e10vq
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934 |
For the quarterly period ended June 30, 2007
or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 |
For the transition period from to .
Commission file number 1-08789
American Shared Hospital Services
(Exact name of registrant as specified in its charter)
|
|
|
California
(State or other jurisdiction of
Incorporation or organization)
|
|
94-2918118
(IRS Employer
Identification No.) |
|
|
|
Four Embarcadero Center, Suite 3700, San Francisco, California
(Address of Principal Executive Offices)
|
94111
(Zip Code) |
Registrants telephone number, including area code: (415) 788-5300
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in
Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer o Accelerated Filer o Non-Accelerated Filer þ
Indicated by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
As of August 1, 2007, there are outstanding 5,025,418 shares of the Registrants common stock.
PART I FINANCIAL INFORMATION
ITEM 1 FINANCIAL STATEMENTS
AMERICAN SHARED HOSPITAL SERVICES
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
(unaudited) |
|
|
(audited) |
|
|
|
June 30, 2007 |
|
|
December 31, 2006 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
5,012,000 |
|
|
$ |
3,952,000 |
|
Securities-current |
|
|
2,315,000 |
|
|
|
1,574,000 |
|
Restricted cash |
|
|
50,000 |
|
|
|
50,000 |
|
Accounts receivable, net of allowance for doubtful accounts of $170,000 in
2007 and $170,000 in 2006 |
|
|
4,188,000 |
|
|
|
4,248,000 |
|
Other receivables |
|
|
120,000 |
|
|
|
102,000 |
|
Prepaid expenses and other current assets |
|
|
513,000 |
|
|
|
598,000 |
|
Current deferred tax assets |
|
|
601,000 |
|
|
|
601,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
12,799,000 |
|
|
|
11,125,000 |
|
|
|
|
|
|
|
|
|
|
Property and equipment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical equipment and facilities |
|
|
62,716,000 |
|
|
|
61,828,000 |
|
Office equipment |
|
|
675,000 |
|
|
|
515,000 |
|
Deposits and construction in progress |
|
|
6,374,000 |
|
|
|
3,137,000 |
|
|
|
|
|
|
|
|
|
|
|
69,765,000 |
|
|
|
65,480,000 |
|
|
|
|
|
|
|
|
|
|
Accumulated depreciation and
amortization |
|
|
(34,253,000 |
) |
|
|
(31,314,000 |
) |
|
|
|
|
|
|
|
Net property & equipment |
|
|
35,512,000 |
|
|
|
34,166,000 |
|
|
|
|
|
|
|
|
|
|
Securities |
|
|
3,170,000 |
|
|
|
3,380,000 |
|
Investment in preferred stock |
|
|
2,000,000 |
|
|
|
2,000,000 |
|
Other assets |
|
|
294,000 |
|
|
|
234,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
53,775,000 |
|
|
$ |
50,905,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
443,000 |
|
|
$ |
340,000 |
|
Accrued interest and other liabilities |
|
|
1,035,000 |
|
|
|
995,000 |
|
Customer deposits |
|
|
3,225,000 |
|
|
|
100,000 |
|
Employee compensation and benefits |
|
|
133,000 |
|
|
|
116,000 |
|
Accrued dividends |
|
|
239,000 |
|
|
|
239,000 |
|
|
|
|
|
|
|
|
|
|
Advances on line of credit |
|
|
3,525,000 |
|
|
|
4,000,000 |
|
Current portion of long-term debt |
|
|
5,548,000 |
|
|
|
4,867,000 |
|
Current portion of capital leases |
|
|
1,050,000 |
|
|
|
1,009,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
15,198,000 |
|
|
|
11,666,000 |
|
|
|
|
|
|
|
|
|
|
Long-term debt, less current portion |
|
|
11,105,000 |
|
|
|
11,378,000 |
|
Long-term capital leases, less current portion |
|
|
3,276,000 |
|
|
|
3,811,000 |
|
Deferred income taxes |
|
|
1,996,000 |
|
|
|
1,996,000 |
|
Minority interest |
|
|
3,129,000 |
|
|
|
3,045,000 |
|
Shareholders equity: |
|
|
|
|
|
|
|
|
Common stock, without par value: |
|
|
|
|
|
|
|
|
authorized shares - 10,000,000; issued
& outstanding shares, 5,025,418 in 2007
and 5,023,418 in 2006 |
|
|
9,317,000 |
|
|
|
9,317,000 |
|
Additional paid-in capital |
|
|
4,283,000 |
|
|
|
4,251,000 |
|
Retained earnings |
|
|
5,471,000 |
|
|
|
5,441,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
19,071,000 |
|
|
|
19,009,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
53,775,000 |
|
|
$ |
50,905,000 |
|
|
|
|
|
|
|
|
See accompanying notes
2
AMERICAN SHARED HOSPITAL SERVICES
CONDENSED CONSOLIDATED INCOME STATEMENT
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months ended June 30, |
|
|
Six Months ended June 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical services |
|
$ |
4,910,000 |
|
|
$ |
5,309,000 |
|
|
$ |
9,659,000 |
|
|
$ |
10,354,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maintenance and supplies |
|
|
233,000 |
|
|
|
308,000 |
|
|
|
579,000 |
|
|
|
644,000 |
|
|
Depreciation and amortization |
|
|
1,439,000 |
|
|
|
1,454,000 |
|
|
|
2,892,000 |
|
|
|
2,916,000 |
|
|
Other direct operating costs |
|
|
792,000 |
|
|
|
913,000 |
|
|
|
1,512,000 |
|
|
|
1,737,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,464,000 |
|
|
|
2,675,000 |
|
|
|
4,983,000 |
|
|
|
5,297,000 |
|
|
Gross margin |
|
|
2,446,000 |
|
|
|
2,634,000 |
|
|
|
4,676,000 |
|
|
|
5,057,000 |
|
|
Selling and administrative expense |
|
|
1,209,000 |
|
|
|
1,078,000 |
|
|
|
2,370,000 |
|
|
|
1,992,000 |
|
|
Interest expense |
|
|
470,000 |
|
|
|
560,000 |
|
|
|
937,000 |
|
|
|
1,123,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
767,000 |
|
|
|
996,000 |
|
|
|
1,369,000 |
|
|
|
1,942,000 |
|
|
Interest and other income |
|
|
100,000 |
|
|
|
87,000 |
|
|
|
218,000 |
|
|
|
177,000 |
|
|
Minority interest expense |
|
|
(335,000 |
) |
|
|
(349,000 |
) |
|
|
(635,000 |
) |
|
|
(665,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
532,000 |
|
|
|
734,000 |
|
|
|
952,000 |
|
|
|
1,454,000 |
|
|
Income tax expense |
|
|
252,000 |
|
|
|
286,000 |
|
|
|
447,000 |
|
|
|
570,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
280,000 |
|
|
$ |
448,000 |
|
|
$ |
505,000 |
|
|
$ |
884,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.06 |
|
|
$ |
0.09 |
|
|
$ |
0.10 |
|
|
$ |
0.18 |
|
|
Diluted |
|
$ |
0.06 |
|
|
$ |
0.09 |
|
|
$ |
0.10 |
|
|
$ |
0.18 |
|
|
Basic shares |
|
|
5,024,000 |
|
|
|
5,023,000 |
|
|
|
5,024,000 |
|
|
|
5,021,000 |
|
Diluted shares |
|
|
5,047,000 |
|
|
|
5,054,000 |
|
|
|
5,049,000 |
|
|
|
5,051,000 |
|
See accompanying notes
3
AMERICAN SHARED HOSPITAL SERVICES
CONDENSED CONSOLIDATED CASH FLOWS STATEMENT
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Six Months ended June 30, |
|
|
|
2007 |
|
|
2006 |
|
Operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
505,000 |
|
|
$ |
884,000 |
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
2,963,000 |
|
|
|
2,967,000 |
|
Deferred income taxes |
|
|
112,000 |
|
|
|
569,000 |
|
Loss on sale of assets |
|
|
0 |
|
|
|
3,000 |
|
Stock based compensation expense |
|
|
35,000 |
|
|
|
15,000 |
|
Minority interest in consolidated subsidiaries |
|
|
635,000 |
|
|
|
665,000 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Receivables |
|
|
42,000 |
|
|
|
(987,000 |
) |
Prepaid expenses and other assets |
|
|
1,000 |
|
|
|
(45,000 |
) |
Accounts payable and accrued liabilities |
|
|
48,000 |
|
|
|
(220,000 |
) |
Customer deposits |
|
|
3,125,000 |
|
|
|
100,000 |
|
|
|
|
|
|
|
|
Net cash from operating activities |
|
|
7,466,000 |
|
|
|
3,951,000 |
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
Payment for purchase of property and equipment |
|
|
(4,285,000 |
) |
|
|
(1,383,000 |
) |
Proceeds from sale and maturity of marketable securities |
|
|
1,208,000 |
|
|
|
2,916,000 |
|
Investment in marketable securities |
|
|
(1,739,000 |
) |
|
|
(1,719,000 |
) |
Investment in convertible preferred stock |
|
|
0 |
|
|
|
(2,000,000 |
) |
Proceeds from sale of assets |
|
|
0 |
|
|
|
20,000 |
|
|
|
|
|
|
|
|
Net cash from investing activities |
|
|
(4,816,000 |
) |
|
|
(2,166,000 |
) |
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
Principal payments on long-term debt |
|
|
(2,432,000 |
) |
|
|
(2,859,000 |
) |
Principal payments on capital leases |
|
|
(494,000 |
) |
|
|
(442,000 |
) |
Long-term debt financing on purchase of property and equipment |
|
|
2,840,000 |
|
|
|
0 |
|
Advances on line of credit |
|
|
1,225,000 |
|
|
|
4,000,000 |
|
Payments on line of credit |
|
|
(1,700,000 |
) |
|
|
(750,000 |
) |
Payment of dividends |
|
|
(478,000 |
) |
|
|
(476,000 |
) |
Distribution to minority owners |
|
|
(551,000 |
) |
|
|
(418,000 |
) |
Proceeds from exercise of stock options |
|
|
0 |
|
|
|
5,000 |
|
|
|
|
|
|
|
|
Net cash from financing activities |
|
|
(1,590,000 |
) |
|
|
(940,000 |
) |
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
1,060,000 |
|
|
|
845,000 |
|
Cash and cash equivalents at beginning of period |
|
|
3,952,000 |
|
|
|
1,298,000 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
5,012,000 |
|
|
$ |
2,143,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow disclosure: |
|
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
937,000 |
|
|
$ |
1,123,000 |
|
Income taxes paid |
|
$ |
335,000 |
|
|
$ |
255,000 |
|
|
|
|
|
|
|
|
|
|
Schedule of noncash investing and financial activities: |
|
|
|
|
|
|
|
|
Accrued dividends |
|
$ |
239,000 |
|
|
$ |
239,000 |
|
Acquisition of equipment with capital lease financing |
|
$ |
0 |
|
|
$ |
1,540,000 |
|
See accompanying notes
4
AMERICAN SHARED HOSPITAL SERVICES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Basis of Presentation
In the opinion of management, the accompanying unaudited condensed consolidated financial
statements contain all adjustments (consisting of only normal recurring accruals) necessary to
present fairly American Shared Hospital Services consolidated financial position as of June 30,
2007 and the results of its operations for the three and six month periods ended June 30, 2007 and
2006, which results are not necessarily indicative of results on an annualized basis. Consolidated
balance sheet amounts as of December 31, 2006 have been derived from audited financial statements.
These unaudited consolidated financial statements should be read in conjunction with the
audited financial statements for the year ended December 31, 2006 included in the Companys 10-K
and 10-K/A filed with the Securities and Exchange Commission.
These financial statements include the accounts of American Shared Hospital Services (the
Company) and its wholly-owned subsidiaries: OR21, Inc. (OR21); MedLeader.com, Inc.
(MedLeader); American Shared Radiosurgery Services (ASRS); and ASRS majority-owned subsidiary,
GK Financing, LLC (GK Financing).
The Company through its majority-owned subsidiary, GK Financing, provided Gamma Knife units to
twenty-one medical centers as of June 30, 2007 in Arkansas, California, Connecticut, Florida,
Illinois, Maryland, Massachusetts, Mississippi, Nevada, New Jersey, New Mexico, New York,
Tennessee, Oklahoma, Ohio, Pennsylvania, Texas and Wisconsin.
All significant intercompany accounts and transactions have been eliminated in consolidation.
Certain reclassifications have been made to the 2006 balances to conform with the 2007
presentation.
Note 2. Per Share Amounts
Per share information has been computed based on the weighted average number of common shares
and dilutive common share equivalents outstanding. For both the three and six months ended June
30, 2007 basic earnings per share was computed using 5,024,000 common shares, and diluted earnings
per share was computed using 5,047,000 and 5,049,000 common shares and equivalents, respectively.
For the three and six months ended June 30, 2006 basic earnings per share was computed using
5,023,000 and 5,021,000 common shares, respectively, and diluted earnings per share was computed
using 5,054,000 and 5,051,000 common shares and equivalents, respectively.
5
Note 3. Stock-based Compensation
On June 28, 2006, the Companys shareholders approved the 2006 Stock Incentive Plan (the 2006
Plan) under which 750,000 shares of the Companys common stock are reserved for issuance of shares
to officers of the Company, other key employees, non-employee directors, and advisors. The 2006
Plan serves as successor to the
Companys previous two stock-based employee compensation plans, the 1995 and 2001 Stock Option
Plans. The share reserve under those two plans, including the shares of common stock subject to
currently outstanding options under the plans, were transferred to the 2006 Plan, and no further
grants or share issuances will be made under the 1995 Plan or 2001 Plans. Under the 2006 Plan,
there are 1,500 restricted stock units granted, consisting of annual automatic grants to
non-employee directors, and approximately 202,000 options granted, of which approximately 105,000
options are vested, as of June 30, 2007.
Through 2005, the Company accounted for these plans using the intrinsic value method
prescribed by APB Opinion No. 25, Accounting for Stock Issued to employees, and related
Interpretations. No stock-based employee compensation cost was reflected in net income as all
options granted under those plans had an exercise price greater than or equal to the market value
of the underlying common stock on the date of grant.
Beginning in 2006, in accordance with FASB Statement No. 123R, Accounting for Stock-Based
Compensation, the Company began expensing the fair value of its stock options issued, using the
modified prospective format. The Companys stock-based awards to employees are calculated using
the Black-Scholes valuation model. The Companys stock-based awards have characteristics
significantly different from those of traded options, and changes in the subjective input
assumptions can materially affect the present value estimates. The estimated fair value of the
Companys option grants was estimated assuming the following weighted-average assumptions: ten
year expected life, 68% expected volatility, 2.9% dividend yield, and 4.9% risk-free interest rate.
The estimated fair value of the Companys options is amortized over the period during which an
employee is required to provide service in exchange for the award, usually the vesting period.
Accordingly, stock-based compensation cost before income tax effect in the amount of approximately
$20,000 is reflected in second quarter 2007 net income, and $35,000 is reflected in year to date
net income, compared to approximately $8,000 and $16,000 in the same periods in the prior year,
respectively.
FASB Statement No. 123R requires that excess tax benefits be reported as a financing cash
inflow rather than as a reduction of taxes paid. There were approximately 56,000 options issued
during the six month period ended June 30, 2006. There were no options exercised and no excess tax
benefits to report.
Note 4. Convertible Preferred Stock Investment
On April 10, 2006 the Company invested $2,000,000 for a convertible preferred stock interest
in Still River Systems, Inc. (Still River), a development-stage company based in Littleton,
Massachusetts, which in collaboration with scientists from MITs Plasma Science and Fusion Center,
is developing a medical device for the treatment of cancer patients using proton beam radiation
therapy (PBRT). The Company also purchased for $1,000,000 an option to
6
acquire two Clinatron-250
PBRT systems from Still River for anticipated delivery in 2009. The PBRT systems are not currently
FDA approved.
The Companys investment in Still River consists of approximately 2,353,000 shares of Series B
Convertible Preferred Stock. The Series B Convertible Preferred Stock is considered pari passu
with previously issued Series A Convertible Preferred Stock (together Preferred Stock). The
Preferred Stock is convertible at any time at the option of the holder into shares of common stock
of Still River at a conversion price, subject to certain adjustments, but initially set at the
original purchase price. The Preferred Stock has voting rights equivalent to the number of common
stock shares into which it is convertible, and holders of the Preferred Stock, subject to certain
exceptions, have a pro-rata right to participate in subsequent stock offerings. In the event of
liquidation, dissolution, or winding up of Still
River, the Preferred Stock holders have preference to the holders of common stock, and any
other class or series of stock that is junior to the Preferred Stock. The Company does not have a
Board of Directors seat with Still River.
The Company accounts for its investment in Still River under the cost method.
Note 5. Line of Credit
The Company has a $6,000,000 line of credit with the Bank of America (the Bank), which is
renewable annually and is drawn on from time to time as needed for equipment purchases and working
capital. Amounts drawn against the line of credit are at an interest rate per year equal to the
Banks Prime Rate minus 1.5 percentage points, or alternately the LIBOR rate plus 0.95 percentage
points, and are secured by the Companys cash invested with the Bank. At June 30, 2007, $3,525,000
was borrowed against the line of credit.
Note 6. Accounting for Uncertainty in Income Taxes
Effective January 1, 2007, the Company adopted Financial Accounting Standards Interpretation,
or FIN, No. 48, Accounting for Uncertainty in Income Taxes an interpretation of FASB Statement
No. 109 (FIN 48). FIN 48 prescribes a recognition threshold and measurement attribute for the
financial statement recognition and measurement of uncertain tax positions taken or expected to be
taken in a companys income tax return, and also provides guidance on derecognition,
classification, interest and penalties, accounting in interim periods, disclosure, and transition.
The cumulative effect of adopting FIN 48 is recognized as a change in accounting principle,
and any adjustment required as the result of adoption would be recorded as an adjustment to the
opening balance of retained earnings on January 1, 2007. As a result of the implementation of FIN
48, the Company recognized no change in the liability for unrecognized tax benefits related to tax
positions taken in prior periods, and no corresponding change in retained earnings.
Additionally, FIN 48 specifies that tax positions for which the timing of the ultimate
resolution is uncertain should be recognized as long-term liabilities. The Company made no
reclassifications between current taxes payable and long term taxes payable upon adoption of
7
FIN
48. Also, the Company had no amounts of unrecognized tax benefits that, if recognized, would
affect its effective income tax rate for January 1, 2007 and June 30, 2007.
The Companys policy for deducting interest and penalties is to treat interest as interest
expense and penalties as taxes. As of June 30, 2007 the Company had no amount accrued for the
payment of interest and penalties related to unrecognized tax benefits and no amounts as of the
adoption date of FIN 48.
The tax return years 2002 through 2006 remain open to examination by the major domestic taxing
jurisdictions to which the Company is subject. Net operating losses generated on a tax return
basis by the Company in 1995 through 1997 and 1999 through 2004 remain open to examination by the
major domestic taxing jurisdictions.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
This quarterly report to the Securities and Exchange Commission may be deemed to contain
certain forward-looking statements with respect to the financial condition, results of operations
and future plans of American Shared Hospital Services, which involve risks and uncertainties
including, but not limited to, the risks of the Gamma Knife
business, the risks of developing the Companys IMRT and The Operating Room for the
21st Century® programs, and the risks of investing in a development-stage company, Still
River Systems, Inc., without a proven product. Further information on potential factors that could
affect the financial condition, results of operations and future plans of American Shared Hospital
Services is included in the filings of the Company with the Securities and Exchange Commission,
including the Companys Annual Report on Form 10-K and 10-K/A for the year ended December 31, 2006,
the Form 10-Q for the three months ended March 31, 2007, and the definitive Proxy Statement for the
Annual Meeting of Shareholders on June 14, 2007.
Medical services revenue decreased $399,000 and $695,000 to $4,910,000 and $9,659,000 for the
three and six month periods ended June 30, 2007 from $5,309,000 and $10,354,000 for the three and
six month periods ended June 30, 2006, respectively. The decrease for the three month period is
partially due to a reduction to 621 from 634 in the number of procedures performed during the
quarter, but primarily due to a shift in the mix of procedures performed to lower
revenue-per-procedure sites compared to the same period last year. The decrease for the year to
date was primarily caused by lower revenue generated by certain of the Companys sites. The
decrease for both the three and six month periods was also caused by cobalt reloads at two of the
Companys existing sites, one in first quarter and one in second quarter, which caused each unit to
be out of service for several weeks.
The Company had twenty-one Gamma Knife units in operation at both June 30, 2007 and June 30,
2006. Currently sixteen of the Companys customers are under fee-per-use contracts, and five
customers are under retail arrangements. Retail arrangements are further classified as either
turn-key or net revenue sharing. Revenue from fee per use contracts is recorded on a gross basis
as determined by each hospitals contracted rate. Under turn-key
8
arrangements, the Company
receives payment from the hospital in the amount of its reimbursement from third party payors, and
is responsible for paying all the operating costs of the Gamma Knife. Revenue is recorded on a
gross basis and estimated based on historical experience and hospital contracts with third party
payors. For net revenue sharing arrangements the Company receives a contracted percentage of the
reimbursement received by the hospital less the operating expenses of the Gamma Knife. Revenue is
recorded on a net basis and estimated based on historical experience.
The Company has a contract to provide IGRT and related equipment services to an existing Gamma
Knife customer under a revenue sharing agreement, which is expected to begin operation in late
2007. One of the Companys existing Gamma Knife contracts is scheduled to terminate in fall 2007
at the end of its term, and another contract is scheduled to terminate in early 2008 at the end of
its term.
The number of Gamma Knife procedures decreased by 13 to 621 for the three month period, and
decreased by 75 to 1,228 for the six month period ended June 30, 2007 from 634 and 1,303 for the
three and six month periods ended June 30, 2006. The decrease for the three month period was
primarily due to a cobalt reload at one of the Companys Gamma Knife sites. The decrease for the
six month period was primarily due to generally lower volume at some of the Companys sites in
first quarter 2007 and cobalt reloads at two of the Companys existing sites.
Total costs of revenue decreased $211,000 and $314,000 to $2,464,000 and $4,983,000 for the
three and six month periods ended June 30, 2007 from $2,675,000 and $5,297,000 for the three and
six months periods ended June 30, 2006. Maintenance and supplies decreased by $75,000 and $65,000
for the three and six month periods ended June 30, 2007 compared to the same periods in the prior
year. For the quarter, this is primarily due to lower cost for maintenance contracts due to the
timing of contract renewal. For the six month period, the variance is due to both lower contract
maintenance costs, as well as lower costs for repairs not covered under maintenance contract.
Depreciation and amortization decreased by $15,000 and $24,000 for the three and six month periods
ended June 30,
2007 compared to the same periods in the prior year, primarily because depreciation was
stopped for one month each for cobalt reload at two existing Gamma Knife sites, one in first
quarter and one in second quarter 2007. Other direct operating costs decreased $121,000 and
$225,000 for the three and six month periods ended June 30, 2007 compared to the same periods in
the prior year. For both the three month and six month periods, the decrease is primarily due to
lower marketing costs, property taxes and operating costs at retail turn-key sites where the
Company is responsible for paying all the direct operating costs. For the six month period the
variance is partially offset by higher training and education costs.
Selling and administrative costs increased by $131,000 and $378,000 to $1,209,000 and
$2,370,000 for the three and six month periods ended June 30, 2007 from $1,078,000 and $1,992,000
for the three and six month periods ended June 30, 2006. For the three month period, the increase
was primarily due to higher business development costs and accounting and legal fees related to the
implementation of new accounting standards. For the six month period the increase is primarily due
to higher consulting fees and other business development costs, legal and accounting fees,
partially offset by lower local taxes and contributions.
9
Interest expense decreased by $90,000 and $186,000 to $470,000 and $937,000 for the three and
six month periods ended June 30, 2007 from $560,000 and $1,123,000 for the three and six month
periods ended June 30, 2006 primarily due to the completion of debt service for three term loans
during 2006 and lower interest expense on the debt relating to the more mature Gamma Knife units.
The mature units have lower interest expense because interest expense decreases as the outstanding
principal balance of each loan is reduced. The reduction in interest expense on these term loans
was partially offset by increased interest expense from borrowing under the Companys line of
credit with a bank.
Interest and other income increased by $13,000 and $41,000 to $100,000 and $218,000 for the
three and six month periods ended June 30, 2007 from $87,000 and $177,000 for the three and six
month periods ended June 30, 2006 primarily due to increased interest income as a result of higher
available interest rates and higher invested cash balances.
Minority interest expense decreased by $14,000 and $30,000 to $335,000 and $635,000 for the
three and six month periods ended June 30, 2007 from $349,000 and $665,000 for the three and six
month periods ended June 30, 2006 due to reduced profitability of GK Financing. Minority interest
represents the 19% interest of GK Financing owned by a third party.
Income tax expense decreased by $34,000 and $123,000 to $252,000 and $447,000 for the three
and six month periods ended June 30, 2007 compared to $286,000 and $570,000 for the three and six
month periods ended June 30, 2006. For the three and six month periods ended June 30, 2007, the
Company recorded a 47% income tax provision, compared to a 39% income tax provision for the three
and six month periods ended June 30, 2006, primarily due to increased income at the subsidiary
level in certain states where there are separate state income tax filing requirements. However,
income tax expense is lower because income before income taxes is $202,000 and $502,000 lower for
the three and six month periods ending June 30, 2007 compared to the same periods in the prior
year, respectively.
The Company had net income of $280,000 ($0.06 per diluted share) and $505,000 ($0.10 per
diluted share) for the three and six month periods ended June 30, 2007 compared to net income of
$448,000 ($0.09 per diluted share) and $884,000 ($0.18 per diluted share) for the same periods in
the prior year. The decrease for both the three and six month periods is primarily due to lower
revenue from the Gamma Knife units and increased selling and administrative costs.
Liquidity and Capital Resources
The Company had cash and cash equivalents of $5,012,000 at June 30, 2007 compared to
$3,952,000 at December 31, 2006. The Companys cash position increased by $1,060,000 primarily due
to an increase in net cash from operating activities of $7,466,000 which included an increase in
customer deposits of $3,125,000 which represents advance payments from an existing customer towards
the eventual purchase of the Gamma Knife unit at that site upon the expiration of their contract.
It is also due to proceeds from sale and maturity of marketable securities of $1,208,000, borrowing
under the Companys line of credit with a bank in the
10
amount of $1,225,000 and debt financing
towards the purchase of property and equipment of $2,840,000. These increases were partially
offset by payments for the purchase of property and equipment of $4,285,000, investment in
marketable securities of $1,739,000, principal payments on long term debt and capital leases of
$2,926,000, payments towards the Companys line of credit of $1,700,000, distributions to minority
owners of $551,000 and payment of shareholder dividends of $478,000.
During the six month period ended June 30, 2006, the Company paid quarterly dividends of
$239,000, or $0.0475 per share, in both first and second quarters. On June 14, 2007 the Company
declared a quarterly dividend of $0.0475 per share to shareholders of record on July 2, 2007, which
resulted in a reduction in retained earnings of $239,000 in second quarter 2007. The dividends
were paid to shareholders on July 16, 2007.
The Company as of June 30, 2007 had shareholders equity of $19,071,000, negative working
capital of $2,399,000 and total assets of approximately $53,775,000. The negative working capital
is primarily due to the classification of customer deposits towards the purchase of equipment at
the end of the lease term of approximately $2,900,000 in current liabilities, and the related
equipment in Property and Equipment, which is not a current asset.
The Company has scheduled interest and principal payments under its debt obligations of
approximately $5,420,000 and scheduled capital lease payments of approximately $1,355,000 during
the next 12 months. The Company believes that its cash flow from operations and cash resources are
adequate to meet its scheduled debt and capital lease obligations during the next 12 months.
The Company has a $6,000,000 line of credit, renewable annually, available as needed for
equipment purchases and working capital. Amounts drawn against the line of credit are secured by
the Companys cash invested with the bank. At June 30, 2006 there was $3,525,000 drawn against the
line of credit.
The Company invests its cash primarily in money market or similar funds and high quality short
to long-term fixed income securities in order to maximize current income while minimizing the
potential for principal erosion. A portion of these investments are classified as securities on
the balance sheet and are considered held-to-maturity investments because it is the companys
ability and intent to hold these securities until maturity. Securities with maturity dates between
three and twelve months in the amount of $2,315,000 are classified as current assets. Securities
in the amount of $3,170,000 have maturities in excess of one year and are classified as long-term.
The Companys $2,000,000 convertible preferred stock investment in Still River Systems, Inc.
(Still River) is considered a long-term investment on the balance sheet and is recorded at cost.
The Company has also made deposits of $1,000,000 per machine towards the purchase of two Still
River Clinatron 250 systems, which are classified under Deposits and construction in progress. The
Company used its line of credit to fund the investment and initial deposit. During first quarter
2007 interim financing was obtained from a lender for the total amount of the
deposits paid to date. The Company has a commitment to pay additional deposits
11
of $2,000,000
per machine until FDA approval is received, at which time the remaining balance towards the
purchase of the equipment is committed. It is anticipated that similar interim financing will be
available on the future deposits.
The Company also made deposits totaling $930,000 in fourth quarter 2006 and $310,000 in first
quarter 2007 towards the purchase of four Gamma Knife Perfexion units. Financing has been
obtained on two of the units where the Company has obtained placement commitments from customers.
An existing customer has entered into an agreement to replace its existing Gamma Knife with the
third Perfexion unit and purchasing it in conjunction with the expiration of its lease agreement
with the Company in early 2008. A lender has provided a commitment to provide funding on the
fourth unit, once a customer contract to place the unit has been obtained.
Including the commitments for the two Clinatron 250 systems and the 4 Perfexion units, the
Company has total remaining commitments to purchase equipment in the amount of approximately
$33,000,000. The Company believes it has the ability, and it is its intent, to finance these
purchase commitments as needed.
Item 4. Controls and Procedures
(a) Evaluation of disclosure controls and procedures. Our Chief Executive Officer and
our Chief Financial Officer, after evaluating the effectiveness of the Companys disclosure
controls and procedures (as defined in the Securities Exchange Act of 1934 (Exchange Act)
Exchange Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this quarterly
report, have concluded that our disclosure controls and procedures are effective based on their
evaluation of these controls and procedures required by paragraph (b) of Exchange Act Rules 13a-15
or 15d-15.
(b) Changes in internal control over financial reporting. Our Chief Executive Officer
and our Chief Financial Officer have evaluated the changes to the Companys internal control over
financial reporting that occurred during our last fiscal quarter ended June 30, 2007, as required
by paragraph (d) of Exchange Act Rules 13a-15 and 15d-15, and have concluded that there were no
such changes that materially affected, or are reasonably likely to materially affect, the Companys
internal control over financial reporting.
PART II OTHER INFORMATION
|
|
|
Item 1.
|
|
Legal Proceedings. |
|
|
|
None. |
12
|
|
|
Item 1A. Risk Factors |
|
|
|
There are no changes from those listed in the Companys Annual Report on Form 10-K for
the year ended December 31, 2006. |
|
|
|
Item 2.
|
|
Unregistered Sales of Equity Securities and Use of Proceeds. |
|
|
|
None. |
|
|
|
Item 3.
|
|
Defaults Upon Senior Securities. |
|
|
|
None. |
|
|
|
Item 4.
|
|
Submission of Matters to a Vote of Securities Holders. |
|
|
|
The Companys Annual Shareholder Meeting (Meeting) was held on June 14, 2007. There
were present in person or by proxy at said Meeting shareholders voting 4,474,339 shares
that represented 89.1% of the 5,023,418 shares outstanding and entitled to vote at the
Meeting, which represented a quorum. At the Meeting, the shareholders: |
|
1) |
|
Voted on the Election of Directors as follows: |
|
|
|
|
|
Nominee |
|
For |
|
Abstained |
Ernest A. Bates, M.D. |
|
4,321,311 |
|
153,028 |
Olin C. Robison |
|
4,340,576 |
|
133,763 |
John F. Ruffle |
|
4,340,371 |
|
133,968 |
Stanley S. Trotman, Jr. |
|
4,326,941 |
|
147,398 |
All 4 individuals were elected to serve on the Board of Directors for the following
year.
|
2) |
|
Voted on the ratification of Moss Adams LLP as the Companys
Independent Registered Public Accounting Firm. There were 4,381,523 votes for,
77,863 votes against, and 14,953 votes abstained for a 87.2% vote in favor of
total available votes. |
|
|
|
Item 5.
|
|
Other Information. |
|
|
|
None. |
|
|
|
Item 6.
|
|
Exhibits |
The following exhibits are filed herewith:
|
|
|
Exhibit Number |
|
Description |
10.35a
|
|
Addendum to Lease Agreement for Gamma Knife Unit effective April 13, 2007
between GK Financing, LLC and OSF HealthCare System. |
13
|
|
|
Exhibit Number |
|
Description |
|
|
(Confidential material
appearing in this document has been omitted and filed separately with the
Securities and Exchange Commission in accordance with Rule 24b-2,
promulgated under the Securities and Exchange Act of 1934, as amended.
Omitted information has been replaced with asterisks). |
|
|
|
10.54
|
|
Amendment Five to Lease Agreement for Gamma Knife Unit
effective May 9, 2007 between GK Financing, LLC and The Regents of the
University of California. (Confidential material appearing in
this document has been omitted and filed separately with the
Securities and Exchange Commission in accordance with Rule
24b-2, promulgated under the Securities and Exchange Act of
1934, as amended. Omitted information has been replaced with
asterisks). |
|
|
|
10.55
|
|
Addendum Two to Lease Agreement for Gamma Knife Unit
effective June 20, 2007 between GK Financing, LLC and Sunrise Hospital and
Medical Center, LLC. (Confidential material appearing in this document has
been omitted and filed separately with the Securities and Exchange
Commission in accordance with Rule 24b-2, promulgated under the Securities
and Exchange Act of 1934, as amended. Omitted information has been replaced
with asterisks). |
|
|
|
10.56 |
|
Agreement to Purchase Gamma Knife
Perfexion Unit effective May 7, 2007 between GK Financing, LLC and
The Regents of the University of California. (Confidential material
appearing in this document has been omitted and filed separately with
the Securities and Exchange Commission in accordance with Rule 24b-2,
promulgated under the Securities and Exchange Act of 1934, as
amended. Omitted information has been replaced with asterisks). |
|
|
|
31.1
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as
Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
31.2
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as
Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.1
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
14
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
AMERICAN SHARED HOSPITAL SERVICES
Registrant
|
|
|
|
|
Date: August 14, 2007
|
|
/s/ Ernest A. Bates, M.D.
Ernest A. Bates, M.D.
|
|
|
|
|
Chairman of the Board and Chief Executive Officer |
|
|
|
|
|
|
Date: August 14, 2007
|
|
/s/ Craig K. Tagawa |
|
|
|
|
|
|
|
|
|
Craig K. Tagawa |
|
|
|
|
Senior Vice President |
|
|
|
|
Chief Operating and Financial Officer |
|
|
15