UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 27, 2014
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 0-19357
MONRO MUFFLER BRAKE, INC.
(Exact name of registrant as specified in its charter)
New York | 16-0838627 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification #) | |
200 Holleder Parkway, Rochester, New York | 14615 | |
(Address of principal executive offices) | (Zip code) |
585-647-6400
(Registrants telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes ¨ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes ¨ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ¨ Yes x No
As of October 24, 2014, 31,575,114 shares of the registrants common stock, par value $ .01 per share, were outstanding.
MONRO MUFFLER BRAKE, INC.
2
MONRO MUFFLER BRAKE, INC.
PART I - FINANCIAL INFORMATION
MONRO MUFFLER BRAKE, INC.
(UNAUDITED)
September 27, 2014 |
March 29, 2014 |
|||||||
(Dollars in thousands) | ||||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and equivalents |
$ | 7,763 | $ | 1,205 | ||||
Trade receivables |
3,153 | 2,728 | ||||||
Federal and state income taxes receivable |
| 2,171 | ||||||
Inventories |
142,775 | 124,920 | ||||||
Deferred income tax assets |
13,971 | 13,710 | ||||||
Other current assets |
30,153 | 23,382 | ||||||
|
|
|
|
|||||
Total current assets |
197,815 | 168,116 | ||||||
|
|
|
|
|||||
Property, plant and equipment |
569,862 | 531,505 | ||||||
Less - Accumulated depreciation and amortization |
(259,214 | ) | (249,622 | ) | ||||
|
|
|
|
|||||
Net property, plant and equipment |
310,648 | 281,883 | ||||||
Goodwill |
334,649 | 270,039 | ||||||
Intangible assets |
35,012 | 29,371 | ||||||
Other non-current assets |
11,031 | 10,547 | ||||||
Long-term deferred income tax assets |
14,936 | | ||||||
|
|
|
|
|||||
Total assets |
$ | 904,091 | $ | 759,956 | ||||
|
|
|
|
|||||
Liabilities and Shareholders Equity |
||||||||
Current liabilities: |
||||||||
Current portion of long-term debt, capital leases and financing obligations |
$ | 9,302 | $ | 7,552 | ||||
Trade payables |
70,968 | 53,321 | ||||||
Federal and state income taxes payable |
1,677 | | ||||||
Accrued payroll, payroll taxes and other payroll benefits |
19,071 | 20,206 | ||||||
Accrued insurance |
33,750 | 32,353 | ||||||
Warranty reserves |
10,205 | 9,557 | ||||||
Other current liabilities |
13,434 | 13,752 | ||||||
|
|
|
|
|||||
Total current liabilities |
158,407 | 136,741 | ||||||
Long-term capital leases and financing obligations |
128,283 | 81,199 | ||||||
Long-term debt |
151,017 | 105,841 | ||||||
Accrued rent expense |
5,441 | 5,700 | ||||||
Other long-term liabilities |
12,476 | 11,558 | ||||||
Deferred income tax liabilities |
| 140 | ||||||
Long-term income taxes payable |
3,129 | 2,793 | ||||||
|
|
|
|
|||||
Total liabilities |
458,753 | 343,972 | ||||||
|
|
|
|
|||||
Commitments |
||||||||
Shareholders equity: |
||||||||
Class C Convertible Preferred Stock, $1.50 par value, $.064 conversion value, 150,000 shares authorized; 32,500 shares issued and outstanding |
49 | 49 | ||||||
Common Stock, $.01 par value, 65,000,000 shares authorized; 37,649,070 and 37,567,902 shares issued at September 27, 2014 and March 29, 2014, respectively |
376 | 376 | ||||||
Treasury Stock, 6,076,951 shares at cost |
(90,241 | ) | (90,241 | ) | ||||
Additional paid-in capital |
145,980 | 141,365 | ||||||
Accumulated other comprehensive loss |
(3,258 | ) | (3,135 | ) | ||||
Retained earnings |
392,432 | 367,570 | ||||||
|
|
|
|
|||||
Total shareholders equity |
445,338 | 415,984 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 904,091 | $ | 759,956 | ||||
|
|
|
|
The accompanying notes are an integral part of these financial statements.
3
MONRO MUFFLER BRAKE, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
Quarter Ended Fiscal September |
Six Months Ended Fiscal September |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||
Sales |
$ | 221,299 | $ | 205,321 | $ | 438,806 | $ | 411,492 | ||||||||
Cost of sales, including distribution and occupancy costs |
131,827 | 123,573 | 259,311 | 250,866 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
89,472 | 81,748 | 179,495 | 160,626 | ||||||||||||
Operating, selling, general and administrative expenses |
60,545 | 57,837 | 121,158 | 113,607 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
28,927 | 23,911 | 58,337 | 47,019 | ||||||||||||
Interest expense, net of interest income |
2,772 | 2,048 | 4,908 | 3,858 | ||||||||||||
Other income, net |
(227 | ) | (179 | ) | (305 | ) | (231 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before provision for income taxes |
26,382 | 22,042 | 53,734 | 43,392 | ||||||||||||
Provision for income taxes |
10,052 | 8,392 | 20,472 | 16,171 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
16,330 | 13,650 | 33,262 | 27,221 | ||||||||||||
Other comprehensive loss, net of tax: |
||||||||||||||||
Changes in pension, net of tax benefit |
(62 | ) | (177 | ) | (123 | ) | (177 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income |
$ | 16,268 | $ | 13,473 | $ | 33,139 | $ | 27,044 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per share: |
||||||||||||||||
Basic |
$ | .51 | $ | .43 | $ | 1.05 | $ | .86 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted |
$ | .50 | $ | .42 | $ | 1.01 | $ | .84 | ||||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
4
MONRO MUFFLER BRAKE, INC.
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
(UNAUDITED)
(Dollars in thousands)
Preferred Stock |
Common Stock |
Treasury Stock |
Additional Paid-in Capital |
Accumulated Other Comprehensive Loss (2) |
Retained Earnings |
Total | ||||||||||||||||||||||
Balance at March 29, 2014 |
$ | 49 | $ | 376 | $ | (90,241 | ) | $ | 141,365 | $ | (3,135 | ) | $ | 367,570 | $ | 415,984 | ||||||||||||
Net income |
33,262 | 33,262 | ||||||||||||||||||||||||||
Other comprehensive loss: |
||||||||||||||||||||||||||||
Pension liability adjustment (($198) pre-tax) |
(123 | ) | (123 | ) | ||||||||||||||||||||||||
Cash dividends (1): Preferred |
(198 | ) | (198 | ) | ||||||||||||||||||||||||
Common |
(8,202 | ) | (8,202 | ) | ||||||||||||||||||||||||
Stock issuance costs |
(14 | ) | (14 | ) | ||||||||||||||||||||||||
Tax benefit from exercise of stock options |
546 | 546 | ||||||||||||||||||||||||||
Exercise of stock options |
1,783 | 1,783 | ||||||||||||||||||||||||||
Stock-based compensation |
2,300 | 2,300 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at September 27, 2014 |
$ | 49 | $ | 376 | $ | (90,241 | ) | $ | 145,980 | $ | (3,258 | ) | $ | 392,432 | $ | 445,338 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Represents first and second quarter fiscal year 2015 dividend payment of $.13 per common share or common share equivalent paid each quarter on June 12, 2014 and August 28, 2014, respectively. |
(2) | The balance relates to the pension liability. |
The accompanying notes are an integral part of these financial statements.
5
MONRO MUFFLER BRAKE, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Six Months Ended Fiscal September |
||||||||
2014 | 2013 | |||||||
(Dollars in thousands) Increase (Decrease) in Cash |
||||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 33,262 | $ | 27,221 | ||||
|
|
|
|
|||||
Adjustments to reconcile net income to net cash provided by operating activities |
||||||||
Depreciation and amortization |
17,074 | 15,331 | ||||||
Loss (gain) on disposal of assets |
354 | (121 | ) | |||||
Stock-based compensation expense |
2,300 | 2,253 | ||||||
Excess tax benefits from share-based payment arrangements |
(49 | ) | (97 | ) | ||||
Net change in deferred income taxes |
542 | 907 | ||||||
Change in operating assets and liabilities: |
||||||||
Trade receivables |
(420 | ) | (257 | ) | ||||
Inventories |
(13,506 | ) | (2,426 | ) | ||||
Other current assets |
(6,331 | ) | (312 | ) | ||||
Other non-current assets |
95 | 816 | ||||||
Trade payables |
17,647 | (1,301 | ) | |||||
Accrued expenses |
1,415 | 2,675 | ||||||
Federal and state income taxes payable |
2,717 | 2,726 | ||||||
Other long-term liabilities |
(760 | ) | (118 | ) | ||||
Long-term income taxes payable |
336 | (377 | ) | |||||
|
|
|
|
|||||
Total adjustments |
21,414 | 19,699 | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
54,676 | 46,920 | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Capital expenditures |
(18,720 | ) | (13,913 | ) | ||||
Acquisitions, net of cash acquired |
(64,157 | ) | (17,013 | ) | ||||
Proceeds from the disposal of assets |
172 | 74 | ||||||
|
|
|
|
|||||
Net cash used for investing activities |
(82,705 | ) | (30,852 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Proceeds from borrowings |
194,150 | 168,099 | ||||||
Principal payments on long-term debt, capital leases and financing obligations |
(152,995 | ) | (179,411 | ) | ||||
Exercise of stock options |
1,783 | 2,818 | ||||||
Excess tax benefits from share-based payment arrangements |
49 | 97 | ||||||
Dividends to shareholders |
(8,400 | ) | (7,067 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used for) financing activities |
34,587 | (15,464 | ) | |||||
|
|
|
|
|||||
Increase in cash |
6,558 | 604 | ||||||
Cash at beginning of period |
1,205 | 1,463 | ||||||
|
|
|
|
|||||
Cash at end of period |
$ | 7,763 | $ | 2,067 | ||||
|
|
|
|
The accompanying notes are an integral part of these financial statements.
6
MONRO MUFFLER BRAKE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1 Condensed Consolidated Financial Statements
The consolidated balance sheets as of September 27, 2014 and March 29, 2014, the consolidated statements of comprehensive income for the quarters and six months ended September 27, 2014 and September 28, 2013, the consolidated statement of changes in shareholders equity for the six months ended September 27, 2014, and the consolidated statements of cash flows for the six months ended September 27, 2014 and September 28, 2013, include financial information for Monro Muffler Brake, Inc. and its wholly-owned subsidiary, Monro Service Corporation (collectively, Monro, we, us, our). These unaudited, condensed consolidated financial statements have been prepared by Monro. We believe all known adjustments (consisting of normal recurring accruals or adjustments) have been made to fairly state the financial position, results of operations and cash flows for the unaudited periods presented.
Interim results are not necessarily indicative of results for a full year. The year-end consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America. The information included in this Form 10-Q should be read in conjunction with the audited financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended March 29, 2014.
We report our results on a 52/53 week fiscal year with the fiscal year ending on the last Saturday in March of each year. The following are the dates represented by each fiscal period reported in these condensed financial statements:
Quarter Ended Fiscal September 2014 |
June 29, 2014 September 27, 2014 (13 weeks) | |
Quarter Ended Fiscal September 2013 |
June 30, 2013 September 28, 2013 (13 weeks) | |
Six Months Ended Fiscal September 2014 |
March 30, 2014 September 27, 2014 (26 weeks) | |
Six Months Ended Fiscal September 2013 |
March 31, 2013 September 28, 2013 (26 weeks) |
Fiscal year 2015, ending March 28, 2015, is a 52 week year.
Recent Accounting Pronouncements
In April 2014, the Financial Accounting Standards Board (FASB) issued new accounting guidance for the reporting of discontinued operations. This guidance eliminates certain exceptions from reporting discontinued operations that exist under current guidance, and also requires several new disclosures about disposals that qualify as discontinued operations. This guidance is effective for fiscal years and interim periods within those years beginning on or after December 15, 2014, with early adoption permitted. The adoption of this guidance is not anticipated to have a material effect on Monros Consolidated Financial Statements.
In May 2014, the FASB issued new accounting guidance for the reporting of revenue from contracts with customers. This guidance provides guidelines a company will apply to determine the measurement of revenue and timing of when it is recognized. This guidance is effective for the first interim period within annual reporting periods beginning after December 15, 2016 and early adoption is not permitted. We are currently evaluating the potential effect of the adoption of this guidance on our Consolidated Financial Statements.
Other recent authoritative guidance issued by the FASB (including technical corrections to the Accounting Standards Codification) and the Securities and Exchange Commission did not, or are not expected to have a material effect on Monros Consolidated Financial Statements.
Note 2 Acquisitions
Acquisitions are strategic moves in our plan designed, among other things, to fill in and expand our presence in existing and contiguous markets, and leverage fixed operating costs such as distribution and advertising.
Subsequent Event
On September 28, 2014, we acquired nine retail tire and automotive repair stores located in Georgia from Wood & Fullerton Stores, LLC. These stores operate under the Mr. Tire name. The acquisition was financed through our existing credit facility.
Fiscal 2015
On August 8, 2014, we acquired 35 retail tire and automotive repair stores located in Florida from Hennelly Tire & Auto, Inc. These stores operate under The Tire Choice name. The acquisition was financed through our existing credit facility.
7
MONRO MUFFLER BRAKE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
On June 15, 2014, we acquired ten and nine retail tire and automotive repair stores located in Michigan from Lentz U.S.A. Service Centers, Inc. and Kan Rock Tire Company, Inc., respectively. These stores operate under the Monro Brake & Tire name.
On April 13, 2014, we acquired two retail tire and automotive repair stores located in New Hampshire from Bald Tire & Auto, Inc. These stores were previously Tire Warehouse franchise locations and continue to operate under the Tire Warehouse name.
The acquisitions resulted in goodwill related to, among other things, growth opportunities and unidentifiable intangible assets. All of the goodwill is expected to be deductible for tax purposes. We have recorded finite-lived intangible assets at their estimated fair value related to trade names, customer relationships and favorable leases.
In accordance with accounting guidance on business combinations, we expensed all costs related to the acquisitions in the six months ended September 27, 2014. The total costs related to the acquisitions were $.3 million and $.7 million for the three and six months ended September 27, 2014, respectively. These costs are included in the Consolidated Statements of Comprehensive Income primarily under operating, selling, general and administrative expenses.
The purchase price of the acquisitions has been preliminarily allocated to the net tangible and intangible assets acquired, with the remainder recorded as goodwill on the basis of estimated fair values, as follows:
As of September 27, 2014 |
||||
(Dollars in thousands) |
||||
Inventories |
$ | 4,384 | ||
Other current assets |
437 | |||
Property, plant and equipment |
24,588 | |||
Intangible assets |
7,755 | |||
Long-term deferred income tax assets |
15,167 | |||
Other non-current assets |
17 | |||
|
|
|||
Total assets acquired |
52,348 | |||
Warranty reserves |
702 | |||
Other current liabilities |
2,468 | |||
Long-term capital leases and financing obligations |
48,064 | |||
Other long-term liabilities |
1,122 | |||
|
|
|||
Total liabilities assumed |
52,356 | |||
|
|
|||
Total net identifiable assets acquired |
$ | (8 | ) | |
|
|
|||
Total consideration transferred |
$ | 64,192 | ||
Less: total net identifiable assets acquired |
(8 | ) | ||
|
|
|||
Goodwill |
$ | 64,200 | ||
|
|
The following are the intangible assets acquired and their respective fair values and weighted average useful lives:
Dollars in thousands |
As of Acquisition Date Weighted Average Useful Life |
|||||||
Trade names |
$ | 3,548 | 14 years | |||||
Customer relationships |
2,612 | 7 years | ||||||
Favorable leases |
1,595 | 17 years | ||||||
|
|
|||||||
Total |
$ | 7,755 | 12 years | |||||
|
|
8
MONRO MUFFLER BRAKE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Sales for the fiscal 2015 acquired entities for the three and six months ended September 27, 2014 totaled $9.7 million and $10.6 million, respectively, for the period from acquisition date through September 27, 2014.
Supplemental pro forma information for the current or prior reporting periods has not been presented due to the impracticability of obtaining detailed, accurate or reliable data for the periods the acquired entities were not owned by Monro.
Fiscal 2014
As part of the acquisition process, we finalized the purchase accounting for the following fiscal 2014 acquisitions during the second quarter of fiscal 2015:
Currys Automotive Group, involving ten retail tire and automotive repair stores located in the Washington D.C. metropolitan area, which were acquired on August 18, 2013, and
Mitchell Tire Service, involving one retail tire and automotive repair store located in New Jersey which were acquired on August 11, 2013.
The resulting adjustments were not material to the Consolidated Financial Statements.
The aggregated fiscal 2014 acquisitions are not material to the Consolidated Financial Statements. Additionally, supplemental pro forma information for the current or prior reporting periods has not been presented due to the impracticability of obtaining detailed, accurate or reliable data for the periods the acquired entity was not owned by Monro.
We continue to refine the valuation data and estimates primarily related to road hazard warranty, intangible assets, real estate and real property leases for all other fiscal 2014 acquisitions and all fiscal 2015 acquisitions, and expect to complete the valuations no later than the first anniversary date of the respective acquisition. We anticipate that adjustments will continue to be made to the fair values of identifiable assets acquired and liabilities assumed and those adjustments may or may not be material.
Note 3 Earnings Per Share
Basic earnings per common share (EPS) amounts are computed by dividing income available to common shareholders, after deducting preferred stock dividends, by the average number of common shares outstanding. Diluted EPS amounts assume the issuance of common stock for all potentially dilutive equivalent securities outstanding.
9
MONRO MUFFLER BRAKE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following is a reconciliation of basic and diluted EPS for the respective periods:
Quarter Ended | Six Months Ended | |||||||||||||||
Fiscal September | Fiscal September | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||
Numerator for earnings per common share calculation: |
|
|||||||||||||||
Net Income |
$ | 16,330 | $ | 13,650 | $ | 33,262 | $ | 27,221 | ||||||||
Preferred stock dividends |
(99 | ) | (83 | ) | (198 | ) | (167 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income available to common stockholders |
$ | 16,231 | $ | 13,567 | $ | 33,064 | $ | 27,054 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Denominator for earnings per common share calculation: |
||||||||||||||||
Weighted average common shares, basic |
31,561 | 31,390 | 31,539 | 31,346 | ||||||||||||
Effect of dilutive securities: |
||||||||||||||||
Preferred stock |
760 | 760 | 760 | 760 | ||||||||||||
Stock options |
457 | 403 | 484 | 417 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average common shares, diluted |
32,778 | 32,553 | 32,783 | 32,523 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic earnings per common share: |
$ | .51 | $ | .43 | $ | 1.05 | $ | .86 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings per common share: |
$ | .50 | $ | .42 | $ | 1.01 | $ | .84 | ||||||||
|
|
|
|
|
|
|
|
The computation of diluted EPS excludes the effect of the assumed exercise of approximately 126,000 and 125,000 stock options for the three and six months ended fiscal September 27, 2014, respectively, and 95,000 and 149,000 for the three and six months ended September 28, 2013, respectively. Such amounts were excluded as the exercise prices of these stock options were greater than the average market value of our Common Stock for those periods, resulting in an anti-dilutive effect on diluted EPS.
Note 4 Income Taxes
In the normal course of business, we provide for uncertain tax positions and the related interest and penalties, and adjust our unrecognized tax benefits and accrued interest and penalties accordingly. The total amounts of unrecognized tax benefits were $6.2 million and $5.9 million at September 27, 2014 and March 29, 2014, respectively, the majority of which, if recognized, would affect the effective tax rate. As of September 27, 2014, we had approximately $.3 million of interest and penalties accrued related to unrecognized tax benefits.
We file U.S. federal income tax returns and income tax returns in various state jurisdictions. Our fiscal 2011 through fiscal 2013 U.S. federal tax years and various state tax years remain subject to income tax examinations by tax authorities.
Note 5 Fair Value
Long-term debt, including current portion, had a carrying amount and a fair value of $151.7 million as of September 27, 2014, as compared to a carrying amount and a fair value of $106.5 million as of March 29, 2014. The fair value of long-term debt was estimated based on discounted cash flow analyses using either quoted market prices for the same or similar issues, or the current interest rates offered to Monro for debt with similar maturities.
10
MONRO MUFFLER BRAKE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 6 Supplemental Disclosure of Cash Flow Information
The following represents non-cash investing and financing activities during the periods indicated:
Six Months Ended September 27, 2014:
In connection with the fiscal 2015 acquisitions, liabilities were assumed as follows:
Fair value of assets acquired |
$ | 52,348,000 | ||
Goodwill acquired |
64,200,000 | |||
Cash paid, net of cash acquired |
(64,192,000 | ) | ||
|
|
|||
Liabilities assumed |
$ | 52,356,000 | ||
|
|
Six Months Ended September 28, 2013:
In connection with the fiscal 2014 acquisitions, liabilities were assumed as follows:
Fair value of assets acquired |
$ | 6,511,000 | ||
Goodwill acquired |
14,577,000 | |||
Gain on bargain purchase |
(217,000 | ) | ||
Cash paid, net of cash acquired |
(17,015,000 | ) | ||
|
|
|||
Liabilities assumed |
$ | 3,856,000 | ||
|
|
These amounts reflect final purchase accounting adjustments for the fiscal 2014 acquisitions. (See Note 2).
Purchase accounting adjustments related to the fiscal 2014 acquisitions increased goodwill by $.4 million in fiscal 2015.
Note 7 Cash Dividend
In May 2014, our Board of Directors declared its intention to pay a regular quarterly cash dividend during fiscal 2015 of $.13 per common share or common share equivalent to be paid beginning with the first quarter of fiscal 2015. However, the declaration of and any determination as to the payment of future dividends will be at the discretion of the Board of Directors and will depend on our financial condition, results of operations, capital requirements, compliance with charter and credit facility restrictions, and such other factors as the Board of Directors deems relevant.
Note 8 Subsequent Events
See Note 2 for a discussion of an acquisition we completed subsequent to September 27, 2014.
11
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The statements contained in this Quarterly Report on Form 10-Q that are not historical facts, including (without limitation) statements made in the Managements Discussion and Analysis of Financial Condition and Results of Operations, may contain statements of future expectations and other forward-looking statements made pursuant to the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995. When used in this Quarterly Report on Form 10-Q, the words anticipates, believes, contemplates, see, could, estimate, appear, intend, plans and variations thereof and similar expressions, are intended to identify forward-looking statements. Forward-looking statements are subject to risks, uncertainties and other important factors that could cause actual results to differ materially from those expressed. These factors include, but are not necessarily limited to, product demand, dependence on and competition within the primary markets in which Monros stores are located, the need for and costs associated with store renovations and other capital expenditures, the effect of economic conditions, the impact of competitive services and pricing, parts supply restraints or difficulties, industry regulation, risks relating to leverage and debt service (including sensitivity to fluctuations in interest rates), continued availability of capital resources and financing, disruption or unauthorized access to our computer systems, risks relating to protection of customer and employee personal data, risks relating to litigation, risks relating to integration of acquired businesses, including goodwill impairment and the risks set forth in our Annual Report on Form 10-K for the fiscal year ended March 29, 2014. Except as required by law, we do not undertake to update any forward-looking statement that may be made from time to time by us or on our behalf.
Results of Operations
The following table sets forth income statement data of Monro Muffler Brake, Inc. expressed as a percentage of sales for the fiscal periods indicated:
Quarter Ended Fiscal September |
Six Months Ended Fiscal September |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Sales |
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
Cost of sales, including distribution and occupancy costs |
59.6 | 60.2 | 59.1 | 61.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
40.4 | 39.8 | 40.9 | 39.0 | ||||||||||||
Operating, selling, general and administrative expenses |
27.4 | 28.2 | 27.6 | 27.6 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
13.1 | 11.6 | 13.3 | 11.4 | ||||||||||||
Interest expense - net |
1.3 | 1.0 | 1.1 | 0.9 | ||||||||||||
Other income - net |
(0.1 | ) | (0.1 | ) | (0.1 | ) | (0.1 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before provision for income taxes |
11.9 | 10.7 | 12.2 | 10.5 | ||||||||||||
Provision for income taxes |
4.5 | 4.1 | 4.7 | 3.9 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
7.4 | % | 6.6 | % | 7.6 | % | 6.6 | % | ||||||||
|
|
|
|
|
|
|
|
Second Quarter and Six Months Ended September 27, 2014 Compared to Second Quarter and Six Months Ended September 28, 2013
Sales were $221.3 million for the quarter ended September 27, 2014 as compared with $205.3 million for the quarter ended September 28, 2013. The sales increase of $16.0 million or 7.8%, was due primarily to an increase of $18.9 million related to new stores, of which $16.5 million came from the fiscal 2014 and fiscal 2015 acquisitions. Partially offsetting this was a decrease in comparable store sales of 2%. Additionally, there was a decrease in sales from closed stores amounting to $1.8 million. There were 91 selling days in both the quarters ended September 27, 2014 and September 28, 2013.
During the quarter ended September 27, 2014, we completed the bulk sale of approximately $2.9 million of slower moving inventory to a barter company in exchange for barter credits. There was no similar transaction in the second quarter of fiscal 2014 or the first quarter of fiscal 2015.
12
Sales were $438.8 million for the six months ended September 27, 2014 as compared with $411.5 million for the six months ended September 28, 2013. The sales increase of $27.3 million or 6.6%, was due to an increase of $30.1 million related to new stores. This was partially offset by a decrease in comparable store sales of .6% and a decrease in sales from closed stores amounting to $3.3 million. There were 181 selling days in the first six months of fiscal 2015 and fiscal 2014.
At September 27, 2014, we had 1,003 company-operated stores and one franchise location as compared with 940 company-operated stores and three franchise locations at September 28, 2013. During the quarter ended September 27, 2014, we added 42 stores and closed five stores. Year-to-date, we have added 61 stores and closed 11 stores.
We believe that the decline in comparable store sales resulted mainly from the continued weak economic conditions as consumers continued to defer repairs to their vehicles. Comparable store tire, shocks, and exhaust sales, as well as maintenance services declined in the second quarter of fiscal 2015. However, other service categories, including brakes, alignments and oil changes, increased on a comparable store basis as compared to the prior year, demonstrating that needed repairs cannot be deferred indefinitely.
Gross profit for the quarter ended September 27, 2014 was $89.5 million or 40.4% of sales as compared with $81.7 million or 39.8% of sales for the quarter ended September 28, 2013. The increase in gross profit for the quarter ended September 27, 2014, as a percentage of sales, is due to several factors, as discussed below.
Total material costs, including outside purchases, decreased as a percentage of sales as compared to the prior year. This was largely due to a shift in mix of tires sold to lower cost direct import tires, which carry a higher margin.
Labor costs were relatively flat as a percentage of sales as compared to the prior year through focused payroll control.
Partially offsetting these decreases was an increase in distribution and occupancy costs as a percentage of sales from the prior year related primarily to increased warehouse and distribution costs. These resulted from increased frequency of delivery to our service stores, and some additional warehousing for higher inventory levels. Additionally, we completed the bulk sale of approximately $2.9 million of slower moving inventory to a barter company in exchange for barter credits during the quarter ended September 27, 2014, and the margin recognized in these transactions is typically less than our normal profit margin. The barter transaction for the quarter ended September 27, 2014 decreased gross profit as a percentage of sales by .3%.
Additionally, excluding the new stores opened in fiscal 2014 and fiscal 2015, gross profit actually improved by 130 basis points as compared to the second quarter of last year.
Gross profit for the six months ended September 27, 2014 was $179.5 million or 40.9% of sales as compared with $160.6 million or 39.0% of sales for the six months ended September 28, 2013. The year-to-date increase in gross profit as a percent of sales is largely due to decreased material costs as described above.
Operating expenses for the quarter ended September 27, 2014 were $60.5 million or 27.4% of sales as compared with $57.8 million or 28.2% of sales for the quarter ended September 28, 2013. Excluding the increase in operating expenses related to new stores opened in fiscal 2014 and fiscal 2015 and the increase in due diligence costs, operating expenses actually decreased by approximately $2.0 million as compared to the same quarter as last year. This demonstrates that we experienced leverage in this line through focused cost control on lower comparable sales, as well as pay plans that adjust for performance.
For the six months ended September 27, 2014, operating expenses increased by $7.6 million to $121.2 million from the comparable period of the prior year and remained flat at 27.6% of sales. Accounting for the increase were $7.3 million of operating expenses related to new stores opened in fiscal 2014 and fiscal 2015, as well as an increase of $.6 million of due diligence costs compared to the first six months of the prior year.
Operating income for the quarter ended September 27, 2014 of approximately $28.9 million increased by 21.0% as compared to operating income of approximately $23.9 million for the quarter ended September 28, 2013, and increased as a percentage of sales from 11.6% to 13.1% for the reasons described above.
Operating income for the six months ended September 27, 2014 of approximately $58.3 million increased by 24.1% as compared to operating income of approximately $47.0 million for the six months ended September 28, 2013, and increased as a percentage of sales from 11.4% to 13.3% for the reasons described above.
Net interest expense for the quarter ended September 27, 2014 increased by approximately $.7 million as compared to the same period in the prior year, and increased from 1.0% to 1.3% as a percentage of sales for the same periods. The weighted average debt outstanding for the quarter ended September 27, 2014 increased by approximately $39 million as compared to the quarter ended September 28, 2013. This increase is primarily related to an increase in debt outstanding under our Revolving Credit Facility agreement for the purchase of our fiscal 2014 and fiscal 2015 acquisitions, as well as an increase in capital lease debt recorded in
13
connection with these acquisitions. There was an increase in the weighted average interest rate of approximately 60 basis points from the prior year primarily due to purchase accounting adjustments for recent acquisitions in both the current and prior year second quarter, which artificially impacted interest expense for the comparative quarters. Without these adjustments, the weighted average interest rate was relatively flat between the second quarters of both years.
Net interest expense for the six months ended September 27, 2014 increased by approximately $1.1 million as compared to the same period in the prior year, and increased from .9% to 1.1% as a percentage of sales for the same periods. Weighted average debt increased by approximately $6 million and the weighted average interest rate increased by approximately 90 basis points as compared to the same period of the prior year. Without the aforementioned purchase accounting adjustments, the weighted average interest rate increased by approximately 30 basis points as compared to the first six months of last year.
The effective tax rate for the quarter ended September 27, 2014 and September 28, 2013 remained flat at 38.1% of pre-tax income.
The effective tax rate for the six months ended September 27, 2014 and September 28, 2013 was 38.1% and 37.3%, respectively, of pre-tax income.
Net income for the quarter ended September 27, 2014 of $16.3 million increased 19.6% from net income for the quarter ended September 28, 2013. Earnings per share on a diluted basis for the quarter ended September 27, 2014 of $.50 increased 19.0%.
For the six months ended September 27, 2014, net income of $33.3 million increased 22.2% and diluted earnings per share of $1.01 increased 20.2%.
Capital Resources and Liquidity
Capital Resources
Our primary capital requirements in fiscal 2015 are the upgrading of facilities and systems and the funding of our store expansion program, including potential acquisitions of existing store chains. For the six months ended September 27, 2014, we spent approximately $82.9 million on these items. Capital requirements were met primarily by cash flow from operations and from our revolving credit facility.
In May 2014, our Board of Directors declared its intention to pay a regular quarterly cash dividend of $.13 per common share or common share equivalent beginning with the first quarter of fiscal year 2015. We paid dividends of $8.4 million during the six months ended September 27, 2014. However, the declaration of and any determination as to the payment of future dividends will be at the discretion of the Board of Directors and will depend on Monros financial condition, results of operations, capital requirements, compliance with charter and credit facility restrictions, and such other factors as the Board of Directors deems relevant.
On September 28, 2014, we acquired nine retail tire and automotive repair stores in Georgia. This acquisition was financed through our existing credit facility.
We plan to continue to seek suitable acquisition candidates. We believe we have sufficient resources available (including cash flow from operations and bank financing) to expand our business as currently planned for the next twelve months.
Liquidity
In June 2011, we entered into a five-year, $175 million Revolving Credit Facility agreement with seven banks (the Credit Facility). The Credit Facility amended and restated, in its entirety, the Credit Facility previously entered into by Monro as of July 2005 and amended from time to time. The Credit Facility also provided an accordion feature permitting us to request an increase in availability of up to an additional $75 million.
In December 2012, the Credit Facility was amended to include the following: the committed sum was increased by $75 million to $250 million; the term was extended for another one and a half years, such that the Facility now expires in December 2017; and the $75 million accordion feature was maintained. There were no other changes in terms including those related to covenants or interest rates. There are now six banks participating in the syndication. There was $151.0 million outstanding under the Credit Facility at September 27, 2014.
Within the Credit Facility, we have a sub-facility of $40 million available for the purpose of issuing standby letters of credit. There was an outstanding letter of credit for $23.7 million at September 27, 2014.
The net availability under the Credit Facility at September 27, 2014 was $75.3 million.
14
Specific terms of the Credit Facility permit the payment of cash dividends not to exceed 50% of the prior years net income, and permit mortgages and specific lease financing arrangements with other parties with certain limitations. Additionally, the Credit Facility is not secured by our real property, although we have agreed not to encumber our real property, with certain permissible exceptions. The agreement also requires the maintenance of specified interest and rent coverage ratios. We were in compliance with all debt covenants at September 27, 2014.
We have financed certain store properties and equipment with capital leases/financing obligations, which amounted to $136.9 million at September 27, 2014 and are due in installments through 2042.
Recent Accounting Pronouncements
In April 2014, the Financial Accounting Standards Board (FASB) issued new accounting guidance for the reporting of discontinued operations. This guidance eliminates certain exceptions from reporting discontinued operations that exist under current guidance, and also requires several new disclosures about disposals that qualify as discontinued operations. This guidance is effective for fiscal years and interim periods within those years beginning on or after December 15, 2014, with early adoption permitted. The adoption of this guidance is not anticipated to have a material effect on Monros Consolidated Financial Statements.
In May 2014, the FASB issued new accounting guidance for the reporting of revenue from contracts with customers. This guidance provides guidelines a company will apply to determine the measurement of revenue and timing of when it is recognized. This guidance is effective for the first interim period within annual reporting periods beginning after December 15, 2016 and early adoption is not permitted. We are currently evaluating the potential effect of the adoption of this guidance on our Consolidated Financial Statements.
Other recent authoritative guidance issued by the FASB (including technical corrections to the Accounting Standards Codification) and the Securities and Exchange Commission did not, or are not expected to have a material effect on Monros Consolidated Financial Statements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are exposed to market risk from potential changes in interest rates. At September 27, 2014 and March 29, 2014, approximately .4% and .6%, respectively, of our debt financing, excluding capital leases and financing obligations, was at fixed interest rates and therefore, the fair value is affected by changes in market interest rates. Our cash flow exposure on floating rate debt would result in annual interest expense fluctuations of approximately $1.5 million based upon our debt position at September 27, 2014 and $1.1 million for the fiscal year ended March 29, 2014, given a 1% change in LIBOR.
Debt financing, including current portion, had a carrying amount and a fair value of $151.7 million as of September 27, 2014, as compared to a carrying amount and a fair value of $106.5 million as of March 29, 2014.
Item 4. Controls and Procedures
Conclusion regarding the effectiveness of disclosure controls and procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in reports that we file or furnish to the Securities and Exchange Commission pursuant to the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
In conjunction with the close of each fiscal quarter and under the supervision of our Chief Executive Officer and Chief Financial Officer, we conduct an update, a review and an evaluation of the effectiveness of our disclosure controls and procedures. It is the conclusion of our Chief Executive Officer and Chief Financial Officer, based upon an evaluation completed as of the end of the most recent fiscal quarter reported on herein, that our disclosure controls and procedures were effective.
Changes in internal controls over financial reporting
There were no changes in our internal control over financial reporting during the quarter ended September 27, 2014 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
15
MONRO MUFFLER BRAKE, INC.
We are not a party or subject to any legal proceedings other than certain claims and lawsuits that arise in the normal course of our business. We do not believe that such claims or lawsuits, individually or in the aggregate, will have a material adverse effect on our financial condition or results of operations.
Effective October 2014, the salary of Robert G. Gross, our Executive Chairman, was reduced by $60,000. Such voluntary salary reduction was implemented at the direction of Mr. Gross, who requested that we use the funds made available by such reduction to provide assistance to Monro employees facing financial hardships. No other changes to Mr. Gross compensation were made. Mr. Gross new annual salary of $360,000 was effective beginning October 1, 2014.
Exhibits
10.68 Employment Agreement by and between Monro Muffler Brake, Inc. and Catherine DAmico, dated August 27, 2014, incorporated by reference to exhibit 99.1 to the Current Report on Form 8-K filed on August 29, 2014.
31.1 Certification of John W. Van Heel pursuant to Section 302 of the Sarbanes Oxley Act of 2002
31.2 Certification of Catherine DAmico pursuant to Section 302 of the Sarbanes Oxley Act of 2002
32.1 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002
101.CAL XBRL Taxonomy Extension Calculation Linkbase
101.INS XBRL Instance Document
101.LAB XBRL Taxonomy Extension Label Linkbase
101.PRE XBRL Taxonomy Extension Presentation Linkbase
101.SCH XBRL Taxonomy Extension Schema Linkbase
101.DEF XBRL Taxonomy Extension Definition Linkbase
16
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
MONRO MUFFLER BRAKE, INC. | ||||||
DATE: November 6, 2014 |
By: | /s/ John W. Van Heel | ||||
John W. Van Heel | ||||||
Chief Executive Officer and President | ||||||
DATE: November 6, 2014 |
By: | /s/ Catherine DAmico | ||||
Catherine DAmico | ||||||
Executive Vice President Finance, Treasurer and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) |
17
Exhibit No. |
Description |
Page No. | ||||
31.1 | Certification of John W. Van Heel pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | 19 | ||||
31.2 | Certification of Catherine DAmico pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | 20 | ||||
32.1 | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | 21 | ||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase | |||||
101.INS | XBRL Instance Document | |||||
101.LAB | XBRL Taxonomy Extension Label Linkbase | |||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase | |||||
101.SCH | XBRL Taxonomy Extension Schema Linkbase | |||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase |
18