UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended June 30, 2016
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition Period From to
Commission File Number 0-21886
BARRETT BUSINESS SERVICES, INC.
(Exact name of registrant as specified in its charter)
Maryland | 52-0812977 | |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) | |
8100 NE Parkway Drive, Suite 200 | ||
Vancouver, Washington | 98662 | |
(Address of principal executive offices) | (Zip Code) |
(360) 828-0700
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ¨ No x
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | x | |||
Non-accelerated filer | ¨ | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of August 1, 2016, 7,243,667 shares of the registrants common stock ($0.01 par value) were outstanding.
BARRETT BUSINESS SERVICES, INC.
2
EXPLANATORY NOTE
Restatement of Consolidated Financial Statements
In this Quarterly Report on Form 10-Q, Barrett Business Services, Inc. (BBSI, we, our, us, or the Company), presents for comparison restated unaudited condensed consolidated financial statements for the three and six months ended June 30, 2015 (the Restated Periods). Investors should review our Annual Report on Form 10-K for the fiscal year ended December 31, 2015, which was filed on May 25, 2016, and should not rely on any other previously filed reports, earnings releases or similar communications relating to the Restated Periods. We have not amended any previously filed reports.
For a description of the restatement, see Note 2 of Notes to Unaudited Condensed Consolidated Financial Statements. For more information regarding the restatement and its effects, refer to Item 2, Managements Discussion and Analysis of Financial Condition and Results of Operations in this report and our Annual Report on Form 10-K for the fiscal year ended December 31, 2015.
For a description of material weaknesses in internal control over financial reporting identified by management and managements plan to remediate the material weaknesses, see Item 4, Controls and Procedures in this report and Part II, Item 9A, Controls and Procedures of our Annual Report on Form 10-K for the fiscal year ended December 31, 2015.
3
PART I FINANCIAL INFORMATION
Item 1. | Unaudited Interim Condensed Consolidated Financial Statements |
Barrett Business Services, Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
(In Thousands, Except Par Value)
June 30, 2016 |
December 31, 2015 |
|||||||
ASSETS | ||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 422 | $ | 25,218 | ||||
Trade accounts receivable, net |
177,927 | 90,529 | ||||||
Income taxes receivable |
0 | 1,038 | ||||||
Prepaid expenses and other |
4,818 | 3,173 | ||||||
Restricted certificates of deposit |
0 | 10,000 | ||||||
Restricted marketable securities and workers compensation deposits |
48,371 | 76,110 | ||||||
Deferred income taxes |
20,908 | 20,941 | ||||||
|
|
|
|
|||||
Total current assets |
252,446 | 227,009 | ||||||
Marketable securities |
2,362 | 6,082 | ||||||
Property, equipment and software, net |
23,958 | 22,820 | ||||||
Restricted certificates of deposit |
10,000 | 0 | ||||||
Restricted marketable securities and workers compensation deposits |
235,584 | 187,916 | ||||||
Other assets |
4,551 | 5,130 | ||||||
Goodwill |
47,820 | 47,820 | ||||||
|
|
|
|
|||||
$ | 576,721 | $ | 496,777 | |||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||
Current liabilities: |
||||||||
Current portion of long-term debt |
$ | 7,721 | $ | 19,833 | ||||
Accounts payable |
4,458 | 3,217 | ||||||
Accrued payroll, payroll taxes and related benefits |
186,295 | 121,343 | ||||||
Income taxes payable |
71 | 0 | ||||||
Other accrued liabilities |
4,419 | 6,166 | ||||||
Workers compensation claims liabilities |
71,785 | 65,581 | ||||||
Safety incentives liability |
24,262 | 21,253 | ||||||
|
|
|
|
|||||
Total current liabilities |
299,011 | 237,393 | ||||||
Long-term workers compensation claims liabilities |
205,265 | 190,094 | ||||||
Long-term debt |
4,502 | 0 | ||||||
Deferred income taxes |
13,256 | 13,256 | ||||||
Customer deposits and other long-term liabilities |
1,399 | 1,483 | ||||||
|
|
|
|
|||||
Total liabilities |
523,433 | 442,226 | ||||||
|
|
|
|
|||||
Commitments and contingencies (Notes 5 and 7) |
||||||||
Stockholders equity: |
||||||||
Common stock, $.01 par value; 20,500 shares authorized, 7,210 and 7,203 shares issued and outstanding |
72 | 72 | ||||||
Additional paid-in capital |
8,301 | 6,964 | ||||||
Accumulated other comprehensive income (loss) |
23 | (31 | ) | |||||
Retained earnings |
44,892 | 47,546 | ||||||
|
|
|
|
|||||
53,288 | 54,551 | |||||||
|
|
|
|
|||||
$ | 576,721 | $ | 496,777 | |||||
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Barrett Business Services, Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
(In Thousands, Except Per Share Amounts)
Three Months Ended June 30, |
||||||||
2016 | 2015 | |||||||
(As Restated)(1) | ||||||||
Revenues: |
||||||||
Professional employer service fees |
$ | 165,776 | $ | 139,612 | ||||
Staffing services |
37,641 | 42,347 | ||||||
|
|
|
|
|||||
Total revenues |
203,417 | 181,959 | ||||||
|
|
|
|
|||||
Cost of revenues: |
||||||||
Direct payroll costs |
28,223 | 32,188 | ||||||
Payroll taxes and benefits |
82,885 | 71,808 | ||||||
Workers compensation |
50,056 | 41,485 | ||||||
|
|
|
|
|||||
Total cost of revenues |
161,164 | 145,481 | ||||||
|
|
|
|
|||||
Gross margin |
42,253 | 36,478 | ||||||
Selling, general and administrative expenses |
28,490 | 21,429 | ||||||
Depreciation and amortization |
769 | 709 | ||||||
|
|
|
|
|||||
Income from operations |
12,994 | 14,340 | ||||||
|
|
|
|
|||||
Other income (expense): |
||||||||
Investment income |
259 | 229 | ||||||
Interest expense |
(248 | ) | (562 | ) | ||||
Other, net |
(5 | ) | (65 | ) | ||||
|
|
|
|
|||||
Other income (expense), net |
6 | (398 | ) | |||||
|
|
|
|
|||||
Income before income taxes |
13,000 | 13,942 | ||||||
Provision for income taxes |
4,478 | 5,040 | ||||||
|
|
|
|
|||||
Net income |
$ | 8,522 | $ | 8,902 | ||||
|
|
|
|
|||||
Basic earnings per common share |
$ | 1.18 | $ | 1.24 | ||||
|
|
|
|
|||||
Weighted average number of basic common shares outstanding |
7,210 | 7,151 | ||||||
|
|
|
|
|||||
Diluted earnings per common share |
$ | 1.16 | $ | 1.21 | ||||
|
|
|
|
|||||
Weighted average number of diluted common shares outstanding |
7,328 | 7,327 | ||||||
|
|
|
|
|||||
Cash dividends per common share |
$ | 0.22 | $ | 0.22 | ||||
|
|
|
|
(1) | See Note 2. Restatement of Previously Issued Condensed Consolidated Financial Statements. |
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
Barrett Business Services, Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
(In Thousands, Except Per Share Amounts)
Six Months Ended June 30, |
||||||||
2016 | 2015 | |||||||
(As Restated)(1) | ||||||||
Revenues: |
||||||||
Professional employer service fees |
$ | 320,452 | $ | 266,846 | ||||
Staffing services |
73,932 | 81,513 | ||||||
|
|
|
|
|||||
Total revenues |
394,384 | 348,359 | ||||||
|
|
|
|
|||||
Cost of revenues: |
||||||||
Direct payroll costs |
55,649 | 61,952 | ||||||
Payroll taxes and benefits |
186,645 | 159,885 | ||||||
Workers compensation |
99,450 | 81,113 | ||||||
|
|
|
|
|||||
Total cost of revenues |
341,744 | 302,950 | ||||||
|
|
|
|
|||||
Gross margin |
52,640 | 45,409 | ||||||
Selling, general and administrative expenses |
50,394 | 38,399 | ||||||
Depreciation and amortization |
1,518 | 1,392 | ||||||
|
|
|
|
|||||
Income from operations |
728 | 5,618 | ||||||
|
|
|
|
|||||
Other income (expense): |
||||||||
Investment income |
507 | 316 | ||||||
Interest expense |
(508 | ) | (1,082 | ) | ||||
Other, net |
(1 | ) | (79 | ) | ||||
|
|
|
|
|||||
Other expense, net |
(2 | ) | (845 | ) | ||||
|
|
|
|
|||||
Income before income taxes |
726 | 4,773 | ||||||
Provision for income taxes |
207 | 1,699 | ||||||
|
|
|
|
|||||
Net income |
$ | 519 | $ | 3,074 | ||||
|
|
|
|
|||||
Basic earnings per common share |
$ | 0.07 | $ | 0.43 | ||||
|
|
|
|
|||||
Weighted average number of basic common shares outstanding |
7,209 | 7,143 | ||||||
|
|
|
|
|||||
Diluted earnings per common share |
$ | 0.07 | $ | 0.42 | ||||
|
|
|
|
|||||
Weighted average number of diluted common shares outstanding |
7,323 | 7,328 | ||||||
|
|
|
|
|||||
Cash dividends per common share |
$ | 0.44 | $ | 0.44 | ||||
|
|
|
|
(1) | See Note 2. Restatement of Previously Issued Condensed Consolidated Financial Statements. |
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
Barrett Business Services, Inc.
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
(In Thousands)
Three Months Ended June 30, |
||||||||
2016 | 2015 | |||||||
(As Restated)(1) | ||||||||
Net income |
$ | 8,522 | $ | 8,902 | ||||
Unrealized gains (losses) on marketable securities, net of tax of $10 and $(11) in 2016 and 2015, respectively |
20 | (17 | ) | |||||
|
|
|
|
|||||
Comprehensive income |
$ | 8,542 | $ | 8,885 | ||||
|
|
|
|
|||||
Six Months Ended June 30, |
||||||||
2016 | 2015 | |||||||
(As Restated)(1) | ||||||||
Net income |
$ | 519 | $ | 3,074 | ||||
Unrealized gains on marketable securities, net of tax of $33 and $17 in 2016 and 2015, respectively |
54 | 27 | ||||||
|
|
|
|
|||||
Comprehensive income |
$ | 573 | $ | 3,101 | ||||
|
|
|
|
(1) | See Note 2. Restatement of Previously Issued Condensed Consolidated Financial Statements. |
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
Barrett Business Services, Inc.
Condensed Consolidated Statements of Stockholders Equity
Six Months Ended June 30, 2016 and 2015
(Unaudited)
(In Thousands)
Accumulated | ||||||||||||||||||||||||
Other | ||||||||||||||||||||||||
Additional | Comprehensive | |||||||||||||||||||||||
Common Stock | Paid-in | (Loss) | Retained | |||||||||||||||||||||
Shares | Amount | Capital | Income | Earnings | Total | |||||||||||||||||||
Balance, December 31, 2014 (As Restated) (1) |
7,126 | $ | 71 | $ | 4,410 | $ | (23 | ) | $ | 28,362 | $ | 32,820 | ||||||||||||
Common stock issued on exercise of options and vesting of restricted stock units |
50 | 1 | 689 | 0 | 0 | 690 | ||||||||||||||||||
Common stock repurchased on vesting of restricted stock units |
(1 | ) | 0 | (65 | ) | 0 | 0 | (65 | ) | |||||||||||||||
Share based compensation expense |
0 | 0 | 1,069 | 0 | 0 | 1,069 | ||||||||||||||||||
Excess tax benefits from share-based compensation |
0 | 0 | 70 | 0 | 0 | 70 | ||||||||||||||||||
Cash dividends on common stock |
0 | 0 | 0 | 0 | (3,141 | ) | (3,141 | ) | ||||||||||||||||
Unrealized holding gain on marketable securities, net of tax |
0 | 0 | 0 | 27 | 0 | 27 | ||||||||||||||||||
Net Income |
0 | 0 | 0 | 0 | 3,074 | 3,074 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance, June 30, 2015 (As Restated) (1) |
7,175 | $ | 72 | $ | 6,173 | $ | 4 | $ | 28,295 | $ | 34,544 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance, December 31, 2015 |
7,203 | $ | 72 | $ | 6,964 | $ | (31 | ) | $ | 47,546 | $ | 54,551 | ||||||||||||
Common stock issued on exercise of options and vesting of restricted stock units |
8 | 0 | 72 | 0 | 0 | 72 | ||||||||||||||||||
Common stock repurchased on vesting of restricted stock units |
(1 | ) | 0 | (40 | ) | 0 | 0 | (40 | ) | |||||||||||||||
Share based compensation expense |
0 | 0 | 1,040 | 0 | 0 | 1,040 | ||||||||||||||||||
Excess tax benefits from share-based compensation |
0 | 0 | 265 | 0 | 0 | 265 | ||||||||||||||||||
Cash dividends on common stock |
0 | 0 | 0 | 0 | (3,173 | ) | (3,173 | ) | ||||||||||||||||
Unrealized holding gain on marketable securities, net of tax |
0 | 0 | 0 | 54 | 0 | 54 | ||||||||||||||||||
Net Income |
0 | 0 | 0 | 0 | 519 | 519 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance, June 30, 2016 |
7,210 | $ | 72 | $ | 8,301 | $ | 23 | $ | 44,892 | $ | 53,288 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Restatement impacts to the Condensed Consolidated Statements of Stockholders Equity include the first six months of 2015 adjustment to net income as well as previous period cumulative adjustments to beginning retained earnings. See Note 2. Restatement of Previously Issued Condensed Consolidated Financial Statements. |
The accompanying notes are an integral part of these condensed consolidated financial statements.
8
Barrett Business Services, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(In Thousands)
Six Months Ended | ||||||||
June 30, | ||||||||
2016 | 2015 | |||||||
(As Restated)(1) | ||||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 519 | $ | 3,074 | ||||
Reconciliations of net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
1,518 | 1,392 | ||||||
Losses recognized on marketable securities |
3 | 1 | ||||||
Deferred income taxes |
0 | 72 | ||||||
Share-based compensation |
1,040 | 1,069 | ||||||
Excess tax benefit from share-based compensation |
(265 | ) | (70 | ) | ||||
Changes in certain operating assets and liabilities: |
||||||||
Trade accounts receivable |
(87,398 | ) | (35,235 | ) | ||||
Income taxes receivable |
1,038 | 2,753 | ||||||
Prepaid expenses and other |
(1,645 | ) | (1,876 | ) | ||||
Accounts payable |
1,241 | (300 | ) | |||||
Accrued payroll, payroll taxes and related benefits |
64,952 | 24,919 | ||||||
Other accrued liabilities |
(1,747 | ) | (1,385 | ) | ||||
Income taxes payable |
336 | 0 | ||||||
Workers compensation claims liabilities |
21,375 | 13,966 | ||||||
Safety incentives liability |
3,009 | 3,915 | ||||||
Customer deposits, long-term liabilities and other assets, net |
495 | 278 | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
4,471 | 12,573 | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Purchase of property and equipment |
(2,656 | ) | (1,365 | ) | ||||
Purchase of marketable securities |
(284 | ) | (2,315 | ) | ||||
Proceeds from sales and maturities of marketable securities |
4,026 | 47,197 | ||||||
Purchase of restricted certificates of deposit |
(10,000 | ) | 0 | |||||
Proceeds from maturities of restricted certificates of deposit |
10,000 | 0 | ||||||
Purchase of restricted marketable securities |
(79,441 | ) | (64,483 | ) | ||||
Proceeds from maturities of restricted marketable securities |
59,574 | 3,621 | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(18,781 | ) | (17,345 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Proceeds from credit-line borrowings |
11,300 | 44,934 | ||||||
Payments on credit-line borrowings |
(11,300 | ) | (41,711 | ) | ||||
Payments on long-term debt |
(7,610 | ) | (3,110 | ) | ||||
Common stock repurchased on vesting of restricted stock units |
(40 | ) | (65 | ) | ||||
Dividends paid |
(3,173 | ) | (3,141 | ) | ||||
Proceeds from exercise of stock options and vesting of restricted stock units |
72 | 690 | ||||||
Excess tax benefits from share-based compensation |
265 | 70 | ||||||
|
|
|
|
|||||
Net cash used in financing activities |
(10,486 | ) | (2,333 | ) | ||||
|
|
|
|
|||||
Net decrease in cash and cash equivalents |
(24,796 | ) | (7,105 | ) | ||||
Cash and cash equivalents, beginning of period |
25,218 | 11,544 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, end of period |
$ | 422 | $ | 4,439 | ||||
|
|
|
|
(1) | See Note 2. Restatement of Previously Issued Condensed Consolidated Financial Statements. |
The accompanying notes are an integral part of these condensed consolidated financial statements.
9
Barrett Business Services, Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited)
Note 1 - Basis of Presentation of Interim Period Statements
The accompanying condensed consolidated financial statements are unaudited and have been prepared by Barrett Business Services, Inc. (BBSI, the Company, our or we), pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and note disclosures typically included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, the condensed consolidated financial statements include all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of the results for the interim periods presented. The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results may differ from such estimates and assumptions. The condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Companys 2015 Annual Report on Form 10-K at pages F1 F62. The results of operations for an interim period are not necessarily indicative of the results of operations for a full year.
Revenue recognition
We recognize professional employer (PEO) service and staffing service revenue as services are rendered by our workforce. PEO services are normally used by organizations to satisfy ongoing needs related to the management of human capital and are governed by the terms of a client services agreement which covers all employees at a particular work site. Our client services agreements have a minimum term of one year, are renewable on an annual basis and typically require 30 days written notice to cancel or terminate the contract by either party. In addition, our client services agreements provide for immediate termination upon any default of the client regardless of when notice is given.
We report PEO revenues on a net basis because we are not the primary obligor for the services provided by our clients to their customers pursuant to our client services agreements. We reduce these service fee revenues by the amounts invoiced to our clients for direct payroll expenses such as salaries, wages, health insurance, employee out-of-pocket expenses incurred incidental to employment, and safety incentives. Safety incentives represent cash incentives paid to certain client companies for maintaining safe-work practices and minimizing workplace injuries. The safety incentive is based on a percentage of annual payroll and is paid annually to clients who meet predetermined workers compensation claims cost objectives.
Cost of revenues
Our cost of revenues for staffing services includes direct payroll costs, employer payroll related taxes, employee benefits, and workers compensation costs. Our cost of revenues for PEO services includes only employer payroll related taxes and workers compensation costs. Direct payroll costs represent the gross payroll earned by staffing services employees based on salary or hourly wages. Payroll taxes and employee benefits consist of the employers portion of Social Security and Medicare taxes, federal and state unemployment taxes, and staffing services employee reimbursements for materials, supplies and other expenses, which are paid by our customer. Workers compensation costs consist primarily
10
Note 1 - Basis of Presentation of Interim Period Statements (Continued)
of the costs associated with our workers compensation program, including claims reserves, claims administration fees, legal fees, medical cost containment (MCC) expense, state administrative agency fees, third-party broker commissions, risk manager payroll, and excess insurance premiums for catastrophic injuries. We maintain separate workers compensation insurance policies for employees working in states where the Company is not self-insured, including California.
Cash and cash equivalents
We consider non-restricted short-term investments, which are highly liquid, readily convertible into cash, and have maturities at acquisition of less than three months, to be cash equivalents for purposes of the consolidated statements of cash flows. A substantial portion of the Companys cash and cash equivalents is invested in tax-exempt money market funds managed by the Companys principal bank. The Company maintains cash balances in bank accounts that normally exceed FDIC insured limits. The Company has not experienced any losses related to its cash concentration.
Marketable securities
As of June 30, 2016, the Companys marketable securities consisted of municipal bonds, corporate bonds, and money market funds. We classify our marketable securities as trading or available-for-sale. The Company had no trading marketable securities at June 30, 2016 and December 31, 2015. The Company classifies money market funds, municipal bonds, and corporate bonds as available for sale. They are reported at fair value with unrealized gains and losses, net of taxes, shown as a component of accumulated other comprehensive income (loss) in stockholders equity. Management considers available evidence in evaluating potential impairment of investments, including the duration and extent to which fair value is less than cost and the Companys ability and intent to hold the investments. Realized gains and losses on sales of restricted marketable securities are included in other income (expense) as other, net in our condensed consolidated statements of operations. In the event a loss is determined to be other-than-temporary, the loss will be recognized in the condensed consolidated statements of operations.
Restricted marketable securities
At June 30, 2016, restricted marketable securities consisted of money market funds, certificates of deposit, U.S. Treasuries, corporate bonds, and municipal bonds with maturities generally from 180 days to two years. At June 30, 2016, the approximate fair value of restricted marketable securities equaled their approximate amortized cost. Restricted marketable securities have been categorized as available-for-sale. They are reported at fair value with unrealized gains and losses, net of taxes, shown as a component of accumulated other comprehensive income (loss) in stockholders equity. Realized gains and losses on sales of restricted marketable securities are included in other income (expense) as other, net in our condensed consolidated statements of operations. In the event a loss is determined to be other-than-temporary, the loss will be recognized in the condensed consolidated statements of operations.
Allowance for doubtful accounts
The Company had an allowance for doubtful accounts of $258,000 and $268,000 at June 30, 2016 and December 31, 2015, respectively. We make estimates of the collectability of our accounts receivable for services provided to our customers. Management analyzes historical bad debts, customer concentrations, customer credit-worthiness, current economic trends and changes in customers payment trends when evaluating the adequacy of the allowance for doubtful accounts. If the financial condition of our customers deteriorates, resulting in an impairment of their ability to make payments, additional allowances may be required.
11
Note 1 - Basis of Presentation of Interim Period Statements (Continued)
Workers compensation claims liabilities
Our workers compensation claims liabilities do not represent an exact calculation of liability but rather managements best estimate, utilizing actuarial expertise and projection techniques, at a given reporting date. The estimated liability for open workers compensation claims is based on an evaluation of information provided by our internal claims adjusters and our third-party administrators for workers compensation claims, coupled with an actuarial estimate of future adverse cost development with respect to reported claims and incurred but not reported claims (together, IBNR). At June 30, 2016 and December 31, 2015, workers compensation claims liabilities included case reserve estimates for reported losses, plus additional amounts for estimated future adverse cost development of IBNR claims, MCC and legal costs, and unallocated loss adjustment expenses, including future administrative fees to be paid to third-party service providers. These estimates are reviewed at least quarterly and adjustments to estimated liabilities are reflected in current operating results as they become known.
The process of arriving at an estimate of unpaid claims and claims adjustment expense involves a high degree of judgment and is affected by both internal and external events, including changes in claims handling practices, changes in reserve estimation procedures, changes in individuals involved in the reserve estimation process, inflation, trends in the litigation and settlement of pending claims, and legislative changes.
Our estimates are based on informed judgment, derived from individual experience and expertise applied to multiple sets of data and analyses. We consider significant facts and circumstances known both at the time that loss reserves are initially established and as new facts and circumstances become known. Due to the inherent uncertainty underlying loss reserve estimates, the expenses incurred through final resolution of our liability for our workers compensation claims will likely vary from the related loss reserves at the reporting date. Therefore, as specific claims are paid out in the future, actual paid losses may be materially different from our current loss reserves.
The Companys independent actuary provides management with an estimate of the current and long-term portions of our total workers compensation claims, which is an important factor in our process for estimating workers compensation claims liabilities. The current portion represents the independent actuarys best estimate of payments the Company will make related to workers compensation claims over the ensuing twelve months. The Company will also pay out a portion of claims first incurred in the ensuing twelve months during that twelve-month period. The long-term portion represents the independent actuarys best estimate of payments the Company will make related to workers compensation claims more than twelve months in the future.
A basic premise in most actuarial analyses is that historical data and past patterns demonstrated in the incurred and paid historical data form a reasonable basis upon which to project future outcomes, absent a material change. Significant structural changes to the available data can materially impact the reserve estimation process. To the extent a material change affecting the ultimate claim liability becomes known, such change is quantified to the extent possible through an analysis of internal Company data and, if available and when appropriate, external data. Nonetheless, actuaries exercise a considerable degree of judgment in the evaluation of these factors and the need for such actuarial judgment is more pronounced when faced with material uncertainties.
12
Note 1 - Basis of Presentation of Interim Period Statements (Continued)
During the three months ended June 30, 2016, the Company reached an agreement to pay its third-party provider of MCC services $9.5 million for all MCC fees on workers compensation claims with dates of injury between January 1, 2016 and December 31, 2016. Under this agreement, the Company will make payments for these services totaling $593,250 each quarter starting April 1, 2016 and continuing through January 1, 2020. The agreement limits the maximum amount of claims and services to be provided.
Safety incentives liability
Safety incentives represent cash incentives paid to certain PEO client companies for maintaining safe-work practices and minimizing workplace injuries. The incentive is based on a percentage of annual payroll and is paid annually to customers who meet predetermined workers compensation claims cost objectives. Safety incentive payments are made only after closure of all workers compensation claims incurred during the customers contract period. The safety incentive liability is estimated and accrued each month based upon contract year-to-date payroll and the then current amount of the customers estimated workers compensation claims reserves as established by us and our third-party administrator and the expected payout as determined by historical incentive payment trends. The Company provided $24.3 million and $21.3 million at June 30, 2016 and December 31, 2015, respectively, as an estimate of the liability for unpaid safety incentives. Safety incentive costs are netted against PEO service revenue in our condensed consolidated statements of operations.
Statements of cash flows
Interest paid during the six months ended June 30, 2016 and 2015 did not materially differ from interest expense. Income taxes received during the six months ended June 30, 2016 and 2015 totaled $1.2 million and $1.1 million, respectively.
Basic and diluted earnings per share
Basic earnings per share are computed based on the weighted average number of common shares outstanding for each year using the treasury method. Diluted earnings per share reflect the potential effects of the exercise of outstanding stock options. Basic and diluted shares outstanding are summarized as follows (in thousands):
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Weighted average number of basic shares outstanding |
7,210 | 7,151 | 7,209 | 7,143 | ||||||||||||
Effect of dilutive securities |
118 | 176 | 114 | 185 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average number of diluted shares outstanding |
7,328 | 7,327 | 7,323 | 7,328 | ||||||||||||
|
|
|
|
|
|
|
|
13
Note 1 - Basis of Presentation of Interim Period Statements (Continued)
Accounting estimates
The preparation of our condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Estimates are used for fair value measurement of all marketable securities, allowance for doubtful accounts, deferred income taxes, carrying values for goodwill and property and equipment, accrued workers compensation liabilities and safety incentive liabilities. Actual results may differ from such estimates.
Recent accounting pronouncements
In May 2014, FASB issued ASU No. 2014-09 which provides for a single, principles-based model for revenue recognition that will replace most existing revenue recognition guidance under U.S. GAAP when it becomes effective. The standard permits the use of either the retrospective or cumulative effect transition method. In March and April 2016, the FASB issued ASU 2016-08 Principal versus Agent Considerations (Reporting Revenue Gross versus Net), ASU 2016-10 Identifying Performance Obligations and Licensing, ASU 2016-11 Revenue Recognition and Derivatives and Hedging: Rescission of SEC Guidance Because of Accounting Standards Updates 2014-09 and 2014-16 Pursuant to Staff Announcements at the March 3, 2016 EITF Meeting, and ASU 2016-12 Revenue from Contracts with Customers: Narrow-Scope Improvements and Practical Expedients, which all provide further clarification to be considered when implementing ASU 2014-09. The Company has not yet selected a transition method or determined the effect of the standard on its ongoing financial reporting.
In August 2015, the FASB issued ASU 2015-14 which defers the effective date of ASU 2014-09 by one year. ASU 2014-09 is discussed in the Companys Annual Report on Form 10-K for the year ended December 31, 2015. The new guidance is effective for interim and annual reporting periods beginning after December 15, 2017. Early adoption is permitted as of the date of the original effective date, for interim and annual reporting periods beginning after December 15, 2016. The Company is currently evaluating the provisions of ASU 2015-14 and ASU 2014-09.
14
Note 2 - Restatement of Previously Issued Condensed Consolidated Financial Statements
On May 25, 2016, the Company filed its Form 10-K for 2015 which included annual consolidated financial statements for the year ended December 31, 2015. Included within the 2015 Form 10-K were the restated consolidated financial statements for the years ended December 31, 2014 and 2013 and related quarters, as well as the quarterly periods ended March 31, 2015 and June 30, 2015.
The following schedules reflect the previously reported and restated financial information as of and for the three and six months ended June 30, 2015.
Impact on Condensed Consolidated Balance Sheet (Unaudited) (In Thousands, Except Par Value)
June 30, 2015 | ||||||||||||
As Previously Reported |
Restatement Adjustments |
As Restated |
||||||||||
ASSETS | ||||||||||||
Current assets: |
||||||||||||
Cash and cash equivalents |
$ | 4,439 | $ | 0 | $ | 4,439 | ||||||
Trade accounts receivable, net |
137,862 | 0 | 137,862 | |||||||||
Income taxes receivable |
8,737 | 457 | 9,194 | |||||||||
Prepaid expenses and other |
5,689 | 0 | 5,689 | |||||||||
Restricted certificates of deposit |
26,015 | 0 | 26,015 | |||||||||
Restricted marketable securities and workers compensation deposits |
21,343 | 0 | 21,343 | |||||||||
Deferred income taxes |
15,774 | 3,209 | 18,983 | |||||||||
|
|
|
|
|
|
|||||||
Total current assets |
219,859 | 3,666 | 223,525 | |||||||||
Marketable securities |
6,048 | 0 | 6,048 | |||||||||
Property, equipment and software, net |
22,648 | 0 | 22,648 | |||||||||
Restricted certificates of deposit |
88,320 | 0 | 88,320 | |||||||||
Restricted marketable securities and workers compensation deposits |
101,828 | 0 | 101,828 | |||||||||
Other assets |
4,840 | 0 | 4,840 | |||||||||
Goodwill |
47,820 | 0 | 47,820 | |||||||||
|
|
|
|
|
|
|||||||
$ | 491,363 | $ | 3,666 | $ | 495,029 | |||||||
|
|
|
|
|
|
|||||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||||||
Current liabilities: |
||||||||||||
Line of credit |
$ | 3,223 | $ | 0 | $ | 3,223 | ||||||
Current portion of long-term debt |
27,220 | 0 | 27,220 | |||||||||
Accounts payable |
2,419 | 0 | 2,419 | |||||||||
Accrued payroll, payroll taxes and related benefits |
141,278 | (522 | ) | 140,756 | ||||||||
Other accrued liabilities |
4,845 | 0 | 4,845 | |||||||||
Workers compensation claims liabilities |
60,457 | 4,931 | 65,388 | |||||||||
Safety incentives liability |
18,147 | 0 | 18,147 | |||||||||
|
|
|
|
|
|
|||||||
Total current liabilities |
257,589 | 4,409 | 261,998 | |||||||||
Long-term workers compensation claims liabilities |
169,154 | 4,702 | 173,856 | |||||||||
Long-term debt |
14,723 | 0 | 14,723 | |||||||||
Deferred income taxes |
8,159 | 262 | 8,421 | |||||||||
Customer deposits and other long-term liabilities |
1,487 | 0 | 1,487 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities |
451,112 | 9,373 | 460,485 | |||||||||
|
|
|
|
|
|
|||||||
Commitments and contingencies |
||||||||||||
Stockholders equity: |
||||||||||||
Common stock, $.01 par value; 20,500 shares authorized, 7,141 shares issued and outstanding |
72 | 0 | 72 | |||||||||
Additional paid-in capital |
6,173 | 0 | 6,173 | |||||||||
Accumulated other comprehensive income |
4 | 0 | 4 | |||||||||
Retained earnings |
34,002 | (5,707 | ) | 28,295 | ||||||||
|
|
|
|
|
|
|||||||
40,251 | (5,707 | ) | 34,544 | |||||||||
|
|
|
|
|
|
|||||||
$ | 491,363 | $ | 3,666 | $ | 495,029 | |||||||
|
|
|
|
|
|
15
Note 2 - Restatement of Previously Issued Condensed Consolidated Financial Statements (Continued)
Impact on Condensed Consolidated Statement of Operations (Unaudited) (In Thousands, Except Per Share Amounts)
Three months ended June 30, 2015 | ||||||||||||
As Previously Reported |
Restatement Adjustments |
As Restated |
||||||||||
Revenues: |
||||||||||||
Professional employer service fees |
$ | 140,048 | $ | (436 | ) | $ | 139,612 | |||||
Staffing services |
42,347 | 0 | 42,347 | |||||||||
|
|
|
|
|
|
|||||||
Total revenues |
182,395 | (436 | ) | 181,959 | ||||||||
|
|
|
|
|
|
|||||||
Cost of revenues: |
||||||||||||
Direct payroll costs |
32,188 | 0 | 32,188 | |||||||||
Payroll taxes and benefits |
72,146 | (338 | ) | 71,808 | ||||||||
Workers compensation |
41,897 | (412 | ) | 41,485 | ||||||||
|
|
|
|
|
|
|||||||
Total cost of revenues |
146,231 | (750 | ) | 145,481 | ||||||||
|
|
|
|
|
|
|||||||
Gross margin |
36,164 | 314 | 36,478 | |||||||||
Selling, general and administrative expenses |
21,278 | 151 | 21,429 | |||||||||
Depreciation and amortization |
709 | 0 | 709 | |||||||||
|
|
|
|
|
|
|||||||
Income from operations |
14,177 | 163 | 14,340 | |||||||||
|
|
|
|
|
|
|||||||
Other income (expense): |
||||||||||||
Investment income |
148 | 81 | 229 | |||||||||
Interest expense |
(562 | ) | 0 | (562 | ) | |||||||
Other, net |
(65 | ) | 0 | (65 | ) | |||||||
|
|
|
|
|
|
|||||||
Other expense, net |
(479 | ) | 81 | (398 | ) | |||||||
|
|
|
|
|
|
|||||||
Income before income taxes |
13,698 | 244 | 13,942 | |||||||||
Provision for income taxes |
4,952 | 88 | 5,040 | |||||||||
|
|
|
|
|
|
|||||||
Net income |
$ | 8,746 | $ | 156 | $ | 8,902 | ||||||
|
|
|
|
|
|
|||||||
Basic earnings per common share |
$ | 1.22 | $ | 0.02 | $ | 1.24 | ||||||
|
|
|
|
|
|
|||||||
Weighted average number of basic common shares outstanding |
7,151 | 0 | 7,151 | |||||||||
|
|
|
|
|
|
|||||||
Diluted earnings per common share |
$ | 1.19 | $ | 0.02 | $ | 1.21 | ||||||
|
|
|
|
|
|
|||||||
Weighted average number of diluted common shares outstanding |
7,327 | 0 | 7,327 | |||||||||
|
|
|
|
|
|
|||||||
Cash dividends per common share |
$ | 0.22 | $ | 0.22 | ||||||||
|
|
|
|
16
Note 2 - Restatement of Previously Issued Condensed Consolidated Financial Statements (Continued)
Six months ended June 30, 2015 | ||||||||||||
As Previously Reported |
Restatement Adjustments |
As Restated |
||||||||||
Revenues: |
||||||||||||
Professional employer service fees |
$ | 267,799 | $ | (953 | ) | $ | 266,846 | |||||
Staffing services |
81,513 | 0 | 81,513 | |||||||||
|
|
|
|
|
|
|||||||
Total revenues |
349,312 | (953 | ) | 348,359 | ||||||||
|
|
|
|
|
|
|||||||
Cost of revenues: |
||||||||||||
Direct payroll costs |
61,952 | 0 | 61,952 | |||||||||
Payroll taxes and benefits |
160,440 | (555 | ) | 159,885 | ||||||||
Workers compensation |
81,780 | (667 | ) | 81,113 | ||||||||
|
|
|
|
|
|
|||||||
Total cost of revenues |
304,172 | (1,222 | ) | 302,950 | ||||||||
|
|
|
|
|
|
|||||||
Gross margin |
45,140 | 269 | 45,409 | |||||||||
Selling, general and administrative expenses |
38,253 | 146 | 38,399 | |||||||||
Depreciation and amortization |
1,392 | 0 | 1,392 | |||||||||
|
|
|
|
|
|
|||||||
Income from operations |
5,495 | 123 | 5,618 | |||||||||
|
|
|
|
|
|
|||||||
Other income (expense): |
||||||||||||
Investment income |
236 | 80 | 316 | |||||||||
Interest expense |
(1,082 | ) | 0 | (1,082 | ) | |||||||
Other, net |
(78 | ) | (1 | ) | (79 | ) | ||||||
|
|
|
|
|
|
|||||||
Other expense, net |
(924 | ) | 79 | (845 | ) | |||||||
|
|
|
|
|
|
|||||||
Income before income taxes |
4,571 | 202 | 4,773 | |||||||||
Provision for income taxes |
1,627 | 72 | 1,699 | |||||||||
|
|
|
|
|
|
|||||||
Net income |
$ | 2,944 | $ | 130 | $ | 3,074 | ||||||
|
|
|
|
|
|
|||||||
Basic earnings per common share |
$ | 0.41 | $ | 0.02 | $ | 0.43 | ||||||
|
|
|
|
|
|
|||||||
Weighted average number of basic common shares outstanding |
7,143 | 0 | 7,143 | |||||||||
|
|
|
|
|
|
|||||||
Diluted earnings per common share |
$ | 0.40 | $ | 0.02 | $ | 0.42 | ||||||
|
|
|
|
|
|
|||||||
Weighted average number of diluted common shares outstanding |
7,328 | 0 | 7,328 | |||||||||
|
|
|
|
|
|
|||||||
Cash dividends per common share |
$ | 0.44 | $ | 0.44 | ||||||||
|
|
|
|
17
Note 2 - Restatement of Previously Issued Condensed Consolidated Financial Statements (Continued)
Impact on Condensed Consolidated Statement of Comprehensive Income (Unaudited) (In Thousands)
Three months ended June 30, 2015 | ||||||||||||
As Previously Reported |
Restatement Adjustments |
As Restated |
||||||||||
Net income |
$ | 8,746 | $ | 156 | $ | 8,902 | ||||||
Unrealized losses on marketable securities, net of tax of $11 |
(17 | ) | 0 | (17 | ) | |||||||
|
|
|
|
|
|
|||||||
Comprehensive income |
$ | 8,729 | $ | 156 | $ | 8,885 | ||||||
|
|
|
|
|
|
|||||||
Six months ended June 30, 2015 | ||||||||||||
As Previously Reported |
Restatement Adjustments |
As Restated |
||||||||||
Net income |
$ | 2,944 | $ | 130 | $ | 3,074 | ||||||
Unrealized gains on marketable securities, net of tax of $17 |
27 | 0 | 27 | |||||||||
|
|
|
|
|
|
|||||||
Comprehensive income |
$ | 2,971 | $ | 130 | $ | 3,101 | ||||||
|
|
|
|
|
|
18
Note 2 - Restatement of Previously Issued Condensed Consolidated Financial Statements (Continued)
Impact on Condensed Consolidated Statement of Cash Flows (Unaudited) (In Thousands)
Six months ended June 30, 2015 | ||||||||||||
As Previously Reported |
Restatement Adjustments |
As Restated |
||||||||||
Cash flows from operating activities: |
||||||||||||
Net income |
$ | 2,944 | $ | 130 | $ | 3,074 | ||||||
Reconciliations of net income to net cash provided by operating activities: |
||||||||||||
Depreciation and amortization |
1,392 | 0 | 1,392 | |||||||||
Losses recognized on marketable securities |
1 | 0 | 1 | |||||||||
Deferred income taxes |
0 | 72 | 72 | |||||||||
Share based compensation |
1,069 | 0 | 1,069 | |||||||||
Excess tax benefit from share-based compensation |
(70 | ) | 0 | (70 | ) | |||||||
Changes in certain operating assets and liabilities: |
||||||||||||
Trade accounts receivable |
(35,235 | ) | 0 | (35,235 | ) | |||||||
Income taxes receivable |
2,754 | (1 | ) | 2,753 | ||||||||
Prepaid expenses and other |
(1,876 | ) | 0 | (1,876 | ) | |||||||
Accounts payable |
(300 | ) | 0 | (300 | ) | |||||||
Accrued payroll, payroll taxes and related benefits |
24,094 | 825 | 24,919 | |||||||||
Other accrued liabilities |
(21 | ) | (1,364 | ) | (1,385 | ) | ||||||
Workers compensation claims liabilities |
13,629 | 337 | 13,966 | |||||||||
Safety incentives liability |
3,915 | 0 | 3,915 | |||||||||
Customer deposits, long-term liabilities and other assets, net |
278 | 0 | 278 | |||||||||
|
|
|
|
|
|
|||||||
Net cash provided by operating activities |
12,574 | (1 | ) | 12,573 | ||||||||
|
|
|
|
|
|
|||||||
Cash flows from investing activities: |
||||||||||||
Purchase of property and equipment |
(1,365 | ) | 0 | (1,365 | ) | |||||||
Purchase of marketable securities |
(2,315 | ) | 0 | (2,315 | ) | |||||||
Proceeds from sales and maturities of marketable securities |
47,197 | 0 | 47,197 | |||||||||
Purchase of restricted marketable securities |
(64,483 | ) | 0 | (64,483 | ) | |||||||
Proceeds from maturities of restricted marketable securities |
3,621 | 0 | 3,621 | |||||||||
|
|
|
|
|
|
|||||||
Net cash used in investing activities |
(17,345 | ) | 0 | (17,345 | ) | |||||||
|
|
|
|
|
|
|||||||
Cash flows from financing activities: |
||||||||||||
Proceeds from credit-line borrowings |
44,934 | 0 | 44,934 | |||||||||
Payments on credit-line borrowings |
(41,711 | ) | 0 | (41,711 | ) | |||||||
Payments on long-term debt |
(3,110 | ) | 0 | (3,110 | ) | |||||||
Common stock repurchased on vesting of restricted stock units |
(65 | ) | 0 | (65 | ) | |||||||
Dividends paid |
(3,142 | ) | 1 | (3,141 | ) | |||||||
Proceeds from the exercise of stock options and vesting of restricted stock units |
690 | 0 | 690 | |||||||||
Excess tax benefit from share-based compensation |
70 | 0 | 70 | |||||||||
Net cash used in financing activities |
(2,334 | ) | 1 | (2,333 | ) | |||||||
Net decrease in cash and cash equivalents |
(7,105 | ) | 0 | (7,105 | ) | |||||||
Cash and cash equivalents, beginning of period |
11,544 | 0 | 11,544 | |||||||||
Cash and cash equivalents, end of period |
$ | 4,439 | $ | 0 | $ | 4,439 | ||||||
|
|
|
|
|
|
19
Note 3 - Fair Value Measurement
The following table summarizes the Companys marketable securities at June 30, 2016 and December 31, 2015 measured at fair value on a recurring basis (in thousands):
June 30, 2016 | December 31, 2015 | |||||||||||||||||||||||
Cost | Gross Unrealized Gains (Losses) |
Recorded Basis |
Cost | Gross Unrealized Gains (Losses) |
Recorded Basis |
|||||||||||||||||||
Current: |
||||||||||||||||||||||||
Cash Equivalents: |
||||||||||||||||||||||||
Money Market Funds |
$ | 4,830 | $ | 0 | $ | 4,830 | $ | 21,312 | $ | 0 | $ | 21,312 | ||||||||||||
Available for Sale - Restricted: |
||||||||||||||||||||||||
Money Market Funds |
48,371 | 0 | 48,371 | 76,023 | 0 | 76,023 | ||||||||||||||||||
Certificate of Deposit |
0 | 0 | 0 | 10,000 | 0 | 10,000 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Current Investments |
53,201 | 0 | 53,201 | 107,335 | 0 | 107,335 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Long term: |
||||||||||||||||||||||||
Available-for-sale: |
||||||||||||||||||||||||
Municipal Bonds |
1,500 | 1 | 1,501 | 3,135 | (3 | ) | 3,132 | |||||||||||||||||
Corporate Bonds |
863 | (2 | ) | 861 | 2,970 | (24 | ) | 2,946 | ||||||||||||||||
Money Market Funds |
94 | 0 | 94 | 4 | 0 | 4 | ||||||||||||||||||
Available for Sale - Restricted: |
||||||||||||||||||||||||
Money Market Funds |
221,728 | 0 | 221,728 | 175,869 | 0 | 175,869 | ||||||||||||||||||
Certificates of Deposit |
11,776 | (1 | ) | 11,775 | 496 | (1 | ) | 495 | ||||||||||||||||
U.S. Treasuries |
5,280 | 17 | 5,297 | 4,752 | 1 | 4,753 | ||||||||||||||||||
Corporate Bonds |
3,217 | 8 | 3,225 | 2,996 | (24 | ) | 2,972 | |||||||||||||||||
Municipal Bonds |
3,160 | 12 | 3,172 | 3,613 | (1 | ) | 3,612 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Long Term Investments |
247,618 | 35 | 247,653 | 193,835 | (52 | ) | 193,783 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Investments |
$ | 300,819 | $ | 35 | $ | 300,854 | $ | 301,170 | $ | (52 | ) | $ | 301,118 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
20
Note 3 - Fair Value Measurement (Continued)
The following table summarizes the Companys financial assets at June 30, 2016 and December 31, 2015 measured at fair value on a recurring basis by fair value hierarchy level (in thousands):
June 30, 2016 | December 31, 2015 | |||||||||||||||||||||||||||||||
Total Recorded Basis |
Level 1 | Level 2 | Level 3 | Total Recorded Basis |
Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||||
Cash Equivalents: |
||||||||||||||||||||||||||||||||
Money Market |
$ | 4,830 | $ | 0 | $ | 4,830 | $ | 0 | $ | 21,312 | $ | 0 | $ | 21,312 | $ | 0 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Available for Sale - Unrestricted: |
||||||||||||||||||||||||||||||||
Municipal Bonds |
1,501 | 50 | 1,451 | 0 | 3,132 | 241 | 2,891 | 0 | ||||||||||||||||||||||||
Corporate Bonds |
861 | 401 | 460 | 0 | 2,946 | 2,291 | 655 | 0 | ||||||||||||||||||||||||
Money Market Funds |
94 | 0 | 94 | 0 | 4 | 0 | 4 | 0 | ||||||||||||||||||||||||
Available for Sale - Restricted: |
||||||||||||||||||||||||||||||||
Money Market |
270,099 | 888 | 269,211 | 0 | 251,892 | 17 | 251,875 | 0 | ||||||||||||||||||||||||
Certificates of Deposit |
11,775 | 0 | 11,775 | 0 | 10,495 | 0 | 10,495 | 0 | ||||||||||||||||||||||||
U.S. Treasuries |
5,297 | 5,297 | 0 | 0 | 4,753 | 4,753 | 0 | 0 | ||||||||||||||||||||||||
Corporate Bonds |
3,225 | 2,174 | 1,051 | 0 | 2,972 | 2,285 | 687 | 0 | ||||||||||||||||||||||||
Municipal Bonds |
3,172 | 213 | 2,959 | 0 | 3,612 | 389 | 3,223 | 0 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total Available for Sale Securities |
296,024 | 9,023 | 287,001 | 0 | 279,806 | 9,976 | 269,830 | 0 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total Investments |
$ | 300,854 | $ | 9,023 | $ | 291,831 | $ | 0 | $ | 301,118 | $ | 9,976 | $ | 291,142 | $ | 0 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
Note 4 - Workers Compensation Claims
The following table summarizes the aggregate workers compensation reserve activity (in thousands):
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
(As Restated) | (As Restated) | |||||||||||||||
Beginning balance |
||||||||||||||||
Workers compensation claims liabilities |
$ | 265,142 | $ | 231,723 | $ | 255,675 | $ | 225,279 | ||||||||
Add: claims expense accrual: |
||||||||||||||||
Current period |
34,627 | 30,748 | 65,781 | 58,530 | ||||||||||||
Prior periods |
(1,396 | ) | (4,234 | ) | (548 | ) | (7,131 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
33,231 | 26,514 | 65,233 | 51,399 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Less: claim payments related to: |
||||||||||||||||
Current period |
3,698 | 3,512 | 4,969 | 4,410 | ||||||||||||
Prior periods |
17,625 | 15,481 | 38,889 | 33,024 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
21,323 | 18,993 | 43,858 | 37,434 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance |
||||||||||||||||
Workers compensation claims liabilities |
$ | 277,050 | $ | 239,244 | $ | 277,050 | $ | 239,244 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Incurred but not reported (IBNR) |
$ | 140,115 | $ | 118,959 | $ | 140,115 | $ | 118,959 | ||||||||
|
|
|
|
|
|
|
|
The states of California, Oregon, Maryland, Washington, Delaware and Colorado required us to maintain specified investment balances or other financial instruments totaling $158.2 million at June 30, 2016 to cover potential workers compensation claims losses related to the Companys current and former status as a self-insured employer. In partial satisfaction of these requirements at June 30, 2016, we have provided surety bonds and standby letters of credit totaling $152.0 million, including a California requirement of $147.2 million.
As part of its fronted workers compensation insurance program with ACE Group (ACE) in the states of California, Delaware, Virginia, Pennsylvania and the District of Columbia, the Company makes payments into a trust account (the ACE trust account) to be used for the payment of future claims. The balance in the ACE trust account was $232.9 million and $166.6 million at June 30, 2016 and December 31, 2015, respectively. The ACE trust account balances are included as a component of the current and long-term restricted marketable securities and workers compensation deposits in the Companys condensed consolidated balance sheets.
22
Note 5 - Revolving Credit Facility and Long-Term Debt
The Company maintains a credit agreement (the Agreement) with its principal bank, Wells Fargo Bank, National Association (the Bank). The Agreement provided for a $40.0 million term loan maturing December 31, 2016, as well as a $14.0 million revolving credit line, with a $6.0 million sublimit for unsecured standby letters of credit. The outstanding balance on the term loan was $7.5 million and $15.0 million at June 30, 2016 and December 31, 2015, respectively.
The Agreement also included $42.3 million in cash-secured letters of credit at June 30, 2016 to satisfy collateral requirements associated with the Companys former status as a self-insured employer in California. In conjunction with these letters of credit, the Company posted with the Bank as collateral $44.0 million in restricted money market funds and restricted certificates of deposit.
The term loan with the Bank requires payments of $5.0 million on September 30, 2016 and $2.5 million upon the earlier of December 31, 2016 or the receipt of federal unemployment tax refunds. The term loan bears interest at the one month LIBOR plus 4.0%.
Advances under the revolving credit facility bear interest as selected by the Company of either (a) a daily floating rate of one month LIBOR plus 2.0% or (b) a fixed rate of LIBOR plus 2.0%. The Agreement also provides for an unused commitment fee of 0.35% per year on the average daily unused amount of the revolving credit facility, and a fee of 1.75% of the face amount of each letter of credit. The Company had no outstanding borrowings on its revolving credit line at June 30, 2016 and December 31, 2015. The revolving line of credit expires on October 1, 2017.
The credit facility is collateralized by the Companys accounts receivable and other rights to receive payment, general intangibles and equipment.
The Agreement requires the satisfaction of certain financial covenants as follows:
| minimum Fixed Charge Coverage ratio of no less than 2.25:1.0, measured quarterly on a rolling four-quarter basis, with Fixed Charge Coverage Ratio defined as (i) EBITDA (net profit before taxes plus interest expense, net of capitalized interest expense, depreciation expense and amortization expense) minus distributions, dividends and cash taxes paid, divided by (ii) $9,425,000. Prior to June 30, 2016, the minimum Fixed Charge Coverage ratio was no less than 1.50:1.0, measured quarterly on a rolling four-quarter basis. |
| ratio of restricted and unrestricted cash and marketable securities to workers compensation and safety incentive liabilities of at least 1.0:1.0, measured quarterly. |
The Agreement includes certain additional restrictions as follows:
| capital expenditures may not exceed a total of $4.0 million in 2016 without the Banks prior approval; |
| incurring additional indebtedness is prohibited without the prior approval of the Bank, other than up to $200,000 per year in purchase money financing and the aggregate of all purchase money indebtedness may not exceed $400,000 at any time; |
23
Note 5 - Revolving Credit Facility and Long-Term Debt (Continued)
| repurchases of the Companys common stock are prohibited. |
| quarterly cash dividends up to $0.22 per share may be paid so long as there is no default by the Company and payment would not cause a default; and |
| delisting of the Companys common stock by The Nasdaq Stock Market (Nasdaq) is an event of default. |
The Agreement also contains customary events of default. If an event of default under the Agreement occurs and is continuing, the Bank may declare any outstanding obligations under the Agreement to be immediately due and payable.
At June 30, 2016, the Company was in violation of the ratio of restricted and unrestricted cash and marketable securities to workers compensation and safety incentive liabilities of at least 1.0:1.0. The Bank agreed to waive this covenant violation.
The Company maintains a mortgage loan with the Bank with a balance of approximately $4.7 million and $4.8 million at June 30, 2016 and December 31, 2015, respectively, secured by the Companys corporate office building in Vancouver, Washington. This loan requires payment of monthly installments of $18,375, bearing interest at the one month LIBOR plus 2.25%, with the unpaid principal balance due November 1, 2017.
24
Note 6 - Income Taxes
Under ASC 740, Income Taxes, management evaluates the realizability of the deferred tax assets on a quarterly basis under a more-likely than not standard. As part of this evaluation, management reviews all evidence both positive and negative to determine if a valuation allowance is needed. One component of this analysis is to determine whether the Company was in a cumulative loss position for the most recent 12 quarters. The Company was in a cumulative income position for the 12 quarters ended June 30, 2016.
The Internal Revenue Service is examining the Companys federal tax returns for the years ended December 31, 2011, 2012, 2013 and 2014.
Note 7 - Litigation
On November 6, 2014, plaintiffs in Michael Arciaga, et al. v. Barrett Business Services, Inc., et al., filed an action in the United States District Court for the Western District of Washington against BBSI, Michael L. Elich, BBSIs Chief Executive Officer, and James D. Miller, BBSIs then Chief Financial Officer. The action purported to be a class action brought on behalf of all Company shareholders alleging violations of the federal securities laws. The claims arose from the decline in the market price for BBSI common stock following announcement of a charge for increased workers compensation reserves expense. The lawsuit sought compensatory damages (in an amount to be determined at trial), plus interest, and costs and expenses (including attorney fees and expert fees).
On November 13, 2014, a second purported shareholder class action was filed in the United States District Court for the Western District of Washington, entitled Christopher P. Carnes, et al. v. Barrett Business Services, Inc., et al. The Carnes complaint named the same defendants as the Arciaga case and asserted similar claims for relief.
Similarly, on November 17, 2014, a third purported shareholder class action was filed in the United States District Court for the Western District of Washington, entitled Shiva Stein, et al. v. Barrett Business Services, Inc., et al. The Stein complaint named the same defendants as the Arciaga and Carnes cases and asserted similar claims for relief.
On February 25, 2015, the court ordered consolidation of the three cases, and any new or other cases involving the same subject matter, into a single action for pretrial purposes. The consolidated cases were recaptioned as In re Barrett Business Services Securities Litigation. The court also appointed the Painters & Allied Trades District Council No. 35 Pension and Annuity Funds as the lead plaintiff. Discovery has not been undertaken as it is automatically stayed under the federal Private Securities Litigation Reform Act.
On April 29, 2015, the plaintiffs in the class action filed a consolidated amended complaint, naming BBSI, Elich and Miller as defendants. On June 12, 2015, defendants filed a motion to dismiss the consolidated amended complaint.
On November 23, 2015, before the court had ruled on the motion to dismiss, plaintiffs filed a first amended consolidated complaint, naming the same defendants. The first amended consolidated complaint included new allegations relating to disclosures in BBSIs Current Report on Form 8-K filed on November 9, 2015.
On February 16, 2016, BBSI filed a motion to dismiss the first amended consolidated complaint. That same day, Messrs. Elich and Miller, through separate counsel, also filed motions to dismiss the first amended consolidated complaint, adopting BBSIs motion in its entirety.
25
Note 7 Litigation (Continued)
On March 21, 2016, before the court had ruled on the motion to dismiss the first amended consolidated complaint, plaintiffs filed a second amended consolidated complaint, naming the same defendants. The second amended consolidated complaint dropped certain allegations from the first amended complaint and added new allegations relating to disclosures in BBSIs Current Report on Form 8-K filed on March 9, 2016. Among other disclosures, BBSI reported that (1) previously issued financial statements could not be relied on, (2) Mr. Miller had reported making unsupported journal entries, (3) Mr. Millers employment had been terminated, and (4) BBSI was in the process of engaging a Big Four accounting firm to conduct an independent forensic accounting investigation.
BBSI responded to the second amended consolidated complaint by filing a motion to dismiss on May 23, 2016. Messrs. Elich and Miller joined in that motion. BBSI filed its reply brief to plaintiffs opposition to the motion to dismiss on July 25, 2016.
BBSI received a subpoena from the San Francisco office of the Division of Enforcement of the Securities and Exchange Commission (the SEC) in May 2015 in connection with the SECs investigation of the Companys accounting practices with regard to its workers compensation reserves. In April 2016, the SEC issued a second subpoena to BBSI for documents relating to the disclosures made by the Company following Mr. Millers termination. The Company was also advised by the United States Department of Justice in mid-June 2016 that it has commenced an investigation. BBSI is cooperating fully with the investigations.
On June 17, 2015, Daniel Salinas (Salinas) filed a shareholder derivative lawsuit against BBSI and certain of its officers and directors in the Circuit Court for Baltimore City, Maryland. The complaint alleges breaches of fiduciary duty, unjust enrichment and other violations of law and seeks recovery of various damages, including the costs and expenses incurred in connection with the Companys reserve strengthening process, reserve study and consultants, the cost of stock repurchases by BBSI in October 2014, compensation paid to the Companys officers, and costs of negotiating the Companys credit facility with its principal lender, as well as the proceeds of sales of stock by certain of BBSIs officers and directors during 2013 and 2014. On September 28, 2015, the Company and the individual defendants filed motions to dismiss the derivative suit and a motion to stay pending resolution of In re Barrett Business Services Securities Litigation. On December 4, 2015, Salinas filed an opposition to each motion. On January 27, 2016, the defendants filed a reply to the opposition brief. On February 11, 2016, Judge Michel Pierson heard oral argument on the motions. A decision has not been issued.
Management is unable to estimate the probability, or the potential range of loss arising from the legal actions described above.
BBSI is subject to other legal proceedings and claims, which arise in the ordinary course of our business. In the opinion of management, the amount of ultimate liability with respect to other currently pending or threatened actions is not expected to materially affect the Companys consolidated financial position or results of operations.
Note 8 Subsequent Events
On July 1, 2016 the Company sold 1.25 acres of river front property on the Columbia River in Washougal, Washington for $1.5 million. The loss on the sale was immaterial.
On July 7, 2016 Nasdaq issued a written decision which stated the Nasdaq hearings panel had determined that the Company had regained compliance with Nasdaq listing standards.
On August 8, 2016, the Company received notification from the Internal Revenue Service of overpayment of federal unemployment taxes (FUTA) in the amounts of $795,000 and $1.8 million for 2013 and 2014, respectively, based on the Companys amended returns for those years. In addition, the Company has filed an amendment for a 2015 FUTA refund. As of August 9, 2016, the Company has not received a notice from the Internal Revenue Service regarding the 2015 amended return.
26
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
General
Company Background. Barrett Business Services, Inc. (BBSI, the Company, our or we), is a leading provider of business management solutions for small and mid-sized companies. The Company has developed a management platform that integrates a knowledge-based approach from the management consulting industry with tools from the human resource outsourcing industry. This platform, through the effective leveraging of human capital, helps our business owner clients run their businesses more effectively. We believe this platform, delivered through a decentralized organizational structure, differentiates BBSI from our competitors. BBSI was incorporated in Maryland in 1965.
Business Strategy. Our strategy is to align local operations teams with the mission of small and mid-sized business owners, driving value to their business. To do so, BBSI:
| partners with business owners to leverage their investment in human capital through a high-touch, results-oriented approach; |
| brings predictability to each client organization through a three-tiered management platform; and |
| enables business owners to focus on their core business by reducing organizational complexity and maximizing productivity. |
Business Organization. We operate a decentralized delivery model using operationally-focused business teams, typically located within 50 miles of our client companies. These teams are led by senior level business generalists and comprised of senior level professionals with expertise in human resources, organizational development, risk mitigation and workplace safety and various types of administration, including payroll. These teams are responsible for growth of their operations, and for providing strategic leadership, guidance and expert consultation to our client companies. The decentralized structure fosters autonomous decision-making in which business teams deliver plans that closely align with the objectives of each business owner client. This structure also provides a means of incubating talent to support increased growth and capacity. We support clients with employees located in 22 states and the District of Columbia through a network of 55 branch locations in California, Oregon, Washington, Arizona, Colorado, Idaho, Nevada, Utah, Delaware, Maryland, North Carolina and Virginia. We also have several smaller recruiting locations in our general market areas, which are under the direction of a branch office.
27
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued) |
BBSI believes that making significant investments in the best talent available allows us to leverage the value of this investment many times over. We motivate our management employees through a compensation package that includes a competitive base salary and the opportunity for profit sharing. At the branch level, profit sharing is in direct correlation to client performance, reinforcing a culture focused on achievement of client goals.
Services Overview. BBSIs core purpose is to advocate for business owners, particularly in the small and mid-sized business segment. Our evolution from an entrepreneurially run company to a professionally managed organization has helped inform our view that all businesses experience inflection points at key stages of growth. The insights gained through our own growth, along with the trends we see in working with more than 4,000 companies each day, define our approach to guiding business owners through the challenges associated with being an employer. BBSIs business teams align with each business owner client through a structured three-tiered progression. In doing so, business teams focus on the objectives of each business owner and deliver planning, guidance and resources in support of those objectives.
Tier 1: Tactical Alignment
The first stage focuses on the mutual setting of expectations and is essential to a successful client relationship. It begins with a process of assessment and discovery in which the business owners business objectives, attitudes, and culture are aligned with BBSIs processes, controls and culture. This stage includes an implementation process, which addresses the administrative components of employment.
Tier 2: Dynamic Relationship
The second stage of the relationship emphasizes organizational development as a means of achieving each clients business objectives. There is a focus on process improvement, development of best practices, supervisor training and leadership development.
Tier 3: Strategic Counsel
With an emphasis on advocacy on behalf of the business owner, the third stage of the relationship is more strategic and forward-looking with a goal of cultivating an environment in which all efforts are directed by the mission and long-term objectives of the business owner.
In addition to serving as a resource and guide, BBSI has the ability to provide workers compensation coverage as a means of meeting statutory requirements and protecting our clients from employment-related injury claims. Through our internal claims managers and our third-party administrators, we provide claims management services for our clients. We work aggressively to manage and reduce job injury claims, identify fraudulent claims and structure optimal work programs, including modified duty.
28
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued) |
Results of Operations
The following table sets forth the percentages of total revenues represented by selected items in the Companys Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2016 and 2015.
Percentage of Total Revenue | ||||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
(As Restated) | (As Restated) | |||||||||||||||
Revenues: |
||||||||||||||||
Professional employer service fees |
81.5 | % | 76.7 | % | 81.3 | % | 76.6 | % | ||||||||
Staffing services |
18.5 | 23.3 | 18.7 | 23.4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
100.0 | 100.0 | 100.0 | 100.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cost of revenues: |
||||||||||||||||
Direct payroll costs |
13.9 | 17.7 | 14.1 | 17.8 | ||||||||||||
Payroll taxes and benefits |
40.7 | 39.5 | 47.4 | 45.9 | ||||||||||||
Workers compensation |
24.6 | 22.8 | 25.2 | 23.3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total cost of revenues |
79.2 | 80.0 | 86.7 | 87.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross margin |
20.8 | 20.0 | 13.3 | 13.0 | ||||||||||||
Selling, general and administrative expenses |
14.0 | 11.7 | 12.7 | 11.0 | ||||||||||||
Depreciation and amortization |
0.4 | 0.4 | 0.4 | 0.4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from operations |
6.4 | 7.9 | 0.2 | 1.6 | ||||||||||||
Other income (expense), net |
0.0 | (0.2 | ) | 0.0 | (0.2 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
6.4 | 7.7 | 0.2 | 1.4 | ||||||||||||
Provision for income taxes |
2.2 | 2.8 | 0.1 | 0.5 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
4.2 | % | 4.9 | % | 0.1 | % | 0.9 | % | ||||||||
|
|
|
|
|
|
|
|
We report professional employer service revenues on a net basis because we are not the primary obligor for the services provided by our co-employed clients to their customers pursuant to our client service agreements. We present for comparison purposes the gross revenues and cost of revenues information for the three and six months ended June 30, 2016 and 2015 in the table below. Although not in accordance with GAAP, management believes this information is more informative as to the level of our business activity and more illustrative of how we manage our operations, including the preparation of our internal operating forecasts, because it presents our professional employer services on a basis comparable to our staffing services.
The presentation of revenues on a net basis and the relative contributions of staffing and professional employer services revenues can create volatility in our gross margin percentage. The general impact of fluctuations in our revenue mix is described below.
| A relative increase in professional employer services revenue will result in higher gross margin percentage. Improvement in gross margin percentage occurs because incremental client service revenue dollars are reported as revenue net of all related direct payroll and safety incentive costs. |
29
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued) |
| A relative decrease in staffing revenues will typically result in a higher gross margin percentage. Staffing revenues are presented at gross with the related direct costs reported in cost of revenues. While staffing relationships typically have higher margins than professional employer service relationships, an increase in staffing revenues and related costs increases the impact of the net professional employer services revenue on gross margin percentage. |
(Unaudited) Three Months Ended June 30, |
(Unaudited) Six Months Ended June 30, |
|||||||||||||||
Non-GAAP (in thousands) |
2016 | 2015 | 2016 | 2015 | ||||||||||||
(As Restated) | (As Restated) | |||||||||||||||
Revenues: |
||||||||||||||||
Professional employer services |
$ | 1,102,884 | $ | 929,521 | $ | 2,130,482 | $ | 1,787,282 | ||||||||
Staffing services |
37,641 | 42,347 | 73,932 | 81,513 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
1,140,525 | 971,868 | 2,204,414 | 1,868,795 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cost of revenues: |
||||||||||||||||
Direct payroll costs |
958,458 | 815,773 | 1,852,508 | 1,570,209 | ||||||||||||
Payroll taxes and benefits |
82,885 | 71,808 | 186,645 | 159,885 | ||||||||||||
Workers compensation |
56,929 | 47,809 | 112,621 | 93,292 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total cost of revenues |
1,098,272 | 935,390 | 2,151,774 | 1,823,386 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross margin |
$ | 42,253 | $ | 36,478 | $ | 52,640 | $ | 45,409 | ||||||||
|
|
|
|
|
|
|
|
A reconciliation of non-GAAP gross revenues to net revenues is as follows for the three and six months ended June 30, 2016 and 2015 (in thousands):
(Unaudited) | ||||||||||||||||||||||||
Three Months Ended June 30, | ||||||||||||||||||||||||
Gross Revenue | Net Revenue | |||||||||||||||||||||||
Reporting Method | Reporting Method | |||||||||||||||||||||||
(Non-GAAP) | Reclassification | (GAAP) | ||||||||||||||||||||||
2016 | 2015 | 2016 | 2015 | 2016 | 2015 | |||||||||||||||||||
(As Restated) | (As Restated) | (As Restated) | ||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Professional employer services |
$ | 1,102,884 | $ | 929,521 | $ | (937,108 | ) | $ | (789,909 | ) | $ | 165,776 | $ | 139,612 | ||||||||||
Staffing services |
37,641 | 42,347 | 0 | 0 | 37,641 | 42,347 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total revenues |
$ | 1,140,525 | $ | 971,868 | $ | (937,108 | ) | $ | (789,909 | ) | $ | 203,417 | $ | 181,959 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Cost of revenues |
$ | 1,098,272 | $ | 935,390 | $ | (937,108 | ) | $ | (789,909 | ) | $ | 161,164 | $ | 145,481 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
30
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued) |
(Unaudited) | ||||||||||||||||||||||||
Six Months Ended June 30, | ||||||||||||||||||||||||
Gross Revenue | Net Revenue | |||||||||||||||||||||||
Reporting Method | Reporting Method | |||||||||||||||||||||||
(Non-GAAP) | Reclassification | (GAAP) | ||||||||||||||||||||||
2016 | 2015 | 2016 | 2015 | 2016 | 2015 | |||||||||||||||||||
(As Restated) | (As Restated) | (As Restated) | ||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Professional employer services |
$ | 2,130,482 | $ | 1,787,282 | $ | (1,810,030 | ) | $ | (1,520,436 | ) | $ | 320,452 | $ | 266,846 | ||||||||||
Staffing services |
73,932 | 81,513 | 0 | 0 | 73,932 | 81,513 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total revenues |
$ | 2,204,414 | $ | 1,868,795 | $ | (1,810,030 | ) | $ | (1,520,436 | ) | $ | 394,384 | $ | 348,359 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Cost of revenues |
$ | 2,151,774 | $ | 1,823,386 | $ | (1,810,030 | ) | $ | (1,520,436 | ) | $ | 341,744 | $ | 302,950 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The amount of the reclassification is comprised of direct payroll costs and safety incentives attributable to our professional employer services client companies.
Three months ended June 30, 2016 and 2015
Net income for the second quarter of 2016 amounted to $8.5 million compared to net income of $8.9 million for the second quarter of 2015. Diluted income per share for the second quarter of 2016 was $1.16 compared to diluted income per share of $1.21 for 2015.
Revenues for the second quarter of 2016 totaled $203.4 million, an increase of approximately $21.5 million or 11.8% over the second quarter of 2015, which reflects an increase in the Companys professional employer service fee revenue of $26.2 million or 18.7%, offset by a decrease in staffing services revenue of $4.7 million or 11.1%.
Approximately 78% of our total net revenues for both periods was attributable to our California operations.
Our growth in professional employer service revenues was attributable to both new and existing customers. Due to continued strength in our referral channels, business from new customers during the second quarter of 2016 nearly doubled business lost from former customers. Professional employer service revenue from continuing customers reflected an 8.7% increase compared to the second quarter of 2015, primarily resulting from increases in employee headcount and hours worked. The decrease in staffing services revenue was due primarily to a decrease in net staffing business as lost business from former customers exceeded the addition of new business, coupled with a decrease in revenue from continuing customers.
31
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued) |
Three months ended June 30, 2016 and 2015 (Continued)
Gross margin for the second quarter of 2016 totaled approximately $42.3 million or 20.8% of revenue compared to $36.5 million or 20.0% of revenue for the second quarter of 2015. The increase in gross margin percentage was primarily due to a decrease in direct payroll cost, as a percentage of revenues, partially offset by increases in workers compensation expense along with payroll taxes and benefits, as a percentage of revenues.
Direct payroll costs as a percentage of revenues decreased to 13.9% for the second quarter of 2016 from 17.7% for the second quarter of 2015, primarily due to the increase in professional employer services and the decrease of staffing services within the mix of our customer base compared to the second quarter of 2015.
Payroll taxes and benefits as a percentage of revenues for the second quarter of 2016 was 40.7% compared to 39.5% for the second quarter of 2015. The percentage rate increase was primarily due to the effect of growth in professional employer services, where payroll taxes and benefits are presented at gross cost. The effect of the growth in professional employer services on payroll taxes and benefits was partially offset by a decline in the overall state unemployment tax rates in states where the Company does business.
Workers compensation expense, in terms of dollars and as a percentage of revenues, increased from $41.5 million or 22.8% in the second quarter of 2015 to $50.1 million or 24.6% in the second quarter of 2016. The percentage rate increase was primarily due to the change in prior periods claims expense from $(4.2) million in the second quarter of 2015 to $(1.4) million in the second quarter of 2016.
Selling, general and administrative (SG&A) expenses for the second quarter of 2016 totaled approximately $28.5 million, an increase of $7.1 million or 33.0% over the second quarter of 2015. A portion of the increase was due to $2.6 million in legal and accounting costs associated with financial restatements, outside investigations and legal proceedings related to securities law issues. We also incurred higher management payroll and other branch level expenses to support our business growth.
Other income, net for the second quarter of 2016 totaled approximately $6,000 as compared to an expense of $398,000 for the second quarter of 2015. The change was primarily attributable to a decrease in interest expense from $562,000 in the second quarter of 2015 to $248,000 in the second quarter of 2016.
Our effective income tax rate for the second quarter of 2016 was 34.4%, compared to 36.1% for the second quarter of 2015. Our income tax rate typically differs from the federal statutory tax rate of 35% primarily due to federal and state tax credits.
The Internal Revenue Service is examining the Companys federal tax returns for the years ended December 31, 2011, 2012, 2013 and 2014.
32
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued) |
Six months ended June 30, 2016 and 2015
Net income for the six months ended June 30, 2016 amounted to $519,000 compared to a net income of $3.1 million for the first six months of 2015. Diluted income per share for the first six months of 2016 was $0.07 compared to diluted income per share of $0.42 for 2015.
Revenues for the first six months of 2016 totaled $394.4 million, an increase of approximately $46.0 million or 13.2% over the similar period of 2015, which reflects an increase in the Companys professional employer service fee revenue of $53.6 million or 20.1%, offset by a decrease in staffing services revenue of $7.6 million or 9.3%.
Approximately 79% and 78%, respectively, of our total net revenues during the first six months ended June 30, 2016 and 2015 was attributable to our California operations.
Our growth in professional employer service revenues was attributable to both new and existing customers. Due to continued strength in our referral channels, business from new customers during the first six months of 2016 nearly doubled business lost from former customers. Professional employer service revenue from continuing customers reflected a 7.5% increase compared to the first six months of 2015, primarily resulting from increases in employee headcount and hours worked. The decrease in staffing services revenue was due primarily to a decrease in net staffing business as lost business from former customers exceeded the addition of new business, coupled with a decrease in revenue from continuing customers.
Gross margin for the first six months of 2016 increased to approximately $52.6 million or 13.3% of revenue compared to $45.4 million or 13.0% of revenue for the first six months of 2015. The increase in gross margin percentage was primarily due to a decrease in direct payroll cost, as a percentage of revenues, partially offset by increases in workers compensation expense along with payroll taxes and benefits, as a percentage of revenues.
Direct payroll costs as a percentage of revenues decreased to 14.1% for the first six months of 2016 from 17.8% for the first six months of 2015, primarily due to the increase in professional employer services and the decrease of staffing services within the mix of our customer base compared to the first six months of 2015.
Payroll taxes and benefits as a percentage of revenues for the first six months of 2016 was 47.4% compared to 45.9% for the first six months of 2015. The percentage rate increase was primarily due to the effect of growth in professional employer services, where payroll taxes and benefits are presented at gross cost. The effect of the growth in professional employer services on payroll taxes and benefits was partially offset by a decline in the overall state unemployment tax rates in states where the Company does business.
Workers compensation expense, in terms of dollars and as a percentage of revenues, increased from $81.1 million or 23.3% in the first six months of 2015 to $99.5 million or 25.2% in the first six months of 2016. The percentage rate increase was primarily due to the change in prior periods claims expense from ($7.1) million in the first six months of 2015 to $(0.5) million in the first six months of 2016.
33
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued) |
Six months ended June 30, 2016 and 2015 (Continued)
SG&A expenses for the first six months of 2016 totaled approximately $50.4 million, an increase of $12.0 million or 31.2% over the first six months of 2015. A portion of the increase was due to $4.4 million in legal and accounting costs associated with financial restatements, outside investigations and legal proceedings related to securities law issues. We also incurred higher management payroll and other branch level expenses to support our business growth.
Other expense, net for the six months ended June 30, 2016 totaled approximately $2,000 as compared to $845,000 for the comparable 2015 period. The change was primarily attributable to a decrease in interest expense from $1.1 million in the first six months of 2015 to $508,000 in the first six months of 2016, as well as an increase in investment income from $316,000 in the first six months of 2015 to $507,000 in the first six months of 2016.
Our effective income tax rate for the first six months of 2016 was 28.5%, compared to 35.6% for the first six months of 2015. The decrease in the effective income tax rate is primarily due to discrete items of $42,000, which had a material impact on the rate due to the relative proportion of these discrete items to net income compared to the first six months of 2015.
Fluctuations in Quarterly Operating Results
We have historically experienced significant fluctuations in our quarterly operating results, including losses in the first quarter of each year, and expect such fluctuations to continue in the future. Our operating results may fluctuate due to a number of factors such as seasonality, wage limits on statutory payroll taxes, claims experience for workers compensation, demand for our services and competition. Payroll taxes, as a component of cost of revenues, generally decline throughout a calendar year as the applicable statutory wage bases for federal and state unemployment taxes and Social Security taxes are exceeded on a per employee basis. Our revenue levels may be higher in the third quarter due to the effect of increased business activity of our customers businesses in the agriculture, food processing and forest products-related industries. In addition, revenues in the fourth quarter may be reduced by many customers practice of operating on holiday-shortened schedules. Workers compensation expense varies with both the frequency and severity of workplace injury claims reported during a quarter and the estimated future costs of such claims. In addition, adverse loss development of prior period claims during a subsequent quarter may also contribute to the volatility in the Companys estimated workers compensation expense.
34
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued) |
Liquidity and Capital Resources
The Companys cash position of $422,000 at June 30, 2016 decreased $24.8 million from December 31, 2015, which compares to a decrease of $4.4 million for the comparable period of 2015. The decrease in cash at June 30, 2016, as compared to December 31, 2015, was primarily due to purchases of securities of $89.7 million and an increase in trade accounts receivable of $87.4 million, partially offset by net income of $519,000, proceeds from sales and maturities of securities of $73.6 million, an increase in accrued payroll, payroll taxes and related benefits of $65.0 million, and an increase in workers compensation claims liabilities of $21.4 million.
Net cash provided by operating activities for the six months ended June 30, 2016 amounted to $4.5 million, compared to cash provided by operating activities of $12.6 million for the comparable period of 2015. For the six months ended June 30, 2016, cash flow was primarily due to net income of $519,000, an increase in accrued payroll, payroll taxes and related benefits of $65.0 million, an increase in workers compensation claims liabilities of $21.4 million, and an increase in safety incentive liability of $3.0 million, partially offset by an increase in trade accounts receivable of $87.4 million.
Net cash used in investing activities totaled $18.8 million for the six months ended June 30, 2016, compared to net cash used of $17.3 million for the comparable period of 2015. For the six months ended June 30, 2016, cash used in investing activities consisted primarily of purchases of restricted marketable securities of $79.4 million and restricted certificates of deposits of $10.0 million, partially offset by proceeds from sales and maturities of restricted marketable securities of $59.6 million and restricted certificates of deposits of $10.0 million.
Net cash used in financing activities for the six months ended June 30, 2016 was $10.5 million, compared to net cash used in financing activities of $2.3 million for the comparable period of 2015. For the six months ended June 30, 2016, cash was primarily used for debt payments of $7.6 million and dividend payments of $3.2 million.
The states of California, Oregon, Maryland, Washington, Delaware and Colorado required us to maintain specified investment balances or other financial instruments totaling $158.2 million at June 30, 2016 to cover potential workers compensation claims losses related to the Companys current and former status as a self-insured employer. In partial satisfaction of these requirements, at June 30, 2016, we have provided surety bonds and standby letters of credit totaling $152.0 million, including a California requirement of $147.2 million.
Due to a decrease in our California workers compensation claims liability during the first six months of 2016, the surety insurers decreased their letter of credit requirement to $42.3 million at June 30, 2016 from $88.3 million at December 31, 2015. The collateral associated with the letters of credit decreased to $44.0 million at June 30, 2016 from $92.4 million at December 31, 2015.
35
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued) |
Management expects the letters of credit and related collateral to decrease over time as a result of a declining self-insured liability in California. The Companys self-insured status in California ended on December 31, 2014.
As part of the ACE fronted workers compensation insurance program, the Company makes monthly payments into the ACE trust account, to be used for the payment of future claims. The balance in the ACE trust account was $232.9 million and $166.6 million at June 30, 2016 and December 31, 2015, respectively. The ACE trust account balance is made up of money market funds, included as a component of the current and long-term restricted marketable securities and workers compensation deposits in the Companys consolidated balance sheets.
As disclosed in Note 5 to the condensed consolidated financial statements in this report, the Company maintains a credit agreement (the Agreement) with its principal bank, Wells Fargo Bank, National Association (the Bank). The Agreement provided for a $40.0 million term loan maturing December 31, 2016, as well as a $14.0 million revolving credit line, with a $6.0 million sublimit for unsecured standby letters of credit. The outstanding balance on the term loan was $7.5 million and $15.0 million at June 30, 2016 and December 31, 2015, respectively.
The Agreement also included $42.3 million in cash-secured letters of credit at June 30, 2016 to satisfy collateral requirements associated with the Companys former status as a self-insured employer in California. In conjunction with these letters of credit, the Company posted with the Bank as collateral $44.0 million in restricted money market funds and restricted certificates of deposit.
The term loan with the Bank requires payments of $5.0 million on September 30, 2016 and $2.5 million upon the earlier of December 31, 2016 or the receipt of federal unemployment tax refunds. The term loan bears interest at the one month LIBOR plus 4.0%.
Advances under the revolving credit facility bear interest as selected by the Company of either (a) a daily floating rate of one month LIBOR plus 2.0% or (b) a fixed rate of LIBOR plus 2.0%. The Agreement also provides for an unused commitment fee of 0.35% per year on the average daily unused amount of the revolving credit facility, and a fee of 1.75% of the face amount of each letter of credit. The Company had no outstanding borrowings on its revolving credit line at June 30, 2016 and December 31, 2015. The revolving line of credit expires on October 1, 2017.
36
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued) |
The credit facility is collateralized by the Companys accounts receivable and other rights to receive payment, general intangibles and equipment.
The Agreement requires the satisfaction of certain financial covenants as follows:
| minimum Fixed Charge Coverage ratio of no less than 2.25:1.0, measured quarterly on a rolling four-quarter basis, with Fixed Charge Coverage Ratio defined as (i) EBITDA (net profit before taxes plus interest expense, net of capitalized interest expense, depreciation expense and amortization expense) minus distributions, dividends and cash taxes paid, divided by (ii) $9,425,000. Prior to June 30, 2016, the minimum Fixed Charge Coverage ratio was no less than 1.50:1.0, measured quarterly on a rolling four-quarter basis. |
| ratio of restricted and unrestricted cash and marketable securities to workers compensation and safety incentive liabilities of at least 1.0:1.0, measured quarterly. |
The Agreement includes certain additional restrictions as follows:
| capital expenditures may not exceed a total of $4.0 million in 2016 without the Banks prior approval; |
| incurring additional indebtedness is prohibited without the prior approval of the Bank, other than up to $200,000 per year in purchase money financing and the aggregate of all purchase money indebtedness may not exceed $400,000 at any time; |
| repurchases of the Companys common stock are prohibited. |
| quarterly cash dividends up to $0.22 per share may be paid so long as there is no default by the Company and payment would not cause a default; and |
| delisting of the Companys common stock by The Nasdaq Stock Market (Nasdaq) is an event of default. |
The Agreement also contains customary events of default. If an event of default under the Agreement occurs and is continuing, the Bank may declare any outstanding obligations under the Agreement to be immediately due and payable.
At June 30, 2016, the Company was in violation of the ratio of restricted and unrestricted cash and marketable securities to workers compensation and safety incentive liabilities of at least 1.0:1.0. The Bank agreed to waive this covenant violation.
The Company maintains a mortgage loan with the Bank with a balance of approximately $4.7 million and $4.8 million at June 30, 2016 and December 31, 2015, respectively, secured by the Companys corporate office building in Vancouver, Washington. This loan requires payment of monthly installments of $18,375, bearing interest at the one month LIBOR plus 2.25%, with the unpaid principal balance due November 1, 2017.
37
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued) |
The Company is self-insured for certain business insurance risks such as general liability, errors and omissions and umbrella coverage. Management may explore in the future whether to pursue other vehicles to provide coverage including coverages provided by the Companys captive insurance companies.
Management expects that the funds anticipated to be generated from operations, current liquid assets, and availability under the Companys revolving credit facility will be sufficient in the aggregate to fund the Companys working capital needs for the next twelve months.
Inflation
Inflation generally has not been a significant factor in the Companys operations during the periods discussed above. The Company has taken into account the impact of escalating medical and other costs in establishing reserves for future expenses for workers compensation claims.
Forward-Looking Information
Statements in this report which are not historical in nature, including discussion of economic conditions in our market areas and their effect on revenue levels, the effect of changes in our mix of services on gross margin, the adequacy of our workers compensation reserves, the effect of changes in estimates of our future claims liabilities on our workers compensation reserves, the effect of changes in our reserving practices and claims management process on our actuarial estimates and workers compensation reserves, our ability to generate sufficient taxable income in the future to utilize our deferred tax assets, the effect of our formation and operation of two wholly owned fully licensed insurance subsidiaries, the effects of becoming self-insured for certain business risks, the risks of operation and cost of our fronted insurance program with ACE, our ability to pass on increased costs relating to the mandate to provide health insurance coverage to our clients, the effects of material weaknesses in our internal control environment, the effectiveness of our management information systems, payment of future dividends, our relationship with our primary bank lender and the availability of financing and working capital to meet our funding requirements, compliance with the continued listing requirements of The Nasdaq Stock Market (Nasdaq), current and future shareholder litigation, the ongoing investigations by the Securities and Exchange Commission (the SEC), and the United States Department of Justice (the DOJ), the effect of changes in the interest rate environment on the value of our investment securities and long-term debt, the adequacy of our allowance for doubtful accounts, and the potential for and effect of acquisitions, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Our forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of the Company or industry to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Such factors with respect to the Company include our ability to retain current clients and attract new clients, difficulties associated with integrating clients into our operations, economic trends in our service areas, the potential for material deviations from expected future workers compensation claims experience, the effect of changes in the workers compensation regulatory environment in one or more of our primary markets, collectability of accounts receivable, the carrying values of deferred income tax assets and goodwill, which may be affected by our future operating results, the outcome of the examination of our federal tax returns for the years ended December 31, 2011, 2012, 2013 and 2014 by the Internal Revenue Service, the cost of defending against or settling
38
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued) |
Forward-Looking Information (Continued)
shareholder litigation, the expenses associated with cooperating in the SEC and DOJ investigations and the potential imposition of fines, penalties and other remedies, the costs of remediating material weaknesses in our internal control environment, including the recruitment of a new Chief Financial Officer and additional members of the Board of Directors with experience in the oversight of financial reporting by public companies, the effect on our stock price if our Common Stock is delisted by Nasdaq, the impact of the Patient Protection and Affordable Care Act and escalating medical costs on our business, the effect of conditions in the global capital markets on our investment portfolio, and the availability of capital, borrowing capacity on our revolving credit facility, or letters of credit necessary to meet state-mandated surety deposit requirements for maintaining our status as a qualified self-insured employer for workers compensation coverage or our fronted insurance program. We disclaim any obligation to update any such factors or to publicly announce any revisions to any of the forward-looking statements contained herein to reflect future events or developments.
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
The Companys exposure to market risk for changes in interest rates primarily relates to its investment portfolio of liquid assets and its outstanding borrowings on its line of credit and long-term debt. As of June 30, 2016, the Companys investment portfolio consisted principally of approximately $275.0 million in money market funds, $11.8 million in certificates of deposit, $5.3 million in U.S. Treasuries, $4.7 million in municipal bonds, and $4.1 million in corporate bonds. The Companys outstanding long-term debt totaled approximately $12.2 million at June 30, 2016. Based on the Companys overall interest exposure at June 30, 2016, a 100 basis point increase in market interest rates would not have a material effect on the fair value of the Companys investment portfolio of liquid assets, its outstanding borrowings or its results of operations because of the predominantly short maturities of the securities within the investment portfolio and the relative size of the outstanding borrowings.
Item 4. | Controls and Procedures |
Evaluation of Disclosure Controls and Procedures
Our management is responsible for establishing and maintaining for our Company adequate internal control over financial reporting as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act.
We maintain disclosure controls and procedures that are designed with the objective of providing reasonable assurance that information required to be disclosed in the reports we file or submit under the Securities Exchange Act of 1934, as amended (the Exchange Act), is recorded, processed, summarized, and reported within the time periods specified in the SECs rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer (CEO) and Chief Financial Officer (CFO), as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating our disclosure controls and procedures, our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and our management is required to apply their judgment in evaluating the cost-benefit relationship of possible controls and procedures.
39
Item 4. | Controls and Procedures (Continued) |
Based on their evaluation, the Companys CEO and CFO have concluded that the Companys disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) were not effective as of June 30, 2016 because of the material weaknesses in our internal control over financial reporting (ICFR) described below.
Previously Identified Material Weaknesses
As reported in our Annual Report on Form 10-K for the fiscal year ended December 31, 2015, management identified the following material weaknesses in internal control over financial reporting:
1) | The control environment, which includes the Companys Code of Business Conduct, is the responsibility of senior management and the Companys Audit and Compliance Committee of the Board of Directors (the Audit Committee), sets the tone of our organization, influences the control consciousness of employees and is the foundation for the other components of ICFR. On March 3, 2016, the Audit Committee met with James D. Miller, the Companys then CFO. Mr. Miller reported that he had made unsupported journal entries in the Companys financial records in circumvention of the Companys ICFR. Based on information provided by Mr. Miller and additional investigation undertaken at the direction of the Audit Committee, the primary effect of the unsupported, non-GAAP journal entries, confirmed as such through the investigation, was the understatement of workers compensation expense and overstatement of payroll taxes and benefits expense during the years ended December 31, 2014, 2013 and 2012. Following these events, the Company determined that the former CFO did not promote an attitude of integrity and control consciousness, leading to insufficient attention to his responsibilities and the Companys ICFR. As a result of the actions of the former CFO, we have determined that our management review controls were not operating effectively, leading to additional material weaknesses as noted below. Further, effective mitigating controls were not in place elsewhere among senior management or the Board of Directors to discourage, prevent or detect management override of internal controls related to the Companys financial reporting process. |
2) | The Company did not maintain effective internal control over the process for deriving accounting estimates related to workers compensation expense. Specifically, the Company did not ensure appropriate review of the data provided to its actuary or the analysis underlying actuarial reports provided by the actuary. As a result of this control deficiency, the Company failed to detect on a timely basis errors in its workers compensation expense with respect to MCC fees incurred for the administration of workers compensation claims, unallocated loss adjustment expense, and costs related to development of prior period claims. |
3) | The Company did not maintain effective internal control over the review, approval, and documentation of journal entries. Specifically, the Company failed to detect on a timely basis the recording of unsupported journal entries in the Companys books and records relating primarily to payroll taxes and benefits and workers compensation expense. |
4) | The Company did not design and maintain effective internal control over account reconciliation procedures related to workers compensation accruals. As a result of this deficiency, the Company failed to detect on a timely basis errors related to workers compensation liability and workers compensation expense. |
40
Item 4. | Controls and Procedures (Continued) |
5) | The Company did not maintain effective internal controls related to its information and technology systems. Specifically the Company did not maintain effective controls over program changes and access to programs and data, and mitigating controls were ineffective. |
6) | The Company did not maintain effective internal control over the review of payroll tax accruals and payroll tax expense, allowing for management override of controls. As a result of this deficiency, the Company failed to detect on a timely basis errors in the calculation of its federal and state payroll tax accruals and payroll tax expense. |
Plan for Remediation of Material Weaknesses
The Companys Board of Directors, Audit Committee, and management are actively engaged in the planning for and implementation of remediation efforts to address the material weaknesses identified above. Management has taken the following actions to address the material weaknesses:
| Terminated the employment of the former CFO following his report to the Audit Committee regarding his actions in recording unsupported journal entries in the Companys financial records. |
| The Audit Committee engaged an independent public accounting firm to perform a forensic accounting investigation for the period from January 1, 2009, through March 31, 2016. This investigation has been completed. |
| Hired a permanent CFO with meaningful industry, public company accounting and financial experience. |
| Instituted a search with the goal of adding to the Board of Directors two or more individuals with expertise in the governance of public companies, including board level independent oversight experience, service on an audit committee, and public company accounting and auditing. The Company intends to add an individual to serve as chair of the Audit Committee and as its Audit Committee financial expert. |
| Directed the Audit Committee to ensure timely review by the Audit Committee of all engagements entered into by management relating to actuaries, specialists or other professionals whose consulting work could have an impact on the Companys financial reporting. |
| Established a Workers Compensation Committee (WCC) consisting of the Chief Operating Officer Corporate Operations, Chief Financial Officer, Corporate Controller and Director of Insurance to oversee the Companys controls and procedures related to workers compensation claims administration and expense and its process for developing reserve estimates, as well as to participate in substantive communications with the Companys independent actuary with regard to the Companys reserve for workers compensation liabilities. |
| Established a procedure for quarterly meetings of the WCC with the Companys independent actuary with the goal of ensuring that the actuary is fully informed and has a complete understanding of the components included in the payroll and workers compensation claims data provided to the actuary by the Company and to vet fully the quarterly actuarial report produced by the actuary. Meetings occurred in April and July, 2016. |
| Directed the Companys interim CFO to implement a process of regular communication with the Audit Committee regarding management initiatives that may have a material effect on the Companys financial statements or involve material changes in the Companys accounting practices or ICFR. |
41
Item 4. | Controls and Procedures (Continued) |
| Met with members of the Companys accounting staff to ensure their understanding of the requirements and importance of the Companys Code of Ethics for Senior Financial Officers, a specific section of the Companys Code of Business Conduct. |
| Directed the Companys interim CFO to retain an outside third-party expert to provide in-depth education and training as promptly as practicable for all BBSI accounting staff and other relevant personnel regarding the disclosure and financial records requirements of the federal securities laws applicable to public companies, the requirements and importance of ICFR, and the requirements and significance of the Companys Code of Ethics for Senior Financial Officers. |
The following actions are also currently being undertaken by management to address the material weaknesses:
| Implementing a process of regular communication by the Board of Directors, Audit Committee, and executive officers to all employees regarding the ethical values of the Company and the requirement on the part of all directors, officers, and employees to comply with applicable law, the Companys Code of Business Conduct, and the Companys accounting policies and ICFR. As an initial step, the CEO distributed a written communication companywide reiterating the Companys focus on honesty and integrity, establishing at the Director level a designated liaison at the Company who employees may contact to discuss a potential ethical issue and reminding employees of their ability to report concerns anonymously through the Companys whistleblower hotline in place since 2004. |
| Engaging one or more outside third-party experts to assist management with assessing and enhancing the Companys control environment. |
| Increasing and enhancing resources within the accounting and finance group to address standardization of processes, training regarding critical accounting policies affecting the Company and development of competencies and understanding of relevant accounting policies and ICFR. |
Lastly, over the course of the ensuing months, management intends to undertake the following actions in consultation with an outside third-party expert to address material weaknesses in the Companys control environment:
| Enhancing the design of processes and controls relating to the determination of certain accounting estimates, and in particular, appropriate review of the inputs and data used in the formulation of the estimates, including data provided to actuaries, review of actuarial reports, and review, approval and application of appropriate GAAP for transactions and accounting methodology changes. |
| Enhancing the design of processes and controls surrounding manual journal entries, including implementation of new controls over the review, approval and recording of manual journal entries to ensure that manual journal entries recorded in the financial records are properly prepared, supported by adequate documentation, and independently reviewed and approved. |
| Enhancing the design of processes and controls relating to effective and timely reconciliations of balance sheet accounts. |
| Implementing changes to controls over restrictions on access to and segregation of duties within the Companys information and technology system. |
| Enhancing the design of processes and controls relating to the implementation of improvements to the Companys information and technology systems. |
42
Item 4. | Controls and Procedures (Continued) |
Management believes the measures described above will remediate the material weaknesses that have been identified. As it continues to evaluate and improve ICFR, management may determine to take additional measures to address control deficiencies or to modify, or in appropriate circumstances not to implement, certain of the remediation measures described above.
Changes in Internal Control over Financial Reporting
There was no change in the Companys internal control over financial reporting that occurred during the Companys fiscal quarter ended June 30, 2016 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Inherent Limitations
Control systems, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control systems objectives are being met. Further, the design of any control systems must reflect the fact that there are resource constraints, and the benefits of all controls must be considered relative to their costs. Due to the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our Company have been detected. These inherent limitations include the realities that judgments in decision making can be faulty and that breakdowns can occur because of simple errors or mistakes. Control systems can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.
Item 1. | Legal Proceedings |
On November 6, 2014, plaintiffs in Michael Arciaga, et al. v. Barrett Business Services, Inc., et al., filed an action in the United States District Court for the Western District of Washington against BBSI, Michael L. Elich, BBSIs Chief Executive Officer, and James D. Miller, BBSIs then Chief Financial Officer. The action purported to be a class action brought on behalf of all Company shareholders alleging violations of the federal securities laws. The claims arose from the decline in the market price for BBSI Common Stock following announcement of a charge for increased workers compensation reserves expense. The lawsuit sought compensatory damages (in an amount to be determined at trial), plus interest, and costs and expenses (including attorney fees and expert fees).
On November 13, 2014, a second purported shareholder class action was filed in the United States District Court for the Western District of Washington, entitled Christopher P. Carnes, et al. v. Barrett Business Services, Inc., et al. The Carnes complaint named the same defendants as the Arciaga case and asserted similar claims for relief. Similarly, on November 17, 2014, a third purported shareholder class action was filed in the United States District Court for the Western District of Washington, entitled Shiva Stein, et al. v. Barrett Business Services, Inc., et al. The Stein complaint named the same defendants as the Arciaga and Carnes cases and asserted similar claims for relief.
43
Item 1. | Legal Proceedings (Continued) |
On February 25, 2015, the court ordered consolidation of the three cases, and any new or other cases involving the same subject matter, into a single action for pretrial purposes. The consolidated cases were recaptioned as In re Barrett Business Services Securities Litigation. The court also appointed the Painters & Allied Trades District Council No. 35 Pension and Annuity Funds as the lead plaintiff. Discovery has not been undertaken as it is automatically stayed under the federal Private Securities Litigation Reform Act.
On April 29, 2015, the plaintiffs in the class action filed a consolidated amended complaint, naming BBSI, Elich and Miller as defendants. On June 12, 2015, defendants filed a motion to dismiss the consolidated amended complaint.
On November 23, 2015, before the court had ruled on the motion to dismiss, plaintiffs filed a first amended consolidated complaint, naming the same defendants. The first amended consolidated complaint included new allegations relating to disclosures in BBSIs Current Report on Form 8-K filed on November 9, 2015.
On February 16, 2016, BBSI filed a motion to dismiss the first amended consolidated complaint. That same day, Messrs. Elich and Miller, through separate counsel, also filed motions to dismiss the first amended consolidated complaint, adopting BBSIs motion in its entirety.
On March 21, 2016, before the court had ruled on the motion to dismiss the first amended consolidated complaint, plaintiffs filed a second amended consolidated complaint, naming the same defendants. The second amended consolidated complaint dropped certain allegations from the first amended complaint and added new allegations relating to disclosures in BBSIs Current Report on Form 8-K filed on March 9, 2016. Among other disclosures, BBSI reported that (1) previously issued financial statements could not be relied on, (2) Mr. Miller had reported making unsupported journal entries, (3) Mr. Millers employment had been terminated, and (4) BBSI was in the process of engaging a Big Four accounting firm to conduct an independent forensic accounting investigation. In a Current Report on Form 8-K filed on April 19, 2016, BBSI reported the results of the investigation, as well as the discovery of certain errors in BBSIs previously filed financial statements. See Part I, Item 4 Controls and Procedures of this report for additional information.
BBSI responded to the second amended consolidated complaint by filing a motion to dismiss on May 23, 2016. Messrs. Elich and Miller joined in that motion. BBSI filed its reply brief to plaintiffs opposition to the motion to dismiss on July 25, 2016.
BBSI received a subpoena from the San Francisco office of the Division of Enforcement of the Securities and Exchange Commission (the SEC) in May 2015 in connection with the SECs investigation of the Companys accounting practices with regard to its workers compensation reserves. In April 2016, the SEC issued a second subpoena to BBSI for documents relating to the disclosures made by the Company following Mr. Millers termination.
The Company was also advised by the United States Department of Justice in mid-June 2016 that it has commenced an investigation. BBSI is cooperating fully with the investigation.
44
Item 1. | Legal Proceedings (Continued) |
On June 17, 2015, Daniel Salinas (Salinas) filed a shareholder derivative lawsuit against BBSI and certain of its officers and directors in the Circuit Court for Baltimore City, Maryland. The complaint alleges breaches of fiduciary duty, unjust enrichment and other violations of law and seeks recovery of various damages, including the costs and expenses incurred in connection with the Companys reserve strengthening process, reserve study and consultants, the cost of stock repurchases by BBSI in October 2014, compensation paid to the Companys officers, and costs of negotiating the Companys credit facility with its principal lender, as well as the proceeds of sales of stock by certain of BBSIs officers and directors during 2013 and 2014. On September 28, 2015, the Company and the individual defendants filed motions to dismiss the derivative suit and a motion to stay pending resolution of In re Barrett Business Services Securities Litigation. On December 4, 2015, Salinas filed an opposition to each motion. On January 27, 2016, the defendants filed a reply to the opposition brief. On February 11, 2016, Judge Michel Pierson heard oral argument on the motions. A decision has not been issued.
Management is unable to estimate the probability, or the potential range of loss arising from the legal actions described above.
BBSI is subject to other legal proceedings and claims which arise in the ordinary course of our business. In the opinion of management, the amount of ultimate liability with respect to other currently pending or threatened actions is not expected to materially affect the Companys consolidated financial position or results of operations.
Item 1A. | Risk Factors |
There have been no material changes in the risk factors included in our Annual Report on Form 10-K for the year ended December 31, 2015, which was filed with the SEC on May 25, 2016.
Item 6. | Exhibits |
Exhibits are listed in the Exhibit Index that follows the signature page of this report.
45
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
BARRETT BUSINESS SERVICES, INC. | ||||||
Registrant | ||||||
Date: August 9, 2016 | By: | /s/ Thomas J. Carley | ||||
Thomas J. Carley | ||||||
Interim Principal Financial and Accounting Officer |
46
4.1 | Third Amendment to Credit Agreement dated as of April 15, 2016, between the Registrant and Wells Fargo Bank, National Association (Wells Fargo). | |
4.2 | Third Amendment to Second Amended and Restated Third Party Security Agreement: Specific Rights to Payment dated as of April 15, 2016, between Associated Insurance Company for Excess (AICE) and Wells Fargo. | |
4.3 | Fourth Amendment to Credit Agreement dated as of June 28, 2016, between the Registrant and Wells Fargo. | |
31.1 | Certification of Chief Executive Officer pursuant to Rule 13a-14(a). | |
31.2 | Certification of Interim Chief Financial Officer pursuant to Rule 13a-14(a). | |
32. | Certification pursuant to 18 U.S.C. Section 1350. | |
101. | INS XBRL Instance Document | |
101. | SCH XBRL Taxonomy Extension Schema Document | |
101. | CAL XBRL Taxonomy Extension Calculation Linkbase Document | |
101. | DEF XBRL Taxonomy Extension Definition Linkbase Document | |
101. | LAB XBRL Taxonomy Extension Label Linkbase Document | |
101. | PRE XBRL Taxonomy Extension Presentation Linkbase Document |
** | Except as otherwise indicated, the SEC File Number for all exhibits is 000-21866. |
47