x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
Delaware
|
36-3658792
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
|
14950
Martin Drive, Eden Prairie, Minnesota
|
55344
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Part
I.
|
Financial
Information
|
|
Item
1.
|
Financial
Statements
|
|
Consolidated
Balance Sheets as of June 30, 2005 and December 31, 2004
|
1
|
|
Consolidated
Statements of Operations and Comprehensive Income for the three
and six
months ended June 30, 2005 and 2004
|
2
|
|
Consolidated
Statements of Cash Flows for the six months ended June 30, 2005
and
2004
|
3
|
|
Notes
to Consolidated Financial Statements
|
5
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
7
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
16
|
Item
4.
|
Controls
and Procedures
|
17
|
Part
II.
|
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
18
|
Item
6.
|
Exhibits
|
18
|
Signatures |
19
|
June
30,
|
December
31,
|
||||||
2005
|
2004
|
||||||
(unaudited)
|
|||||||
ASSETS
|
|||||||
Current
assets
|
|||||||
Cash
and cash equivalents
|
$
|
32,436,569
|
$
|
20,624,845
|
|||
Short-term
investments
|
20,000,000
|
35,225,000
|
|||||
Accounts
receivable, less allowance for returns and doubtful
accounts of $1,462,530 in 2005 and $1,731,830 in
2004
|
19,174,535
|
14,951,350
|
|||||
Inventories
|
10,167,018
|
7,520,422
|
|||||
Net
investment in sales-type leases
|
1,554,761
|
1,324,499
|
|||||
Prepaid
expenses
|
2,536,841
|
1,756,494
|
|||||
Deferred
income taxes
|
455,000
|
455,000
|
|||||
Total
current assets
|
86,324,724
|
81,857,610
|
|||||
Property
and equipment,
net
|
10,932,828
|
10,043,657
|
|||||
Other
assets
|
|||||||
Intangible
assets, net
|
2,886,961
|
2,551,581
|
|||||
Net
investment in sales-type leases
|
2,557,656
|
2,693,830
|
|||||
Deferred
income taxes
|
679,000
|
354,000
|
|||||
Long-term
investments
|
3,314,340
|
720,000
|
|||||
Other
|
869,324
|
978,339
|
|||||
10,307,281
|
7,297,750
|
||||||
$
|
107,564,833
|
$
|
99,199,017
|
||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Current
liabilities
|
|||||||
Accounts
payable and other current liabilities
|
$
|
9,763,621
|
$
|
6,643,620
|
|||
Unearned
maintenance revenue
|
7,968,641
|
7,668,362
|
|||||
Total
current liabilities
|
17,732,262
|
14,311,982
|
|||||
Stockholders'
equity
|
|||||||
|
|||||||
|
|||||||
Common
stock, $.01 par value, authorized 15,000,000 shares, issued
12,262,296
shares in 2005 and 12,211,835 shares in 2004
|
122,622
|
122,118
|
|||||
Capital
in excess of par value
|
72,374,890
|
71,762,100
|
|||||
Retained
earnings
|
25,480,162
|
20,193,048
|
|||||
Accumulated
other comprehensive income (loss)
|
(258,600
|
)
|
5,910
|
||||
Less
cost of treasury stock, 1,796,929 shares in 2005 and 1,770,026
shares in
2004
|
(7,886,503
|
)
|
(7,196,141
|
)
|
|||
Total
stockholders' equity
|
89,832,571
|
84,887,035
|
|||||
$
|
107,564,833
|
$
|
99,199,017
|
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
|||||||||
Net
Sales
|
|||||||||||||
Product
|
$
|
16,904,541
|
$
|
13,694,776
|
$
|
31,727,712
|
$
|
26,615,948
|
|||||
Services
|
3,880,404
|
3,620,872
|
7,920,052
|
6,545,875
|
|||||||||
20,784,945
|
17,315,648
|
39,647,764
|
33,161,823
|
||||||||||
Cost
of goods sold
|
|||||||||||||
Product
|
7,466,598
|
5,900,967
|
13,764,804
|
11,267,076
|
|||||||||
Services
|
1,129,328
|
935,128
|
2,319,505
|
1,709,059
|
|||||||||
8,595,926
|
6,836,095
|
16,084,309
|
12,976,135
|
||||||||||
Gross
profit
|
12,189,019
|
10,479,553
|
23,563,455
|
20,185,688
|
|||||||||
Costs
and expenses
|
|||||||||||||
Research and development
|
1,687,140
|
1,345,067
|
3,073,728
|
2,691,396
|
|||||||||
Selling, general and administrative
|
6,853,228
|
5,605,591
|
13,446,914
|
11,197,664
|
|||||||||
8,540,368
|
6,950,658
|
16,520,642
|
13,889,060
|
||||||||||
Operating
income
|
3,648,651
|
3,528,895
|
7,042,813
|
6,296,628
|
|||||||||
Other
income (expense)
|
|||||||||||||
Interest income
|
438,104
|
124,484
|
815,582
|
236,231
|
|||||||||
Other
|
(342,912
|
)
|
(34,980
|
)
|
(311,453
|
)
|
(71,013
|
)
|
|||||
95,192
|
89,504
|
504,129
|
165,218
|
||||||||||
Income
before income taxes
|
3,743,843
|
3,618,399
|
7,546,942
|
6,461,846
|
|||||||||
Income
taxes
|
852,681
|
1,226,381
|
2,259,828
|
2,164,719
|
|||||||||
Net
income
|
$
|
2,891,162
|
$
|
2,392,018
|
$
|
5,287,114
|
$
|
4,297,127
|
|||||
Earnings
per common share
|
|||||||||||||
Basic
|
$
|
0.28
|
$
|
0.23
|
$
|
0.51
|
$
|
0.42
|
|||||
Diluted
|
$
|
0.27
|
$
|
0.22
|
$
|
0.49
|
$
|
0.40
|
|||||
Weighted
average number of common shares
outstanding
|
|||||||||||||
Basic
|
10,451,351
|
10,331,963
|
10,451,374
|
10,301,560
|
|||||||||
Diluted
|
10,779,798
|
10,771,375
|
10,812,319
|
10,716,031
|
|||||||||
COMPREHENSIVE
INCOME
|
|||||||||||||
Net
income
|
$
|
2,891,162
|
$
|
2,392,018
|
$
|
5,287,114
|
$
|
4,297,127
|
|||||
Other
comprehensive loss
|
|||||||||||||
Foreign currency translation adjustment
|
(202,038
|
)
|
(3,897
|
)
|
(264,510
|
)
|
(30,206
|
)
|
|||||
Comprehensive
income
|
$
|
2,689,124
|
$
|
2,388,121
|
$
|
5,022,604
|
$
|
4,266,921
|
|||||
Six
Months Ended June 30,
|
|||||||
2005
|
2004
|
||||||
|
(unaudited)
|
(unaudited)
|
|||||
Cash
flows from operating activities
|
|||||||
Net
income
|
$
|
5,287,114
|
$
|
4,297,127
|
|||
|
|||||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||
Deferred
income taxes
|
105,195
|
369,107
|
|||||
Depreciation
|
1,077,428
|
814,463
|
|||||
Amortization
|
381,525
|
434,950
|
|||||
Loss
on disposal of assets
|
43,081
|
16,011
|
|||||
Increase
(decrease) in cash attributable to changes in operating assets
and
liabilities:
|
|||||||
Accounts
receivable
|
(4,223,185
|
)
|
(2,620,040
|
)
|
|||
Inventories
|
(3,703,665
|
)
|
(1,701,810
|
)
|
|||
Net
investments in sales-type leases
|
(94,088
|
)
|
(1,100,657
|
)
|
|||
Prepaid
expenses
|
(780,347
|
)
|
1,035,916
|
||||
Other
assets
|
109,015
|
195,215
|
|||||
Accounts
payable and other current liabilities
|
3,120,001
|
2,694,442
|
|||||
Unearned
maintenance revenue
|
300,279
|
830,237
|
|||||
Net
cash provided by operating activities
|
1,622,353
|
5,264,961
|
|||||
Cash
flows from investing activities
|
|||||||
Proceeds
from (purchase of) investments
|
12,630,660
|
(9,982,530
|
)
|
||||
Acquisition
of property and equipment
|
(952,611
|
)
|
(3,635,033
|
)
|
|||
Payments
for intangible assets
|
(716,905
|
)
|
(636,584
|
)
|
|||
Net
cash provided by (used in) investing activities
|
10,961,144
|
(14,254,147
|
)
|
||||
Cash
flows from financing activities
|
|||||||
Purchase
of treasury stock
|
(690,362
|
)
|
(25,346
|
)
|
|||
Net
proceeds from exercise of stock options
|
183,099
|
542,158
|
|||||
Net
cash provided by (used in) financing activities
|
(507,263
|
)
|
516,812
|
||||
Effect
of exchange rate changes on cash
|
(264,510
|
)
|
(30,206
|
)
|
|||
Net
increase (decrease) in cash and cash equivalents
|
11,811,724
|
(8,502,580
|
)
|
||||
Cash
and cash equivalents,
beginning of period
|
20,624,845
|
23,744,341
|
|||||
Cash
and cash equivalents,
end of period
|
$
|
32,436,569
|
$
|
15,241,761
|
Six
Months Ended June 30,
|
|||||||
2005
|
2004
|
||||||
(unaudited)
|
(unaudited)
|
||||||
Supplemental
disclosures of cash flow information,
|
|||||||
Cash
paid during the period for income taxes:
|
$
|
1,517,617
|
$
|
7,000
|
|||
|
|||||||
Supplemental
disclosures of noncash investing and financing
activities:
|
|||||||
Machinery
and equipment transferred to inventory
|
$
|
121,050
|
$
|
1,075,666
|
|||
Inventory
transferred to machinery and equipment
|
$
|
1,178,119
|
$
|
60,108
|
2005
|
2004
|
||||||
Raw
Materials
|
$
|
3,819,571
|
$
|
4,057,327
|
|||
Finished
Goods
|
$
|
6,347,447
|
3,463,095
|
||||
Totals
|
$
|
10,167,018
|
$
|
7,520,422
|
Six
months ended June 30,
|
Three
months ended June 30,
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
Net
income as reported
|
$
|
5,287,114
|
$
|
4,297,127
|
2,891,162
|
$
|
2,392,018
|
||||||
Effect
of stock-based compensation accounted
for under the fair value recognition
provisions, net of tax
|
(4,320,000
|
)
|
(666,000
|
)
|
(288,000
|
)
|
(339,250
|
)
|
|||||
Pro
forma net income
|
967,114
|
3,631,127
|
2,603,162
|
2,052,768
|
|||||||||
Earnings
per share:
|
|||||||||||||
Basic,
as reported
|
0.51
|
0.42
|
0.28
|
0.23
|
|||||||||
Basic,
pro forma
|
0.09
|
0.35
|
0.25
|
0.20
|
|||||||||
Diluted,
as reported
|
0.49
|
0.40
|
0.27
|
0.22
|
|||||||||
Diluted,
pro forma
|
0.09
|
0.34
|
0.24
|
0.19
|
For
the three months ended June 30,
|
|||||||
2005
|
2004
|
||||||
Net
sales
|
100.0
|
%
|
100.0
|
%
|
|||
Cost
of sales
|
41.4
|
%
|
39.5
|
%
|
|||
Gross
profit
|
58.6
|
%
|
60.5
|
%
|
|||
Selling,
general, and administrative expenses
|
33.0
|
%
|
32.3
|
%
|
|||
Research
& development expense
|
8.1
|
%
|
7.8
|
%
|
|||
Operating
income
|
17.6
|
%
|
20.4
|
%
|
|||
Other
income
|
.4
|
%
|
.5
|
%
|
|||
Income
before taxes
|
18.0
|
%
|
20.9
|
%
|
|||
Income
taxes
|
4.1
|
%
|
7.1
|
%
|
|||
Net
income
|
13.9
|
%
|
13.8
|
%
|
For
the six months ended June 30,
|
|||||||
2005
|
2004
|
||||||
Net
sales
|
100.0
|
%
|
100.0
|
%
|
|||
Cost
of sales
|
40.6
|
%
|
39.1
|
%
|
|||
Gross
profit
|
59.4
|
%
|
60.9
|
%
|
|||
Selling,
general, and administrative expenses
|
33.9
|
%
|
33.8
|
%
|
|||
Research
& development expense
|
7.8
|
%
|
8.1
|
%
|
|||
Operating
income
|
17.8
|
%
|
19.0
|
%
|
|||
Other
income
|
1.2
|
%
|
0.5
|
%
|
|||
Income
before taxes
|
19.0
|
%
|
19.5
|
%
|
|||
Income
taxes
|
5.7
|
%
|
6.5
|
%
|
|||
Net
income
|
13.3
|
%
|
13.0
|
%
|
· |
the
continuation of our leasing
program;
|
· |
the
expansion of our paid parts
business;
|
· |
working
capital;
|
· |
improvements
and upgrades to our existing manufacturing
facility;
|
· |
new
product and materials development;
|
· |
sustaining
engineering;
|
· |
the
acquisition of equipment, including production equipment, tooling,
and
computers;
|
· |
the
purchase or development of intangible assets, including
patents;
|
· |
increased
selling and marketing activities, especially as they relate to the
continued Dimension market and channel development as well as the
Eden
market development;
|
· |
acquisitions
and/or strategic alliances; and
|
· |
our
common stock buyback program.
|
· |
continue
to introduce new RP and 3D printing systems and materials acceptable
to
the market, and to continue to improve our existing technology and
software in our current product
offerings;
|
· |
successfully
develop the 3D printing market with our Dimension BST and Dimension
SST
products, and that the market will accept these
products;
|
· |
maintain
our revenues and gross margins on our present
products;
|
· |
control
our operating expenses;
|
· |
expand
our manufacturing capabilities to meet the expected demand generated
by
our Dimension BST and Dimension SST systems, our paid parts business,
and
our consumable products;
|
· |
successfully
and profitably distribute and service the Eden product line that
is
governed by our distributor agreement with Objet
Geometries;
|
· |
successfully
commercialize polyphenylsufone (“PPSF”) and other new materials, and that
the market will accept these new materials;
and
|
· |
retain
and recruit employees with the necessary skills to produce, develop,
market, and sell our products.
|
For
Election
|
Withheld
Authority
|
||||||
S.
Scott Crump
|
9,508,376
|
216,296
|
|||||
Ralph
E. Crump
|
9,494,226
|
230,446
|
|||||
Edward
J. Fierko
|
9,508,086
|
216,586
|
|||||
Clifford
H. Schwieter
|
9,508,086
|
216,586
|
|||||
Arnold
J. Wasserman
|
9,506,472
|
218,200
|
|||||
Gregory
L. Wilson
|
9,468,685
|
255,987
|
31.1
|
Certification
of the Chief Executive Officer required by Rule 13a-14(a) or Rule
15d-14(a).
|
31.2
|
Certification
of the Chief Financial Officer required by Rule 13a-14(a) or Rule
15d-14(a).
|
32.1
|
Certification
of the Chief Executive Officer required by Rule 13a-14(b) or Rule
15d-14(b) and 18 U.S.C. 1350.
|
32.2
|
Certification
of the Chief Financial Officer required by Rule 13a-14(b) or Rule
15d-14(b) and 18 U.S.C. 1350.
|
Date: August 9, 2005 | ||
Stratasys, Inc. | ||
|
|
|
By: | /s/ Robert F. Gallagher | |
Robert
F. Gallagher
Chief
Financial Officer
|
||
(Principal Financial Officer) |