Banco
Latinoamericano de Exportaciones, S.A.
|
By:
/s/ Pedro Toll
|
Name:
Pedro Toll
|
Title:
Deputy Manager
|
|
·
|
Net
income amounted to $16.7 million in the first quarter 2009, compared to a
net loss of $4.3 million in the fourth quarter 2008, and compared to a net
income of $19.2 million gain during the first quarter
2008.
|
|
·
|
Net
operating income(1)
for the first quarter 2009 amounted to $22.3 million, compared to a net
operating loss of $4.5 million in the fourth quarter 2008, and compared to
a $19.2 million in net operating income in the first quarter
2008.
|
|
·
|
Net
interest income in the first quarter 2009 amounted to $15.4 million, an
increase of $0.7 million, or 5% from fourth quarter 2008, mainly due to
increased lending spreads.
|
|
·
|
Deposits
as of March 31, 2009 increased $47 million (4%) from the fourth quarter,
2008.
|
|
·
|
The
Bank’s Tier 1 capital ratio as of March 31, 2009 stood at 21.7%, compared
to 20.4% as of December 31, 2008, and compared to 20.4% as of March 31,
2008. The Bank’s leverage ratio as of these dates was 6.8x,
7.6x and 8.3x, respectively. The Bank’s equity consists entirely of common
shares.
|
|
·
|
As
of March 31, 2009, the Bank reported zero past due credits in its
portfolio. The ratio of the allowance for credit losses to the
commercial portfolio strengthened to 3.2%, compared to 2.8% as of December
31, 2008, and 2.0% as of March 31,
2008.
|
|
·
|
Commercial Division’s net
operating income for the first quarter 2009 was $12.8 million, a decrease
of $1.0 million from the fourth quarter 2008, and $2.2 million from the
first quarter 2008, mostly due to a lower average loan portfolio balance,
partially offset by wider lending
margins.
|
|
·
|
Asset
Management Division’s net operating income for the quarter increased to
$8.5 million, compared to $1.3 million in the fourth quarter 2008, and
compared to $3.1 million in the first quarter 2008, mostly driven by
trading gains in the Investment
Fund.
|
|
·
|
Treasury
Division reported net operating income of $1.0 million, compared to a net
operating loss of $19.6 million in the fourth quarter 2008, and compared
to a net operating income of $1.0 million in the first quarter 2008,
mostly due to the appreciation of trading
securities.
|
(US$ million)
|
1Q08
|
4Q08
|
1Q09
|
|||||||||
Commercial
Division:
|
||||||||||||
Net
interest income
|
$ | 19.8 | $ | 18.6 | $ | 17.0 | ||||||
Non-interest operating
income(2)
|
1.8 | 1.4 | 2.5 | |||||||||
Net operating revenues
(3)
|
$ | 21.6 | $ | 20.0 | $ | 19.5 | ||||||
Operating
expenses
|
(6.5 | ) | (6.2 | ) | (6.7 | ) | ||||||
Net
Operating Income
|
$ | 15.0 | $ | 13.8 | $ | 12.8 |
(US$
million)
|
1Q08
|
4Q08
|
1Q09
|
|||||||||
Treasury
Division:
|
||||||||||||
Net
interest income
|
$ | 2.3 | $ | (3.0 | ) | $ | (0.6 | ) | ||||
Non-interest operating
income (loss)(2)
|
0.2 | (14.4 | ) | 3.8 | ||||||||
Net operating revenues
(3)
|
2.4 | (17.5 | ) | 3.2 | ||||||||
Operating
expenses
|
(1.4 | ) | (2.1 | ) | (2.2 | ) | ||||||
Net
Operating Income (Loss)
|
$ | 1.0 | $ | (19.6 | ) | $ | 1.0 |
(US$
million)
|
1Q08
|
4Q08
|
1Q09
|
|||||||||
Asset
Management Division:
|
||||||||||||
Net
interest income
|
$ | (0.9 | ) | $ | (0.9 | ) | $ | (1.0 | ) | |||
Non-interest operating income
(loss)(2)
|
5.4 | 3.6 | 11.7 | |||||||||
Net operating revenues
(3)
|
$ | 4.5 | $ | 2.7 | $ | 10.7 | ||||||
Operating
expenses
|
(1.3 | ) | (1.4 | ) | (2.2 | ) | ||||||
Net
Operating Income (Loss)
|
$ | 3.1 | $ | 1.3 | $ | 8.5 |
(US$
million, except percentages and per share amounts)
|
1Q08 | 4Q08 | 1Q09 | |||||||||
Net
Interest Income
|
$ | 21.1 | $ | 14.7 | $ | 15.4 | ||||||
Net
Operating Income (Loss) by Business Segment:
|
||||||||||||
Commercial
Division
|
$ | 15.0 | $ | 13.8 | $ | 12.8 | ||||||
Treasury
Division
|
$ | 1.0 | $ | (19.6 | ) | $ | 1.0 | |||||
Asset
Management Division
|
$ | 3.1 | $ | 1.3 | $ | 8.5 | ||||||
Net
Operating Income (Loss)
|
$ | 19.2 | $ | (4.5 | ) | $ | 22.3 | |||||
Net
Income (Loss)
|
$ | 19.2 | $ | (4.3 | ) | $ | 16.7 | |||||
Net Income (loss) per
Share(5)
|
$ | 0.53 | $ | (0.12 | ) | $ | 0.46 | |||||
Book
Value per common share (period end)
|
$ | 16.73 | $ | 15.77 | $ | 16.50 | ||||||
Return
on Average Equity (“ROE”)
|
12.6 | % | -3.0 | % | 11.4 | % | ||||||
Operating Return on Average
Equity ("Operating ROE") (6)
|
12.6 | % | -3.1 | % | 15.2 | % | ||||||
Return
on Average Assets (“ROA”)
|
1.6 | % | -0.4 | % | 1.6 | % | ||||||
Net
Interest Margin
|
1.77 | % | 1.24 | % | 1.50 | % | ||||||
Efficiency Ratio (7)
|
32 | % | 186 | % | 33 | % | ||||||
Tier 1 Capital(8)
|
$ | 629 | $ | 640 | $ | 655 | ||||||
Total Capital(9)
|
$ | 668 | $ | 680 | $ | 693 | ||||||
Risk-Weighted
Assets
|
$ | 3,089 | $ | 3,144 | $ | 3,014 | ||||||
Tier 1 Capital Ratio(8)
|
20.4 | % | 20.4 | % | 21.7 | % | ||||||
Total Capital Ratio (9)
|
21.6 | % | 21.6 | % | 23.0 | % | ||||||
Stockholders’
Equity
|
$ | 608 | $ | 574 | $ | 601 | ||||||
Stockholders’
Equity to Total Assets
|
12.0 | % | 13.2 | % | 14.6 | % | ||||||
Other
Comprehensive Income Account ("OCI")
|
(25 | ) | (72 | ) | (57 | ) | ||||||
Leverage (times) (10)
|
8.3 | 7.6 | 6.8 | |||||||||
Liquid Assets / Total Assets
(11)
|
9.5 | % | 18.9 | % | 13.7 | % | ||||||
Liquid
Assets / Total Deposits
|
35.5 | % | 70.6 | % | 46.3 | % | ||||||
|
||||||||||||
Non-Accruing
Loans to Total Loans, net
|
0.0 | % | 0.0 | % | 0.0 | % | ||||||
Allowance
for Credit Losses to Commercial Portfolio
|
2.0 | % | 2.8 | % | 3.2 | % | ||||||
Total
Assets
|
$ | 5,059 | $ | 4,363 | $ | 4,108 |
(In
US$ million, except percentages)
|
1Q08 | 4Q08 | 1Q09 | |||||||||
Net
Interest Income
|
||||||||||||
Commercial
Division
|
$ | 19.8 | $ | 18.6 | $ | 17.0 | ||||||
Treasury
Division
|
2.3 | (3.0 | ) | (0.6 | ) | |||||||
Asset
Management Division
|
(0.9 | ) | (0.9 | ) | (1.0 | ) | ||||||
Consolidated
|
$ | 21.1 | $ | 14.7 | $ | 15.4 | ||||||
Net Interest
Margin*
|
1.77 | % | 1.24 | % | 1.50 | % |
(US$
million)
|
1Q08 | 4Q08 | 1Q09 | |||||||||
Letters
of credit
|
$ | 1.0 | $ | 0.8 | $ | 1.5 | ||||||
Guarantees
|
0.4 | 0.2 | 0.5 | |||||||||
Loans
|
0.2 | 0.1 | 0.1 | |||||||||
Other*
|
0.2 | 0.3 | 0.1 | |||||||||
Fees
and Commissions, net
|
$ | 1.8 | $ | 1.3 | $ | 2.2 |
(In
US$ million)
|
31-Mar-08
|
30-Jun-08
|
30-Sep-08
|
31-Dec-08
|
31-Mar-09
|
|||||||||||||||
Allowance
for Loan Losses:
|
||||||||||||||||||||
Balance
at beginning of the period
|
$ | 69.6 | $ | 69.9 | $ | 69.8 | $ | 69.1 | $ | 54.6 | ||||||||||
Provisions
(reversals)
|
0.0 | (3.2 | ) | (0.8 | ) | (14.5 | ) | 25.8 | ||||||||||||
Recoveries,
net of charge-offs
|
0.2 | 3.1 | 0.2 | 0.1 | 0.1 | |||||||||||||||
End
of period balance
|
$ | 69.9 | $ | 69.8 | $ | 69.1 | $ | 54.6 | $ | 80.6 | ||||||||||
Reserve
for Losses on Off-balance Sheet Credit Risk:
|
||||||||||||||||||||
Balance
at beginning of the period
|
$ | 13.7 | $ | 13.7 | $ | 16.2 | $ | 16.9 | $ | 30.7 | ||||||||||
Provisions
(reversals)
|
0.0 | 2.5 | 0.7 | 13.8 | (20.6 | ) | ||||||||||||||
End
of period balance
|
$ | 13.7 | $ | 16.2 | $ | 16.9 | $ | 30.7 | $ | 10.1 | ||||||||||
Total
Allowance for Credit Losses
|
$ | 83.6 | $ | 86.0 | $ | 86.0 | $ | 85.4 | $ | 90.7 |
(US$ million)
|
1Q08 | 4Q08 |
1Q09
|
|||||||||
Salaries
and other employee expenses
|
$ | 5.5 | $ | 4.5 | $ | 6.2 | ||||||
Depreciation,
amortization and impairment of premises and equipment
|
0.7 | 0.7 | 0.7 | |||||||||
Professional
services
|
0.7 | 1.3 | 0.7 | |||||||||
Maintenance
and repairs
|
0.3 | 0.4 | 0.3 | |||||||||
Expenses
from the investment fund
|
0.0 | 0.4 | 1.5 | |||||||||
Other
operating expenses
|
2.0 | 2.5 | 1.8 | |||||||||
Total
Operating Expenses
|
$ | 9.2 | $ | 9.7 | $ | 11.1 |
§
|
Annual Shareholders’
Meeting: Bladex’s Annual Shareholders’ Meeting took
place on April 15, 2009, in Panama City, Panama. At this
meeting, shareholders:
|
1.
|
Approved
the Bank’s audited financial statements for the fiscal year ended December
31, 2008;
|
2.
|
Appointed
Deloitte as the Bank’s independent auditor for the fiscal year ended
December 31, 2009;
|
3.
|
Elected
Mr. Will C. Wood as Director representing Class “E” shareholders, and Mr.
Gonzalo Menéndez Duque and Mr. Jaime Rivera as Directors representing all
Classes, and
|
4.
|
Approved
four (4) strategic amendments to the Bank’s Articles of Incorporation
related to:
|
A.
|
Changing
the Bank’s name to Banco Latinoamericano de Comercio Exterior
(Bladex)
|
B.
|
Updating
the definition of the Bank’s business
purpose
|
C.
|
Granting
the Board of Directors authority to issue preferred
shares
|
D.
|
Authorizing
a new class of common shares aimed at strategic government shareholders
outside Latin America.
|
§
|
At
a Board session following the Annual Shareholders’ meeting, the Directors
re-appointed Mr. Gonzalo Menéndez Duque as Chairman of the
Board.
|
§
|
Quarterly Dividend Payment:
On April 20, 2009, the Bank announced a quarterly common dividend
payment of US$0.15 per share related to the first quarter 2009. The
dividend will be paid on May 7, 2009, to stockholders’ registered as of
April 27, 2009 the record date.
|
(1)
|
Net
Operating Income (Loss) refers to net interest income plus non-interest
operating income, minus operating
expenses.
|
(2)
|
Non-interest
operating income (loss) refers to net other income (expense) excluding
reversals (provisions) for credit losses and recoveries (impairment) on
assets. By business segment, non-interest operating income
includes:
|
(3)
|
Net
Operating Revenues refers to net interest income plus non-interest
operating income.
|
(4)
|
Lending
spreads are calculated as loan portfolio weighted average lending spread,
net of weighted average Libor-based cost rate, excluding loan
commissions.
|
(5)
|
Net
Income per Share calculations are based on the average number of shares
outstanding during each
period.
|
(6)
|
Operating
ROE: Annualized net operating income divided by average stockholders’
equity.
|
(7)
|
Efficiency
ratio refers to consolidated operating expenses as a percentage of net
operating revenues.
|
(8)
|
Tier
1 Capital is calculated according to the US Federal Reserve Board, and
Basel I capital adequacy guidelines, and is equivalent to stockholders’
equity excluding the OCI effect of the available for sale
portfolio. Tier 1 Capital ratio is calculated as a percentage
of risk weighted assets. Risk-weighted assets are, in turn,
also calculated based on US Federal Reserve Board, and Basel I capital
adequacy guidelines.
|
(9)
|
Total
Capital refers to Tier 1 Capital plus Tier 2 Capital, based on US Federal
Reserve Board, and Basel I capital adequacy guidelines. Total
Capital ratio refers to Total Capital as a percentage of risk weighted
assets.
|
(10)
|
Leverage
corresponds to assets divided by stockholders’
equity.
|
(11)
|
Liquidity
ratio refers to liquid assets as a percentage of total
assets. Liquid assets consist of investment-grade ‘A’
securities, and cash and due from banks, excluding pledged regulatory
deposits.
|
(12)
|
Treasury
Division’s net operating income includes: (i) interest income from
interest bearing deposits with banks, investment securities and trading
assets, net of allocated cost of funds; (ii) other income (expense) from
derivative financial instrument and hedging; (iii) net gain (loss) from
trading securities; (iv) net gain (loss) on sale of securities available
for sale; (v) gain (loss) on foreign currency exchange; and (vi) allocated
operating expenses.
|
This
press release contains forward-looking statements of expected future
developments. The Bank wishes to ensure that such statements
are accompanied by meaningful cautionary statements pursuant to the safe
harbor established by the Private Securities Litigation Reform Act of
1995. The forward-looking statements in this press release
refer to the growth of the credit portfolio, including the trade
portfolio, the increase in the number of the Bank’s corporate clients, the
positive trend of lending spreads, the increase in activities engaged in
by the Bank that are derived from the Bank’s client base, anticipated
operating income and return on equity in future periods, including income
derived from the Treasury Division and Asset Management Division, the
improvement in the financial and performance strength of the Bank and the
progress the Bank is making. These forward-looking statements
reflect the expectations of the Bank’s management and are based on
currently available data; however, actual experience with respect to these
factors is subject to future events and uncertainties, which could
materially impact the Bank’s expectations. Among the factors
that can cause actual performance and results to differ materially are as
follows: the anticipated growth of the Bank’s credit portfolio; the
continuation of the Bank’s preferred creditor status; the impact of
increasing/decreasing interest rates and of the macroeconomic environment
in the Region on the Bank’s financial condition; the execution of the
Bank’s strategies and initiatives, including its revenue diversification
strategy; the adequacy of the Bank’s allowance for credit losses; the need
for additional provisions for credit losses; the Bank’s ability to achieve
future growth, to reduce its liquidity levels and increase its leverage;
the Bank’s ability to maintain its investment-grade credit ratings; the
availability and mix of future sources of funding for the Bank’s lending
operations; potential trading losses; the possibility of fraud; and the
adequacy of the Bank’s sources of liquidity to replace deposit
withdrawals.
|
AT THE END
OF,
|
||||||||||||||||||||||||||||
(A)
|
(B)
|
(C)
|
(C) - (B)
|
(C) - (A)
|
||||||||||||||||||||||||
March
31, 2008
|
Dec.
31, 2008
|
March
31, 2009
|
CHANGE
|
%
|
CHANGE
|
%
|
||||||||||||||||||||||
(In
US$ million)
|
||||||||||||||||||||||||||||
ASSETS:
|
||||||||||||||||||||||||||||
Cash
and due from banks
|
$ | 488 | $ | 901 | $ | 605 | $ | (295 | ) | (33 | )% | $ | 117 | 24 | % | |||||||||||||
Trading
assets
|
0 | 45 | 159 | 114 | 254 | 159 |
n.m.
|
(*) | ||||||||||||||||||||
Securities
available for sale
|
695 | 608 | 590 | (18 | ) | (3 | ) | (105 | ) | (15 | ) | |||||||||||||||||
Securities
held to maturity
|
0 | 28 | 0 | (28 | ) | (100 | ) | 0 |
n.m.
|
(*) | ||||||||||||||||||
Investment
fund
|
69 | 151 | 160 | 9 | 6 | 91 | 133 | |||||||||||||||||||||
Loans
|
3,775 | 2,619 | 2,624 | 5 | 0 | (1,151 | ) | (30 | ) | |||||||||||||||||||
Less:
|
||||||||||||||||||||||||||||
Allowance
for loan losses
|
(70 | ) | (55 | ) | (81 | ) | (26 | ) | 47 | (11 | ) | 15 | ||||||||||||||||
Unearned
income and deferred fees
|
(7 | ) | (5 | ) | (4 | ) | 1 | (17 | ) | 3 | (41 | ) | ||||||||||||||||
Loans,
net
|
3,698 | 2,559 | 2,539 | (20 | ) | (1 | ) | (1,159 | ) | (31 | ) | |||||||||||||||||
Customers'
liabilities under acceptances
|
35 | 1 | 0 | (1 | ) | (83 | ) | (34 | ) | (99 | ) | |||||||||||||||||
Premises
and equipment, net
|
10 | 8 | 7 | (1 | ) | (7 | ) | (2 | ) | (23 | ) | |||||||||||||||||
Accrued
interest receivable
|
52 | 46 | 37 | (9 | ) | (20 | ) | (15 | ) | (28 | ) | |||||||||||||||||
Derivative
financial instruments used for hedging - receivable
|
4 | 8 | 2 | (6 | ) | (78 | ) | (2 | ) | (58 | ) | |||||||||||||||||
Other
assets
|
9 | 7 | 7 | (0 | ) | (2 | ) | (2 | ) | (20 | ) | |||||||||||||||||
TOTAL
ASSETS
|
$ | 5,059 | $ | 4,363 | $ | 4,108 | $ | (255 | ) | (6 | )% | $ | (952 | ) | (19 | )% | ||||||||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY:
|
||||||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||||||
Demand
|
$ | 94 | $ | 113 | $ | 56 | $ | (57 | ) | (51 | )% | $ | (39 | ) | (41 | )% | ||||||||||||
Time
|
1,263 | 1,056 | 1,161 | 105 | 10 | (102 | ) | (8 | ) | |||||||||||||||||||
Total
Deposits
|
1,357 | 1,169 | 1,216 | 47 | 4 | (140 | ) | (10 | ) | |||||||||||||||||||
Trading
liabilities
|
0 | 14 | 14 | (0 | ) | (1 | ) | 14 | 295 | |||||||||||||||||||
Securities
sold under repurchase agreements
|
529 | 474 | 393 | (81 | ) | (17 | ) | (136 | ) | (26 | ) | |||||||||||||||||
Short-term
borrowings
|
1,204 | 739 | 608 | (130 | ) | (18 | ) | (595 | ) | (49 | ) | |||||||||||||||||
Borrowings
and long-term debt
|
1,220 | 1,205 | 1,152 | (53 | ) | (4 | ) | (68 | ) | (6 | ) | |||||||||||||||||
Acceptances
outstanding
|
35 | 1 | 0 | (1 | ) | (83 | ) | (34 | ) | (99 | ) | |||||||||||||||||
Accrued
interest payable
|
35 | 33 | 16 | (17 | ) | (52 | ) | (20 | ) | (56 | ) | |||||||||||||||||
Derivative
financial instruments used for hedging - payable
|
34 | 92 | 82 | (9 | ) | (10 | ) | 49 | 144 | |||||||||||||||||||
Reserve
for losses on off-balance sheet credit risk
|
14 | 31 | 10 | (21 | ) | (67 | ) | (4 | ) | (27 | ) | |||||||||||||||||
Other
liabilities
|
24 | 26 | 9 | (16 | ) | (63 | ) | (15 | ) | (60 | ) | |||||||||||||||||
TOTAL
LIABILITIES
|
$ | 4,451 | $ | 3,784 | $ | 3,502 | $ | (282 | ) | (7 | )% | $ | (949 | ) | (21 | )% | ||||||||||||
Minority
interest in the investment fund
|
0 | 5 | 5 | 0 | 6 | 5 |
n.m.
|
(*) | ||||||||||||||||||||
STOCKHOLDERS'
EQUITY:
|
||||||||||||||||||||||||||||
Common
stock, no par value, assigned value of US$6.67
|
280 | 280 | 280 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
Additional
paid-in capital in exces of assigned value of common stock
|
135 | 136 | 136 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
Capital
reserves
|
95 | 95 | 95 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
Retained
earnings
|
257 | 268 | 280 | 11 | 4 | 23 | 9 | |||||||||||||||||||||
Accumulated
other comprehensive loss
|
(25 | ) | (72 | ) | (57 | ) | 15 | (21 | ) | (32 | ) | 129 | ||||||||||||||||
Treasury
stock
|
(134 | ) | (133 | ) | (133 | ) | 0 | (0 | ) | 1 | (1 | ) | ||||||||||||||||
TOTAL
STOCKHOLDERS' EQUITY
|
$ | 608 | $ | 574 | $ | 601 | $ | 27 | 5 | % | $ | (8 | ) | (1 | )% | |||||||||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 5,059 | $ | 4,363 | $ | 4,108 | $ | (255 | ) | (6 | )% | $ | (952 | ) | (19 | )% |
FOR
THE THREE MONTHS ENDED
|
||||||||||||||||||||||||||||
(A)
|
(B)
|
(C)
|
(C)
- (B)
|
(C)
- (A)
|
||||||||||||||||||||||||
Mar.
31, 2008
|
Dec.
31, 2008
|
Mar.
31, 2009
|
CHANGE
|
%
|
CHANGE
|
%
|
||||||||||||||||||||||
(In
US$ thousand, except per share amounts and ratios)
|
||||||||||||||||||||||||||||
INCOME
STATEMENT DATA:
|
||||||||||||||||||||||||||||
Interest
income
|
$ | 67,850 | $ | 51,268 | $ | 41,033 | $ | (10,235 | ) | (20 | )% | $ | (26,817 | ) | (40 | )% | ||||||||||||
Interest
expense
|
(46,733 | ) | (36,547 | ) | (25,605 | ) | 10,942 | (30 | ) | 21,128 | (45 | ) | ||||||||||||||||
NET
INTEREST INCOME
|
21,118 | 14,721 | 15,428 | 707 | 5 | (5,689 | ) | (27 | ) | |||||||||||||||||||
Reversal
(provision) for loan losses
|
0 | 14,495 | (25,831 | ) | (40,327 | ) | (278 | ) | (25,831 | ) |
n.m.
|
(*) | ||||||||||||||||
NET
INTEREST INCOME (LOSS), AFTER REVERSAL (PROVISION)FOR LOAN
LOSSES
|
21,118 | 29,217 | (10,403 | ) | (39,620 | ) | (136 | ) | (31,521 | ) | (149 | ) | ||||||||||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||||||||||||||
Reversal
(provision) for losses on off-balance sheet credit risk
|
0 | (13,830 | ) | 20,644 | 34,474 | (249 | ) | 20,644 |
n.m.
|
(*) | ||||||||||||||||||
Fees
and commissions, net
|
1,799 | 1,267 | 2,167 | 900 | 71 | 368 | 20 | |||||||||||||||||||||
Derivative
financial instrument and hedging
|
(52 | ) | 9,993 | 1,670 | (8,323 | ) | (83 | ) | 1,722 | (3,328 | ) | |||||||||||||||||
Impairment
on assets
|
0 | (428 | ) | (94 | ) | 335 | (78 | ) | (94 | ) |
n.m.
|
(*) | ||||||||||||||||
Net
gain from investment fund trading
|
5,377 | 3,587 | 11,696 | 8,109 | 226 | 6,319 | 118 | |||||||||||||||||||||
Net
gain (loss) from trading securities
|
(27 | ) | (20,994 | ) | 3,161 | 24,155 | (115 | ) | 3,188 | (11,957 | ) | |||||||||||||||||
Net
loss on sale of securities available-for-sale
|
0 | (2,028 | ) | (0 | ) | 2,028 | (100 | ) | (0 | ) |
n.m.
|
(*) | ||||||||||||||||
Gain
(loss) on foreign currency exchange
|
184 | (1,439 | ) | (1,079 | ) | 359 | (25 | ) | (1,263 | ) | (687 | ) | ||||||||||||||||
Other
income, net
|
40 | 116 | 360 | 244 | 210 | 319 | 788 | |||||||||||||||||||||
NET
OTHER INCOME (EXPENSE)
|
7,321 | (23,756 | ) | 38,525 | 62,282 | (262 | ) | 31,204 | 426 | |||||||||||||||||||
OPERATING
EXPENSES:
|
||||||||||||||||||||||||||||
Salaries
and other employee expenses
|
(5,530 | ) | (4,481 | ) | (6,193 | ) | (1,712 | ) | 38 | (663 | ) | 12 | ||||||||||||||||
Depreciation,
amortization and impairment of premises and equipment
|
(682 | ) | (667 | ) | (683 | ) | (16 | ) | 2 | (2 | ) | 0 | ||||||||||||||||
Professional
services
|
(718 | ) | (1,330 | ) | (704 | ) | 626 | (47 | ) | 14 | (2 | ) | ||||||||||||||||
Maintenance
and repairs
|
(300 | ) | (352 | ) | (261 | ) | 91 | (26 | ) | 40 | (13 | ) | ||||||||||||||||
Expenses
from the investment fund
|
(19 | ) | (358 | ) | (1,548 | ) | (1,190 | ) | 333 | (1,529 | ) | 7,856 | ||||||||||||||||
Other
operating expenses
|
(1,988 | ) | (2,510 | ) | (1,757 | ) | 753 | (30 | ) | 231 | (12 | ) | ||||||||||||||||
TOTAL
OPERATING EXPENSES
|
(9,237 | ) | (9,697 | ) | (11,146 | ) | (1,449 | ) | 15 | (1,909 | ) | 21 | ||||||||||||||||
INCOME
(LOSS) BEFORE PARTICIPATION OF THE MINORITY INTEREST IN GAINS OF THE
INVESTMENT FUND
|
$ | 19,202 | $ | (4,237 | ) | $ | 16,976 | $ | 21,213 | (501 | ) | $ | (2,226 | ) | (12 | ) | ||||||||||||
Participation
of the minority interest in gains of the investment fund
|
0 | (79 | ) | (269 | ) | (191 | ) | 242 | (269 | ) |
n.m.
|
(*) | ||||||||||||||||
NET
INCOME (LOSS)
|
$ | 19,202 | $ | (4,316 | ) | $ | 16,707 | $ | 21,022 | (487 | )% | $ | (2,495 | ) | (13 | )% | ||||||||||||
PER
COMMON SHARE DATA:
|
||||||||||||||||||||||||||||
Net
income (loss) per share
|
0.53 | (0.12 | ) | 0.46 | ||||||||||||||||||||||||
Diluted
earnings (loss) per share
|
0.53 | (0.12 | ) | 0.46 | ||||||||||||||||||||||||
Average
basic shares
|
36,370 | 36,413 | 36,416 | |||||||||||||||||||||||||
Average
diluted shares
|
36,423 | 36,474 | 36,464 | |||||||||||||||||||||||||
PERFORMANCE
RATIOS:
|
||||||||||||||||||||||||||||
Return
on average assets
|
1.6 | % | -0.4 | % | 1.6 | % | ||||||||||||||||||||||
Return
on average stockholders' equity
|
12.6 | % | -3.0 | % | 11.4 | % | ||||||||||||||||||||||
Net
interest margin
|
1.77 | % | 1.24 | % | 1.50 | % | ||||||||||||||||||||||
Net
interest spread
|
1.09 | % | 0.68 | % | 0.94 | % | ||||||||||||||||||||||
Operating
expenses to total average assets
|
0.77 | % | 0.81 | % | 1.08 | % |
FOR THE THREE MONTHS ENDED MARCH
31,
|
||||||||
2008
|
2009
|
|||||||
(In
US$ thousand, except per share amounts & ratios)
|
||||||||
INCOME
STATEMENT DATA:
|
||||||||
Net
interest income
|
$ | 21,118 | $ | 15,428 | ||||
Fees
and commissions, net
|
1,799 | 2,167 | ||||||
Reversal
of provision for loan and off-balance sheet credit losses,
net
|
0 | (5,187 | ) | |||||
Derivative
financial instrument and hedging
|
(52 | ) | 1,670 | |||||
Impairment
on assets
|
0 | (94 | ) | |||||
Net
gains from investment fund trading
|
5,377 | 11,696 | ||||||
Net
gain (loss) from trading securities
|
(27 | ) | 3,161 | |||||
Gain
(loss) on foreign currency exchange
|
184 | (1,079 | ) | |||||
Other
income, net
|
40 | 360 | ||||||
Operating
expenses
|
(9,237 | ) | (11,146 | ) | ||||
INCOME
BEFORE PARTICIPATION OF THE MINORITY INTEREST IN GAINS OF INVESTMENT
FUND
|
$ | 19,202 | $ | 16,976 | ||||
Minority
interest in the investment fund
|
0 | (269 | ) | |||||
NET
INCOME
|
$ | 19,202 | $ | 16,707 | ||||
BALANCE
SHEET DATA (In US$ millions):
|
||||||||
Investment
securities and trading assets
|
695 | 750 | ||||||
Investment
fund
|
69 | 160 | ||||||
Loans,
net
|
3,698 | 2,539 | ||||||
Total
assets
|
5,059 | 4,108 | ||||||
Deposits
|
1,357 | 1,216 | ||||||
Securities
sold under repurchase agreements
|
529 | 393 | ||||||
Short-term
borrowings
|
1,204 | 608 | ||||||
Borrowings
and long-term debt
|
1,220 | 1,152 | ||||||
Total
liabilities
|
4,451 | 3,502 | ||||||
Stockholders'
equity
|
608 | 601 | ||||||
PER
COMMON SHARE DATA:
|
||||||||
Net
income per share
|
0.53 | 0.46 | ||||||
Diluted
earnings per share
|
0.53 | 0.46 | ||||||
Book
value (period average)
|
16.86 | 16.28 | ||||||
Book
value (period end)
|
16.73 | 16.50 | ||||||
(In
thousand):
|
||||||||
Average
basic shares
|
36,370 | 36,416 | ||||||
Average
diluted shares
|
36,423 | 36,464 | ||||||
Basic
shares period end
|
36,370 | 36,422 | ||||||
SELECTED
FINANCIAL RATIOS:
|
||||||||
PERFORMANCE
RATIOS:
|
||||||||
Return
on average assets
|
1.6 | % | 1.6 | % | ||||
Return
on average stockholders' equity
|
12.6 | % | 11.4 | % | ||||
Net
interest margin
|
1.77 | % | 1.50 | % | ||||
Net
interest spread
|
1.09 | % | 0.94 | % | ||||
Operating
expenses to total average assets
|
0.77 | % | 1.08 | % | ||||
ASSET
QUALITY RATIOS:
|
||||||||
Non-accruing
loans to total loans, net of discounts (1)
|
0.0 | % | 0.0 | % | ||||
Charge
offs net of recoveries to total loan portfolio (1)
|
0.0 | % | 0.0 | % | ||||
Allowance
for loan losses to total loan portfolio (1)
|
1.9 | % | 3.1 | % | ||||
Allowance
for losses on off-balance sheet credit risk to total
contingencies
|
3.4 | % | 5.5 | % | ||||
CAPITAL
RATIOS:
|
||||||||
Stockholders'
equity to total assets
|
12.0 | % | 14.6 | % | ||||
Tier
1 capital to risk-weighted assets
|
20.4 | % | 21.7 | % | ||||
Total capital to risk-weighted
assets
|
21.6 | % | 23.0 | % |
(1)
|
Loan
portfolio is presented net of unearned income and deferred loan
fees.
|
FOR THE THREE MONTHS ENDED,
|
||||||||||||||||||||||||||||||||||||
March 31, 2008
|
December 31, 2008
|
March 31, 2009
|
||||||||||||||||||||||||||||||||||
AVERAGE
|
AVG.
|
AVERAGE
|
AVG.
|
AVERAGE
|
AVG.
|
|||||||||||||||||||||||||||||||
BALANCE
|
INTEREST
|
RATE
|
BALANCE
|
INTEREST
|
RATE
|
BALANCE
|
INTEREST
|
RATE
|
||||||||||||||||||||||||||||
(In
US$ million)
|
||||||||||||||||||||||||||||||||||||
INTEREST
EARNING ASSETS
|
||||||||||||||||||||||||||||||||||||
Interest
bearing deposits with banks
|
$ | 352 | $ | 2.9 | 3.24 | % | $ | 571 | $ | 0.6 | 0.43 | % | $ | 729 | $ | 0.4 | 0.20 | % | ||||||||||||||||||
Loans,
net of unearned income & deferred loan fees
|
3,701 | 55.4 | 5.92 | 3,186 | 43.3 | 5.32 | 2,633 | 32.6 | 4.95 | |||||||||||||||||||||||||||
Trading
assets
|
(0 | ) | 0.0 |
n.m.
|
(*) | 0 | 0.6 |
n.m.
|
(*) | 49 | 0.5 | 4.38 | ||||||||||||||||||||||||
Investment
securities
|
615 | 8.6 | 5.53 | 803 | 6.1 | 2.98 | 602 | 6.7 | 4.47 | |||||||||||||||||||||||||||
Investment
fund
|
124 | 1.0 | 3.18 | 150 | 0.6 | 1.55 | 154 | 0.8 | 2.08 | |||||||||||||||||||||||||||
TOTAL
INTEREST EARNING ASSETS
|
$ | 4,792 | $ | 67.9 | 5.60 | % | $ | 4,710 | $ | 51.3 | 4.26 | % | $ | 4,167 | $ | 41.0 | 3.94 | % | ||||||||||||||||||
Non
interest earning assets
|
108 | 93 | 53 | |||||||||||||||||||||||||||||||||
Allowance
for loan losses
|
(70 | ) | (69 | ) | (55 | ) | ||||||||||||||||||||||||||||||
Other
assets
|
12 | 16 | 11 | |||||||||||||||||||||||||||||||||
TOTAL
ASSETS
|
$ | 4,842 | $ | 4,750 | $ | 4,176 | ||||||||||||||||||||||||||||||
INTEREST
BEARING LIABILITIES
|
||||||||||||||||||||||||||||||||||||
Deposits
|
$ | 1,435 | $ | 13.7 | 3.79 | % | $ | 1,285 | $ | 8.1 | 2.46 | % | $ | 1,199 | $ | 3.1 | 1.04 | % | ||||||||||||||||||
Trading
liabilities
|
0 | 0.7 |
n.m.
|
(*) | 0 | 0.4 |
n.m.
|
(*) | 13 | 0.9 |
n.m.
|
(*) | ||||||||||||||||||||||||
Securities
sold under repurchase agreement and Short-term
borrowings
|
1,655 | 18.8 | 4.49 | 1,473 | 12.7 | 3.37 | 1,028 | 8.7 | 3.37 | |||||||||||||||||||||||||||
Borrowings
and long term debt
|
1,006 | 13.5 | 5.32 | 1,233 | 15.4 | 4.89 | 1,170 | 12.9 | 4.42 | |||||||||||||||||||||||||||
TOTAL
INTEREST BEARING LIABILITIES
|
$ | 4,096 | $ | 46.7 | 4.51 | % | $ | 3,992 | $ | 36.5 | 3.58 | % | $ | 3,410 | $ | 25.6 | 3.00 | % | ||||||||||||||||||
Non
interest bearing liabilities and other liabilities
|
$ | 133 | $ | 187 | $ | 169 | ||||||||||||||||||||||||||||||
TOTAL
LIABILITIES
|
4,229 | 4,178 | 3,579 | |||||||||||||||||||||||||||||||||
Minority
interest in investment fund
|
0 | 6 | 5 | |||||||||||||||||||||||||||||||||
STOCKHOLDERS'
EQUITY
|
613 | 566 | 593 | |||||||||||||||||||||||||||||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 4,842 | $ | 4,750 | $ | 4,176 | ||||||||||||||||||||||||||||||
NET
INTEREST SPREAD
|
1.09 | % | 0.68 | % | 0.94 | % | ||||||||||||||||||||||||||||||
NET
INTEREST INCOME AND NET INTEREST
MARGIN
|
$ | 21.1 | 1.77 | % | $ | 14.7 | 1.24 | % | $ | 15.4 | 1.50 | % |
YEAR
|
FOR
THE THREE MONTHS
ENDED
|
YEAR
|
THREE
MONTHS
|
|||||||||||||||||||||||||
ENDED
|
ENDED
|
ENDED
|
||||||||||||||||||||||||||
DEC
31/07
|
MAR
31/08
|
JUN
30/08
|
SEP
30/08
|
DEC
31/08
|
DEC
31/08
|
MAR
31/09
|
||||||||||||||||||||||
INCOME
STATEMENT DATA:
|
||||||||||||||||||||||||||||
Interest
income
|
$ | 264,869 | $ | 67,850 | $ | 61,271 | $ | 63,853 | $ | 51,268 | $ | 244,243 | $ | 41,033 | ||||||||||||||
Interest
expense
|
(194,299 | ) | (46,733 | ) | (41,023 | ) | (42,093 | ) | (36,547 | ) | (166,396 | ) | (25,605 | ) | ||||||||||||||
NET
INTEREST INCOME
|
70,571 | 21,118 | 20,248 | 21,760 | 14,721 | 77,847 | 15,428 | |||||||||||||||||||||
Reversal
(provision) for loan losses
|
(11,994 | ) | 0 | 3,204 | 842 | 14,495 | 18,540 | (25,831 | ) | |||||||||||||||||||
NET
INTEREST INCOME AFTER REVERSAL (PROVISION) FOR LOAN LOSSES
|
58,577 | 21,118 | 23,451 | 22,602 | 29,217 | 96,387 | (10,403 | ) | ||||||||||||||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||||||||||||||
Reversal
(provision) for losses on off-balance sheet credit risk
|
13,468 | 0 | (2,513 | ) | (654 | ) | (13,830 | ) | (16,997 | ) | 20,644 | |||||||||||||||||
Fees
and commissions, net
|
5,555 | 1,799 | 1,964 | 2,222 | 1,267 | 7,252 | 2,167 | |||||||||||||||||||||
Derivative
financial instrument and hedging
|
(989 | ) | (52 | ) | (27 | ) | 41 | 9,993 | 9,956 | 1,670 | ||||||||||||||||||
Impairment
on assets
|
(500 | ) | 0 | (339 | ) | 0 | (428 | ) | (767 | ) | (94 | ) | ||||||||||||||||
Net
gain (loss) from investment fund trading
|
23,877 | 5,377 | 13,476 | (1,083 | ) | 3,587 | 21,357 | 11,696 | ||||||||||||||||||||
Net
gain (loss) from trading securities
|
(12 | ) | (27 | ) | 45 | (23 | ) | (20,994 | ) | (20,998 | ) | 3,161 | ||||||||||||||||
Net
gains (loss) on sale of securities available-for-sale
|
9,119 | 0 | 2,095 | 0 | (2,028 | ) | 67 | (0 | ) | |||||||||||||||||||
Gain
(loss) on foreign currency exchange
|
115 | 184 | 554 | (895 | ) | (1,439 | ) | (1,596 | ) | (1,079 | ) | |||||||||||||||||
Other
income (expense), net
|
(7 | ) | 40 | 59 | 440 | 116 | 656 | 360 | ||||||||||||||||||||
NET
OTHER INCOME (EXPENSE)
|
50,628 | 7,321 | 15,314 | 50 | (23,756 | ) | (1,071 | ) | 38,525 | |||||||||||||||||||
TOTAL
OPERATING EXPENSES
|
(37,027 | ) | (9,237 | ) | (12,348 | ) | (8,708 | ) | (9,697 | ) | (39,990 | ) | (11,146 | ) | ||||||||||||||
INCOME
(LOSS) BEFORE PARTICIPATION OF THE MINORITY INTEREST IN GAINS
OF INVESTMENT FUND
|
$ | 72,177 | $ | 19,202 | $ | 26,417 | $ | 13,944 | $ | (4,237 | ) | $ | 55,326 | $ | 16,976 | |||||||||||||
Participation
of the minority interest in gains of the investment fund
|
0 | 0 | (153 | ) | 24 | (79 | ) | (207 | ) | (269 | ) | |||||||||||||||||
NET
INCOME (LOSS)
|
$ | 72,177 | $ | 19,202 | $ | 26,264 | $ | 13,968 | $ | (4,316 | ) | $ | 55,119 | $ | 16,707 | |||||||||||||
SELECTED
FINANCIAL DATA
|
||||||||||||||||||||||||||||
PER
COMMON SHARE DATA
|
||||||||||||||||||||||||||||
Net
income (loss) per share
|
$ | 1.99 | $ | 0.53 | $ | 0.72 | $ | 0.38 | $ | (0.12 | ) | $ | 1.51 | $ | 0.46 | |||||||||||||
PERFORMANCE
RATIOS
|
||||||||||||||||||||||||||||
Return
on average assets
|
1.8 | % | 1.6 | % | 2.0 | % | 1.0 | % | -0.4 | % | 1.1 | % | 1.6 | % | ||||||||||||||
Return
on average stockholders' equity
|
11.9 | % | 12.6 | % | 16.7 | % | 8.6 | % | -3.0 | % | 9.0 | % | 11.4 | % | ||||||||||||||
Net
interest margin
|
1.73 | % | 1.77 | % | 1.56 | % | 1.61 | % | 1.24 | % | 1.55 | % | 1.50 | % | ||||||||||||||
Net
interest spread
|
0.78 | % | 1.09 | % | 1.05 | % | 1.10 | % | 0.68 | % | 0.98 | % | 0.94 | % | ||||||||||||||
Operating
expenses to average assets
|
0.90 | % | 0.77 | % | 0.95 | % | 0.64 | % | 0.81 | % | 0.79 | % | 1.08 | % |
FOR THE TWELVE MONTHS ENDED
|
FOR THE THREE MONTHS ENDED
|
|||||||||||||||||||
DEC 31/07
|
DEC 31/08
|
MAR 31/08
|
DEC 31/08
|
MAR 31/09
|
||||||||||||||||
COMMERCIAL
DIVISION:
|
||||||||||||||||||||
Net interest income
(1)
|
$ | 64.5 | $ | 78.1 | $ | 19.8 | $ | 18.6 | $ | 17.0 | ||||||||||
Non-interest
operating income (2)
|
5.3 | 7.7 | 1.8 | 1.4 | 2.5 | |||||||||||||||
Operating expenses
(3)
|
(27.2 | ) | (27.5 | ) | (6.5 | ) | (6.2 | ) | (6.7 | ) | ||||||||||
Net operating income
(4)
|
42.7 | 58.3 | 15.0 | 13.8 | 12.8 | |||||||||||||||
Reversal
(provision) for loan and off-balance sheet credit losses,
net
|
1.5 | 1.5 | 0 | 0.7 | (5.2 | ) | ||||||||||||||
Impairment
on assets
|
(0.5 | ) | (0.8 | ) | 0 | (0.4 | ) | (0.1 | ) | |||||||||||
NET
INCOME
|
$ | 43.6 | $ | 59.1 | $ | 15.0 | $ | 14.0 | $ | 7.5 | ||||||||||
Average
interest-earning assets
(5)
|
3,366 | 3,718 | 3,701 | 3,186 | 2,633 | |||||||||||||||
End-of-period
interest-earning assets
(5)
|
3,726 | 2,614 | 3,768 | 2,614 | 2,620 | |||||||||||||||
TREASURY
DIVISION:
|
||||||||||||||||||||
Net interest income
(1)
|
$ | 5.9 | $ | 3.0 | $ | 2.3 | $ | (3.0 | ) | $ | (0.6 | ) | ||||||||
Non-interest
operating income (loss)(2)
|
8.4 | (12.4 | ) | 0.2 | (14.4 | ) | 3.8 | |||||||||||||
Operating expenses
(3)
|
(4.4 | ) | (6.9 | ) | (1.4 | ) | (2.1 | ) | (2.2 | ) | ||||||||||
Net operating income
(loss) (4)
|
10.0 | (16.3 | ) | 1.0 | (19.6 | ) | 1.0 | |||||||||||||
NET
INCOME (LOSS)
|
$ | 10.0 | $ | (16.3 | ) | $ | 1.0 | $ | (19.6 | ) | $ | 1.0 | ||||||||
Average
interest-earning assets
(6)
|
593 | 1,170 | 967 | 1,374 | 1,380 | |||||||||||||||
End-of-period
interest-earning assets
(6)
|
870 | 1,582 | 1,183 | 1,582 | 1,355 | |||||||||||||||
ASSET
MANAGEMENT DIVISION:
|
||||||||||||||||||||
Net interest income
(1)
|
$ | 0.1 | $ | (3.2 | ) | $ | (0.9 | ) | $ | (0.9 | ) | $ | (1.0 | ) | ||||||
Non-interest
operating income (loss)(2)
|
23.9 | 21.3 | 5.4 | 3.6 | 11.7 | |||||||||||||||
Operating expenses
(3)
|
(5.5 | ) | (5.6 | ) | (1.3 | ) | (1.4 | ) | (2.2 | ) | ||||||||||
Net operating income
(loss) (4)
|
18.5 | 12.5 | 3.1 | 1.3 | 8.5 | |||||||||||||||
Participation
of the minority interest in gains of the investment fund
|
0.0 | (0.2 | ) | 0.0 | (0.1 | ) | (0.3 | ) | ||||||||||||
NET
INCOME (LOSS)
|
$ | 18.5 | $ | 12.3 | $ | 3.1 | $ | 1.2 | $ | 8.2 | ||||||||||
Average
interest-earning assets
(7)
|
113 | 138 | 124 | 150 | 154 | |||||||||||||||
End-of-period
interest-earning assets
(7)
|
82 | 151 | 68 | 151 | 160 | |||||||||||||||
CONSOLIDATED:
|
||||||||||||||||||||
Net interest income
(1)
|
$ | 70.6 | $ | 77.8 | $ | 21.1 | $ | 14.7 | $ | 15.4 | ||||||||||
Non-interest
operating income (2)
|
37.7 | 16.7 | 7.3 | (9.5 | ) | 18.0 | ||||||||||||||
Operating expenses
(3)
|
(37.0 | ) | (40.0 | ) | (9.2 | ) | (9.7 | ) | (11.1 | ) | ||||||||||
Net operating income
(4)
|
71.2 | 54.5 | 19.2 | (4.5 | ) | 22.3 | ||||||||||||||
Reversal
(provision) for loan and off-balance sheet credit losses,
net
|
1.5 | 1.5 | 0.0 | 0.7 | (5.2 | ) | ||||||||||||||
Impairment
on assets
|
(0.5 | ) | (0.8 | ) | 0.0 | (0.4 | ) | (0.1 | ) | |||||||||||
Participation
of the minority interest in gains of the investment
|
0.0 | (0.2 | ) | 0.0 | (0.1 | ) | (0.3 | ) | ||||||||||||
NET
INCOME
|
$ | 72.2 | $ | 55.1 | $ | 19.2 | $ | (4.3 | ) | $ | 16.7 | |||||||||
Average
interest-earning assets
|
4,072 | 5,025 | 4,792 | 4,710 | 4,167 | |||||||||||||||
End-of-period
interest-earning assets
|
4,678 | 4,347 | 5,020 | 4,347 | 4,134 |
(1)
|
Interest
income on interest-earning assets, net of allocated cost of
funds.
|
(2)
|
Non-interest
operating income consists of net other income (expense), excluding
reversals of provisions for credit losses and impairment on
assets.
|
(3)
|
Operating
expenses are calculated based on average
credits.
|
(4)
|
Net
operating income refers to net income excluding reversals of provisions
for credit losses and impairment on
assets.
|
(5)
|
Includes
loans, net of unearned income and deferred loan
fees.
|
(6)
|
Includes
cash and due from banks, interest-bearing deposits with banks, securities
available for sale, securities held to maturity, and trading
assets.
|
(7)
|
Includes
investment fund.
|
AT THE END OF,
|
||||||||||||||||||||||||||||||||
(A)
|
(B)
|
(C)
|
||||||||||||||||||||||||||||||
31MAR08
|
31DEC08
|
31MAR09
|
Change in Amount
|
|||||||||||||||||||||||||||||
COUNTRY
|
Amount
|
% of Total
Outstanding
|
Amount
|
% of Total
Outstanding
|
Amount
|
% of Total
Outstanding
|
(C) - (B)
|
(C) - (A)
|
||||||||||||||||||||||||
ARGENTINA
|
$ | 310 | 6.4 | $ | 151 | 4.1 | $ | 114 | 3.2 | $ | (37 | ) | $ | (197 | ) | |||||||||||||||||
BRAZIL
|
1,714 | 35.2 | 1,576 | 42.4 | 1,524 | 42.8 | (52 | ) | (190 | ) | ||||||||||||||||||||||
CHILE
|
53 | 1.1 | 132 | 3.6 | 50 | 1.4 | (83 | ) | (3 | ) | ||||||||||||||||||||||
COLOMBIA
|
629 | 12.9 | 453 | 12.2 | 487 | 13.7 | 34 | (142 | ) | |||||||||||||||||||||||
COSTA
RICA
|
96 | 2.0 | 85 | 2.3 | 119 | 3.3 | 33 | 23 | ||||||||||||||||||||||||
DOMINICAN
REPUBLIC
|
81 | 1.7 | 69 | 1.9 | 57 | 1.6 | (12 | ) | (24 | ) | ||||||||||||||||||||||
ECUADOR
|
151 | 3.1 | 124 | 3.3 | 65 | 1.8 | (59 | ) | (87 | ) | ||||||||||||||||||||||
EL
SALVADOR
|
62 | 1.3 | 96 | 2.6 | 118 | 3.3 | 23 | 56 | ||||||||||||||||||||||||
GUATEMALA
|
119 | 2.4 | 69 | 1.8 | 138 | 3.9 | 69 | 19 | ||||||||||||||||||||||||
HONDURAS
|
56 | 1.1 | 45 | 1.2 | 38 | 1.1 | (7 | ) | (17 | ) | ||||||||||||||||||||||
JAMAICA
|
70 | 1.4 | 15 | 0.4 | 15 | 0.4 | 1 | (54 | ) | |||||||||||||||||||||||
MEXICO
|
492 | 10.1 | 477 | 12.8 | 443 | 12.5 | (33 | ) | (49 | ) | ||||||||||||||||||||||
NICARAGUA
|
20 | 0.4 | 4 | 0.1 | 1 | 0.0 | (3 | ) | (18 | ) | ||||||||||||||||||||||
PANAMA
|
227 | 4.6 | 148 | 4.0 | 141 | 4.0 | (7 | ) | (86 | ) | ||||||||||||||||||||||
PERU
|
646 | 13.3 | 77 | 2.1 | 91 | 2.6 | 15 | (554 | ) | |||||||||||||||||||||||
TRINIDAD
& TOBAGO
|
26 | 0.5 | 23 | 0.6 | 57 | 1.6 | 34 | 31 | ||||||||||||||||||||||||
URUGUAY
|
4 | 0.1 | 45 | 1.2 | 50 | 1.4 | 5 | 46 | ||||||||||||||||||||||||
VENEZUELA
|
94 | 1.9 | 62 | 1.7 | 7 | 0.2 | (54 | ) | (87 | ) | ||||||||||||||||||||||
OTHER
|
25 | 0.5 | 68 | 1.8 | 46 | 1.3 | (21 | ) | 21 | |||||||||||||||||||||||
TOTAL CREDIT
PORTFOLIO (1)
|
$ | 4,874 | 100 | % | $ | 3,718 | 100 | % | $ | 3,561 | 100 | % | $ | (157 | ) | $ | (1,313 | ) | ||||||||||||||
UNEARNED INCOME AND
COMMISSION (2)
|
(7 | ) | (5 | ) | (4 | ) | 1 | 3 | ||||||||||||||||||||||||
TOTAL
CREDIT PORTFOLIO, NET OF UNEARNED INCOME AND COMMISSION
|
$ | 4,867 | $ | 3,713 | $ | 3,557 | $ | (157 | ) | $ | (1,310 | ) |
(1)
|
Includes
book value of loans, fair value of investment securities,
acceptances, and contingencies (including confirmed letters of credit,
stand-by letters of credit, and guarantees covering commercial and country
risks, credit default swaps and credit
commitments).
|
(2)
|
Represents
unearned income and commission on
loans.
|
AT THE END OF,
|
||||||||||||||||||||||||||||||||
(A)
|
(B)
|
(C)
|
||||||||||||||||||||||||||||||
31MAR08
|
31DEC08
|
31MAR09
|
Change in Amount
|
|||||||||||||||||||||||||||||
COUNTRY
|
Amount
|
% of Total
Outstanding
|
Amount
|
% of Total
Outstanding
|
Amount
|
% of Total
Outstanding
|
(C) - (B)
|
(C) - (A)
|
||||||||||||||||||||||||
ARGENTINA
|
$ | 291 | 7.0 | $ | 151 | 4.9 | $ | 114 | 4.0 | $ | (37 | ) | $ | (177 | ) | |||||||||||||||||
BRAZIL
|
1,541 | 36.9 | 1,441 | 47.0 | 1,370 | 48.8 | (70 | ) | (171 | ) | ||||||||||||||||||||||
CHILE
|
10 | 0.2 | 92 | 3.0 | 8 | 0.3 | (83 | ) | (2 | ) | ||||||||||||||||||||||
COLOMBIA
|
394 | 9.4 | 286 | 9.3 | 305 | 10.9 | 19 | (88 | ) | |||||||||||||||||||||||
COSTA
RICA
|
96 | 2.3 | 74 | 2.4 | 101 | 3.6 | 26 | 5 | ||||||||||||||||||||||||
DOMINICAN
REPUBLIC
|
70 | 1.7 | 62 | 2.0 | 50 | 1.8 | (12 | ) | (20 | ) | ||||||||||||||||||||||
ECUADOR
|
151 | 3.6 | 124 | 4.0 | 65 | 2.3 | (59 | ) | (87 | ) | ||||||||||||||||||||||
EL
SALVADOR
|
40 | 1.0 | 76 | 2.5 | 64 | 2.3 | (12 | ) | 24 | |||||||||||||||||||||||
GUATEMALA
|
113 | 2.7 | 65 | 2.1 | 96 | 3.4 | 31 | (17 | ) | |||||||||||||||||||||||
HONDURAS
|
56 | 1.3 | 45 | 1.5 | 38 | 1.4 | (7 | ) | (17 | ) | ||||||||||||||||||||||
JAMAICA
|
70 | 1.7 | 15 | 0.5 | 15 | 0.5 | 1 | (54 | ) | |||||||||||||||||||||||
MEXICO
|
416 | 10.0 | 385 | 12.6 | 352 | 12.5 | (33 | ) | (65 | ) | ||||||||||||||||||||||
NICARAGUA
|
20 | 0.5 | 4 | 0.1 | 1 | 0.0 | (3 | ) | (18 | ) | ||||||||||||||||||||||
PANAMA
|
149 | 3.6 | 63 | 2.0 | 51 | 1.8 | (12 | ) | (98 | ) | ||||||||||||||||||||||
PERU
|
616 | 14.8 | 50 | 1.6 | 64 | 2.3 | 14 | (553 | ) | |||||||||||||||||||||||
TRINIDAD
& TOBAGO
|
26 | 0.6 | 23 | 0.8 | 57 | 2.0 | 34 | 31 | ||||||||||||||||||||||||
URUGUAY
|
4 | 0.1 | 45 | 1.5 | 50 | 1.8 | 5 | 46 | ||||||||||||||||||||||||
VENEZUELA
|
94 | 2.3 | 62 | 2.0 | 7 | 0.3 | (54 | ) | (87 | ) | ||||||||||||||||||||||
OTHER
|
20 | 0.5 | 0 | 0.0 | 0 | 0.0 | (0 | ) | (20 | ) | ||||||||||||||||||||||
TOTAL COMMERCIAL
PORTFOLIO (1)
|
$ | 4,176 | 100 | % | $ | 3,062 | 100 | % | $ | 2,808 | 100 | % | $ | (254 | ) | $ | (1,367 | ) | ||||||||||||||
UNEARNED INCOME AND
COMMISSION (2)
|
(7 | ) | (5 | ) | (4 | ) | 1 | 3 | ||||||||||||||||||||||||
TOTAL
COMMERCIAL PORTFOLIO, NET OF UNEARNED INCOME AND
COMMISSION
|
$ | 4,169 | $ | 3,058 | $ | 2,804 | $ | (253 | ) | $ | (1,365 | ) |
(1)
|
Includes
book value of loans, acceptances, and contingencies (including confirmed
letters of credit, stand-by letters of credit, and guarantees covering
commercial and country risks and credit
commitments).
|
(2)
|
Represents
unearned income and commission on
loans.
|
AT THE END OF,
|
||||||||||||||||||||
(A)
|
(B)
|
(C)
|
||||||||||||||||||
COUNTRY
|
31MAR08
|
31DEC08
|
31MAR09
|
(C) - (B)
|
(C) - (A)
|
|||||||||||||||
ARGENTINA
|
$ | 20 | $ | 0 | $ | 0 | $ | 0 | $ | (20 | ) | |||||||||
BRAZIL
|
173 | 135 | 154 | 19 | (19 | ) | ||||||||||||||
CHILE
|
43 | 41 | 41 | 0 | (1 | ) | ||||||||||||||
COLOMBIA
|
235 | 167 | 181 | 14 | (54 | ) | ||||||||||||||
COSTA
RICA
|
0 | 11 | 18 | 7 | 18 | |||||||||||||||
DOMINICAN
REPUBLIC
|
11 | 7 | 7 | (0 | ) | (4 | ) | |||||||||||||
EL
SALVADOR
|
22 | 19 | 54 | 35 | 32 | |||||||||||||||
GUATEMALA
|
6 | 3 | 41 | 38 | 36 | |||||||||||||||
MEXICO
|
76 | 92 | 92 | (0 | ) | 16 | ||||||||||||||
PANAMA
|
78 | 85 | 90 | 5 | 12 | |||||||||||||||
PERU
|
30 | 27 | 28 | 1 | (2 | ) | ||||||||||||||
OTHER
|
5 | 67 | 46 | (21 | ) | 41 | ||||||||||||||
TOTAL
TREASURY PORTOFOLIO (1)
|
$ | 698 | $ | 656 | $ | 753 | $ | 97 | $ | 54 |
(1)
|
Includes
securities available for sale, trading assets and contingent assets, which
consist of credit default swaps.
|
QUARTERLY INFORMATION
|
||||||||||||||||||||
(A)
|
(B)
|
(C)
|
||||||||||||||||||
COUNTRY
|
1QTR08
|
4QTR08
|
1QTR09
|
(C) - (B)
|
(C) - (A)
|
|||||||||||||||
ARGENTINA
|
$ | 94 | $ | 0 | $ | 0 | $ | 0 | $ | (94 | ) | |||||||||
BRAZIL
|
375 | 142 | 227 | 85 | (147 | ) | ||||||||||||||
CHILE
|
0 | 83 | 0 | (83 | ) | (0 | ) | |||||||||||||
COLOMBIA
|
156 | 30 | 46 | 16 | (110 | ) | ||||||||||||||
COSTA
RICA
|
113 | 54 | 149 | 94 | 36 | |||||||||||||||
DOMINICAN
REPUBLIC
|
118 | 57 | 41 | (16 | ) | (77 | ) | |||||||||||||
ECUADOR
|
96 | 69 | 22 | (46 | ) | (73 | ) | |||||||||||||
EL
SALVADOR
|
29 | 26 | 5 | (21 | ) | (24 | ) | |||||||||||||
GUATEMALA
|
61 | 28 | 55 | 27 | (6 | ) | ||||||||||||||
HONDURAS
|
24 | 27 | 31 | 4 | 6 | |||||||||||||||
JAMAICA
|
79 | 3 | 16 | 12 | (64 | ) | ||||||||||||||
MEXICO
|
115 | 31 | 100 | 69 | (15 | ) | ||||||||||||||
NICARAGUA
|
19 | 0 | 1 | 1 | (18 | ) | ||||||||||||||
PANAMA
|
33 | 22 | 39 | 17 | 6 | |||||||||||||||
PERU
|
537 | 2 | 53 | 51 | (484 | ) | ||||||||||||||
TRINIDAD
& TOBAGO
|
53 | 0 | 37 | 37 | (17 | ) | ||||||||||||||
URUGUAY
|
4 | 5 | 10 | 5 | 6 | |||||||||||||||
VENEZUELA
|
86 | 48 | 0 | (48 | ) | (86 | ) | |||||||||||||
OTHER
|
7 | 58 | 0 | (58 | ) | (7 | ) | |||||||||||||
TOTAL
CREDIT DISBURSED (1)
|
$ | 2,000 | $ | 685 | $ | 831 | $ | 147 | $ | (1,168 | ) |
(1)
|
Includes
book value of loans, fair value of selected investment securities, and
contingencies (including confirmed letters of credit, stand-by letters of
credit, guarantees covering commercial and country risks, credit default
swaps and credit commitments).
|