
Holdings Credit Facility On December 18, 2014, the Company entered into the Second Amended and Restated Loan and Security Agreement, among the Company, as the Collateral Manager, NMF Holdings, as the Borrower, Wells Fargo Securities, LLC, as the Administrative Agent and Wells Fargo Bank, National Association, as the Lender and Collateral Custodian, which is structured as a revolving credit facility and matures on December 18, 2019. On October 24, 2017 the Company entered into the Third Amended and Restated Loan and Security Agreement (the "Holdings Credit Facility"),
F-61
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
March 31, 2018
(in thousands, except share data)
(unaudited)
Note 7. Borrowings (Continued)
among the Company as the Collateral Manager, NMF Holdings as the Borrower and Wells Fargo Bank, National Association as the Administrative Agent and Collateral Custodian, which extended the maturity date to October 24, 2022.
The maximum amount of revolving borrowings available under the Holdings Credit Facility is $495,000. Under the Holdings Credit Facility, NMF Holdings is permitted to borrow up to 25.0%, 45.0% or 70.0% of the purchase price of pledged assets, subject to approval by Wells Fargo Bank, National Association Agent. The Holdings Credit Facility is non-recourse to the Company and is collateralized by all of the investments of NMF Holdings on an investment by investment basis. All fees associated with the origination or upsizing of the Holdings Credit Facility are capitalized on the Company's Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the Holdings Credit Facility. The Holdings Credit Facility contains certain customary affirmative and negative covenants and events of default. In addition, the Holdings Credit Facility requires the Company to maintain a minimum asset coverage ratio. The covenants are generally not tied to mark to market fluctuations in the prices of NMF Holdings investments, but rather to the performance of the underlying portfolio companies.
The Holdings Credit Facility bears interest at a rate of LIBOR plus 1.75% per annum for Broadly Syndicated Loans (as defined in the Loan and Security Agreement) and LIBOR plus 2.50% per annum for all other investments. Effective April 1, 2018, the Holdings Credit Facility will bear interest at a rate of LIBOR plus 1.75% per annum for Broadly Syndicated Loans (as defined in the Loan and Security Agreement) and LIBOR plus 2.25% per annum for all other investments. The Holdings Credit Facility also charges a non-usage fee, based on the unused facility amount multiplied by the Non-Usage Fee Rate (as defined in the Loan and Security Agreement).
The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the Holdings Credit Facility for the three months ended March 31, 2018 and March 31, 2017.
|
Three Months Ended |
||||||
| | | | | | | |
|
March 31, 2018 | March 31, 2017 |
|||||
| | | | | | | |
Interest expense |
$ | 3,126 | $ | 2,709 | |||
Non-usage fee |
$ | 212 | $ | 184 | |||
Amortization of financing costs |
$ | 616 | $ | 397 | |||
Weighted average interest rate |
3.9 | % | 3.1 | % | |||
Effective interest rate |
5.0 | % | 3.9 | % | |||
Average debt outstanding |
$ | 322,943 | $ | 346,033 |
As of March 31, 2018 and December 31, 2017, the outstanding balance on the Holdings Credit Facility was $355,663 and $312,363, respectively, and NMF Holdings was in compliance with the applicable covenants in the Holdings Credit Facility on such dates.
NMFC Credit Facility The Senior Secured Revolving Credit Agreement, as amended (together with the related guarantee and security agreement, the "NMFC Credit Facility"), dated June 4, 2014,
F-62
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
March 31, 2018
(in thousands, except share data)
(unaudited)
Note 7. Borrowings (Continued)
among the Company, as the Borrower, Goldman Sachs Bank USA, as the Administrative Agent and Collateral Agent, and Goldman Sachs Bank USA, Morgan Stanley Bank, N.A. and Stifel Bank & Trust, as Lenders, is structured as a senior secured revolving credit facility and matures on June 4, 2019. On February 27, 2018, the Company entered into an amendment to the NMFC Credit Facility, which extended the maturity date to June 4, 2022. The NMFC Credit Facility is guaranteed by certain domestic subsidiaries of the Company and proceeds from the NMFC Credit Facility may be used for general corporate purposes, including the funding of portfolio investments.
As of March 31, 2018, the maximum amount of revolving borrowings available under the NMFC Credit Facility was $150,000. The Company is permitted to borrow at various advance rates depending on the type of portfolio investment, as outlined in the Senior Secured Revolving Credit Agreement. All fees associated with the origination of the NMFC Credit Facility are capitalized on the Company's Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the NMFC Credit Facility. The NMFC Credit Facility contains certain customary affirmative and negative covenants and events of default, including certain financial covenants related to asset coverage and liquidity and other maintenance covenants.
The NMFC Credit Facility generally bears interest at a rate of LIBOR plus 2.50% per annum or the prime rate plus 1.50% per annum, and charges a commitment fee, based on the unused facility amount multiplied by 0.375% per annum (as defined in the Senior Secured Revolving Credit Agreement).
The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the NMFC Credit Facility for the three months ended March 31, 2018 and March 31, 2017.
|
Three Months Ended |
||||||
| | | | | | | |
|
March 31, 2018 | March 31, 2017 |
|||||
| | | | | | | |
Interest expense |
$ | 852 | $ | 290 | |||
Non-usage fee |
$ | 57 | $ | 82 | |||
Amortization of financing costs |
$ | 112 | $ | 96 | |||
Weighted average interest rate |
4.2 | % | 3.3 | % | |||
Effective interest rate |
5.1 | % | 5.5 | % | |||
Average debt outstanding |
$ | 81,694 | $ | 34,661 |
As of March 31, 2018 and December 31, 2017, the outstanding balance on the NMFC Credit Facility was $95,000 and $122,500, respectively, and NMFC was in compliance with the applicable covenants in the NMFC Credit Facility on such dates.
F-63
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
March 31, 2018
(in thousands, except share data)
(unaudited)
Note 7. Borrowings (Continued)
Convertible Notes On June 3, 2014, the Company closed a private offering of $115,000 aggregate principal amount of unsecured convertible notes (the "Convertible Notes"), pursuant to an indenture, dated June 3, 2014 (the "Indenture"). The Convertible Notes were issued in a private placement only to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended (the "Securities Act"). As of June 3, 2015, the restrictions under Rule 144A under the Securities Act were removed, allowing the Convertible Notes to be eligible and freely tradable without restrictions for resale pursuant to Rule 144(b)(1) under the Securities Act. On September 30, 2016, the Company closed a public offering of an additional $40,250 aggregate principal amount of the Convertible Notes. These additional Convertible Notes constitute a further issuance of, rank equally in right of payment with, and form a single series with the $115,000 aggregate principal amount of Convertible Notes that the Company issued on June 3, 2014.
The Convertible Notes bear interest at an annual rate of 5.0%, payable semi-annually in arrears on June 15 and December 15 of each year, which commenced on December 15, 2014. The Convertible Notes will mature on June 15, 2019 unless earlier converted or repurchased at the holder's option.
The following table summarizes certain key terms related to the convertible features of the Company's Convertible Notes as of March 31, 2018.
|
March 31, 2018 |
|||
| | | | |
Initial conversion premium |
12.5 | % | ||
Initial conversion rate(1) |
62.7746 | |||
Initial conversion price |
$ | 15.93 | ||
Conversion premium at March 31, 2018 |
11.7 | % | ||
Conversion rate at March 31, 2018(1)(2) |
63.2794 | |||
Conversion price at March 31, 2018(2)(3) |
$ | 15.80 | ||
Last conversion price calculation date |
June 3, 2017 |
The conversion rate will be subject to adjustment upon certain events, such as stock splits and combinations, mergers, spin-offs, increases in dividends in excess of $0.34 per share per quarter and certain changes in control. Certain of these adjustments, including adjustments for increases in dividends, are subject to a conversion price floor of $14.05 per share. In no event will the total number of shares of common stock issuable upon conversion exceed 71.1893 per $1 principal amount of the Convertible Notes. The Company has determined that the embedded
F-64
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
March 31, 2018
(in thousands, except share data)
(unaudited)
Note 7. Borrowings (Continued)
conversion option in the Convertible Notes is not required to be separately accounted for as a derivative under GAAP.
The Convertible Notes are unsecured obligations and rank senior in right of payment to the Company's existing and future indebtedness that is expressly subordinated in right of payment to the Convertible Notes; equal in right of payment to the Company's existing and future unsecured indebtedness that is not so subordinated; effectively junior in right of payment to any of the Company's secured indebtedness (including existing unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company's subsidiaries and financing vehicles. As reflected in Note 11. Earnings Per Share, the issuance is considered part of the if-converted method for calculation of diluted earnings per share.
The Company may not redeem the Convertible Notes prior to maturity. No sinking fund is provided for the Convertible Notes. In addition, if certain corporate events occur, holders of the Convertible Notes may require the Company to repurchase for cash all or part of their Convertible Notes at a repurchase price equal to 100.0% of the principal amount of the Convertible Notes to be repurchased, plus accrued and unpaid interest through, but excluding, the repurchase date.
The Indenture contains certain covenants, including covenants requiring the Company to provide financial information to the holders of the Convertible Note and the Trustee if the Company ceases to be subject to the reporting requirements of the Exchange Act. These covenants are subject to limitations and exceptions that are described in the Indenture.
The following table summarizes the interest expense, amortization of financing costs and amortization of premium incurred on the Convertible Notes for the three months ended March 31, 2018 and March 31, 2017.
|
Three Months Ended |
||||||
| | | | | | | |
|
March 31, 2018 | March 31, 2017 |
|||||
| | | | | | | |
Interest expense |
$ | 1,941 | $ | 1,941 | |||
Amortization of financing costs |
$ | 293 | $ | 293 | |||
Amortization of premium |
$ | (27 | ) | $ | (27 | ) | |
Effective interest rate |
5.8 | % | 5.8 | % | |||
Average debt outstanding |
$ | 155,250 | $ | 155,250 |
As of March 31, 2018 and December 31, 2017, the outstanding balance on the Convertible Notes was $155,250 and $155,250, respectively, and NMFC was in compliance with the terms of the Indenture on such dates.
Unsecured Notes On May 6, 2016, the Company issued $50,000 in aggregate principal amount of five-year unsecured notes that mature on May 15, 2021 (the "2016 Unsecured Notes"), pursuant to a note purchase agreement, dated May 4, 2016, to an institutional investor in a private placement. On September 30, 2016, the Company entered into an amended and restated note
F-65
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
March 31, 2018
(in thousands, except share data)
(unaudited)
Note 7. Borrowings (Continued)
purchase agreement (the "NPA") and issued an additional $40,000 in aggregate principal amount of 2016 Unsecured Notes to institutional investors in a private placement. On June 30, 2017, the Company issued $55,000 in aggregate principal amount of five-year unsecured notes that mature on July 15, 2022 (the "2017A Unsecured Notes"), pursuant to the NPA and a supplement to the NPA. On January 30, 2018, the Company issued $90,000 in aggregate principal amount of five year unsecured notes that mature on January 30, 2023 (the "2018A Unsecured Notes" and together with the 2016 Unsecured Notes and 2017A Unsecured Notes, the "Unsecured Notes") pursuant to the NPA and a second supplement to the NPA. The NPA provides for future issuances of Unsecured Notes in separate series or tranches. The Unsecured Notes are equal in priority with the Company's other unsecured indebtedness, including the Company's Convertible Notes.
The 2016 Unsecured Notes bear interest at an annual rate of 5.313%, payable semi-annually on May 15 and November 15 of each year, which commenced on November 15, 2016. The 2017A Unsecured Notes bear interest at an annual rate of 4.760%, payable semi-annually on January 15 and July 15 of each year, which commenced on January 15, 2018. The 2018A Unsecured Notes bear interest at an annual rate of 4.87%, payable semi-annually on February 15 and August 15 of each year, which commences on August 15, 2018. These interest rates are subject to increase in the event that: (i) subject to certain exceptions, the Unsecured Notes or the Company ceases to have an investment grade rating or (ii) the aggregate amount of the Company's unsecured debt falls below $150,000. In each such event, the Company has the option to offer to prepay the Unsecured Notes at par, in which case holders of the Unsecured Notes who accept the offer would not receive the increased interest rate. In addition, the Company is obligated to offer to prepay the Unsecured Notes at par if the Investment Adviser, or an affiliate thereof, ceases to be the Company's investment adviser or if certain change in control events occur with respect to the Investment Adviser.
The NPA contains customary terms and conditions for unsecured notes issued in a private placement, including, without limitation, an option to offer to prepay all or a portion of the Unsecured Notes at par (plus a make-whole amount, if applicable), affirmative and negative covenants such as information reporting, maintenance of the Company's status as a BDC under the 1940 Act and a RIC under the Code, minimum stockholders' equity, minimum asset coverage ratio, and prohibitions on certain fundamental changes at the Company or any subsidiary guarantor, as well as customary events of default with customary cure and notice, including, without limitation, nonpayment, misrepresentation in a material respect, breach of covenant, cross-default under other indebtedness of the Company or certain significant subsidiaries, certain judgments and orders, and certain events of bankruptcy.
F-66
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
March 31, 2018
(in thousands, except share data)
(unaudited)
Note 7. Borrowings (Continued)
The following table summarizes the interest expense and amortization of financing costs incurred on the Unsecured Notes for the three months ended March 31, 2018 and March 31, 2017.
|
Three Months Ended |
||||||
| | | | | | | |
|
March 31, 2018 | March 31, 2017 |
|||||
| | | | | | | |
Interest expense |
$ | 2,592 | $ | 1,195 | |||
Amortization of financing costs |
$ | 162 | $ | 101 | |||
Weighted average interest rate |
5.1 | % | 5.3 | % | |||
Effective interest rate |
5.4 | % | 5.8 | % | |||
Average debt outstanding |
$ | 206,000 | $ | 90,000 |
As of March 31, 2018 and December 31, 2017, the outstanding balance on the Unsecured Notes was $235,000 and $145,000, respectively, and the Company was in compliance with the terms of the NPA.
SBA-guaranteed debentures On August 1, 2014 and August 25, 2017, SBIC I and SBIC II received SBIC licenses from the SBA to operate as SBICs.
The SBIC license allows SBICs to obtain leverage by issuing SBA-guaranteed debentures, subject to the issuance of a capital commitment by the SBA and other customary procedures. SBA-guaranteed debentures are non-recourse to the Company, interest only debentures with interest payable semi-annually and have a ten year maturity. The principal amount of SBA-guaranteed debentures is not required to be paid prior to maturity but may be prepaid at any time without penalty. The interest rate of SBA-guaranteed debentures is fixed on a semi-annual basis at a market-driven spread over U.S. Treasury Notes with ten year maturities. The SBA, as a creditor, will have a superior claim to the assets of SBIC I and SBIC II over the Company's stockholders in the event SBIC I and SBIC are liquidated or the SBA exercises remedies upon an event of default.
The maximum amount of borrowings available under current SBA regulations for a single licensee is $150,000 as long as the licensee has at least $75,000 in regulatory capital, receives a capital commitment from the SBA and has been through an examination by the SBA subsequent to licensing.
As of March 31, 2018 and December 31, 2017, SBIC I had regulatory capital of $75,000 and $75,000, respectively, and SBA-guaranteed debentures outstanding of $150,000 and $150,000, respectively. As of March 31, 2018 and December 31, 2017, SBIC II had regulatory capital of $2,500 and $2,500, respectively, and no SBA-guaranteed debentures outstanding. The SBA-guaranteed debentures incur upfront fees of 3.425%, which consists of a 1.00% commitment fee and a 2.425%
F-67
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
March 31, 2018
(in thousands, except share data)
(unaudited)
Note 7. Borrowings (Continued)
issuance discount, which are amortized over the life of the SBA-guaranteed debentures. The following table summarizes the Company's SBA-guaranteed debentures as of March 31, 2018.
Issuance Date |
Maturity Date | Debenture Amount |
Interest Rate |
SBA Annual Charge |
||||||||
Fixed SBA-guaranteed debentures: |
||||||||||||
March 25, 2015 |
March 1, 2025 | $ | 37,500 | 2.517 | % | 0.355 | % | |||||
September 23, 2015 |
September 1, 2025 | 37,500 | 2.829 | % | 0.355 | % | ||||||
September 23, 2015 |
September 1, 2025 | 28,795 | 2.829 | % | 0.742 | % | ||||||
March 23, 2016 |
March 1, 2026 | 13,950 | 2.507 | % | 0.742 | % | ||||||
September 21, 2016 |
September 1, 2026 | 4,000 | 2.051 | % | 0.742 | % | ||||||
September 20, 2017 |
September 1, 2027 | 13,000 | 2.518 | % | 0.742 | % | ||||||
March 21, 2018 |
March 1, 2028 | 15,255 | 3.187 | % | 0.742 | % | ||||||
| | | | | | | | | | | | |
Total SBA-guaranteed debentures |
$ | 150,000 | ||||||||||
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Prior to pooling, the SBA-guaranteed debentures bear interest at an interim floating rate of LIBOR plus 0.30%. Once pooled, which occurs in March and September each year, the SBA-guaranteed debentures bear interest at a fixed rate that is set to the current 10-year treasury rate plus a spread at each pooling date.
The following table summarizes the interest expense and amortization of financing costs incurred on the SBA-guaranteed debentures for the three months ended March 31, 2018 and March 31, 2017.
|
Three Months Ended |
||||||
| | | | | | | |
|
March 31, 2018 | March 31, 2017 |
|||||
| | | | | | | |
Interest expense |
$ | 1,160 | $ | 953 | |||
Amortization of financing costs |
$ | 124 | $ | 101 | |||
Weighted average interest rate |
3.1 | % | 3.2 | % | |||
Effective interest rate |
3.5 | % | 3.5 | % | |||
Average debt outstanding |
$ | 150,000 | $ | 121,745 |
The SBIC program is designed to stimulate the flow of private investor capital into eligible smaller businesses, as defined by the SBA. Under SBA regulations, SBICs are subject to regulatory requirements, including making investments in SBA-eligible businesses, investing at least 25.0% of its investment capital in eligible small businesses, as defined under the 1958 Act, placing certain limitations on the financing terms of investments, regulating the types of financing, prohibiting investments in small businesses with certain characteristics or in certain industries and requiring capitalization thresholds that limit distributions to the Company. SBICs are subject to an annual periodic examination by an SBA examiner to determine SBIC's compliance with the relevant SBA regulations and an annual financial audit of its financial statements that are prepared on a basis of accounting other than GAAP (such as ASC 820) by an independent auditor. As of March 31, 2018 and December 31, 2017, SBIC I and SBIC II were in compliance with SBA regulatory requirements.
F-68
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
March 31, 2018
(in thousands, except share data)
(unaudited)
Note 8. Regulation
The Company has elected to be treated, and intends to comply with the requirements to continue to qualify annually, as a RIC under Subchapter M of the Code. In order to continue to qualify and be subject to tax as a RIC, among other things, the Company is required to timely distribute to its stockholders at least 90.0% of investment company taxable income, as defined by the Code, for each year. The Company, among other things, intends to make and will continue to make the requisite distributions to its stockholders, which will generally relieve the Company from U.S. federal, state, and local income taxes (excluding excise taxes which may be imposed under the Code).
Additionally, as a BDC, the Company must not acquire any assets other than "qualifying assets" specified in the 1940 Act unless, at the time the acquisition is made, at least 70.0% of its total assets are qualifying assets (with certain limited exceptions). In addition, the Company must offer to make available to all eligible portfolio companies managerial assistance.
Note 9. Commitments and Contingencies
In the normal course of business, the Company may enter into contracts that contain a variety of representations and warranties and which provide general indemnifications. The Company may also enter into future funding commitments such as revolving credit facilities, bridge financing commitments or delayed draw commitments. As of March 31, 2018, the Company had unfunded commitments on revolving credit facilities of $23,963, no outstanding bridge financing commitments and other future funding commitments of $57,915. As of December 31, 2017, the Company had unfunded commitments on revolving credit facilities of $23,716, no outstanding bridge financing commitments and other future funding commitments of $53,712. The unfunded commitments on revolving credit facilities and delayed draws are disclosed on the Company's Consolidated Schedule of Investments.
The Company also has revolving borrowings available under the Holdings Credit Facility and the NMFC Credit Facility as of March 31, 2018 and December 31, 2017. See Note 7. Borrowings, for details.
The Company may from time to time enter into financing commitment letters. As of March 31, 2018 and December 31, 2017, the Company had commitment letters to purchase investments in the aggregate par amount of $24,033 and $13,907, respectively, which could require funding in the future.
As of March 31, 2018, the Company owed $12,000 related to a settlement agreement with a trustee of Black Elk Energy Offshore Operations, LLC. The Company will make semi-annual payments of $3,000 beginning in June 2018 with the final payment due in December 2019.
F-69
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
March 31, 2018
(in thousands, except share data)
(unaudited)
Note 10. Net Assets
The table below illustrates the effect of certain transactions on the net asset accounts of the Company:
|
Common Stock | Paid in Capital in Excess of |
Accumulated Undistributed Net Investment |
Accumulated Undistributed Net Realized |
Net Unrealized (Depreciation) |
Total |
||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | |
|
Shares | Par Amount | Par | Income | (Losses) Gains | Appreciation | Net Assets |
|||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | |
Balance at December 31, 2017 |
75,935,093 | $ | 759 | $ | 1,053,468 | $ | 39,165 | $ | (76,681 | ) | $ | 18,264 | $ | 1,034,975 | ||||||||
Distributions declared |
| | | (25,818 | ) | | | (25,818 | ) | |||||||||||||
Net increase (decrease) in net assets resulting from operations |
| | | 25,736 | 206 | (2,098 | ) | 23,844 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | |
Balance at March 31, 2018 |
75,935,093 | $ | 759 | $ | 1,053,468 | $ | 39,083 | $ | (76,475 | ) | $ | 16,166 | $ | 1,033,001 | ||||||||
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Note 11. Earnings Per Share
The following information sets forth the computation of basic and diluted net increase in the Company's net assets per share resulting from operations for the three months ended March 31, 2018 and March 31, 2017:
|
Three Months Ended |
||||||
| | | | | | | |
|
March 31, 2018 | March 31, 2017 |
|||||
| | | | | | | |
Earnings per share basic |
|||||||
Numerator for basic earnings per share: |
$ | 23,844 | $ | 30,417 | |||
Denominator for basic weighted average share: |
75,935,093 | 69,718,968 | |||||
| | | | | | | |
Basic earnings per share: |
$ | 0.31 | $ | 0.44 | |||
| | | | | | | |
Earnings per share diluted(1) |
|||||||
Numerator for increase in net assets per share |
$ | 23,844 | $ | 30,417 | |||
Adjustment for interest on Convertible Notes and incentive fees, net |
1,553 | 1,553 | |||||
| | | | | | | |
Numerator for diluted earnings per share: |
$ | 25,397 | $ | 31,970 | |||
Denominator for basic weighted average share |
75,935,093 | 69,718,968 | |||||
Adjustment for dilutive effect of Convertible Notes |
9,824,127 | 9,824,127 | |||||
| | | | | | | |
Denominator for diluted weighted average share |
85,759,220 | 79,543,095 | |||||
| | | | | | | |
Diluted earnings per share |
$ | 0.30 | $ | 0.40 | |||
| | | | | | | |
F-70
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
March 31, 2018
(in thousands, except share data)
(unaudited)
Note 12. Financial Highlights
The following information sets forth the Company's financial highlights for the three months ended March 31, 2018 and March 31, 2017.
|
Three Months Ended |
||||||
| | | | | | | |
|
March 31, 2018 | March 31, 2017 |
|||||
| | | | | | | |
Per share data(1): |
|||||||
Net asset value, January 1, 2018 and January 1, 2017, respectively |
$ | 13.63 | $ | 13.46 | |||
Net investment income |
0.34 | 0.34 | |||||
Net realized and unrealized gains (losses) |
(0.03 | ) | 0.10 | ||||
| | | | | | | |
Total net increase |
0.31 | 0.44 | |||||
Distributions declared to stockholders from net investment income |
(0.34 | ) | (0.34 | ) | |||
| | | | | | | |
Net asset value, March 31, 2018 and March 31, 2017, respectively |
$ | 13.60 | $ | 13.56 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Per share market value, March 31, 2018 and March 31, 2017, respectively |
$ | 13.15 | $ | 14.90 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Total return based on market value(2) |
(0.46 | )% | 8.09 | % | |||
Total return based on net asset value(3) |
2.30 | % | 3.25 | % | |||
Shares outstanding at end of period |
75,935,093 | 69,821,693 | |||||
Average weighted shares outstanding for the period |
75,935,093 | 69,718,698 | |||||
Average net assets for the period |
$ | 1,033,023 | $ | 946,651 | |||
Ratio to average net assets: |
|||||||
Net investment income |
10.10 | % | 10.04 | % | |||
Total expenses, before waivers/reimbursements |
11.18 | % | 10.07 | % | |||
Total expenses, net of waivers/reimbursements |
10.66 | % | 8.52 | % | |||
Average debt outstanding Holdings Credit Facility |
$ | 322,943 | $ | 346,033 | |||
Average debt outstanding Convertible Notes |
155,250 | 155,250 | |||||
Average debt outstanding SBA-guaranteed debentures |
150,000 | 121,745 | |||||
Average debt outstanding Unsecured Notes |
206,000 | 90,000 | |||||
Average debt outstanding NMFC Credit Facility |
81,694 | 34,661 | |||||
Asset coverage ratio(4) |
222.82 | % | 227.10 | % | |||
Portfolio turnover |
4.41 | % | 7.50 | % |
F-71
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
March 31, 2018
(in thousands, except share data)
(unaudited)
Note 12. Financial Highlights (Continued)
Note 13. Recent Accounting Standards Updates
In January 2016, the FASB issued Accounting Standards Update No. 2016-01, Financial Instruments Overall Subtopic 825-10 Recognition and Measurement of Financial Assets and Financial Liabilities ("ASU 2016-01"). ASU 2016-01 amends certain aspects of recognition, measurement, presentation and disclosure of financial assets and liabilities. ASU 2016-01 is effective for financial statements issued for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The new guidance must be applied by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. The amendments related to equity securities without readily determinable fair values (including disclosure requirements) should be applied prospectively to equity investments that exist as of the date of adoption of ASU 2016-01. The Company is in the process of evaluating the impact that this guidance will have on the Company's consolidated financial statements and disclosures.
Note 14. Subsequent Events
The Company's management has evaluated subsequent events through the date of issuance of the consolidated financial statements included herein. There have been no subsequent events that occurred during such period that would require disclosure in this Form 10-Q or would be required to be recognized in the consolidated financial statements as of and for the three months ended March 31, 2018, except as discussed below.
On May 2, 2018, the Company's board of directors declared a second quarter 2018 distribution of $0.34 per share payable on June 29, 2018 to holders of record as of June 15, 2018.
F-72
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the shareholders and the board of directors of New Mountain Finance Corporation
Results of Review of Interim Financial Information
We have reviewed the accompanying consolidated statement of assets and liabilities of New Mountain Finance Corporation and subsidiaries (the "Company"), including the consolidated schedule of investments, as of March 31, 2018, and the related consolidated statements of operations, changes in net assets and cash flows for the three-month periods ended March 31, 2018 and 2017, and the related notes (collectively referred to as the "interim financial information"). Based on our reviews, we are not aware of any material modifications that should be made to the accompanying interim financial information for it to be in conformity with accounting principles generally accepted in the United States of America.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated statement of assets and liabilities of the Company, including the consolidated schedule of investments, as of December 31, 2017, and the related consolidated statements of operations, changes in net assets and cash flows for the year then ended (not presented herein); and in our report dated February 28, 2018, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated statement of assets and liabilities as of December 31, 2017, is fairly stated, in all material respects, in relation to the consolidated statement of assets and liabilities from which it has been derived.
Basis for Review Results
This interim financial information is the responsibility of the Company's management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our reviews in accordance with standards of the PCAOB. A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
/s/ DELOITTE & TOUCHE LLP
May 7, 2018
F-73
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Board of Directors and Stockholders of
New Mountain Finance Corporation
Opinion on the Financial Statements and Financial Highlights
We have audited the accompanying consolidated statements of assets and liabilities of New Mountain Finance Corporation and subsidiaries (the "Company"), including the consolidated schedules of investments, as of December 31, 2017 and 2016, and the related consolidated statements of operations, changes in net assets, and cash flows for each of the three years in the period ended December 31, 2017, the consolidated financial highlights for each of the five years in the period ended December 31, 2017, and the related notes. In our opinion, the consolidated financial statements and consolidated financial highlights present fairly, in all material respects, the financial position of the Company as of December 31, 2017 and 2016, and the results of its operations, changes in net assets, and cash flows for each of the three years in the period ended December 31, 2017, and the financial highlights for each of the five years in the period ended December 31, 2017, in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 28, 2018, expressed an unqualified opinion on the Company's internal control over financial reporting.
Basis for Opinion
These financial statements and financial highlights are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements and financial highlights based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement, whether due to error or fraud.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements and financial highlights, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements and financial highlights. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements and financial highlights. Our procedures included confirmation of investments owned as of December 31, 2017 and 2016, by correspondence with the custodian, loan agents and borrowers; where replies were not received we performed other auditing procedures. We believe that our audits provide a reasonable basis for our opinion.
/s/ DELOITTE & TOUCHE LLP
New
York, New York
February 28, 2018
We have served as the Company's auditor since 2008.
F-74
New Mountain Finance Corporation
Consolidated Statements of Assets and Liabilities
(in thousands, except shares and per share data)
|
December 31, 2017 |
December 31, 2016 |
|||||
| | | | | | | |
Assets |
|||||||
Investments at fair value |
|||||||
Non-controlled/non-affiliated investments (cost of $1,438,889 and $1,379,603, respectively) |
$ | 1,462,182 | $ | 1,346,556 | |||
Non-controlled/affiliated investments (cost of $180,380 and $54,996, respectively) |
178,076 | 57,440 | |||||
Controlled investments (cost of $171,958 and $140,579, respectively) |
185,402 | 154,821 | |||||
| | | | | | | |
Total investments at fair value (cost of $1,791,227 and $1,575,178, respectively) |
1,825,660 | 1,558,817 | |||||
Securities purchased under collateralized agreements to resell (cost of $30,000 and $30,000, respectively) |
25,212 | 29,218 | |||||
Cash and cash equivalents |
34,936 | 45,928 | |||||
Interest and dividend receivable |
31,844 | 17,833 | |||||
Receivable from affiliates |
343 | 346 | |||||
Receivable from unsettled securities sold |
| 990 | |||||
Other assets |
10,023 | 2,886 | |||||
| | | | | | | |
Total assets |
$ | 1,928,018 | $ | 1,656,018 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Liabilities |
|||||||
Borrowings |
|||||||
Holdings Credit Facility |
$ | 312,363 | $ | 333,513 | |||
Convertible Notes |
155,412 | 155,523 | |||||
SBA-guaranteed debentures |
150,000 | 121,745 | |||||
Unsecured Notes |
145,000 | 90,000 | |||||
NMFC Credit Facility |
122,500 | 10,000 | |||||
Deferred financing costs (net of accumulated amortization of $16,578 and $12,279, respectively) |
(15,777 | ) | (14,041 | ) | |||
| | | | | | | |
Net borrowings |
869,498 | 696,740 | |||||
Management fee payable |
7,065 | 5,852 | |||||
Incentive fee payable |
6,671 | 5,745 | |||||
Interest payable |
5,107 | 3,172 | |||||
Deferred tax liability |
894 | 1,034 | |||||
Payable to affiliates |
863 | 136 | |||||
Payable for unsettled securities purchased |
| 2,740 | |||||
Other liabilities |
2,945 | 2,037 | |||||
| | | | | | | |
Total liabilities |
893,043 | 717,456 | |||||
Commitments and contingencies (See Note 9) |
|||||||
Net assets |
|||||||
Preferred stock, par value $0.01 per share, 2,000,000 shares authorized, none issued |
| | |||||
Common stock, par value $0.01 per share, 100,000,000 shares authorized, 75,935,093 and 69,755,387 shares issued, respectively, and 75,935,093 and 69,717,814 shares outstanding, respectively |
759 | 698 | |||||
Paid in capital in excess of par |
1,053,468 | 1,001,862 | |||||
Treasury stock at cost, 0 and 37,573 shares held, respectively |
| (460 | ) | ||||
Accumulated undistributed net investment income |
39,165 | 2,073 | |||||
Accumulated undistributed net realized (losses) gains on investments |
(76,681 | ) | (36,947 | ) | |||
Net unrealized appreciation (depreciation) (net of provision for taxes of $894 and $1,034, respectively) |
18,264 | (28,664 | ) | ||||
| | | | | | | |
Total net assets |
$ | 1,034,975 | $ | 938,562 | |||
| | | | | | | |
Total liabilities and net assets |
$ | 1,928,018 | $ | 1,656,018 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Number of shares outstanding |
75,935,093 | 69,717,814 | |||||
Net asset value per share |
$ | 13.63 | $ | 13.46 |
The accompanying notes are an integral part of these consolidated financial statements.
F-75
New Mountain Finance Corporation
Consolidated Statements of Operations
(in thousands, except shares and per share data)
|
Year Ended December 31, |
|||||||||
| | | | | | | | | | |
|
2017 | 2016 | 2015 |
|||||||
| | | | | | | | | | |
Investment income |
||||||||||
From non-controlled/non-affiliated investments: |
||||||||||
Interest income |
$ | 145,283 | $ | 140,983 | $ | 132,665 | ||||
Dividend income |
159 | 220 | (407 | ) | ||||||
Non-cash dividend income |
811 | | | |||||||
Other income |
8,751 | 7,708 | 5,996 | |||||||
From non-controlled/affiliated investments: |
||||||||||
Interest income |
2,808 | 4,538 | 5,402 | |||||||
Dividend income |
3,498 | 3,728 | 3,619 | |||||||
Non-cash dividend income |
12,627 | 156 | | |||||||
Other income |
1,186 | 1,193 | 1,965 | |||||||
From controlled investments: |
||||||||||
Interest income |
1,709 | 1,904 | 2,007 | |||||||
Dividend income |
15,740 | 4,073 | | |||||||
Non-cash dividend income |
4,415 | 3,023 | 2,559 | |||||||
Other income |
819 | 558 | 49 | |||||||
| | | | | | | | | | |
Total investment income |
197,806 | 168,084 | 153,855 | |||||||
| | | | | | | | | | |
Expenses |
||||||||||
Incentive fee |
25,101 | 22,011 | 20,591 | |||||||
Management fee |
32,694 | 27,551 | 25,858 | |||||||
Interest and other financing expenses |
37,094 | 28,452 | 23,374 | |||||||
Professional fees |
3,658 | 3,087 | 3,214 | |||||||
Administrative expenses |
2,779 | 2,683 | 2,450 | |||||||
Other general and administrative expenses |
1,636 | 1,589 | 1,665 | |||||||
| | | | | | | | | | |
Total expenses |
102,962 | 85,373 | 77,152 | |||||||
Less: management and incentive fees waived (see Note 5) |
(7,442 | ) | (4,824 | ) | (5,219 | ) | ||||
Less: expenses waived and reimbursed (see Note 5) |
(474 | ) | (725 | ) | (733 | ) | ||||
| | | | | | | | | | |
Net expenses |
95,046 | 79,824 | 71,200 | |||||||
| | | | | | | | | | |
Net investment income before income taxes |
102,760 | 88,260 | 82,655 | |||||||
Income tax expense |
556 | 152 | 160 | |||||||
| | | | | | | | | | |
Net investment income |
102,204 | 88,108 | 82,495 | |||||||
Net realized (losses) gains: |
||||||||||
Non-controlled/non-affiliated investments |
(39,734 | ) | (16,717 | ) | (12,789 | ) | ||||
Net change in unrealized appreciation (depreciation): |
||||||||||
Non-controlled/non-affiliated investments |
56,340 | 30,742 | (40,807 | ) | ||||||
Non-controlled/affiliated investments |
(4,748 | ) | 1,315 | (633 | ) | |||||
Controlled investments |
(798 | ) | 8,074 | 6,168 | ||||||
Securities purchased under collateralized agreements to resell |
(4,006 | ) | (486 | ) | (296 | ) | ||||
Benefit (provision) for taxes |
140 | 642 | (1,183 | ) | ||||||
| | | | | | | | | | |
Net realized and unrealized gains (losses) |
7,194 | 23,570 | (49,540 | ) | ||||||
| | | | | | | | | | |
Net increase in net assets resulting from operations |
$ | 109,398 | $ | 111,678 | $ | 32,955 | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Basic earnings per share |
$ | 1.47 | $ | 1.72 | $ | 0.55 | ||||
Weighted average shares of common stock outstanding basic (See Note 12) |
74,171,268 | 64,918,191 | 59,715,290 | |||||||
Diluted earnings per share |
$ | 1.38 | $ | 1.60 | $ | 0.55 | ||||
Weighted average shares of common stock outstanding diluted (See Note 12) |
83,995,395 | 72,863,387 | 66,968,089 | |||||||
Distributions declared and paid per share |
$ | 1.36 | $ | 1.36 | $ | 1.36 |
The accompanying notes are an integral part of these consolidated financial statements.
F-76
New Mountain Finance Corporation
Consolidated Statements of Changes in Net Assets
(in thousands, except share data)
|
Year Ended December 31, |
|||||||||
| | | | | | | | | | |
|
2017 | 2016 | 2015 |
|||||||
| | | | | | | | | | |
Increase (decrease) in net assets resulting from operations: |
||||||||||
Net investment income |
$ | 102,204 | $ | 88,108 | $ | 82,495 | ||||
Net realized (losses) gains on investments |
(39,734 | ) | (16,717 | ) | (12,789 | ) | ||||
Net change in unrealized appreciation (depreciation) of investments |
50,794 | 40,131 | (35,272 | ) | ||||||
Net change in unrealized (depreciation) appreciation of securities purchased under collateralized agreements to resell |
(4,006 | ) | (486 | ) | (296 | ) | ||||
Benefit (provision) for taxes |
140 | 642 | (1,183 | ) | ||||||
| | | | | | | | | | |
Net increase in net assets resulting from operations |
109,398 | 111,678 | 32,955 | |||||||
Capital transactions |
||||||||||
Net proceeds from shares sold |
81,478 | 79,063 | 79,415 | |||||||
Deferred offering costs |
(172 | ) | (328 | ) | (285 | ) | ||||
Other |
(81 | ) | | | ||||||
Distributions declared to stockholders from net investment income |
(100,905 | ) | (88,764 | ) | (81,002 | ) | ||||
Reinvestment of distributions |
6,695 | 2,953 | 3,655 | |||||||
Repurchase of shares under repurchase program |
| (2,948 | ) | | ||||||
| | | | | | | | | | |
Total net (decrease) increase in net assets resulting from capital transactions |
(12,985 | ) | (10,024 | ) | 1,783 | |||||
| | | | | | | | | | |
Net increase in net assets |
96,413 | 101,654 | 34,738 | |||||||
Net assets at the beginning of the period |
938,562 | 836,908 | 802,170 | |||||||
| | | | | | | | | | |
Net assets at the end of the period(1) |
$ | 1,034,975 | $ | 938,562 | $ | 836,908 | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Capital share activity |
||||||||||
Shares sold |
5,750,000 | 5,750,000 | 5,750,000 | |||||||
Shares issued from reinvestment of distributions |
429,706 | | 257,497 | |||||||
Shares reissued from repurchase program in connection with reinvestment of distributions |
37,573 | 210,926 | | |||||||
Shares repurchased under repurchase program |
| (248,499 | ) | | ||||||
| | | | | | | | | | |
Net increase in shares outstanding |
6,217,279 | 5,712,427 | 6,007,497 | |||||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-77
New Mountain Finance Corporation
Consolidated Statements of Cash Flows
(in thousands)
|
Year Ended December 31, |
|||||||||
| | | | | | | | | | |
|
2017 | 2016 | 2015 |
|||||||
| | | | | | | | | | |
Cash flows from operating activities |
||||||||||
Net increase in net assets resulting from operations |
$ | 109,398 | $ | 111,678 | $ | 32,955 | ||||
Adjustments to reconcile net (increase) decrease in net assets resulting from operations to net cash (used in) provided by operating activities: |
||||||||||
Net realized losses (gains) on investments |
39,734 | 16,717 | 12,789 | |||||||
Net change in unrealized (appreciation) depreciation of investments |
(50,794 | ) | (40,131 | ) | 35,272 | |||||
Net change in unrealized depreciation (appreciation) of securities purchased under collateralized agreements to resell |
4,006 | 486 | 296 | |||||||
Amortization of purchase discount |
(9,202 | ) | (3,096 | ) | (2,511 | ) | ||||
Amortization of deferred financing costs |
4,299 | 3,457 | 2,955 | |||||||
Amortization of premium on Convertible Notes |
(111 | ) | (28 | ) | | |||||
Non-cash investment income |
(9,367 | ) | (7,644 | ) | (5,978 | ) | ||||
(Increase) decrease in operating assets: |
||||||||||
Purchase of investments and delayed draw facilities |
(1,000,229 | ) | (557,897 | ) | (609,667 | ) | ||||
Proceeds from sales and paydowns of investments |
767,360 | 547,078 | 483,936 | |||||||
Cash received for purchase of undrawn portion of revolving credit or delayed draw facilities |
552 | 177 | 157 | |||||||
Cash paid for purchase of drawn portion of revolving credit facilities |
| (348 | ) | (3,227 | ) | |||||
Cash paid for drawn revolvers |
(24,615 | ) | (11,651 | ) | (4,376 | ) | ||||
Cash repayments on drawn revolvers |
19,718 | 10,202 | 6,052 | |||||||
Interest and dividend receivable |
(14,011 | ) | (4,001 | ) | (2,088 | ) | ||||
Receivable from affiliates |
3 | 14 | 130 | |||||||
Receivable from unsettled securities sold |
990 | (990 | ) | 8,912 | ||||||
Other assets |
(6,523 | ) | (1,080 | ) | (156 | ) | ||||
Increase (decrease) in operating liabilities: |
||||||||||
Management fee payable |
1,213 | 386 | 322 | |||||||
Incentive fee payable |
926 | 123 | 819 | |||||||
Interest payable |
1,935 | 829 | 991 | |||||||
Deferred tax (benefit) liability |
(140 | ) | (642 | ) | 1,183 | |||||
Payable to affiliates |
727 | (428 | ) | (258 | ) | |||||
Payable for unsettled securities purchased |
(2,740 | ) | (2,701 | ) | (21,019 | ) | ||||
Other liabilities |
558 | (2 | ) | (836 | ) | |||||
| | | | | | | | | | |
Net cash flows (used in) provided by operating activities |
(166,313 | ) | 60,508 | (63,347 | ) | |||||
| | | | | | | | | | |
Cash flows from financing activities |
||||||||||
Net proceeds from shares sold |
81,478 | 79,063 | 79,415 | |||||||
Distributions paid |
(94,210 | ) | (85,811 | ) | (77,347 | ) | ||||
Offering costs paid |
(441 | ) | (261 | ) | (325 | ) | ||||
Proceeds from Holdings Credit Facility |
505,450 | 177,600 | 400,355 | |||||||
Repayment of Holdings Credit Facility |
(526,600 | ) | (263,400 | ) | (449,150 | ) | ||||
Proceeds from Convertible Notes |
| 40,552 | | |||||||
Proceeds from SBA-guaranteed debentures |
28,255 | 4,000 | 80,245 | |||||||
Proceeds from Unsecured Notes |
55,000 | 90,000 | | |||||||
Proceeds from NMFC Credit Facility |
354,600 | 166,500 | 148,800 | |||||||
Repayment of NMFC Credit Facility |
(242,100 | ) | (246,500 | ) | (108,800 | ) | ||||
Deferred financing costs paid |
(6,030 | ) | (3,477 | ) | (3,189 | ) | ||||
Repurchase of shares under repurchase program |
| (2,948 | ) | | ||||||
Other |
(81 | ) | | | ||||||
| | | | | | | | | | |
Net cash flows provided by (used in) financing activities |
155,321 | (44,682 | ) | 70,004 | ||||||
| | | | | | | | | | |
Net (decrease) increase in cash and cash equivalents |
(10,992 | ) | 15,826 | 6,657 | ||||||
Cash and cash equivalents at the beginning of the period |
45,928 | 30,102 | 23,445 | |||||||
| | | | | | | | | | |
Cash and cash equivalents at the end of the period |
$ | 34,936 | $ | 45,928 | $ | 30,102 | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Supplemental disclosure of cash flow information |
||||||||||
Cash interest paid |
$ | 29,658 | $ | 23,768 | $ | 18,683 | ||||
Income taxes paid |
414 | 85 | 217 | |||||||
Non-cash operating activities: |
||||||||||
Non-cash activity on investments |
$ | 12,858 | $ | 7,186 | $ | 60,652 | ||||
Non-cash financing activities: |
||||||||||
Value of shares issued in connection with reinvestment of distributions |
$ | 6,135 | $ | | $ | 3,655 | ||||
Value of shares reissued from repurchase program in connection with reinvestment of distributions |
560 | 2,953 | | |||||||
Accrual for offering costs |
944 | 598 | 638 | |||||||
Accrual for deferred financing costs |
103 | 99 | 81 |
The accompanying notes are an integral part of these consolidated financial statements.
F-78
New Mountain Finance Corporation
Consolidated Schedule of Investments
December 31, 2017
(in thousands, except shares)
Portfolio Company, Location and Industry(1)
|
Type of Investment | Interest Rate(9) | Maturity/ Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Non-Controlled/Non-Affiliated Investments |
|||||||||||||||||||
Funded Debt Investments United Kingdom |
|||||||||||||||||||
Air Newco LLC** |
|||||||||||||||||||
Software |
Second lien(3) | 10.94% (L + 9.50%/Q) | 1/31/2023 | $ | 40,000 | $ | 39,033 | $ | 39,000 | 3.77 | % | ||||||||
Shine Acquisition Co. S.à.r.l / Boing US Holdco Inc.** |
|||||||||||||||||||
Consumer Services |
Second lien(3) | 8.88% (L + 7.50%/Q) | 10/3/2025 | 40,353 | 40,056 | 40,656 | 3.93 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United Kingdom |
$ | 80,353 | $ | 79,089 | $ | 79,656 | 7.70 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Funded Debt Investments United States |
|||||||||||||||||||
AmWINS Group, Inc. |
|||||||||||||||||||
Business Services |
Second lien(3) | 8.32% (L + 6.75%/M) | 1/25/2025 | $ | 57,000 | $ | 56,804 | $ | 57,606 | 5.57 | % | ||||||||
Alegeus Technologies, LLC |
|||||||||||||||||||
Healthcare Services |
Second lien(3)(10) | 10.19% (L + 8.50%/Q) | 10/30/2023 | 23,500 | 23,500 | 23,500 | |||||||||||||
|
Second lien(4)(10) | 10.19% (L + 8.50%/Q) | 10/30/2023 | 22,500 | 22,500 | 22,500 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
46,000 | 46,000 | 46,000 | 4.44 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
PetVet Care Centers LLC |
|||||||||||||||||||
Consumer Services |
First lien(2)(10) | 7.69% (L + 6.00%/Q) | 6/8/2023 | 34,527 | 34,409 | 34,872 | |||||||||||||
|
First lien(3)(10)(11) Drawn | 7.55% (L + 6.00%/Q) | 6/8/2023 | 8,646 | 8,616 | 8,733 | |||||||||||||
|
First lien(3)(10)(11) Drawn | 9.50% (P + 5.00%/Q) | 6/8/2023 | 2,200 | 2,192 | 2,200 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
45,373 | 45,217 | 45,805 | 4.43 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Integro Parent Inc. |
|||||||||||||||||||
Business Services |
First lien(2) | 7.16% (L + 5.75%/Q) | 10/31/2022 | 34,873 | 34,601 | 34,786 | |||||||||||||
|
Second lien(3) | 10.63% (L + 9.25%/Q) | 10/30/2023 | 10,000 | 9,920 | 9,800 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
44,873 | 44,521 | 44,586 | 4.31 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Severin Acquisition, LLC |
|||||||||||||||||||
Software |
Second lien(4)(10) | 10.32% (L + 8.75%/M) | 7/29/2022 | 15,000 | 14,891 | 15,000 | |||||||||||||
|
Second lien(3)(10) | 10.32% (L + 8.75%/M) | 7/29/2022 | 14,518 | 14,361 | 14,518 | |||||||||||||
|
Second lien(4)(10) | 10.32% (L + 8.75%/M) | 7/29/2022 | 4,154 | 4,123 | 4,154 | |||||||||||||
|
Second lien(4)(10) | 10.82% (L + 9.25%/M) | 7/29/2022 | 3,273 | 3,248 | 3,273 | |||||||||||||
|
Second lien(3)(10) | 10.57% (L + 9.00%/M) | 7/29/2022 | 2,361 | 2,341 | 2,361 | |||||||||||||
|
Second lien(3)(10) | 10.82% (L + 9.25%/M) | 7/29/2022 | 1,825 | 1,810 | 1,825 | |||||||||||||
|
Second lien(4)(10) | 10.82% (L + 9.25%/M) | 7/29/2022 | 300 | 298 | 300 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
41,431 | 41,072 | 41,431 | 4.00 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Salient CRGT Inc. |
|||||||||||||||||||
Federal Services |
First lien(2) | 7.32% (L + 5.75%/M) | 2/28/2022 | 40,894 | 40,421 | 41,251 | 3.99 | % | |||||||||||
Tenawa Resource Holdings LLC(13) |
|||||||||||||||||||
Tenawa Resource Management LLC |
|||||||||||||||||||
Energy |
First lien(3)(10) | 10.50% (Base + 8.00%/Q) | 10/30/2024 | 39,900 | 39,835 | 39,900 | 3.86 | % | |||||||||||
VetCor Professional Practices LLC |
|||||||||||||||||||
Consumer Services |
First lien(4) | 7.69% (L + 6.00%/Q) | 4/20/2021 | 19,111 | 18,996 | 19,134 | |||||||||||||
|
First lien(2) | 7.69% (L + 6.00%/Q) | 4/20/2021 | 7,714 | 7,603 | 7,724 | |||||||||||||
|
First lien(3)(11) Drawn | 7.69% (L + 6.00%/Q) | 4/20/2021 | 6,005 | 5,891 | 6,013 | |||||||||||||
|
First lien(4) | 7.69% (L + 6.00%/Q) | 4/20/2021 | 2,650 | 2,632 | 2,654 | |||||||||||||
|
First lien(2) | 7.69% (L + 6.00%/Q) | 4/20/2021 | 1,632 | 1,606 | 1,634 | |||||||||||||
|
First lien(4) | 7.69% (L + 6.00%/Q) | 4/20/2021 | 495 | 487 | 496 | |||||||||||||
|
First lien(3)(11) Drawn | 7.69% (L + 6.00%/Q) | 4/20/2021 | 1,426 | 1,412 | 1,428 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
39,033 | 38,627 | 39,083 | 3.78 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-79
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2017
(in thousands, except shares)
Portfolio Company, Location and Industry(1)
|
Type of Investment | Interest Rate(9) | Maturity/ Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Frontline Technologies Group Holdings, LLC |
|||||||||||||||||||
Education |
First lien(2)(10) | 8.09% (L + 6.50%/Q) | 9/18/2023 | $ | 16,750 | $ | 16,629 | $ | 16,625 | ||||||||||
|
First lien(4)(10) | 8.09% (L + 6.50%/Q) | 9/18/2023 | 22,613 | 22,450 | 22,444 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
39,363 | 39,079 | 39,069 | 3.77 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Kronos Incorporated |
|||||||||||||||||||
Software |
Second lien(2) | 9.63% (L + 8.25%/Q) | 11/1/2024 | 36,000 | 35,508 | 37,449 | 3.62 | % | |||||||||||
Valet Waste Holdings, Inc. |
|||||||||||||||||||
Business Services |
First lien(2)(10) | 8.57% (L + 7.00%/M) | 9/24/2021 | 29,325 | 29,078 | 29,325 | |||||||||||||
|
First lien(2)(10) | 8.57% (L + 7.00%/M) | 9/24/2021 | 3,731 | 3,697 | 3,731 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
33,056 | 32,775 | 33,056 | 3.19 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Evo Payments International, LLC |
|||||||||||||||||||
Business Services |
Second lien(2) | 10.57% (L + 9.00%/M) | 12/23/2024 | 25,000 | 24,824 | 25,250 | |||||||||||||
|
Second lien(3) | 10.57% (L + 9.00%/M) | 12/23/2024 | 5,000 | 5,052 | 5,050 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
30,000 | 29,876 | 30,300 | 2.93 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Wirepath LLC |
|||||||||||||||||||
Distribution & Logistics |
First lien(2) | 6.87% (L + 5.25%/Q) | 8/5/2024 | 27,731 | 27,598 | 28,112 | 2.72 | % | |||||||||||
Ansira Holdings, Inc. |
|||||||||||||||||||
Business Services |
First lien(2) | 8.19% (L + 6.50%/Q) | 12/20/2022 | 25,920 | 25,809 | 25,855 | |||||||||||||
|
First lien(3)(11) Drawn | 8.19% (L + 6.50%/Q) | 12/20/2022 | 2,107 | 2,097 | 2,102 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
28,027 | 27,906 | 27,957 | 2.70 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
TW-NHME Holdings Corp.(20) |
|||||||||||||||||||
National HME, Inc. |
|||||||||||||||||||
Healthcare Services |
Second lien(4)(10) | 10.95% (L + 9.25%/Q) | 7/14/2022 | 21,500 | 21,301 | 21,646 | |||||||||||||
|
Second lien(3)(10) | 10.95% (L + 9.25%/Q) | 7/14/2022 | 5,800 | 5,737 | 5,839 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
27,300 | 27,038 | 27,485 | 2.66 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Navicure, Inc. |
|||||||||||||||||||
Healthcare Services |
Second lien(3) | 8.86% (L + 7.50%/M) | 10/31/2025 | 26,952 | 26,819 | 27,154 | 2.62 | % | |||||||||||
Trader Interactive, LLC |
|||||||||||||||||||
Business Services |
First lien(2)(10) | 7.50% (L + 6.00%/M) | 6/17/2024 | 27,190 | 26,999 | 26,986 | 2.61 | % | |||||||||||
Marketo, Inc. |
|||||||||||||||||||
Software |
First lien(3)(10) | 11.19% (L + 9.50%/Q) | 8/16/2021 | 26,820 | 26,509 | 26,820 | 2.59 | % | |||||||||||
Keystone Acquisition Corp. |
|||||||||||||||||||
Healthcare Services |
First lien(2) | 6.94% (L + 5.25%/Q) | 5/1/2024 | 19,950 | 19,764 | 20,087 | |||||||||||||
|
Second lien(3) | 10.94% (L + 9.25%/Q) | 5/1/2025 | 4,500 | 4,457 | 4,511 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
24,450 | 24,221 | 24,598 | 2.38 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
iPipeline, Inc. (Internet Pipeline, Inc.) |
|||||||||||||||||||
Software |
First lien(4)(10) | 8.82% (L + 7.25%/M) | 8/4/2022 | 17,589 | 17,464 | 17,589 | |||||||||||||
|
First lien(4)(10) | 7.74% (L + 6.25%/M) | 8/4/2022 | 4,577 | 4,556 | 4,554 | |||||||||||||
|
First lien(2)(10) | 7.74% (L + 6.25%/M) | 8/4/2022 | 1,161 | 1,155 | 1,155 | |||||||||||||
|
First lien(4)(10) | 7.74% (L + 6.25%/M) | 8/4/2022 | 511 | 508 | 508 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
23,838 | 23,683 | 23,806 | 2.30 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
AAC Holding Corp. |
|||||||||||||||||||
Education |
First lien(2)(10) | 9.62% (L + 8.25%/M) | 9/30/2020 | 23,161 | 22,953 | 23,161 | 2.24 | % | |||||||||||
BackOffice Associates Holdings, LLC |
|||||||||||||||||||
Business Services |
First lien(2)(10) | 8.06% (L + 6.50%/M) | 8/25/2023 | 22,869 | 22,679 | 22,669 | 2.19 | % | |||||||||||
TWDiamondback Holdings Corp.(15) |
|||||||||||||||||||
Diamondback Drugs of Delaware, L.L.C. (TWDiamondback II Holdings LLC) |
|||||||||||||||||||
Distribution & Logistics |
First lien(4)(10) | 10.49% (L + 8.75%/Q) | 11/19/2019 | 19,895 | 19,895 | 19,895 | |||||||||||||
|
First lien(3)(10) | 10.44% (L + 8.75%/Q) | 11/19/2019 | 2,158 | 2,158 | 2,158 | |||||||||||||
|
First lien(4)(10) | 10.44% (L + 8.75%/Q) | 11/19/2019 | 605 | 605 | 605 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
22,658 | 22,658 | 22,658 | 2.19 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
EN Engineering, LLC |
|||||||||||||||||||
Business Services |
First lien(2)(10) | 7.69% (L + 6.00%/Q) | 6/30/2021 | 20,893 | 20,760 | 20,893 | |||||||||||||
|
First lien(2)(10) | 7.69% (L + 6.00%/Q) | 6/30/2021 | 1,208 | 1,200 | 1,208 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
22,101 | 21,960 | 22,101 | 2.14 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-80
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2017
(in thousands, except shares)
Portfolio Company, Location and Industry(1)
|
Type of Investment | Interest Rate(9) | Maturity/ Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Avatar Topco, Inc(23) |
|||||||||||||||||||
EAB Global, Inc. |
|||||||||||||||||||
Education |
Second lien(3) | 8.99% (L + 7.50%/M) | 11/17/2025 | $ | 21,450 | $ | 21,132 | $ | 21,236 | 2.05 | % | ||||||||
DigiCert Holdings, Inc. |
|||||||||||||||||||
Business Services |
Second lien(3) | 9.38% (L + 8.00%/Q) | 10/31/2025 | 20,176 | 20,077 | 20,347 | 1.97 | % | |||||||||||
DiversiTech Holdings, Inc. |
|||||||||||||||||||
Distribution & Logistics |
Second lien(3) | 9.20% (L + 7.50%/Q) | 6/2/2025 | 19,500 | 19,315 | 19,744 | 1.91 | % | |||||||||||
ABILITY Network Inc. |
|||||||||||||||||||
Healthcare Information Technology |
Second lien(3) | 9.21% (L + 7.75%/M) | 12/12/2025 | 18,851 | 18,839 | 18,945 | 1.83 | % | |||||||||||
KeyPoint Government Solutions, Inc. |
|||||||||||||||||||
Federal Services |
First lien(2)(10) | 7.35% (L + 6.00%/Q) | 4/18/2024 | 18,413 | 18,243 | 18,597 | 1.80 | % | |||||||||||
AgKnowledge Holdings Company, Inc. |
|||||||||||||||||||
Business Services |
Second lien(2)(10) | 9.82% (L + 8.25%/M) | 7/23/2020 | 18,500 | 18,409 | 18,500 | 1.79 | % | |||||||||||
VF Holding Corp. |
|||||||||||||||||||
Software |
Second lien(3)(10) | 10.57% (L + 9.00%/M) | 6/28/2024 | 17,086 | 17,396 | 17,598 | 1.70 | % | |||||||||||
DCA Investment Holding, LLC |
|||||||||||||||||||
Healthcare Services |
First lien(2)(10) | 6.94% (L + 5.25%/Q) | 7/2/2021 | 17,453 | 17,344 | 17,453 | 1.69 | % | |||||||||||
OEConnection LLC |
|||||||||||||||||||
Business Services |
Second lien(3) | 9.69% (L + 8.00%/Q) | 11/22/2025 | 16,841 | 16,548 | 16,841 | 1.63 | % | |||||||||||
TIBCO Software Inc. |
|||||||||||||||||||
Software |
Subordinated(3) | 11.38%/S | 12/1/2021 | 15,000 | 14,714 | 16,378 | 1.58 | % | |||||||||||
American Tire Distributors, Inc. |
|||||||||||||||||||
Distribution & Logistics |
Subordinated(3) | 10.25%/S | 3/1/2022 | 15,520 | 15,267 | 16,063 | 1.55 | % | |||||||||||
Hill International, Inc.** |
|||||||||||||||||||
Business Services |
First lien(2)(10) | 7.32% (L + 5.75%/M) | 6/21/2023 | 15,721 | 15,648 | 15,642 | 1.51 | % | |||||||||||
Netsmart Inc. / Netsmart Technologies, Inc. |
|||||||||||||||||||
Healthcare Information Technology |
Second lien(2) | 10.98% (L + 9.50%/Q) | 10/19/2023 | 15,000 | 14,686 | 15,075 | 1.46 | % | |||||||||||
Transcendia Holdings, Inc. |
|||||||||||||||||||
Packaging |
Second lien(3) | 9.57% (L + 8.00%/M) | 5/30/2025 | 14,500 | 14,309 | 14,391 | 1.39 | % | |||||||||||
SW Holdings, LLC |
|||||||||||||||||||
Business Services |
Second lien(4)(10) | 10.44% (L + 8.75%/Q) | 12/30/2021 | 14,265 | 14,167 | 14,331 | 1.38 | % | |||||||||||
Peraton Holding Corp. (fka MHVC Acquisition Corp.) |
|||||||||||||||||||
Federal Services |
First lien(2) | 6.95% (L + 5.25%/Q) | 4/29/2024 | 14,030 | 13,987 | 14,135 | 1.37 | % | |||||||||||
Ministry Brands, LLC |
|||||||||||||||||||
Software |
First lien(3) | 6.38% (L + 5.00%/Q) | 12/2/2022 | 2,993 | 2,980 | 2,993 | |||||||||||||
|
First lien(3)(10)(11) Drawn | 6.57% (L + 5.00%/M) | 12/2/2022 | 1,000 | 995 | 1,000 | |||||||||||||
|
Second lien(3)(10) | 10.63% (L + 9.25%/Q) | 6/2/2023 | 7,840 | 7,788 | 7,840 | |||||||||||||
|
Second lien(3)(10) | 10.63% (L + 9.25%/Q) | 6/2/2023 | 2,160 | 2,146 | 2,160 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
13,993 | 13,909 | 13,993 | 1.35 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
nThrive, Inc. (fka Precyse Acquisition Corp.) |
|||||||||||||||||||
Healthcare Services |
Second lien(2)(10) | 11.32% (L + 9.75%/M) | 4/20/2023 | 13,000 | 12,813 | 12,702 | 1.23 | % | |||||||||||
FR Arsenal Holdings II Corp. |
|||||||||||||||||||
Business Services |
First lien(2)(10) | 8.81% (L + 7.25%/Q) | 9/8/2022 | 12,356 | 12,252 | 12,373 | 1.19 | % | |||||||||||
Amerijet Holdings, Inc. |
|||||||||||||||||||
Distribution & Logistics |
First lien(4)(10) | 9.57% (L + 8.00%/M) | 7/15/2021 | 10,403 | 10,344 | 10,458 | |||||||||||||
|
First lien(4)(10) | 9.57% (L + 8.00%/M) | 7/15/2021 | 1,734 | 1,724 | 1,743 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
12,137 | 12,068 | 12,201 | 1.18 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
SSH Group Holdings, Inc. Education |
First lien(2)(10) |
6.69% (L + 5.00%/Q) |
10/2/2024 |
8,407 |
8,366 |
8,365 |
|||||||||||||
|
Second lien(3)(10) | 10.69% (L + 9.00%/Q) | 10/2/2025 | 3,363 | 3,330 | 3,329 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
11,770 | 11,696 | 11,694 | 1.13 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-81
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2017
(in thousands, except shares)
Portfolio Company, Location and Industry(1)
|
Type of Investment | Interest Rate(9) | Maturity/ Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ProQuest LLC |
|||||||||||||||||||
Business Services |
Second lien(3) | 10.55% (L + 9.00%/M) | 12/15/2022 | $ | 11,620 | $ | 11,440 | $ | 11,620 | 1.12 | % | ||||||||
Xactly Corporation |
|||||||||||||||||||
Software |
First lien(4)(10) | 8.82% (L + 7.25%/M) | 7/29/2022 | 11,600 | 11,492 | 11,484 | 1.11 | % | |||||||||||
Zywave, Inc. |
|||||||||||||||||||
Software |
Second lien(4)(10) | 10.42% (L + 9.00%/Q) | 11/17/2023 | 11,000 | 10,927 | 11,011 | |||||||||||||
|
First lien(3)(10)(11) Drawn | 8.50% (P + 4.00%/Q) | 11/17/2022 | 200 | 199 | 200 | |||||||||||||
|
First lien(3)(10)(11) Drawn | 6.57% (L + 5.00%/Q) | 11/17/2022 | 250 | 248 | 250 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
11,450 | 11,374 | 11,461 | 1.11 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
QC McKissock Investment, LLC(14) |
|||||||||||||||||||
McKissock, LLC |
|||||||||||||||||||
Education |
First lien(2)(10) | 7.94% (L + 6.25%/Q) | 8/5/2021 | 6,415 | 6,386 | 6,415 | |||||||||||||
|
First lien(2)(10) | 7.94% (L + 6.25%/Q) | 8/5/2021 | 3,058 | 3,046 | 3,058 | |||||||||||||
|
First lien(2)(10) | 7.94% (L + 6.25%/Q) | 8/5/2021 | 987 | 983 | 987 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
10,460 | 10,415 | 10,460 | 1.01 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Masergy Holdings, Inc. |
|||||||||||||||||||
Business Services |
Second lien(2) | 10.19% (L + 8.50%/Q) | 12/16/2024 | 10,000 | 9,943 | 10,144 | 0.98 | % | |||||||||||
Idera, Inc. |
|||||||||||||||||||
Software |
Second lien(4) | 10.57% (L + 9.00%/M) | 6/27/2025 | 10,000 | 9,856 | 10,100 | 0.97 | % | |||||||||||
Quest Software US Holdings Inc. |
|||||||||||||||||||
Software |
First lien(2) | 6.92% (L + 5.50%/Q) | 10/31/2022 | 9,899 | 9,775 | 10,071 | 0.97 | % | |||||||||||
PowerPlan Holdings, Inc. |
|||||||||||||||||||
Software |
Second lien(2)(10) | 10.57% (L + 9.00%/M) | 2/23/2023 | 10,000 | 9,927 | 10,000 | 0.97 | % | |||||||||||
WD Wolverine Holdings, LLC |
|||||||||||||||||||
Healthcare Services |
First lien(2) | 7.07% (L + 5.50%/M) | 8/16/2022 | 9,813 | 9,534 | 9,512 | 0.92 | % | |||||||||||
Pelican Products, Inc. |
|||||||||||||||||||
Business Products |
Second lien(2) | 9.94% (L + 8.25%/Q) | 4/9/2021 | 9,500 | 9,533 | 9,500 | 0.92 | % | |||||||||||
J.D. Power (fka J.D. Power and Associates) |
|||||||||||||||||||
Business Services |
Second lien(3) | 10.19% (L + 8.50%/Q) | 9/7/2024 | 9,333 | 9,230 | 9,473 | 0.91 | % | |||||||||||
Harley Marine Services, Inc. |
|||||||||||||||||||
Distribution & Logistics |
Second lien(2) | 10.63% (L + 9.25%/Q) | 12/20/2019 | 9,000 | 8,929 | 8,955 | 0.86 | % | |||||||||||
JAMF Holdings, Inc. |
|||||||||||||||||||
Software |
First lien(3)(10) | 9.41% (L + 8.00%/Q) | 11/11/2022 | 8,757 | 8,672 | 8,670 | 0.84 | % | |||||||||||
Autodata, Inc. (Autodata Solutions, Inc.) |
|||||||||||||||||||
Business Services |
Second lien(3) | 8.82% (L + 7.25%/Q) | 12/12/2025 | 7,406 | 7,387 | 7,387 | 0.71 | % | |||||||||||
MH Sub I, LLC (Micro Holding Corp.) |
|||||||||||||||||||
Software |
Second lien(3) | 9.09% (L + 7.50%/Q) | 9/15/2025 | 7,000 | 6,932 | 7,048 | 0.68 | % | |||||||||||
First American Payment Systems, L.P. |
|||||||||||||||||||
Business Services |
First lien(2) | 7.14% (L + 5.75%/M) | 1/5/2024 | 6,844 | 6,783 | 6,880 | 0.66 | % | |||||||||||
Solera LLC / Solera Finance, Inc. |
|||||||||||||||||||
Software |
Subordinated(3) | 10.50%/S | 3/1/2024 | 5,000 | 4,791 | 5,650 | 0.55 | % | |||||||||||
Pathway Partners Vet Management Company LLC |
|||||||||||||||||||
Consumer Services |
Second lien(4) | 9.57% (L + 8.00%/M) | 10/10/2025 | 5,556 | 5,527 | 5,527 | 0.53 | % | |||||||||||
Applied Systems, Inc. |
|||||||||||||||||||
Software |
Second lien(3) | 8.69% (L + 7.00%/Q) | 9/19/2025 | 4,923 | 4,923 | 5,106 | 0.49 | % | |||||||||||
ADG, LLC |
|||||||||||||||||||
Healthcare Services |
Second lien(3)(10) | 10.57% (L + 9.00%/M) | 3/28/2024 | 5,000 | 4,934 | 5,038 | 0.49 | % | |||||||||||
Vencore, Inc. (fka The SI Organization Inc.) |
|||||||||||||||||||
Federal Services |
Second lien(3) | 10.44% (L + 8.75%/Q) | 5/23/2020 | 4,400 | 4,350 | 4,450 | 0.43 | % | |||||||||||
Affinity Dental Management, Inc. |
|||||||||||||||||||
Healthcare Services |
First lien(2)(10) | 7.59% (L + 6.00%/Q) | 9/15/2023 | 4,344 | 4,302 | 4,301 | 0.41 | % | |||||||||||
York Risk Services Holding Corp. |
|||||||||||||||||||
Business Services |
Subordinated(3) | 8.50%/S | 10/1/2022 | 3,000 | 3,000 | 2,940 | 0.28 | % | |||||||||||
Ensemble S Merger Sub, Inc. |
|||||||||||||||||||
Software |
Subordinated(3) | 9.00%/S | 9/30/2023 | 2,000 | 1,946 | 2,125 | 0.20 | % |
The accompanying notes are an integral part of these consolidated financial statements.
F-82
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2017
(in thousands, except shares)
Portfolio Company, Location and Industry(1)
|
Type of Investment | Interest Rate(9) | Maturity/ Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Education Management Corporation(12) |
|||||||||||||||||||
Education Management II LLC |
|||||||||||||||||||
Education |
First lien(2) | 5.85% (L + 4.50%/Q) | 7/2/2020 | $ | 211 | $ | 205 | $ | 82 | ||||||||||
|
First lien(3) | 5.85% (L + 4.50%/Q) | 7/2/2020 | 119 | 116 | 46 | |||||||||||||
|
First lien(2) | 8.85% (L + 7.50%/Q) | 7/2/2020 | 475 | 437 | 10 | |||||||||||||
|
First lien(3) | 8.85% (L + 7.50%/Q) | 7/2/2020 | 268 | 247 | 6 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
1,073 | 1,005 | 144 | 0.01 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United States |
$ | 1,319,560 | $ | 1,309,577 | $ | 1,325,328 | 128.05 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments |
$ | 1,399,913 | $ | 1,388,666 | $ | 1,404,984 | 135.75 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Equity Hong Kong |
|||||||||||||||||||
Bach Special Limited (Bach Preference Limited)** |
|||||||||||||||||||
Education |
Preferred shares(3)(10)(22) | | | 58,868 | $ | 5,807 | $ | 5,806 | 0.56 | % | |||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares Hong Kong |
$ | 5,807 | $ | 5,806 | 0.56 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Equity United States |
|||||||||||||||||||
Avatar Topco, Inc.(23) |
|||||||||||||||||||
Education |
Preferred shares(3)(10)(23) | | | 35,750 | $ | 35,220 | $ | 35,204 | 3.40 | % | |||||||||
Tenawa Resource Holdings LLC(13) |
|||||||||||||||||||
QID NGL LLC |
|||||||||||||||||||
Energy |
Ordinary shares(7)(10) | | | 5,290,997 | 5,291 | 8,154 | |||||||||||||
|
Preferred shares(7)(10) | | | 620,706 | 621 | 1,007 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
5,912 | 9,161 | 0.88 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | |
TWDiamondback Holdings Corp.(15) |
|||||||||||||||||||
Distribution & Logistics |
Preferred shares(4)(10) | | | 200 | 2,000 | 4,508 | 0.44 | % | |||||||||||
TW-NHME Holdings Corp.(20) |
|||||||||||||||||||
Healthcare Services |
Preferred shares(4)(10) | | | 100 | 1,000 | 944 | |||||||||||||
|
Preferred shares(4)(10) | | | 16 | 158 | 149 | |||||||||||||
|
Preferred shares(4)(10) | | | 6 | 68 | 58 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
1,226 | 1,151 | 0.11 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Ancora Acquisition LLC |
|||||||||||||||||||
Education |
Preferred shares(6)(10) | | | 372 | 83 | 393 | 0.04 | % | |||||||||||
Education Management Corporation(12) |
|||||||||||||||||||
Education |
Preferred shares(2) | | | 3,331 | 200 | | |||||||||||||
|
Preferred shares(3) | | | 1,879 | 113 | | |||||||||||||
|
Ordinary shares(2) | | | 2,994,065 | 100 | 10 | |||||||||||||
|
Ordinary shares(3) | | | 1,688,976 | 56 | 6 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
469 | 16 | 0.00 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares United States |
$ | 44,910 | $ | 50,433 | 4.87 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares |
$ | 50,717 | $ | 56,239 | 5.43 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Warrants United States |
|||||||||||||||||||
ASP LCG Holdings, Inc. |
|||||||||||||||||||
Education |
Warrants(3)(10) | | 5/5/2026 | 622 | $ | 37 | $ | 1,089 | 0.11 | % | |||||||||
Ancora Acquisition LLC |
|||||||||||||||||||
Education |
Warrants(6)(10) | | 8/12/2020 | 20 | | | | % | |||||||||||
YP Equity Investors, LLC |
|||||||||||||||||||
Media |
Warrants(5)(10) | | 5/8/2022 | 5 | | | | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Warrants United States |
$ | 37 | $ | 1,089 | 0.11 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Investments |
$ | 1,439,420 | $ | 1,462,312 | 141.29 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-83
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2017
(in thousands, except shares)
Portfolio Company, Location and Industry(1)
|
Type of Investment | Interest Rate(9) | Maturity/ Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Unfunded Debt Investments United States |
|||||||||||||||||||
PetVet Care Centers LLC |
|||||||||||||||||||
Consumer Services |
First lien(3)(10)(11) Undrawn | | 6/8/2019 | $ | 4,439 | $ | (16 | ) | $ | 44 | 0.00 | % | |||||||
VetCor Professional Practices LLC |
|||||||||||||||||||
Consumer Services |
First lien(3)(11) Undrawn | | 4/20/2021 | 1,274 | (13 | ) | 2 | ||||||||||||
|
First lien(3)(11) Undrawn | | 12/29/2019 | 8,552 | (75 | ) | 11 | ||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
9,826 | (88 | ) | 13 | 0.00 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
DCA Investment Holding, LLC |
|||||||||||||||||||
Healthcare Services |
First lien(3)(10)(11) Undrawn | | 7/2/2021 | 2,100 | (21 | ) | | ||||||||||||
|
First lien(3)(10)(11) | ||||||||||||||||||
|
Undrawn | | 12/20/2019 | 13,465 | (118 | ) | | ||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
15,565 | (139 | ) | | | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
iPipeline, Inc. (Internet Pipeline, Inc.) |
|||||||||||||||||||
Software |
First lien(3)(10)(11) Undrawn | | 8/4/2021 | 1,000 | (10 | ) | | | % | ||||||||||
Valet Waste Holdings, Inc. |
|||||||||||||||||||
Business Services |
First lien(3)(10)(11) Undrawn | | 9/24/2021 | 3,750 | (47 | ) | | | % | ||||||||||
Zywave, Inc. |
|||||||||||||||||||
Software |
First lien(3)(10)(11) Undrawn | | 11/17/2022 | 1,550 | (12 | ) | | | % | ||||||||||
Marketo, Inc. |
|||||||||||||||||||
Software |
First lien(3)(10)(11) Undrawn | | 8/16/2021 | 1,788 | (27 | ) | | | % | ||||||||||
Ansira Holdings, Inc. |
|||||||||||||||||||
Business Services |
First lien(3)(11) Undrawn | | 12/20/2018 | 1,700 | (9 | ) | (4 | ) | (0.00 | )% | |||||||||
JAMF Holdings, Inc. |
|||||||||||||||||||
Software |
First lien(3)(10)(11) Undrawn | | 11/11/2022 | 750 | (8 | ) | (8 | ) | (0.00 | )% | |||||||||
Xactly Corporation |
|||||||||||||||||||
Software |
First lien(3)(10)(11) Undrawn | | 7/29/2022 | 992 | (10 | ) | (10 | ) | (0.00 | )% | |||||||||
Pathway Partners Vet Management Company LLC |
|||||||||||||||||||
Consumer Services |
Second lien(4)(11) Undrawn | | 10/10/2019 | 2,444 | (12 | ) | (12 | ) | (0.00 | )% | |||||||||
Trader Interactive, LLC |
|||||||||||||||||||
Business Services |
First lien(3)(10)(11) Undrawn | | 6/15/2023 | 1,673 | (13 | ) | (13 | ) | (0.00 | )% | |||||||||
BackOffice Associates Holdings, LLC |
|||||||||||||||||||
Business Services |
First lien(3)(10)(11) Undrawn | | 8/24/2018 | 3,448 | (13 | ) | (13 | ) | |||||||||||
|
First lien(3)(10)(11) | ||||||||||||||||||
|
Undrawn | | 8/25/2023 | 2,586 | (23 | ) | (23 | ) | |||||||||||
| | | | | | | | | | | | | | | | | | | |
|
6,034 | (36 | ) | (36 | ) | (0.00 | )% | ||||||||||||
| | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-84
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2017
(in thousands, except shares)
Portfolio Company, Location and Industry(1)
|
Type of Investment | Interest Rate(9) | Maturity/ Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Affinity Dental Management, Inc. |
|||||||||||||||||||
Healthcare Services |
First lien(3)(10)(11) Undrawn | | 3/15/2019 | $ | 11,584 | $ | (29 | ) | $ | (29 | ) | ||||||||
|
First lien(3)(10)(11) | ||||||||||||||||||
|
Undrawn | | 3/15/2023 | 1,738 | (17 | ) | (17 | ) | |||||||||||
| | | | | | | | | | | | | | | | | | | |
|
13,322 | (46 | ) | (46 | ) | (0.00 | )% | ||||||||||||
| | | | | | | | | | | | | | | | | | | |
Frontline Technologies Group Holdings, LLC |
|||||||||||||||||||
Education |
First lien(3)(10)(11) Undrawn | | 9/18/2019 | 7,738 | (58 | ) | (58 | ) | (0.01 | )% | |||||||||
| | | | | | | | | | | | | | | | | | | |
Total Unfunded Debt Investments United States |
$ | 72,571 | $ | (531 | ) | $ | (130 | ) | (0.01 | )% | |||||||||
| | | | | | | | | | | | | | | | | | | |
Total Non-Controlled/Non-Affiliated Investments |
$ | 1,438,889 | $ | 1,462,182 | 141.28 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Non-Controlled/Affiliated Investments(24) |
|||||||||||||||||||
Funded Debt Investments United States |
|||||||||||||||||||
Edmentum Ultimate Holdings, LLC(16) |
|||||||||||||||||||
Edmentum, Inc. (fka Plato, Inc.) (Archipelago Learning, Inc.) |
|||||||||||||||||||
Education |
Second lien(3)(10)(11) Drawn | 5.00%/M | 6/9/2020 | $ | 3,172 | $ | 3,172 | $ | 3,172 | ||||||||||
|
Subordinated(3)(10) | 8.50% PIK/Q* | 6/9/2020 | 4,491 | 4,486 | 4,491 | |||||||||||||
|
Subordinated(2)(10) | 10.00% PIK/Q* | 6/9/2020 | 16,760 | 16,760 | 13,408 | |||||||||||||
|
Subordinated(3)(10) | 10.00% PIK/Q* | 6/9/2020 | 4,123 | 4,123 | 3,298 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
28,546 | 28,541 | 24,369 | 2.36 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Permian Holdco 1, Inc. |
|||||||||||||||||||
Permian Holdco 2, Inc. |
|||||||||||||||||||
Energy |
Subordinated(3)(10) | 14.00% PIK/Q* | 10/15/2021 | 2,007 | 2,007 | 2,007 | |||||||||||||
|
Subordinated(3)(10)(11) Drawn | 14.00% PIK/Q* | 10/15/2021 | 696 | 696 | 696 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
2,703 | 2,703 | 2,703 | 0.26 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United States |
$ | 31,249 | $ | 31,244 | $ | 27,072 | 2.62 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Equity United States |
|||||||||||||||||||
HI Technology Corp. |
|||||||||||||||||||
Business Services |
Preferred shares(3)(10)(21) | | | 2,768,000 | $ | 105,155 | $ | 105,155 | 10.16 | % | |||||||||
NMFC Senior Loan Program I LLC** |
|||||||||||||||||||
Investment Fund |
Membership interest(3)(10) | | | | 23,000 | 23,000 | 2.22 | % | |||||||||||
Sierra Hamilton Holdings Corporation |
|||||||||||||||||||
Energy |
Ordinary shares(2)(10) | | | 25,000,000 | 11,501 | 11,094 | |||||||||||||
|
Ordinary shares(3)(10) | | | 2,786,000 | 1,281 | 1,236 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
12,782 | 12,330 | 1.19 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Permian Holdco 1, Inc. |
|||||||||||||||||||
Energy |
Preferred shares(3)(10)(17) | | | 1,569,226 | 6,829 | 8,631 | |||||||||||||
|
Ordinary shares(3)(10) | | | 1,366,452 | 1,350 | 1,399 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
8,179 | 10,030 | 0.97 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Edmentum Ultimate Holdings, LLC(16) |
|||||||||||||||||||
Education |
Ordinary shares(3)(10) | | | 123,968 | $ | 11 | $ | 262 | |||||||||||
|
Ordinary shares(2)(10) | | | 107,143 | 9 | 227 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
20 | 489 | 0.05 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares United States |
$ | 149,136 | $ | 151,004 | 14.59 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Investments |
$ | 180,380 | $ | 178,076 | 17.21 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-85
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2017
(in thousands, except shares)
Portfolio Company, Location and Industry(1)
|
Type of Investment | Interest Rate(9) | Maturity/ Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Unfunded Debt Investments United States |
|||||||||||||||||||
Edmentum Ultimate Holdings, LLC(16) |
|||||||||||||||||||
Edmentum, Inc. (fka Plato, Inc.) (Archipelago Learning, Inc.) |
|||||||||||||||||||
Education |
Second lien(3)(10)(11) Undrawn | | 6/9/2020 | $ | 1,709 | $ | | $ | | | % | ||||||||
Permian Holdco 1, Inc. |
|||||||||||||||||||
Permian Holdco 2, Inc. |
|||||||||||||||||||
Energy |
Subordinated(3)(10)(11) Undrawn | | 10/15/2021 | 342 | | | | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Unfunded Debt Investments United States |
$ | 2,051 | $ | | $ | | | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Non-Controlled/Affiliated Investments |
$ | 180,380 | $ | 178,076 | 17.21 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Controlled Investments(25) |
|||||||||||||||||||
Funded Debt Investments United States |
|||||||||||||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||
Business Services |
First lien(2)(10) | 10.20% (L + 8.50%/Q) | 1/13/2019 | $ | 10,846 | $ | 10,846 | $ | 10,846 | ||||||||||
|
First lien(2)(10) | 9.84% (L + 7.50% + 1.00% PIK/Q)* | 1/13/2019 | 797 | 797 | 797 | |||||||||||||
|
Subordinated(2)(10) | 15.00% PIK/Q* | 7/13/2019 | 2,003 | 2,003 | 2,003 | |||||||||||||
|
Subordinated(3)(10) | 15.00% PIK/Q* | 7/13/2019 | 1,198 | 1,198 | 1,198 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
14,844 | 14,844 | 14,844 | 1.43 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United States |
$ | 14,844 | $ | 14,844 | $ | 14,844 | 1.43 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Equity Canada |
|||||||||||||||||||
NM APP Canada Corp.** |
|||||||||||||||||||
Net Lease |
Membership interest(8)(10) | | | | $ | 7,345 | $ | 7,962 | 0.77 | % | |||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares Canada |
$ | 7,345 | $ | 7,962 | 0.77 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Equity United States |
|||||||||||||||||||
NMFC Senior Loan Program II LLC** |
|||||||||||||||||||
Investment Fund |
Membership interest(3)(10) | | | | $ | 79,400 | $ | 79,400 | 7.67 | % | |||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||
Business Services |
Preferred shares(2)(10)(18) | | | 21,753,102 | 19,373 | 19,288 | |||||||||||||
|
Preferred shares(3)(10)(18) | | | 6,011,522 | 5,353 | 5,330 | |||||||||||||
|
Preferred shares(3)(10)(19) | | | 10,863,583 | 10,864 | 10,864 | |||||||||||||
|
Ordinary shares(2)(10) | | | 2,096,477 | 1,925 | 7,313 | |||||||||||||
|
Ordinary shares(3)(10) | | | 1,993,749 | 531 | 6,954 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
38,046 | 49,749 | 4.81 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | |
NM CLFX LP |
|||||||||||||||||||
Net Lease |
Membership interest(8)(10) | | | | 12,538 | 12,538 | 1.21 | % | |||||||||||
NM KRLN LLC |
|||||||||||||||||||
Net Lease |
Membership interest(8)(10) | | | | 7,510 | 8,195 | 0.79 | % | |||||||||||
NM DRVT LLC |
|||||||||||||||||||
Net Lease |
Membership interest(8)(10) | | | | 5,152 | 5,385 | 0.52 | % | |||||||||||
NM APP US LLC |
|||||||||||||||||||
Net Lease |
Membership interest(8)(10) | | | | 5,080 | 5,138 | 0.50 | % | |||||||||||
NM JRA LLC |
|||||||||||||||||||
Net Lease |
Membership interest(8)(10) | | | | 2,043 | 2,191 | 0.21 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares United States |
$ | 149,769 | $ | 162,596 | 15.71 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares |
$ | 157,114 | $ | 170,558 | 16.48 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-86
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2017
(in thousands, except shares)
Portfolio Company, Location and Industry(1)
|
Type of Investment | Interest Rate(9) | Maturity/ Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Warrants United States |
|||||||||||||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||
Business Services |
Warrants(3)(10) | | 12/31/2018 | 526,925 | $ | | $ | | | % | |||||||||
| | | | | | | | | | | | | | | | | | | |
Total Warrants United States |
$ | | $ | | | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Investments |
$ | 171,958 | $ | 185,402 | 17.91 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Unfunded Debt Investments United States |
|||||||||||||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||
Business Services |
First lien(3)(10)(11) Undrawn | | 1/13/2019 | $ | 2,048 | $ | | $ | | ||||||||||
|
First lien(3)(10)(11) Undrawn | | 1/13/2019 | 758 | | | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
2,806 | | | | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Unfunded Debt Investments United States |
$ | 2,806 | $ | | $ | | | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Controlled Investments |
$ | 171,958 | $ | 185,402 | 17.91 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Investments |
$ | 1,791,227 | $ | 1,825,660 | 176.4 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-87
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2017
(in thousands, except shares)
The accompanying notes are an integral part of these consolidated financial statements.
F-88
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2017
(in thousands, except shares)
December 31, 2016 along with transactions during the year ended December 31, 2017 in which the issuer was a non-controlled/affiliated investment is as follows:
Portfolio Company |
Fair Value at December 31, 2016 |
Gross Additions(A) |
Gross Redemptions(B) |
Net Realized Gains (Losses) |
Net Change In Unrealized Appreciation (Depreciation) |
Fair Value at December 31, 2017 |
Interest Income |
Dividend Income |
Other Income |
|||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Edmentum Ultimate Holdings, LLC/Edmentum Inc. |
$ | 23,247 | $ | 10,912 | $ | (5,381 | ) | $ | | $ | (3,920 | ) | $ | 24,858 | $ | 2,538 | $ | | $ | | ||||||||
HI Technology Corp. |
| 105,155 | | | | 105,155 | | 11,667 | | |||||||||||||||||||
NMFC Senior Loan Program I LLC |
23,000 | | | | | 23,000 | | 3,498 | 1,156 | |||||||||||||||||||
Permian Holdco 1, Inc. / Permian Holdco 2, Inc. |
11,193 | 1,916 | | | (376 | ) | 12,733 | 270 | 960 | 30 | ||||||||||||||||||
Sierra Hamilton Holdings Corporation |
| 12,782 | | | (452 | ) | 12,330 | | | | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Non-Controlled/Affiliated Investments |
$ | 57,440 | $ | 130,765 | $ | (5,381 | ) | $ | | $ | (4,748 | ) | $ | 178,076 | $ | 2,808 | $ | 16,125 | $ | 1,186 | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company |
Fair Value at December 31, 2016 |
Gross Additions(A) |
Gross Redemptions(B) |
Net Realized Gains (Losses) |
Net Change In Unrealized Appreciation (Depreciation) |
Fair Value at December 31, 2017 |
Interest Income |
Dividend Income |
Other Income |
|||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
New Mountain Net Lease Corporation |
$ | 27,000 | $ | | $ | (27,000 | ) | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||
NM APP CANADA CORP |
| 7,345 | | | 617 | 7,962 | | 911 | | |||||||||||||||||||
NM APP US LLC |
| 5,080 | | | 58 | 5,138 | | 594 | | |||||||||||||||||||
NM CLFX LP |
| 12,538 | | | | 12,538 | | 341 | | |||||||||||||||||||
NM DRVT LLC |
| 5,152 | | | 233 | 5,385 | | 520 | | |||||||||||||||||||
NM JRA LLC |
| 2,043 | | | 148 | 2,191 | | 232 | | |||||||||||||||||||
NM KRLN LLC |
| 7,510 | | | 685 | 8,195 | | 736 | | |||||||||||||||||||
NMFC Senior Loan Program II LLC |
71,460 | 7,940 | | | | 79,400 | | 12,406 | | |||||||||||||||||||
UniTek Global Services, Inc. |
56,361 | 14,777 | (4,006 | ) | | (2,539 | ) | 64,593 | 1,709 | 4,415 | 819 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Controlled Investments |
$ | 154,821 | $ | 62,385 | $ | (31,006 | ) | $ | | $ | (798 | ) | $ | 185,402 | $ | 1,709 | $ | 20,155 | $ | 819 | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-89
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2017
Investment Type |
December 31, 2017 Percent of Total Investments at Fair Value |
|||
| | | | |
First lien |
37.99 | % | ||
Second lien |
37.41 | % | ||
Subordinated |
3.85 | % | ||
Equity and other |
20.75 | % | ||
| | | | |
Total investments |
100.00 | % | ||
| | | | |
| | | | |
| | | | |
Industry Type |
December 31, 2017 Percent of Total Investments at Fair Value |
|||
| | | | |
Business Services |
31.85 | % | ||
Software |
16.33 | % | ||
Healthcare Services |
9.60 | % | ||
Education |
9.48 | % | ||
Consumer Services |
7.18 | % | ||
Distribution & Logistics |
6.15 | % | ||
Investment Fund |
5.61 | % | ||
Federal Services |
4.30 | % | ||
Energy |
4.06 | % | ||
Net Lease |
2.27 | % | ||
Healthcare Information Technology |
1.86 | % | ||
Packaging |
0.79 | % | ||
Business Products |
0.52 | % | ||
| | | | |
Total investments |
100.00 | % | ||
| | | | |
| | | | |
| | | | |
Interest Rate Type |
December 31, 2017 Percent of Total Investments at Fair Value |
|||
| | | | |
Floating rates |
87.48 | % | ||
Fixed rates |
12.52 | % | ||
| | | | |
Total investments |
100.00 | % | ||
| | | | |
| | | | |
| | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-90
New Mountain Finance Corporation
Consolidated Schedule of Investments
December 31, 2016
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(9) | Maturity/ Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
Non-Controlled/Non-Affiliated Investments |
|||||||||||||||||||
Funded Debt Investments Australia |
|||||||||||||||||||
Project Sunshine IV Pty Ltd** |
|||||||||||||||||||
Media |
First lien(2) | 8.00% (L + 7.00%/M) | 9/23/2019 | $ | 6,012 | $ | 5,992 | $ | 6,005 | 0.64 | % | ||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments Australia |
$ | 6,012 | $ | 5,992 | $ | 6,005 | 0.64 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Funded Debt Investments Luxembourg |
|||||||||||||||||||
Pinnacle Holdco S.à.r.l. / Pinnacle (US) Acquisition Co Limited** |
|||||||||||||||||||
Software |
Second lien(2) | 10.50% (L + 9.25%/Q) | 7/30/2020 | $ | 24,630 | $ | 24,362 | $ | 18,103 | ||||||||||
|
Second lien(3) | 10.50% (L + 9.25%/Q) | 7/30/2020 | 8,204 | 8,332 | 6,030 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
32,834 | 32,694 | 24,133 | 2.57 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments Luxembourg |
$ | 32,834 | $ | 32,694 | $ | 24,133 | 2.57 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Funded Debt Investments Netherlands |
|||||||||||||||||||
Eiger Acquisition B.V. (Eiger Co-Borrower, LLC)** |
|||||||||||||||||||
Software |
Second lien(3) | 10.13% (L + 9.13%/Q) | 2/17/2023 | $ | 10,000 | $ | 9,371 | $ | 9,799 | 1.04 | % | ||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments Netherlands |
$ | 10,000 | $ | 9,371 | $ | 9,799 | 1.04 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Funded Debt Investments United Kingdom |
|||||||||||||||||||
Air Newco LLC** |
|||||||||||||||||||
Software |
Second lien(3) | 10.50% (L + 9.50%/Q) | 1/31/2023 | $ | 32,500 | $ | 31,814 | $ | 29,514 | 3.14 | % | ||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United Kingdom |
$ | 32,500 | $ | 31,814 | $ | 29,514 | 3.14 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Funded Debt Investments United States |
|||||||||||||||||||
TIBCO Software Inc. |
|||||||||||||||||||
Software |
First lien(2) | 6.50% (L + 5.50%/M) | 12/4/2020 | $ | 29,475 | $ | 28,444 | $ | 29,634 | ||||||||||
|
Subordinated(3) | 11.38%/S | 12/1/2021 | 15,000 | 14,659 | 15,038 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
44,475 | 43,103 | 44,672 | 4.76 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Navex Global, Inc. |
|||||||||||||||||||
Software |
First lien(4) | 5.99% (L + 4.75%/Q) | 11/19/2021 | 4,563 | 4,530 | 4,540 | |||||||||||||
|
First lien(2) | 5.99% (L + 4.75%/Q) | 11/19/2021 | 2,583 | 2,563 | 2,570 | |||||||||||||
|
Second lien(4) | 10.31% (L + 8.75%/Q) | 11/18/2022 | 18,187 | 17,984 | 17,823 | |||||||||||||
|
Second lien(3) | 10.31% (L + 8.75%/Q) | 11/18/2022 | 19,813 | 19,282 | 19,417 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
45,146 | 44,359 | 44,350 | 4.73 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Hill International, Inc. |
|||||||||||||||||||
Business Services |
First lien(2)(10) | 7.75% (L + 6.75%/Q) | 9/28/2020 | 41,544 | 41,150 | 41,543 | 4.43 | % | |||||||||||
AssuredPartners, Inc. |
|||||||||||||||||||
Business Services |
Second lien(3) | 10.00% (L + 9.00%/M) | 10/20/2023 | 20,200 | 19,480 | 20,394 | |||||||||||||
|
Second lien(2) | 10.00% (L + 9.00%/M) | 10/20/2023 | 20,000 | 19,282 | 20,192 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
40,200 | 38,762 | 40,586 | 4.32 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Tenawa Resource Holdings LLC(13) |
|||||||||||||||||||
Tenawa Resource Management LLC |
|||||||||||||||||||
Energy |
First lien(3)(10) | 10.50% (Base + 8.00%/Q) | 5/12/2019 | 40,000 | 39,903 | 39,825 | 4.24 | % | |||||||||||
Kronos Incorporated |
|||||||||||||||||||
Software |
Second lien(2) | 9.25% (L + 8.25%/Q) | 11/1/2024 | 36,000 | 35,458 | 37,159 | 3.96 | % | |||||||||||
|
The accompanying notes are an integral part of these consolidated financial statements.
F-91
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2016
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(9) | Maturity/ Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
PetVet Care Centers LLC |
|||||||||||||||||||
Consumer Services |
Second lien(3)(10) | 10.25% (L + 9.25%/Q) | 6/17/2021 | $ | 24,000 | $ | 23,820 | $ | 24,240 | ||||||||||
|
Second lien(3)(10) | 10.50% (L + 9.50%/Q) | 6/17/2021 | 6,500 | 6,444 | 6,565 | |||||||||||||
|
Second lien(3)(10) | 9.50% (L + 8.50%/Q) | 6/17/2021 | 6,000 | 5,910 | 5,910 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
36,500 | 36,174 | 36,715 | 3.91 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Ascend Learning, LLC |
|||||||||||||||||||
Education |
Second lien(3) | 9.50% (L + 8.50%/Q) | 11/30/2020 | 35,227 | 34,895 | 34,963 | 3.73 | % | |||||||||||
Weston Solutions, Inc. |
|||||||||||||||||||
Business Services |
First lien(2)(10) | 10.50% (L + 9.50%/M) | 12/31/2020 | 34,821 | 34,821 | 34,821 | 3.71 | % | |||||||||||
Redbox Automated Retail, LLC |
|||||||||||||||||||
Consumer Services |
First lien(2) | 8.50% (L + 7.50%/Q) | 9/27/2021 | 33,469 | 32,987 | 32,601 | 3.47 | % | |||||||||||
Valet Waste Holdings, Inc. |
|||||||||||||||||||
Business Services |
First lien(2)(10) | 8.00% (L + 7.00%/Q) | 9/24/2021 | 29,625 | 29,320 | 29,625 | |||||||||||||
|
First lien(3)(10)(11) | 8.00% (L + 7.00%/Q) | 9/24/2021 | 2,250 | 2,222 | 2,250 | |||||||||||||
|
Drawn | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
31,875 | 31,542 | 31,875 | 3.40 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
VetCor Professional Practices LLC |
|||||||||||||||||||
Consumer Services |
First lien(4)(10) | 7.25% (L + 6.25%/Q) | 4/20/2021 | 19,306 | 19,159 | 19,306 | |||||||||||||
|
First lien(2)(10) | 7.25% (L + 6.25%/Q) | 4/20/2021 | 7,793 | 7,652 | 7,793 | |||||||||||||
|
First lien(4)(10) | 7.25% (L + 6.25%/Q) | 4/20/2021 | 2,677 | 2,655 | 2,677 | |||||||||||||
|
First lien(4)(10)(11) | 7.25% (L + 6.25%/Q) | 4/20/2021 | 373 | 365 | 373 | |||||||||||||
|
Drawn | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
30,149 | 29,831 | 30,149 | 3.21 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Integro Parent Inc. |
|||||||||||||||||||
Business Services |
First lien(2) | 6.75% (L + 5.75%/Q) | 10/31/2022 | 19,806 | 19,463 | 19,607 | |||||||||||||
|
Second lien(3) | 10.25% (L + 9.25%/Q) | 10/30/2023 | 10,000 | 9,910 | 9,750 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
29,806 | 29,373 | 29,357 | 3.13 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
ProQuest LLC |
|||||||||||||||||||
Business Services |
Second lien(3) | 10.00% (L + 9.00%/M) | 12/15/2022 | 28,700 | 28,188 | 28,700 | 3.06 | % | |||||||||||
CRGT Inc. |
|||||||||||||||||||
Federal Services |
First lien(2) | 7.50% (L + 6.50%/M) | 12/19/2020 | 27,409 | 27,252 | 27,478 | 2.93 | % | |||||||||||
Evo Payments International, LLC |
|||||||||||||||||||
Business Services |
First lien(2) | 6.00% (L + 5.00%/M) | 12/22/2023 | 2,500 | 2,487 | 2,515 | |||||||||||||
|
Second lien(2) | 10.00% (L + 9.00%/M) | 12/23/2024 | 25,000 | 24,813 | 24,813 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
27,500 | 27,300 | 27,328 | 2.91 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Severin Acquisition, LLC |
|||||||||||||||||||
Software |
Second lien(4)(10) | 9.75% (L + 8.75%/Q) | 7/29/2022 | 15,000 | 14,873 | 15,000 | |||||||||||||
|
Second lien(4)(10) | 9.75% (L + 8.75%/Q) | 7/29/2022 | 4,154 | 4,118 | 4,154 | |||||||||||||
|
Second lien(4)(10) | 10.25% (L + 9.25%/Q) | 7/29/2022 | 3,273 | 3,243 | 3,305 | |||||||||||||
|
Second lien(3)(10) | 10.00% (L + 9.00%/Q) | 7/29/2022 | 2,361 | 2,338 | 2,384 | |||||||||||||
|
Second lien(3)(10) | 10.25% (L + 9.25%/Q) | 7/29/2022 | 1,825 | 1,807 | 1,843 | |||||||||||||
|
Second lien(4)(10) | 10.25% (L + 9.25%/Q) | 7/29/2022 | 300 | 297 | 303 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
26,913 | 26,676 | 26,989 | 2.88 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Marketo, Inc. |
|||||||||||||||||||
Software |
First lien(3)(10) | 10.50% (L + 9.50%/Q) | 8/16/2021 | 26,820 | 26,442 | 26,418 | 2.81 | % | |||||||||||
Ansira Holdings, Inc. |
|||||||||||||||||||
Business Services |
First lien(2) | 7.50% (L + 6.50%/Q) | 12/20/2022 | 26,182 | 26,051 | 26,051 | 2.78 | % | |||||||||||
Pelican Products, Inc. |
|||||||||||||||||||
Business Products |
Second lien(3) | 9.25% (L + 8.25%/Q) | 4/9/2021 | 15,500 | 15,506 | 15,170 | |||||||||||||
|
Second lien(2) | 9.25% (L + 8.25%/Q) | 4/9/2021 | 10,000 | 10,107 | 9,788 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
25,500 | 25,613 | 24,958 | 2.66 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
The accompanying notes are an integral part of these consolidated financial statements.
F-92
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2016
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(9) | Maturity/ Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
DigiCert Holdings, Inc. |
|||||||||||||||||||
Software |
First lien(2) | 6.00% (L + 5.00%/Q) | 10/21/2021 | $ | 24,750 | $ | 24,134 | $ | 24,719 | 2.63 | % | ||||||||
nThrive, Inc. (fka Precyse Acquisition Corp.) |
|||||||||||||||||||
Healthcare Services |
Second lien(2)(10) | 10.75% (L + 9.75%/M) | 4/20/2023 | 25,000 | 24,593 | 24,711 | 2.63 | % | |||||||||||
AAC Holding Corp. |
|||||||||||||||||||
Education |
First lien(2)(10) | 8.25% (L + 7.25%/M) | 9/30/2020 | 23,918 | 23,637 | 23,918 | 2.55 | % | |||||||||||
Ryan, LLC |
|||||||||||||||||||
Business Services |
First lien(2) | 6.75% (L + 5.75%/M) | 8/7/2020 | 23,927 | 23,656 | 23,785 | 2.53 | % | |||||||||||
EN Engineering, LLC |
|||||||||||||||||||
Business Services |
First lien(2)(10) | 7.00% (L + 6.00%/Q) | 6/30/2021 | 21,107 | 20,940 | 21,107 | |||||||||||||
|
First lien(2)(10) | 7.78% (Base + 5.55%/Q) | 6/30/2021 | 2,189 | 2,170 | 2,189 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
23,296 | 23,110 | 23,296 | 2.48 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
TWDiamondback Holdings Corp.(15) |
|||||||||||||||||||
Diamondback Drugs of Delaware, L.L.C. (TWDiamondback II Holdings LLC) |
|||||||||||||||||||
Distribution & Logistics |
First lien(4)(10) | 9.75% (L + 8.75%/Q) | 11/19/2019 | 19,895 | 19,895 | 19,895 | |||||||||||||
|
First lien(3)(10) | 9.75% (L + 8.75%/Q) | 11/19/2019 | 2,158 | 2,158 | 2,158 | |||||||||||||
|
First lien(4)(10) | 9.75% (L + 8.75%/Q) | 11/19/2019 | 605 | 605 | 605 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
22,658 | 22,658 | 22,658 | 2.41 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Vision Solutions, Inc. |
|||||||||||||||||||
Software |
First lien(2) | 7.50% (Base + 6.50%/Q) | 6/16/2022 | 22,359 | 22,153 | 22,317 | 2.38 | % | |||||||||||
KeyPoint Government Solutions, Inc. |
|||||||||||||||||||
Federal Services |
First lien(2) | 7.75% (L + 6.50%/Q) | 11/13/2017 | 22,411 | 22,312 | 22,299 | 2.38 | % | |||||||||||
TW-NHME Holdings Corp.(20) |
|||||||||||||||||||
National HME, Inc. |
|||||||||||||||||||
Healthcare Services |
Second lien(4)(10) | 10.25% (L + 9.25%/Q) | 7/14/2022 | 21,500 | 21,268 | 21,500 | |||||||||||||
|
Second lien(3)(10) | 10.25% (L + 9.25%/Q) | 7/14/2022 | 500 | 494 | 500 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
22,000 | 21,762 | 22,000 | 2.34 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
IT'SUGAR LLC |
|||||||||||||||||||
Retail |
First lien(4)(10) | 10.50% (L + 9.50%/Q) | 10/23/2019 | 20,790 | 20,189 | 20,467 | 2.18 | % | |||||||||||
First American Payment Systems, L.P. |
|||||||||||||||||||
Business Services |
Second lien(2) | 10.75% (L + 9.50%/M) | 4/12/2019 | 18,643 | 18,483 | 18,643 | 1.99 | % | |||||||||||
DCA Investment Holding, LLC |
|||||||||||||||||||
Healthcare Services |
First lien(2)(10) | 6.25% (L + 5.25%/Q) | 7/2/2021 | 17,632 | 17,493 | 17,632 | |||||||||||||
|
First lien(3)(10)(11) Drawn | 8.00% (P + 4.25%/Q) | 7/2/2021 | 752 | 744 | 752 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
18,384 | 18,237 | 18,384 | 1.96 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
AgKnowledge Holdings Company, Inc. |
|||||||||||||||||||
Business Services |
Second lien(2)(10) | 9.25% (L + 8.25%/M) | 7/23/2020 | 18,500 | 18,379 | 18,046 | 1.92 | % | |||||||||||
Project Alpha Intermediate Holding, Inc. |
|||||||||||||||||||
Software |
First lien(2)(10) | 9.25% (L + 8.25%/M) | 8/22/2022 | 17,955 | 17,784 | 17,775 | 1.89 | % | |||||||||||
iPipeline, Inc. (Internet Pipeline, Inc.) |
|||||||||||||||||||
Software |
First lien(4)(10) | 8.25% (L + 7.25%/Q) | 8/4/2022 | 17,775 | 17,626 | 17,775 | 1.89 | % | |||||||||||
Sierra Hamilton LLC / Sierra Hamilton Finance, Inc. |
|||||||||||||||||||
Energy |
First lien(2)(10) | 12.25%/S(8) | 12/15/2018 | 25,000 | 25,000 | 16,012 | |||||||||||||
|
First lien(3)(10) | 12.25%/S(8) | 12/15/2018 | 2,660 | 2,231 | 1,704 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
27,660 | 27,231 | 17,716 | 1.89 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Greenway Health, LLC (fka Vitera Healthcare Solutions, LLC) |
|||||||||||||||||||
Software |
First lien(2) | 6.00% (L + 5.00%/Q) | 11/4/2020 | 1,891 | 1,880 | 1,865 | |||||||||||||
|
Second lien(2) | 9.25% (L + 8.25%/Q) | 11/4/2021 | 14,000 | 13,448 | 13,650 | |||||||||||||
|
15,891 | 15,328 | 15,515 | 1.65 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
The accompanying notes are an integral part of these consolidated financial statements.
F-93
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2016
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(9) | Maturity/ Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
YP Holdings LLC / Print Media Holdings LLC(12) |
|||||||||||||||||||
YP LLC / Print Media LLC |
|||||||||||||||||||
Media |
First lien(2) | 12.25% (L + 11.00%/M) | 6/4/2018 | $ | 15,267 | $ | 15,197 | $ | 15,191 | 1.62 | % | ||||||||
Netsmart Inc. / Netsmart Technologies, Inc. |
|||||||||||||||||||
Healthcare Information Technology |
Second lien(2) | 10.50% (L + 9.50%/Q) | 10/19/2023 | 15,000 | 14,648 | 14,944 | 1.59 | % | |||||||||||
Cvent, Inc. |
|||||||||||||||||||
Software |
First lien(3) | 6.00% (L + 5.00%/Q) | 11/29/2023 | 5,000 | 4,963 | 5,064 | |||||||||||||
|
Second lien(3)(10) | 11.00% (L + 10.00%/Q) | 5/29/2024 | 10,000 | 9,851 | 9,850 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
15,000 | 14,814 | 14,914 | 1.59 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Amerijet Holdings, Inc. |
|||||||||||||||||||
Distribution & Logistics |
First lien(4)(10) | 9.00% (L + 8.00%/M) | 7/15/2021 | 12,536 | 12,449 | 12,442 | |||||||||||||
|
First lien(4)(10) | 9.00% (L + 8.00%/M) | 7/15/2021 | 2,089 | 2,075 | 2,074 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
14,625 | 14,524 | 14,516 | 1.55 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
SW Holdings, LLC |
|||||||||||||||||||
Business Services |
Second lien(4)(10) | 9.75% (L + 8.75%/Q) | 12/30/2021 | 14,265 | 14,147 | 14,265 | 1.52 | % | |||||||||||
Poseidon Intermediate, LLC |
|||||||||||||||||||
Software |
Second lien(2)(10) | 9.50% (L + 8.50%/Q) | 8/15/2023 | 13,000 | 12,829 | 13,000 | 1.39 | % | |||||||||||
Zywave, Inc. |
|||||||||||||||||||
Software |
Second lien(4) | 10.00% (L + 9.00%/Q) | 11/17/2023 | 11,000 | 10,918 | 10,918 | 1.16 | % | |||||||||||
Aricent Technologies |
|||||||||||||||||||
Business Services |
Second lien(2) | 9.50% (L + 8.50%/Q) | 4/14/2022 | 12,500 | 12,316 | 10,719 | 1.14 | % | |||||||||||
QC McKissock Investment, LLC(14) |
|||||||||||||||||||
McKissock, LLC |
|||||||||||||||||||
Education |
First lien(2)(10) | 7.50% (L + 6.50%/Q) | 8/5/2019 | 6,463 | 6,421 | 6,463 | |||||||||||||
|
First lien(2)(10) | 7.50% (L + 6.50%/Q) | 8/5/2019 | 3,081 | 3,064 | 3,081 | |||||||||||||
|
First lien(2)(10) | 7.50% (L + 6.50%/Q) | 8/5/2019 | 994 | 988 | 994 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
10,538 | 10,473 | 10,538 | 1.12 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Quest Software US Holdings Inc. |
|||||||||||||||||||
Software |
First lien(2) | 7.00% (L + 6.00%/Q) | 10/31/2022 | 10,000 | 9,854 | 10,152 | 1.08 | % | |||||||||||
Masergy Holdings, Inc. |
|||||||||||||||||||
Business Services |
Second lien(2) | 9.50% (L + 8.50%/Q) | 12/16/2024 | 10,000 | 9,938 | 10,000 | 1.07 | % | |||||||||||
PowerPlan Holdings, Inc. |
|||||||||||||||||||
Software |
Second lien(2)(10) | 10.00% (L + 9.00%/M) | 2/23/2023 | 10,000 | 9,916 | 10,000 | 1.07 | % | |||||||||||
FR Arsenal Holdings II Corp. |
|||||||||||||||||||
Business Services |
First lien(2)(10) | 8.25% (L + 7.25%/Q) | 9/8/2022 | 9,975 | 9,879 | 9,875 | 1.05 | % | |||||||||||
American Tire Distributors, Inc. |
|||||||||||||||||||
Distribution & Logistics |
Subordinated(3) | 10.25%/S | 3/1/2022 | 9,700 | 9,523 | 9,353 | 1.00 | % | |||||||||||
Harley Marine Services, Inc. |
|||||||||||||||||||
Distribution & Logistics |
Second lien(2) | 10.50% (L + 9.25%/Q) | 12/20/2019 | 9,000 | 8,897 | 8,640 | 0.92 | % | |||||||||||
Ministry Brands, LLC |
|||||||||||||||||||
Software |
First lien(3)(11) Drawn | 6.00% (L + 5.00%/Q) | 12/2/2022 | 350 | 348 | 348 | |||||||||||||
|
Second lien(3) | 10.25% (L + 9.25%/Q) | 6/2/2023 | 7,840 | 7,782 | 7,781 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
8,190 | 8,130 | 8,129 | 0.87 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Lonestar Intermediate Super Holdings, LLC |
|||||||||||||||||||
Business Services |
Subordinated(3) | 10.00% (L + 9.00%/M) | 8/31/2021 | 7,000 | 6,934 | 7,210 | 0.77 | % | |||||||||||
J.D. Power and Associates |
|||||||||||||||||||
Business Services |
Second lien(3) | 9.50% (L + 8.50%/Q) | 9/7/2024 | 7,000 | 6,898 | 7,035 | 0.75 | % | |||||||||||
Confie Seguros Holding II Co. |
|||||||||||||||||||
Consumer Services |
Second lien(2) | 10.25% (L + 9.00%/M) | 5/8/2019 | 6,957 | 6,952 | 6,919 | 0.74 | % | |||||||||||
Sotera Defense Solutions, Inc. (Global Defense Technology & Systems, Inc.) |
|||||||||||||||||||
Federal Services |
First lien(2) | 9.00% (L + 7.50%/Q) | 4/21/2017 | 6,396 | 6,389 | 6,300 | 0.67 | % | |||||||||||
Solera LLC / Solera Finance, Inc. |
|||||||||||||||||||
Software |
Subordinated(3) | 10.50%/S | 3/1/2024 | 5,000 | 4,768 | 5,650 | 0.60 | % | |||||||||||
VF Holding Corp. |
The accompanying notes are an integral part of these consolidated financial statements.
F-94
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2016
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(9) | Maturity/ Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
Software |
Second lien(3) | 10.00% (L + 9.00%/Q) | 6/28/2024 | $ | 5,000 | $ | 4,952 | $ | 4,950 | 0.53 | % | ||||||||
ADG, LLC |
|||||||||||||||||||
Healthcare Services |
Second lien(3)(10) | 10.00% (L + 9.00%/Q) | 3/28/2024 | 5,000 | 4,926 | 4,925 | 0.53 | % | |||||||||||
Vencore, Inc. (fka The SI Organization Inc.) |
|||||||||||||||||||
Federal Services |
Second lien(3) | 9.75% (L + 8.75%/Q) | 5/23/2020 | 4,000 | 3,928 | 4,039 | 0.43 | % | |||||||||||
Transtar Holding Company |
|||||||||||||||||||
Distribution & Logistics |
Second lien(3) | 13.50% (P + 9.75%/Q)(8) | 10/9/2019 | 36,112 | 3,155 | 2,167 | |||||||||||||
|
Second lien(2) | 13.50% (P + 9.75%/Q)(8) | 10/9/2019 | 28,300 | 28,011 | 1,698 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
64,412 | 31,166 | 3,865 | 0.41 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
York Risk Services Holding Corp. |
|||||||||||||||||||
Business Services |
Subordinated(3) | 8.50%/S | 10/1/2022 | 3,000 | 3,000 | 2,520 | 0.27 | % | |||||||||||
Ensemble S Merger Sub, Inc. |
|||||||||||||||||||
Software |
Subordinated(3) | 9.00%/S | 9/30/2023 | 2,000 | 1,939 | 2,135 | 0.23 | % | |||||||||||
Education Management Corporation(19) |
|||||||||||||||||||
Education Management II LLC |
|||||||||||||||||||
Education |
First lien |(2) | 5.50% (L + 4.50%/Q) | 7/2/2020 | 250 | 239 | 61 | |||||||||||||
|
First lien(3) | 5.50% (L + 4.50%/Q) | 7/2/2020 | 141 | 136 | 35 | |||||||||||||
|
First lien(2) | 8.50% (L + 1.00% + 6.50% PIK/Q)* | 7/2/2020 | 467 | 416 | 22 | |||||||||||||
|
First lien(3) | 8.50% (L + 1.00% + 6.50% PIK/Q)* | 7/2/2020 | 263 | 235 | 12 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
1,121 | 1,026 | 130 | 0.01 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United States |
$ | 1,339,099 | $ | 1,290,033 | $ | 1,261,394 | 134.41 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments |
$ | 1,420,445 | $ | 1,369,904 | $ | 1,330,845 | 141.80 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Equity United States |
|||||||||||||||||||
Tenawa Resource Holdings LLC(13) |
|||||||||||||||||||
QID NGL LLC |
|||||||||||||||||||
Energy |
Ordinary shares(7)(10) | | | 5,290,997 | $ | 5,291 | $ | 6,434 | 0.69 | % | |||||||||
TWDiamondback Holdings Corp.(15) |
|||||||||||||||||||
Distribution & Logistics |
Preferred shares(4)(10) | | | 200 | 2,000 | 2,664 | 0.28 | % | |||||||||||
TW-NHME Holdings Corp.(20) |
|||||||||||||||||||
Healthcare Services |
Preferred shares(4)(10) | | | 100 | $ | 1,000 | $ | 1,497 | |||||||||||
|
Preferred shares(4)(10) | | | 16 | 158 | 236 | |||||||||||||
|
Preferred shares(4)(10) | | | 6 | 68 | 91 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
1,226 | 1,824 | 0.19 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Ancora Acquisition LLC |
|||||||||||||||||||
Education |
Preferred shares(6)(10) | | | 372 | 83 | 393 | 0.04 | % | |||||||||||
Education Management Corporation(19) |
|||||||||||||||||||
Education |
Preferred shares(2) | | | 3,331 | 200 | 1 | |||||||||||||
|
Preferred shares(3) | | | 1,879 | 113 | 1 | |||||||||||||
|
Ordinary shares(2) | | | 2,994,065 | 100 | 18 | |||||||||||||
|
Ordinary shares(3) | | | 1,688,976 | 56 | 10 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
469 | 30 | | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares United States |
$ | 9,069 | $ | 11,345 | 1.20 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Warrants United States |
|||||||||||||||||||
YP Holdings LLC / Print Media Holdings LLC(12) |
|||||||||||||||||||
YP Equity Investors LLC |
|||||||||||||||||||
Media |
Warrants(5)(10) | | 5/8/2022 | 5 | $ | | $ | 2,966 | 0.32 | % | |||||||||
IT'SUGAR LLC |
|||||||||||||||||||
Retail |
Warrants(3)(10) | | 10/23/2025 | 94,672 | 817 | 549 | 0.06 | % | |||||||||||
|
The accompanying notes are an integral part of these consolidated financial statements.
F-95
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2016
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(9) | Maturity/ Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
ASP LCG Holdings, Inc. |
|||||||||||||||||||
Education |
Warrants(3)(10) | | 5/5/2026 | 622 | 37 | 949 | 0.10 | % | |||||||||||
Ancora Acquisition LLC |
|||||||||||||||||||
Education |
Warrants(6)(10) | | 8/12/2020 | 20 | | | | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Warrants United States |
$ | 854 | $ | 4,464 | 0.48 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Investments |
$ | 1,379,827 | $ | 1,346,654 | 143.48 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Unfunded Debt Investments United States |
|||||||||||||||||||
Mister Car Wash Holdings, Inc. |
|||||||||||||||||||
Consumer Services |
First lien(3)(11) Undrawn | | 12/14/2017 | $ | 1,667 | $ | (13 | ) | $ | 8 | | % | |||||||
DCA Investment Holding, LLC |
|||||||||||||||||||
Healthcare Services |
First lien(3)(10)(11) Undrawn | | 7/2/2021 | 1,348 | (13 | ) | | | % | ||||||||||
iPipeline, Inc. (Internet Pipeline, Inc.) |
|||||||||||||||||||
Software |
First lien(3)(10)(11) Undrawn | | 8/4/2021 | 1,000 | (10 | ) | | | % | ||||||||||
Valet Waste Holdings, Inc. |
|||||||||||||||||||
Business Services |
First lien(3)(10)(11) Undrawn | | 9/24/2021 | 1,500 | (19 | ) | | | % | ||||||||||
VetCor Professional Practices LLC |
|||||||||||||||||||
Consumer Services |
First lien(3)(10)(11) | | 4/20/2021 | 2,700 | (27 | ) | | ||||||||||||
|
Undrawn | ||||||||||||||||||
|
First lien(4)(10)(11) | | 3/30/2018 | 127 | (3 | ) | | ||||||||||||
|
Undrawn | ||||||||||||||||||
|
First lien(2)(10)(11) | | 6/22/2018 | 1,644 | (33 | ) | | ||||||||||||
|
Undrawn | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
4,471 | (63 | ) | | | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Weston Solutions, Inc. |
|||||||||||||||||||
Business Services |
First lien(3)(10)(11) | | 12/31/2020 | 10,000 | | | | % | |||||||||||
|
Undrawn | ||||||||||||||||||
Zywave, Inc. |
|||||||||||||||||||
Software |
First lien(3)(11) Undrawn | | 11/17/2022 | 2,000 | (15 | ) | (15 | ) | | % | |||||||||
Ansira Holdings, Inc. |
|||||||||||||||||||
Business Services |
First lien(3)(11) Undrawn | | 12/20/2018 | 3,818 | (19 | ) | (19 | ) | | % | |||||||||
Marketo, Inc. |
|||||||||||||||||||
Software |
First lien(3)(10)(11) Undrawn | | 8/16/2021 | 1,788 | (27 | ) | (27 | ) | | % | |||||||||
Ministry Brands, LLC |
|||||||||||||||||||
Software |
First lien(3)(11) Undrawn | | 12/2/2022 | 650 | (3 | ) | (3 | ) | |||||||||||
|
First lien(3)(11) | | 12/2/2017 | 5,169 | (26 | ) | (26 | ) | |||||||||||
|
Undrawn | ||||||||||||||||||
|
Second lien(3)(11) | | 12/2/2017 | 2,160 | (16 | ) | (16 | ) | |||||||||||
|
Undrawn | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
7,979 | (45 | ) | (45 | ) | (0.01 | )% | ||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Unfunded Debt Investments United States |
$ | 35,571 | (224 | ) | $ | (98 | ) | (0.01 | )% | ||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Non-Controlled/Non-Affiliated Investments |
$ | 1,379,603 | $ | 1,346,556 | 143.47 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
The accompanying notes are an integral part of these consolidated financial statements.
F-96
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2016
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(9) | Maturity/ Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
Non-Controlled/Affiliated Investments(22) |
|||||||||||||||||||
Funded Debt Investments United States |
|||||||||||||||||||
Edmentum Ultimate Holdings, LLC(16) |
|||||||||||||||||||
Education |
Subordinated(3)(10) | 8.50% PIK/Q* | 6/9/2020 | $ | 4,124 | $ | 4,118 | $ | 4,124 | ||||||||||
|
Subordinated(2)(10) | 10.00% PIK/Q* | 6/9/2020 | 15,163 | 15,163 | 12,814 | |||||||||||||
|
Subordinated(3)(10) | 10.00% PIK/Q* | 6/9/2020 | 3,730 | 3,730 | 3,152 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
23,017 | 23,011 | 20,090 | 2.14 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Permian Holdco 1, Inc.(21) |
|||||||||||||||||||
Permian Holdco 2, Inc. |
|||||||||||||||||||
Energy |
Subordinated(3)(10) | 14.00% PIK/Q* | 10/15/2021 | 1,749 | 1,749 | 1,749 | 0.19 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United States |
$ | 24,766 | $ | 24,760 | $ | 21,839 | 2.33 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Equity United States |
|||||||||||||||||||
NMFC Senior Loan Program I LLC** |
|||||||||||||||||||
Investment Fund |
Membership interest(3)(10) | | | | $ | 23,000 | $ | 23,000 | 2.45 | % | |||||||||
Permian Holdco 1, Inc.(21) |
|||||||||||||||||||
Energy |
Preferred shares(3)(10)(17) | | | 1,394,237 | 5,866 | 7,668 | |||||||||||||
|
Ordinary shares(3)(10) | | | 1,366,452 | 1,350 | 1,776 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
7,216 | 9,444 | 1.00 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Edmentum Ultimate Holdings, LLC(16) |
|||||||||||||||||||
Education |
Ordinary shares(3)(10) | | | 123,968 | 11 | 1,693 | |||||||||||||
|
Ordinary shares(2)(10) | | | 107,143 | 9 | 1,464 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
20 | 3,157 | 0.34 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares United States |
$ | 30,236 | $ | 35,601 | 3.79 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Unfunded Debt Investments United States |
|||||||||||||||||||
Edmentum Ultimate Holdings, LLC(16) |
|||||||||||||||||||
Edmentum, Inc. (fka Plato, Inc.) (Archipelago Learning, Inc.) |
|||||||||||||||||||
Education |
Second lien(3)(10)(11) Undrawn | | 6/9/2020 | $ | 4,881 | $ | | $ | | | % | ||||||||
Permian Holdco 1, Inc.(21) |
|||||||||||||||||||
Permian Holdco 2, Inc. |
|||||||||||||||||||
Energy |
Subordinated(3)(10)(11) Undrawn | | 10/15/2021 | 1,025 | | | | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Unfunded Debt Investments United States |
$ | 5,906 | $ | | $ | | | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Non-Controlled/Affiliated Investments |
$ | 54,996 | $ | 57,440 | 6.12 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Controlled Investments(23) |
|||||||||||||||||||
Funded Debt Investments United States |
|||||||||||||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||
Business Services |
First lien(2)(10) | 8.50% (L + 7.50%/Q) | 1/13/2019 | $ | 10,846 | $ | 10,846 | $ | 11,063 | ||||||||||
|
First lien(2)(10) | 9.50% (L + 7.50% + 1.00% PIK/Q)* | 1/13/2019 | 4,784 | 4,784 | 4,879 | |||||||||||||
|
Subordinated(2)(10) | 15.00% PIK/Q* | 7/13/2019 | 1,726 | 1,726 | 1,760 | |||||||||||||
|
Subordinated(3)(10) | 15.00% PIK/Q* | 7/13/2019 | 1,032 | 1,032 | 1,054 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
18,388 | 18,388 | 18,756 | 2.00 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Debt Investments United States |
$ | 18,388 | $ | 18,388 | $ | 18,756 | 2.00 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
|
The accompanying notes are an integral part of these consolidated financial statements.
F-97
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2016
(in thousands, except shares)
Portfolio Company, Location and Industry(1) |
Type of Investment | Interest Rate(9) | Maturity/ Expiration Date |
Principal Amount, Par Value or Shares |
Cost | Fair Value |
Percent of Net Assets |
||||||||||||
| | | | | | | | | | | | | | | | | | | |
Equity United States |
|||||||||||||||||||
NMFC Senior Loan Program II LLC** |
|||||||||||||||||||
Investment Fund |
Membership interest(3)(10) | | | | $ | 71,460 | $ | 71,460 | 7.61 | % | |||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||
Business Services |
Preferred shares(2)(10)(18) | | | 19,048,426 | 16,668 | 17,207 | |||||||||||||
|
Preferred shares(3)(10)(18) | | | 5,264,079 | 4,606 | 4,755 | |||||||||||||
|
Ordinary shares(2)(10) | | | 2,096,477 | 1,925 | 12,256 | |||||||||||||
|
Ordinary shares(3)(10) | | | 579,366 | 532 | 3,387 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
23,731 | 37,605 | 4.01 | % | |||||||||||||||
| | | | | | | | | | | | | | | | | | | |
New Mountain Net Lease Corporation |
|||||||||||||||||||
Net Lease |
Ordinary shares(3)(10) | | | 270,000 | 27,000 | 27,000 | 2.88 | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Shares United States |
$ | 122,191 | $ | 136,065 | 14.50 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Funded Investments |
$ | 140,579 | $ | 154,821 | 16.50 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Unfunded Debt Investments United States |
|||||||||||||||||||
UniTek Global Services, Inc. |
|||||||||||||||||||
Business Services |
First lien(3)(10)(11) Undrawn | | 1/13/2019 | $ | 2,048 | $ | | $ | | ||||||||||
|
First lien(3)(10)(11) Undrawn | | 1/13/2019 | 758 | | | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
|
2,806 | | | | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Unfunded Debt Investments United States |
$ | 2,806 | $ | | $ | | | % | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Controlled Investments |
$ | 140,579 | $ | 154,821 | 16.50 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Investments |
$ | 1,575,178 | $ | 1,558,817 | 166.09 | % | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-98
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2016
(in thousands, except shares)
The accompanying notes are an integral part of these consolidated financial statements.
F-99
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2016
(in thousands, except shares)
Portfolio Company |
Fair Value at December 31, 2015 |
Gross Additions(A) |
Gross Redemptions(B) |
Net Realized Gains (Losses) |
Net Change In Unrealized Appreciation (Depreciation) |
Fair Value at December 31, 2016 |
Interest Income |
Dividend Income |
Other Income |
|||||||||||||||||||
Edmentum Ultimate Holdings, LLC/Edmentum Inc. |
$ | 22,782 | $ | 6,147 | $ | (4,002 | ) | $ | | $ | (1,680 | ) | $ | 23,247 | $ | 2,254 | $ | | $ | | ||||||||
NMFC Senior Loan Program I LLC |
21,914 | | | | 1,086 | 23,000 | | 3,728 | 1,163 | |||||||||||||||||||
Permian Holdco 1, Inc. / Permian Holdco 2, Inc. |
| 8,965 | | | 2,228 | 11,193 | 41 | 156 | 5 | |||||||||||||||||||
Tenawa Resource Holdings LLC |
42,591 | 16 | (42,288 | ) | | (319 | ) | | 2,243 | | 25 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Non-Controlled/Affiliated Investments |
$ | 87,287 | $ | 15,128 | $ | (46,290 | ) | $ | | $ | 1,315 | $ | 57,440 | $ | 4,538 | $ | 3,884 | $ | 1,193 | |||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company |
Fair Value at December 31, 2015 |
Gross Additions(A) |
Gross Redemptions(B) |
Net Realized Gains (Losses) |
Net Change In Unrealized Appreciation (Depreciation) |
Fair Value at December 31, 2016 |
Interest Income |
Dividend Income |
Other Income |
|||||||||||||||||||
New Mountain Net Lease Corporation |
$ | | $ | 27,000 | $ | | $ | | $ | | $ | 27,000 | $ | | $ | 540 | $ | | ||||||||||
NMFC Senior Loan Program II LLC |
| 71,460 | | | | 71,460 | | 3,533 | | |||||||||||||||||||
UniTek Global Services, Inc. |
47,422 | 3,464 | (2,599 | ) | | 8,074 | 56,361 | 1,904 | 3,023 | 558 | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Controlled Investments |
$ | 47,422 | $ | 101,924 | $ | (2,599 | ) | $ | | $ | 8,074 | $ | 154,821 | $ | 1,904 | $ | 7,096 | $ | 558 | |||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-100
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2016
Investment Type |
December 31, 2016 Percent of Total Investments at Fair Value |
|||
| | | | |
First lien |
44.94 | % | ||
Second lien |
38.76 | % | ||
Subordinated |
4.27 | % | ||
Equity and other |
12.03 | % | ||
| | | | |
Total investments |
100.00 | % | ||
| | | | |
| | | | |
| | | | |
Industry Type |
December 31, 2016 Percent of Total Investments at Fair Value |
|||
| | | | |
Business Services |
29.64 | % | ||
Software |
27.00 | % | ||
Consumer Services |
6.82 | % | ||
Investment Fund |
6.06 | % | ||
Education |
6.04 | % | ||
Energy |
4.82 | % | ||
Healthcare Services |
4.61 | % | ||
Distribution & Logistics |
3.96 | % | ||
Federal Services |
3.86 | % | ||
Net Lease |
1.73 | % | ||
Business Products |
1.60 | % | ||
Media |
1.55 | % | ||
Retail |
1.35 | % | ||
Healthcare Information Technology |
0.96 | % | ||
| | | | |
Total investments |
100.00 | % | ||
| | | | |
| | | | |
| | | | |
Interest Rate Type |
December 31, 2016 Percent of Total Investments at Fair Value |
|||
| | | | |
Floating rates |
93.16 | % | ||
Fixed rates |
6.84 | % | ||
| | | | |
Total investments |
100.00 | % | ||
| | | | |
| | | | |
| | | | |
The accompanying notes are an integral part of these consolidated financial statements.
F-101
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation
December 31, 2017
(in thousands, except share data)
Note 1. Formation and Business Purpose
New Mountain Finance Corporation ("NMFC" or the "Company") is a Delaware corporation that was originally incorporated on June 29, 2010 and completed its initial public offering ("IPO") on May 19, 2011. NMFC is a closed-end, non-diversified management investment company that has elected to be regulated as a business development company ("BDC") under the Investment Company Act of 1940, as amended (the "1940 Act"). As such, NMFC is obligated to comply with certain regulatory requirements. NMFC has elected to be treated, and intends to comply with the requirements to continue to qualify annually, as a regulated investment company ("RIC") under Subchapter M of the Internal Revenue Code of 1986, as amended (the "Code"). NMFC is also registered as an investment adviser under the Investment Advisers Act of 1940, as amended (the "Advisers Act"). Since NMFC's IPO, and through December 31, 2017, NMFC raised approximately $614,581 in net proceeds from additional offerings of its common stock.
New Mountain Finance Advisers BDC, L.L.C. (the "Investment Adviser") is a wholly-owned subsidiary of New Mountain Capital, L.L.C. ("New Mountain Capital", defined as New Mountain Capital Group, L.L.C. and its affiliates). New Mountain Capital is a firm with a track record of investing in the middle market. New Mountain Capital focuses on investing in defensive growth companies across its private equity, public equity and credit investment vehicles. The Investment Adviser manages the Company's day-to-day operations and provides it with investment advisory and management services. New Mountain Finance Administration, L.L.C. (the "Administrator"), a wholly-owned subsidiary of New Mountain Capital, provides the administrative services necessary to conduct the Company's day-to-day operations.
The Company's wholly-owned subsidiary, New Mountain Finance Holdings, L.L.C. ("NMF Holdings" or the "Predecessor Operating Company"), is a Delaware limited liability company whose assets are used to secure NMF Holdings' credit facility. NMF Ancora Holdings Inc. ("NMF Ancora"), NMF QID NGL Holdings, Inc. ("NMF QID") and NMF YP Holdings Inc. ("NMF YP"), the Company's wholly-owned subsidiaries, are structured as Delaware entities that serve as tax blocker corporations which hold equity or equity-like investments in portfolio companies organized as limited liability companies (or other forms of pass-through entities). The Company consolidates its tax blocker corporations for accounting purposes. The tax blocker corporations are not consolidated for income tax purposes and may incur income tax expense as a result of their ownership of the portfolio companies. Additionally, the Company has a wholly-owned subsidiary, New Mountain Finance Servicing, L.L.C. ("NMF Servicing") serves as the administrative agent on certain investment transactions. New Mountain Finance SBIC L.P. ("SBIC I") and its general partner, New Mountain Finance SBIC G.P., L.L.C. ("SBIC I GP"), are organized in Delaware as a limited partnership and limited liability company, respectively. During the year ended December 31, 2017, New Mountain Finance SBIC II, L.P. ("SBIC II") and its general partner, New Mountain Finance SBIC II G.P., L.L.C. ("SBIC II GP"), were organized in Delaware as a limited partnership and limited liability company, respectively. SBIC I, SBIC I GP, SBIC II and SBIC II GP are consolidated wholly-owned direct and indirect subsidiaries of the Company. SBIC I and SBIC II received licenses from the United States ("U.S.") Small Business Administration (the "SBA") to operate as small business investment companies ("SBICs") under Section 301(c) of the Small Business Investment Act of 1958, as amended (the "1958 Act"). The Company's wholly-owned subsidiary, New Mountain Net Lease Corporation ("NMNLC"), a Maryland corporation, was formed to acquire commercial real
F-102
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 1. Formation and Business Purpose (Continued)
properties that are subject to "triple net" leases and has qualified, and intends to continue to qualify, as a real estate investment trust, or REIT, within the meaning of Section 856(a) of the Code.
The Company's investment objective is to generate current income and capital appreciation through the sourcing and origination of debt securities at all levels of the capital structure, including first and second lien debt, notes, bonds and mezzanine securities. The first lien debt may include traditional first lien senior secured loans or unitranche loans. Unitranche loans combine characteristics of traditional first lien senior secured loans as well as second lien and subordinated loans. Unitranche loans will expose the Company to the risks associated with second lien and subordinated loans to the extent the Company invests in the "last out" tranche. In some cases, the Company's investments may also include equity interests. The primary focus is in the debt of defensive growth companies, which are defined as generally exhibiting the following characteristics: (i) sustainable secular growth drivers, (ii) high barriers to competitive entry, (iii) high free cash flow after capital expenditure and working capital needs, (iv) high returns on assets and (v) niche market dominance. Similar to the Company, SBIC I's and SBIC II's investment objective is to generate current income and capital appreciation under the investment criteria used by the Company. However, SBIC I's and SBIC II's investments must be in SBA eligible small businesses. The Company's portfolio may be concentrated in a limited number of industries. As of December 31, 2017, the Company's top five industry concentrations were business services, software, healthcare services, education and consumer services.
Historical Structure
On May 19, 2011, NMFC priced its IPO of 7,272,727 shares of common stock at a public offering price of $13.75 per share. Concurrently with the closing of the IPO and at the public offering price of $13.75 per share, NMFC sold an additional 2,172,000 shares of its common stock to certain executives and employees of, and other individuals affiliated with, New Mountain Capital in a concurrent private placement (the "Concurrent Private Placement"). Additionally, 1,252,964 shares were issued to the partners of New Mountain Guardian Partners, L.P. at that time for their ownership interest in the Predecessor Entities (as defined below). In connection with NMFC's IPO and through a series of transactions, NMF Holdings acquired all of the operations of the Predecessor Entities, including all of the assets and liabilities related to such operations. NMF Holdings, formerly known as New Mountain Guardian (Leveraged), L.L.C., was originally formed as a subsidiary of New Mountain Guardian AIV, L.P. ("Guardian AIV") by New Mountain Capital in October 2008. Guardian AIV was formed through an allocation of approximately $300.0 million of the $5.1 billion of commitments supporting New Mountain Partners III, L.P., a private equity fund managed by New Mountain Capital. In February 2009, New Mountain Capital formed a co-investment vehicle, New Mountain Guardian Partners, L.P., comprising $20.4 million of commitments. New Mountain Guardian (Leveraged), L.L.C. and New Mountain Guardian Partners, L.P., together with their respective direct and indirect wholly-owned subsidiaries, are defined as the "Predecessor Entities".
Until May 8, 2014, NMF Holdings was externally managed by the Investment Adviser and was regulated as a BDC under the 1940 Act. As such, NMF Holdings was obligated to comply with certain regulatory requirements. NMF Holdings was treated as a partnership for U.S. federal income
F-103
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 1. Formation and Business Purpose (Continued)
tax purposes for so long as it had at least two members. With the completion of the underwritten secondary offering on February 3, 2014, NMF Holdings' existence as a partnership for U.S. federal income tax purposes terminated and NMF Holdings became an entity that is disregarded as a separate entity from its owner for U.S. federal tax purposes.
Until April 25, 2014, New Mountain Finance AIV Holdings Corporation ("AIV Holdings") was a Delaware corporation that was originally incorporated on March 11, 2011. Guardian AIV, a Delaware limited partnership, was AIV Holdings' sole stockholder. AIV Holdings was a closed-end, non-diversified management investment company that was regulated as a BDC under the 1940 Act. As such, AIV Holdings was obligated to comply with certain regulatory requirements. AIV Holdings was treated, and complied with the requirements to qualify annually, as a RIC under the Code. AIV Holdings was dissolved on April 25, 2014.
Prior to May 8, 2014, NMFC and AIV Holdings were holding companies with no direct operations of their own, and their sole asset was their ownership in NMF Holdings. In connection with the IPO, NMFC and AIV Holdings each entered into a joinder agreement with respect to the Limited Liability Company Agreement, as amended and restated (the "Operating Agreement"), of NMF Holdings, pursuant to which NMFC and AIV Holdings were admitted as members of NMF Holdings. NMFC acquired from NMF Holdings, with the gross proceeds of the IPO and the Concurrent Private Placement, common membership units ("units") of NMF Holdings (the number of units were equal to the number of shares of NMFC's common stock sold in the IPO and the Concurrent Private Placement). Additionally, NMFC received units of NMF Holdings equal to the number of shares of common stock of NMFC issued to the partners of New Mountain Guardian Partners, L.P. Guardian AIV was the parent of NMF Holdings prior to the IPO and, as a result of the transactions completed in connection with the IPO, obtained units in NMF Holdings. Guardian AIV contributed its units in NMF Holdings to its newly formed subsidiary, AIV Holdings, in exchange for common stock of AIV Holdings. AIV Holdings had the right to exchange all or any portion of its units in NMF Holdings for shares of NMFC's common stock on a one-for-one basis at any time.
The original structure was designed to generally prevent NMFC from being allocated taxable income with respect to unrecognized gains that existed at the time of the IPO in the Predecessor Entities' assets, and rather such amounts would be allocated generally to AIV Holdings. The result was that any distributions made to NMFC's stockholders that were attributable to such gains generally were not treated as taxable dividends but rather as return of capital.
NMFC acquired from NMF Holdings units of NMF Holdings equal to the number of shares of NMFC's common stock sold in the additional offerings. With the completion of the final secondary offering on February 3, 2014, NMFC owned 100.0% of the units of NMF Holdings, which became a wholly-owned subsidiary of NMFC.
Restructuring
As a BDC, AIV Holdings had been subject to the 1940 Act, including certain provisions applicable only to BDCs. Accordingly, and after careful consideration of the 1940 Act requirements applicable to BDCs, the cost of 1940 Act compliance and a thorough assessment of AIV Holdings' business model, AIV Holdings' board of directors determined that continuation as a BDC was not in
F-104
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 1. Formation and Business Purpose (Continued)
the best interest of AIV Holdings and Guardian AIV. Specifically, given that AIV Holdings was formed for the sole purpose of holding units of NMF Holdings and AIV Holdings had disposed of all of the units of NMF Holdings that it was holding as of February 3, 2014, the board of directors of AIV Holdings approved and declared advisable at an in-person meeting held on March 25, 2014 the withdrawal of AIV Holdings' election to be regulated as a BDC under the 1940 Act. In addition, the board of directors of AIV Holdings approved and declared advisable for AIV Holdings to terminate its registration under Section 12(g) of the Securities Exchange Act of 1934, as amended (the "Exchange Act") and to dissolve AIV Holdings under the laws of the State of Delaware.
Upon receipt of the necessary stockholder consent to authorize the board of directors of AIV Holdings to withdraw AIV Holdings' election to be regulated as a BDC, the withdrawal was filed and became effective upon receipt by the U.S. Securities and Exchange Commission ("SEC") of AIV Holdings' notification of withdrawal on Form N-54C on April 15, 2014. The board of directors of AIV Holdings believed that AIV Holdings met the requirements for filing the notification to withdraw its election to be regulated as a BDC, upon the receipt of the necessary stockholder consent. After the notification of withdrawal of AIV Holdings' BDC election was filed with the SEC, AIV Holdings was no longer subject to the regulatory provisions of the 1940 Act applicable to BDCs generally, including regulations related to insurance, custody, composition of its board of directors, affiliated transactions and any compensation arrangements.
In addition, on April 15, 2014, AIV Holdings filed a Form 15 with the SEC to terminate AIV Holdings' registration under Section 12(g) of the Exchange Act. After these SEC filings and any other federal or state regulatory or tax filings were made, AIV Holdings proceeded to dissolve under Delaware law by filing a certificate of dissolution in Delaware on April 25, 2014.
Until May 8, 2014, as a BDC, NMF Holdings had been subject to the 1940 Act, including certain provisions applicable only to BDCs. Accordingly, and after careful consideration of the 1940 Act requirements applicable to BDCs, the cost of 1940 Act compliance and a thorough assessment of NMF Holdings' current business model, NMF Holdings' board of directors determined at an in-person meeting held on March 25, 2014 that continuation as a BDC was not in the best interests of NMF Holdings.
At the joint annual meeting of the stockholders of NMFC and the sole unit holder of NMF Holdings held on May 6, 2014, the stockholders of NMFC and the sole unit holder of NMF Holdings approved a proposal which authorized the board of directors of NMF Holdings to withdraw NMF Holdings' election to be regulated as a BDC. Additionally, the stockholders of NMFC approved a new investment advisory and management agreement between NMFC and the Investment Adviser. Upon receipt of the necessary stockholder/unit holder approval to authorize the board of directors of NMF Holdings to withdraw NMF Holdings' election to be regulated as a BDC, the withdrawal was filed and became effective upon receipt by the SEC of NMF Holdings' notification of withdrawal on Form N-54C on May 8, 2014.
Effective May 8, 2014, NMF Holdings amended and restated its Operating Agreement such that the board of directors of NMF Holdings was dissolved and NMF Holdings remained a wholly-owned subsidiary of NMFC with the sole purpose of serving as a special purpose vehicle for NMF Holdings' credit facility, and NMFC assumed all other operating activities previously undertaken by
F-105
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 1. Formation and Business Purpose (Continued)
NMF Holdings under the management of the Investment Adviser (collectively, the "Restructuring"). After the Restructuring, all wholly-owned direct and indirect subsidiaries of NMFC are consolidated with NMFC for both 1940 Act and financial statement reporting purposes, subject to any financial statement adjustments required in accordance with accounting principles generally accepted in the United States of America ("GAAP"). NMFC continues to remain a BDC under the 1940 Act.
Also, on May 8, 2014, NMF Holdings filed Form 15 with the SEC to terminate NMF Holdings' registration under Section 12(g) of the Exchange Act. As a special purpose entity, NMF Holdings is bankruptcy-remote and non-recourse to NMFC. In addition, the assets held at NMF Holdings will continue to be used to secure NMF Holdings' credit facility.
Prior to December 18, 2014, New Mountain Finance SPV Funding, L.L.C. ("NMF SLF") was a Delaware limited liability company. NMF SLF was a wholly-owned subsidiary of NMF Holdings and thus a wholly-owned indirect subsidiary of the Company. NMF SLF was bankruptcy-remote and non-recourse to NMFC. As part of an amendment to the Company's existing credit facilities with Wells Fargo Bank, National Association, NMF SLF merged with and into NMF Holdings on December 18, 2014.
Note 2. Summary of Significant Accounting Policies
Basis of accounting The Company's consolidated financial statements have been prepared in conformity with GAAP. The Company is an investment company following accounting and reporting guidance in Accounting Standards Codification Topic 946, Financial Services Investment Companies, ("ASC 946"). NMFC consolidates its wholly-owned direct and indirect subsidiaries: NMF Holdings, NMF Servicing, NMNLC, SBIC I, SBIC I GP, SBIC II, SBIC II GP, NMF Ancora, NMF QID and NMF YP. Previously, the Company consolidated its wholly-owned indirect subsidiary NMF SLF until it merged with and into NMF Holdings on December 18, 2014. See Note 5. Agreements, for details. Prior to the Restructuring, the Predecessor Operating Company consolidated its wholly-owned subsidiary, NMF SLF. NMFC and AIV Holdings did not consolidate the Predecessor Operating Company. Prior to the Restructuring, NMFC and AIV Holdings applied investment company master-feeder financial statement presentation, as described in ASC 946 to their interest in the Predecessor Operating Company. NMFC and AIV Holdings observed that it was also industry practice to follow the presentation prescribed for a master fund-feeder fund structure in ASC 946 in instances in which a master fund was owned by more than one feeder fund and that such presentation provided stockholders of NMFC and AIV Holdings with a clearer depiction of their investment in the master fund.
The Company's consolidated financial statements reflect all adjustments and reclassifications which, in the opinion of management, are necessary for the fair presentation of the results of operations and financial condition for all periods presented. All intercompany transactions have been eliminated. Revenues are recognized when earned and expenses when incurred. The financial results of the Company's portfolio investments are not consolidated in the financial statements.
The Company's consolidated financial statements are prepared in accordance with GAAP and pursuant to the requirements for reporting on Form 10-K and Article 6 of Regulation S-X. In the
F-106
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 2. Summary of Significant Accounting Policies (Continued)
opinion of management, all adjustments, consisting solely of normal recurring accruals considered necessary for the fair presentation of financial statements have been included.
Investments The Company applies fair value accounting in accordance with GAAP. Fair value is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Investments are reflected on the Company's Consolidated Statements of Assets and Liabilities at fair value, with changes in unrealized gains and losses resulting from changes in fair value reflected in the Company's Consolidated Statements of Operations as "Net change in unrealized appreciation (depreciation) of investments" and realizations on portfolio investments reflected in the Company's Consolidated Statements of Operations as "Net realized gains (losses) on investments".
The Company values its assets on a quarterly basis, or more frequently if required under the 1940 Act. In all cases, the Company's board of directors is ultimately and solely responsible for determining the fair value of the portfolio investments on a quarterly basis in good faith, including investments that are not publicly traded, those whose market prices are not readily available and any other situation where its portfolio investments require a fair value determination. Security transactions are accounted for on a trade date basis. The Company's quarterly valuation procedures are set forth in more detail below:
F-107
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 2. Summary of Significant Accounting Policies (Continued)
(further described below) to validate the fair value. If the Investment Adviser is unable to sufficiently validate the quote internally and if the investment's par value or its fair value exceeds the materiality threshold, the investment is valued similarly to those assets with no readily available quotes (see (3) below).
For investments in revolving credit facilities and delayed draw commitments, the cost basis of the funded investments purchased is offset by any costs/netbacks received for any unfunded portion on the total balance committed. The fair value is also adjusted for the price appreciation or depreciation on the unfunded portion. As a result, the purchase of a commitment not completely funded may result in a negative fair value until it is called and funded.
The values assigned to investments are based upon available information and do not necessarily represent amounts which might ultimately be realized, since such amounts depend on future circumstances and cannot be reasonably determined until the individual positions are liquidated. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Company's investments may fluctuate from period to period and the fluctuations could be material.
F-108
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 2. Summary of Significant Accounting Policies (Continued)
Prior to the Restructuring, NMFC was a holding company with no direct operations of its own, and its sole asset was its ownership in the Predecessor Operating Company. Prior to the completion of the underwritten secondary public offering on February 3, 2014, AIV Holdings was a holding company with no direct operations of its own, and its sole asset was its ownership in the Predecessor Operating Company. NMFC's and AIV Holdings' investments in the Predecessor Operating Company were carried at fair value and represented the respective pro-rata interest in the net assets of the Predecessor Operating Company as of the applicable reporting date. NMFC and AIV Holdings valued their ownership interest on a quarterly basis, or more frequently if required under the 1940 Act.
See Note 3. Investments, for further discussion relating to investments.
New Mountain Net Lease Corporation
NMNLC was formed to acquire commercial real properties that are subject to "triple net" leases. NMNLC's investments are disclosed on the Company's Consolidated Schedule of Investments as of December 31, 2017.
Below is certain summarized property information for NMNLC as of December 31, 2017:
Portfolio Company |
Tenant | Lease Expiration Date |
Location | Total Square Feet |
Fair Value as of December 31, 2017 |
||||||||
| | | | | | | | | | | | | |
NM APP Canada Corp. |
A.P. Plasman, Inc. | 9/30/2031 | Ontario, Canada | 436 | $ | 7,962 | |||||||
NM APP US LLC |
Plasman Corp, LLC / A-Brite LP | 9/30/2033 | Fort Payne, AL | 261 | 5,138 | ||||||||
NM CLFX LP |
Victor Equipment Company | 8/31/2033 | Denton, TX | 423 | 12,538 | ||||||||
NM DRVT LLC |
FMH Conveyors, LLC | 10/31/2031 | Jonesboro, AR | 195 | 5,385 | ||||||||
NM JRA LLC |
J.R. Automation Technologies, LLC | 1/31/2031 | Holland, MI | 88 | 2,191 | ||||||||
NM KRLN LLC |
Kirlin Group, LLC | 6/30/2029 | Rockville, MD | 95 | 8,195 | ||||||||
| | | | | | | | | | | | | |
|
$ | 41,409 | |||||||||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Collateralized agreements or repurchase financings The Company follows the guidance in Accounting Standards Codification Topic 860, Transfers and Servicing Secured Borrowing and Collateral, ("ASC 860") when accounting for transactions involving the purchases of securities under collateralized agreements to resell (resale agreements). These transactions are treated as collateralized financing transactions and are recorded at their contracted resale or repurchase amounts, as specified in the respective agreements. Interest on collateralized agreements is accrued and recognized over the life of the transaction and included in interest income. As of
F-109
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 2. Summary of Significant Accounting Policies (Continued)
December 31, 2017 and December 31, 2016, the Company held one collateralized agreement to resell with a cost basis of $30,000 and $30,000, respectively, and a carrying value of $25,212 and $29,218, respectively. The collateralized agreement to resell is guaranteed by a private hedge fund. The private hedge fund is currently in liquidation under the laws of the Cayman Islands. Pursuant to the terms of the collateralized agreement, the private hedge fund was obligated to repurchase the collateral from the Company at the par value of the collateralized agreement. The private hedge fund has breached its agreement to repurchase the collateral under the collateralized agreement. A claim has been filed with the Cayman Islands joint official liquidators to resolve this matter.
Cash and cash equivalents Cash and cash equivalents include cash and short-term, highly liquid investments. The Company defines cash equivalents as securities that are readily convertible into known amounts of cash and so near maturity that there is insignificant risk of changes in value. These securities have original maturities of three months or less. The Company did not hold any cash equivalents as of December 31, 2017 and December 31, 2016.
Revenue recognition
Sales and paydowns of investments: Realized gains and losses on investments are determined on the specific identification method.
Interest and dividend income: Interest income, including amortization of premium and discount using the effective interest method, is recorded on the accrual basis and periodically assessed for collectability. Interest income also includes interest earned from cash on hand. Upon the prepayment of a loan or debt security, any prepayment penalties are recorded as part of interest income. The Company has loans and certain preferred equity investments in the portfolio that contain a payment-in-kind ("PIK") interest or dividend provision. PIK interest and dividends are accrued and recorded as income at the contractual rates, if deemed collectible. The PIK interest and dividends are added to the principal or share balances on the capitalization dates and are generally due at maturity or when redeemed by the issuer.
Dividend income on common equity is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies. Dividend income on preferred securities is recorded as dividend income on an accrual basis to the extent that such amounts are deemed collectible.
Non-accrual income: Investments are placed on non-accrual status when principal or interest payments are past due for 30 days or more and when there is reasonable doubt that principal or interest will be collected. Accrued cash and un-capitalized PIK interest or dividends are reversed when an investment is placed on non-accrual status. Previously capitalized PIK interest or dividends are not reversed when an investment is placed on non-accrual status. Interest or dividend payments received on non-accrual investments may be recognized as income or applied to principal depending upon management's judgment of the ultimate outcome. Non-accrual investments are restored to accrual status when past due principal and interest is paid and, in management's judgment, are likely to remain current.
F-110
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 2. Summary of Significant Accounting Policies (Continued)
Other income: Other income represents delayed compensation, consent or amendment fees, revolver fees, structuring fees, upfront fees, management fees from a non-controlled/affiliated investment and other miscellaneous fees received and are typically non-recurring in nature. Delayed compensation is income earned from counterparties on trades that do not settle within a set number of business days after trade date. Other income may also include fees from bridge loans. The Company may from time to time enter into bridge financing commitments, an obligation to provide interim financing to a counterparty until permanent credit can be obtained. These commitments are short-term in nature and may expire unfunded. A fee is received by the Company for providing such commitments. Structuring fees and upfront fees are recognized as income when earned, usually when paid at the closing of the investment and are non-refundable.
Interest and other financing expenses Interest and other financing fees are recorded on an accrual basis by the Company. See Note 7. Borrowings, for details.
Deferred financing costs The deferred financing costs of the Company consists of capitalized expenses related to the origination and amending of the Company's borrowings. The Company amortizes these costs into expense over the stated life of the related borrowing. See Note 7. Borrowings, for details.
Deferred offering costs The Company's deferred offering costs consist of fees and expenses incurred in connection with equity offerings and the filing of shelf registration statements. Upon the issuance of shares, offering costs are charged as a direct reduction to net assets. Deferred offering costs are included in other assets on the Company's Consolidated Statements of Assets and Liabilities.
Income taxes The Company has elected to be treated, and intends to comply with the requirements to qualify annually, as a RIC under subchapter M of the Code. As a RIC, the Company is not subject to U.S. federal income tax on the portion of taxable income and gains timely distributed to its stockholders.
To continue to qualify and be subject to tax as a RIC, the Company is required to meet certain income and asset diversification tests in addition to distributing at least 90.0% of its investment company taxable income, as defined by the Code. Since U.S. federal income tax regulations differ from GAAP, distributions in accordance with tax regulations may differ from net investment income and realized gains recognized for financial reporting purposes.
Differences between taxable income and the results of operations for financial reporting purposes may be permanent or temporary in nature. Permanent differences are reclassified among capital accounts in the financial statements to reflect their tax character. Differences in classification may also result from the treatment of short-term gains as ordinary income for tax purposes.
For U.S. federal income tax purposes, distributions paid to stockholders of the Company are reported as ordinary income, return of capital, long term capital gains or a combination thereof.
The Company will be subject to a 4.0% nondeductible federal excise tax on certain undistributed income unless the Company distributes, in a timely manner as required by the Code, an amount at least equal to the sum of (1) 98.0% of its respective net ordinary income earned for
F-111
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 2. Summary of Significant Accounting Policies (Continued)
the calendar year and (2) 98.2% of its respective capital gain net income for the one-year period ending October 31 in the calendar year.
Certain consolidated subsidiaries of the Company are subject to U.S. federal and state income taxes. These taxable entities are not consolidated for income tax purposes and may generate income tax liabilities or assets from permanent and temporary differences in the recognition of items for financial reporting and income tax purposes.
For the year ended December 31, 2017, the Company recognized a total provision for income taxes of approximately $416 for the Company's consolidated subsidiaries. For the year ended December 31, 2017, the Company recorded current income tax expense of approximately $556 and deferred income tax benefit of approximately $140. For the year ended December 31, 2016, the Company recognized a total income tax benefit of $490 for the Company's consolidated subsidiaries. For the year ended December 31, 2016, the Company recorded current income tax expense of approximately $152 and deferred income tax benefit of approximately $642. For the year ended December 31, 2015, the Company recognized a total provision for income taxes of $1,343 for the Company's consolidated subsidiaries. For the year ended December 31, 2015, the Company recorded current income tax expense of approximately $160 and deferred income tax expense of approximately $1,183.
As of December 31, 2017 and December 31, 2016, the Company had $894 and $1,034, respectively, of deferred tax liabilities primarily relating to deferred taxes attributable to certain differences between the computation of income for U.S. federal income tax purposes as compared to GAAP.
The Company has adopted the Income Taxes topic of the Accounting Standards Codification Topic 740 ("ASC 740"). ASC 740 provides guidance for income taxes, including how uncertain income tax positions should be recognized, measured, and disclosed in the financial statements. Based on its analysis, the Company has determined that there were no uncertain income tax positions that do not meet the more likely than not threshold through December 31, 2017. The 2014 through 2017 tax years remain subject to examination by the U.S. federal, state, and local tax authorities.
Distributions Distributions to common stockholders of the Company are recorded on the record date as set by the board of directors. The Company intends to make distributions to its stockholders that will be sufficient to enable the Company to maintain its status as a RIC. The Company intends to distribute approximately all of its net investment income (see Note 5. Agreements) on a quarterly basis and substantially all of its taxable income on an annual basis, except that the Company may retain certain net capital gains for reinvestment.
The Company has adopted a dividend reinvestment plan that provides on behalf of its stockholders for reinvestment of any distributions declared, unless a stockholder elects to receive cash.
The Company applies the following in implementing the dividend reinvestment plan. If the price at which newly issued shares are to be credited to stockholders' accounts is equal to or
F-112
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 2. Summary of Significant Accounting Policies (Continued)
greater than 110.0% of the last determined net asset value of the shares, the Company will use only newly issued shares to implement its dividend reinvestment plan. Under such circumstances, the number of shares to be issued to a stockholder is determined by dividing the total dollar amount of the distribution payable to such stockholder by the market price per share of the Company's common stock on the New York Stock Exchange ("NYSE") on the distribution payment date. Market price per share on that date will be the closing price for such shares on the NYSE or, if no sale is reported for such day, the average of their electronically reported bid and ask prices.
If the price at which newly issued shares are to be credited to stockholders' accounts is less than 110.0% of the last determined net asset value of the shares, the Company will either issue new shares or instruct the plan administrator to purchase shares in the open market to satisfy the additional shares required. Shares purchased in open market transactions by the plan administrator will be allocated to a stockholder based on the average purchase price, excluding any brokerage charges or other charges, of all shares of common stock purchased in the open market. The number of shares of the Company's common stock to be outstanding after giving effect to payment of the distribution cannot be established until the value per share at which additional shares will be issued has been determined and elections of the Company's stockholders have been tabulated.
Share repurchase program On February 4, 2016, the Company's board of directors authorized a program for the purpose of repurchasing up to $50,000 worth of the Company's common stock. Under the repurchase program, the Company was permitted, but was not obligated to, repurchase its outstanding common stock in the open market from time to time provided that it complied with the Company's code of ethics and the guidelines specified in Rule 10b-18 of the Exchange Act, including certain price, market volume and timing constraints. In addition, any repurchases were conducted in accordance with the 1940 Act. On December 29, 2017 the Company's board of directors extended the Company's repurchase program and the Company expects the repurchase program to be in place until the earlier of December 31, 2018 or until $50,000 of its outstanding shares of common stock have been repurchased. During the year ended December 31, 2017 and December 31, 2016, the Company repurchased a total of 0 and 248,499 shares, respectively, of the Company's common stock in the open market for $0 and $2,948, respectively, including commissions paid.
Earnings per share The Company's earnings per share ("EPS") amounts have been computed based on the weighted-average number of shares of common stock outstanding for the period. Basic EPS is computed by dividing net increase (decrease) in net assets resulting from operations by the weighted average number of shares of common stock outstanding during the period of computation. Diluted EPS is computed by dividing net increase (decrease) in net assets resulting from operations by the weighted average number of shares of common stock assuming all potential shares had been issued, and its related net impact to net assets accounted for, and the additional shares of common stock were dilutive. Diluted EPS reflects the potential dilution, using the as-if-converted method for convertible debt, which could occur if all potentially dilutive securities were exercised.
Foreign securities The accounting records of the Company are maintained in U.S. dollars. Investment securities denominated in foreign currencies are translated into U.S. dollars based on
F-113
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 2. Summary of Significant Accounting Policies (Continued)
the rate of exchange of such currencies on the date of valuation. Purchases and sales of investment securities and income and expense items denominated in foreign currencies are translated into U.S. dollars based on the rate of exchange of such currencies on the respective dates of the transactions. The Company does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of securities held. Such fluctuations are included with "Net change in unrealized appreciation (depreciation) of investments" and "Net realized gains (losses) on investments" in the Company's Consolidated Statements of Operations.
Investments denominated in foreign currencies may be negatively affected by movements in the rate of exchange between the U.S. dollar and such foreign currencies. This movement is beyond the control of the Company and cannot be predicted.
Use of estimates The preparation of the Company's consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the Company's consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Changes in the economic environment, financial markets, and other metrics used in determining these estimates could cause actual results to differ from the estimates used, and the differences could be material.
Dividend income recorded related to distributions received from flow-through investments is an accounting estimate based on the most recent estimate of the tax treatment of the distribution. During the year ended December 31, 2015, the Company adjusted accounting estimates related to the classification of dividend income for distributions received from three of the Company's equity investments. Based on updated tax projections received during the year ended December 31, 2015, the Company decreased dividend income by $533, which decreased the equity investments cost basis by $3 and increased the realized gain by $530 to agree to the tax treatment on the equity investments.
Note 3. Investments
At December 31, 2017, the Company's investments consisted of the following:
Investment Cost and Fair Value by Type
|
Cost | Fair Value |
|||||
| | | | | | | |
First lien |
$ | 688,696 | $ | 693,563 | |||
Second lien |
674,536 | 682,950 | |||||
Subordinated |
70,991 | 70,257 | |||||
Equity and other |
357,004 | 378,890 | |||||
| | | | | | | |
Total investments |
$ | 1,791,227 | $ | 1,825,660 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
F-114
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 3. Investments (Continued)
Investment Cost and Fair Value by Industry
|
Cost | Fair Value |
|||||
| | | | | | | |
Business Services |
$ | 566,344 | $ | 581,434 | |||
Software |
291,445 | 298,172 | |||||
Healthcare Services |
174,046 | 175,348 | |||||
Education |
176,399 | 173,072 | |||||
Consumer Services |
129,311 | 131,116 | |||||
Distribution & Logistics |
107,835 | 112,241 | |||||
Investment Fund |
102,400 | 102,400 | |||||
Federal Services |
77,001 | 78,433 | |||||
Energy |
69,411 | 74,124 | |||||
Net Lease |
39,668 | 41,409 | |||||
Healthcare Information Technology |
33,525 | 34,020 | |||||
Packaging |
14,309 | 14,391 | |||||
Business Products |
9,533 | 9,500 | |||||
| | | | | | | |
Total investments |
$ | 1,791,227 | $ | 1,825,660 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
At December 31, 2016, the Company's investments consisted of the following:
Investment Cost and Fair Value by Type
|
Cost | Fair Value |
|||||
| | | | | | | |
First lien |
$ | 706,140 | $ | 700,580 | |||
Second lien |
638,347 | 604,203 | |||||
Subordinated |
68,341 | 66,559 | |||||
Equity and other |
162,350 | 187,475 | |||||
| | | | | | | |
Total investments |
$ | 1,575,178 | $ | 1,558,817 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
F-115
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 3. Investments (Continued)
Investment Cost and Fair Value by Industry
|
Cost | Fair Value |
|||||
| | | | | | | |
Business Services |
$ | 446,008 | $ | 461,997 | |||
Software |
424,965 | 420,896 | |||||
Consumer Services |
105,868 | 106,392 | |||||
Investment Fund |
94,460 | 94,460 | |||||
Education |
93,651 | 94,168 | |||||
Energy |
81,390 | 75,168 | |||||
Healthcare Services |
70,731 | 71,844 | |||||
Distribution & Logistics |
88,768 | 61,696 | |||||
Federal Services |
59,881 | 60,116 | |||||
Net Lease |
27,000 | 27,000 | |||||
Business Products |
25,613 | 24,958 | |||||
Media |
21,189 | 24,162 | |||||
Retail |
21,006 | 21,016 | |||||
Healthcare Information Technology |
14,648 | 14,944 | |||||
| | | | | | | |
Total investments |
$ | 1,575,178 | $ | 1,558,817 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
During the first quarter of 2017, the Company placed its entire first lien notes position in Sierra Hamilton LLC / Sierra Hamilton Finance, Inc. ("Sierra") on non-accrual status due to its ongoing restructuring. As of June 30, 2017, the Company's investment in Sierra placed on non-accrual status represented an aggregate cost basis of $27,231, an aggregate fair value of $12,725 and total unearned interest income of $1,388 for the six months then ended. In July 2017, Sierra completed a restructuring which resulted in a material modification of the original terms and an extinguishment of the Company's original investment in Sierra. Prior to the extinguishment in July 2017, the Company's original investment in Sierra had an aggregate cost of $27,307, an aggregate fair value of $12,858 and total unearned interest income of $1,687. The extinguishment resulted in a realized loss of $14,449. As a result of the restructuring, the Company received common shares in Sierra Hamilton Holding Corporation. As of December 31, 2017, the Company's investment has an aggregate cost basis of $12,782 and an aggregate fair value of $12,330.
During the third quarter of 2016, the Company placed its entire second lien position in Transtar Holding Company ("Transtar") on non-accrual status due to its ongoing restructuring. As of March 31, 2017, the Company's investment in Transtar had an aggregate cost basis of $31,166, an aggregate fair value of $3,621 and total unearned interest income of approximately $1,809 for the three months then ended. In April 2017, Transtar completed a restructuring which resulted in a $3,606 repayment of the Company's second lien position. The Company recognized a realized loss of $27,560 during the year ended December 31, 2017 related to Transtar.
During the second quarter of 2016, the Company placed a portion of its first lien position in Permian Tank & Manufacturing, Inc. ("Permian") on non-accrual status due to its ongoing restructuring. As of September 30, 2016, the Company's investment in Permian had an aggregate
F-116
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 3. Investments (Continued)
cost basis of $24,444, an aggregate fair value of $7,064 and total unearned interest income of $1,273 for the nine months then ended. In October 2016, Permian completed a restructuring which resulted in a material modification of the original terms and an extinguishment of the Company's original investment in Permian. Prior to the extinguishment in October 2016, the Company's original investment in Permian had an aggregate cost of $25,047, an aggregate fair value of $7,064 and total unearned interest income of $1,422 for the year ended December 31, 2016. The extinguishment resulted in a realized loss of $17,983. Post restructuring, the Company's investments in Permian have been restored to full accrual status. As of December 31, 2017, the Company's investments in Permian have an aggregate cost basis of $10,882 and an aggregate fair value of $12,733.
During the third quarter of 2016, the Company received notice that there would be no recovery of the outstanding principal and interest owed on its two super priority first lien positions in ATI Acquisition Company ("ATI"). As of June 30, 2016, the Company's first lien positions in ATI had an aggregate cost of $1,528 and an aggregate fair value of $0 and no unearned interest income for the period then ended. The Company wrote off its first lien positions in ATI and recognized an aggregate realized loss of $1,528 during the year ended December 31, 2016. As of December 31, 2017, the Company's preferred shares and warrants in Ancora Acquisition LLC, which were received as a result of the Company's first lien positions in ATI, had an aggregate cost basis of $83 and an aggregate fair value of $393.
As of December 31, 2017, the Company had unfunded commitments on revolving credit facilities and bridge facilities of $23,716 and $0, respectively. As of December 31, 2017, the Company had unfunded commitments in the form of delayed draws or other future funding commitments of $53,712. The unfunded commitments on revolving credit facilities and delayed draws are disclosed on the Company's Consolidated Schedule of Investments as of December 31, 2017.
As of December 31, 2016, the Company had unfunded commitments on revolving credit facilities and bridge facilities of $27,915 and $0, respectively. As of December 31, 2016, the Company had unfunded commitments in the form of delayed draws or other future funding commitments of $16,368. The unfunded commitments on revolving credit facilities and delayed draws are disclosed on the Company's Consolidated Schedule of Investments as of December 31, 2016.
NMFC Senior Loan Program I LLC
NMFC Senior Loan Program I LLC ("SLP I") was formed as a Delaware limited liability company on May 27, 2014 and commenced operations on June 10, 2014. SLP I is a portfolio company held by the Company. SLP I is structured as a private investment fund, in which all of the investors are qualified purchasers, as such term is defined under the 1940 Act. Transfer of interests in SLP I is subject to restrictions, and as a result, such interests are not readily marketable. SLP I operates under a limited liability company agreement (the "SLP I Agreement") and will continue in existence until June 10, 2019, subject to earlier termination pursuant to certain terms of the SLP I Agreement. The term may be extended for up to one year pursuant to certain terms of the SLP I
F-117
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 3. Investments (Continued)
Agreement. SLP I had a three year re-investment period. In June 2017, the re-investment period was extended for one additional year. SLP I invests in senior secured loans issued by companies within the Company's core industry verticals. These investments are typically broadly syndicated first lien loans.
SLP I is capitalized with $93,000 of capital commitments and $265,000 of debt from a revolving credit facility and is managed by the Company. The Company's capital commitment is $23,000, representing less than 25.0% ownership, with third party investors representing the remaining capital commitment. As of December 31, 2017, SLP I had total investments with an aggregate fair value of approximately $348,652, debt outstanding of $223,667 and capital that had been called and funded of $93,000. As of December 31, 2016, SLP I had total investments with an aggregate fair value of approximately $348,672, debt outstanding of $256,517 and capital that had been called and funded of $93,000. The Company's investment in SLP I is disclosed on the Company's Consolidated Schedules of Investments as of December 31, 2017 and December 31, 2016.
The Company, as an investment adviser registered under the Advisers Act, acts as the collateral manager to SLP I and is entitled to receive a management fee for its investment management services provided to SLP I. As a result, SLP I is classified as an affiliate of the Company. No management fee is charged on the Company's investment in SLP I in connection with the administrative services provided to SLP I. For the years ended December 31, 2017, December 31, 2016 and December 31, 2015, the Company earned approximately $1,156, $1,163 and $1,215, respectively, in management fees related to SLP I which is included in other income. As of December 31, 2017 and December 31, 2016, approximately $291 and $286, respectively, of management fees related to SLP I was included in receivable from affiliates. For the years ended December 31, 2017, December 31, 2016 and December 31, 2015, the Company earned approximately $3,498, $3,728 and $3,619, respectively, of dividend income related to SLP I, which is included in dividend income. As of December 31, 2017 and December 31, 2016, approximately $836 and $861, respectively, of dividend income related to SLP I was included in interest and dividend receivable.
Unconsolidated Significant Subsidiaries
In accordance with Regulation S-X Rules 3-09 and 4-08(g), the Company evaluates its unconsolidated controlled portfolio companies as significant subsidiaries under the respective rules. As of December 31, 2017, the following portfolio companies were considered significant unconsolidated subsidiaries under Regulation S-X Rule 4-08(g). Based on the requirements under Regulation S-X Rule 4-08(g), the summarized consolidated financial information of these portfolio companies is shown below:
NMFC Senior Loan Program II LLC
NMFC Senior Loan Program II LLC ("SLP II") was formed as a Delaware limited liability company on March 9, 2016 and commenced operations on April 12, 2016. SLP II is structured as a private joint venture investment fund between the Company and SkyKnight Income, LLC
F-118
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 3. Investments (Continued)
("SkyKnight") and operates under a limited liability company agreement (the "SLP II Agreement"). The purpose of the joint venture is to invest primarily in senior secured loans issued by portfolio companies within the Company's core industry verticals. These investments are typically broadly syndicated first lien loans. All investment decisions must be unanimously approved by the board of managers of SLP II, which has equal representation from the Company and SkyKnight. SLP II has a three year investment period and will continue in existence until April 12, 2021. The term may be extended for up to one year pursuant to certain terms of the SLP II Agreement.
SLP II is capitalized with equity contributions which are called from its members, on a pro-rata basis based on their equity commitments, as transactions were completed. Any decision by SLP II to call down on capital commitments requires approval by the board of managers of SLP II. As of December 31, 2017, the Company and SkyKnight have committed and contributed $79,400 and $20,600 of equity to SLP II, respectively. The Company's investment in SLP II is disclosed on the Company's Consolidated Schedules of Investments as of December 31, 2017 and December 31, 2016.
On April 12, 2016, SLP II closed its $275,000 revolving credit facility with Wells Fargo Bank, National Association which matures on April 12, 2021 and bears interest at a rate of the London Interbank Offered Rate ("LIBOR") plus 1.75% per annum. As of December 31, 2017 and December 31, 2016, SLP II had total investments with an aggregate fair value of approximately $382,534 and $361,719, respectively, and debt outstanding under its credit facility of $266,270 and $249,960, respectively.
F-119
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 3. Investments (Continued)
The following table is a listing of the individual loans in SLP II's portfolio as of December 31, 2017:
Portfolio Company and Type of Investment |
Industry | Interest Rate(1) | Maturity Date |
Principal Amount or Par Value |
Cost | Fair Value(2) |
|||||||||||
| | | | | | | | | | | | | | | | | |
Funded Investments First lien |
|||||||||||||||||
ADG, LLC |
Healthcare Services | 6.32% (L + 4.75%) | 9/28/2023 | $ | 17,034 | $ | 16,890 | $ | 16,779 | ||||||||
ASG Technologies Group, Inc. |
Software | 6.32% (L + 4.75%) | 7/31/2024 | 7,481 | 7,446 | 7,547 | |||||||||||
Beaver-Visitec International Holdings, Inc. |
Healthcare Products | 6.69% (L + 5.00%) | 8/21/2023 | 14,812 | 14,688 | 14,813 | |||||||||||
DigiCert, Inc. |
Business Services | 6.13% (L + 4.75%) | 10/31/2024 | 10,000 | 9,951 | 10,141 | |||||||||||
Emerald 2 Limited |
Business Services | 5.69% (L + 4.00%) | 5/14/2021 | 1,266 | 1,211 | 1,267 | |||||||||||
Evo Payments International, LLC |
Business Services | 5.57% (L + 4.00%) | 12/22/2023 | 17,369 | 17,292 | 17,492 | |||||||||||
Explorer Holdings, Inc. |
Healthcare Services | 5.13% (L + 3.75%) | 5/2/2023 | 2,940 | 2,917 | 2,973 | |||||||||||
Globallogic Holdings Inc. |
Business Services | 6.19% (L + 4.50%) | 6/20/2022 | 9,677 | 9,611 | 9,755 | |||||||||||
Greenway Health, LLC |
Software | 5.94% (L + 4.25%) | 2/16/2024 | 14,925 | 14,858 | 15,074 | |||||||||||
Idera, Inc. |
Software | 6.57% (L + 5.00%) | 6/28/2024 | 12,619 | 12,499 | 12,556 | |||||||||||
J.D. Power (fka J.D. Power and Associates) |
Business Services | 5.94% (L + 4.25%) | 9/7/2023 | 13,357 | 13,308 | 13,407 | |||||||||||
Keystone Acquisition Corp. |
Healthcare Services | 6.94% (L + 5.25%) | 5/1/2024 | 5,386 | 5,336 | 5,424 | |||||||||||
Market Track, LLC |
Business Services | 5.94% (L + 4.25%) | 6/5/2024 | 11,940 | 11,884 | 11,940 | |||||||||||
McGraw-Hill Global Education Holdings, LLC |
Education | 5.57% (L + 4.00%) | 5/4/2022 | 9,850 | 9,813 | 9,844 | |||||||||||
Medical Solutions Holdings, Inc. |
Healthcare Services | 5.82% (L + 4.25%) | 6/14/2024 | 6,965 | 6,932 | 7,043 | |||||||||||
Ministry Brands, LLC |
Software | 6.38% (L + 5.00%) | 12/2/2022 | 2,138 | 2,128 | 2,138 | |||||||||||
Ministry Brands, LLC |
Software | 6.38% (L + 5.00%) | 12/2/2022 | 7,768 | 7,735 | 7,768 | |||||||||||
Navex Global, Inc. |
Software | 5.82% (L + 4.25%) | 11/19/2021 | 14,897 | 14,724 | 14,971 | |||||||||||
Navicure, Inc. |
Healthcare Services | 5.11% (L + 3.75%) | 11/1/2024 | 15,000 | 14,926 | 15,000 | |||||||||||
OEConnection LLC |
Business Services | 5.69% (L + 4.00%) | 11/22/2024 | 15,000 | 14,925 | 14,981 | |||||||||||
Pathway Partners Vet Management Company LLC |
Consumer Services | 5.82% (L + 4.25%) | 10/10/2024 | 6,963 | 6,929 | 6,980 | |||||||||||
Pathway Partners Vet Management Company LLC |
Consumer Services | 5.82% (L + 4.25%) | 10/10/2024 | 291 | 290 | 292 | |||||||||||
Peraton Corp. (fka MHVC Acquisition Corp.) |
Federal Services | 6.95% (L + 5.25%) | 4/29/2024 | 10,448 | 10,399 | 10,526 | |||||||||||
Poseidon Intermediate, LLC |
Software | 5.82% (L + 4.25%) | 8/15/2022 | 14,881 | 14,877 | 14,955 | |||||||||||
Project Accelerate Parent, LLC |
Business Services | 5.94% (L + 4.25%) | 1/2/2025 | 15,000 | 14,925 | 15,038 | |||||||||||
PSC Industrial Holdings Corp. |
Industrial Services | 5.71% (L + 4.25%) | 10/11/2024 | 10,500 | 10,398 | 10,500 | |||||||||||
Quest Software US Holdings Inc. |
Software | 6.92% (L + 5.50%) | 10/31/2022 | 9,899 | 9,775 | 10,071 | |||||||||||
Salient CRGT Inc. |
Federal Services | 7.32% (L + 5.75%) | 2/28/2022 | 14,433 | 14,310 | 14,559 | |||||||||||
Severin Acquisition, LLC |
Software | 6.32% (L + 4.75%) | 7/30/2021 | 14,888 | 14,827 | 14,813 | |||||||||||
Shine Acquisition Co. S.à.r.l / Boing US Holdco Inc. |
Consumer Services | 4.88% (L + 3.50%) | 10/3/2024 | 15,000 | 14,964 | 15,108 | |||||||||||
Sierra Acquisition, Inc. |
Food & Beverage | 5.68% (L + 4.25%) | 11/11/2024 | 3,750 | 3,731 | 3,789 | |||||||||||
TMK Hawk Parent, Corp. |
Distribution & Logistics | 4.88% (L + 3.50%) | 8/28/2024 | 1,671 | 1,667 | 1,686 | |||||||||||
University Support Services LLC (St. George's University Scholastic Services LLC) |
Education | 5.82% (L + 4.25%) | 7/6/2022 | 1,875 | 1,875 | 1,900 | |||||||||||
Vencore, Inc. (fka SI Organization, Inc., The) |
Federal Services | 6.44% (L + 4.75%) | 11/23/2019 | 10,686 | 10,673 | 10,835 | |||||||||||
WP CityMD Bidco LLC |
Healthcare Services | 5.69% (L + 4.00%) | 6/7/2024 | 14,963 | 14,928 | 15,009 | |||||||||||
YI, LLC |
Healthcare Services | 5.69% (L + 4.00%) | 11/7/2024 | 8,240 | 8,204 | 8,230 | |||||||||||
Zywave, Inc. |
Software | 6.61% (L + 5.00%) | 11/17/2022 | 17,325 | 17,252 | 17,325 | |||||||||||
| | | | | | | | | | | | | | | | | |
Total Funded Investments |
$ | 381,237 | $ | 379,098 | $ | 382,529 | |||||||||||
| | | | | | | | | | | | | | | | | |
Unfunded Investments First lien |
|||||||||||||||||
Pathway Partners Vet Management Company LLC |
Consumer Services | | 10/10/2019 | $ | 2,728 | $ | (14 | ) | $ | 7 | |||||||
TMK Hawk Parent, Corp. |
Distribution & Logistics | | 3/28/2018 | 75 | | 1 | |||||||||||
YI, LLC |
Healthcare Services | | 11/7/2018 | 2,060 | (9 | ) | (3 | ) | |||||||||
| | | | | | | | | | | | | | | | | |
Total Unfunded Investments |
$ | 4,863 | $ | (23 | ) | $ | 5 | ||||||||||
| | | | | | | | | | | | | | | | | |
Total Investments |
$ | 386,100 | $ | 379,075 | $ | 382,534 | |||||||||||
| | | | | | | | | | | | | | | | | |
F-120
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 3. Investments (Continued)
The following table is a listing of the individual loans in SLP II's portfolio as of December 31, 2016:
Portfolio Company and Type of |
Industry | Interest Rate(1) | Maturity Date |
Principal Amount or Par Value |
Cost | Fair Value(2) |
|||||||||||
| | | | | | | | | | | | | | | | | |
Funded Investments First lien: |
|||||||||||||||||
ADG, LLC |
Healthcare Services | 5.75% (L + 4.75%) | 9/28/2023 | $ | 17,207 | $ | 17,040 | $ | 17,121 | ||||||||
AssuredPartners, Inc. |
Business Services | 5.25% (L + 4.25%) | 10/21/2022 | 11,862 | 11,847 | 12,058 | |||||||||||
Beaver-Visitec International Holdings, Inc. |
Healthcare Products | 6.00% (L + 5.00%) | 8/21/2023 | 14,962 | 14,819 | 14,963 | |||||||||||
Coinstar, LLC |
Consumer Services | 5.25% (L + 4.25%) | 9/27/2023 | 4,987 | 4,963 | 5,054 | |||||||||||
Cvent, Inc. |
Software | 6.00% (L + 5.00%) | 11/29/2023 | 10,000 | 9,901 | 10,125 | |||||||||||
DigiCert Holdings, Inc. |
Software | 6.00% (L + 5.00%) | 10/21/2021 | 14,900 | 14,814 | 14,881 | |||||||||||
Eiger Acquisition B.V. (Eiger Co-Borrower, LLC) |
Software | 6.25% (L + 5.25%) | 2/18/2022 | 10,507 | 10,350 | 10,402 | |||||||||||
Emerald 2 Limited |
Business Services | 5.00% (L + 4.00%) | 5/14/2021 | 1,277 | 1,206 | 1,174 | |||||||||||
Engility Corporation (fka TASC, Inc.) |
Federal Services | 5.81% (Base + 4.72%) | 8/14/2023 | 13,860 | 13,793 | 14,080 | |||||||||||
Evo Payments International, LLC |
Business Services | 6.00% (L + 5.00%) | 12/22/2023 | 17,500 | 17,413 | 17,602 | |||||||||||
Explorer Holdings, Inc. |
Healthcare Services | 6.00% (L + 5.00%) | 5/2/2023 | 4,975 | 4,929 | 5,028 | |||||||||||
Globallogic Holdings Inc. |
Business Services | 5.50% (L + 4.50%) | 6/20/2022 | 10,000 | 9,900 | 10,013 | |||||||||||
GOBP Holdings Inc. |
Retail | 5.00% (L + 4.00%) | 10/21/2021 | 14,955 | 14,816 | 14,985 | |||||||||||
Hyperion Insurance Group Limited |
Business Services | 5.50% (L + 4.50%) | 4/29/2022 | 14,401 | 14,179 | 14,476 | |||||||||||
J.D. Power and Associates |
Business Services | 5.25% (L + 4.25%) | 9/7/2023 | 9,975 | 9,927 | 10,075 | |||||||||||
Kronos Incorporated |
Software | 5.00% (L + 4.00%) | 11/1/2023 | 10,000 | 9,951 | 10,105 | |||||||||||
Masergy Holdings, Inc. |
Business Services | 5.50% (L + 4.50%) | 12/15/2023 | 7,500 | 7,463 | 7,563 | |||||||||||
McGraw-Hill Global Education Holdings, LLC |
Education | 5.00% (L + 4.00%) | 5/4/2022 | 9,950 | 9,905 | 9,971 | |||||||||||
Ministry Brands, LLC |
Software | 6.00% (L + 5.00%) | 12/2/2022 | 7,846 | 7,807 | 7,807 | |||||||||||
Mister Car Wash Holdings, Inc. |
Consumer Services | 5.25% (L + 4.25%) | 8/20/2021 | 8,312 | 8,250 | 8,354 | |||||||||||
Navex Global, Inc. |
Software | 5.99% (L + 4.75%) | 11/19/2021 | 14,933 | 14,718 | 14,858 | |||||||||||
nThrive, Inc. (fka Precyse Acquisition Corp.) |
Healthcare Services | 6.50% (L + 5.50%) | 10/20/2022 | 9,950 | 9,813 | 10,083 | |||||||||||
Poseidon Intermediate, LLC |
Software | 5.25% (L + 4.25%) | 8/15/2022 | 14,962 | 14,962 | 15,055 | |||||||||||
Quest Software US Holdings Inc. |
Software | 7.00% (L + 6.00%) | 10/31/2022 | 10,000 | 9,853 | 10,153 | |||||||||||
Rocket Software, Inc. |
Software | 5.25% (L + 4.25%) | 10/14/2023 | 14,962 | 14,817 | 15,129 | |||||||||||
SolarWinds Holdings, Inc. |
Software | 5.50% (L + 4.50%) | 2/3/2023 | 14,688 | 14,697 | 14,852 | |||||||||||
TTM Technologies, Inc. |
Business Products | 5.25% (L + 4.25%) | 5/31/2021 | 13,548 | 13,444 | 13,599 | |||||||||||
Vencore, Inc. (fka SI Organization, Inc., The) |
Federal Services | 5.75% (L + 4.75%) | 11/23/2019 | 10,801 | 10,780 | 10,942 | |||||||||||
Vision Solutions, Inc. |
Software | 7.50% (Base + 6.50%) | 6/16/2022 | 9,938 | 9,845 | 9,919 | |||||||||||
Vivid Seats LLC |
Business Services | 6.75% (L + 5.75%) | 10/12/2022 | 4,000 | 3,922 | 3,985 | |||||||||||
WD Wolverine Holdings, LLC |
Healthcare Services | 6.50% (L + 5.50%) | 10/17/2023 | 10,200 | 9,900 | 9,894 | |||||||||||
Zywave, Inc. |
Software | 6.00% (L + 5.00%) | 11/17/2022 | 17,500 | 17,414 | 17,413 | |||||||||||
| | | | | | | | | | | | | | | | | |
Total Investments |
$ | 360,458 | $ | 357,438 | $ | 361,719 | |||||||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
F-121
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 3. Investments (Continued)
Below is certain summarized financial information for SLP II as of December 31, 2017 and December 31, 2016 and for the years ended December 31, 2017 and December 31, 2016:
Selected Balance Sheet Information: |
December 31, 2017 |
December 31, 2016 |
|||||
| | | | | | | |
Investments at fair value (cost of $379,075 and $357,438, respectively) |
$ | 382,534 | $ | 361,719 | |||
Receivable from unsettled securities sold |
| 1,007 | |||||
Cash and other assets |
8,065 | 10,138 | |||||
| | | | | | | |
Total assets |
$ | 390,599 | $ | 372,864 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Credit facility |
$ | 266,270 | $ | 249,960 | |||
Deferred financing costs |
(1,966 | ) | (2,565 | ) | |||
Payable for unsettled securities purchased |
15,964 | 24,862 | |||||
Distribution payable |
3,500 | 3,000 | |||||
Other liabilities |
2,891 | 3,350 | |||||
| | | | | | | |
Total liabilities |
286,659 | 278,607 | |||||
Members' capital |
$ | 103,940 | $ | 94,257 | |||
| | | | | | | |
Total liabilities and members' capital |
$ | 390,599 | $ | 372,864 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
|
Year Ended December 31, |
||||||
| | | | | | | |
Selected Statement of Operations Information: |
2017 | 2016(1) |
|||||
| | | | | | | |
Interest income |
$ | 22,551 | $ | 7,463 | |||
Other income |
351 | 572 | |||||
| | | | | | | |
Total investment income |
22,902 | 8,035 | |||||
| | | | | | | |
Interest and other financing expenses |
8,356 | 3,558 | |||||
Other expenses |
697 | 650 | |||||
| | | | | | | |
Total expenses |
9,053 | 4,208 | |||||
| | | | | | | |
Net investment income |
13,849 | 3,827 | |||||
Net realized gains on investments |
2,281 | 599 | |||||
Net change in unrealized (depreciation) appreciation of investments |
(822 | ) | 4,281 | ||||
| | | | | | | |
Net increase in members' capital |
$ | 15,308 | $ | 8,707 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
For the years ended December 31, 2017 and December 31, 2016, the Company earned approximately $12,406 and $3,533, respectively, of dividend income related to SLP II, which is included in dividend income. As of December 31, 2017 and December 31, 2016, approximately
F-122
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 3. Investments (Continued)
$2,779 and $2,382, respectively, of dividend income related to SLP II was included in interest and dividend receivable.
The Company has determined that SLP II is an investment company under ASC 946, however, in accordance with such guidance the Company will generally not consolidate its investment in a company other than a wholly-owned investment company subsidiary. Furthermore, Accounting Standards Codification Topic 810, Consolidation, concludes that in a joint venture where both members have equal decision making authority, it is not appropriate for one member to consolidate the joint venture since neither has control. Accordingly, the Company does not consolidate SLP II.
Investment risk factors First and second lien debt that the Company invests in is entirely, or almost entirely, rated below investment grade or may be unrated. Debt investments rated below investment grade are often referred to as "leveraged loans", "high yield" or "junk" debt investments, and may be considered "high risk" compared to debt investments that are rated investment grade. These debt investments are considered speculative because of the credit risk of the issuers. Such issuers are considered more likely than investment grade issuers to default on their payments of interest and principal and such risk of default could reduce the net asset value and income distributions of the Company. In addition, some of the Company's debt investments will not fully amortize during their lifetime, which could result in a loss or a substantial amount of unpaid principal and interest due upon maturity. First and second lien debt may also lose significant market value before a default occurs. Furthermore, an active trading market may not exist for these first and second lien debt investments. This illiquidity may make it more difficult to value the debt.
Subordinated debt is generally subject to similar risks as those associated with first and second lien debt, except that such debt is subordinated in payment and /or lower in lien priority. Subordinated debt is subject to the additional risk that the cash flow of the borrower and the property securing the debt, if any, may be insufficient to meet scheduled payments after giving effect to the senior secured and unsecured obligations of the borrower.
The Company may directly invest in the equity of private companies or, in some cases, equity investments could be made in connection with a debt investment. Equity investments may or may not fluctuate in value resulting in recognized realized gains or losses upon disposition.
Note 4. Fair Value
Fair value is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 establishes a fair value hierarchy that prioritizes and ranks the inputs to valuation techniques used in measuring investments at fair value. The hierarchy classifies the inputs used in measuring fair value into three levels as follows:
Level I Quoted prices (unadjusted) are available in active markets for identical investments and the Company has the ability to access such quotes as of the reporting date. The type of investments which would generally be included in Level I include active exchange-traded equity securities and exchange-traded derivatives. As required by ASC 820, the Company, to the extent
F-123
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 4. Fair Value (Continued)
that it holds such investments, does not adjust the quoted price for these investments, even in situations where the Company holds a large position and a sale could reasonably impact the quoted price.
Level II Pricing inputs are observable for the investments, either directly or indirectly, as of the reporting date, but are not the same as those used in Level I. Level II inputs include the following:
Level III Pricing inputs are unobservable for the investment and include situations where there is little, if any, market activity for the investment.
The inputs used to measure fair value may fall into different levels. In all instances when the inputs fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level of input that is significant to the fair value measurement in its entirety. As such, a Level III fair value measurement may include inputs that are both observable and unobservable. Gains and losses for such assets categorized within the Level III table below may include changes in fair value that are attributable to both observable inputs and unobservable inputs.
The inputs into the determination of fair value require significant judgment or estimation by management and consideration of factors specific to each investment. Changes in the observability of valuation inputs may result in the transfer of certain investments within the fair value hierarchy from period to period. Reclassifications impacting the fair value hierarchy are reported as transfers in/out of the respective leveling categories as of the beginning of the period in which the reclassifications occur.
F-124
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 4. Fair Value (Continued)
The following table summarizes the levels in the fair value hierarchy that the Company's portfolio investments fall into as of December 31, 2017:
|
Total | Level I | Level II | Level III |
|||||||||
| | | | | | | | | | | | | |
First lien |
$ | 693,563 | $ | | $ | 136,866 | $ | 556,697 | |||||
Second lien |
682,950 | | 239,868 | 443,082 | |||||||||
Subordinated |
70,257 | | 43,156 | 27,101 | |||||||||
Equity and other |
378,890 | 16 | | 378,874 | |||||||||
| | | | | | | | | | | | | |
Total investments |
$ | 1,825,660 | $ | 16 | $ | 419,890 | $ | 1,405,754 | |||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
The following table summarizes the levels in the fair value hierarchy that the Company's portfolio investments fall into as of December 31, 2016:
|
Total | Level I | Level II | Level III |
|||||||||
| | | | | | | | | | | | | |
First lien |
$ | 700,580 | $ | | $ | 169,979 | $ | 530,601 | |||||
Second lien |
604,203 | | 280,026 | 324,177 | |||||||||
Subordinated |
66,559 | | 41,906 | 24,653 | |||||||||
Equity and other |
187,475 | 28 | | 187,447 | |||||||||
| | | | | | | | | | | | | |
Total investments |
$ | 1,558,817 | $ | 28 | $ | 491,911 | $ | 1,066,878 | |||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
The following table summarizes the changes in fair value of Level III portfolio investments for the year ended December 31, 2017, as well as the portion of appreciation (depreciation) included in income attributable to unrealized appreciation (depreciation) related to those assets and liabilities still held by the Company at December 31, 2017:
|
Total | First Lien | Second Lien | Subordinated | Equity and other |
|||||||||||
| | | | | | | | | | | | | | | | |
Fair value, December 31, 2016 |
$ | 1,066,878 | $ | 530,601 | $ | 324,177 | $ | 24,653 | $ | 187,447 | ||||||
Total gains or losses included in earnings: |
||||||||||||||||
Net realized (losses) gains on investments |
(41,086 | ) | (13,848 | ) | (27,195 | ) | | (43 | ) | |||||||
Net change in unrealized appreciation (depreciation) of investments |
39,690 | 12,326 | 31,897 | (1,305 | ) | (3,228 | ) | |||||||||
Purchases, including capitalized PIK and revolver fundings(1) |
740,395 | 284,239 | 256,932 | 3,753 | 195,471 | |||||||||||
Proceeds from sales and paydowns of investments(1) |
(380,700 | ) | (229,144 | ) | (150,783 | ) | | (773 | ) | |||||||
Transfers into Level III(2) |
39,902 | | 39,902 | | | |||||||||||
Transfers out of Level III(2) |
(59,325 | ) | (27,477 | ) | (31,848 | ) | | | ||||||||
| | | | | | | | | | | | | | | | |
Fair value, December 31, 2017 |
$ | 1,405,754 | $ | 556,697 | $ | 443,082 | $ | 27,101 | $ | 378,874 | ||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Unrealized appreciation (depreciation) for the period relating to those Level III assets that were still held by the Company at the end of the period: |
$ | 1,478 | $ | 2,115 | $ | 4,163 | $ | (1,305 | ) | $ | (3,495 | ) | ||||
| | | | | | | | | | | | | | | | |
F-125
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 4. Fair Value (Continued)
The following table summarizes the changes in fair value of Level III portfolio investments for the year ended December 31, 2016, as well as the portion of appreciation (depreciation) included in income attributable to unrealized appreciation (depreciation) related to those assets and liabilities still held by the Company at December 31, 2016:
|
Total | First Lien | Second Lien | Subordinated | Equity and other |
|||||||||||
| | | | | | | | | | | | | | | | |
Fair value, December 31, 2015 |
$ | 699,987 | $ | 340,890 | $ | 182,758 | $ | 53,459 | $ | 122,880 | ||||||
Total gains or losses included in earnings: |
||||||||||||||||
Net realized gains (losses) on investments |
2,259 | (482 | ) | 113 | 119 | 2,509 | ||||||||||
Net change in unrealized appreciation (depreciation) of investments |
9,491 | 16,016 | (16,049 | ) | 1,802 | 7,722 | ||||||||||
Purchases, including capitalized PIK and revolver fundings(1) |
411,500 | 157,164 | 140,089 | 4,273 | 109,974 | |||||||||||
Proceeds from sales and paydowns of investments(1) |
(203,431 | ) | (102,308 | ) | (10,469 | ) | (35,000 | ) | (55,654 | ) | ||||||
Transfers into Level III(2) |
156,122 | 119,321 | 36,785 | | 16 | |||||||||||
Transfers out of Level III(2) |
(9,050 | ) | | (9,050 | ) | | | |||||||||
| | | | | | | | | | | | | | | | |
Fair value, December 31, 2016 |
$ | 1,066,878 | $ | 530,601 | $ | 324,177 | $ | 24,653 | $ | 187,447 | ||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Unrealized appreciation (depreciation) for the period relating to those Level III assets that were still held by the Company at the end of the period: |
$ | 7,657 | $ | 13,205 | $ | (16,049 | ) | $ | 1,351 | $ | 9,150 | |||||
| | | | | | | | | | | | | | | | |
Except as noted in the tables above, there were no other transfers in or out of Level I, II, or III during the years ended December 31, 2017 and December 31, 2016. Transfers into Level III occur as quotations obtained through pricing services are not deemed representative of fair value as of the balance sheet date and such assets are internally valued. As quotations obtained through pricing services are substantiated through additional market sources, investments are transferred out of Level III. In addition, transfers out of Level III and transfers into Level III occur based on the increase or decrease in the availability of certain observable inputs.
The Company invests in revolving credit facilities. These investments are categorized as Level III investments as these assets are not actively traded and their fair values are often implied by the term loans of the respective portfolio companies.
The Company generally uses the following framework when determining the fair value of investments where there are little, if any, market activity or observable pricing inputs. The Company typically determines the fair value of its performing debt investments utilizing an income approach. Additional consideration is given using a market based approach, as well as reviewing the overall underlying portfolio company's performance and associated financial risks. The following outlines additional details on the approaches considered:
Company Performance, Financial Review, and Analysis: Prior to investment, as part of its due diligence process, the Company evaluates the overall performance and financial stability of the
F-126
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 4. Fair Value (Continued)
portfolio company. Post investment, the Company analyzes each portfolio company's current operating performance and relevant financial trends versus prior year and budgeted results, including, but not limited to, factors affecting its revenue and earnings before interest, taxes, depreciation, and amortization ("EBITDA") growth, margin trends, liquidity position, covenant compliance and changes to its capital structure. The Company also attempts to identify and subsequently track any developments at the portfolio company, within its customer or vendor base or within the industry or the macroeconomic environment, generally, that may alter any material element of its original investment thesis. This analysis is specific to each portfolio company. The Company leverages the knowledge gained from its original due diligence process, augmented by this subsequent monitoring, to continually refine its outlook for each of its portfolio companies and ultimately form the valuation of its investment in each portfolio company. When an external event such as a purchase transaction, public offering or subsequent sale occurs, the Company will consider the pricing indicated by the external event to corroborate the private valuation.
For debt investments, the Company may employ the Market Based Approach (as described below) to assess the total enterprise value of the portfolio company, in order to evaluate the enterprise value coverage of the Company's debt investment. For equity investments or in cases where the Market Based Approach implies a lack of enterprise value coverage for the debt investment, the Company may additionally employ a discounted cash flow analysis based on the free cash flows of the portfolio company to assess the total enterprise value.
After enterprise value coverage is demonstrated for the Company's debt investments through the method(s) above, the Income Based Approach (as described below) may be employed to estimate the fair value of the investment.
Market Based Approach: The Company may estimate the total enterprise value of each portfolio company by utilizing market value cash flow (EBITDA) multiples of publicly traded comparable companies and comparable transactions. The Company considers numerous factors when selecting the appropriate companies whose trading multiples are used to value its portfolio companies. These factors include, but are not limited to, the type of organization, similarity to the business being valued, and relevant risk factors, as well as size, profitability and growth expectations. The Company may apply an average of various relevant comparable company EBITDA multiples to the portfolio company's latest twelve month ("LTM") EBITDA or projected EBITDA to calculate the enterprise value of the portfolio company. Significant increases or decreases in the EBITDA multiple will result in an increase or decrease in enterprise value, which may result in an increase or decrease in the fair value estimate of the investment. In applying the market based approach as of December 31, 2017 and December 31, 2016, the Company used the relevant EBITDA multiple ranges set forth in the table below to determine the enterprise value of its portfolio companies. The Company believes these were reasonable ranges in light of current comparable company trading levels and the specific portfolio companies involved.
Income Based Approach: The Company also may use a discounted cash flow analysis to estimate the fair value of the investment. Projected cash flows represent the relevant security's contractual interest, fee and principal payments plus the assumption of full principal recovery at the
F-127
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 4. Fair Value (Continued)
investment's expected maturity date. These cash flows are discounted at a rate established utilizing a yield calibration approach, which incorporates changes in the credit quality (as measured by relevant statistics) of the portfolio company, as compared to changes in the yield associated with comparable credit quality market indices, between the date of origination and the valuation date. Significant increases or decreases in the discount rate would result in a decrease or increase in the fair value measurement. In applying the income based approach as of December 31, 2017 and December 31, 2016, the Company used the discount ranges set forth in the table below to value investments in its portfolio companies.
The unobservable inputs used in the fair value measurement of the Company's Level III investments as of December 31, 2017 were as follows:
|
Range |
||||||||||||||||
| | | | | | | | | | | | | | | | | |
Type |
Fair Value as of December 31, 2017 |
Approach | Unobservable Input |
Low | High | Weighted Average |
|||||||||||
| | | | | | | | | | | | | | | | | |
First lien |
$ | 458,543 | Market & income approach | EBITDA multiple | 2.0x | 20.0x | 11.8x | ||||||||||
|
Revenue multiple | 3.5x | 8.0x | 6.1x | |||||||||||||
|
Discount rate | 6.5 | % | 11.2 | % | 9.2 | % | ||||||||||
|
98,154 | Market quote | Broker quote | N/A | N/A | N/A | |||||||||||
Second lien |
220,597 | Market & income approach | EBITDA multiple | 8.0x | 16.0x | 11.4x | |||||||||||
|
Discount rate | 7.9 | % | 12.5 | % | 10.8 | % | ||||||||||
|
215,098 | Market quote | Broker quote | N/A | N/A | N/A | |||||||||||
|
7,387 | Other | N/A(1) | N/A | N/A | N/A | |||||||||||
Subordinated |
27,101 | Market & income approach | EBITDA multiple | 4.5x | 11.8x | 9.0x | |||||||||||
|
Revenue multiple | 0.5x | 1.0x | 0.8x | |||||||||||||
|
Discount rate | 7.9 | % | 14.9 | % | 12.8 | % | ||||||||||
Equity and other |
377,785 | Market & income approach | EBITDA multiple | 2.5x | 18.0x | 9.9x | |||||||||||
|
Revenue multiple | 0.5x | 1.0x | 0.8x | |||||||||||||
|
Discount rate | 7.0 | % | 23.6 | % | 14.5 | % | ||||||||||
|
1,089 | Black Scholes analysis | Expected life in years | 8.3 | 8.3 | 8.3 | |||||||||||
|
Volatility | 39.4 | % | 39.4 | % | 39.4 | % | ||||||||||
|
Discount rate | 2.4 | % | 2.4 | % | 2.4 | % | ||||||||||
| | | | | | | | | | | | | | | | | |
|
$ | 1,405,754 | |||||||||||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
F-128
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 4. Fair Value (Continued)
The unobservable inputs used in the fair value measurement of the Company's Level III investments as of December 31, 2016 were as follows:
|
Range |
||||||||||||||||
| | | | | | | | | | | | | | | | | |
Type |
Fair Value as of December 31, 2016 |
Approach | Unobservable Input |
Low | High | Weighted Average |
|||||||||||
| | | | | | | | | | | | | | | | | |
First lien |
$ | 417,464 | Market & income approach | EBITDA multiple | 2.0x | 15.0x | 10.2x | ||||||||||
|
Revenue multiple | 0.5x | 8.0x | 3.0x | |||||||||||||
|
Discount rate | 7.2 | % | 12.3 | % | 9.7 | % | ||||||||||
|
86,801 | Market quote | Broker quote | N/A | N/A | N/A | |||||||||||
|
26,336 | Other | N/A(1) | N/A | N/A | N/A | |||||||||||
Second lien |
191,419 | Market & income approach | EBITDA multiple | 5.3x | 16.0x | 11.7x | |||||||||||
|
Discount rate | 8.7 | % | 13.0 | % | 11.3 | % | ||||||||||
|
96,315 | Market quote | Broker quote | N/A | N/A | N/A | |||||||||||
|
36,443 | Other | N/A(1) | N/A | N/A | N/A | |||||||||||
Subordinated |
24,653 | Market & income approach | EBITDA multiple | 4.5x | 8.5x | 7.1x | |||||||||||
|
Revenue multiple | 0.5x | 1.0x | 0.8x | |||||||||||||
|
Discount rate | 8.7 | % | 15.8 | % | 13.6 | % | ||||||||||
Equity and other |
158,947 | Market & income approach | EBITDA multiple | 2.5x | 13.0x | 5.9x | |||||||||||
|
Revenue multiple | 0.5x | 1.0x | 0.8x | |||||||||||||
|
Discount rate | 8.0 | % | 18.9 | % | 14.5 | % | ||||||||||
|
1,498 | Black Scholes analysis | Expected life in years | 8.8 | 9.3 | 9.1 | |||||||||||
|
Volatility | 32.2 | % | 43.8 | % | 36.4 | % | ||||||||||
|
Discount rate | 2.5 | % | 2.5 | % | 2.5 | % | ||||||||||
|
2 | Market quote | Broker quote | N/A | N/A | N/A | |||||||||||
|
27,000 | Other | N/A(1) | N/A | N/A | N/A | |||||||||||
| | | | | | | | | | | | | | | | | |
|
$ | 1,066,878 | |||||||||||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Based on a comparison to similar BDC credit facilities, the terms and conditions of the Holdings Credit Facility and the NMFC Credit Facility (as defined in Note 7. Borrowings) are representative of market. The carrying values of the Holdings Credit Facility and NMFC Credit Facility approximate fair value as of December 31, 2017, as the facilities are continually monitored and examined by both the borrower and the lender. The carrying value of the SBA-guaranteed debentures and Unsecured Notes (as defined in Note 7. Borrowings) approximate fair value as of December 31, 2017 based on a comparison of market interest rates for the Company's borrowings and similar entities. The fair value of the Holdings Credit Facility, NMFC Credit Facility, SBA-guaranteed debentures and Unsecured Notes are considered Level III. The fair value of the Convertible Notes (as defined in Note 7. Borrowings) as of December 31, 2017 was $159,810, which was based on quoted prices and considered Level II. See Note 7. Borrowings, for details. The carrying value of the collateralized agreement approximates fair value as of December 31, 2017 and is considered Level III. The fair value of other financial assets and liabilities approximates their carrying value based on the short-term nature of these items.
F-129
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 4. Fair Value (Continued)
Fair value risk factors The Company seeks investment opportunities that offer the possibility of attaining substantial capital appreciation. Certain events particular to each industry in which the Company's portfolio companies conduct their operations, as well as general economic and political conditions, may have a significant negative impact on the operations and profitability of the Company's investments and/or on the fair value of the Company's investments. The Company's investments are subject to the risk of non-payment of scheduled interest or principal, resulting in a reduction in income to the Company and their corresponding fair valuations. Also, there may be risk associated with the concentration of investments in one geographic region or in certain industries. These events are beyond the control of the Company and cannot be predicted. Furthermore, the ability to liquidate investments and realize value is subject to uncertainties.
Note 5. Agreements
The Company entered into an investment advisory and management agreement (the "Investment Management Agreement") with the Investment Adviser which was most recently re-approved by the Company's board of directors on February 7, 2018. Under the Investment Management Agreement, the Investment Adviser manages the day-to-day operations of, and provides investment advisory services to, the Company. For providing these services, the Investment Adviser receives a fee from the Company, consisting of two components a base management fee and an incentive fee.
Pursuant to the Investment Management Agreement, the base management fee is calculated at an annual rate of 1.75% of the Company's gross assets, which equals the Company's total assets on the Consolidated Statements of Assets and Liabilities, less (i) the borrowings under the New Mountain Finance SPV Funding, L.L.C. Loan and Security Agreement, as amended and restated, dated October 27, 2010 (the "SLF Credit Facility") and (ii) cash and cash equivalents. The base management fee is payable quarterly in arrears, and is calculated based on the average value of the Company's gross assets, which equals the Company's total assets, as determined in accordance with GAAP, less the borrowings under the SLF Credit Facility and cash and cash equivalents at the end of each of the two most recently completed calendar quarters, and appropriately adjusted on a pro rata basis for any equity capital raises or repurchases during the current calendar quarter. The Company has not invested, and currently is not invested, in derivatives. To the extent the Company invests in derivatives in the future, the Company will use the actual value of the derivatives, as reported on the Consolidated Statements of Assets and Liabilities, for purposes of calculating its base management fee.
Since the IPO, the base management fee calculation has deducted the borrowings under the SLF Credit Facility. The SLF Credit Facility had historically consisted of primarily lower yielding assets at higher advance rates. As part of an amendment to the Company's existing credit facilities with Wells Fargo Bank, National Association, the SLF Credit Facility merged with the NMF Holdings Loan and Security Agreement, as amended and restated, dated May 19, 2011, and into the Holdings Credit Facility on December 18, 2014 (as defined in Note 7. Borrowings). The amendment merged the credit facilities and combined the amount of borrowings previously available. Post credit facility merger and to be consistent with the methodology since the IPO, the Investment Adviser will
F-130
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 5. Agreements (Continued)
continue to waive management fees on the leverage associated with those assets that share the same underlying yield characteristics with investments leveraged under the legacy SLF Credit Facility, which as of December 31, 2017, December 31, 2016 and December 31, 2015 was approximately $281,174, $297,323 and $304,899, respectively. The Investment Adviser cannot recoup management fees that the Investment Adviser has previously waived. For the years ended December 31, 2017, December 31, 2016 and December 31, 2015, management fees waived were approximately $5,642, $4,824 and $5,219, respectively.
The incentive fee consists of two parts. The first part is calculated and payable quarterly in arrears and equals 20.0% of the Company's "Pre-Incentive Fee Adjusted Net Investment Income" for the immediately preceding quarter, subject to a "preferred return", or "hurdle", and a "catch-up" feature. "Pre-Incentive Fee Net Investment Income" means interest income, dividend income and any other income (including any other fees (other than fees for providing managerial assistance), such as commitment, origination, structuring, upfront, diligence and consulting fees or other fees that the Company receives from portfolio companies) accrued during the calendar quarter, minus the Company's operating expenses for the quarter (including the base management fee, expenses payable under an administration agreement, as amended and restated (the "Administration Agreement"), with the Administrator, and any interest expense and distributions paid on any issued and outstanding preferred stock (of which there are none as of December 31, 2017), but excluding the incentive fee). Pre-Incentive Fee Net Investment Income includes, in the case of investments with a deferred interest feature (such as original issue discount, debt instruments with PIK interest and zero coupon securities), accrued income that the Company has not yet received in cash. Pre-Incentive Fee Net Investment Income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation.
Under GAAP, NMFC's IPO did not step-up the cost basis of the Predecessor Operating Company's existing investments to fair market value at the IPO date. Since the total value of the Predecessor Operating Company's investments at the time of the IPO was greater than the investments' cost basis, a larger amount of amortization of purchase or original issue discount, as well as different amounts in realized gain and unrealized appreciation, may be recognized under GAAP in each period than if the step-up had occurred. This will remain until such predecessor investments are sold, repaid or mature in the future. The Company tracks the transferred (or fair market) value of each of its investments as of the time of the IPO and, for purposes of the incentive fee calculation, adjusts Pre-Incentive Fee Net Investment Income to reflect the amortization of purchase or original issue discount on the Company's investments as if each investment was purchased at the date of the IPO, or stepped up to fair market value. This is defined as "Pre-Incentive Fee Adjusted Net Investment Income". The Company also uses the transferred (or fair market) value of each of its investments as of the time of the IPO to adjust capital gains ("Adjusted Realized Capital Gains") or losses ("Adjusted Realized Capital Losses") and unrealized capital appreciation ("Adjusted Unrealized Capital Appreciation") and unrealized capital depreciation ("Adjusted Unrealized Capital Depreciation"). As of December 31, 2017, all predecessor investments have been sold or matured.
F-131
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 5. Agreements (Continued)
Pre-Incentive Fee Adjusted Net Investment Income, expressed as a rate of return on the value of the Company's net assets at the end of the immediately preceding calendar quarter, will be compared to a "hurdle rate" of 2.0% per quarter (8.0% annualized), subject to a "catch-up" provision measured as of the end of each calendar quarter. The hurdle rate is appropriately pro-rated for any partial periods. The calculation of the Company's incentive fee with respect to the Pre-Incentive Fee Adjusted Net Investment Income for each quarter is as follows:
For the years ended December 31, 2017, December 31, 2016 and December 31, 2015, incentive fees waived were approximately $1,800, $0 and $0, respectively.
The second part of the incentive fee will be determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Management Agreement) and will equal 20.0% of the Company's Adjusted Realized Capital Gains, if any, on a cumulative basis from inception through the end of each calendar year, computed net of all Adjusted Realized Capital Losses and Adjusted Unrealized Capital Depreciation on a cumulative basis, less the aggregate amount of any previously paid capital gain incentive fee.
In accordance with GAAP, the Company accrues a hypothetical capital gains incentive fee based upon the cumulative net Adjusted Realized Capital Gains and Adjusted Realized Capital Losses and the cumulative net Adjusted Unrealized Capital Appreciation and Adjusted Unrealized Capital Depreciation on investments held at the end of each period. Actual amounts paid to the Investment Adviser are consistent with the Investment Management Agreement and are based only on actual Adjusted Realized Capital Gains computed net of all Adjusted Realized Capital Losses and Adjusted Unrealized Capital Depreciation on a cumulative basis from inception through the end of each calendar year as if the entire portfolio was sold at fair value.
F-132
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 5. Agreements (Continued)
The following table summarizes the management fees and incentive fees incurred by the Company for the years ended December 31, 2017, December 31, 2016 and December 31, 2015.
|
Year Ended December 31, |
|||||||||
| | | | | | | | | | |
|
2017 | 2016 | 2015 |
|||||||
| | | | | | | | | | |
Management fee |
$ | 32,694 | $ | 27,551 | $ | 25,858 | ||||
Less: management fee waiver |
(5,642 | ) | (4,824 | ) | (5,219 | ) | ||||
| | | | | | | | | | |
Total management fee |
27,052 | 22,727 | 20,639 | |||||||
Incentive fee, excluding accrued capital gains incentive fees |
$ | 25,101 | $ | 22,011 | $ | 20,591 | ||||
Less: incentive fee waiver |
(1,800 | ) | | | ||||||
| | | | | | | | | | |
Total incentive fee |
23,301 | 22,011 | 20,591 | |||||||
Accrued capital gains incentive fees(1) |
$ | | $ | | $ | |
The Company's Consolidated Statements of Operations below are adjusted as if the step-up in cost basis to fair market value had occurred at the IPO date, May 19, 2011.
F-133
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 5. Agreements (Continued)
The following Consolidated Statement of Operations for the year ended December 31, 2017 is adjusted to reflect this step-up to fair market value.
|
Year Ended December 31, 2017 |
Stepped-up Cost Basis Adjustments |
Adjusted Year Ended December 31, 2017 |
|||||||
| | | | | | | | | | |
Investment income |
||||||||||
Interest income(1) |
$ | 149,800 | $ | | (7) | $ | 149,800 | |||
Total dividend income(2) |
37,250 | | 37,250 | |||||||
Other income |
10,756 | | 10,756 | |||||||
| | | | | | | | | | |
Total investment income(3) |
197,806 | | 197,806 | |||||||
| | | | | | | | | | |
Total expenses pre-incentive fee(4) |
72,301 | | 72,301 | |||||||
| | | | | | | | | | |
Pre-Incentive Fee Net Investment Income |
125,505 | | 125,505 | |||||||
| | | | | | | | | | |
Incentive fee(5) |
23,301 | | 23,301 | |||||||
| | | | | | | | | | |
Post-Incentive Fee Net Investment Income |
102,204 | | 102,204 | |||||||
| | | | | | | | | | |
Net realized losses on investments(6) |
(39,734 | ) | | (39,734 | ) | |||||
Net change in unrealized appreciation (depreciation) of investments(6) |
50,794 | | (7) | 50,794 | ||||||
Net change in unrealized (depreciation) appreciation of securities purchased under collateralized agreements to resell |
(4,006 | ) | | (4,006 | ) | |||||
Benefit for taxes |
140 | | 140 | |||||||
| | | | | | | | | | |
Net increase in net assets resulting from operations |
$ | 109,398 | $ | 109,398 | ||||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
F-134
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 5. Agreements (Continued)
The following Consolidated Statement of Operations for the year ended December 31, 2016 is adjusted to reflect this step-up to fair market value.
|
Year Ended December 31, 2016 |
Stepped-up Cost Basis Adjustments |
Adjusted Year Ended December 31, 2016 |
|||||||
| | | | | | | | | | |
Investment income |
||||||||||
Interest income(1) |
$ | 147,425 | $ | (65 | ) | $ | 147,360 | |||
Total dividend income(2) |
11,200 | | 11,200 | |||||||
Other income |
9,459 | | 9,459 | |||||||
| | | | | | | | | | |
Total investment income(3) |
168,084 | (65 | ) | 168,019 | ||||||
| | | | | | | | | | |
Total expenses pre-incentive fee(4) |
57,965 | | 57,965 | |||||||
| | | | | | | | | | |
Pre-Incentive Fee Net Investment Income |
110,119 | (65 | ) | 110,054 | ||||||
| | | | | | | | | | |
Incentive fee(5) |
22,011 | | 22,011 | |||||||
| | | | | | | | | | |
Post-Incentive Fee Net Investment Income |
88,108 | (65 | ) | 88,043 | ||||||
| | | | | | | | | | |
Net realized losses on investments(6) |
(16,717 | ) | (151 | ) | (16,868 | ) | ||||
Net change in unrealized appreciation (depreciation) of investments(6) |
40,131 | 216 | 40,347 | |||||||
Net change in unrealized (depreciation) appreciation of securities purchased under collateralized agreements to resell |
(486 | ) | | (486 | ) | |||||
Benefit for taxes |
642 | | 642 | |||||||
| | | | | | | | | | |
Net increase in net assets resulting from operations |
$ | 111,678 | $ | 111,678 | ||||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
F-135
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 5. Agreements (Continued)
The following Consolidated Statement of Operations for the year ended December 31, 2015 is adjusted to reflect this step-up to fair market value.
|
Year Ended December 31, 2015 |
Stepped-up Cost Basis Adjustments |
Adjusted Year Ended December 31, 2015 |
|||||||
| | | | | | | | | | |
Investment income |
||||||||||
Interest income(1) |
$ | 140,074 | $ | (131 | ) | $ | 139,943 | |||
Total dividend income(2) |
5,771 | | 5,771 | |||||||
Other income |
8,010 | | 8,010 | |||||||
| | | | | | | | | | |
Total investment income(3) |
153,855 | (131 | ) | 153,724 | ||||||
| | | | | | | | | | |
Total expenses pre-incentive fee(4) |
50,769 | | 50,769 | |||||||
| | | | | | | | | | |
Pre-Incentive Fee Net Investment Income |
103,086 | (131 | ) | 102,955 | ||||||
| | | | | | | | | | |
Incentive fee(5) |
20,591 | | 20,591 | |||||||
| | | | | | | | | | |
Post-Incentive Fee Net Investment Income |
82,495 | (131 | ) | 82,364 | ||||||
| | | | | | | | | | |
Net realized losses on investments(6) |
(12,789 | ) | (78 | ) | (12,867 | ) | ||||
Net change in unrealized (depreciation) appreciation of investments(6) |
(35,272 | ) | 209 | (35,063 | ) | |||||
Net change in unrealized (depreciation) appreciation of securities purchased under collateralized agreements to resell |
(296 | ) | | (296 | ) | |||||
Provision for taxes |
(1,183 | ) | | (1,183 | ) | |||||
| | | | | | | | | | |
Net increase in net assets resulting from operations |
$ | 32,955 | $ | 32,955 | ||||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
The Company has entered into the Administration Agreement with the Administrator under which the Administrator provides administrative services. The Administrator maintains, or oversees the performance of, the Company's consolidated financial records, prepares reports filed with the
F-136
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 5. Agreements (Continued)
SEC, generally monitors the payment of the Company's expenses and watches the performance of administrative and professional services rendered by others. The Company will reimburse the Administrator for the Company's allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations to the Company under the Administration Agreement. Pursuant to the Administration Agreement and further restricted by the Company, the Administrator may, in its own discretion, submit to the Company for reimbursement some or all of the expenses that the Administrator has incurred on behalf of the Company during any quarterly period. As a result, the amount of expenses for which the Company will have to reimburse the Administrator may fluctuate in future quarterly periods and there can be no assurance given as to when, or if, the Administrator may determine to limit the expenses that the Administrator submits to the Company for reimbursement in the future. However, it is expected that the Administrator will continue to support part of the expense burden of the Company in the near future and may decide to not calculate and charge through certain overhead related amounts as well as continue to cover some of the indirect costs. The Administrator cannot recoup any expenses that the Administrator has previously waived. For the years ended December 31, 2017, December 31, 2016 and December 31, 2015, approximately $1,558, $1,641 and $1,431, respectively, of indirect administrative expenses were included in administrative expenses of which $415, $725 and $733, respectively, of indirect administrative expenses were waived by the Administrator. As of December 31, 2017 and December 31, 2016, $444 and $0, respectively, of indirect administrative expenses were included in payable to affiliates as the expenses were payable to the Administrator.
As of December 31, 2017, December 31, 2016 and December 31, 2015, no expense waivers or reimbursements were receivable from an affiliate.
The Company, the Investment Adviser and the Administrator have also entered into a Trademark License Agreement, as amended, with New Mountain Capital, pursuant to which New Mountain Capital has agreed to grant the Company, the Investment Adviser and the Administrator, a non-exclusive, royalty-free license to use the "New Mountain" and the "New Mountain Finance" names. Under the Trademark License Agreement, as amended, subject to certain conditions, the Company, the Investment Adviser and the Administrator will have a right to use the "New Mountain" and "New Mountain Finance" names, for so long as the Investment Adviser or one of its affiliates remains the investment adviser of the Company. Other than with respect to this limited license, the Company, the Investment Adviser and the Administrator will have no legal right to the "New Mountain" or the "New Mountain Finance" names.
Note 6. Related Parties
The Company has entered into a number of business relationships with affiliated or related parties.
The Company has entered into the Investment Management Agreement with the Investment Adviser, a wholly-owned subsidiary of New Mountain Capital. Therefore, New Mountain Capital is entitled to any profits earned by the Investment Adviser, which includes any fees payable to the Investment Adviser under the terms of the Investment Management Agreement, less expenses
F-137
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 6. Related Parties (Continued)
incurred by the Investment Adviser in performing its services under the Investment Management Agreement.
The Company has entered into the Administration Agreement with the Administrator, a wholly-owned subsidiary of New Mountain Capital. The Administrator arranges office space for the Company and provides office equipment and administrative services necessary to conduct their respective day-to-day operations pursuant to the Administration Agreement. The Company reimburses the Administrator for the allocable portion of overhead and other expenses incurred by it in performing its obligations to the Company under the Administration Agreement which includes the fees and expenses associated with performing administrative, finance and compliance functions, and the compensation of the Company's chief financial officer and chief compliance officer and their respective staffs.
The Company, the Investment Adviser and the Administrator have entered into a royalty-free Trademark License Agreement, as amended, with New Mountain Capital, pursuant to which New Mountain Capital has agreed to grant the Company, the Investment Adviser and the Administrator, a non-exclusive, royalty-free license to use the name "New Mountain" and "New Mountain Finance".
The Company has adopted a formal code of ethics that governs the conduct of its officers and directors. These officers and directors also remain subject to the duties imposed by the 1940 Act, the Delaware General Corporation Law and the Delaware Limited Liability Company Act.
The Investment Adviser and its affiliates may also manage other funds in the future that may have investment mandates that are similar, in whole or in part, to the Company's investment mandates. The Investment Adviser and its affiliates may determine that an investment is appropriate for the Company or for one or more of those other funds. In such event, depending on the availability of such investment and other appropriate factors, the Investment Adviser or its affiliates may determine that the Company should invest side-by-side with one or more other funds. Any such investments will be made only to the extent permitted by applicable law and interpretive positions of the SEC and its staff and consistent with the Investment Adviser's allocation procedures. On December 18, 2017, the SEC issued an exemptive order (the "Exemptive Order"), which superseded a prior order issued on June 5, 2017, which permits the Company to co-invest in portfolio companies with certain funds or entities managed by the Investment Adviser or its affiliates in certain negotiated transactions where co-investing would otherwise be prohibited under the 1940 Act, subject to the conditions of the Exemptive Order. Pursuant to the Exemptive Order, the Company is permitted to co-invest with its affiliates if a "required majority" (as defined in Section 57(o) of the 1940 Act) of the Company's independent directors make certain conclusions in connection with a co-investment transaction, including, but not limited to, that (1) the terms of the potential co-investment transaction, including the consideration to be paid, are reasonable and fair to the Company and its stockholders and do not involve overreaching in respect of the Company or its stockholders on the part of any person concerned, and (2) the potential co-investment transaction is consistent with the interests of the Company's stockholders and is consistent with its then-current investment objective and strategies.
F-138
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 7. Borrowings
Holdings Credit Facility On December 18, 2014 the Company entered into the Second Amended and Restated Loan and Security Agreement, among the Company, as the Collateral Manager, NMF Holdings as the Borrower, Wells Fargo Securities, LLC as the Administrative Agent and Wells Fargo Bank, National Association, as the Lender and Collateral Custodian, which is structured as a revolving credit facility and matures on December 18, 2019. On October 24, 2017 the Company entered into the Third Amended and Restated Loan and Security Agreement (the "Holdings Credit Facility"), among the Company, as the Collateral Manager, NMF Holdings as the Borrower and Wells Fargo Bank, National Association as the Administrative Agent and Collateral Custodian, which which extended the maturity date to October 24, 2022.
The maximum amount of revolving borrowings available under the Holdings Credit Facility is $495.0 million. Under the Holdings Credit Facility, NMF Holdings is permitted to borrow up to 25.0%, 45.0% or 70.0% of the purchase price of pledged assets, subject to approval by Wells Fargo Bank, National Association as Administrative Agent. The Holdings Credit Facility is non-recourse to the Company and is collateralized by all of the investments of NMF Holdings on an investment by investment basis. All fees associated with the origination or upsizing of the Holdings Credit Facility are capitalized on the Company's Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the Holdings Credit Facility. The Holdings Credit Facility contains certain customary affirmative and negative covenants and events of default. In addition, the Holdings Credit Facility requires the Company to maintain a minimum asset coverage ratio. The covenants are generally not tied to mark to market fluctuations in the prices of NMF Holdings investments, but rather to the performance of the underlying portfolio companies.
Effective January 1, 2016, the Holdings Credit Facility bears interest at a rate of LIBOR plus 1.75% per annum for Broadly Syndicated Loans (as defined in the Loan and Security Agreement) and LIBOR plus 2.50% per annum for all other investments. Previously, the Holdings Credit Facility bore interest at a rate of LIBOR plus 2.00% per annum for Broadly Syndicated Loans (as defined in the Loan and Security Agreement) and LIBOR plus 2.75% per annum for all other investments. The Holdings Credit Facility also charges a non-usage fee, based on the unused facility amount multiplied by the Non-Usage Fee Rate (as defined in the Loan and Security Agreement).
The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the Holdings Credit Facility for the years ended December 31, 2017, December 31, 2016 and December 31, 2015.
|
Year Ended December 31, |
|||||||||
| | | | | | | | | | |
|
2017 | 2016 | 2015 |
|||||||
| | | | | | | | | | |
Interest expense |
$ | 11,612 | $ | 9,546 | $ | 10,512 | ||||
Non-usage fee |
$ | 749 | $ | 772 | $ | 500 | ||||
Amortization of financing costs |
$ | 1,780 | $ | 1,615 | $ | 1,612 | ||||
Weighted average interest rate |
3.3 | % | 2.8 | % | 2.6 | % | ||||
Effective interest rate |
4.1 | % | 3.5 | % | 3.2 | % | ||||
Average debt outstanding |
$ | 345,174 | $ | 341,055 | $ | 394,945 |
F-139
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 7. Borrowings (Continued)
As of December 31, 2017, December 31, 2016 and December 31, 2015, the outstanding balance on the Holdings Credit Facility was $312,363, $333,513 and $419,313, respectively, and NMF Holdings was in compliance with the applicable covenants in the Holdings Credit Facility on such dates.
NMFC Credit Facility The Senior Secured Revolving Credit Agreement, as amended, dated June 4, 2014 (together with the related guarantee and security agreement, the "NMFC Credit Facility"), among the Company as the Borrower, Goldman Sachs Bank USA as the Administrative Agent and Collateral Agent, and Goldman Sachs Bank USA, Morgan Stanley Bank, N.A. and Stifel Bank & Trust as Lenders, is structured as a senior secured revolving credit facility and matures on June 4, 2019. The NMFC Credit Facility is guaranteed by certain domestic subsidiaries of the Company and proceeds from the NMFC Credit Facility may be used for general corporate purposes, including the funding of portfolio investments.
As of December 31, 2017, the maximum amount of revolving borrowings available under the NMFC Credit Facility was $122,500. The Company is permitted to borrow at various advance rates depending on the type of portfolio investment, as outlined in the Senior Secured Revolving Credit Agreement. All fees associated with the origination of the NMFC Credit Facility are capitalized on the Company's Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the NMFC Credit Facility. The NMFC Credit Facility contains certain customary affirmative and negative covenants and events of default, including certain financial covenants related to asset coverage and liquidity and other maintenance covenants.
The NMFC Credit Facility generally bears interest at a rate of LIBOR plus 2.50% per annum or the prime rate plus 1.50% per annum, and charges a commitment fee, based on the unused facility amount multiplied by 0.375% per annum (as defined in the Senior Secured Revolving Credit Agreement).
The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the NMFC Credit Facility for the years ended December 31, 2017, December 31, 2016 and December 31, 2015.
|
Year Ended December 31, |
|||||||||
| | | | | | | | | | |
|
2017 | 2016 | 2015 |
|||||||
| | | | | | | | | | |
Interest expense |
$ | 2,010 | $ | 2,011 | $ | 1,653 | ||||
Non-usage fee |
$ | 257 | $ | 183 | $ | 104 | ||||
Amortization of financing costs |
$ | 391 | $ | 378 | $ | 360 | ||||
Weighted average interest rate |
3.6 | % | 3.0 | % | 2.7 | % | ||||
Effective interest rate |
4.8 | % | 3.8 | % | 3.5 | % | ||||
Average debt outstanding |
$ | 54,853 | $ | 66,876 | $ | 60,477 |
F-140
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 7. Borrowings (Continued)
As of December 31, 2017, December 31, 2016 and December 31, 2015, the outstanding balance on the NMFC Credit Facility was $122,500, $10,000 and $90,000, respectively, and NMFC was in compliance with the applicable covenants in the NMFC Credit Facility on such dates.
Convertible Notes On June 3, 2014, the Company closed a private offering of $115,000 aggregate principal amount of unsecured convertible notes (the "Convertible Notes"), pursuant to an indenture, dated June 3, 2014 (the "Indenture"). The Convertible Notes were issued in a private placement only to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended (the "Securities Act"). As of the first anniversary, June 3, 2015, of the Convertible Notes, the restrictions under Rule 144A under the Securities Act were removed, allowing the Convertible Notes to be eligible and freely tradable without restrictions for resale pursuant to Rule 144(b)(1) under the Securities Act. On September 30, 2016, the Company closed a public offering of an additional $40,250 aggregate principal amount of the Convertible Notes. These additional Convertible Notes constitute a further issuance of, rank equally in right of payment with, and form a single series with the $115,000 aggregate principal amount of Convertible Notes that the Company issued on June 3, 2014.
The Convertible Notes bear interest at an annual rate of 5.0%, payable semi-annually in arrears on June 15 and December 15 of each year, which commenced on December 15, 2014. The Convertible Notes will mature on June 15, 2019 unless earlier converted or repurchased at the holder's option.
The following table summarizes certain key terms related to the convertible features of the Company's Convertible Notes as of December 31, 2017.
|
December 31, 2017 |
|||
| | | | |
Initial conversion premium |
12.5 | % | ||
Initial conversion rate(1) |
62.7746 | |||
Initial conversion price |
$ | 15.93 | ||
Conversion premium at December 31, 2017 |
11.7 | % | ||
Conversion rate at December 31, 2017(1)(2) |
63.2794 | |||
Conversion price at December 31, 2017(2)(3) |
$ | 15.80 | ||
Last conversion price calculation date |
June 3, 2017 |
The conversion rate will be subject to adjustment upon certain events, such as stock splits and combinations, mergers, spin-offs, increases in dividends in excess of $0.34 per share per
F-141
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 7. Borrowings (Continued)
quarter and certain changes in control. Certain of these adjustments, including adjustments for increases in dividends, are subject to a conversion price floor of $14.05 per share. In no event will the total number of shares of common stock issuable upon conversion exceed 71.1893 per $1 principal amount of the Convertible Notes. The Company has determined that the embedded conversion option in the Convertible Notes is not required to be separately accounted for as a derivative under GAAP.
The Convertible Notes are unsecured obligations and rank senior in right of payment to the Company's existing and future indebtedness that is expressly subordinated in right of payment to the Convertible Notes; equal in right of payment to the Company's existing and future unsecured indebtedness that is not so subordinated; effectively junior in right of payment to any of the Company's secured indebtedness (including existing unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company's subsidiaries and financing vehicles. As reflected in Note 12. Earnings Per Share, the issuance is considered part of the if-converted method for calculation of diluted earnings per share.
The Company may not redeem the Convertible Notes prior to maturity. No sinking fund is provided for the Convertible Notes. In addition, if certain corporate events occur, holders of the Convertible Notes may require the Company to repurchase for cash all or part of their Convertible Notes at a repurchase price equal to 100.0% of the principal amount of the Convertible Notes to be repurchased, plus accrued and unpaid interest through, but excluding, the repurchase date.
The Indenture contains certain covenants, including covenants requiring the Company to provide financial information to the holders of the Convertible Note and the Trustee if the Company ceases to be subject to the reporting requirements of the Exchange Act. These covenants are subject to limitations and exceptions that are described in the Indenture.
The following table summarizes the interest expense and amortization of financing costs incurred on the Convertible Notes for the years ended December 31, 2017, December 31, 2016 and December 31, 2015.
|
Year Ended December 31, |
|||||||||
| | | | | | | | | | |
|
2017 | 2016 | 2015 |
|||||||
| | | | | | | | | | |
Interest expense |
$ | 7,763 | $ | 6,259 | $ | 5,750 | ||||
Amortization of financing costs |
$ | 1,190 | $ | 859 | $ | 743 | ||||
Amortization of premium |
$ | (111 | ) | $ | (28 | ) | $ | | ||
Effective interest rate |
5.7 | % | 5.7 | % | 5.6 | % | ||||
Average debt outstanding |
$ | 155,250 | $ | 125,227 | $ | 115,000 |
As of December 31, 2017, December 31, 2016 and December 31, 2015, the outstanding balance on the Convertible Notes was $155,250, $155,250 and $115,000, respectively, and NMFC was in compliance with the terms of the Indenture on such dates.
F-142
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 7. Borrowings (Continued)
Unsecured Notes On May 6, 2016, the Company issued $50,000 in aggregate principal amount of five-year unsecured notes that mature on May 15, 2021 (the "2016 Unsecured Notes"), pursuant to a note purchase agreement, dated May 4, 2016, to an institutional investor in a private placement. On September 30, 2016, the Company entered into an amended and restated note purchase agreement (the "NPA") and issued an additional $40,000 in aggregate principal amount of 2016 Unsecured Notes to institutional investors in a private placement. On June 30, 2017, the Company issued $55,000 in aggregate principal amount of five-year unsecured notes that mature on July 15, 2022 (the "2017A Unsecured Notes" and together with the 2016 Unsecured Notes, the "Unsecured Notes"), pursuant to the NPA and a supplement to the NPA. The NPA provides for future issuances of Unsecured Notes in separate series or tranches. The Unsecured Notes are equal in priority with the Company other unsecured indebtedness, including the Company's Convertible Notes.
The 2016 Unsecured Notes bear interest at an annual rate of 5.313%, payable semi-annually on May 15 and November 15 of each year, which commenced on November 15, 2016. The 2017A Unsecured Notes bear interest at an annual rate of 4.760%, payable semi-annually on January 15 and July 15 of each year, which commences on January 15, 2018. These interest rates are subject to increase in the event that: (i) subject to certain exceptions, the Unsecured Notes or the Company ceases to have an investment grade rating or (ii) the aggregate amount of the Company's unsecured debt falls below $150,000. In each such event, the Company has the option to offer to prepay the Unsecured Notes at par, in which case holders of the Unsecured Notes who accept the offer would not receive the increased interest rate. In addition, the Company is obligated to offer to prepay the Unsecured Notes at par if the Investment Adviser, or an affiliate thereof, ceases to the Company's investment adviser or if certain change in control events occur with respect to the Investment Adviser.
The NPA contains customary terms and conditions for unsecured notes issued in a private placement, including, without limitation, an option to offer to prepay all or a portion of the Unsecured Notes at par (plus a make-whole amount, if applicable), affirmative and negative covenants such as information reporting, maintenance of the Company's status as a BDC under the 1940 Act and a RIC under the Code, minimum stockholders' equity, minimum asset coverage ratio, and prohibitions on certain fundamental changes or any subsidiary guarantor, as well as customary events of default with customary cure and notice, including, without limitation, nonpayment, misrepresentation in a material respect, breach of covenant, cross-default under other indebtedness of the Company or certain significant subsidiaries, certain judgments and orders, and certain events of bankruptcy.
F-143
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 7. Borrowings (Continued)
The following table summarizes the interest expense and amortization of financing costs incurred on the Unsecured Notes for the years ended December 31, 2017, December 31, 2016 and December 31, 2015.
|
Years Ended December 31, |
|||||||||
| | | | | | | | | | |
|
2017(1) | 2016(2) | 2015(3) |
|||||||
| | | | | | | | | | |
Interest expense |
$ | 6,098 | $ | 2,271 | $ | | ||||
Amortization of financing costs |
$ | 493 | $ | 202 | $ | | ||||
Weighted average interest rate |
5.2 | % | 5.3 | % | | % | ||||
Effective interest rate |
5.6 | % | 5.8 | % | | % | ||||
Average debt outstanding |
$ | 117,877 | $ | 65,500 | $ | |
As of December 31, 2017 and December 31, 2016, the outstanding balance on the Unsecured Notes was $145,000 and $90,000, respectively, and the Company was in compliance with the terms of the NPA.
SBA-guaranteed debentures On August 1, 2014 and August 25, 2017, SBIC I and SBIC II received licenses from the SBA to operate as SBICs.
A SBIC license allows SBICs to obtain leverage by issuing SBA-guaranteed debentures, subject to the issuance of a capital commitment by the SBA and other customary procedures. SBA-guaranteed debentures are non-recourse to the Company, interest only debentures with interest payable semi-annually and have a ten year maturity. The principal amount of SBA-guaranteed debentures is not required to be paid prior to maturity but may be prepaid at any time without penalty. The interest rate of SBA-guaranteed debentures is fixed on a semi-annual basis at a market-driven spread over U.S. Treasury Notes with ten year maturities. The SBA, as a creditor, will have a superior claim to the assets of SBIC I and SBIC II over the Company's stockholders in the event SBIC I and SBIC II are liquidated or the SBA exercises remedies upon an event of default.
The maximum amount of borrowings available under current SBA regulations for a single licensee is $150,000 as long as the licensee has at least $75,000 in regulatory capital, receives a capital commitment from the SBA and has been through an examination by the SBA subsequent to licensing.
As of December 31, 2017 and December 31, 2016, SBIC I had regulatory capital of $75,000 and $75,000, respectively, and SBA-guaranteed debentures outstanding of $150,000 and $121,745, respectively. As of December 31, 2017, SBIC II had regulatory capital of $2,500 and no SBA-guaranteed debentures outstanding. The SBA-guaranteed debentures incur upfront fees of 3.425%, which consists of a 1.00% commitment fee and a 2.425% issuance discount, which are amortized over the life of the SBA-guaranteed debentures.
F-144
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 7. Borrowings (Continued)
The following table summarizes the Company's SBA-guaranteed debentures as of December 31, 2017.
Issuance Date |
Maturity Date | Debenture Amount |
Interest Rate |
SBA Annual Charge |
||||||||
| | | | | | | | | | | | |
Fixed SBA-guaranteed debentures: |
||||||||||||
March 25, 2015 |
March 1, 2025 | $ | 37,500 | 2.517 | % | 0.355 | % | |||||
September 23, 2015 |
September 1, 2025 | 37,500 | 2.829 | % | 0.355 | % | ||||||
September 23, 2015 |
September 1, 2025 | 28,795 | 2.829 | % | 0.742 | % | ||||||
March 23, 2016 |
March 1, 2026 | 13,950 | 2.507 | % | 0.742 | % | ||||||
September 21, 2016 |
September 1, 2026 | 4,000 | 2.051 | % | 0.742 | % | ||||||
September 20, 2017 |
September 1, 2027 | 13,000 | 2.518 | % | 0.742 | % | ||||||
Interim SBA-guaranteed debentures: |
||||||||||||
|
March 1, 2028(1) | 9,255 | 1.769 | % | 0.742 | % | ||||||
|
March 1, 2028(1) | 6,000 | 1.781 | % | 0.742 | % | ||||||
| | | | | | | | | | | | |
Total SBA-guaranteed debentures |
$ | 150,000 | ||||||||||
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Prior to pooling, the SBA-guaranteed debentures bear interest at an interim floating rate of LIBOR plus 0.30%. Once pooled, which occurs in March and September each year, the SBA-guaranteed debentures bear interest at a fixed rate that is set to the current 10-year treasury rate plus a spread at each pooling date.
The following table summarizes the interest expense and amortization of financing costs incurred on the SBA-guaranteed debentures for the years ended December 31, 2017, December 31, 2016 and December 31, 2015.
|
Year Ended December 31, |
|||||||||
| | | | | | | | | | |
|
2017 | 2016 | 2015 |
|||||||
| | | | | | | | | | |
Interest expense |
$ | 4,160 | $ | 3,758 | $ | 1,701 | ||||
Amortization of financing costs |
$ | 444 | $ | 403 | $ | 240 | ||||
Weighted average interest rate |
3.1 | % | 3.1 | % | 2.4 | % | ||||
Effective interest rate |
3.5 | % | 3.5 | % | 2.7 | % | ||||
Average debt outstanding |
$ | 132,572 | $ | 119,819 | $ | 71,921 |
The SBIC program is designed to stimulate the flow of private investor capital into eligible small businesses, as defined by the SBA. Under SBA regulations, SBICs are subject to regulatory requirements, including making investments in SBA-eligible businesses, investing at least 25.0% of its investment capital in eligible smaller businesses, as defined under the 1958 Act, placing certain limitations on the financing terms of investments, regulating the types of financing, prohibiting investments in small businesses with certain characteristics or in certain industries and requiring capitalization thresholds that limit distributions to the Company. SBICs are subject to an annual periodic examination by an SBA examiner to determine the SBIC's compliance with the relevant SBA regulations and an annual financial audit of its financial statements that are prepared on a
F-145
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 7. Borrowings (Continued)
basis of accounting other than GAAP (such as ASC 820) by an independent auditor. As of December 31, 2017, December 31, 2016 and December 31, 2015, SBIC I was in compliance with SBA regulatory requirements and as of December 31, 2017, SBIC II was in compliance with SBA regulatory requirements.
Leverage risk factors The Company utilizes and may utilize leverage to the maximum extent permitted by the law for investment and other general business purposes. The Company's lenders will have fixed dollar claims on certain assets that are superior to the claims of the Company's common stockholders, and the Company would expect such lenders to seek recovery against these assets in the event of a default. The use of leverage also magnifies the potential for gain or loss on amounts invested. Leverage may magnify interest rate risk (particularly on the Company's fixed-rate investments), which is the risk that the prices of portfolio investments will fall or rise if market interest rates for those types of securities rise or fall. As a result, leverage may cause greater changes in the Company's net asset value. Similarly, leverage may cause a sharper decline in the Company's income than if the Company had not borrowed. Such a decline could negatively affect the Company's ability to make dividend payments to its stockholders. Leverage is generally considered a speculative investment technique. The Company's ability to service any debt incurred will depend largely on financial performance and will be subject to prevailing economic conditions and competitive pressures.
Note 8. Regulation
The Company has elected to be treated, and intends to comply with the requirements to continue to qualify annually, as a RIC under Subchapter M of the Code. In order to continue to qualify and be subject to tax as a RIC, among other things, the Company is required to timely distribute to its stockholders at least 90.0% of investment company taxable income, as defined by the Code, for each year. The Company, among other things, intends to make and will continue to make the requisite distributions to its stockholders, which will generally relieve the Company from U.S. federal, state, and local income taxes (excluding excise taxes which may be imposed under the Code).
Additionally, as a BDC, the Company must not acquire any assets other than "qualifying assets" specified in the 1940 Act unless, at the time the acquisition is made, at least 70.0% of its total assets are qualifying assets (with certain limited exceptions). In addition, the Company must offer to make available to all eligible portfolio companies managerial assistance.
Note 9. Commitments and Contingencies
In the normal course of business, the Company may enter into contracts that contain a variety of representations and warranties and which provide general indemnifications. The Company may also enter into future funding commitments such as revolving credit facilities, bridge financing commitments or delayed draw commitments. As of December 31, 2017, the Company had unfunded commitments on revolving credit facilities of $23,716, no outstanding bridge financing commitments and other future funding commitments of $53,712. As of December 31, 2016, the Company had unfunded commitments on revolving credit facilities of $27,915, no outstanding
F-146
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 9. Commitments and Contingencies (Continued)
bridge financing commitments and other future funding commitments of $16,368. The unfunded commitments on revolving credit facilities and delayed draws are disclosed on the Company's respective Consolidated Schedules of Investments.
The Company also has revolving borrowings available under the Holdings Credit Facility and the NMFC Credit Facility as of December 31, 2017 and December 31, 2016. See Note 7. Borrowings, for details.
The Company may from time to time enter into financing commitment letters. As of December 31, 2017 and December 31, 2016, the Company had commitment letters to purchase investments in the aggregate par amount of $13,907 and $14,818, respectively, which could require funding in the future.
As of December 31, 2017 and December 31, 2016, the Company had unfunded commitments related to an equity investment in SLP II of $0 and $7,940, respectively, which was funded at the Company's discretion.
As of December 31, 2017, the Company owed $12,000 related to a settlement agreement with a trustee of Black Elk Energy Offshore Operations, LLC. The Company will make semi-annual payments of $3,000 beginning in June 2018 with the final payment due in December 2019.
Note 10. Distributions
Differences between taxable income and the results of operations for financial reporting purposes may be permanent or temporary in nature. Permanent differences are reclassified among capital accounts in the financial statements to reflect their tax character. Differences in classification may also result from the treatment of short-term gains as ordinary income for tax purposes. During the years ended December 31, 2017, December 31, 2016 and December 31, 2015, the Company's reclassifications of amounts for book purposes arising from permanent book/tax differences related to return of capital distributions were as follows:
|
Year Ended December 31, |
|||||||||
| | | | | | | | | | |
|
2017 | 2016 | 2015 |
|||||||
| | | | | | | | | | |
Undistributed net investment income |
$ | 35,793 | $ | (1,435 | ) | $ | 141 | |||
Distributions in excess of net realized gains |
| (21,572 | ) | | ||||||
Additional paid-in-capital |
(35,793 | ) | 23,007 | (141 | ) |
For U.S. federal income tax purposes, distributions paid to stockholders of the Company are reported as ordinary income, return of capital, long term capital gains or a combination thereof. The
F-147
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 10. Distributions (Continued)
tax character of distributions paid by the Company for the years ended December 31, 2017, December 31, 2016 and December 31, 2015 were estimated to be as follows:
|
Year Ended December 31, |
|||||||||
| | | | | | | | | | |
|
2017 | 2016 | 2015 |
|||||||
| | | | | | | | | | |
Ordinary income (non-qualified) |
$ | 72,150 | $ | 79,415 | $ | 80,967 | ||||
Ordinary income (qualified) |
| | | |||||||
Capital gains |
| | | |||||||
Return of capital |
28,755 | 9,349 | 35 | |||||||
| | | | | | | | | | |
Total |
$ | 100,905 | $ | 88,764 | $ | 81,002 |
As of December 31, 2017, December 31, 2016 and December 31, 2015, the costs of investments for the Company for tax purposes were $1,799,563, $1,602,607 and $1,587,189, respectively.
|
December 31, 2017(1) |
December 31, 2016(1) |
|||||
| | | | | | | |
Tax cost |
$ | 1,799,563 | $ | 1,602,607 | |||
Gross unrealized appreciation on investments |
63,167 | 42,335 | |||||
Gross unrealized depreciation on investments |
(11,858 | ) | (56,907 | ) | |||
| | | | | | | |
Total investments at fair value |
$ | 1,850,872 | $ | 1,588,035 |
At December 31, 2017, December 31, 2016 and December 31, 2015, the components of distributable earnings on a tax basis differ from the amounts reflected per the Company's Consolidated Statements of Assets and Liabilities by temporary book/tax differences primarily arising from differences between the tax and book basis of the Company's investment in securities held directly as well as through the Predecessor Operating Company and undistributed income.
As of December 31, 2017, December 31, 2016 and December 31, 2015, the Company's components of accumulated earnings (deficit) on a tax basis were as follows:
|
Year Ended December 31, |
|||||||||
| | | | | | | | | | |
|
2017 | 2016 | 2015 |
|||||||
| | | | | | | | | | |
Accumulated capital gains (capital loss carryforwards) |
$ | (70,701 | ) | $ | (39,517 | ) | $ | (19,081 | ) | |
Other temporary differences |
11,521 | 2,072 | 2,991 | |||||||
Undistributed ordinary income |
| | ||||||||
Unrealized (appreciation) depreciation |
39,928 | (26,093 | ) | (57,424 | ) | |||||
| | | | | | | | | | |
Total |
$ | (19,252 | ) | $ | (63,538 | ) | $ | (73,514 | ) |
The Company is subject to a 4.0% nondeductible federal excise tax on certain undistributed income unless the Company distributes, in a timely manner as required by the Code, an amount at
F-148
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 10. Distributions (Continued)
least equal to the sum of (1) 98.0% of its net ordinary income earned for the calendar year and (2) 98.2% of its capital gain net income for the one-year period ending October 31 in the calendar year. For the year ended December 31, 2017, the Company does not expect to incur any excise taxes. For the years ended December 31, 2016 and December 31, 2015, the Company did not incur any excise taxes.
The following information is hereby provided with respect to distributions declared during the calendar years ended December 31, 2017, December 31, 2016 and December 31, 2015:
|
Year Ended December 31, |
|||||||||
| | | | | | | | | | |
(unaudited) |
2017 | 2016 | 2015 |
|||||||
| | | | | | | | | | |
Distributions per share |
$ | 1.36 | $ | 1.36 | $ | 1.36 | ||||
Ordinary dividends |
71.50 | % | 89.46 | % | 99.96 | % | ||||
Long-term capital gains |
| % | | % | | % | ||||
Qualified dividend income |
| % | | % | | % | ||||
Dividends received deduction |
| % | | % | | % | ||||
Interest-related dividends(1) |
92.59 | % | 89.78 | % | 90.71 | % | ||||
Qualified short-term capital gains(1) |
| % | | % | | % | ||||
Return of capital |
28.50 | % | 10.54 | % | 0.04 | % |
Dividends and distributions that were reinvested through the Company's dividend reinvestment plan are treated, for tax purposes, as if they had been paid in cash. Therefore, stockholders who participated in the dividend reinvestment plan should also refer to the information as provided in the table above.
F-149
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 11. Net Assets
The table below illustrates the effect of certain transactions on the net asset accounts of the Company:
|
Common Stock | Treasury Stock at |
Paid in Capital in |
Accumulated Undistributed Net Investment |
Accumulated Undistributed Net Realized |
Net Unrealized Appreciation |
Total |
||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares | Par Amount | Cost | Excess of Par | Income | Gains (Losses) | (Depreciation) | Net Assets |
|||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
Balance at December 31, 2014 |
57,997,890 | $ | 580 | $ | | $ | 817,129 | $ | 2,530 | $ | 14,131 | $ | (32,200 | ) | $ | 802,170 | |||||||||
Issuances of common stock |
6,007,497 | 60 | | 83,010 | | | | 83,070 | |||||||||||||||||
Deferred offering costs |
| | | (285 | ) | | | | (285 | ) | |||||||||||||||
Distributions declared |
| | | | (81,002 | ) | | | (81,002 | ) | |||||||||||||||
Net increase (decrease) in net assets resulting from operations |
| | | | 82,495 | (12,789 | ) | (36,751 | ) | 32,955 | |||||||||||||||
Tax reclassifications related to return of capital distributions (See Note 10) |
| | | (141 | ) | 141 | | | | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
Balance at December 31, 2015 |
64,005,387 | $ | 640 | $ | | $ | 899,713 | $ | 4,164 | $ | 1,342 | $ | (68,951 | ) | $ | 836,908 | |||||||||
Issuances of common stock |
5,750,000 | 58 | | 79,005 | | | | 79,063 | |||||||||||||||||
Repurchases of common stock |
(248,499 | ) | | (2,948 | ) | | | | | (2,948 | ) | ||||||||||||||
Reissuance of common stock |
210,926 | | 2,488 | 465 | | | | 2,953 | |||||||||||||||||
Deferred offering costs |
| | | (328 | ) | | | | (328 | ) | |||||||||||||||
Distributions declared |
| | | | (88,764 | ) | | | (88,764 | ) | |||||||||||||||
Net increase (decrease) in net assets resulting from operations |
| | | | 88,108 | (16,717 | ) | 40,287 | 111,678 | ||||||||||||||||
Tax reclassifications related to return of capital distributions (See Note 10) |
| | | 23,007 | (1,435 | ) | (21,572 | ) | | | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
Balance at December 31, 2016 |
69,717,814 | $ | 698 | $ | (460 | ) | $ | 1,001,862 | $ | 2,073 | $ | (36,947 | ) | $ | (28,664 | ) | $ | 938,562 | |||||||
Issuances of common stock |
6,179,706 | 61 | | 87,552 | | | | 87,613 | |||||||||||||||||
Reissuance of common stock |
37,573 | | 460 | 100 | | | | 560 | |||||||||||||||||
Other |
| | | (81 | ) | | | | (81 | ) | |||||||||||||||
Deferred offering costs |
| | | (172 | ) | | | | (172 | ) | |||||||||||||||
Distributions declared |
| | | | (100,905 | ) | | | (100,905 | ) | |||||||||||||||
Net increase (decrease) in net assets resulting from operations |
| | | | 102,204 | (39,734 | ) | 46,928 | 109,398 | ||||||||||||||||
Tax reclassifications related to return of capital distributions (See Note 10) |
| | | (35,793 | ) | 35,793 | | | | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
Balance at December 31, 2017 |
75,935,093 | $ | 759 | $ | | $ | 1,053,468 | $ | 39,165 | $ | (76,681 | ) | $ | 18,264 | $ | 1,034,975 | |||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
F-150
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 12. Earnings Per Share
The following information sets forth the computation of basic and diluted net increase in the Company's net assets per share resulting from operations for the years ended December 31, 2017, December 31, 2016 and December 31, 2015:
|
Year Ended December 31, |
|||||||||
| | | | | | | | | | |
|
2017 | 2016 | 2015 |
|||||||
| | | | | | | | | | |
Earnings per share basic |
||||||||||
Numerator for basic earnings per share: |
$ | 109,398 | $ | 111,678 | $ | 32,955 | ||||
Denominator for basic weighted average share: |
74,171,268 | 64,918,191 | 59,715,290 | |||||||
| | | | | | | | | | |
Basic earnings per share: |
$ | 1.47 | $ | 1.72 | $ | 0.55 | ||||
| | | | | | | | | | |
Earnings per share diluted(1) |
||||||||||
Numerator for increase in net assets per share |
$ | 109,398 | $ | 111,678 | $ | 32,955 | ||||
Adjustment for interest on Convertible Notes and incentive fees, net |
6,210 | 5,007 | 4,600 | |||||||
| | | | | | | | | | |
Numerator for diluted earnings per share: |
$ | 115,608 | $ | 116,685 | $ | 37,555 | ||||
Denominator for basic weighted average share |
74,171,268 | 64,918,191 | 59,715,290 | |||||||
Adjustment for dilutive effect of Convertible Notes |
9,824,127 | 7,945,196 | 7,252,799 | |||||||
| | | | | | | | | | |
Denominator for diluted weighted average share |
83,995,395 | 72,863,387 | 66,968,089 | |||||||
| | | | | | | | | | |
Diluted earnings per share |
$ | 1.38 | $ | 1.60 | $ | 0.55 | ||||
| | | | | | | | | | |
F-151
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 13. Financial Highlights
The following information sets forth the financial highlights for the Company for the years ended December 31, 2017, December 31, 2016, December 31, 2015, December 31, 2014 and December 31, 2013.
|
Year Ended December 31, |
|||||||||||||||
| | | | | | | | | | | | | | | | |
|
2017 | 2016 | 2015 | 2014 | 2013 |
|||||||||||
| | | | | | | | | | | | | | | | |
|
|
|
|
|
|
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Per share data(1): |
||||||||||||||||
Net asset value at the beginning of the period |
$ | 13.46 | $ | 13.08 | $ | 13.83 | $ | 14.38 | $ | 14.06 | ||||||
Net investment income |
1.38 | 1.36 | 1.38 | 1.10 | | |||||||||||
Net realized and unrealized gains (losses)(2) |
0.15 | 0.38 | (0.77 | ) | (0.80 | ) | | |||||||||
Net increase (decrease) in net assets resulting from operations allocated from NMF Holdings: |
||||||||||||||||
Net investment income(3) |
| | | 0.44 | 1.45 | |||||||||||
Net realized and unrealized gains (losses)(2)(3) |
| | | 0.19 | 0.35 | |||||||||||
| | | | | | | | | | | | | | | | |
Total net increase |
1.53 | 1.74 | 0.61 | 0.93 | 1.80 | |||||||||||
Distributions declared to stockholders from net investment income |
(1.36 | ) | (1.36 | ) | (1.36 | ) | (1.36 | ) | (1.45 | ) | ||||||
Distributions declared to stockholders from net realized gains |
| | | (0.12 | ) | (0.03 | ) | |||||||||
| | | | | | | | | | | | | | | | |
Net asset value at the end of the period |
$ | 13.63 | $ | 13.46 | $ | 13.08 | $ | 13.83 | $ | 14.38 | ||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Per share market value at the end of the period |
$ | 13.55 | $ | 14.10 | $ | 13.02 | $ | 14.94 | $ | 15.04 | ||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total return based on market value(4) |
5.54 | % | 19.68 | % | (4.00 | )% | 9.66 | % | 11.62 | % | ||||||
Total return based on net asset value(5) |
11.77 | % | 13.98 | % | 4.32 | % | 6.56 | % | 13.27 | % | ||||||
Shares outstanding at end of period |
75,935,093 | 69,717,814 | 64,005,387 | 57,997,890 | 45,224,755 | |||||||||||
Average weighted shares outstanding for the period |
74,171,268 | 64,918,191 | 59,715,290 | 51,846,164 | 35,092,722 | |||||||||||
Average net assets for the period |
$ | 1,011,562 | $ | 863,193 | $ | 832,805 | $ | 749,732 | $ | 502,822 | ||||||
Ratio to average net assets(6): |
||||||||||||||||
Net investment income |
10.10 | % | 10.21 | % | 9.91 | % | 10.68 | % | 10.10 | % | ||||||
Total expenses, before waivers/reimbursements |
10.23 | % | 9.91 | % | 9.28 | % | 7.65 | % | 8.53 | % | ||||||
Total expenses, net of waivers/reimbursements |
9.45 | % | 9.27 | % | 8.57 | % | 7.41 | % | 8.13 | % |
F-152
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 13. Financial Highlights (Continued)
The following information sets forth the financial highlights for the Company for the years ended December 31, 2017, December 31, 2016, December 31, 2015 and December 31, 2014, and NMF Holdings for the year ended December 31, 2013.
|
NMFC Year Ended December 31, |
NMF Holdings Year Ended December 31, |
||||||||||||||
| | | | | | | | | | | | | | | | |
|
2017 | 2016 | 2015 | 2014 | 2013 |
|||||||||||
| | | | | | | | | | | | | | | | |
Average debt outstanding Holdings Credit Facility(1) |
$ | 345,174 | $ | 341,055 | $ | 394,945 | $ | 243,693 | $ | 184,124 | ||||||
Average debt outstanding SLF Credit Facility(2) |
| | | 208,377 | 214,317 | |||||||||||
Average debt outstanding Convertible Notes(3) |
155,250 | 125,227 | 115,000 | 115,000 | | |||||||||||
Average debt outstanding SBA-guaranteed debentures(4) |
132,572 | 119,819 | 71,921 | 29,167 | | |||||||||||
Average debt outstanding Unsecured Notes(5) |
117,877 | 65,500 | | | | |||||||||||
Average debt outstanding NMFC Credit Facility(6) |
54,853 | 66,876 | 60,477 | 11,227 | | |||||||||||
Asset coverage ratio(7) |
240.76 | % | 259.34 | % | 234.05 | % | 226.70 | % | 257.73 | % | ||||||
Portfolio turnover(8) |
41.98 | % | 36.07 | % | 33.93 | % | 29.51 | % | 40.52 | % |
F-153
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 13. Financial Highlights (Continued)
Note 14. Selected Quarterly Financial Data (unaudited)
The below selected quarterly financial data is for the Company.
(in thousands except for per share data)
|
Total Investment Income |
Net Investment Income |
Total Net Realized Gains (Losses) and Net Changes in Unrealized Appreciation (Depreciation) of Investments(1) |
Net Increase (Decrease) in Net Assets Resulting from Operations |
|||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
Quarter Ended |
Total | Per Share | Total | Per Share | Total | Per Share | Total | Per Share |
|||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2017 |
$ | 53,244 | $ | 0.70 | $ | 26,683 | $ | 0.35 | $ | 194 | $ | | $ | 26,877 | $ | 0.35 | |||||||||
September 30, 2017 |
51,236 | 0.68 | 26,292 | 0.35 | (1,516 | ) | (0.02 | ) | 24,776 | 0.33 | |||||||||||||||
June 30, 2017 |
50,019 | 0.66 | 25,798 | 0.34 | 1,530 | 0.02 | 27,328 | 0.36 | |||||||||||||||||
March 31, 2017 |
43,307 | 0.62 | 23,431 | 0.34 | 6,986 | 0.10 | 30,417 | 0.44 | |||||||||||||||||
December 31, 2016 |
$ |
43,784 |
$ |
0.64 |
$ |
22,980 |
$ |
0.34 |
$ |
10,875 |
$ |
0.16 |
$ |
33,855 |
$ |
0.50 |
|||||||||
September 30, 2016 |
41,834 | 0.66 | 21,729 | 0.34 | 3,350 | 0.05 | 25,079 | 0.39 | |||||||||||||||||
June 30, 2016 |
41,490 | 0.65 | 21,832 | 0.34 | 22,861 | 0.36 | 44,693 | 0.70 | |||||||||||||||||
March 31, 2016 |
40,976 | 0.64 | 21,567 | 0.34 | (13,516 | ) | (0.21 | ) | 8,051 | 0.13 | |||||||||||||||
December 31, 2015 |
$ |
41,967 |
$ |
0.66 |
$ |
22,521 |
$ |
0.35 |
$ |
(42,548 |
) |
$ |
(0.66 |
) |
$ |
(20,027 |
) |
$ |
(0.31 |
) |
|||||
September 30, 2015 |
37,447 | 0.64 | 20,659 | 0.35 | (10,855 | ) | (0.18 | ) | 9,804 | 0.17 | |||||||||||||||
June 30, 2015 |
37,905 | 0.65 | 20,253 | 0.35 | 11 | | 20,264 | 0.35 | |||||||||||||||||
March 31, 2015 |
36,536 | 0.63 | 19,062 | 0.33 | 3,852 | 0.07 | 22,914 | 0.40 |
F-154
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation (Continued)
December 31, 2017
(in thousands, except share data)
Note 15. Recent Accounting Standards Updates
In January 2016, the FASB issued Accounting Standards Update No. 2016-01, Financial Instruments Overall Subtopic 825-10 Recognition and Measurement of Financial Assets and Financial Liabilities ("ASU 2016-01"). ASU 2016-01 amends certain aspects of recognition, measurement, presentation and disclosure of financial assets and liabilities. ASU 2016-01 is effective for financial statements issued for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The new guidance must be applied by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. The amendments related to equity securities without readily determinable fair values (including disclosure requirements) should be applied prospectively to equity investments that exist as of the date of adoption of ASU 2016-01. The adoption of ASU 2016-01 is not expected to have a material impact on the Company's consolidated financial statements and disclosures.
Note 16. Subsequent Events
On January 25, 2018, the Company entered into a Commitment Increase Agreement (the "Commitment Agreement") related to the NMFC Credit Facility. The Commitment Agreement increases the total commitments under the NMFC Credit Facility from $122,500 to $150,000 from existing lenders in accordance with the accordion feature of the NMFC Credit Facility.
On January 30, 2018, the Company entered into a second supplement (the "Supplement") to its Amended and Restated Note Purchase Agreement, dated September 30, 2016 (the "NPA"). Pursuant to the Supplement, on January 30, 2018, the Company issued to certain institutional investors identified therein, in a private placement, $90,000 in aggregate principal amount of 4.87% Series 2018A Notes due January 30, 2023 (the "2018A Unsecured Notes") as an additional series of notes under the NPA. Except as set forth in the Supplement, the 2018A Unsecured Notes have the same terms as the $90,000 in aggregate principal amount of the 2016 Unsecured Notes and the $55,000 in aggregate principal amount of the 2017A Unsecured Notes (collectively, the "Prior Notes") that the Company previously issued pursuant to the NPA and the first supplement thereto, respectively. The 2018A Unsecured Notes will rank equal in priority with the Company's other unsecured indebtedness, including the Prior Notes. Interest on the 2018A Unsecured Notes will be payable semi-annually in arrears on February 15 and August 15 of each year, commencing on August 15, 2018.
On February 21, 2018, the Company's board of directors declared a first quarter 2018 distribution of $0.34 per share payable on March 29, 2018 to holders of record as of March 15, 2018.
On February 27, 2018, the Company entered into Amendment No. 3 (the "Amendment") to the NMFC Credit Facility. The Amendment extends the term of the NMFC Credit Facility from the existing maturity date of June 4, 2019 to June 4, 2022. After June 4, 2019, the capacity under the NMFC Credit Facility will be reduced from the existing amount of $150,000 to $135,000.
F-155
3,750,000 Shares
New Mountain Finance Corporation
Common Stock
PRELIMINARY PROSPECTUS SUPPLEMENT
Wells Fargo Securities |
Morgan Stanley |
Goldman Sachs & Co. LLC |
Keefe, Bruyette & Woods A Stifel Company |
Janney Montgomery Scott |
Oppenheimer & Co. |