|
2Q 2017
|
1Q 2017
|
2Q 2016
|
|||||||||||||||||
Net sales ($ million)
|
1,243
|
1,154
|
8
|
%
|
1,055
|
18
|
%
|
|||||||||||||
Operating income (loss) ($ million)
|
51
|
36
|
43
|
%
|
(62
|
)
|
184
|
%
|
||||||||||||
Net income (loss) ($ million)
|
73
|
206
|
(64
|
%)
|
(9
|
)
|
900
|
%
|
||||||||||||
Shareholders’ net income (loss) ($ million)
|
75
|
205
|
(64
|
%)
|
(13
|
)
|
662
|
%
|
||||||||||||
Earnings (losses) per ADS ($)
|
0.13
|
0.35
|
(64
|
%)
|
(0.02
|
)
|
662
|
%
|
||||||||||||
Earnings (losses) per share ($)
|
0.06
|
0.17
|
(64
|
%)
|
(0.01
|
)
|
662
|
%
|
||||||||||||
EBITDA* ($ million)
|
200
|
198
|
1
|
%
|
101
|
98
|
%
|
|||||||||||||
EBITDA margin (% of net sales)
|
16.1
|
%
|
17.2
|
%
|
9.6
|
%
|
Tubes Sales volume (thousand metric tons)
|
2Q 2017
|
1Q 2017
|
2Q 2016
|
|||||||||||||||||
Seamless
|
529
|
509
|
4
|
%
|
395
|
34
|
%
|
|||||||||||||
Welded
|
96
|
74
|
29
|
%
|
80
|
20
|
%
|
|||||||||||||
Total
|
624
|
583
|
7
|
%
|
475
|
31
|
%
|
Tubes
|
2Q 2017
|
1Q 2017*
|
2Q 2016
|
||
(Net sales - $ million)
|
|||||
North America
|
548
|
472
|
16%
|
266
|
105%
|
South America
|
227
|
203
|
12%
|
245
|
(7%)
|
Europe
|
132
|
115
|
15%
|
162
|
(28%)
|
Middle East & Africa
|
212
|
249
|
(15%)
|
276
|
(16%)
|
Asia Pacific
|
55
|
46
|
21%
|
36
|
55%
|
Total net sales ($ million)
|
1,175
|
1,085
|
8%
|
985
|
19%
|
Operating income (loss) ($ million)
|
46
|
31
|
48%
|
(65)
|
(171%)
|
Operating margin (% of sales)
|
3.9%
|
2.8%
|
(6.6%)
|
Others
|
2Q 2017
|
1Q 2017
|
2Q 2016
|
|||||||||||||||||
Net sales ($ million)
|
68
|
68
|
0
|
%
|
70
|
(3
|
%)
|
|||||||||||||
Operating income ($ million)
|
6
|
5
|
5
|
%
|
4
|
60
|
%
|
|||||||||||||
Operating income (% of sales)
|
8.3
|
%
|
7.9
|
%
|
5.0
|
%
|
|
H1 2017
|
H1 2016
|
Increase/(Decrease)
|
Net sales ($ million)
|
2,397
|
2,261
|
6%
|
Operating income (loss) ($ million)
|
88
|
(32)
|
372%
|
Net income ($ million)
|
279
|
19
|
1,386%
|
Shareholders’ net income ($ million)
|
280
|
5
|
5,613%
|
Earnings per ADS ($)
|
0.47
|
0.01
|
5,613%
|
Earnings per share ($)
|
0.24
|
0.00
|
5,613%
|
EBITDA* ($ million)
|
399
|
292
|
36%
|
EBITDA margin (% of net sales)
|
16.6%
|
12.9%
|
Net sales ($ million)
|
H1 2017
|
H1 2016
|
Increase/(Decrease)
|
||
Tubes
|
2,260
|
94%
|
2,115
|
94%
|
7%
|
Others
|
137
|
6%
|
146
|
6%
|
(6%)
|
Total
|
2,397
|
100%
|
2,261
|
100%
|
6%
|
Tubes Sales volume (thousand metric tons)
|
H1 2017
|
H1 2016
|
Increase/(Decrease)
|
Seamless
|
1,037
|
761
|
36%
|
Welded
|
170
|
226
|
(25%)
|
Total
|
1,207
|
987
|
22%
|
Tubes
|
H1 2017
|
H1 2016
|
Increase/(Decrease)
|
(Net sales - $ million)
|
|||
North America
|
1,021
|
646
|
58%
|
South America
|
430
|
595
|
(28%)
|
Europe
|
247
|
295
|
(16%)
|
Middle East & Africa
|
461
|
515
|
(10%)
|
Asia Pacific
|
101
|
64
|
58%
|
Total net sales ($ million)
|
2,260
|
2,115
|
7%
|
Operating income (loss) ($ million)*
|
76
|
(44)
|
274%
|
Operating income (% of sales)
|
3.4%
|
(2.1%)
|
257%
|
Others
|
H1 2017
|
H1 2016
|
Increase/(Decrease)
|
Net sales ($ million)
|
137
|
146
|
(6%)
|
Operating income ($ million)
|
11
|
12
|
(6%)
|
Operating margin (% of sales)
|
8.1%
|
8.0%
|
(all amounts in thousands of U.S. dollars)
|
Three-month period ended June 30,
|
Six-month period ended June 30,
|
||
2017
|
2016
|
2017
|
2016
|
|
Continuing operations
|
Unaudited
|
Unaudited
|
||
Net sales
|
1,242,804
|
1,054,917
|
2,396,664
|
2,261,267
|
Cost of sales
|
(865,729)
|
(779,623)
|
(1,689,585)
|
(1,676,685)
|
Gross profit
|
377,075
|
275,294
|
707,079
|
584,582
|
Selling, general and administrative expenses
|
(327,132)
|
(333,160)
|
(621,563)
|
(612,008)
|
Other operating income (expense), net
|
1,547
|
(3,644)
|
1,988
|
(4,774)
|
Operating income (loss)
|
51,490
|
(61,510)
|
87,504
|
(32,200)
|
Finance Income
|
11,059
|
24,212
|
23,986
|
44,107
|
Finance Cost
|
(6,020)
|
(4,814)
|
(11,958)
|
(9,118)
|
Other financial results
|
(20,667)
|
(9,830)
|
(32,082)
|
(39,928)
|
Income (loss) before equity in earnings of non-consolidated companies and income tax
|
35,862
|
(51,942)
|
67,450
|
(37,139)
|
Equity in earnings of non-consolidated companies
|
30,201
|
18,612
|
65,401
|
30,339
|
Income (loss) before income tax
|
66,063
|
(33,330)
|
132,851
|
(6,800)
|
Income tax
|
7,357
|
10,416
|
54,602
|
3,975
|
Income (loss) for continuing operations
|
73,420
|
(22,914)
|
187,453
|
(2,825)
|
Discontinued operations
|
||||
Result for discontinued operations
|
-
|
13,737
|
91,542
|
21,598
|
Income (loss) for the period
|
73,420
|
(9,177)
|
278,995
|
18,773
|
Attributable to:
|
||||
Owners of the parent
|
74,524
|
(13,266)
|
279,651
|
4,895
|
Non-controlling interests
|
(1,104)
|
4,089
|
(656)
|
13,878
|
73,420
|
(9,177)
|
278,995
|
18,773
|
(all amounts in thousands of U.S. dollars)
|
At June 30, 2017
|
At December 31, 2016
|
|||
Unaudited
|
|
||||
ASSETS
|
|||||
Non-current assets
|
|||||
Property, plant and equipment, net
|
6,124,342
|
6,001,939
|
|||
Intangible assets, net
|
1,761,686
|
1,862,827
|
|||
Investments in non-consolidated companies
|
601,712
|
557,031
|
|||
Available for sale assets
|
21,572
|
21,572
|
|||
Other investments
|
284,738
|
249,719
|
|||
Deferred tax assets
|
149,849
|
144,613
|
|||
Receivables, net
|
198,233
|
9,142,132
|
197,003
|
9,034,704
|
|
Current assets
|
|||||
Inventories, net
|
1,988,820
|
1,563,889
|
|||
Receivables and prepayments, net
|
186,950
|
124,715
|
|||
Current tax assets
|
180,624
|
140,986
|
|||
Trade receivables, net
|
1,024,453
|
954,685
|
|||
Other investments
|
1,431,881
|
1,633,142
|
|||
Cash and cash equivalents
|
271,224
|
5,083,952
|
399,737
|
4,817,154
|
|
Assets of disposal group classified as held for sale
|
-
|
151,417
|
|||
Total assets
|
14,226,084
|
14,003,275
|
|||
EQUITY
|
|||||
Capital and reserves attributable to owners of the parent
|
11,341,154
|
11,287,417
|
|||
Non-controlling interests
|
106,155
|
125,655
|
|||
Total equity
|
11,447,309
|
11,413,072
|
|||
LIABILITIES
|
|||||
Non-current liabilities
|
|||||
Borrowings
|
32,015
|
31,542
|
|||
Deferred tax liabilities
|
536,157
|
550,657
|
|||
Other liabilities
|
220,176
|
213,617
|
|||
Provisions
|
42,914
|
831,262
|
63,257
|
859,073
|
|
Current liabilities
|
|||||
Borrowings
|
820,850
|
808,694
|
|||
Current tax liabilities
|
97,818
|
101,197
|
|||
Other liabilities
|
215,587
|
183,887
|
|||
Provisions
|
23,179
|
22,756
|
|||
Customer advances
|
80,334
|
39,668
|
|||
Trade payables
|
709,745
|
1,947,513
|
556,834
|
1,713,036
|
|
Liabilities of disposal group classified as held for sale
|
-
|
18,094
|
|||
Total liabilities
|
2,778,775
|
2,590,203
|
|||
Total equity and liabilities
|
14,226,084
|
14,003,275
|
Three-month period ended June 30,
|
Six-month period ended June 30,
|
||||
(all amounts in thousands of U.S. dollars)
|
2017
|
2016
|
2017
|
2016
|
|
Cash flows from operating activities
|
Unaudited
|
Unaudited
|
|||
Income for the period
|
73,420
|
(9,177)
|
278,995
|
18,773
|
|
Adjustments for:
|
|
||||
Depreciation and amortization
|
148,848
|
163,963
|
311,066
|
327,118
|
|
Income tax accruals less payments
|
(36,888)
|
(52,560)
|
(129,818)
|
(68,731)
|
|
Equity in earnings of non-consolidated companies
|
(30,201)
|
(18,612)
|
(65,401)
|
(30,339)
|
|
Interest accruals less payments, net
|
7,349
|
(227)
|
4,889
|
(12,906)
|
|
Changes in provisions
|
(2,082)
|
1,373
|
(19,920)
|
8,171
|
|
Income from the sale of Conduit business
|
-
|
-
|
(89,694)
|
-
|
|
Changes in working capital
|
(260,284)
|
307,317
|
(365,222)
|
410,232
|
|
Other, including currency translation adjustment
|
67,008
|
(12,349)
|
68,409
|
36,557
|
|
Net cash (used in) provided by operating activities
|
(32,830)
|
379,728
|
(6,696)
|
688,875
|
|
|
|
|
|
||
Cash flows from investing activities
|
|
||||
Capital expenditures
|
(155,191)
|
(211,174)
|
(293,806)
|
(441,423)
|
|
Changes in advance to suppliers of property, plant and equipment
|
826
|
20,094
|
4,329
|
34,352
|
|
Proceeds from disposal of Conduit business
|
-
|
-
|
327,631
|
-
|
|
Investment in non-consolidated companies
|
-
|
(17,108)
|
-
|
(17,108)
|
|
Loan to non-consolidated companies
|
-
|
(13,464)
|
(9,006)
|
(23,848)
|
|
Investment in companies under cost method
|
(3,681)
|
-
|
(3,681)
|
-
|
|
Proceeds from disposal of property, plant and equipment and intangible assets
|
916
|
2,256
|
2,878
|
3,979
|
|
Dividends received from non-consolidated companies
|
22,971
|
20,674
|
22,971
|
20,674
|
|
Changes in investments in securities
|
218,540
|
195,754
|
170,071
|
325,682
|
|
Net cash provided by (used in) investing activities
|
84,381
|
(2,968)
|
221,387
|
(97,692)
|
|
|
|
|
|
||
Cash flows from financing activities
|
|
||||
Dividends paid
|
(330,550)
|
(354,161)
|
(330,550)
|
(354,161)
|
|
Dividends paid to non-controlling interest in subsidiaries
|
(19,200)
|
-
|
(19,200)
|
(4,311)
|
|
Acquisitions of non-controlling interests
|
(13)
|
(111)
|
(31)
|
(477)
|
|
Proceeds from borrowings (*)
|
438,188
|
242,471
|
1,062,371
|
495,942
|
|
Repayments of borrowings (*)
|
(297,816)
|
(407,071)
|
(1,060,486)
|
(627,904)
|
|
Net cash (used in) financing activities
|
(209,391)
|
(518,872)
|
(347,896)
|
(490,911)
|
|
|
|||||
(Decrease) increase in cash and cash equivalents
|
(157,840)
|
(142,112)
|
(133,205)
|
100,272
|
|
Movement in cash and cash equivalents
|
|
||||
At the beginning of the period
|
426,741
|
530,743
|
398,580
|
286,198
|
|
Effect of exchange rate changes
|
1,936
|
4,012
|
5,462
|
6,173
|
|
(Decrease) increase in cash and cash equivalents
|
(157,840)
|
(142,112)
|
(133,205)
|
100,272
|
|
At June 30,
|
270,837
|
392,643
|
270,837
|
392,643
|
(all amounts in thousands of U.S. dollars)
|
Three-month period ended June 30,
|
Six-month period ended June 30,
|
||
2017
|
2016
|
2017
|
2016
|
|
Operating income
|
51,490
|
(61,510)
|
87,504
|
(32,200)
|
Depreciation and amortization
|
148,848
|
163,963
|
311,066
|
327,118
|
Depreciation and amortization from discontinued operations
|
-
|
(1,366)
|
-
|
(2,728)
|
EBITDA
|
200,338
|
101,087
|
398,570
|
292,190
|
(all amounts in thousands of U.S. dollars)
|
At June 30,
|
|
2017
|
2016
|
|
Cash and cash equivalents
|
271,224
|
394,351
|
Other current investments
|
1,431,881
|
1,879,082
|
Fixed income investments held to maturity
|
279,232
|
329,182
|
Borrowings – current and non-current
|
(852,865)
|
(820,046)
|
Net cash / (debt)
|
1,129,472
|
1,782,569
|