Nevada
|
|
82-0288840
|
(State
or other jurisdiction of
incorporation
or organization)
|
|
(I.R.S.
employer
identification
no.)
|
|
|
|
5701
Lindero Canyon Road, Suite 2-100
Westlake
Village, California
|
|
91362
|
(Address
of principal executive offices)
|
|
(Zip
code)
|
|
|
Page
|
Item
1.
|
Financial
Statements
|
|
|
Consolidated
Balance Sheets as of June 30, 2007 (Unaudited)
|
F-2
|
|
Consolidated
Statements of Operations for the Three Month and Nine Month Periods
Ended
June 30, 2007 and 2006 (unaudited)
|
F-3
|
|
Consolidated
Statements of Cash Flows for the Nine Month Periods Ended June 30,
2007
and 2006 (Unaudited)
|
F-4
|
|
Notes
to Consolidated Financial Statements (Unaudited)
|
F-5
|
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
2
|
Item
3.
|
Controls
and Procedures
|
6
|
|
|
|
|
PART
II
OTHER
INFORMATION
|
|
|
|
|
Item
1.
|
Legal
Proceedings
|
6
|
|
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
7
|
|
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
8
|
|
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
8
|
|
|
|
Item
5.
|
Other
Information
|
8
|
|
|
|
Item
6.
|
Exhibits
|
8
|
|
|
|
Signatures
|
|
9
|
CONVERGENCE
ETHANOL, INC. (fka Mems USA, Inc.)
|
||||
Consolidated
Balance Sheet
|
||||
Unaudited
|
||||
ASSETS
|
June
30, 2007
|
|||
Current
assets:
|
||||
Cash
and cash equivalent
|
$
|
168,764
|
||
Accounts
receivable, net allowance for uncollectible of $154,331
|
718,261
|
|||
Inventories,
net of provision for obsolete items
|
1,245,291
|
|||
Other
current assets
|
345,983
|
|||
Total
current assets
|
2,478,299
|
|||
Plant,
property and equipment, net
|
2,435,477
|
|||
Other
assets
|
244,136
|
|||
Total
assets
|
$
|
5,157,912
|
||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
||||
Current
liabilities:
|
||||
Accounts
payable and accrued expenses
|
$
|
2,549,393
|
||
Liquidation
Damages
|
561,270
|
|||
Current
portion of long-term debt
|
17,412
|
|||
Loans
from shareholders
|
110,738
|
|||
Liability
to be satisfied through the issuance of shares
|
561,300
|
|||
Convertible
debenture
|
3,530,000
|
|||
Derivative
liability
|
3,016,839
|
|||
Total
current liabilities
|
10,346,951
|
|||
Long-term
liabilities
|
3,672
|
|||
Total
liabilities
|
10,350,623
|
|||
Minority
interests
|
103,930
|
|||
Stockholders'
equity
|
||||
Common
stock, $0.001 par value; 100,000,000 shares authorized; 21,395,178 shares
issued and outstanding
|
21,395
|
|||
Additional
paid in capital
|
21,024,305
|
|||
Accumulated
deficit
|
(22,417,783
|
)
|
||
Prepaid
Expenses in Stock
|
(125,000
|
)
|
||
Treasury
stock (2,710,436 shares)
|
(3,799,558
|
)
|
||
Total
stockholders' deficit
|
(5,296,640
|
)
|
||
Total
liabilities and stockholders' deficit
|
$
|
5,157,912
|
CONVERGENCE
ETHANOL, INC. (fka Mems USA, Inc.)
|
||||
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
||||
FOR
THE THREE AND NINE MONTH PERIODS ENDED JUNE 30, 2007 AND
2006
|
||||
(Unaudited)
|
||||
Three
month periods ended
June
30,
|
Nine
month periods ended
June
30,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Net
revenues
|
$
|
924,930
|
$
|
2,029,431
|
$
|
6,380,115
|
$
|
7,171,362
|
|||||
Cost
of revenues
|
738,313
|
1,554,914
|
5,374,408
|
5,585,009
|
|||||||||
Gross
profit
|
186,617
|
474,517
|
1,005,707
|
1,586,353
|
|||||||||
Operating
Expenses
|
|||||||||||||
Selling,
general and administrative expenses
|
1,227,701
|
1,161,641
|
4,023,267
|
3,837,378
|
|||||||||
Loss
from operations
|
(1,041,085
|
)
|
(687,124
|
)
|
(3,017,560
|
)
|
(2,251,025
|
)
|
|||||
Other
income (expenses)
|
|||||||||||||
Gain
from change in derivative liability
|
841,674
|
-
|
1,479,967
|
-
|
|||||||||
Liquidation
damage - convertible note
|
(373,003
|
)
|
-
|
(561,270
|
)
|
-
|
|||||||
Income
due to legal settlement
|
-
|
-
|
-
|
3,703,634
|
|||||||||
Interest
expense
|
(3,281,146
|
)
|
(3,843,522
|
)
|
|||||||||
Other
income (expense)
|
61,378
|
(18,385
|
)
|
(2,651
|
)
|
(52,888
|
)
|
||||||
Total
other Income (expenses)
|
(2,751,097
|
)
|
(18,385
|
)
|
(2,927,475
|
)
|
3,650,746
|
||||||
Income
(loss) before minority interest
|
(3,792,182
|
)
|
(705,509
|
)
|
(5,945,035
|
)
|
1,399,721
|
||||||
Loss
attributable to minority interest
|
-
|
3,133
|
3,283
|
3,133
|
|||||||||
Net
income (loss)
|
$
|
(3,792,182
|
)
|
$
|
(702,376
|
)
|
$
|
(5,941,752
|
)
|
$
|
1,402,854
|
||
Net
income (loss) per share, basic and diluted:
|
|||||||||||||
Weighted
average number of shares outstanding, basic
|
20,622,414
|
19,849,572
|
20,390,298
|
19,026,161
|
|||||||||
Net
income (loss) per share, basic
|
$
|
(0.18
|
)
|
$
|
(0.04
|
)
|
$
|
(0.29
|
)
|
$
|
0.07
|
||
Weighted
average number of shares outstanding, diluted
|
20,622,414
|
19,849,572
|
20,390,298
|
20,700,202
|
|||||||||
Net
income (loss) per share, diluted
|
$
|
(0.18
|
)
|
$
|
(0.04
|
)
|
$
|
(0.29
|
)
|
$
|
0.07
|
CONVERGENCE
ETHANOL, INC. (fka Mems USA, Inc.)
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
FOR
THE NINE MONTHS ENDED JUNE 30, 2007 AND 2006
|
(Unaudited)
|
2007
|
2006
|
||||||
Cash
flows used for operating activities:
|
|||||||
Net
income (loss)
|
$
|
(5,941,752
|
)
|
$
|
1,402,854
|
||
Adjustments
to reconcile net income (loss) to net cash used in operating
activities:
|
|||||||
Income
due to legal settlement
|
-
|
(3,703,634
|
)
|
||||
Depreciation
and amortization
|
164,759
|
173,855
|
|||||
Gain
on sale of asset
|
(5,629
|
)
|
-
|
||||
Stock
base compensation, director and employee
|
213,740
|
-
|
|||||
Warrant
issued to outsiders
|
203,115
|
-
|
|||||
Amortization
of discount on convertible debenture
|
2,821,081
|
-
|
|||||
Gain
from derivative liability
|
(1,479,968
|
)
|
-
|
||||
Common
stock issued for services
|
48,279
|
319,677
|
|||||
Loss
attributable to minority interest
|
(3,283
|
)
|
(3,133
|
)
|
|||
Change
in assets and liabilities:
|
|||||||
Accounts
receivable
|
563,737
|
(405,333
|
)
|
||||
Inventories
|
794,397
|
(458,807
|
)
|
||||
Other
current assets
|
259,362
|
(546,787
|
)
|
||||
Change
in other assets :-
|
|||||||
Accounts
payable and accrued expenses
|
(461,517
|
)
|
1,747,962
|
||||
Other
current liabilities
|
-
|
159,390
|
|||||
Liquidation
Damages Payable
|
561,270
|
-
|
|||||
Total
adjustments
|
3,679,342
|
(2,716,810
|
)
|
||||
Net
cash used for operating activities
|
(2,262,410
|
)
|
(1,313,956
|
)
|
|||
Cash
flows from investing activities:
|
|||||||
Acquisition
of property and equipment
|
-
|
(122,691
|
)
|
||||
Disposal
of property and equipment
|
18,920
|
-
|
|||||
Other
assets
|
-
|
(82,878
|
)
|
||||
Net
cash provided by (used for) investing activities
|
18,920
|
(205,569
|
)
|
||||
Cash
flows from financing activities:
|
|||||||
Proceeds
from convertible debenture
|
3,530,000
|
-
|
|||||
Lines
of credit
|
(325,114
|
)
|
(35,506
|
)
|
|||
Promissory
notes payable
|
(343,302
|
)
|
(25,673
|
)
|
|||
Notes
payable
|
(66,211
|
)
|
63,579
|
||||
Liability
to be satisfied through the issuance of shares
|
-
|
2,776
|
|||||
Payment
on long term liabilities
|
-
|
(20,163
|
)
|
||||
Convertible
loan
|
(150,000
|
)
|
-
|
||||
Loan
from shareholders
|
(56,670
|
)
|
(40,527
|
)
|
|||
Purchase
of shares pursuant to acquisition of subsidiaries
|
-
|
(20,000
|
)
|
||||
Liability
due to legal settlement
|
(307,000
|
)
|
-
|
||||
Underwriting
related to issuance of shares
|
-
|
(97,316
|
)
|
||||
Common
stock issued for cash
|
-
|
1,652,878
|
|||||
Net
cash provided (used) by financing activities
|
2,281,703
|
1,480,048
|
|||||
Net
increase in cash and cash equivalents
|
38,213
|
(39,477
|
)
|
||||
Cash
and cash equivalents, beginning of period
|
130,550
|
828,153
|
|||||
Cash
and cash equivalents, end of period
|
$
|
168,763
|
$
|
788,676
|
|||
Supplemental
disclosure of cash flow information:
|
|||||||
Interest
paid
|
$
|
353,000
|
$
|
137,332
|
|||
Income
taxes paid
|
$
|
-
|
$
|
29,354
|
|||
Supplemental
disclosure of non-cash financing activities:
|
|||||||
Common
stock issued for finder's fees for HEO property
|
$
|
38,500
|
$
|
-
|
|||
Common
stock (including $1,400,000 of shares subject to mandatory
|
|||||||
redemption
factor) issued for acquisition of Bott and Gulfgate
|
$
|
-
|
$
|
809,966
|
|||
Common
issued for prepayment of retainer
|
$
|
125,000
|
$
|
-
|
|||
Common
stock issued for Accounts payable settlement
|
$
|
449,162
|
$
|
-
|
|||
Assets
acquired by HEO through issuance of shares
|
$
|
-
|
$
|
11,797,096
|
Prepaid
Interest on the Convertible Loan
|
$
|
158,040
|
||
Prepaid
Debt issuance cost
|
643,272
|
|||
Deferred
compensation to Directors
|
156,601
|
|||
Prepaid
Expenses
|
120,513
|
|||
Advance
to vendors
|
154,791
|
|||
Deposits
|
58,191
|
|||
Collateralized
CDs
|
92,571
|
|||
Other
assets
|
7,453
|
|||
Total
Other Assets
|
1,391,432
|
|||
Less
: current portion of other assets
|
(345,983
|
)
|
||
|
||||
Long-term
other assets
|
$
|
1,045,448
|
Land
|
$
|
848,608
|
||
Buildings
and improvements
|
1,244,453
|
|||
Furniture,
Machinery and equipment
|
980,623
|
|||
Automobiles
and trucks
|
47,508
|
|||
|
3,121,192
|
|||
Less
accumulated depreciation
|
(685,715
|
|||
$
|
2,435,477
|
Accounts
Payable
|
$
|
1,466,898
|
||
Accrued
Expenses
|
317,407
|
|||
Factor
Payable (Refer Note 2)
|
154,244
|
|||
Payroll
and Sales Taxes
|
163,753
|
|||
Customer
Advances
|
388,235
|
|||
Other
current liabilities
|
58,858
|
|||
Total
|
$
|
2,549,393
|
Convertible
Note
|
$
|
3,530,000
|
||
Less
: Unamortized Discount
|
(2,187,882
|
)
|
||
Net
Convertible Note
|
$
|
1,342,118
|
Year
ending September 30,
|
|
|||
2007
|
$
|
-0-
|
||
2008
|
-0-
|
|||
2009
|
-0-
|
|||
2010
|
3,530,000
|
|||
$
|
3,530,000
|
Outstanding
Warrants
|
Wt
Avg Exercise Price |
Aggregate
Intrinsic
value
|
||||||||
Outstanding
as of October 1, 2006
|
822,000
|
$
|
2.61
|
$
|
0
|
|||||
Granted
|
2,458,991
|
0.60
|
||||||||
Exercised
|
-
|
-
|
||||||||
Forfeited
|
-
|
-
|
||||||||
Outstanding
as of June 30, 2007
|
3,280,991
|
$
|
1.53
|
$
|
0
|
|
Outstanding
|
Exercisable
|
||||
|
|
Weighted
|
Weighted
|
|
Weighted
|
|
Price
range:
|
Warrants
|
Price
|
Life
|
Warrants
|
Price
|
Weighted
Life
|
|
|
|
|
|
|
|
$0.61-$3.75
|
3,280,991
|
1.53
|
3.45
|
3,280,991
|
1.53
|
3.45
|
Total
|
3,280,991
|
1.53
|
3.45
|
3,280,991
|
1.53
|
3.45
|
Three
Months Ended June 30, 2006
|
|||||
Net
income, as reported
|
$
|
1,402,854
|
|||
Deduct:
Total stock-based employee compensation expenses determined under
the fair
value Black-Scholes method with a 128% volatility at December 31,
2005 and
a 6% risk free rate of return assumption
|
(29,911
|
)
|
|||
Pro
forma net income
|
$
|
1,372,943
|
|||
Income
per share:
|
|||||
Weighted
average shares, basic
|
19,026,161
|
||||
Basic,
pro forma, per share
|
$
|
0.07
|
|||
|
Options
|
Shares
|
Weighted-
Average
Exercise
Price
|
Weighted-
Average
Remaining
Contractual
Term
|
Aggregate
Intrinsic
Value
|
||||
Outstanding
at October 1, 2006
|
|
1,884,358
|
$
|
1.85
|
|
7.35
|
$
|
-
|
Granted
|
|
1,050,000
|
|
0.53
|
|
2.75
|
|
-
|
Exercised
|
|
-
|
|
-
|
|
|
|
-
|
Forfeited
|
|
(465,874
|
|
1.48
|
|
|
|
-
|
Converted
|
|
-
|
|
-
|
|
|
|
-
|
Expired
|
|
-
|
|
-
|
|
|
|
-
|
Canceled
|
|
-
|
|
-
|
|
|
|
-
|
Outstanding
at June 30, 2007
|
|
2,468,484
|
$
|
1.35
|
|
6.43
|
$
|
-
|
|
|
|
|
|
|
|
|
|
Exercisable
at June 30, 2007
|
|
1,987,734
|
$
|
1.50
|
|
6.31
|
$
|
-
|
Non-vested
Options
|
Shares
|
Weighted-Average
Grant-Date
Fair Value
|
|||||
Non-vested
at October 1, 2006
|
539,324
|
$
|
1.25
|
||||
Granted
|
750,000
|
$
|
0.48
|
||||
Vested
|
(483,074
|
$
|
1.16
|
||||
Forfeited
|
(330,000
|
$
|
1.09
|
||||
Non-vested
at June 30, 2007
|
476,250
|
$
|
0.60
|
For
the year ended September 30,
|
|
2007
|
$12,000
|
2008
|
$48,000
|
2009
|
$48,000
|
·
|
quarterly
variations in our revenues and operating
expenses;
|
·
|
announcements
of new products or services by us;
|
·
|
fluctuations
in interest rates;
|
·
|
significant
sales of our common stock, including “short”
sales;
|
·
|
the
operating and stock price performance of other companies that investors
may deem comparable to us; and
|
·
|
news
reports relating to trends in our markets or general economic
conditions;
|
·
|
anticipated
trends in our financial condition and results of operations;
and
|
·
|
our
ability to successfully develop, finance, construct and operate our
planned ethanol production facilities; and
|
·
|
the
factors disclosed in our Annual Report on Form 10-KSB under the caption
“Cautionary Statement Regarding Future Results, Forward-Looking
Information and Certain Important
Factors.”
|
·
|
CA
MEMS is deemed to be the purchaser and surviving company for accounting
purposes. Accordingly, its net assets are included in our consolidated
balance sheet at their historical book values and the results of
operations of CA MEMS have been presented for all prior periods;
and
|
·
|
Control
of the net assets and business of our company were acquired effective
February 18, 2004. This transaction has been accounted for as a purchase
of our assets and liabilities by CA MEMS. The historical cost of
the net
liabilities assumed was $-0-.
|
|
3.1
|
Articles
of Incorporation, as amended, of Convergence Ethanol, Inc. (incorporated
by reference from Exhibit 3.1 to the Registrant's Form 10-QSB/A for
the
quarter ended December 31, 2006)
|
||||
|
|
|
||||
|
3.2
|
Bylaws,
as amended, of Convergence Ethanol, Inc. (incorporated by reference
from
Exhibit 3.2 to the Registrant's Form 10-QSB/A for the quarter ended
December 31, 2006)
|
||||
|
|
|
||||
|
31.1
|
Certification
of Chief Executive Officer
Pursuant to Rule 13a-14(a) of the Securities Exchange Act of
1934
|
||||
|
|
|
||||
|
31.2
|
Certification
of Chief Financial Officer
Pursuant to Rule 13a-14(a) of the Securities Exchange Act of
1934
|
||||
|
|
|
||||
|
32.1
|
Certification
of Chief Executive and and Chief Financial Officers Pursuant
to
18
U.S.C Section 1350.
|
|
|
|
|
CONVERGENCE
ETHANOL, INC.
(Registrant)
|
|
|
|
|
Date:
August 20, 2007
|
|
/s/
James A.
Latty
|
|
James
A. Latty
|
|
|
Chief
Executive Officer
|