UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2008
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
PRAXAIR, INC.
(Exact name of registrant as specified in its charter)
DELAWARE
(State or other jurisdiction of incorporation)
1-11037 | 06-1249050 | |
(Commission File Number) | (IRS Employer Identification No.) |
39 OLD RIDGEBURY ROAD, DANBURY, CT | 06810-5113 | |
(Address of principal executive offices) | (Zip Code) |
(203) 837-2000
(Registrants telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer x Accelerated filer ¨ Non- accelerated filer ¨ Smaller reporting company ¨
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
At September 30, 2008, 308,397,327 shares of common stock ($0.01 par value) of the Registrant were outstanding.
2
PART I FINANCIAL INFORMATION
Praxair, Inc. and Subsidiaries
Item 1. | Financial Statements |
PRAXAIR, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Millions of dollars, except per share data)
(UNAUDITED)
Quarter Ended September 30, |
||||||||
2008 | 2007 | |||||||
SALES |
$ | 2,852 | $ | 2,372 | ||||
Cost of sales, exclusive of depreciation and amortization |
1,734 | 1,394 | ||||||
Selling, general and administrative |
341 | 294 | ||||||
Depreciation and amortization |
218 | 196 | ||||||
Research and development |
24 | 24 | ||||||
Other income (expense) net |
9 | (4 | ) | |||||
OPERATING PROFIT |
544 | 460 | ||||||
Interest expense net |
50 | 44 | ||||||
INCOME BEFORE INCOME TAXES |
494 | 416 | ||||||
Income taxes |
139 | 106 | ||||||
355 | 310 | |||||||
Minority interests |
(11 | ) | (9 | ) | ||||
Income from equity investments |
11 | 4 | ||||||
NET INCOME |
$ | 355 | $ | 305 | ||||
PER SHARE DATA: |
||||||||
Basic earnings per share |
$ | 1.13 | $ | 0.96 | ||||
Diluted earnings per share |
$ | 1.11 | $ | 0.94 | ||||
Cash dividends per share |
$ | 0.375 | $ | 0.30 | ||||
WEIGHTED AVERAGE SHARES OUTSTANDING (000s): |
||||||||
Basic shares outstanding |
313,749 | 318,513 | ||||||
Diluted shares outstanding |
319,505 | 324,920 |
The accompanying notes are an integral part of these financial statements.
3
PRAXAIR, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Millions of dollars, except per share data)
(UNAUDITED)
Nine Months Ended September 30, |
||||||||
2008 | 2007 | |||||||
SALES |
$ | 8,393 | $ | 6,879 | ||||
Cost of sales, exclusive of depreciation and amortization |
5,077 | 4,064 | ||||||
Selling, general and administrative |
1,017 | 876 | ||||||
Depreciation and amortization |
644 | 567 | ||||||
Research and development |
72 | 72 | ||||||
Other income (expense) net |
(14 | ) | 2 | |||||
OPERATING PROFIT |
1,569 | 1,302 | ||||||
Interest expense net |
149 | 123 | ||||||
INCOME BEFORE INCOME TAXES |
1,420 | 1,179 | ||||||
Income taxes |
398 | 304 | ||||||
1,022 | 875 | |||||||
Minority interests |
(39 | ) | (27 | ) | ||||
Income from equity investments |
28 | 13 | ||||||
NET INCOME |
$ | 1,011 | $ | 861 | ||||
PER SHARE DATA: |
||||||||
Basic earnings per share |
$ | 3.22 | $ | 2.69 | ||||
Diluted earnings per share |
$ | 3.15 | $ | 2.64 | ||||
Cash dividends per share |
$ | 1.125 | $ | 0.90 | ||||
WEIGHTED AVERAGE SHARES OUTSTANDING (000s): |
||||||||
Basic shares outstanding |
314,332 | 319,830 | ||||||
Diluted shares outstanding |
320,719 | 325,809 |
The accompanying notes are an integral part of these financial statements.
4
PRAXAIR, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Millions of dollars)
(UNAUDITED)
September 30, 2008 |
December 31, 2007 | |||||
ASSETS |
||||||
Cash and cash equivalents |
$ | 24 | $ | 17 | ||
Accounts receivable net |
1,832 | 1,723 | ||||
Inventories |
495 | 474 | ||||
Prepaid and other current assets |
237 | 194 | ||||
TOTAL CURRENT ASSETS |
2,588 | 2,408 | ||||
Property, plant and equipment (less accumulated depreciation of $8,605 at September 30, 2008 and $8,213 at December 31, 2007) |
8,201 | 7,963 | ||||
Goodwill |
1,995 | 1,967 | ||||
Other intangible assets net |
143 | 134 | ||||
Other long-term assets |
951 | 910 | ||||
TOTAL ASSETS |
$ | 13,878 | $ | 13,382 | ||
LIABILITIES AND EQUITY |
||||||
Accounts payable |
$ | 844 | $ | 818 | ||
Short-term debt |
1,265 | 788 | ||||
Current portion of long-term debt |
37 | 40 | ||||
Other current liabilities |
947 | 1,004 | ||||
TOTAL CURRENT LIABILITIES |
3,093 | 2,650 | ||||
Long-term debt |
3,642 | 3,364 | ||||
Other long-term obligations |
1,945 | 1,905 | ||||
TOTAL LIABILITIES |
8,680 | 7,919 | ||||
Commitments and contingencies (Note 9) |
||||||
Minority interests |
307 | 321 | ||||
Shareholders equity |
4,891 | 5,142 | ||||
TOTAL LIABILITIES AND EQUITY |
$ | 13,878 | $ | 13,382 | ||
The accompanying notes are an integral part of these financial statements.
5
PRAXAIR, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Millions of dollars)
(UNAUDITED)
Nine Months Ended September 30, |
||||||||
2008 | 2007 | |||||||
OPERATIONS |
||||||||
Net income |
$ | 1,011 | $ | 861 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
644 | 567 | ||||||
Deferred income taxes |
27 | 19 | ||||||
Share-based compensation |
34 | 31 | ||||||
Accounts receivable |
(109 | ) | (222 | ) | ||||
Inventory |
(22 | ) | (55 | ) | ||||
Prepaid and other current assets |
(36 | ) | (16 | ) | ||||
Payables and accruals |
36 | 133 | ||||||
Pension contributions |
(14 | ) | (16 | ) | ||||
Other |
(173 | ) | 69 | |||||
Net cash provided by operating activities |
1,398 | 1,371 | ||||||
INVESTING |
||||||||
Capital expenditures |
(1,129 | ) | (974 | ) | ||||
Acquisitions |
(105 | ) | (349 | ) | ||||
Divestitures and asset sales |
48 | 33 | ||||||
Net cash used for investing activities |
(1,186 | ) | (1,290 | ) | ||||
FINANCING |
||||||||
Short-term debt borrowings net |
525 | 441 | ||||||
Long-term debt borrowings |
972 | 575 | ||||||
Long-term debt repayments |
(677 | ) | (296 | ) | ||||
Issuances of common stock |
176 | 245 | ||||||
Purchases of common stock |
(891 | ) | (816 | ) | ||||
Cash dividends |
(353 | ) | (287 | ) | ||||
Excess tax benefit on stock option exercises |
52 | 54 | ||||||
Minority interest transactions and other |
(9 | ) | (12 | ) | ||||
Net cash used for financing activities |
(205 | ) | (96 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents |
| 5 | ||||||
Change in cash and cash equivalents |
7 | (10 | ) | |||||
Cash and cash equivalents, beginning-of-period |
17 | 36 | ||||||
Cash and cash equivalents, end-of-period |
$ | 24 | $ | 26 | ||||
The accompanying notes are an integral part of these financial statements.
6
PRAXAIR, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY
(Dollar amounts in millions, except share data, shares in thousands)
(UNAUDITED)
Accumulated Other Comprehensive Income (Loss)(b) |
|||||||||||||||||||||||||||
Additional Paid-In Capital |
|||||||||||||||||||||||||||
Common Stock | Retained Earnings |
Treasury Stock | |||||||||||||||||||||||||
Activity |
Shares | Amounts | Shares | Amounts | Total | ||||||||||||||||||||||
Balance, January 1, 2008 |
373,145 | $ | 4 | $ | 3,074 | $ | 5,325 | $ | (672 | ) | 57,657 | $ | (2,589 | ) | $ | 5,142 | |||||||||||
Net income |
1,011 | 1,011 | |||||||||||||||||||||||||
Translation adjustments |
(246 | ) | (246 | ) | |||||||||||||||||||||||
Derivative instruments, net of $2 million taxes |
(6 | ) | (6 | ) | |||||||||||||||||||||||
Funded status retirement obligations, net of $16 million taxes |
34 | 34 | |||||||||||||||||||||||||
Comprehensive income(a) |
793 | ||||||||||||||||||||||||||
Dividends on common stock ($1.125 per share) |
(353 | ) | (353 | ) | |||||||||||||||||||||||
Issuances of common stock: |
|||||||||||||||||||||||||||
For the dividend reinvestment and stock purchase plan |
62 | 5 | 5 | ||||||||||||||||||||||||
For employee savings and incentive plans |
3,590 | 133 | (875 | ) | 50 | 183 | |||||||||||||||||||||
Purchases of common stock |
11,618 | (972 | ) | (972 | ) | ||||||||||||||||||||||
Tax benefit from stock options |
59 | 59 | |||||||||||||||||||||||||
Share-based compensation |
34 | 34 | |||||||||||||||||||||||||
Balance, September 30, 2008 |
376,797 | $ | 4 | $ | 3,305 | $ | 5,983 | $ | (890 | ) | 68,400 | $ | (3,511 | ) | $ | 4,891 | |||||||||||
(a) |
The components of comprehensive income are as follows: |
Quarter Ended September 30, | Nine Months Ended September 30, | |||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||
Net income |
$ | 355 | $ | 305 | $ | 1,011 | $ | 861 | ||||||
Translation adjustments |
(475 | ) | 123 | (246 | ) | 331 | ||||||||
Derivative Instruments |
(1 | ) | | (6 | ) | | ||||||||
Pension/OPEB funded status obligation |
20 | 11 | 34 | 18 | ||||||||||
$ | (101 | ) | $ | 439 | $ | 793 | $ | 1,210 | ||||||
(b) |
The components of accumulated other comprehensive income (loss) are as follows: |
September 30, 2008 |
December 31, 2007 |
|||||||||
Accumulated translation adjustments |
$ | (683 | ) | $ | (437 | ) | ||||
Accumulated derivatives |
(6 | ) | | |||||||
Accumulated pension/OPEB funded status obligation |
(201 | ) | (235 | ) | ||||||
$ | (890 | ) | $ | (672 | ) | |||||
The accompanying notes are an integral part of these financial statements.
7
PRAXAIR, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. Summary of Significant Accounting Policies
Presentation of Condensed Consolidated Financial Statements In the opinion of Praxair, Inc. (Praxair) management, the accompanying condensed consolidated financial statements include all adjustments necessary for a fair presentation of the results for the interim periods presented and such adjustments are of a normal recurring nature. The accompanying condensed consolidated financial statements should be read in conjunction with the notes to the consolidated financial statements of Praxair, Inc. and subsidiaries in Praxairs 2007 Annual Report. There have been no material changes to the companys significant accounting policies during 2008, except for the adoption of FASB issued Statement of Financial Accounting Standard (SFAS) No. 157, Fair Value Measurements (SFAS No. 157) for financial assets and liabilities and SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities Including an amendment of FASB Statement No. 115 (SFAS No. 159), effective January 1, 2008.
Accounting Standards Implemented in 2008
Fair Value Measurements Effective January 1, 2008, Praxair partially adopted SFAS No. 157, for financial assets and liabilities and certain non-financial assets and liabilities that are recognized and disclosed at fair value in the financial statements on a recurring basis. Pursuant to FASB Staff Position (FSP) No. 157-2, Praxair deferred adopting SFAS No. 157 for non-financial assets and liabilities recognized at fair value on a non-recurring basis until January 1, 2009. SFAS No. 157 defines the method of determining fair value and requires additional disclosure about the use of fair value to measure assets and liabilities on a market based exit price methodology. Praxair values financial instruments using observable market based inputs where they exist. Praxair carries derivative assets and liabilities and certain other financial assets at fair value. See Note 10.
Also effective January 1, 2008, Praxair adopted SFAS No. 159. This standard permits companies, at their option, to choose to measure many financial instruments and certain other items at fair value. Praxair elected to not fair value existing eligible items.
Accounting Standards to Be Implemented
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging Activities an amendment of FASB Statement No. 133, which requires enhanced disclosures on the effect of derivatives on a companys financial statements. These disclosures will be required for Praxair beginning with the first quarter 2009 consolidated financial statements.
Refer to Note 1 to the consolidated financial statements included on pages 47 and 48 of Praxairs 2007 Annual Report for a summary of the following four standards which are all effective for Praxair on January 1, 2009:
| SFAS No. 157, Fair Value Measurements as it relates to non-financial assets and liabilities that are recognized at fair value in the financial statements on a non-recurring basis. |
| SFAS No. 141(R), Business Combinations |
| SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements |
| EITF 07-1, Accounting for Collaborative Arrangements |
Praxair is currently in the process of evaluating the impacts of these standards on the consolidated financial statements.
2. Share-Based Compensation
The company accounts for share-based compensation under the provisions of Statement of Financial Accounting Standard No. 123 (revised 2004), Share-Based Payment (SFAS No. 123R). Share-based compensation of $12 million ($9 million after tax) and $10 million ($8 million after tax) was recognized during the quarters ended September 30, 2008 and 2007, respectively. Share-based compensation of $34 million ($25 million after tax) and $31 million ($23 million after tax) was recognized for the nine months ended September 30, 2008 and 2007, respectively. The expense was primarily recorded in selling, general and administrative expenses. There was no share-based compensation cost capitalized. For further details regarding Praxairs share-based compensation arrangements, refer to Note 15 to the consolidated financial statements included on page 58 of Praxairs 2007 Annual Report.
8
Stock Options
There were 3,546 and 3,414,686 options granted during the quarter and nine months ended September 30, 2008, respectively. The weighted-average fair value of options granted during the quarter and nine months ended September 30, 2008 was $13.73 and $11.54, respectively, based on the Black-Scholes Options-Pricing model. The weighted-average fair value of options granted during the quarter and nine months ended September 30, 2007 was $13.15 and $10.97, respectively, based on the Black-Scholes Options-Pricing model. The following weighted-average assumptions were used for grants in 2008 and 2007:
Quarter Ended September 30, |
Nine Months Ended September 30, |
|||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||
Dividend yield |
1.74 | % | 1.59 | % | 1.79 | % | 1.95 | % | ||||
Volatility |
15.45 | % | 13.65 | % | 13.90 | % | 15.32 | % | ||||
Risk-free interest rate |
3.28 | % | 4.31 | % | 2.95 | % | 4.52 | % | ||||
Expected term years |
5 | 5 | 5 | 5 |
The following table summarizes option activity under the plans as of September 30, 2008 and changes during the nine-month period then ended (averages are calculated on a weighted basis; life in years; intrinsic value expressed in millions):
Activity |
Number of Options (000s) |
Average Exercise Price |
Average Remaining Life |
Aggregate Intrinsic Value | |||||||
Outstanding at January 1, 2008 |
19,482 | $ | 41.85 | ||||||||
Granted |
3,415 | 83.89 | |||||||||
Exercised |
(3,623 | ) | 34.57 | ||||||||
Cancelled or expired |
(106 | ) | 63.25 | ||||||||
Outstanding at September 30, 2008 |
19,168 | 50.60 | 6.5 | $ | 405 | ||||||
Exercisable at September 30, 2008 |
12,031 | $ | 38.74 | 5.3 | $ | 397 | |||||
The aggregate intrinsic value represents the difference between the companys closing stock price of $71.74 as of September 30, 2008 and the exercise price multiplied by the number of options outstanding as of that date. The total intrinsic value of stock options exercised during the quarter and nine months ended September 30, 2008 was $30 million and $204 million, respectively ($75 million and $211 million for the same time periods in 2007, respectively).
Cash received from option exercises under all share-based payment arrangements for the quarter and nine months ended September 30, 2008 was $19 million and $125 million, respectively ($50 million and $154 million for the same time periods in 2007, respectively). The cash tax benefit realized from stock option exercises totaled $9 million and $59 million for the quarter and nine months ended September 30, 2008, respectively, of which $52 million in excess tax benefits was classified as financing cash flows ($24 million and $67 million for the same time periods in 2007, respectively).
As of September 30, 2008, $47 million of unrecognized compensation cost related to non-vested stock options is expected to be recognized over a weighted-average period of approximately 1.5 years.
Performance-Based and Restricted Stock Awards
During February 2008, the company granted performance-based stock awards to senior level executives with a target payout of 43,870 shares that vest based on the attainment of specified performance targets over a two-year performance period from January 1, 2008 to December 31, 2009. At the end of the performance period, the actual number of shares issued can range from zero to 200 percent of the shares granted. Compensation expense related to these awards is recognized on a straight-line basis over the two-year performance period based on the fair value of the closing market price of the Companys common stock on the date of grant ($83.89 per share) and the estimated performance that will be achieved. As disclosed in Note 15 to the consolidated financial statements included on page 60 of the 2007 Annual Report, the Company made similar grants in February 2007 and had granted restricted stock to certain key employees that vest after a designated service period ranging from two to ten years.
9
The following table summarizes nonvested performance-based and restricted stock award activity as of September 30, 2008 and changes during the nine-month period then ended (shares are based on target amounts; averages are calculated on a weighted basis):
Performance-Based and Restricted Stock Activity |
Number of Shares (000s) |
Average Grant Date Fair Value | |||
Nonvested at January 1, 2008 |
93 | $ | 53.00 | ||
Granted |
44 | 83.89 | |||
Nonvested at September 30, 2008 |
137 | $ | 62.92 | ||
As of September 30, 2008, based on current estimates of future performance, $6 million of unrecognized compensation cost related to performance-based awards is expected to be recognized through 2010 and less than $1 million of unrecognized compensation cost related to the restricted stock awards is expected to be recognized on a straight-line basis through 2011.
3. Inventories
The following is a summary of Praxairs consolidated inventories:
(Millions of dollars) |
September 30, 2008 |
December 31, 2007 | ||||
Raw materials and supplies |
$ | 152 | $ | 129 | ||
Work in process |
72 | 61 | ||||
Finished goods |
271 | 284 | ||||
$ | 495 | $ | 474 | |||
10
4. Debt
The following is a summary of Praxairs outstanding debt at September 30, 2008 and December 31, 2007:
September 30, | December 31, | |||||||
(Millions of dollars) |
2008 | 2007 | ||||||
SHORT-TERM |
||||||||
Commercial paper and US bank borrowings |
$ | 787 | $ | 214 | ||||
European borrowings |
22 | 19 | ||||||
Canadian borrowings |
234 | 325 | ||||||
South American borrowings |
24 | 37 | ||||||
Asian borrowings |
181 | 182 | ||||||
Other international borrowings |
17 | 11 | ||||||
Total short-term debt |
1,265 | 788 | ||||||
LONG-TERM |
||||||||
U.S. borrowings |
||||||||
Commercial Paper(c) |
400 | 100 | ||||||
6.50% Notes due 2008(c, d) |
| 250 | ||||||
2.75% Notes due 2008 (c, d) |
| 300 | ||||||
6.375% Notes due 2012 (a, b) |
515 | 519 | ||||||
3.95% Notes due 2013 (a) |
350 | 349 | ||||||
5.25% Notes due 2014 (a) |
399 | 399 | ||||||
4.625% Notes due 2015 (a, e) |
499 | | ||||||
5.375% Notes due 2016 (a) |
400 | 399 | ||||||
5.20% Notes due 2017 (a) |
325 | 325 | ||||||
Other |
8 | 3 | ||||||
European borrowings |
658 | 656 | ||||||
South American borrowings |
61 | 80 | ||||||
Asian borrowings |
49 | 10 | ||||||
Other international borrowings |
7 | 6 | ||||||
Obligations under capital leases |
8 | 8 | ||||||
3,679 | 3,404 | |||||||
Less: current portion of long-term debt |
(37 | ) | (40 | ) | ||||
Total long-term debt |
3,642 | 3,364 | ||||||
Total debt |
$ | 4,944 | $ | 4,192 | ||||
(a) |
Amounts are net of unamortized discounts. |
(b) |
September 30, 2008 and December 31, 2007 include a $16 million and $20 million fair value increase, respectively, related to SFAS 133 hedge accounting. See Note 12 on page 57 of the 2007 Annual Report. |
(c) |
Classified as long-term because of the Companys intent to refinance this debt on a long-term basis and the availability of such financing under the terms of existing agreements. |
(d) |
On March 3, 2008 and June 16, 2008, Praxair repaid $250 million of 6.50% notes and $300 million of 2.75% notes that were due, respectively. |
(e) |
On March 7, 2008, Praxair issued $500 million of 4.625% notes due 2015. The proceeds were used to refinance existing debt, fund share repurchases and for general corporate purposes. |
11
5. Financial Instruments
The following table is a summary of the notional amount of currency derivatives outstanding at September 30, 2008 and December 31, 2007 (all maturities within one year):
September 30, | December 31, | |||||
(Millions of dollars) |
2008 | 2007 | ||||
CURRENCY CONTRACTS |
||||||
Balance sheet items |
$ | 598 | $ | 606 | ||
Anticipated net income |
180 | 170 | ||||
$ | 778 | $ | 776 | |||
Praxair enters into currency exchange forward contracts and options to manage its exposure to fluctuations in foreign currency exchange rates. Hedges of balance-sheet items are related to recorded balance-sheet exposures, including intercompany transactions. The net income hedges outstanding at September 30, 2008 and December 31, 2007 are related to anticipated net income in Brazil, Europe and Canada. Other income (expense) net includes a $16 million gain for the quarter and a $9 million gain for the nine months ended September 30, 2008 related to net income hedges (and a $8 million loss for the quarter and a $9 million loss for the nine months ended September 30, 2007).
At September 30, 2008, the fair value of all derivative instruments has been recorded in the condensed consolidated balance sheet as $38 million in current assets and $8 million in current liabilities ($4 million in current assets and $13 million in current liabilities at December 31, 2007).
Counterparties to currency exchange forward contracts and options are major banking institutions with credit ratings of investment grade or better and no collateral is required. There are no significant risk concentrations. Management believes the risk of incurring losses on derivative contracts related to credit risk is remote and any losses would be immaterial.
6. Earnings Per Share
Basic earnings per share is computed by dividing net income for the period by the weighted average number of Praxair common shares outstanding. Diluted earnings per share is computed by dividing net income for the period by the weighted average number of Praxair common shares outstanding and dilutive common stock equivalents, as follows:
Quarter Ended September 30, |
Nine Months Ended September 30, | |||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||
NUMERATOR (MILLIONS OF DOLLARS) |
||||||||||||
Net income used in basic and diluted EPS |
$ | 355 | $ | 305 | $ | 1,011 | $ | 861 | ||||
DENOMINATOR (THOUSANDS OF SHARES) |
||||||||||||
Weighted average shares outstanding |
313,030 | 317,513 | 313,549 | 318,823 | ||||||||
Shares earned and issuable under compensation plans |
719 | 1,000 | 783 | 1,007 | ||||||||
Weighted average shares used in basic earnings per share |
313,749 | 318,513 | 314,332 | 319,830 | ||||||||
Effect of dilutive securities |
||||||||||||
Performance-based stock awards |
212 | 106 | 195 | 73 | ||||||||
Employee stock options |
5,544 | 6,301 | 6,192 | 5,906 | ||||||||
Weighted average shares used in diluted earnings per share |
319,505 | 324,920 | 320,719 | 325,809 | ||||||||
BASIC EARNINGS PER COMMON SHARE |
$ | 1.13 | $ | 0.96 | $ | 3.22 | $ | 2.69 | ||||
DILUTED EARNINGS PER COMMON SHARE |
$ | 1.11 | $ | 0.94 | $ | 3.15 | $ | 2.64 |
12
For the quarter and nine months ended September 30, 2008, stock options for 2,000 shares were antidilutive and therefore excluded in the computation of diluted earnings per share. No stock options and stock options for 5,000 shares for the quarter and nine months ended September 30, 2007, respectively, were excluded in the computation.
7. Goodwill and Other Intangible Assets
Changes in the carrying amount of goodwill for the nine months ended September 30, 2008 were as follows:
North | South | Surface | ||||||||||||||||||||||
(Millions of dollars) |
America | America | Europe | Asia | Technologies | Total | ||||||||||||||||||
Balance, December 31, 2007 |
$ | 1,260 | $ | 225 | $ | 364 | $ | 33 | $ | 85 | $ | 1,967 | ||||||||||||
Acquisitions (Note 12) |
45 | 1 | | | | 46 | ||||||||||||||||||
Purchase adjustments & other (a) |
11 | | (7 | ) | | 5 | 9 | |||||||||||||||||
Foreign currency translation |
(7 | ) | (18 | ) | 1 | (2 | ) | (1 | ) | (27 | ) | |||||||||||||
Balance, September 30, 2008 |
$ | 1,309 | $ | 208 | $ | 358 | $ | 31 | $ | 89 | $ | 1,995 | ||||||||||||
(a) | Purchase adjustments in North America relate primarily to the final purchase accounting for the acquisition of an industrial gas business in Mexico. |
SFAS No. 142, Goodwill and Other Intangible Assets, requires the company to perform an assessment at least annually as to whether there is an indication that the carrying value of goodwill is impaired at the reporting unit level. The annual impairment tests for 2008 and 2007 were performed during the second quarter of each year and no impairments were indicated.
Changes in the carrying amount of other intangibles for the nine months ended September 30, 2008 were as follows:
Customer & License/Use Agreements |
Non-compete Agreements |
Patents & Other |
Total | |||||||||||||
Cost: |
||||||||||||||||
Balance, December 31, 2007 |
$ | 147 | $ | 33 | $ | 18 | $ | 198 | ||||||||
Acquisitions (Note 12) |
14 | 6 | | 20 | ||||||||||||
Foreign currency translation |
2 | | | 2 | ||||||||||||
Other |
3 | | (2 | ) | 1 | |||||||||||
Balance, September 30, 2008 |
$ | 166 | $ | 39 | $ | 16 | $ | 221 | ||||||||
Less: Accumulated amortization |
||||||||||||||||
Balance, December 31, 2007 |
$ | (36 | ) | $ | (19 | ) | $ | (9 | ) | $ | (64 | ) | ||||
Amortization expense |
(12 | ) | (4 | ) | (1 | ) | (17 | ) | ||||||||
Foreign currency translation |
(1 | ) | | | (1 | ) | ||||||||||
Other |
3 | | 1 | 4 | ||||||||||||
Balance, September 30, 2008 |
$ | (46 | ) | $ | (23 | ) | $ | (9 | ) | $ | (78 | ) | ||||
Net balance at September 30, 2008 |
$ | 120 | $ | 16 | $ | 7 | $ | 143 | ||||||||
13
There are no expected residual values related to these intangible assets. The remaining weighted-average amortization period for intangible assets is approximately 10 years. Total estimated annual amortization expense is $6 million for the remainder of 2008; $21 million in 2009, $19 million in 2010, $17 million in 2011, $14 million in 2012 and $66 million thereafter.
8. Pension and OPEB
The components of net pension and postretirement benefits other than pensions (OPEB) costs for the quarters and nine-month periods ended September 30, 2008 and 2007 are shown below:
Quarter Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||||
Pensions | OPEB | Pensions | OPEB | |||||||||||||||||||||||||
(Millions of dollars) |
2008 | 2007 | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | ||||||||||||||||||||
Service cost |
$ | 11 | $ | 11 | $ | 1 | $ | 1 | $ | 33 | $ | 33 | $ | 3 | $ | 3 | ||||||||||||
Interest cost |
29 | 27 | 4 | 4 | 88 | 81 | 12 | 12 | ||||||||||||||||||||
Expected return on plan assets |
(34 | ) | (32 | ) | | | (102 | ) | (95 | ) | | | ||||||||||||||||
Net amortization and deferral |
3 | 7 | | | 13 | 20 | | | ||||||||||||||||||||
Net periodic benefit cost before pension settlement charge |
9 | 13 | 5 | 5 | 32 | 39 | 15 | 15 | ||||||||||||||||||||
Pension settlement charge |
| | | | 17 | | | | ||||||||||||||||||||
Net periodic benefit cost |
$ | 9 | $ | 13 | $ | 5 | $ | 5 | $ | 49 | $ | 39 | $ | 15 | $ | 15 | ||||||||||||
Praxair estimates that 2008 contributions to its pension plans will be approximately $20 million including required contributions. Contributions of $14 million have been made through September 30, 2008.
A pension settlement charge of $17 million ($11 million after-tax or $0.03 per diluted share) was recorded in the 2008 first quarter for net unrecognized actuarial losses related to lump sum benefit payments made from the U.S. supplemental pension plan to a number of recently retired senior managers, including Praxairs former chairman and chief executive officer.
9. Commitments and Contingencies
Praxair is subject to various lawsuits and government investigations that arise from time to time in the ordinary course of business. These actions are based upon alleged environmental, tax, antitrust and personal injury claims, among others. Praxair has strong defenses in these cases and intends to defend itself vigorously. It is possible that the Company may incur losses in connection with some of these actions in excess of accrued liabilities. Management does not anticipate that in the aggregate such losses would have a material adverse effect on the companys consolidated financial position or liquidity; however, it is possible that the final outcomes could have a significant impact on the Companys reported results of operations in any given period (see Note 17 on page 65 of the 2007 Annual Report).
Among such matters are:
| Claims brought by welders alleging that exposure to manganese contained in welding fumes caused neurological injury. Praxair has never manufactured welding consumables. Such products were manufactured prior to 1985 by a predecessor company of Praxair. As of September 30, 2008, Praxair was a co-defendant with many other companies in lawsuits alleging personal injury caused by manganese contained in welding fumes. There were a total of 1,805 individual claimants in these cases. The cases were pending in several state and federal courts. The federal cases have been transferred to the U.S. District Court for the Northern District of Ohio for coordinated pretrial proceedings. The plaintiffs seek unspecified compensatory and, in most instances, punitive damages. In the past, Praxair has either been dismissed from the cases with no payment or has settled a few cases for nominal amounts. There were several proposed class actions seeking medical monitoring on behalf of welders. None of the class actions were certified; the judge overseeing the federal cases denied a motion for a medical monitoring class action and granted a motion striking the class allegations in the remaining proposed class actions. No reserves have been recorded for these cases as management does not believe that a loss from them is probable or reasonably estimable. |
14
| An investigation by Spanish prosecutors relating to income tax credits generated by certain of the Companys Spanish subsidiaries prior to 2002 totaling approximately $175 million. These tax positions relate to statutory interpretation matters and are under criminal investigation, although some have previously been the subject of civil tax proceedings. In accordance with the requirements of FIN 48, Praxair had previously recorded a full liability, including interest, for these tax positions and management does not believe penalties are likely or reasonably estimable at this time. The Company believes it has strong defenses and is vigorously defending against the proceeding. |
| Claims brought by the Brazilian taxing authorities against several of the Companys Brazilian subsidiaries primarily relating to various social and value-added (VAT) taxes. The social tax cases originated from 1988 to 1999 which was a period of hyperinflation in Brazil. During this period, the Company, along with other taxpayers, challenged the legality of various Brazilian tax law changes that were designed to increase tax revenues by various means, including modifying the basis upon which a tax was levied, increasing the tax rates, and shortening payment due dates. These cases are primarily associated with disagreements on the amount of taxes assessed and the appropriate index to use to inflation-adjust amounts that were over or under paid during this period. The VAT (ICMS) tax matters are associated with issues such as documentation, establishment and process, among others. The total estimated potential liability for such claims, including interest and penalties, as appropriate, is approximately $470 million. In accordance with SFAS 5, Praxair has recorded liabilities totaling $216 million related to such claims based on management judgments, after considering judgments and opinions of outside counsel. Because litigation in Brazil historically takes many years to resolve, it is difficult to estimate the timing of resolution of these matters, however, it is possible that certain of these matters could be resolved within the next few years. The company is vigorously defending against the proceedings. |
10. Fair Value Disclosures
Effective January 1, 2008, Praxair adopted SFAS No. 157, which establishes a fair value hierarchy for disclosure of fair value measurements as follows:
Level 1 quoted prices in active markets for identical assets or liabilities
Level 2 quoted prices for similar assets and liabilities in active markets or inputs that are observable
Level 3 inputs that are unobservable (for example cash flow modeling inputs based on assumptions)
The following table summarizes assets and liabilities measured at fair value on a recurring basis at September 30, 2008, as required by SFAS No. 157:
Fair Value Measurements Using | |||||||||||
(Millions of dollars) |
Level 1 | Level 2 | Level 3 | Total | |||||||
Assets |
|||||||||||
Derivative assets |
| $ | 38 | | $ | 38 | |||||
Investments |
$ | 12 | | | $ | 12 | |||||
Total assets at fair value |
$ | 12 | $ | 38 | | $ | 50 | ||||
Liabilities |
|||||||||||
Derivative liabilities |
| $ | 8 | | $ | 8 |
Derivative assets and liabilities relate to the currency exchange forward contracts and options summarized in Note 5 and are traded in the over-the-counter market. Fair values are based on market prices obtained from independent brokers or determined using quantitative models that use as their basis readily observable market parameters that are actively quoted and can be validated through external sources, including third-party pricing services, brokers and market transactions.
Investments are marketable securities traded on an exchange.
15
11. Segments
Sales and operating profit by segment for the quarters and nine-month periods ended September 30, 2008 and 2007 are shown below. For a description of Praxairs operating segments, refer to Note 18 to the consolidated financial statements included on page 67 of Praxairs 2007 Annual Report.
Quarter Ended September 30, |
Nine Months Ended September 30, | ||||||||||||
(Dollar amounts in millions) |
2008 | 2007 | 2008 | 2007 | |||||||||
SALES(a) |
|||||||||||||
North America |
$ | 1,557 | $ | 1,306 | $ | 4,584 | $ | 3,804 | |||||
Europe(b) |
384 | 325 | 1,180 | 991 | |||||||||
South America |
527 | 419 | 1,507 | 1,160 | |||||||||
Asia |
239 | 190 | 682 | 536 | |||||||||
Surface Technologies |
145 | 132 | 440 | 388 | |||||||||
$ | 2,852 | $ | 2,372 | $ | 8,393 | $ | 6,879 | ||||||
OPERATING PROFIT |
|||||||||||||
North America |
$ | 274 | $ | 244 | $ | 811 | $ | 692 | |||||
Europe(b) |
96 | 78 | 282 | 229 | |||||||||
South America |
111 | 84 | 302 | 226 | |||||||||
Asia |
38 | 30 | 115 | 87 | |||||||||
Surface Technologies |
25 | 24 | 76 | 68 | |||||||||
Segment operating profit |
544 | 460 | 1,586 | 1,302 | |||||||||
Pension settlement charge (Note 8) |
| | (17 | ) | | ||||||||
Total operating profit |
$ | 544 | $ | 460 | $ | 1,569 | $ | 1,302 | |||||
(a) |
Intersegment sales, primarily from North America to other segments, were not significant for the quarters and nine-month periods ended September 30, 2008 and 2007. |
(b) |
On April 1, 2008, Praxair completed the sale of its majority interest in Maxima Air Separation Center Ltd. with operations in Israel, which contributed full year 2007 sales of approximately $27 million. |
12. Acquisitions
During the nine months ended September 30, 2008, Praxair acquired Kirk Welding Supply, Inc., an independent packaged gas distributor with operations in Kansas and Missouri and completed several small acquisitions in North America and South America. The aggregate purchase price for the acquisitions was $105 million and resulted in the recognition of $46 million of goodwill.
The results of operations of these businesses have been included in Praxairs consolidated statements of income since their respective dates of acquisition. The allocations of the purchase price are based on preliminary estimates and assumptions at the date of acquisition and are subject to revision based on final information received, including appraisals and other analyses that support underlying estimates.
16
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
Consolidated Results
The following table provides summary data for the quarters and nine-month periods ended September 30, 2008 and 2007:
Quarter Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||
(Dollar amounts in millions) |
2008 | 2007 | Variance | 2008 | 2007 | Variance | ||||||||||||||||
Sales |
$ | 2,852 | $ | 2,372 | +20 | % | $ | 8,393 | $ | 6,879 | +22 | % | ||||||||||
Gross margin (a) |
$ | 1,118 | $ | 978 | +14 | % | $ | 3,316 | $ | 2,815 | +18 | % | ||||||||||
As a percent of sales |
39.2 | % | 41.2 | % | 39.5 | % | 40.9 | % | ||||||||||||||
Selling, general and administrative |
$ | 341 | $ | 294 | +16 | % | $ | 1,017 | $ | 876 | +16 | % | ||||||||||
As a percent of sales |
12.0 | % | 12.4 | % | 12.1 | % | 12.7 | % | ||||||||||||||
Depreciation and amortization |
$ | 218 | $ | 196 | +11 | % | $ | 644 | $ | 567 | +14 | % | ||||||||||
Other income (expenses) net |
$ | 9 | $ | (4 | ) | $ | (14 | ) | $ | 2 | ||||||||||||
Operating profit |
$ | 544 | $ | 460 | +18 | % | $ | 1,569 | $ | 1,302 | +21 | % | ||||||||||
Interest expense net |
$ | 50 | $ | 44 | +14 | % | $ | 149 | $ | 123 | +21 | % | ||||||||||
Effective tax rate |
28 | % | 26 | % | 28 | % | 26 | % | ||||||||||||||
Net income |
$ | 355 | $ | 305 | +16 | % | $ | 1,011 | $ | 861 | +17 | % |
(a) |
Gross margin excludes depreciation and amortization expense. |
Quarter ended September 30, 2008 vs. 2007 |
Nine months ended September 30, 2008 vs. 2007 |
|||||
% Change | % Change | |||||
Sales |
||||||
Volume |
3 | % | 6 | % | ||
Price |
7 | % | 6 | % | ||
Acquisitions/divestitures |
2 | % | 2 | % | ||
Currency |
5 | % | 6 | % | ||
Natural gas |
3 | % | 2 | % | ||
Total sales change |
20 | % | 22 | % | ||
Sales increased $480 million, or 20%, for the third quarter and $1,514 million, or 22%, for the nine months ended September 30, 2008 versus the respective 2007 periods. Gulf Coast Hurricanes Ike and Gustav reduced sales by an estimated $30 million in the 2008 quarter and nine-month periods. Sales grew in all geographies driven by new business, plant start-ups and continued strong pricing trends. Volume growth of 3% and 6% for the quarter and year-to-date periods, respectively, reflects strong sales to the manufacturing, energy and metals end-markets, mitigated somewhat by shut-downs due to the hurricanes. Higher pricing contributed 7% and 6% to sales growth for the quarter and year-to-date periods, respectively, due to continued pricing actions and the pass-through of higher power costs and surcharges. The favorable impact of currency, primarily in Brazil, Europe and Canada, increased sales by 5% and 6% for the quarter and year-to-date periods, respectively. The net effect of acquisitions and divestitures contributed 2% to sales in the quarter and year-to-date. The contractual pass-through of higher natural gas costs to on-site hydrogen customers increased sales by $66 million, or 3%, for the quarter and $142 million, or 2%, for the year-to-date period, with a minimal impact on operating profit.
Gross margin in 2008 increased $140 million, or 14%, for the third quarter and $501 million, or 18%, for the nine months ended September 30, 2008 versus the respective 2007 periods. The decrease in the gross margin percentage for the quarter and year-to-date periods to 39.2% and 39.5%, respectively, was due primarily to the contractual pass-through of higher natural gas and power costs to customers.
Selling, general and administrative (SG&A) expenses for the third quarter were $341 million, or 12.0% of sales, versus $294 million, or 12.4% of sales, for the respective 2007 period. SG&A expenses for the nine-month period were $1,017 million, or 12.1% of sales,
17
versus $876 million, or 12.7% of sales, for the respective 2007 period. The decrease in SG&A as a percentage of sales was due to continued benefits from productivity initiatives and the increase in sales due to the pass-through of higher natural gas costs to customers.
Depreciation and amortization expense increased $22 million, or 11%, for the third quarter and $77 million, or 14%, for the nine months ended September 30, 2008 versus the respective 2007 periods. The increase was principally due to new plant start-ups and currency effects.
Other income (expenses) net was a $9-million benefit and $14-million expense for the quarter and nine months ended September 30, 2008, respectively. The 2008 quarter and nine-month periods included currency related net gains of $13 million and $6 million, respectively, which primarily consisted of net income hedge gains (see Note 5 to the condensed consolidated financial statements). The nine months ended September 30, 2008 included a pension settlement charge of $17 million (see Note 8 to the condensed consolidated financial statements).
Operating profit increased $84 million, or 18%, for the third quarter and $267 million, or 21%, for the nine months ended September 30, 2008 versus the respective 2007 periods. Excluding the $17 million pension settlement charge in the nine month period, operating profit increased $284 million, or 22%. These results included an estimated $10 million of adverse effects from Hurricanes Ike and Gustav offset by net income hedge gains. The underlying increase in operating profit was principally driven by higher pricing, increased sales volumes and the continued impact of focused productivity initiatives.
Interest expense net increased $6 million, or 14%, for the third quarter and $26 million, or 21%, for nine-months ended September 30, 2008 versus the respective periods in 2007 due to higher debt levels during 2008.
The effective tax rate was 28% for the quarter and year-to-date periods in 2008 versus 26% for the same periods in 2007. This increase is primarily due to earnings growth.
Net income increased $50 million, or 16%, for the third quarter and $150 million, or 17%, for the nine months ended September 30, 2008 versus the respective 2007 periods. The 2008 nine month period included the pension settlement charge of $17 million, $11 million after tax. Excluding the impact of this charge in the nine month period, net income increased $161 million, or 19%. Operating profit growth was the primary driver of the net income growth partially offset by higher interest expense due to higher debt levels in 2008 and the increase in the effective tax rate.
The number of employees at September 30, 2008 was 27,957, a decrease of 35 employees from December 31, 2007.
Segment Discussion
The following summary of sales and operating profit by segment provides a basis for the discussion that follows:
Quarter Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||
(Dollar amounts in millions) |
2008 | 2007 | Variance | 2008 | 2007 | Variance | |||||||||||||
SALES |
|||||||||||||||||||
North America |
$ | 1,557 | $ | 1,306 | +19 | % | $ | 4,584 | $ | 3,804 | +21 | % | |||||||
Europe |
384 | 325 | +18 | % | 1,180 | 991 | +19 | % | |||||||||||
South America |
527 | 419 | +26 | % | 1,507 | 1,160 | +30 | % | |||||||||||
Asia |
239 | 190 | +26 | % | 682 | 536 | +27 | % | |||||||||||
Surface Technologies |
145 | 132 | +10 | % | 440 | 388 | +13 | % | |||||||||||
$ | 2,852 | $ | 2,372 | +20 | % | $ | 8,393 | $ | 6,879 | +22 | % | ||||||||
OPERATING PROFIT |
|||||||||||||||||||
North America |
$ | 274 | $ | 244 | +12 | % | $ | 811 | $ | 692 | +17 | % | |||||||
Europe |
96 | 78 | +23 | % | 282 | 229 | +23 | % | |||||||||||
South America |
111 | 84 | +32 | % | 302 | 226 | +34 | % | |||||||||||
Asia |
38 | 30 | +27 | % | 115 | 87 | +32 | % | |||||||||||
Surface Technologies |
25 | 24 | + 4 | % | 76 | 68 | +12 | % | |||||||||||
Segment operating profit |
544 | 460 | +18 | % | 1,586 | 1,302 | +22 | % | |||||||||||
Pension settlement charge (a) |
| | (17 | ) | | ||||||||||||||
Total operating profit |
$ | 544 | $ | 460 | $ | 1,569 | $ | 1,302 | |||||||||||
(a) | See Note 8 to the condensed consolidated financial statements. |
18
North America
Quarter ended September 30, 2008 vs. 2007 |
Nine months ended September 30, 2008 vs. 2007 |
|||||
% Change | % Change | |||||
Sales |
||||||
Volume |
1 | % | 4 | % | ||
Price |
8 | % | 6 | % | ||
Acquisitions/divestitures |
4 | % | 5 | % | ||
Currency |
1 | % | 2 | % | ||
Natural gas |
5 | % | 4 | % | ||
Total sales change |
19 | % | 21 | % | ||
Sales increased $251 million, or 19%, for the third quarter and $780 million, or 21%, for the nine months ended September 30, 2008 versus the respective 2007 periods. Gulf Coast Hurricanes Ike and Gustav reduced sales by an estimated $30 million in the 2008 quarter and nine-month periods. Volume grew 1% and 4% for the quarter and year-to-date periods primarily due to higher sales to the energy, metals, chemicals and general manufacturing end-markets, mitigated somewhat by shut-downs due to the hurricanes. Higher pricing contributed 8% and 6% to sales growth for the quarter and year-to-date periods, respectively, due to pricing actions to recover higher power and distribution costs. Acquisitions, primarily of packaged gas distributors in North America, contributed 4% and 5% to sales in the quarter and year-to-date periods, respectively. Currency appreciation in Mexico and Canada contributed 1% and 2% to sales in the quarter and year-to-date periods, respectively. The contractual pass-through of higher natural gas costs to on-site hydrogen customers increased sales by $66 million, or 5%, for the quarter and $142 million, or 4%, for the year-to-date period, with minimal impact on operating profit.
Operating profit increased $30 million, or 12%, for the third quarter and increased $119 million, or 17%, for the nine months ended September 30, 2008 versus the respective 2007 periods. Higher volumes, realized price increases and the continued focus on productivity initiatives were the primary drivers to the strong operating profit growth in the quarter and year-to-date periods partially offset by an estimated $10 million of adverse effects from Hurricanes Ike and Gustav. Operating profit grew at a slower pace than sales due to higher natural gas and power costs which are contractually passed through to customers.
On February 4, 2008, Praxair acquired Kirk Welding Supply, Inc., an independent packaged gas distributor with sales of $28 million in 2007 and operations in Kansas and Missouri.
Europe
Quarter ended September 30, 2008 vs. 2007 |
Nine months ended September 30, 2008 vs. 2007 |
|||||
% Change | % Change | |||||
Sales |
||||||
Volume |
2 | % | 2 | % | ||
Price |
5 | % | 4 | % | ||
Divestitures |
(2 | )% | (1 | )% | ||
Currency |
13 | % | 14 | % | ||
Total sales change |
18 | % | 19 | % | ||
19
Sales increased $59 million, or 18%, for the third quarter and $189 million, or 19%, for the nine months ended September 30, 2008 versus the respective 2007 periods. Favorable currency contributed 13% and 14% to sales growth in the quarter and year-to-date periods, respectively. Volume growth of 2% in the quarter and year-to-date periods was due to growth in merchant and on-site gas sales in Spain, Germany and Italy. Realized price increases of 5% and 4% in the quarter and year-to-date periods, respectively, included the pass-through of higher energy power and distribution costs. The divestiture of the industrial gas business in Israel decreased sales by 2% in the quarter and 1% in the year-to-date period.
Operating profit increased $18 million, or 23%, for the third quarter and $53 million, or 23%, for the nine months ended September 30, 2008 versus the respective 2007 periods. Operating profit for the 2008 quarter and nine-month periods included a $9 million gain and a $6 million gain, respectively, related to net income hedges (see Note 5 to the condensed consolidated financial statements). Excluding the impact of net income hedge gains in the quarter and nine-month periods, operating profit increased $9 million, or 12%, and $47 million, or 21%, respectively. Underlying operating profit growth was driven by higher pricing and increased volumes. Currency appreciation also contributed to operating profit growth.
On April 1, 2008, Praxair completed the sale of its majority interest in Maxima Air Separation Center Ltd. with operations in Israel which did not have a material impact on the consolidated financial statements in 2008. Maxima contributed $27 million to sales in 2007.
South America
Quarter ended September 30, 2008 vs. 2007 |
Nine months ended September 30, 2008 vs. 2007 |
|||||
% Change | % Change | |||||
Sales |
||||||
Volume |
7 | % | 7 | % | ||
Price |
7 | % | 7 | % | ||
Currency |
12 | % | 16 | % | ||
Total sales change |
26 | % | 30 | % | ||
Sales increased $108 million, or 26%, for the third quarter and $347 million, or 30%, for the nine months ended September 30, 2008 versus the respective 2007 periods. Excluding the impact of currency, sales increased 14% for the quarter and year-to-date period primarily due to strong volumes to the manufacturing, metals, food and beverage and healthcare end-markets and realized price increases.
Operating profit increased $27 million or 32% for the third quarter and $76 million, or 34%, for the nine months ended September 30, 2008 versus the respective 2007 periods. Operating profit for the 2008 quarter included currency related net gains of $4 million which primarily consisted of net income hedge gains (see Note 5 to the condensed consolidated financial statements). Excluding the impact of the currency related net gains in the quarter operating profit increased $23 million, or 27%. The impact of currency related gains on the nine-month period was immaterial. 2008 operating profit also included amounts in both periods related to various contingencies in Brazil reflecting current developments which, on a net basis, were not significant. Underlying operating profit growth was due to higher pricing, increased volumes and the continued impact of cost-reduction programs. Currency appreciation also contributed to operating profit growth.
Asia
Quarter ended September 30, 2008 vs. 2007 |
Nine months ended September 30, 2008 vs. 2007 |
|||||
% Change | % Change | |||||
Sales |
||||||
Volume |
14 | % | 15 | % | ||
Price |
11 | % | 9 | % | ||
Currency |
1 | % | 3 | % | ||
Total sales change |
26 | % | 27 | % | ||
20
Sales increased $49 million, or 26%, for the third quarter and $146 million, or 27%, for the nine months ended September 30, 2008 versus the respective 2007 periods. Volume growth of 14% and 15% for the quarter and year-to-date periods, respectively, was due to new plant start-ups, strong merchant volumes in China, India and Korea and higher sales to the chemicals, electronics, and manufacturing end-markets. Price increases contributed 11% and 9% to sales for the quarter and year-to-date periods, respectively. Higher pricing for rare and specialty gases due to strong demand and tight supply for certain products contributed to these increases. Favorable currency contributed 1% and 3% to sales growth for the quarter and year-to-date periods, respectively.
Operating profit increased $8 million or 27%, for the third quarter and $28 million, or 32%, for the nine months ended September 30, 2008 versus the respective 2007 periods. Increased sales volumes and productivity initiatives were the primary drivers of operating profit growth.
Surface Technologies
Quarter ended September 30, 2008 vs. 2007 |
Nine months ended September 30, 2008 vs. 2007 |
|||||
% Change | % Change | |||||
Sales |
||||||
Volume/Price |
3 | % | 6 | % | ||
Currency |
7 | % | 7 | % | ||
Total sales change |
10 | % | 13 | % | ||
Sales increased $13 million, or 10%, for the third quarter and $52 million, or 13%, for the nine months ended September 30, 2008 versus the respective 2007 periods. Underlying growth was due to strong coatings volumes for industrial gas turbines and oilfield drilling parts and realized price increases partially offset by lower sales to the aviation markets due to plane delays. Currency appreciation, primarily in Europe, contributed 7% to sales growth in the quarter and year-to-date periods.
Operating profit increased $1 million, or 4%, for the third quarter and $8 million, or 12%, for the nine months ended September 30, 2008 versus the respective 2007 periods. The increase was principally driven by volume growth as well as the favorable benefits of ongoing cost reduction actions and pricing actions to offset increasing raw material costs.
Currency
The results of Praxairs non-U.S. operations are translated to the companys reporting currency, the U.S. dollar, from the functional currencies used in the countries in which the company operates. For most foreign operations, Praxair uses the local currency as its functional currency. There is inherent variability and unpredictability in the relationship of these functional currencies to the U.S. dollar and such currency movements may materially impact Praxairs results of operations in any given period.
To help understand the reported results, the following is a summary of the significant currencies underlying Praxairs consolidated results and the exchange rates used to translate the financial statements (rates of exchange expressed in units of local currency per U.S. dollar):
Percent of YTD 2008 Consolidated Sales (a) |
Exchange rate for Income Statement |
Exchange rate for Balance Sheet | |||||||||
Year-To-Date Average | September 30, | December 31, | |||||||||
Currency |
2008 | 2007 | 2008 | 2007 | |||||||
European euro |
16 | % | 0.65 | 0.75 | 0.68 | 0.69 | |||||
Brazilian real |
16 | % | 1.68 | 2.00 | 1.91 | 1.77 | |||||
Canadian dollar |
8 | % | 1.01 | 1.15 | 1.03 | 0.98 | |||||
Mexican peso |
5 | % | 10.48 | 10.90 | 10.79 | 10.87 | |||||
Chinese RMB |
2 | % | 7.01 | 7.68 | 6.81 | 7.31 | |||||
Indian rupee |
2 | % | 41.13 | 42.15 | 46.50 | 39.44 | |||||
Korean won |
2 | % | 995 | 934 | 1,161 | 941 | |||||
Argentinean peso |
1 | % | 3.11 | 3.11 | 3.14 | 3.15 | |||||
Venezuelan bolivar (b) |
<1 | % | 2.15 | 2,150 | 2.15 | 2,150 |
(a) |
Certain surface technologies segment sales are included in European and Brazilian sales. |
(b) |
The Central Bank of Venezuela issued a financial regulation dividing the Venezuelan bolivar by 1,000 effective January 1, 2008. |
21
Liquidity, Capital Resources and Other Financial Data
The following selected cash flow information provides a basis for the discussion that follows:
(Millions of dollars) |
Nine Months Ended September 30, |
|||||||
2008 | 2007 | |||||||
NET CASH PROVIDED BY (USED FOR): |
||||||||
OPERATING ACTIVITIES |
||||||||
Net income |
$ | 1,011 | $ | 861 | ||||
Depreciation and amortization |
644 | 567 | ||||||
Accounts receivable |
(109 | ) | (222 | ) | ||||
Inventory |
(22 | ) | (55 | ) | ||||
Payables and accruals |
36 | 133 | ||||||
Pension contributions |
(14 | ) | (16 | ) | ||||
Other net |
(148 | ) | 103 | |||||
Net cash provided by operating activities |
$ | 1,398 | $ | 1,371 | ||||
INVESTING ACTIVITIES |
||||||||
Capital expenditures |
$ | (1,129 | ) | $ | (974 | ) | ||
Acquisitions |
(105 | ) | (349 | ) | ||||
Divestitures and asset sales |
48 | 33 | ||||||
Net cash used for investing activities |
$ | (1,186 | ) | $ | (1,290 | ) | ||
FINANCING ACTIVITIES |
||||||||
Debt increases (reductions) net |
$ | 820 | $ | 720 | ||||
Issuances of common stock |
176 | 245 | ||||||
Purchases of common stock |
(891 | ) | (816 | ) | ||||
Cash dividends |
(353 | ) | (287 | ) | ||||
Excess tax benefit on stock option exercises |
52 | 54 | ||||||
Minority interest transactions and other |
(9 | ) | (12 | ) | ||||
Net cash used for financing activities |
$ | (205 | ) | $ | (96 | ) | ||
Cash Flow from Operations
Cash provided by operations of $1,398 million for the nine months ended September 30, 2008 increased $27 million versus 2007. The increase was due to net income growth and higher depreciation and amortization offset by tax payments in 2008 included in Other net.
Investing
Net cash used for investing of $1,186 million for the nine months ended September 30, 2008 decreased $104 million versus 2007 primarily due to decreased acquisition spending. The 2007 nine-month period included the acquisitions of an industrial gas business in Mexico and an independent packaged gas distributor in the U.S. This decrease was partially offset by an increase of $155 million in capital expenditures reflecting continued investment in new on-site supply systems for customers.
Financing
The current global credit environment has not had, and is not expected to have, a significant adverse impact on liquidity. We continue to have access to the commercial paper markets, and expect to continue to generate strong operating cash flows. While the impact of continued volatility in the global credit markets cannot be predicted with certainty, we are confident that we have sufficient operating flexibility, cash reserves and funding sources to maintain adequate amounts of liquidity to meet our future business needs.
22
Through the nine months ended September 30, 2008 and continuing into October, actual returns for the companys U.S. pension plans are below the expected long-term rate of return of 8.25 percent due to the current adverse conditions in the global securities markets. Continued actual returns below this expected rate may impact the amount and timing of future contributions to these plans. The actual amounts will depend on actual returns and discount rates.
Cash used for financing activities of $205 million for the nine months ended September 30, 2008 increased $109 million versus 2007 primarily due to an increase in purchases of common stock, net of issuances, and higher dividends. Cash dividends of $353 million increased $66 million, or 23%, versus 2007 ($1.125 per share for 2008 compared to $0.90 per share for 2007).
At September 30, 2008, Praxairs total debt outstanding was $4,944, an increase of $752 million from December 31, 2007. On March 3, 2008 and on June 16, 2008, Praxair repaid $250 million of 6.50% notes and $300 million of 2.75% notes that were due, respectively. On March 7, 2008, Praxair issued $500 million of 4.625% notes due 2015. The proceeds were used to refinance existing debt, fund share repurchases and for general corporate purposes.
On July 23, 2008, the company announced that the companys board of directors approved a new $1 billion share repurchase program authorizing the company to repurchase shares from time to time on the open market or through negotiated transactions, subject to market and business conditions. Share repurchases under this program are expected to be completed over the next two years and will be financed by available cash and debt. This program is in addition to the $1 billion share repurchase program in effect since July 2007. As of September 30, 2008, the total $1 billion of share repurchases authorized under the 2007 program had been completed and $509 million of share repurchases had been completed under the 2008 program.
Legal Proceedings
See Note 9 to the condensed consolidated financial statements for a description of current legal proceedings.
Other Financial Data
The following non-GAAP measures are intended to supplement investors understanding of the companys financial information by providing measures which investors, financial analysts and management use to help evaluate the companys financing leverage, return on net assets employed and operating performance. Special items which the company does not believe to be indicative of on-going business trends are excluded from these calculations so that investors can better evaluate and analyze historical and future business trends on a consistent basis. Definitions of these non-GAAP measures may not be comparable to similar definitions used by other companies and are not a substitute for similar GAAP measures.
Debt-to-Capital Ratio
The debt-to-capital ratio is a measure used by investors, financial analysts and management to provide a measure of financial leverage and insights into how the company is financing its operations.
(Dollar amounts in millions) |
September 30, 2008 |
December 31, 2007 |
||||||
TOTAL CAPITAL | ||||||||
Debt |
$ | 4,944 | $ | 4,192 | ||||
Minority interests |
307 | 321 | ||||||
Shareholders equity |
4,891 | 5,142 | ||||||
$ | 10,142 | $ | 9,655 | |||||
DEBT-TO-CAPITAL RATIO |
48.7 | % | 43.4 | % |
23
After-tax Return on Capital (ROC)
After-tax return on capital is a measure used by investors, financial analysts and management to evaluate the return on net assets employed in the business. ROC measures the after-tax operating profit that the company was able to generate with the investments made by all parties in the business (debt, minority interests and shareholders equity).
Quarter Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Reported operating profit |
$ | 544 | $ | 460 | $ | 1,569 | $ | 1,302 | ||||||||
Add: Pension settlement charge* |
| | 17 | | ||||||||||||
Adjusted operating profit |
$ | 544 | $ | 460 | $ | 1,586 | $ | 1,302 | ||||||||
Less: reported taxes |
(139 | ) | (106 | ) | (398 | ) | (304 | ) | ||||||||
Less: tax benefit on pension settlement charge* |
| | (6 | ) | | |||||||||||
Less: tax benefit on interest expense(a) |
(14 | ) | (11 | ) | (42 | ) | (32 | ) | ||||||||
Add: equity income |
11 | 4 | 28 | 13 | ||||||||||||
Net operating profit after-tax (NOPAT) |
$ | 402 | $ | 347 | $ | 1,168 | $ | 979 | ||||||||
Beginning capital |
$ | 10,584 | $ | 8,784 | $ | 9,655 | $ | 7,943 | ||||||||
Ending capital |
$ | 10,142 | $ | 9,120 | $ | 10,142 | $ | 9,120 | ||||||||
Average capital |
$ | 10,363 | $ | 8,952 | $ | 9,899 | $ | 8,532 | ||||||||
ROC % |
3.9 | % | 3.9 | % | 11.8 | % | 11.5 | % | ||||||||
ROC % (annualized) |
15.5 | % | 15.5 | % | 15.7 | % | 15.3 | % |
(a) |
Tax benefit on interest expense is based on Praxairs underlying effective tax rates of 28% for 2008 and 26% for 2007. |
Return on Equity (ROE)
Return on equity is a measure used by investors, financial analysts and management to evaluate operating performance from a Praxair shareholder perspective. ROE measures the net income that the company was able to generate with the money shareholders have invested.
Quarter Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Reported net income |
$ | 355 | $ | 305 | $ | 1,011 | $ | 861 | ||||||||
Add: pension settlement charge* |
| | 11 | | ||||||||||||
Adjusted net income |
$ | 355 | $ | 305 | $ | 1,022 | $ | 861 | ||||||||
Beginning shareholders equity |
$ | 5,671 | $ | 4,850 | $ | 5,142 | $ | 4,554 | ||||||||
Ending shareholders equity |
$ | 4,891 | $ | 4,862 | $ | 4,891 | $ | 4,862 | ||||||||
Average shareholders equity |
$ | 5,281 | $ | 4,856 | $ | 5,017 | $ | 4,708 | ||||||||
ROE% |
6.7 | % | 6.3 | % | 20.4 | % | 18.3 | % | ||||||||
ROE% (annualized) |
26.9 | % | 25.1 | % | 27.2 | % | 24.4 | % |
* | 2008 includes a pension settlement charge of $17 million, $11 million after-tax (see Note 8 to the condensed consolidated financial statements). |
24
New Accounting Standards
Refer to Note 1 of the condensed consolidated financial statements for information regarding new accounting standards.
Fair Value Measurements
Praxair does not expect changes in the aggregate fair value of its financial assets and liabilities to have a material impact on the consolidated financials statements. See Note 10 to the condensed consolidated financial statements.
Outlook
New business development has been strong and the companys backlog of new projects coming on stream over the next three years will help underpin growth and earnings stability due primarily to the nature of its contracts, and customers in diverse geographies and end markets. However, due to the global financial crisis, the company expects to see a contraction in manufacturing output in the United States and Europe, combined with slowing growth in Asia and South America for the next several quarters. Additionally, the company expects the recent strengthening of the dollar to impact consolidated sales and earnings growth. Consequently, the company will take appropriate measures to properly align its cost structure as necessary. Praxair remains confident in its business strategy and its ability to continue to perform in this challenging economic environment.
For the fourth quarter of 2008, diluted earnings per share are expected to be in the range of $1.03 to $1.08, excluding the impact of potential restructuring costs. This represents earnings growth of 5% to 10% above the fourth quarter of 2007 and assumes a negative impact due to currency translation in the area of 8% based on current exchange rates.
For the full year of 2008, Praxair expects sales of about $11 billion, representing year-over-year growth of about 17%. Diluted earnings per share are expected to be in the range of $4.18 to $4.23, including the impact of a pension settlement charge in the first quarter ($11 million after-tax or $0.03 per diluted share, see Note 8 to the condensed consolidated financial statements) and excluding the impact of potential restructuring costs. Full-year capital expenditures are expected to be about $1.5 billion, supporting an increasing number of contracts for on-site production plants globally which will come on-stream over the next several years. Praxair expects an effective tax rate of about 28% for 2008.
Praxair provides quarterly updates on operating results, material trends that may affect financial performance, and financial earnings guidance via quarterly earnings releases and investor teleconferences. These updates are available on the companys website, www.praxair.com, but are not incorporated herein.
Forward-looking Statements
This document contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on managements reasonable expectations and assumptions as of the date the statements are made but involve risks and uncertainties. These risks and uncertainties include, without limitation: the performance of stock markets generally; developments in worldwide and national economies and other international events and circumstances; changes in foreign currencies and in interest rates; the cost and availability of electric power, natural gas and other raw materials; the ability to achieve price increases to offset cost increases; catastrophic events including natural disasters, epidemics and acts of war and terrorism; the ability to attract, hire, and retain qualified personnel; the impact of changes in financial accounting standards; the impact of tax, environmental, home healthcare and other legislation and government regulation in jurisdictions in which the company operates; the cost and outcomes of investigations, litigation and regulatory proceedings; continued timely development and market acceptance of new products and applications; the impact of competitive products and pricing; future financial and operating performance of major customers and industries served; and the effectiveness and speed of integrating new acquisitions into the business. These risks and uncertainties may cause actual future results or circumstances to differ materially from the projections or estimates contained in the forward-looking statements. The company assumes no obligation to update or provide revisions to any forward-looking statement in response to changing circumstances. The above listed risks and uncertainties are further described in Item 1A (Risk Factors) in the companys latest Annual Report on Form 10-K filed with the SEC which should be reviewed carefully. Please consider the companys forward-looking statements in light of those risks.
25
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
Refer to the Market Risks and Sensitivity Analyses discussion on page 43 in the Managements Discussion and Analysis section of Praxairs 2007 Annual Report.
Item 4. | Controls and Procedures |
(a) | Based on an evaluation of the effectiveness of Praxairs disclosure controls and procedures, which was made under the supervision and with the participation of management, including Praxairs principal executive officer and principal financial officer, the principal executive officer and principal financial officer have each concluded that, as of the end of the quarterly period covered by this report, such disclosure controls and procedures are effective in ensuring that information required to be disclosed by Praxair in reports that it files under the Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms, and accumulated and communicated to management including Praxairs principal executive officer and principal financial officer, to allow timely decisions regarding required disclosure. |
(b) | There were no changes in Praxairs internal control over financial reporting that occurred during the quarterly period covered by this report that have materially affected, or are reasonably likely to materially affect, Praxairs internal control over financial reporting. |
Item 4T. | Controls and Procedures |
Not applicable.
26
Praxair, Inc. and Subsidiaries
Item 1. | Legal Proceedings |
See Note 9 to the condensed consolidated financial statements for a description of current legal proceedings.
Item 1A. | Risk Factors |
There have been no material changes to the risk factors disclosed in Item 1A. to Part I of Praxairs 2007 Form 10-K.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
Purchases of Equity Securities Certain information regarding purchases made by or on behalf of the company or any affiliated purchaser (as defined in Rule 10b-18(a)(3) under the Securities Exchange Act of 1934, as amended) of its common stock during the quarter ended September 30, 2008 is provided below:
Period |
Total Number of Shares Purchased (Thousands) |
Average Price Paid Per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(1) (Thousands) |
Maximum Number (or approximate dollar value) of Shares that May Yet be Purchased Under the Programs(2) | ||||||
(Millions) | ||||||||||
July 2008 |
537 | $ | 93.05 | 537 | $ | 1,052 | ||||
August 2008 |
2,215 | 89.75 | 2,215 | 853 | ||||||
September 2008 |
4,500 | 80.40 | 4,500 | 491 | ||||||
Third Quarter 2008 |
7,252 | $ | 84.19 | 7,252 | $ | 491 | ||||
(1) |
On July 25, 2007, the company announced that the companys board of directors approved a share repurchase program pursuant to which the company may repurchase up to $1 billion of shares of its common stock from time to time at prices and on terms satisfactory to the company. On July 23, 2008, the company announced that the companys board of directors approved the repurchase of an additional $1 billion of its common stock which may take place from time to time on the open market (which may include the use of 10b5-1 trading plans) or through negotiated transactions, subject to market and business conditions. |
(2) |
As of September 30, 2008, the company completed the $1 billion of share repurchases authorized under the 2007 program and had purchased $509 million of its common stock pursuant to the 2008 program, leaving an additional $491 million remaining authorized for purchase under the 2008 program. The 2008 program does not have any stated expiration date. |
Item 3. | Defaults Upon Senior Securities |
None.
27
Item 4. | Submission of Matters to a Vote of Security Holders |
None.
Item 5. | Other Information |
None.
Item 6. | Exhibits |
(a) | Exhibits: |
28
Praxair, Inc. and Subsidiaries
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
PRAXAIR, INC. | ||||
(Registrant) | ||||
Date: October 29, 2008 |
By: | /s/ Matthew J. White | ||
Matthew J. White | ||||
Vice President and Controller | ||||
(On behalf of the Registrant | ||||
and as Chief Accounting Officer) |
29