e10vq
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934 |
For the quarterly period ended September 30, 2007 or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 |
For
the transition period from
to .
Commission file number 1-08789
American Shared Hospital Services
(Exact name of registrant as specified in its charter)
|
|
|
California
(State or other jurisdiction of
Incorporation or organization)
|
|
94-2918118
(IRS Employer
Identification No.) |
|
|
|
Four Embarcadero Center,
Suite 3700, San Francisco, California
(Address of Principal Executive Offices)
|
|
94111
(Zip Code) |
Registrants telephone number, including area code: (415) 788-5300
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in
Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer
o Accelerated Filer o Non-Accelerated Filer þ
Indicated by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
As of November 1, 2007, there are outstanding 5,026,587 shares of the Registrants common stock.
TABLE OF CONTENTS
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
AMERICAN SHARED HOSPITAL SERVICES
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
(unaudited) |
|
|
(audited) |
|
|
|
September 30, 2007 |
|
|
December 31, 2006 |
|
ASSETS |
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
4,346,000 |
|
|
$ |
3,952,000 |
|
Restricted cash |
|
|
50,000 |
|
|
|
50,000 |
|
Securities |
|
|
2,855,000 |
|
|
|
1,574,000 |
|
Accounts receivable, net of
allowance for doubtful accounts of
$170,000 in 2007 and $170,000 in 2006 |
|
|
4,721,000 |
|
|
|
4,248,000 |
|
Other receivables |
|
|
202,000 |
|
|
|
102,000 |
|
Prepaid expenses and other assets |
|
|
390,000 |
|
|
|
598,000 |
|
Current deffered tax assets |
|
|
601,000 |
|
|
|
601,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
13,165,000 |
|
|
|
11,125,000 |
|
|
|
|
|
|
|
|
|
|
Property and equipment: |
|
|
|
|
|
|
|
|
Medical equipment and facilities |
|
|
63,748,000 |
|
|
|
61,828,000 |
|
Office equipment |
|
|
691,000 |
|
|
|
515,000 |
|
Deposits and construction in
progress |
|
|
13,796,000 |
|
|
|
3,137,000 |
|
|
|
|
|
|
|
|
|
|
|
78,235,000 |
|
|
|
65,480,000 |
|
|
|
|
|
|
|
|
|
|
Accumulated
depreciation and amortization |
|
|
(35,790,000 |
) |
|
|
(31,314,000 |
) |
|
|
|
|
|
|
|
Net property & equipment |
|
|
42,445,000 |
|
|
|
34,166,000 |
|
|
|
|
|
|
|
|
|
|
Securities-long term |
|
|
2,140,000 |
|
|
|
3,380,000 |
|
Investment in preferred stock |
|
|
2,617,000 |
|
|
|
2,000,000 |
|
Other assets |
|
|
293,000 |
|
|
|
234,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
60,660,000 |
|
|
$ |
50,905,000 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
330,000 |
|
|
$ |
340,000 |
|
Other interest and other liabilities |
|
|
866,000 |
|
|
|
913,000 |
|
Customer deposits |
|
|
2,980,000 |
|
|
|
100,000 |
|
Employee compensation and benefits |
|
|
204,000 |
|
|
|
116,000 |
|
Accrued dividends |
|
|
0 |
|
|
|
239,000 |
|
Income taxes payable |
|
|
320,000 |
|
|
|
82,000 |
|
Advances on line of credit |
|
|
4,200,000 |
|
|
|
4,000,000 |
|
Current portion of long-term debt |
|
|
6,358,000 |
|
|
|
4,867,000 |
|
Current portion of long-term capital
leases |
|
|
1,097,000 |
|
|
|
1,009,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
16,355,000 |
|
|
|
11,666,000 |
|
|
|
|
|
|
|
|
|
|
Long-term debt, less current portion |
|
|
16,835,000 |
|
|
|
11,378,000 |
|
Long-term capital leases, less current
portion |
|
|
3,000,000 |
|
|
|
3,811,000 |
|
Deferred income taxes |
|
|
1,996,000 |
|
|
|
1,996,000 |
|
Minority interest |
|
|
3,117,000 |
|
|
|
3,045,000 |
|
Shareholders equity: |
|
|
|
|
|
|
|
|
Common
stock, without par value: authorized shares - 10,000,000; issued
& outstanding shares, 5,026,587 in 2007 and 5,023,418 in 2006 |
|
|
9,320,000 |
|
|
|
9,317,000 |
|
Additional paid-in capital |
|
|
4,298,000 |
|
|
|
4,251,000 |
|
Retained earnings |
|
|
5,739,000 |
|
|
|
5,441,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
19,357,000 |
|
|
|
19,009,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders
equity |
|
$ |
60,660,000 |
|
|
$ |
50,905,000 |
|
|
|
|
|
|
|
|
See accompanying notes
2
AMERICAN SHARED HOSPITAL SERVICES
CONDENSED CONSOLIDATED INCOME STATEMENT
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended Sep. 30, |
|
|
Nine months ended Sep. 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical services revenue |
|
$ |
4,652,000 |
|
|
$ |
5,238,000 |
|
|
$ |
14,311,000 |
|
|
$ |
15,592,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maintenance and supplies |
|
|
380,000 |
|
|
|
320,000 |
|
|
|
959,000 |
|
|
|
964,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
1,514,000 |
|
|
|
1,466,000 |
|
|
|
4,406,000 |
|
|
|
4,382,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other direct operating costs |
|
|
602,000 |
|
|
|
803,000 |
|
|
|
2,114,000 |
|
|
|
2,540,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,496,000 |
|
|
|
2,589,000 |
|
|
|
7,479,000 |
|
|
|
7,886,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
2,156,000 |
|
|
|
2,649,000 |
|
|
|
6,832,000 |
|
|
|
7,706,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and administrative expense |
|
|
1,038,000 |
|
|
|
1,109,000 |
|
|
|
3,408,000 |
|
|
|
3,101,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
434,000 |
|
|
|
540,000 |
|
|
|
1,371,000 |
|
|
|
1,663,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
684,000 |
|
|
|
1,000,000 |
|
|
|
2,053,000 |
|
|
|
2,942,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income |
|
|
96,000 |
|
|
|
68,000 |
|
|
|
314,000 |
|
|
|
245,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interest expense |
|
|
(273,000 |
) |
|
|
(360,000 |
) |
|
|
(908,000 |
) |
|
|
(1,025,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
507,000 |
|
|
|
708,000 |
|
|
|
1,459,000 |
|
|
|
2,162,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
239,000 |
|
|
|
283,000 |
|
|
|
686,000 |
|
|
|
853,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
268,000 |
|
|
$ |
425,000 |
|
|
$ |
773,000 |
|
|
$ |
1,309,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.05 |
|
|
$ |
0.08 |
|
|
$ |
0.15 |
|
|
$ |
0.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.05 |
|
|
$ |
0.08 |
|
|
$ |
0.15 |
|
|
$ |
0.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic shares |
|
|
5,026,000 |
|
|
|
5,023,000 |
|
|
|
5,024,000 |
|
|
|
5,022,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted shares |
|
|
5,041,000 |
|
|
|
5,047,000 |
|
|
|
5,047,000 |
|
|
|
5,051,000 |
|
See accompanying notes
3
|
AMERICAN SHARED HOSPITAL SERVICES |
CONDENSED CONSOLIDATED CASH FLOWS STATEMENT |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
Nine months ended Sep. 30, |
|
|
|
2007 |
|
|
2006 |
|
Operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
773,000 |
|
|
$ |
1,309,000 |
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
4,494,000 |
|
|
|
4,458,000 |
|
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
238,000 |
|
|
|
853,000 |
|
|
|
|
|
|
|
|
|
|
Loss on sale of assets |
|
|
0 |
|
|
|
3,000 |
|
|
|
|
|
|
|
|
|
|
Stock based compensation expense |
|
|
51,000 |
|
|
|
25,000 |
|
|
|
|
|
|
|
|
|
|
Minority interest in consolidated subsidiaries |
|
|
908,000 |
|
|
|
1,025,000 |
|
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables |
|
|
(573,000 |
) |
|
|
(683,000 |
) |
|
|
|
|
|
|
|
|
|
Prepaid expenses and other assets |
|
|
131,000 |
|
|
|
(13,000 |
) |
|
|
|
|
|
|
|
|
|
Customer deposits |
|
|
2,880,000 |
|
|
|
100,000 |
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
|
31,000 |
|
|
|
(225,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from operating activities |
|
|
8,933,000 |
|
|
|
6,852,000 |
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
Payment for purchase of property and equipment |
|
|
(12,755,000 |
) |
|
|
(1,530,000 |
) |
|
|
|
|
|
|
|
|
|
Proceeds from sale and maturity of marketable securities |
|
|
1,698,000 |
|
|
|
3,983,000 |
|
|
|
|
|
|
|
|
|
|
Investment in marketable securities |
|
|
(1,739,000 |
) |
|
|
(3,039,000 |
) |
|
Investment in convertible preferred stock |
|
|
(617,000 |
) |
|
|
(2,000,000 |
) |
|
Proceeds from sale of assets |
|
|
0 |
|
|
|
20,000 |
|
|
|
|
|
|
|
|
|
Net cash from investing activities |
|
|
(13,413,000 |
) |
|
|
(2,566,000 |
) |
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
Principal payments on long-term debt |
|
|
(4,028,000 |
) |
|
|
(4,302,000 |
) |
|
|
|
|
|
|
|
|
|
Principal payments on capital leases |
|
|
(723,000 |
) |
|
|
(678,000 |
) |
|
|
|
|
|
|
|
|
|
Long-term debt financing on purchase of property and equipment |
|
|
10,976,000 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
Advances on line of credit |
|
|
2,425,000 |
|
|
|
4,550,000 |
|
|
|
|
|
|
|
|
|
|
Payments on line of credit |
|
|
(2,225,000 |
) |
|
|
(1,100,000 |
) |
|
|
|
|
|
|
|
|
|
Payment of dividends |
|
|
(715,000 |
) |
|
|
(715,000 |
) |
|
|
|
|
|
|
|
|
|
Distribution to minority owners |
|
|
(836,000 |
) |
|
|
(703,000 |
) |
|
|
|
|
|
|
|
|
|
Proceeds from exercise of stock options |
|
|
0 |
|
|
|
5,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from financing activities |
|
|
4,874,000 |
|
|
|
(2,943,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
394,000 |
|
|
|
1,343,000 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
|
3,952,000 |
|
|
|
1,298,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
4,346,000 |
|
|
$ |
2,641,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow disclosure: |
|
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
$ |
1,642,000 |
|
|
$ |
1,663,000 |
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
$ |
448,000 |
|
|
$ |
309,000 |
|
|
|
|
|
|
|
|
|
|
Schedule of noncash investing and financial activities: |
|
|
|
|
|
|
|
|
Accrued dividends |
|
$ |
0 |
|
|
$ |
239,000 |
|
|
|
|
|
|
|
|
|
|
Acquisition of equipment with capital lease financing |
|
$ |
0 |
|
|
$ |
1,540,000 |
|
See accompanying notes
4
AMERICAN SHARED HOSPITAL SERVICES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Basis of Presentation
In the opinion of management, the accompanying unaudited condensed consolidated financial
statements contain all adjustments (consisting of only normal recurring accruals) necessary to
present fairly American Shared Hospital Services consolidated financial position as of September
30, 2007 and the results of its operations for the three and nine month periods ended September 30,
2007 and 2006, which results are not necessarily indicative of results on an annualized basis.
Consolidated balance sheet amounts as of December 31, 2006 have been derived from audited financial
statements.
These unaudited consolidated financial statements should be read in conjunction with the
audited financial statements for the year ended December 31, 2006 included in the Companys 10-K
and 10-K/A filed with the Securities and Exchange Commission.
These financial statements include the accounts of American Shared Hospital Services (the
Company) and its wholly-owned subsidiaries: OR21, Inc. (OR21); MedLeader.com, Inc.
(MedLeader); American Shared Radiosurgery Services (ASRS); and ASRS majority-owned subsidiary,
GK Financing, LLC (GK Financing).
The Company through its majority-owned subsidiary, GK Financing, provided Gamma Knife units to
twenty medical centers as of September 30, 2007 in Arkansas, California, Connecticut, Florida,
Illinois, Maryland, Massachusetts, Mississippi, Nevada, New Jersey, New Mexico, New York,
Tennessee, Oklahoma, Ohio, Pennsylvania, Texas and Wisconsin.
In 2006 the Company contracted to provide certain additional radiation therapy and related
equipment which includes Intensity Modulated Radiation Therapy (IMRT), Image Guided Radiation
Therapy (IGRT) and a CT Simulator to the radiation therapy department at an existing Gamma Knife
site. This equipment became operational during September 2007.
All significant intercompany accounts and transactions have been eliminated in consolidation.
Certain reclassifications have been made to the 2006 balances to conform with the 2007
presentation.
Note 2. Per Share Amounts
Per share information has been computed based on the weighted average number of common shares
and dilutive common share equivalents outstanding. For both the three and nine months ended
September 30, 2007 basic earnings per share was computed using 5,024,000 common shares, and diluted
earnings per share was computed using 5,041,000 and 5,047,000 common shares and equivalents,
respectively. For the three and nine months ended September 30, 2006 basic earnings per share was computed using 5,023,000 and 5,022,000 common shares,
respectively, and diluted earnings per share was computed using 5,047,000 and 5,051,000 common
shares and equivalents, respectively.
5
Note 3. Stock-based Compensation
On September 28, 2006, the Companys shareholders approved the 2006 Stock Incentive Plan (the
2006 Plan) under which 750,000 shares of the Companys common stock are reserved for issuance of
shares to officers of the Company, other key employees, non-employee directors, and advisors. The
2006 Plan serves as successor to the Companys previous two stock-based employee compensation
plans, the 1995 and 2001 Stock Option Plans. The shares reserved under those two plans, including
the shares of common stock subject to currently outstanding options under the plans, were
transferred to the 2006 Plan, and no further grants or share issuances will be made under the 1995
Plan or 2001 Plans. Under the 2006 Plan, there are 1,500 restricted stock units granted,
consisting of annual automatic grants to non-employee directors, and approximately 198,000 options
granted, of which approximately 107,000 options are vested, as of September 30, 2007.
Through 2005, the Company accounted for these plans using the intrinsic value method
prescribed by APB Opinion No. 25, Accounting for Stock Issued to employees, and related
Interpretations. No stock-based employee compensation cost was reflected in net income as all
options granted under those plans had an exercise price greater than or equal to the market value
of the underlying common stock on the date of grant.
Beginning in 2006, in accordance with FASB Statement No. 123R, Accounting for Stock-Based
Compensation, the Company began expensing the fair value of its stock options issued, using the
modified prospective format. The Companys stock-based awards to employees are calculated using
the Black-Scholes valuation model. The Companys stock-based awards have characteristics
significantly different from those of traded options, and changes in the subjective input
assumptions can materially affect the present value estimates. The estimated fair value of the
Companys option grants awarded during 2007 was estimated assuming the following weighted-average
assumptions: ten year expected life, 68% expected volatility, 2.9% dividend yield, and 4.9%
risk-free interest rate. The estimated fair value of the Companys options is amortized over the
period during which an employee is required to provide service in exchange for the award, usually
the vesting period. Accordingly, stock-based compensation cost before income tax effect in the
amount of approximately $18,000 is reflected in third quarter 2007 net income, and $51,000 is
reflected in year to date net income, compared to approximately $9,000 and $25,000 in the same
periods in the prior year, respectively.
FASB Statement No. 123R requires that excess tax benefits be reported as a financing cash
inflow rather than as a reduction of taxes paid. There were 56,000 options issued and 2,000
options exercised during the nine month period ended September 30, 2007. There were no excess tax
benefits to report.
6
Note 4. Convertible Preferred Stock Investment
On April 10, 2006 the Company invested $2,000,000 for a convertible preferred stock interest
in Still River Systems, Inc. (Still River), a development-stage company based in Littleton, Massachusetts, which in collaboration with scientists from MITs Plasma Science and
Fusion Center, is developing a medical device for the treatment of cancer patients using proton
beam radiation therapy (PBRT). The Company also purchased for $1,000,000 an option to acquire two
Monarch 250 (formerly Clinatron 250) PBRT systems from Still River for anticipated delivery in
2009. The PBRT systems are not currently FDA approved.
The Companys initial investment in Still River consisted of approximately 2,353,000 shares of
Series B Convertible Preferred Stock. The Series B Convertible Preferred Stock is considered pari
passu with previously issued Series A Convertible Preferred Stock.
On September 5, 2007 the Company invested approximately $617,000 for an additional equity
interest in Still River Systems, Inc. This investment represents approximately 588,000 shares of
Series C Convertible Preferred Stock, which is considered pari passu with the previously issued
Series A and Series B Convertible Preferred Stock (all issues together Preferred Stock). Upon
conversion, the investment increases the Companys common stock interest in Still River to
approximately 7.6%.
The Preferred Stock is convertible at any time at the option of the holder into shares of
common stock of Still River at a conversion price, subject to certain adjustments, but initially
set at the original purchase price. The Preferred Stock has voting rights equivalent to the number
of common stock shares into which it is convertible, and holders of the Preferred Stock, subject to
certain exceptions, have a pro-rata right to participate in subsequent stock offerings. In the
event of liquidation, dissolution, or winding up of Still River, the Preferred Stock holders have
preference to the holders of common stock, and any other class or series of stock that is junior to
the Preferred Stock. The Company does not have a Board of Directors seat with Still River.
The Company accounts for its investment in Still River under the cost method.
Note 5. Line of Credit
The Company has a $6,000,000 line of credit with the Bank of America (the Bank), which is
renewable annually and is drawn on from time to time as needed for equipment purchases and working
capital. Amounts drawn against the line of credit are at an interest rate per year equal to the
Banks Prime Rate minus 1.5 percentage points, or alternately the LIBOR rate plus 0.95 percentage
points, and are secured by the Companys cash invested with the Bank. At September 30, 2007,
$4,200,000 was borrowed against the line of credit.
Note 6. Equipment Deposits
The Company has recorded under Current liabilities approximately $3,000,000 in deposits
received from customers towards the eventual purchase of equipment at the end of their lease terms.
Payments made by the Company to suppliers for related equipment is recorded in Property and
equipment.
7
Note 7. Accounting for Uncertainty in Income Taxes
Effective January 1, 2007, the Company adopted Financial Accounting Standards Interpretation,
or FIN, No. 48, Accounting for Uncertainty in Income Taxes an interpretation of FASB Statement
No. 109 (FIN 48). FIN 48 prescribes a recognition threshold and measurement attribute for the
financial statement recognition and measurement of uncertain tax positions taken or expected to be
taken in a companys income tax return, and also provides guidance on derecognition,
classification, interest and penalties, accounting in interim periods, disclosure, and transition.
The cumulative effect of adopting FIN 48 is recognized as a change in accounting principle,
and any adjustment required as the result of adoption would be recorded as an adjustment to the
opening balance of retained earnings on January 1, 2007. As a result of the implementation of FIN
48, the Company recognized no change in the liability for unrecognized tax benefits related to tax
positions taken in prior periods, and no corresponding change in retained earnings.
Additionally, FIN 48 specifies that tax positions for which the timing of the ultimate
resolution is uncertain should be recognized as long-term liabilities. The Company made no
reclassifications between current taxes payable and long term taxes payable upon adoption of FIN
48. Also, the Company had no amounts of unrecognized tax benefits that, if recognized, would
affect its effective income tax rate for January 1, 2007 and September 30, 2007.
The Companys policy for deducting interest and penalties is to treat interest as interest
expense and penalties as taxes. As of September 30, 2007 the Company had no amount accrued for the
payment of interest and penalties related to unrecognized tax benefits and no amounts as of the
adoption date of FIN 48.
The tax return years 2002 through 2006 remain open to examination by the major domestic taxing
jurisdictions to which the Company is subject. Net operating losses generated on a tax return
basis by the Company in 1995 through 1997 and 1999 through 2004 remain open to examination by the
major domestic taxing jurisdictions.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
This quarterly report to the Securities and Exchange Commission may be deemed to contain
certain forward-looking statements with respect to the financial condition, results of operations
and future plans of American Shared Hospital Services, which involve risks and uncertainties
including, but not limited to, the risks of the Gamma Knife and IMRT business, the risk of
developing the Companys PBRT business and The Operating Room
for the 21st Century® program, and the risks of investing in a development-stage company, Still River Systems, Inc.,
without a proven product. Further information on potential factors that could affect the financial
condition, results of operations and future plans of American Shared Hospital
8
Services is included in the filings of the Company with the Securities and Exchange
Commission, including the Companys Annual Report on Form 10-K and 10-K/A for the year ended
December 31, 2006, the Form 10-Q for the three months ended March 31, 2007 and three months ended
June 30, 2007, and the definitive Proxy Statement for the Annual Meeting of Shareholders on June
14, 2007.
Medical services revenue decreased $586,000 and $1,281,000 to $4,652,000 and $14,311,000 for
the three and nine month periods ended September 30, 2007 from $5,238,000 and $15,592,000 for the
three and nine month periods ended September 30, 2006, respectively. The decrease for the three
and nine month period is partially due to downtime of approximately six weeks at one Gamma Knife
site that was being upgraded to the new Gamma Knife Perfexion system. For the three month period,
the reduction is also due to generally lower volumes at some of the other Gamma Knife sites, which
resulted in a reduction to 575 from 664 in the number of Gamma Knife procedures performed. The
decrease for the nine month period was also caused by cobalt reloads at two of the Companys
existing sites, one in first quarter and one in second quarter, which caused each unit to be out of
service for several weeks, and generally lower volume of Gamma Knife procedures performed. The
Companys new contract to provide additional radiation therapy and related equipment and services
at an existing Gamma Knife customer site began operation during September 2007 and contributed
approximately $85,000 of revenue, which partially offset the decrease in Gamma Knife revenue.
The Company had twenty Gamma Knife units in operation at September 30, 2007 compared to
twenty-one Gamma Knife units at September 30, 2006. One Gamma Knife contract terminated in
September 2007 at the end of its term. Another contract is scheduled to terminate in early 2008 at
the end of its term. Currently fifteen of the Companys Gamma Knife customers are under
fee-per-use contracts, and five customers are under retail arrangements. Retail arrangements are
further classified as either turn-key or net revenue sharing. Revenue from fee per use contracts
is recorded on a gross basis as determined by each hospitals contracted rate. Under turn-key
arrangements, the Company receives payment from the hospital in the amount of its reimbursement
from third party payors, and is responsible for paying all the operating costs of the Gamma Knife.
Revenue is recorded on a gross basis and estimated based on historical experience and hospital
contracts with third party payors. For net revenue sharing arrangements the Company receives a
contracted percentage of the reimbursement received by the hospital less the operating expenses of
the Gamma Knife. Revenue is recorded on a net basis and estimated based on historical experience.
The equipment provided under the Companys contract to provide additional radiation therapy
and related equipment services to an existing Gamma Knife customer began operation in September
2007. This contract is considered a retail arrangement and revenue is recorded on a revenue
sharing basis.
The number of Gamma Knife procedures decreased by 13% to 575 and by 8% to 1,803 for the three
and nine month periods ended September 30, 2007 from 664 and 1,967 for the three and nine month
periods ended September 30, 2006, respectively. The decrease for the three and nine month period
was due to generally lower volume at several Gamma Knife sites and downtime of approximately six
weeks at one Gamma Knife site that is being upgraded to the Perfexion model. The decrease for the nine month period is also due to cobalt reloads at two of
the Companys existing sites.
9
Total costs of revenue decreased $93,000 and $407,000 to $2,496,000 and $7,479,000 for the
three and nine month periods ended September 30, 2007 from $2,589,000 and $7,886,000 for the three
and nine months periods ended September 30, 2006. Maintenance and supplies increased by $60,000
and decreased by $5,000 for the three and nine month periods ended September 30, 2007 compared to
the same periods in the prior year. For the quarter, this is primarily due to increased cost for
maintenance contracts upon renewal and the start of contract maintenance for one Gamma Knife unit
upon the completion of the warranty period. For the nine month period the variance is due to
higher contract maintenance costs offset by lower costs for repairs not covered under maintenance
contract. Depreciation and amortization increased by $48,000 and $24,000 for the three and nine
month periods ended September 30, 2007 compared to the same periods in the prior year, primarily
because of higher depreciation expense at two Gamma Knife sites where cobalt was reloaded in first
and second quarter 2007. Other direct operating costs decreased $201,000 and $426,000 for the
three and nine month periods ended September 30, 2007 compared to the same periods in the prior
year. For both the three month and nine month periods, the decrease is primarily due to lower
marketing costs and property taxes. For the nine month period the decrease is also due to lower
operating costs at retail turn-key sites where the Company is responsible for paying all the direct
operating costs.
Selling and administrative costs decreased by $71,000 and increased by $307,000 to $1,038,000
and $3,408,000 for the three and nine month periods ending September 30, 2007 compared to
$1,109,000 and $3,101,000 for the same periods in the prior year. For the three month period, the
decrease was primarily due to lower business development costs, legal fees and contributions,
partially offset by higher building rent and accounting fees. For the nine month period the
increase is primarily due to higher consulting fees and accounting fees related to the
implementation of new accounting standards, partially offset by lower legal fees and contributions.
Interest expense decreased by $106,000 and $292,000 to $434,000 and $1,371,000 for the three
and nine month periods ended September 30, 2007 from $540,000 and $1,663,000 for the three and nine
month periods ended September 30, 2006 primarily due to the completion of debt service for three
term loans during 2006 and one during 2007 and lower interest expense on the debt relating to the
more mature Gamma Knife units. The mature units have lower interest expense because interest
expense decreases as the outstanding principal balance of each loan is reduced. The reduction in
interest expense on these term loans was partially offset by increased interest expense from
borrowing under the Companys line of credit with a bank.
Interest and other income increased by $28,000 and $69,000 to $96,000 and $314,000 for the
three and nine month periods ended September 30, 2007 from $68,000 and $245,000 for the three and
nine month periods ended September 30, 2006 primarily due to increased interest income as a result
of higher available interest rates and higher invested cash balances.
10
Minority interest expense decreased by $87,000 and $117,000 to $273,000 and $908,000 for the
three and nine month periods ended September 30, 2007 from $360,000 and $1,025,000 for the three
and nine month periods ended September 30, 2006 due to reduced profitability of
GK Financing. Minority interest represents the 19% interest of GK Financing owned by a third
party.
Income tax expense decreased by $44,000 and $167,000 to $239,000 and $686,000 for the three
and nine month periods ended September 30, 2007 compared to $283,000 and $853,000 for the three and
nine month periods ended September 30, 2006. For the three and nine month periods ended September
30, 2007, the Company recorded a 47% income tax provision, compared to a 40% and 39% income tax
provision for the three and nine month periods ended September 30, 2006, respectively, primarily
due to increased income at the subsidiary level in certain states where there are separate state
income tax filing requirements. However, income tax expense is lower because income before income
taxes is $201,000 and $703,000 lower for the three and nine month periods ending September 30, 2007
compared to the same periods in the prior year, respectively.
The Company had net income of $268,000 ($0.05 per diluted share) and $773,000 ($0.15 per
diluted share) for the three and nine month periods ended September 30, 2007 compared to net income
of $425,000 ($0.08 per diluted share) and $1,309,000 ($0.26 per diluted share) for the same periods
in the prior year. The decrease for both the three and nine month periods is primarily due to
lower revenue from the Gamma Knife units, and for the nine month period is also due to increased
selling and administrative costs.
Liquidity and Capital Resources
The Company had cash and cash equivalents of $4,346,000 at September 30, 2007 compared to
$3,952,000 at December 31, 2006. The Companys cash position increased by $394,000 primarily due
to an increase in net cash from operating activities of $8,933,000 which included an increase in
customer deposits of $2,880,000 representing advance payments from an existing customer towards the
eventual purchase of the Gamma Knife unit at that site upon the expiration of their contract. It
is also due to proceeds from sale and maturity of marketable securities of $1,698,000, borrowing
under the Companys line of credit with a bank in the amount of $2,425,000 and debt financing
towards the purchase of property and equipment of $10,976,000. These increases were partially
offset by payments for the purchase of property and equipment of $12,755,000, investment in
marketable securities of $1,739,000, principal payments on long term debt and capital leases of
$4,751,000, payments towards the Companys line of credit of $2,225,000, distributions to minority
owners of $836,000, investment in convertible preferred stock of $617,000 and payment of
shareholder dividends of $715,000.
During the nine month period ended September 30, 2007, the Company paid quarterly dividends of
$239,000, or $0.0475 per share, in first, second and third quarters. On September 21, 2007 the
Company announced that it had suspended future dividends in order to preserve cash for its new
business opportunities.
The Company as of September 30, 2007 had shareholders equity of $19,357,000, negative working
capital of $3,190,000 and total assets of approximately $60,660,000. The negative working capital
is primarily due to the classification of customer deposits towards the purchase of equipment at
the end of the lease term of approximately $3,000,000 in current
liabilities, and the related equipment in Property and equipment, which is not a current
asset.
11
The Company has scheduled interest and principal payments under its debt obligations of
approximately $7,501,000 and scheduled capital lease payments of approximately $1,191,000 during
the next 12 months. The Company believes that its cash flow from operations and cash resources are
adequate to meet its scheduled debt and capital lease obligations during the next 12 months.
The Company has a $6,000,000 line of credit, renewable annually, available as needed for
equipment purchases and working capital. Amounts drawn against the line of credit are secured by
the Companys cash invested with the bank. At September 30, 2007 there was $4,200,000 drawn
against the line of credit.
The Company invests its cash primarily in money market or similar funds and high quality short
to long-term fixed income securities in order to maximize current income while minimizing the
potential for principal erosion. A portion of these investments are classified as securities on
the balance sheet and are considered held-to-maturity investments because it is the companys
ability and intent to hold these securities until maturity. Securities with maturity dates between
three and twelve months in the amount of $2,855,000 are classified as current assets. Securities
in the amount of $2,140,000 have maturities in excess of one year and are classified as long-term.
In September 2007 The Company invested an additional $617,000 in preferred stock of Still
River Systems, Inc. The total convertible preferred stock investment of $2,617,000 in Still River
is considered a long-term investment on the balance sheet and is recorded at cost. The Company has
also made deposits of $1,000,000 per machine towards the purchase of two Still River Monarch 250
systems, which are classified under Deposits and construction in progress. The Company used its
line of credit to fund the investment and initial deposit. During first quarter 2007 interim
financing was obtained from a lender for the total amount of the deposits paid to date. The
Company has a commitment to pay additional deposits of $2,000,000 per machine until FDA approval is
received, at which time the remaining balance towards the purchase of the equipment is committed.
It is anticipated that similar interim financing will be available on the future deposits.
The Company also made deposits totaling $930,000 in fourth quarter 2006 and $310,000 in first
quarter 2007 towards the purchase of four Gamma Knife Perfexion units. Financing has been
obtained on two of the units where the Company has obtained placement commitments from customers.
An existing customer has entered into an agreement to replace its existing Gamma Knife with the
third Perfexion unit and purchasing it in conjunction with the expiration of its lease agreement
with the Company in early 2008. A lender has provided a commitment to provide funding on the
fourth unit, once a customer contract to place the unit has been obtained.
At the end of the customer contract in third quarter 2007, the Company removed and traded in
the existing Gamma Knife at that site towards the future purchase of a LGK Model 4 Gamma Knife at a
site still to be determined.
12
Including the commitments for the two Monarch 250 systems, the 4 Perfexion units and the LGK
Model 4 Gamma Knife, the Company has total remaining commitments to purchase equipment in the
amount of approximately $28,000,000. The Company believes it has the ability, and it is its
intent, to finance these purchase commitments as needed.
Item 4. Controls and Procedures
(a) Evaluation of disclosure controls and procedures. Our Chief Executive Officer and
our Chief Financial Officer, after evaluating the effectiveness of the Companys disclosure
controls and procedures (as defined in the Securities Exchange Act of 1934 (Exchange Act)
Exchange Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this quarterly
report, have concluded that our disclosure controls and procedures are effective based on their
evaluation of these controls and procedures required by paragraph (b) of Exchange Act Rules 13a-15
or 15d-15.
(b) Changes in internal control over financial reporting. Our Chief Executive Officer
and our Chief Financial Officer have evaluated the changes to the Companys internal control over
financial reporting that occurred during our last fiscal quarter ended September 30, 2007, as
required by paragraph (d) of Exchange Act Rules 13a-15 and 15d-15, and have concluded that there
were no such changes that materially affected, or are reasonably likely to materially affect, the
Companys internal control over financial reporting.
PART II OTHER INFORMATION
Item 1. Legal Proceedings.
None.
Item 1A. Risk Factors
There are no changes from those listed in the Companys Annual Report on Form 10-KA
for the year ended December 31, 2006.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Submission of Matters to a Vote of Securities Holders.
None.
Item 5. Other Information.
None.
13
Item 6. Exhibits
(a) Exhibits
The following exhibits are filed herewith:
|
|
|
Exhibit Number |
|
Description |
10.19b
|
|
Ammendment to Lease Agreement for Gamma Knife Unit effective June 30,
2006 between GK Financing, LLC and Yale-New Haven Ambulatory Services
Corporation and Yale-New Haven Hospital, Inc. a/k/a Yale-New Haven
Hospital. (Confidential material appearing in this document has been
omitted and filed separately with the Securities and Exchange
Commission in accordance with Rule 24b-2, promulgated under the
Securities and Exchange Act of 1934, as amended. Omitted information
has been replaced with asterisks). |
|
|
|
31.1
|
|
Certification Pursuant to 18 U.S.C. Section
1350, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002. |
|
|
|
31.2
|
|
Certification Pursuant to 18 U.S.C. Section
1350, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002. |
|
|
|
32.1
|
|
Certification Pursuant to 18 U.S.C. Section
1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002. |
14
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
AMERICAN SHARED HOSPITAL SERVICES
Registrant
|
|
|
|
|
|
|
|
Date: November 14, 2007 |
/s/ Ernest A. Bates, M.D.
|
|
|
Ernest A. Bates, M.D. |
|
|
Chairman of the Board and Chief Executive Officer |
|
|
|
|
|
Date: November 14, 2007 |
/s/ Craig K. Tagawa
|
|
|
Craig K. Tagawa |
|
|
Senior Vice President
Chief Operating and Financial Officer |
|
15