UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                              --------------------

                                 SCHEDULE 13E-3

                        RULE 13e-3 TRANSACTION STATEMENT
   (Pursuant to Section 13(e) of the Securities Exchange Act of 1934 and Rule
                               13e-3 thereunder)

                                (Amendment No.1)

                              --------------------

                          FOODARAMA SUPERMARKETS, INC.
                                (Name of Issuer)

                              --------------------

                              SAKER HOLDINGS CORP.
                                 JOSEPH J. SAKER
                                RICHARD J. SAKER
                              JOSEPH J. SAKER, JR.
                                 THOMAS A. SAKER
                      JOSEPH SAKER FAMILY PARTNERSHIP, L.P.
                      (Name of Person(s) Filing Statement)

                              --------------------

                     Common Stock, par value $1.00 per share
                         (Title of Class of Securities)

                                    344820105
                      (CUSIP Number of Class of Securities)

                                 Michael Shapiro
                             Chief Financial Officer
                                 922 Highway 33
                               Building 6, Suite l
                           Freehold, New Jersey 07728
                                 (732) 294-2270
  (Name, Address and Telephone Numbers of Person Authorized to Receive Notices
         and Communications on Behalf of the Persons Filing Statement)

                                 With a Copy to:
                              John A. Aiello, Esq.
                        Giordano, Halleran & Ciesla, P.C.
                               125 Half Mile Road
                                  P.O. Box 190
                          Middletown, New Jersey 07748
                                 (732) 741-3900



This statement is filed in connection with (check the appropriate box):

a.    |_| The filing of solicitation materials or an information statement
          subject to Regulation 14A, Regulation 14C or Rule 13e-3(c) under the
          Securities Exchange Act of 1934.

b.    |_| The filing of a registration statement under the Securities Act of
          1933.

c.    |X| A tender offer.

d.    |_| None of the above.

      Check the following box if the soliciting materials or information
statement referred to in checking box (a) are preliminary copies: |_|

      Check the following box if the filing is a final amendment reporting the
results of the transaction: |_|

                            CALCULATION OF FILING FEE

Transaction Valuation (1)                         Amount of Filing Fee (2)
---------------------                             --------------------

$27,303,745                                       $2,922

(1)   Estimated for purposes of calculating filing fee only. This calculation
      assumes the purchase of 511,165 shares of common stock of Foodarama
      Supermarkets, Inc. at the tender offer price of $53 per share of common
      stock. The transaction value also takes into account 4,000 stock options
      outstanding not held by the filing persons listed above.

(2)   The amount of the filing fee, calculated in accordance with Rule 0-11 of
      the Securities Exchange Act of 1934, as amended, and Fee Rate Advisory No.
      5 for fiscal year 2006 issued by the Securities and Exchange Commission,
      equals $107.00 per million of transaction value, or $2,922.

|X|   Check box if any part of the fee is offset as provided by Rule 0-11(a)(2)
      and identify the filing with which the offsetting fee was previously paid.
      Identify the previous filing by registration statement number, or the Form
      or Schedule and the date of its filing.

      Amount Previously Paid:  $2,922

      Form or Registration No.:  Schedule TO


      Filing Party: Saker Holdings Corp.   Gloria Saker
                    Richard J. Saker       Nadine Saker Mockler
                    Joseph J. Saker        Denise Saker Marder
                    Joseph J. Saker, Jr.   Richard James Saker
                    Thomas A. Saker        Joseph Saker Family Partnership, L.P.


      Date Filed: May 9, 2006



                                  INTRODUCTION


      This Amendment No. 1 to Rule 13e-3 Transaction Statement on Schedule 13E-3
(this   "Schedule   13E-3")  is  being  filed  by  Saker  Holdings  Corp.   (the
"Purchaser"),  a Delaware  corporation formed by a purchaser group consisting of
Richard  J.  Saker,   President  and  Chief   Executive   Officer  of  Foodarama
Supermarkets, Inc. ("Foodarama"), Joseph J. Saker, Chairman of Foodarama, Joseph
J. Saker,  Jr.,  Senior Vice President - Marketing and Advertising and Secretary
of Foodarama,  Thomas A. Saker, Vice President of Store Operations of Foodarama,
Joseph Saker Family  Partnership,  L.P. and four other  members of the family of
Joseph J. Saker  (collectively,  the "Purchaser Group"),  and certain members of
the Purchaser Group.

      This  Schedule  13E-3 relates to the offer by Purchaser to purchase all of
the outstanding shares of Foodarama common stock, $1.00 par value per share (the
"Shares"),  not currently  owned by the Purchaser  Group,  at a price of $53 per
Share,  in cash,  upon the terms and subject to the  conditions set forth in the
Offer to  Purchase  (the  "Offer to  Purchase"),  which is  attached  as Exhibit
(a)(1)(i)  to  Amendment  No. 2 to Tender  Offer  Statement on Schedule TO being
filed with the  Securities  and  Exchange  Commission  (the "SEC")  concurrently
herewith by the Purchaser and the Purchaser  Group (the "Schedule  TO"), and the
related Letter of Transmittal, attached to the Schedule TO as Exhibit (a)(1)(ii)
(the  "Letter of  Transmittal"),  respectively  (the Offer to  Purchase  and the
Letter of Transmittal  collectively  constitute the "Tender Offer").  The Tender
Offer is being made in connection with a "going private"  transaction which will
result in Foodarama ceasing to be a publicly traded company.

      The  information  set  forth  in the  Offer  to  Purchase,  including  all
appendices  thereto,  is expressly  incorporated by reference into this Schedule
13E-3 in its entirety,  and  responses to each item in this  Schedule  13E-3 are
qualified in their entirety by the provisions of the Offer to Purchase.




                                        3


Item 1. Summary Term Sheet.

      The  information  set  forth in the  Offer  to  Purchase  in the  sections
captioned  "Summary  Term Sheet" and  "Questions  and  Answers  About the Tender
Offer" is incorporated herein by reference.

Item 2. Subject Company Information.

      (a) Name and Address.

      The name of the subject  company is  Foodarama  Supermarkets,  Inc., a New
Jersey corporation,  with principal executive offices located at 922 Highway 33,
Building 6, Suite 1,  Freehold,  New Jersey 07728.  The telephone  number of the
principal executive offices of Foodarama is (732) 462-4700.

      The  information  set  forth  in the  Offer  to  Purchase  in the  section
captioned "The Offer - Section 7, Certain  Information  Concerning the Company,"
is incorporated herein by reference.

      (b) Securities.


      This Schedule 13E-3 relates to Foodarama's  common stock,  par value $1.00
per share. As of June 15, 2006, there were 988,867 shares of common stock issued
and outstanding.


      (c) Trading Market and Price.

      The  information  set  forth  in the  Offer  to  Purchase  in the  section
captioned "The Offer - Section 6, Price Range of Shares; Dividends; Ownership of
and Transactions in Shares" is incorporated herein by reference. is incorporated
herein by reference.

      (d) Dividends.

      The  information  set  forth in the  Offer  to  Purchase  in the  sections
captioned  "The  Offer -  Section  6,  Price  and  Range of  Shares;  Dividends;
Ownership  of  and  Transactions  in  Shares;  Section  7,  Certain  Information
Concerning the Company" is incorporated herein by reference.

      (e) Prior Public Offerings.

      Not applicable.

      (f) Prior Stock Purchases.

      The  information  set  forth in the  Offer  to  Purchase  in the  sections
captioned "The Offer - Section 6, Price Range of Shares; Dividends; Ownership of
and Transactions in Shares;  Section 8, Certain Information Concerning Purchaser
and the Purchaser Group" is incorporated herein by reference.

                                        4


Item 3. Identity and Background of Filing Person.

      (a) Name and Address.

      This Schedule TO is being filed by the  Purchaser  and certain  members of
the Purchaser Group named herein. Foodarama is the subject company. As stated in
Item 2 above,  the principal  executive  offices of Foodarama are located at 922
Highway 33,  Building 6, Suite 1, Freehold,  New Jersey 07728,  and the business
telephone  number of the  principal  executive  offices  of  Foodarama  is (732)
462-4700.

      The  information  set  forth in the  Offer  to  Purchase  in the  sections
captioned  "Summary Term Sheet" and "The Offer - Section 8, Certain  Information
Concerning  Purchaser  and  the  Purchaser  Group"  is  incorporated  herein  by
reference.

      (b) Business and Background of Entities.

      The information  set forth in the Offer to Purchase the section  captioned
"The  Offer -  Section  8,  Certain  Information  Concerning  Purchaser  and the
Purchaser Group" is incorporated herein by reference.

      (c) Business and Background of Natural Persons.

      The  information  set  forth  in the  Offer  to  Purchase  in the  section
captioned "The Offer - Section 8, Certain Information  Concerning  Purchaser and
the Purchaser Group" is incorporated herein by reference.

Item 4. Terms of the Transaction.

      (a) Material Terms.

      The  information  set  forth in the  Offer  to  Purchase  in the  sections
captioned  "Summary Term Sheet," "Questions and Answers About the Tender Offer,"
"Introduction,"  "Special  Factors - Section 2,  Purpose  and  Structure  of the
Offer; the Share Exchange and the Merger; Effect of Wakefern Agreement;  Reasons
for the Offer,  the Shares  Exchange  and the Merger;  Alternatives  Considered;
Tender  Offer and  Support  Agreement"  and "The Offer - Section 1, Terms of the
Offer;  Section 2,  Acceptance  for Payment  and Payment for Shares;  Section 3,
Procedures for Tendering  Shares;  Section 4, Rights of  Withdrawal;  Section 5,
Material  Federal Income Tax  Consequences of the Offer,  the Share Exchange and
the Merger; Section 9, Share Exchange and Merger,  Appraisal Rights, Rule 13e-3;
Section 14,  Certain  Effects of the Offer,  Share  Exchange  and the Merger" is
incorporated herein by reference.

      (c) Different Terms.

      None.

                                       5


      (d) Appraisal Rights.

      The  information  set  forth  in the  Offer  to  Purchase  in the  section
captioned "The Offer - Section 9, Share Exchange and Merger,  Appraisal  Rights,
Rule 13e-3" and Schedule A thereto is incorporated herein by reference.

      (e) Provisions for Unaffiliated Security Holders.

      None.

      (f) Eligibility for Listing or Trading.

      Not applicable.

Item 5. Past Contracts, Transactions, Negotiations and Agreements.

      (a) Transactions.

      The  information  set  forth in the  Offer  to  Purchase  in the  sections
captioned  "Special  Factors - Section 1,  Background  of the Offer;  Section 2,
Purpose and Structure of the Offer; the Share Exchange and the Merger; Effect of
Wakefern  Agreement;  Reasons for the Offer, the Shares Exchange and the Merger;
Alternatives  Considered;   Tender  Offer  and  Support  Agreement;  Section  8,
Conflicts  of  Interest"  and  "The  Offer  -  Section  8,  Certain  Information
Concerning  Purchaser  and  the  Purchaser  Group"  is  incorporated  herein  by
reference.

      (b) Significant Corporate Events.

      The  information  set  forth in the  Offer  to  Purchase  in the  sections
captioned  "Summary Term Sheet," "Questions and Answers About the Tender Offer,"
"Special  Factors - Section 1,  Background of the Offer;  Section 2, Purpose and
Structure of the Offer;  the Share  Exchange and the Merger;  Effect of Wakefern
Agreement;   Reasons  for  the  Offer,  the  Shares  Exchange  and  the  Merger;
Alternatives Considered;  Tender Offer and Support Agreement;  Section 3, Tender
Offer and Support Agreement;  Section 8, Conflicts of Interest" and "The Offer -
Section 8, Certain Information  Concerning Purchaser and the Purchaser Group" is
incorporated herein by reference.

      (c) and (e)  Negotiations or Contracts;  Agreements  Involving the Subject
Company's Securities.

      The  information  set  forth in the  Offer  to  Purchase  in the  sections
captioned  "Summary Term Sheet," "Questions and Answers About the Tender Offer,"
"Special  Factors - Section 1,  Background of the Offer;  Section 2, Purpose and
Structure of the Offer;  the Share  Exchange and the Merger;  Effect of Wakefern
Agreement;   Reasons  for  the  Offer,  the  Shares  Exchange  and  the  Merger;
Alternatives Considered;  Tender Offer and Support Agreement;  Section 3, Tender
Offer and Support Agreement;  Section 8, Conflicts of Interest" and "The Offer -
Section 8, Certain Information  Concerning Purchaser and the Purchaser Group" is
incorporated herein by reference.


                                       6


Item 6. Purposes of the Transaction and Plans of Proposals.

      (b) Use of Securities Acquired.

      The  information  set  forth in the  Offer  to  Purchase  in the  sections
captioned  "Summary Term Sheet," "Questions and Answers About the Tender Offer,"
"Introduction,"  "Special  Factors - Section 2,  Purpose  and  Structure  of the
Offer; the Share Exchange and the Merger; Effect of Wakefern Agreement;  Reasons
for the Offer,  the Shares  Exchange  and the Merger;  Alternatives  Considered;
Tender  Offer  and  Support  Agreement;  Section  7,  Purchaser's  Plans for the
Company," "The Offer - Section 9, Share Exchange and Merger;  Appraisal  Rights;
Rule 13e-3;  Section 14 - Certain  Effects of the Offer,  Share Exchange and the
Merger" is incorporated herein by reference.

      (c) Plans.

      (1) - (8) The  information  set  forth  in the  Offer to  Purchase  in the
sections captioned "Summary Term Sheet," "Questions and Answers About the Tender
Offer,"  "Special  Factors - Section 2, Purpose and Structure of the Offer;  the
Share  Exchange and the Merger;  Effect of Wakefern  Agreement;  Reasons for the
Offer, the Shares Exchange and the Merger; Alternatives Considered; Tender Offer
and Support Agreement,  Section 7, Purchaser's Plans for the Company; Section 9,
Conduct of the Company's Business if the Offer is not Completed," and "The Offer
- Section 9, Share Exchange and Merger,  Appraisal Rights,  Rule 13e-3;  Section
12, Dividends and Distributions; Section 14, Certain Effects of the Offer, Share
Exchange and the Merger" is incorporated herein by reference.

Item 7. Purposes, Alternatives, Reasons and Effects.

      (a) - (c) Purposes; Alternatives; Reasons.

      The  information  set  forth in the  Offer  to  Purchase  in the  sections
captioned  "Summary Term Sheet," "Questions and Answers About the Tender Offer,"
"Introduction"  and  "Special  Factors - Section  1,  Background  of the  Offer;
Section 2,  Purpose  and  Structure  of the Offer;  the Share  Exchange  and the
Merger; Effect of Wakefern Agreement; Reasons for the Offer, the Shares Exchange
and the Merger;  Alternatives  Considered;  Tender Offer and Support  Agreement;
Section 6, Position of Purchase and the Purchaser  Group  Regarding the Fairness
of the Offer and the Merger" is incorporated herein by reference.

(d) Effects.

        The information set forth in the Offer to Purchase in the sections
captioned "Introduction," "Summary Term Sheet," "Questions and Answers About the
Tender Offer," "Special Factors - Section 7, Purchaser's Plans for the Company,"
and "The Offer - Section 5, Material Federal Income Tax Consequences of the
Offer, the Share Exchange and the Merger; Section 9, Share Exchange and Merger;
Appraisal Rights, Rule 13e-3; Section 14 - Certain Effects of the Offer, the
Share Exchange and the Merger" is incorporated herein by reference

                                        7


Item 8. Fairness of the Transaction.

      (a),  (b),  (d)  and  (e)  Fairness;  Factors  Considered  in  Determining
Fairness; Unaffiliated Representative; Approval of Directors.

      The  information  set  forth in the  Offer  to  Purchase  in the  sections
captioned  "Summary Term Sheet," "Questions and Answers About the Tender Offer,"
"Introduction,"  "Special Factors - Section 1, Background of the Offer;  Section
4,  Recommendation  of the  Special  Committee;  Fairness  of the  Offer and the
Merger;  Section 5,  Opinion of  Financial  Advisor  to the  Special  Committee;
Section 6, Position of the Purchaser Group  Regarding  Fairness of the Offer and
the Merger;  Section 7 - Certain  Information  Concerning the Company," and "The
Offer - Section 11 - Certain Conditions of the Offer" is incorporated  herein by
reference.

      (c) Approval of Security Holders.

      The  information  set  forth in the  Offer  to  Purchase  in the  sections
captioned  "Summary Term Sheet," "Questions and Answers About the Tender Offer,"
and "The Offer - Section 11 - Certain  Conditions of the Offer" is  incorporated
herein by reference.

      (f) Other Offers.

      Not applicable.

Item 9. Reports, Opinions, Appraisals and Certain Negotiations.

      (a) - (c)  Report,  Opinion  or  Appraisal;  Preparer  and  Summary of the
Report, Opinion or Appraisal; Availability of Documents.

      The  information  set  forth in the  Offer  to  Purchase  in the  sections
captioned  "Summary Term Sheet," "Questions and Answers About the Tender Offer,"
"Introduction,"  "Special Factors - Section 1, Background of the Offer;  Section
4,  Recommendation  of the  Special  Committee;  Fairness  of the  Offer and the
Merger;  Section 5,  Opinion of  Financial  Advisor  to the  Special  Committee;
Section 6,  Position of the  Purchaser  and the  Purchaser  Group  Regarding the
Fairness  of the Offer and the  Merger"  and "The  Offer -  Section  7,  Certain
Information Concerning the Company" is incorporated herein by reference.

Item 10. Sources and Amounts of Funds or Other Consideration.

      (a), (b) and (d) Source of Funds; Conditions; Borrowed Funds.

      The  information  set  forth in the  Offer  to  Purchase  in the  sections
captioned  "Summary Term Sheet," "Questions and Answers About the Tender Offer,"
"Introduction," "Special Factors - Section 1, Background of the Offer," and "The
Offer - Section  10,  Source  and  Amount of  Funds" is  incorporated  herein by
reference.

                                       8


      (c) Expenses.

      The  information  set  forth  in the  Offer  to  Purchase  in the  section
captioned "The Offer - Section 15, Fees and Expenses" is incorporated  herein by
reference.

Item 11. Interest in Securities of the Subject Company.

      (a) and (b) Securities Ownership; Securities Transactions.

      The  information  set  forth in the  Offer  to  Purchase  in the  sections
captioned  "Special  Factors - Section 8,  Conflicts of Interest,"  "The Offer -
Section 6, Price Range of Shares;  Dividends;  Ownership of and  Transactions in
Shares;  Section 8, Certain Information  Concerning  Purchaser and the Purchaser
Group" is incorporated herein by reference.

Item 12. The Solicitation or Recommendation.

      (d) and (e)  Intent  to  Tender  or Vote in a  Going-Private  Transaction;
Recommendations of Others.

      The  information  set  forth in the  Offer  to  Purchase  in the  sections
captioned  "Summary Term Sheet," "Questions and Answers About the Tender Offer,"
"Introduction,"  "Special Factors - Section 1, Background of the Offer;  Section
2, Purpose and Structure of the Offer; the Share Exchange and the Merger; Effect
of  Wakefern  Agreement;  Reasons  for the Offer,  the Shares  Exchange  and the
Merger; Alternatives Considered;  Tender Offer and Support Agreement, Section 3,
Tender Offer and Support  Agreement;  Section 4,  Recommendation  of the Special
Committee;  Fairness  of the  Offer  and the  Merger;  Section  6,  Position  of
Purchaser  and the Purchaser  Group  Regarding the Fairness of the Offer and the
Merger,"  and "The  Offer -  Section  7 -  Certain  Information  Concerning  the
Company" is incorporated herein by reference.

Item 13. Financial Statements.

      (a) Financial Information.


      The following financial  information  concerning Foodarama is incorporated
herein by reference: (i) the consolidated financial statements and notes thereto
appearing on pages F-2 to F-42 of  Foodarama's  Annual  Report on Form 10-K,  as
amended,  for the year ended October 29, 2005, filed with the SEC on January 27,
2006; and (ii) the  information  set forth in Part I, Item 1 beginning on page 3
of  Foodarama's  Quarterly  Report on Form 10-Q for the period  ended  April 29,
2006,  filed  with  the SEC on June 9,  2006,  is also  incorporated  herein  by
reference.  These  reports of  Foodarama  may be viewed on the SEC's  website at
www.sec.gov.  Copies of these reports and other  documents may also be inspected
and obtained as provided  for in the section of the Offer to Purchase  captioned
"The Offer - Section 7, Certain  Information  Concerning  the Company"  which is
incorporated herein by reference.


      (b) Pro Forma Information.

      The  information  set  forth  in the  Offer  to  Purchase  in the  section
captioned "The Offer - Section 7, Certain Information Concerning the Company" is
incorporated herein by reference.


                                        9


Item 14. Person/Assets Retained, Employed, Compensated or Used.

      (a) Solicitations or Recommendations.

      The  information  set  forth in the  Offer  to  Purchase  in the  sections
captioned  "Questions  and Answers About the Tender Offer,"  "Introduction"  and
"Special Factors - Section 1, Background of the Offer; Section 4, Recommendation
of the  Special  Committee;  Fairness  of the Offer and the  Merger;  Opinion of
Financial  Advisor to the Special  Committee;  Section 15, Fees and Expenses" is
incorporated herein by reference.

      (b) Employees and Corporate Assets.

      The  information  set  forth in the  Offer  to  Purchase  in the  sections
captioned  "Special Factors - Section 8, Conflicts of Interest" and "The Offer -
Section 15, Fees and Expenses" is incorporated herein by reference.

Item 15. Additional Information.

      (b) Other Material Information.

      The information  contained in the Offer to Purchase is incorporated herein
by reference.

Item 16. Exhibits.

Exhibit No.        Description.
----------         -----------

   (a)(1)(i)           Offer to Purchase,  incorporated  by reference to Exhibit
                       (a)(1)(i) to Amendment No. 2 to Schedule TO, filed by the
                       Purchaser and the Purchaser Group on June 16, 2006.


   (a)(1)(ii)          Letter  of  Transmittal,  incorporated  by  reference  to
                       Exhibit  (a)(1)(ii)  to  Amendment  No. 2 to Schedule TO,
                       filed by the Purchaser  and the  Purchaser  Group on June
                       16, 2006.

   (a)(1)(iii)         Notice of Guaranteed Delivery,  incorporated by reference
                       to Exhibit (a)(1)(iii) to Amendment No. 2 to Schedule TO,
                       filed by the Purchaser  and the  Purchaser  Group on June
                       16, 2006.

   (a)(1)(iv)          Letter  of  Information  from  the  Information  Agent to
                       Brokers,  Dealers,  Commercial Banks, Trust Companies and
                       Other  Nominees,  incorporated  by  reference  to Exhibit
                       (a)(1)(iv)  to  Amendment  No. 2 to Schedule TO, filed by
                       the Purchaser and the Purchaser Group on June 16, 2006.

   (a)(1)(v)           Letter to Clients for use by Brokers, Dealers, Commercial
                       Banks,  Trust Companies and Other Nominees,  incorporated
                       by reference to Exhibit  (a)(1)(v) to Amendment  No. 2 to
                       Schedule TO,  filed by the  Purchaser  and the  Purchaser
                       Group on June 16, 2006.



                                       10



   (a)(1)(vi)          Guidelines for  Certification of Taxpayer  Identification
                       Number on Substitute Form W-9,  incorporated by reference
                       to Exhibit  (a)(1)(vi) to Amendment No. 2 to Schedule TO,
                       filed by the Purchaser  and the  Purchaser  Group on June
                       16, 2006.

   (a)(1)(vii)         Letter to  Shareholders,  incorporated  by  reference  to
                       Exhibit  (a)(1)(vii)  to Amendment  No. 2 to Schedule TO,
                       filed with the SEC by Purchaser and the  Purchaser  Group
                       on June 16, 2006.


   (a)(1)(viii)        Press Release issued by Foodarama  relating to the Tender
                       Offer,  incorporated  by  reference  to  Exhibit  99.2 to
                       Schedule  TO,  filed  with the SEC by  Purchaser  and the
                       Purchaser Group on December 2, 2005.

   (a)(1)(ix)          Proposal  Letter to  Foodarama,  dated  December 1, 2005,
                       incorporated by reference to Exhibit 99.1 to Schedule TO,
                       filed with the SEC by Purchaser and the  Purchaser  Group
                       on December 2, 2005.


   (a)(1)(x)           Press  Release   issued  by  Purchaser   announcing   the
                       commencement   of  the  Tender  Offer,   incorporated  by
                       reference  to Exhibit  (a)(1)(x)  to  Amendment  No. 2 to
                       Schedule  TO,  filed  with the SEC by  Purchaser  and the
                       Purchaser Group on June 16, 2006.

   (a)(4)              Proxy Statement/Prospectus,  incorporated by reference to
                       the Proxy Statement/Prospectus contained in Amendment No.
                       3  to  Registration  Statement  on  Form  S-4,  filed  by
                       FSM-Delaware, Inc. with the SEC on June 13, 2006.

   (b)                 Amended  and  Restated  Commitment  Letter,  dated  as of
                       November 23, 2005, issued by GMAC Commercial Finance LLC,
                       incorporated by reference to Exhibit (b) to Amendment No.
                       3 to Schedule  13E-3,  filed by Foodarama,  the Purchaser
                       and certain  members of the Purchaser  Group with the SEC
                       on June 13, 2006.

   (c)(1)              Fairness   Opinion  of  William   Blair  &  Company  LLC,
                       incorporated  by  reference  to  Annex  B  to  the  Proxy
                       Statement/Prospectus  contained  in  Amendment  No.  3 to
                       Registration    Statement   on   Form   S-4,   filed   by
                       FSM-Delaware, Inc. with the SEC on June 13, 2006.


   (c)(2)              Materials  presented to the Special  Committee by William
                       Blair &  Company  in  connection  with the  March 2, 2006
                       meeting  of  the  Special   Committee,   incorporated  by
                       reference  to  Exhibit  (c)(2)  to  Amendment  No.  1  to
                       Schedule  13E-3,  filed by  Foodarama,  the Purchaser and
                       certain  members of the  Purchaser  Group with the SEC on
                       May 8, 2006.


                                       11




   (c)(3)              Materials dated January 27, 2006 presented to the Special
                       Committee by William Blair & Company in  connection  with
                       the  January 30,  2006  conference  call with the Special
                       Committee, incorporated by reference to Exhibit (c)(3) to
                       Amendment  No. 3 to Schedule  13E-3,  filed by Foodarama,
                       the Purchaser and certain  members of the Purchaser Group
                       with the SEC on June 13, 2006.

   (c)(4)              Materials dated January 20, 2006 presented to the Special
                       Committee by William Blair & Company in  connection  with
                       the January 23,  2006  meeting of the Special  Committee,
                       incorporated  by reference to Exhibit (c)(4) to Amendment
                       No.  3  to  Schedule  13E-3,  filed  by  Foodarama,   the
                       Purchaser and certain members of the Purchaser Group with
                       the SEC on June 13, 2006.

   (d)(1)              Agreement  and Plan of  Share  Exchange,  dated  March 2,
                       2006, by and between  Foodarama and  FSM-Delaware,  Inc.,
                       incorporated  by  reference  to  Annex  A  to  the  Proxy
                       Statement/Prospectus  contained  in  Amendment  No.  3 to
                       Registration    Statement   on   Form   S-4,   filed   by
                       FSM-Delaware, Inc. with the SEC on June 13, 2006.

   (d)(2)(i)           Tender Offer and Support Agreement,  dated as of March 2,
                       2006,  between  Foodarama and Purchaser,  incorporated by
                       reference  to  Exhibit  99.2 to the  report on Form 8-K/A
                       filed by Foodarama on March 27, 2006.

   (d)(2)(ii)          First  Amendment to Tender  Offer and Support  Agreement,
                       dated  June  7,  2006,  by  and  between   Foodarama  and
                       Purchaser,   incorporated   by   reference   to   Exhibit
                       (d)(2)(ii) to Amendment No. 3 to Schedule 13E-3, filed by
                       Foodarama,  the  Purchaser  and  certain  members  of the
                       Purchaser Group with the SEC on June 13, 2006.

   (d)(3)              Form of  Agreement  and Plan of  Merger,  by and  between
                       FSM-Delaware and Purchaser,  incorporated by reference to
                       Annex D to the Proxy  Statement/Prospectus  contained  in
                       Amendment  No. 3 to  Registration  Statement on Form S-4,
                       filed  by  FSM-Delaware,  Inc.  with  the SEC on June 13,
                       2006.


   (d)(4)              Custody  Agreement and Limited Power of Attorney,  by and
                       among  Purchaser  and  members  of the  Purchaser  Group,
                       incorporated  by reference to Exhibit (d)(4) to Amendment
                       No. 1 to Schedule 13E-3 filed by Foodarama, the Purchaser
                       and certain  members of the Purchaser  Group with the SEC
                       on May 8, 2006.


                                       12


   (d)(5)              Custody Agreement,  by and among Purchaser and members of
                       the Purchaser Group, incorporated by reference to Exhibit
                       (d)(5) to  Amendment  No. 1 to  Schedule  13E-3  filed by
                       Foodarama,  the  Purchaser  and  certain  members  of the
                       Purchaser Group with the SEC on May 8, 2006.

   (d)(6)              Exchange  Agreement,  dated  March 2, 2006,  by and among
                       Purchaser   and   members   of   the   Purchaser   Group,
                       incorporated  by reference to Exhibit (d)(6) to Amendment
                       No. 1 to Schedule 13E-3 filed by Foodarama, the Purchaser
                       and certain  members of the Purchaser  Group with the SEC
                       on May 8, 2006.

   (d)(7)              Amendment  No. 1 to Exchange  Agreement,  dated March 17,
                       2006, by and among Purchaser and members of the Purchaser
                       Group,  incorporated  by reference  to Exhibit  (d)(7) to
                       Amendment No. 1 to Schedule 13E-3 filed by Foodarama, the
                       Purchaser and certain members of the Purchaser Group with
                       the SEC on May 8, 2006.

   (f)                 Section 262 of the Delaware Business  Corporation Act Re:
                       Appraisal   Rights  of   Stockholders,   incorporated  by
                       reference to Schedule A to the Offer to Purchase.

   (g)                 None.


                                       13


                                    SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this statement is true, complete and correct.


Dated:  June 15, 2006                   Saker Holdings Corp.


                                    By:   /s/ Richard J. Saker
                                        ----------------------------------------
                                  Name: Richard J. Saker
                                 Title: President and Chief Executive Officer


                                          /s/ Joseph J. Saker
                                        ----------------------------------------
                                        Joseph J. Saker


                                          /s/ Richard J. Saker
                                        ----------------------------------------
                                        Richard J. Saker


                                          /s/ Joseph J. Saker, Jr.
                                        ----------------------------------------
                                        Joseph J. Saker, Jr.


                                           /s/ Thomas A. Saker
                                        ----------------------------------------
                                        Thomas A. Saker

                                        Joseph Saker Family Partnership, L.P.
                                    By: The Saker Family Corporation


                                    By:  /s/ Richard J. Saker
                                        --------------------------------------
                                  Name: Richard J. Saker
                                 Title: President



                                               EXHIBIT INDEX

Exhibit No.       Description.
-----------       ------------


(a)(1)(i)         Offer  to  Purchase,  incorporated  by  reference  to  Exhibit
                  (a)(1)(i)  to  Amendment  No. 2 to Schedule  TO,  filed by the
                  Purchaser and the Purchaser Group on June 16, 2006.

(a)(1)(ii)        Letter of  Transmittal,  incorporated  by reference to Exhibit
                  (a)(1)(ii)  to  Amendment  No. 2 to Schedule  TO, filed by the
                  Purchaser and the Purchaser Group on June 16, 2006.

(a)(1)(iii)       Notice of Guaranteed  Delivery,  incorporated  by reference to
                  Exhibit  (a)(1)(iii)  to Amendment No. 2 to Schedule TO, filed
                  by the Purchaser and the Purchaser Group on June 16, 2006.

(a)(1)(iv)        Letter of Information  from the Information  Agent to Brokers,
                  Dealers, Commercial Banks, Trust Companies and Other Nominees,
                  incorporated  by reference to Exhibit  (a)(1)(iv) to Amendment
                  No. 2 to Schedule TO, filed by the Purchaser and the Purchaser
                  Group on June 16, 2006.

(a)(1)(v)         Letter to  Clients  for use by  Brokers,  Dealers,  Commercial
                  Banks,  Trust  Companies and Other  Nominees,  incorporated by
                  reference to Exhibit  (a)(1)(v) to Amendment No. 2 to Schedule
                  TO, filed by the Purchaser and the Purchaser Group on June 16,
                  2006.

(a)(1)(vi)        Guidelines for Certification of Taxpayer Identification Number
                  on Substitute  Form W-9,  incorporated by reference to Exhibit
                  (a)(1)(vi)  to  Amendment  No. 2 to Schedule  TO, filed by the
                  Purchaser and the Purchaser Group on June 16, 2006.

(a)(1)(vii)       Letter to  Shareholders,  incorporated by reference to Exhibit
                  (a)(1)(vii)  to Amendment No. 2 to Schedule TO, filed with the
                  SEC by Purchaser and the Purchaser Group on June 16, 2006.


(a)(1)(viii)      Press  Release  issued by  Foodarama  relating  to the  Tender
                  Offer,  incorporated  by reference to Exhibit 99.2 to Schedule
                  TO, filed with the SEC by Purchaser and the Purchaser Group on
                  December 2, 2005.

(a)(1)(ix)        Proposal   Letter  to  Foodarama,   dated  December  1,  2005,
                  incorporated  by  reference  to Exhibit  99.1 to Schedule  TO,
                  filed with the SEC by  Purchaser  and the  Purchaser  Group on
                  December 2, 2005.


(a)(1)(x)         Press Release issued by Purchaser  announcing the commencement
                  of the Tender  Offer,  incorporated  by  reference  to Exhibit
                  (a)(1)(x)  to  Amendment  No. 2 to Schedule TO, filed with the
                  SEC by Purchaser and the Purchaser Group on June 16, 2006.


                                       14



(a)(4)            Proxy  Statement/Prospectus,  incorporated by reference to the
                  Proxy  Statement/Prospectus  contained in  Amendment  No. 3 to
                  Registration  Statement  on Form S-4,  filed by  FSM-Delaware,
                  Inc. with the SEC on June 13, 2006.

(b)               Amended and Restated  Commitment Letter,  dated as of November
                  23,  2005,  issued by GMAC  Commercial  Finance LLC on June 6,
                  2006,  incorporated  by  reference to Exhibit (b) to Amendment
                  No. 3 to Schedule 13E-3, filed by Foodarama, the Purchaser and
                  certain  members of the  Purchaser  Group with the SEC on June
                  13, 2006.

(c)(1)            Fairness Opinion of William Blair & Company LLC,  incorporated
                  by  reference  to  Annex B to the  Proxy  Statement/Prospectus
                  contained in Amendment No. 3 to Registration Statement on Form
                  S-4,  filed  by  FSM-Delaware,  Inc.  with the SEC on June 13,
                  2006.


(c)(2)            Materials  dated  March  2,  2006  presented  to  the  Special
                  Committee by William  Blair & Company in  connection  with the
                  March 2, 2006 meeting of the Special  Committee,  incorporated
                  by reference to Exhibit  (c)(2) to Amendment No. 1 to Schedule
                  13E-3,  filed by Foodarama,  the Purchaser and certain members
                  of the Purchaser Group with the SEC on May 8, 2006.


(c)(3)            Materials  dated  January  27, 2006  presented  to the Special
                  Committee by William  Blair & Company in  connection  with the
                  January 30, 2006 conference  call with the Special  Committee,
                  incorporated by reference to Exhibit (c)(3) to Amendment No. 3
                  to Schedule  13E-3,  filed by  Foodarama,  the  Purchaser  and
                  certain  members of the  Purchaser  Group with the SEC on June
                  13, 2006.

(c)(4)            Materials  dated  January  20, 2006  presented  to the Special
                  Committee by William  Blair & Company in  connection  with the
                  January   23,   2006   meeting  of  the   Special   Committee,
                  incorporated by reference to Exhibit (c)(4) to Amendment No. 3
                  to Schedule  13E-3,  filed by  Foodarama,  the  Purchaser  and
                  certain  members of the  Purchaser  Group with the SEC on June
                  13, 2006.

(d)(1)            Agreement and Plan of Share Exchange,  dated March 2, 2006, by
                  and between Foodarama and FSM-Delaware,  Inc., incorporated by
                  reference  to  Annex  A  to  the  Proxy   Statement/Prospectus
                  contained in Amendment No. 3 to Registration Statement on Form
                  S-4,  filed  by  FSM-Delaware,  Inc.  with the SEC on June 13,
                  2006.





(d)(2)(i)         Tender Offer and Support Agreement, dated as of March 2, 2006,
                  between Foodarama and Purchaser,  incorporated by reference to
                  Exhibit 99.2 to the report on Form 8-K/A filed by Foodarama on
                  March 27, 2006.

(d)(2)(ii)        First Amendment to Tender Offer and Support  Agreement,  dated
                  June  7,  2006,  by  and  between   Foodarama  and  Purchaser,
                  incorporated  by reference to Exhibit  (d)(2)(ii) to Amendment
                  No. 3 to Schedule 13E-3, filed by Foodarama, the Purchaser and
                  certain  members of the  Purchaser  Group with the SEC on June
                  13, 2006.

(d)(3)            Form  of  Agreement  and  Plan  of  Merger,   by  and  between
                  FSM-Delaware and Purchaser, incorporated by reference to Annex
                  D to the Proxy Statement/Prospectus contained in Amendment No.
                  3  to   Registration   Statement   on  Form   S-4,   filed  by
                  FSM-Delaware, Inc. with the SEC on June 13, 2006.


(d)(4)            Custody Agreement and Limited Power of Attorney,  by and among
                  Purchaser and members of the Purchaser Group,  incorporated by
                  reference  to Exhibit  (d)(4) to  Amendment  No. 1 to Schedule
                  13E-3 filed by Foodarama, the Purchaser and certain members of
                  the Purchaser Group with the SEC on May 8, 2006.

(d)(5)            Custody  Agreement,  by and among Purchaser and members of the
                  Purchaser  Group,  incorporated by reference to Exhibit (d)(5)
                  to Amendment No. 1 to Schedule  13E-3 filed by Foodarama,  the
                  Purchaser and certain  members of the Purchaser Group with the
                  SEC on May 8, 2006.

(d)(6)            Exchange  Agreement,   dated  March  2,  2006,  by  and  among
                  Purchaser and members of the Purchaser Group,  incorporated by
                  reference  to Exhibit  (d)(6) to  Amendment  No. 1 to Schedule
                  13E-3 filed by Foodarama, the Purchaser and certain members of
                  the Purchaser Group with the SEC on May 8, 2006.

(d)(7)            Amendment No. 1 to Exchange  Agreement,  dated March 17, 2006,
                  by and among  Purchaser  and members of the  Purchaser  Group,
                  incorporated by reference to Exhibit (d)(7) to Amendment No. 1
                  to  Schedule  13E-3  filed by  Foodarama,  the  Purchaser  and
                  certain  members of the Purchaser Group with the SEC on May 8,
                  2006.

(f)               Section  262 of the  Delaware  Business  Corporation  Act  Re:
                  Appraisal Rights of Stockholders, incorporated by reference to
                  Schedule A to the Offer to Purchase.

(g)               None.