Table of Contents

 

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

x      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2009

 

OR

 

o         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from          to          .

 

COMMISSION FILE NUMBER: 000-26076

 

SINCLAIR BROADCAST GROUP, INC.

(Exact name of Registrant as specified in its charter)

 


 

Maryland

(State or other jurisdiction of
Incorporation or organization)

 

52-1494660

(I.R.S. Employer Identification No.)

 

10706 Beaver Dam Road

Hunt Valley, Maryland 21030

(Address of principal executive offices, zip code)

 

(410) 568-1500

(Registrant’s telephone number, including area code)

 

None

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x   No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such file).  Yes o   No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (check one):

 

Large accelerated filer o

 

Accelerated filer x

 

 

 

Non-accelerated filer o

 

Smaller reporting company o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o   No x

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date.

 

Title of each class

 

Number of shares outstanding as of
November 2, 2009

Class A Common Stock

 

47,375,437

Class B Common Stock

 

32,453,859

 

 

 



Table of Contents

 

SINCLAIR BROADCAST GROUP, INC.

 

FORM 10-Q

FOR THE QUARTER ENDED SEPTEMBER 30, 2009

 

TABLE OF CONTENTS

 

PART I. FINANCIAL INFORMATION

3

 

 

ITEM 1.

FINANCIAL STATEMENTS

3

 

 

CONSOLIDATED BALANCE SHEETS

3

 

 

CONSOLIDATED STATEMENTS OF OPERATIONS

4

 

 

CONSOLIDATED STATEMENT OF EQUITY (DEFICIT)

5

 

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

5

 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

6

 

 

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

7

 

 

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

26

 

 

 

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

37

 

 

 

ITEM 4.

CONTROLS AND PROCEDURES

38

 

 

PART II. OTHER INFORMATION

39

 

 

 

ITEM 1.

LEGAL PROCEEDINGS

39

 

 

 

ITEM 1A.

RISK FACTORS

39

 

 

 

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

39

 

 

 

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES

39

 

 

 

ITEM 4.

SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

39

 

 

 

ITEM 5.

OTHER INFORMATION

39

 

 

 

ITEM 6.

EXHIBITS

39

 

 

SIGNATURE

40

 

 

EXHIBIT INDEX

41

 

2



Table of Contents

 

PART I. FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

 

SINCLAIR BROADCAST GROUP, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data) (Unaudited)

 

 

 

As of September 30,
2009

 

As of December 31,
2008

 

 

 

 

 

(See Note 1)

 

ASSETS

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

Cash and cash equivalents

 

$

10,224

 

$

16,470

 

Accounts receivable, net of allowance for doubtful accounts of $2,972 and $3,327, respectively

 

96,122

 

107,376

 

Affiliate receivable

 

49

 

65

 

Current portion of program contract costs

 

54,948

 

55,751

 

Income taxes receivable

 

318

 

2,334

 

Prepaid expenses and other current assets

 

7,993

 

9,453

 

Deferred barter costs

 

4,366

 

2,654

 

Deferred tax assets

 

9,022

 

9,022

 

Total current assets

 

183,042

 

203,125

 

 

 

 

 

 

 

PROGRAM CONTRACT COSTS, less current portion

 

21,141

 

27,548

 

PROPERTY AND EQUIPMENT, net

 

303,868

 

336,964

 

GOODWILL

 

754,727

 

824,188

 

BROADCAST LICENSES

 

76,235

 

132,422

 

DEFINITE-LIVED INTANGIBLE ASSETS, net

 

194,707

 

205,743

 

OTHER ASSETS

 

95,428

 

86,417

 

Total assets

 

$

1,629,148

 

$

1,816,407

 

 

 

 

 

 

 

LIABILITIES AND EQUITY (DEFICIT)

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

Accounts payable

 

$

3,882

 

$

4,817

 

Accrued liabilities

 

48,692

 

79,584

 

Current portion of notes payable, capital leases and commercial bank financing

 

35,549

 

67,066

 

Current portion of notes and capital leases payable to affiliates

 

2,903

 

2,845

 

Current portion of program contracts payable

 

105,005

 

91,366

 

Deferred barter revenues

 

4,997

 

2,657

 

Total current liabilities

 

201,028

 

248,335

 

 

 

 

 

 

 

LONG-TERM LIABILITIES:

 

 

 

 

 

Notes payable, capital leases and commercial bank financing, less current portion

 

1,235,127

 

1,261,506

 

Notes payable and capital leases to affiliates, less current portion

 

25,496

 

30,861

 

Program contracts payable, less current portion

 

57,291

 

81,315

 

Deferred tax liabilities

 

194,989

 

204,051

 

Other long-term liabilities

 

47,391

 

49,039

 

Total liabilities

 

1,761,322

 

1,875,107

 

 

 

 

 

 

 

EQUITY (DEFICIT):

 

 

 

 

 

SINCLAIR BROADCAST GROUP SHAREHOLDERS’ EQUITY (DEFICIT):

 

 

 

 

 

Class A Common Stock, $.01 par value, 500,000,000 shares authorized, 47,322,031 and 46,510,647 shares issued and outstanding, respectively

 

473

 

465

 

Class B Common Stock, $.01 par value, 140,000,000 shares authorized, 32,453,859 and 34,453,859 shares issued and outstanding, respectively, convertible into Class A Common Stock

 

325

 

345

 

Additional paid-in capital

 

605,387

 

605,865

 

Accumulated deficit

 

(746,116

)

(678,182

)

Other comprehensive loss

 

(3,337

)

(3,495

)

Total Sinclair Broadcast Group shareholders’ deficit

 

(143,268

)

(75,002

)

Noncontrolling interest

 

11,094

 

16,302

 

Total deficit

 

(132,174

)

(58,700

)

Total liabilities and equity (deficit)

 

$

1,629,148

 

$

1,816,407

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

3



Table of Contents

 

SINCLAIR BROADCAST GROUP, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data) (Unaudited)

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

 

 

 

 

(See Note 1)

 

 

 

(See Note 1)

 

REVENUES:

 

 

 

 

 

 

 

 

 

Station broadcast revenues, net of agency commissions

 

$

136,427

 

$

150,119

 

$

400,740

 

$

474,758

 

Revenues realized from station barter arrangements

 

13,010

 

14,562

 

38,827

 

45,048

 

Other operating divisions revenues

 

10,690

 

13,510

 

33,570

 

38,657

 

Total revenues

 

160,127

 

178,191

 

473,137

 

558,463

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

Station production expenses

 

34,368

 

38,959

 

106,200

 

118,226

 

Station selling, general and administrative expenses

 

28,484

 

33,867

 

91,387

 

102,498

 

Expenses recognized from station barter arrangements

 

11,164

 

12,760

 

32,685

 

40,394

 

Amortization of program contract costs and net realizable value adjustments

 

17,021

 

21,744

 

57,644

 

63,247

 

Other operating divisions expenses

 

11,280

 

13,397

 

34,422

 

40,076

 

Depreciation of property and equipment

 

9,995

 

11,700

 

32,456

 

33,812

 

Corporate general and administrative expenses

 

6,109

 

5,919

 

18,485

 

20,123

 

Amortization of definite-lived intangible assets and other assets

 

6,230

 

4,606

 

17,683

 

13,692

 

Gain on asset exchange

 

(500

)

(2,163

)

(3,016

)

(2,163

)

Impairment of goodwill, intangible and other assets

 

243

 

 

130,341

 

1,626

 

Total operating expenses

 

124,394

 

140,789

 

518,287

 

431,531

 

Operating income (loss)

 

35,733

 

37,402

 

(45,150

)

126,932

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

 

Interest expense and amortization of debt discount and deferred financing costs

 

(17,466

)

(21,568

)

(53,486

)

(66,183

)

Interest income

 

3

 

224

 

40

 

599

 

Gain (loss) from sale of assets

 

49

 

(3

)

126

 

48

 

Gain from extinguishment of debt

 

 

432

 

18,986

 

146

 

(Loss) gain from derivative instruments

 

(50

)

 

(102

)

999

 

Income (loss) from equity and cost method investments

 

453

 

658

 

471

 

(118

)

Other income, net

 

446

 

451

 

1,497

 

1,262

 

Total other expense

 

(16,565

)

(19,806

)

(32,468

)

(63,247

)

Income (loss) from continuing operations before income taxes

 

19,168

 

17,596

 

(77,618

)

63,685

 

INCOME TAX (PROVISION) BENEFIT

 

(3,313

)

(8,359

)

9,129

 

(28,304

)

Income (loss) from continuing operations

 

15,855

 

9,237

 

(68,489

)

35,381

 

DISCONTINUED OPERATIONS:

 

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations, net of related income tax provision of $24, $187, $241, and $232 respectively

 

245

 

(38

)

28

 

9

 

NET INCOME (LOSS)

 

16,100

 

9,199

 

(68,461

)

35,390

 

Net (income) loss attributable to the noncontrolling interest

 

(1,162

)

991

 

527

 

1,571

 

NET INCOME (LOSS) ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP

 

$

14,938

 

$

10,190

 

$

(67,934

)

$

36,961

 

Dividends declared per share

 

$

 

$

0.20

 

$

 

$

0.60

 

BASIC AND DILUTED EARNINGS (LOSS) PER COMMON SHARE ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP:

 

 

 

 

 

 

 

 

 

Earnings (loss) per share from continuing operations

 

$

0.18

 

$

0.12

 

$

(0.85

)

$

0.42

 

Earnings per share from discontinued operations

 

$

 

$

 

$

 

$

 

Earnings (loss) per share

 

$

0.19

 

$

0.12

 

$

(0.85

)

$

0.42

 

Weighted average common shares outstanding

 

79,739

 

86,315

 

80,036

 

87,088

 

Weighted average common and common equivalent shares outstanding

 

86,155

 

86,315

 

80,036

 

87,092

 

 

 

 

 

 

 

 

 

 

 

AMOUNTS ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP COMMON SHAREHOLDERS:

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations, net of tax

 

$

14,693

 

$

10,228

 

$

(67,962

)

$

36,952

 

Income (loss) from discontinued operations, net of tax

 

245

 

(38

)

28

 

9

 

Net income (loss)

 

$

14,938

 

$

10,190

 

$

(67,934

)

$

36,961

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

4



Table of Contents

 

SINCLAIR BROADCAST GROUP, INC.

CONSOLIDATED STATEMENT OF EQUITY (DEFICIT)

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2009

(In thousands) (Unaudited)

 

 

 

Sinclair Broadcast Group Shareholders

 

 

 

 

 

 

 

Class A
Common
Stock

 

Class B
Common
Stock

 

Additional
Paid-In
Capital

 

Accumulated
Deficit

 

Other
Comprehensive
Loss

 

Noncontrolling
Interests

(See Note 1)

 

Total Equity
(Deficit)

(See Note 1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, December 31, 2008

 

$

465

 

$

345

 

$

605,865

 

$

(678,182

)

$

(3,495

)

$

16,302

 

$

(58,700

)

Class A Common Stock issued pursuant to employee benefit plans

 

3

 

 

1,181

 

 

 

 

1,184

 

Class B Common Stock converted into Class A Common Stock

 

20

 

(20

)

 

 

 

 

 

Contribution from noncontrolling interests, net of distributions

 

 

 

 

 

 

126

 

126

 

Purchase of subsidiary shares from noncontrolling interest

 

 

 

(220

)

 

 

(4,807

)

(5,027

)

Repurchase of 1,536,633 shares of Class A Common Stock

 

(15

)

 

(1,439

)

 

 

 

(1,454

)

Amortization of net periodic pension benefit costs

 

 

 

 

 

158

 

 

158

 

Net loss

 

 

 

 

(67,934

)

 

(527

)

(68,461

)

BALANCE, September 30, 2009

 

$

473

 

$

325

 

$

605,387

 

$

(746,116

)

$

(3,337

)

$

11,094

 

$

(132,174

)

 

SINCLAIR BROADCAST GROUP, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(In thousands) (Unaudited)

 

 

 

For the three months ended September 30,

 

For the nine months ended September 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

 

 

 

 

(See Note 1)

 

 

 

(See Note 1)

 

Net income (loss)

 

$

16,100

 

$

9,199

 

$

(68,461

)

$

35,390

 

Amortization of net periodic pension benefit costs

 

53

 

48

 

158

 

247

 

Comprehensive income (loss)

 

16,153

 

9,247

 

(68,303

)

35,637

 

Comprehensive (income) loss attributable to the noncontrolling interest

 

(1,162

)

991

 

527

 

1,571

 

Comprehensive income (loss) attributable to Sinclair Broadcast Group

 

$

14,991

 

$

10,238

 

$

(67,776

)

$

37,208

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

5



Table of Contents

 

SINCLAIR BROADCAST GROUP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands) (Unaudited)

 

 

 

Nine Months Ended September 30,

 

 

 

2009

 

2008

 

 

 

 

 

(See Note 1)

 

CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES:

 

 

 

 

 

Net (loss) income

 

$

(68,461

)

$

35,390

 

Adjustments to reconcile net (loss) income to net cash flows from operating activities:

 

 

 

 

 

Amortization of debt discount, net of debt premium

 

8,346

 

9,982

 

Depreciation of property and equipment

 

32,713

 

34,004

 

Gain on asset exchange

 

(3,016

)

(2,163

)

Recognition of deferred revenue

 

(19,538

)

(24,058

)

Accretion of capital leases

 

102

 

648

 

(Income) loss from equity and cost method investments

 

(471

)

118

 

Gain on sale of property

 

(126

)

(48

)

Loss (gain) from derivative instruments

 

102

 

(999

)

Impairment of goodwill, intangible and other assets

 

130,341

 

1,626

 

Amortization of definite-lived intangible assets and other assets

 

17,683

 

13,692

 

Amortization of program contract costs and net realizable value adjustments

 

57,644

 

63,247

 

Amortization of deferred financing costs

 

2,630

 

2,896

 

Stock-based compensation

 

889

 

5,454

 

Excess tax benefit for stock options exercised

 

 

(34

)

(Gain) loss on extinguishment of debt, non-cash portion

 

(18,986

)

1,160

 

Amortization of derivative instruments

 

 

(423

)

Amortization of net periodic pension benefit costs

 

263

 

144

 

Deferred tax (benefit) provision related to operations

 

(9,100

)

27,947

 

Net effect of change in deferred barter revenues and deferred barter costs

 

628

 

(111

)

Changes in assets and liabilities, net of effects of acquisitions and dispositions:

 

 

 

 

 

Decrease in accounts receivable, net

 

12,515

 

25,677

 

Decrease (increase) in income taxes receivable

 

2,016

 

(2,986

)

Decrease in prepaid expenses and other current assets

 

1,460

 

3,840

 

Increase in other assets

 

(123

)

(1,410

)

(Decrease) increase in accounts payable and accrued liabilities

 

(2,019

)

6,382

 

Decrease in other long-term liabilities

 

(466

)

(1,028

)

Dividends and distributions from equity and cost method investees

 

834

 

1,146

 

Payments on program contracts payable

 

(60,822

)

(61,111

)

Real estate held for development and sale

 

(1,463

)

(398

)

Net cash flows from operating activities

 

83,575

 

138,584

 

CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:

 

 

 

 

 

Acquisition of property and equipment

 

(7,023

)

(21,684

)

Consolidation of variable interest entity

 

 

1,328

 

Purchase of alarm monitoring contracts

 

(8,876

)

(6,080

)

Payments for acquisition of television stations

 

 

(17,123

)

Payments for acquisitions of other operating divisions companies

 

 

(53,487

)

Dividends and distributions from cost method investees

 

1,460

 

1,575

 

Investments in equity and cost method investees

 

(9,361

)

(31,183

)

Proceeds from the sale of assets

 

102

 

177

 

Loans to affiliates

 

(123

)

(136

)

Proceeds from loans to affiliates

 

153

 

135

 

Net cash flows used in investing activities

 

(23,668

)

(126,478

)

CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:

 

 

 

 

 

Proceeds from notes payable, commercial bank financing and capital leases

 

131,767

 

233,227

 

Repayments of notes payable, commercial bank financing and capital leases

 

(169,959

)

(192,996

)

Purchase of subsidiary shares from noncontrolling interest

 

(4,000

)

 

Repurchase of Class A Common Stock

 

(1,454

)

(16,279

)

Dividends paid on Class A and Class B Common Stock

 

(16,038

)

(49,874

)

Payments for deferred financing costs

 

(4,419

)

(520

)

Proceeds from derivative terminations

 

 

8,001

 

Noncontrolling interest contributions (distributions)

 

126

 

(488

)

Repayments of notes and capital leases to affiliates

 

(2,176

)

(2,511

)

Net cash flows used in financing activities

 

(66,153

)

(21,440

)

NET DECREASE IN CASH AND CASH EQUIVALENTS

 

(6,246

)

(9,334

)

CASH AND CASH EQUIVALENTS, beginning of period

 

16,470

 

20,980

 

CASH AND CASH EQUIVALENTS, end of period

 

$

10,224

 

$

11,646

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

6



Table of Contents

 

SINCLAIR BROADCAST GROUP, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

1.              SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

 

Principles of Consolidation

 

The consolidated financial statements include our accounts and those of our wholly-owned and majority-owned subsidiaries and variable interest entities (VIEs) for which we are the primary beneficiary.  Noncontrolling interest represents a minority owner’s proportionate share of the equity in certain of our consolidated entities.  All significant intercompany transactions and account balances have been eliminated in consolidation.

 

Interim Financial Statements

 

The consolidated financial statements for the three and nine months ended September 30, 2009 and 2008 are unaudited.  In the opinion of management, such financial statements have been presented on the same basis as the audited consolidated financial statements and include all adjustments, consisting only of normal recurring adjustments necessary for a fair presentation of the consolidated balance sheets, consolidated statements of operations and consolidated statements of cash flows for these periods as adjusted for the adoption of recent accounting pronouncements discussed below.  We have evaluated subsequent events for recognition or disclosure through November 6, 2009, which was the date we filed this Form 10-Q with the Securities and Exchange Commission (SEC).

 

As permitted under the applicable rules and regulations of the SEC, the consolidated financial statements do not include all disclosures normally included with audited consolidated financial statements and, accordingly, should be read together with the audited consolidated financial statements and notes thereto in our Annual Report on Form 10-K for the year ended December 31, 2008 filed with the SEC.  The consolidated statements of operations presented in the accompanying consolidated financial statements are not necessarily representative of operations for an entire year.

 

Debt

 

As of September 30, 2009, we had $10.2 million in cash and cash equivalent balances and negative working capital of approximately $18.0 million.  Cash generated by our operations and availability under our revolving credit facility (the Revolving Credit Facility) under our senior secured bank credit agreement (the Bank Credit Agreement) are used as our primary source of liquidity.  As of September 30, 2009, we had drawn $88.3 million on our Revolving Credit Facility and $83.1 million of borrowing capacity was available.  We anticipate that cash flow from our operations and borrowing capacity under the Revolving Credit Facility will be sufficient to satisfy our debt service obligations, capital expenditure requirements, certain committed strategic investments and working capital needs.

 

On October 8, 2009, we commenced tender offers to purchase for cash any and all of the outstanding 3.0% Convertible Senior Notes, due 2027 (the 3.0% Notes) and 4.875% Convertible Senior Notes, due 2018 (the 4.875% Notes). We offered to purchase each of the 3.0% Notes and the 4.875% Notes at a purchase price of $980 per $1,000 principal amount, plus accrued and unpaid interest, to, but excluding, the settlement date. The tender offers expired on November 5, 2009.  The tender offers were conditioned on, among other things, receipt of sufficient proceeds from the unregistered, private placement of the Senior Secured Second Lien Notes, due 2017 (the 9.25% Notes) discussed below, to fund the tender offers and an amendment of our Bank Credit Agreement to allow the issuance of the 9.25% Notes.  Approximately $266.6 million and $106.5 million principal amount of the 3.0% Notes and 4.875% Notes, respectively were tendered.

 

On October 29, 2009, we issued $500.0 million aggregate principal amount of the 9.25% Notes that mature on November 1, 2017, pursuant to an indenture, dated as of October 29, 2009 (the Indenture).  The 9.25% Notes were priced at 97.264% of their par value and accrue interest at a rate of 9.25% beginning on the issue date.  Interest on the 9.25% Notes will be paid on May 1 and November 1 of each year, beginning May 1, 2010.  Prior to November 1, 2013, we may redeem the 9.25% Notes in whole, but not in part, at any time or from time to time at a price equal to 100% of the principal amount of the 9.25% Notes plus accrued and unpaid interest, plus a “make-whole premium” as set forth in the Indenture.  Beginning on November 1, 2013, we may redeem some or all of the 9.25% Notes at any time or from time to time at the redemption prices set forth in the Indenture.  In addition, on or prior to November 1, 2012, we may redeem up to 35.0% of the 9.25% Notes using the proceeds of certain equity offerings.  Upon the sale of certain of our assets or certain changes of control, the holders of the 9.25% Notes may require us to repurchase some or all of the 9.25% Notes.

 

7



Table of Contents

 

The net proceeds from the offering of the 9.25% Notes will be used to fund the tender offers for our 3.0% Notes and 4.875% Notes, to pay amounts outstanding under the Bank Credit Agreement and to pay fees and expenses related to the amendment and restatement of the Bank Credit Agreement (as amended and restated, the New Bank Credit Agreement), as discussed below, and the transactions we entered into, as contemplated by the non-binding Memorandum of Understanding (the MOU) with Cunningham Broadcasting Corporation (Cunningham) discussed in Note 6, Related Party Transactions.  Approximately $435.5 million of the net proceeds from the offering will be held in a cash collateral account and will be released only to fund the purchase of the 3.0% Notes and 4.875% Notes pursuant to the tender offers or, for any 3.0% Notes or 4.875% Notes remaining after consummation of the tender offers, upon exercise of the put rights by the holders of such notes in May 2010 and January 2011, respectively.  Any unused funds held in the cash collateral account will be released to us to be used for general corporate purposes.

 

Concurrently with the closing of the offering of the 9.25% Notes, we entered into a New Bank Credit Agreement by amending and restating the Bank Credit Agreement.  The final terms of the New Bank Credit Agreement are set forth below.  The closing of the offering and the consummation of the tender offer were both conditioned upon closing of this New Bank Credit Agreement.  The New Bank Credit Agreement includes the following facilities:

 

·                  A new six year term loan facility (Term Loan B) of $330.0 million, the net proceeds of which were used to prepay the outstanding term loans and a portion of the Revolving Credit Facility under the Bank Credit Agreement.  The Term Loan B will initially bear interest at LIBOR plus 4.50% with a 2.0% LIBOR floor and amortize principal at a rate of 0.25% per quarter commencing on March 31, 2011, continuing until the scheduled final payment on October 29, 2015, with 95.25% due at maturity, or upon earlier termination of the Term Loan B pursuant to the terms in the New Bank Credit Agreement.  We have the right to prepay the Term Loan B at any time without prepayment penalty.

·                  An amended and restated revolving credit facility (as amended and restated, the Amended Revolver), which we drew upon to repay amounts outstanding under the existing Revolving Credit Facility under the Bank Credit Agreement following the closing of the New Bank Credit Agreement, and thereafter is available for general corporate purposes.  Under the terms of the Amended Revolver, $60.5 million in existing commitments will remain in place under the previous Revolving Credit Facility pricing, which as of September 30, 2009 was LIBOR plus 0.75% and will mature June 2011.  In addition, $75.4 million in commitments under the previous Revolving Credit Facility were extended until December 31, 2013 at an initial price of LIBOR plus 4.00% with a 2.0% LIBOR floor.  We have the right to prepay the Amended Revolver at any time without prepayment penalty.

·                  Provision for one or more incremental term loans, which may be drawn upon from time to time to meet working capital needs.

 

As of June 30, 2009, we had classified the 3.0% Notes as a current liability due to the 3.0% Notes holders ability to exercise their contractual rights to put the debt to us within 12 months of the balance sheet date. Based upon the closing of the debt offering and the New Bank Credit Agreement we have concluded we meet the criteria of having the ability and intent to refinance short-term debt on a long-term basis. Accordingly the 3.0% Notes and the current portion of the term loans which were refinanced on a long-term basis were reclassified to long-term debt as of September 30, 2009.

 

Our ability to finance working capital needs, capital expenditures and general corporate needs from the public and private markets, as well as the associated cost of funding is dependent, in part, on our credit ratings.  As of the filing date, our credit ratings, as assigned by Moody’s Investor Services (Moody’s) and Standard & Poor’s Ratings Services (S&P) were:

 

 

 

Moody’s

 

S&P

 

Corporate Credit

 

B2

 

B

 

Senior Subordinated Notes

 

Caa1

 

CCC+

 

4.875% and 3.0% Notes

 

Caa1

 

CCC+

 

9.25% Notes

 

B2

 

B-

 

New Bank Credit Agreement

 

Ba2

 

BB-

 

 

On June 16, 2009 and June 19, 2009, Moody’s and S&P, respectively, reduced the rating of the 4.875% Notes two notches.  As a result, any holder of the 4.875% Notes may surrender all or any portion of their notes for a conversion into our Class A Common Stock at any time at the then-applicable conversion rate.  As of September 30, 2009, holders of the 4.875% Notes have the option to convert each $1,000 of principal amount of the 4.875% Notes held into 44.7015 shares of common stock at a conversion price of approximately $22.37 per share.  On July 13, 2009, Moody’s and S&P further reduced our credit ratings by two notches.  On October 13, 2009, Moody’s issued proposed ratings on our 9.25% Notes and New Bank Credit Agreement.  On November 5, 2009 and November 6, 2009, S&P and Moody’s, respectively, issued revised ratings in response to our closing of the 9.25% Notes and entry into the New Bank Credit Agreement.

 

As of September 30, 2009 our debt totaled $1,299.1 million, of which $432.4 million related to our 3.0% Notes and 4.875% Notes, face value $294.3 million and $143.5 million, respectively, and $383.6 million related to our Bank Credit Agreement.  After giving effect of the tender offers, the offering of the 9.25% Notes and the New Bank Credit Agreement, as of the filing date of this quarterly report on Form 10-Q we will have approximately $27.7 million and $37.0 million aggregate principal amount of 3.0% Notes

 

8



Table of Contents

 

and 4.875% Notes, respectively, $342.0 million outstanding under the New Bank Credit Agreement and $500.0 million aggregate principal amount of 9.25% Notes.

 

We filed a $500.0 million universal shelf registration statement with the SEC which became effective April 22, 2009.  We may use the universal shelf registration statement to issue common and preferred equity, debt securities and securities convertible into equity.

 

Recent Accounting Pronouncements

 

In December 2007, the Financial Accounting Standards Board (FASB) issued new accounting guidance that requires the recognition of a noncontrolling interest (minority interest) as equity in the consolidated financial statements and separate from the parent’s equity.  The amount of net income attributable to the noncontrolling interest is included in consolidated net income on the face of the statement of operations.  Changes in a parent’s ownership interest that result in deconsolidation of a subsidiary will result in the recognition of a gain or loss in net income when the subsidiary is deconsolidated.  The guidance also includes expanded disclosure requirements regarding the interests of the parent and its noncontrolling interest.  The new guidance is effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008.  We applied the requirements of this guidance to our consolidated financial statements resulting in a change to the presentation of loss attributable to noncontrolling interest and net income (loss) attributable to Sinclair Broadcast Group on the face of the income statement for the three months and nine months ended September 30, 2008 and 2009.  We also reclassified minority interest in consolidated entities at December 31, 2008 to the equity (deficit) section of the balance sheet and renamed it noncontrolling interest.

 

In May 2008, the FASB issued new accounting guidance that requires issuers of convertible debt instruments that may be settled in cash upon conversion to account for the liability and equity components in a manner that will reflect the entity’s nonconvertible debt borrowing rate when interest cost is recognized in subsequent periods.  Issuers were required to determine the carrying value of just the liability portion of the debt by measuring the fair value of a similar liability (including any embedded features other than the conversion option) that does not have an associated equity component.  The excess of the initial proceeds received from the debt issuance and the fair value of the liability component are recorded as a debt discount with the offset recorded to equity.  The discount is amortized to interest expense using the interest method over the life of a similar liability that does not have an associated equity component.  Transaction costs incurred with third parties shall be allocated between the liability and equity components in proportion to the allocation of proceeds and accounted for as debt issuance costs and equity issuance costs, respectively, with the debt issuance costs amortized to interest expense.  This guidance is effective for financial statements issued for fiscal years beginning after December 15, 2008, and interim periods within those fiscal years.  In 2009, we recorded the impact of this guidance retrospectively by recording additional interest expense on our 3.0% Notes related to the amortization of the debt discount and deferred financing costs of approximately $2.5 million for the three months ended September 30, 2008 and approximately $7.4 million for the nine months ended September 30, 2008.  As of December 31, 2008 accumulated deficit increased, net of taxes, $8.8 million and additional paid in capital increased $17.5 million as a result of the retrospective impact of this guidance.  In addition, the adjusted net income attributable to Sinclair Broadcast Group for the three months and nine months ended September 30, 2008 decreased $1.5 million and $4.4 million, respectively, with a resulting decrease to earnings per share of $0.02 and $0.06, respectively.  For the three months ended September 30, 2009, the application of this new guidance decreased our net income attributable to Sinclair Broadcast Group by approximately $1.0 million and resulted in an approximate decrease to earnings per share of $0.01. For the nine months ended September 30, 2009, the application of this new guidance increased our net loss attributable to Sinclair Broadcast Group approximately $3.5 million and resulted in an approximate increase to loss per share of $0.04.

 

As of September 30, 2009 and December 31, 2008, the carrying amount of the equity component of the 3.0% Notes was $30.4 million.  As of September 30, 2009 the net carrying amount of the liability component was $289.0 million which is comprised of the principal amount of $294.3 million and the unamortized discount of $5.3 million.  As of December 31, 2008 the net carrying amount of the liability component was $331.2 million which is comprised of the principal amount of $345.0 million and the unamortized discount of $13.8 million.  The unamortized discount of $5.3 million as of September 30, 2009 will be amortized through May 15, 2010 which is the first date at which the holders of the 3.0% Notes have the right to require us to repurchase the notes for cash at par.  The 3.0% Notes have call and put options features, therefore at the 3.0% Notes issuance date it was probable that they would be extinguished or refinanced by May 2010.  If any of the 3.0% Notes are tendered pursuant to the tender offer mentioned above, the respective portion of the unamortized discount may be written off at that time.  Any remaining unamortized discount related to the Notes not tendered will continue to be amortized through May 15, 2010.  During the nine months ended September 30, 2009, we repurchased, in the open market, $50.7 million face value of the 3.0% Notes for $30.0 million.  For the nine months ended September 30, 2009 we recognized a gain on these extinguishments of $18.5 million.

 

As of September 30, 2009, the conversion price of the 3.0% Notes was $19.65 per share and the number of shares of Class A Common Stock that would be delivered upon conversion was 14,975,929.

 

9



Table of Contents

 

The effective interest rate on the 3.0% Notes at September 30, 2009 and 2008 was 6.35%.  For the three months ended September 30, 2009 and 2008, we recorded interest expense related to the contractual coupon on the debt of $2.2 million and $2.6 million, respectively and interest expense related to the amortization of the discount of $2.2 million and $2.5 million, respectively.  For the nine months ended September 30, 2009 and 2008, we recorded interest expense related to the contractual coupon on the debt of $6.8 million and $7.8 million, respectively and interest expense related to the amortization of the discount of $6.6 million and $7.6 million, respectively.

 

In March 2009, the FASB issued amended guidance related to the accounting for assets acquired and liabilities assumed in a business combination that arise from contingencies.  The guidance requires that an asset or liability arising from a contingency in a business combination be recognized at fair value if fair value can be reasonably determined.  If the fair value cannot be reasonably determined, the asset or liability should be accounted for in accordance with other GAAP, specifically the current accounting guidance related to accounting for contingencies.  This guidance requires that assets and liabilities arising from contingencies be subsequently measured and accounted for using a systematic and rational basis depending on their nature.  The amended guidance is effective for acquisitions that occur on January 1, 2009 or later.  We did not make any acquisitions during 2009.  This guidance could have a material effect on our consolidated financial statements if we make future acquisitions.

 

In April 2008, the FASB issued amended guidance for determining the useful life of an intangible asset.  The guidance amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under the accounting guidance for goodwill and other intangible assets.  This guidance applies to (1) intangible assets that are acquired individually or with a group of other assets and (2) intangible assets acquired in both business combinations and asset acquisitions. Historical experience renewing or extending similar arrangements or in the absence of such experience, assumptions that market participants would use about renewal or extension adjusted for entity specific factors should be considered.  This guidance includes expanded disclosure requirements that enable users of financial statements to assess the extent to which the expected future cash flows associated with the asset are affected by the entity’s intent and/or ability to renew or extend the arrangement.  This guidance is effective for fiscal years beginning after December 15, 2008 and interim periods within those fiscal years.  The guidance for determining the useful life of a recognized intangible asset shall be applied prospectively to intangible assets acquired after the effective date.  The disclosure requirements shall be applied prospectively to all intangible assets recognized as of, and subsequent to, the effective date.  This guidance could have a material effect on our consolidated financial statements if we make future acquisitions.

 

In April 2009, the FASB issued amended guidance which identifies the factors that a reporting entity should evaluate to determine whether there has been a significant decrease in the volume and level of activity for an asset or liability when compared with normal market activity for the asset or liability and factors to consider related to whether a transaction is orderly. When there has been a significant decrease in the volume of activity or the transaction is not orderly, a significant adjustment to the transaction or quoted prices may be necessary to estimate fair value in accordance with the accounting guidance for fair value measurements.  This amended guidance is effective for interim and annual periods ending after June 15, 2009, with early adoption permitted for the quarter ended after March 15, 2009.  This guidance does not have a material impact on our consolidated financial statements.

 

In April 2009, the FASB issued amended guidance that requires fair value disclosures of financial instruments in both interim and annual financial statements.  This guidance is effective for interim and annual reporting periods ending after June 15, 2009, with early adoption permitted for periods ending after March 15, 2009.  In periods after the initial adoption, this guidance requires comparative disclosures only for periods ending subsequent to the initial adoption.  We have added the required disclosures to our consolidated financial statements beginning with the quarter ended June 30, 2009.

 

In May 2009, the FASB issued new guidance on subsequent events.  This guidance establishes general standards of accounting for and disclosure of events that occur subsequent to the balance sheet date but before financial statements are issued or are available to be issued.  This guidance does not result in significant changes in the subsequent events that an entity reports in its financial statements.  It requires the disclosure of the date through which an entity has evaluated subsequent events and the basis for that date, that is, whether that date represents the date financial statements were issued or were available to be issued.  This disclosure would alert all users of financial statements that an entity has not evaluated subsequent events after that date in the set of financial statements being presented.  The guidance is effective for periods ending after June 15, 2009.  We have added this disclosure to our consolidated financial statements beginning with the quarter ended June 30, 2009.

 

In June 2009, the FASB issued amended guidance on the consolidation of variable interest entities.  The intent of this guidance is to improve financial reporting by enterprises involved with variable interest entities and to provide more relevant and reliable information to users of financial statements.  The new guidance will require a number of new disclosures and companies are required to perform ongoing reassessments of whether they are the primary beneficiary of a variable interest entity.  This guidance is effective as of the beginning of each reporting entity’s first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period and for interim and annual reporting periods thereafter.  We have not determined the impact that this guidance will have on our consolidated financial statements.

 

10



Table of Contents

 

In June 2009, the FASB issued the FASB Accounting Standards Codification (the Codification) as the single source of authoritative nongovernmental U.S. generally accepted accounting principles (U.S. GAAP).  The Codification significantly changes the way that accounting literature is organized but does not change U.S. GAAP.  The Codification completely replaces the existing accounting standards and therefore it will affect the way U.S. GAAP is referenced by companies in their existing financial statements and accounting policies.  The Codification is effective for interim and annual reporting periods ending after September 15, 2009.  The Codification does not have an impact on our consolidated financial statements.

 

In September 2009, the FASB ratified the Emerging Issues Task Force’s amended guidance on accounting for revenue arrangements with multiple deliverables.  The amended guidance allows the use of an estimated selling price for the undelivered units of accounting in transactions in which vendor-specific objective evidence (VSOE) or third-party evidence (TPE) does not exist.  The amended guidance no longer allows the use of the residual method when allocating arrangement consideration between the delivered and undelivered units of accounting if VSOE and TPE of selling price does not exist for all units of accounting.  Entities are required to estimate the selling price of the deliverables, when VSOE and TPE are not available, and then allocate the consideration based on the relative selling prices of the deliverables.  This guidance also requires additional disclosures including the amount of revenue recognized each reporting period and the amount of deferred revenue as of the end of each reporting period under this guidance.  This guidance is effective for revenue arrangements entered into or materially modified in fiscal years beginning after June 15, 2010 and should be applied on a prospective basis.  We have not determined the impact that this guidance will have on our consolidated financial statements.

 

In September 2009, the FASB updated the Codification to provide further guidance on how to measure the fair value of a liability.  The updated guidance sets forth the types of valuation techniques to be used to value a liability when a quoted price in an active market for the identical liability is not available. It clarifies that a reporting entity is not required to include a separate input or adjustment to other inputs relating to the existence of a restriction that prevents the transfer of the liability. It clarifies that both a quoted price in an active market for the identical liability at the measurement date and the quoted price for the identical liability when traded as an asset in an active market when no adjustments to the quoted price of the asset are required are Level 1 fair value measurements.  The update is effective for the first reporting period (including interim periods) beginning after issuance.  This guidance does not have a material impact on our consolidated financial statements.

 

In September 2009, the FASB proposed to amend the guidance on fair value measurements and disclosures to add three new disclosure provisions to the current fair value disclosure guidance, including (1) a sensitivity analysis for level 3 measurements, (2) details of transfers in and out of level 1 and level 2 measurements, and (3) gross presentation of activity within the level 3 roll forward.  The proposal also amends two existing fair value disclosure requirements so that entities are required to disclose (1) the valuation techniques and inputs used to develop fair value measurements for assets and liabilities that are measured at fair value on a recurring basis in periods subsequent to initial recognition and (2) the effect of fair value measurements on earnings for the period and the total effect(s) of changes in reasonably possible alternative inputs for recurring measurements that use significant unobservable inputs (level 3).  Once finalized, the guidance would be immediately effective except for the sensitivity disclosures which are effective for interim and annual reporting periods ending after March 15, 2010.  We have not determined the impact of this proposed guidance on our consolidated financial statements.

 

Use of Estimates

 

The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses in the consolidated financial statements and in the disclosures of contingent assets and liabilities.  Actual results could differ from those estimates.

 

Other Operating Divisions Segment Acquisitions

 

During the nine months ended September 30, 2009, we purchased an additional interest in Bay Creek South, LLC for $5.0 million of which $4.0 million has been paid to date.  The remaining $1.0 million due will be paid in the fourth quarter of 2009.

 

Investments

 

During the nine months ended September 30, 2009, we made add-on cash investments of $5.5 million in our real estate ventures and $3.1 million in private investment funds.

 

11



Table of Contents

 

Income Taxes

 

Our income tax provision for all periods consists of federal and state income taxes.  The tax provision for the three and nine months ended September 30, 2009, respectively, is based on the estimated effective tax rate applicable for the full year after taking into account discrete tax items and the effects of the noncontrolling interest.

 

Our effective income tax rate for the three months ended September 30, 2009 was lower than the statutory rate primarily due to a partial reversal of valuation allowance previously provided for our deferred tax asset related to our federal net operating loss forecasted for 2009. Our 2009 federal net operating loss is expected to be less and led to a reduction in the related valuation allowance.

 

Our effective income tax rate for the nine months ended September 30, 2009 is lower than the statutory rate primarily due to impairments of certain indefinite-lived intangible assets recorded in the first quarter of 2009 that are not deductible for income tax purposes. We recorded $130.1 million in impairment charges related to our goodwill, broadcast licenses and other assets. Impairment of $51.6 million is permanently not deductible for income tax purposes and was treated as a discrete item thereby reducing our effective tax rate.

 

Reclassifications

 

Certain reclassifications have been made to prior years’ consolidated financial statements to conform to the current year’s presentation.

 

2.              COMMITMENTS AND CONTINGENCIES:

 

Litigation

 

We are a party to lawsuits and claims from time to time in the ordinary course of business.  Actions currently pending are in various preliminary stages and no judgments or decisions have been rendered by hearing boards or courts in connection with such actions.  After reviewing developments to date with legal counsel, our management is of the opinion that the outcome of our pending and threatened matters will not have a material adverse effect on our consolidated balance sheets, consolidated statements of operations or consolidated statements of cash flows.

 

FCC License Renewals

 

In April 2009, the Federal Communications Commission (FCC) granted the license renewal applications of WICD-TV in Springfield, Illinois; WPMY-TV in Pittsburgh, Pennsylvania and WUHF-TV in Rochester, New York.

 

The FCC has found that some network programming broadcast contains indecent material, including partial nudity or unacceptable language.  We believe the FCC standards relating to indecency have been inconsistently applied.  The FCC is currently withholding action on a number of station renewal applications due to indecency complaints, and in other cases has taken action only after licensees, including us, have entered into agreements tolling the statute of limitations on such matters.  A number of appeals of the FCC’s indecency rulings are currently being contested.  On April 28, 2009 the Supreme Court overturned a decision of the U.S. Court of Appeals for the Second Circuit and held that the FCC’s indecency policy regarding “fleeting expletives” was not arbitrary and capricious.  However, the Supreme Court did not rule on whether or not the FCC’s “fleeting expletives” policy violated the First Amendment, and remanded the case to the Second Circuit to rule on the constitutional issue.  At this time, the matter remains pending.  This decision and the FCC’s unclear policy make it difficult for us to determine what may be indecent programming, and makes it difficult to air “live” programming.

 

Other Litigation

 

On October 22, 2009, Mediacom Communications Corporation (“Mediacom”) filed with the FCC a Retransmission Consent Complaint and other associated pleadings alleging that we engaged in unfair competition and failed to negotiate retransmission consent for cable carriage in good faith as required by applicable federal communications laws, in connection with negotiations with Mediacom for carriage of the signals of 22 stations.  The proceeding is currently pending before the FCC.  We have filed a response with the FCC denying any wrongdoing and providing evidence that we negotiated in good faith in accordance with the law.  We believe this complaint has no merit.

 

12



Table of Contents

 

Network Affiliation Agreements

 

As of September 30, 2009, we had 20 MyNetworkTV affiliates, including three affiliates operating on a digital sub-channel only.  On February 9, 2009, MyNetworkTV announced that it was moving to a new program services model pursuant to which it would obtain for its affiliates popular programming that has previously aired on other networks, rather than continuing to provide first-run programming as is generally the case in a typical network model.  MyNetworkTV advised us that in connection with this change to what it refers to as a “hybrid” model it believes it had the right to terminate all of its existing affiliate agreements and negotiate new agreements for this programming service with the television stations that have been MyNetworkTV affiliates.  On March 3, 2009, we received notice from MyNetworkTV claiming that it had ceased to exist as a network and therefore, was terminating each of our affiliation agreements effective September 26, 2009.  On March 25, 2009, each of our subsidiaries that owned or operated stations which were affiliated with MyNetworkTV entered into an agreement, effective September 28, 2009 with a party related to MyNetworkTV to provide such stations with programming during the following year for the time periods previously programmed by MyNetworkTV, excluding programming for Saturday night.  We cannot predict the likelihood of success of the new model being proposed by MyNetworkTV and the impact that this change will have on the performance of our stations.  The amortization related to our network affiliation intangible assets associated with MyNetworkTV stations was accelerated during 2009, resulting in no asset balances remaining as of September 30, 2009.

 

On October 30, 2009, options were exercised to extend the affiliation agreements of the stations owned, programmed and/or to which we provide services that are affiliated with the CW for an additional year to expire August 31, 2011.

 

Outsourcing Agreements

 

Our outsourcing agreements in WYZZ-TV in Peoria, Illinois and WUHF-TV in Rochester, New York with Nexstar Broadcasting are scheduled to terminate April 1, 2010.

 

3.              GOODWILL, BROADCAST LICENSES AND OTHER INTANGIBLE ASSETS:

 

Goodwill and broadcast licenses are required to be tested for impairment at least annually.  We test our broadcast licenses and goodwill annually during the fourth quarter each year and between annual evaluations if events occur or circumstances change that indicate that the fair value of our reporting units or licenses may be below their carrying amount.  Due to the severity of the economic downturn and the decrease in our market capitalization in the first quarter of 2009, we tested our goodwill and broadcast licenses for impairment in the first quarter of 2009 similar to the testing performed in the fourth quarter of 2008.

 

When evaluating whether goodwill is impaired, we aggregate our stations by market for purposes of our goodwill impairment testing.  We believe that our markets are most representative of our broadcast reporting units because we view, manage and evaluate our stations on a market basis.  Furthermore, in our markets operated as duopolies, certain costs of operating the stations are shared including the use of buildings and equipment, the sales force and administrative personnel.  We then compare the fair value of the reporting unit to which the goodwill is assigned to the reporting unit’s carrying amount, including goodwill. We estimate the fair market value of our reporting units using a combination of quoted market prices, observed earnings/cash flow multiples paid for comparable television stations, and discounted cash flow models.  Our discounted cash flow model is based on our judgment of future market conditions within each designated market area, as well as discount rates that would be used by market participants in an arms-length transaction.  If the carrying amount of a reporting unit exceeds its fair value, then the amount of the impairment loss must be measured. The impairment loss is calculated by comparing the implied fair value of reporting unit goodwill to its carrying amount. In calculating the implied fair value of reporting unit goodwill, the fair value of the reporting unit is allocated to all of the other assets and liabilities of that unit based on their fair values. The excess of the fair value of a reporting unit over the amount assigned to its other assets and liabilities is the implied fair value of goodwill. An impairment loss is recognized to the extent that the carrying amount of goodwill exceeds its implied fair value.

 

When evaluating our broadcast licenses for impairment, the testing is done at the unit of accounting level using the income approach method. The income approach method involves an eight-year model that incorporates several variables, including, but not limited to, discounted cash flows of a typical market participant, market revenue and long term growth projections, estimated market share for the typical participant and estimated profit margins based on market size and station type. The model also assumes outlays for capital expenditures, future terminal values, an effective tax rate assumption and a discount rate based on the weighted-average cost of capital of the television broadcast industry.

 

The impairment charge taken in the first quarter of 2009 was primarily due to the severe economic downturn and continued decrease in our market capitalization at that time and, as a result, we made further revisions to our forecasted cash flows, cash flow multiples and discount rates.  Broadcast licenses were impaired in 28 of 35 markets.  The fair value of the broadcast licenses was $85.3 million.  We recorded goodwill impairment in three markets including Cedar Rapids, Iowa; Charleston, West Virginia; and Madison, Wisconsin.  The implied fair value of the goodwill assigned to these three markets for which we were required to calculate this amount was $10.8 million.  The fair value measurements for both our implied goodwill and broadcast licenses use significant

 

13



Table of Contents

 

unobservable Level 3 inputs which reflect our own assumptions about the assumptions that market participants would use in measuring fair value including assumptions about risk.  The key assumptions used to determine the fair value of our reporting units to test our goodwill for impairment and to determine the fair value of our broadcast licenses in the first quarter of 2009 were as follows:

 

 

 

Goodwill

 

Broadcast Licenses

 

Revenue annual growth rate

 

2.0% - 5.0%

 

 

1.8% - 3.5

%

 

Expense annual growth rate

 

2.0% - 2.5%

 

 

1.7% - 3.4

%

 

Discount rate

 

11.3%

 

 

11.9

%

 

Comparable business multiple/Constant growth rate

 

7.5 times cash flow

 

 

1.8% - 3.5

%

 

 

There was no impairment related to broadcast assets recorded for the quarters ended June 30 and September 30, 2009.  During the three months ended September 30, 2008, certain events led us to test our goodwill associated with an other operating division company, Acrodyne Communications, Inc.  As a result of this testing, we recorded a $1.6 million impairment charge in our consolidated statements of operations.

 

As of September 30, 2009, the carrying amount of our broadcast licenses related to continuing operations was as follows (in thousands):

 

 

 

As of  September 30,

 

 

 

2009

 

Beginning balance

 

$

 132,422

 

Broadcast license impairment charge (a)

 

(56,187

)

Ending balance (b)

 

$

 76,235

 

 


(a)          An impairment of $4.4 million was recorded against purchase option assets included in other assets in the consolidated balance sheet.  These purchase options give us the right to purchase the license assets of certain stations.

 

(b)         Approximately $6.0 million of broadcast licenses relate to consolidated variable interest entities as of September 30, 2009.

 

The change in the carrying amount of goodwill related to continuing operations was as follows (in thousands):

 

 

 

As of September 30,

 

 

 

2009

 

Beginning balance

 

$

 824,188

 

Goodwill impairment charge

 

(69,461

)

Ending balance

 

$

 754,727

 

 

Definite-lived intangible assets and other assets subject to amortization are being amortized on a straight-line basis over periods of 5 to 25 years.  These amounts result from the acquisition of certain television station non-license assets.  We analyze specific definite-lived intangibles for impairment when events occur that may impact their carrying values.

 

4.              DERIVATIVE INSTRUMENTS:

 

We enter into derivative instruments primarily to reduce the impact of changing interest rates on our floating rate debt and to reduce the impact of changing fair market values on our fixed rate debt.

 

In February 2008, the counterparty to two of our then existing interest rate swap agreements, elected to change the termination dates of the $180.0 million and $120.0 million swaps to March 25, 2008 and March 26, 2008, respectively.  We received a termination fee of $3.2 million from the counterparty for the early termination of the $120.0 million swap.  After the removal of the related $2.4 million derivative asset from our consolidated balance sheet, the resulting $0.8 million, along with $0.2 million of interest was recorded in gain from derivative instruments in the consolidated statements of operations.  We received a termination fee of $4.8 million from the counterparty for the early termination of the $180.0 million swap.  The carrying value of the underlying debt was adjusted to reflect the $4.8 million termination fee and that amount is treated as a premium on the underlying debt that was being hedged and is amortized over its remaining life as a reduction to interest expense.  The total termination fees received of $8.0 million are included in the cash flows from financing activities section of the consolidated statement of cash flows for the nine months ended September 30, 2008.

 

14



Table of Contents

 

In March 2009, a company in our other operating divisions segment was required to enter into an interest rate swap agreement pursuant to its underlying credit agreement.  The swap fixes the interest rate on its variable rate debt which is non-recourse to us.  The notional amount of the swap is $10.0 million and the expiration date is February 28, 2011.  The interest we pay on the swap is fixed at 1.59% and we receive interest based on three-month LIBOR.  The swap is accounted for as a derivative and changes in the fair market value are reflected as an adjustment to income.  For each of the three and nine months ending September 30, 2009, we recorded $0.1 million as loss on derivative instrument related to this swap agreement.

 

5.              EARNINGS (LOSS)  PER SHARE:

 

The following table reconciles income (loss) (numerator) and shares (denominator) used in our computations of earnings (loss) per share for the three and nine months ended September 30, 2009 and 2008 (in thousands):

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

Income (Loss) (Numerator)

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

 15,855

 

$

 9,237

 

$

 (68,489

)

$

 35,381

 

Income impact of assumed conversion of the 4.875% Notes, net of taxes

 

1,049

 

 

 

 

Net (income) loss attributable to noncontrolling interests included in continuing operations

 

(1,162

)

991

 

527

 

1,571

 

Numerator for diluted earnings (loss) per common share from continuing operations available to common shareholders

 

15,742

 

10,228

 

(67,962

)

36,952

 

Income (loss) from discontinued operations, net of taxes

 

245

 

(38

)

28

 

9

 

Numerator for diluted earnings (loss) available to common shareholders

 

$

 15,987

 

$

 10,190

 

$

 (67,934

)

$

 36,961

 

 

 

 

 

 

 

 

 

 

 

Shares (Denominator)

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding

 

79,739

 

86,315

 

80,036

 

87,088

 

Dilutive effect of outstanding stock options

 

 

 

 

4

 

Dilutive effect of 4.875% Notes

 

6,416

 

 

 

 

Weighted-average common and common equivalent shares outstanding

 

86,155

 

86,315

 

80,036

 

87,092

 

 

We applied the treasury stock method to measure the dilutive effect of our outstanding stock options awards and include the respective common share equivalents in the denominator of the diluted EPS computation. For the three and nine months ended September 30, 2009 and 2008, our 6.0% Convertible Debentures, due 2012 (the 6.0% Debentures), our 3.0% Notes and our outstanding stock-settled appreciation rights were excluded from our diluted EPS computation because their effects were anti-dilutive. For the three months ended September 30, 2008 and the nine months ended September 30, 2009 and 2008, our 4.875% Notes were excluded from our diluted EPS computation because their effects were anti-dilutive.  For the three months ended September 30, 2009 and 2008 and the nine months ended September 30, 2009 our outstanding stock options were excluded from our diluted EPS computation because their effects were anti-dilutive.

 

6.              RELATED PERSON TRANSACTIONS:

 

David, Frederick, Duncan and Robert Smith (collectively, the controlling shareholders) are brothers and hold substantially all of the Class B Common Stock and some of our Class A Common Stock.  Since the beginning of our last fiscal year, we engaged in the following transactions with them and/or entities in which they have substantial interests.

 

Cunningham Broadcasting Corporation.  Concurrently with our initial public offering, we acquired options from trusts established by Carolyn C. Smith, a parent of our controlling shareholders, for the benefit of her grandchildren that will grant us the right to acquire, subject to applicable FCC rules and regulations, 100% of the capital stock of Cunningham Broadcasting Corporation (Cunningham).  The Cunningham option exercise price is based on a formula that provides a 10% annual return to Cunningham.  Cunningham is the owner-operator and FCC licensee of: WNUV-TV in Baltimore, Maryland; WRGT-TV in Dayton, Ohio; WVAH-TV in Charleston, West Virginia; WTAT-TV in Charleston, South Carolina; WMYA-TV in Anderson, South Carolina; and WTTE-TV in Columbus, Ohio.  The financial statements for Cunningham are included in our consolidated financial statements for all periods presented.

 

In addition to the option agreement, we entered into five-year LMA agreements (with five-year renewal terms at our option) with Cunningham pursuant to which we provide programming to Cunningham for airing on WNUV-TV, WRGT-TV, WVAH-TV, WTAT-TV, WMYA-TV and WTTE-TV.  In November 2008, we amended the terms of the LMA and option agreements.  The

 

15



Table of Contents

 

amendment includes a monthly payment of $50,000.  We made payments to Cunningham under LMA agreements of $1.5 million and $1.9 million for the three months ended September 30, 2009 and 2008, respectively.  For the nine months ended September 30, 2009 and 2008, we made payments to Cunningham of $4.6 million and $5.7 million, respectively, relating to LMA agreements.  A portion of the monthly payment is allocated as a reduction to the Cunningham option exercise price. The amended LMA and option agreements have been approved pursuant to the current related person transaction policy.

 

Cunningham holds a $33.5 million term loan facility originally entered into on March 20, 2002, with an unrelated third party.  Primarily all of Cunningham’s assets are collateral for its term loan facility, which is non-recourse to us.  On June 5, 2009, the administrative agent under Cunningham’s bank credit facility declared an event of default under the facility for failure to timely deliver certain annual financial statements as required.  As of such date, a rate of interest of LIBOR plus 5%, which rate includes a 2% default rate of interest, was instituted on all outstanding borrowings under the Cunningham bank credit facility.  On June 30, 2009, the default was waived and the termination date of the Cunningham bank credit facility was extended to July 31, 2009, subject to certain conditions, including maintaining the default interest rate.  On July 31, 2009, the Cunningham bank credit facility was further extended to October 30, 2009. The extension required that Cunningham make $0.2 million principal payments on its term loan facility as of the first day of each of August, September and October with the balance due on October 30, 2009.  To delay or avoid any potential bankruptcy of Cunningham, the lenders under Cunningham’s existing credit facility indicated their willingness to replace such credit facility with a new credit facility, which was conditioned upon Cunningham’s demonstration that it can repay the outstanding principal balance due under the facility within three years.  As a result, Cunningham asked us to restructure certain of its arrangements with us, including the LMAs, which negotiations led to the execution of the Memorandum of Understanding (the MOU).

 

In accordance with the terms of the MOU, amendments and/or restatements of the following agreements between Cunningham and us were entered into on October 28, 2009: (i) the LMAs, (ii) option agreements to acquire Cunningham stock and (iii) certain acquisition or merger agreements relating to television stations owned by Cunningham (Cunningham stations).  Such amendments and/or restatements were effective at the expiration of the tender offers for the 3.0% Notes and 4.875% Notes.

 

In consideration of the new terms of the LMAs and other agreements and the extension options, beginning on January 1, 2010 and ending on July 1, 2012, we will be obligated to pay Cunningham the sum of approximately $29.1 million in 10 quarterly installments of $2.75 million and one quarterly payment of approximately $1.6 million, which amounts will be used to pay off Cunningham’s bank credit facility and which amounts will be credited toward the purchase price for each Cunningham Station.  An additional $3.9 million, approximately, will be paid in two installments on July 1, 2012 and October 1, 2012 as an additional LMA fee.  The aggregate purchase price of the television stations, $78.5 million as of September 30, 2009, will be decreased by each payment made by us to Cunningham up to $33.0 million in the aggregate, pursuant to the foregoing transactions with Cunningham as such payments are made.  We expect to record a loss included in net (income) loss attributable to noncontrolling interest in our fourth quarter financial statements upon the effective date of the MOU equal to the excess of the $29.1 million payment over the Cunningham assets at that time.  Beginning on October 1, 2012, we will be obligated to pay Cunningham an annual LMA fee for the television stations equal to the greater of (i) 3% of each station’s annual net broadcast revenue and (ii) $5.0 million.

 

We will continue to reimburse Cunningham for 100% of its operating costs. In addition, we will continue to pay Cunningham a monthly payment of $50,000 through December 2012.

 

Pursuant to the foregoing transactions between us and Cunningham, Cunningham amended and restated its bank credit facility on October 29, 2009.

 

For the nine months ended September 30, 2009, Cunningham’s stations provided us with approximately $58.7 million of total revenue.

 

Related Person Leases.  Certain assets used by us and our operating subsidiaries are leased from Cunningham Communications, Inc., Keyser Investment Group, Gerstell Development Limited Partnership and Beaver Dam, LLC (entities owned by some or all of the controlling shareholders).  Lease payments made to these entities were $1.2 million and $1.3 million for the three months ended September 30, 2009 and 2008, respectively.  Lease payments made to these entities were $3.5 million and $3.6 million for the nine months ended September 30, 2009 and 2008, respectively.

 

In October 2009, Bagby’s Bistro, LLC, a company owned by David Smith and one of his sons, entered into a restaurant lease agreement with Skylar Development LLC (Skylar), a subsidiary of one of our real estate ventures.

 

Bay TV.  In January 1999, we entered into a LMA with Bay Television, Inc. (Bay TV), which owns the television station WTTA-TV in Tampa, Florida.  Our controlling shareholders own a substantial portion of the equity of Bay TV.  Lease payments made to Bay TV were $0.5 million for each of the three months ended September 30, 2009 and 2008 and $1.3 million for each of the nine months ended September 30, 2009 and 2008.  Additional payments were made of $1.3 million and $1.5 million for the nine months ended September 30, 2009 and 2008 related to the excess adjusted broadcast cash flow for the years ended December 31, 2008 and 2007, respectively.  We received $0.1 million for each of the three months ended September 30, 2009 and 2008 and $0.4 million for each of the nine months ended September 30, 2009 and 2008 from Bay TV for certain equipment leases.

 

16



Table of Contents

 

Atlantic Automotive Corporation.  We sold advertising time to and purchased vehicles and related vehicle services from Atlantic Automotive Corporation (Atlantic Automotive), a holding company which owns automobile dealerships and an automobile leasing company.  David Smith, our President and Chief Executive Officer, has a controlling interest in, and is a member of the Board of Directors of Atlantic Automotive.  Our stations in Baltimore, Maryland and Norfolk, Virginia received payments for advertising time totaling less than $0.1 million and $0.1 million for the three months ended September 30, 2009 and 2008.  For the nine months ended September 30, 2009 and 2008, we received payments for advertising time totaling $0.2 million and $0.5 million, respectively.  We paid $0.1 million and $0.2 million for vehicles and related vehicle services from Atlantic Automotive during the three months ended September 30, 2009 and 2008, respectively.  For the nine months ended September 30, 2009 and 2008, we paid $0.3 million and $0.7 million, respectively, for vehicles and related vehicle services.

 

Thomas & Libowitz P.A.  Basil A. Thomas, a member of our Board of Directors, is the father of Steven A. Thomas, a partner and founder of Thomas & Libowitz, P.A., a law firm providing legal services to us on an ongoing basis.  We paid fees of $0.4 million and $0.2 million to Thomas & Libowitz during the three months ended September 30, 2009 and 2008, respectively.  For the nine months ended September 30, 2009 and 2008, we paid fees of $1.0 million and $0.8 million to Thomas & Libowitz, respectively.

 

7.              SEGMENT DATA:

 

During 2008, we determined we have two reportable operating segments, “broadcast” and “other operating divisions” that are disclosed separately from our corporate activities.  We have restated prior period information to reflect our new segments.  We measure segment performance based on operating income (loss).  Our broadcast segment includes stations in 35 markets located predominately in the eastern, mid-western and southern United States.  Currently, our other operating divisions segment primarily earns revenues from information technology staffing, consulting and software development; transmitter manufacturing; sign design and fabrication; regional security alarm operating and bulk acquisitions; and real estate ventures.  All of our other operating divisions are located within the United States.  Corporate costs primarily include our costs to operate as a public company and to operate our corporate headquarters location.  Corporate is not a reportable segment. We had $179.1 million and $114.5 million of intercompany loans between the broadcast segment, operating divisions segment and corporate as of September 30, 2009 and 2008, respectively.  We had $12.3 million and $3.0 million in intercompany interest expense related to intercompany loans between the broadcast segment, other operating divisions segment and corporate for the three months ended September 30, 2009 and 2008, respectively.  For the nine months ended September 30, 2009 and 2008, we had $18.5 million and $6.8 million in intercompany interest expense.  All other intercompany transactions are immaterial.

 

Financial information for our operating segments are included in the following tables for the three and nine months ended September 30, 2009 and 2008 (in thousands):

 

For the three months ended September 30, 2009

 

Broadcast

 

Other
Operating
Divisions

 

Corporate

 

Consolidated

 

Revenue

 

$

149,437

 

$

10,690

 

$

 

$

160,127

 

Depreciation of property and equipment

 

9,242

 

280

 

473

 

9,995

 

Amortization of definite-lived intangible assets and other assets

 

5,659

 

571

 

 

6,230

 

Amortization of program contract costs and net realizable value adjustments

 

17,021

 

 

 

17,021

 

Impairment of goodwill, intangible and other assets

 

 

 

243

 

243

 

General and administrative expenses

 

1,809

 

237

 

4,063

 

6,109

 

Operating income (loss)

 

42,401

 

(1,682

)

(4,986

)

35,733

 

Interest expense

 

 

376

 

17,090

 

17,466

 

Income from equity and cost method investments

 

 

453

 

 

453

 

 

For the three months ended September 30, 2008

 

Broadcast

 

Other
Operating
Divisions

 

Corporate

 

Consolidated

 

Revenue

 

$

164,681

 

$

13,510

 

$

 

$

178,191

 

Depreciation of property and equipment

 

10,735

 

472

 

493

 

11,700

 

Amortization of definite-lived intangible assets and other assets

 

4,274

 

332

 

 

4,606

 

Amortization of program contract costs and net realizable value adjustments

 

21,744

 

 

 

21,744

 

General and administrative expenses

 

1,735

 

355

 

3,829

 

5,919

 

Operating income (loss)

 

42,837

 

(1,020

)

(4,415

)

37,402

 

Interest expense

 

 

242

 

21,326

 

21,568

 

Income from equity and cost method investments

 

 

658

 

 

658

 

 

17



Table of Contents

 

For the nine months ended September 30, 2009

 

Broadcast

 

Other
Operating
Divisions

 

Corporate

 

Consolidated

 

Revenue

 

$

439,567

 

$

33,570

 

$

 

$

473,137

 

Depreciation of property and equipment

 

30,275

 

755

 

1,426

 

32,456

 

Amortization of definite-lived intangible assets and other assets

 

16,172

 

1,511

 

 

17,683

 

Amortization of program contract costs and net realizable value adjustments

 

57,644

 

 

 

57,644

 

Impairment of goodwill, intangible and other assets

 

130,098

 

 

243

 

130,341

 

General and administrative expenses

 

5,523

 

823

 

12,139

 

18,485

 

Operating loss

 

(27,152

)

(3,978

)

(14,020

)

(45,150

)

Interest expense

 

 

994

 

52,492

 

53,486

 

Income from equity and cost method investments

 

 

471

 

 

471

 

 

For the nine months ended September 30, 2008

 

Broadcast

 

Other
Operating
Divisions

 

Corporate

 

Consolidated

 

Revenue

 

$

519,806

 

$

38,657

 

$

 

$

558,463

 

Depreciation of property and equipment

 

31,199

 

1,126

 

1,487

 

33,812

 

Amortization of definite-lived intangible assets and other assets

 

12,795

 

897

 

 

13,692

 

Amortization of program contract costs and net realizable value adjustments

 

63,247

 

 

 

63,247

 

Impairment of goodwill, intangible and other assets

 

 

1,626

 

 

1,626

 

General and administrative expenses

 

5,301

 

982

 

13,840

 

20,123

 

Operating income (loss)

 

148,566

 

(5,970

)

(15,664

)

126,932

 

Interest expense

 

 

712

 

65,471

 

66,183

 

Loss from equity and cost method investments

 

 

(118

)

 

(118

)

 

18



Table of Contents

 

8.              FAIR VALUE MEASUREMENTS:

 

In the first quarter of 2008, the FASB issued a statement that defines fair value, provides guidance for measuring fair value and requires certain disclosures.  This statement does not require any new fair value measurements, but rather applies to all other accounting pronouncements that require or permit fair value measurements.

 

This statement discusses valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow), and the cost approach (cost to replace the service capacity of an asset or replacement cost).  The statement utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels.  The following is a brief description of those three levels:

 

·                  Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

·                  Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly.  These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.

 

·                  Level 3: Unobservable inputs that reflect the reporting entity’s own assumptions.

 

The carrying value and fair value of our notes, debentures, program contracts payable and non-cancelable commitments as of September 30, 2009 were as follows (in thousands):

 

 

 

Carrying Value

 

Fair Value

 

8.0% Notes

 

$

225,582

 

$

201,073

 

6.0% Debentures

 

121,546

 

84,496

 

4.875% Notes

 

143,519

 

125,579

 

3.0% Notes

 

288,928

 

268,528

 

Active program contracts payable

 

162,304

 

131,023

 

Future program liabilities (a)

 

73,885

 

51,017

 

Total fair value

 

$

1,015,764

 

$

861,716

 

 


(a)          Future program liabilities reflect a license agreement for program material that is not yet available for its first showing or telecast and is, therefore, not recorded as an asset or liability on our balance sheet.  Pursuant to the accounting guidance for the broadcasting industry, an asset and a liability for the rights acquired and obligations incurred under a license agreement are reported on the balance sheet when the cost of each program is known or reasonably determinable, the program material has been accepted by the licensee in accordance with the conditions of the license agreement and the program is available for its first showing or telecast.

 

Our notes and debentures payable are fair valued using Level 1 hierarchy inputs described above.  Our estimates of active program contracts payable and future program liabilities were based on future cash payments discounted at our current borrowing rate using Level 3 inputs described above.

 

9.              CONDENSED CONSOLIDATING FINANCIAL STATEMENTS:

 

Sinclair Television Group, Inc. (STG), a wholly-owned subsidiary and the television operating subsidiary of Sinclair Broadcast Group, Inc. (SBG), was the primary obligor under the Bank Credit Agreement, as amended and the 8.0% Senior Subordinated Notes, due 2012 (the 8.0% Notes) as of September 30, 2009.  As of the date of filing this Form 10-Q, STG is the primary obligor under the New Bank Credit Agreement, the 8.0% Notes and the 9.25% Notes.  Our Class A Common Stock, Class B Common Stock, the 6.0% Debentures, the 4.875% Notes and the 3.0% Notes remain obligations or securities of SBG and are not obligations or securities of STG.   As of September 30, 2009 our consolidated total debt of $1,299.1 million included $667.6 million of debt related to STG and its subsidiaries of which SBG guaranteed $383.6 million.

 

SBG, KDSM, LLC, a wholly-owned subsidiary of SBG, and STG’s wholly-owned subsidiaries (guarantor subsidiaries), have fully and unconditionally guaranteed all of STG’s obligations.  Those guarantees are joint and several.  There are certain contractual restrictions on the ability of SBG, STG or KDSM, LLC to obtain funds from their subsidiaries in the form of dividends or loans.

 

The following condensed consolidating financial statements present the consolidated balance sheets, consolidated statements of operations and consolidated statements of cash flows of SBG, STG, KDSM, LLC and the guarantor subsidiaries, the direct and indirect non-guarantor subsidiaries of SBG and the eliminations necessary to arrive at our information on a consolidated basis.  These statements are presented in accordance with the disclosure requirements under SEC Regulation S-X, Rule 3-10.

 

19



Table of Contents

 

CONDENSED CONSOLIDATING BALANCE SHEET

AS OF SEPTEMBER 30, 2009

(in thousands) (unaudited)

 

 

 

Sinclair
Broadcast
Group, Inc.

 

Sinclair
Television
Group, Inc.

 

Guarantor
Subsidiaries
and KDSM,
LLC

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Sinclair
Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

 

$

4,187

 

$

823

 

$

5,214

 

$

 

$

10,224

 

Accounts and other receivables

 

7

 

9,270

 

90,663

 

6,161

 

(9,612

)

96,489

 

Other current assets

 

1,187

 

1,114

 

70,077

 

4,253

 

(302

)

76,329

 

Total current assets

 

1,194

 

14,571

 

161,563

 

15,628

 

(9,914

)

183,042

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

12,035

 

2,051

 

200,879

 

98,374

 

(9,471

)

303,868

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in consolidated subsidiaries

 

362,887

 

780,294

 

 

 

(1,143,181

)

 

Other long-term assets

 

82,189

 

243,670

 

30,774

 

75,728

 

(315,792

)

116,569

 

Total other long-term assets

 

445,076

 

1,023,964

 

30,774

 

75,728

 

(1,458,973

)

116,569

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired intangible assets

 

 

 

960,189

 

56,317

 

9,163

 

1,025,669

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

458,305

 

$

1,040,586

 

$

1,353,405

 

$

246,047

 

$

(1,469,195

)

$

1,629,148

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

6,595

 

$

5,053

 

$

31,064

 

$

19,134

 

$

(9,272

)

$

52,574

 

Current portion of long-term debt

 

1,026

 

 

2,425

 

43,820

 

(8,819

)

38,452

 

Other current liabilities

 

 

 

109,376

 

626

 

 

110,002

 

Total current liabilities

 

7,621

 

5,053

 

142,865

 

63,580

 

(18,091

)

201,028

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

565,892

 

611,332

 

53,848

 

216,141

 

(186,590

)

1,260,623

 

Other liabilities

 

28,060

 

1,387

 

376,500

 

37,415

 

(143,691

)

299,671

 

Total liabilities

 

601,573

 

617,772

 

573,213

 

317,136

 

(348,372

)

1,761,322

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

798

 

 

11

 

761

 

(772

)

798

 

Additional paid-in capital

 

605,387

 

643,899

 

702,150

 

86,986

 

(1,433,035

)

605,387

 

Accumulated (deficit) earnings

 

(746,116

)

(219,059

)

79,237

 

(155,806

)

295,628

 

(746,116

)

Other comprehensive loss

 

(3,337

)

(2,026

)

(1,206

)

(3,030

)

6,262

 

(3,337

)

Total Sinclair Broadcast Group (deficit) equity

 

(143,268

)

422,814

 

780,192

 

(71,089

)

(1,131,917

)

(143,268

)

Noncontrolling interest in consolidated subsidiaries

 

 

 

 

 

11,094

 

11,094

 

Total liabilities and equity (deficit)

 

$

458,305

 

$

1,040,586

 

$

1,353,405

 

$

246,047

 

$

(1,469,195

)

$

1,629,148

 

 

20



Table of Contents

 

CONDENSED CONSOLIDATING BALANCE SHEET

AS OF DECEMBER 31, 2008

(in thousands) (Unaudited)

 

 

 

Sinclair
Broadcast
Group, Inc.

 

Sinclair
Television
Group, Inc.

 

Guarantor
Subsidiaries
and KDSM,
LLC

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Sinclair
Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

 

$

9,649

 

$

227

 

$

6,594

 

$

 

$

16,470

 

Accounts and other receivables

 

4,719

 

135

 

100,272

 

9,658

 

(5,009

)

109,775

 

Other current assets

 

741

 

1,419

 

68,728

 

6,827

 

(835

)

76,880

 

Total current assets

 

5,460

 

11,203

 

169,227

 

23,079

 

(5,844

)

203,125

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

13,676

 

1,565

 

234,851

 

98,013

 

(11,141

)

336,964

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in consolidated subsidiaries

 

574,071

 

977,074

 

 

 

(1,551,145

)

 

Other long-term assets

 

68,422

 

171,238

 

29,632

 

71,433

 

(226,760

)

113,965

 

Total other long-term assets

 

642,493

 

1,148,312

 

29,632

 

71,433

 

(1,777,905

)

113,965

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired intangible assets

 

 

 

1,111,616

 

51,208

 

(471

)

1,162,353

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

661,629

 

$

1,161,080

 

$

1,545,326

 

$

243,733

 

$

(1,795,361

)

$

1,816,407

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

22,581

 

$

10,297

 

$

39,725

 

$

57,556

 

$

(45,758

)

$

84,401

 

Current portion of long-term debt

 

3,550

 

26,250

 

2,479

 

38,462

 

(830

)

69,911

 

Other current liabilities

 

 

 

93,372

 

651

 

 

94,023

 

Total current liabilities

 

26,131

 

36,547

 

135,576

 

96,669

 

(46,588

)

248,335

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

604,568

 

602,027

 

67,839

 

140,775

 

(122,842

)

1,292,367

 

Other liabilities

 

57,765

 

537

 

364,476

 

4,908

 

(93,281

)

334,405

 

Total liabilities

 

688,464

 

639,111

 

567,891

 

242,352

 

(262,711

)

1,875,107

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

810

 

 

10

 

761

 

(771

)

810

 

Additional paid-in capital

 

605,865

 

677,142

 

821,336

 

140,694

 

(1,639,172

)

605,865

 

Accumulated (deficit) earnings

 

(633,510

)

(153,046

)

157,457

 

(136,816

)

87,733

 

(678,182

)

Other comprehensive loss

 

 

(2,127

)

(1,368

)

(3,258

)

3,258

 

(3,495

)

Total Sinclair Broadcast Group (deficit) equity

 

(26,835

)

521,969

 

977,435

 

1,381

 

(1,548,952

)

(75,002

)

Noncontrolling interest in consolidated subsidiaries

 

 

 

 

 

16,302

 

16,302

 

Total liabilities and equity (deficit)

 

$

661,629

 

$

1,161,080

 

$

1,545,326

 

$

243,733

 

$

(1,795,361

)

$

1,816,407

 

 

21



Table of Contents

 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2009

(in thousands) (unaudited)

 

 

 

Sinclair
Broadcast
Group, Inc.

 

Sinclair
Television
Group,
Inc.

 

Guarantor
Subsidiaries
and KDSM,
LLC

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Sinclair
Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$

 

$

 

$

149,699

 

$

12,854

 

$

(2,426

)

$

160,127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Program and production

 

 

145

 

35,999

 

268

 

(2,044

)

34,368

 

Selling, general and administrative

 

4,270

 

1,692

 

27,716

 

1,032

 

(117

)

34,593

 

Depreciation, amortization and other operating expenses

 

8,595

 

123

 

41,930

 

3,640

 

1,145

 

55,433

 

Total operating expenses

 

12,865

 

1,960

 

105,645

 

4,940

 

(1,016

)

124,394

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating (loss) income

 

(12,865

)

(1,960

)

44,054

 

7,914

 

(1,410

)

35,733

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of consolidated subsidiaries

 

32,895

 

28,354

 

 

 

(61,249

)

 

Interest income

 

283

 

11,979

 

 

275

 

(12,534

)

3

 

Interest expense

 

(9,865

)

(5,720

)

(1,390

)

(13,282

)

12,791

 

(17,466

)

Other income (expense)

 

148

 

4,544

 

(4,311

)

(321

)

838

 

898

 

Total other income (expense)

 

23,461

 

39,157

 

(5,701

)

(13,328

)

(60,154

)

(16,565

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax benefit (provision)

 

4,097

 

504

 

(9,397

)

1,483

 

 

(3,313

)

Income from discontinued operations, net of taxes

 

245

 

 

 

 

 

245

 

Net income (loss)

 

14,938

 

37,701

 

28,956

 

(3,931

)

(61,564

)

16,100

 

Net income attributable to the noncontrolling interest

 

 

 

 

 

(1,162

)

(1,162

)

Net income (loss) attributable to Sinclair Broadcast Group

 

$

14,938

 

$

37,701

 

$

28,956

 

$

(3,931

)

$

(62,726

)

$

14,938

 

 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2008

(in thousands) (unaudited)

 

 

 

Sinclair
Broadcast
Group,
Inc.

 

Sinclair
Television
Group,
Inc.

 

Guarantor
Subsidiaries
and KDSM,
LLC

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Sinclair
Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$

 

$

 

$

165,201

 

$

16,191

 

$

(3,201

)

$

178,191

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Program and production

 

 

202

 

40,966

 

72

 

(2,281

)

38,959

 

Selling, general and administrative

 

3,921

 

1,583

 

33,017

 

1,337

 

(72

)

39,786

 

Depreciation, amortization and other operating expenses

 

493

 

148

 

46,597

 

15,186

 

(380

)

62,044

 

Total operating expenses

 

4,414

 

1,933

 

120,580

 

16,595

 

(2,733

)

140,789

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating (loss) income

 

(4,414

)

(1,933

)

44,621

 

(404

)

(468

)

37,402

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of consolidated subsidiaries

 

14,969

 

12,844

 

 

 

(27,813

)

 

Interest income

 

273

 

2,647

 

 

376

 

(3,072

)

224

 

Interest expense

 

(11,042

)

(8,371

)

(1,722

)

(3,980

)

3,547

 

(21,568

)

Other income (expense)

 

459

 

6,478

 

(5,748

)

665

 

(316

)

1,538

 

Total other income (expense)

 

4,659

 

13,598

 

(7,470

)

(2,939

)

(27,654

)

(19,806

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax benefit (provision)

 

10,221

 

3,618

 

(24,149

)

1,951

 

 

(8,359

)

Loss from discontinued operations, net of taxes

 

 

 

(38

)

 

 

(38

)

Net income (loss)

 

10,466

 

15,283

 

12,964

 

(1,392

)

(28,122

)

9,199

 

Net loss attributable to the noncontrolling interest

 

 

 

 

 

991

 

991

 

Net income (loss) attributable to Sinclair Broadcast Group

 

$

10,466

 

$

15,283

 

$

12,964

 

$

(1,392

)

$

(27,131

)

$

10,190

 

 

22



Table of Contents

 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2009

(in thousands) (unaudited)

 

 

 

Sinclair
Broadcast
Group, Inc.

 

Sinclair
Television
Group, Inc.

 

Guarantor
Subsidiaries
and KDSM,
LLC

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Sinclair
Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$

 

$

 

$

440,377

 

$

39,794

 

$

(7,034

)

$

473,137

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Program and production

 

 

529

 

111,279

 

377

 

(5,985

)

106,200

 

Selling, general and administrative

 

12,342

 

5,603

 

89,034

 

3,266

 

(373

)

109,872

 

Depreciation, amortization and other operating expenses

 

9,548

 

338

 

267,628

 

33,835

 

(9,134

)

302,215

 

Total operating expenses

 

21,890

 

6,470

 

467,941

 

37,478

 

(15,492

)

518,287

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss

 

(21,890

)

(6,470

)

(27,564

)

2,316

 

8,458

 

(45,150

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of consolidated subsidiaries

 

(46,253

)

(50,926

)

 

 

97,179

 

 

Interest income

 

844

 

17,537

 

 

747

 

(19,088

)

40

 

Interest expense

 

(29,861

)

(17,877

)

(4,392

)

(21,250

)

19,894

 

(53,486

)

Other income (expense)

 

20,461

 

14,412

 

(13,772

)

(706

)

583

 

20,978

 

Total other expense

 

(54,809

)

(36,854

)

(18,164

)

(21,209

)

98,568

 

(32,468

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax benefit (provision)

 

8,737

 

3,710

 

(3,401

)

83

 

 

9,129

 

Income from discontinued operations, net of taxes

 

28

 

 

 

 

 

28

 

Net loss

 

(67,934

)

(39,614

)

(49,129

)

(18,810

)

107,026

 

(68,461

)

Net loss attributable to the noncontrolling interest

 

 

 

 

 

527

 

527

 

Net loss attributable to Sinclair Broadcast Group

 

$

(67,934

)

$

(39,614

)

$

(49,129

)

$

(18,810

)

$

107,553

 

$

(67,934

)

 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2008

(in thousands) (unaudited)

 

 

 

Sinclair
Broadcast
Group,
Inc.

 

Sinclair
Television
Group,
Inc.

 

Guarantor
Subsidiaries
and KDSM,
LLC

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Sinclair
Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$

 

$

 

$

521,587

 

$

46,173

 

$

(9,297

)

$

558,463

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Program and production

 

 

701

 

124,168

 

166

 

(6,809

)

118,226

 

Selling, general and administrative

 

14,176

 

4,807

 

100,311

 

3,519

 

(192

)

122,621

 

Depreciation, amortization and other operating expenses

 

1,488

 

424

 

143,785

 

45,052

 

(65

)

190,684

 

Total operating expenses

 

15,664

 

5,932

 

368,264

 

48,737

 

(7,066

)

431,531

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating (loss) income

 

(15,664

)

(5,932

)

153,323

 

(2,564

)

(2,231

)

126,932

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of consolidated subsidiaries

 

68,572

 

79,694

 

 

 

(148,266

)

 

Interest income

 

826

 

6,086

 

6

 

758

 

(7,077

)

599

 

Interest expense

 

(32,944

)

(26,058

)

(5,167

)

(10,631

)

8,617

 

(66,183

)

Other income (expense)

 

474

 

17,296

 

(15,537

)

1,045

 

(941

)

2,337

 

Total other income (expense)

 

36,928

 

77,018

 

(20,698

)

(8,828

)

(147,667

)

(63,247

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax benefit (provision)

 

16,610

 

5,445

 

(51,985

)

1,626

 

 

(28,304

)

Income from discontinued operations, net of taxes

 

 

 

9

 

 

 

9

 

Net income (loss)

 

37,874

 

76,531

 

80,649

 

(9,766

)

(149,898

)

35,390

 

Net loss attributable to the noncontrolling interest

 

 

 

 

 

1,571

 

1,571

 

Net income (loss) attributable to Sinclair Broadcast Group

 

$

37,874

 

$

76,531

 

$

80,649

 

$

(9,766

)

$

(148,327

)

$

36,961

 

 

23



Table of Contents

 

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2009

(in thousands) (unaudited)

 

 

 

Sinclair
Broadcast
Group, Inc.

 

Sinclair
Television
Group, Inc.

 

Guarantor
Subsidiaries
and KDSM,
LLC

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Sinclair
Consolidated

 

NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES

 

$

(38,373

)

$

3,953

 

$

128,443

 

$

(9,975

)

$

(473

)

$

83,575

 

CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition of property and equipment

 

(32

)

(1,000

)

(4,005

)

(1,986

)

 

(7,023

)

Purchase of alarm monitoring contracts

 

 

 

 

(8,876

)

 

(8,876

)

Distributions from investments

 

 

 

 

1,460

 

 

1,460

 

Investments in equity and cost method investees

 

(3,130

)

 

 

(6,231

)

 

(9,361

)

Proceeds from sale of assets

 

 

 

102

 

 

 

102

 

Loans to affiliates

 

(123

)

 

 

 

 

(123

)

Proceeds from loans to affiliates

 

153

 

 

 

 

 

153

 

Net cash flows used in investing activities

 

(3,132

)

(1,000

)

(3,903

)

(15,633

)

 

(23,668

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from notes payable, commercial bank financing and capital leases

 

 

108,963

 

 

22,804

 

 

131,767

 

Repayments of notes payable, commercial bank financing and capital leases

 

(30,637

)

(124,978

)

(285

)

(14,059

)

 

(169,959

)

Purchase of subsidiary shares from noncontrolling interest

 

 

 

 

(4,000

)

 

(4,000

)

Repurchase of Class A Common Stock

 

(1,454

)

 

 

 

 

(1,454

)

Dividends paid on Class A and Class B Common Stock

 

(16,193

)

 

 

 

155

 

(16,038

)

Payments for deferred financing costs

 

 

(4,261

)

 

(158

)

 

(4,419

)

Noncontrolling interest contribution

 

 

 

 

126

 

 

126

 

Repayments of notes and capital leases to affiliates

 

(481

)

 

(1,695

)

 

 

(2,176

)

Increase (decrease) in intercompany payables

 

90,270

 

11,861

 

(121,964

)

19,515

 

318

 

 

Net cash flows from (used in) financing activities

 

41,505

 

(8,415

)

(123,944

)

24,228

 

473

 

(66,153

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

 

 

(5,462

)

596

 

(1,380

)

 

(6,246

)

CASH AND CASH EQUIVALENTS, beginning of period

 

 

9,649

 

227

 

6,594

 

 

16,470

 

CASH AND CASH EQUIVALENTS, end of period

 

$

 

$

4,187

 

$

823

 

$

5,214

 

$

 

$

10,224

 

 

24



Table of Contents

 

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2008

(in thousands) (unaudited)

 

 

 

Sinclair
Broadcast
Group, Inc.

 

Sinclair
Television
Group, Inc.

 

Guarantor
Subsidiaries
and KDSM,
LLC

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Sinclair
Consolidated

 

NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES

 

$

(6,388

)

$

(9,323

)

$

154,817

 

$

(1,501

)

$

979

 

$

138,584

 

CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition of property and equipment

 

(53

)

(409

)

(19,535

)

(1,687

)

 

(21,684

)

Consolidation of variable interest entity

 

 

 

 

1,328

 

 

1,328

 

Purchase of alarm monitoring contracts

 

 

 

 

(6,080

)

 

(6,080

)

Payments for acquisition of television stations

 

 

(17,123

)

 

 

 

(17,123

)

Payment for acquisition of other operating divisions’ companies

 

 

 

 

(53,487

)

 

(53,487

)

Investments in equity and cost method investees

 

(6,244

)

 

 

(24,939

)

 

(31,183

)

Distributions from investments

 

860

 

 

 

715

 

 

1,575

 

Proceeds from sale of assets

 

3

 

 

174

 

 

 

177

 

Loans to affiliates

 

(136

)

 

 

 

 

(136

)

Proceeds from loans to affiliates

 

135

 

 

 

 

 

135

 

Net cash flows used in investing activities

 

(5,435

)

(17,532

)

(19,361

)

(84,150

)

 

(126,478

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from notes payable, commercial bank financing and capital leases

 

 

220,891

 

 

12,336

 

 

233,227

 

Repayments of notes payable, commercial bank financing and capital leases

 

(12,166

)

(170,509

)

(152

)

(10,169

)

 

(192,996

)

Repurchase of Class A Common Stock

 

(16,279

)

 

 

 

 

(16,279

)

Dividends paid on Class A and Class B Common Stock

 

(50,319

)

 

 

 

445

 

(49,874

)

Payments for deferred financing costs

 

 

 

 

(520

)

 

(520

)

Proceeds from derivative terminations

 

 

8,001

 

 

 

 

8,001

 

Noncontrolling interest distribution

 

 

 

 

(488

)

 

(488

)

Repayments of notes and capital leases to affiliates

 

(579

)

 

(1,932

)

 

 

(2,511

)

Increase (decrease) in intercompany payables

 

91,166

 

(41,895

)

(135,552

)

87,705

 

(1,424

)

 

Net cash flows from (used in) financing activities

 

11,823

 

16,488

 

(137,636

)

88,864

 

(979

)

(21,440

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

 

 

(10,367

)

(2,180

)

3,213

 

 

(9,334

)

CASH AND CASH EQUIVALENTS, beginning of period

 

 

14,478

 

2,599

 

3,903

 

 

20,980

 

CASH AND CASH EQUIVALENTS, end of period

 

$

 

$

4,111

 

$

419

 

$

7,116

 

$

 

$

11,646

 

 

25



Table of Contents

 

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

This report includes or incorporates forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended and the U.S. Private Securities Litigation Reform Act of 1995.  We have based these forward-looking statements on our current expectations and projections about future events.  These forward-looking statements are subject to risks, uncertainties and assumptions about us, including, among other things, the following risks:

 

General risks

 

·                  the impact of changes in national and regional economies including the possibility of an extended recession and freezing of the credit and capital markets;

·                  the activities of our competitors;

·                  terrorist acts of violence or war and other geopolitical events;

 

Industry risks

 

·                  the business conditions of our advertisers particularly in the automotive and service industries;

·                  competition with other broadcast television stations, radio stations, multi-channel video programming distributors (MVPDs) and internet and broadband content providers serving in the same markets;

·                  labor disputes and legislation and other union activity;

·                  availability and cost of programming;

·                  the effects of governmental regulation of broadcasting or changes in those regulations and court actions interpreting those regulations, including ownership regulations, indecency regulations, retransmission regulations and political or other advertising restrictions and regulations such as the restrictions and regulations which may be imposed as a result of the current controversy surrounding pharmaceutical advertising;

·                  the continued viability of networks and syndicators that provide us with programming content;

·                  the impact of the June 12, 2009 mandatory transition from analog to digital over-the-air broadcasting on television ratings;

·                  the broadcasting community’s ability to develop a viable mobile digital television strategy and platform and the consumers appetite for mobile television;

·                  competition related to the potential implementation of regulations requiring MVPDs to carry low power television stations’ programming;

·                  the operation of low power devices in the broadcast spectrum (white space) could cause harmful interference to our broadcast signals;

·                  the effects of new ratings system technologies, including “people meters”,  and the ability of such technologies to be a reliable standard that can be used by advertisers;

 

Risks specific to us

 

·                  the effectiveness of our management;

·                  our ability to attract and maintain local and national advertising;

·                  our ability to successfully renegotiate retransmission consent agreements;

·                  our ability to maintain our FCC licenses;

·                  our ability to maintain our affiliation agreements with our networks and at renewal, to successfully negotiate these agreements with favorable terms, such as with our ABC affiliation agreement which expires December 31, 2009;

·                  the impact of reverse network compensation payments made by us to networks pursuant to our affiliation agreements requiring compensation for network programming and the resulting negative effect on our operating results;

·                  the popularity of syndicated programming we purchase and network programming that we air;

·                  the strength of ratings for our local news broadcasts including our news sharing arrangements;

·                  changes in the makeup of the population in the areas where our stations are located;

·                  our ability to successfully execute our multi-channel broadcasting initiatives strategy including mobile digital television; and

·                  the results of prior year tax audits by taxing authorities.

 

26



Table of Contents

 

Other matters set forth in this report and our other reports filed with the SEC, including the Risk Factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2008, as updated in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2009 and June 30, 2009 and in our Current Reports on Form 8-K filed on July 10, 2009 and October 13, 2009 may also cause actual results in the future to differ materially from those described in the forward-looking statements.  However, additional factors and risks not currently known to us or that we currently deem immaterial may also cause actual results in the future to differ materially from those described in the forward-looking statements.  You are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date made.  We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.  In light of these risks, uncertainties and assumptions, the forward-looking statements discussed in this report might not occur.

 

The following table sets forth certain operating data for the three and nine months ended September 30, 2009 and 2008:

 

STATEMENTS OF OPERATIONS DATA

(in thousands, except for per share data) (Unaudited)

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

Statement of Operations Data:

 

 

 

 

 

 

 

 

 

Net broadcast revenues (a)

 

$

136,427

 

$

150,119

 

$

400,740

 

$

474,758

 

Revenues realized from station barter arrangements

 

13,010

 

14,562

 

38,827

 

45,048

 

Other operating divisions revenues

 

10,690

 

13,510

 

33,570

 

38,657

 

Total revenues

 

160,127

 

178,191

 

473,137

 

558,463

 

 

 

 

 

 

 

 

 

 

 

Station production expenses

 

34,368

 

38,959

 

106,200

 

118,226

 

Station selling, general and administrative expenses

 

28,484

 

33,867

 

91,387

 

102,498

 

Expenses recognized from station barter arrangements

 

11,164

 

12,760

 

32,685

 

40,394

 

Amortization of program contract costs and net realizable value adjustments

 

17,021

 

21,744

 

57,644

 

63,247

 

Depreciation and amortization expenses (b)

 

16,225

 

16,306

 

50,139

 

47,504

 

Other operating divisions expenses

 

11,280

 

13,397

 

34,422

 

40,076

 

Corporate general and administrative expenses

 

6,109

 

5,919

 

18,485

 

20,123

 

Gain on asset exchange

 

(500

)

(2,163

)

(3,016

)

(2,163

)

Impairment of goodwill, intangible and other assets

 

243

 

 

130,341

 

1,626

 

Operating income (loss)

 

35,733

 

37,402

 

(45,150

)

126,932

 

 

 

 

 

 

 

 

 

 

 

Interest expense and amortization of debt discount and deferred financing costs

 

(17,466

)

(21,568

)

(53,486

)

(66,183

)

Interest income

 

3

 

224

 

40

 

599

 

Gain (loss) from sale of assets

 

49

 

(3

)

126

 

48

 

Gain from extinguishment of debt

 

 

432

 

18,986

 

146

 

(Loss) gain from derivative instruments

 

(50

)

 

(102

)

999

 

Income (loss) from equity and cost method investees

 

453

 

658

 

471

 

(118

)

Other income, net

 

446

 

451

 

1,497

 

1,262

 

Income (loss) from continuing operations before income taxes

 

19,168

 

17,596

 

(77,618

)

63,685

 

Income tax (provision) benefit

 

(3,313

)

(8,359

)

9,129

 

(28,304

)

Income (loss) from continuing operations

 

15,855

 

9,237

 

(68,489

)

35,381

 

 

 

 

 

 

 

 

 

 

 

Discontinued Operations:

 

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations, net of related income taxes

 

245

 

(38

)

28

 

9

 

Net income (loss)

 

$

16,100

 

$

9,199

 

$

(68,461

)

$

35,390

 

Net (income) loss attributable to the noncontrolling interest

 

(1,162

)

991

 

527

 

1,571

 

Net income (loss) attributable to Sinclair Broadcast Group

 

$

14,938

 

$

10,190

 

$

(67,934

)

$

36,961

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted Earnings (Loss) Per Common Share Attributable to Sinclair Broadcast Group:

 

 

 

 

 

 

 

 

 

Earnings (loss) per share from continuing operations

 

$

0.18

 

$

0.12

 

$

(0.85

)

$

0.42

 

Earnings per share from discontinued operations

 

$

 

$

 

$

 

$

 

Earnings (loss) per share

 

$

0.19

 

$

0.12

 

$

(0.85

)

$

0.42

 

Dividends declared per share

 

$

 

$

0.20

 

$

 

$

0.60

 

 

27



Table of Contents

 

 

 

September 30, 2009

 

December 31, 2008

 

Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

10,224

 

$

16,470

 

Total assets

 

$

1,629,148

 

$

1,816,407

 

Total debt (c)

 

$

1,299,075

 

$

1,362,278

 

Total equity (deficit)

 

$

(132,174

)

$

(58,700

)

 


(a)          Net broadcast revenues is defined as broadcast revenues, net of agency commissions.

 

(b)         Depreciation and amortization includes depreciation and amortization of property and equipment and amortization of definite-lived intangible broadcasting assets and other assets.

 

(c)          Total debt is defined as notes payable, capital leases and commercial bank financing, including the current and long-term portions.

 

The following Management’s Discussion and Analysis provides qualitative and quantitative information about our financial performance and condition and should be read in conjunction with our consolidated financial statements and the accompanying notes to those statements.  This discussion consists of the following sections:

 

Executive Overview — financial events since June 30, 2009;

 

Results of Operations — an analysis of our revenues and expenses for the three and nine months ended September 30, 2009 and 2008, including comparisons between quarters and expectations for the three months ended December 31, 2009; and

 

Liquidity and Capital Resources — an analysis of our cash flows from or used in operating activities, investing activities and financing activities and an update of our debt repurchases during the quarter.

 

EXECUTIVE OVERVIEW

 

Third Quarter 2009 Events

 

·                  On September 1, 2009, one of our Las Vegas stations, KVMY-TV, entered into a network affiliation and representation agreement with Lieberman Television, LLC, a provider of Spanish-language television programming currently known as “Estrella TV”; and

·                  Excluding political, local revenues decreased 13.1% and national revenues decreased 16.2% in the third quarter 2009 versus the third quarter 2008 as current negative financial and economic conditions have severely impacted advertising spending levels particularly in the automotive sector.  However, production, selling and general and administrative expenses combined have decreased 13.7% over the same period primarily as a result of our cost control initiatives.

 

Other Events

 

·                  On October 8, 2009, we commenced tender offers to purchase for cash any and all of the outstanding 3.0% Notes and 4.875% Notes.  The tender offer expired at 12:00 midnight on November 5, 2009 and approximately $266.6 million and $106.5 million of the 3.0% Notes and 4.875% Notes, respectively, tendered;

·                  On October 28, 2009, we entered into certain agreements with Cunningham to amend and/or restate our LMAs, certain option agreements to acquire Cunningham stock and certain acquisition and merger agreements relating to Cunningham Stations that became effective upon the consummation of the tender offers for our 3.0% Notes and 4.875% Notes;

·                  On October 29, 2009, we issued $500.0 million aggregate principal amount of the 9.25% Notes;

·                  Contemporaneous with the issuance of the 9.25% Notes, we entered into the New Bank Credit Agreement pursuant to an amendment and restatement of the Bank Credit Agreement;

·                  On October 30, 2009, options were exercised to extend the affiliation agreements of the stations owned, programmed and/or to which we provide services that are affiliated with the CW for an additional year to expire on August 31, 2011;

·                  On November 5, 2009 and November 6, 2009, S&P and Moody’s, respectively, issued revised ratings in response to our closing of the 9.25% Notes and entry into the New Bank Credit Agreement; and

·                  Our outsourcing agreements in WYZZ-TV in Peoria, Illinois and WUHF-TV in Rochester, New York with Nexstar Broadcasting are scheduled to terminate April 1, 2010.

 

28



Table of Contents

 

RESULTS OF OPERATIONS

 

In general, this discussion is related to the results of our continuing operations, except for discussions regarding our cash flows, which also include the results of our discontinued operations.  Unless otherwise indicated, references in this discussion and analysis to the second quarter of 2009 and 2008 refer to the three months ended September 30, 2009 and 2008, respectively.  Additionally, any references to the first, second or fourth quarter are to the three months ended March 31, June 30 and December 31, respectively, for the year being discussed.  During 2008, we determined we have two reportable segments, “broadcast” and “other operating divisions” that are disclosed separately from our corporate activities.  We have restated prior period information to reflect FASB accounting guidance related to convertible debt instruments that may be settled in cash upon conversion and guidance for the recognition of noncontrolling interest in our consolidated financial statements.  See the Recent Accounting Pronouncements section in Note 1.  Summary of Significant Accounting Policies in the notes to our consolidated financial statements for more information.

 

BROADCAST SEGMENT

 

Broadcast Revenue

 

The following table presents our revenues from continuing operations, net of agency commissions, for the three and nine months ended September 30, 2009 and 2008 (in millions):

 

 

 

For the Three Months Ended September 30,

 

For the Nine Months Ended September 30,

 

 

 

2009

 

2008

 

Percent
Change

 

2009

 

2008

 

Percent
Change

 

Local revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-political (a)

 

$

73.7

 

$

84.8

 

(13.1

)%

 

$

228.8

 

$

275.7

 

(17.0

)%

 

Political

 

0.8

 

1.6

 

(b

)

 

1.1

 

4.2

 

(b

)

 

Total local

 

74.5

 

86.4

 

(13.8

)%

 

229.9

 

279.9

 

(17.9

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

National revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-political

 

32.6

 

38.9

 

(16.2

)%

 

97.0

 

129.6

 

(25.2

)%

 

Political

 

1.1

 

7.1

 

(b

)

 

1.8

 

11.3

 

(b

)

 

Total national

 

33.7

 

46.0

 

(26.7

)%

 

98.8

 

140.9

 

(29.9

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net times sales

 

108.2

 

132.4

 

(18.3

)%

 

328.7

 

420.8

 

(21.9

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other revenues

 

28.2

 

17.7

 

59.3

%

 

72.0

 

54.0

 

33.3

%

 

Total net broadcast revenues

 

$

136.4

 

$

150.1

 

(9.1

)%

 

$

400.7

 

$

474.8

 

(15.6

)%

 

 


(a)                                  Revenue of $4.4 million and $4.6 million for the quarters ended September 30, 2009 and 2008, respectively, was generated from our retransmission consent agreements and categorized as local/regional advertising.  For the nine months ended September 30, 2009 and 2008, revenue generated from retransmission consent agreements categorized as local/regional advertising was $14.6 million and $16.5 million, respectively.

 

(b)                                 Political revenue is not comparable from year to year due to cyclicality of elections.  See Political Revenues below for more information.

 

Net broadcast revenues.   From a revenue category standpoint, the third quarter 2009, when compared to the same period in 2008, was impacted by decreases in virtually all of the advertising sectors.  However, during the later half of the quarter, we did begin to see a positive trend in increased advertising spending.  Services represented our largest category at 15.6% of the quarter’s net time sales.  Automotive, which typically is our largest category, represented 15.3% of the quarter’s net time sales.  During the quarter, automotive revenues were helped by the government’s extension of the “Cash for Clunkers” program, however, our net times sales from the automotive sector were down 31.4% in the third quarter 2009 compared to the same period in 2008.

 

29



Table of Contents

 

The following table presents our time sales revenue from continuing operations, net of agency commissions, by network affiliates for the three and nine months ended September 30, 2009 and 2008 (dollars in millions):

 

 

 

# of

 

Percent of Sales
for the nine
months ended

 

For the three months
ended September 30,

 

Percent

 

For the nine months
ended September 30,

 

Percent

 

 

 

Stations

 

September 30, 2009

 

2009

 

2008

 

Change

 

2009

 

2008

 

Change

 

FOX

 

20

 

45.3

%

$

47.6

 

$

57.7

 

(17.5

)%

$

149.1

 

$

192.3

 

(22.5

)%

ABC

 

9

 

19.2

%

21.8

 

27.7

 

(21.3

)%

63.1

 

83.5

 

(24.4

)%

MyNetworkTV

 

17

 

19.4

%

21.4

 

24.6

 

(13.0

)%

63.7

 

76.0

 

(16.2

)%

The CW

 

9

 

12.7

%

13.4

 

17.3

 

(22.5

)%

41.7

 

55.0

 

(24.2

)%

CBS

 

2

 

2.6

%

3.0

 

3.9

 

(23.1

)%

8.4

 

10.6

 

(20.8

)%

NBC

 

1

 

0.7

%

0.8

 

1.1

 

(27.3

)%

2.3

 

3.0

 

(23.3

)%

Digital (a)

 

5

 

0.1

%

0.2

 

0.1

 

100.0

%

0.4

 

0.4

 

%

Total

 

63

 

 

 

$

108.2

 

$

132.4

 

(18.3

)%

$

328.7

 

$

420.8

 

(21.9

)%

 


(a)                                 Three television stations are broadcasting MyNetworkTV programming, one television station is broadcasting Spanish-language programming and one television station is broadcasting independent programming on a second digital signal.

 

Political Revenues.  Political revenues decreased by $6.8 million to $1.9 million for the third quarter 2009 when compared to the same period in 2008.  For the nine months ended September 30, 2009, political revenues decreased by $12.6 million to $2.9 million when compared to the same period in 2008.  Political revenues are typically lower in non-election years such as 2009 and were especially robust in 2008 because of the presidential election.  In 2009, however, we earned higher political revenue related to health care and state-related issues.

 

Local Revenues.  Our revenues from local advertisers, excluding political revenues, were down $11.1 million for the three months ended September 30, 2009 when compared to 2008.  For the nine months ended September 30, 2009, local advertisers, excluding political revenues, were down $46.9 million when compared to the same period in 2008.  This decrease was primarily due to current negative financial and economic conditions which have impeded advertising spending levels, as well as a $4.9 million decrease due to a change in networks for the Super Bowl programming from FOX to NBC.  However, during the later half of the quarter, we did begin to see a positive trend in increased advertising spending.

 

National Revenues.  Our revenues from national advertisers, excluding political revenues were down $6.3 million for the three months ended September 30, 2009 when compared to 2008.  This decrease was due to current negative financial and economic conditions which have impeded advertising spending levels.  For the nine months ended September 30, 2009, national advertisers, excluding political revenues, were down $32.6 million when compared to the same period in 2008.  Over the past few years national revenues have trended downward.  We believe this trend represents a shift in the way national advertising dollars are being spent and we believe this trend will continue in the future.  Advertisers in major categories are shifting significant portions of their advertising budgets away from spot television into non-traditional media, in-store promotions and product placement in network shows.  Automotive decreases are due to automotive companies reducing advertising budgets as a result of the extreme detrimental market conditions in their industry and shifting advertising to specific markets.  We expect this trend to continue into 2010.

 

Other Revenues.   Our other revenues consist primarily of revenues from retransmission consent agreements with MVPDs, network compensation, production revenues and revenues from our outsourcing agreements.  The increase in other revenue is primarily attributable to growth in our retransmission revenues.  Our retransmission consent agreements, including the advertising component, generated $28.0 million in total broadcast revenues during the third quarter 2009 compared with $17.9 million during the same period in 2008.  For the nine months ended September 30, 2009, retransmission consent agreements, including the advertising component, generated $72.7 million in total broadcast revenues compared with $56.2 million during the same period in 2008.

 

30



Table of Contents

 

Broadcast Expenses

 

The following table presents our significant expense categories in our broadcast segment for the three and nine months ended September 30, 2009 and 2008 (in millions):

 

 

 

For the Three Months Ended September 30,

 

For the Nine Months Ended September 30,

 

 

 

2009

 

2008

 

Percent
Change
(Increase/

(Decrease))

 

2009

 

2008

 

Percent Change
(Increase/

(Decrease))

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Station production expenses

 

$

34.4

 

$

39.0

 

(11.8

)%

$

106.2

 

$

118.2

 

(10.2

)%

Station selling, general and administrative expenses

 

$

28.5

 

$

33.9

 

(15.9

)%

$

91.4

 

$

102.5

 

(10.8

)%

Amortization of program contract costs and net realizable value adjustments

 

$

17.0

 

$

21.7

 

(21.7

)%

$

57.6

 

$

63.2

 

(8.9

)%

Corporate general and administrative expenses

 

$

1.8

 

$

1.7

 

5.9

%

$

5.5

 

$

5.3

 

3.8

%

Gain on asset exchange

 

$

0.5

 

$

2.2

 

(77.3

)%

$

3.0

 

$

2.2

 

36.4

%

Impairment of goodwill, intangible and other assets

 

$

 

$

 

 

$

130.1

 

$

 

100.0

%

 

In general, we have continued to put cost cutting initiatives into action including reductions in staffing levels which have resulted in overall decreases to our station expenses when compared to the same period in prior year.

 

Station production expenses.  Station production expenses decreased during the third quarter 2009 compared to the same period in 2008 due to decreases in compensation expenses of $1.5 million, electricity expenses of $1.4 million, news expenses of $0.6 million, LMAs and outsourcing agreements of $0.5 million, engineering expenses of $0.5 million and promotion expenses of $0.4 million.  These decreases were partially offset by an increase in rating service fees of $0.3 million. When appropriate, we have made an effort to reduce cash outlays for expenses by utilizing trade transactions.

 

Station production expenses decreased during the nine months ended September 30, 2009 compared to the same period in 2008, due to decreases in compensation expenses of $4.1 million, electricity expenses of $2.4 million, promotion expenses of $2.9 million, news expenses of $1.7 million, engineering expenses of $1.1 million, LMAs and outsourcing agreements of $0.9 million and miscellaneous expenses of $0.1 million.  These decreases were partially offset by an increase in rating service fees of $0.7 million and music license fees of $0.5 million.

 

Station selling, general and administrative expenses.  Station selling, general and administrative expenses decreased during the third quarter 2009 compared to same period in 2008, due to decreases in bad debt expense of $1.8 million primarily due to a decrease in reserves related to the automotive sector, sales expenses of $1.5 million, local commissions and national sales representative commission costs of $1.5 million and $0.9 million, respectively, due to a decrease in sales, compensation expenses of $0.3 million and other general and administrative expenses of $0.2 million partially offset by an increase in trade expenses of $0.8 million.

 

Station selling, general and administrative expenses decreased during the nine months ended September 30, 2009 compared to same period in 2008, due to decreases in local commissions of $5.9 million, sales expenses of $2.9 million, national sales representative commission costs of $2.8 million, compensation expenses of $2.4 million and other general and administrative expenses of $0.3 million partially offset by an increase in trade expenses of $2.0 million and bad debt expense of $1.2 million.

 

We expect fourth quarter 2009 station production and station selling, general and administrative expenses, excluding barter, to trend higher than our third quarter 2009 results.

 

Amortization of program contract costs and net realizable value adjustments.  The amortization of program contract costs decreased during the third quarter 2009 compared to the same period in 2008 due to a decrease of $2.2 million in write-downs of our program contract costs and a decrease of $2.5 million in program amortization. Program contract cost write-downs were $1.2 million in third quarter 2009 compared to $3.4 million in 2008.  The amortization of program contract costs decreased during the nine months ended September 30, 2009 compared to the same period in 2008 primarily due to a decrease of $6.5 million in write-downs of our program contract costs offset by an increase in program amortization of $0.9 million. Program contract cost write-downs were $2.0 million during the nine month ended September 30, 2009 compared to $8.5 million during 2008. We expect program contract amortization to trend higher in fourth quarter 2009 compared to third quarter 2009.

 

31



Table of Contents

 

Corporate general and administrative expenses.  Corporate general and administrative expenses allocated to the broadcast segment include, among other things, corporate departmental compensation expenses, health and other insurance, rent, communication, consulting fees, legal fees and strategic development initiatives.  Broadcast segment departments include finance, technology, sales and traffic, engineering, operations and purchasing. Corporate general and administrative expenses increased slightly from prior periods.

 

We expect corporate overhead expenses to increase in fourth quarter 2009 compared to third quarter 2009.

 

Gain on asset exchange.  During the third quarter 2009 and the nine months ended September 30, 2009, we recognized a non-cash gain of $0.5 million and $3.0 million, respectively, from the exchange of equipment under agreements with Sprint Nextel Corporation.

 

Impairment of goodwill, broadcast licenses and other assets.  Due to the severity of the economic downturn and the decrease of our market capitalization in first quarter 2009, we tested our goodwill and broadcast licenses for impairment.  See Note 4. Goodwill, Broadcast Licenses and Other Intangible Assets, in the Notes to our Consolidated Financial Statements.  During the first quarter of 2009, we recorded an impairment of $69.5 million and $60.6 million related to our goodwill and broadcast licenses, respectively.  No impairment was recorded in the second or third quarter 2009.

 

OTHER OPERATING DIVISIONS SEGMENT

 

The following table presents our other operating divisions segment revenue and expenses related to G1440 Holdings, Inc. (G1440), an information technology staffing, consulting and software development company; Acrodyne Communications, Inc. (Acrodyne), a manufacturer of television transmissions systems; Triangle Signs & Services, LLC. (Triangle), a sign designer and fabricator, Alarm Funding Associates, LLC. (Alarm Funding), a regional security alarm operating and bulk acquisition company; and real estate ventures for the three and nine months ended September 30, 2009 and 2008 (in millions):

 

 

 

For the Three Months Ended September 30,

 

For the Nine Months Ended September 30,

 

 

 

2009

 

2008

 

Percent Change
(Increase/

(Decrease))

 

2009

 

2008

 

Percent Change
(Increase/

(Decrease))

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

G1440

 

$

1.8

 

$

2.7

 

(33.3

)%

$

5.0

 

$

8.5

 

(41.2

)%

Acrodyne

 

$

0.7

 

$

1.9

 

(63.2

)%

$

4.2

 

$

4.2

 

%

Triangle

 

$

4.8

 

$

6.5

 

(26.2

)%

$

15.9

 

$

20.1

 

(20.9

)%

Alarm Funding

 

$

1.8

 

$

0.8

 

125.0

%

$

4.6

 

$

1.8

 

155.6

%

Real Estate Ventures

 

$

1.6

 

$

1.6

 

%

$

3.9

 

$

4.1

 

(4.9

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses: (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

G1440

 

$

1.7

 

$

2.8

 

(39.3

)%

$

5.2

 

$

8.8

 

(40.9

)%

Acrodyne

 

$

2.4

 

$

1.8

 

33.3

%

$

6.2

 

$

6.3

 

(1.6

)%

Triangle

 

$

4.8

 

$

6.2

 

(22.6

)%

$

16.1

 

$

18.9

 

(14.8

)%

Alarm Funding

 

$

1.6

 

$

0.8

 

100.0

%

$

4.1

 

$

2.0

 

105.0

%

Real Estate Ventures

 

$

2.1

 

$

2.6

 

(19.2

)%

$

6.2

 

$

8.2

 

(24.4

)%

 


(a)                                  Comprises total expenses of the entity including other operating divisions expenses, depreciation and amortization and applicable other income (expense) items such as interest expense.

 

G1440 continues to have near breakeven results due to a decline in demand for their products and services.  G1440 primarily generates revenues from staffing and software that supports the home building industry which both have shown decreases in demand due to the soft job market and the deterioration of the real estate market.  Acrodyne closed its business September 30, 2009, which resulted in an increase in expenses.

 

The increases in Alarm Funding’s results are primarily due to the acquisition of new alarm monitoring contracts and the expansion of sales efforts.  The decreases in Triangle’s results are primarily due to a decline in order volume driven by the economic downturn particularly in the retail sector.

 

Due to the continued weakening of the real estate market, we have seen a delay in revenue growth from both our consolidated and unconsolidated (noted below) real estate ventures.

 

32



Table of Contents

 

Income (Loss) from Equity and Cost Method Investments.  Results of our equity and cost method investments in private investment funds and real estate ventures are included in income (loss) from equity and cost method investments in our consolidated statements of operations.  During the nine months ended September 30, 2009, we recorded income of $0.5 million primarily related to certain private investment funds.  During the nine months ended September 30, 2008, we recorded a loss of $1.5 million related to certain private investment funds and income of $0.3 million related to our real estate ventures.

 

CORPORATE AND UNALLOCATED EXPENSES

 

 

 

For the Three Months Ended September 30,

 

For the Nine Months Ended September 30,

 

 

 

2009

 

2008

 

Percent
Change
(Increase/

(Decrease))

 

2009

 

2008

 

Percent Change
(Increase/

(Decrease))

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate general and administrative expenses

 

$

4.1

 

$

3.8

 

7.9

%

$

12.1

 

$

13.8

 

(12.3

)%

Interest expense

 

$

17.1

 

$

21.3

 

(19.7

)%

$

52.5

 

$

65.5

 

(19.8

)%

Gain from extinguishment of debt

 

$

 

$

0.4

 

(100.0

)%

$

19.0

 

$

0.1

 

18,900.0

%

Income tax (provision) benefit

 

$

(3.3

)

$

(8.4

)

60.7

%

$

9.1

 

$

(28.3

)

132.2

%

 

Corporate general and administrative expenses. Unallocated corporate general and administrative expenses represent the costs to operate our corporate headquarters location.  Corporate departments include executive, treasury, accounting, human resources, corporate relations and legal.

 

Corporate general and administrative expenses increased in the third quarter 2009 when compared to the same period in 2008 primarily due to an increase in professional fees of $0.3 million.

 

Corporate general and administrative expenses decreased during the nine months ended September 30, 2009 when compared to the same period in 2008 due to a decrease in compensation expenses including stock based awards of $1.6 million and building rent expense of $0.1 million.

 

We expect corporate general and administrative expenses to increase in fourth quarter 2009 compared to third quarter 2009.

 

Interest expense.  Interest expense has been decreasing since 2004, primarily due to refinancings we have undertaken.  The decrease during the third quarter 2009 and the nine months ended September 30, 2009 compared to the same periods in 2008 is primarily due to open market repurchases of the 6.0% Debentures and the 3.0% Notes.  In addition, a decrease in LIBOR has lowered interest expense on our Term Loans.  We expect interest expense to increase in fourth quarter 2009 compared to third quarter 2009.

 

Gain from extinguishment of debt.  During the nine months ended September 30, 2009, we repurchased, in the open market, $50.7 million face value of the 3.0% Notes, resulting in a gain of $18.5 million from extinguishment of debt.  We also repurchased, in the open market, $1.0 million face value of the 6.0% Debentures, resulting in a gain of $0.5 million from extinguishment of debt. All debt repurchases in 2009 were made during first quarter 2009.  During the nine months ended September 30, 2008, we repurchased, in the open market, $37.8 million face value of the 8% Notes , resulting in a gain of $0.3 million from extinguishment of debt.  We also repurchased, in the open market, $12.0 million face value of the 6.0% Debentures, resulting in a loss of $0.2 million from extinguishment of debt.

 

Income tax (provision) benefit.  The effective tax rate for the three months ended September 30, 2009 including the effects of the noncontrolling interest was a provision of 18.4% as compared to a provision of 45.0% during the same period in 2008. The decrease in the effective tax rate for the three months ended September 30, 2009 as compared to the same period 2008 is primarily due to a lower valuation allowance provided for in 2009.

 

The effective tax rate for the nine months ended September 30, 2009 including the effects of the noncontrolling interest was a benefit of 11.8% as compared to a provision of 43.4% during the same period in 2008. Due to our pre-tax loss in 2009 compared to our pre-tax income in 2008, we incurred a tax provision in 2008 versus a tax benefit in 2009. The difference in the absolute value of the tax rate between 2009 and 2008 is primarily because impairments of certain indefinite-lived intangible assets recorded in 2009 are not deductible for income tax purposes.

 

33



Table of Contents

 

LIQUIDITY AND CAPITAL RESOURCES

 

As of September 30, 2009, we had $10.2 million in cash and cash equivalent balances and negative working capital of approximately $18.0 million.  Cash generated by our operations and availability under our revolving credit facility (the Revolving Credit Facility) under our senior secured bank credit agreement (the Bank Credit Agreement) are used as our primary source of liquidity.  As of September 30, 2009, we had drawn $88.3 million on our Revolving Credit Facility and $83.1 million of borrowing capacity was available.  We anticipate that cash flow from our operations and borrowing capacity under the Revolving Credit Facility will be sufficient to satisfy our debt service obligations, capital expenditure requirements, certain committed strategic investments and working capital needs.

 

On October 8, 2009, we commenced tender offers to purchase for cash any and all of the outstanding 3.0% Convertible Senior Notes, due 2027 (the 3.0% Notes) and 4.875% Convertible Senior Notes, due 2018 (the 4.875% Notes). We offered to purchase each of the 3.0% Notes and the 4.875% Notes at a purchase price of $980 per $1,000 principal amount, plus accrued and unpaid interest, to, but excluding, the settlement date. The tender offers expired on November 5, 2009.  The tender offers were conditioned on, among other things, receipt of sufficient proceeds from the unregistered, private placement of the Senior Secured Second Lien Notes, due 2017 (the 9.25% Notes) discussed below, to fund the tender offers and an amendment of our Bank Credit Agreement to allow the issuance of the 9.25% Notes.  Approximately $266.6 million and $106.5 million principal amount of the 3.0% Notes and 4.875% Notes, respectively were tendered.

 

On October 29, 2009, we issued $500.0 million aggregate principal amount of the 9.25% Notes that mature on November 1, 2017, pursuant to an indenture, dated as of October 29, 2009 (the Indenture).  The 9.25% Notes were priced at 97.264% of their par value and accrue interest at a rate of 9.25% beginning on the issue date.  Interest on the 9.25% Notes will be paid on May 1 and November 1 of each year, beginning May 1, 2010.  Prior to November 1, 2013, we may redeem the 9.25% Notes in whole, but not in part, at any time or from time to time at a price equal to 100% of the principal amount of the 9.25% Notes plus accrued and unpaid interest, plus a “make-whole premium” as set forth in the Indenture.  Beginning on November 1, 2013, we may redeem some or all of the 9.25% Notes at any time or from time to time at the redemption prices set forth in the Indenture.  In addition, on or prior to November 1, 2012, we may redeem up to 35.0% of the 9.25% Notes using the proceeds of certain equity offerings.  Upon the sale of certain of our assets or certain changes of control, the holders of the 9.25% Notes may require us to repurchase some or all of the 9.25% Notes.

 

The  net proceeds from the offering of the 9.25% Notes will be used to fund the tender offers for our 3.0% Notes and 4.875% Notes, to pay amounts outstanding under the Bank Credit Agreement and to pay fees and expenses related to the amendment and restatement of the Bank Credit Agreement (as amended and restated, the New Bank Credit Agreement), as discussed below, and the transactions we entered into, as contemplated by the non-binding Memorandum of Understanding (the MOU) with Cunningham Broadcasting Corporation (Cunningham) discussed in Note 6, Related Party Transactions in the Notes to our Consolidated Financial Statements.  Approximately $435.5 million of the net proceeds from the offering will be held in a cash collateral account and will be released only to fund the purchase of the 3.0% Notes and 4.875% Notes pursuant to the tender offers or, for any 3.0% Notes or 4.875% Notes remaining after consummation of the tender offers, upon exercise of the put rights by the holders of such notes in May 2010 and January 2011, respectively.  Any unused funds held in the cash collateral account will be released to us to be used for general corporate purposes.

 

Concurrently with the closing of the offering of the 9.25% Notes, we entered into a New Bank Credit Agreement by amending and restating the Bank Credit Agreement.  The final terms of the New Bank Credit Agreement are set forth below.  The closing of the offering and the consummation of the tender offer were both conditioned upon closing of this New Bank Credit Agreement.  The New Bank Credit Agreement includes the following facilities:

 

·                  A new six year term loan facility (Term Loan B) of $330.0 million, the net proceeds of which were used to prepay the outstanding term loans and a portion of the Revolving Credit Facility under the Bank Credit Agreement.  The Term Loan B will initially bear interest at LIBOR plus 4.50% with a 2.0% LIBOR floor and amortize principal at a rate of 0.25% per quarter commencing on March 31, 2011, continuing until the scheduled final payment on October 29, 2015 with 95.25% due at maturity or upon earlier termination of the Term Loan B pursuant to the terms in the New Bank Credit Agreement.  We have the right to prepay the Term Loan B at any time without prepayment penalty.

·                  An amended and restated revolving credit facility (as amended and restated, the Amended Revolver), which we drew upon to repay amounts outstanding under the existing Revolving Credit Facility under the Bank Credit Agreement following the closing of the New Bank Credit Agreement, and thereafter is available for general corporate purposes.  Under the terms of the Amended Revolver, $60.5 million in existing commitments will remain in place under the previous Revolving Credit Facility pricing, which as of September 30, 2009 was LIBOR plus 0.75% and will mature June 2011.  In addition, $75.4 million in commitments under the previous Revolving Credit Facility were extended until December 31, 2013 at an initial price of LIBOR plus 4.00% with a 2.0% LIBOR floor.  We have the right to prepay the Amended Revolver at any time without prepayment penalty.

·                  Provision for one or more incremental term loans, which may be drawn upon from time to time to meet working capital needs.

 

34



Table of Contents

 

We filed a $500.0 million universal shelf registration statement with the SEC which became effective April 22, 2009.  We may use the universal shelf registration statement to issue common and preferred equity, debt securities and securities convertible into equity.

 

Debt Ratings

 

Our ability to finance working capital needs, capital expenditures and general corporate needs from the public and private markets, as well as the associated cost of funding is dependent, in part, on our credit ratings.  As of the filing date, our credit ratings, as assigned by Moody’s Investor Services (Moody’s) and Standard & Poor’s Ratings Services (S&P) were:

 

 

 

Moody’s

 

S&P

 

Corporate Credit

 

B2

 

B

 

Senior Subordinated Notes

 

Caa1

 

CCC+

 

4.875% and 3.0% Notes

 

Caa1

 

CCC+

 

9.25% Notes

 

B2

 

B-

 

New Bank Credit Agreement

 

Ba2

 

BB-

 

 

On June 16, 2009 and June 19, 2009, Moody’s and S&P, respectively, reduced the rating of the 4.875% Notes two notches.  As a result, any holder of the 4.875% Notes may surrender all or any portion of their notes for a conversion into our Class A Common Stock at any time at the then-applicable conversion rate.  As of September 30, 2009, holders of the 4.875% Notes have the option to convert each $1,000 of principal amount of the 4.875% Notes held into 44.7015 shares of common stock at a conversion price of approximately $22.37 per share.  On July 13, 2009, Moody’s and S&P further reduced our credit ratings by two notches.  On October 13, 2009, Moody’s issued proposed ratings on our 9.25% Notes and New Bank Credit Agreement.  On November 5, 2009, and November 6, 2009, S&P and Moody’s, respectively, issued revised ratings in response to our closing of the 9.25% Notes and entry into the New Bank Credit Agreement.

 

Cunningham Bank Credit Facility

 

Cunningham, one of our consolidated VIEs, holds a $33.5 million term loan facility originally entered into on March 20, 2002, with an unrelated third party.  Primarily all of Cunningham’s assets are collateral for its term loan facility, which is non-recourse to us.  On June 5, 2009, the administrative agent under Cunningham’s bank credit facility declared an event of default under the facility for failure to timely deliver certain annual financial statements as required.  As of such date, a rate of interest of LIBOR plus 5%, which rate includes a 2% default rate of interest, was instituted on all outstanding borrowings under the Cunningham bank credit facility.  On June 30, 2009, the default was waived and the termination date of the Cunningham bank credit facility was extended to July 31, 2009, subject to certain conditions, including maintaining the default interest rate.  On July 31, 2009, the Cunningham bank credit facility was further extended to October 30, 2009. The extension required that Cunningham make $0.2 million principal payments on its term loan facility as of the first day of each of August, September and October with the balance due on October 30, 2009.  To delay or avoid any potential bankruptcy of Cunningham, the lenders under Cunningham’s existing credit facility indicated their willingness to replace such credit facility with a new credit facility, which was conditioned upon Cunningham’s demonstration that it can repay the outstanding principal balance due under the facility within three years.  As a result, Cunningham asked us to restructure certain of its arrangements with us, including the LMAs, which negotiations led to the execution of the MOU.

 

In accordance with the terms of the MOU, amendments and/or restatements of the following agreements between Cunningham and us were entered into on October 28, 2009: (i) the LMAs, (ii) option agreements to acquire Cunningham stock and (iii) certain acquisition or merger agreements relating to television stations owned by Cunningham (Cunningham stations).  Such amendments and/or restatements were effective at the expiration of the tender offers for the 3.0% Notes and 4.875% Notes.

 

In consideration of the new terms of the LMAs and other agreements and the extension options, beginning on January 1, 2010 and ending on July 1, 2012, we will be obligated to pay Cunningham the sum of approximately $29.1 million in 10 quarterly installments of $2.75 million and one quarterly payment of approximately $1.6 million, which amounts will be used to pay off Cunningham’s bank credit facility and which amounts will be credited toward the purchase price for each Cunningham Station. An additional $3.9 million, approximately, will be paid in two installments on July 1, 2012 and October 1, 2012 as an additional LMA fee.  The aggregate purchase price of the television stations, $78.5 million as of September 30, 2009, will be decreased by each payment made by us to Cunningham, up to $33.0 million in the aggregate, pursuant to the foregoing transactions with Cunningham as such payments are made.  We expect to record a loss included in net (income) loss attributable to noncontrolling interest in our fourth quarter financial statements upon the effective date of the MOU equal to the excess of the $29.1 million payment over the Cunningham assets at that time.  Beginning on October 1, 2012 we will be obligated to pay Cunningham an annual LMA fee for the television stations equal to the greater of (i) 3% of each station’s annual net broadcast revenue and (ii) $5.0 million.

 

35



Table of Contents

 

We will continue to reimburse Cunningham for 100% of its operating costs. In addition, we will continue to pay Cunningham a monthly payment of $50,000 through December 2012.

 

Pursuant to the foregoing transactions between us and Cunningham, Cunningham amended and restated its bank credit facility on October 29, 2009.

 

For the nine months ended September 30, 2009, Cunningham’s Stations provided us with approximately $58.7 million of total revenue.

 

Sources and Uses of Cash

 

The following table sets forth our cash flows for the three and nine months ended September 30, 2009 and 2008 (in millions):

 

 

 

For the Three Months Ended
September 30,

 

For the Nine Months Ended
September 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

Net cash flows from operating activities

 

$

32.1

 

$

48.6

 

$

83.6

 

$

138.6

 

 

 

 

 

 

 

 

 

 

 

Cash flows used in investing activities:

 

 

 

 

 

 

 

 

 

Acquisition of property and equipment

 

$

(2.1

)

$

(7.1

)

$

(7.0

)

$

(21.7

)

Payments for acquisition of television stations

 

 

 

 

(17.1

)

Consolidation of variable interest entity

 

 

 

 

1.3

 

Payments for acquisitions of other operating divisions companies

 

 

 

 

(53.5

)

Dividends and distributions from cost method investees

 

0.1

 

 

1.5

 

1.6

 

Purchase of alarm monitoring contracts

 

(1.3

)

(3.8

)

(8.9

)

(6.1

)

Investments in equity and cost method investees

 

(2.7

)

(10.5

)

(9.4

)

(31.2

)

Other

 

0.1

 

 

0.1

 

0.2

 

Net cash flows used in investing activities

 

$

(5.9

)

$

(21.4

)

$

(23.7

)

$

(126.5

)

 

 

 

 

 

 

 

 

 

 

Cash flows (used in) from financing activities:

 

 

 

 

 

 

 

 

 

Proceeds from notes payable, commercial bank financing and capital leases

 

$

17.8

 

$

89.3

 

$

131.8

 

$

233.2

 

Repayments of notes payable, commercial bank financing and capital leases

 

(40.7

)

(80.8

)

(170.0

)

(193.0

)

Repurchase of Class A Common Stock

 

 

(16.3

)

(1.5

)

(16.3

)

Payments for deferred financing costs

 

(4.3

)

(0.2

)

(4.4

)

(0.5

)

Dividends paid on Class A and Class B Common Stock

 

 

(17.4

)

(16.0

)

(49.9

)

Proceeds from derivative terminations

 

 

 

 

8.0

 

Purchase of subsidiary shares from noncontrolling interest

 

(1.0

)

 

(4.0

)

 

Noncontrolling interest (distributions) contributions

 

(0.1

)

(0.3

)

0.1

 

(0.5

)

Other

 

(0.7

)

(0.8

)

(2.2

)

(2.4

)

Net cash flows used in financing activities

 

$

(29.0

)

$

(26.5

)

$

(66.2

)

$

(21.4

)

 

Operating Activities

 

Net cash flows from operating activities decreased during the third quarter 2009 compared to the same period in 2008.  During 2009, we received $24.3 million less in cash receipts from customers, net of cash payments to vendors and other working capital cash activities and $0.3 million less in distributions received from equity and cost method investees. This amount was partially offset by $3.9 million less in interest paid and $1.6 million less in program payments.  Additionally, we received $2.6 million more in tax refunds.

 

Net cash flows from operating activities decreased during the nine months ended September 30, 2009 compared to the same period in 2008.  During 2009, we received $70.6 million less in cash receipts from customers and $0.3 million less in distributions received from equity and cost method investees.  These amounts were partially offset by $10.5 million less in interest paid, $2.6 million more in tax refunds, $2.5 million less in tax payments and $0.3 million less in program payments.

 

We expect program payments to increase in the fourth quarter 2009 compared to the third quarter 2009.

 

Investing Activities

 

We focused our cash use towards debt and stock redemptions in the first quarter of 2009 and conservation of cash during the second and third quarters of 2009 instead of new investment opportunities.

 

Net cash flows used in investing activities decreased during the third quarter 2009 compared to the same period in 2008.  During the third quarter 2009, we made $7.8 million less in equity investments, decreased our capital expenditures by $5.0 million and decreased our purchase of alarm monitoring contracts by $2.5 million.

 

36



Table of Contents

 

Net cash flows used in investing activities decreased during the nine months ended September 30, 2009 compared to the same period in 2008.  During the nine months ended September 30, 2009, we paid $53.5 million less for the purchase of other operating divisions companies and $17.1 million less for the purchase of television stations.  We made $21.8 million less in equity investments and decreased our capital expenditures by $14.7 million.  These amounts were partially offset by an increase in the purchase of alarm monitoring contracts of $2.8 million.

 

For fourth quarter 2009, we anticipate incurring more capital expenditures than incurred in the third quarter.

 

Financing Activities

 

Net cash flows used in financing activities increased in the third quarter of 2009 compared to the same period in 2008.  Our debt repayments, net of debt issuances to non-affiliates in third quarter 2009, were $22.9 million compared to debt issuances, net of debt repayments of $8.5 million in third quarter 2008.  In addition, we paid $4.1 million more in debt financing costs during third quarter 2009 as compared to third quarter 2008. The $4.1 million of debt financing costs are primarily related to the prior mentioned refinancing activities including the New Bank Credit Agreement and the 9.25% Notes offering.  These amounts were partially offset by a decrease of common stock dividends paid of $17.4 million and $16.3 million less in Class A Common Stock repurchased during third quarter 2009 as compared to the same period in 2008.

 

Net cash flows used in financing activities increased during the nine months ended September 30, 2009 compared to the same period in 2008.  Our debt repayments, net of debt issuances to non-affiliates during the nine months ended September 30, 2009, were $38.2 million compared to debt issuances, net of debt repayments of $40.2 million during the same period in 2008.  In addition, we paid $4.1 million more in debt financing costs during the nine months ended September 30, 2009 as compared to the same period in 2008 and we received $8.0 million in proceeds from derivative terminations in 2008. These amounts were partially offset by decreased common stock dividend payments of $33.9 million and $14.8 million less in Class A Common Stock repurchased during the nine months ended September 30, 2009 as compared to the same period 2008.

 

Seasonality/Cyclicality

 

Our operating results are usually subject to seasonal fluctuations.  Usually, the second and fourth quarter operating results are higher than the first and third quarters because advertising expenditures are increased in anticipation of certain seasonal and holiday spending by consumers.  The current negative financial and economic conditions may affect the usual seasonal fluctuations.

 

Our operating results are usually subject to fluctuations from political advertising.  In even years, political spending is usually significantly higher than in odd years due to advertising expenditures preceding local and national elections.  Additionally, every four years, political spending is elevated further due to advertising expenditures preceding the presidential election.

 

CONTRACTUAL CASH OBLIGATIONS

 

During first quarter 2009, we repurchased, in the open market $50.7 million face value of the 3.0% Notes for $30.0 million and $1.0 million face value of the 6.0% Debentures for $0.5 million. We did not repurchase any outstanding debt in the second or third quarter 2009.  From time to time, we may repurchase additional outstanding debt on the open market.  As of September 30, 2009, the face amount of the 3.0% Notes and 6.0% Debentures was $294.3 million and $134.1 million, respectively.

 

There were no other material changes outside the ordinary course of business to our contractual cash obligations disclosed in our Annual Report on Form 10-K for the year ended December 31, 2008.

 

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

There have been no material changes from the quantitative and qualitative disclosures about market risk previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2008.

 

37



Table of Contents

 

ITEM 4.  CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures and Internal Control over Financial Reporting

 

Our management, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the design and effectiveness of our disclosure controls and procedures and our internal control over financial reporting as of September 30, 2009.

 

The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to provide reasonable assurance that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms.  Disclosure controls and procedures include, without limitation, controls and procedures designed to provide reasonable assurance that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.  Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

 

The term “internal control over financial report,” as defined in Rules 13a-15d-15(f) under the Exchange Act, means a process designed by, or under the supervision of our Chief Executive and Chief Financial Officers and effected by our Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles (GAAP) and includes those policies and procedures that:

 

·                  pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets;

·                  provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP and that our receipts and expenditures are being made in accordance with authorizations of management or our Board of Directors; and

·                  provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material adverse effect on our financial statements.

 

Assessment of Effectiveness of Disclosure Controls and Procedures

 

Based on the evaluation of our disclosure controls and procedures as of September 30, 2009, our Chief Executive Officer and Chief Financial Officer concluded that, as of such date, our disclosure controls and procedures were effective at the reasonable assurance level.

 

Changes in Internal Control over Financial Reporting

 

There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during or subsequent to the quarter ended September 30, 2009, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Limitations on the Effectiveness of Controls

 

Management, including our Chief Executive Officer and Chief Financial Officer, do not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent all errors and all fraud.  A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met.  Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs.  Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected.  These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake.  Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management’s override of the control.  The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.  Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

 

38



Table of Contents

 

PART II.  OTHER INFORMATION

 

ITEM 1.  LEGAL PROCEEDINGS

 

We are a party to lawsuits and claims from time to time in the ordinary course of business.  Actions currently pending are in various preliminary stages and no judgments or decisions have been rendered by hearing boards or courts in connection with such actions.  After reviewing developments to date with legal counsel, our management is of the opinion that the outcome of our pending and threatened matters will not have a material adverse effect on our consolidated balance sheets, consolidated statements of operations or consolidated statements of cash flows.

 

ITEM 1A.  RISK FACTORS

 

There have been no material changes from the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2008, as updated in our Quarterly Reports on Form 10-Q for the quarters ended March 31, 2009 and June 30, 2009 and in our Current Reports on Form 8-K filed with the SEC on July 10, 2009 and October 13, 2009.

 

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None.

 

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

 

None.

 

ITEM 5.  OTHER INFORMATION

 

None.

 

ITEM 6.  EXHIBITS

 

Exhibit
Number

 

Description

 

 

 

10.1

 

Fourth Amended and Restated Credit Agreement, dated as of October 29, 2009, by and among Sinclair Television Group, Inc., JP Morgan Chase Bank, N.A and the lenders party thereto.

 

 

 

31.1

 

Certification by David D. Smith, as Chairman and Chief Executive Officer of Sinclair Broadcast Group, Inc., pursuant to Rule 13a-14(a) of the Exchange Act (15 U.S.C. § 7241).

 

 

 

31.2

 

Certification by David B. Amy, as Chief Financial Officer of Sinclair Broadcast Group, Inc., pursuant to Rule 13a-14(a) of the Exchange Act (15 U.S.C. § 7241).

 

 

 

32.1

 

Certification by David D. Smith, as Chairman and Chief Executive Officer of Sinclair Broadcast Group, Inc., pursuant to Rule 13a-14(b) of the Exchange Act and § 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C § 1350).

 

 

 

32.2

 

Certification by David B. Amy, as Chief Financial Officer of Sinclair Broadcast Group, Inc., pursuant to Rule 13a-14(b) of the Exchange Act and § 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C § 1350).

 

39



Table of Contents

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report on Form 10-Q to be signed on its behalf by the undersigned thereunto duly authorized on the 6th day of November 2009.

 

 

 

SINCLAIR BROADCAST GROUP, INC.

 

 

 

 

 

By:

/s/ David R. Bochenek

 

 

David R. Bochenek

 

 

Vice President/Chief Accounting Officer

 

40



Table of Contents

 

EXHIBIT INDEX

 

Exhibit
Number

 

Description

 

 

 

10.1

 

Fourth Amended and Restated Credit Agreement, dated as of October 29, 2009, by and among Sinclair Television Group, Inc., JP Morgan Chase Bank, N.A and the lenders party thereto.

 

 

 

31.1

 

Certification by David D. Smith, as Chairman and Chief Executive Officer of Sinclair Broadcast Group, Inc., pursuant to Rule 13a-14(a) of the Exchange Act (15 U.S.C. § 7241).

 

 

 

31.2

 

Certification by David B. Amy, as Chief Financial Officer of Sinclair Broadcast Group, Inc., pursuant to Rule 13a-14(a) of the Exchange Act (15 U.S.C. § 7241).

 

 

 

32.1

 

Certification by David D. Smith, as Chairman and Chief Executive Officer of Sinclair Broadcast Group, Inc., pursuant to Rule 13a-14(b) of the Exchange Act and § 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C § 1350).

 

 

 

32.2

 

Certification by David B. Amy, as Chief Financial Officer of Sinclair Broadcast Group, Inc., pursuant to Rule 13a-14(b) of the Exchange Act and § 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C § 1350).

 

41