SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
Report of Foreign Private Issuer
Pursuant to Rules 13a-16 or 15d-16 under
the Securities Exchange Act of 1934
for the period ended September 30, 2008
Commission file Number: 1-15154
ALLIANZ SE
Königinstrasse 28
80802 Munich
Germany
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F x Form 40-F ¨
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ¨ No x
THIS REPORT ON FORM 6-K (EXCEPT FOR ANY NON-GAAP FINANCIAL MEASURE AS SUCH TERM IS DEFINED IN REGULATION G UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED) SHALL BE DEEMED TO BE INCORPORATED BY REFERENCE IN THE REGISTRATION STATEMENTS ON FORM S-8 (FILE NO. 333-13462 AND NO. 333-139900) AND ON FORM F-3 (FILE NO. 333-151308) OF ALLIANZ SE AND TO BE A PART THEREOF FROM THE DATE ON WHICH THIS REPORT IS FURNISHED, TO THE EXTENT NOT SUPERSEDED BY DOCUMENTS OR REPORTS SUBSEQUENTLY FILED OR FURNISHED. FOR THE AVOIDANCE OF DOUBT, THE DISCLOSURE CONTAINING ANY NON-GAAP FINANCIAL MEASURE CONTAINED IN THE ATTACHED REPORT, INCLUDING WITHOUT LIMITATION REFERENCES TO CONSOLIDATED OPERATING PROFIT AND OPERATING PROFIT AS IT RELATES TO THE ALLIANZ GROUP, INCLUDING THE TABLES ENTITLED OPERATING PROFIT ON PAGE 3 AND PAGE 5 (AS IT RELATES TO THE ALLIANZ GROUP) AND THE SECTION ENTITLED RECONCILIATION OF CONSOLIDATED OPERATING PROFIT AND INCOME BEFORE INCOME TAXES AND MINORITY INTERESTS IN EARNINGS, AND TO ANY OTHER NON-GAAP FINANCIAL MEASURES, IS NOT INCORPORATED BY REFERENCE INTO THE ABOVE-MENTIONED REGISTRATION STATEMENTS FILED BY ALLIANZ SE.
Allianz Share
Allianz Group Key Data
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||
2008 | 2007 | Change from previous year |
2008 | 2007 | Change from previous year | |||||||||||||||||||||
INCOME STATEMENT | ||||||||||||||||||||||||||
Total revenues 1) | mn | 21,080 | 21,915 | (3.8)% | 69,525 | 72,074 | (3.5)% | |||||||||||||||||||
Operating profit 2) | mn | 1,556 | 2,563 | (39.3)% | 6,477 | 7,715 | (16.0)% | |||||||||||||||||||
Net income from continuing operations 3) | mn | 545 | 2,049 | (73.4)% | 4,150 | 6,064 | (31.6)% | |||||||||||||||||||
Net income (loss) from discontinued operations, net of income taxes and minority interests in earnings 3) | mn | (2,568) | (128) | n.m. | (3,483) | 1,237 | n.m. | |||||||||||||||||||
Net income (loss) 3) | mn | (2,023) | 1,921 | n.m. | 667 | 7,301 | (90.9)% | |||||||||||||||||||
SEGMENTS (Continuing Operations) | ||||||||||||||||||||||||||
Property-Casualty | ||||||||||||||||||||||||||
Gross premiums written | mn | 10,816 | 10,674 | 1.3% | 34,368 | 34,767 | (1.1)% | |||||||||||||||||||
Operating profit 2) | mn | 1,249 | 1,487 | (16.0)% | 4,411 | 4,648 | (5.1)% | |||||||||||||||||||
Net income | mn | 791 | 1,708 | (53.7)% | 3,670 | 4,268 | (14.0)% | |||||||||||||||||||
Combined ratio | % | 96.2 | 94.1 | 2.1 pts | 94.9 | 94.6 | 0.3 pts | |||||||||||||||||||
Life/Health | ||||||||||||||||||||||||||
Statutory premiums | mn | 9,415 | 10,268 | (8.3)% | 32,471 | 34,352 | (5.5)% | |||||||||||||||||||
Operating profit 2) | mn | 218 | 873 | (75.0)% | 1,510 | 2,381 | (36.6)% | |||||||||||||||||||
Net income (loss) | mn | (5) | 563 | n.m. | 872 | 1,595 | (45.3)% | |||||||||||||||||||
Statutory expense ratio | % | 10.1 | 11.0 | (0.9) pts | 10.4 | 9.2 | 1.2 pts | |||||||||||||||||||
Banking3) | ||||||||||||||||||||||||||
Operating revenues | mn | 123 | 127 | (3.1)% | 416 | 455 | (8.6)% | |||||||||||||||||||
Operating profit (loss) 2) | mn | (17) | (14) | 21.4% | (6) | 28 | n.m. | |||||||||||||||||||
Net income (loss) from continuing operations | mn | (62) | 24 | n.m. | (72) | 65 | n.m. | |||||||||||||||||||
Cost-income ratio | % | 108.1 | 119.7 | (11.6) pts | 97.1 | 94.3 | 2.8 pts | |||||||||||||||||||
Asset Management | ||||||||||||||||||||||||||
Operating revenues | mn | 698 | 803 | (13.1)% | 2,163 | 2,380 | (9.1)% | |||||||||||||||||||
Operating profit 2) | mn | 186 | 330 | (43.6)% | 708 | 967 | (26.8)% | |||||||||||||||||||
Net income | mn | 52 | 142 | (63.4)% | 250 | 375 | (33.3)% | |||||||||||||||||||
Cost-income ratio | % | 73.4 | 58.9 | 14.5 pts | 67.3 | 59.4 | 7.9 pts | |||||||||||||||||||
DRESDNER BANK (Discontinued Operations) 3) | ||||||||||||||||||||||||||
Operating revenues | mn | 673 | 1,139 | (40.9)% | 1,851 | 4,763 | (61.1)% | |||||||||||||||||||
Operating profit (loss) 2) | mn | (834) | 89 | n.m. | (1,869) | 1,198 | n.m. | |||||||||||||||||||
Net income (loss) | mn | (2,765) | (78) | n.m. | (3,845) | 917 | n.m. | |||||||||||||||||||
Cost-income ratio | % | 185.6 | 89.4 | 96.2 pts | 183.3 | 73.1 | 110.2 pts | |||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Total assets as of September 30, 4) | mn | 1,016,837 | 1,061,149 | (4.2)% | 1,016,837 | 1,061,149 | (4.2)% | |||||||||||||||||||
Shareholders equity as of September 30, 4) | mn | 37,548 | 47,753 | (21.4)% | 37,548 | 47,753 | (21.4)% | |||||||||||||||||||
Minority interests as of September 30, 4) | mn | 3,644 | 3,628 | 0.4% | 3,644 | 3,628 | 0.4% | |||||||||||||||||||
SHARE INFORMATION | ||||||||||||||||||||||||||
Basic earnings per share | | (4.49) | 4.30 | n.m. | 1.48 | 16.72 | (91.1)% | |||||||||||||||||||
Diluted earnings per share | | (4.48) | 4.23 | n.m. | 1.41 | 16.41 | (91.4)% | |||||||||||||||||||
Share price as of September 30, 4) | | 96.28 | 147.95 | (34.9)% | 96.28 | 147.95 | (34.9)% | |||||||||||||||||||
Market capitalization as of September 30, 4) | bn | 43.6 | 66.6 | (34.6)% | 43.6 | 66.6 | (34.6)% | |||||||||||||||||||
OTHER DATA | ||||||||||||||||||||||||||
Third-party assets under management as of September 30, 4) | bn | 754 | 765 | (1.4)% | 754 | 765 | (1.4)% |
1) |
Total revenues comprise Property-Casualty segments gross premiums written, Life/Health segments statutory premiums, Banking segments operating revenues and Asset Management segments operating revenues. |
2) |
The Allianz Group uses operating profit to evaluate the performance of its business segments and the Group as a whole. |
3) |
Following the announcement of the sale, Dresdner Bank qualifies as held-for-sale and discontinued operations. Therefore, all revenue and profit figures presented for our continuing business do not include the parts of Dresdner Bank which we will sell to Commerzbank. The results from these operations are presented in a separate net income line net income from discontinued operations, net of income taxes and minority interests in earnings starting in the third quarter of 2008 (3Q 2008). |
4) |
2007 figures as of December 31, 2007. |
1
Executive Summary and Outlook 1)
Our underlying fundamentals remain strong.
Sale of Dresdner Bank to Commerzbank on track.
Operating profit and net income from continuing operations of 1,556 million and 545 million respectively.
Solvency at target level.
2
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Group Management Report
3
Group Management Report Allianz Group Interim Report Third Quarter and First Nine Months of 2008
4
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Group Management Report
5
Group Management Report Allianz Group Interim Report Third Quarter and First Nine Months of 2008
6
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Group Management Report
Segment Information Total Revenues and Operating Profit
Property- Casualty |
Life/Health | Banking | Asset Management |
Corporate | Consolidation | Group | ||||||||||||||||||||||||||||||||||||||||||||||||||
2008 mn |
2007 mn |
2008 mn |
2007 mn |
2008 mn |
2007 mn |
2008 mn |
2007 mn |
2008 mn |
2007 mn |
2008 mn |
2007 mn |
2008 mn |
2007 mn | |||||||||||||||||||||||||||||||||||||||||||
Three months ended September 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total revenues 1) | 10,816 | 10,674 | 9,415 | 10,268 | 123 | 127 | 698 | 803 | | | 28 | 43 | 21,080 | 21,915 | ||||||||||||||||||||||||||||||||||||||||||
Operating profit (loss) |
1,249 | 1,487 | 218 | 873 | (17) | (14) | 186 | 330 | (54) | (155) | (26) | 42 | 1,556 | 2,563 | ||||||||||||||||||||||||||||||||||||||||||
Non-operating items | (126) | 252 | (175) | 9 | (34) | 15 | (87) | (97) | (251) | (166) | (56) | 24 | (729) | 37 | ||||||||||||||||||||||||||||||||||||||||||
Income (loss) from continuing operations before income taxes and minority interests in earnings | 1,123 | 1,739 | 43 | 882 | (51) | 1 | 99 | 233 | (305) | (321) | (82) | 66 | 827 | 2,600 | ||||||||||||||||||||||||||||||||||||||||||
Income taxes | (303) | 34 | (41) | (293) | (16) | 21 | (46) | (87) | 150 | (126) | 8 | | (248) | (451) | ||||||||||||||||||||||||||||||||||||||||||
Minority interests in earnings | (29) | (65) | (7) | (26) | 5 | 2 | (1) | (4) | (4) | (8) | 2 | 1 | (34) | (100) | ||||||||||||||||||||||||||||||||||||||||||
Net income (loss) from continuing operations | 791 | 1,708 | (5) | 563 | (62) | 24 | 52 | 142 | (159) | (455) | (72) | 67 | 545 | 2,049 | ||||||||||||||||||||||||||||||||||||||||||
Net income (loss) from discontinued operations, net of income taxes and minority interests in earnings | | | | | (2,765) | (78) | | | | | 197 | (50) | (2,568) | (128) | ||||||||||||||||||||||||||||||||||||||||||
Net income (loss) | 791 | 1,708 | (5) | 563 | (2,827) | (54) | 52 | 142 | (159) | (455) | 125 | 17 | (2,023) | 1,921 | ||||||||||||||||||||||||||||||||||||||||||
Nine months ended September 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total revenues 1) | 34,368 | 34,767 | 32,471 | 34,352 | 416 | 455 | 2,163 | 2,380 | | | 107 | 120 | 69,625 | 72,074 | ||||||||||||||||||||||||||||||||||||||||||
Operating profit (loss) | 4,411 | 4,648 | 1,510 | 2,381 | (6) | 28 | 708 | 967 | (125) | (266) | (21) | (43) | 6,477 | 7,715 | ||||||||||||||||||||||||||||||||||||||||||
Non-operating items | 595 | 1,096 | (215) | 127 | (36) | 24 | (291) | (301) | (597) | 271 | (273) | (199) | (817) | 1,018 | ||||||||||||||||||||||||||||||||||||||||||
Income (loss) from continuing operations before income taxes and minority interests in earnings | 5,006 | 5,744 | 1,295 | 2,508 | (42) | 52 | 417 | 666 | (722) | 5 | (294) | (242) | 5,660 | 8,733 | ||||||||||||||||||||||||||||||||||||||||||
Income taxes | (1,213) | (1,081) | (377) | (728) | (31) | 13 | (163) | (268) | 420 | (71) | 35 | 70 | (1,329) | (2,065) | ||||||||||||||||||||||||||||||||||||||||||
Minority interests in earnings | (123) | (395) | (46) | (185) | 1 | | (4) | (23) | (14) | (16) | 5 | 15 | (181) | (604) | ||||||||||||||||||||||||||||||||||||||||||
Net income (loss) from continuing operations | 3,670 | 4,268 | 872 | 1,595 | (72) | 65 | 250 | 375 | (316) | (82) | (254) | (157) | 4,150 | 6,064 | ||||||||||||||||||||||||||||||||||||||||||
Net income (loss) from discontinued operations, net of income taxes and minority interests in earnings | | | | | (3,845) | 917 | | | | | 362 | 320 | (3,483) | 1,237 | ||||||||||||||||||||||||||||||||||||||||||
Net income | 3,670 | 4,268 | 872 | 1,595 | (3,917) | 982 | 250 | 375 | (316) | (82) | 108 | 163 | 667 | 7,301 |
1) |
Total revenues comprise Property-Casualty segments gross premiums written, Life/Health segments statutory premiums, Banking segments operating revenues and Asset Management segments operating revenues. |
7
Group Management Report Allianz Group Interim Report Third Quarter and First Nine Months of 2008
8
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Group Management Report
9
Group Management Report Allianz Group Interim Report Third Quarter and First Nine Months of 2008
10
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Group Management Report
11
Property-Casualty Insurance Operations
Segment continued to deliver, largely unaffected by the financial market crisis.
7.8% internal revenue growth.
Operating profit of 1,249 million.
Combined ratio of 96.2% in 3Q, 94.9% year-to-date.
12
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Group Management Report
13
Group Management Report Allianz Group Interim Report Third Quarter and First Nine Months of 2008
14
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Group Management Report
Property-Casualty segment information 1)
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2008 mn |
2007 mn |
2008 mn |
2007 mn | |||||||||||||
Gross premiums written 2) | 10,816 | 10,674 | 34,368 | 34,767 | ||||||||||||
Ceded premiums written | (1,771) | (1,460) | (4,171) | (4,291) | ||||||||||||
Change in unearned premiums | 867 | 737 | (1,664) | (1,511) | ||||||||||||
Premiums earned (net) | 9,912 | 9,951 | 28,533 | 28,965 | ||||||||||||
Interest and similar income | 1,049 | 1,007 | 3,431 | 3,393 | ||||||||||||
Operating income from financial assets and liabilities carried at fair value through income (net) 3) | (69) | 77 | (115) | 93 | ||||||||||||
Operating realized gains/losses (net) 4) | (20) | 13 | 38 | 48 | ||||||||||||
Fee and commission income | 292 | 290 | 852 | 842 | ||||||||||||
Other income | | 14 | 257 | 109 | ||||||||||||
Income from fully consolidated private equity investments | 1 | | 1 | | ||||||||||||
Operating revenues | 11,165 | 11,352 | 32,997 | 33,450 | ||||||||||||
Claims and insurance benefits incurred (net) | (6,941) | (6,615) | (19,489) | (19,264) | ||||||||||||
Changes in reserves for insurance and investment contracts (net) | 32 | (114) | (67) | (292) | ||||||||||||
Interest expenses | (69) | (108) | (248) | (292) | ||||||||||||
Loan loss provisions | (1) | 5 | (2) | (4) | ||||||||||||
Operating impairments of investments (net) 5) | (129) | (17) | (294) | (24) | ||||||||||||
Investment expenses | 53 | (74) | (149) | (217) | ||||||||||||
Acquisition and administrative expenses (net) | (2,597) | (2,745) | (7,577) | (8,125) | ||||||||||||
Fee and commission expenses | (261) | (193) | (757) | (580) | ||||||||||||
Other expenses | (2) | (4) | (2) | (4) | ||||||||||||
Expenses from fully consolidated private equity investments | (1) | | (1) | | ||||||||||||
Operating expenses | (9,916) | (9,865) | (28,586) | (28,802) | ||||||||||||
Operating profit | 1,249 | 1,487 | 4,411 | 4,648 | ||||||||||||
Non-operating income from financial assets and liabilities carried at fair value through income (net) 3) | (29) | (26) | 48 | (56) | ||||||||||||
Non-operating realized gains/losses (net) 4) | 530 | 302 | 1,863 | 1,251 | ||||||||||||
Non-operating impairments of investments (net) 5) | (583) | (59) | (1,266) | (106) | ||||||||||||
Amortization of intangible assets | (4) | (3) | (11) | (9) | ||||||||||||
Restructuring charges | (40) | 38 | (39) | 16 | ||||||||||||
Non-operating items | (126) | 252 | 595 | 1,096 | ||||||||||||
Income before income taxes and minority interests in earnings | 1,123 | 1,739 | 5,006 | 5,744 | ||||||||||||
Income taxes | (303) | 34 | (1,213) | (1,081) | ||||||||||||
Minority interests in earnings | (29) | (65) | (123) | (395) | ||||||||||||
Net income | 791 | 1,708 | 3,670 | 4,268 | ||||||||||||
Loss ratio 6) in % | 70.0 | 66.5 | 68.3 | 66.5 | ||||||||||||
Expense ratio 7) in % | 26.2 | 27.6 | 26.6 | 28.1 | ||||||||||||
Combined ratio 8) in % | 96.2 | 94.1 | 94.9 | 94.6 |
1) |
Since 2008, health business in Belgium and France is shown within Life/Health segment. Prior year balances have not been adjusted. |
2) |
For the Property-Casualty segment, total revenues are measured based upon gross premiums written. |
3) |
The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement included in Note 5 to the condensed consolidated interim financial statements. |
4) |
The total of these items equals realized gains/losses (net) in the segment income statement included in Note 5 to the condensed consolidated interim financial statements. |
5) |
The total of these items equals impairments of investments (net) in the segment income statement included in Note 5 to the condensed consolidated interim financial statements. |
6) |
Represents claims and insurance benefits incurred (net) divided by premiums earned (net). |
7) |
Represents acquisition and administrative expenses (net) divided by premiums earned (net). |
8) |
Represents the total of acquisition and administrative expenses (net) and claims and insurance benefits incurred (net) divided by premiums earned (net). |
15
Group Management Report Allianz Group Interim Report Third Quarter and First Nine Months of 2008
Property-Casualty Operations by Geographic Region
The following table sets forth our Property-Casualty gross premiums written, premiums earned (net), operating profit, combined ratio, loss ratio and expense ratio by geographic region for the three and nine months ended September 30, 2008 and 2007. Consistent with our general practice, these figures are presented before consolidation adjustments, representing the elimination of transactions between Allianz Group companies in different geographic regions and different segments.
Gross premiums written | Premiums earned (net) |
Operating profit |
Combined ratio |
Loss ratio | Expense ratio | |||||||||||||||||||||||||||||||||||||||||||||||||||
Three months ended September 30, |
2008 as stated mn |
2007 as stated mn |
2008 mn |
2007 internal 1) mn |
2008 mn |
2007 mn |
2008 mn |
2007 mn |
2008 % |
2007 % |
2008 % |
2007 % |
2008 % |
2007 % | ||||||||||||||||||||||||||||||||||||||||||
Germany 2)3) | 2,455 | 2,256 | 2,455 | 2,297 | 2,586 | 2,335 | 483 | 446 | 89.3 | 88.5 | 63.0 | 60.7 | 26.3 | 27.8 | ||||||||||||||||||||||||||||||||||||||||||
Italy | 923 | 1,048 | 923 | 1,048 | 1,150 | 1,192 | 139 | 195 | 98.3 | 91.9 | 75.2 | 68.8 | 23.1 | 23.1 | ||||||||||||||||||||||||||||||||||||||||||
France 4) | 921 | 1,204 | 921 | 898 | 829 | 1,125 | 85 | 78 | 95.2 | 98.5 | 70.1 | 71.9 | 25.1 | 26.6 | ||||||||||||||||||||||||||||||||||||||||||
United Kingdom | 442 | 536 | 517 | 536 | 445 | 499 | 61 | 18 | 94.8 | 106.9 | 61.4 | 75.3 | 33.4 | 31.6 | ||||||||||||||||||||||||||||||||||||||||||
Spain | 499 | 479 | 499 | 479 | 472 | 460 | 70 | 63 | 91.1 | 91.3 | 71.3 | 70.8 | 19.8 | 20.5 | ||||||||||||||||||||||||||||||||||||||||||
Switzerland 2)3) | 246 | 339 | 241 | 239 | 294 | 393 | 38 | 13 | 93.6 | 102.1 | 70.7 | 77.9 | 22.9 | 24.2 | ||||||||||||||||||||||||||||||||||||||||||
Netherlands | 203 | 207 | 203 | 207 | 200 | 205 | 13 | 36 | 100.1 | 91.9 | 70.3 | 58.8 | 29.8 | 33.1 | ||||||||||||||||||||||||||||||||||||||||||
Austria | 195 | 195 | 195 | 193 | 196 | 196 | 25 | 16 | 91.8 | 95.5 | 66.4 | 75.7 | 25.4 | 19.8 | ||||||||||||||||||||||||||||||||||||||||||
Ireland | 169 | 181 | 169 | 181 | 150 | 155 | 19 | 23 | 98.4 | 99.9 | 73.7 | 74.3 | 24.7 | 25.6 | ||||||||||||||||||||||||||||||||||||||||||
Belgium 5) | 83 | 89 | 83 | 79 | 66 | 75 | 13 | 18 | 90.3 | 85.2 | 52.1 | 50.5 | 38.2 | 34.7 | ||||||||||||||||||||||||||||||||||||||||||
Turkey 6) | 78 | | | | 60 | | 6 | | 101.6 | | 79.9 | | 21.7 | | ||||||||||||||||||||||||||||||||||||||||||
Portugal | 71 | 66 | 71 | 66 | 62 | 61 | 11 | 9 | 89.8 | 91.4 | 65.2 | 64.3 | 24.6 | 27.1 | ||||||||||||||||||||||||||||||||||||||||||
Greece | 19 | 18 | 19 | 18 | 14 | 13 | 2 | 2 | 94.4 | 91.0 | 60.6 | 60.0 | 33.8 | 31.0 | ||||||||||||||||||||||||||||||||||||||||||
Western and Southern Europe |
818 | 756 | 740 | 744 | 748 | 705 | 947) | 1097) | 95.4 | 93.8 | 67.5 | 66.5 | 27.9 | 27.3 | ||||||||||||||||||||||||||||||||||||||||||
Russia 8) | 200 | 223 | 208 | 223 | 178 | 186 | 20 | 5 | 98.8 | 101.2 | 55.1 | 65.3 | 43.7 | 35.9 | ||||||||||||||||||||||||||||||||||||||||||
Hungary | 141 | 141 | 132 | 141 | 129 | 127 | 27 | 31 | 87.8 | 87.4 | 55.6 | 57.5 | 32.2 | 29.9 | ||||||||||||||||||||||||||||||||||||||||||
Poland | 126 | 85 | 110 | 85 | 93 | 62 | 12 | | 96.0 | 103.0 | 57.8 | 64.8 | 38.2 | 38.2 | ||||||||||||||||||||||||||||||||||||||||||
Romania | 85 | 84 | 94 | 84 | 36 | 42 | 2 | 3 | 101.2 | 106.4 | 75.7 | 92.3 | 25.5 | 14.1 | ||||||||||||||||||||||||||||||||||||||||||
Slovakia | 83 | 76 | 74 | 76 | 78 | 71 | 20 | 32 | 84.8 | 63.7 | 51.1 | 37.6 | 33.7 | 26.1 | ||||||||||||||||||||||||||||||||||||||||||
Czech Republic | 66 | 58 | 57 | 58 | 49 | 45 | 17 | 12 | 71.2 | 73.2 | 62.7 | 51.5 | 8.5 | 21.7 | ||||||||||||||||||||||||||||||||||||||||||
Bulgaria | 24 | 22 | 24 | 22 | 20 | 16 | 4 | 2 | 82.5 | 98.5 | 56.2 | 57.2 | 26.3 | 41.3 | ||||||||||||||||||||||||||||||||||||||||||
Croatia | 22 | 18 | 22 | 18 | 20 | 15 | 1 | | 99.6 | 102.5 | 66.3 | 67.5 | 33.3 | 35.0 | ||||||||||||||||||||||||||||||||||||||||||
New Europe 9) | 747 | 707 | 721 | 707 | 603 | 565 | 97 | 75 | 91.6 | 93.1 | 57.3 | 60.7 | 34.3 | 32.4 | ||||||||||||||||||||||||||||||||||||||||||
Other Europe | 1,565 | 1,463 | 1,461 | 1,451 | 1,351 | 1,270 | 191 | 184 | 93.6 | 93.5 | 62.7 | 63.9 | 30.9 | 29.6 | ||||||||||||||||||||||||||||||||||||||||||
United States | 1,813 | 1,644 | 1,986 | 1,478 | 988 | 1,052 | (85) | 147 | 116.0 | 94.0 | 94.2 | 68.8 | 21.8 | 25.2 | ||||||||||||||||||||||||||||||||||||||||||
Mexico 10) | 48 | 51 | 49 | 51 | 23 | 23 | 5 | 1 | 95.9 | 106.3 | 72.7 | 84.5 | 23.2 | 21.8 | ||||||||||||||||||||||||||||||||||||||||||
NAFTA | 1,861 | 1,695 | 2,035 | 1,529 | 1,011 | 1,075 | (80) | 148 | 115.6 | 94.3 | 93.7 | 69.1 | 21.9 | 25.2 | ||||||||||||||||||||||||||||||||||||||||||
Australia | 416 | 432 | 435 | 432 | 299 | 321 | 66 | 63 | 99.7 | 103.9 | 75.1 | 79.4 | 24.6 | 24.5 | ||||||||||||||||||||||||||||||||||||||||||
Other | 112 | 88 | 115 | 87 | 57 | 45 | 7 | 6 | 94.7 | 93.6 | 66.5 | 57.1 | 28.2 | 36.5 | ||||||||||||||||||||||||||||||||||||||||||
Asia-Pacific | 528 | 520 | 550 | 519 | 356 | 366 | 73 | 69 | 98.9 | 102.7 | 73.8 | 76.7 | 25.1 | 26.0 | ||||||||||||||||||||||||||||||||||||||||||
South America | 287 | 204 | 278 | 209 | 208 | 168 | 21 | 14 | 99.4 | 98.8 | 66.2 | 62.3 | 33.2 | 36.5 | ||||||||||||||||||||||||||||||||||||||||||
Other | 22 | 19 | 22 | 19 | 15 | 14 | 1 | 2 | 11) | 11) | 11) | 11) | 11) | 11) | ||||||||||||||||||||||||||||||||||||||||||
Specialty lines | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allianz Global Corporate & Specialty 2) | 872 | 687 | 870 | 747 | 534 | 432 | 96 | 86 | 97.0 | 101.9 | 72.8 | 70.5 | 24.2 | 31.4 | ||||||||||||||||||||||||||||||||||||||||||
Credit Insurance | 440 | 403 | 440 | 403 | 342 | 309 | 48 | 131 | 98.1 | 72.8 | 72.1 | 40.7 | 26.0 | 32.1 | ||||||||||||||||||||||||||||||||||||||||||
Travel Insurance and Assistance Services |
324 | 312 | 324 | 312 | 319 | 312 | 25 | 37 | 96.7 | 101.8 | 61.7 | 58.3 | 35.0 | 43.5 | ||||||||||||||||||||||||||||||||||||||||||
Subtotal | 11,385 | 11,165 | 11,536 | 10,686 | 9,912 | 9,950 | 1,251 | 1,484 | | | | | | | ||||||||||||||||||||||||||||||||||||||||||
Consolidation 12) | (569) | (491) | (547) | (488) | | 1 | (2) | 3 | | | | | | | ||||||||||||||||||||||||||||||||||||||||||
Total | 10,816 | 10,674 | 10,989 | 10,198 | 9,912 | 9,951 | 1,249 | 1,487 | 96.2 | 94.1 | 70.0 | 66.5 | 26.2 | 27.6 |
1) |
Reflect gross premiums written on an internal basis (adjusted for foreign currency translation and (de-)consolidation effects). |
2) |
Effective 1Q 2008, Allianz Risk Transfer AG is shown within Germany and Allianz Global Corporate & Specialty. Prior year balances have not been adjusted. |
3) |
Reinsurance business of Allianz Suisse was transferred to Allianz SE. Effective 1Q 2008, renewal business is shown in Germany, run-off business is shown in Switzerland. |
4) |
Effective 1Q 2008, health business in France is shown within Life/Health segment. Prior year balances have not been adjusted. |
5) |
Effective 1Q 2008, health business in Belgium is shown within Life/Health segment. Prior year balances have not been adjusted. |
6) |
Effective July 21, 2008, Koç Allianz Sigorta AS was consolidated following the acquisition of approximately 47.1% of the shares in Koç Allianz Sigorta AS by the Allianz Group, increasing our holding to approximately 84.2%. |
7) |
Contains 5 mn and 5 mn for 3Q 2008 and 3Q 2007 respectively and 16 mn and 16 mn for 9M 2008 and 9M 2007 respectively from a former operating entity located in Luxembourg. To be continued on page 17. |
16
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Group Management Report
Gross premiums written | Premiums earned (net) |
Operating profit |
Combined ratio |
Loss ratio | Expense ratio | |||||||||||||||||||||||||||||||||||||||||||||||||||
Nine months ended September 30, |
2008 as stated mn |
2007 as stated mn |
2008 internal 1) mn |
2007 internal 1) mn |
2008 mn |
2007 mn |
2008 mn |
2007 mn |
2008 % |
2007 % |
2008 % |
2007 % |
2008 % |
2007 % | ||||||||||||||||||||||||||||||||||||||||||
Germany 2)3) | 9,229 | 8,831 | 9,229 | 9,131 | 7,621 | 6,928 | 1,435 | 1,028 | 93.5 | 94.6 | 67.9 | 66.3 | 25.6 | 28.3 | ||||||||||||||||||||||||||||||||||||||||||
Italy | 3,328 | 3,634 | 3,328 | 3,634 | 3,477 | 3,623 | 606 | 634 | 94.9 | 93.1 | 71.4 | 69.6 | 23.5 | 23.5 | ||||||||||||||||||||||||||||||||||||||||||
France 4) | 3,157 | 4,042 | 3,157 | 3,113 | 2,468 | 3,343 | 258 | 315 | 96.9 | 98.8 | 70.5 | 71.6 | 26.4 | 27.2 | ||||||||||||||||||||||||||||||||||||||||||
United Kingdom | 1,477 | 1,688 | 1,705 | 1,688 | 1,347 | 1,488 | 185 | 145 | 95.5 | 100.6 | 62.0 | 67.8 | 33.5 | 32.8 | ||||||||||||||||||||||||||||||||||||||||||
Spain | 1,715 | 1,672 | 1,715 | 1,672 | 1,403 | 1,345 | 213 | 198 | 90.6 | 90.8 | 70.6 | 71.7 | 20.0 | 19.7 | ||||||||||||||||||||||||||||||||||||||||||
Switzerland 2)3) | 1,145 | 1,611 | 1,126 | 1,106 | 893 | 1,199 | 114 | 135 | 92.8 | 97.3 | 70.0 | 71.5 | 22.8 | 25.8 | ||||||||||||||||||||||||||||||||||||||||||
Netherlands | 723 | 741 | 723 | 741 | 596 | 606 | 56 | 93 | 97.2 | 91.7 | 66.8 | 60.0 | 30.4 | 31.7 | ||||||||||||||||||||||||||||||||||||||||||
Austria | 735 | 746 | 735 | 728 | 555 | 562 | 71 | 67 | 93.7 | 95.2 | 69.7 | 74.0 | 24.0 | 21.2 | ||||||||||||||||||||||||||||||||||||||||||
Ireland | 531 | 550 | 531 | 550 | 446 | 461 | 77 | 151 | 93.9 | 95.9 | 68.4 | 71.0 | 25.5 | 24.9 | ||||||||||||||||||||||||||||||||||||||||||
Belgium 5) | 267 | 297 | 267 | 260 | 196 | 225 | 36 | 39 | 94.5 | 97.5 | 56.4 | 63.0 | 38.1 | 34.5 | ||||||||||||||||||||||||||||||||||||||||||
Turkey 6) | 78 | | | | 60 | | 6 | | 101.6 | | 79.9 | | 21.7 | | ||||||||||||||||||||||||||||||||||||||||||
Portugal | 228 | 213 | 228 | 213 | 185 | 185 | 31 | 29 | 90.4 | 90.2 | 64.4 | 62.6 | 26.0 | 27.6 | ||||||||||||||||||||||||||||||||||||||||||
Greece | 61 | 58 | 61 | 58 | 41 | 37 | 7 | 6 | 91.2 | 91.3 | 59.4 | 60.7 | 31.8 | 30.6 | ||||||||||||||||||||||||||||||||||||||||||
Western and Southern Europe |
2,623 | 2,605 | 2,545 | 2,550 | 2,079 | 2,076 | 3007) | 4017) | 94.5 | 94.1 | 66.6 | 66.8 | 27.9 | 27.3 | ||||||||||||||||||||||||||||||||||||||||||
Russia 8) | 686 | 490 | 517 | 490 | 523 | 386 | 22 | 9 | 102.3 | 102.5 | 60.3 | 65.3 | 42.0 | 37.2 | ||||||||||||||||||||||||||||||||||||||||||
Hungary | 442 | 463 | 439 | 463 | 360 | 379 | 56 | 72 | 93.9 | 91.7 | 62.8 | 63.5 | 31.1 | 28.2 | ||||||||||||||||||||||||||||||||||||||||||
Poland | 353 | 265 | 316 | 265 | 252 | 179 | 36 | 12 | 91.3 | 97.5 | 58.7 | 62.0 | 32.6 | 35.5 | ||||||||||||||||||||||||||||||||||||||||||
Romania | 261 | 257 | 288 | 257 | 106 | 117 | 6 | 7 | 103.6 | 98.9 | 78.4 | 82.0 | 25.2 | 16.9 | ||||||||||||||||||||||||||||||||||||||||||
Slovakia | 271 | 252 | 254 | 252 | 220 | 206 | 77 | 91 | 73.9 | 63.9 | 44.8 | 37.7 | 29.1 | 26.2 | ||||||||||||||||||||||||||||||||||||||||||
Czech Republic | 215 | 190 | 190 | 190 | 155 | 136 | 35 | 37 | 81.3 | 76.1 | 63.4 | 53.8 | 17.9 | 22.3 | ||||||||||||||||||||||||||||||||||||||||||
Bulgaria | 77 | 69 | 78 | 69 | 57 | 47 | 9 | 9 | 87.2 | 89.6 | 55.5 | 47.8 | 31.7 | 41.8 | ||||||||||||||||||||||||||||||||||||||||||
Croatia | 73 | 62 | 72 | 62 | 58 | 45 | 4 | 1 | 97.6 | 102.0 | 64.5 | 68.6 | 33.1 | 33.4 | ||||||||||||||||||||||||||||||||||||||||||
New Europe 9) | 2,378 | 2,048 | 2,154 | 2,048 | 1,730 | 1,493 | 226 | 218 | 93.2 | 92.0 | 60.0 | 60.5 | 33.2 | 31.5 | ||||||||||||||||||||||||||||||||||||||||||
Other Europe | 5,001 | 4,653 | 4,699 | 4,598 | 3,809 | 3,569 | 526 | 619 | 93.9 | 93.1 | 63.5 | 64.1 | 30.4 | 29.0 | ||||||||||||||||||||||||||||||||||||||||||
United States | 3,647 | 3,555 | 4,101 | 3,555 | 2,416 | 2,657 | 146 | 502 | 103.0 | 91.2 | 76.9 | 61.4 | 26.1 | 29.8 | ||||||||||||||||||||||||||||||||||||||||||
Mexico 10) | 159 | 142 | 173 | 142 | 63 | 65 | 10 | 8 | 92.7 | 95.5 | 68.5 | 71.3 | 24.2 | 24.2 | ||||||||||||||||||||||||||||||||||||||||||
NAFTA | 3,806 | 3,697 | 4,274 | 3,697 | 2,479 | 2,722 | 156 | 510 | 102.8 | 91.3 | 76.8 | 61.6 | 26.0 | 29.7 | ||||||||||||||||||||||||||||||||||||||||||
Australia | 1,158 | 1,173 | 1,182 | 1,173 | 909 | 936 | 201 | 197 | 97.6 | 99.0 | 73.5 | 74.1 | 24.1 | 24.9 | ||||||||||||||||||||||||||||||||||||||||||
Other | 323 | 250 | 322 | 250 | 163 | 120 | 15 | 17 | 97.6 | 93.3 | 62.9 | 56.2 | 34.7 | 37.1 | ||||||||||||||||||||||||||||||||||||||||||
Asia-Pacific | 1,481 | 1,423 | 1,504 | 1,423 | 1,072 | 1,056 | 216 | 214 | 97.6 | 98.4 | 71.8 | 72.1 | 25.8 | 26.3 | ||||||||||||||||||||||||||||||||||||||||||
South America | 768 | 682 | 750 | 641 | 576 | 515 | 59 | 42 | 98.2 | 99.2 | 64.7 | 63.7 | 33.5 | 35.5 | ||||||||||||||||||||||||||||||||||||||||||
Other | 91 | 76 | 95 | 76 | 44 | 35 | 6 | 6 | 11) | 11) | 11) | 11) | 11) | 11) | ||||||||||||||||||||||||||||||||||||||||||
Specialty lines | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allianz Global Corporate & Specialty 2) | 2,514 | 2,243 | 2,510 | 2,467 | 1,425 | 1,361 | 316 | 297 | 91.9 | 96.6 | 67.3 | 70.3 | 24.6 | 26.3 | ||||||||||||||||||||||||||||||||||||||||||
Credit Insurance | 1,409 | 1,338 | 1,409 | 1,338 | 1,017 | 941 | 237 | 409 | 91.5 | 74.0 | 65.2 | 44.1 | 26.3 | 29.9 | ||||||||||||||||||||||||||||||||||||||||||
Travel Insurance and Assistance Services |
957 | 878 | 957 | 878 | 902 | 839 | 84 | 92 | 93.1 | 103.3 | 57.8 | 57.4 | 35.3 | 45.9 | ||||||||||||||||||||||||||||||||||||||||||
Subtotal | 36,078 | 36,468 | 36,458 | 35,462 | 28,533 | 28,964 | 4,411 | 4,644 | | | | | | | ||||||||||||||||||||||||||||||||||||||||||
Consolidation 12) | (1,710) | (1,701) | (1,646) | (1,701) | | | | 4 | | | | | | | ||||||||||||||||||||||||||||||||||||||||||
Total | 34,368 | 34,767 | 34,812 | 33,761 | 28,533 | 28,964 | 4,411 | 4,648 | 94.9 | 94.6 | 68.3 | 66.5 | 26.6 | 28.1 |
8) |
Effective February 21, 2007, Russian Peoples Insurance Society Rosno was consolidated following the acquisition of approximately 49.2% of the shares in ROSNO by the Allianz Group, increasing our holding to approximately 97%. Effective May 21, 2007, we consolidated Progress Garant for the first time. |
9) |
Contains income and expense items from a management holding in both 2008 and 2007. |
10) |
Effective 1Q 2007, life business in Mexico is shown within the Life/Health segment. |
11) |
Presentation not meaningful. |
12) |
Represents elimination of transactions between Allianz Group companies in different geographic regions. |
17
Life/Health Insurance Operations
Revenue shortfall in unit-linked business due to financial markets crisis.
Traditional life business grew by 5.0%.
Challenging financial market conditions took their toll on operating profit.
18
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Group Management Report
19
Group Management Report Allianz Group Interim Report Third Quarter and First Nine Months of 2008
20
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Group Management Report
Life/Health segment information 1)
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2008 mn |
2007 mn |
2008 mn |
2007 mn | |||||||||||||
Statutory premiums 2) | 9,415 | 10,268 | 32,471 | 34,352 | ||||||||||||
Ceded premiums written | (172) | (108) | (439) | (487) | ||||||||||||
Change in unearned premiums | (34) | (17) | (100) | (41) | ||||||||||||
Statutory premiums (net) | 9,209 | 10,143 | 31,932 | 33,824 | ||||||||||||
Deposits from SFAS 97 insurance and investment contracts | (4,319) | (5,662) | (16,342) | (19,475) | ||||||||||||
Premiums earned (net) | 4,890 | 4,481 | 15,590 | 14,349 | ||||||||||||
Interest and similar income | 3,319 | 3,174 | 10,333 | 10,112 | ||||||||||||
Operating income from financial assets and liabilities carried at fair value through income (net) 3) |
59 | 231 | (62) | (748) | ||||||||||||
Operating realized gains/losses (net) 4) | 100 | 617 | 1,022 | 2,351 | ||||||||||||
Fee and commission income | 90 | 171 | 429 | 506 | ||||||||||||
Other income | 25 | 10 | 140 | 73 | ||||||||||||
Income from fully consolidated private equity investments | 5 | | 8 | | ||||||||||||
Operating revenues | 8,488 | 8,684 | 27,460 | 26,643 | ||||||||||||
Claims and insurance benefits incurred (net) | (4,364) | (3,901) | (13,917) | (12,761) | ||||||||||||
Changes in reserves for insurance and investment contracts (net) | (1,463) | (2,140) | (4,655) | (6,975) | ||||||||||||
Interest expenses | (84) | (85) | (209) | (287) | ||||||||||||
Loan loss provisions | 4 | 1 | 10 | (2) | ||||||||||||
Operating impairments of investments (net) 5) | (1,553) | (288) | (3,431) | (381) | ||||||||||||
Investment expenses | 171 | (235) | (239) | (594) | ||||||||||||
Acquisition and administrative expenses (net) | (929) | (1,113) | (3,322) | (3,102) | ||||||||||||
Fee and commission expenses | (43) | (49) | (173) | (154) | ||||||||||||
Operating restructuring charges 6) | 2 | (1) | 1 | (6) | ||||||||||||
Other expenses | (6) | | (7) | | ||||||||||||
Expenses from fully consolidated private equity investments | (5) | | (8) | | ||||||||||||
Operating expenses | (8,270) | (7,811) | (25,950) | (24,262) | ||||||||||||
Operating profit | 218 | 873 | 1,510 | 2,381 | ||||||||||||
Non-operating income from financial assets and liabilities carried at fair value through income (net) 3) | (17) | 3 | (9) | 3 | ||||||||||||
Non-operating realized gains/losses (net) 4) | (20) | 11 | (55) | 133 | ||||||||||||
Non-operating impairments of investments (net) 5) | (100) | (1) | (110) | (1) | ||||||||||||
Amortization of intangible assets | | (1) | (1) | (2) | ||||||||||||
Non-operating restructuring charges 6) | (38) | (3) | (40) | (6) | ||||||||||||
Non-operating items | (175) | 9 | (215) | 127 | ||||||||||||
Income before income taxes and minority interests in earnings | 43 | 882 | 1,295 | 2,508 | ||||||||||||
Income taxes | (41) | (293) | (377) | (728) | ||||||||||||
Minority interests in earnings | (7) | (26) | (46) | (185) | ||||||||||||
Net income (loss) | (5) | 563 | 872 | 1,595 | ||||||||||||
Statutory expense ratio 7) in % | 10.1 | 11.0 | 10.4 | 9.2 |
1) |
Since 2008, health business in Belgium and France is shown within the Life/Health segment. Prior year balances have not been adjusted. |
2) |
For the Life/Health segment, total revenues are measured based upon statutory premiums. Statutory premiums are gross premiums written from sales of life insurance policies, as well as gross receipts from sales of unit-linked and other investment-oriented products, in accordance with the statutory accounting practices applicable in the insurers home jurisdiction. |
3) |
The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement included in Note 5 to the condensed consolidated interim financial statements. |
4) |
The total of these items equals realized gains/losses (net) in the segment income statement included in Note 5 to the condensed consolidated interim financial statements. |
5) |
The total of these items equals impairments of investments (net) in the segment income statement included in Note 5 to the condensed consolidated interim financial statements. |
6) |
The total of these items equals restructuring charges in the segment income statement included in Note 5 to the condensed consolidated interim financial statements. |
7) |
Represents acquisition and administrative expenses (net) divided by statutory premiums (net). |
21
Group Management Report Allianz Group Interim Report Third Quarter and First Nine Months of 2008
Life/Health Operations by Geographic Region
The following table sets forth our Life/Health statutory premiums, premiums earned (net), operating profit and statutory expense ratio by geographic region for the three and nine months ended September 30, 2008 and 2007. Consistent with our general practice, these figures are presented before consolidation adjustments, representing the elimination of transactions between Allianz Group companies in different geographic regions and different segments.
Statutory premiums 1) | Premiums earned (net) | Operating profit | Statutory expense ratio | |||||||||||||||||||||||||||||||||||||
Three months ended September 30, | 2008 as stated mn |
2007 as stated mn |
2008 internal 2) mn |
2007 internal 2) mn |
2008 mn |
2007 mn |
2008 mn |
2007 mn |
2008 % |
2007 % | ||||||||||||||||||||||||||||||
Germany Life | 2,812 | 2,685 | 2,812 | 2,685 | 2,193 | 2,099 | 91 | 139 | 9.5 | 8.0 | ||||||||||||||||||||||||||||||
Germany Health 3) | 785 | 783 | 785 | 783 | 782 | 781 | 16 | 25 | 7.9 | 9.2 | ||||||||||||||||||||||||||||||
Italy | 870 | 1,495 | 870 | 1,495 | 162 | 186 | 62 | 99 | 12.4 | 8.0 | ||||||||||||||||||||||||||||||
France 4) | 1,572 | 1,407 | 1,572 | 1,681 | 628 | 458 | 66 | 142 | 16.4 | 15.0 | ||||||||||||||||||||||||||||||
Switzerland | 162 | 142 | 159 | 142 | 102 | 66 | 18 | 17 | 16.0 | 20.4 | ||||||||||||||||||||||||||||||
Spain | 138 | 120 | 138 | 120 | 68 | 80 | 16 | 26 | 11.2 | 12.3 | ||||||||||||||||||||||||||||||
Belgium 5) | 132 | 154 | 132 | 164 | 79 | 73 | (22) | 1 | 11.5 | 9.4 | ||||||||||||||||||||||||||||||
Netherlands | 84 | 89 | 84 | 89 | 33 | 32 | 11 | 8 | 19.8 | 3.4 | ||||||||||||||||||||||||||||||
Austria | 113 | 84 | 113 | 84 | 54 | 67 | 0 | 8 | 6.5 | 15.3 | ||||||||||||||||||||||||||||||
Portugal | 31 | 26 | 31 | 26 | 20 | 18 | (1) | 5 | 28.2 | 29.3 | ||||||||||||||||||||||||||||||
Greece | 23 | 23 | 23 | 23 | 16 | 15 | (1) | 2 | 22.4 | 24.1 | ||||||||||||||||||||||||||||||
Turkey 6) | 8 | | | | 8 | | 3 | | 25.2 | | ||||||||||||||||||||||||||||||
Luxembourg | 17 | 10 | 17 | 10 | 6 | 6 | 1 | 1 | 14.3 | 20.0 | ||||||||||||||||||||||||||||||
Western and Southern Europe | 408 | 386 | 400 | 396 | 216 | 211 | (9) | 247) | 14.2 | 11.7 | ||||||||||||||||||||||||||||||
Poland | 155 | 53 | 135 | 53 | 55 | 32 | 4 | 5 | 24.3 | 41.3 | ||||||||||||||||||||||||||||||
Slovakia | 78 | 65 | 70 | 65 | 46 | 39 | 11 | 5 | 11.9 | 8.3 | ||||||||||||||||||||||||||||||
Hungary | 51 | 51 | 48 | 51 | 20 | 20 | 4 | 2 | 15.9 | 15.5 | ||||||||||||||||||||||||||||||
Czech Republic | 19 | 19 | 16 | 19 | 11 | 13 | (1) | (1) | 0.2 | 20.1 | ||||||||||||||||||||||||||||||
Croatia | 11 | 11 | 11 | 11 | 10 | 9 | 0 | 1 | 29.6 | 23.9 | ||||||||||||||||||||||||||||||
Bulgaria | 7 | 7 | 7 | 7 | 6 | 6 | 1 | 1 | 17.4 | 18.9 | ||||||||||||||||||||||||||||||
Romania | 9 | 6 | 10 | 6 | 4 | 3 | 1 | 1 | 28.2 | 37.6 | ||||||||||||||||||||||||||||||
Russia | 4 | 4 | 5 | 4 | 4 | 3 | (3) | (3) | 127.1 | 134.0 | ||||||||||||||||||||||||||||||
New Europe | 334 | 216 | 302 | 216 | 156 | 125 | 17 | 11 | 20.0 | 23.0 | ||||||||||||||||||||||||||||||
Other Europe | 742 | 602 | 702 | 612 | 372 | 336 | 8 | 35 | 16.9 | 15.8 | ||||||||||||||||||||||||||||||
Mexico 8) | 12 | 7 | 12 | 7 | 8 | 8 | 1 | 1 | 16.7 | 18.4 | ||||||||||||||||||||||||||||||
United States | 1,464 | 1,680 | 1,604 | 1,680 | 171 | 60 | (75) | 163 | 3.2 | 14.3 | ||||||||||||||||||||||||||||||
NAFTA | 1,476 | 1,687 | 1,616 | 1,687 | 179 | 68 | (74) | 164 | 3.1 | 14.3 | ||||||||||||||||||||||||||||||
South Korea | 388 | 574 | 488 | 574 | 159 | 243 | 31 | 195 | 10.5 | 13.7 | ||||||||||||||||||||||||||||||
Taiwan | 193 | 516 | 200 | 516 | 32 | 12 | 3 | 19 | 10.7 | 1.9 | ||||||||||||||||||||||||||||||
Indonesia | 40 | 47 | 44 | 47 | 18 | 13 | 3 | 1 | 29.8 | 15.2 | ||||||||||||||||||||||||||||||
Malaysia | 39 | 30 | 41 | 30 | 29 | 25 | 2 | 3 | 13.9 | 19.2 | ||||||||||||||||||||||||||||||
Other | 146 | 103 | 145 | 103 | 78 | 4 | (27) | (5) | 27.0 | 11.6 | ||||||||||||||||||||||||||||||
Asia-Pacific | 806 | 1,270 | 918 | 1,270 | 316 | 297 | 12 | 213 | 14.6 | 9.0 | ||||||||||||||||||||||||||||||
South America | 14 | 19 | 14 | 14 | 13 | 15 | 3 | 1 | 29.0 | 38.1 | ||||||||||||||||||||||||||||||
Other | 81 | 108 | 134 | 108 | 75 | 95 | 1 | 11 | 9) | 9) | ||||||||||||||||||||||||||||||
Subtotal | 9,458 | 10,318 | 9,720 | 10,597 | 4,890 | 4,481 | 219 | 872 | | | ||||||||||||||||||||||||||||||
Consolidation 10) | (43) | (50) | (95) | (50) | | | (1) | 1 | | | ||||||||||||||||||||||||||||||
Total | 9,415 | 10,268 | 9,625 | 10,547 | 4,890 | 4,481 | 218 | 873 | 10.1 | 11.0 |
1) |
Statutory premiums are gross premiums written from sales of life insurance policies as well as gross receipts from sales of unit-linked and other investment-oriented products, in accordance with the statutory accounting practices applicable in the insurers home jurisdiction. |
2) |
Reflect statutory premiums on an internal basis (adjusted for foreign currency translation and (de-)consolidation effects). |
3) |
Loss ratios were 71.0% and 71.8% for the three months ended September 30, 2008 and 2007 respectively and 74.2% and 72.6% for the nine months ended September 30, 2008 and 2007 respectively. |
4) |
Effective 1Q 2008, health business in France is shown within Life/ Health segment. Prior year balances have not been adjusted. |
5) |
Effective 1Q 2008, health business in Belgium is shown within Life/ Health segment. Prior year balances have not been adjusted. To be continued on page 23 |
22
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Group Management Report
Statutory premiums 1) | Premiums earned (net) | Operating profit | Statutory expense ratio | |||||||||||||||||||||||||||||||||||||||
Nine months ended September 30, | 2008 as mn |
2007 as stated mn |
2008 internal 2) mn |
2007 internal 2) mn |
2008 mn |
2007 mn |
2008 mn |
2007 mn |
2008 % |
2007 % | ||||||||||||||||||||||||||||||||
Germany Life | 9,468 | 8,500 | 9,468 | 8,500 | 7,076 | 6,887 | 454 | 471 | 7.9 | 5.7 | ||||||||||||||||||||||||||||||||
Germany Health 3) | 2,338 | 2,346 | 2,338 | 2,346 | 2,336 | 2,344 | 75 | 107 | 8.3 | 9.6 | ||||||||||||||||||||||||||||||||
Italy | 4,124 | 6,897 | 4,124 | 6,897 | 608 | 684 | 189 | 295 | 8.8 | 6.0 | ||||||||||||||||||||||||||||||||
France 4) | 5,474 | 4,472 | 5,474 | 5,299 | 1,962 | 1,283 | 366 | 504 | 16.1 | 14.6 | ||||||||||||||||||||||||||||||||
Switzerland | 1,031 | 807 | 1,015 | 807 | 381 | 344 | 52 | 52 | 7.2 | 9.2 | ||||||||||||||||||||||||||||||||
Spain | 555 | 444 | 555 | 444 | 298 | 309 | 73 | 78 | 9.0 | 10.2 | ||||||||||||||||||||||||||||||||
Belgium 5) | 520 | 503 | 520 | 539 | 244 | 220 | 29 | 72 | 10.1 | 9.0 | ||||||||||||||||||||||||||||||||
Netherlands | 281 | 303 | 281 | 303 | 99 | 101 | 32 | 32 | 19.9 | 10.1 | ||||||||||||||||||||||||||||||||
Austria | 360 | 282 | 360 | 282 | 204 | 206 | 14 | 33 | 8.7 | 11.3 | ||||||||||||||||||||||||||||||||
Portugal | 87 | 75 | 87 | 75 | 57 | 54 | 7 | 22 | 25.2 | 28.7 | ||||||||||||||||||||||||||||||||
Greece | 79 | 77 | 79 | 77 | 51 | 47 | 2 | 4 | 23.7 | 21.4 | ||||||||||||||||||||||||||||||||
Turkey 6) | 8 | | | | 8 | | 3 | | 25.2 | | ||||||||||||||||||||||||||||||||
Luxembourg | 52 | 57 | 52 | 57 | 20 | 20 | 3 | 6 | 13.0 | 12.7 | ||||||||||||||||||||||||||||||||
Western and Southern Europe | 1,387 | 1,297 | 1,379 | 1,333 | 683 | 648 | 90 | 167 7) | 13.6 | 11.7 | ||||||||||||||||||||||||||||||||
Poland | 276 | 368 | 244 | 368 | 137 | 76 | 7 | 11 | 33.6 | 14.9 | ||||||||||||||||||||||||||||||||
Slovakia | 223 | 191 | 208 | 191 | 130 | 119 | 29 | 21 | 12.2 | 11.8 | ||||||||||||||||||||||||||||||||
Hungary | 147 | 107 | 145 | 107 | 60 | 61 | 11 | 10 | 15.3 | 19.9 | ||||||||||||||||||||||||||||||||
Czech Republic | 68 | 64 | 60 | 64 | 41 | 39 | 3 | 5 | 14.4 | 18.4 | ||||||||||||||||||||||||||||||||
Croatia | 41 | 40 | 40 | 40 | 30 | 28 | 2 | 2 | 25.6 | 14.3 | ||||||||||||||||||||||||||||||||
Bulgaria | 22 | 21 | 22 | 21 | 19 | 18 | 1 | 3 | 19.3 | 16.5 | ||||||||||||||||||||||||||||||||
Romania | 24 | 22 | 27 | 22 | 10 | 9 | 2 | 0 | 27.8 | 35.2 | ||||||||||||||||||||||||||||||||
Russia | 12 | 9 | 13 | 9 | 11 | 8 | (9) | (7) | 132.7 | 133.7 | ||||||||||||||||||||||||||||||||
New Europe | 813 | 822 | 759 | 822 | 438 | 358 | 46 | 45 | 23.1 | 16.9 | ||||||||||||||||||||||||||||||||
Other Europe | 2,200 | 2,119 | 2,138 | 2,155 | 1,121 | 1,006 | 136 | 212 | 17.2 | 13.8 | ||||||||||||||||||||||||||||||||
Mexico 8) | 59 | 23 | 65 | 23 | 23 | 23 | 3 | 3 | 9.1 | 16.1 | ||||||||||||||||||||||||||||||||
United States | 4,204 | 5,145 | 4,795 | 5,145 | 600 | 266 | 80 | 323 | 7.0 | 11.0 | ||||||||||||||||||||||||||||||||
NAFTA | 4,263 | 5,168 | 4,860 | 5,168 | 623 | 289 | 83 | 326 | 7.0 | 11.1 | ||||||||||||||||||||||||||||||||
South Korea | 1,253 | 1,506 | 1,534 | 1,506 | 555 | 734 | 88 | 273 | 12.8 | 15.0 | ||||||||||||||||||||||||||||||||
Taiwan | 875 | 1,410 | 932 | 1,410 | 82 | 42 | 4 | 27 | 8.5 | 2.5 | ||||||||||||||||||||||||||||||||
Indonesia | 134 | 153 | 154 | 153 | 40 | 35 | 8 | 4 | 18.5 | 12.6 | ||||||||||||||||||||||||||||||||
Malaysia | 101 | 88 | 108 | 88 | 84 | 73 | 5 | 9 | 16.9 | 18.5 | ||||||||||||||||||||||||||||||||
Other | 458 | 233 | 462 | 233 | 110 | 12 | (55) | (10) | 14.0 | 11.5 | ||||||||||||||||||||||||||||||||
Asia-Pacific | 2,821 | 3,390 | 3,190 | 3,390 | 871 | 896 | 50 | 303 | 12.0 | 9.6 | ||||||||||||||||||||||||||||||||
South America | 53 | 66 | 53 | 52 | 48 | 32 | 10 | 0 | 25.6 | 30.5 | ||||||||||||||||||||||||||||||||
Other | 297 | 308 | 303 | 308 | 266 | 275 | 24 | 32 | 9) | 9) | ||||||||||||||||||||||||||||||||
Subtotal | 32,624 | 34,517 | 33,518 | 35,366 | 15,590 | 14,349 | 1,512 | 2,380 | | | ||||||||||||||||||||||||||||||||
Consolidation 10) | (153) | (165) | (151) | (165) | | | (2) | 1 | | | ||||||||||||||||||||||||||||||||
Total | 32,471 | 34,352 | 33,367 | 35,201 | 15,590 | 14,349 | 1,510 | 2,381 | 10.4 | 9.2 |
6) |
Effective July 21, 2008, Koç Allianz Hayat ve Emeklilik AS was consolidated following the acquisition of approximately 51% of the shares in Koç Allianz Hayat ve Emeklilik AS by the Allianz Group, increasing our holding to approximately 89%. |
7) |
Contains run-off (1) mn and (2) mn in 3Q and 9M 2007 respectively from our former life insurance business in the United Kingdom which we sold in December 2004. |
8) |
Effective 2007, life business in Mexico is shown within the Life/Health segment. |
9) |
Presentation not meaningful. |
10) |
Represents elimination of transactions between Allianz Group companies in different geographic regions. |
23
| Due to the sale of Dresdner Bank the scope of our commentary on the banking segment has changed. It refers to the continuing banking operations of the Group. |
| Oldenburgische Landesbank and banking customers introduced by Allianz tied agents are included. |
| Continuing banking operations produced an operating loss of 17 million and a net loss of 62 million. |
24
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Group Management Report
25
Group Management Report Allianz Group Interim Report Third Quarter and First Nine Months of 2008
Banking segment information
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2008 mn |
2007 mn |
2008 mn |
2007 mn | |||||||||||||
Net interest income 1) | 74 | 71 | 240 | 235 | ||||||||||||
Net fee and commission income 2) | 48 | 62 | 186 | 214 | ||||||||||||
Trading income (net) 3) | 1 | (6) | (10) | 6 | ||||||||||||
Income from financial assets and liabilities designated at fair value through income (net) 3) | | | | | ||||||||||||
Operating revenues 4) | 123 | 127 | 416 | 455 | ||||||||||||
Administrative expenses | (133) | (152) | (409) | (432) | ||||||||||||
Investment expenses | 1 | 1 | 6 | 5 | ||||||||||||
Other expenses | (1) | (1) | (1) | (2) | ||||||||||||
Operating expenses | (133) | (152) | (404) | (429) | ||||||||||||
Loan loss provisions | (7) | 11 | (18) | 2 | ||||||||||||
Operating profit (loss) | (17) | (14) | (6) | 28 | ||||||||||||
Realized gains/losses (net) | (3) | 15 | 1 | 25 | ||||||||||||
Impairments of investments (net) | (30) | | (35) | (1) | ||||||||||||
Amortization of intangible assets | (2) | | (2) | | ||||||||||||
Restructuring charges | 1 | | | | ||||||||||||
Non-operating items | (34) | 15 | (36) | 24 | ||||||||||||
Income (loss) from continuing operations before income taxes and minority interests in earnings | (51) | 1 | (42) | 52 | ||||||||||||
Income taxes | (16) | 21 | (31) | 13 | ||||||||||||
Minority interests in earnings | 5 | 2 | 1 | | ||||||||||||
Net income (loss) from continuing operations | (62) | 24 | (72) | 65 | ||||||||||||
Net income (loss) from discontinued operations, net of income taxes and minority interests in earnings | (2,765) | (78) | (3,845) | 917 | ||||||||||||
Net income (loss) | (2,827) | (54) | (3,917) | 982 | ||||||||||||
Cost-income ratio 5) in % | 108.1 | 119.7 | 97.1 | 94.3 |
1) |
Represents interest and similar income less interest expenses. |
2) |
Represents fee and commission income less fee and commission expenses. |
3) |
The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement included in Note 5 to the condensed consolidated interim financial statements. |
4) |
For the Banking segment, total revenues are measured based upon operating revenues. |
5) |
Represents operating expenses divided by operating revenues. |
26
Strong net inflows of 39 billion year-to-date.
Robust fixed income business.
Operating profit distorted by foreign currency and one-off impacts.
27
Group Management Report Allianz Group Interim Report Third Quarter and First Nine Months of 2008
Three months ended September 30, |
Nine months ended September 30, | |||||||||||||||
2008 mn |
2007 mn |
2008 mn |
2007 mn | |||||||||||||
Management fees | 821 | 913 | 2,466 | 2,625 | ||||||||||||
Loading and exit fees | 62 | 76 | 188 | 235 | ||||||||||||
Performance fees | 19 | 31 | 62 | 67 | ||||||||||||
Other income | 95 | 25 | 272 | 220 | ||||||||||||
Fee and commission income | 997 | 1,045 | 2,988 | 3,147 | ||||||||||||
Commissions 1) | (191) | (229) | (606) | (700) | ||||||||||||
Other expenses 1) | (92) | (69) | (270) | (229) | ||||||||||||
Fee and commission expenses | (283) | (298) | (876) | (929) | ||||||||||||
Net fee and commission income | 714 | 747 | 2,112 | 2,218 |
1) |
For the three months ended September 30, 2007 and the nine months ended September 30, 2007, 14 million and 39 million, respectively, have been reclassified from other expenses to commission expenses. |
1) |
AGI account-based, asset-weighted 3-year investment performance of 3rd party assets vs. benchmark including all equity and fixed income accounts managed on a discretionary basis by equity and fixed income managers of AGI (including direct accounts, Spezialfonds and CPMs of Allianz with AGI Germany). For some retail funds the net of fee performance is compared to the median performance of an appropriate peer group (Micropal or Lipper; 1st and 2nd quartile mean out-performance). For all other retail funds and for all institutional accounts performance is calculated gross of fees using closing prices (revaluated) where appropriate and compared to the benchmark of each individual fund or account. Other than under GIPS, the performance of closed funds/accounts is not included in the analysis. Also not included: WRAP accounts and accounts of Caywood Scholl, AGI Taiwan, AGI Korea, AGF AM and RAS AM |
2) |
The results of operations of our Asset Management segment are almost exclusively represented by AGI, accounting for 98.0% (3Q 2007: 96.9%) and 100.5% (3Q 2007: 97.6%) of our total Asset Management segments operating revenues and operating profit in the third quarter of 2008, respectively. Accordingly, the discussion of our Asset Management segments results of operations relates solely to the operations of AGI. |
28
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Group Management Report
29
Group Management Report Allianz Group Interim Report Third Quarter and First Nine Months of 2008
Asset Management segment information and AGI
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||||||||||||||||||
Asset mn |
Allianz Global mn |
Asset mn |
Allianz Global mn |
Asset mn |
Allianz Global mn |
Asset mn |
Allianz Global mn | |||||||||||||||||||||||||
Net fee and commission income 1) | 725 | 714 | 767 | 747 | 2,152 | 2,112 | 2,278 | 2,218 | ||||||||||||||||||||||||
Net interest income 2) | 14 | 11 | 24 | 19 | 41 | 37 | 60 | 55 | ||||||||||||||||||||||||
Income from financial assets and liabilities carried at fair value through income (net) | (48) | (48) | 8 | 8 | (49) | (49) | 31 | 30 | ||||||||||||||||||||||||
Other income | 7 | 7 | 4 | 4 | 19 | 19 | 11 | 11 | ||||||||||||||||||||||||
Operating revenues 3) | 698 | 684 | 803 | 778 | 2,163 | 2,119 | 2,380 | 2,314 | ||||||||||||||||||||||||
Administrative expenses, excluding acquisition-related expenses 4) | (512) | (497) | (473) | (456) | (1,455) | (1,420) | (1,413) | (1,374) | ||||||||||||||||||||||||
Operating expenses | (512) | (497) | (473) | (456) | (1,455) | (1,420) | (1,413) | (1,374) | ||||||||||||||||||||||||
Operating profit | 186 | 187 | 330 | 322 | 708 | 699 | 967 | 940 | ||||||||||||||||||||||||
Realized gains/losses (net) | 1 | 1 | | | 9 | 9 | 3 | 3 | ||||||||||||||||||||||||
Impairments of investments (net) | (4) | (4) | | | (9) | (9) | | | ||||||||||||||||||||||||
Acquisition-related expenses 4), thereof: | ||||||||||||||||||||||||||||||||
Deferred purchases of interests in PIMCO |
(84) | (84) | (97) | (97) | (291) | (291) | (299) | (299) | ||||||||||||||||||||||||
Other acquisition-related expenses |
| | | | | | (3) | (3) | ||||||||||||||||||||||||
Subtotal |
(84) | (84) | (97) | (97) | (291) | (291) | (302) | (302) | ||||||||||||||||||||||||
Restructuring charges | | | | | | | (2) | (2) | ||||||||||||||||||||||||
Non-operating items | (87) | (87) | (97) | (97) | (291) | (291) | (301) | (301) | ||||||||||||||||||||||||
Income before income taxes and minority interests in earnings | 99 | 100 | 233 | 225 | 417 | 408 | 666 | 639 | ||||||||||||||||||||||||
Income taxes | (46) | (44) | (87) | (85) | (163) | (160) | (268) | (264) | ||||||||||||||||||||||||
Minority interests in earnings | (1) | (1) | (4) | (3) | (4) | (3) | (23) | (19) | ||||||||||||||||||||||||
Net income | 52 | 55 | 142 | 137 | 250 | 245 | 375 | 356 | ||||||||||||||||||||||||
Cost-income ratio 5) in % | 73.4 | 72.7 | 58.9 | 58.6 | 67.3 | 67.0 | 59.4 | 59.4 |
1) |
Represents fee and commission income less fee and commission expenses. |
2) |
Represents interest and similar income less interest expenses and investment expenses. |
3) |
For the Asset Management segment, total revenues are measured based upon operating revenues. |
4) |
The total of these items equals acquisition and administrative expenses (net) in the segment income statement included in Note 5 to the condensed consolidated interim financial statements. |
5) |
Represents operating expenses divided by operating revenues |
30
Operating loss declined by 101 million driven by foreign currency gains.
Result of corporate activities is largely affected by increased impairments.
31
Group Management Report Allianz Group Interim Report Third Quarter and First Nine Months of 2008
Holding Function | Private Equity | Total | ||||||||||||||||||||||
Three months ended September 30, | 2008 mn |
2007 mn |
2008 mn |
2007 mn |
2008 mn |
2007 mn | ||||||||||||||||||
Operating profit (loss) | (83) | (128) | 29 | (27) | (54) | (155) | ||||||||||||||||||
Non-operating items | (269) | (153) | 18 | (13) | (251) | (166) | ||||||||||||||||||
Income (loss) before income taxes and minorities | (352) | (281) | 47 | (40) | (305) | (321) | ||||||||||||||||||
Net income (loss) | (198) | (431) | 39 | (24) | (159) | (455) | ||||||||||||||||||
Nine months ended September 30, | ||||||||||||||||||||||||
Operating profit (loss) | (251) | (306) | 126 | 40 | (125) | (266) | ||||||||||||||||||
Non-operating items | (652) | 298 | 55 | (27) | (597) | 271 | ||||||||||||||||||
Income (loss) before income taxes and minorities | (903) | (8) | 181 | 13 | (722) | 5 | ||||||||||||||||||
Net income (loss) | (462) | (68) | 146 | (14) | (316) | (82) |
32
Discontinued Operations of Dresdner Bank 1)
| Discontinued Operations of Dresdner Bank continued to suffer from weak markets. |
| Operating loss of 834 million. |
33
Group Management Report Allianz Group Interim Report Third Quarter and First Nine Months of 2008
34
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Group Management Report
Information on Discontinued Operations of Dresdner Bank
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2008 mn |
2007 mn |
2008 mn |
2007 mn | |||||||||||||
Net interest income 1) | 590 | 673 | 1,845 | 2,168 | ||||||||||||
Net fee and commission income 2) | 547 | 664 | 1,649 | 2,110 | ||||||||||||
Trading income (net) | (176) | (205) | (1,567) | 473 | ||||||||||||
Income from financial assets and liabilities designated at fair value through income (net) | (288) | 8 | (77) | 13 | ||||||||||||
Other income | | (1) | 1 | (1) | ||||||||||||
Operating revenues 3) | 673 | 1,139 | 1,851 | 4,763 | ||||||||||||
Administrative expenses | (1,232) | (1,014) | (3,339) | (3,478) | ||||||||||||
Investment expenses | (1) | (4) | (2) | (20) | ||||||||||||
Other expenses | (16) | | (52) | 16 | ||||||||||||
Operating expenses | (1,249) | (1,018) | (3,393) | (3,482) | ||||||||||||
Loan loss provisions | (258) | (32) | (327) | (83) | ||||||||||||
Operating profit (loss) | (834) | 89 | (1,869) | 1,198 | ||||||||||||
Realized gains/losses (net) | 16 | 65 | 178 | 243 | ||||||||||||
Impairments of investments (net) | (231) | (13) | (291) | (34) | ||||||||||||
Amortization of intangible assets | (2) | | (2) | | ||||||||||||
Restructuring charges | (32) | (4) | (17) | (17) | ||||||||||||
Non-operating items | (249) | 48 | (132) | 192 | ||||||||||||
Income (loss) from discontinued operations before income taxes and minority interests in earnings | (1,083) | 137 | (2,001) | 1,390 | ||||||||||||
Income taxes | (255) | (198) | (393) | (414) | ||||||||||||
Minority interests in earnings | (18) | (17) | (42) | (59) | ||||||||||||
Result from operating activities of discontinued operations | (1,356) | (78) | (2,436) | 917 | ||||||||||||
Impairment loss recognized on remeasurement of assets of disposal group to fair value less costs to sell | (1,409) | | (1,409) | | ||||||||||||
Net income (loss) from discontinued operations | (2,765) | (78) | (3,845) | 917 | ||||||||||||
Cost-income ratio 4) in % | 185.6 | 89.4 | 183.3 | 73.1 |
1) |
Represents interest and similar income less interest expenses. |
2) |
Represents fee and commission income less fee and commission expenses. |
3) |
For the Discontinued Operations of Dresdner Bank, total revenues are measured based upon operating revenues. |
4) |
Represents operating expenses divided by operating revenues. |
35
Capital base remains strong.
Solvency at the target level.
36
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Group Management Report
37
Group Management Report Allianz Group Interim Report Third Quarter and First Nine Months of 2008
38
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Group Management Report
39
Group Management Report Allianz Group Interim Report Third Quarter and First Nine Months of 2008
40
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Group Management Report
41
Reconciliation of operating profit on a consolidated basis to the Allianz Groups income before income taxes and minority interests in earnings
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2008 mn |
2007 mn |
2008 mn |
2007 mn | |||||||||||||
Operating profit | 1,556 | 2,563 | 6,477 | 7,715 | ||||||||||||
Non-operating realized gains/losses (net) and impairments of investments (net) | (404) | 310 | 157 | 2,129 | ||||||||||||
Non-operating income from financial assets and liabilities carried at fair value through income (net) | 72 | 48 | 127 | 45 | ||||||||||||
Interest expenses from external debt | (227) | (271) | (712) | (771) | ||||||||||||
Non-operating restructuring charges | (77) | 27 | (79) | | ||||||||||||
Acquisition-related expenses | (78) | (72) | (264) | (329) | ||||||||||||
Amortization of intangible assets | (6) | (4) | (14) | (11) | ||||||||||||
Reclassification of tax benefits | (9) | (1) | (32) | (45) | ||||||||||||
Income before income taxes and minority interests in earnings | 827 | 2,600 | 5,660 | 8,733 |
42
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Group Management Report
Reconciliation of nominal total revenue 1) growth to internal total revenue 1) growth
Three months ended September 30, 2008 | Nine months ended September 30, 2008 | |||||||||||||||||||||||||||||||
Nominal growth |
Changes in of consoli- |
Foreign currency translation |
Internal growth |
Nominal growth |
Changes in of consoli- |
Foreign currency translation |
Internal growth | |||||||||||||||||||||||||
% | % | % | % | % | % | % | % | |||||||||||||||||||||||||
Property-Casualty | 1.3 | (4.1) | (2.4) | 7.8 | (1.1) | (2.0) | (2.2) | 3.1 | ||||||||||||||||||||||||
Life/Health | (8.3) | 2.5 | (2.1) | (8.7) | (5.5) | 2.3 | (2.6) | (5.2) | ||||||||||||||||||||||||
Banking | (3.1) | 0.8 | 0.0 | (3.9) | (8.6) | 0.2 | 0.0 | (8.8) | ||||||||||||||||||||||||
Asset Management | (13.1) | (0.6) | (9.3) | (3.2) | (9.1) | (0.5) | (9.1) | 0.5 | ||||||||||||||||||||||||
thereof: Allianz Global Investors | (12.1) | (0.1) | (9.6) | (2.4) | (8.4) | (0.1) | (9.4) | 1.1 | ||||||||||||||||||||||||
Allianz Group | (3.8) | (0.5) | (2.5) | (0.8) | (3.5) | 0.2 | (2.5) | (1.2) |
1) |
Total revenues comprise Property-Casualty segments gross premiums written, Life/Health segments statutory premiums, Banking segments operating revenues and Asset Management segments operating revenues. Segment growth rates are presented before the elimination of transactions between Allianz Group companies in different segments. |
43
Group Management Report Allianz Group Interim Report Third Quarter and First Nine Months of 2008
[THIS PAGE INTENTIONALLY LEFT BLANK]
44
Allianz Group Interim Report Third Quarter and First Nine Months of 2008
45
Condensed Consolidated Interim Financial Statements Allianz Group Interim Report Third Quarter and First Nine Months of 2008
Consolidated Balance Sheets
As of September 30, 2008 and as of December 31, 2007
Note | As of September 30, mn |
As of mn | ||||||||||
ASSETS | ||||||||||||
Cash and cash equivalents | 7,229 | 31,337 | ||||||||||
Financial assets carried at fair value through income | 6 | 15,133 | 185,461 | |||||||||
Investments | 7 | 263,150 | 286,952 | |||||||||
Loans and advances to banks and customers | 8 | 118,941 | 396,702 | |||||||||
Financial assets for unit linked contracts | 57,098 | 66,060 | ||||||||||
Reinsurance assets | 9 | 15,375 | 15,312 | |||||||||
Deferred acquisition costs | 10 | 22,023 | 19,613 | |||||||||
Deferred tax assets | 3,858 | 4,771 | ||||||||||
Other assets | 11 | 33,935 | 38,025 | |||||||||
Non-current assets and assets disposal groups classified as held for sale | 3,12 | 468,601 | 3,503 | |||||||||
Intangible assets | 13 | 11,494 | 13,413 | |||||||||
Total assets | 1,016,837 | 1,061,149 | ||||||||||
Note | As of September 30, mn |
As of December 31, 2007 mn | ||||||||||
LIABILITIES AND EQUITY | ||||||||||||
Financial liabilities carried at fair value through income | 14 | 5,175 | 126,053 | |||||||||
Liabilities to banks and customers | 15 | 20,702 | 336,494 | |||||||||
Unearned premiums | 17,631 | 15,020 | ||||||||||
Reserves for loss and loss adjustment expenses | 16 | 64,865 | 63,706 | |||||||||
Reserves for insurance and investment contracts | 17 | 292,675 | 292,244 | |||||||||
Financial liabilities for unit linked contracts | 57,098 | 66,060 | ||||||||||
Deferred tax liabilities | 3,376 | 3,973 | ||||||||||
Other liabilities | 18 | 36,018 | 48,031 | |||||||||
Liabilities of disposal groups classified as held for sale | 3,12 | 459,594 | 1,293 | |||||||||
Certificated liabilities | 19 | 9,193 | 42,070 | |||||||||
Participation certificates and subordinated liabilities | 20 | 9,318 | 14,824 | |||||||||
Total liabilities | 975,645 | 1,009,768 | ||||||||||
Shareholders equity | 37,548 | 47,753 | ||||||||||
Minority interests | 3,644 | 3,628 | ||||||||||
Total equity | 21 | 41,192 | 51,381 | |||||||||
Total liabilities and equity | 1,016,837 | 1,061,149 |
46
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Condensed Consolidated Interim Financial Statements
Consolidated Income Statements
For the three months and nine months ended September 30, 2008 and 2007
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||
Note | 2008 mn |
2007 mn |
2008 mn |
2007 mn | ||||||||||||||||
Premiums written | 15,873 | 15,262 | 50,433 | 49,598 | ||||||||||||||||
Ceded premiums written | (1,895) | (1,546) | (4,536) | (4,772) | ||||||||||||||||
Change in unearned premiums | 824 | 716 | (1,774) | (1,562) | ||||||||||||||||
Premiums earned (net) | 22 | 14,802 | 14,432 | 44,123 | 43,314 | |||||||||||||||
Interest and similar income | 23 | 4,519 | 4,386 | 14,402 | 14,017 | |||||||||||||||
Income from financial assets and liabilities carried at fair value through income (net) | 24 | (64) | 327 | (237) | (567) | |||||||||||||||
Realized gains/losses (net) | 25 | 596 | 1,010 | 3,057 | 4,659 | |||||||||||||||
Fee and commission income | 26 | 1,435 | 1,580 | 4,495 | 4,757 | |||||||||||||||
Other income | 27 | 23 | 9 | 389 | 108 | |||||||||||||||
Income from fully consolidated private equity investments | 28 | 649 | 686 | 1,855 | 1,627 | |||||||||||||||
Total income | 21,960 | 22,430 | 68,084 | 67,915 | ||||||||||||||||
Claims and insurance benefits incurred (gross) | (12,204) | (11,138) | (35,503) | (34,606) | ||||||||||||||||
Claims and Insurance benefits incurred (ceded) | 899 | 622 | 2,097 | 2,581 | ||||||||||||||||
Claims and insurance benefits incurred (net) | 29 | (11,305) | (10,516) | (33,406) | (32,025) | |||||||||||||||
Change in reserves for insurance and investment contracts (net) | 30 | (1,439) | (2,254) | (4,750) | (7,322) | |||||||||||||||
Interest expenses | 31 | (447) | (524) | (1,406) | (1,513) | |||||||||||||||
Loan loss provisions | 32 | (4) | 17 | (10) | (4) | |||||||||||||||
Impairments of investments (net) | 33 | (2,602) | (375) | (5,565) | (523) | |||||||||||||||
Investment expenses | 34 | 325 | (275) | (270) | (721) | |||||||||||||||
Acquisition and administrative expenses (net) | 35 | (4,354) | (4,740) | (13,341) | (13,886) | |||||||||||||||
Fee and commission expenses | 36 | (575) | (499) | (1,778) | (1,567) | |||||||||||||||
Amortization of intangible assets | (6) | (4) | (14) | (11) | ||||||||||||||||
Restructuring charges | (75) | 26 | (78) | (6) | ||||||||||||||||
Other expenses | (9) | (4) | (10) | (6) | ||||||||||||||||
Expenses from fully consolidated private equity investments | 28 | (642) | (682) | (1,796) | (1,598) | |||||||||||||||
Total expenses | (21,133) | (19,830) | (62,424) | (59,182) | ||||||||||||||||
Income from continuing operations before income taxes and minority interests in earnings | 827 | 2,600 | 5,660 | 8,733 | ||||||||||||||||
Income taxes | 37 | (248) | (451) | (1,329) | (2,065) | |||||||||||||||
Minority interests in earnings | (34) | (100) | (181) | (604) | ||||||||||||||||
Net income from continuing operations | 545 | 2,049 | 4,150 | 6,064 | ||||||||||||||||
Net income (loss) from discontinued operations, net of income taxes and minority interests in earnings | 3 | (2,568) | (128) | (3,483) | 1,237 | |||||||||||||||
Net income (loss) | (2,023) | 1,921 | 667 | 7,301 | ||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||
Note | 2008 |
2007 |
2008 |
2007 | ||||||||||||||||
Basic earnings per share | 38 | (4.49) | 4.30 | 1.48 | 16.72 | |||||||||||||||
from continuing operations |
121 | 4.59 | 9.22 | 13.89 | ||||||||||||||||
from discontinued operations |
(5.70) | (0.29) | (7.74) | 2.83 | ||||||||||||||||
Diluted earnings per share | 38 | (4.48) | 4.23 | 1.41 | 16.41 | |||||||||||||||
from continuing operations |
1.20 | 4.51 | 9.07 | 13.63 | ||||||||||||||||
from discontinued operations |
(5.68) | (0.28) | (7.66) | 2.78 |
47
Condensed Consolidated Interim Financial Statements Allianz Group Interim Report Third Quarter and First Nine Months of 2008
Consolidated Statements of Changes in Equity
For the nine months ended September 30, 2008 and 2007
Paid-in
|
Revenue
|
Foreign currency translation adjustments |
Unrealized gains and losses (net) |
Shareholders
|
Minority
|
Total equity
| ||||||||||||||||||||||||||
mn | mn | mn | mn | mn | mn | mn | ||||||||||||||||||||||||||
Balance as of December 31, 2006 | 25,398 | 13,070 | (2,210) | 13,392 | 49,650 | 7,180 | 56,830 | |||||||||||||||||||||||||
Foreign currency translation adjustments | | | (819) | | (819) | (139) | (958) | |||||||||||||||||||||||||
Available-for-sale investments | ||||||||||||||||||||||||||||||||
Unrealized gains and losses (net) arising during the period |
| | | (531) | (531) | (45) | (576) | |||||||||||||||||||||||||
Transferred to net income on disposal or impairment |
| | | (2,577) | (2,577) | (99) | (2,676) | |||||||||||||||||||||||||
Cash flow hedges | | | | 18 | 18 | | 18 | |||||||||||||||||||||||||
Miscellaneous | | (26) | | | (26) | 16 | (10) | |||||||||||||||||||||||||
Total income and expenses recognized directly in shareholders equity | | (26) | (819) | (3,090) | (3,935) | (267) | (4,202) | |||||||||||||||||||||||||
Net income | | 7,301 | | | 7,301 | 667 | 7,968 | |||||||||||||||||||||||||
Total recognized income and expenses for the period | | 7,275 | (819) | (3,090) | 3,366 | 400 | 3,766 | |||||||||||||||||||||||||
Treasury shares | | 357 | | | 357 | | 357 | |||||||||||||||||||||||||
Transactions between equity holders | 2,765 | (6,832) | (66) | 621 | (3,512) | (3,660) | (7,172) | |||||||||||||||||||||||||
Dividends paid | | (1,642) | | | (1,642) | (330) | (1,972) | |||||||||||||||||||||||||
Balance as of September 30, 2007 | 28,163 | 12,228 | (3,095) | 10,923 | 48,219 | 3,590 | 51,809 | |||||||||||||||||||||||||
Balance as of December 31, 2007 | 28,321 | 12,618 | (3,656) | 10,470 | 47,753 | 3,628 | 51,381 | |||||||||||||||||||||||||
Foreign currency translation adjustments | | | 1 | (15) | (14) | 54 | 40 | |||||||||||||||||||||||||
Available-for-sale investments | ||||||||||||||||||||||||||||||||
Unrealized gains and losses (net) arising during the period |
| | | (8,015) | (8,015) | (95) | (8,110) | |||||||||||||||||||||||||
Transferred to net income on disposal or impairment |
| | | (92) | (92) | 15 | (77) | |||||||||||||||||||||||||
Cash flow hedges | | | | (36) | (36) | (1) | (37) | |||||||||||||||||||||||||
Miscellaneous | | (291) | | | (291) | 75 | (216) | |||||||||||||||||||||||||
Total income and expenses recognized directly in shareholders equity | | (291) | 1 | (8,158) | (8,448) | 48 | (8,400) | |||||||||||||||||||||||||
Net income | | 667 | | | 667 | 224 | 891 | |||||||||||||||||||||||||
Total recognized income and expenses for the period | | 376 | 1 | (8,158) | (7,781) | 272 | (7,509) | |||||||||||||||||||||||||
Paid-in capital | 203 | | | | 203 | | 203 | |||||||||||||||||||||||||
Treasury shares | | (3) | | | 3 | | (3) | |||||||||||||||||||||||||
Transactions between equity holders | | (153) | | 1 | (152) | (21) | (173) | |||||||||||||||||||||||||
Dividends paid | | (2,472) | | | (2,472) | (235) | (2,707) | |||||||||||||||||||||||||
Balance as of September 30, 2008 | 28,524 | 10,366 | (3,655) | 2,313 | 37,548 | 3,644 | 41,192 |
48
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Condensed Consolidated Interim Financial Statements
Condensed Consolidated Statements of Cash Flows
For the nine months ended September 30, 2008 and 2007
2008 mn |
2007 mn | |||||||
Summary: | ||||||||
Net cash flow provided by operating activities | 26,566 | 10,950 | ||||||
Net cash flow used in investing activities | (19,191) | (12,955) | ||||||
Net cash flow provided by financing activities | (12,378) | (2,687) | ||||||
Effect of exchange rate changes on cash and cash equivalents | 57 | (76) | ||||||
Change in cash and cash equivalents | (4,946) | (4,768) | ||||||
Cash and cash equivalents at beginning of period | 31,337 | 33,031 | ||||||
Cash and cash equivalents at end of period | 26,391 | 28,263 | ||||||
Cash and cash equivalents reclassified to assets of disposal groups held for sale | 19,162 | | ||||||
Cash and cash equivalents at end of period of continuing operations | 7,229 | 28,263 | ||||||
Cash flow from operating activities: | ||||||||
Net income | 667 | 7,301 | ||||||
Adjustments to reconcile net income to net cash flow provided by operating activities | ||||||||
Minority interests in earnings |
224 | 667 | ||||||
Share of earnings from investments in associates and joint ventures |
(59) | (393) | ||||||
Realized gains/losses (net) and impairments of investments (net) of: |
||||||||
Impairment loss recognized on remeasurement of assets of disposal group to fair value less costs to sell |
1,409 | | ||||||
Available-for-sale and held-to-maturity investments, investments in associates and joint ventures, real estate held for investment, loans to banks and customers |
2,325 | (4,819) | ||||||
Other investments, mainly financial assets held for trading and designated at fair value through income |
2,934 | 354 | ||||||
Depreciation and amortization |
468 | 638 | ||||||
Loan loss provisions |
336 | 87 | ||||||
Interest credited to policyholder accounts |
2,570 | 2,651 | ||||||
Net change in: |
||||||||
Financial assets and liabilities held for trading |
5,477 | 17,018 | ||||||
Reverse repurchase agreements and collateral paid for securities borrowing transactions |
31,533 | (39,890) | ||||||
Repurchase agreements and collateral received from securities lending transactions |
(27,969) | 23,262 | ||||||
Reinsurance assets |
142 | 181 | ||||||
Deferred acquisition costs |
(955) | (802) | ||||||
Unearned premiums |
2,319 | 1,701 | ||||||
Reserves for losses and loss adjustment expenses |
964 | 3 | ||||||
Reserves for insurance and investment contracts |
1,560 | 4,710 | ||||||
Deferred tax assets/liabilities |
329 | 273 | ||||||
Financial assets designated at fair value through income (only banking segment) |
3,204 | (1,007) | ||||||
Financial liabilities designated at fair value through income (only banking segment) |
2,925 | 109 | ||||||
Other (net) |
(3,837) | (1,094) | ||||||
Subtotal |
25,899 | 3,649 | ||||||
Net cash flow provided by operating activities | 26,566 | 10,950 | ||||||
Cash flow from investing activities: | ||||||||
Proceeds from the sale, maturity or repayment of: | ||||||||
Financial assets designated at fair value through income |
2,797 | 7,517 | ||||||
Available-for-sale investments |
76,091 | 99,394 | ||||||
Held-to-maturity investments |
257 | 258 | ||||||
Investments in associates and joint ventures |
925 | 702 | ||||||
Non-current assets and assets of disposal groups classified as held for sale |
2,188 | 3 | ||||||
Real estate held for investment |
406 | 737 | ||||||
Loans and advances to banks and customers (purchased loans) |
5,324 | 6,613 | ||||||
Property and equipment |
359 | 284 | ||||||
Subtotal |
88,347 | 115,208 |
49
Condensed Consolidated Interim Financial Statements Allianz Group Interim Report Third Quarter and First Nine Months of 2008
Nine months ended September 30, | 2008 mn |
2007 mn | ||||||
Payments for the purchase or origination of: | ||||||||
Financial assets designated at fair value through income |
(3,039) | (8,866) | ||||||
Available-for-sale investments |
(84,448) | (99,757) | ||||||
Held-to-maturity investments |
(559) | (215) | ||||||
Investments in associates and joint ventures |
(680) | (1,831) | ||||||
Non-current assets and assets of disposal groups classified as held for sale |
(85) | | ||||||
Real estate held for investment |
(148) | (319) | ||||||
Loans and advances to banks and customers (purchased loans) |
(6,453) | (9,085) | ||||||
Property and equipment |
(705) | (551) | ||||||
Subtotal |
(96,117) | (120,624) | ||||||
Business combinations: | ||||||||
Acquisitions of subsidiaries, net of cash acquired |
(152) | (1,580) | ||||||
Change in other loans and advances to banks and customers (originated loans) | (11,013) | (6,730) | ||||||
Other (net) | (256) | 771 | ||||||
Net cash flow used in investing activities | (19,191) | (12,955) | ||||||
Cash flow from financing activities: | ||||||||
Policyholders account deposits | 9,499 | 8,198 | ||||||
Policyholders account withdrawals | (7,692) | (6,791) | ||||||
Net change in liabilities to banks and customers | (5,492) | 8,278 | ||||||
Proceeds from the issuance of certificated liabilities, participation certificates and subordinated liabilities | 29,339 | 56,702 | ||||||
Repayments of certificated liabilities, participation certificates and subordinated liabilities | (34,846) | (59,942) | ||||||
Cash inflow from capital increases | 203 | | ||||||
Transactions between equity holders | (173) | (7,172) | ||||||
Dividends paid to shareholders | (2,707) | (1,972) | ||||||
Net cash from sale or purchase of treasury shares | (87) | 25 | ||||||
Other (net) | (422) | (13) | ||||||
Net cash flow used in financing activities | (12,378) | (2,687) |
The following table shows the net cash flows provided by (used in) discontinued operations for the nine months ended September 30, 2008 and 2007 that are included in the consolidated statement of cash flows above.
Nine months ended September 30, | 2008 mn |
2007 mn | ||||||
Net cash flow provided by (used in) operating activities from discontinued operations | 24,154 | (4,931) | ||||||
Net cash flow used in investing activities from discontinued operations | (11,278) | (637) | ||||||
Net cash flow used in financing activities from discontinued operations | (9,993) | (4,117) | ||||||
Net cash flow provided by (used in) discontinued operations | 2,883 | (9,685) |
50
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Notes to the Condensed Consolidated Interim Financial Statements
51
Notes to the Condensed Consolidated Interim Financial Statements Allianz Group Interim Report Third Quarter and First Nine Months of 2008
52
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Notes to the Condensed Consolidated Interim Financial Statements
The following table summarizes the impact on the consolidated income statements for the three months ended September 30, 2007 and nine months ended September 30, 2007, respectively:
Three months ended September 30, 2007 |
Nine months ended September 30, 2007 | |||||||||||||||||||||||
As previously mn |
Classified
as mn |
Reported as mn |
As previously mn |
Classified
as mn |
Reported as from continuing mn | |||||||||||||||||||
Premiums written | 15,262 | | 15,262 | 49,598 | | 49,598 | ||||||||||||||||||
Ceded premiums written | (1,546) | | (1,546) | (4,722) | | (4,722) | ||||||||||||||||||
Change in unearned premiums | 716 | | 716 | (1,562) | | (1,562) | ||||||||||||||||||
Premiums earned (net) | 14,432 | | 14,432 | 43,314 | | 43,314 | ||||||||||||||||||
Interest and similar income | 6,145 | (1,759) | 4,386 | 19,727 | (5,710) | 14,017 | ||||||||||||||||||
Income from financial assets and liabilities carried at fair value through income (net) | 116 | 211 | 327 | (112) | (455) | (567) | ||||||||||||||||||
Realized gains/losses (net) | 1,079 | (69) | 1,010 | 5,376 | (717) | 4,659 | ||||||||||||||||||
Fee and commission income | 2,278 | (698) | 1,580 | 6,956 | (2,199) | 4,757 | ||||||||||||||||||
Other income | 9 | | 9 | 108 | | 108 | ||||||||||||||||||
Income from fully consolidated private equity investments | 686 | | 686 | 1,627 | | 1,627 | ||||||||||||||||||
Total income | 24,745 | (2,315) | 22,430 | 76,996 | (9,081) | 67,915 | ||||||||||||||||||
Claims and insurance benefits incurred (gross) | (11,138) | | (11,138) | (34,606) | | (34,606) | ||||||||||||||||||
Claims and Insurance benefits incurred (ceded) | 622 | | 622 | 2,581 | | 2,581 | ||||||||||||||||||
Claims and insurance benefits incurred (net) | (10,516) | | (10,516) | (32,025) | | (32,025) | ||||||||||||||||||
Change in reserves for insurance and investment contracts (net) | (2,254) | | (2,254) | (7,322) | | (7,322) | ||||||||||||||||||
Interest expenses | (1,592) | 1,068 | (524) | (5,031) | 3,518 | (1,513) | ||||||||||||||||||
Loan loss provisions | (15) | 32 | 17 | (87) | 83 | (4) | ||||||||||||||||||
Impairments of investments (net) | (388) | 13 | (375) | (557) | 34 | (523) | ||||||||||||||||||
Investment expenses | (278) | 3 | (275) | (741) | 20 | (721) | ||||||||||||||||||
Acquisition and administrative expenses (net) | (5,751) | 1,011 | (4,740) | (17,339) | 3,453 | (13,886) | ||||||||||||||||||
Fee and commission expenses | (588) | 89 | (499) | (1,823) | 256 | (1,567) | ||||||||||||||||||
Amortization of intangible assets | (4) | | (4) | (11) | | (11) | ||||||||||||||||||
Restructuring charges | 22 | 4 | 26 | (22) | 16 | (6) | ||||||||||||||||||
Other expenses | (5) | 1 | (4) | 8 | (14) | (6) | ||||||||||||||||||
Expenses from fully consolidated private equity investments | (682) | | (682) | (1,598) | | (1,598) | ||||||||||||||||||
Total expenses | (22,051) | 2,221 | (19,830) | (66,548) | 7,366 | (59,182) | ||||||||||||||||||
Income before income taxes and minority interests in earnings | 2,694 | (94) | 2,600 | 10,448 | (1,715) | 8,733 | ||||||||||||||||||
Income taxes | (655) | 204 | (451) | (2,480) | 415 | (2,065) | ||||||||||||||||||
Minority interests in earnings | (118) | 18 | (100) | (667) | 63 | (604) | ||||||||||||||||||
Net income (loss) | 1,921 | 128 | 2,049 | 7,301 | (1,237) | 6,064 |
53
Notes to the Condensed Consolidated Interim Financial Statements Allianz Group Interim Report Third Quarter and First Nine Months of 2008
54
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Notes to the Condensed Consolidated Interim Financial Statements
The following table shows the accumulated other comprehensive income and expenses, net of tax
As of September 30, 2008 mn | ||||
Accumulated other comprehensive income (expenses), net of tax | ||||
Gains on cash flow hedges, net of tax | 24 | |||
Cumulative foreign currency translation adjustment, net of tax | (564) | |||
Unrealized gains on securities, net of tax | 92 | |||
Total accumulated other comprehensive loss, net of tax related to disposal groups classified as held for sale | (448) |
Net income (loss) from discontinued operations for the three months ended September 30, 2008 and 2007, respectively is comprised of:
Three months ended September 30, 2008 | Three months ended September 30, 2007 | |||||||||||||||||||||||
Segment mn |
Consolidation mn |
Group mn |
Segment mn |
Consolidation mn |
Group mn | |||||||||||||||||||
Interest and similar income | 1,562 | (58) | 1,504 | 1,759 | | 1,759 | ||||||||||||||||||
Income from financial assets and liabilities carried at fair value through income (net) | (464) | 25 | (439) | (197) | (14) | (211) | ||||||||||||||||||
Realized gains/losses (net) | 16 | 9 | 25 | 65 | 4 | 69 | ||||||||||||||||||
Fee and commission income | 640 | (24) | 616 | 751 | (53) | 698 | ||||||||||||||||||
Other income | | | | (1) | 1 | | ||||||||||||||||||
Total income from discontinued operations | 1,754 | (48) | 1,706 | 2,377 | (62) | 2,315 | ||||||||||||||||||
Interest expenses | (972) | 58 | (914) | (1,086) | 18 | (1,068) | ||||||||||||||||||
Loan loss provisions | (258) | | (258) | (32) | | (32) | ||||||||||||||||||
Impairments of investments (net) | (231) | 189 | (42) | (13) | | (13) | ||||||||||||||||||
Investment expenses | (1) | 1 | | (4) | 1 | (3) | ||||||||||||||||||
Acquisition and administrative expenses (net) | (1,232) | 6 | (1,226) | (1,014) | 3 | (1,011) | ||||||||||||||||||
Fee and commission expenses | (93) | (10) | (103) | (87) | (2) | (89) | ||||||||||||||||||
Amortization of intangible assets | (2) | | (2) | | | | ||||||||||||||||||
Restructuring charges | (32) | (1) | (33) | (4) | | (4) | ||||||||||||||||||
Other expenses | (16) | | (16) | | (1) | (1) | ||||||||||||||||||
Total expenses from discontinued operations | (2,837) | 243 | (2,594) | (2,240) | 19 | (2,221) | ||||||||||||||||||
Income from discontinued operations before income taxes and minority interests in earnings | (1,083) | 195 | (888) | 137 | (43) | 94 | ||||||||||||||||||
Income taxes | (255) | 2 | (253) | (198) | (6) | (204) | ||||||||||||||||||
Minority interests in earnings | (18) | | (18) | (17) | (1) | (18) | ||||||||||||||||||
Result from operating activities of discontinued operations | (1,356) | 197 | (1,159) | (78) | (50) | (128) | ||||||||||||||||||
Impairment loss recognized on remeasurement of assets of disposal group to fair value less costs to sell | (1,409) | | (1,409) | | | | ||||||||||||||||||
Income taxes related to impairment loss recognized on remeasurement of assets of disposal group to fair value less costs to sell | | | | | | | ||||||||||||||||||
After-tax impairment loss on remeasurement of assets of disposal group to fair value less costs to sell | (1,409) | | (1,409) | | | | ||||||||||||||||||
Net income (loss) from discontinued operations | (2,765) | 197 | (2,568) | (78) | (50) | (128) |
55
Notes to the Condensed Consolidated Interim Financial Statements Allianz Group Interim Report Third Quarter and First Nine Months of 2008
Net income (loss) from discontinued operations for the nine months ended September 30, 2008 and 2007, respectively is comprised of:
Nine months ended September 30, 2008 | Nine months ended September 30, 2007 | |||||||||||||||||||||||
Segment mn |
Consolidation mn |
Group mn |
Segment mn |
Consolidation mn |
Group mn | |||||||||||||||||||
Interest and similar income | 5,371 | (114) | 5,257 | 5,753 | (43) | 5,710 | ||||||||||||||||||
Income from financial assets and liabilities carried at fair value through income (net) | (1,644) | 205 | (1,439) | 486 | (31) | 455 | ||||||||||||||||||
Realized gains/losses (net) | 178 | 107 | 285 | 243 | 474 | 717 | ||||||||||||||||||
Fee and commission income | 1,922 | (162) | 1,760 | 2,374 | (175) | 2,199 | ||||||||||||||||||
Other income | 1 | (1) | | (1) | 1 | | ||||||||||||||||||
Total income from discontinued operations | 5,828 | 35 | 5,863 | 8,855 | 226 | 9,081 | ||||||||||||||||||
Interest expenses | (3,526) | 125 | (3,401) | (3,585) | 67 | (3,518) | ||||||||||||||||||
Loan loss provisions | (327) | | (327) | (83) | | (83) | ||||||||||||||||||
Impairments of investments (net) | (291) | 189 | (102) | (34) | | (34) | ||||||||||||||||||
Investment expenses | (2) | | (2) | (20) | | (20) | ||||||||||||||||||
Acquisition and administrative expenses (net) | (3,339) | 13 | (3,326) | (3,478) | 25 | (3,453) | ||||||||||||||||||
Fee and commission expenses | (273) | 6 | (267) | (264) | 8 | (256) | ||||||||||||||||||
Amortization of intangible assets | (2) | | (2) | | | | ||||||||||||||||||
Restructuring charges | (17) | | (17) | (17) | 1 | (16) | ||||||||||||||||||
Other expenses | (52) | | (52) | 16 | (2) | 14 | ||||||||||||||||||
Total expenses from discontinued operations | (7,829) | 333 | (7,496) | (7,465) | 99 | (7,366) | ||||||||||||||||||
Income from discontinued operations before income taxes and minority interests in earnings | (2,001) | 368 | (1,633) | 1,390 | 325 | 1,715 | ||||||||||||||||||
Income taxes | (393) | (5) | (398) | (414) | (1) | (415) | ||||||||||||||||||
Minority interests in earnings | (42) | (1) | (43) | (59) | (4) | (63) | ||||||||||||||||||
Result from operating activities of discontinued operations | (2,436) | 362 | (2,074) | 917 | 320 | 1,237 | ||||||||||||||||||
Impairment loss recognized on remeasurement of assets of disposal group to fair value less costs to sell | (1,409) | | (1,409) | | | | ||||||||||||||||||
Income taxes related to impairment loss recognized on remeasurement of assets of disposal group to fair value less costs to sell | | | | | | | ||||||||||||||||||
After-tax impairment loss on remeasurement of assets of disposal group to fair value less costs to sell | (1,409) | | (1,409) | | | | ||||||||||||||||||
Net income (loss) from discontinued operations | (3,845) | 362 | (3,483) | 917 | 320 | 1,237 |
56
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Notes to the Condensed Consolidated Interim Financial Statements
57
Notes to the Condensed Consolidated Interim Financial Statements Allianz Group Interim Report Third Quarter and First Nine Months of 2008
Business Segment Information Consolidated Balance Sheets
As of September 30, 2008 and as of December 31, 2007
Property-Casualty | Life/Health | |||||||||||||||
As of September 30, 2008 mn |
As of December 31, 2007 mn |
As of September 30, 2008 mn |
As of December 31, 2007 mn | |||||||||||||
ASSETS | ||||||||||||||||
Cash and cash equivalents | 2,725 | 4,985 | 2,989 | 8,779 | ||||||||||||
Financial assets carried at fair value through income | 2,122 | 3,302 | 12,365 | 13,216 | ||||||||||||
Investments | 77,148 | 83,741 | 186,488 | 187,289 | ||||||||||||
Loans and advances to banks and customers | 17,283 | 20,712 | 91,303 | 91,188 | ||||||||||||
Financial assets for unit linked contracts | | | 57,098 | 66,060 | ||||||||||||
Reinsurance assets | 10,259 | 10,317 | 5,175 | 5,043 | ||||||||||||
Deferred acquisition costs | 3,917 | 3,681 | 17,952 | 15,838 | ||||||||||||
Deferred tax assets | 1,785 | 1,442 | 672 | 316 | ||||||||||||
Other assets | 24,604 | 21,409 | 17,951 | 13,294 | ||||||||||||
Non-current assets and assets of disposal groups classified as held for sale | | 455 | | 777 | ||||||||||||
Intangible assets | 2,489 | 2,332 | 2,309 | 2,218 | ||||||||||||
Total assets | 142,332 | 152,376 | 394,302 | 404,018 | ||||||||||||
Property-Casualty | Life/Health | |||||||||||||||
As of 2008 mn |
As of December 31, 2007 mn |
As of September 30, 2008 mn |
As of December 31, 2007 mn | |||||||||||||
LIABILITIES AND EQUITY | ||||||||||||||||
Financial liabilities carried at fair value through income | 111 | 96 | 4,851 | 5,147 | ||||||||||||
Liabilities to banks and customers | 1,720 | 6,865 | 1,952 | 6,078 | ||||||||||||
Unearned premiums | 15,284 | 13,163 | 2,359 | 1,858 | ||||||||||||
Reserves for loss and loss adjustment expenses | 56,674 | 56,943 | 8,203 | 6,773 | ||||||||||||
Reserves for insurance and investment contracts | 8,619 | 8,976 | 284,025 | 283,139 | ||||||||||||
Financial liabilities for unit linked contracts | | | 57,098 | 66,060 | ||||||||||||
Deferred tax liabilities | 2,428 | 2,606 | 687 | 946 | ||||||||||||
Other liabilities | 19,822 | 22,989 | 19,854 | 17,741 | ||||||||||||
Liabilities of disposal groups classified as held for sale | | | | | ||||||||||||
Certificated liabilities | 164 | 158 | 2 | 3 | ||||||||||||
Participation certificates and subordinated liabilities | 845 | 905 | 65 | 60 | ||||||||||||
Total liabilities | 105,667 | 112,701 | 379,096 | 387,805 |
58
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Notes to the Condensed Consolidated Interim Financial Statements
Banking | Asset Management | Corporate | Consolidation | Group | ||||||||||||||||||||||||||||||||
As of September 2008 mn |
As of December 31, 2007 mn |
As of September 2008 mn |
As of December 31, 2007 mn |
As of September 2008 mn |
As of December 31, 2007 mn |
As of September 2008 mn |
As of December 31, 2007 mn |
As of September 2008 mn |
As of December 31, 2007 mn | |||||||||||||||||||||||||||
671 | 17,307 | 893 | 770 | 444 | 445 | (493) | (949) | 7,229 | 31,337 | |||||||||||||||||||||||||||
95 | 168,339 | 771 | 980 | 646 | 887 | (866) | (1,263) | 15,133 | 185,461 | |||||||||||||||||||||||||||
3,700 | 16,284 | 859 | 879 | 101,527 | 102,894 | (106,572) | (104,135) | 263,150 | 286,952 | |||||||||||||||||||||||||||
14,586 | 295,506 | 529 | 469 | 7,348 | 4,754 | (12,108) | (15,927) | 118,941 | 396,702 | |||||||||||||||||||||||||||
| | | | | | | | 57,098 | 66,060 | |||||||||||||||||||||||||||
| | | | | | (59) | (48) | 15,375 | 15,312 | |||||||||||||||||||||||||||
| | 154 | 94 | | | | | 22,023 | 19,613 | |||||||||||||||||||||||||||
71 | 1,733 | 173 | 161 | 1,183 | 935 | (26) | 184 | 3,858 | 4,771 | |||||||||||||||||||||||||||
327 | 8,199 | 3,226 | 3,452 | 5,439 | 8,519 | (17,612) | (16,848) | 33,935 | 38,025 | |||||||||||||||||||||||||||
470,989 | 4 | | | 1,587 | 2,267 | (3,975) | | 468,601 | 3,503 | |||||||||||||||||||||||||||
202 | 2,379 | 6,248 | 6,227 | 246 | 257 | | | 11,494 | 13,413 | |||||||||||||||||||||||||||
490,641 | 509,751 | 12,853 | 13,032 | 118,420 | 120,958 | (141,711) | (138,986) | 1,016,837 | 1,061,149 |
Banking | Asset Management | Corporate | Consolidation | Group | ||||||||||||||||||||||||||||||||
As of September 30, 2008 mn |
As of December 31, 2007 mn |
As of September 2008 mn |
As of December 31, 2007 mn |
As of September 2008 mn |
As of December 31, 2007 mn |
As of September 2008 mn |
As of December 31, 2007 mn |
As of September 2008 mn |
As of December 31, 2007 mn | |||||||||||||||||||||||||||
26 | 120,383 | | | 776 | 1,376 | (589) | (949) | 5,175 | 126,053 | |||||||||||||||||||||||||||
16,191 | 320,388 | 815 | 807 | 6,979 | 13,023 | (6,955) | (10,667) | 20,702 | 336,494 | |||||||||||||||||||||||||||
| | | | | | (12) | (1) | 17,631 | 15,020 | |||||||||||||||||||||||||||
| | | | | | (12) | (10) | 64,865 | 63,706 | |||||||||||||||||||||||||||
| | | | 262 | 358 | (231) | (229) | 292,675 | 292,244 | |||||||||||||||||||||||||||
| | | | | | | | 57,098 | 66,060 | |||||||||||||||||||||||||||
| 102 | 28 | 35 | 260 | 88 | (27) | 196 | 3,376 | 3,973 | |||||||||||||||||||||||||||
893 | 11,010 | 3,201 | 3,647 | 16,428 | 13,333 | (24,180) | (20,689) | 36,018 | 48,031 | |||||||||||||||||||||||||||
461,836 | 1 | | | 1,337 | 1,292 | (3,579) | | 459,594 | 1,293 | |||||||||||||||||||||||||||
1,428 | 34,778 | | | 9,909 | 9,567 | (2,310) | (2,436) | 9,193 | 42,070 | |||||||||||||||||||||||||||
185 | 7,966 | 14 | 14 | 8,442 | 7,069 | (233) | (1,190) | 9,318 | 14,824 | |||||||||||||||||||||||||||
480,559 | 494,628 | 4,058 | 4,503 | 44,393 | 46,106 | (38,128) | (35,975) | 975,645 | 1,009,768 | |||||||||||||||||||||||||||
Total equity | 41,192 | 51,381 | ||||||||||||||||||||||||||||||||||
Total liabilities and equity | 1,016,837 | 1,061,149 |
59
Notes to the Condensed Consolidated Interim Financial Statements Allianz Group Interim Report Third Quarter and First Nine Months of 2008
Allianz Group
Business Segment Information Consolidated Income Statements
For the three months ended September 30, 2008 and 2007
Property-Casualty | Life/Health | |||||||||||||||
Three months ended September 30, | 2008 mn |
2007 mn |
2008 mn |
2007 mn | ||||||||||||
Premiums written | 10,816 | 10,674 | 5,068 | 4,593 | ||||||||||||
Ceded premiums written | (1,771) | (1,460) | (135) | (91) | ||||||||||||
Change in unearned premiums | 867 | 737 | (43) | (21) | ||||||||||||
Premiums earned (net) | 9,912 | 9,951 | 4,890 | 4,481 | ||||||||||||
Interest and similar income | 1,049 | 1,007 | 3,319 | 3,174 | ||||||||||||
Income from financial assets and liabilities carried at fair value through income (net) | (98) | 51 | 42 | 234 | ||||||||||||
Realized gains/losses (net) | 510 | 315 | 80 | 628 | ||||||||||||
Fee and commission income | 292 | 290 | 90 | 171 | ||||||||||||
Other income | | 14 | 25 | 10 | ||||||||||||
Income from fully consolidated private equity investments | 1 | | 5 | | ||||||||||||
Total income | 11,666 | 11,628 | 8,451 | 8,698 | ||||||||||||
Claims and insurance benefits incurred (gross) | (7,725) | (7,122) | (4,487) | (4,010) | ||||||||||||
Claims and insurance benefits incurred (ceded) | 784 | 507 | 123 | 109 | ||||||||||||
Claims and insurance benefits incurred (net) | (6,941) | (6,615) | (4,364) | (3,901) | ||||||||||||
Change in reserves for insurance and investment contracts (net) | 32 | (114) | (1,463) | (2,140) | ||||||||||||
Interest expenses | (69) | (108) | (84) | (85) | ||||||||||||
Loan loss provisions | (1) | 5 | 4 | 1 | ||||||||||||
Impairments of investments (net) | (712) | (76) | (1,653) | (289) | ||||||||||||
Investment expenses | 53 | (74) | 171 | (235) | ||||||||||||
Acquisition and administrative expenses (net) | (2,597) | (2,745) | (929) | (1,113) | ||||||||||||
Fee and commission expenses | (261) | (193) | (43) | (49) | ||||||||||||
Amortization of intangible assets | (4) | (3) | | (1) | ||||||||||||
Restructuring charges | (40) | 38 | (36) | (4) | ||||||||||||
Other expenses | (2) | (4) | (6) | | ||||||||||||
Expenses from fully consolidated private equity investments | (1) | | (5) | | ||||||||||||
Total expenses | (10,543) | (9,889) | (8,408) | (7,816) | ||||||||||||
Income (loss) from continuing operations before income taxes and minority interests in earnings |
1,123 | 1,739 | 43 | 882 | ||||||||||||
Income taxes | (303) | 34 | (41) | (293) | ||||||||||||
Minority interests in earnings | (29) | (65) | (7) | (26) | ||||||||||||
Net income (loss) from continuing operations | 791 | 1,708 | (5) | 563 | ||||||||||||
Net loss from discontinued operations, net of income taxes and minority interests in earnings |
| | | | ||||||||||||
Net income (loss) | 791 | 1,708 | (5) | 563 |
60
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Notes to the Condensed Consolidated Interim Financial Statements
Banking | Asset Management | Corporate | Consolidation | Group | ||||||||||||||||||||||||||||||||
2008 mn |
2007 mn |
2008 mn |
2007 mn |
2008 mn |
2007 mn |
2008 mn |
2007 mn |
2008 mn |
2007 mn | |||||||||||||||||||||||||||
| | | | | | (11) | (5) | 15,873 | 15,262 | |||||||||||||||||||||||||||
| | | | | | 11 | 5 | (1,895) | (1,546) | |||||||||||||||||||||||||||
| | | | | | | | 824 | 716 | |||||||||||||||||||||||||||
| | | | | | | | 14,802 | 14,432 | |||||||||||||||||||||||||||
240 | 219 | 21 | 39 | 192 | 221 | (302) | (274) | 4,519 | 4,386 | |||||||||||||||||||||||||||
1 | (6) | (48) | 8 | 107 | 44 | (68) | (4) | (64) | 327 | |||||||||||||||||||||||||||
(3) | 15 | 1 | | 29 | 15 | (21) | 37 | 596 | 1,010 | |||||||||||||||||||||||||||
91 | 117 | 1,016 | 1,071 | 41 | 40 | (95) | (109) | 1,435 | 1,580 | |||||||||||||||||||||||||||
| | 7 | 4 | | | (9) | (19) | 23 | 9 | |||||||||||||||||||||||||||
| | | | 643 | 686 | | | 649 | 686 | |||||||||||||||||||||||||||
329 | 345 | 997 | 1,122 | 1,012 | 1,006 | (495) | (369) | 21,960 | 22,430 | |||||||||||||||||||||||||||
| | | | | | 8 | (6) | (12,204) | (11,138) | |||||||||||||||||||||||||||
| | | | | | (8) | 6 | 899 | 622 | |||||||||||||||||||||||||||
| | | | | | | | (11,305) | (10,516) | |||||||||||||||||||||||||||
| | | | | | (8) | | (1,439) | (2,254) | |||||||||||||||||||||||||||
(166) | (148) | (6) | (16) | (387) | (402) | 265 | 235 | (447) | (524) | |||||||||||||||||||||||||||
(7) | 11 | | | | | | | (4) | 17 | |||||||||||||||||||||||||||
(30) | | (4) | | (204) | (10) | 1 | | (2,602) | (375) | |||||||||||||||||||||||||||
1 | 1 | (1) | 1 | 48 | (18) | 53 | 50 | 325 | (275) | |||||||||||||||||||||||||||
(133) | (152) | (596) | (570) | (104) | (171) | 5 | 11 | (4,354) | (4,740) | |||||||||||||||||||||||||||
(43) | (55) | (291) | (304) | (34) | (36) | 97 | 138 | (575) | (499) | |||||||||||||||||||||||||||
(2) | | | | | | | | (6) | (4) | |||||||||||||||||||||||||||
1 | | | | | (8) | | | (75) | 26 | |||||||||||||||||||||||||||
(1) | (1) | | | | | | 1 | (9) | (4) | |||||||||||||||||||||||||||
| | | | (636) | (682) | | | (642) | (682) | |||||||||||||||||||||||||||
(380) | (344) | (898) | (889) | (1,317) | (1,327) | 413 | 435 | (21,133) | (19,830) | |||||||||||||||||||||||||||
(51) | 1 | 99 | 233 | (305) | (321) | (82) | 66 | 827 | 2,600 | |||||||||||||||||||||||||||
(16) | 21 | (46) | (87) | 150 | (126) | 8 | | (248) | (451) | |||||||||||||||||||||||||||
5 | 2 | (1) | (4) | (4) | (8) | 2 | 1 | (34) | (100) | |||||||||||||||||||||||||||
(62) | 24 | 52 | 142 | (159) | (455) | (72) | 67 | 545 | 2,049 | |||||||||||||||||||||||||||
(2,765) | (78) | | | | | 197 | (50) | (2,568) | (128) | |||||||||||||||||||||||||||
(2,827) | (54) | 52 | 142 | (159) | (455) | 125 | 17 | (2,023) | 1,921 |
61
Notes to the Condensed Consolidated Interim Financial Statements Allianz Group Interim Report Third Quarter and First Nine Months of 2008
Allianz Group
Business Segment Information Consolidated Income Statements
For the nine months ended September 30, 2008 and 2007
Property-Casualty | Life/Health | |||||||||||||||
Nine months ended September 30, | 2008 mn |
2007 mn |
2008 mn |
2007 mn | ||||||||||||
Premiums written | 34,368 | 34,767 | 16,087 | 14,844 | ||||||||||||
Ceded premiums written | (4,171) | (4,291) | (387) | (444) | ||||||||||||
Change in unearned premiums | (1,664) | (1,511) | (110) | (51) | ||||||||||||
Premiums earned (net) | 28,533 | 28,965 | 15,590 | 14,349 | ||||||||||||
Interest and similar income | 3,431 | 3,393 | 10,333 | 10,112 | ||||||||||||
Income from financial assets and liabilities carried at fair value through income (net) | (67) | 37 | (71) | (745) | ||||||||||||
Realized gains/losses (net) | 1,901 | 1,299 | 967 | 2,484 | ||||||||||||
Fee and commission income | 852 | 842 | 429 | 506 | ||||||||||||
Other income | 257 | 109 | 140 | 73 | ||||||||||||
Income from fully consolidated private equity investments | 1 | | 8 | | ||||||||||||
Total income | 34,908 | 34,645 | 27,396 | 26,779 | ||||||||||||
Claims and insurance benefits incurred (gross) | (21,261) | (21,389) | (14,254) | (13,224) | ||||||||||||
Claims and insurance benefits incurred (ceded) | 1,772 | 2,125 | 337 | 463 | ||||||||||||
Claims and insurance benefits incurred (net) | (19,489) | (19,264) | (13,917) | (12,761) | ||||||||||||
Change in reserves for insurance and investment contracts (net) | (67) | (292) | (4,655) | (6,975) | ||||||||||||
Interest expenses | (248) | (292) | (209) | (287) | ||||||||||||
Loan loss provisions | (2) | (4) | 10 | (2) | ||||||||||||
Impairments of investments (net) | (1,560) | (130) | (3,541) | (382) | ||||||||||||
Investment expenses | (149) | (217) | (239) | (594) | ||||||||||||
Acquisition and administrative expenses (net) | (7,577) | (8,125) | (3,322) | (3,102) | ||||||||||||
Fee and commission expenses | (757) | (580) | (173) | (154) | ||||||||||||
Amortization of intangible assets | (11) | (9) | (1) | (2) | ||||||||||||
Restructuring charges | (39) | 16 | (39) | (12) | ||||||||||||
Other expenses | (2) | (4) | (7) | | ||||||||||||
Expenses from fully consolidated private equity investments | (1) | | (8) | | ||||||||||||
Total expenses | (29,902) | (28,901) | (26,101) | (24,271) | ||||||||||||
Income (loss) from continuing operations before income taxes and minority interests in earnings |
5,006 | 5,744 | 1,295 | 2,508 | ||||||||||||
Income taxes | (1,213) | (1,081) | (377) | (728) | ||||||||||||
Minority interests in earnings | (123) | (395) | (46) | (185) | ||||||||||||
Net income (loss) from continuing operations | 3,670 | 4,268 | 872 | 1,595 | ||||||||||||
Net income (loss) from discontinued operations, net of income taxes and minority interests in earnings |
| | | | ||||||||||||
Net income (loss) | 3,670 | 4,268 | 872 | 1,595 |
62
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Notes to the Condensed Consolidated Interim Financial Statements
Banking | Asset Management | Corporate | Consolidation | Group | ||||||||||||||||||||||||||||||||
2008 mn |
2007 mn |
2008 mn |
2007 mn |
2008 mn |
2007 mn |
2008 mn |
2007 mn |
2008 mn |
2007 mn | |||||||||||||||||||||||||||
| | | | | | (22) | (13) | 50,433 | 49,598 | |||||||||||||||||||||||||||
| | | | | | 22 | 13 | (4,536) | (4,722) | |||||||||||||||||||||||||||
| | | | | | | | (1,774) | (1,562) | |||||||||||||||||||||||||||
| | | | | | | | 44,123 | 43,314 | |||||||||||||||||||||||||||
735 | 649 | 71 | 105 | 707 | 620 | (875) | (862) | 14,402 | 14,017 | |||||||||||||||||||||||||||
(10) | 6 | (49) | 31 | 197 | 85 | (237) | 19 | (237) | (567) | |||||||||||||||||||||||||||
1 | 25 | 9 | 3 | 178 | 1,003 | 1 | (155) | 3,057 | 4,659 | |||||||||||||||||||||||||||
339 | 395 | 3,054 | 3,224 | 153 | 129 | (332) | (339) | 4,495 | 4,757 | |||||||||||||||||||||||||||
| | 19 | 11 | 1 | 14 | (28) | (99) | 389 | 108 | |||||||||||||||||||||||||||
| | | | 1,846 | 1,627 | | | 1,855 | 1,627 | |||||||||||||||||||||||||||
1,065 | 1,075 | 3,104 | 3,374 | 3,082 | 3,478 | (1,471) | (1,436) | 68,084 | 67,915 | |||||||||||||||||||||||||||
| | | | | | 12 | 7 | (35,503) | (34,606) | |||||||||||||||||||||||||||
| | | | | | (12) | (7) | 2,097 | 2,581 | |||||||||||||||||||||||||||
| | | | | | | | (33,406) | (32,025) | |||||||||||||||||||||||||||
| | | | | | (28) | (55) | (4,750) | (7,322) | |||||||||||||||||||||||||||
(495) | (414) | (29) | (46) | (1,178) | (1,149) | 753 | 675 | (1,406) | (1,513) | |||||||||||||||||||||||||||
(18) | 2 | | | | | | | (10) | (4) | |||||||||||||||||||||||||||
(35) | (1) | (9) | | (370) | (10) | (50) | | (5,565) | (523) | |||||||||||||||||||||||||||
6 | 5 | (1) | 1 | (46) | (72) | 159 | 156 | (270) | (721) | |||||||||||||||||||||||||||
(409) | (432) | (1,746) | (1,715) | (323) | (539) | 36 | 27 | (13,341) | (13,886) | |||||||||||||||||||||||||||
(153) | (181) | (902) | (946) | (100) | (97) | 307 | 391 | (1,778) | (1,567) | |||||||||||||||||||||||||||
(2) | | | | | | | | (14) | (11) | |||||||||||||||||||||||||||
| | | (2) | | (8) | | | (78) | (6) | |||||||||||||||||||||||||||
(1) | (2) | | | | | | | (10) | (6) | |||||||||||||||||||||||||||
| | | | (1,787) | (1,598) | | | (1,796) | (1,598) | |||||||||||||||||||||||||||
(1,107) | (1,023) | (2,687) | (2,708) | (3,804) | (3,473) | 1,177 | 1,194 | (62,424) | (59,182) | |||||||||||||||||||||||||||
(42) | 52 | 417 | 666 | (722) | 5 | (294) | (242) | 5,660 | 8,733 | |||||||||||||||||||||||||||
(31) | 13 | (163) | (268) | 420 | (71) | 35 | 70 | (1,329) | (2,065) | |||||||||||||||||||||||||||
1 | | (4) | (23) | (14) | (16) | 5 | 15 | (181) | (604) | |||||||||||||||||||||||||||
(72) | 65 | 250 | 375 | (316) | (82) | (254) | (157) | 4,150 | 6,064 | |||||||||||||||||||||||||||
(3,845) | 917 | | | | | 362 | 320 | (3,483) | 1,237 | |||||||||||||||||||||||||||
(3,917) | 982 | 250 | 375 | (316) | (82) | 108 | 163 | 667 | 7,301 |
63
Notes to the Condensed Consolidated Interim Financial Statements Allianz Group Interim Report Third Quarter and First Nine Months of 2008
Allianz Group
Business Segment Information Total revenues and reconciliation of
Operating Profit and Net Income For the three months ended September 30, 2008
and 2007
Property-Casualty 1) | Life/Health 1) | |||||||||||||||
Three months ended September 30, | 2008 mn |
2007 mn |
2008 mn |
2007 mn | ||||||||||||
Total revenues 2) | 10,816 | 10,674 | 9,415 | 10,268 | ||||||||||||
Premiums earned (net) | 9,912 | 9,951 | 4,890 | 4,481 | ||||||||||||
Interest and similar income | 1,049 | 1,007 | 3,319 | 3,174 | ||||||||||||
Operating income from financial assets and liabilities carried at fair value through income (net) | (69) | 77 | 59 | 231 | ||||||||||||
Operating realized gains/losses (net) | (20) | 13 | 100 | 617 | ||||||||||||
Fee and commission income | 292 | 290 | 90 | 171 | ||||||||||||
Other income | | 14 | 25 | 10 | ||||||||||||
Income from fully consolidated private equity investments | 1 | | 5 | | ||||||||||||
Claims and insurance benefits incurred (net) | (6,941) | (6,615) | (4,364) | (3,901) | ||||||||||||
Change in reserves for insurance and investment contracts (net) | 32 | (114) | (1,463) | (2,140) | ||||||||||||
Interest expenses, excluding interest expenses from external debt | (69) | (108) | (84) | (85) | ||||||||||||
Loan loss provisions | (1) | 5 | 4 | 1 | ||||||||||||
Operating impairments of investments (net) | (129) | (17) | (1,553) | (288) | ||||||||||||
Investment expenses | 53 | (74) | 171 | (235) | ||||||||||||
Acquisition and administrative expenses (net), excluding acquisition-related expenses | (2,597) | (2,745) | (929) | (1,113) | ||||||||||||
Fee and commission expenses | (261) | (193) | (43) | (49) | ||||||||||||
Operating restructuring charges | | | 2 | (1) | ||||||||||||
Other expenses | (2) | (4) | (6) | | ||||||||||||
Expenses from fully consolidated private equity investments | (1) | | (5) | | ||||||||||||
Reclassification of tax benefits | | | | | ||||||||||||
Operating profit (loss) | 1,249 | 1,487 | 218 | 873 | ||||||||||||
Non-operating income from financial assets and liabilities carried at fair value through income (net) | (29) | (26) | (17) | 3 | ||||||||||||
Non-operating realized gains/losses (net) | 530 | 302 | (20) | 11 | ||||||||||||
Non-operating impairments of investments (net) | (583) | (59) | (100) | (1) | ||||||||||||
Interest expenses from external debt | | | | | ||||||||||||
Acquisition-related expenses | | | | | ||||||||||||
Amortization of intangible assets | (4) | (3) | | (1) | ||||||||||||
Non-operating restructuring charges | (40) | 38 | (38) | (3) | ||||||||||||
Reclassification of tax benefits | | | | | ||||||||||||
Non-operating items | (126) | 252 | (175) | 9 | ||||||||||||
Income (loss) from continuing operations before income taxes and minority interests in earnings |
1,123 | 1,739 | 43 | 882 | ||||||||||||
Income taxes | (303) | 34 | (41) | (293) | ||||||||||||
Minority interests in earnings | (29) | (65) | (7) | (26) | ||||||||||||
Net income (loss) from continuing operations | 791 | 1,708 | (5) | 563 | ||||||||||||
Net loss from discontinued operations, net of income taxes and minority interests in earnings |
| | | | ||||||||||||
Net income (loss) | 791 | 1,708 | (5) | 563 |
1) Since |
the first quarter 2008, health business in Belgium and France is shown within Life/Health segment. Prior year balances have not been adjusted. |
2) |
Total revenues comprise Property-Casualty segments gross premiums written, Life/Health segments statutory premiums, Banking segments operating revenues and Asset Management segments operating revenues. |
64
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Notes to the Condensed Consolidated Interim Financial Statements
Banking | Asset Management | Corporate | Consolidation | Group | ||||||||||||||||||||||||||||||||
2008 mn |
2007 mn |
2008 mn |
2007 mn |
2008 mn |
2007 mn |
2008 mn |
2007 mn |
2008 mn |
2007 mn | |||||||||||||||||||||||||||
123 | 127 | 698 | 803 | | | 28 | 43 | 21,080 | 21,915 | |||||||||||||||||||||||||||
| | | | | | | | 14,802 | 14,432 | |||||||||||||||||||||||||||
240 | 219 | 21 | 39 | 192 | 221 | (302) | (274) | 4,519 | 4,386 | |||||||||||||||||||||||||||
1 | (6) | (48) | 8 | (38) | (39) | (41) | 8 | (136) | 279 | |||||||||||||||||||||||||||
| | | | | | (1) | | 79 | 630 | |||||||||||||||||||||||||||
91 | 117 | 1,016 | 1,071 | 41 | 40 | (95) | (109) | 1,435 | 1,580 | |||||||||||||||||||||||||||
| | 7 | 4 | | | (9) | (19) | 23 | 9 | |||||||||||||||||||||||||||
| | | | 643 | 686 | | | 649 | 686 | |||||||||||||||||||||||||||
| | | | | | | | (11,305) | (10,516) | |||||||||||||||||||||||||||
| | | | | | (8) | | (1,439) | (2,254) | |||||||||||||||||||||||||||
(166) | (148) | (6) | (16) | (160) | (131) | 265 | 235 | (220) | (253) | |||||||||||||||||||||||||||
(7) | 11 | | | | | | | (4) | 17 | |||||||||||||||||||||||||||
| | | | | | 1 | | (1,681) | (305) | |||||||||||||||||||||||||||
1 | 1 | (1) | 1 | 48 | (18) | 53 | 50 | 325 | (275) | |||||||||||||||||||||||||||
(133) | (152) | (512) | (473) | (110) | (196) | 5 | 11 | (4,276) | (4,668) | |||||||||||||||||||||||||||
(43) | (55) | (291) | (304) | (34) | (36) | 97 | 138 | (575) | (499) | |||||||||||||||||||||||||||
| | | | | | | | 2 | (1) | |||||||||||||||||||||||||||
(1) | (1) | | | | | | 1 | (9) | (4) | |||||||||||||||||||||||||||
| | | | (636) | (682) | | | (642) | (682) | |||||||||||||||||||||||||||
| | | | | | 9 | 1 | 9 | 1 | |||||||||||||||||||||||||||
(17) | (14) | 186 | 330 | (54) | (155) | (26) | 42 | 1,556 | 2,563 | |||||||||||||||||||||||||||
| | | | 145 | 83 | (27) | (12) | 72 | 48 | |||||||||||||||||||||||||||
(3) | 15 | 1 | | 29 | 15 | (20) | 37 | 517 | 380 | |||||||||||||||||||||||||||
(30) | | (4) | | (204) | (10) | | | (921) | (70) | |||||||||||||||||||||||||||
| | | | (227) | (271) | | | (227) | (271) | |||||||||||||||||||||||||||
| | (84) | (97) | 6 | 25 | | | (78) | (72) | |||||||||||||||||||||||||||
(2) | | | | | | | | (6) | (4) | |||||||||||||||||||||||||||
1 | | | | | (8) | | | (77) | 27 | |||||||||||||||||||||||||||
| | | | | | (9) | (1) | (9) | (1) | |||||||||||||||||||||||||||
(34) | 15 | (87) | (97) | (251) | (166) | (56) | 24 | (729) | 37 | |||||||||||||||||||||||||||
(51) | 1 | 99 | 233 | (305) | (321) | (82) | 66 | 827 | 2,600 | |||||||||||||||||||||||||||
(16) | 21 | (46) | (87) | 150 | (126) | 8 | | (248) | (451) | |||||||||||||||||||||||||||
5 | 2 | (1) | (4) | (4) | (8) | 2 | 1 | (34) | (100) | |||||||||||||||||||||||||||
(62) | 24 | 52 | 142 | (159) | (455) | (72) | 67 | 545 | 2,049 | |||||||||||||||||||||||||||
(2,765) | (78) | | | | | 197 | (50) | (2,568) | (128) | |||||||||||||||||||||||||||
(2,827) | (54) | 52 | 142 | (159) | (455) | 125 | 17 | (2,023) | 1,921 |
65
Notes to the Condensed Consolidated Interim Financial Statements Allianz Group Interim Report Third Quarter and First Nine Months of 2008
Allianz Group
Business Segment Information Total revenues and reconciliation of
Operating Profit and Net Income For the nine months ended September 30, 2008
and 2007
Property-Casualty 1) | Life/Health 1) | |||||||||||||||
Nine months ended September 30, | 2008 mn |
2007 mn |
2008 mn |
2007 mn | ||||||||||||
Total revenues 2) | 34,368 | 34,767 | 32,471 | 34,352 | ||||||||||||
Premiums earned (net) | 28,533 | 28,965 | 15,590 | 14,349 | ||||||||||||
Interest and similar income | 3,431 | 3,393 | 10,333 | 10,112 | ||||||||||||
Operating income from financial assets and liabilities carried at fair value through income (net) | (115) | 93 | (62) | (748) | ||||||||||||
Operating realized gains/losses (net) | 38 | 48 | 1,022 | 2,351 | ||||||||||||
Fee and commission income | 852 | 842 | 429 | 506 | ||||||||||||
Other income | 257 | 109 | 140 | 73 | ||||||||||||
Income from fully consolidated private equity investments | 1 | | 8 | | ||||||||||||
Claims and insurance benefits incurred (net) | (19,489) | (19,264) | (13,917) | (12,761) | ||||||||||||
Change in reserves for insurance and investment contracts (net) | (67) | (292) | (4,655) | (6,975) | ||||||||||||
Interest expenses, excluding interest expenses from external debt | (248) | (292) | (209) | (287) | ||||||||||||
Loan loss provisions | (2) | (4) | 10 | (2) | ||||||||||||
Operating impairments of investments (net) | (294) | (24) | (3,431) | (381) | ||||||||||||
Investment expenses | (149) | (217) | (239) | (594) | ||||||||||||
Acquisition and administrative expenses (net), excluding acquisition-related expenses | (7,577) | (8,125) | (3,322) | (3,102) | ||||||||||||
Fee and commission expenses | (757) | (580) | (173) | (154) | ||||||||||||
Operating restructuring charges | | | 1 | (6) | ||||||||||||
Other expenses | (2) | (4) | (7) | | ||||||||||||
Expenses from fully consolidated private equity investments | (1) | | (8) | | ||||||||||||
Reclassification of tax benefits | | | | | ||||||||||||
Operating profit (loss) | 4,411 | 4,648 | 1,510 | 2,381 | ||||||||||||
Non-operating income from financial assets and liabilities carried at fair value through income (net) | 48 | (56) | (9) | 3 | ||||||||||||
Non-operating realized gains/losses (net) | 1,863 | 1,251 | (55) | 133 | ||||||||||||
Non-operating impairments of investments (net) | (1,266) | (106) | (110) | (1) | ||||||||||||
Interest expenses from external debt | | | | | ||||||||||||
Acquisition-related expenses | | | | | ||||||||||||
Amortization of intangible assets | (11) | (9) | (1) | (2) | ||||||||||||
Non-operating restructuring charges | (39) | 16 | (40) | (6) | ||||||||||||
Reclassification of tax benefits | | | | | ||||||||||||
Non-operating items | 595 | 1,096 | (215) | 127 | ||||||||||||
Income (loss) from continuing operations before income taxes and minority interests in earnings | 5,006 | 5,744 | 1,295 | 2,508 | ||||||||||||
Income taxes | (1,213) | (1,081) | (377) | (728) | ||||||||||||
Minority interests in earnings | (123) | (395) | (46) | (185) | ||||||||||||
Net income (loss) from continuing operations | 3,670 | 4,268 | 872 | 1,595 | ||||||||||||
Net income (loss) from discontinued operations, net of income taxes and minority interests in earnings | | | | | ||||||||||||
Net income (loss) | 3,670 | 4,268 | 872 | 1,595 |
1) |
Since the first quarter 2008, health business in Belgium and France is shown within Life/Health segment. Prior year balances have not been adjusted. |
2) |
Total revenues comprise Property-Casualty segments gross premiums written, Life/Health segments statutory premiums, Banking segments operating revenues and Asset Management segments operating revenues. |
66
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Notes to the Condensed Consolidated Interim Financial Statements
Banking | Asset Management | Corporate | Consolidation | Group | ||||||||||||||||||||||||||||||||
2008 mn |
2007 mn |
2008 mn |
2007 mn |
2008 mn |
2007 mn |
2008 mn |
2007 mn |
2008 mn |
2007 mn | |||||||||||||||||||||||||||
416 | 455 | 2,163 | 2,380 | | | 107 | 120 | 69,525 | 72,074 | |||||||||||||||||||||||||||
| | | | | | | | 44,123 | 43,314 | |||||||||||||||||||||||||||
735 | 649 | 71 | 105 | 707 | 620 | (875) | (862) | 14,402 | 14,017 | |||||||||||||||||||||||||||
(10) | 6 | (49) | 31 | (83) | 1 | (45) | 5 | (364) | (612) | |||||||||||||||||||||||||||
| | | | | | 16 | 13 | 1,076 | 2,412 | |||||||||||||||||||||||||||
339 | 395 | 3,054 | 3,224 | 153 | 129 | (332) | (339) | 4,495 | 4,757 | |||||||||||||||||||||||||||
| | 19 | 11 | 1 | 14 | (28) | (99) | 389 | 108 | |||||||||||||||||||||||||||
| | | | 1,846 | 1,627 | | | 1,855 | 1,627 | |||||||||||||||||||||||||||
| | | | | | | | (33,406) | (32,025) | |||||||||||||||||||||||||||
| | | | | | (28) | (55) | (4,750) | (7,322) | |||||||||||||||||||||||||||
(495) | (414) | (29) | (46) | (466) | (378) | 753 | 675 | (694) | (742) | |||||||||||||||||||||||||||
(18) | 2 | | | | | | | (10) | (4) | |||||||||||||||||||||||||||
| | | | | | (16) | | (3,741) | (405) | |||||||||||||||||||||||||||
6 | 5 | (1) | 1 | (46) | (72) | 159 | 156 | (270) | (721) | |||||||||||||||||||||||||||
(409) | (432) | (1,455) | (1,413) | (350) | (512) | 36 | 27 | (13,077) | (13,557) | |||||||||||||||||||||||||||
(153) | (181) | (902) | (946) | (100) | (97) | 307 | 391 | (1,778) | (1,567) | |||||||||||||||||||||||||||
| | | | | | | | 1 | (6) | |||||||||||||||||||||||||||
(1) | (2) | | | | | | | (10) | (6) | |||||||||||||||||||||||||||
| | | | (1,787) | (1,598) | | | (1,796) | (1,598) | |||||||||||||||||||||||||||
| | | | | | 32 | 45 | 32 | 45 | |||||||||||||||||||||||||||
(6) | 28 | 708 | 967 | (125) | (266) | (21) | (43) | 6,477 | 7,715 | |||||||||||||||||||||||||||
| | | | 280 | 84 | (192) | 14 | 127 | 45 | |||||||||||||||||||||||||||
1 | 25 | 9 | 3 | 178 | 1,003 | (15) | (168) | 1,981 | 2,247 | |||||||||||||||||||||||||||
(35) | (1) | (9) | | (370) | (10) | (34) | | (1,824) | (118) | |||||||||||||||||||||||||||
| | | | (712) | (771) | | | (712) | (771) | |||||||||||||||||||||||||||
| | (291) | (302) | 27 | (27) | | | (264) | (329) | |||||||||||||||||||||||||||
(2) | | | | | | | | (14) | (11) | |||||||||||||||||||||||||||
| | | (2) | | (8) | | | (79) | | |||||||||||||||||||||||||||
| | | | | | (32) | (45) | (32) | (45) | |||||||||||||||||||||||||||
(36) | 24 | (291) | (301) | (597) | 271 | (273) | (199) | (817) | 1,018 | |||||||||||||||||||||||||||
(42) | 52 | 417 | 666 | (722) | 5 | (294) | (242) | 5,660 | 8,733 | |||||||||||||||||||||||||||
(31) | 13 | (163) | (268) | 420 | (71) | 35 | 70 | (1,329) | (2,065) | |||||||||||||||||||||||||||
1 | | (4) | (23) | (14) | (16) | 5 | 15 | (181) | (604) | |||||||||||||||||||||||||||
(72) | 65 | 250 | 375 | (316) | (82) | (254) | (157) | 4,150 | 6,064 | |||||||||||||||||||||||||||
(3,845) | 917 | | | | | 362 | 320 | (3,483) | 1,237 | |||||||||||||||||||||||||||
(3,917) | 982 | 250 | 375 | (316) | (82) | 108 | 163 | 667 | 7,301 |
67
Notes to the Condensed Consolidated Interim Financial Statements Allianz Group Interim Report Third Quarter and First Nine Months of 2008
68
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Notes to the Condensed Consolidated Interim Financial Statements
Property-Casualty Segment1)
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2008 mn |
2007 mn |
2008 mn |
2007 mn | |||||||||||||
Gross premiums written2) | 10,816 | 10,674 | 34,368 | 34,767 | ||||||||||||
Ceded premiums written | (1,771) | (1,460) | (4,171) | (4,291) | ||||||||||||
Change in unearned premiums | 867 | 737 | (1,664) | (1,511) | ||||||||||||
Premiums earned (net) | 9,912 | 9,951 | 28,533 | 28,965 | ||||||||||||
Interest and similar income | 1,049 | 1,007 | 3,431 | 3,393 | ||||||||||||
Operating income from financial assets and liabilities carried at fair value through income (net)3) | (69) | 77 | (115) | 93 | ||||||||||||
Operating realized gains/losses (net)4) | (20) | 13 | 38 | 48 | ||||||||||||
Fee and commission income | 292 | 290 | 852 | 842 | ||||||||||||
Other income | | 14 | 257 | 109 | ||||||||||||
Income from fully consolidated private equity investments | 1 | | 1 | | ||||||||||||
Operating revenues | 11,165 | 11,352 | 32,997 | 33,450 | ||||||||||||
Claims and insurance benefits incurred (net) | (6,941) | (6,615) | (19,489) | (19,264) | ||||||||||||
Changes in reserves for insurance and investment contracts (net) | 32 | (114) | (67) | (292) | ||||||||||||
Interest expenses | (69) | (108) | (248) | (292) | ||||||||||||
Loan loss provisions | (1) | 5 | (2) | (4) | ||||||||||||
Operating impairments of investments (net)5) | (129) | (17) | (294) | (24) | ||||||||||||
Investment expenses | 53 | (74) | (149) | (217) | ||||||||||||
Acquisition and administrative expenses (net) | (2,597) | (2,745) | (7,577) | (8,125) | ||||||||||||
Fee and commission expenses | (261) | (193) | (757) | (580) | ||||||||||||
Other expenses | (2) | (4) | (2) | (4) | ||||||||||||
Expenses from fully consolidated private equity investments | (1) | | (1) | | ||||||||||||
Operating expenses | (9,916) | (9,865) | (28,586) | (28,802) | ||||||||||||
Operating profit | 1,249 | 1,487 | 4,411 | 4,648 | ||||||||||||
Non-operating income from financial assets and liabilities carried at fair value through income (net)3) | (29) | (26) | 48 | (56) | ||||||||||||
Non-operating realized gains/losses (net)4) | 530 | 302 | 1,863 | 1,251 | ||||||||||||
Non-operating impairments of investments (net)5) | (583) | (59) | (1,266) | (106) | ||||||||||||
Amortization of intangible assets | (4) | (3) | (11) | (9) | ||||||||||||
Restructuring charges | (40) | 38 | (39) | 16 | ||||||||||||
Non-operating items | (126) | 252 | 595 | 1,096 | ||||||||||||
Income before income taxes and minority interests in earnings | 1,123 | 1,739 | 5,006 | 5,744 | ||||||||||||
Income taxes | (303) | 34 | (1,213) | (1,081) | ||||||||||||
Minority interests in earnings | (29) | (65) | (123) | (395) | ||||||||||||
Net income | 791 | 1,708 | 3,670 | 4,268 | ||||||||||||
Loss ratio6) in % | 70.0 | 66.5 | 68.3 | 66.5 | ||||||||||||
Expense ratio7) in % | 26.2 | 27.6 | 26.6 | 28.1 | ||||||||||||
Combined ratio8) in % | 96.2 | 94.1 | 94.9 | 94.6 |
1) |
Since 2008, health business in Belgium and France is shown within Life/Health segment. Prior year balances have not been adjusted. |
2) |
For the Property-Casualty segment, total revenues are measured based upon gross premiums written. |
3) |
The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement. |
4) |
The total of these items equals realized gains/losses (net) in the segment income statement. |
5) |
The total of these items equals impairments of investments (net) in the segment income statement. |
6) |
Represents claims and insurance benefits incurred (net) divided by premiums earned (net). |
7) |
Represents acquisition and administrative expenses (net) divided by premiums earned (net). |
8) |
Represents the total of acquisition and administrative expenses (net) and claims and insurance benefits incurred (net) divided by premiums earned (net). |
69
Notes to the Condensed Consolidated Interim Financial Statements Allianz Group Interim Report Third Quarter and First Nine Months of 2008
Life/Health Segment1)
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2008 mn |
2007 mn |
2008 mn |
2007 mn | |||||||||||||
Statutory premiums2) | 9,415 | 10,268 | 32,471 | 34,352 | ||||||||||||
Ceded premiums written | (172) | (108) | (439) | (487) | ||||||||||||
Change in unearned premiums | (34) | (17) | (100) | (41) | ||||||||||||
Statutory premiums (net) | 9,209 | 10,143 | 31,932 | 33,824 | ||||||||||||
Deposits from SFAS 97 insurance and investment contracts | (4,319) | (5,662) | (16,342) | (19,475) | ||||||||||||
Premiums earned (net) | 4,890 | 4,481 | 15,590 | 14,349 | ||||||||||||
Interest and similar income | 3,319 | 3,174 | 10,333 | 10,112 | ||||||||||||
Operating income from financial assets and liabilities carried at fair value through income (net)3) | 59 | 231 | (62) | (748) | ||||||||||||
Operating realized gains/losses (net)4) | 100 | 617 | 1,022 | 2,351 | ||||||||||||
Fee and commission income | 90 | 171 | 429 | 506 | ||||||||||||
Other income | 25 | 10 | 140 | 73 | ||||||||||||
Income from fully consolidated private equity investments | 5 | | 8 | | ||||||||||||
Operating revenues | 8,488 | 8,684 | 27,460 | 26,643 | ||||||||||||
Claims and insurance benefits incurred (net) | (4,364) | (3,901) | (13,917) | (12,761) | ||||||||||||
Changes in reserves for insurance and investment contracts (net) | (1,463) | (2,140) | (4,655) | (6,975) | ||||||||||||
Interest expenses | (84) | (85) | (209) | (287) | ||||||||||||
Loan loss provisions | 4 | 1 | 10 | (2) | ||||||||||||
Operating impairments of investments (net)5) | (1,553) | (288) | (3,431) | (381) | ||||||||||||
Investment expenses | 171 | (235) | (239) | (594) | ||||||||||||
Acquisition and administrative expenses (net) | (929) | (1,113) | (3,322) | (3,102) | ||||||||||||
Fee and commission expenses | (43) | (49) | (173) | (154) | ||||||||||||
Operating restructuring charges6) | 2 | (1) | 1 | (6) | ||||||||||||
Other expenses | (6) | | (7) | | ||||||||||||
Expenses from fully consolidated private equity investments | (5) | | (8) | | ||||||||||||
Operating expenses | (8,270) | (7,811) | (25,950) | (24,262) | ||||||||||||
Operating profit | 218 | 873 | 1,510 | 2,381 | ||||||||||||
Non-operating income from financial assets and liabilities carried at fair value through income (net)3) | (17) | 3 | (9) | 3 | ||||||||||||
Non-operating realized gains/losses (net)4) | (20) | 11 | (55) | 133 | ||||||||||||
Non-operating impairments of investments (net)5) | (100) | (1) | (110) | (1) | ||||||||||||
Amortization of intangible assets | | (1) | (1) | (2) | ||||||||||||
Non-operating restructuring charges6) | (38) | (3) | (40) | (6) | ||||||||||||
Non-operating items | (175) | 9 | (215) | 127 | ||||||||||||
Income before income taxes and minority interests in earnings | 43 | 882 | 1,295 | 2,508 | ||||||||||||
Income taxes | (41) | (293) | (377) | (728) | ||||||||||||
Minority interests in earnings | (7) | (26) | (46) | (185) | ||||||||||||
Net income (loss) | (5) | 563 | 872 | 1,595 | ||||||||||||
Statutory expense ratio7) in % | 10.1 | 11.0 | 10.4 | 9.2 |
1) |
Since 2008, health business in Belgium and France is shown within Life/Health segment. Prior year balances have not been adjusted. |
2) |
For the Life/Health segment, total revenues are measured based upon statutory premiums. Statutory premiums are gross premiums written from sales of life insurance policies, as well as gross receipts from sales of unit linked and other investment-oriented products, in accordance with the statutory accounting practices applicable in the insurers home jurisdiction. |
3) |
The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement. |
4) |
The total of these items equals realized gains/losses (net) in the segment income statement. |
5) |
The total of these items equals impairments of investments (net) in the segment income statement. |
6) |
The total of these items equals restructuring charges in the segment income statement. |
7) |
Represents acquisition and administrative expenses (net) divided by statutory premiums (net). |
70
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Notes to the Condensed Consolidated Interim Financial Statements
Banking Segment
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2008 mn |
2007 mn |
2008 mn |
2007 mn | |||||||||||||
Net interest income1) | 74 | 71 | 240 | 235 | ||||||||||||
Net fee and commission income2) | 48 | 62 | 186 | 214 | ||||||||||||
Trading income (net)3) | 1 | (6) | (10) | 6 | ||||||||||||
Income from financial assets and liabilities designated at fair value through income (net)3) | | | | | ||||||||||||
Operating revenues4) | 123 | 127 | 416 | 455 | ||||||||||||
Administrative expenses | (133) | (152) | (409) | (432) | ||||||||||||
Investment expenses | 1 | 1 | 6 | 5 | ||||||||||||
Other expenses | (1) | (1) | (1) | (2) | ||||||||||||
Operating expenses | (133) | (152) | (404) | (429) | ||||||||||||
Loan loss provisions | (7) | 11 | (18) | 2 | ||||||||||||
Operating profit (loss) | (17) | (14) | (6) | 28 | ||||||||||||
Realized gains/losses (net) | (3) | 15 | 1 | 25 | ||||||||||||
Impairments of investments (net) | (30) | | (35) | (1) | ||||||||||||
Amortization of intangible assets | (2) | | (2) | | ||||||||||||
Restructuring charges | 1 | | | | ||||||||||||
Non-operating items | (34) | 15 | (36) | 24 | ||||||||||||
Income (loss) from continuing operations before income taxes and minority interests in earnings | (51) | 1 | (42) | 52 | ||||||||||||
Income taxes | (16) | 21 | (31) | 13 | ||||||||||||
Minority interests in earnings | 5 | 2 | 1 | | ||||||||||||
Net income (loss) from continuing operations | (62) | 24 | (72) | 65 | ||||||||||||
Net income (loss) from discontinued operations, net of income taxes and minority interests in earnings | (2,765) | (78) | (3,845) | 917 | ||||||||||||
Net income (loss) | (2,827) | (54) | (3,917) | 982 | ||||||||||||
Cost-income ratio5) in % | 108.1 | 119.7 | 97.1 | 94.3 |
1) |
Represents interest and similar income less interest expenses. |
2) |
Represents fee and commission income less fee and commission expenses. |
3) |
The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement. |
4) |
For the Banking segment, total revenues are measured based upon operating revenues. |
5) |
Represents operating expenses divided by operating revenues. |
71
Notes to the Condensed Consolidated Interim Financial Statements Allianz Group Interim Report Third Quarter and First Nine Months of 2008
Asset Management Segment
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||||||||||||||||||
Asset mn |
Allianz Global mn |
Asset mn |
Allianz Global mn |
Asset mn |
Allianz Global mn |
Asset mn |
Allianz Global mn | |||||||||||||||||||||||||
Net fee and commission income1) | 725 | 714 | 767 | 747 | 2,152 | 2,112 | 2,278 | 2,218 | ||||||||||||||||||||||||
Net interest income2) | 14 | 11 | 24 | 19 | 41 | 37 | 60 | 55 | ||||||||||||||||||||||||
Income from financial assets and liabilities carried at fair value through income (net) | (48) | (48) | 8 | 8 | (49) | (49) | 31 | 30 | ||||||||||||||||||||||||
Other income | 7 | 7 | 4 | 4 | 19 | 19 | 11 | 11 | ||||||||||||||||||||||||
Operating revenues3) | 698 | 684 | 803 | 778 | 2,163 | 2,119 | 2,380 | 2,314 | ||||||||||||||||||||||||
Administrative expenses, excluding acquisition-related expenses4) | (512) | (497) | (473) | (456) | (1,455) | (1,420) | (1,413) | (1,374) | ||||||||||||||||||||||||
Operating expenses | (512) | (497) | (473) | (456) | (1,455) | (1,420) | (1,413) | (1,374) | ||||||||||||||||||||||||
Operating profit | 186 | 187 | 330 | 322 | 708 | 699 | 967 | 940 | ||||||||||||||||||||||||
Realized gains/losses (net) | 1 | 1 | | | 9 | 9 | 3 | 3 | ||||||||||||||||||||||||
Impairments of investments (net) | (4) | (4) | | | (9) | (9) | | | ||||||||||||||||||||||||
Acquisition-related expenses4), thereof: | ||||||||||||||||||||||||||||||||
Deferred purchases of interests in PIMCO |
(84) | (84) | (97) | (97) | (291) | (291) | (299) | (299) | ||||||||||||||||||||||||
Other acquisition-related expenses |
| | | | | | (3) | (3) | ||||||||||||||||||||||||
Subtotal |
(84) | (84) | (97) | (97) | (291) | (291) | (302) | (302) | ||||||||||||||||||||||||
Restructuring charges | | | | | | | (2) | (2) | ||||||||||||||||||||||||
Non-operating items | (87) | (87) | (97) | (97) | (291) | (291) | (301) | (301) | ||||||||||||||||||||||||
Income before income taxes and minority interests in earnings | 99 | 100 | 233 | 225 | 417 | 408 | 666 | 639 | ||||||||||||||||||||||||
Income taxes | (46) | (44) | (87) | (85) | (163) | (160) | (268) | (264) | ||||||||||||||||||||||||
Minority interests in earnings | (1) | (1) | (4) | (3) | (4) | (3) | (23) | (19) | ||||||||||||||||||||||||
Net income | 52 | 55 | 142 | 137 | 250 | 245 | 375 | 356 | ||||||||||||||||||||||||
Cost-income ratio5) in % | 73.4 | 72.7 | 58.9 | 58.6 | 67.3 | 67.0 | 59.4 | 59.4 |
1) |
Represents fee and commission income less fee and commission expenses. |
2) |
Represents interest and similar income less interest expenses and investment expenses. |
3) |
For the Asset Management segment, total revenues are measured based upon operating revenues. |
4) |
The total of these items equals acquisition and administrative expenses (net) in the segment income statement. |
5) |
Represents operating expenses divided by operating revenues |
72
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Notes to the Condensed Consolidated Interim Financial Statements
Corporate Segment
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2008 mn |
2007 mn |
2008 mn |
2007 mn | |||||||||||||
Interest and similar income | 192 | 221 | 707 | 620 | ||||||||||||
Operating income from financial assets and liabilities carried at fair value through income (net)1) | (38) | (39) | (83) | 1 | ||||||||||||
Fee and commission income | 41 | 40 | 153 | 129 | ||||||||||||
Other income | | | 1 | 14 | ||||||||||||
Income from fully consolidated private equity investments | 643 | 686 | 1,846 | 1,627 | ||||||||||||
Operating revenues | 838 | 908 | 2,624 | 2,391 | ||||||||||||
Interest expenses, excluding interest expenses from external debt2) | (160) | (131) | (466) | (378) | ||||||||||||
Investment expenses | 48 | (18) | (46) | (72) | ||||||||||||
Acquisition and administrative expenses (net), excluding acquisition-related expenses3) | (110) | (196) | (350) | (512) | ||||||||||||
Fee and commission expenses | (34) | (36) | (100) | (97) | ||||||||||||
Expenses from fully consolidated private equity investments | (636) | (682) | (1,787) | (1,598) | ||||||||||||
Operating expenses | (892) | (1,063) | (2,749) | (2,657) | ||||||||||||
Operating loss | (54) | (155) | (125) | (266) | ||||||||||||
Non-operating income from financial assets and liabilities carried at fair value through income (net)1) | 145 | 83 | 280 | 84 | ||||||||||||
Realized gains/losses (net) | 29 | 15 | 178 | 1,003 | ||||||||||||
Interest expenses from external debt2) | (227) | (271) | (712) | (771) | ||||||||||||
Impairments of investments (net) | (204) | (10) | (370) | (10) | ||||||||||||
Acquisition-related expenses3) | 6 | 25 | 27 | (27) | ||||||||||||
Non-operating restructuring charges | | (8) | | (8) | ||||||||||||
Non-operating items | (251) | (166) | (597) | 271 | ||||||||||||
Income (loss) before income taxes and minority interests in earnings | (305) | (321) | (722) | 5 | ||||||||||||
Income taxes | 150 | (126) | 420 | (71) | ||||||||||||
Minority interests in earnings | (4) | (8) | (14) | (16) | ||||||||||||
Net loss | (159) | (455) | (316) | (82) |
1) |
The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement. |
2) |
The total of these items equals interest expenses in the segment income statement. |
3) |
The total of these items equals acquisition and administrative expenses (net) in the segment income statement. |
73
Notes to the Condensed Consolidated Interim Financial Statements Allianz Group Interim Report Third Quarter and First Nine Months of 2008
Available-for-sale investments
As of September 30, 2008 | As of December 31, 2007 | |||||||||||||||||||||||||||||||
Amortized | Unrealized | Unrealized | Fair Value | Amortized | Unrealized | Unrealized | Fair Value | |||||||||||||||||||||||||
Cost mn |
Gains mn |
Losses mn |
mn | Cost mn |
Gains mn |
Losses mn |
mn | |||||||||||||||||||||||||
Debt securities | ||||||||||||||||||||||||||||||||
Government and agency mortgage-backed securities (residential and commercial)1) |
7,838 | 28 | (121) | 7,745 | 7,628 | 30 | (112) | 7,546 | ||||||||||||||||||||||||
Corporate mortgage-backed securities (residential and commercial)1) |
8,030 | 2 | (718) | 7,314 | 6,663 | 39 | (101) | 6,601 | ||||||||||||||||||||||||
Other asset-backed securities1) |
4,859 | 3 | (231) | 4,631 | 5,384 | 34 | (92) | 5,326 | ||||||||||||||||||||||||
Government and government agency bonds |
93,813 | 1,250 | (1,782) | 93,281 | 98,285 | 1,334 | (1,479) | 98,140 | ||||||||||||||||||||||||
Corporate bonds |
95,484 | 280 | (6,714) | 89,050 | 86,095 | 660 | (2,356) | 84,399 | ||||||||||||||||||||||||
Other |
1,516 | 41 | (67) | 1,490 | 2,933 | 99 | (104) | 2,928 | ||||||||||||||||||||||||
Subtotal |
211,540 | 1,604 | (9,633) | 203,511 | 206,988 | 2,196 | (4,244) | 204,940 | ||||||||||||||||||||||||
Equity securities | 31,629 | 10,238 | (958) | 40,909 | 40,794 | 22,734 | (467) | 63,061 | ||||||||||||||||||||||||
Total | 243,169 | 11,842 | (10,591) | 244,420 | 247,782 | 24,930 | (4,711) | 268,001 |
1) |
Includes asset-backed securities of the Property-Casualty segment of 4.8 bn (2007: 4.9 bn) and of the Life/Health segment of 13.8 bn (2007: 13.0 bn) as of September 30, 2008. |
74
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Notes to the Condensed Consolidated Interim Financial Statements
8 Loans and advances to banks and customers
As of September 30, 2008 | As of December 31, 2007 | |||||||||||||||||||||||
Banks mn |
Customers mn |
Total mn |
Banks mn |
Customers mn |
Total mn | |||||||||||||||||||
Short-term investments and certificates of deposit | 12,529 | | 12,529 | 10,316 | | 10,316 | ||||||||||||||||||
Reverse repurchase agreements | 2,542 | 6 | 2,548 | 68,340 | 56,991 | 125,331 | ||||||||||||||||||
Collateral paid for securities borrowing transactions | | | | 16,664 | 23,714 | 40,378 | ||||||||||||||||||
Loans | 64,426 | 35,802 | 100,228 | 74,944 | 125,403 | 200,347 | ||||||||||||||||||
Other | 3,652 | 103 | 3,755 | 14,012 | 7,148 | 21,160 | ||||||||||||||||||
Subtotal | 83,149 | 35,911 | 119,060 | 184,276 | 213,256 | 397,532 | ||||||||||||||||||
Loan loss allowance | | (119) | (119) | (3) | (827) | (830) | ||||||||||||||||||
Total | 83,149 | 35,792 | 118,941 | 184,273 | 212,429 | 396,702 |
75
Notes to the Condensed Consolidated Interim Financial Statements Allianz Group Interim Report Third Quarter and First Nine Months of 2008
76
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Notes to the Condensed Consolidated Interim Financial Statements
15 Liabilities to banks and customers
As of September 30, 2008 | As of December 31, 2007 | |||||||||||||||||||||||
Banks mn |
Customers mn |
Total mn |
Banks mn |
Customers mn |
Total mn | |||||||||||||||||||
Payable on demand | 186 | 3,427 | 3,613 | 11,204 | 60,443 | 71,647 | ||||||||||||||||||
Savings deposits | | 1,817 | 1,817 | | 5,304 | 5,304 | ||||||||||||||||||
Term deposits and certificates of deposit | 2,094 | 2,984 | 5,078 | 64,129 | 72,938 | 137,067 | ||||||||||||||||||
Repurchase agreements | 1,516 | 652 | 2,168 | 50,444 | 42,145 | 92,589 | ||||||||||||||||||
Collateral received from securities lending transactions | 1,821 | | 1,821 | 16,235 | 4,729 | 20,964 | ||||||||||||||||||
Other | 3,084 | 3,121 | 6,205 | 5,513 | 3,410 | 8,923 | ||||||||||||||||||
Total | 8,701 | 12,001 | 20,702 | 147,525 | 188,969 | 336,494 |
16 Reserves for loss and loss adjustment expenses
Changes in the reserves for loss and loss adjustment expenses for the Property-Casualty segment for the nine months ended September 30, 2008 and September 30, 2007, are as follows:
2008 | 2007 | |||||||||||||||||||||||
Gross mn |
Ceded mn |
Net mn |
Gross mn |
Ceded mn |
Net mn | |||||||||||||||||||
As of January 1, | 56,943 | (8,266) | 48,677 | 58,664 | (9,333) | 49,331 | ||||||||||||||||||
Loss and loss adjustment expenses incurred | ||||||||||||||||||||||||
Current year |
22,610 | (2,190) | 20,420 | 22,551 | (2,393) | 20,158 | ||||||||||||||||||
Prior years |
(1,349) | 418 | (931) | (1,162) | 268 | (894) | ||||||||||||||||||
Subtotal |
21,261 | (1,772) | 19,489 | 21,389 | (2,125) | 19,264 | ||||||||||||||||||
Loss and loss adjustment expenses paid | ||||||||||||||||||||||||
Current year |
(8,989) | 495 | (8,494) | (9,132) | 746 | (8,386) | ||||||||||||||||||
Prior years |
(11,259) | 1,303 | (9,956) | (11,852) | 1,566 | (10,286) | ||||||||||||||||||
Subtotal |
(20,248) | 1,798 | (18,450) | (20,984) | 2,312 | (18,672) | ||||||||||||||||||
Foreign currency translation adjustments and other changes | 86 | (1) | 85 | (1,371) | 520 | (851) | ||||||||||||||||||
Changes in the consolidated subsidiaries of the Allianz Group | 113 | (38) | 75 | 258 | (61) | 197 | ||||||||||||||||||
Reclassifications1) | (1,481) | 90 | (1,391) | | | | ||||||||||||||||||
As of September 30, | 56,674 | (8,189) | 48,485 | 57,956 | (8,687) | 49,269 |
1) |
Since the first Quarter of 2008, health business in Belgium and France is shown within Life/Health segment. Prior year balances have not been adjusted. |
77
Notes to the Condensed Consolidated Interim Financial Statements Allianz Group Interim Report Third Quarter and First Nine Months of 2008
78
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Notes to the Condensed Consolidated Interim Financial Statements
1) |
As of September 30, 2008 includes 137 mn (2007: 175 mn) related to cash flow hedges. |
79
Notes to the Condensed Consolidated Interim Financial Statements Allianz Group Interim Report Third Quarter and First Nine Months of 2008
Supplementary Information to the Consolidated Income Statements
Three months ended September 30, | Property- Casualty mn |
Life/Health
mn |
Consolidation
mn |
Group
mn | ||||||||||||
2008 | ||||||||||||||||
Premiums written | ||||||||||||||||
Direct |
9,466 | 4,993 | | 14,459 | ||||||||||||
Assumed |
1,350 | 75 | (11) | 1,414 | ||||||||||||
Subtotal |
10,816 | 5,068 | (11) | 15,873 | ||||||||||||
Ceded |
(1,771) | (135) | 11 | (1,895) | ||||||||||||
Net |
9,045 | 4,933 | | 13,978 | ||||||||||||
Change in unearned premiums | ||||||||||||||||
Direct |
1,029 | (44) | | 985 | ||||||||||||
Assumed |
(131) | | 1 | (130) | ||||||||||||
Subtotal |
898 | (44) | 1 | 855 | ||||||||||||
Ceded |
(31) | 1 | (1) | (31) | ||||||||||||
Net |
867 | (43) | | 824 | ||||||||||||
Premiums earned | ||||||||||||||||
Direct |
10,495 | 4,949 | | 15,444 | ||||||||||||
Assumed |
1,219 | 75 | (10) | 1,284 | ||||||||||||
Subtotal |
11,714 | 5,024 | (10) | 16,728 | ||||||||||||
Ceded |
(1,802) | (134) | 10 | (1,926) | ||||||||||||
Net |
9,912 | 4,890 | | 14,802 | ||||||||||||
2007 | ||||||||||||||||
Premiums written | ||||||||||||||||
Direct |
9,715 | 4,513 | | 14,228 | ||||||||||||
Assumed |
959 | 80 | (5) | 1,034 | ||||||||||||
Subtotal |
10,674 | 4,593 | (5) | 15,262 | ||||||||||||
Ceded |
(1,460) | (91) | 5 | (1,546) | ||||||||||||
Net |
9,214 | 4,502 | | 13,716 | ||||||||||||
Change in unearned premiums | ||||||||||||||||
Direct |
839 | (17) | | 822 | ||||||||||||
Assumed |
56 | (3) | | 53 | ||||||||||||
Subtotal |
895 | (20) | | 875 | ||||||||||||
Ceded |
(158) | (1) | | (159) | ||||||||||||
Net |
737 | (21) | | 716 | ||||||||||||
Premiums earned | ||||||||||||||||
Direct |
10,554 | 4,496 | | 15,050 | ||||||||||||
Assumed |
1,015 | 77 | (5) | 1,087 | ||||||||||||
Subtotal |
11,569 | 4,573 | (5) | 16,137 | ||||||||||||
Ceded |
(1,618) | (92) | 5 | (1,705) | ||||||||||||
Net |
9,951 | 4,481 | | 14,432 |
80
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Notes to the Condensed Consolidated Interim Financial Statements
22 Premiums earned (net) (continued)
Nine months ended September 30, | Property- Casualty mn |
Life/Health
mn |
Consolidation
mn |
Group
mn | ||||||||||||
2008 | ||||||||||||||||
Premiums written | ||||||||||||||||
Direct |
31,591 | 15,835 | | 47,426 | ||||||||||||
Assumed |
2,777 | 252 | (22) | 3,007 | ||||||||||||
Subtotal |
34,368 | 16,087 | (22) | 50,433 | ||||||||||||
Ceded |
(4,171) | (387) | 22 | (4,536) | ||||||||||||
Net |
30,197 | 15,700 | | 45,897 | ||||||||||||
Change in unearned premiums | ||||||||||||||||
Direct |
(1,596) | (105) | | (1,701) | ||||||||||||
Assumed |
(417) | (6) | 1 | (422) | ||||||||||||
Subtotal |
(2,013) | (111) | 1 | (2,123) | ||||||||||||
Ceded |
349 | 1 | (1) | 349 | ||||||||||||
Net |
(1,664) | (110) | | (1,774) | ||||||||||||
Premiums earned | ||||||||||||||||
Direct |
29,995 | 15,730 | | 45,725 | ||||||||||||
Assumed |
2,360 | 246 | (21) | 2,585 | ||||||||||||
Subtotal |
32,355 | 15,976 | (21) | 48,310 | ||||||||||||
Ceded |
(3,822) | (386) | 21 | (4,187) | ||||||||||||
Net |
28,533 | 15,590 | | 44,123 | ||||||||||||
2007 | ||||||||||||||||
Premiums written | ||||||||||||||||
Direct |
32,526 | 14,618 | | 47,144 | ||||||||||||
Assumed |
2,241 | 226 | (13) | 2,454 | ||||||||||||
Subtotal |
34,767 | 14,844 | (13) | 49,598 | ||||||||||||
Ceded |
(4,291) | (444) | 13 | (4,722) | ||||||||||||
Net |
30,476 | 14,400 | | 44,876 | ||||||||||||
Change in unearned premiums | ||||||||||||||||
Direct |
(1,723) | (55) | | (1,778) | ||||||||||||
Assumed |
(38) | 4 | 1 | (33) | ||||||||||||
Subtotal |
(1,761) | (51) | 1 | (1,811) | ||||||||||||
Ceded |
250 | | (1) | 249 | ||||||||||||
Net |
(1,511) | (51) | | (1,562) | ||||||||||||
Premiums earned | ||||||||||||||||
Direct |
30,803 | 14,563 | | 45,366 | ||||||||||||
Assumed |
2,203 | 230 | (12) | 2,421 | ||||||||||||
Subtotal |
33,006 | 14,793 | (12) | 47,787 | ||||||||||||
Ceded |
(4,041) | (444) | 12 | (4,473) | ||||||||||||
Net |
28,965 | 14,349 | | 43,314 |
23 Interest and similar income
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2008 mn |
2007 mn |
2008 mn |
2007 mn | |||||||||||||
Interest from held-to-maturity investments | 61 | 56 | 179 | 167 | ||||||||||||
Dividends from available-for-sale investments | 217 | 358 | 1,694 | 1,975 | ||||||||||||
Interest from available-for-sale investments | 2,589 | 2,277 | 7,409 | 6,783 | ||||||||||||
Share of earnings from investments in associates and joint ventures | (25) | 38 | 10 | 167 | ||||||||||||
Rent from real estate held for investment | 168 | 186 | 518 | 567 | ||||||||||||
Interest from loans to banks and customers | 1,452 | 1,426 | 4,455 | 4,183 | ||||||||||||
Other interest | 57 | 45 | 137 | 175 | ||||||||||||
Total | 4,519 | 4,386 | 14,402 | 14,017 |
81
Notes to the Condensed Consolidated Interim Financial Statements Allianz Group Interim Report Third Quarter and First Nine Months of 2008
24 Income from financial assets and liabilities carried at fair value through income (net)
Three months ended September 30, | Property- Casualty mn |
Life/Health
mn |
Banking
mn |
Asset mn |
Corporate
mn |
Consolidation
mn |
Group
mn | |||||||||||||||||||||
2008 | ||||||||||||||||||||||||||||
Income (expenses) from financial assets and liabilities held for trading | (77) | 366 | 1 | (25) | 117 | (68) | 314 | |||||||||||||||||||||
Expenses from financial assets designated at fair value through income | (29) | (480) | | (80) | (10) | | (599) | |||||||||||||||||||||
Income from financial liabilities for puttable equity instruments (net) | 8 | 156 | | 57 | | | 221 | |||||||||||||||||||||
Total | (98) | 42 | 1 | (48) | 107 | (68) | (64) | |||||||||||||||||||||
2007 | ||||||||||||||||||||||||||||
Income (expenses) from financial assets and liabilities held for trading | 19 | 141 | (6) | (1) | 43 | (4) | 192 | |||||||||||||||||||||
Income from financial assets designated at fair value through income | 34 | 16 | | 3 | 1 | | 54 | |||||||||||||||||||||
Income from financial liabilities designated at fair value through income | 1 | 1 | | | | | 2 | |||||||||||||||||||||
Income (expenses) from financial liabilities for puttable equity instruments (net) | (3) | 76 | | 6 | | | 79 | |||||||||||||||||||||
Total | 51 | 234 | (6) | 8 | 44 | (4) | 327 |
Nine months ended September 30, | Property- mn |
Life/Health
mn |
Banking
mn |
Asset Management mn |
Corporate
mn |
Consolidation
mn |
Group
mn | |||||||||||||||||||||
2008 | ||||||||||||||||||||||||||||
Income (expenses) from financial assets and liabilities held for trading | (49) | 762 | (10) | (9) | 209 | (237) | 666 | |||||||||||||||||||||
Expenses from financial assets designated at fair value through income | (36) | (1,294) | | (147) | (12) | | (1,489) | |||||||||||||||||||||
Income from financial liabilities for puttable equity instruments (net) | 18 | 461 | | 107 | | | 586 | |||||||||||||||||||||
Total | (67) | (71) | (10) | (49) | 197 | (237) | (237) | |||||||||||||||||||||
2007 | ||||||||||||||||||||||||||||
Income (expenses) from financial assets and liabilities held for trading | (66) | (1,048) | 6 | 2 | 79 | 27 | (1,000) | |||||||||||||||||||||
Income from financial assets designated at fair value through income | 105 | 336 | | 72 | 6 | (8) | 511 | |||||||||||||||||||||
Income from financial liabilities designated at fair value through income | 3 | 10 | | | | | 13 | |||||||||||||||||||||
Expenses from financial liabilities for puttable equity instruments (net) | (5) | (43) | | (43) | | | (91) | |||||||||||||||||||||
Total | 37 | (745) | 6 | 31 | 85 | 19 | (567) |
82
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Notes to the Condensed Consolidated Interim Financial Statements
25 Realized gains/losses (net)
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2008 mn |
2007 mn |
2008 mn |
2007 mn | |||||||||||||
Realized gains | ||||||||||||||||
Available-for-sale investments | ||||||||||||||||
Equity securities |
809 | 1,183 | 4,195 | 5,045 | ||||||||||||
Debt securities |
127 | 73 | 390 | 314 | ||||||||||||
Subtotal |
936 | 1,256 | 4,585 | 5,359 | ||||||||||||
Investments in associates and joint ventures1) | 159 | 112 | 161 | 157 | ||||||||||||
Real estate held for investment | 14 | 110 | 189 | 327 | ||||||||||||
Loans to banks and customers | 9 | 16 | 42 | 33 | ||||||||||||
Subtotal | 1,118 | 1,494 | 4,977 | 5,876 | ||||||||||||
Realized losses | ||||||||||||||||
Available-for-sale investments | ||||||||||||||||
Equity securities |
(265) | (118) | (1,234) | (256) | ||||||||||||
Debt securities |
(229) | (307) | (550) | (832) | ||||||||||||
Subtotal |
(494) | (425) | (1,784) | (1,088) | ||||||||||||
Investments in associates and joint ventures2) | (1) | (48) | (1) | (49) | ||||||||||||
Real estate held for investment | (15) | (3) | (109) | (43) | ||||||||||||
Loans to banks and customers | (12) | (8) | (26) | (37) | ||||||||||||
Subtotal | (522) | (484) | (1,920) | (1,217) | ||||||||||||
Total | 596 | 1,010 | 3,057 | 4,659 |
1) | During the three and nine months ended September 30, 2008, includes realized gains from the disposal of subsidiaries and businesses of 143 mn (2007: 106 mn) and 143 mn (2007: 114 mn) respectively. |
2) | During the three and nine months ended September 30, 2008, includes realized losses from the disposal of subsidiaries of 1 mn (2007: 46 mn) and 1 mn (2007: 46 mn) respectively. |
83
Notes to the Condensed Consolidated Interim Financial Statements Allianz Group Interim Report Third Quarter and First Nine Months of 2008
Three months ended September 30, | 2008 | 2007 | ||||||||||||||||||||||
Segment mn |
Consolidation mn |
Group mn |
Segment mn |
Consolidation mn |
Group mn | |||||||||||||||||||
Property-Casualty | ||||||||||||||||||||||||
Fees from credit and assistance business | 217 | (1) | 216 | 174 | | 174 | ||||||||||||||||||
Service agreements | 70 | 6 | 76 | 116 | (8) | 108 | ||||||||||||||||||
Investment advisory | 5 | | 5 | | | | ||||||||||||||||||
Subtotal | 292 | 5 | 297 | 290 | (8) | 282 | ||||||||||||||||||
Life/Health | ||||||||||||||||||||||||
Service agreements | (11) | (10) | (21) | 43 | (3) | 40 | ||||||||||||||||||
Investment advisory | 97 | (8) | 89 | 125 | (5) | 120 | ||||||||||||||||||
Other | 4 | (4) | | 3 | (3) | | ||||||||||||||||||
Subtotal | 90 | (22) | 68 | 171 | (11) | 160 | ||||||||||||||||||
Banking | ||||||||||||||||||||||||
Securities business | 20 | (1) | 19 | 27 | (1) | 26 | ||||||||||||||||||
Investment advisory | 33 | (23) | 10 | 65 | (32) | 33 | ||||||||||||||||||
Payment transactions | 13 | (2) | 11 | 12 | | 12 | ||||||||||||||||||
Underwriting business | | | | 1 | | 1 | ||||||||||||||||||
Other | 25 | (1) | 24 | 12 | | 12 | ||||||||||||||||||
Subtotal | 91 | (27) | 64 | 117 | (33) | 84 | ||||||||||||||||||
Asset Management | ||||||||||||||||||||||||
Management fees | 839 | (24) | 815 | 928 | (32) | 896 | ||||||||||||||||||
Loading and exit fees | 64 | | 64 | 78 | | 78 | ||||||||||||||||||
Performance fees | 19 | | 19 | 33 | | 33 | ||||||||||||||||||
Other | 94 | (1) | 93 | 32 | (2) | 30 | ||||||||||||||||||
Subtotal | 1,016 | (25) | 991 | 1,071 | (34) | 1,037 | ||||||||||||||||||
Corporate | ||||||||||||||||||||||||
Service agreements | 40 | (25) | 15 | 40 | (23) | 17 | ||||||||||||||||||
Other | 1 | (1) | | | | | ||||||||||||||||||
Subtotal | 41 | (26) | 15 | 40 | (23) | 17 | ||||||||||||||||||
Total | 1,530 | (95) | 1,435 | 1,689 | (109) | 1,580 |
84
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Notes to the Condensed Consolidated Interim Financial Statements
26 Fee and commission income (continued)
Nine months ended September 30, | 2008 | 2007 | ||||||||||||||||||||||
Segment mn |
Consolidation mn |
Group mn |
Segment mn |
Consolidation mn |
Group mn | |||||||||||||||||||
Property-Casualty | ||||||||||||||||||||||||
Fees from credit and assistance business | 572 | (2) | 570 | 530 | (1) | 529 | ||||||||||||||||||
Service agreements | 275 | (13) | 262 | 312 | (19) | 293 | ||||||||||||||||||
Investment advisory | 5 | | 5 | | | | ||||||||||||||||||
Subtotal | 852 | (15) | 837 | 842 | (20) | 822 | ||||||||||||||||||
Life/Health | ||||||||||||||||||||||||
Service agreements | 63 | (24) | 39 | 134 | (10) | 124 | ||||||||||||||||||
Investment advisory | 357 | (27) | 330 | 361 | (12) | 349 | ||||||||||||||||||
Other | 9 | (9) | | 11 | (11) | | ||||||||||||||||||
Subtotal | 429 | (60) | 369 | 506 | (33) | 473 | ||||||||||||||||||
Banking | ||||||||||||||||||||||||
Securities business | 81 | (2) | 79 | 108 | (1) | 107 | ||||||||||||||||||
Investment advisory | 118 | (76) | 42 | 206 | (109) | 97 | ||||||||||||||||||
Payment transactions | 39 | (2) | 37 | 35 | | 35 | ||||||||||||||||||
Underwriting business | | | | 2 | | 2 | ||||||||||||||||||
Other | 101 | (10) | 91 | 44 | (3) | 41 | ||||||||||||||||||
Subtotal | 339 | (90) | 249 | 395 | (113) | 282 | ||||||||||||||||||
Asset Management | ||||||||||||||||||||||||
Management fees | 2,520 | (84) | 2,436 | 2,670 | (92) | 2,578 | ||||||||||||||||||
Loading and exit fees | 194 | | 194 | 240 | | 240 | ||||||||||||||||||
Performance fees | 62 | | 62 | 70 | | 70 | ||||||||||||||||||
Other | 278 | (2) | 276 | 244 | (6) | 238 | ||||||||||||||||||
Subtotal | 3,054 | (86) | 2,968 | 3,224 | (98) | 3,126 | ||||||||||||||||||
Corporate | ||||||||||||||||||||||||
Service agreements | 151 | (79) | 72 | 129 | (75) | 54 | ||||||||||||||||||
Other | 2 | (2) | | | | | ||||||||||||||||||
Subtotal | 153 | (81) | 72 | 129 | (75) | 54 | ||||||||||||||||||
Total | 4,827 | (332) | 4,495 | 5,096 | (339) | 4,757 |
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2008 mn |
2007 mn |
2008 mn |
2007 mn | |||||||||||||
Income from real estate held for own use | ||||||||||||||||
Realized gains from disposals of real estate held for own use | 21 | 9 | 373 | 103 | ||||||||||||
Other income from real estate held for own use | (5) | | 1 | 1 | ||||||||||||
Subtotal | 16 | 9 | 374 | 104 | ||||||||||||
Income from non-current assets and disposal groups held for sale | | | | 3 | ||||||||||||
Other | 7 | | 15 | 1 | ||||||||||||
Total | 23 | 9 | 389 | 108 |
85
Notes to the Condensed Consolidated Interim Financial Statements Allianz Group Interim Report Third Quarter and First Nine Months of 2008
28 Income and expenses from fully consolidated private equity investments
Three months ended September 30, | manroland AG mn |
Selecta AG mn |
Other mn |
Total mn | ||||||||||||
2008 | ||||||||||||||||
Income | ||||||||||||||||
Sales and service revenues |
454 | 185 | 5 | 644 | ||||||||||||
Other operating revenues |
2 | | | 2 | ||||||||||||
Interest income |
2 | | 1 | 3 | ||||||||||||
Subtotal |
458 | 185 | 6 | 649 | ||||||||||||
Expenses | ||||||||||||||||
Cost of goods sold |
(368) | (114) | (6) | (488) | ||||||||||||
Commissions |
(36) | | | (36) | ||||||||||||
General and administrative expenses |
(23) | (46) | | (69) | ||||||||||||
Other operating expenses |
(25) | | | (25) | ||||||||||||
Interest expenses |
(5) | (18) | (1) | (24) | ||||||||||||
Subtotal |
(457) | (178) | (7) | (642) | ||||||||||||
Total | 1 | 7 | (1) | 7 | ||||||||||||
2007 | ||||||||||||||||
Income | ||||||||||||||||
Sales and service revenues |
486 | 191 | 7 | 684 | ||||||||||||
Other operating revenues |
| | | | ||||||||||||
Interest income |
2 | | | 2 | ||||||||||||
Subtotal |
488 | 191 | 7 | 686 | ||||||||||||
Expenses | ||||||||||||||||
Cost of goods sold |
(385) | (64) | (1) | (450) | ||||||||||||
Commissions |
(42) | | | (42) | ||||||||||||
General and administrative expenses |
(18) | (122) | | (140) | ||||||||||||
Other operating expenses |
(35) | | | (35) | ||||||||||||
Interest expenses |
(6) | (9) | | (15) | ||||||||||||
Subtotal |
(486) | (195) | (1) | (682) | ||||||||||||
Total | 2 | (4) | 6 | 4 |
86
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Notes to the Condensed Consolidated Interim Financial Statements
28 Income and expenses from fully consolidated private equity investments (continued)
Nine months ended September 30, | manroland AG mn |
Selecta AG mn |
Other mn |
Total mn | ||||||||||||
2008 | ||||||||||||||||
Income | ||||||||||||||||
Sales and service revenues |
1,254 | 553 | 27 | 1,834 | ||||||||||||
Other operating revenues |
10 | | 1 | 11 | ||||||||||||
Interest income |
9 | | 1 | 10 | ||||||||||||
Subtotal |
1,273 | 553 | 29 | 1,855 | ||||||||||||
Expenses | ||||||||||||||||
Cost of goods sold |
(987) | (340) | (20) | (1,347) | ||||||||||||
Commissions |
(117) | | | (117) | ||||||||||||
General and administrative expenses |
(64) | (126) | (1) | (191) | ||||||||||||
Other operating expenses |
(69) | | | (69) | ||||||||||||
Interest expense |
(14) | (54) | (4) | (72) | ||||||||||||
Subtotal |
(1,251) | (520) | (25) | (1,796) | ||||||||||||
Total | 22 | 33 | 4 | 59 | ||||||||||||
2007 | ||||||||||||||||
Income | ||||||||||||||||
Sales and service revenues |
1,395 | 191 | 11 | 1,597 | ||||||||||||
Other operating revenues |
23 | | | 23 | ||||||||||||
Interest income |
7 | | | 7 | ||||||||||||
Subtotal |
1,425 | 191 | 11 | 1,627 | ||||||||||||
Expenses | ||||||||||||||||
Cost of goods sold |
(1,095) | (64) | (2) | (1,161) | ||||||||||||
Commissions |
(121) | | | (121) | ||||||||||||
General and administrative expenses |
(60) | (122) | | (182) | ||||||||||||
Other operating expenses |
(105) | | | (105) | ||||||||||||
Interest expense |
(20) | (9) | | (29) | ||||||||||||
Subtotal |
(1,401) | (195) | (2) | (1,598) | ||||||||||||
Total | 24 | (4) | 9 | 29 |
87
Notes to the Condensed Consolidated Interim Financial Statements Allianz Group Interim Report Third Quarter and First Nine Months of 2008
29 Claims and insurance benefits incurred (net)
Three months ended September 30, | Property- Casualty mn |
Life/Health
mn |
Consolidation
mn |
Group
mn | ||||||||||||
2008 | ||||||||||||||||
Gross | ||||||||||||||||
Claims and insurance benefits paid |
(6,732) | (4,489) | 6 | (11,215) | ||||||||||||
Change in loss and loss adjustment expenses |
(993) | 2 | 2 | (989) | ||||||||||||
Subtotal |
(7,725) | (4,487) | 8 | (12,204) | ||||||||||||
Ceded | ||||||||||||||||
Claims and insurance benefits paid |
508 | 132 | (6) | 634 | ||||||||||||
Change in loss and loss adjustment expenses |
276 | (9) | (2) | 265 | ||||||||||||
Subtotal |
784 | 123 | (8) | 899 | ||||||||||||
Net | ||||||||||||||||
Claims and insurance benefits paid |
(6,224) | (4,357) | | (10,581) | ||||||||||||
Change in loss and loss adjustment expenses |
(717) | (7) | | (724) | ||||||||||||
Total |
(6,941) | (4,364) | | (11,305) | ||||||||||||
2007 | ||||||||||||||||
Gross | ||||||||||||||||
Claims and insurance benefits paid |
(6,514) | (4,007) | (7) | (10,528) | ||||||||||||
Change in loss and loss adjustment expenses |
(608) | (3) | 1 | (610) | ||||||||||||
Subtotal |
(7,122) | (4,010) | (6) | (11,138) | ||||||||||||
Ceded | ||||||||||||||||
Claims and insurance benefits paid |
711 | 127 | 7 | 845 | ||||||||||||
Change in loss and loss adjustment expenses |
(204) | (18) | (1) | (223) | ||||||||||||
Subtotal |
507 | 109 | 6 | 622 | ||||||||||||
Net | ||||||||||||||||
Claims and insurance benefits paid |
(5,803) | (3,880) | | (9,683) | ||||||||||||
Change in loss and loss adjustment expenses |
(812) | (21) | | (833) | ||||||||||||
Total |
(6,615) | (3,901) | | (10,516) | ||||||||||||
Nine months ended September 30, | Property- mn |
Life/Health
mn |
Consolidation
mn |
Group
mn | ||||||||||||
2008 | ||||||||||||||||
Gross | ||||||||||||||||
Claims and insurance benefits paid |
(20,248) | (14,197) | 10 | (34,435) | ||||||||||||
Change in loss and loss adjustment expenses |
(1,013) | (57) | 2 | (1,068) | ||||||||||||
Subtotal |
(21,261) | (14,254) | 12 | (35,503) | ||||||||||||
Ceded | ||||||||||||||||
Claims and insurance benefits paid |
1,798 | 362 | (10) | 2,150 | ||||||||||||
Change in loss and loss adjustment expenses |
(26) | (25) | (2) | (53) | ||||||||||||
Subtotal |
1,772 | 337 | (12) | 2,097 | ||||||||||||
Net | ||||||||||||||||
Claims and insurance benefits paid |
(18,450) | (13,835) | | (32,285) | ||||||||||||
Change in loss and loss adjustment expenses |
(1,039) | (82) | | (1,121) | ||||||||||||
Total |
(19,489) | (13,917) | | (33,406) | ||||||||||||
2007 | ||||||||||||||||
Gross | ||||||||||||||||
Claims and insurance benefits paid |
(20,984) | (13,189) | 6 | (34,167) | ||||||||||||
Change in loss and loss adjustment expenses |
(405) | (35) | 1 | (439) | ||||||||||||
Subtotal |
(21,389) | (13,224) | 7 | (34,606) | ||||||||||||
Ceded | ||||||||||||||||
Claims and insurance benefits paid |
2,312 | 509 | (6) | 2,815 | ||||||||||||
Change in loss and loss adjustment expenses |
(187) | (46) | (1) | (234) | ||||||||||||
Subtotal |
2,125 | 463 | (7) | 2,581 | ||||||||||||
Net | ||||||||||||||||
Claims and insurance benefits paid |
(18,672) | (12,680) | | (31,352) | ||||||||||||
Change in loss and loss adjustment expenses |
(592) | (81) | | (673) | ||||||||||||
Total |
(19,264) | (12,761) | | (32,025) |
88
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Notes to the Condensed Consolidated Interim Financial Statements
30 Change in reserves for insurance and investment contracts (net)
Three months ended September 30, | Property- Casualty mn |
Life/Health
mn |
Consolidation
mn |
Group
mn | ||||||||||||
2008 | ||||||||||||||||
Gross | ||||||||||||||||
Aggregate policy reserves |
(66) | (1,278) | (1) | (1,345) | ||||||||||||
Other insurance reserves |
(1) | (35) | | (36) | ||||||||||||
Expenses for premium refunds |
92 | (190) | (8) | (106) | ||||||||||||
Subtotal |
25 | (1,503) | (9) | (1,487) | ||||||||||||
Ceded | ||||||||||||||||
Aggregate policy reserves |
2 | 25 | 1 | 28 | ||||||||||||
Other insurance reserves |
2 | 13 | | 15 | ||||||||||||
Expenses for premium refunds |
3 | 2 | | 5 | ||||||||||||
Subtotal |
7 | 40 | 1 | 48 | ||||||||||||
Net | ||||||||||||||||
Aggregate policy reserves |
(64) | (1,253) | | (1,317) | ||||||||||||
Other insurance reserves |
1 | (22) | | (21) | ||||||||||||
Expenses for premium refunds |
95 | (188) | (8) | (101) | ||||||||||||
Total |
32 | (1,463) | (8) | (1,439) | ||||||||||||
2007 | ||||||||||||||||
Gross | ||||||||||||||||
Aggregate policy reserves |
(76) | (850) | | (926) | ||||||||||||
Other insurance reserves |
2 | (39) | | (37) | ||||||||||||
Expenses for premium refunds |
(52) | (1,242) | | (1,294) | ||||||||||||
Subtotal |
(126) | (2,131) | | (2,257) | ||||||||||||
Ceded | ||||||||||||||||
Aggregate policy reserves |
9 | (22) | | (13) | ||||||||||||
Other insurance reserves |
3 | 9 | | 12 | ||||||||||||
Expenses for premium refunds |
| 4 | | 4 | ||||||||||||
Subtotal |
12 | (9) | | 3 | ||||||||||||
Net | ||||||||||||||||
Aggregate policy reserves |
(67) | (872) | | (939) | ||||||||||||
Other insurance reserves |
5 | (30) | | (25) | ||||||||||||
Expenses for premium refunds |
(52) | (1,238) | | (1,290) | ||||||||||||
Total |
(114) | (2,140) | | (2,254) |
89
Notes to the Condensed Consolidated Interim Financial Statements Allianz Group Interim Report Third Quarter and First Nine Months of 2008
30 Change in reserves for insurance and investment contracts (net) (continued)
Nine months ended September 30, | Property- Casualty mn |
Life/Health
mn |
Consolidation
mn |
Group
mn | ||||||||||||
2008 | ||||||||||||||||
Gross | ||||||||||||||||
Aggregate policy reserves |
(198) | (3,445) | (1) | (3,644) | ||||||||||||
Other insurance reserves |
1 | (76) | | (75) | ||||||||||||
Expenses for premium refunds |
121 | (1,194) | (29) | (1,102) | ||||||||||||
Subtotal |
(76) | (4,715) | (30) | (4,821) | ||||||||||||
Ceded | ||||||||||||||||
Aggregate policy reserves |
(12) | 34 | 2 | 24 | ||||||||||||
Other insurance reserves |
9 | 16 | | 25 | ||||||||||||
Expenses for premium refunds |
12 | 10 | | 22 | ||||||||||||
Subtotal |
9 | 60 | 2 | 71 | ||||||||||||
Net | ||||||||||||||||
Aggregate policy reserves |
(210) | (3,411) | 1 | (3,620) | ||||||||||||
Other insurance reserves |
10 | (60) | | (50) | ||||||||||||
Expenses for premium refunds |
133 | (1,184) | (29) | (1,080) | ||||||||||||
Total |
(67) | (4,655) | (28) | (4,750) | ||||||||||||
2007 | ||||||||||||||||
Gross | ||||||||||||||||
Aggregate policy reserves |
(231) | (2,691) | | (2,922) | ||||||||||||
Other insurance reserves |
| (162) | | (162) | ||||||||||||
Expenses for premium refunds |
(88) | (4,194) | (55) | (4,337) | ||||||||||||
Subtotal |
(319) | (7,047) | (55) | (7,421) | ||||||||||||
Ceded | ||||||||||||||||
Aggregate policy reserves |
17 | 54 | | 71 | ||||||||||||
Other insurance reserves |
5 | 4 | | 9 | ||||||||||||
Expenses for premium refunds |
5 | 14 | | 19 | ||||||||||||
Subtotal |
27 | 72 | | 99 | ||||||||||||
Net | ||||||||||||||||
Aggregate policy reserves |
(214) | (2,637) | | (2,851) | ||||||||||||
Other insurance reserves |
5 | (158) | | (153) | ||||||||||||
Expenses for premium refunds |
(83) | (4,180) | (55) | (4,318) | ||||||||||||
Total |
(292) | (6,975) | (55) | (7,322) |
90
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Notes to the Condensed Consolidated Interim Financial Statements
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2008 mn |
2007 mn |
2008 mn |
2007 mn | |||||||||||||
Liabilities to banks and customers | (168) | (247) | (583) | (651) | ||||||||||||
Deposits retained on reinsurance ceded | (13) | (17) | (49) | (71) | ||||||||||||
Certificated liabilities | (91) | (117) | (309) | (354) | ||||||||||||
Participating certificates and subordinated liabilities | (135) | (102) | (357) | (318) | ||||||||||||
Other | (40) | (41) | (108) | (119) | ||||||||||||
Total | (447) | (524) | (1,406) | (1,513) |
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2008 mn |
2007 mn |
2008 mn |
2007 mn | |||||||||||||
Additions to allowances including direct impairments | (24) | (5) | (72) | (53) | ||||||||||||
Amounts released | 8 | 14 | 27 | 24 | ||||||||||||
Recoveries on loans previously impaired | 12 | 8 | 35 | 25 | ||||||||||||
Total | (4) | (17) | (10) | (4) |
33 Impairments of investments (net)
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2008 mn |
2007 mn |
2008 mn |
2007 mn | |||||||||||||
Impairments | ||||||||||||||||
Available-for-sale investments | ||||||||||||||||
Equity securities |
(2,100) | (370) | (4,996) | (546) | ||||||||||||
Debt securities |
(406) | (4) | (472) | (5) | ||||||||||||
Subtotal |
(2,506) | (374) | (5,468) | (551) | ||||||||||||
Investments in associates and joint ventures | | | (1) | | ||||||||||||
Real estate held for investment | (89) | (2) | (109) | 10 | ||||||||||||
Investments held for sale | (41) | | (41) | | ||||||||||||
Subtotal | (2,636) | (376) | (5,619) | (541) | ||||||||||||
Reversals of impairments | ||||||||||||||||
Available-for-sale investments | ||||||||||||||||
Debt securities |
| | | 13 | ||||||||||||
Real estate held for investment | 34 | 1 | 54 | 5 | ||||||||||||
Subtotal | 34 | 1 | 54 | 18 | ||||||||||||
Total | (2,602) | (375) | (5,565) | (523) |
91
Notes to the Condensed Consolidated Interim Financial Statements Allianz Group Interim Report Third Quarter and First Nine Months of 2008
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2008 mn |
2007 mn |
2008 mn |
2007 mn | |||||||||||||
Investment management expenses | (80) | (85) | (278) | (307) | ||||||||||||
Depreciation from real estate held for investment | (30) | (43) | (116) | (139) | ||||||||||||
Other expenses from real estate held for investment | (36) | (57) | (109) | (179) | ||||||||||||
Foreign currency gains and losses (net) | ||||||||||||||||
Foreign currency gains |
177 | 127 | 661 | 410 | ||||||||||||
Foreign currency losses |
294 | (217) | (428) | (506) | ||||||||||||
Subtotal |
471 | (90) | 233 | (96) | ||||||||||||
Total | 325 | (275) | (270) | (721) |
35 Acquisition and administrative expenses (net)
Three months ended September 30, | 2008 | 2007 | ||||||||||||||||||||||
Segment mn |
Consolidation mn |
Group mn |
Segment mn |
Consolidation mn |
Group mn | |||||||||||||||||||
Property-Casualty | ||||||||||||||||||||||||
Acquisition costs | ||||||||||||||||||||||||
Incurred |
(1,871) | | (1,871) | (1,750) | | (1,750) | ||||||||||||||||||
Commissions and profit received on reinsurance business ceded |
125 | (2) | 123 | 133 | | 133 | ||||||||||||||||||
Deferrals of acquisition costs |
911 | | 911 | 826 | | 826 | ||||||||||||||||||
Amortization of deferred acquisition costs |
(1,016) | | (1,016) | (987) | | (987) | ||||||||||||||||||
Subtotal |
(1,851) | (2) | (1,853) | (1,778) | | (1,778) | ||||||||||||||||||
Administrative expenses | (746) | (7) | (753) | (967) | 12 | (955) | ||||||||||||||||||
Subtotal | (2,597) | (9) | (2,606) | (2,745) | 12 | (2,733) | ||||||||||||||||||
Life/Health | ||||||||||||||||||||||||
Acquisition costs | ||||||||||||||||||||||||
Incurred |
(851) | 2 | (849) | (869) | (1) | (870) | ||||||||||||||||||
Commissions and profit received on reinsurance business ceded |
20 | | 20 | 28 | | 28 | ||||||||||||||||||
Deferrals of acquisition costs |
487 | | 487 | 548 | | 548 | ||||||||||||||||||
Amortization of deferred acquisition costs |
(189) | | (189) | (455) | | (455) | ||||||||||||||||||
Subtotal |
(533) | 2 | (531) | (748) | (1) | (749) | ||||||||||||||||||
Administrative expenses | (396) | (4) | (400) | (365) | (18) | (383) | ||||||||||||||||||
Subtotal | (929) | (2) | (931) | (1,113) | (19) | (1,132) | ||||||||||||||||||
Banking | ||||||||||||||||||||||||
Personnel expenses | (65) | | (65) | (63) | | (63) | ||||||||||||||||||
Non-personnel expenses | (68) | 13 | (55) | (89) | 5 | (84) | ||||||||||||||||||
Subtotal | (133) | 13 | (120) | (152) | 5 | (147) | ||||||||||||||||||
Asset Management | ||||||||||||||||||||||||
Personnel expenses | (388) | | (388) | (393) | | (393) | ||||||||||||||||||
Non-personnel expenses | (208) | 2 | (206) | (177) | 4 | (173) | ||||||||||||||||||
Subtotal | (596) | 2 | (594) | (570) | 4 | (566) | ||||||||||||||||||
Corporate | ||||||||||||||||||||||||
Administrative expenses | (104) | 1 | (103) | (171) | 9 | (162) | ||||||||||||||||||
Subtotal | (104) | 1 | (103) | (171) | 9 | (162) | ||||||||||||||||||
Total | (4,359) | 5 | (4,354) | (4,752) | 12 | (4,740) |
92
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Notes to the Condensed Consolidated Interim Financial Statements
35 Acquisition and administrative expenses (net) (continued)
Nine months ended September 30, | 2008 | 2007 | ||||||||||||||||||||||
Segment mn |
Consolidation mn |
Group mn |
Segment mn |
Consolidation mn |
Group mn | |||||||||||||||||||
Property-Casualty | ||||||||||||||||||||||||
Acquisition costs | ||||||||||||||||||||||||
Incurred |
(5,858) | | (5,858) | (5,713) | | (5,713) | ||||||||||||||||||
Commissions and profit received on reinsurance business ceded |
473 | (3) | 470 | 495 | (1) | 494 | ||||||||||||||||||
Deferrals of acquisition costs |
3,367 | | 3,367 | 3,303 | | 3,303 | ||||||||||||||||||
Amortization of deferred acquisition costs |
(3,183) | | (3,183) | (3,204) | | (3,204) | ||||||||||||||||||
Subtotal |
(5,201) | (3) | (5,204) | (5,119) | (1) | (5,120) | ||||||||||||||||||
Administrative expenses | (2,376) | 5 | (2,371) | (3,006) | 56 | (2,950) | ||||||||||||||||||
Subtotal | (7,577) | 2 | (7,575) | (8,125) | 55 | (8,070) | ||||||||||||||||||
Life/Health | ||||||||||||||||||||||||
Acquisition costs | ||||||||||||||||||||||||
Incurred |
(2,726) | 3 | (2,723) | (2,714) | | (2,714) | ||||||||||||||||||
Commissions and profit received on reinsurance business ceded |
62 | | 62 | 116 | | 116 | ||||||||||||||||||
Deferrals of acquisition costs |
1,679 | | 1,679 | 1,809 | | 1,809 | ||||||||||||||||||
Amortization of deferred acquisition costs |
(1,128) | | (1,128) | (1,092) | | (1,092) | ||||||||||||||||||
Subtotal |
(2,113) | 3 | (2,110) | (1,881) | | (1,881) | ||||||||||||||||||
Administrative expenses | (1,209) | (3) | (1,212) | (1,221) | (53) | (1,274) | ||||||||||||||||||
Subtotal | (3,322) | | (3,322) | (3,102) | (53) | (3,155) | ||||||||||||||||||
Banking | ||||||||||||||||||||||||
Personnel expenses | (193) | 2 | (191) | (187) | | (187) | ||||||||||||||||||
Non-personnel expenses | (216) | 13 | (203) | (245) | 15 | (230) | ||||||||||||||||||
Subtotal | (409) | 15 | (394) | (432) | 15 | (417) | ||||||||||||||||||
Asset Management | ||||||||||||||||||||||||
Personnel expenses | (1,183) | | (1,183) | (1,201) | | (1,201) | ||||||||||||||||||
Non-personnel expenses | (563) | 6 | (557) | (514) | 17 | (497) | ||||||||||||||||||
Subtotal | (1,746) | 6 | (1,740) | (1,715) | 17 | (1,698) | ||||||||||||||||||
Corporate | ||||||||||||||||||||||||
Administrative expenses | (323) | 13 | (310) | (539) | (7) | (546) | ||||||||||||||||||
Subtotal | (323) | 13 | (310) | (539) | (7) | (546) | ||||||||||||||||||
Total | (13,377) | 36 | (13,341) | (13,914) | 28 | (13,886) |
93
Notes to the Condensed Consolidated Interim Financial Statements Allianz Group Interim Report Third Quarter and First Nine Months of 2008
36 Fee and commission expenses
Three months ended September 30, | 2008 | 2007 | ||||||||||||||||||||||
Segment mn |
Consolidation mn |
Group mn |
Segment mn |
Consolidation mn |
Group mn | |||||||||||||||||||
Property-Casualty | ||||||||||||||||||||||||
Fees from credit and assistance business | (173) | 2 | (171) | (117) | | (117) | ||||||||||||||||||
Service agreements | (88) | 5 | (83) | (76) | 6 | (70) | ||||||||||||||||||
Subtotal | (261) | 7 | (254) | (193) | 6 | (187) | ||||||||||||||||||
Life/Health | ||||||||||||||||||||||||
Service agreements | 12 | 5 | 17 | (8) | 2 | (6) | ||||||||||||||||||
Investment advisory | (55) | 7 | (48) | (41) | 2 | (39) | ||||||||||||||||||
Subtotal | (43) | 12 | (31) | (49) | 4 | (45) | ||||||||||||||||||
Banking | ||||||||||||||||||||||||
Securities business | (2) | | (2) | (2) | | (2) | ||||||||||||||||||
Investment advisory | (28) | (1) | (29) | (41) | | (41) | ||||||||||||||||||
Payment transactions | (2) | | (2) | (2) | | (2) | ||||||||||||||||||
Other | (11) | | (11) | (10) | 2 | (8) | ||||||||||||||||||
Subtotal | (43) | (1) | (44) | (55) | 2 | (53) | ||||||||||||||||||
Asset Management | ||||||||||||||||||||||||
Commissions | (201) | 77 | (124) | (230) | 108 | (122) | ||||||||||||||||||
Other | (90) | 1 | (89) | (74) | 1 | (73) | ||||||||||||||||||
Subtotal | (291) | 78 | (213) | (304) | 109 | (195) | ||||||||||||||||||
Corporate | ||||||||||||||||||||||||
Service agreements | (34) | 1 | (33) | (36) | 17 | (19) | ||||||||||||||||||
Subtotal | (34) | 1 | (33) | (36) | 17 | (19) | ||||||||||||||||||
Total | (672) | 97 | (575) | (636) | 137 | (499) |
94
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Notes to the Condensed Consolidated Interim Financial Statements
36 | Fee and commission expenses (continued) |
Nine months ended September 30, | 2008 | 2007 | ||||||||||||||||||||||
Segment mn |
Consolidation mn |
Group mn |
Segment mn |
Consolidation mn |
Group mn | |||||||||||||||||||
Property-Casualty | ||||||||||||||||||||||||
Fees from credit and assistance business | (466) | 2 | (464) | (351) | 1 | (350) | ||||||||||||||||||
Service agreements | (291) | 8 | (283) | (229) | 14 | (215) | ||||||||||||||||||
Subtotal | (757) | 10 | (747) | (580) | 15 | (565) | ||||||||||||||||||
Life/Health | ||||||||||||||||||||||||
Service agreements | (31) | 23 | (8) | (36) | 10 | (26) | ||||||||||||||||||
Investment advisory | (142) | 15 | (127) | (118) | 5 | (113) | ||||||||||||||||||
Subtotal | (173) | 38 | (135) | (154) | 15 | (139) | ||||||||||||||||||
Banking | ||||||||||||||||||||||||
Securities business | (6) | | (6) | (7) | | (7) | ||||||||||||||||||
Investment advisory | (103) | (1) | (104) | (133) | 2 | (131) | ||||||||||||||||||
Payment transactions | (5) | | (5) | (5) | | (5) | ||||||||||||||||||
Other | (39) | 2 | (37) | (36) | 4 | (32) | ||||||||||||||||||
Subtotal | (153) | 1 | (152) | (181) | 6 | (175) | ||||||||||||||||||
Asset Management | ||||||||||||||||||||||||
Commissions | (627) | 244 | (383) | (706) | 330 | (376) | ||||||||||||||||||
Other | (275) | 10 | (265) | (240) | 3 | (237) | ||||||||||||||||||
Subtotal | (902) | 254 | (648) | (946) | 333 | (613) | ||||||||||||||||||
Corporate | ||||||||||||||||||||||||
Service agreements | (100) | 4 | (96) | (97) | 22 | (75) | ||||||||||||||||||
Subtotal | (100) | 4 | (96) | (97) | 22 | (75) | ||||||||||||||||||
Total | (2,085) | 307 | (1,778) | (1,957) | 390 | (1,567) |
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2008 mn |
2007 mn |
2008 mn |
2007 mn | |||||||||||||
Current income tax expense | (298) | (670) | (1,039) | (1,842) | ||||||||||||
Deferred income tax expense | 50 | 219 | (290) | (223) | ||||||||||||
Total | (248) | (451) | (1,329) | (2,065) |
95
Notes to the Condensed Consolidated Interim Financial Statements Allianz Group Interim Report Third Quarter and First Nine Months of 2008
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||
|
2008 mn |
|
2007 mn |
|
2008 mn |
|
2007 mn | |||||||||||||
Net income (loss) used to calculate basic earnings per share | (2,023) | 1,921 | 667 | 7,301 | ||||||||||||||||
from continuing operations |
545 | 2,049 | 4,150 | 6,064 | ||||||||||||||||
from discontinued operations |
(2,568) | (128) | (3,483) | 1,237 | ||||||||||||||||
Weighted average number of common shares outstanding | 450,661,762 | 447,167,792 | 450,046,042 | 436,688,326 | ||||||||||||||||
Basic earnings per share | | (4.49) | | 4.30 | | 1.48 | | 16.72 | ||||||||||||
from continuing operations |
| 1.21 | | 4.59 | | 9.22 | | 13.89 | ||||||||||||
from discontinued operations |
| (5.70) | | (0.29) | | (7.74) | | 2.83 |
Diluted earnings per share
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||
|
2008 mn |
|
2007 mn |
|
2008 mn |
|
2007 mn | |||||||||||||
Net income (loss) | (2,023) | 1,921 | 667 | 7,301 | ||||||||||||||||
Effect of potential dilutive common shares | (4) | 3 | (24) | 2 | ||||||||||||||||
Net income (loss) used to calculate diluted earnings per share | (2,027) | 1,924 | 643 | 7,303 | ||||||||||||||||
from continuing operations |
541 | 2,052 | 4,126 | 6,066 | ||||||||||||||||
from discontinued operations |
(2,568) | (128) | (3,483) | 1,237 | ||||||||||||||||
Weighted average number of common shares outstanding | 450,661,762 | 447,167,792 | 450,046,042 | 436,688,326 | ||||||||||||||||
Potentially dilutive common shares resulting from assumed conversion of: | ||||||||||||||||||||
Participation certificates |
| 1,469,443 | 1,469,443 | 1,469,443 | ||||||||||||||||
Warrants |
| 995,246 | 81,673 | 997,193 | ||||||||||||||||
Share-based compensation plans |
1,095,770 | 1,429,617 | 1,785,599 | 143,753 | ||||||||||||||||
Derivatives on own shares |
668,443 | 4,363,456 | 1,435,011 | 5,757,942 | ||||||||||||||||
Subtotal |
1,764,213 | 8,257,762 | 4,771,726 | 8,368,331 | ||||||||||||||||
Weighted average number of common shares outstanding after assumed conversion | 452,425,975 | 455,425,554 | 454,817,768 | 445,056,657 | ||||||||||||||||
Diluted earnings per share | | (4.48) | | 4.23 | | 1.41 | | 16.41 | ||||||||||||
from continuing operations |
| 1.20 | | 4.51 | | 9.07 | | 13.63 | ||||||||||||
from discontinued operations |
| (5.68) | | (0.28) | | (7.66) | | 2.78 |
96
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Notes to the Condensed Consolidated Interim Financial Statements
97
Notes to the Condensed Consolidated Interim Financial Statements Allianz Group Interim Report Third Quarter and First Nine Months of 2008
98
Allianz Group Interim Report Third Quarter and First Nine Months of 2008 Review report
To Allianz SE, Munich
99
Allianz SE
Koeniginstrasse 28
80802 Muenchen
Germany
Telephone +49 89 38 00 0
Telefax +49 89 38 00 3425
info@allianz.com
www.allianz.com
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: November 12, 2008
ALLIANZ SE | ||||
By | /s/ Burkhard Keese | |||
Name: | Burkhard Keese | |||
Title: | Executive Vice President Group Financial Reporting | |||
ALLIANZ SE | ||||
By | /s/ Harold Michael Langley-Poole | |||
Name: | Harold Michael Langley-Poole | |||
Title: | Head of Group Management Reporting |