| | |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| | |
Georgia | 58-0401110 |
(State or other jurisdiction of | (I.R.S. Employer |
incorporation or organization) | Identification No.) |
| |
1550 Peachtree Street, N.W., Atlanta, Georgia | 30309 |
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer x | Accelerated filer ¨ | Non-accelerated filer ¨ | Smaller reporting company ¨ |
| | (Do not check if a smaller | |
| | reporting company) | |
| | Page |
PART I. | Financial Information | 4 |
Item 1. | Financial Statements (Unaudited) | 4 |
| Consolidated Statements of IncomeThree and Nine Months Ended September 30, 2013 and 2012 | 4 |
| Consolidated Statements of Comprehensive IncomeThree and Nine Months Ended September 30, 2013 and 2012 | 6 |
| Consolidated Balance SheetsSeptember 30, 2013 and December 31, 2012 | 7 |
| Consolidated Statements of Cash FlowsNine Months Ended September 30, 2013 and 2012 | 8 |
| Consolidated Statements of Equity and Other Comprehensive IncomeNine Months Ended September 30, 2013 and 2012 | 9 |
| Notes to Consolidated Financial Statements | 10 |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 22 |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 38 |
Item 4. | Controls and Procedures | 38 |
PART II. | Other Information | 39 |
Item 1. | Legal Proceedings | 39 |
Item 1A. | Risk Factors | 39 |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 40 |
Item 6. | Exhibits | 41 |
Signatures | | 42 |
Index to Exhibits | 43 |
2 | ||
3 | ||
| | Three Months Ended | | ||||
| | September 30, | | ||||
| | 2013 | | 2012 | | ||
(In millions, except per share amounts) | | (Unaudited) | | ||||
Operating revenue | | $ | 572.0 | | $ | 520.0 | |
Operating expenses: | | | | | | | |
Cost of services (exclusive of depreciation and amortization below) | | | 196.8 | | | 188.4 | |
Selling, general and administrative expenses | | | 173.4 | | | 161.5 | |
Depreciation and amortization | | | 51.8 | | | 39.6 | |
Total operating expenses | | | 422.0 | | | 389.5 | |
Operating income | | | 150.0 | | | 130.5 | |
Interest expense | | | (17.5) | | | (13.6) | |
Other income, net | | | 0.6 | | | 1.9 | |
Consolidated income from continuing operations before income taxes | | | 133.1 | | | 118.8 | |
Provision for income taxes | | | (47.0) | | | (39.7) | |
Consolidated income from continuing operations | | | 86.1 | | | 79.1 | |
Discontinued operations, net of tax | | | (0.6) | | | 1.0 | |
Consolidated net income | | | 85.5 | | | 80.1 | |
Less: Net income attributable to noncontrolling interests | | | (2.0) | | | (2.2) | |
Net income attributable to Equifax | | $ | 83.5 | | $ | 77.9 | |
Amounts attributable to Equifax: | | | | | | | |
Net income from continuing operations attributable to Equifax | | $ | 84.1 | | $ | 76.9 | |
Discontinued operations, net of tax | | | (0.6) | | | 1.0 | |
Net income attributable to Equifax | | $ | 83.5 | | $ | 77.9 | |
Basic earnings per common share: | | | | | | | |
Net income from continuing operations attributable to Equifax | | $ | 0.69 | | $ | 0.64 | |
Discontinued operations attributable to Equifax | | | - | | | 0.01 | |
Net income attributable to Equifax | | $ | 0.69 | | $ | 0.65 | |
Weighted-average shares used in computing basic earnings per share | | | 121.6 | | | 119.7 | |
Diluted earnings per common share: | | | | | | | |
Net income from continuing operations attributable to Equifax | | $ | 0.67 | | $ | 0.63 | |
Discontinued operations attributable to Equifax | | | - | | | 0.01 | |
Net income attributable to Equifax | | $ | 0.67 | | $ | 0.64 | |
Weighted-average shares used in computing diluted earnings per share | | | 123.9 | | | 122.2 | |
Dividends per common share | | $ | 0.22 | | $ | 0.18 | |
4 | ||
| | Nine Months Ended | | ||||
| | September 30, | | ||||
| | 2013 | | 2012 | | ||
(In millions, except per share amounts) | | (Unaudited) | | ||||
Operating revenue | | $ | 1,725.4 | | $ | 1,539.2 | |
Operating expenses: | | | | | | | |
Cost of services (exclusive of depreciation and amortization below) | | | 590.1 | | | 563.0 | |
Selling, general and administrative expenses | | | 534.4 | | | 468.1 | |
Depreciation and amortization | | | 143.8 | | | 120.3 | |
Total operating expenses | | | 1,268.3 | | | 1,151.4 | |
Operating income | | | 457.1 | | | 387.8 | |
Interest expense | | | (52.8) | | | (41.1) | |
Other income, net | | | 4.2 | | | 5.4 | |
Consolidated income from continuing operations before income taxes | | | 408.5 | | | 352.1 | |
Provision for income taxes | | | (145.9) | | | (123.2) | |
Consolidated income from continuing operations | | | 262.6 | | | 228.9 | |
Discontinued operations, net of tax | | | 18.4 | | | 3.7 | |
Consolidated net income | | | 281.0 | | | 232.6 | |
Less: Net income attributable to noncontrolling interests | | | (5.9) | | | (6.8) | |
Net income attributable to Equifax | | $ | 275.1 | | $ | 225.8 | |
Amounts attributable to Equifax: | | | | | | | |
Net income from continuing operations attributable to Equifax | | $ | 256.7 | | $ | 222.1 | |
Discontinued operations, net of tax | | | 18.4 | | | 3.7 | |
Net income attributable to Equifax | | $ | 275.1 | | $ | 225.8 | |
Basic earnings per common share: | | | | | | | |
Net income from continuing operations attributable to Equifax | | $ | 2.12 | | $ | 1.85 | |
Discontinued operations attributable to Equifax | | | 0.15 | | | 0.03 | |
Net income attributable to Equifax | | $ | 2.27 | | $ | 1.88 | |
Weighted-average shares used in computing basic earnings per share | | | 121.0 | | | 120.0 | |
Diluted earnings per common share: | | | | | | | |
Net income from continuing operations attributable to Equifax | | $ | 2.08 | | $ | 1.81 | |
Discontinued operations attributable to Equifax | | | 0.15 | | | 0.03 | |
Net income attributable to Equifax | | $ | 2.23 | | $ | 1.84 | |
Weighted-average shares used in computing diluted earnings per share | | | 123.5 | | | 122.4 | |
Dividends per common share | | $ | 0.66 | | $ | 0.54 | |
5 | ||
| | Three Months Ended September 30, | | ||||||||||||||||
| | 2013 | | 2012 | | ||||||||||||||
| | Equifax | | Noncontrolling | | | | | Equifax | | Noncontrolling | | | | | ||||
| | Shareholders | | Interests | | Total | | Shareholders | | Interests | | Total | | ||||||
| | (In millions) | | ||||||||||||||||
Net income | | $ | 83.5 | | $ | 2.0 | | $ | 85.5 | | $ | 77.9 | | $ | 2.2 | | $ | 80.1 | |
Other comprehensive income: | | | | | | | | | | | | | | | | | | | |
Foreign currency translation adjustment, net | | | 6.0 | | | (4.3) | | | 1.7 | | | 14.7 | | | 0.1 | | | 14.8 | |
Change in unrecognized prior service cost and actuarial losses related to our pension and other postretirement benefit plans, net | | | 3.1 | | | - | | | 3.1 | | | 3.1 | | | - | | | 3.1 | |
Change in cumulative loss from cash flow hedging transactions, net | | | - | | | - | | | - | | | 0.1 | | | - | | | 0.1 | |
Comprehensive income | | $ | 92.6 | | $ | (2.3) | | $ | 90.3 | | $ | 95.8 | | $ | 2.3 | | $ | 98.1 | |
| | Nine Months Ended September 30, | | ||||||||||||||||
| | 2013 | | 2012 | | ||||||||||||||
| | Equifax | | Noncontrolling | | | | | Equifax | | Noncontrolling | | | | | ||||
| | Shareholders | | Interests | | Total | | Shareholders | | Interests | | Total | | ||||||
| | (In millions) | | ||||||||||||||||
Net income | | $ | 275.1 | | $ | 5.9 | | $ | 281.0 | | $ | 225.8 | | $ | 6.8 | | $ | 232.6 | |
Other comprehensive income: | | | | | | | | | | | | | | | | | | | |
Foreign currency translation adjustment | | | (17.1) | | | (2.3) | | | (19.4) | | | 9.3 | | | (0.2) | | | 9.1 | |
Change in unrecognized prior service cost and actuarial losses related to our pension and other postretirement benefit plans | | | 8.4 | | | - | | | 8.4 | | | 9.3 | | | - | | | 9.3 | |
Change in cumulative loss from cash flow hedging transactions | | | - | | | - | | | - | | | 0.2 | | | - | | | 0.2 | |
Comprehensive income | | $ | 266.4 | | $ | 3.6 | | $ | 270.0 | | $ | 244.6 | | $ | 6.6 | | $ | 251.2 | |
6 | ||
| | September 30, | | December 31, | | ||
| | 2013 | | 2012 | | ||
(In millions, except par values) | | (Unaudited) | | | | ||
ASSETS | | | | | | | |
Current assets: | | | | | | | |
Cash and cash equivalents | | $ | 131.9 | | $ | 146.8 | |
Trade accounts receivable, net of allowance for doubtful accounts of $6.5 and $6.3 at September 30, 2013 and December 31, 2012, respectively | | | 306.2 | | | 317.0 | |
Prepaid expenses | | | 35.3 | | | 26.2 | |
Other current assets | | | 53.1 | | | 39.7 | |
Total current assets | | | 526.5 | | | 529.7 | |
Property and equipment: | | | | | | | |
Capitalized internal-use software and system costs | | | 389.6 | | | 369.9 | |
Data processing equipment and furniture | | | 199.7 | | | 198.4 | |
Land, buildings and improvements | | | 184.3 | | | 177.0 | |
Total property and equipment | | | 773.6 | | | 745.3 | |
Less accumulated depreciation and amortization | | | (487.9) | | | (461.6) | |
Total property and equipment, net | | | 285.7 | | | 283.7 | |
Goodwill | | | 2,356.0 | | | 2,290.4 | |
Indefinite-lived intangible assets | | | 95.6 | | | 254.5 | |
Purchased intangible assets, net | | | 966.3 | | | 987.7 | |
Other assets, net | | | 160.3 | | | 165.1 | |
Total assets | | $ | 4,390.4 | | $ | 4,511.1 | |
LIABILITIES AND EQUITY | | | | | | | |
Current liabilities: | | | | | | | |
Short-term debt and current maturities of long-term debt | | $ | 16.4 | | $ | 283.3 | |
Accounts payable | | | 19.9 | | | 25.1 | |
Accrued expenses | | | 82.6 | | | 84.9 | |
Accrued salaries and bonuses | | | 72.8 | | | 104.7 | |
Deferred revenue | | | 57.4 | | | 57.9 | |
Other current liabilities | | | 83.3 | | | 90.6 | |
Total current liabilities | | | 332.4 | | | 646.5 | |
Long-term debt | | | 1,427.8 | | | 1,447.4 | |
Deferred income tax liabilities, net | | | 211.4 | | | 227.7 | |
Long-term pension and other postretirement benefit liabilities | | | 171.4 | | | 176.3 | |
Other long-term liabilities | | | 54.0 | | | 54.0 | |
Total liabilities | | | 2,197.0 | | | 2,551.9 | |
Commitments and Contingencies (see Note 5) | | | | | | | |
Equifax shareholders' equity: | | | | | | | |
Preferred stock, $0.01 par value: Authorized shares - 10.0; Issued shares - none | | | - | | | - | |
Common stock, $1.25 par value: Authorized shares - 300.0; Issued shares - 189.3 at September 30, 2013 and December 31, 2012; Outstanding shares - 121.5 and 120.4 at September 30, 2013 and December 31, 2012, respectively | | | 236.6 | | | 236.6 | |
Paid-in capital | | | 1,166.8 | | | 1,139.6 | |
Retained earnings | | | 3,259.4 | | | 3,064.6 | |
Accumulated other comprehensive loss | | | (370.7) | | | (362.0) | |
Treasury stock, at cost, 67.2 shares and 68.3 shares at September 30, 2013 and December 31, 2012, respectively | | | (2,112.2) | | | (2,139.7) | |
Stock held by employee benefits trusts, at cost, 0.6 shares at both September 30, 2013 and December 31, 2012 | | | (5.9) | | | (5.9) | |
Total Equifax shareholders' equity | | | 2,174.0 | | | 1,933.2 | |
Noncontrolling interests | | | 19.4 | | | 26.0 | |
Total equity | | | 2,193.4 | | | 1,959.2 | |
Total liabilities and equity | | $ | 4,390.4 | | $ | 4,511.1 | |
7 | ||
| | Nine Months Ended | | ||||
| | September 30, | | ||||
| | 2013 | | 2012 | | ||
(In millions) | | (Unaudited) | | ||||
Operating activities: | | | | | | | |
Consolidated net income | | $ | 281.0 | | $ | 232.6 | |
Adjustments to reconcile consolidated net income to net cash provided by operating activities: | | | | | | | |
Gain on divestiture | | | (19.0) | | | - | |
Depreciation and amortization | | | 144.6 | | | 122.8 | |
Stock-based compensation expense | | | 23.1 | | | 20.0 | |
Excess tax benefits from stock-based compensation plans | | | (11.1) | | | (3.9) | |
Deferred income taxes | | | (6.9) | | | (3.8) | |
Changes in assets and liabilities, excluding effects of acquisitions: | | | | | | | |
Accounts receivable, net | | | (1.4) | | | (9.5) | |
Prepaid expenses and other current assets | | | (6.8) | | | (4.0) | |
Other assets | | | 4.5 | | | (2.4) | |
Current liabilities, excluding debt | | | (42.1) | | | (5.7) | |
Other long-term liabilities, excluding debt | | | 8.5 | | | 2.2 | |
Cash provided by operating activities | | | 374.4 | | | 348.3 | |
Investing activities: | | | | | | | |
Capital expenditures | | | (61.5) | | | (49.3) | |
Acquisitions, net of cash acquired | | | (27.5) | | | (7.3) | |
Cash received from divestitures | | | 47.5 | | | 2.5 | |
Investment in unconsolidated affiliates, net | | | (6.4) | | | (3.7) | |
Cash used in investing activities | | | (47.9) | | | (57.8) | |
Financing activities: | | | | | | | |
Net short-term repayments | | | (266.5) | | | (28.1) | |
Payments on long-term debt | | | (15.0) | | | (15.1) | |
Treasury stock purchases | | | (11.9) | | | (85.1) | |
Dividends paid to Equifax shareholders | | | (79.9) | | | (64.5) | |
Dividends paid to noncontrolling interests | | | (9.8) | | | (1.9) | |
Proceeds from exercise of stock options | | | 38.9 | | | 40.9 | |
Excess tax benefits from stock-based compensation plans | | | 11.1 | | | 3.9 | |
Other | | | (0.8) | | | - | |
Cash used in financing activities | | | (333.9) | | | (149.9) | |
Effect of foreign currency exchange rates on cash and cash equivalents | | | (7.5) | | | (1.2) | |
Increase (decrease) in cash and cash equivalents | | | (14.9) | | | 139.4 | |
Cash and cash equivalents, beginning of period | | | 146.8 | | | 127.7 | |
Cash and cash equivalents, end of period | | $ | 131.9 | | $ | 267.1 | |
8 | ||
| | Equifax Shareholders | | | | | | | | |||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | Stock | | | | | | | | |
| | | | | | | | | | | | | | Accumulated | | | | | Held By | | | | | | | | ||
| | Common Stock | | | | | | | | Other | | | | | Employee | | | | | | | | ||||||
| | Shares | | | | | Paid-In | | Retained | | Comprehensive | | Treasury | | Benefits | | Noncontrolling | | Total | | ||||||||
| | Outstanding | | Amount | | Capital | | Earnings | | Loss | | Stock | | Trusts | | Interests | | Equity | | |||||||||
| | (In millions, except per share amounts) | | |||||||||||||||||||||||||
Balance, December 31, 2012 | | | 120.4 | | $ | 236.6 | | $ | 1,139.6 | | $ | 3,064.6 | | $ | (362.0) | | $ | (2,139.7) | | $ | (5.9) | | $ | 26.0 | | $ | 1,959.2 | |
Net income | | | - | | | - | | | - | | | 275.1 | | | - | | | - | | | - | | | 5.9 | | | 281.0 | |
Other comprehensive income | | | - | | | - | | | - | | | - | | | (8.7) | | | - | | | - | | | (2.3) | | | (11.0) | |
Shares issued under stock and benefit plans, net of minimum tax withholdings | | | 1.3 | | | - | | | (7.4) | | | - | | | - | | | 39.4 | | | - | | | - | | | 32.0 | |
Treasury stock purchased under share repurchase program ($59.74 per share)* | | | (0.2) | | | - | | | - | | | - | | | - | | | (11.9) | | | - | | | - | | | (11.9) | |
Cash dividends ($0.66 per share) | | | - | | | - | | | - | | | (80.3) | | | - | | | - | | | - | | | | | | (80.3) | |
Dividends paid to employee benefits trusts | | | - | | | - | | | 0.4 | | | - | | | - | | | - | | | - | | | - | | | 0.4 | |
Stock-based compensation expense | | | - | | | - | | | 23.1 | | | - | | | - | | | - | | | - | | | - | | | 23.1 | |
Tax effects of stock-based compensation plans | | | - | | | - | | | 11.2 | | | - | | | - | | | - | | | - | | | - | | | 11.2 | |
Dividends paid to noncontrolling interests | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | (9.8) | | | (9.8) | |
Other | | | - | | | - | | | (0.1) | | | - | | | - | | | - | | | - | | | (0.4) | | | (0.5) | |
Balance, September 30, 2013 | | | 121.5 | | $ | 236.6 | | $ | 1,166.8 | | $ | 3,259.4 | | $ | (370.7) | | $ | (2,112.2) | | $ | (5.9) | | $ | 19.4 | | $ | 2,193.4 | |
| * | At September 30, 2013, $215.1 million was authorized for future purchases of common stock under our share repurchase authorization. |
| | September 30, | | December 31, | | ||
| | 2013 | | 2012 | | ||
| | (In millions) | | ||||
Foreign currency translation | | $ | (100.7) | | $ | (83.6) | |
Unrecognized actuarial losses and prior service cost related to our pension and other postretirement benefit plans, net of accumulated tax of $155.0 and $159.3 at September 30, 2013 and December 31, 2012, respectively | | | (268.0) | | | (276.4) | |
Cash flow hedging transactions, net of accumulated tax of $1.2 at September 30, 2013 and $1.3 at December 31, 2012 | | | (2.0) | | | (2.0) | |
Accumulated other comprehensive loss | | $ | (370.7) | | $ | (362.0) | |
9 | ||
10 | ||
| | Three Months Ended September 30, | | Nine Months Ended September 30, | | ||||||||
| | 2013 | | 2012 | | 2013 | | 2012 | | ||||
| | (In millions) | | | | | | | | ||||
Weighted-average shares outstanding (basic) | | | 121.6 | | | 119.7 | | | 121.0 | | | 120.0 | |
Effect of dilutive securities: | | | | | | | | | | | | | |
Stock options and restricted stock units | | | 2.3 | | | 2.5 | | | 2.5 | | | 2.4 | |
Weighted-average shares outstanding (diluted) | | | 123.9 | | | 122.2 | | | 123.5 | | | 122.4 | |
11 | ||
| | | | | Fair Value Measurements at Reporting Date Using: | | |||||||
Description | | Fair Value of Assets (Liabilities) at September 30, 2013 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | ||||
| | (In millions) | | ||||||||||
Fair Value Interest Rate Swaps(1) | | $ | 7.4 | | $ | - | | $ | 7.4 | | $ | - | |
Notes, due 2014(1) | | | (282.4) | | | - | | | (282.4) | | | - | |
Deferred Compensation Plan(2) | | | (20.4) | | | - | | | (20.4) | | | - | |
Total | | $ | (295.4) | | $ | - | | $ | (295.4) | | $ | - | |
12 | ||
| | U.S. Consumer | | | | | | | | North America | | North America | | | | | |||
| | Information | | | | | Workforce | | Personal | | Commercial | | | | | ||||
| | Solutions | | International | | Solutions | | Solutions | | Solutions | | Total | | ||||||
| | (In millions) | | ||||||||||||||||
Balance, December 31, 2012 | | $ | 947.7 | | $ | 369.3 | | $ | 934.0 | | $ | 1.8 | | $ | 37.6 | | $ | 2,290.4 | |
Acquisitions | | | - | | | - | | | - | | | 14.5 | | | - | | | 14.5 | |
Adjustments to initial purchase price allocation | | | 87.5 | | | - | | | - | | | - | | | - | | | 87.5 | |
Foreign currency translation | | | - | | | (5.8) | | | - | | | - | | | (0.2) | | | (6.0) | |
Tax benefits of stock options exercised | | | - | | | - | | | (0.2) | | | - | | | - | | | (0.2) | |
Businesses sold | | | (2.7) | | | (1.4) | | | (26.1) | | | - | | | - | | | (30.2) | |
Balance, September 30, 2013 | | $ | 1,032.5 | | $ | 362.1 | | $ | 907.7 | | $ | 16.3 | | $ | 37.4 | | $ | 2,356.0 | |
13 | ||
| | September 30, 2013 | | December 31, 2012 | | ||||||||||||||
| | | | | Accumulated | | | | | | | | Accumulated | | | | | ||
| | Gross | | Amortization | | Net | | Gross | | Amortization | | Net | | ||||||
| | | | | | | | | | | | | | | | | | | |
Definite-lived intangible assets: | | (In millions) | | ||||||||||||||||
Purchased data files | | $ | 704.7 | | $ | (178.6) | | $ | 526.1 | | $ | 795.6 | | $ | (229.2) | | $ | 566.4 | |
Acquired software and technology | | | 36.1 | | | (18.7) | | | 17.4 | | | 34.4 | | | (13.5) | | | 20.9 | |
Customer relationships | | | 493.5 | | | (165.1) | | | 328.4 | | | 522.1 | | | (164.5) | | | 357.6 | |
Reacquired rights | | | 73.3 | | | (9.7) | | | 63.6 | | | - | | | - | | | - | |
Proprietary database | | | 7.4 | | | (4.9) | | | 2.5 | | | 125.0 | | | (115.9) | | | 9.1 | |
Non-compete agreements | | | 20.6 | | | (8.6) | | | 12.0 | | | 19.4 | | | (5.5) | | | 13.9 | |
Trade names and other intangible assets | | | 40.0 | | | (23.7) | | | 16.3 | | | 41.5 | | | (21.7) | | | 19.8 | |
Total definite-lived intangible assets | | $ | 1,375.6 | | $ | (409.3) | | $ | 966.3 | | $ | 1,538.0 | | $ | (550.3) | | $ | 987.7 | |
14 | ||
| | September 30, | | December 31, | | ||
| | 2013 | | 2012 | | ||
| | (In millions) | | ||||
Commercial paper | | $ | - | | $ | 265.0 | |
Notes, 7.34%, due in installments through May 2014 | | | 15.0 | | | 30.0 | |
Notes, 4.45%, due December 2014 | | | 275.0 | | | 275.0 | |
Notes, 6.30%, due July 2017 | | | 272.5 | | | 272.5 | |
Notes, 3.30%, due Dec 2022 | | | 500.0 | | | 500.0 | |
Debentures, 6.90%, due July 2028 | | | 125.0 | | | 125.0 | |
Notes, 7.00%, due July 2037 | | | 250.0 | | | 250.0 | |
Capitalized lease obligation | | | - | | | 2.2 | |
Other | | | 1.3 | | | 0.7 | |
Total debt | | | 1,438.8 | | | 1,720.4 | |
Less short-term debt and current maturities | | | (16.4) | | | (283.3) | |
Less unamortized discounts | | | (2.2) | | | (2.3) | |
Plus fair value adjustments | | | 7.6 | | | 12.6 | |
Total long-term debt, net | | $ | 1,427.8 | | $ | 1,447.4 | |
15 | ||
16 | ||
17 | ||
| | | | | Pension and other | | Cash flow | | | | | ||
| | Foreign | | postretirement | | hedging | | | | | |||
| | currency | | benefit plans | | transactions | | Total | | ||||
| | (In millions) | | ||||||||||
Balance, December 31, 2012 | | $ | (83.6) | | $ | (276.4) | | $ | (2.0) | | $ | (362.0) | |
Other comprehensive income before reclassifications | | | (17.1) | | | (2.6) | | | - | | | (19.7) | |
Amounts reclassified from accumulated other comprehensive income | | | - | | | 11.0 | | | - | | | 11.0 | |
Net current-period other comprehensive income | | | (17.1) | | | 8.4 | | | - | | | (8.7) | |
Balance, September 30, 2013 | | $ | (100.7) | | $ | (268.0) | | $ | (2.0) | | $ | (370.7) | |
| | Amount reclassified | | Affected line item in | | ||
Details about accumulated other | | from accumulated other | | the statement where | | ||
comprehensive income components | | comprehensive income (1) | | net income is presented | | ||
| | (in millions) | | | | | |
Amortization of pension and other postretirement plan items: | | | | | | | |
Prior service cost | | $ | (0.6) | | | (2) | |
Recognized actuarial loss | | | (17.1) | | | (2) | |
| | | (17.7) | | | Total before tax | |
| | | 6.7 | | | Tax benefit | |
| | $ | (11.0) | | | Net of tax | |
18 | ||
| | Pension Benefits | | Other Benefits | | ||||||||
| | Three Months Ended September 30, | | ||||||||||
| | 2013 | | 2012 | | 2013 | | 2012 | | ||||
| | (In millions) | | ||||||||||
Service cost | | $ | 1.3 | | $ | 1.6 | | $ | 0.1 | | $ | 0.1 | |
Interest cost | | | 7.2 | | | 8.3 | | | 0.3 | | | 0.3 | |
Expected return on plan assets | | | (9.8) | | | (11.6) | | | (0.4) | | | (0.4) | |
Amortization of prior service cost | | | 0.3 | | | 0.2 | | | (0.1) | | | (0.1) | |
Recognized actuarial loss | | | 4.4 | | | 4.0 | | | 0.3 | | | 0.3 | |
Total net periodic benefit cost | | $ | 3.4 | | $ | 2.5 | | $ | 0.2 | | $ | 0.2 | |
| | Pension Benefits | | Other Benefits | | ||||||||
| | Nine Months Ended September 30, | | ||||||||||
| | 2013 | | 2012 | | 2013 | | 2012 | | ||||
| | (In millions) | | ||||||||||
Service cost | | $ | 3.9 | | $ | 4.8 | | $ | 0.4 | | $ | 0.3 | |
Interest cost | | | 21.6 | | | 24.9 | | | 1.0 | | | 0.9 | |
Expected return on plan assets | | | (29.4) | | | (34.8) | | | (1.2) | | | (1.2) | |
Amortization of prior service cost | | | 0.9 | | | 0.6 | | | (0.3) | | | (0.3) | |
Recognized actuarial loss | | | 13.2 | | | 12.0 | | | 3.9 | | | 0.9 | |
Total net periodic benefit cost | | $ | 10.2 | | $ | 7.5 | | $ | 3.8 | | $ | 0.6 | |
19 | ||
| - | U.S. Consumer Information Solutions |
| - | International |
| - | Workforce Solutions |
| - | North America Personal Solutions |
| - | North America Commercial Solutions |
20 | ||
| | Three Months Ended | | Nine Months Ended | | ||||||||
(In millions) | | September 30, | | September 30, | | ||||||||
Operating revenue: | | 2013 | | 2012 | | 2013 | | 2012 | | ||||
U.S. Consumer Information Solutions | | $ | 253.1 | | $ | 219.8 | | $ | 757.9 | | $ | 647.7 | |
International | | | 128.5 | | | 121.1 | | | 382.0 | | | 361.6 | |
Workforce Solutions | | | 115.0 | | | 111.8 | | | 361.9 | | | 330.4 | |
North America Personal Solutions | | | 52.3 | | | 46.1 | | | 154.9 | | | 137.2 | |
North America Commercial Solutions | | | 23.1 | | | 21.2 | | | 68.7 | | | 62.3 | |
Total operating revenue | | $ | 572.0 | | $ | 520.0 | | $ | 1,725.4 | | $ | 1,539.2 | |
| | Three Months Ended | | Nine Months Ended | | ||||||||
(In millions) | | September 30, | | September 30, | | ||||||||
Operating income: | | 2013 | | 2012 | | 2013 | | 2012 | | ||||
U.S. Consumer Information Solutions | | $ | 95.8 | | $ | 88.1 | | $ | 292.0 | | $ | 256.9 | |
International | | | 38.6 | | | 33.1 | | | 110.5 | | | 106.6 | |
Workforce Solutions | | | 34.5 | | | 28.4 | | | 110.2 | | | 81.3 | |
North America Personal Solutions | | | 13.7 | | | 13.1 | | | 42.4 | | | 36.8 | |
North America Commercial Solutions | | | 4.0 | | | 4.0 | | | 12.7 | | | 10.3 | |
General Corporate Expense | | | (36.6) | | | (36.2) | | | (110.7) | | | (104.1) | |
Total operating income | | $ | 150.0 | | $ | 130.5 | | $ | 457.1 | | $ | 387.8 | |
21 | ||
22 | ||
| | Key Performance Indicators | | | |||||||||||||
| | Three Months Ended | | Nine Months Ended | | | |||||||||||
| | September 30, | | | September 30, | | | ||||||||||
| | 2013 | | | 2012 | | | 2013 | | | 2012 | | | ||||
| | (Dollars in millions, except per share data) | | ||||||||||||||
Operating revenue | | $ | 572.0 | | | $ | 520.0 | | | $ | 1,725.4 | | | $ | 1,539.2 | | |
Operating revenue change | | | 10 | % | | | 10 | % | | | 12 | % | | | 10 | % | |
Operating income | | $ | 150.0 | | | $ | 130.5 | | | $ | 457.1 | | | $ | 387.8 | | |
Operating margin | | | 26.2 | % | | | 25.1 | % | | | 26.5 | % | | | 25.2 | % | |
Net income from continuing operations attributable to Equifax | | $ | 84.1 | | | $ | 76.9 | | | $ | 256.7 | | | $ | 222.1 | | |
Net income attributable to Equifax | | $ | 83.5 | | | $ | 77.9 | | | $ | 275.1 | | | $ | 225.8 | | |
Diluted earnings per share from continuing operations attributable to Equifax | | $ | 0.67 | | | $ | 0.63 | | | $ | 2.08 | | | $ | 1.81 | | |
Diluted earnings per share attributable to Equifax | | $ | 0.67 | | | $ | 0.64 | | | $ | 2.23 | | | $ | 1.84 | | |
Cash provided by operating activities | | $ | 167.6 | | | $ | 151.0 | | | $ | 374.4 | | | $ | 348.3 | | |
Capital expenditures | | $ | 25.3 | | | $ | 14.8 | | | $ | 61.5 | | | $ | 49.3 | | |
23 | ||
| | Three Months Ended September 30, | | | | | | | | Nine Months Ended September 30, | | | | | | | | ||||||||
| | | | | | | | Change | | | | | | | | Change | | ||||||||
Consolidated Operating Revenue | | 2013 | | 2012 | | $ | | % | | | 2013 | | 2012 | | $ | | % | | | ||||||
| | (Dollars in millions) | | (Dollars in millions) | | ||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. Consumer Information Solutions | | $ | 253.1 | | $ | 219.8 | | $ | 33.3 | | 15 | % | | $ | 757.9 | | $ | 647.7 | | $ | 110.2 | | 17 | % | |
International | | | 128.5 | | | 121.1 | | | 7.4 | | 6 | % | | | 382.0 | | | 361.6 | | | 20.4 | | 6 | % | |
Workforce Solutions | | | 115.0 | | | 111.8 | | | 3.2 | | 3 | % | | | 361.9 | | | 330.4 | | | 31.5 | | 10 | % | |
North America Personal Solutions | | | 52.3 | | | 46.1 | | | 6.2 | | 14 | % | | | 154.9 | | | 137.2 | | | 17.7 | | 13 | % | |
North America Commercial Solutions | | | 23.1 | | | 21.2 | | | 1.9 | | 9 | % | | | 68.7 | | | 62.3 | | | 6.4 | | 10 | % | |
Consolidated operating revenue | | $ | 572.0 | | $ | 520.0 | | $ | 52.0 | | 10 | % | | $ | 1,725.4 | | $ | 1,539.2 | | $ | 186.2 | | 12 | % | |
| | Three Months Ended September 30, | | | | | | | | | Nine Months Ended September 30, | | | | | | | | ||||||||
| | | | | | | | Change | | | | | | | | | Change | | ||||||||
Consolidated Operating Expenses | | 2013 | | 2012 | | $ | | % | | | 2013 | | 2012 | | $ | | % | | ||||||||
| | (Dollars in millions) | | | (Dollars in millions) | | ||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated cost of services | | $ | 196.8 | | $ | 188.4 | | $ | 8.4 | | | 4 | % | | $ | 590.1 | | $ | 563.0 | | $ | 27.1 | | | 5 | % |
Consolidated selling, general and administrative expenses | | | 173.4 | | | 161.5 | | | 11.9 | | | 7 | % | | | 534.4 | | | 468.1 | | | 66.3 | | | 14 | % |
Consolidated depreciation and amortization expense | | | 51.8 | | | 39.6 | | | 12.2 | | | 31 | % | | | 143.8 | | | 120.3 | | | 23.5 | | | 20 | % |
Consolidated operating expenses | | $ | 422.0 | | $ | 389.5 | | $ | 32.5 | | | 8 | % | | $ | 1,268.3 | | $ | 1,151.4 | | $ | 116.9 | | | 10 | % |
24 | ||
| | Three Months Ended September 30, | | | | | | Nine Months Ended September 30, | | | | | | | | | ||||||||||||||
| | | | | | | | | | Change | | | | | | | | | | | Change | | ||||||||
Consolidated Operating Income | | 2013 | | | 2012 | | | $ | | % | | | 2013 | | | 2012 | | | $ | | % | | ||||||||
| | (Dollars in millions) | | | (Dollars in millions) | | ||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated operating revenue | | $ | 572.0 | | | $ | 520.0 | | | $ | 52.0 | | | 10 | % | | $ | 1,725.4 | | | $ | 1,539.2 | | | $ | 186.2 | | | 12 | % |
Consolidated operating expenses | | | (422.0) | | | | (389.5) | | | | (32.5) | | | 8 | % | | | (1,268.3) | | | | (1,151.4) | | | | (116.9) | | | 10 | % |
Consolidated operating income | | $ | 150.0 | | | $ | 130.5 | | | $ | 19.5 | | | 15 | % | | $ | 457.1 | | | $ | 387.8 | | | $ | 69.3 | | | 18 | % |
Consolidated operating margin | | | 26.2 | % | | | 25.1 | % | | | | | | 1.1 | % pts | | | 26.5 | % | | | 25.2 | % | | | | | | 1.3 | % pts |
| | Three Months Ended September 30, | | | | | | | | | | Nine Months Ended September 30, | | | | | | | | | ||||||||||
| | | | | | | | | | Change | | | | | | | | | | | Change | | ||||||||
Consolidated Other Expense, Net | | 2013 | | | 2012 | | | $ | | % | | | 2013 | | | 2012 | | | $ | | % | | ||||||||
| | (Dollars in millions) | | | | (Dollars in millions) | | |||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated interest expense | | $ | 17.5 | | | $ | 13.6 | | | $ | 3.9 | | | 29 | % | | $ | 52.8 | | | $ | 41.1 | | | $ | 11.7 | | | 28 | % |
Consolidated other income | | | (0.6) | | | | (1.9) | | | | 1.3 | | | -72 | % | | | (4.2) | | | | (5.4) | | | | 1.2 | | | -23 | % |
Consolidated other expense, net | | $ | 16.9 | | | $ | 11.7 | | | $ | 5.2 | | | 46 | % | | $ | 48.6 | | | $ | 35.7 | | | $ | 12.9 | | | 36 | % |
Average cost of debt | | | 4.8 | % | | | 5.6 | % | | | | | | | | | | 4.5 | % | | | 5.6 | % | | | | | | | |
Total consolidated debt, net, at quarter end | | $ | 1,444.2 | | | $ | 968.3 | | | $ | 475.9 | | | 49 | % | | $ | 1,444.2 | | | $ | 968.3 | | | $ | 475.9 | | | 49 | % |
25 | ||
| | Three Months Ended September 30, | | | | | | | | | | Nine Months Ended September 30, | | | | | | | | | ||||||||||
| | | | | | | | | | Change | | | | | | | | | | | Change | | ||||||||
Consolidated Provision for Income Taxes | | 2013 | | | 2012 | | | $ | | % | | | 2013 | | | 2012 | | | $ | | % | | ||||||||
| | (Dollars in millions) | | | (Dollars in millions) | | ||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated provision for income taxes | | $ | 47.0 | | | $ | 39.7 | | | $ | 7.3 | | | 18 | % | | $ | 145.9 | | | $ | 123.2 | | | $ | 22.7 | | | 18 | % |
Effective income tax rate | | | 35.3 | % | | | 33.5 | % | | | | | | | | | | 35.7 | % | | | 35.0 | % | | | | | | | |
| | Three Months Ended September 30, | | | | | | | | | Nine Months Ended September 30, | | | | | | | | ||||||||
| | | | | | | | Change | | | | | | | | | Change | | ||||||||
Consolidated Net Income | | 2013 | | 2012 | | $ | | % | | | 2013 | | 2012 | | $ | | % | | ||||||||
| | (In millions, except per share amounts) | | | (In millions, except per share amounts) | | ||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated operating income | | $ | 150.0 | | $ | 130.5 | | $ | 19.5 | | | 15 | % | | $ | 457.1 | | $ | 387.8 | | $ | 69.3 | | | 18 | % |
Consolidated other expense, net | | | (16.9) | | | (11.7) | | | (5.2) | | | 46 | % | | | (48.6) | | | (35.7) | | | (12.9) | | | 36 | % |
Consolidated provision for income taxes | | | (47.0) | | | (39.7) | | | (7.3) | | | 18 | % | | | (145.9) | | | (123.2) | | | (22.7) | | | 18 | % |
Consolidated net income from continuing operations | | | 86.1 | | | 79.1 | | | 7.0 | | | 9 | % | | | 262.6 | | | 228.9 | | | 33.7 | | | 15 | % |
Discontinued operations, net of tax | | | (0.6) | | | 1.0 | | | (1.6) | | | -165 | % | | | 18.4 | | | 3.7 | | | 14.7 | | | 398 | % |
Net income attributable to noncontrolling interests | | | (2.0) | | | (2.2) | | | 0.2 | | | -7 | % | | | (5.9) | | | (6.8) | | | 0.9 | | | -13 | % |
Net income attributable to Equifax | | $ | 83.5 | | $ | 77.9 | | $ | 5.6 | | | 7 | % | | $ | 275.1 | | $ | 225.8 | | $ | 49.3 | | | 22 | % |
Diluted earnings per common share: | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income from continuing operations attributable to Equifax | | $ | 0.67 | | $ | 0.63 | | $ | 0.04 | | | 8 | % | | $ | 2.08 | | $ | 1.81 | | $ | 0.27 | | | 15 | % |
Discontinued operations attributable to Equifax | | | - | | | 0.01 | | | (0.01) | | | -100 | % | | | 0.15 | | | 0.03 | | | 0.12 | | | 397 | % |
Net income attributable to Equifax | | $ | 0.67 | | $ | 0.64 | | $ | 0.03 | | | 5 | % | | $ | 2.23 | | $ | 1.84 | | $ | 0.39 | | | 21 | % |
Weighted-average shares used in computing diluted earnings per share | | | 123.9 | | | 122.2 | | | | | | | | | | 123.5 | | | 122.4 | | | | | | | |
26 | ||
| | Three Months Ended September 30, | | | | | | | | | Nine Months Ended September 30, | | | | | | | | ||||||||||
| | | | | | | | | | Change | | | | | | | | | | | Change | | ||||||
U.S. Consumer Information Solutions | | 2013 | | | 2012 | | | $ | | % | | | 2013 | | | 2012 | | | $ | | % | | ||||||
| | (Dollars in millions) | | | (Dollars in millions) | | ||||||||||||||||||||||
Operating revenue: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Online Consumer Information Solutions (OCIS) | | $ | 183.8 | | | $ | 161.9 | | | $ | 21.9 | | 14 | % | | $ | 544.2 | | | $ | 473.7 | | | $ | 70.5 | | 15 | % |
Mortgage Solutions | | | 28.4 | | | | 24.6 | | | | 3.8 | | 15 | % | | | 90.5 | | | | 70.5 | | | | 20.0 | | 28 | % |
Consumer Financial Marketing Services | | | 40.9 | | | | 33.3 | | | | 7.6 | | 23 | % | | | 123.2 | | | | 103.5 | | | | 19.7 | | 19 | % |
Total operating revenue | | $ | 253.1 | | | $ | 219.8 | | | $ | 33.3 | | 15 | % | | $ | 757.9 | | | $ | 647.7 | | | $ | 110.2 | | 17 | % |
% of consolidated revenue | | | 44 | % | | | 42 | % | | | | | | | | | 44 | % | | | 42 | % | | | | | | |
Total operating income | | $ | 95.8 | | | $ | 88.1 | | | $ | 7.7 | | 9 | % | | $ | 292.0 | | | $ | 256.9 | | | $ | 35.1 | | 14 | % |
Operating margin | | | 37.9 | % | | | 40.1 | % | | | | | -2.2 | % pts | | | 38.5 | % | | | 39.7 | % | | | | | -1.2 | % pts |
27 | ||
| | Three Months Ended September 30, | | | | | | | | | Nine Months Ended September 30, | | | | | | | | ||||||||||
| | | | | | | | | | Change | | | | | | | | | | | Change | | ||||||
International | | 2013 | | | 2012 | | | $ | | % | | | 2013 | | | 2012 | | | $ | | % | | ||||||
| | (Dollars in millions) | | | (Dollars in millions) | | ||||||||||||||||||||||
Operating revenue: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Latin America | | $ | 49.0 | | | $ | 46.7 | | | $ | 2.3 | | 5 | % | | $ | 144.1 | | | $ | 139.5 | | | $ | 4.6 | | 3 | % |
Europe | | | 46.5 | | | | 41.7 | | | | 4.8 | | 12 | % | | | 138.2 | | | | 126.1 | | | | 12.1 | | 10 | % |
Canada Consumer | | | 33.0 | | | | 32.7 | | | | 0.3 | | 1 | % | | | 99.7 | | | | 96.0 | | | | 3.7 | | 4 | % |
Total operating revenue | | $ | 128.5 | | | $ | 121.1 | | | $ | 7.4 | | 6 | % | | $ | 382.0 | | | $ | 361.6 | | | $ | 20.4 | | 6 | % |
% of consolidated revenue | | | 23 | % | | | 23 | % | | | | | | | | | 22 | % | | | 24 | % | | | | | | |
Total operating income | | $ | 38.6 | | | $ | 33.1 | | | $ | 5.5 | | 16 | % | | $ | 110.5 | | | $ | 106.6 | | | $ | 3.9 | | 4 | % |
Operating margin | | | 30.0 | % | | | 27.4 | % | | | | | 2.6 | % pts | | | 28.9 | % | | | 29.5 | % | | | | | -0.6 | % pts |
28 | ||
| | Three Months Ended September 30, | | | | | | | | Nine Months Ended September 30, | | | | | | | ||||||||||||
| | | | | | | | | | Change | | | | | | | | | | | Change | | ||||||
Workforce Solutions | | 2013 | | | 2012 | | | $ | | % | | | 2013 | | | 2012 | | | $ | | % | | ||||||
| | (Dollars in millions) | | | (Dollars in millions) | | ||||||||||||||||||||||
Operating revenue: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Verfication Services | | $ | 68.7 | | | $ | 68.8 | | | $ | (0.1) | | 0 | % | | $ | 214.2 | | | $ | 188.9 | | | $ | 25.3 | | 13 | % |
Employer Services | | | 46.3 | | | | 43.0 | | | | 3.3 | | 8 | % | | | 147.7 | | | | 141.5 | | | | 6.2 | | 4 | % |
Total operating revenue | | $ | 115.0 | | | $ | 111.8 | | | $ | 3.2 | | 3 | % | | $ | 361.9 | | | $ | 330.4 | | | $ | 31.5 | | 10 | % |
% of consolidated revenue | | | 20 | % | | | 22 | % | | | | | | | | | 21 | % | | | 21 | % | | | | | | |
Total operating income | | $ | 34.5 | | | $ | 28.4 | | | $ | 6.1 | | 21 | % | | $ | 110.2 | | | $ | 81.3 | | | $ | 28.9 | | 36 | % |
Operating margin | | | 29.9 | % | | | 25.4 | % | | | | | 4.5 | % pts | | | 30.4 | % | | | 24.6 | % | | | | | 5.8 | % pts |
| | Three Months Ended September 30, | | | | | | | | Nine Months Ended September 30, | | | | | | | | ||||||||||||
| | | | | | | | | | Change | | | | | | | | | | | Change | | | ||||||
North America Personal Solutions | | 2013 | | | 2012 | | | $ | | % | | | 2013 | | | 2012 | | | $ | | % | | | ||||||
| | (Dollars in millions) | | (Dollars in millions) | | ||||||||||||||||||||||||
Total operating revenue | | $ | 52.3 | | | $ | 46.1 | | | $ | 6.2 | | 14 | % | | $ | 154.9 | | | $ | 137.2 | | | $ | 17.7 | | 13 | % | |
% of consolidated revenue | | | 9 | % | | | 9 | % | | | | | | | | | 9 | % | | | 9 | % | | | | | | | |
Total operating income | | $ | 13.7 | | | $ | 13.1 | | | $ | 0.6 | | 5 | % | | $ | 42.4 | | | $ | 36.8 | | | $ | 5.6 | | 15 | % | |
Operating margin | | | 26.3 | % | | | 28.4 | % | | | | | -2.1 | % pts | | | 27.4 | % | | | 26.8 | % | | | | | 0.6 | % pts | |
29 | ||
| | Three Months Ended September 30, | | | | | | | | Nine Months Ended September 30, | | | | | | | | ||||||||||||
| | | | | | | | | | Change | | | | | | | | | | | Change | | | ||||||
North America Commercial Solutions | | 2013 | | | 2012 | | | $ | | % | | | 2013 | | | 2012 | | | $ | | % | | | ||||||
| | (Dollars in millions) | | | (Dollars in millions) | | |||||||||||||||||||||||
Total operating revenue | | $ | 23.1 | | | $ | 21.2 | | | $ | 1.9 | | 9 | % | | $ | 68.7 | | | $ | 62.3 | | | $ | 6.4 | | 10 | % | |
% of consolidated revenue | | | 4 | % | | | 4 | % | | | | | | | | | 4 | % | | | 4 | % | | | | | | | |
Total operating income | | $ | 4.0 | | | $ | 4.0 | | | $ | - | | 1 | % | | $ | 12.7 | | | $ | 10.3 | | | $ | 2.4 | | 23 | % | |
Operating margin | | | 17.5 | % | | | 18.8 | % | | | | | -1.3 | % pts | | | 18.5 | % | | | 16.6 | % | | | | | 1.9 | % pts | |
| | Three Months Ended September 30, | | | | | | | | Nine Months Ended September 30, | | | | | | | | | ||||||||
| | | | | | | | Change | | | | | | | | | Change | | | |||||||
General Corporate Expense | | 2013 | | 2012 | | $ | | % | | | 2013 | | 2012 | | | $ | | % | | | ||||||
| | (Dollars in millions) | | (Dollars in millions) | | |||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | |
General corporate expense | | $ | 36.6 | | $ | 36.2 | | $ | 0.4 | | 1 | % | | $ | 110.7 | | $ | 104.1 | | | $ | 6.6 | | 6 | % | |
30 | ||
| | Nine Months Ended September 30, | | Change | | |||||
Net cash provided by (used in): | | 2013 | | 2012 | | 2013 vs. 2012 | | |||
| | (Dollars in millions) | | |||||||
| | | | | | | | | | |
Operating activities | | $ | 374.4 | | $ | 348.3 | | $ | 26.1 | |
Investing activities | | $ | (47.9) | | $ | (57.8) | | $ | 9.9 | |
Financing activities | | $ | (333.9) | | $ | (149.9) | | $ | (184.0) | |
| | Nine Months Ended September 30, | | Change | | |||||
Net cash provided by (used in): | | 2013 | | 2012 | | 2013 vs. 2012 | | |||
| | (In millions) | | |||||||
| | | | | | | | | | |
Capital expenditures | | $ | (61.5) | | $ | (49.3) | | $ | (12.2) | |
31 | ||
| | Nine Months Ended September 30, | | Change | | |||||
Net cash provided by (used in): | | 2013 | | 2012 | | 2013 vs. 2012 | | |||
| | (In millions) | | |||||||
| | | | | | | | | | |
Acquisitions, net of cash acquired | | $ | (27.5) | | $ | (7.3) | | $ | (20.2) | |
Cash received from divestitures | | $ | 47.5 | | $ | 2.5 | | $ | 45.0 | |
Investment in unconsolidated affiliates, net | | $ | (6.4) | | $ | (3.7) | | $ | (2.7) | |
| | Nine Months Ended September 30, | | Change | | |||||
Net cash provided by (used in): | | 2013 | | 2012 | | 2013 vs. 2012 | | |||
| | (In millions) | | |||||||
| | | | | | | | | | |
Net short-term repayments | | $ | (266.5) | | $ | (28.1) | | $ | (238.4) | |
Payments on long-term debt | | $ | (15.0) | | $ | (15.1) | | $ | 0.1 | |
32 | ||
33 | ||
| | Nine Months Ended September 30, | | Change | | |||||
Net cash provided by (used in): | | 2013 | | 2012 | | 2013 vs. 2012 | | |||
| | (In millions) | | |||||||
| | | | | | | | | | |
Treasury stock repurchases | | $ | (11.9) | | $ | (85.1) | | $ | 73.2 | |
Dividends paid to Equifax shareholders | | $ | (79.9) | | $ | (64.5) | | $ | (15.4) | |
Dividends paid to noncontrolling interests | | $ | (9.8) | | $ | (1.9) | | $ | (7.9) | |
Proceeds from exercise of stock options | | $ | 38.9 | | $ | 40.9 | | $ | (2.0) | |
Excess tax benefits from stock-based compensation plans | | $ | 11.1 | | $ | 3.9 | | $ | 7.2 | |
| - | During the first nine months of 2013, we repurchased 0.2 million of our common shares on the open market for $11.9 million at an average price of $59.74 per share. During the first nine months of 2012, we repurchased 1.9 million of our common shares on the open market for $85.1 million at an average price of $45.73 per share. |
| | |
| - | We increased our quarterly dividend from $0.18 per share to $0.22 per share as announced in the fourth quarter of 2012. We paid cash dividends to Equifax shareholders of $79.9 million and $64.5 million during the nine months ended September 30, 2013 and 2012, respectively. |
| | |
| - | We received cash of $38.9 million and $40.9 million during the first nine months of 2013 and 2012, respectively, from the exercise of stock options. |
34 | ||
35 | ||
| | September 30, | | |
| | 2013 | | |
| | (In millions) | | |
Consumer Information Solutions | | $ | 971.4 | |
ID Management | | | 61.1 | |
Europe | | | 122.0 | |
Latin America | | | 209.9 | |
Canada Consumer | | | 30.0 | |
North America Personal Solutions | | | 16.3 | |
North America Commercial Solutions | | | 37.4 | |
Verification Services | | | 738.9 | |
Employer Services | | | 169.0 | |
Total goodwill | | $ | 2,356.0 | |
36 | ||
37 | ||
38 | ||
39 | ||
| | | | | | | | | | Maximum Number | |
| | | | | | | | | | (or Approximate | |
| | | | | | | Total Number | | | Dollar Value) | |
| | Total | | | Average | | of Shares Purchased | | | of Shares that May | |
| | Number | | | Price | | as Part of | | | Yet Be Purchased | |
| | of Shares | | | Paid | | Publicly-Announced | | | Under the Plans or | |
Period | | Purchased (1) | | | Per Share (2) | | Plans or Programs | | | Programs (3) | |
July 1 - July 31, 2013 | | 4,880 | | $ | - | | - | | $ | 227,063,511 | |
August 1 - August 31, 2013 | | 2,570 | | $ | - | | - | | $ | 227,063,511 | |
September 1 - September 30, 2013 | | 204,185 | | $ | 59.74 | | 200,000 | | $ | 215,115,511 | |
Total | | 211,635 | | $ | 59.74 | | 200,000 | | $ | 215,115,511 | |
(1) | The total number of shares purchased for the quarter includes shares surrendered, or deemed surrendered, in satisfaction of the exercise price and/or to satisfy tax withholding obligations in connection with the exercise of employee stock options, totaling 4,880 shares for the month of July 2013, 2,570 shares for the month of August 2013, and 4,185 shares for the month of September 2013. |
| |
(2) | Average price paid per share for shares purchased as part of our share repurchase program (includes brokerage commissions). |
| |
(3) | At September 30, 2013, the amount authorized for future share repurchases under the share repurchase program was $215.1 million. The program does not have a stated expiration date. |
40 | ||
Exhibit No. | | Description | |
31.1 | | Rule 13a-14(a) Certification of Chief Executive Officer | |
| 31.2 | | Rule 13a-14(a) Certification of Chief Financial Officer |
| 32.1 | | Section 1350 Certification of Chief Executive Officer |
| 32.2 | | Section 1350 Certification of Chief Financial Officer |
| 101.INS | | XBRL Instance Document |
| 101.SCH | | XBRL Taxonomy Extension Schema Document |
| 101.CAL | | XBRL Taxonomy Extension Calculation Linkbase |
| 101.DEF | | XBRL Taxonomy Extension Definition Linkbase |
| 101.LAB | | XBRL Taxonomy Extension Label Linkbase |
| 101.PRE | | XBRL Taxonomy Extension Presentation Linkbase |
41 | ||
| Equifax Inc. | |
| (Registrant) | |
| | |
Date: November 6, 2013 | By: | /s/ Richard F. Smith |
| | Richard F. Smith |
| | Chairman and Chief Executive Officer |
| | (Principal Executive Officer) |
| | |
Date: November 6, 2013 | | /s/ Lee Adrean |
| | Lee Adrean |
| | Corporate Vice President and |
| | Chief Financial Officer |
| | (Principal Financial Officer) |
| | |
Date: November 6, 2013 | | /s/ Nuala M. King |
| | Nuala M. King |
| Senior Vice President and Corporate Controller | |
| | (Principal Accounting Officer) |
42 | ||
Exhibit No. | | Description | |
31.1 | | Rule 13a-14(a) Certification of Chief Executive Officer | |
| 31.2 | | Rule 13a-14(a) Certification of Chief Financial Officer |
| 32.1 | | Section 1350 Certification of Chief Executive Officer |
| 32.2 | | Section 1350 Certification of Chief Financial Officer |
| 101.INS | | XBRL Instance Document |
| 101.SCH | | XBRL Taxonomy Extension Schema Document |
| 101.CAL | | XBRL Taxonomy Extension Calculation Linkbase |
| 101.DEF | | XBRL Taxonomy Extension Definition Linkbase |
| 101.LAB | | XBRL Taxonomy Extension Label Linkbase |
| 101.PRE | | XBRL Taxonomy Extension Presentation Linkbase |
43 | ||