UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2009
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 001-11290
NATIONAL RETAIL PROPERTIES, INC.
(Exact name of registrant as specified in its charter)
Maryland (State or other jurisdiction of incorporation or organization) |
56-1431377 (I.R.S. Employer Identification No.) |
450 South Orange Avenue, Suite 900,
Orlando, Florida 32801
(Address of principal executive offices, including zip code)
(407) 265-7348
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) for the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer or smaller reporting company. See definition of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer x Accelerated Filer ¨ Non-Accelerated Filer ¨ Smaller reporting company ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the issuers classes of common stock as of the latest practicable date.
82,397,741 shares of Common Stock, $0.01 par value, outstanding as October 29, 2009.
PAGE REFERENCE | ||||
Part I Financial Information | ||||
Item 1. |
Financial Statements: | |||
Condensed Consolidated Balance Sheets | 3 | |||
Condensed Consolidated Statements of Earnings | 4 | |||
Condensed Consolidated Statements of Cash Flows | 6 | |||
Notes to Condensed Consolidated Financial Statements | 8 | |||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations | 25 | ||
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk | 38 | ||
Item 4. |
Controls and Procedures | 39 | ||
Part II Other Information | ||||
Item 1. |
Legal Proceedings | 40 | ||
Item 1A. |
Risk Factors | 40 | ||
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds | 40 | ||
Item 3. |
Defaults Upon Senior Securities | 40 | ||
Item 4. |
Submission of Matters to a Vote of Security Holders | 40 | ||
Item 5. |
Other Information | 40 | ||
Item 6. |
Exhibits | 40 | ||
45 | ||||
46 |
PART 1. FINANCIAL INFORMATION
Item 1. Financial Statements
NATIONAL RETAIL PROPERTIES, INC.
and SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except per share data)
ASSETS | September 30, 2009 |
December 31, 2008 | ||||
(unaudited) | ||||||
Real estate, Investment Portfolio: |
||||||
Accounted for using the operating method, net of accumulated depreciation and amortization |
$ | 2,346,198 | $ | 2,357,894 | ||
Accounted for using the direct financing method |
31,677 | 31,240 | ||||
Real estate, Inventory Portfolio, held for sale |
98,580 | 101,106 | ||||
Investment in unconsolidated affiliate |
4,732 | 4,927 | ||||
Mortgages, notes and accrued interest receivable |
43,100 | 60,472 | ||||
Commercial mortgage residual interests |
23,722 | 22,000 | ||||
Cash and cash equivalents |
23,251 | 2,626 | ||||
Receivables, net of allowance of $849 and $4,003, respectively |
2,221 | 3,612 | ||||
Accrued rental income, net of allowance of $3,475 and $4,144, respectively |
25,081 | 23,972 | ||||
Debt costs, net of accumulated amortization of $15,102 and $12,852, respectively |
8,760 | 11,342 | ||||
Other assets |
44,282 | 30,280 | ||||
Total assets |
$ | 2,651,604 | $ | 2,649,471 | ||
LIABILITIES AND EQUITY |
||||||
Liabilities: |
||||||
Line of credit payable |
$ | - | $ | 26,500 | ||
Mortgages payable |
25,548 | 26,290 | ||||
Notes payable convertible, net of unamortized discount of $19,831 and $25,413, respectively |
341,904 | 356,122 | ||||
Notes payable, net of unamortized discount of $1,374 and $1,521, respectively |
618,626 | 618,479 | ||||
Accrued interest payable |
18,448 | 7,608 | ||||
Other liabilities |
35,896 | 45,526 | ||||
Total liabilities |
1,040,422 | 1,080,525 | ||||
Equity: |
||||||
Stockholders equity: |
||||||
Preferred stock, $0.01 par value. Authorized 15,000,000 shares |
||||||
Series C, 3,680,000 depositary shares issued and outstanding, at stated liquidation value of $25 per share |
92,000 | 92,000 | ||||
Common stock, $0.01 par value. Authorized 190,000,000 shares; 82,009,784 and 78,415,051 shares issued and outstanding at September 30, 2009 and December 31, 2008, respectively |
820 | 784 | ||||
Excess stock, $0.01 par value. Authorized 205,000,000 shares; none issued or outstanding |
- | - | ||||
Capital in excess of par value |
1,396,744 | 1,337,018 | ||||
Retained earnings |
116,333 | 134,644 | ||||
Accumulated other comprehensive income |
2,432 | 2,414 | ||||
Total stockholders equity of National Retail Properties, Inc. |
1,608,329 | 1,566,860 | ||||
Noncontrolling interests |
2,853 | 2,086 | ||||
Total equity |
1,611,182 | 1,568,946 | ||||
Total liabilities and equity |
$ | 2,651,604 | $ | 2,649,471 | ||
See accompanying notes to condensed consolidated financial statements.
3
NATIONAL RETAIL PROPERTIES, INC.
and SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(dollars in thousands, except per share data)
(unaudited)
Quarter Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Revenues: |
||||||||||||||||
Rental income from operating leases |
$ | 51,901 | $ | 53,669 | $ | 157,501 | $ | 153,767 | ||||||||
Earned income from direct financing leases |
797 | 773 | 2,297 | 2,342 | ||||||||||||
Percentage rent |
317 | 196 | 583 | 407 | ||||||||||||
Real estate expense reimbursement from tenants |
1,872 | 1,421 | 6,272 | 4,398 | ||||||||||||
Interest and other income from real estate transactions |
1,102 | 1,313 | 3,560 | 4,839 | ||||||||||||
Interest income on commercial mortgage residual interests |
1,046 | 1,124 | 3,100 | 3,651 | ||||||||||||
57,035 | 58,496 | 173,313 | 169,404 | |||||||||||||
Disposition of real estate, Inventory Portfolio: |
||||||||||||||||
Gross proceeds |
353 | - | 353 | 4,900 | ||||||||||||
Costs |
(317 | ) | - | (317 | ) | (4,879 | ) | |||||||||
Gain |
36 | - | 36 | 21 | ||||||||||||
Retail operations: |
||||||||||||||||
Revenues |
7,317 | - | 7,317 | - | ||||||||||||
Operating expenses |
(7,550 | ) | - | (7,575 | ) | - | ||||||||||
Net |
(233 | ) | - | (258 | ) | - | ||||||||||
Operating expenses: |
||||||||||||||||
General and administrative |
4,937 | 5,242 | 16,027 | 18,842 | ||||||||||||
Real estate |
3,494 | 2,326 | 10,208 | 6,952 | ||||||||||||
Depreciation and amortization |
11,350 | 11,443 | 34,374 | 32,096 | ||||||||||||
Impairment real estate |
- | - | 1,064 | - | ||||||||||||
Impairment commercial mortgage residual interests valuation adjustment |
- | - | - | 758 | ||||||||||||
Restructuring costs |
- | - | 731 | - | ||||||||||||
19,781 | 19,011 | 62,404 | 58,648 | |||||||||||||
Earnings from operations |
37,057 | 39,485 | 110,687 | 110,777 | ||||||||||||
Other expenses (revenues): |
||||||||||||||||
Interest and other income |
(262 | ) | (818 | ) | (1,025 | ) | (3,047 | ) | ||||||||
Interest expense |
15,618 | 16,329 | 46,484 | 48,796 | ||||||||||||
Loss on interest rate hedge |
- | - | - | 804 | ||||||||||||
15,356 | 15,511 | 45,459 | 46,553 | |||||||||||||
Earnings from continuing operations before income tax benefit, equity in earnings of unconsolidated affiliate, gain on note receivable foreclosure and gain on extinguishment of debt |
21,701 | 23,974 | 65,228 | 64,224 | ||||||||||||
Income tax benefit |
504 | 1,653 | 1,586 | 6,002 | ||||||||||||
Equity in earnings of unconsolidated affiliate |
105 | 100 | 315 | 280 | ||||||||||||
Gain on note receivable foreclosure |
- | - | 1,048 | - | ||||||||||||
Gain on extinguishment of debt |
- | - | 3,432 | - | ||||||||||||
Earnings from continuing operations |
22,310 | 25,727 | 71,609 | 70,506 | ||||||||||||
Earnings (loss) from discontinued operations (Note 14): |
||||||||||||||||
Real estate, Investment Portfolio |
(70 | ) | 2,962 | 4,076 | 12,820 | |||||||||||
Real estate, Inventory Portfolio, net of income tax expense |
556 | 202 | 1,014 | 9,580 | ||||||||||||
486 | 3,164 | 5,090 | 22,400 | |||||||||||||
See accompanying notes to condensed consolidated financial statements.
4
NATIONAL RETAIL PROPERTIES, INC.
and SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS CONTINUED
(dollars in thousands, except per share data)
(unaudited)
Quarter Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Earnings including noncontrolling interests |
22,796 | 28,891 | 76,699 | 92,906 | ||||||||||||
Loss (earnings) attributable to noncontrolling interests: |
||||||||||||||||
Continuing operations |
(152 | ) | (117 | ) | (502 | ) | 465 | |||||||||
Discontinued operations |
(201 | ) | (8 | ) | 3 | (3,100 | ) | |||||||||
(353 | ) | (125 | ) | (499 | ) | (2,635 | ) | |||||||||
Net earnings attributable to National Retail Properties, Inc. |
$ | 22,443 | $ | 28,766 | $ | 76,200 | $ | 90,271 | ||||||||
Net earnings attributable to National Retail Properties, Inc. |
$ | 22,443 | $ | 28,766 | $ | 76,200 | $ | 90,271 | ||||||||
Series C preferred stock dividends |
(1,696 | ) | (1,696 | ) | (5,089 | ) | (5,089 | ) | ||||||||
Net earnings available to common stockholders basic and diluted |
$ | 20,747 | $ | 27,070 | $ | 71,111 | $ | 85,182 | ||||||||
Net earnings per share of common stock: |
||||||||||||||||
Basic: |
||||||||||||||||
Continuing operations |
$ | 0.25 | $ | 0.33 | $ | 0.83 | $ | 0.90 | ||||||||
Discontinued operations |
0.01 | 0.04 | 0.06 | 0.26 | ||||||||||||
Net earnings |
$ | 0.26 | $ | 0.37 | $ | 0.89 | $ | 1.16 | ||||||||
Diluted: |
||||||||||||||||
Continuing operations |
$ | 0.25 | $ | 0.33 | $ | 0.83 | $ | 0.90 | ||||||||
Discontinued operations |
0.01 | 0.04 | 0.06 | 0.26 | ||||||||||||
Net earnings |
$ | 0.26 | $ | 0.37 | $ | 0.89 | $ | 1.16 | ||||||||
Weighted average number of common shares outstanding: |
||||||||||||||||
Basic |
80,343,958 | 73,717,097 | 79,232,298 | 73,041,177 | ||||||||||||
Diluted |
80,455,033 | 73,818,335 | 79,334,739 | 73,141,033 | ||||||||||||
See accompanying notes to condensed consolidated financial statements.
5
NATIONAL RETAIL PROPERTIES, INC.
and SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(dollars in thousands)
(unaudited)
Nine Months Ended September 30, | ||||||||
2009 | 2008 | |||||||
Cash flows from operating activities: |
||||||||
Earnings including noncontrolling interests |
$ | 76,699 | $ | 92,906 | ||||
Adjustments to reconcile net earnings to net cash provided by operating activities: |
||||||||
Stock compensation expense |
3,152 | 2,388 | ||||||
Depreciation and amortization |
35,710 | 32,862 | ||||||
Impairment real estate |
1,064 | 4,097 | ||||||
Impairment commercial mortgage residual interests valuation |
- | 758 | ||||||
Amortization of notes payable discount |
4,479 | 4,115 | ||||||
Amortization of deferred interest rate hedges |
(119 | ) | (124 | ) | ||||
Equity in earnings of unconsolidated affiliate |
(315 | ) | (280 | ) | ||||
Distributions received from unconsolidated affiliate |
481 | 384 | ||||||
Gain on disposition of real estate, Investment Portfolio |
(1,633 | ) | (9,230 | ) | ||||
Gain on extinguishment of debt |
(3,432 | ) | - | |||||
Gain on note receivable foreclosure |
(1,048 | ) | - | |||||
Gain on disposition of real estate, Inventory Portfolio |
(594 | ) | (12,664 | ) | ||||
Deferred income taxes |
(2,019 | ) | (4,133 | ) | ||||
Change in operating assets and liabilities, net of assets acquired and liabilities assumed in business combinations: |
||||||||
Additions to real estate, Inventory Portfolio |
(2,507 | ) | (32,872 | ) | ||||
Proceeds from disposition of real estate, Inventory Portfolio |
5,679 | 128,188 | ||||||
Decrease in real estate leased to others using the direct financing method |
1,018 | 890 | ||||||
Decrease (increase) in work in process |
(1,307 | ) | 699 | |||||
Increase in mortgages, notes and accrued interest receivable |
(365 | ) | (490 | ) | ||||
Decrease (increase) in receivables |
1,413 | (806 | ) | |||||
Increase in commercial mortgage residual interests |
(1,144 | ) | - | |||||
Increase in accrued rental income |
(1,395 | ) | (909 | ) | ||||
Increase (decrease) in other assets |
(112 | ) | 649 | |||||
Increase in accrued interest payable |
10,840 | 7,484 | ||||||
Decrease (increase) in other liabilities |
1,328 | (2,571 | ) | |||||
Increase (decrease) in current tax liability |
101 | (559 | ) | |||||
Net cash provided by operating activities |
125,974 | 210,782 | ||||||
Cash flows from investing activities: |
||||||||
Proceeds from the disposition of real estate, Investment Portfolio |
8,549 | 56,703 | ||||||
Additions to real estate, Investment Portfolio: |
||||||||
Accounted for using the operating method |
(35,178 | ) | (318,404 | ) | ||||
Investment in unconsolidated affiliate |
- | (846 | ) | |||||
Increase in mortgages and notes receivable |
(709 | ) | (29,525 | ) | ||||
Principal payments on mortgages and notes |
3,075 | 58,279 | ||||||
Cash received from commercial mortgage residual interests |
- | 3,625 | ||||||
Payment of lease costs |
(275 | ) | (569 | ) | ||||
Other |
(719 | ) | (245 | ) | ||||
Net cash used in investing activities |
$ | (25,257 | ) | $ | (230,982 | ) | ||
See accompanying notes to condensed consolidated financial statements.
6
NATIONAL RETAIL PROPERTIES, INC.
and SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS CONTINUED
(dollars in thousands)
(unaudited)
Nine Months Ended September 30, | ||||||||
2009 | 2008 | |||||||
Cash flows from financing activities: |
||||||||
Proceeds from line of credit payable |
$ | 132,400 | $ | 470,500 | ||||
Repayment of line of credit payable |
(158,900 | ) | (547,300 | ) | ||||
Repayment of mortgages payable |
(742 | ) | (882 | ) | ||||
Proceeds from notes payable convertible |
- | 234,035 | ||||||
Repurchase of notes payable convertible debt component |
(14,785 | ) | - | |||||
Repurchase of notes payable convertible equity component |
(796 | ) | - | |||||
Repayment of notes payable |
- | (100,000 | ) | |||||
Repayment of note payable secured |
- | (12,000 | ) | |||||
Payment of debt costs |
- | (5,223 | ) | |||||
Proceeds from issuance of common stock |
57,519 | 47,355 | ||||||
Payment of Series C Preferred Stock dividends |
(5,089 | ) | (5,089 | ) | ||||
Payment of common stock dividends |
(89,422 | ) | (80,807 | ) | ||||
Noncontrolling interest contributions |
152 | 41 | ||||||
Noncontrolling interest distributions |
(325 | ) | (5,415 | ) | ||||
Stock issuance costs |
(104 | ) | - | |||||
Net cash used in financing activities |
(80,092 | ) | (4,785 | ) | ||||
Net increase (decrease) in cash and cash equivalents |
20,625 | (24,985 | ) | |||||
Cash and cash equivalents at beginning of period |
2,626 | 27,499 | ||||||
Cash and cash equivalents at end of period |
$ | 23,251 | $ | 2,514 | ||||
Supplemental disclosure of cash flow information: |
||||||||
Interest paid, net of amount capitalized |
$ | 35,109 | $ | 42,642 | ||||
Taxes paid |
$ | 285 | $ | 2,646 | ||||
Supplemental disclosure of non-cash investing and financing activities: |
||||||||
Issued 262,546 and 225,517 shares of restricted and unrestricted common stock in 2009 and 2008, respectively, pursuant to NNNs performance incentive plan |
$ | 4,290 | $ | 3,796 | ||||
Issued 5,108 and 9,316 shares of common stock in 2009 and 2008, respectively, to directors pursuant to NNNs performance incentive plan |
$ | 88 | $ | 203 | ||||
Issued 31,756 and 15,829 shares of common stock in 2009 and 2008, respectively, pursuant to NNNs Deferred Director Fee Plan |
$ | 456 | $ | 291 | ||||
Surrender of 2,520 shares of restricted stock in 2008 |
$ | - | $ | 58 | ||||
Change in other comprehensive income |
$ | 18 | $ | 1,966 | ||||
Note and mortgage receivable accepted in connection with real estate transactions |
$ | 1,550 | $ | 24,245 | ||||
Real estate acquired in connection with note receivable foreclosure |
$ | 4,240 | $ | 2,497 | ||||
Assets received in note receivable foreclosure |
$ | 13,140 | $ | - | ||||
Note receivable foreclosures |
$ | (16,768 | ) | $ | - | |||
Transfer of two real estate properties from Inventory Portfolio to Investment Portfolio |
$ | - | $ | 4,449 | ||||
Transfer of capital lease to operating lease |
$ | - | $ | 300 | ||||
See accompanying notes to condensed consolidated financial statements.
7
NATIONAL RETAIL PROPERTIES, INC.
and SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2009
(unaudited)
Note 1 Organization and Summary of Significant Accounting Policies:
Organization and Nature of Business National Retail Properties, Inc., a Maryland corporation, is a fully integrated real estate investment trust (REIT) formed in 1984. The term NNN or the Company refers to National Retail Properties, Inc. and all of its consolidated subsidiaries. NNN has elected to treat certain subsidiaries as taxable REIT subsidiaries. These subsidiaries and their majority owned and controlled subsidiaries are collectively referred to as the TRS.
NNNs operations are divided into two primary business segments: (i) investment assets, including real estate assets, mortgages and notes receivable and commercial mortgage residual interests (collectively, Investment Assets), and (ii) inventory real estate assets (Inventory Assets). NNN acquires, owns, invests in, manages and develops properties that are leased primarily to retail tenants under long-term net leases (Investment Properties or Investment Portfolio). As of September 30, 2009, NNN owned 1,004 Investment Properties (including 12 properties with retail operations that NNN operates), with an aggregate gross leasable area of 11,412,000 square feet, located in 44 states. In addition, as of September 30, 2009, NNNs Investment Assets included $43,100,000 in mortgages, notes and interest receivable and $23,722,000 in commercial mortgage residual interests. The Inventory Assets are operated through the TRS. The TRS, directly and indirectly, through investment interests, acquires and/or develops real estate primarily for the purpose of selling the real estate (Inventory Properties or Inventory Portfolio). As of September 30, 2009, the TRS owned 30 Inventory Properties.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all of the information and note disclosures required by accounting principles generally accepted in the United States of America. The unaudited condensed consolidated financial statements reflect all adjustments which are, in the opinion of management, necessary for a fair presentation of the results for the interim periods presented. Operating results for the quarter and nine months ended September 30, 2009 may not be indicative of the results that may be expected for the year ending December 31, 2009. Amounts as of December 31, 2008, included in the condensed consolidated financial statements have been derived from the audited consolidated financial statements as of that date, as restated in NNNs Current Report on Form 8-K dated June 24, 2009, as required in connection with the adoption of the Financial Accounting Standards Boards (FASB) new guidance on (i) Accounting for Convertible Debt Instruments That May Be Settled in Cash upon Conversion now included in Debt with Conversion and Other Options, (ii) Noncontrolling Interests in Consolidated Financial Statements now included in Consolidations, and (iii) Determining Whether Instruments Granted in Share-Based Payment Transactions are Participating Securities now included in Earnings Per Share. The unaudited condensed consolidated financial statements, included herein, should be read in conjunction with the consolidated financial statements and notes thereto as well as Managements Discussion and Analysis of Financial Condition and Results of Operations in NNNs Current Report on Form 8-K dated June 24, 2009.
Principles of Consolidation NNNs condensed consolidated financial statements include the accounts of each of the respective majority owned and controlled affiliates, including transactions whereby NNN has been determined to be the primary beneficiary in accordance with the FASB guidance included in Consolidation. All significant intercompany account balances and transactions have been eliminated.
8
Investment in Unconsolidated Affiliate NNN accounts for its investment in an unconsolidated affiliate under the equity method of accounting.
Cash and Cash Equivalents NNN considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. Cash and cash equivalents consist of cash and money market accounts. Cash equivalents are stated at cost plus accrued interest, which approximates fair value.
Cash accounts maintained on behalf of NNN in demand deposits at commercial banks and money market funds may exceed federally insured levels; however, NNN has not experienced any losses in such accounts.
Goodwill Goodwill arises from business combinations and represents the excess of the cost of an acquired entity over the net fair value amounts that were assigned to the assets acquired and the liabilities assumed. In accordance the FASB guidance included in Goodwill, NNN will perform impairment testing on goodwill annually. The impairment test compares the fair value of goodwill to its carrying amount.
Other Comprehensive Income The components for the change in other comprehensive income during the nine months ended September 30, 2009, consisted of the following (dollars in thousands):
Balance at beginning of period |
$ | 2,414 | ||
Amortization of interest rate hedges |
(119 | ) | ||
Unrealized gain commercial mortgage residual interests |
578 | |||
Noncontrolling interests |
(441 | ) | ||
Balance at end of period |
$ | 2,432 | ||
NNNs total comprehensive income (dollars in thousands):
Quarter Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Net earnings |
$ | 22,443 | $ | 28,766 | $ | 76,200 | $ | 90,271 | ||||||||
Other comprehensive (income) loss |
(2,758 | ) | 633 | 459 | 2,251 | |||||||||||
Comprehensive income including noncontrolling interests |
19,685 | 29,399 | 76,659 | 92,522 | ||||||||||||
Comprehensive (income) loss attributable to noncontrolling interests |
324 | (143 | ) | (441 | ) | (285 | ) | |||||||||
Comprehensive income attributable to National Retail Properties, Inc. |
$ | 20,009 | $ | 29,256 | $ | 76,218 | $ | 92,237 | ||||||||
9
Earnings Per Share Earnings per share have been computed pursuant to the FASB guidance included in Earnings Per Share. Effective January 1, 2009, the guidance required classification of the Companys unvested restricted share units which contain rights to receive nonforfeitable dividends as participating securities requiring the two-class method of computing earnings per share. Under the two-class method, earnings per common share are computed by dividing the sum of distributed earnings to common stockholders and undistributed earnings allocated to common stockholders by the weighted average number of common shares outstanding for the period. In applying the two-class method, undistributed earnings are allocated to both common shares and participating securities based on the weighted average shares outstanding during the period. The following table is a reconciliation of the numerator and denominator used in the computation of basic and diluted earnings per common share using the two-class method:
Quarter Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Basic and Diluted Earnings: |
||||||||||||||||
Net earnings attributable to National Retail Properties, Inc. |
$ | 22,442,746 | $ | 28,766,379 | $ | 76,200,173 | $ | 90,271,339 | ||||||||
Less: Series C preferred stock dividends |
(1,696,250 | ) | (1,696,250 | ) | (5,088,750 | ) | (5,088,750 | ) | ||||||||
Net earnings available to the Companys common stockholders |
20,746,496 | 27,070,129 | 71,111,423 | 85,182,589 | ||||||||||||
Less: Earnings attributable to unvested restricted shares |
(126,913 | ) | (125,962 | ) | (406,290 | ) | (395,880 | ) | ||||||||
Net earnings used in basic earnings per share |
20,619,583 | 26,944,167 | 70,705,133 | 84,786,709 | ||||||||||||
Reallocated undistributed income (loss) |
(80 | ) | (4 | ) | (133 | ) | 25 | |||||||||
Net earnings used in diluted earnings per share |
$ | 20,619,503 | $ | 26,944,163 | $ | 70,705,000 | $ | 84,786,734 | ||||||||
Basic and Diluted Weighted Average Shares Outstanding: |
||||||||||||||||
Weighted average number of shares outstanding |
81,011,968 | 74,236,191 | 79,862,801 | 73,526,699 | ||||||||||||
Less: unvested restricted stock |
(668,010 | ) | (519,094 | ) | (630,503 | ) | (485,522 | ) | ||||||||
Weighted average number of shares outstanding used in basic earnings per share |
80,343,958 | 73,717,097 | 79,232,298 | 73,041,177 | ||||||||||||
Effects of dilutive securities: |
||||||||||||||||
Common stock options |
7,835 | 39,905 | 9,263 | 44,193 | ||||||||||||
Directors deferred fee plan |
103,240 | 61,333 | 93,178 | 55,663 | ||||||||||||
Weighted average number of shares outstanding used in diluted earnings per share |
80,455,033 | 73,818,335 | 79,334,739 | 73,141,033 | ||||||||||||
The potential dilutive shares related to convertible notes payable were not included in computing earnings per common share because their effects would be antidilutive.
Adoption of New Accounting Pronouncements In June 2009, the FASB issued Statement of Financial Accounting Standards No. 168, The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles a replacement of FASB Statement No. 162 (the Codification). The Codification reorganized existing U.S. accounting and reporting standards issued by the FASB and other related private sector standard setters into a single source of authoritative accounting principles arranged by topic. The Codification supersedes all existing U.S. accounting standards; all other accounting literature not included in the Codification (other than Securities and Exchange Commission guidance for publicly-traded companies) is considered non-authoritative. The Codification was effective for interim and annual reporting periods ending after September 15, 2009. The adoption of the Codification changed the Companys references to U.S. GAAP accounting standards but did not impact the Companys financial position or results of operations.
In January 2009, FASB issued new guidance on impairments included in Beneficial Interests in Securitized Financial Assets. The new guidance was effective for interim and annual periods ending after December 15, 2008. Retroactive application was not permitted. The adoption of the new guidance did not have a significant impact on NNNs financial position or results of operations.
10
Effective January 1, 2009, NNN adopted the new FASB guidance for the accounting of noncontrolling interests. The new guidance requires noncontrolling interests, previously called minority interest, to be presented as a component of equity. In addition, the guidance requires disclosure on the face of the consolidated statement of earnings of the amounts of consolidated net income attributable to the parent and to the noncontrolling interests. The guidance was applied prospectively with the exception of presentation and disclosure requirements, which were applied retrospectively for all periods presented. The adoption of the new guidance did not have a material impact on NNNs financial position or results of operations. The following table presents a reconciliation of the changes in equity during the nine months ended September 30, 2009 (dollars in thousands):
NNNs Interest |
Noncontrolling Interest |
Total | ||||||||||
Balance at beginning of period |
$ | 1,566,860 | $ | 2,086 | $ | 1,568,946 | ||||||
Earnings from continuing operations |
71,107 | 502 | 71,609 | |||||||||
Earnings (loss) from discontinued operations |
5,093 | (3 | ) | 5,090 | ||||||||
Other comprehensive income |
18 | 441 | 459 | |||||||||
Issuance of common shares, net of costs |
61,444 | - | 61,444 | |||||||||
Dividends to shareholders |
(94,511 | ) | - | (94,511 | ) | |||||||
Contributions from noncontrolling interests |
- | 152 | 152 | |||||||||
Distributions to noncontrolling interests |
- | (325 | ) | (325 | ) | |||||||
Unearned compensation |
(1,682 | ) | - | (1,682 | ) | |||||||
Balance at end of period |
$ | 1,608,329 | $ | 2,853 | $ | 1,611,182 | ||||||
In April 2009, the FASB issued additional application guidance and enhancements to disclosures regarding fair value measurements. The new guidance enhances consistency in financial reporting by increasing the frequency of fair value disclosures. The guidance also provides guidelines for making fair value measurements more consistent. The guidance was effective for interim and annual periods ending after June 15, 2009. The adoption of the guidance did not have a significant impact on NNNs financial position or results of operations.
In April 2009, FASB issued revised guidance on the recognition and measurement, subsequent measurement and accounting and disclosure of assets and liabilities arising from contingencies in a business combination. The adoption of the guidance did not have a significant impact on NNNs financial position or result of operations.
In May 2009, FASB issued new guidance for accounting for subsequent events. The guidance establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. The guidance provides, among other things, that companies should recognize in the financial statements the effects of all subsequent events that provide additional evidence about conditions that existed at the date of the balance sheet, including estimates inherent in the process of preparing financial statements. The new guidance was effective for interim or annual reporting periods ending after June 15, 2009. The adoption of the guidance did not have a significant impact on NNNs financial position or result of operations.
Adoption of New Accounting Standards with Change in Accounting Principle Effective January 1, 2009, NNN adopted the new FASB guidance on accounting for convertible debt instruments that may be settled in cash upon conversion. The new guidance requires the liability and equity components of convertible debt instruments that may be settled in cash upon conversion (including partial cash settlement) to be separately accounted for in a manner that reflects the issuers non-convertible debt borrowing rate. The debt component is to be recorded based upon the estimated fair value of similar non-convertible debt. The resulting debt discount is to be amortized over the period during which the debt is expected to be outstanding as additional non-cash interest expense. The new guidance requires retrospective application.
11
Effective January 1, 2009, the Company also adopted the new FASB guidance on determining whether instruments granted in share-based payment transactions are participating securities, which also required retrospective application. The adoption of the new guidance on convertible debt and share-based payments resulted in the following non-cash adjustments to the amounts and per share amounts as originally reported in NNNs Form 10-Q for the quarterly period ended September 30, 2008, and as restated or adjusted in this Form 10-Q.
Quarter Ended September 30, 2008 |
Nine Months Ended September 30, 2008 |
|||||||
Net earnings, as reported |
$ | 30,274 | $ | 94,215 | ||||
Additional non-cash interest expense |
(1,538 | ) | (3,973 | ) | ||||
Increase in note cost amortization |
30 | 29 | ||||||
Net earnings attributable to National Retail Properties, Inc., as restated |
$ | 28,766 | $ | 90,271 | ||||
Quarter Ended September 30, 2008 |
Nine Months Ended September 30, 2008 | |||||||||||
As Originally Reported |
As Adjusted |
As Originally Reported |
As Adjusted | |||||||||
Net earnings per share of common stock: |
||||||||||||
Basic: |
||||||||||||
Continuing operations |
$ | 0.35 | $ | 0.33 | $ | 0.96 | $ | 0.90 | ||||
Discontinued operations |
0.04 | 0.04 | 0.26 | 0.26 | ||||||||
Net earnings |
$ | 0.39 | $ | 0.37 | $ | 1.22 | $ | 1.16 | ||||
Diluted: |
||||||||||||
Continuing operations |
$ | 0.35 | $ | 0.33 | $ | 0.96 | $ | 0.90 | ||||
Discontinued operations |
0.04 | 0.04 | 0.26 | 0.26 | ||||||||
Net earnings |
$ | 0.39 | $ | 0.37 | $ | 1.22 | $ | 1.16 | ||||
New Accounting Standards Not Yet Adopted In June 2009, FASB issued guidance on the accounting for the transfers of financial assets. The new guidance, which was issued as Statement of Financial Accounting Standards (SFAS) No. 166, Accounting for the Transfers of Financial Assets, an Amendment of FASB Statement No. 40, has not yet been adopted into the Codification. The new guidance eliminates the concept of a qualifying special-purpose entity and changes the requirements for derecognizing financial assets. The new guidance is effective on a prospective basis for annual periods beginning after November 15, 2009, and interim and annual periods thereafter. NNN is currently evaluating the provisions of the new guidance to determine the potential impact, if any, the adoption will have on NNNs financial position or results of operations.
In June 2009, the FASB issued revised guidance on the accounting for variable interest entities. The revised guidance, which was issued as SFAS No. 167, Amendments to FASB Interpretation No. 46(R), has not yet been adopted into the Codification. The revised guidance reflects the elimination of the concept of a qualifying special-purpose entity. The guidance also replaces the quantitative-based risks and rewards calculation of the previous guidance for determining which company, if any, has a controlling financial interest in a variable interest entity with an approach that is primarily qualitative. The new guidance requires ongoing assessments of whether an enterprise is the primary beneficiary of the variable interest entity as well as additional disclosures. The guidance is effective for financial statements issued for fiscal years beginning after November 15, 2009. NNN is currently evaluating the provisions of the new guidance to determine the potential impact, if any, the adoption will have on NNNs financial position or results of operations.
12
In August 2009, the FASB issued new guidance for the accounting for the fair value measurement of liabilities. The new guidance provides clarification that in circumstances in which a quoted price in an active market for the identical liability is not available, a reporting entity is required to measure fair value using one or more of the approved techniques. The new guidance clarifies that both a quoted price in an active market for the identical liability at the measurement date and the quoted price for the identical liability when traded as an asset in an active market when no adjustments to the quoted price of the asset are required are Level 1 fair value measurements. The guidance is effective for the first reporting period (including interim periods) beginning after issuance. NNN is currently evaluating the provisions of the new guidance to determine the potential impact, if any, the adoption will have on NNNs financial position or results of operations.
Use of Estimates Management of NNN has made a number of estimates and assumptions relating to the reporting of assets and liabilities, revenues and expenses and the disclosure of contingent assets and liabilities to prepare these condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America. Significant estimates include provision for impairment and allowances for certain assets, accruals, useful lives of assets and capitalization of costs. Actual results could differ from those estimates.
Reclassification Certain items in the prior years consolidated financial statements and notes to consolidated financial statements have been reclassified to conform to the 2009 presentation. These reclassifications had no effect on stockholders equity or net earnings.
Note 2 Real Estate Investment Portfolio:
Leases As of September 30, 2009, 973 of the Investment Property leases have been classified as operating leases, and 23 leases have been classified as direct financing leases. For the Investment Property leases classified as direct financing leases, the building portions of the property leases are accounted for as direct financing leases while the land portions of seven of these leases are accounted for as operating leases. Substantially all leases have initial terms of 10 to 20 years (expiring between 2009 and 2029) and provide for minimum rentals. In addition, the leases generally provide for limited increases in rent as a result of fixed increases, increases in the consumer price index, and/or increases in the tenants sales volume. Generally, the tenant is also required to pay all property taxes and assessments, substantially maintain the interior and exterior of the building and carry property and liability insurance coverage. Certain of NNNs Investment Properties are subject to leases under which NNN retains responsibility for certain costs and expenses of the property. As of September 30, 2009, the weighted average remaining lease term was approximately 13 years. Generally, the leases of the Investment Properties provide the tenant with one or more multi-year renewal options subject to generally the same terms and conditions as in the initial lease term.
13
Investment Portfolio Accounted for Using the Operating Method Real estate subject to operating leases consisted of the following (dollars in thousands):
September 30, | December 31, | |||||||
2009 | 2008 | |||||||
Land and improvements |
$ | 1,054,958 | $ | 1,057,757 | ||||
Buildings and improvements |
1,441,926 | 1,406,121 | ||||||
Leasehold interests |
1,290 | 2,532 | ||||||
2,498,174 | 2,466,410 | |||||||
Less accumulated depreciation and amortization |
(174,281 | ) | (146,296 | ) | ||||
2,323,893 | 2,320,114 | |||||||
Work in progress |
26,374 | 40,785 | ||||||
2,350,267 | 2,360,899 | |||||||
Less impairment |
(4,069 | ) | (3,005 | ) | ||||
$ | 2,346,198 | $ | 2,357,894 | |||||
As of September 30, 2009, NNN has remaining funding commitments of $5,674,000 relating to the development of tenant improvements on six Investment Properties.
Note 3 Real Estate Inventory Portfolio:
As of September 30, 2009, the TRS owned 30 Inventory Properties: 24 completed inventory and six land parcels. As of December 31, 2008, the TRS owned 32 Inventory Properties: 24 completed inventory, one under construction and seven land parcels. The Inventory Portfolio consisted of the following (dollars in thousands):
September 30, 2009 |
December 31, 2008 |
|||||||
Inventory Properties: |
||||||||
Land |
$ | 25,394 | $ | 25,901 | ||||
Building |
59,400 | 59,480 | ||||||
84,794 | 85,381 | |||||||
Construction projects: |
||||||||
Land |
18,175 | 19,031 | ||||||
Work in process |
386 | 1,469 | ||||||
18,561 | 20,500 | |||||||
Less impairment |
(4,775 | ) | (4,775 | ) | ||||
$ | 98,580 | $ | 101,106 | |||||
As of September 30, 2009, NNN did not have any funding commitments relating to the development of Inventory Properties.
14
The following table summarizes the number of Inventory Properties sold and the corresponding gain recognized on the disposition of Inventory Properties included in continuing and discontinued operations (dollars in thousands):
Quarter Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2009 | 2008 | 2009 | 2008 | ||||||||||||||||||||
# of Properties |
Gain | # of Properties |
Gain | # of Properties |
Gain | # of Properties |
Gain | ||||||||||||||||
Continuing operations |
1 | $ | 36 | - | $ | - | 1 | $ | 36 | 1 | $ | 21 | |||||||||||
Noncontrolling interest |
(14 | ) | - | (14 | ) | (10 | ) | ||||||||||||||||
Total continuing operations attributable to National Retail Properties, Inc. |
22 | - | 22 | 11 | |||||||||||||||||||
Discontinued operations |
- | - | 9 | 2,740 | 2 | 527 | 23 | 12,318 | |||||||||||||||
Intersegment eliminations |
- | 67 | 31 | 325 | |||||||||||||||||||
Noncontrolling interest |
- | - | - | (3,296 | ) | ||||||||||||||||||
Total discontinued operations attributable to National Retail Properties, Inc. |
- | 2,807 | 558 | 9,347 | |||||||||||||||||||
1 | $ | 22 | 9 | $ | 2,807 | 3 | $ | 580 | 24 | $ | 9,358 | ||||||||||||
Note 4 Impairments Real Estate:
Management periodically assesses its real estate for possible impairment whenever events or changes in circumstances indicate that the carrying amount of the asset, including accrued rental income, may not be recoverable through operations. Events or circumstances that may occur include changes in real estate market conditions, the ability of NNN to re-lease properties that are vacant, and the ability to sell properties at an attractive price. Impairments are measured as the amount by which the current book value of the asset exceeds the estimated fair value of the asset. As a result of the Companys review of long lived assets, including identifiable intangible assets, NNN recognized the following real estate impairments (dollars in thousands):
Quarter Ended September 30, | Nine Months Ended September 30, | |||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||
Continuing operations |
$ | - | $ | - | $ | 1,064 | $ | - | ||||
Discontinued operations |
- | 3,930 | - | 4,097 | ||||||||
$ | - | $ | 3,930 | $ | 1,064 | $ | 4,097 | |||||
Note 5 Business Combinations:
In connection with the default of a note receivable and certain lease agreements between NNN and one of NNNs tenants, in June of 2009, NNN acquired the operations of the auto service business which was operated on 12 Investment Properties. The note foreclosure resulted in a gain of $1,048,000 based upon the preliminary fair value of the assets. NNN recorded the value of the assets received at fair value. No liabilities were assumed. The preliminary fair value of the assets resulted in goodwill of $12,405,000. The preliminary fair value of the assets acquired will be adjusted when the final valuation is received.
15
Note 6 Mortgages, Notes and Accrued Interest Receivable:
Mortgages are secured by real estate, real estate securities or other assets. Mortgages and notes receivable consisted of the following (dollars in thousands):
September 30, 2009 |
December 31, 2008 |
||||||
Mortgages and notes receivable |
$ | 42,587 | $ | 55,495 | |||
Structured finance investments |
- | 4,514 | |||||
Accrued interest receivables |
494 | 387 | |||||
Unamortized premium |
19 | 84 | |||||
43,100 | 60,480 | ||||||
Less loan origination fees, net |
- | (8 | ) | ||||
$ | 43,100 | $ | 60,472 | ||||
Note 7 Commercial Mortgage Residual Interests:
NNN owns a 78.9 percent equity interest in Orange Avenue Mortgage Investments, Inc. (OAMI). OAMI holds the commercial mortgage residual interests (Residuals) from seven securitizations. Each of the Residuals is recorded at fair value based upon an independent valuation. Unrealized gains and losses are reported as other comprehensive income in stockholders equity and other than temporary losses as a result of a change in the timing or amount of estimated cash flows are recorded as an other than temporary valuation impairment.
Due to changes in market conditions relating to residual assets, the independent valuation changed several valuation assumptions. The following table summarizes the changes to the key assumptions used in determining the value of the Residuals as of:
September 30, 2009 |
June 30, 2009 |
December 31, 2008 | ||||
Discount rate |
25% | 25% | 25% | |||
Average life equivalent CPR speeds range |
2.6% - 23.2% CPR | 2.6% - 23.2% CPR | 3.7% to 39.4% CPR | |||
Foreclosures: |
||||||
Frequency curve default model |
2.75% - 45.375% maximum rate | 2.75% maximum rate | 1.1% maximum rate | |||
Loss severity of loans in foreclosure |
20% | 20% | 10% | |||
Yield: |
||||||
LIBOR |
Forward 3-month curve | Forward 3-month curve | Forward 3-month curve | |||
Prime |
Forward curve | Forward curve | Forward curve |
The following table summarizes the recognition of unrealized gains and/or losses recorded as other comprehensive income as well as other than temporary valuation impairment (dollars in thousands):
Quarter Ended September 30, | Nine Months Ended September 30, | ||||||||||||
2009 | 2008 | 2009 | 2008 | ||||||||||
Unrealized (losses) gains |
$ | (2,718 | ) | $ | 711 | $ | 578 | $ | 2,539 | ||||
Other than temporary valuation impairment |
$ | - | $ | - | $ | - | $ | 758 |
16
Note 8 Line of Credit Payable:
NNNs $400,000,000 revolving credit facility (the Credit Facility) had a weighted average outstanding balance of $14,472,000 and a weighted average interest rate of 1.19% during the nine months ended September 30, 2009. The interest rate on the Credit Facility is based on a tiered rate structure which is determined by the debt rating of the Company. In June 2008, NNNs interest rate on the Credit Facility decreased to 65 basis points above LIBOR as a result of an upgrade in its debt rating. As of September 30, 2009, no balance was outstanding, and approximately $400,000,000 was available for future borrowings under the Credit Facility, excluding undrawn letters of credit totaling $653,000.
Note 9 Notes Payable Convertible:
Each of NNNs outstanding series of convertible notes are summarized in the table below (dollars in thousands):
Terms |
2026 Notes (1)(2)(4) |
2028 Notes (2)(5)(6) |
||||||
Issue Date |
September 2006 | March 2008 | ||||||
Net Proceeds |
$ | 168,650 | $ | 228,576 | ||||
Stated Interest Rate(8) |
3.950 | % | 5.125 | % | ||||
Debt Issuance Costs |
$ | 3,850 | (3) | $ | 5,459 | (7) | ||
Earliest Conversion Date |
September 2025 | June 2027 | ||||||
Earliest Put Option Date |
September 2011 | June 2013 | ||||||
Maturity Date |
September 2026 | June 2028 | ||||||
Original Principal |
$ | 172,500 | $ | 234,035 | ||||
Repurchases |
(33,800 | ) | (11,000 | ) | ||||
Outstanding principal balance at September 30, 2009 |
$ | 138,700 | $ | 223,035 | ||||
(1) NNN repurchased $3,800, $5,000 and $25,000 in March 2009, January 2009 and November 2008, respectively, for a purchase price of $3,100, $3,894 and $19,188, respectively, resulting in a gain of $607, $958 and $4,961, respectively. (2) Debt issuance costs include underwriting discounts and commissions, legal and accounting fees, rating agency fees and printing expenses. These costs have been deferred and are being amortized over the period to the earliest put option date of the holders using the effective interest method. (3) Includes $114 and $349 of note costs which were written off in connection with the repurchase of $8,800 and $25,000 of the 2026 Notes, respectively. (4) The conversion rate per $1 principal amount was 41.5928 shares of NNNs common stock, which is equivalent to a conversion price of $24.0426 per share of common stock. (5) The conversion rate per $1 principal amount was 39.3459 shares of NNNs common stock, which is equivalent to a conversion price of $25.4156 per share of common stock. (6) NNN repurchased $2,500 and $8,500 in May 2009 and February 2009, respectively, for a purchase price of $2,049 and $6,539, respectively, resulting in a gain of $342 and $1,525, respectively. (7) Includes $171 and $48 of note costs which were written off in connection with the repurchase of $8,500 and $2,500 of the 2028 Notes, respectively. (8) With the adoption of the new accounting guidance on convertible debt securities, the effective interest rate for the 2026 and the 2028 Notes are 5.840% and 7.192%, respectively. |
|
Each series of convertible notes represents senior, unsecured obligations of NNN and are subordinated to all secured indebtedness of the Company. Each note is redeemable at the option of NNN, in whole or in part, at a redemption price equal to the sum of (i) the principal amount of the notes being redeemed plus accrued and unpaid interest thereon through but not including the redemption date and (ii) the make whole amount, if any, as defined in the applicable supplemental indenture relating to the notes.
Note 10 Preferred Stock:
NNN declared and paid dividends to its Series C Preferred stockholders of $5,089,000 or $1.3828 per share during each of the nine months ended September 30, 2009 and 2008, respectively. The Series C Preferred Stock has no maturity date and will remain outstanding unless redeemed.
17
Note 11 Common Stock:
In February 2009, NNN filed a shelf registration statement with the Securities and Exchange Commission which permits the issuance by NNN of an indeterminate amount of debt and equity securities.
During the nine months ended September 30, 2009 and 2008, NNN declared and paid dividends to its common shareholders of $89,422,000 and $80,807,000, respectively, or $1.125 and $1.105 per share, respectively, of common stock.
In October 2009, NNN declared a dividend of $0.375 per share, which is payable in November 2009 to its common stockholders of record as of October 30, 2009.
Dividend Reinvestment and Stock Purchase Plan In June 2009, NNN filed a shelf registration statement with the Securities and Exchange Commission for its Dividend Reinvestment and Stock Purchase Plan (DRIP) which permits the issuance by NNN of 16,000,000 shares of common stock. The following outlines the common stock issuances pursuant to the DRIP for each of the nine months ended September 30 (dollars in thousands):
2009 | 2008 | |||||
Shares of common stock |
3,247,883 | 2,116,498 | ||||
Net proceeds |
$ | 56,874 | $ | 46,921 |
Note 12 Restructuring Costs:
During the nine months ended September 30, 2009, NNN recorded restructuring costs of $731,000 related to the reduction of its workforce in January 2009.
Note 13 Income Taxes:
NNN elected to be taxed as a REIT under the Internal Revenue Code (Code), commencing with its taxable year ended December 31, 1984. To qualify as a REIT, NNN must meet a number of organizational and operational requirements, including a requirement that it currently distribute at least 90% of its REIT taxable income to its stockholders. Also, at least 95% of gross income in any year must be derived from qualifying sources. NNN intends to adhere to these requirements and maintain its REIT status. As a REIT, NNN generally will not be subject to corporate level federal income tax on taxable income that it distributes currently to its stockholders. NNN may be subject to certain state and local taxes on its income and property, and to federal income and excise taxes on its undistributed taxable income, if any. The provision for federal income taxes in NNNs consolidated financial statements relates to its TRS operations and any potential taxable built-in gain. NNN did not have significant tax provisions or deferred income tax items during the periods reported hereunder.
NNN incurred a new deferred income tax item as a result of NNN taking over the operations of the 12 auto service businesses. See Note 5 Business Combinations. The new deferred tax item is goodwill. The initial amount of the tax deductible goodwill is approximately $11,357,000. It is amortized for tax purposes using a straight-line method, over 15 years, beginning with the month incurred. The initial amount of tax basis goodwill may be refined as additional information is received with regard to the value of the business assets received.
NNN analyzes all tax positions subject to the Codification guidance for income taxes using a two-step approach. The first step requires an entity to determine if a tax position would more likely than not be sustained upon examination. In the second step, the tax benefit is measured as the
18
largest amount of benefit, determined on a cumulative probability basis that is more likely than not to be realized upon ultimate settlement. The periods remaining open for tax returns currently on file with the IRS include tax years 2005 through 2008. NNN believes that its tax filing positions and deductions are well documented and supported, and that it is more likely than not that its tax positions would be sustained upon an examination. Therefore, NNN has not recorded a reserve for uncertain income tax positions nor has it recorded a cumulative effect adjustment relating to the adoption of the FASB income tax guidance. Further, no interest or penalties have been included since no reserves were recorded, and no significant increases or decreases are expected to occur within the next 12 months. When applicable, such interest and penalties will be recorded in non-operating expenses.
Note 14 Earnings from Discontinued Operations:
Real Estate Investment Portfolio NNN classified the revenues and expenses related to (i) all Investment Properties that were sold and leasehold interests which expired, and (ii) all Investment Properties that were held for sale as of September 30, 2009, as discontinued operations. The following is a summary of the earnings from discontinued operations from the Investment Portfolio (dollars in thousands):
Quarter Ended September 30, | Nine Months Ended September 30, | |||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||
Revenues: |
||||||||||||||
Rental income from operating leases |
$ | 32 | $ | 527 | $ | 3,572 | $ | 3,659 | ||||||
Earned income from direct financing leases |
- | - | - | 100 | ||||||||||
Percentage rent |
- | - | - | 17 | ||||||||||
Real estate expense reimbursement from tenants |
2 | 42 | 103 | 109 | ||||||||||
Interest and other income from real estate transactions |
3 | - | 5 | 421 | ||||||||||
37 | 569 | 3,680 | 4,306 | |||||||||||
Operating expenses: |
||||||||||||||
General and administrative |
- | - | - | (79 | ) | |||||||||
Real estate |
83 | 133 | 260 | 26 | ||||||||||
Depreciation and amortization |
24 | 118 | 977 | 602 | ||||||||||
Impairment real estate |
- | - | - | 167 | ||||||||||
107 | 251 | 1,237 | 716 | |||||||||||
Earnings (loss) before gain on disposition of real estate |
(70 | ) | 318 | 2,443 | 3,590 | |||||||||
Gain on disposition of real estate |
- | 2,644 | 1,633 | 9,230 | ||||||||||
Earnings (loss) from discontinued operations attributable to National Retail Properties, Inc. |
$ | (70 | ) | $ | 2,962 | $ | 4,076 | $ | 12,820 | |||||
19
Real Estate Inventory Portfolio NNN has classified as discontinued operations the revenues and expenses related to (i) Inventory Properties which generated rental revenues prior to disposition, and (ii) Inventory Properties which generated rental revenues and were held for sale as of September 30, 2009. The following is a summary of the earnings from discontinued operations from the Inventory Portfolio (dollars in thousands):
Quarter Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2009 | 2008(1) | 2009 | 2008(1) | |||||||||||||
Revenues: |
||||||||||||||||
Rental income from operating leases |
$ | 1,851 | $ | 2,642 | $ | 4,722 | $ | 8,743 | ||||||||
Percentage rent |
- | 6 | - | 139 | ||||||||||||
Real estate expense reimbursement from tenants |
201 | 301 | 1,335 | 857 | ||||||||||||
Interest and other from real estate transactions |
47 | 109 | 104 | 540 | ||||||||||||
2,099 | 3,058 | 6,161 | 10,279 | |||||||||||||
Disposition of real estate: |
||||||||||||||||
Gross proceeds |
- | 52,185 | 5,402 | 151,098 | ||||||||||||
Costs |
- | (49,378 | ) | (4,844 | ) | (138,455 | ) | |||||||||
Gain |
- | 2,807 | 558 | 12,643 | ||||||||||||
Operating expenses: |
||||||||||||||||
General and administrative |
21 | 23 | 89 | 72 | ||||||||||||
Real estate |
326 | 403 | 1,989 | 1,299 | ||||||||||||
Depreciation and amortization |
60 | 53 | 258 | 164 | ||||||||||||
Impairment real estate |
- | 3,930 | - | 3,930 | ||||||||||||
407 | 4,409 | 2,336 | 5,465 | |||||||||||||
Other expenses: |
||||||||||||||||
Interest expense |
919 | 1,136 | 2,746 | 3,912 | ||||||||||||
Earnings before income tax expense |
773 | 320 | 1,637 | 13,545 | ||||||||||||
Income tax expense |
(217 | ) | (118 | ) | (623 | ) | (3,965 | ) | ||||||||
Earnings from discontinued operations including noncontrolling interests |
556 | 202 | 1,014 | 9,580 | ||||||||||||
Loss (earnings) attributable to noncontrolling interests |
(201 | ) | (8 | ) | 3 | (3,100 | ) | |||||||||
Earnings from discontinued operations attributable to National Retail Properties, Inc. |
$ | 355 | $ | 194 | $ | 1,017 | $ | 6,480 | ||||||||
(1) Adjusted to reflect the adoption of the new accounting guidance (discussed in Note 1). |
|
Note 15 Derivatives:
In accordance with the guidance on derivatives and hedging, NNN records all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative and the resulting designation. Derivatives used to hedge the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives used to hedge the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges.
NNNs objective in using derivatives is to add stability to interest expense and to manage its exposure to interest rate movements or other identified risks. To accomplish this objective, NNN primarily uses treasury locks and interest rate swaps as part of its cash flow hedging strategy. Treasury locks designated as cash flow hedges lock in the yield or price of a treasury security. Interest rate swaps designated as cash flow hedges involve the receipt of variable rate amounts in
20
exchange for fixed-rate payments over the life of the agreements without exchange of the underlying principal amount. To date, such derivatives have been used to hedge the variable cash flows associated with floating rate debt and forecasted interest payments of a forecasted issuance of debt.
For derivatives designated as cash flow hedges, the effective portion of changes in the fair value of the derivative is initially reported in other comprehensive income (outside of earnings) and subsequently reclassified to earnings when the hedged transaction affects earnings, and the ineffective portion of changes in the fair value of the derivative is recognized directly in earnings.
NNN discontinues hedge accounting prospectively when it is determined that the derivative is no longer effective in offsetting changes in the cash flows of the hedged item, the derivative expires or is sold, terminated, or exercised, the derivative is re-designated as a hedging instrument or management determines that designation of the derivative as a hedging instrument is no longer appropriate.
When hedge accounting is discontinued, NNN continues to carry the derivative at its fair value on the balance sheet, and recognizes any changes in its fair value in earnings or may choose to cash settle the derivative at that time.
In February 2008, NNN terminated its interest rate hedge with a notional amount of $100,000,000 that was hedging the risk of changes in forecasted interest payments on a forecasted issuance of long-term debt. The fair value of the interest rate hedge when terminated was a liability of $804,000, which NNN recorded as a loss on interest rate hedge.
As of September 30, 2009, $511,000 remains in other comprehensive income related to the fair value of the interest rate hedges. During the nine months ended September 30, 2009 and 2008, NNN reclassed $119,000 and $124,000, respectively, out of other comprehensive income as a reduction in interest expense. NNN estimates in the next twelve months an additional $164,000 will be reclassified to interest expense. Amounts reported in accumulated other comprehensive income will be reclassified to interest expense as interest payments are made on NNNs long-term debt.
Additionally, NNN recorded an immaterial amount of hedge ineffectiveness on the cash flow hedge as other interest expense.
NNN does not use derivatives for trading or speculative purposes or currently have any derivatives that are not designated as hedges. NNN had no derivative financial instruments outstanding at September 30, 2009.
21
Note 16 Segment Information:
NNN has identified two primary financial segments: (i) Investment Assets, and (ii) Inventory Assets. The following tables represent the segment data and reconciliation to NNNs consolidated totals for the quarters ended September 30 (dollars in thousands):
Investment Assets |
Inventory Assets |
Eliminations (Intercompany) |
Condensed Consolidated Totals | |||||||||||
2009 |
||||||||||||||
External revenues |
$ | 57,160 | $ | 137 | $ | - | $ | 57,297 | ||||||
Intersegment revenues |
775 | 275 | (1,050 | ) | - | |||||||||
Earnings from continuing operations |
22,627 | (662 | ) | 345 | 22,310 | |||||||||
Earnings including noncontrolling interests |
22,557 | (106 | ) | 345 | 22,796 | |||||||||
Net earnings attributable to National Retail Properties, Inc. |
22,443 | (345 | ) | 345 | 22,443 | |||||||||
Total assets |
$ | 2,807,602 | $ | 125,096 | $ | (281,094 | ) | $ | 2,651,604 | |||||
2008 |
||||||||||||||
External revenues |
$ | 59,355 | $ | (41 | ) | $ | - | $ | 59,314 | |||||
Intersegment revenues |
2,558 | 240 | (2,798 | ) | - | |||||||||
Earnings from continuing operations |
26,002 | (2,036 | ) | 1,761 | 25,727 | |||||||||
Earnings including noncontrolling interests |
28,964 | (1,834 | ) | 1,761 | 28,891 | |||||||||
Net earnings attributable to National Retail Properties, Inc. |
28,766 | (1,761 | ) | 1,761 | 28,766 | |||||||||
Total assets |
$ | 2,637,016 | $ | 154,677 | $ | (153,626 | ) | $ | 2,638,067 |
The following tables represent the segment data and reconciliation to NNNs consolidated totals for the nine months ended September 30 (dollars in thousands):
Investment Assets |
Inventory Assets |
Eliminations (Intercompany) |
Condensed Consolidated Totals | |||||||||||
2009 |
||||||||||||||
External revenues |
$ | 174,123 | $ | 215 | $ | - | $ | 174,338 | ||||||
Intersegment revenues |
2,684 | 801 | (3,485 | ) | - | |||||||||
Earnings from continuing operations |
72,459 | (1,948 | ) | 1,098 | 71,609 | |||||||||
Earnings including noncontrolling interest |
76,536 | (935 | ) | 1,098 | 76,699 | |||||||||
Net earnings attributable to National Retail Properties, Inc. |
76,200 | (1,098 | ) | 1,098 | 76,200 | |||||||||
Total assets |
$ | 2,807,602 | $ | 125,096 | $ | (281,094 | ) | $ | 2,651,604 | |||||
2008 |
||||||||||||||
External revenues |
$ | 172,391 | $ | 60 | $ | - | $ | 172,451 | ||||||
Intersegment revenues |
10,807 | 313 | (11,120 | ) | - | |||||||||
Earnings from continuing operations |
78,322 | (9,110 | ) | 1,294 | 70,506 | |||||||||
Earnings including noncontrolling interest |
91,142 | 470 | 1,294 | 92,906 | ||||||||||
Net earnings attributable to National Retail Properties, Inc. |
90,448 | (1,471 | ) | 1,294 | 90,271 | |||||||||
Total assets |
$ | 2,637,016 | $ | 154,677 | $ | (153,626 | ) | $ | 2,638,067 |
Note 17 Fair Value Measurements:
NNNs estimates of fair value of financial assets and financial liabilities are based on the framework established in the fair value accounting guidance. The framework specifies a hierarchy of valuation inputs which was established to increase consistency, clarity and comparability in fair value measurements and related disclosures. The guidance describes a fair value hierarchy based upon three levels of inputs that may be used to measure fair value, two of which are considered observable and one that is considered unobservable. The following describes the three levels:
| Level 1 Valuation is based upon quoted prices in active markets for identical assets or liabilities. |
22
| Level 2 Valuation is based upon inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. |
| Level 3 Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include option pricing models, discounted cash flow models and similar techniques. |
NNN currently values its Residuals based upon an independent valuation which provides a discounted cash flow analysis based upon prepayment speeds, expected loan losses and yield curves. These valuation inputs are generally considered unobservable; therefore, the Residuals are considered Level 3 financial assets. The table below presents a reconciliation of the Residuals during the nine months ended September 30, 2009 (dollars in thousands):
Balance at beginning of period |
$ | 22,000 | ||
Total gains (losses) realized/unrealized: |
||||
Included in earnings |
- | |||
Included in other comprehensive income |
578 | |||
Interest income on Residuals |
3,100 | |||
Cash received from Residuals |
(1,956 | ) | ||
Transfers in and/or out of Level 3 |
- | |||
Balance at end of period |
$ | 23,722 | ||
Changes in gains (losses) included in earnings attributable to a change in unrealized gains (losses) relating to assets still held at the end of period |
$ | - | ||
The adoption of the guidance for NNNs non-financial assets and non-financial liabilities had no material impact on NNNs financial position or results of operations.
Note 18 Fair Value of Financial Instruments:
NNN believes the carrying value of its Credit Facility approximates fair value based upon its nature, terms and variable interest rate. NNN believes that the carrying value of its cash and cash equivalents, mortgages, notes and other receivables, mortgages payable and other liabilities at September 30, 2009, and December 31, 2008, approximate fair value based upon current market prices for similar issuances. At September 30, 2009, the carrying value and fair value of NNNs notes payable and convertible notes payable, collectively, were $960,530,000 and $965,109,000, respectively. At December 31, 2008, the carrying value and fair value of NNNs notes payable and convertible notes payable, collectively, was $974,601,000 and $709,944,000, respectively.
23
Note 19 Subsequent Events:
On November 3, 2009, NNN entered into a credit agreement for a new $400,000,000 credit facility (the "New Facility"), replacing the Credit Facility. The New Facility matures November 2012, with an option to extend maturity to November 2013. The New Facility was priced and will initially bear interest at LIBOR plus 280 basis points with a 1.0% LIBOR floor; however, such interest rate may change pursuant to a tiered interest rate structure based on NNNs debt rating. The New Facility also includes an accordion feature for NNN to increase the facility size up to $500,000,000.
NNN reviewed all subsequent events and transactions that have occurred after September 30, 2009, the date of the condensed consolidated balance sheet, through November 6, 2009, the date of issuance. There were no subsequent events or transactions except as noted above.
24
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with the consolidated financial statements and related notes included in the Current Report on Form 8-K of National Retail Properties, Inc. dated June 24, 2009. The information herein contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities and Exchange Act of 1934. These statements generally are characterized by the use of terms such as believe, expect and may. Forward-looking statements involve known and unknown risks, including those risks included in Item 1A. Risk Factors of NNNs Annual Report on Form 10-K for the year ended December 31, 2008, which may cause NNNs actual future results to differ materially from expected results. NNN undertakes no obligation to update or revise such forward-looking statements, whether as a result of new information, future events or otherwise.
The term NNN, the Company or REIT refers to National Retail Properties, Inc. and all of its consolidated subsidiaries. NNN has elected to treat certain subsidiaries as taxable real estate investment trust subsidiaries. These subsidiaries and their majority owned and controlled subsidiaries are collectively referred to as the TRS.
Overview
NNNs operations are divided into two primary business segments: (i) investment assets, including real estate assets, mortgages and notes receivable and commercial mortgage residual interests (collectively, Investment Assets), and (ii) inventory real estate assets (Inventory Assets). NNN acquires, owns, invests in, manages and develops properties that are leased primarily to retail tenants under long-term net leases (Investment Properties or Investment Portfolio). As of September 30, 2009, NNN owned 1,004 Investment Properties (including 12 properties with retail operations that NNN operates), with an aggregate gross leasable area of approximately 11,412,000 square feet, located in 44 states. Approximately 96 percent of total properties in NNNs Investment Portfolio were leased or operated as of September 30, 2009. In addition, as of September 30, 2009, NNN had $43,100,000 in mortgages and notes receivables and $23,722,000 commercial mortgage residuals interests.
The TRS, directly and indirectly, through investment interests, acquires and/or develops real estate primarily for the purpose of selling the real estate (Inventory Properties or Inventory Portfolio). The TRS typically owns two types of properties, property for development (Development Properties or Development Portfolio) and improved properties (Exchange Properties or Exchange Portfolio). As of September 30, 2009, the TRS held 30 Inventory Properties, of which 18 were Development Properties (12 completed inventory, and six land parcels) and 12 were Exchange Properties.
NNNs management team focuses on certain key indicators to evaluate the financial condition and operating performance of NNN. The key indicators for NNN include items such as: the composition of NNNs Investment Portfolio (such as tenant, geographic and line of trade diversification), the occupancy rate of NNNs Investment Portfolio, certain financial performance ratios and profitability measures, and industry trends and performance compared to that of NNN.
NNN continues to maintain its diversification by tenant, geography and line of trade. NNN's highest lines of trade concentrations are the convenience store and restaurant (including full and limited service) sectors. These sectors represent a large part of the free standing retail property marketplace which NNN believes represent an area of attractive investment opportunity. However, any financial hardship within these sectors could have an adverse effect on the financial condition and operating performance of NNN. NNN has some geographic concentration in the south and southeast which NNN believes are historically areas of above-average population growth.
25
Results of Operations
Property Analysis Investment Portfolio
General. The following table summarizes NNNs Investment Portfolio:
September 30, 2009 |
December 31, 2008 |
September 30, 2008 | ||||
Investment Properties Owned: |
||||||
Number |
1,004 | 1,005 | 990 | |||
Total gross leasable area (square feet) |
11,412,000 | 11,251,000 | 11,144,000 | |||
Investment Properties: |
||||||
Leased |
955 | 972 | 959 | |||
Operated |
12 | - | - | |||
Total gross leasable area (square feet) leased and operated |
10,680,000 | 10,728,000 | 10,822,000 | |||
Percent of total gross leasable area leased and operated |
94% | 95% | 97% | |||
Weighted average remaining lease term (years) |
13 | 13 | 13 |
The following table summarizes the diversification of NNNs Investment Portfolio based on the top 10 lines of trade:
% of Annual Base Rent (1) | ||||||||
Lines of Trade |
September 30, 2009 |
December 31, 2008 |
September 30, 2008 | |||||
1. |
Convenience Stores | 26.3% | 25.7% | 25.5% | ||||
2. |
Restaurants Full Service | 9.0% | 8.7% | 8.8% | ||||
3. |
Theaters | 6.3% | 6.1% | 6.2% | ||||
4. |
Automotive Parts | 6.3% | 5.1% | 4.8% | ||||
5. |
Automotive Service | 5.7% | 8.9% | 8.1% | ||||
6. |
Drug Stores | 4.1% | 4.0% | 4.0% | ||||
7. |
Books | 4.1% | 4.0% | 4.0% | ||||
8. |
Restaurants Limited Service | 3.5% | 3.3% | 3.4% | ||||
9. |
Sporting Goods | 3.2% | 3.3% | 3.2% | ||||
10. |
Grocery | 2.9% | 2.6% | 2.7% | ||||
Other | 28.6% | 28.3% | 29.3% | |||||
100.0% | 100.0% | 100.0% | ||||||
(1) Based on the annualized base rent for all leases in place as of the end of the respective period. |
Property Acquisitions. The following table summarizes the Investment Property acquisitions (dollars in thousands):
Quarter Ended September 30, | Nine Months Ended September 30, | |||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||
Acquisitions: |
||||||||||||
Number of Investment Properties |
5 | 36 | 5 | 97 | ||||||||
Gross leasable area (square feet) |
37,000 | 213,000 | 268,000 | 811,000 | ||||||||
Total dollars invested (1) |
$ | 9,684 | $ | 68,110 | $ | 29,266 | $ | 321,932 | ||||
(1) Includes dollars invested on projects currently under construction for each respective period. |
26
Property Dispositions. The following table summarizes the Investment Properties sold by NNN (dollars in thousands):
Quarter Ended September 30, | Nine Months Ended September 30, | |||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||
Number of properties |
- | 6 | 6 | 17 | ||||||||
Gross leasable area (square feet) |
- | 172,000 | 107,000 | 280,000 | ||||||||
Net sales proceeds |
$ | - | $ | 19,712 | $ | 9,705 | $ | 56,472 | ||||
Net gain |
$ | - | $ | 2,644 | $ | 1,633 | $ | 9,230 |
NNN typically uses the proceeds from property sales either to pay down the outstanding indebtedness of NNNs revolving credit facility (the Credit Facility) or reinvest in real estate.
Property Analysis Inventory Portfolio
General. The following table summarizes the number of properties held for sale in NNNs Inventory Portfolio:
September 30, 2009 | December 31, 2008 | September 30, 2008 | ||||
Development Portfolio: |
||||||
Completed Inventory Properties |
12 | 11 | 12 | |||
Properties under construction |
- | 1 | 2 | |||
Land parcels |
6 | 7 | 8 | |||
18 | 19 | 22 | ||||
Exchange Portfolio: |
||||||
Inventory Properties |
12 | 13 | 16 | |||
Total Inventory Properties |
30 | 32 | 38 | |||
Property Acquisitions. The following table summarizes the property acquisitions and dollars invested in the Inventory Portfolio (dollars in thousands):
Quarter Ended September 30, | Nine Months Ended September 30, | |||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||
Development Portfolio: |
||||||||||||
Number of properties acquired |
1 | 1 | 1 | 3 | ||||||||
Dollars invested (1) |
$ | 487 | $ | 2,986 | $ | 2,602 | $ | 8,686 | ||||
Exchange Portfolio: |
||||||||||||
Number of properties acquired |
- | 1 | - | 4 | ||||||||
Dollars invested (1) |
$ | - | $ | 961 | $ | 74 | $ | 19,994 | ||||
Total dollars invested |
$ | 487 | $ | 3,947 | $ | 2,676 | $ | 28,680 |
(1) | Includes dollars invested in projects currently under construction or tenant improvements for each respective period. |
27
Property Dispositions. The following table summarizes the number of Inventory Properties sold and the corresponding gain recognized from the disposition of real estate held for sale included in earnings from continuing and discontinued operations (dollars in thousands):
Quarter Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||||||
# of Properties |
Gain | # of Properties |
Gain | # of Properties |
Gain | # of Properties |
Gain | |||||||||||||
Development (1) |
1 | $ | 22 | 1 | $ | 192 | 2 | $ | 568 | 5 | $ | 4,750 | ||||||||
Exchange |
- | - | 8 | 2,615 | 1 | 12 | 19 | 4,608 | ||||||||||||
1 | $ | 22 | 9 | $ | 2,807 | 3 | $ | 580 | 24 | $ | 9,358 | |||||||||
(1) Net of noncontrolling interest. |
Revenue from Continuing Operations Analysis
General. During the nine months ended September 30, 2009, NNNs revenue increased primarily due to rental income from properties acquired during the nine months ended September 30, 2008, as well as rent settlement fees received during the nine months ended September 30, 2009.
The following table summarizes NNNs revenues from continuing operations for the quarters ended September 30 (dollars in thousands):
2009 | 2008 | 2009 | 2008 | Percent Increase (Decrease) | ||||||||
Percent of Total | ||||||||||||
Rental income(1) |
$ | 53,015 | $ | 54,638 | 93.0% | 93.4% | (3.0)% | |||||
Real estate expense reimbursement from tenants |
1,872 | 1,421 | 3.3% | 2.4% | 31.7% | |||||||
Interest and other income from real estate transactions |
1,102 | 1,313 | 1.9% | 2.3% | (16.1)% | |||||||
Interest income on commercial mortgage residual interests |
1,046 | 1,124 | 1.8% | 1.9% | (6.9)% | |||||||
Total revenues from continuing operations |
$ | 57,035 | $ | 58,496 | 100.0% | 100.0% | (2.5)% | |||||
(1) | Includes rental income from operating leases, earned income from direct financing leases and percentage rent from continuing operations (Rental Income). |
The following table summarizes NNNs revenues from continuing operations for the nine months ended September 30 (dollars in thousands):
2009 | 2008 | 2009 | 2008 | Percent Increase (Decrease) | ||||||||
Percent of Total | ||||||||||||
Rental Income |
$ | 160,381 | $ | 156,516 | 92.5% | 92.4% | 2.5% | |||||
Real estate expense reimbursement from tenants |
6,272 | 4,398 | 3.6% | 2.6% | 42.6% | |||||||
Interest and other income from real estate transactions |
3,560 | 4,839 | 2.1% | 2.9% | (26.4)% | |||||||
Interest income on commercial mortgage residual interests |
3,100 | 3,651 | 1.8% | 2.1% | (15.1)% | |||||||
Total revenues from continuing operations |
$ | 173,313 | $ | 169,404 | 100.0% | 100.0% | 2.3% | |||||
Rental Income. Rental Income decreased for the quarter and increased for the nine months ended September 30, 2009, as compared to the same periods in 2008, but remained stable as a percent of the total revenues from continuing operations. The decrease for the quarter ended September 30, 2009, as compared to the same quarter in 2008 is primarily attributable to NNN recording rent settlement fees of
28
$1,457,000 during 2008, as well as an increase in uncollectible rent during the quarter ended September 30, 2009. The increase for the nine months ended September 30, 2009 is primarily due to the acquisition of 109 Investment Properties with aggregate gross leasable area of 868,000 square feet during the year ended December 31, 2008, of which 97 properties with aggregate gross leasable area of 811,000 square feet were acquired during the nine months ended September 30, 2008. Additionally, NNN recorded $5,088,000 and $1,860,000 in lease termination fees and rent settlement during the nine months ended September 30, 2009 and 2008, respectively.
Real Estate Expense Reimbursements from Tenants. Real estate expense reimbursements from tenants increased for the quarter and nine months ended September 30, 2009, as compared to the same periods in 2008. The increase is attributable to reimbursements from certain properties acquired in 2008 as well as reimbursements resulting from the releasing of existing vacancies.
Interest and Other Income from Real Estate Transactions. Interest and other income from real estate transactions decreased for the quarter and nine months ended September 30, 2009, as compared to the quarter and nine months ended September 30, 2008, primarily due to a lower weighted average principal balance on NNNs mortgages receivable and structured finance investments during the nine months ended September 30, 2009. For the nine months ended September 30, 2009 and 2008, the weighted average outstanding principal balance on NNNs mortgages receivable and structured finance investments was $41,777,000 and $86,683,000, respectively.
Interest Income on Commercial Mortgage Residual Interests. Interest income on commercial mortgage residual interests (Residuals) decreased for the quarter and nine months ended September 30, 2009, as compared to the same periods in 2008, but remained relatively stable as a percent of total revenues from continuing operations. The decrease in interest income on Residuals is primarily the result of the increase in loan delinquencies and decrease in loan prepayments speeds.
Analysis of Expenses from Continuing Operations
General. Operating expenses from continuing operations increased for the quarter and nine months ended September 30, 2009, primarily due to the increase in real estate expenses related to the 2008 real estate acquisitions. The following table summarizes NNNs expenses from continuing operations for the quarters ended September 30 (dollars in thousands):
Percent Increase (Decrease) |
Percentage of Total |
Percent of Revenues from Continuing Operations |
|||||||||||||||||||||
2009 | 2008 | 2009 | 2008 | 2009 | 2008 | ||||||||||||||||||
General and administrative |
$ | 4,937 | $ | 5,242 | (5.8 | )% | 24.9 | % | 27.6 | % | 8.7 | % | 9.0 | % | |||||||||
Real estate |
3,494 | 2,326 | 50.2 | % | 17.7 | % | 12.2 | % | 6.1 | % | 4.0 | % | |||||||||||
Depreciation and amortization |
11,350 | 11,443 | (0.8 | )% | 57.4 | % | 60.2 | % | 19.9 | % | 19.5 | % | |||||||||||
Total operating expenses |
$ | 19,781 | $ | 19,011 | 4.1 | % | 100.0 | % | 100.0 | % | 34.7 | % | 32.5 | % | |||||||||
Interest and other income |
$ | (262 | ) | $ | (818 | ) | (68.0 | )% | (1.7 | )% | (5.3 | )% | (0.5 | )% | (1.4 | )% | |||||||
Interest expense |
15,618 | 16,329 | (4.4 | )% | 101.7 | % | 105.3 | % | 27.4 | % | 27.9 | % | |||||||||||
Total other expenses (revenues) |
$ | 15,356 | $ | 15,511 | (1.0 | )% | 100.0 | % | 100.0 | % | 26.9 | % | 26.5 | % | |||||||||
29
The following table summarizes NNNs expenses from continuing operations for the nine months ended September 30 (dollars in thousands):
Percent Increase (Decrease) |
Percentage of Total |
Percent of Revenues from Continuing Operations |
|||||||||||||||||||||
2009 | 2008 | 2009 | 2008 | 2009 | 2008 | ||||||||||||||||||
General and administrative |
$ | 16,027 | $ | 18,842 | (14.9 | )% | 25.7 | % | 32.1 | % | 9.3 | % | 11.1 | % | |||||||||
Real estate |
10,208 | 6,952 | 46.8 | % | 16.4 | % | 11.9 | % | 5.9 | % | 4.1 | % | |||||||||||
Depreciation and amortization |
34,374 | 32,096 | 7.1 | % | 55.1 | % | 54.7 | % | 19.8 | % | 18.9 | % | |||||||||||
Impairment real estate |
1,064 | - | N/C | (1) | 1.7 | % | - | 0.6 | % | - | |||||||||||||
Impairment commercial mortgage residual interests valuation adjustment |
- | 758 | (100.0 | )% | - | 1.3 | % | - | 0.5 | % | |||||||||||||
Restructuring costs |
731 | - | N/C | (1) | 1.1 | % | - | 0.4 | % | - | |||||||||||||
Total operating expenses |
$ | 62,404 | $ | 58,648 | 6.4 | % | 100.0 | % | 100.0 | % | 36.0 | % | 34.6 | % | |||||||||
Interest and other income |
$ | (1,025 | ) | $ | (3,047 | ) | (66.4 | )% | (2.3 | )% | (6.5 | )% | (0.6 | )% | (1.8 | )% | |||||||
Interest expense |
46,484 | 48,796 | (4.7 | )% | 102.3 | % | 104.8 | % | 26.8 | % | 28.8 | % | |||||||||||
Loss on interest rate hedge |
- | 804 | (100.0 | )% | - | 1.7 | % | - | 0.5 | % | |||||||||||||
Total other expenses (revenues) |
$ | 45,459 | $ | 46,553 | (2.4 | )% | 100.0 | % | 100.0 | % | 26.2 | % | 27.5 | % | |||||||||
(1) | Not calculable (N/C) |
General and Administrative Expenses. General and administrative expenses decreased for quarter and nine months ended September 30, 2009, as compared to the same periods in 2008, both as a percentage of total operating expenses and as a percentage of revenues from continuing operations. The decrease in general and administrative expenses for the quarter and nine months ended September 30, 2009, is primarily attributable to a decrease in expenses related to compensation of personnel and a decrease in lost pursuit costs.
Real Estate. Real estate expenses increased for the quarter and nine months ended September 30, 2009, as compared to the same periods in 2008. The increase in real estate expenses is primarily due to an increase in tenant reimbursable real estate expenses from 2008 acquisitions, as well as an increase in expenses related to vacant properties.
Depreciation and Amortization. For the nine months ended September 30, 2009, depreciation and amortization expenses increased as compared to the same period in 2008. The increase is primarily a result of the depreciation recognized on the 109 Investment Properties with aggregate gross leasable area of 868,000 square feet which were acquired in 2008, of which 97 properties with aggregate gross leasable area of 811,000 square feet were acquired during the nine months ended September 30, 2008. This increase is partially offset by the additional amortization in connection with the termination of certain leases during 2008.
Impairment Real Estate. Impairments are measured as the amount by which the current book value of the asset exceeds the estimated fair value of the asset. As a result of the Companys review of long-lived assets for impairments, for the nine months ended September 30, 2009, NNN recorded $1,064,000 of impairments.
Impairment Commercial Mortgage Residual Interests Valuation Adjustment. In connection with the independent valuations of the Residuals fair value, during the nine months ended September 30, 2008, NNN recorded a $758,000 other than temporary valuation adjustment. No other than temporary valuation adjustment was required during the nine months ended September 30, 2009.
Restructuring Costs. During the nine months ended September 30, 2009, NNN recorded restructuring costs of $731,000 in connection with a workforce reduction. No such costs were incurred during 2008.
30
Interest Expense. Interest expense decreased for the quarter and nine months ended September 30, 2009, as compared to the quarter and nine months ended September 30, 2008.
The following represents the primary changes in debt that have impacted interest expense:
(i) | repurchase of $2,500,000 and $8,500,000 of convertible notes payable June 2028 with an effective interest rate of 7.192% in May 2009 and February 2009, respectively, |
(ii) | repurchase of $3,800,000, $5,000,000 and $25,000,000 of convertible notes payable with an effective interest rate of 5.840% in March 2009, January 2009 and November 2008, respectively, |
(iii) | issuance in March 2008 of $234,035,000 of convertible notes payable in June 2028, with an effective interest rate of 5.125%, |
(iv) | payoff of the $100,000,000 7.125% notes payable in March 2008, |
(v) | payoff of the $12,000,000 secured note payable with stated interest rate of 10.00% in February 2008, |
(vi) | the decrease of $102,825,000 in the weighted average debt outstanding on the Credit Facility for the nine months ended September 30, 2009, as compared to the same period in 2008, and |
(vii) | the decrease in weighted average interest rate on the Credit Facility from 3.87% during the nine months ended September 30, 2008, to 1.19% during the nine months ended September 30, 2009. |
Earnings from Discontinued Operations
NNN classified as discontinued operations the revenues and expenses related to its Investment Properties that were sold, its leasehold interests that were terminated and any Investment Properties that were held for sale at September 30, 2009. NNN also classified as discontinued operations the revenues and expenses of its Inventory Properties that generated revenues. NNN records discontinued operations by its identified segments: (i) Investment Assets, and (ii) Inventory Assets. The following table summarizes the earnings from discontinued operations for each of the quarters ended September 30 (dollars in thousands):
2009 | 2008 | ||||||||||||||||
# of Sold Properties |
Gain | Earnings (Loss) |
# of Sold Properties |
Gain | Earnings | ||||||||||||
Investment Assets |
- | $ | - | $ | (70 | ) | 6 | $ | 2,644 | $ | 2,962 | ||||||
Inventory Assets, net of noncontrolling interests |
- | - | 355 | 9 | 2,807 | 194 | |||||||||||
- | $ | - | $ | 285 | 15 | $ | 5,451 | $ | 3,156 | ||||||||
The following table summarizes the earnings from discontinued operations for the nine months ended September 30 (dollars in thousands):
2009 | 2008 | |||||||||||||||
# of Sold Properties |
Gain | Earnings | # of Sold Properties |
Gain | Earnings | |||||||||||
Investment Assets |
6 | $ | 1,633 | $ | 4,076 | 18 | $ | 9,230 | $ | 12,820 | ||||||
Inventory Assets, net of noncontrolling interests |
2 | 558 | 1,017 | 23 | 9,347 | 6,480 | ||||||||||
8 | $ | 2,191 | $ | 5,093 | 41 | $ | 18,577 | $ | 19,300 | |||||||
31
NNN periodically sells Investment Properties and may reinvest the sale proceeds to purchase additional properties. NNN evaluates its ability to pay dividends to stockholders by considering the combined effect of income from continuing and discontinued operations.
Liquidity
General. NNNs demand for funds has been and will continue to be primarily for (i) payment of operating expenses and cash dividends; (ii) property acquisitions and development; (iii) origination of mortgages and notes receivable; (iv) capital expenditures; (v) payment of principal and interest on its outstanding indebtedness; and (vi) other investments.
Cash and Cash Equivalents. The table below summarizes NNNs cash flows for the nine months ended September 30 (dollars in thousands):
2009 | 2008 | |||||||
Cash and cash equivalents: |
||||||||
Provided by operating activities |
$ | 125,974 | $ | 210,782 | ||||
Used in investing activities |
(25,257 | ) | (230,982 | ) | ||||
Used in financing activities |
(80,092 | ) | (4,785 | ) | ||||
Increase (decrease) |
20,625 | (24,985 | ) | |||||
Net cash at beginning of period |
2,626 | 27,499 | ||||||
Net cash at end of period |
$ | 23,251 | $ | 2,514 | ||||
Cash provided by operating activities represents cash received primarily from rental income from tenants, proceeds from the disposition of Inventory Properties and interest income less cash used for general and administrative expenses, interest expense and the acquisition of Inventory Properties. NNNs cash flow from operating activities, net of the cash used in and provided by the acquisition and disposition of its Inventory Properties, has been sufficient to pay the dividends in each of the periods presented. NNN uses proceeds from its Credit Facility to fund the acquisition of its Inventory Properties. The change in cash provided by operations for the nine months ended September 30, 2009 and 2008 is primarily the result of changes in revenues and expenses as discussed in Results of Operations.
Changes in cash for investing activities are primarily attributable to the acquisitions and dispositions of Investment Properties.
NNNs financing activities for the nine months ended September 30, 2009, include the following significant transactions:
| $8,558,000 in net payments on the repurchase of $11,000,000 of convertible notes payable June 2028 with an effective interest rate of 7.192%, |
| $6,994,000 in net payments on the repurchase of $8,800,000 of convertible notes payable September 2026 with an effective interest rate of 5.840%, |
| $89,422,000 in dividends paid to common stockholders, |
| $5,089,000 in dividends paid to holders of the depositary shares of NNNs Series C Preferred Stock, |
| $56,874,000 in net proceeds from the issuance of 3,247,883 shares of common stock in connection with the Dividend Reinvestment and Stock Purchase Plan (DRIP), and |
| $26,500,000 in net payments on NNNs revolving Credit Facility. |
32
Contractual Obligations and Commercial Commitments. As of September 30, 2009, NNN has agreed to fund construction commitments in connection with the development of additional properties as outlined in the table below (dollars in thousands):
# of Properties |
Total Commitment(1) |
Amount Funded |
Remaining Commitment | ||||||||
Investment Portfolio |
6 | $ | 48,127 | $ | 42,453 | $ | 5,674 | ||||
(1) Including construction and land costs. |
As of September 30, 2009, NNN had outstanding letters of credit totaling $653,000 under its Credit Facility.
As of September 30, 2009, NNN did not have any other material contractual cash obligations, such as purchase obligations, financing lease obligations or other long-term liabilities other than those reflected in the table. In addition to items reflected in the table, NNN has issued preferred stock with cumulative preferential cash distributions, as described below under Dividends.
Management anticipates satisfying these obligations with a combination of NNNs current capital resources on hand, its Credit Facility, debt or equity financings and asset dispositions.
The lost revenues and increased property expenses resulting from vacant properties or uncollectibility of lease revenues could have a material adverse effect on the liquidity and results of operations if NNN is unable to release the Investment Properties at comparable rental rates and in a timely manner. As of September 30, 2009, NNN owned 37 vacant, unleased Investment Properties (including vacant land parcels) which accounted for approximately four percent of the total Investment Properties held in NNNs Investment Portfolio. Additionally, as of October 31, 2009, approximately one percent of the total gross leasable area of NNNs Investment Portfolio is leased to tenants that have filed a voluntary petition for bankruptcy under Chapter 11 of the U. S. Bankruptcy Code. As a result, these tenants have the right to reject or affirm their leases with NNN.
In May 2008, one of NNNs tenants, Uni-Mart, Inc. (Uni-Mart), which leased 69 Investment Properties and eight Inventory Properties, filed a petition for reorganization under Chapter 11 of the U.S. Bankruptcy Code. In July 2008, Uni-Mart elected to reject the leases of 13 properties owned by NNN. Additionally, in December 2008, Uni-Mart elected to reject an additional three properties. NNN has re-leased 15 of the 16 properties as of September 30, 2009, and continues to market for re-lease or sale the remaining property. On April 1, 2009, Uni-Mart rejected the leases of 36 properties. All of the 36 properties were subject to subleases with convenience store operators and all of the subleases with the operators were assigned from Uni-Mart to NNN effective April 1, 2009. On April 30, 2009, Uni-Mart assumed all of the remaining leases between Uni-Mart and NNN. For the nine months ended September 30, 2009, NNN recorded $3,371,000 of income in connection with the Uni-Mart bankruptcy rent settlement. During the year ended December 31, 2008, NNN recorded $2,421,000 of income in connection with the Uni-Mart bankruptcy damage claim. NNN does not believe Uni-Marts Chapter 11 filing will have a material adverse effect on its operations and financial position.
On April 20, 2009, one of NNNs tenants, Titlemax Holdings, LLC and its affiliated companies (Titlemax), which leased 30 Investment Properties from NNN, filed a petition of reorganization under Chapter 11 of the U.S. Bankruptcy Code. NNN does not believe Titlemaxs Chapter 11 filing will have a material adverse effect on its operations or financial position.
Dividends. NNN has made an election to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended, and related regulations and intends to continue to operate so as to remain qualified as a REIT for federal income tax purposes. NNN generally will not be subject to federal income tax on income that it distributes to its stockholders, provided that it distributes 100 percent
33
of its REIT taxable income and meets certain other requirements for qualifying as a REIT. If NNN fails to qualify as a REIT in any taxable year, it will be subject to federal income tax on its taxable income at regular corporate rates and will not be permitted to qualify for treatment as a REIT for federal income tax purposes for four years following the year during which qualification is lost. Such an event could materially affect NNNs income and its ability to pay dividends. NNN believes it has been structured as, and its past and present operations qualify NNN as, a REIT.
One of NNNs primary objectives, consistent with its policy of retaining sufficient cash for reserves and working capital purposes and maintaining its status as a REIT, is to distribute a substantial portion of its funds available from operations to its stockholders in the form of dividends. During the nine months ended September 30, 2009 and 2008, NNN declared and paid dividends to its common stockholders of $89,422,000 and $80,807,000, respectively, or $1.125 and $1.105 per share, respectively, of common stock.
In October 2009, NNN declared a dividend of $0.375 per share which is payable in November 2009 to its common stockholders of record as of October 30, 2009.
NNN declared and paid dividends to its Series C Preferred stockholders of $5,089,000 or $1.3828 per share during each of the nine months ended September 30, 2009 and 2008, respectively. The Series C Preferred Stock has no maturity date and will remain outstanding unless redeemed.
Capital Resources
Generally, cash needs for property acquisitions, mortgages and notes receivable investments, debt payments, dividends, capital expenditures, development and other investments have been funded by equity and debt offerings, bank borrowings, the sale of properties and, to a lesser extent, by internally generated funds. Cash needs for other items have been met from operations. If available, future sources of capital include proceeds from the public or private offering of NNNs debt or equity securities, secured or unsecured borrowings from banks or other lenders, proceeds from the sale of properties, as well as undistributed funds from operations.
Debt
The following is a summary of NNNs total outstanding debt (dollars in thousands):
September 30, 2009 |
Percentage of Total |
December 31, 2008 |
Percentage of Total | |||||||
Line of credit payable |
$ | - | - | $ | 26,500 | 2.6% | ||||
Mortgages payable |
25,548 | 2.6% | 26,290 | 2.6% | ||||||
Notes payable convertible |
341,904 | 34.7% | 356,122 | 34.6% | ||||||
Notes payable |
618,626 | 62.7% | 618,479 | 60.2% | ||||||
Total outstanding debt |
$ | 986,078 | 100.0% | $ | 1,027,391 | 100.0% | ||||
Indebtedness. NNN expects to use indebtedness primarily for property acquisitions and development of single-tenant retail properties, either directly or through investment interests, and mortgages and notes receivable.
Line of Credit Payable. NNNs $400,000,000 Credit Facility had a weighted average outstanding balance of $14,472,000 and a weighted average interest rate of 1.19% during the nine months ended September 30, 2009. The interest rate on the Credit Facility is based on a tiered rate structure which is determined by the debt rating of the Company. In June 2008, as a result of an upgrade in its debt rating, NNNs interest rate on the Credit Facility decreased to 65 basis points above LIBOR. In October 2008, NNN exercised its option to extend the maturity date of the Credit Facility from May 2009 to May 2010. As of September 30, 2009, no balance was outstanding, and approximately $400,000,000 was available for future borrowings under the Credit Facility, excluding undrawn letters of credit totaling $653,000.
34
On November 3, 2009, NNN entered into a credit agreement for a new $400,000,000 credit facility (the "New Facility"), replacing the Credit Facility. The New Facility matures November 2012, with an option to extend maturity to November 2013. The New Facility was priced and will initially bear interest at LIBOR plus 280 basis points with a 1.0% LIBOR floor; however, such interest rate may change pursuant to a tiered interest rate structure based on NNNs debt rating. The New Facility also includes an accordion feature for NNN to increase the facility size up to $500,000,000.
Notes Payable Convertible. Each of NNNs outstanding series of convertible notes are summarized in the table below (dollars in thousands):
Terms |
2026 Notes (1)(2)(4) |
2028 Notes (2)(5)(6) |
||||||
Issue Date |
September 2006 | March 2008 | ||||||
Net Proceeds |
$ | 168,650 | $ | 228,576 | ||||
Stated Interest Rate(8) |
3.950% | 5.125% | ||||||
Debt Issuance Costs |
$ | 3,850 | (3) | $ | 5,459 | (7) | ||
Earliest Conversion Date |
September 2025 | June 2027 | ||||||
Earliest Put Option Date |
September 2011 | June 2013 | ||||||
Maturity Date |
September 2026 | June 2028 | ||||||
Original Principal |
$ | 172,500 | $ | 234,035 | ||||
Repurchases |
(33,800 | ) | (11,000 | ) | ||||
Outstanding principal balance at September 30, 2009 |
$ | 138,700 | $ | 223,035 | ||||
(1) NNN repurchased $3,800, $5,000 and $25,000 in March 2009, January 2009 and November 2008, respectively, for a purchase price of $3,100, $3,894 and $19,188, respectively, resulting in a gain of $607, $958 and $4,961, respectively. (2) Debt issuance costs include underwriting discounts and commissions, legal and accounting fees, rating agency fees and printing expenses. These costs have been deferred and are being amortized over the period to the earliest put option date of the holders using the effective interest method. (3) Includes $114 and $349 of note costs which were written off in connection with the repurchase of $8,800 and $25,000 of the 2026 Notes, respectively. (4) The conversion rate per $1 principal amount was 41.5928 shares of NNNs common stock, which is equivalent to a conversion price of $24.0426 per share of common stock. (5) The conversion rate per $1 principal amount was 39.3459 shares of NNNs common stock, which is equivalent to a conversion price of $25.4156 per share of common stock. (6) NNN repurchased $2,500 and $8,500 in May 2009 and February 2009, respectively, for a purchase price of $2,049 and $6,539, respectively, resulting in a gain of $342 and $1525, respectively. (7) Includes $171 and $48 of note costs which were written off in connection with the repurchase of $8,500 and $2,500 of the 2028 Notes, respectively. (8) With the adoption of the new accounting guidance on convertible debt securities, the effective interest rate for the 2026 and the 2028 Notes are 5.840% and 7.192%, respectively. |
|
Each series of convertible notes represents senior, unsecured obligations of NNN and are subordinated to all secured indebtedness of the Company. Each note is redeemable at the option of NNN, in whole or in part, at a redemption price equal to the sum of (i) the principal amount of the notes being redeemed plus accrued and unpaid interest thereon through but not including the redemption date, and (ii) the make whole amount, if any, as defined in the applicable supplemental indenture relating to the notes.
Debt and Equity Securities
NNN has used, and expects to use in the future, issuances of debt and equity securities primarily to pay down its outstanding indebtedness and to finance investment acquisitions. NNN has maintained investment grade debt ratings from Standard and Poors, Moodys Investor Service and Fitch Ratings on its senior, unsecured debt since 1998. In June 2008, NNNs debt rating was upgraded by Moodys Investor Service.
Securities Offering. In February 2009, NNN filed a shelf registration statement with the Securities and Exchange Commission which permits the issuance by NNN of an indeterminate amount of debt and equity securities.
35
Dividend Reinvestment and Stock Purchase Plan. In June 2009, NNN filed a shelf registration statement with the Securities and Exchange Commission for the DRIP which permits the issuance by NNN of 16,000,000 shares of common stock. NNNs DRIP provides an economical and convenient way for current stockholders and other interested new investors to invest in NNNs common stock. The following outlines the common stock issuances pursuant to the DRIP for the nine months ended September 30 (dollars in thousands):
2009 | 2008 | |||||
Shares of common stock |
3,247,883 | 2,116,498 | ||||
Net proceeds |
$ | 56,874 | $ | 46,921 |
Mortgages and Notes Receivable
Mortgages are secured by real estate, real estate securities or other assets. Mortgages and notes receivable consisted of the following (dollars in thousands):
September 30, 2009 |
December 31, 2008 |
||||||
Mortgages and notes receivable |
$ | 42,587 | $ | 55,495 | |||
Structured finance investments |
- | 4,514 | |||||
Accrued interest receivables |
494 | 387 | |||||
Unamortized premium |
19 | 84 | |||||
43,100 | 60,480 | ||||||
Less loan origination fees, net |
- | (8 | ) | ||||
$ | 43,100 | $ | 60,472 | ||||
Commercial Mortgage Residual Interests
In connection with the independent valuations of the Residuals fair value, NNN adjusted the carrying value of the Residuals to reflect such fair value at September 30, 2009. Due to changes in market conditions relating to residual assets, the independent valuation changed several valuation assumptions. The following table summarizes the changes to the key assumptions used in determining the value of the Residuals as of:
September 30, 2009 | June 30, 2009 | December 31, 2008 | ||||
Discount rate |
25% | 25% | 25% | |||
Average life equivalent CPR speeds range |
2.6% - 23.2% CPR | 2.6% - 23.2% CPR | 3.7% to 39.4% CPR | |||
Foreclosures: |
||||||
Frequency curve default model |
2.75% - 45.375% maximum rate | 2.75% maximum rate | 1.1% maximum rate | |||
Loss severity of loans in foreclosure |
20% | 20% | 10% | |||
Yield: |
||||||
LIBOR |
Forward 3-month curve | Forward 3-month curve | Forward 3-month curve | |||
Prime |
Forward curve | Forward curve | Forward curve |
36
The following table summarizes the recognition of unrealized gains and/or losses recorded as other comprehensive income as well as other than temporary valuation impairment (dollars in thousands):
Quarter Ended September 30, | Nine Months Ended September 30, | ||||||||||||
2009 | 2008 | 2009 | 2008 | ||||||||||
Unrealized (losses) gains |
$ | (2,718 | ) | $ | 711 | $ | 578 | $ | 2,539 | ||||
Other than temporary valuation impairment |
$ | - | $ | - | $ | - | $ | 758 |
Business Combination
In connection with the default of a note receivable and certain lease agreements between NNN and one of NNNs tenants, in June 2009, NNN acquired the operations of the auto service business which was operated on 12 Investment Properties. The note foreclosure resulted in a gain of $1,048,000 based upon the preliminary fair value of the assets. NNN recorded the value of the assets received at fair value. No liabilities were assumed. The preliminary fair value of the assets resulted in goodwill of $12,405,000. The preliminary fair value of the assets acquired will be adjusted when the final valuation is received.
Recent Accounting Pronouncements
Refer to Note 1 to the September 30, 2009, Condensed Consolidated Financial Statements.
37
Item 3. Quantitative and Qualitative Disclosures About Market Risk
NNN is exposed to interest rate risk primarily as a result of its variable rate Credit Facility and its long-term, fixed rate debt which is used to finance its development and acquisition activities, as well as for general corporate purposes. NNNs interest rate risk management objective is to limit the impact of interest rate changes on earnings and cash flows and to lower its overall borrowing costs. To achieve its objectives, NNN borrows at both fixed and variable rates on its long-term debt. NNN had no outstanding derivatives as of September 30, 2009.
The information in the table below summarizes NNNs market risks associated with its debt obligations outstanding as of September 30, 2009 and December 31, 2008. The table presents principal payments and related interest rates by year for debt obligations outstanding as of September 30, 2009. The variable interest rates shown represent the weighted average rate for the Credit Facility during the nine months ended September 30, 2009. The table incorporates only those debt obligations that exist as of September 30, 2009; it does not consider those debt obligations or positions which could arise after this date. Moreover, because firm commitments are not presented in the table below, the information presented therein has limited predictive value. As a result, NNNs ultimate realized gain or loss with respect to interest rate fluctuations will depend on the exposures that arise during the period, NNNs hedging strategies at that time and interest rates. If interest rates on NNNs variable rate debt increased by one percent, NNNs interest expense would have increased by less than one percent for the nine months ended September 30, 2009.
Debt Obligations (dollars in thousands) | |||||||||||||||
Variable Rate Debt | Fixed Rate Debt | ||||||||||||||
Credit Facility | Mortgages | Unsecured Debt (2) | |||||||||||||
Debt Obligation |
Weighted Average Interest Rate(1) |
Debt Obligation |
Weighted Average Interest Rate |
Debt Obligation |
Effective Interest Rate | ||||||||||
2009 |
- | - | 259 | 7.26% | - | - | |||||||||
2010 |
- | - | 1,022 | 7.19% | 19,983 | 8.60% | |||||||||
2011 |
- | - | 1,098 | 7.20% | 133,833 | 5.84% | |||||||||
2012 |
- | - | 19,291 | 6.92% | 49,901 | 7.83% | |||||||||
2013 |
- | - | 863 | 7.35% | 208,071 | 7.19% | |||||||||
Thereafter |
- | - | 3,015 | 7.33% | 548,742 | 6.45% | |||||||||
Total |
$ | - | 1.19% | $ | 25,548 | 7.01% | $ | 960,530 | 6.64% | ||||||
Fair Value: |
|||||||||||||||
September 30, 2009 |
$ | - | $ | 25,548 | $ | 965,109 | |||||||||
December 31, 2008 |
$ | 26,500 | $ | 26,290 | $ | 709,944 | |||||||||
(1) | The Credit Facility interest rate varies based upon a tiered rate structure ranging from 55 to 112.5 basis points above LIBOR based upon the debt rating of NNN. |
(2) | Includes NNNs notes payable and convertible notes payable, each net of unamortized note discount. NNN uses Bloomberg software to determine the fair value. |
NNN is also exposed to market risks related to the Residuals. Factors that may impact the market value of the Residuals include delinquencies, loan losses, prepayment speeds and interest rates. The Residuals, which are reported at market value based upon an independent valuation, had a carrying value of $23,722,000 and $22,000,000 as of September 30, 2009 and December 31, 2008, respectively. Unrealized gains and losses are reported as other comprehensive income in stockholders equity. Losses are considered other than temporary and reported as a valuation impairment in earnings from operations if and when there has been a change in the timing or amount of estimated cash flows that leads to a loss in value.
38
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures. As of the end of the period covered by this report, an evaluation was performed under the supervision and with the participation of NNNs management, including NNNs Chief Executive Officer and Chief Financial Officer, of the effectiveness as of September 30, 2009, of the design and operation of NNNs disclosure controls and procedures as defined in Rule 13a-15(e) under the Securities and Exchange Act of 1934, as amended. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the design and operation of these disclosure controls and procedures were effective as of the end of the period covered by this report.
Changes in Internal Control over Financial Reporting. There has been no change in NNNs internal control over financial reporting that occurred during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, NNNs internal control over financial reporting.
39
Item 1. | Legal Proceedings. Not applicable. |
Item 1A. | Risk Factors. There were no material changes in NNNs risk factors disclosed in Item 1A. Risk Factors of NNNs Annual Report on Form 10-K for the year ended December 31, 2008. |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds. Not applicable. |
Item 3. | Defaults Upon Senior Securities. Not applicable. |
Item 4. | Submission of Matters to a Vote of Security Holders. Not applicable. |
Item 5. | Other Information. Not applicable. |
Item 6. | Exhibits |
The following exhibits are filed as a part of this report. | ||||||
3. |
Articles of Incorporation and By-laws | |||||
3.1 | First Amended and Restated Articles of Incorporation of the Registrant, as amended (filed as Exhibit 3.1 to the Registrants Current Report on Form 8-K dated and filed with the Securities and Exchange Commission on May 1, 2006, and incorporated herein by reference). | |||||
3.2 | Articles Supplementary Establishing and Fixing the Rights and Preferences of 7.375% Series C Cumulative Preferred Stock, par value $0.01 per share, dated October 11, 2006 (filed as Exhibit 3.2 to the Registrants Registration Statement on Form 8-A dated October 11, 2006 and filed with the Securities and Exchange Commission on October 12, 2006, and incorporated herein by reference). | |||||
3.3 | Third Amended and Restated Bylaws of the Registrant, as amended (filed as Exhibit 3.2 to the Registrants Current Report on Form 8-K dated and filed with the Securities and Exchange Commission on May 1, 2006, and incorporated herein by reference; second amendment filed as Exhibit 3.1 to the Registrants Current Report on Form 8-K filed with the Securities and Exchange Commission on December 14, 2007, and incorporated herein by reference). | |||||
4. |
Instruments Defining the Rights of Security Holders, Including Indentures | |||||
4.1 | Specimen Certificate of Common Stock, par value $0.01 per share, of the Registrant (filed as Exhibit 3.4 to the Registrants Registration Statement No. 1-11290 on Form 8-B filed with the Securities and Exchange Commission and incorporated herein by reference). | |||||
4.2 | Indenture, dated as of March 25, 1998, between the Registrant and First Union National Bank, as trustee (filed as Exhibit 4.4 to the Registrants Registration Statement on Form S-3 (Registration No. 333-132095) filed with the Securities and Exchange Commission on February 28, 2006, and incorporated herein by reference). |
40
4.3 | Form of Supplemental Indenture No. 3 dated September 20, 2000, by and among Registrant and First Union National Bank, Trustee, relating to $20,000,000 of 8.5% Notes due 2010 (filed as Exhibit 4.2 to the Registrants Current Report on Form 8-K dated and filed with the Securities and Exchange Commission on September 20, 2000, and incorporated herein by reference). | |||||
4.4 | Form of 8.5% Notes due 2010 (filed as Exhibit 4.3 to the Registrants Current Report on Form 8-K dated and filed with the Securities and Exchange Commission on September 20, 2000, and incorporated herein by reference). | |||||
4.5 | Form of Supplemental Indenture No. 4 dated as of May 30, 2002, by and among Registrant and Wachovia Bank, National Association, Trustee, relating to $50,000,000 of 7.75% Notes due 2012 (filed as Exhibit 4.2 to the Registrants Current Report on Form 8-K dated and filed with the Securities and Exchange Commission on June 4, 2002, and incorporated herein by reference). | |||||
4.6 | Form of 7.75% Notes due 2012 (filed as Exhibit 4.3 to the Registrants Current Report on Form 8-K dated and filed with the Securities and Exchange Commission on June 4, 2002, and incorporated herein by reference). | |||||
4.7 | Form of Supplemental Indenture No. 5 dated as of June 18, 2004, by and among Registrant and Wachovia Bank, National Association, Trustee, relating to $150,000,000 of 6.25% Notes due 2014 (filed as Exhibit 4.1 to the Registrants Current Report on Form 8-K dated June 15, 2004 and filed with the Securities and Exchange Commission on June 18, 2004, and incorporated herein by reference). | |||||
4.8 | Form of 6.25% Notes due 2014 (filed as Exhibit 4.2 to the Registrants Current Report on Form 8-K dated June 15, 2004 and filed with the Securities and Exchange Commission on June 18, 2004, and incorporated herein by reference). | |||||
4.9 | Form of Supplemental Indenture No. 6 dated as of November 17, 2005, by and among Registrant and Wachovia Bank, National Association, Trustee, relating to $150,000,000 of 6.15% Notes due 2015 (filed as Exhibit 4.1 to the Registrants Current Report on Form 8-K dated November 14, 2005 and filed with the Securities and Exchange Commission on November 17, 2005, and incorporated herein by reference). | |||||
4.10 | Form of 6.15% Notes due 2015 (filed as Exhibit 4.2 to the Registrants Current Report on Form 8-K dated November 14, 2005 and filed with the Securities and Exchange Commission on November 17, 2005, and incorporated herein by reference). | |||||
4.11 | Seventh Supplemental Indenture, dated as of September 13, 2006, between National Retail Properties, Inc. and U.S. Bank National Association relating to 3.95% Convertible Senior Notes due 2026 (filed as Exhibit 4.1 to the Registrants Current Report on Form 8-K dated September 7, 2006 and filed with the Securities and Exchange Commission on September 13, 2006, and incorporated herein by reference). |
41
4.12 | Form of 3.95% Convertible Senior Notes due 2026 (filed as Exhibit 4.2 to the Registrants Current Report on Form 8-K dated September 7, 2006 and filed with the Securities and Exchange Commission on September 13, 2006, and incorporated herein by reference). | |||||
4.13 | Specimen certificate representing the 7.375% Series C Cumulative Redeemable Preferred Stock, par value $.01 per share, of the Registrant (filed as Exhibit 4.4 to the Registrants Registration Statement on Form 8-A dated October 11, 2006 and filed with the Securities and Exchange Commission on October 12, 2006, and incorporated herein by reference). | |||||
4.14 | Deposit Agreement, among the Registrant, American Stock Transfer & Trust Company, as Depositary, and the holders of depositary receipts (filed as Exhibit 4.18 to the Registrants Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 6, 2006, and incorporated herein by reference). | |||||
4.15 | Form of Supplemental Indenture No. 8 between National Retail Properties, Inc. and U.S. Bank National Association relating to 6.875% Notes due 2017 (filed as Exhibit 4.1 to Registrants Current Report on Form 8-K dated and filed with the Securities and Exchange Commission on September 4, 2007, and incorporated herein by reference). | |||||
4.16 | Form of 6.875% Notes due 2017 (filed as Exhibit 4.2 to the Registrants Current Report on Form 8-K dated and filed with the Securities and Exchange Commission on September 4, 2007, and incorporated herein by reference). | |||||
4.17 | Form of Ninth Supplemental Indenture between National Retail Properties, Inc. and U.S. Bank National Association relating to 5.125% Convertible Senior Notes due 2028 (filed as Exhibit 4.1 to Registrants Current Report on Form 8-K dated February 27, 2008 and filed with the Securities and Exchange Commission on March 4, 2008, and incorporated herein by reference). | |||||
4.18 | Form of 5.125% Convertible Senior Notes due 2028 (filed as Exhibit 4.2 to the Registrants Current Report on Form 8-K dated February 27, 2008 and filed with the Securities and Exchange Commission on March 4, 2008, and incorporated herein by reference). | |||||
10. |
Material Contracts | |||||
10.1 | 2007 Performance Incentive Plan (filed as Annex A to the Registrants 2007 Annual Proxy Statement on Schedule 14A filed with the Securities and Exchange Commission on April 3, 2007, and incorporated herein by reference). | |||||
10.2 | Form of Restricted Stock Agreement between NNN and the Participant of NNN (filed as Exhibit 10.2 to the Registrants Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 15, 2005, and incorporated herein by reference). |
42
10.3 | Employment Agreement dated as of December 1, 2008, between the Registrant and Craig Macnab (filed as Exhibit 10.1 to the Registrants Current Report on Form 8-K filed with the Securities and Exchange Commission on December 3, 2008, and incorporated herein by reference). | |||||
10.4 | Employment Agreement dated as of December 1, 2008, between the Registrant and Julian E. Whitehurst (filed as Exhibit 10.2 to the Registrants Current Report on Form 8-K filed with the Securities and Exchange Commission on December 3, 2008, and incorporated herein by reference). | |||||
10.5 | Employment Agreement dated as of December 1, 2008, between the Registrant and Kevin B. Habicht (filed as Exhibit 10.3 to the Registrants Current Report on Form 8-K filed with the Securities and Exchange Commission on December 3, 2008, and incorporated herein by reference). | |||||
10.6 | Employment Agreement dated as of December 1, 2008, between the Registrant and Paul E. Bayer (filed as Exhibit 10.5 to the Registrants Current Report on Form 8-K filed with the Securities and Exchange Commission on December 3, 2008, and incorporated herein by reference). | |||||
10.7 | Employment Agreement dated as of December 1, 2008, between the Registrant and Christopher P. Tessitore (filed as Exhibit 10.4 to the Registrants Current Report on Form 8-K filed with the Securities and Exchange Commission on December 3, 2008, and incorporated herein by reference). | |||||
10.8 | Form of Indemnification Agreement (as entered into between the Registrant and each of its directors and executive officers) (filed as Exhibit 10.1 to the Registrants Current Report on Form 8-K dated and filed with the Securities and Exchange Commission on June 12, 2009, and incorporated herein by reference). | |||||
10.9 | Eighth Amended and Restated Line of Credit and Security Agreement, dated December 13, 2005, by and among the Registrant, certain lenders and Wachovia Bank, N.A., as the Agent (filed as Exhibit 10.1 to the Registrants Current Report on Form 8-K dated and filed with the Securities and Exchange Commission on December 15, 2005, and incorporated herein by reference). | |||||
10.10 | First Amendment to Eighth Amended and Restated Line of Credit and Security Agreement, dated February 20, 2007, by and among the Registrant, certain lenders and Wachovia Bank, N.A., as the Agent (filed as Exhibit 10.8 to the Registrants Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 21, 2007, and incorporated herein by reference). | |||||
10.11 | Credit Agreement, dated as of November 3, 2009, by and among the Registrant, certain lenders and Wells Fargo Bank, National Association, as the Administrative Agent (filed as Exhibit 10.1 to the Registrants Current Report on Form 8-K filed with the Securities and Exchange Commission on November 5, 2009, and incorporated herein by reference). |
43
31. |
Section 302 Certifications | |||||
31.1 | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). | |||||
31.2 | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). | |||||
32. |
Section 906 Certifications | |||||
32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith). | |||||
32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith). |
44
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
DATED this 6th day of November, 2009. | ||
NATIONAL RETAIL PROPERTIES, INC. | ||
By: | /s/ Craig Macnab | |
Craig Macnab | ||
Chairman of the Board and Chief Executive Officer | ||
By: | /s/ Kevin B. Habicht | |
Kevin B. Habicht | ||
Chief Financial Officer, Executive Vice President and Director |
45
3. | Articles of Incorporation and By-laws | |||||
3.1 | First Amended and Restated Articles of Incorporation of the Registrant, as amended (filed as Exhibit 3.1 to the Registrants Current Report on Form 8-K dated and filed with the Securities and Exchange Commission on May 1, 2006, and incorporated herein by reference). | |||||
3.2 | Articles Supplementary Establishing and Fixing the Rights and Preferences of 7.375% Series C Cumulative Preferred Stock, par value $0.01 per share, dated October 11, 2006 (filed as Exhibit 3.2 to the Registrants Registration Statement on Form 8-A dated October 11, 2006 and filed with the Securities and Exchange Commission on October 12, 2006, and incorporated herein by reference). | |||||
3.3 | Third Amended and Restated Bylaws of the Registrant, as amended (filed as Exhibit 3.2 to the Registrants Current Report on Form 8-K dated and filed with the Securities and Exchange Commission on May 1, 2006, and incorporated herein by reference; second amendment filed as Exhibit 3.1 to the Registrants Current Report on Form 8-K filed with the Securities and Exchange Commission on December 14, 2007, and incorporated herein by reference). | |||||
4. | Instruments Defining the Rights of Security Holders, Including Indentures | |||||
4.1 | Specimen Certificate of Common Stock, par value $0.01 per share, of the Registrant (filed as Exhibit 3.4 to the Registrants Registration Statement No. 1-11290 on Form 8-B filed with the Securities and Exchange Commission and incorporated herein by reference). | |||||
4.2 | Indenture, dated as of March 25, 1998, between the Registrant and First Union National Bank, as trustee (filed as Exhibit 4.4 to the Registrants Registration Statement on Form S-3 (Registration No. 333-132095) filed with the Securities and Exchange Commission on February 28, 2006, and incorporated herein by reference). | |||||
4.3 | Form of Supplemental Indenture No. 3 dated September 20, 2000, by and among Registrant and First Union National Bank, Trustee, relating to $20,000,000 of 8.5% Notes due 2010 (filed as Exhibit 4.2 to the Registrants Current Report on Form 8-K dated and filed with the Securities and Exchange Commission on September 20, 2000, and incorporated herein by reference). | |||||
4.4 | Form of 8.5% Notes due 2010 (filed as Exhibit 4.3 to the Registrants Current Report on Form 8-K dated and filed with the Securities and Exchange Commission on September 20, 2000, and incorporated herein by reference). | |||||
4.5 | Form of Supplemental Indenture No. 4 dated as of May 30, 2002, by and among Registrant and Wachovia Bank, National Association, Trustee, relating to $50,000,000 of 7.75% Notes due 2012 (filed as Exhibit 4.2 to the Registrants Current Report on Form 8-K dated and filed with the Securities and Exchange Commission on June 4, 2002, and incorporated herein by reference). |
46
4.6 | Form of 7.75% Notes due 2012 (filed as Exhibit 4.3 to the Registrants Current Report on Form 8-K dated and filed with the Securities and Exchange Commission on June 4, 2002, and incorporated herein by reference). | |||||
4.7 | Form of Supplemental Indenture No. 5 dated as of June 18, 2004, by and among Registrant and Wachovia Bank, National Association, Trustee, relating to $150,000,000 of 6.25% Notes due 2014 (filed as Exhibit 4.1 to the Registrants Current Report on Form 8-K dated June 15, 2004 and filed with the Securities and Exchange Commission on June 18, 2004, and incorporated herein by reference). | |||||
4.8 | Form of 6.25% Notes due 2014 (filed as Exhibit 4.2 to the Registrants Current Report on Form 8-K dated June 15, 2004 and filed with the Securities and Exchange Commission on June 18, 2004, and incorporated herein by reference). | |||||
4.9 | Form of Supplemental Indenture No. 6 dated as of November 17, 2005, by and among Registrant and Wachovia Bank, National Association, Trustee, relating to $150,000,000 of 6.15% Notes due 2015 (filed as Exhibit 4.1 to the Registrants Current Report on Form 8-K dated November 14, 2005 and filed with the Securities and Exchange Commission on November 17, 2005, and incorporated herein by reference). | |||||
4.10 | Form of 6.15% Notes due 2015 (filed as Exhibit 4.2 to the Registrants Current Report on Form 8-K dated November 14, 2005 and filed with the Securities and Exchange Commission on November 17, 2005, and incorporated herein by reference). | |||||
4.11 | Seventh Supplemental Indenture, dated as of September 13, 2006, between National Retail Properties, Inc. and U.S. Bank National Association relating to 3.95% Convertible Senior Notes due 2026 (filed as Exhibit 4.1 to the Registrants Current Report on Form 8-K dated September 7, 2006 and filed with the Securities and Exchange Commission on September 13, 2006, and incorporated herein by reference). | |||||
4.12 | Form of 3.95% Convertible Senior Notes due 2026 (filed as Exhibit 4.2 to the Registrants Current Report on Form 8-K dated September 7, 2006 and filed with the Securities and Exchange Commission on September 13, 2006, and incorporated herein by reference). | |||||
4.13 | Specimen certificate representing the 7.375% Series C Cumulative Redeemable Preferred Stock, par value $.01 per share, of the Registrant (filed as Exhibit 4.4 to the Registrants Registration Statement on Form 8-A dated October 11, 2006 and filed with the Securities and Exchange Commission on October 12, 2006, and incorporated herein by reference). | |||||
4.14 | Deposit Agreement, among the Registrant, American Stock Transfer & Trust Company, as Depositary, and the holders of depositary receipts (filed as Exhibit 4.18 to the Registrants Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 6, 2006, and incorporated herein by reference). |
47
4.15 | Form of Supplemental Indenture No. 8 between National Retail Properties, Inc. and U.S. Bank National Association relating to 6.875% Notes due 2017 (filed as Exhibit 4.1 to Registrants Current Report on Form 8-K dated and filed with the Securities and Exchange Commission on September 4, 2007, and incorporated herein by reference). | |||||
4.16 | Form of 6.875% Notes due 2017 (filed as Exhibit 4.2 to the Registrants Current Report on Form 8-K dated and filed with the Securities and Exchange Commission on September 4, 2007, and incorporated herein by reference). | |||||
4.17 | Form of Ninth Supplemental Indenture between National Retail Properties, Inc. and U.S. Bank National Association relating to 5.125% Convertible Senior Notes due 2028 (filed as Exhibit 4.1 to Registrants Current Report on Form 8-K dated February 27, 2008 and filed with the Securities and Exchange Commission on March 4, 2008, and incorporated herein by reference). | |||||
4.18 | Form of 5.125% Convertible Senior Notes due 2028 (filed as Exhibit 4.2 to the Registrants Current Report on Form 8-K dated February 27, 2008 and filed with the Securities and Exchange Commission on March 4, 2008, and incorporated herein by reference). | |||||
10. | Material Contracts | |||||
10.1 | 2007 Performance Incentive Plan (filed as Annex A to the Registrants 2007 Annual Proxy Statement on Schedule 14A filed with the Securities and Exchange Commission on April 3, 2007, and incorporated herein by reference). | |||||
10.2 | Form of Restricted Stock Agreement between NNN and the Participant of NNN (filed as Exhibit 10.2 to the Registrants Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 15, 2005, and incorporated herein by reference). | |||||
10.3 | Employment Agreement dated as of December 1, 2008, between the Registrant and Craig Macnab (filed as Exhibit 10.1 to the Registrants Current Report on Form 8-K filed with the Securities and Exchange Commission on December 3, 2008, and incorporated herein by reference). | |||||
10.4 | Employment Agreement dated as of December 1, 2008, between the Registrant and Julian E. Whitehurst (filed as Exhibit 10.2 to the Registrants Current Report on Form 8-K filed with the Securities and Exchange Commission on December 3, 2008, and incorporated herein by reference). | |||||
10.5 | Employment Agreement dated as of December 1, 2008, between the Registrant and Kevin B. Habicht (filed as Exhibit 10.3 to the Registrants Current Report on Form 8-K filed with the Securities and Exchange Commission on December 3, 2008, and incorporated herein by reference). |
48
10.6 | Employment Agreement dated as of December 1, 2008, between the Registrant and Paul E. Bayer (filed as Exhibit 10.5 to the Registrants Current Report on Form 8-K filed with the Securities and Exchange Commission on December 3, 2008, and incorporated herein by reference). | |||||
10.7 | Employment Agreement dated as of December 1, 2008, between the Registrant and Christopher P. Tessitore (filed as Exhibit 10.4 to the Registrants Current Report on Form 8-K filed with the Securities and Exchange Commission on December 3, 2008, and incorporated herein by reference). | |||||
10.8 | Form of Indemnification Agreement (as entered into between the Registrant and each of its directors and executive officers) (filed as Exhibit 10.1 to the Registrants Current Report on Form 8-K dated and filed with the Securities and Exchange Commission on June 12, 2009, and incorporated herein by reference). | |||||
10.9 | Eighth Amended and Restated Line of Credit and Security Agreement, dated December 13, 2005, by and among the Registrant, certain lenders and Wachovia Bank, N.A., as the Agent (filed as Exhibit 10.1 to the Registrants Current Report on Form 8-K dated and filed with the Securities and Exchange Commission on December 15, 2005, and incorporated herein by reference). | |||||
10.10 | First Amendment to Eighth Amended and Restated Line of Credit and Security Agreement, dated February 20, 2007, by and among the Registrant, certain lenders and Wachovia Bank, N.A., as the Agent (filed as Exhibit 10.8 to the Registrants Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 21, 2007, and incorporated herein by reference). | |||||
10.11 | Credit Agreement, dated as of November 3, 2009, by and among the Registrant, certain lenders and Wells Fargo Bank, National Association, as the Administrative Agent (filed as Exhibit 10.1 to the Registrants Current Report on Form 8-K filed with the Securities and Exchange Commission on November 5, 2009, and incorporated herein by reference). |
31. | Section 302 Certifications | |||||
31.1 | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). | |||||
31.2 | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). | |||||
32. | Section 906 Certifications | |||||
32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith). | |||||
32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith). |
49