[ X ] |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2006 |
[ ] |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
State of Delaware | 20-2471174 | |
(State or other jurisdiction of
|
(I.R.S. Employer Identification No.) | |
incorporation or organization)
|
||
12300 Liberty Boulevard
Englewood, Colorado |
80112 |
|
(Address of principal executive offices)
|
(Zip Code) |
June 30, | December 31, | |||||||||
2006 | 2005 | |||||||||
amounts in thousands | ||||||||||
Assets
|
||||||||||
Current assets:
|
||||||||||
Cash and cash equivalents
|
$ | 152,793 | 250,352 | |||||||
Trade receivables, net
|
137,750 | 134,615 | ||||||||
Prepaid expenses
|
10,787 | 10,986 | ||||||||
Other current assets
|
5,148 | 4,433 | ||||||||
Total current assets
|
306,478 | 400,386 | ||||||||
Investments in marketable securities
|
50,661 | | ||||||||
Investment in Discovery Communications, Inc.
(Discovery or DCI) (note 8)
|
3,076,720 | 3,018,622 | ||||||||
Property, plant, and equipment, net
|
264,706 | 256,245 | ||||||||
Goodwill (note 7)
|
2,166,709 | 2,133,518 | ||||||||
Other assets, net
|
19,661 | 10,465 | ||||||||
Total assets
|
$ | 5,884,935 | 5,819,236 | |||||||
Liabilities and Stockholders Equity
|
||||||||||
Current liabilities:
|
||||||||||
Accounts payable
|
$ | 30,660 | 26,854 | |||||||
Accrued payroll and related liabilities
|
22,765 | 21,651 | ||||||||
Other accrued liabilities
|
27,074 | 23,949 | ||||||||
Deferred revenue
|
17,850 | 17,491 | ||||||||
Total current liabilities
|
98,349 | 89,945 | ||||||||
Deferred income tax liabilities
|
1,154,601 | 1,131,505 | ||||||||
Other liabilities
|
20,461 | 22,361 | ||||||||
Total liabilities
|
1,273,411 | 1,243,811 | ||||||||
Commitments and contingencies (note 9)
|
||||||||||
Stockholders equity:
|
||||||||||
Preferred stock, $.01 par value. Authorized 50,000,000
shares; no shares issued
|
| | ||||||||
Series A common stock, $.01 par value. Authorized
600,000,000 shares; issued and outstanding 268,125,906 shares at
June 30, 2006 and 268,097,442 shares at December 31,
2005
|
2,681 | 2,681 | ||||||||
Series B common stock, $.01 par value. Authorized
50,000,000 shares; issued and outstanding 12,075,056 shares at
June 30, 2006 and 12,106,093 shares at December 31,
2005
|
121 | 121 | ||||||||
Series C common stock, $.01 par value. Authorized
600,000,000 shares; no shares issued
|
| | ||||||||
Additional paid-in capital
|
5,713,282 | 5,712,304 | ||||||||
Accumulated deficit
|
(1,112,472 | ) | (1,137,821 | ) | ||||||
Accumulated other comprehensive earnings (loss)
|
7,912 | (1,860 | ) | |||||||
Total stockholders equity
|
4,611,524 | 4,575,425 | ||||||||
Total liabilities and stockholders equity
|
$ | 5,884,935 | 5,819,236 | |||||||
I-1
Three months ended | Six months ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
2006 | 2005 | 2006 | 2005 | ||||||||||||||
amounts in thousands | |||||||||||||||||
Net revenue
|
$ | 165,789 | 178,019 | 319,357 | 352,309 | ||||||||||||
Operating expenses:
|
|||||||||||||||||
Cost of services
|
109,623 | 115,590 | 207,222 | 226,444 | |||||||||||||
Selling, general, and administrative, including stock-based
compensation (note 3)
|
46,114 | 47,168 | 89,285 | 90,966 | |||||||||||||
Depreciation and amortization
|
16,304 | 20,243 | 31,959 | 37,004 | |||||||||||||
172,041 | 183,001 | 328,466 | 354,414 | ||||||||||||||
Operating loss
|
(6,252 | ) | (4,982 | ) | (9,109 | ) | (2,105 | ) | |||||||||
Other income:
|
|||||||||||||||||
Share of earnings of Discovery (note 8)
|
30,345 | 15,396 | 51,518 | 38,210 | |||||||||||||
Other, net
|
2,523 | (305 | ) | 4,473 | 17 | ||||||||||||
32,868 | 15,091 | 55,991 | 38,227 | ||||||||||||||
Earnings before income taxes
|
26,616 | 10,109 | 46,882 | 36,122 | |||||||||||||
Income tax expense
|
(12,882 | ) | (6,082 | ) | (21,533 | ) | (15,270 | ) | |||||||||
Net earnings
|
13,734 | 4,027 | 25,349 | 20,852 | |||||||||||||
Other comprehensive earnings (loss), net of taxes:
|
|||||||||||||||||
Foreign currency translation adjustments
|
6,451 | (2,681 | ) | 9,088 | (8,022 | ) | |||||||||||
Unrealized holding gains (losses) arising during the period
|
(103 | ) | 572 | 684 | 611 | ||||||||||||
Other comprehensive earnings (loss)
|
6,348 | (2,109 | ) | 9,772 | (7,411 | ) | |||||||||||
Comprehensive earnings
|
$ | 20,082 | 1,918 | 35,121 | 13,441 | ||||||||||||
Basic and diluted earnings per common share (note 4)
|
$ | .05 | .01 | .09 | .07 | ||||||||||||
I-2
Six months ended | ||||||||||||
June 30, | ||||||||||||
2006 | 2005 | |||||||||||
amounts in thousands | ||||||||||||
(note 5) | ||||||||||||
Cash flows from operating activities:
|
||||||||||||
Net earnings
|
$ | 25,349 | 20,852 | |||||||||
Adjustments to reconcile net earnings to net cash provided by
operating activities:
|
||||||||||||
Depreciation and amortization
|
31,959 | 37,004 | ||||||||||
Stock-based compensation
|
987 | 3,617 | ||||||||||
Payments for stock-based compensation
|
| (2,132 | ) | |||||||||
Share of earnings of Discovery
|
(51,518 | ) | (38,210 | ) | ||||||||
Deferred income tax expense
|
20,176 | 14,291 | ||||||||||
Other non-cash charges (credits), net
|
165 | (46 | ) | |||||||||
Changes in assets and liabilities, net of acquisitions:
|
||||||||||||
Trade receivables
|
(162 | ) | 4,875 | |||||||||
Prepaid expenses and other current assets
|
33 | 4,751 | ||||||||||
Payables and other liabilities
|
5,054 | (14,003 | ) | |||||||||
Net cash provided by operating activities
|
32,043 | 30,999 | ||||||||||
Cash flows from investing activities:
|
||||||||||||
Capital expenditures
|
(32,400 | ) | (51,153 | ) | ||||||||
Net purchases of marketable securities
|
(50,661 | ) | | |||||||||
Cash paid for acquisitions, net of cash acquired
|
(46,793 | ) | | |||||||||
Other investing activities, net
|
256 | 3,984 | ||||||||||
Net cash used in investing activities
|
(129,598 | ) | (47,169 | ) | ||||||||
Cash flows from financing activities:
|
||||||||||||
Net cash transfers from Liberty Media Corporation
|
| 5,365 | ||||||||||
Other financing activities, net
|
(4 | ) | (5 | ) | ||||||||
Net cash provided (used) by financing activities
|
(4 | ) | 5,360 | |||||||||
Net decrease in cash and cash equivalents
|
(97,559 | ) | (10,810 | ) | ||||||||
Cash and cash equivalents at beginning of period
|
250,352 | 21,641 | ||||||||||
Cash and cash equivalents at end of period
|
$ | 152,793 | 10,831 | |||||||||
I-3
Accumulated | |||||||||||||||||||||||||||||||||
Common stock | Additional | other | Total | ||||||||||||||||||||||||||||||
Preferred | paid-in | Accumulated | comprehensive | stockholders | |||||||||||||||||||||||||||||
stock | Series A | Series B | Series C | capital | deficit | income (loss) | equity | ||||||||||||||||||||||||||
amounts in thousands | |||||||||||||||||||||||||||||||||
Balance at January 1, 2006
|
$ | | 2,681 | 121 | | 5,712,304 | (1,137,821 | ) | (1,860 | ) | 4,575,425 | ||||||||||||||||||||||
Net earnings
|
| | | | | 25,349 | | 25,349 | |||||||||||||||||||||||||
Other comprehensive earnings
|
| | | | | | 9,772 | 9,772 | |||||||||||||||||||||||||
Stock compensation
|
| | | | 978 | | | 978 | |||||||||||||||||||||||||
Balance at June 30, 2006
|
$ | | 2,681 | 121 | | 5,713,282 | (1,112,472 | ) | 7,912 | 4,611,524 | |||||||||||||||||||||||
(1) | Basis of Presentation |
The accompanying condensed consolidated financial statements of Discovery Holding Company (DHC or the Company) represent a combination of the historical financial information of (1) Ascent Media Group, LLC (Ascent Media), a wholly-owned subsidiary of Liberty Media Corporation (Liberty), and Libertys 50% ownership interest in Discovery for periods prior to the July 21, 2005 consummation of the spin off transaction (the Spin Off) described in note 2 and (2) DHC and its consolidated subsidiaries (including its 50% share of Discoverys earnings) for the periods following such date. The Spin Off has been accounted for at historical cost due to the pro rata nature of the distribution. Accordingly, DHCs historical financial statements are presented in a manner similar to a pooling of interests. | |
Ascent Media is comprised of three operating divisions or groups. Ascent Medias Creative Services group provides services necessary to complete the creation of original content, including feature films, mini-series, television shows, television commercials, music videos, promotional and identity campaigns, and corporate communications programming. The group manipulates or enhances original visual images or audio captured in principal photography or creates new three dimensional images, animation sequences, or sound effects. The Media Management Services group provides owners of content libraries with an entire complement of facilities and services necessary to optimize, archive, manage, and repurpose media assets for global distribution via freight, satellite, fiber and the Internet. The Networks Services group provides the facilities and services necessary to assemble and distribute programming content for cable and broadcast networks via fiber, satellite and the Internet to viewers in North America, Europe and Asia. Additionally, the Networks Services group provides systems integration, design, consulting, engineering and project management services. | |
Substantially all of the assets of AccentHealth, LLC were acquired by a subsidiary of DHC in January 2006. AccentHealth operates an advertising-supported captive audience television network in approximately 11,000 doctor office waiting rooms nationwide. | |
Discovery is a global media and entertainment company that provides original and purchased cable and satellite television programming in the United States and over 160 other countries. Discovery also develops and sells branded commerce and educational product lines in the United States. | |
The accompanying interim condensed consolidated financial statements are unaudited but, in the opinion of management, reflect all adjustments (consisting of normal recurring accruals) necessary for a fair presentation of the results for such periods. The results of operations for any interim period are not necessarily indicative of results for the full year. These condensed consolidated financial statements should be read in conjunction with the Companys consolidated financial statements and notes thereto included in its Annual Report on Form 10-K for the year ended December 31, 2005. | |
The preparation of financial statements in conformity with U.S. generally accepted accounting principles (GAAP) requires management to make estimates and assumptions that affect the reported amounts of revenue and expenses for each reporting period. The significant estimates made in preparation of the Companys consolidated financial statements primarily relate to valuation of goodwill, other intangible assets, |
I-5
long-lived assets, deferred tax assets, and the amount of the allowance for doubtful accounts. Actual results could differ from the estimates upon which the carrying values were based. |
(2) | Spin Off Transaction |
On July 21, 2005 (the Spin Off Date), Liberty completed the spin off of the capital stock of DHC. The Spin Off was effected as a dividend by Liberty to holders of its Series A and Series B common stock of shares of DHC Series A and Series B common stock, respectively. Holders of Liberty common stock on July 15, 2005 received 0.10 of a share of DHC Series A common stock for each share of Liberty Series A common stock owned and 0.10 of a share of DHC Series B common stock for each share of Liberty Series B common stock owned. Approximately 268.1 million shares of DHC Series A common stock and 12.1 million shares of DHC Series B common stock were issued in the Spin Off. The Spin Off did not involve the payment of any consideration by the holders of Liberty common stock and is intended to qualify as a tax-free transaction. | |
In addition to Ascent Media and its investment in Discovery, Liberty transferred $200 million in cash to a subsidiary of DHC prior to the Spin Off. | |
Following the Spin Off, the Company and Liberty operate independently, and neither has any stock ownership, beneficial or otherwise, in the other. In connection with the Spin Off, the Company and Liberty entered into certain agreements in order to govern certain of the ongoing relationships between the Company and Liberty after the Spin Off and to provide for an orderly transition. These agreements include a Reorganization Agreement, a Services Agreement and a Tax Sharing Agreement. | |
The Reorganization Agreement provides for, among other things, the principal corporate transactions required to effect the Spin Off and cross indemnities. Pursuant to the Services Agreement, Liberty provides the Company with office space and certain general and administrative services including legal, tax, accounting, treasury and investor relations support. The Company reimburses Liberty for direct, out-of-pocket expenses incurred by Liberty in providing these services and for the Companys allocable portion of facilities costs and costs associated with any shared services or personnel. Liberty and DHC have agreed that they will review cost allocations every six months and adjust such charges, if appropriate. | |
Under the Tax Sharing Agreement, Liberty is generally responsible for U.S. federal, state, local and foreign income taxes reported on a consolidated, combined or unitary return that includes the Company or one of its subsidiaries and Liberty or one of its subsidiaries. The Company is responsible for all other taxes that are attributable to the Company or one of its subsidiaries, whether accruing before, on or after the Spin Off. The Tax Sharing Agreement requires that the Company will not take, or fail to take, any action where such action, or failure to act, would be inconsistent with or prohibit the Spin Off from qualifying as a tax-free transaction. Moreover, the Company has indemnified Liberty for any loss resulting from (i) such action or failure to act or (ii) any agreement, understanding, arrangement or substantial negotiations entered into by DHC prior to the day after the first anniversary of the Spin Off Date, with respect to any transaction pursuant to which any of the other stockholders in Discovery would acquire shares of, or other interests in DHCs capital stock, in each case relating to the qualification of the Spin Off as a tax-free transaction. |
I-6
(3) | Stock-Based Compensation |
As a result of the Spin Off and related adjustments to Libertys stock incentive awards, options (Spin Off DHC Awards) to acquire an aggregate of approximately 2.0 million shares of DHC Series A common stock and 3.0 million shares of DHC Series B common stock were issued to employees of Liberty. In addition, employees of Ascent Media who held stock options or stock appreciation rights (SARs) to acquire shares of Liberty common stock prior to the Spin Off continue to hold such options. Pursuant to the Reorganization Agreement, DHC is responsible for all stock options related to DHC common stock, and Liberty is responsible for all incentive awards related to Liberty common stock. Notwithstanding the foregoing, the Company records stock-based compensation for all stock incentive awards held by DHCs and its subsidiaries employees regardless of whether such awards relate to DHC common stock or Liberty common stock. Any stock-based compensation recorded by DHC with respect to Liberty stock incentive awards is treated as a capital transaction with the offset to stock-based compensation expense reflected as an adjustment of additional paid-in capital. | |
In December 2004, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 123 (revised 2004), Share-Based Payments (Statement 123R). Statement 123R, which is a revision of Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation (Statement 123) and supersedes Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (APB Opinion No. 25), establishes standards for the accounting for transactions in which an entity exchanges its equity instruments for goods or services, primarily focusing on transactions in which an entity obtains employee services. Statement 123R generally requires companies to measure the cost of employee services received in exchange for an award of equity instruments (such as stock options and restricted stock) based on the grant-date fair value of the award, and to recognize that cost over the period during which the employee is required to provide service (usually the vesting period of the award). Statement 123R also requires companies to measure the cost of employee services received in exchange for an award of liability instruments (such as stock appreciation rights that will be settled in cash) based on the current fair value of the award, and to remeasure the fair value of the award at each reporting date. | |
The Company adopted Statement 123R effective January 1, 2006. The provisions of Statement 123R allow companies to adopt the standard using the modified prospective method or to restate all periods for which Statement 123 was effective. The Company has adopted Statement 123R using the modified prospective method, and will continue to include in its financial statements for periods that begin after December 31, 2005 pro forma information as though the standard had been adopted for all periods presented. | |
Liberty calculated the grant-date fair value for all of its awards using the Black-Scholes Model. Liberty calculated the expected term of the awards using the methodology included in SEC Staff Accounting Bulletin No. 107. The volatility used in the calculation is based on the implied volatility of publicly traded Liberty options with a similar term (generally 20% 21%). Liberty uses the risk-free rate for Treasury Bonds with a term similar to that of the subject options. The Company has allocated the grant-date fair value of the Liberty awards to the Spin Off DHC Awards based on the relative trading prices of DHC and Liberty common stock after the Spin Off. | |
On May 4, 2006, each of the non-employee directors of DHC was granted 10,000 options to purchase DHC Series A common stock with an exercise price of $14.48. Such op- |
I-7
tions vest one year from the date of grant, terminate 10 years from the date of grant and had a grant-date fair value of $4.47 per share. | |
As of June 30, 2006, the following DHC options were outstanding and vested: |
Weighted | Weighted | |||||||||||||||
average | average | |||||||||||||||
DHC | exercise | DHC | exercise | |||||||||||||
Series A | price | Series B | price | |||||||||||||
Outstanding
|
1,966,396 | $ | 15.42 | 2,996,525 | $ | 18.87 | ||||||||||
Exercisable
|
1,275,757 | $ | 16.54 | 2,876,465 | $ | 18.99 | ||||||||||
As of June 30, 2006, the total compensation cost related to unvested equity awards was $1.6 million. Such amount will be recognized in the Companys consolidated statements of operations through 2009. | |
Prior to the adoption of Statement 123R, the Company applied the intrinsic-value-based method of accounting prescribed by APB Opinion No. 25, to account for its fixed-plan stock options. Under this method, compensation expense was recorded on the date of grant only if the current market price of the underlying stock exceeded the exercise price and was recognized on a straight-line basis over the vesting period. | |
The following table illustrates the effect on net earnings for the three and six months ended June 30, 2005 as if the fair-value-based method of Statement 123R had been applied to all outstanding and unvested awards. Compensation expense for SARs was the same under APB Opinion No. 25 and Statement 123R. Accordingly, no pro forma adjustment for such awards is included in the following table. |
Three months | Six months | |||||||||
ended | ended | |||||||||
June 30, | June 30, | |||||||||
2005 | 2005 | |||||||||
amounts in thousands, | ||||||||||
except per share amounts | ||||||||||
Net earnings, as reported
|
$ | 4,027 | 20,852 | |||||||
Add:
|
||||||||||
Stock-based employee compensation expense included in reported
net earnings, net of taxes
|
1,536 | 2,102 | ||||||||
Deduct:
|
||||||||||
Stock-based employee compensation expense determined under fair
value based method for all awards, net of taxes
|
(5,852 | ) | (7,317 | ) | ||||||
Pro forma net earnings (loss)
|
$ | (289 | ) | 15,637 | ||||||
Pro forma basic and diluted earnings per share:
|
||||||||||
As reported
|
$ | .01 | .07 | |||||||
Pro forma for fair value stock compensation
|
$ | -- | .06 | |||||||
(4) | Earnings Per Common Share |
Basic earnings per common share (EPS) is computed by dividing net earnings by the weighted average number of common shares outstanding for the period. The weighted average number of shares outstanding for each of the three and six month periods |
I-8
ended June 30, 2006 is 279,950,000, and the weighted average number of shares outstanding for periods prior to the Spin Off Date is 280,199,000 shares, which is the number of shares that were issued on the Spin Off Date. Dilutive EPS presents the dilutive effect on a per share basis of potential common shares as if they had been converted at the beginning of the periods presented. Due to the relative insignificance of the dilutive securities in 2006 and 2005, their inclusion does not impact the EPS amount as reported in the accompanying condensed consolidated statements of operations. |
(5) | Supplemental Disclosure of Cash Flow Information |
Six months ended | ||||||||||
June 30, | ||||||||||
2006 | 2005 | |||||||||
amounts in | ||||||||||
thousands | ||||||||||
Cash paid for acquisitions:
|
||||||||||
Fair value of assets acquired
|
$ | 48,264 | | |||||||
Net liabilities assumed
|
(1,471 | ) | | |||||||
Cash paid for acquisitions, net of cash acquired
|
$ | 46,793 | | |||||||
(6) | Acquisition |
Effective January 27, 2006, a subsidiary of DHC acquired substantially all of the assets of AccentHealth, LLCs healthcare media business (AccentHealth) for cash consideration of $46,793,000, subject to potential post-closing adjustments. AccentHealth operates an advertising-supported captive audience television network in approximately 11,000 doctor office waiting rooms nationwide. The Company recorded goodwill of $32,224,000 and other intangible assets of $9,800,000 in connection with this acquisition. Such amounts are preliminary and are subject to adjustment pending completion of the Companys purchase price allocation process. The excess purchase price over the fair value of assets acquired is attributable to the growth potential of AccentHealth and expected compatibility with Ascent Medias existing networks group. | |
For financial reporting purposes, the acquisition is deemed to have occurred on February 1, 2006. The results of operations of AccentHealth have been included in the consolidated results of DHC as part of the Network Services group since the date of acquisition. On a pro forma basis, the results of operations of AccentHealth are not significant to those of DHC. |
(7) | Goodwill |
Goodwill is comprised of the following: |
June 30, | December 31, | |||||||||
2006 | 2005 | |||||||||
amounts in thousands | ||||||||||
Goodwill
|
||||||||||
Creative Services Group
|
$ | 106,599 | 106,599 | |||||||
Media Management Services Group
|
93,402 | 93,402 | ||||||||
Network Services Group
|
195,708 | 162,517 | ||||||||
Discovery
|
1,771,000 | 1,771,000 | ||||||||
Total goodwill
|
$ | 2,166,709 | 2,133,518 | |||||||
I-9
GAAP requires companies to allocate enterprise-level goodwill to all reporting units, including equity method investments. Accordingly, the Company has allocated $1,771,000,000 of enterprise-level goodwill to its investment in Discovery. This allocation is performed for goodwill impairment testing purposes only and does not change the reported carrying value of the investment. However, to the extent the investment is disposed of in the future, the allocated goodwill will be relieved and included in the calculation of the gain or loss on disposal. |
(8) | Investment in Discovery |
The Company has a 50% ownership interest in Discovery and accounts for its investment using the equity method of accounting. Discovery is a global media and entertainment company, that provides original and purchased video programming in the United States and over 160 other countries. Discovery also develops and sells branded commerce and educational product lines in the United States. | |
DHCs carrying value for Discovery was $3,076,720,000 at June 30, 2006. In addition, as described in note 7, enterprise-level goodwill of $1,771,000,000 has been allocated to the investment in Discovery. | |
Summarized financial information for DCI is as follows: | |
Consolidated Balance Sheets |
June 30, | December 31, | ||||||||
2006 | 2005 | ||||||||
amounts in thousands | |||||||||
Cash and cash equivalents
|
$ | 77,511 | 34,491 | ||||||
Other current assets
|
877,771 | 796,878 | |||||||
Property and equipment, net
|
400,562 | 397,578 | |||||||
Goodwill and intangible assets
|
451,753 | 397,927 | |||||||
Programming rights, long term
|
1,231,216 | 1,175,988 | |||||||
Other assets
|
289,687 | 371,758 | |||||||
Total assets
|
$ | 3,328,500 | 3,174,620 | ||||||
Current liabilities
|
$ | 598,931 | 692,465 | ||||||
Long term debt
|
2,798,747 | 2,590,440 | |||||||
Other liabilities
|
104,984 | 101,571 | |||||||
Mandatorily redeemable equity in subsidiaries
|
191,999 | 272,502 | |||||||
Stockholders deficit
|
(366,161 | ) | (482,358 | ) | |||||
Total liabilities and stockholders deficit
|
$ | 3,328,500 | 3,174,620 | ||||||
I-10
Consolidated Statements of Operations |
Six months ended June 30, | |||||||||
2006 | 2005 | ||||||||
amounts in thousands | |||||||||
Revenue
|
$ | 1,392,606 | 1,261,367 | ||||||
Cost of revenue
|
(485,404 | ) | (441,400 | ) | |||||
Selling, general and administrative
|
(571,730 | ) | (487,702 | ) | |||||
Equity-based compensation
|
(9,976 | ) | (45,820 | ) | |||||
Depreciation and amortization
|
(63,674 | ) | (59,859 | ) | |||||
Operating income
|
261,822 | 226,586 | |||||||
Interest expense
|
(99,805 | ) | (85,210 | ) | |||||
Other income (expense), net
|
16,567 | (385 | ) | ||||||
Income tax expense
|
(75,549 | ) | (64,571 | ) | |||||
Net earnings
|
$ | 103,035 | 76,420 | ||||||
(9) | Commitments and Contingencies |
The Company is involved in litigation and similar claims incidental to the conduct of its business. In managements opinion, none of the pending actions is likely to have a material adverse impact on the Companys financial position or results of operations. | |
The Company and its subsidiaries lease offices, satellite transponders and certain equipment under lease arrangements. |
(10) | Related Party Transactions |
Certain third-party general and administrative and spin off related costs were paid by Liberty on behalf of the Company prior to the Spin Off and reflected as expenses in the accompanying condensed consolidated statements of operations. In addition, certain general and administrative and other expenses are charged by Liberty to DHC pursuant to the Services Agreement. Such expenses aggregated $4,036,000 and $3,233,000 for the six months ended June 30, 2006 and 2005, respectively. | |
Ascent Media provides services such as satellite uplink, systems integration, origination, and post-production to Discovery. Revenue recorded by Ascent Media for these services for the six months ended June 30, 2006 and 2005 aggregated $13,878,000 and $17,095,000, respectively. |
(11) | Information About Operating Segments |
The Companys chief operating decision maker, or his designee (the CODM), has identified the Companys reportable segments based on (i) financial information reviewed by the CODM and (ii) those operating segments that represent more than 10% of the Companys consolidated revenue or earnings before taxes. In addition, those equity investments whose share of earnings represent more than 10% of the Companys earnings before taxes are considered reportable segments. | |
Based on the foregoing criteria, the Companys business units have been aggregated into five reportable segments: the Creative Services Group, the Media Management Services Group, and the Network Services Group, which are all operating segments of Ascent Media, Corporate and other, and Discovery, which is an equity affiliate. | |
The Creative Services Group provides post-production services, which are comprised of services necessary to complete the creation of original content including feature films, television shows, movies of the week/mini series, television commercials, music |
I-11
videos, promotional and identity campaigns and corporate communications programming. The Media Management Services Group provides (i) content storage services, which are comprised of facilities and services necessary to optimize, archive, manage and repurpose media assets for global distribution via freight, satellite, fiber and the Internet; (ii) access to all forms of content, duplication and formatting services; (iii) language conversions and laybacks; (iv) restoration and preservation of old or damaged content; (v) mastering from motion picture film to high resolution or data formats; (vi) digital audio and video encoding services; and (vii) digital media management services for global home video, broadcast, pay-per-view and emerging new media distribution channels. The Network Services Group provides broadcast services, which are comprised of services necessary to assemble and distribute programming for cable and broadcast networks via fiber and satellite to viewers in North America, Europe and Asia. AccentHealth is included in the Network Services Group broadcast services. Additionally, the Networks Services Group provides systems integration, design, consulting, engineering and project management services. | |
The accounting policies of the segments that are consolidated subsidiaries are the same as those described in the summary of significant accounting policies and are consistent with GAAP. | |
The Company evaluates the performance of these operating segments based on financial measures such as revenue and operating cash flow. The Company defines operating cash flow as revenue less operating expenses and selling, general and administrative expense (excluding stock and other equity-based compensation). The Company believes this is an important indicator of the operational strength and performance of its businesses, including the ability to service debt and capital expenditures. In addition, this measure allows management to view operating results and perform analytical comparisons and identify strategies to improve performance. This measure of performance excludes depreciation and amortization and stock and other equity-based compensation that are included in the measurement of operating income pursuant to GAAP. Accordingly, operating cash flow should be considered in addition to, but not as a substitute for, operating income, cash flow provided by operating activities and other measures of financial performance prepared in accordance with GAAP. | |
The Companys reportable segments are strategic business units that offer different products and services. They are managed separately because each segment requires different technologies, distribution channels and marketing strategies. |
I-12
Summarized financial information concerning the Companys reportable segments is presented in the following tables: |
Media | |||||||||||||||||||||||||
Creative | Management | Network | Equity | ||||||||||||||||||||||
Services | Services | Services | Corporate | Consolidated | affiliate- | ||||||||||||||||||||
Group | Group | Group (1) | and Other | total | Discovery | ||||||||||||||||||||
amounts in thousands | |||||||||||||||||||||||||
Six months ended June 30, 2006
|
|||||||||||||||||||||||||
Revenue from external customers
|
$ | 150,366 | 52,704 | 116,287 | | 319,357 | 1,392,606 | ||||||||||||||||||
Operating cash flow (deficit)
|
$ | 25,031 | 1,809 | 20,319 | (23,322 | ) | 23,837 | 335,472 | |||||||||||||||||
Capital expenditures
|
$ | 8,353 | 4,101 | 18,656 | 1,290 | 32,400 | 25,775 | ||||||||||||||||||
Total assets
|
$ | 300,664 | 181,845 | 374,050 | 5,028,376 | 5,884,935 | 3,328,500 | ||||||||||||||||||
Six months ended June 30, 2005
|
|||||||||||||||||||||||||
Revenue from external customers
|
$ | 151,793 | 60,049 | 140,467 | | 352,309 | 1,261,367 | ||||||||||||||||||
Operating cash flow (deficit)
|
$ | 27,762 | 8,447 | 26,774 | (24,467 | ) | 38,516 | 332,265 | |||||||||||||||||
Capital expenditures
|
$ | 10,197 | 11,877 | 26,450 | 2,629 | 51,153 | 60,629 |
(1) | Included in Network Services Group revenue is broadcast services revenue of $76,801,000 |
Media | |||||||||||||||||||||||||
Creative | Management | Network | Equity | ||||||||||||||||||||||
Services | Services | Services | Corporate | Consolidated | affiliate- | ||||||||||||||||||||
Group | Group | Group (1) | and Other | total | Discovery | ||||||||||||||||||||
amounts in thousands | |||||||||||||||||||||||||
Three months ended June 30, 2006 | |||||||||||||||||||||||||
Revenue from external customers
|
$ | 76,884 | 27,102 | 61,803 | | 165,789 | 733,005 | ||||||||||||||||||
Operating cash flow (deficit)
|
$ | 11,855 | 554 | 10,523 | (12,439 | ) | 10,493 | 190,561 | |||||||||||||||||
Capital expenditures
|
$ | 4,472 | 2,387 | 11,053 | 686 | 18,598 | 18,431 | ||||||||||||||||||
Three months ended June 30, 2005 | |||||||||||||||||||||||||
Revenue from external customers
|
$ | 77,564 | 31,273 | 69,182 | | 178,019 | 659,896 | ||||||||||||||||||
Operating cash flow (deficit)
|
$ | 14,712 | 4,757 | 11,768 | (12,572 | ) | 18,665 | 183,810 | |||||||||||||||||
Capital expenditures
|
$ | 5,697 | 6,616 | 16,201 | 1,718 | 30,232 | 25,170 |
(1) | Included in Network Services Group revenue is broadcast services revenue of $38,065,000 |
I-13
The following table provides a reconciliation of segment operating cash flow to earnings before income taxes. |
Three months ended | Six months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
amounts in thousands | ||||||||||||||||
Segment operating cash flow
|
$ | 10,493 | 18,665 | 23,837 | 38,516 | |||||||||||
Stock-based compensation
|
(441 | ) | (3,404 | ) | (987 | ) | (3,617 | ) | ||||||||
Depreciation and amortization
|
(16,304 | ) | (20,243 | ) | (31,959 | ) | (37,004 | ) | ||||||||
Share of earnings of Discovery
|
30,345 | 15,396 | 51,518 | 38,210 | ||||||||||||
Other, net
|
2,523 | (305 | ) | 4,473 | 17 | |||||||||||
Earnings before income taxes
|
$ | 26,616 | 10,109 | 46,882 | 36,122 | |||||||||||
Information as to the Companys operations in different geographic areas is as follows: |
Six months ended | |||||||||
June 30, | |||||||||
2006 | 2005 | ||||||||
amounts in thousands | |||||||||
Revenue
|
|||||||||
United States
|
$ | 245,808 | 268,199 | ||||||
United Kingdom
|
62,446 | 74,967 | |||||||
Other countries
|
11,103 | 9,143 | |||||||
$ | 319,357 | 352,309 | |||||||
I-14
Item 2. | Managements Discussion and Analysis of Financial Condition and Results Of Operations |
| general economic and business conditions and industry trends including the timing of, and spending on, feature film and television production; | |
| spending on domestic and foreign television advertising and spending on domestic and foreign first-run and existing content libraries; | |
| the regulatory and competitive environment of the industries in which we, and the entities in which we have interests, operate; | |
| continued consolidation of the broadband distribution and movie studio industries; | |
| fluctuations in foreign currency exchange rates and political unrest in international markets; | |
| uncertainties inherent in the development and integration of new business lines, acquired businesses and business strategies; | |
| uncertainties associated with product and service development and market acceptance, including the development and provision of programming for new television and telecommunications technologies; | |
| changes in distribution and viewing of television programming, including the expanded deployment of personal video recorders, video on demand and IP television and their impact on television advertising revenue; | |
| rapid technological changes; | |
| future financial performance, including availability, terms and deployment of capital; | |
| the ability of suppliers and vendors to deliver products, equipment, software and services; | |
| the outcome of any pending or threatened litigation; | |
| availability of qualified personnel; | |
| the possibility of an industry-wide strike or other job action by or affecting a major entertainment industry union; | |
| changes in, or failure or inability to comply with, government regulations, including, without limitation, regulations of the Federal Communications Commission, and adverse outcomes from regulatory proceedings; | |
| changes in the nature of key strategic relationships with partners and joint venturers; | |
| competitor responses to our products and services, and the products and services of the entities in which we have interests; and | |
| threatened terrorists attacks and ongoing military action in the Middle East and other parts of the world. |
I-15
I-16
I-17
Three months ended | Six months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
amounts in thousands | ||||||||||||||||
Segment Revenue
|
||||||||||||||||
Creative services group
|
$ | 76,884 | 77,564 | 150,366 | 151,793 | |||||||||||
Media management services group
|
27,102 | 31,273 | 52,704 | 60,049 | ||||||||||||
Network services group
|
61,803 | 69,182 | 116,287 | 140,467 | ||||||||||||
Corporate and other
|
| | | | ||||||||||||
$ | 165,789 | 178,019 | 319,357 | 352,309 | ||||||||||||
Segment Operating Cash Flow
|
||||||||||||||||
Creative services group
|
$ | 11,855 | 14,712 | 25,031 | 27,762 | |||||||||||
Media management services group
|
554 | 4,757 | 1,809 | 8,447 | ||||||||||||
Network services group
|
10,523 | 11,768 | 20,319 | 26,774 | ||||||||||||
Corporate and other
|
(12,439 | ) | (12,572 | ) | (23,322 | ) | (24,467 | ) | ||||||||
$ | 10,493 | 18,665 | 23,837 | 38,516 | ||||||||||||
I-18
I-19
I-20
Six months ended | |||||||||||
June 30, | |||||||||||
2006 | 2005 | ||||||||||
amounts in thousands | |||||||||||
Revenue:
|
|||||||||||
Advertising
|
$ | 593,307 | 589,781 | ||||||||
Distribution
|
696,545 | 577,191 | |||||||||
Other
|
102,754 | 94,395 | |||||||||
Total revenue
|
1,392,606 | 1,261,367 | |||||||||
Expenses:
|
|||||||||||
Cost of revenue
|
(485,404 | ) | (441,400 | ) | |||||||
Selling, general and administrative (SG&A)
expense
|
(571,730 | ) | (487,702 | ) | |||||||
Operating cash flow
|
335,472 | 332,265 | |||||||||
Expenses arising from long-term incentive plans
|
(9,976 | ) | (45,820 | ) | |||||||
Depreciation and amortization
|
(63,674 | ) | (59,859 | ) | |||||||
Operating income
|
261,822 | 226,586 | |||||||||
Other income (expense):
|
|||||||||||
Interest expense, net
|
(99,805 | ) | (85,210 | ) | |||||||
Unrealized gains from derivative instruments, net
|
12,221 | 10,101 | |||||||||
Minority interests in consolidated subsidiaries
|
268 | (25,859 | ) | ||||||||
Other
|
4,078 | 15,373 | |||||||||
Income before income taxes
|
178,584 | 140,991 | |||||||||
Income tax expense
|
(75,549 | ) | (64,571 | ) | |||||||
Net income
|
$ | 103,035 | 76,420 | ||||||||
Six months ended | ||||||||||
June 30, | ||||||||||
2006 | 2005 | |||||||||
amounts in thousands | ||||||||||
Revenue:
|
||||||||||
U.S. networks
|
$ | 940,705 | 871,239 | |||||||
International networks
|
400,634 | 337,940 | ||||||||
Discovery commerce, education and other
|
51,267 | 52,188 | ||||||||
Total revenue
|
$ | 1,392,606 | 1,261,367 | |||||||
Operating Cash Flow:
|
||||||||||
U.S. networks
|
$ | 357,605 | 330,146 | |||||||
International networks
|
56,496 | 43,417 | ||||||||
Discovery commerce, education and other
|
(78,629 | ) | (41,298 | ) | ||||||
Total operating cash flow
|
$ | 335,472 | 332,265 | |||||||
I-21
I-22
I-23
Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
Item 4. | Controls and Procedures |
I-24
I-25
Item 1. | Legal Proceedings |
Item 4. | Submission of Matters to a Vote of Security Holders |
Votes for | Votes withheld | |||||||
J. David Wargo
|
333,686,300 | 55,170,372 |
Votes for | Votes against | Abstentions | ||||||||||
2. Approval of the Discovery Holding Company 2005
Incentive Plan
|
210,294,779 | 88,383,031 | 41,419,290 |
Votes for | Votes against | Abstentions | ||||||||||
3. Ratification of KPMG LLP as the Companys
independent auditors for the fiscal year ended December 31,
2006. There were no broker non-votes with respect to this
proposal
|
347,063,591 | 785,863 | 41,007,218 |
Item 6. | Exhibits |
31.1 | Rule 13a-14(a)/15d-14(a) Certification. | |||
31.2 | Rule 13a-14(a)/15d-14(a) Certification. | |||
31.3 | Rule 13a-14(a)/15d-14(a) Certification. | |||
32 | Section 1350 Certification |
II-1
DISCOVERY HOLDING COMPANY |
By: | /s/ Charles Y. Tanabe |
|
|
Charles Y. Tanabe | |
Senior Vice President and | |
General Counsel |
By: | /s/ David J.A. Flowers |
|
|
David J.A. Flowers | |
Senior Vice President | |
and Treasurer | |
(Principal Financial Officer) |
By: | /s/ Christopher W. Shean |
|
|
Christopher W. Shean | |
Senior Vice President | |
and Controller | |
(Principal Accounting Officer) |
II-2
31.1 | Rule 13a-14(a)/15d-14(a) Certification. | |||
31.2 | Rule 13a-14(a)/15d-14(a) Certification. | |||
31.3 | Rule 13a-14(a)/15d-14(a) Certification. | |||
32 | Section 1350 Certification |