TEXAS
(State
of Incorporation)
|
20-3940661
(I.R.S.
Employer Identification No.)
|
16825
Northchase Drive, Suite 400
Houston,
Texas 77060
(281)
874-2700
(Address
and telephone number of principal executive offices)
Securities
registered pursuant to Section 12(b) of the
Act:
|
Title
of Class
|
Exchanges
on Which Registered:
|
Common
Stock, par value $.01 per share
|
New
York Stock Exchange
|
Yes
|
þ
|
No
|
o
|
Yes
|
o
|
No
|
þ
|
Yes
|
þ
|
No
|
o
|
Large
accelerated filer
|
þ
|
Accelerated
filer
|
o
|
Non-accelerated
filer
|
o
|
Yes
|
o
|
No
|
þ
|
Proxy
Statement for the Annual
|
|
Meeting
of Shareholders to be held May 13, 2008
|
Part
III, Items 10, 11, 12, 13 and
14
|
10-K
Part and Item No.
|
||
Page
|
||
Part
I
|
||
Item
1.
|
Business
|
4
|
Item
1A.
|
Risk
Factors
|
19
|
Item
1B.
|
Unresolved
Staff Comments
|
24
|
Item
2.
|
Properties
|
7
|
Item
3.
|
Legal
Proceedings
|
26
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
26
|
Part
II
|
||
Item
5.
|
Market
for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
|
27
|
Item
6.
|
Selected
Financial Data
|
29
|
Item
7.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
30
|
Item
7A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
43
|
Item
8.
|
Financial
Statements and Supplementary Data
|
45
|
Item
9.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
80
|
Item
9A.
|
Controls
and Procedures
|
80
|
Item
9B.
|
Other
Information
|
80
|
Part
III
|
||
Item
10.
|
Directors,
Executive Officers and Corporate Governance (1)
|
81
|
Item
11.
|
Executive
Compensation (1)
|
81
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholders Matters (1)
|
81
|
Item
13.
|
Certain
Relationships and Related Transactions, and Director Independence
(1)
|
81
|
Item
14
|
Principal
Accountant Fees and Services (1)
|
81
|
Part
IV
|
||
Item
15
|
Exhibits
and Financial Statement Schedules
|
82
|
(1)
Incorporated by reference from Proxy Statement for the Annual Meeting of
Shareholders to be held May 13,
2008
|
|
Develop
Under-Exploited Properties
|
|
Maintain
Financial Flexibility and Disciplined Capital
Structure
|
|
Experienced
Technical Team and Technology
Utilization
|
Area
|
Developed
(MMBoe)
|
Undeveloped
(MMBoe)
|
Total
(MMBoe)
|
%
of Domestic Reserves
|
%
of Domestic Production
|
%
Oil and NGLs
|
|||||
Lake
Washington
|
18.5
|
17.9
|
36.4
|
27.2%
|
62.0%
|
92.1%
|
|||||
Bay
de Chene
|
2.3
|
2.4
|
4.7
|
3.5%
|
5.7%
|
39.9%
|
|||||
Other
South Louisiana
|
7.3
|
25.2
|
32.5
|
24.3%
|
9.1%
|
40.1%
|
|||||
Total
South Louisiana
|
28.1
|
45.5
|
73.6
|
55.0%
|
76.8%
|
65.8%
|
|||||
AWP
|
16.3
|
6.1
|
22.4
|
16.8%
|
10.7%
|
29.1%
|
|||||
Cotulla
|
9.5
|
6.9
|
16.4
|
12.2%
|
2.8%
|
51.5%
|
|||||
Other
South Texas
|
0.3
|
0.1
|
0.4
|
0.3%
|
0.8%
|
5.8%
|
|||||
Total
South Texas
|
26.1
|
13.1
|
39.2
|
29.3%
|
14.3%
|
38.2%
|
|||||
Austin
Chalk
|
4.7
|
7.9
|
12.6
|
9.4%
|
4.9%
|
64.3%
|
|||||
South
Bearhead Creek
|
4.1
|
2.7
|
6.8
|
5.1%
|
3.3%
|
67.5%
|
|||||
Total
Toledo Bend
|
8.8
|
10.6
|
19.4
|
14.5%
|
8.2%
|
65.4%
|
|||||
Total
|
63.0
|
69.2
|
132.2
|
98.8%
|
99.2%
|
57.6
|
|||||
Total
Louisiana
|
34.6
|
53.5
|
88.1
|
65.9%
|
82.1%
|
66.2%
|
|||||
Total
Texas
|
28.4
|
15.7
|
44.1
|
32.9%
|
17.1%
|
40.2%
|
|
Domestic
Regional Focus Areas
|
As
of December 31, 2007
|
||||||||||||
Total
|
Domestic
|
Discontinued
Operations
|
||||||||||
Estimated
Proved Oil and Natural Gas Reserves
|
||||||||||||
Natural
gas reserves (MMcf):
|
||||||||||||
Proved
developed
|
187,152 | 172,974 | 14,178 | |||||||||
Proved
undeveloped
|
206,862 | 170,824 | 36,038 | |||||||||
Total
|
394,014 | 343,798 | 50,216 | |||||||||
Oil
reserves (MBbl):
|
||||||||||||
Proved
developed
|
36,753 | 35,548 | 1,205 | |||||||||
Proved
undeveloped
|
47,702 | 40,934 | 6,768 | |||||||||
Total
|
84,455 | 76,482 | 7,973 | |||||||||
Total
Estimated Reserves (MBoe)
|
150,124 | 133,781 | 16,343 | |||||||||
Estimated
Discounted Present Value of Proved Reserves (In millions)
|
||||||||||||
Proved
developed
|
$ | 2,071 | $ | 1,999 | $ | 73 | ||||||
Proved
undeveloped
|
1,823 | 1,790 | 32 | |||||||||
PV-10
Value
|
$ | 3,894 | $ | 3,789 | $ | 105 |
As
of December 31, 2006
|
||||||||||||
Total
|
Domestic
|
Discontinued
Operations
|
||||||||||
Estimated
Proved Oil and Natural Gas Reserves
|
||||||||||||
Natural
gas reserves (MMcf):
|
||||||||||||
Proved
developed
|
151,276 | 133,815 | 17,462 | |||||||||
Proved
undeveloped
|
172,855 | 135,846 | 37,009 | |||||||||
Total
|
324,131 | 269,661 | 54,471 | |||||||||
Oil
reserves (MBbl):
|
||||||||||||
Proved
developed
|
34,956 | 33,346 | 1,611 | |||||||||
Proved
undeveloped
|
47,163 | 40,119 | 7,044 | |||||||||
Total
|
82,119 | 73,465 | 8,655 | |||||||||
Total
Estimated Reserves (MBoe)
|
136,141 | 118,408 | 17,733 | |||||||||
Estimated
Discounted Present Value of Proved Reserves (In millions)
|
||||||||||||
Proved
developed
|
$ | 1,382 | $ | 1,307 | $ | 75 | ||||||
Proved
undeveloped
|
1,326 | 1,137 | 189 | |||||||||
PV-10
Value
|
$ | 2,708 | $ | 2,444 | $ | 264 |
As
of December 31, 2005
|
||||||||||||
Total
|
Domestic
|
Discontinued
Operations
|
||||||||||
Estimated
Proved Oil and Natural Gas Reserves
|
||||||||||||
Natural
gas reserves (MMcf):
|
||||||||||||
Proved
developed
|
152,001 | 125,368 | 26,633 | |||||||||
Proved
undeveloped
|
135,472 | 99,907 | 35,565 | |||||||||
Total
|
287,473 | 225,275 | 62,198 | |||||||||
Oil
reserves (MBbl):
|
||||||||||||
Proved
developed
|
37,990 | 35,298 | 2,691 | |||||||||
Proved
undeveloped
|
41,063 | 34,485 | 6,579 | |||||||||
Total
|
79,053 | 69,783 | 9,270 | |||||||||
Total
Estimated Reserves (MBoe)
|
126,965 | 107,329 | 19,636 | |||||||||
Estimated
Discounted Present Value of Proved Reserves (In millions)
|
||||||||||||
Proved
developed
|
$ | 1,721 | $ | 1,612 | $ | 109 | ||||||
Proved
undeveloped
|
1,450 | 1,248 | 202 | |||||||||
PV-10
Value
|
$ | 3,171 | $ | 2,860 | $ | 311 |
As
of December 31, 2007
|
||||||||||||
Total
|
Domestic
|
Discontinued
Operations
|
||||||||||
(In
millions)
|
||||||||||||
PV-10
Value
|
$ | 3,894 | $ | 3,789 | $ | 105 | ||||||
Future
income taxes (discounted at 10%)
|
(1,212 | ) | (1,211 | ) | (1 | ) | ||||||
Asset
retirement obligations (discounted at 10%)
|
(46 | ) | (38 | ) | (8 | ) | ||||||
Standardized
Measure of Discounted Future Net Cash Flows relating to oil and natural
gas reserves
|
$ | 2,636 | $ | 2,540 | $ | 96 |
As
of December 31, 2006
|
||||||||||||
Total
|
Domestic
|
Discontinued
Operations
|
||||||||||
(In
millions)
|
||||||||||||
PV-10
Value
|
$ | 2,708 | $ | 2,444 | $ | 264 | ||||||
Future
income taxes (discounted at 10%)
|
(800 | ) | (778 | ) | (22 | ) | ||||||
Asset
retirement obligations (discounted at 10%)
|
(39 | ) | (34 | ) | (5 | ) | ||||||
Standardized
Measure of Discounted Future Net Cash Flows relating to oil and natural
gas reserves
|
$ | 1,869 | $ | 1,632 | $ | 237 |
As
of December 31, 2005
|
||||||||||||
Total
|
Domestic
|
Discontinued
Operations
|
||||||||||
(In
millions)
|
||||||||||||
PV-10
Value
|
$ | 3,171 | $ | 2,860 | $ | 311 | ||||||
Future
income taxes (discounted at 10%)
|
(984 | ) | (942 | ) | (42 | ) | ||||||
Asset
retirement obligations (discounted at 10%)
|
(27 | ) | (23 | ) | (4 | ) | ||||||
Standardized
Measure of Discounted Future Net Cash Flows relating to oil and natural
gas reserves
|
$ | 2,159 | $ | 1,895 | $ | 265 |
Year
Added
|
Volume
(MMBoe)
|
%
of PUD Volumes
|
PV-10
Value (in millions)
|
%
of PUD PV-10 Value
|
||||
2007
|
17.1
|
25%
|
$351.1
|
20%
|
||||
2006
|
13.5
|
19%
|
372.5
|
21%
|
||||
2005
|
12.6
|
18%
|
410.9
|
23%
|
||||
2004
|
11.9
|
17%
|
339.1
|
19%
|
||||
2003
|
2.9
|
4%
|
111.3
|
6%
|
||||
Prior
to 2003
|
11.4
|
17%
|
205.3
|
11%
|
||||
Total
|
69.4
|
100%
|
$1,
790.2
|
100%
|
Oil Wells
|
Gas Wells
|
Total Wells(1)(2)
|
|
December
31, 2007:
|
|||
Gross
|
504
|
761
|
1,265
|
Net
|
437.4
|
719.9
|
1,157.3
|
December
31, 2006:
|
|||
Gross
|
423
|
662
|
1,085
|
Net
|
353.4
|
562.4
|
915.8
|
December
31, 2005:
|
|||
Gross
|
402
|
565
|
967
|
Net
|
324.8
|
497.5
|
822.3
|
(1)
|
Excludes
65 service wells in 2007, 51 service wells in 2006, and 49 service wells
in 2005.
|
(2)
|
Includes
49 wells in New Zealand in both 2007 and 2006, and 45 wells in
2005.
|
Developed(1)
|
Undeveloped(1)
|
||||||
Gross
|
Net
|
Gross
|
Net
|
||||
Alabama
|
9,629
|
2,600
|
81
|
80
|
|||
Alaska
|
---
|
---
|
41,194
|
14,017
|
|||
Louisiana
|
123,917
|
106,456
|
57,306
|
52,180
|
|||
Texas
|
145,002
|
105,400
|
82,942
|
78,152
|
|||
Wyoming
|
640
|
151
|
27,711
|
25,916
|
|||
All
other states
|
320
|
267
|
400
|
258
|
|||
Offshore
Louisiana
|
4,609
|
277
|
5,000
|
258
|
|||
Total
Domestic
|
284,117
|
215,151
|
214,634
|
170,861
|
|||
New
Zealand
|
9,960
|
9,912
|
580,169
|
310,354
|
|||
Total
|
294,077
|
225,063
|
794,803
|
481,215
|
(1)
|
Fee
mineral acres acquired in the Brookeland and Masters Creek areas
acquisition are not included in the above leasehold acreage table. We have
26,345 developed fee mineral acres and 68,689 undeveloped fee mineral
acres for a total of 95,034 fee mineral
acres.
|
Gross
Wells
|
Net
Wells
|
|||||||
Year
|
Type of Well
|
Total
|
Producing
|
Dry
|
Total
|
Producing
|
Dry
|
|
2007
|
Exploratory
— Domestic
|
5
|
2
|
3
|
5.0
|
2.0
|
3.0
|
|
Development
— Domestic
|
64
|
59
|
5
|
62.6
|
58.1
|
4.5
|
||
Exploratory
— New Zealand
|
—
|
—
|
—
|
—
|
—
|
—
|
||
Development
— New Zealand
|
—
|
—
|
—
|
—
|
—
|
—
|
||
2006
|
Exploratory
— Domestic
|
6
|
—
|
6
|
5.5
|
—
|
5.5
|
|
Development
— Domestic
|
49
|
42
|
7
|
47.6
|
40.6
|
7.0
|
||
Exploratory
— New Zealand
|
4
|
—
|
4
|
4.0
|
—
|
4.0
|
||
Development
— New Zealand
|
4
|
3
|
1
|
4.0
|
3.0
|
1.0
|
||
2005
|
Exploratory
— Domestic
|
9
|
5
|
4
|
9.0
|
5.0
|
4.0
|
|
Development
— Domestic
|
45
|
37
|
8
|
44.3
|
36.3
|
8.0
|
||
Exploratory
— New Zealand
|
5
|
1
|
4
|
3.7
|
1.0
|
2.7
|
||
Development
— New Zealand
|
5
|
2
|
3
|
5.0
|
2.0
|
3.0
|
Year
Ended December 31,
|
|||||
2007
|
2006
|
2005
|
|||
Domestic
Net Sales Volume:
|
|||||
Oil
(MBbls)
|
7,045
|
6,721
|
4,709
|
||
Natural
Gas Liquids (MBbls)
|
774
|
460
|
508
|
||
Natural
gas (MMcf)
|
16,782
|
13,604
|
11,739
|
||
Total
(MBoe)
|
10,617
|
9,449
|
7,174
|
||
Domestic
Average Sales Price:
|
|||||
Oil
(Per Bbl)
|
$71.92
|
$64.28
|
$53.45
|
||
Natural
Gas Liquids (Per Bbl)
|
$49.72
|
$38.70
|
$34.00
|
||
Natural
gas (Per Mcf)
|
$6.42
|
$6.44
|
$7.40
|
||
Average
Production Cost (Per Boe)
|
$13.63
|
$11.77
|
$10.14
|
|
Environmental
Regulations
|
|
United
States Federal, State and New Zealand Regulation of Oil and Natural
Gas
|
Approximately
55% of our 2007 reserves and 77% of our 2007 production are located in our
South Louisiana region. If that area is hit by a hurricane or
we have a pipeline outage, it could cause us to suffer significant
losses.
|
Our
oil and natural gas exploration and production business involves high
risks and we may suffer uninsured
losses.
|
Oil
and natural gas prices are volatile. A substantial decrease in oil and
natural gas prices would adversely affect our financial
results.
|
•
|
our
cash flow would be reduced, decreasing funds available for capital
expenditures employed to increase production or replace
reserves;
|
•
|
certain
reserves would no longer be economic to produce, leading to both lower
cash flow and proved reserves;
|
•
|
our
lenders could reduce the borrowing base under our bank credit facility
because of lower oil and natural gas reserves values, reducing our
liquidity and possibly requiring mandatory loan
repayments; and
|
•
|
access
to other sources of capital, such as equity or long term debt markets,
could be severely limited or unavailable in a low price
environment.
|
Our
level of debt could reduce our financial
flexibility.
|
Estimates
of proved reserves are uncertain, and revenues from production may vary
significantly from expectations.
|
If
we cannot replace our reserves, our revenues and financial condition will
suffer.
|
Drilling
wells is speculative and capital
intensive.
|
We
may incur substantial losses and be subject to substantial liability
claims as a result of our oil and natural gas
operations.
|
•
|
hurricanes
or tropical storms;
|
•
|
environmental
hazards, such as uncontrollable flows of oil, natural gas, brine, well
fluids, toxic gas, or other pollution into the environment, including
groundwater and shoreline contamination;
|
•
|
abnormally
pressured formations;
|
•
|
mechanical
difficulties, such as stuck oil field drilling and service tools and
casing collapse;
|
•
|
fires
and explosions;
|
•
|
personal
injuries and death; and
|
•
|
natural
disasters.
|
We
have incurred a write-down of the carrying values of our properties in the
past and could incur additional write-downs in the
future.
|
Substantial
acquisitions or other transactions could require significant external
capital and could change our risk and property
profile.
|
If
we cannot replace our reserves, our revenues and financial condition will
suffer.
|
Reserves
on acquired properties may not meet our expectations, and we may be unable
to identify liabilities associated with acquired properties or obtain
protection from sellers against associated
liabilities.
|
Prospects
that we decide to drill may not yield oil or natural gas in commercially
viable quantities.
|
In
many instances, title opinions on our oil and gas acreage are not obtained
if in our judgment it would be uneconomical or impractical to do
so.
|
Our
use of oil and natural gas price hedging contracts involves credit risk
and may limit future revenues from price increases and expose us to risk
of financial loss.
|
We
may have difficulty competing for oil and gas properties or
supplies.
|
Our
business depends on oil and natural gas transportation facilities, some of
which are owned by others.
|
Governmental
laws and regulations are costly and stringent, especially those relating
to environmental protection.
|
We
are exposed to the risk of fluctuations in foreign currencies, primarily
the New Zealand dollar.
|
Our
use of oil and natural gas price hedging contracts involves credit risk
and may limit future revenues from price increases and expose us to risk
of financial loss.
|
|
Glossary
of Abbreviations and Terms
|
|
The
following abbreviations and terms have the indicated meanings when used in
this report:
|
|
Bbl
—
Barrel or barrels of oil.
|
|
Bcf — Billion
cubic feet of natural gas.
|
|
Bcfe — Billion
cubic feet of natural gas equivalent (see
Mcfe).
|
|
Boe — Barrels of
oil equivalent.
|
|
Development
Well —
A well drilled within the presently proved productive area of an
oil or natural gas reservoir, as indicated by reasonable interpretation of
available data, with the objective of completing in that reservoir.
1
|
|
Discovery
Cost —
With respect to proved reserves, a three-year average (unless
otherwise indicated) calculated by dividing total incurred exploration and
development costs (exclusive of future development costs) by net reserves
added during the period through extensions, discoveries, and other
additions.
|
|
Dry
Well — An
exploratory or development well that is not a producing
well.
|
|
EBITDA — Earnings
before interest, taxes, depreciation, depletion and
amortization.
|
|
EBITDAX — Earnings
before interest, taxes, depreciation, depletion and amortization, and
exploration expenses. Since Swift uses full-cost accounting for oil and
property expenditures, as noted in footnote one of the accompanying
consolidated financial statements, exploration expenses are not applicable
to Swift.
|
|
Exploratory
Well —
A well drilled either in search of a new, as yet undiscovered, oil
or natural gas reservoir or to greatly extend the known limits of a
previously discovered reservoir. 2
|
|
FASB — The
Financial Accounting Standards
Board.
|
|
Gross
Acre — An acre in
which a working interest is owned. The number of gross acres is the total
number of acres in which a working interest is
owned.
|
|
Gross
Well —
A well in which a working interest is owned. The number of gross
wells is the total number of wells in which a working interest is
owned.
|
|
MBbl — Thousand
barrels of oil.
|
|
MBoe
—
Thousand barrels of oil
equivalent.
|
|
Mcf — Thousand
cubic feet of natural gas.
|
|
Mcfe — Thousand
cubic feet of natural gas equivalent, which is determined using the ratio
of one barrel of oil, condensate, or natural gas liquids to 6 Mcf of
natural gas.
|
|
MMBbl
—
Million barrels of oil.
|
|
MMBoe
—
Million barrels of oil
equivalent.
|
|
MMBtu — Million
British thermal units, which is a heating equivalent measure for natural
gas and is an alternate measure of natural gas reserves, as opposed to
Mcf, which is strictly a measure of natural gas volumes. Typically, prices
quoted for natural gas are designated as price per MMBtu, the same basis
on which natural gas is contracted for
sale.
|
|
MMcf — Million
cubic feet of natural gas.
|
|
MMcfe — Million
cubic feet of natural gas equivalent (see
Mcfe).
|
|
Net
Acre — A net acre
is deemed to exist when the sum of fractional working interests owned in
gross acres equals one. The number of net acres is the sum of fractional
working interests owned in gross acres expressed as whole numbers and
fractions thereof.
|
|
Net
Well —
A net well is deemed to exist when the sum of fractional working
interests owned in gross wells equals one. The number of net wells is the
sum of fractional working interests owned in gross wells expressed as
whole numbers and fractions
thereof.
|
|
NGL— Natural gas
liquid.
|
|
Producing
Well — An
exploratory or development well found to be capable of producing either
oil or natural gas in sufficient quantities to justify completion as an
oil or natural gas well.
|
|
Proved
Developed Oil and Gas Reserves — Reserves
that can be expected to be recovered through existing wells with existing
equipment and operating methods. 3
|
|
Proved
Oil and Gas Reserves — The
estimated quantities of crude oil, natural gas, and natural gas liquids
that geological and engineering data demonstrate with reasonable certainty
to be recoverable in future years from known reservoirs under existing
economic and operating conditions, that is, prices and costs as of the
date the estimate is made.
4
|
|
Proved
Undeveloped Oil and Gas Reserves — Reserves
that are expected to be recovered from new wells on undrilled acreage or
from existing wells where a relatively major expenditure is required for
recompletion. 5
|
|
Proved
Undeveloped (PUD) Locations — A location
containing proved undeveloped
reserves.
|
|
PV-10
Value —
The estimated future net revenues to be generated from the
production of proved reserves discounted to present value using an annual
discount rate of 10%. These amounts are calculated net of estimated
production costs and future development costs, using prices and costs in
effect as of a certain date, without escalation and without giving effect
to non-property related expenses, such as general and administrative
expenses, debt service, future income tax expense, or depreciation,
depletion, and amortization.
|
|
SFAS
— Statement
of Financial Accounting Standards.
|
|
Notes to Abbreviations
and Terms Above
|
2006
|
2007
|
||||||||
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
||
Low
|
$35.48
|
$35.61
|
$40.06
|
$39.10
|
$37.37
|
$39.09
|
$35.98
|
$39.89
|
|
High
|
$49.50
|
$45.22
|
$48.00
|
$51.84
|
$44.91
|
$45.78
|
$47.31
|
$47.72
|
(In
thousands except per share and well amounts)
|
2007
|
2006
|
2005
|
2004
|
2003
|
|||||||||||||||
Total
Revenues from Continuing Operations (1)
|
$ | 654,121 | $ | 550,836 | $ | 354,365 | $ | 257,313 | $ | 161,092 | ||||||||||
Income
from Continuing Operations, Before Income
|
||||||||||||||||||||
Taxes and
Change in Accounting Principle (1)
|
$ | 244,556 | $ | 248,308 | $ | 156,129 | $ | 86,083 | $ | 37,688 | ||||||||||
Income
from Continuing Operations (1)
|
$ | 152,588 | $ | 151,074 | $ | 97,880 | $ | 54,340 | $ | 22,396 | ||||||||||
Net
Cash Provided by Operating Activities -
|
||||||||||||||||||||
Continuing
Operations
|
$ | 442,282 | $ | 383,241 | $ | 236,791 | $ | 147,114 | $ | 81,376 | ||||||||||
Per
Share and Share Data
|
||||||||||||||||||||
Weighted
Average Shares Outstanding(1)
|
29,984 | 29,265 | 28,496 | 27,822 | 27,358 | |||||||||||||||
Earnings
per Share--Basic(1)
|
$ | 5.09 | $ | 5.16 | $ | 3.43 | $ | 1.95 | $ | 0.82 | ||||||||||
Earnings
per Share--Diluted(1)
|
$ | 4.98 | $ | 5.03 | $ | 3.34 | $ | 1.92 | $ | 0.81 | ||||||||||
Shares
Outstanding at Year-End
|
30,179 | 29,743 | 29,010 | 28,090 | 27,484 | |||||||||||||||
Book
Value per Share at Year-End
|
$ | 27.70 | $ | 26.83 | $ | 20.94 | $ | 16.88 | $ | 14.46 | ||||||||||
Market
Price
|
||||||||||||||||||||
High
|
$ | 47.72 | $ | 51.84 | $ | 50.01 | $ | 30.34 | $ | 18.00 | ||||||||||
Low
|
$ | 35.98 | $ | 35.48 | $ | 24.77 | $ | 15.90 | $ | 7.60 | ||||||||||
Year-End
Close
|
$ | 44.03 | $ | 44.81 | $ | 45.07 | $ | 28.94 | $ | 16.85 | ||||||||||
Effect
on Income from Continuing Operations and
|
||||||||||||||||||||
Earnings
per Share From Changes in Accounting
|
||||||||||||||||||||
Principles
(2)
|
||||||||||||||||||||
Cumulative
Effect of Change in Accounting
|
||||||||||||||||||||
Principle
(Net of Taxes)
|
--- | --- | --- | --- | $ | (4,145 | ) | |||||||||||||
Effect
per Share—Basic
|
--- | --- | --- | --- | $ | (0.15 | ) | |||||||||||||
Effect
per Share—Diluted
|
--- | --- | --- | --- | $ | (0.15 | ) | |||||||||||||
Assets
|
||||||||||||||||||||
Current
Assets
|
$ | 199,950 | $ | 83,783 | $ | 110,199 | $ | 51,694 | $ | 31,398 | ||||||||||
Property
& Equipment, Net of Accumulated
|
||||||||||||||||||||
Depreciation,
Depletion, and Amortization
|
$ | 1,760,195 | $ | 1,239,722 | $ | 862,717 | $ | 731,868 | $ | 641,366 | ||||||||||
Total
Assets
|
$ | 1,969,051 | $ | 1,585,682 | $ | 1,204,413 | $ | 990,573 | $ | 859,839 | ||||||||||
Liabilities
|
||||||||||||||||||||
Current
Liabilities
|
$ | 210,161 | $ | 145,471 | $ | 98,421 | $ | 68,618 | $ | 69,353 | ||||||||||
Long-Term
Debt
|
$ | 587,000 | $ | 381,400 | $ | 350,000 | $ | 357,500 | $ | 340,255 | ||||||||||
Total
Liabilities
|
$ | 1,132,997 | $ | 787,765 | $ | 597,094 | $ | 516,401 | $ | 462,447 | ||||||||||
Stockholders’
Equity
|
$ | 836,054 | $ | 797,917 | $ | 607,318 | $ | 474,172 | $ | 397,391 | ||||||||||
Number
of Domestic Employees
|
298 | 272 | 236 | 203 | 183 | |||||||||||||||
Domestic
Producing Wells
|
||||||||||||||||||||
Swift
Operated
|
1,091 | 926 | 854 | 798 | 820 | |||||||||||||||
Outside
Operated
|
127 | 112 | 69 | 97 | 113 | |||||||||||||||
Domestic
Producing Wells
|
1,218 | 1,038 | 923 | 895 | 933 | |||||||||||||||
Domestic
Wells Drilled (Gross)
|
69 | 55 | 54 | 54 | 71 | |||||||||||||||
Domestic
Proved Reserves
|
||||||||||||||||||||
Natural
Gas (Bcf)
|
343.8 | 269.7 | 225.3 | 237.9 | 242.3 | |||||||||||||||
Oil,
NGL, & Condensate (MMBbls)
|
76.5 | 73.5 | 69.8 | 69.1 | 67.0 | |||||||||||||||
Total
Domestic Proved Reserves (MMBoe equivalent)
|
133.8 | 118.4 | 107.3 | 108.8 | 107.4 | |||||||||||||||
Domestic
Production (MMBoe equivalent)
|
10.6 | 9.4 | 7.2 | 7.0 | 5.6 | |||||||||||||||
Domestic
Average Sales Price (3)
|
||||||||||||||||||||
Natural
Gas (per Mcf)
|
$ | 6.42 | $ | 6.44 | $ | 7.40 | $ | 5.74 | $ | 5.07 | ||||||||||
Natural
Gas Liquids (per barrel)
|
$ | 49.72 | $ | 38.70 | $ | 34.00 | $ | 24.84 | $ | 19.75 | ||||||||||
Oil
(per barrel)
|
$ | 71.92 | $ | 64.28 | $ | 53.45 | $ | 40.04 | $ | 29.95 | ||||||||||
Boe
Equivalent
|
$ | 61.49 | $ | 56,89 | $ | 49.61 | $ | 36.90 | $ | 29.17 |
Regions
|
Oil
and Gas Sales (In Millions)
|
Net
Oil and Gas Sales Volumes (MBoe)
|
||||||||||
2007
|
2006
|
2005
|
2007
|
2006
|
2005
|
|||||||
South
Texas
|
$72.0
|
$61.8
|
$73.2
|
1,517
|
1,438
|
1,510
|
||||||
Toledo
Bend
|
48.7
|
35.1
|
38.9
|
872
|
745
|
895
|
||||||
South
Louisiana
|
527.2
|
434.7
|
236.6
|
8,139
|
7,138
|
4,611
|
||||||
Other
|
5.0
|
5.9
|
7.2
|
89
89
|
128
|
158
|
||||||
Total
|
$652.9
|
$537.5
|
$355.9
|
10,617
|
9,449
|
7,174
|
|
•
|
Volume
variances that had a $53.5 million favorable impact on sales, with $20.9
million of increases attributable to the 0.3 million Bbl increase in oil
sales volumes, $12.1 million due to the 0.3 million Bbl increase in NGL
sales volumes, and $20.5 million due to the 3.2 Bcf increase in natural
gas sales volumes; and
|
|
•
|
Price
variances that had a $61.8 million favorable impact on sales, of which
$53.8 million was attributable to the 12% increase in average oil prices
received, and $8.5 million was attributable to the 28% increase in NGL
prices, partially offset by a decrease of $0.5 million attributable to the
$0.02 per Mcf decrease in natural gas
prices.
|
|
•
|
Volume
variances that had a $119.7 million favorable impact on sales, with $107.5
million of increases attributable to the 2.0 million Bbl increase in oil
sales volumes, and $13.8 million due to the 1.9 Bcf increase in natural
gas sales volumes, partially offset by a decrease of $1.6 million due to
the 48,000 Bbl decrease in NGL sales volumes;
and
|
|
•
|
Price
variances that had a $61.9 million favorable impact on sales, of which
$72.8 million was attributable to the 20% increase in average oil prices
received, $2.2 million was attributable to the 14% increase in NGL prices,
slightly offset by a decrease of $13.1 million attributable to the 13%
decrease in natural gas prices.
|
Sales Volume
|
Average Sales Price
|
||||||
Oil
|
NGL
|
Gas
|
Combined
|
Oil
|
NGL
|
Natural Gas
|
|
(MBbl)
|
(MBbl)
|
(Bcf)
|
(MBoe)
|
(Bbl)
|
(Bbl)
|
(Mcf)
|
|
2005:
|
|||||||
First
|
1,184
|
143
|
3.0
|
1,831
|
$47.20
|
$31.79
|
$5.41
|
Second
|
1,339
|
118
|
3.2
|
1,992
|
$50.21
|
$25.74
|
$6.13
|
Third
|
925
|
119
|
2.8
|
1,519
|
$59.44
|
$40.58
|
$7.68
|
Fourth
|
1,261
|
128
|
2.7
|
1,832
|
$58.36
|
$37.99
|
$10.89
|
Total
|
4,709
|
508
|
11.7
|
7,174
|
$53.45
|
$34.00
|
$
7.40
|
2006:
|
|||||||
First
|
1,487
|
90
|
3.3
|
2,127
|
$60.56
|
$39.75
|
$7.42
|
Second
|
1,554
|
70
|
3.4
|
2,184
|
$69.40
|
$40.85
|
$6.12
|
Third
|
1,825
|
159
|
3.3
|
2,537
|
$69.54
|
$42.37
|
$6.07
|
Fourth
|
1,855
|
141
|
3.6
|
2,601
|
$57.82
|
$32.82
|
$6.20
|
Total
|
6,721
|
460
|
13.6
|
9,449
|
$64.28
|
$38.70
|
$6.44
|
2007:
|
|||||||
First
|
1,773
|
133
|
3.8
|
2,534
|
$57.87
|
$39.90
|
$5.92
|
Second
|
1,872
|
134
|
3.5
|
2,589
|
$66.20
|
$44.22
|
$7.56
|
Third
|
1,783
|
190
|
4.4
|
2,702
|
$76.20
|
$48.89
|
$5.68
|
Fourth
|
1,617
|
317
|
5.1
|
2,792
|
$89.23
|
$56.65
|
$6.62
|
Total
|
7,045
|
774
|
16.8
|
10,617
|
$71.92
|
$49.72
|
$6.42
|
2007
|
2006
|
2005
|
||||||||||
Oil
and gas sales
|
$ | 42,394 | $ | 64,039 | $ | 67,894 | ||||||
Other
revenues
|
1,221 | 862 | 999 | |||||||||
Total
revenues
|
43,615 | 64,901 | 68,893 | |||||||||
Depreciation,
depletion, and amortization
|
23,147 | 30,051 | 26,354 | |||||||||
Other
operating expenses
|
22,491 | 20,872 | 20,230 | |||||||||
Non-cash
write-down of property and equipment
|
143,152 | --- | --- | |||||||||
Total
expenses
|
188,790 | 50,923 | 46,584 | |||||||||
Income
(loss) from discontinued operations before income taxes
|
(145,175 | ) | 13,978 | 22,309 | ||||||||
Income
tax expense (benefit)
|
(13,874 | ) | 3,487 | 4,412 | ||||||||
Income
(loss) from discontinued operations, net of taxes
|
$ | (131,301 | ) | $ | 10,491 | $ | 17,898 | |||||
Earnings
per common share from discontinued operations, net of
taxes-diluted
|
$ | (4.29 | ) | $ | 0.35 | $ | 0.61 | |||||
Total
sales volumes (MBoe)
|
1,387 | 2,252 | 2,758 | |||||||||
Oil sales volumes (MBbls)
|
225 | 469 | 450 | |||||||||
Natural gas sales volumes (Bcf)
|
5.9 | 9.2 | 11.9 | |||||||||
NGL sales volumes (MBbls)
|
177 | 253 | 329 | |||||||||
Average
sales price per Boe
|
$ | 30.56 | $ | 28.43 | $ | 24.60 | ||||||
Oil sales price per Bbl
|
$ | 75.78 | $ | 67.06 | $ | 55.57 | ||||||
Natural gas sales price per Mcf
|
$ | 3.36 | $ | 2.99 | $ | 3.09 | ||||||
NGL sales price per Bbl
|
$ | 30.91 | $ | 20.22 | $ | 18.84 | ||||||
Lease
operating cost per Boe
|
$ | 9.93 | $ | 5.56 | $ | 4.49 | ||||||
Total
assets
|
$ | 110,585 | $ | 235,997 | $ | 241,943 | ||||||
Cash
flow provided by operating activities
|
$ | 25,620 | $ | 41,680 | $ | 48,543 | ||||||
Capital
expenditures
|
$ | 9,466 | $ | 56,707 | $ | 50,844 |
2008
|
2009
|
2010
|
2011
|
2012
|
Thereafter
|
Total
|
||||||||||||||||||||||
(In
thousands)
|
||||||||||||||||||||||||||||
Non-cancelable
operating leases (1)
|
$ | 7,706 | $ | 4,890 | $ | 3,354 | $ | 3,213 | $ | 3,213 | $ | 6,963 | $ | 29,339 | ||||||||||||||
Asset
retirement obligation (2)
|
3,393 | 1,878 | 2,047 | 2,419 | 2,604 | 30,183 | 42,524 | |||||||||||||||||||||
Drilling
rigs, seismic and pipe inventory
|
34,196 | — | — | — | — | — | 34,196 | |||||||||||||||||||||
7-5/8%
senior notes due 2011 (3)
|
— | — | — | 150,000 | — | — | 150,000 | |||||||||||||||||||||
7-1/8%
senior notes due 2017 (3)
|
— | — | — | — | — | 250,000 | 250,000 | |||||||||||||||||||||
Credit
facility (4)
|
— | — | — | 187,000 | — | — | 187,000 | |||||||||||||||||||||
Total
|
$ | 45,295 | $ | 6,768 | $ | 5,401 | $ | 342,632 | $ | 5,817 | $ | 287,146 | $ | 693,059 |
(1)
|
Our
most significant office lease is in Houston, Texas and it extends until
2015.
|
(2)
|
Amounts
shown by year are the fair values at December 31,
2007.
|
(3)
|
Amounts
do not include the interest obligation, which is paid
semiannually.
|
(4)
|
The
credit facility expires in October 2011 and these amounts exclude a $0.8
million standby letter of credit outstanding under this
facility.
|
|
·
|
the
estimated quantities of proved oil and natural gas reserves used to
compute depletion of oil and natural gas properties and the related
present value of estimated future net cash flows
there-from,
|
|
·
|
estimates
of future costs to develop and produce
reserves,
|
|
·
|
accruals
related to oil and gas revenues, capital expenditures and lease operating
expenses,
|
|
·
|
estimates
in the calculation of stock compensation
expense,
|
|
·
|
estimates
of our ownership in properties prior to final division of interest
determination,
|
|
·
|
the
estimated future cost and timing of asset retirement obligations,
and
|
|
·
|
estimates
made in our income tax
calculations.
|
|
•Price Floors – At
December 31, 2007, we had in place price floors in effect through the
March 2008 contract month for oil and natural gas. The oil price floors
cover notional volumes of 639,000 barrels, with a weighted average floor
price of $71.22 per barrel. Our oil price floors in place at December 31,
2007, are expected to cover approximately 40% to 45% of our estimated oil
production from January 2008 to March 2008. The natural gas price floors
cover notional volumes of 1,330,000 MMBtu, with a weighted average floor
price of $6.90 per MMBtu. Our natural gas price floors in place at
December 31, 2007, are expected to cover approximately 40% to 45% of our
natural gas production in February 2008 and March 2008. The fair value of
these instruments at December 31, 2007, was $0.3 million and is recognized
on the accompanying balance sheet in “Other current
assets.” There are no additional cash outflows for these price
floors, as the cash premium was paid at inception of the hedge. The
maximum loss that could be sustained on our financial statements from
these price floors in 2008 would be their fair value at December 31, 2007
of $0.3 million.
|
Item
8. Financial Statements and Supplementary Data
|
Page
|
Management’s
Report on Internal Control
|
|
Over
Financial Reporting
|
46
|
Reports
of Independent Registered Public Accounting Firm on Internal Control Over
Financial Reporting
|
47
|
Reports
of Independent Registered Public Accounting Firm on Consolidated Financial
Statements
|
48
|
Consolidated
Balance Sheets
|
49
|
Consolidated
Statements of Income
|
50
|
Consolidated
Statements of Stockholders’ Equity
|
51
|
Consolidated
Statements of Cash Flows
|
52
|
Notes
to Consolidated Financial Statements
|
53
|
1. Summary
of Significant Accounting Policies
|
53
|
2. Earnings
Per Share
|
60
|
3. Provision
for Income Taxes
|
60
|
4. Long-Term
Debt
|
62
|
5. Commitments
and Contingencies
|
64
|
6. Stockholders’
Equity
|
64
|
7. Related-Party
Transactions
|
68
|
8. Discontinued
Operations
|
68
|
9. Acquisitions
and Dispositions
|
70
|
10. Condensed Consolidating Financial
Information
|
71
|
Supplementary
Information
|
74
|
Oil
and Gas Operations (Unaudited)
|
74
|
Selected
Quarterly Financial Data (Unaudited)
|
80
|
(in thousands, except share amounts) |
Year
Ended December 31,
|
|||||||
2007
|
2006
|
|||||||
ASSETS
|
||||||||
Current
Assets:
|
||||||||
Cash
and cash equivalents
|
$ | 5,623 | $ | 1,058 | ||||
Accounts
receivable-
|
||||||||
Oil
and gas sales
|
72,916 | 63,935 | ||||||
Joint
interest owners
|
1,587 | 1,844 | ||||||
Other
Receivables
|
1,324 | 1,231 | ||||||
Deferred
tax asset
|
8,055 | 2,383 | ||||||
Other
current assets
|
13,896 | 13,332 | ||||||
Current
assets held for sale
|
96,549 | --- | ||||||
Total
Current Assets
|
199,950 | 83,783 | ||||||
Property
and Equipment:
|
||||||||
Oil
and gas, using full-cost accounting
|
||||||||
Proved
properties
|
2,610,469 | 1,918,375 | ||||||
Unproved
properties
|
106,643 | 95,569 | ||||||
2,717,112 | 2,013,944 | |||||||
Furniture,
fixtures, and other equipment
|
33,064 | 26,020 | ||||||
2,750,176 | 2,039,964 | |||||||
Less
– Accumulated depreciation, depletion, and amortization
|
(989,981 | ) | (800,242 | ) | ||||
1,760,195 | 1,239,722 | |||||||
Other
Assets:
|
||||||||
Debt
issuance costs
|
7,252 | 7,382 | ||||||
Restricted
assets
|
1,654 | 2,415 | ||||||
Long-term
assets held for sale
|
--- | 252,380 | ||||||
8,906 | 262,177 | |||||||
$ | 1,969,051 | $ | 1,585,682 | |||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
Liabilities:
|
||||||||
Accounts
payable and accrued liabilities
|
$ | 89,281 | $ | 73,921 | ||||
Accrued
capital costs
|
94,947 | 55,282 | ||||||
Accrued
interest
|
7,558 | 8,764 | ||||||
Undistributed
oil and gas revenues
|
10,309 | 7,504 | ||||||
Current
liabilities associated with assets held for sale
|
8,066 | --- | ||||||
Total
Current Liabilities
|
210,161 | 145,471 | ||||||
Long-Term
Debt
|
587,000 | 381,400 | ||||||
Deferred
Income Taxes
|
302,303 | 212,458 | ||||||
Asset
Retirement Obligation
|
31,066 | 28,533 | ||||||
Other
Long-Term Liabilities
|
2,467 | 1,728 | ||||||
Long-term
liabilities associated with assets held for sale
|
--- | 18,175 | ||||||
Commitments
and Contingencies
|
||||||||
Stockholders'
Equity:
|
||||||||
Preferred
stock, $.01 par value, 5,000,000 shares authorized, none
outstanding
|
--- | --- | ||||||
Common
stock, $.01 par value, 85,000,000 shares authorized, 30,615,010 and
30,170,004 shares issued, and 30,178,596 and 29,742,918
shares
|
||||||||
outstanding,
respectively
|
306 | 302 | ||||||
Additional
paid-in capital
|
407,464 | 387,556 | ||||||
Treasury
stock held, at cost, 436,414 and 427,086 shares,
respectively
|
(7,480 | ) | (6,125 | ) | ||||
Retained
earnings
|
436,178 | 415,868 | ||||||
Accumulated
other comprehensive income (loss), net of income tax
|
(414 | ) | 316 | |||||
836,054 | 797,917 | |||||||
$ | 1,969,051 | $ | 1,585,682 |
Year
Ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Revenues:
|
||||||||||||
Oil
and gas sales
|
$ | 652,856 | $ | 537,513 | $ | 355,873 | ||||||
Price-risk
management and other, net
|
1,265 | 13,323 | (1,508 | ) | ||||||||
654,121 | 550,836 | 354,365 | ||||||||||
Costs
and Expenses:
|
||||||||||||
General
and administrative, net
|
34,182 | 27,634 | 18,866 | |||||||||
Depreciation,
depletion, and amortization
|
188,393 | 139,245 | 81,124 | |||||||||
Accretion
of asset retirement obligation
|
1,437 | 884 | 626 | |||||||||
Lease
operating cost
|
70,893 | 49,948 | 34,941 | |||||||||
Severance
and other taxes
|
73,813 | 61,235 | 37,806 | |||||||||
Interest
expense, net
|
28,082 | 23,582 | 24,873 | |||||||||
Debt
retirement cost
|
12,765 | --- | --- | |||||||||
409,565 | 302,528 | 198,236 | ||||||||||
Income
from Continuing Operations Before Income Taxes
|
244,556 | 248,308 | 156,129 | |||||||||
Provision
for Income Taxes
|
91,968 | 97,234 | 58,249 | |||||||||
Income
from Continuing Operations
|
152,588 | 151,074 | 97,880 | |||||||||
Income
(Loss) from Discontinued Operations, net of taxes
|
(131,301 | ) | 10,491 | 17,898 | ||||||||
Net
Income
|
$ | 21,287 | $ | 161,565 | $ | 115,778 | ||||||
Per
Share Amounts-
|
||||||||||||
Basic: Income
from Continuing Operations
|
$ | 5.09 | $ | 5.16 | $ | 3.43 | ||||||
Income
(Loss) from Discontinued Operations, net of taxes
|
(4.38 | ) | 0.36 | 0.63 | ||||||||
Net
Income
|
$ | 0.71 | $ | 5.52 | $ | 4.06 | ||||||
Diluted: Income
from Continuing Operations
|
$ | 4.98 | $ | 5.03 | $ | 3.34 | ||||||
Income
(Loss) from Discontinued Operations, net of taxes
|
(4.29 | ) | 0.35 | 0.61 | ||||||||
Net
Income
|
$ | 0.69 | $ | 5.38 | $ | 3.95 | ||||||
Weighted
Average Shares Outstanding
|
29,984 | 29,265 | 28,496 |
Common
Stock (1)
|
Additional
Paid-in Capital
|
Treasury
Stock
|
Unearned
Compensation
|
Retained
Earnings
|
Accumulated
Other Comprehensive Income (Loss)
|
Total
|
||||||||||||||||||||||
Balance,
December 31, 2004
|
$ | 286 | $ | 343,536 | $ | (6,896 | ) | $ | (1,729 | ) | $ | 138,524 | $ | 451 | $ | 474,172 | ||||||||||||
Stock
issued for benefit plans (31,424 shares)
|
- | 435 | 450 | - | - | - | 885 | |||||||||||||||||||||
Stock
options exercised (840,847 shares)
|
9 | 9,805 | - | - | - | - | 9,814 | |||||||||||||||||||||
Tax
benefits from exercise of stock options
|
- | 4,366 | - | - | - | - | 4,366 | |||||||||||||||||||||
Employee
stock purchase plan (32,495 shares)
|
- | 642 | - | - | - | - | 642 | |||||||||||||||||||||
Issuance
of restricted stock (15,000 shares)
|
- | - | - | - | - | - | - | |||||||||||||||||||||
Grants
of restricted stock (158,500 shares)
|
- | 6,669 | - | (6,072 | ) | - | - | 597 | ||||||||||||||||||||
Forfeitures
of restricted stock
|
- | (367 | ) | - | 367 | - | - | - | ||||||||||||||||||||
Amortization
of stock compensation
|
- | - | - | 1,584 | - | - | 1,584 | |||||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||
Net
income
|
- | - | - | - | 115,779 | - | 115,779 | |||||||||||||||||||||
Change
in fair value of other comprehensive loss
|
- | - | - | - | - | (521 | ) | (521 | ) | |||||||||||||||||||
Total
comprehensive income
|
115,258 | |||||||||||||||||||||||||||
Balance,
December 31, 2005
|
$ | 295 | $ | 365,086 | $ | (6,446 | ) | $ | (5,850 | ) | $ | 254,303 | $ | (70 | ) | $ | 607,318 | |||||||||||
Stock
issued for benefit plans (22,358 shares)
|
- | 714 | 321 | - | - | - | 1,035 | |||||||||||||||||||||
Stock
options exercised (652,829 shares)
|
7 | 11,831 | - | - | - | - | 11,838 | |||||||||||||||||||||
Adoption
of SFAS No. 123R
|
- | (5,875 | ) | - | 5,850 | - | - | (25 | ) | |||||||||||||||||||
Excess
tax benefits from stock-based awards
|
- | 4,811 | - | - | - | - | 4,811 | |||||||||||||||||||||
Employee
stock purchase plan (22,425 shares)
|
- | 671 | - | - | - | - | 671 | |||||||||||||||||||||
Issuance
of restricted stock (35,776 shares)
|
- | - | - | - | - | - | - | |||||||||||||||||||||
Amortization
of stock compensation
|
- | 10,318 | - | - | - | - | 10,318 | |||||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||
Net
income
|
- | - | - | - | 161,565 | - | 161,565 | |||||||||||||||||||||
Other
comprehensive income
|
- | - | - | - | - | 386 | 386 | |||||||||||||||||||||
Total
comprehensive income
|
161,951 | |||||||||||||||||||||||||||
Balance,
December 31, 2006
|
$ | 302 | $ | 387,556 | $ | (6,125 | ) | $ | - | $ | 415,868 | $ | 316 | $ | 797,917 | |||||||||||||
Stock
issued for benefit plans (32,817 shares)
|
- | 953 | 471 | - | - | - | 1,424 | |||||||||||||||||||||
Stock
options exercised (239,650 shares)
|
2 | 3,168 | - | - | - | - | 3,170 | |||||||||||||||||||||
Purchase
of treasury shares (42,145 shares)
|
- | - | (1,826 | ) | - | - | - | (1,826 | ) | |||||||||||||||||||
Adoption
of FIN 48
|
- | - | - | - | (977 | ) | - | (977 | ) | |||||||||||||||||||
Excess
tax benefits from stock-based awards
|
- | 613 | - | - | - | - | 613 | |||||||||||||||||||||
Employee
stock purchase plan (17,678 shares)
|
- | 619 | - | - | - | - | 619 | |||||||||||||||||||||
Issuance
of restricted stock (187,678 shares)
|
2 | (2 | ) | - | - | - | - | - | ||||||||||||||||||||
Amortization
of stock compensation
|
- | 14,557 | - | - | - | - | 14,557 | |||||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||
Net
income
|
- | - | - | - | 21,287 | - | 21,287 | |||||||||||||||||||||
Other
comprehensive loss
|
- | - | - | - | - | (730 | ) | (730 | ) | |||||||||||||||||||
Total
comprehensive income
|
20,557 | |||||||||||||||||||||||||||
Balance,
December 31, 2007
|
$ | 306 | $ | 407,464 | $ | (7,480 | ) | $ | - | $ | 436,178 | $ | (414 | ) | $ | 836,054 | ||||||||||||
(1)$.01
par value.
|
(in
thousands)
|
Year
Ended December 31,
|
|||||||||||
2007
|
2006
|
2005
|
||||||||||
Cash
Flows from Operating Activities:
|
||||||||||||
Net
income
|
$ | 21,287 | $ | 161,565 | $ | 115,778 | ||||||
Plus
(income) loss from discontinued operations, net of taxes
|
131,301 | (10,491 | ) | (17,898 | ) | |||||||
Adjustments
to reconcile net income to net cash provided by operation
activities -
|
||||||||||||
Depreciation,
depletion, and amortization
|
188,393 | 139,245 | 81,124 | |||||||||
Accretion
of asset retirement obligation
|
1,437 | 884 | 626 | |||||||||
Deferred
income taxes
|
86,474 | 86,541 | 57,499 | |||||||||
Stock-based
compensation expense
|
10,317 | 6,905 | 1,451 | |||||||||
Debt
retirement cost – cash and non-cash
|
12,765 | --- | --- | |||||||||
Other
|
(4,314 | ) | 7,117 | (334 | ) | |||||||
Change
in assets and liabilities-
|
||||||||||||
Increase
in accounts receivable
|
(9,114 | ) | (20,571 | ) | (5,826 | ) | ||||||
Increase
in accounts payable and accrued liabilities
|
5,748 | 10,906 | 5,072 | |||||||||
Increase
(decrease) in income taxes payable
|
(806 | ) | 884 | --- | ||||||||
Increase
(decrease) in accrued interest
|
(1,206 | ) | 256 | (701 | ) | |||||||
Cash
Provided by operating activities – continuing operations
|
442,282 | 383,241 | 236,791 | |||||||||
Cash
Provided by operating activities – discontinued operations
|
25,620 | 41,680 | 48,543 | |||||||||
Net
Cash Provided by Operating Activities
|
467,902 | 424,921 | 285,334 | |||||||||
Cash
Flows from Investing Activities:
|
||||||||||||
Additions
to property and equipment
|
(398,295 | ) | (293,957 | ) | (168,914 | ) | ||||||
Proceeds
from the sale of property and equipment
|
250 | 24,678 | 7,297 | |||||||||
Acquisition
of properties
|
(252,299 | ) | (194,269 | ) | (28,927 | ) | ||||||
Net
cash received (distributed) as operator of partnerships
|
||||||||||||
and
joint ventures
|
485 | 410 | (948 | ) | ||||||||
Other
|
--- | (528 | ) | 255 | ||||||||
Cash
Used in investing activities – continuing operations
|
(649,859 | ) | (463,666 | ) | (191,237 | ) | ||||||
Cash
Used in investing activities – discontinued operations
|
(7,827 | ) | (59,881 | ) | (48,837 | ) | ||||||
Net
Cash Used in Investing Activities
|
(657,686 | ) | (523,547 | ) | (240,074 | ) | ||||||
Cash
Flows from Financing Activities:
|
||||||||||||
Proceeds
from long-term debt
|
250,000 | --- | --- | |||||||||
Payments
of long-term debt
|
(200,000 | ) | --- | --- | ||||||||
Net
proceeds from (payments of) bank borrowings
|
155,600 | 31,400 | (7,500 | ) | ||||||||
Net
proceeds from issuances of common stock
|
3,789 | 12,509 | 10,325 | |||||||||
Excess
tax benefits from stock-based awards
|
613 | 3,328 | --- | |||||||||
Purchase
of treasury shares
|
(1,826 | ) | --- | --- | ||||||||
Payments
of debt retirement costs
|
(9,376 | ) | --- | --- | ||||||||
Payments
of debt issuance costs
|
(4,451 | ) | (558 | ) | --- | |||||||
Cash
provided by financing activities – continuing operations
|
194,349 | 46,679 | 2,825 | |||||||||
Cash
provided by financing activities – discontinued operations
|
--- | --- | --- | |||||||||
Net
Cash Provided by financing activities
|
194,349 | 46,679 | 2,825 | |||||||||
Net
Increase (Decrease) in Cash and Cash Equivalents
|
$ | 4,565 | $ | (51,947 | ) | $ | 48,085 | |||||
Cash
and Cash Equivalents at Beginning of Year
|
1,058 | 53,005 | 4,920 | |||||||||
Cash
and Cash Equivalents at End of Year
|
$ | 5,623 | $ | 1,058 | $ | 53,005 | ||||||
Supplemental
Disclosures of Cash Flows Information:
|
||||||||||||
Cash
paid during year for interest, net of amounts capitalized
|
$ | 28,092 | $ | 22,691 | $ | 24,483 | ||||||
Cash
paid during year for income taxes
|
$ | 2,113 | $ | 9,780 | $ | 750 | ||||||
1.
|
Summary
of Significant Accounting Policies
|
|
·
|
the
estimated quantities of proved oil and natural gas reserves used to
compute depletion of oil and natural gas properties and the related
present value of estimated future net cash flows
there-from,
|
|
·
|
estimates
of future costs to develop and produce
reserves,
|
|
·
|
accruals
related to oil and gas revenues, capital expenditures and lease operating
expenses,
|
|
·
|
estimates
of insurance recoveries related to property
damage,
|
|
·
|
estimates
in the calculation of stock compensation
expense,
|
|
·
|
estimates
of our ownership in properties prior to final division of interest
determination,
|
|
·
|
the
estimated future cost and timing of asset retirement
obligations,
|
|
·
|
estimates
made in our income tax calculations,
and
|
|
·
|
estimates
in the calculation of the fair value of hedging
assets.
|
Gross
Value
|
Tax
Effect
|
Net
of Tax Value
|
||||||||||
Other
comprehensive income at December 31, 2006
|
$ | 503 | $ | (187 | ) | $ | 316 | |||||
Change
in fair value of cash flow hedges
|
(842 | ) | 312 | (530 | ) | |||||||
Effect
of cash flow hedges settled during the period
|
(319 | ) | 119 | (200 | ) | |||||||
Other
comprehensive income at December 31, 2007
|
$ | (658 | ) | $ | 244 | $ | (414 | ) |
2005
|
|||||
Net
Income:
|
As
Reported
|
$ | 115,778 | ||
Stock-based
employee compensation expense determined under fair value method for
all awards, net of tax
|
(2,712 | ) | |||
Pro
Forma
|
$ | 113,066 | |||
Basic
EPS:
|
As
Reported
|
$ | 4.06 | ||
Pro
Forma
|
$ | 3.97 | |||
Diluted
EPS:
|
As
Reported
|
$ | 3.95 | ||
Pro
Forma
|
$ | 3.86 |
Asset
Retirement Obligation as of January 1, 2005
|
$13,987
|
Accretion
expense for 2005
|
626
|
Liabilities
incurred for new wells and facilities construction
|
142
|
Liabilities
incurred for acquisitions
|
426
|
Reductions
due to sold and abandoned wells
|
(465)
|
Revisions
in estimated cash flows
|
708
|
Asset
Retirement Obligation as of December 31, 2005
|
$15,424
|
Accretion
expense for 2006
|
884
|
Liabilities
incurred for new wells and facilities construction
|
190
|
Liabilities
incurred for acquisitions
|
12,207
|
Reductions
due to sold and abandoned wells
|
(177)
|
Revisions
in estimated cash flows
|
265
|
Asset
Retirement Obligation as of December 31, 2006
|
$28,793
|
Accretion
expense for 2007
|
1,438
|
Liabilities
incurred for new wells and facilities construction
|
981
|
Liabilities
incurred for acquisitions
|
620
|
Reductions
due to sold and abandoned wells
|
(808)
|
Revisions
in estimated cash flows
|
3,435
|
Asset
Retirement Obligation as of December 31, 2007
|
$34,459
|
2007
|
2006
|
2005
|
||||||||||||||||||||||||||||||||||
Income
from continuing operations
|
Shares
|
Per
Share Amount
|
Income
from continuing operations
|
Shares
|
Per
Share Amount
|
Income
from continuing operations
|
Shares
|
Per
Share Amount
|
||||||||||||||||||||||||||||
Basic
EPS:
|
||||||||||||||||||||||||||||||||||||
Net
Income from continuing operations, and Share Amounts
|
$ | 152,588 | 29,984 | $ | 5.09 | $ | 151,074 | 29,265 | $ | 5.16 | $ | 97,880 | 28,496 | $ | 3.43 | |||||||||||||||||||||
Dilutive
Securities:
|
||||||||||||||||||||||||||||||||||||
Restricted
Stock
|
-- | 218 | -- | 169 | -- | 62 | ||||||||||||||||||||||||||||||
Stock
Options
|
-- | 438 | -- | 582 | -- | 737 | ||||||||||||||||||||||||||||||
Diluted
EPS:
|
||||||||||||||||||||||||||||||||||||
Net
Income from continuing operations, and assumed Share
conversions
|
$ | 152,588 | 30,640 | $ | 4.98 | $ | 151,074 | 30,016 | $ | 5.03 | $ | 97,880 | 29,295 | $ | 3.34 |
Year
Ended December 31,
|
||||||||||||
2007
|
2005
|
2004
|
||||||||||
Income
From Continuing Operations Before Income Taxes
|
$ | 244,556 | $ | 248,308 | $ | 156,129 |
Year
Ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Current:
|
$ | 6,902 | $ | 2,860 | $ | 644 | ||||||
Deferred
|
85,066 | 94,374 | 57,605 | |||||||||
Total
|
$ | 91,968 | $ | 97,234 | $ | 58,249 |
2007
|
2006
|
2005
|
||||||||||
Income
taxes computed at U.S. statutory rate (35%)
|
$ | 85,595 | $ | 86,908 | $ | 54,645 | ||||||
State
tax provisions, net of federal benefits
|
3,396 | 3,921 | 2,145 | |||||||||
Cumulative
impact of adjustments to net state income tax rate
|
--- | 1,547 | 1,008 | |||||||||
Write-offs
and valuation allowance of carryover tax assets
|
2,585 | 3,200 | --- | |||||||||
Other,
net
|
392 | 1,658 | 451 | |||||||||
Provision
for income taxes
|
$ | 91,968 | $ | 97,234 | $ | 58,249 | ||||||
Effective
rate
|
37.6 | % | 39.2 | % | 37.3 | % |
2007
|
2006
|
|||||||
Current
deferred tax assets:
|
||||||||
Alternative
minimum tax credits
|
$ | 5,094 | $ | --- | ||||
Unrealized
stock compensation
|
2,403 | --- | ||||||
Other
|
558 | 2,383 | ||||||
Total
current deferred tax assets
|
$ | 8,055 | $ | 2,383 | ||||
Non-Current
deferred tax assets:
|
||||||||
Carryover
items, net of valuation allowance
|
$ | 4,334 | $ | 2,648 | ||||
Unrealized
stock compensation
|
1,294 | 2,680 | ||||||
Other
|
749 | 2,527 | ||||||
Total
non-current deferred tax assets
|
$ | 6,377 | $ | 7,855 | ||||
Non-Current
deferred tax liabilities:
|
||||||||
Oil
and gas exploration and development costs
|
$ | 307,083 | $ | 218,924 | ||||
Other
|
1,597 | 1,389 | ||||||
Total
deferred tax liabilities
|
$ | 308,680 | $ | 220,313 | ||||
Net
Non-Current deferred tax liabilities
|
$ | 302,303 | $ | 212,458 |
2007
|
2006
|
|||||||
Bank
Borrowings
|
$ | 187,000 | $ | 31,400 | ||||
7-5/8%
senior notes due 2011
|
150,000 | 150,000 | ||||||
9-3/8%
senior subordinated notes due 2012
|
--- | 200,000 | ||||||
7-1/8%
senior notes due 2017
|
250,000 | --- | ||||||
Long-Term
Debt
|
$ | 587,000 | $ | 381,400 |
Years
Ended December 31,
|
|||||
2007
|
2006
|
2005
|
|||
Dividend
yield
|
0%
|
0%
|
0%
|
||
Expected
volatility
|
38.5%
|
39.3%
|
41.6%
|
||
Risk-free
interest rate
|
4.7%
|
4.8%
|
3.8%
|
||
Expected
life of options (in years)
|
6.0
|
4.8
|
3.9
|
||
Weighted-average
grant-date fair value
|
$19.61
|
$18.03
|
$12.84
|
2007
|
2006
|
2005
|
|||||||||
Shares
|
Wtd
Avg. Exer. Price
|
Shares
|
Wtd,
Avg. Exer. Price
|
Shares
|
Wtd.
Avg. Exer. Price
|
||||||
Options
outstanding, beginning of period
|
1,549,140
|
$24.59
|
2,118,179
|
$21.28
|
2,998,668
|
$18.51
|
|||||
Options
granted
|
201,691
|
$43.40
|
234,110
|
$45.73
|
176,262
|
$35.17
|
|||||
Options
canceled
|
(41,800)
|
$37.15
|
(51,739)
|
$22.25
|
(45,142)
|
$18.94
|
|||||
Options
exercised1
|
(259,791)
|
$18.13
|
(751,410)
|
$22.02
|
(1,011,609)
|
$9.78
|
|||||
Options
outstanding, end of period
|
1,449,240
|
$28.47
|
1,549,140
|
$24.59
|
2,118,179
|
$21.28
|
|||||
Options
exercisable, end of period
|
967,429
|
$25.70
|
884,876
|
$22.60
|
1,085,509
|
$20.98
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||
Range
of Exercise Prices
|
Number
Outstanding at 12/31/06
|
Wtd.
Avg. Remaining Contractual Life
|
Wtd.
Avg. Exercise Price
|
Number
Exercisable at 12/31/06
|
Wtd.
Avg. Exercise Price
|
|||||
$ 6.00 to $20.99
|
503,471
|
4.7
|
$13.64
|
401,371
|
$13.35
|
|||||
$21.00 to $35.99
|
473,870
|
4.4
|
$28.14
|
382,790
|
$28.88
|
|||||
$36.00 to $52.00
|
471,899
|
6.6
|
$44.62
|
183,268
|
$46.08
|
|||||
$ 6.00 to $52.00
|
1,449,240
|
5.2
|
$28.47
|
967,429
|
$25.70
|
2007
|
2006
|
2005
|
|||||||||
Shares
|
Wtd.
Avg. Grant Price
|
Shares
|
Wtd.
Avg.Grant Price
|
Shares
|
Wtd.
Avg. Grant Price
|
||||||
Restricted
shares outstanding, beginning of period
|
503,184
|
$40.04
|
236,950
|
$34.79
|
100,900
|
$23.92
|
|||||
Restricted
shares granted
|
329,290
|
$43.17
|
324,640
|
$43.21
|
158,500
|
$38.31
|
|||||
Restricted
shares canceled
|
(47,595)
|
$39.63
|
(22,630)
|
$38.01
|
(7,450)
|
$39.03
|
|||||
Restricted
shares vested
|
(188,289)
|
$40.05
|
(35,776)
|
$24.57
|
(15,000)
|
$---
|
|||||
Restricted
shares outstanding, end of period
|
596,590
|
$41.60
|
503,184
|
$40.04
|
236,950
|
$34.79
|
2007
|
2006
|
2005
|
||||||||||
Oil
and gas sales
|
$ | 42,394 | $ | 64,039 | $ | 67,894 | ||||||
Other
revenues
|
1,221 | 862 | 999 | |||||||||
Total
revenues
|
43,615 | 64,901 | 68,893 | |||||||||
Depreciation,
depletion, and amortization
|
23,147 | 30,051 | 26,354 | |||||||||
Other
operating expenses
|
22,491 | 20,872 | 20,230 | |||||||||
Non-cash
write-down of property and equipment
|
143,152 | --- | --- | |||||||||
Total
expenses
|
188,790 | 50,923 | 46,584 | |||||||||
Income
(loss) from discontinued operations before income taxes
|
(145,175 | ) | 13,978 | 22,309 | ||||||||
Income
tax expense (benefit)
|
(13,874 | ) | 3,487 | 4,412 | ||||||||
Income
(loss) from discontinued operations, net of taxes
|
$ | (131,301 | ) | $ | 10,491 | $ | 17,898 | |||||
Earnings
per common share from discontinued operations-diluted
|
$ | (4.29 | ) | $ | 0.35 | $ | 0.61 | |||||
Annual
sales volumes (MBoe)
|
1,387 | 2,252 | 2,758 | |||||||||
Total
assets
|
$ | 110,585 | $ | 235,997 | $ | 241,943 | ||||||
Cash
flow provided by operating activities
|
$ | 25,620 | $ | 41,680 | $ | 48,543 | ||||||
Capital
expenditures
|
$ | 9,466 | $ | 56,707 | $ | 50,844 |
2007
|
2006
|
2005
|
||||||||||
Income
(loss) before tax from discontinued operations
|
$ | (145,175 | ) | $ | 13,978 | $ | 22,309 | |||||
Income
taxes computed at U.S. statutory rate (35%)
|
$ | (50,811 | ) | $ | 4,892 | $ | 7,809 | |||||
Effect
of foreign operations
|
6,336 | (293 | ) | (452 | ) | |||||||
Currency
exchange impact on foreign tax calculation
|
(1,659 | ) | (1,346 | ) | (2,769 | ) | ||||||
Valuation
allowance
|
33,502 | --- | --- | |||||||||
Other
|
(1,242 | ) | 234 | (176 | ) | |||||||
Total
income tax expense related to discontinued operations
|
$ | (13,874 | ) | $ | 3,487 | $ | 4,412 | |||||
Effective
tax rate
|
9.6 | % | 24.9 | % | 19.8 | % |
2007
|
2006
|
|||||||
Non-Current
deferred tax assets
|
||||||||
Loss
carryover items net of valuation allowance
|
$ | — | $ | (55,197 | ) | |||
Other
|
— | (1,204 | ) | |||||
Total
deferred tax assets
|
— | (56,401 | ) | |||||
Non-current
deferred tax liabilities
|
||||||||
Oil
and gas exploration and development costs
|
— | 68,910 | ||||||
Total
deferred tax liabilities
|
— | 68,910 | ||||||
Net
Deferred tax liabilities
|
$ | — | $ | 12,509 |
2007
|
2006
|
|||||||
ASSETS
|
||||||||
Property
and equipment, net
|
$ | 96,549 | $ | --- | ||||
Total
Current assets held for sale
|
$ | 96,549 | $ | --- | ||||
Property
and equipment, net
|
--- | $ | 252,380 | |||||
Total
Long-term assets held for sale
|
$ | --- | $ | 252,380 | ||||
LIABILITIES
|
||||||||
Asset
retirement obligation
|
$ | 8,066 | $ | --- | ||||
Deferred
income taxes
|
— | --- | ||||||
Total
Current liabilities associated with assets held for sale
|
$ | 8,066 | $ | --- | ||||
Asset
retirement obligation
|
$ | — | $ | 5,666 | ||||
Deferred
income taxes
|
— | 12,509 | ||||||
Total
Long-term liabilities associated with assets held for sale
|
$ | — | $ | 18,175 |
(in
thousands)
|
December
31, 2007
|
|||||||||||||||||||
Swift
Energy Co. (Parent and
Co-obligor)
|
Swift
Energy Operating, LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy Co. Consolidated
|
||||||||||||||||
ASSETS
|
||||||||||||||||||||
Current
assets
|
$ | --- | $ | 89,513 | $ | 110,437 | $ | --- | $ | 199,950 | ||||||||||
Property
and equipment
|
--- | 1,760,195 | --- | --- | 1,760,195 | |||||||||||||||
Investment
in subsidiaries (equity method)
|
836,054 | --- | 760,158 | (1,596,212 | ) | --- | ||||||||||||||
Other
assets
|
--- | 28,828 | --- | (19,922 | ) | 8,906 | ||||||||||||||
Total
assets
|
$ | 836,054 | $ | 1,878,536 | $ | 870,595 | $ | (1,616,134 | ) | $ | 1,969,051 | |||||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||
Current
liabilities
|
$ | --- | $ | 195,542 | $ | 34,541 | $ | (19,922 | ) | $ | 210,161 | |||||||||
Long-term
liabilities
|
--- | 922,836 | --- | --- | 922,836 | |||||||||||||||
Stockholders’
equity
|
836,054 | 760,158 | 836,054 | (1,596,212 | ) | 836,054 | ||||||||||||||
Total
liabilities and stockholders’ equity
|
$ | 836,054 | $ | 1,878,536 | $ | 870,595 | $ | (1,616,134 | ) | $ | 1,969,051 |
(in
thousands)
|
December
31, 2006
|
|||||||||||||||||||
Swift
Energy Co. (Parent and
Co-obligor)
|
Swift
Energy Operating, LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy Co. Consolidated
|
||||||||||||||||
ASSETS
|
||||||||||||||||||||
Current
assets
|
$ | --- | $ | 75,270 | $ | 8,513 | $ | --- | $ | 83,783 | ||||||||||
Property
and equipment
|
--- | 1,239,722 | --- | --- | 1,239,722 | |||||||||||||||
Investment
in subsidiaries (equity method)
|
797,917 | --- | 590,720 | (1,388,637 | ) | --- | ||||||||||||||
Other
assets
|
--- | 42,519 | 253,085 | (33,427 | ) | 262,177 | ||||||||||||||
Total
assets
|
$ | 797,917 | $ | 1,357,511 | $ | 852,318 | $ | (1,422,064 | ) | $ | 1,585,682 | |||||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||
Current
liabilities
|
$ | --- | $ | 137,016 | $ | 8,455 | $ | --- | $ | 145,471 | ||||||||||
Long-term
liabilities
|
--- | 629,775 | 45,946 | (33,427 | ) | 642,294 | ||||||||||||||
Stockholders’
equity
|
797,917 | 590,720 | 797,917 | (1,388,637 | ) | 797,917 | ||||||||||||||
Total
liabilities and stockholders’ equity
|
$ | 797,917 | $ | 1,357,511 | $ | 852,318 | $ | (1,422,064 | ) | $ | 1,585,682 |
(in
thousands)
|
December
31, 2005
|
|||||||||||||||||||
Swift
Energy Co. (Parent and
Co-obligor)
|
Swift
Energy Operating, LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy Co. Consolidated
|
||||||||||||||||
ASSETS
|
||||||||||||||||||||
Current
assets
|
$ | --- | $ | 92,788 | $ | 17,410 | $ | --- | $ | 110,198 | ||||||||||
Property
and equipment
|
--- | 862,717 | --- | --- | 862,717 | |||||||||||||||
Investment
in subsidiaries (equity method)
|
607,318 | --- | 410,612 | (1,017,930 | ) | --- | ||||||||||||||
Other
assets
|
--- | 31,955 | 221,855 | (22,313 | ) | 231,497 | ||||||||||||||
Total
assets
|
$ | 607,318 | $ | 987,460 | $ | 649,877 | $ | (1,040,243 | ) | $ | 1,204,412 | |||||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||
Current
liabilities
|
$ | --- | $ | 85,472 | $ | 12,949 | $ | --- | $ | 98,421 | ||||||||||
Long-term
liabilities
|
--- | 491,376 | 29,610 | (22,313 | ) | 498,673 | ||||||||||||||
Stockholders’
equity
|
607,318 | 410,612 | 607,318 | (1,017,930 | ) | 607,318 | ||||||||||||||
Total
liabilities and stockholders’ equity
|
$ | 607,318 | $ | 987,460 | $ | 649,877 | $ | (1,040,243 | ) | $ | 1,204,412 |
(in
thousands)
|
Year
Ended December 31, 2007
|
|||||||||||||||||||
Swift
Energy Co. (Parent and
Co-obligor)
|
Swift
Energy Operating, LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy Co. Consolidated
|
||||||||||||||||
Revenues
|
$ | --- | $ | 654,121 | $ | --- | $ | --- | $ | 654,121 | ||||||||||
Expenses
|
--- | 409,565 | --- | --- | 409,565 | |||||||||||||||
Income
(loss) before the following:
|
--- | 244,556 | --- | --- | 244,556 | |||||||||||||||
Equity
in net earnings of subsidiaries
|
21,287 | --- | 152,588 | (173,875 | ) | --- | ||||||||||||||
Income from continuing operations, before income taxes
|
21,287 | 244,556 | 152,588 | (173,875 | ) | 244,556 | ||||||||||||||
Income
tax provision (benefit)
|
--- | 91,968 | --- | --- | 91,968 | |||||||||||||||
Income
from continuing operations
|
21,287 | 152,588 | 152,588 | (173,875 | ) | 152,588 | ||||||||||||||
Loss from discontinued operations, net of taxes
|
--- | --- | (131,301 | ) | --- | (131,301 | ) | |||||||||||||
Net
income
|
$ | 21,287 | $ | 152,588 | $ | 21,287 | $ | (173,875 | ) | $ | 21,287 |
(in
thousands)
|
Year
Ended December 31, 2006
|
|||||||||||||||||||
Swift
Energy Co. (Parent and
Co-obligor)
|
Swift
Energy Operating, LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy Co. Consolidated
|
||||||||||||||||
Revenues
|
$ | --- | $ | 550,836 | $ | --- | $ | --- | $ | 550,836 | ||||||||||
Expenses
|
--- | 302,528 | --- | --- | 302,528 | |||||||||||||||
Income
(loss) before the following:
|
--- | 248,308 | --- | --- | 248,308 | |||||||||||||||
Equity
in net earnings of subsidiaries
|
161,565 | --- | 151,074 | (312,639 | ) | --- | ||||||||||||||
Income from continuing operations, before income taxes
|
161,565 | 248,308 | 151,074 | (312,639 | ) | 248,308 | ||||||||||||||
Income
tax provision (benefit)
|
--- | 97,234 | --- | --- | 97,234 | |||||||||||||||
Income
from continuing operations
|
161,565 | 151,074 | 151,074 | (312,639 | ) | 151,074 | ||||||||||||||
Income
from discontinued operations, net of taxes
|
--- | --- | 10,491 | --- | 10,491 | |||||||||||||||
Net
income
|
$ | 161,565 | $ | 151,074 | $ | 161,565 | $ | (312,639 | ) | $ | 161,565 |
(in
thousands)
|
Year
Ended December 31, 2005
|
|||||||||||||||||||
Swift
Energy Co. (Parent and
Co-obligor)
|
Swift
Energy Operating, LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy Co. Consolidated
|
||||||||||||||||
Revenues
|
$ | --- | $ | 354,365 | $ | --- | $ | --- | $ | 354,365 | ||||||||||
Expenses
|
--- | 198,236 | --- | --- | 198,236 | |||||||||||||||
Income
(loss) before the following:
|
--- | 156,129 | --- | --- | 156,129 | |||||||||||||||
Equity
in net earnings of subsidiaries
|
115,778 | --- | 97,880 | (213,658 | ) | --- | ||||||||||||||
Income from continuing operations, before income taxes
|
115,778 | 156,129 | 97,880 | (213,658 | ) | 156,129 | ||||||||||||||
Income
tax provision (benefit)
|
--- | 58,249 | --- | --- | 58,249 | |||||||||||||||
Income
from continuing operations
|
115,778 | 97,880 | 97,880 | (213,658 | ) | 97,880 | ||||||||||||||
Income
from discontinued operations, net of taxes
|
--- | --- | 17,898 | --- | 17,898 | |||||||||||||||
Net
income
|
$ | 115,778 | $ | 97,880 | $ | 115,778 | $ | (213,658 | ) | $ | 115,778 |
(in
thousands)
|
Year
Ended December 31, 2007
|
|||||||||||||||||||
Swift
Energy Co. (Parent and
Co-obligor)
|
Swift
Energy Operating, LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy Co. Consolidated
|
||||||||||||||||
Cash
flow from operations
|
$ | --- | $ | 442,282 | $ | 25,620 | $ | --- | $ | 467,902 | ||||||||||
Cash
flow from investing activities
|
--- | (636,501 | ) | (7,827 | ) | (13,358 | ) | (657,686 | ) | |||||||||||
Cash
flow from financing activities
|
--- | 194,349 | (13,358 | ) | 13,358 | 194,349 | ||||||||||||||
Net
increase in cash
|
--- | 130 | 4,435 | --- | 4,565 | |||||||||||||||
Cash,
beginning of period
|
--- | 50 | 1,008 | --- | 1,058 | |||||||||||||||
Cash,
end of period
|
$ | --- | $ | 180 | $ | 5,443 | $ | --- | $ | 5,623 |
(in
thousands)
|
Year
Ended December 31, 2006
|
|||||||||||||||||||
Swift
Energy Co. (Parent and
Co-obligor)
|
Swift
Energy Operating, LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy Co. Consolidated
|
||||||||||||||||
Cash
flow from operations
|
$ | --- | $ | 383,241 | $ | 41,680 | $ | --- | $ | 424,921 | ||||||||||
Cash
flow from investing activities
|
--- | (474,781 | ) | (59,881 | ) | 11,115 | (523,547 | ) | ||||||||||||
Cash
flow from financing activities
|
--- | 46,679 | 11,115 | (11,115 | ) | 46,679 | ||||||||||||||
Net
increase in cash
|
--- | (44,861 | ) | (7,086 | ) | --- | (51,947 | ) | ||||||||||||
Cash,
beginning of period
|
--- | 44,911 | 8,094 | --- | 53,005 | |||||||||||||||
Cash,
end of period
|
$ | --- | $ | 50 | $ | 1,008 | $ | --- | $ | 1,058 |
(in
thousands)
|
Year
Ended December 31, 2005
|
|||||||||||||||||||
Swift
Energy Co. (Parent and
Co-obligor)
|
Swift
Energy Operating, LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy Co. Consolidated
|
||||||||||||||||
Cash
flow from operations
|
$ | --- | $ | 236,791 | $ | 48,543 | $ | --- | $ | 285,334 | ||||||||||
Cash
flow from investing activities
|
--- | (194,909 | ) | (48,837 | ) | 3,672 | (240,074 | ) | ||||||||||||
Cash
flow from financing activities
|
--- | 2,825 | 3,672 | (3,672 | ) | 2,825 | ||||||||||||||
Net
increase in cash
|
--- | 44,706 | 3,379 | --- | 48,085 | |||||||||||||||
Cash,
beginning of period
|
--- | 205 | 4,715 | --- | 4,920 | |||||||||||||||
Cash,
end of period
|
$ | --- | $ | 44,911 | $ | 8,094 | $ | --- | $ | 53,005 |
Total
|
Domestic
|
Discontinued
Operations
|
||||||||||
December
31, 2007:
|
||||||||||||
Proved
oil and gas properties
|
$ | 2,951,712 | $ | 2,610,469 | $ | 341,243 | ||||||
Unproved
oil and gas properties
|
107,095 | 106,643 | 452 | |||||||||
3,058,807 | 2,717,112 | 341,695 | ||||||||||
Accumulated
depreciation, depletion, and amortization
|
(1,234,401 | ) | (981,449 | ) | (252,952 | ) | ||||||
Net
capitalized costs
|
$ | 1,824,406 | $ | 1,735,663 | $ | 88,743 | ||||||
December
31, 2006:
|
||||||||||||
Proved
oil and gas properties
|
$ | 2,264,831 | $ | 1,932,336 | $ | 332,495 | ||||||
Unproved
oil and gas properties
|
112,137 | 95,569 | 16,568 | |||||||||
2,376,968 | 2,027,905 | 349,063 | ||||||||||
Accumulated
depreciation, depletion, and amortization
|
(915,397 | ) | (808,708 | ) | (106,689 | ) | ||||||
Net
capitalized costs
|
$ | 1,461,571 | $ | 1,219,197 | $ | 242,374 |
Year
Ended December 31, 2007
|
||||||||||||
Total
|
Domestic
|
Discontinued
Operations
|
||||||||||
Acquisition
of proved and unproved properties
|
$ | 253,573 | $ | 253,573 | $ | -- | ||||||
Lease
acquisitions and prospect costs1
|
62,380 | 56,901 | 5,479 | |||||||||
Exploration
|
65,815 | 65,815 | --- | |||||||||
Development
2
|
330,866 | 326,879 | 3,987 | |||||||||
Total
acquisition, exploration, and development 3, 4
|
$ | 712,634 | $ | 703,168 | $ | 9,466 |
Year
Ended December 31, 2006
|
||||||||||||
Total
|
Domestic
|
Discontinued
Operations
|
||||||||||
Acquisition
of proved and unproved properties
|
$ | 212,499 | $ | 212,499 | $ | -- | ||||||
Lease
acquisitions and prospect costs1
|
79,183 | 68,594 | 10,589 | |||||||||
Exploration
|
29,286 | 13,225 | 16,061 | |||||||||
Development
2
|
261,143 | 231,086 | 30,057 | |||||||||
Total
acquisition, exploration, and development 3, 4
|
$ | 582,111 | $ | 525,404 | $ | 56,707 |
Year
Ended December 31, 2005
|
||||||||||||
Total
|
Domestic
|
Discontinued
Operations
|
||||||||||
Acquisition
of proved and unproved properties
|
$ | 31,429 | $ | 31,429 | $ | -- | ||||||
Lease
acquisitions and prospect costs1
|
41,397 | 34,502 | 6,895 | |||||||||
Exploration
|
52,350 | 38,425 | 13,925 | |||||||||
Development
2
|
141,082 | 111,058 | 30,024 | |||||||||
Total
acquisition, exploration, and development 3, 4
|
$ | 266,258 | $ | 215,414 | $ | 50,844 |
Year
Ended December 31, 2007
|
||||||||||||
Total
|
Domestic
|
Discontinued
Operations
|
||||||||||
Oil
and gas sales
|
$ | 695,250 | $ | 652,856 | $ | 42,394 | ||||||
Lease
operating cost
|
(84,670 | ) | (70,893 | ) | (13,777 | ) | ||||||
Severance
and other taxes
|
(76,647 | ) | (73,813 | ) | (2,834 | ) | ||||||
Depreciation,
depletion, and amortization
|
(208,757 | ) | (186,086 | ) | (22,671 | ) | ||||||
Accretion
of asset retirement obligation
|
(1,625 | ) | (1,437 | ) | (188 | ) | ||||||
Write
down of oil and gas properties
|
(143,152 | ) | --- | (143,152 | ) | |||||||
180,399 | 320,627 | (140,228 | ) | |||||||||
Provision
for income taxes
|
(108,056 | ) | (121,518 | ) | 13,462 | |||||||
Results
of producing activities
|
$ | 72,343 | $ | 199,109 | $ | (126,766 | ) | |||||
Amortization
per physical unit of production(equivalent bbl of oil)
|
$ | 17.39 | $ | 17.53 | $ | 16.34 |
Year
Ended December 31, 2006
|
||||||||||||
Total
|
Domestic
|
Discontinued
Operations
|
||||||||||
Oil
and gas sales
|
$ | 601,552 | $ | 537,513 | $ | 64,039 | ||||||
Lease
operating cost
|
(62,475 | ) | (49,948 | ) | (12,527 | ) | ||||||
Severance
and other taxes
|
(65,452 | ) | (61,235 | ) | (4,217 | ) | ||||||
Depreciation,
depletion, and amortization
|
(166,518 | ) | (136,826 | ) | (29,692 | ) | ||||||
Accretion
of asset retirement obligation
|
(1,035 | ) | (885 | ) | (150 | ) | ||||||
306,072 | 288,619 | 17,453 | ||||||||||
Provision
for income taxes
|
(117,493 | ) | (113,139 | ) | (4,354 | ) | ||||||
Results
of producing activities
|
$ | 188,579 | $ | 175,480 | $ | 13,099 | ||||||
Amortization
per physical unit of production (equivalent Bbl of oil)
|
$ | 14.23 | $ | 14.48 | $ | 13.18 |
Year
Ended December 31, 2005
|
||||||||||||
Total
|
Domestic
|
Discontinued
Operations
|
||||||||||
Oil
and gas sales
|
$ | 423,767 | $ | 355,873 | $ | 67,894 | ||||||
Lease
operating cost
|
(47,321 | ) | (34,941 | ) | (12,380 | ) | ||||||
Severance
and other taxes
|
(42,177 | ) | (37,806 | ) | (4,371 | ) | ||||||
Depreciation,
depletion and amortization
|
(106,038 | ) | (79,926 | ) | (26,112 | ) | ||||||
Accretion
of asset retirement obligation
|
(762 | ) | (627 | ) | (135 | ) | ||||||
227,469 | 202,573 | 24,896 | ||||||||||
Provision
for income taxes
|
(80,484 | ) | (75,560 | ) | (4,924 | ) | ||||||
Results
of producing activities
|
$ | 146,985 | $ | 127,013 | $ | 19,972 | ||||||
Amortization
per physical unit of production (equivalent Bbl of oil)
|
$ | 10.68 | $ | 11.14 | $ | 9.4 |
Estimates
of Proved Reserves
|
Total
|
Domestic
|
Discontinued
Operations
|
||||||||
Natural
Gas
|
Oil,
NGL, and Condensate
|
Natural
Gas
|
Oil,
NGL, and Condensate
|
Natural
Gas
|
Oil,
NGL, and Condensate
|
||||||
(Mcf)
|
(Bbls)
|
(Mcf)
|
(Bbls)
|
(Mcf)
|
(Bbls)
|
||||||
Proved
reserves as of December 31, 2004
|
318,246,294
|
80,267,208
|
237,891,835
|
69,139,043
|
80,354,459
|
11,128,165
|
|||||
Revisions
of previous estimates1
|
(21,461,605)
|
(2,199,673)
|
(13,751,124)
|
(1,023,808)
|
(7,710,481)
|
(1,175,866)
|
|||||
Purchases
of minerals in place
|
9,336,088
|
3,262,761
|
9,336,088
|
3,262,761
|
---
|
---
|
|||||
Sales
of minerals in place
|
(3,737,714)
|
(100,121)
|
(3,737,714)
|
(100,121)
|
---
|
---
|
|||||
Extensions,
discoveries, and other additions
|
8,699,329
|
3,819,595
|
7,275,207
|
3,722,744
|
1,424,122
|
96,851
|
|||||
Production
|
(23,609,242)
|
(5,996,714)
|
(11,739,485)
|
(5,217,343)
|
(11,869,757)
|
(779,371)
|
|||||
Proved
reserves as of December 31, 2005
|
287,473,150
|
79,053,056
|
225,274,807
|
69,783,276
|
62,198,343
|
9,269,779
|
|||||
Revisions
of previous estimates1
|
(33,631,025)
|
3,127,635
|
(34,542,219)
|
3,135,885
|
911,194
|
(8,250)
|
|||||
Purchases
of minerals in place
|
60,187,095
|
2,922,553
|
60,187,095
|
2,922,553
|
---
|
---
|
|||||
Sales
of minerals in place
|
(6,122,283)
|
(708,691)
|
(6,122,283)
|
(708,691)
|
---
|
---
|
|||||
Extensions,
discoveries, and other additions
|
39,012,428
|
5,627,297
|
38,466,980
|
5,512,795
|
545,448
|
114,502
|
|||||
Production
|
(22,787,948)
|
(7,902,766)
|
(13,603,589)
|
(7,181,287)
|
(9,184,359)
|
(721,479)
|
|||||
Proved
reserves as of December 31, 2006
|
324,131,417
|
82,119,084
|
269,660,791
|
73,464,531
|
54,470,626
|
8,654,552
|
|||||
Revisions
of previous estimates1
|
14,512,097
|
(2,227,517)
|
12,851,831
|
(1,947,699)
|
1,660,266
|
(279,818)
|
|||||
Purchases
of minerals in place
|
37,748,518
|
6,571,426
|
37,748,518
|
6,571,426
|
---
|
---
|
|||||
Sales
of minerals in place
|
---
|
---
|
---
|
---
|
---
|
---
|
|||||
Extensions,
discoveries, and other additions
|
40,319,284
|
6,212,888
|
40,319,284
|
6,212,889
|
---
|
---
|
|||||
Production
|
(22,697,180)
|
(8,221,082)
|
(16,782,312)
|
(7,819,536)
|
(5,914,868)
|
(401,546)
|
|||||
Proved
reserves as of December 31, 2007
|
394,014,136
|
84,454,799
|
343,798,112
|
76,481,611
|
50,216,024
|
7,973,188
|
|||||
Proved
developed reserves: 2
|
|||||||||||
December
31, 2004
|
193,310,761
|
42,037,852
|
140,549,052
|
36,628,873
|
52,761,709
|
5,408,979
|
|||||
December
31, 2005
|
152,001,133
|
37,989,821
|
125,367,690
|
35,298,324
|
26,633,443
|
2,691,497
|
|||||
December
31, 2006
|
151,276,834
|
34,956,469
|
133,815,108
|
33,345,567
|
17,461,726
|
1,610,902
|
|||||
December
31, 2007
|
187,152,308
|
36,752,529
|
172,973,952
|
35,547,583
|
14,178,356
|
1,204,946
|
Year
Ended December 31, 2007
|
||||||||||||
Total
|
Domestic
|
Discontinued
Operations
|
||||||||||
Future
gross revenues
|
$ | 9,547,840 | $ | 8,745,424 | $ | 802,416 | ||||||
Future
production costs
|
(2,184,206 | ) | (1,814,660 | ) | (369,546 | ) | ||||||
Future
development costs
|
(1,220,492 | ) | (1,111,864 | ) | (108,628 | ) | ||||||
Future
net cash flows before income taxes
|
6,143,142 | 5,818,900 | 324,242 | |||||||||
Future
income taxes
|
(1,867,588 | ) | (1,856,143 | ) | (11,445 | ) | ||||||
Future
net cash flows after income taxes
|
4,275,554 | 3,962,757 | 312,797 | |||||||||
Discount
at 10% per annum
|
(1,639,111 | ) | (1,422,677 | ) | (216,434 | ) | ||||||
Standardized
measure of discounted future net cash flows relating to proved oil and
natural gas reserves
|
$ | 2,636,443 | $ | 2,540,080 | $ | 96,363 |
Year
Ended December 31, 2006
|
||||||||||||
Total
|
Domestic
|
Discontinued
Operations
|
||||||||||
Future
gross revenues
|
$ | 6,341,395 | $ | 5,659,085 | $ | 682,310 | ||||||
Future
production costs
|
(1,393,634 | ) | (1,167,117 | ) | (226,517 | ) | ||||||
Future
development costs
|
(935,004 | ) | (886,843 | ) | (48,161 | ) | ||||||
Future
net cash flows before income taxes
|
4,012,757 | 3,605,125 | 407,632 | |||||||||
Future
income taxes
|
(1,187,859 | ) | (1,137,617 | ) | (50,242 | ) | ||||||
Future
net cash flows after income taxes
|
2,824,898 | 2,467,508 | 357,390 | |||||||||
Discount
at 10% per annum
|
(956,238 | ) | (835,593 | ) | (120,645 | ) | ||||||
Standardized
measure of discounted future net cash flows relating to proved oil and
natural gas reserves
|
$ | 1,868,660 | $ | 1,631,915 | $ | 236,745 |
Year
Ended December 31, 2005
|
||||||||||||
Total
|
Domestic
|
Discontinued
Operations
|
||||||||||
Future
gross revenues
|
$ | 6,917,104 | $ | 6,194,561 | $ | 722,543 | ||||||
Future
production costs
|
(1,334,823 | ) | (1,122,638 | ) | (212,185 | ) | ||||||
Future
development costs
|
(710,344 | ) | (667,527 | ) | (42,817 | ) | ||||||
Future
net cash flows before income taxes
|
4,871,937 | 4,404,396 | 467,541 | |||||||||
Future
income taxes
|
(1,538,800 | ) | (1,461,578 | ) | (77,222 | ) | ||||||
Future
net cash flows after income taxes
|
3,333,137 | 2,942,818 | 390,319 | |||||||||
Discount
at 10% per annum
|
(1,173,767 | ) | (1,048,194 | ) | (125,573 | ) | ||||||
Standardized
measure of discounted future net cash flows relating to proved oil and
natural gas reserves
|
$ | 2,159,370 | $ | 1,894,624 | $ | 264,746 |
Year
Ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Beginning
balance
|
$ | 1,868,660 | $ | 2,159,369 | $ | 1,464,945 | ||||||
Revisions
to reserves proved in prior years--
|
||||||||||||
Net
changes in prices, and production costs
|
1,259,492 | (658,283 | ) | 1,232,877 | ||||||||
Net
changes in future development costs
|
(227,032 | ) | (166,891 | ) | (173,219 | ) | ||||||
Net
changes due to revisions in quantity estimates
|
7,013 | (60,714 | ) | (138,969 | ) | |||||||
Accretion
of discount
|
266,852 | 314,345 | 199,799 | |||||||||
Other
|
(337,698 | ) | (98,479 | ) | 17,191 | |||||||
Total
revisions
|
968,627 | (670,022 | ) | 1,137,679 | ||||||||
New
field discoveries and extensions, net of future production and development
costs
|
305,843 | 212,629 | 152,462 | |||||||||
Purchases
of minerals in place
|
209,369 | 289,339 | 99,129 | |||||||||
Sales
of minerals in place
|
--- | (20,378 | ) | (10,164 | ) | |||||||
Sales
of oil and gas produced, net of production costs
|
(533,934 | ) | (473,625 | ) | (334,268 | ) | ||||||
Previously
estimated development costs incurred
|
230,046 | 187,134 | 100,615 | |||||||||
Net
change in income taxes
|
(412,168 | ) | 184,214 | (451,029 | ) | |||||||
Net
change in standardized measure of discounted future net cash
flows
|
767,783 | (290,709 | ) | 694,424 | ||||||||
Ending
balance
|
$ | 2,636,443 | $ | 1,868,660 | $ | 2,159,369 |
Revenues
|
Income
from Continuing Operations Before Income Taxes
|
Income
from Continuing Operations
|
Income
(loss) from Discontinued Operations
|
Basic
EPS from Continuing Operations
|
Diluted
EPS from Continuing Operations
|
|||||||||||||||||||
2007:
|
||||||||||||||||||||||||
First
|
$ | 130,079 | $ | 41,917 | $ | 26,445 | $ | 1,143 | $ | 0.89 | $ | 0.87 | ||||||||||||
Second
|
156,410 | 48,557 | 30,523 | 987 | 1.02 | 1.00 | ||||||||||||||||||
Third
|
171,272 | 71,079 | 42,915 | (633 | ) | 1.43 | 1.40 | |||||||||||||||||
Fourth
|
196,360 | 83,003 | 52,705 | (132,798 | ) | 1.75 | 1.71 | |||||||||||||||||
Total
|
$ | 654,121 | $ | 244,556 | $ | 152,588 | $ | (131,301 | ) | $ | 5.09 | $ | 4.98 | |||||||||||
2006:
|
||||||||||||||||||||||||
First
|
$ | 119,440 | $ | 53,641 | $ | 33,829 | $ | 3,487 | $ | 1.16 | $ | 1.13 | ||||||||||||
Second
|
133,361 | 58,179 | 36,640 | 1,528 | 1.26 | 1.22 | ||||||||||||||||||
Third
|
153,447 | 75,870 | 46,342 | 4,469 | 1.58 | 1.54 | ||||||||||||||||||
Fourth
|
144,588 | 60,618 | 34,263 | 1,007 | 1.16 | 1.13 | ||||||||||||||||||
Total
|
$ | 550,836 | $ | 248,308 | $ | 151,074 | $ | 10,491 | $ | 5.16 | $ | 5.03 |
|
PART
IV
|
·
|
1.
The following consolidated financial statements of Swift Energy Company
together with the report thereon of Ernst & Young LLP dated February
27, 2007, and the data contained therein are included in Item 8
hereof:
|
Management’s
Report on Internal Control Over Financial Reporting
|
47
|
Report
of Independent Registered Public Accounting Firm on Internal Control Over
Financial Reporting
|
48
|
Report
of Independent Registered Public Accounting Firm
|
49
|
Consolidated
Balance Sheets
|
50
|
Consolidated
Statements of Income
|
51
|
Consolidated
Statements of Stockholders’ Equity
|
52
|
Consolidated
Statements of Cash Flows
|
53
|
Notes
to Consolidated Financial Statements
|
54
|
1.1
|
Underwriting
Agreement dated May 17, 2007 among Swift Energy Company, Swift Energy
Operating, LLC and J.P. Morgan Securities Inc. (incorporated by reference
as Exhibit 99.1 to Swift Energy Company’s Form 8-K filed May 30, 2007,
File no. 1-08754)
|
|
2
|
Plan
and Agreement and Articles of Merger to Form Holding Company, dated as of
December 21, 2005, but effective at 9:00 a.m., local time in Austin, Texas
on December 28, 2005, by and among Swift Energy Company, New Swift Energy
Company and Swift Energy Operating, LLC (incorporated by reference as
Exhibit 2.1 to Swift Energy Company’s Form 8-K filed December 29, 2005,
File No. 1-08754).
|
|
3.1
|
Restated
Articles of Incorporation of Swift Energy Company (incorporated by
reference as Exhibit 3.3 to Swift Energy Company’s Form 8-K filed December
29, 2005, File No. 1-08754).
|
|
3.2
|
Amended
and Restated Bylaws of Swift Energy Company, as amended through December
28, 2005 (incorporated by reference as Exhibit 3.5 to Swift Energy
Company’s Form 8-K filed December 29, 2005, File No.
1-08754).
|
|
3.3
|
Certificate
of Designation of Series A Junior Participating Preferred Stock of Swift
Energy Company (incorporated by reference as Exhibit 3.4 to Swift Energy
Company’s Form 8-K filed December 29, 2005, File No.
1-08754).
|
|
4.1
|
Indenture
dated as of April 16, 2002, between Swift Energy Company and Bank One,
N.A., as Trustee (incorporated by reference as Exhibit 4.1 to Swift Energy
Company’s Form 8-K filed April 16, 2002, File No.
1-08754).
|
4.2
|
First
Supplemental Indenture dated as of April 16, 2002, between Swift Energy
Company and Bank One, N.A., including the form of 9 3/8% Senior
Subordinated Notes due 2012 (incorporated by reference as Exhibit 4.2 to
Swift Energy Company’s Form 8-K filed April 16, 2002, File No.
1-08754).
|
|
4.3
|
Second
Supplemental Indenture dated as of December 28, 2005, between Swift Energy
Company and J.P. Morgan Trust Company, National Association as successor
Trustee to Bank One, NA (incorporated by reference as Exhibit 4.1 to Swift
Energy Company’s Form 8-K filed December 29, 2005, File No.
1-08754).
|
|
4.4
|
Indenture
dated as of June 23, 2004, between Swift Energy Company and Wells Fargo
Bank, National Association, as Trustee (incorporated by reference as
Exhibit 4.1 to Swift Energy Company’s Form 8-K filed June 25, 2004, File
No. 1-08754).
|
|
4.5
|
First
Supplemental Indenture dated as of June 23, 2004, between Swift Energy
Company and Wells Fargo Bank, National Association, as Trustee, including
the form of 7 5/8% Senior Notes (incorporated by reference as Exhibit 4.2
to Swift Energy Company’s Form 8-K filed June 25, 2004, File No.
1-08754).
|
|
4.6
|
Second
Supplemental Indenture dated as of December 28, 2005, between Swift Energy
Company and Wells Fargo Bank. National Association, as Trustee
(incorporated by reference as Exhibit 4.2 to Swift Energy Company’s Form
8-K filed December 29, 2005, File No. 1-08754).
|
|
4.7
|
Amended
and Restated Rights Agreement between Swift Energy Company and American
Stock Transfer & Trust Company, dated March 31, 1999 (incorporated by
reference to Swift Energy Company’s Amendment No. 1 to Form 8-A filed
April 7, 1999, File No. 1-08754).
|
|
4.8
|
Amendment
No. 1 to the Rights Agreement dated December 12, 2005 between Swift Energy
Company and American Stock Transfer & Trust Company, as Rights Agent
(incorporated by reference as Exhibit 4.3 to Swift Energy Company’s Form
8-K filed December 29, 2005, File No. 1-08754).
|
|
4.9
|
Assignment,
Assumption, Amendment and Novation Agreement between Swift Energy Company,
New Swift Energy Company and American Stock Transfer & Trust Company,
as Rights Agent effective at 9:00 a.m. local time in Austin, Texas on
December 28, 2005 (incorporated by reference as Exhibit 4.4 to Swift
Energy Company’s Form 8-K filed December 29, 2005, File No.
1-08754).
|
|
4.10
|
Amendment
No. 2 to the Rights Agreement dated December 21, 2006 between Swift Energy
Company and American Stock Transfer & Trust Company, as Rights Agent
(incorporated by reference as Exhibit 4.1 to Swift Energy Company’s Form
8-K filed December 22, 2006, File No. 1-08754).
|
|
4.11
|
Form
of indenture dated as of May 16, 2007 between Swift Energy Company and
Wells Fargo Bank, National Association (incorporated by reference as
Exhibit 4.1 to Swift Energy Company’s Registration Statement on Form S-3
filed May 17, 2007, File No. 333-143034).
|
|
4.12
|
First
Supplemental Indenture dated as of June 1, 2007, between Swift Energy
Company, Swift Energy Operating, LLC and Wells Fargo Bank, National
Association relating to the 7-1/8% Senior Notes due 2017 (incorporated by
reference as Exhibit 4.1 to Swift Energy Company’s Form 8-K filed June 7,
2007, File No. 1-08754).
|
10.1
+
|
Amended
and Restated Swift Energy Company 1990 Nonqualified Stock Option Plan, as
of May 13, 1997 (incorporated by reference from Swift Energy Company’s
definitive proxy statement for the annual shareholders meeting filed April
14, 1997, File No. 1-08754).
|
|
10.2
+
|
Amended
and Restated Swift Energy Company 1990 Stock Compensation Plan, as of May
13, 1997 (incorporated by reference from Swift Energy Company’s definitive
proxy statement for the annual shareholders meeting filed April 14, 1997,
File No. 1-08754).
|
|
10.3
+
|
Amendment
to the Swift Energy Company 1990 Stock Compensation Plan, as of May 9,
2000 (incorporated by reference as Exhibit 4.2 to the Swift Energy Company
registration statement No. 333-67242 on Form S-8 filed August 10, 2001,
File No. 1-08754).
|
|
10.4
+
|
Swift
Energy Company 2001 Omnibus Stock Compensation Plan, as of January 1, 2001
(incorporated by reference as Exhibit 4.3 to the Swift Energy Company
registration statement no. 333-67242 on Form S-8 filed August 10, 2001,
File No. 1-08754).
|
|
10.5
+
|
Swift
Energy Company 2005 Stock Compensation Plan (incorporated by reference as
Exhibit 10.1 to the Swift Energy Company Form 8-K filed May 12, 2005, File
No. 1-08754).
|
|
10.6
+
|
Amendment
No. 1 to the Swift Energy Company 2005 Stock Compensation Plan, as of May
9, 2006 (incorporated by reference as Exhibit 10.1 to the Swift Energy
Company Form 8-K filed May 12, 2006).
|
|
10.7
+
|
Employee
Stock Purchase Plan (incorporated by reference as Exhibit 4(a) to Swift
Energy Company’s Registration Statement No. 33-80228 on Form S-8 filed
June 15, 1994, File No. 1-08754).
|
|
10.8
+
|
Amended
and Restated Employee Stock Purchase Plan dated June 1, 2006 (incorporated
by reference to Swift Energy Company’s Quarterly Report on Form 10-Q for
the quarterly period ended June 30, 2006, File No.
1-08754).
|
|
10.9
|
Form
of Indemnity Agreement for Swift Energy Company
officers.
|
|
10.10
|
Form
of Indemnity Agreement for Swift Energy Company
directors.
|
|
10.11
+
|
Amended
and Restated Employment Agreement dated as of November 15, 2000 between
Swift Energy Company, predecessor to Swift Energy Operating, LLC, and A.
Earl Swift (incorporated by reference as Exhibit 10.12 to Swift Energy
Company’s Annual Report on Form 10-K for the fiscal year ended December
31, 2000, File No. 1-08754).
|
|
10.12
+
|
Amended
and Restated Employment Agreement dated as of May 9, 2001 between Swift
Energy Company, predecessor to Swift Energy Operating, LLC, and Terry E.
Swift (incorporated by reference as Exhibit 10.2 to Swift Energy Company’s
Quarterly Report on Form 10-Q for the quarterly period ended June 30,
2001, File No. 1-08754).
|
|
10.13
+
|
Amended
and Restated Employment Agreement dated as of May 9, 2001 between Swift
Energy Company, predecessor to Swift Energy Operating, LLC, and James M.
Kitterman (incorporated by reference as Exhibit 10.6 to Swift Energy
Company’s Quarterly Report on Form 10-Q for the quarterly period ended
June 30, 2001, File No.
1-08754).
|
10.14
+
|
Amended
and Restated Employment Agreement dated as of May 9, 2001 between Swift
Energy Company, predecessor to Swift Energy Operating, LLC, and Bruce H.
Vincent (incorporated by reference as Exhibit 10.4 to Swift Energy
Company’s Quarterly Report on Form 10-Q for the quarterly period ended
June 30, 2001, File No. 1-08754).
|
|
10.15
+
|
Amended
and Restated Employment Agreement dated as of May 9, 2001 between Swift
Energy Company, predecessor to Swift Energy Operating, LLC, and Joseph A.
D’Amico (incorporated by reference as Exhibit 10.3 to Swift Energy
Company’s Quarterly Report on Form 10-Q for the quarterly period ended
June 30, 2001, File No. 1-08754).
|
|
10.16
+
|
Employment
Agreement dated as of May 9, 2001 between Swift Energy Company,
predecessor to Swift Energy Operating, LLC, and Victor R. Moran
(incorporated by reference as Exhibit 10.7 to Swift Energy Company’s
Quarterly Report on Form 10-Q for the quarterly period ended June 30,
2001, File No. 1-08754).
|
|
10.17
+
|
Amended
and Restated Employment Agreement dated as of May 9, 2001 between Swift
Energy Company, predecessor to Swift Energy Operating, LLC, and Alton D.
Heckaman, Jr. (incorporated by reference as Exhibit 10.5 to Swift Energy
Company’s Quarterly Report on Form 10-Q for the quarterly period ended
June 30, 2001, File No. 1-08754).
|
|
10.18
+
|
Amended
and Restated Employment Agreement dated as of May 9, 2001 between Swift
Energy Company and Donald L. Morgan (incorporated by reference as Exhibit
10.8 to Swift Energy Company’s Quarterly Report on Form 10-Q for the
quarterly period ended June 30, 2001, File No.
1-08754).
|
|
10.19
+
|
Consulting
Agreement between Swift Energy Company and A. Earl Swift effective as of
July 1, 2006 (incorporated by reference as Exhibit 10.1 to Swift Energy
Company’s Quarterly Report on Form 10-Q for the quarterly period ended
March 31, 2006, File No. 1-08754).
|
|
10.20
+
|
Consulting
Agreement between Swift Energy Company and Virgil N. Swift effective as of
July 1, 2006 (incorporated by reference as Exhibit 10.1 to Swift Energy
Company’s Quarterly Report on Form 10-Q for the quarterly period ended
March 31, 2006, File No. 1-08754).
|
|
10.21
+
|
Fourth
Amended and Restated Agreement and Release by and between Swift Energy
Company and Virgil Neil Swift, dated November 20, 2000 (incorporated by
reference as Exhibit 10.13 to Swift Energy Company’s Annual Report on Form
10-K for the fiscal year ended December 31, 2000, File No.
1-08754).
|
|
10.22
+
|
Description
of executive officers’ compensation arrangements (incorporated by
reference as Exhibit 10.25 to Swift Energy Company’s Annual Report on Form
10-K for the fiscal year ended December 31, 2004, File No.
1-08754).
|
|
10.23
+
|
Description
of non-employee directors’ compensation arrangements (incorporated by
reference as Exhibit 10.16 to Swift Energy Company’s Annual Report on Form
10-K for the fiscal year ended December 31, 2004, File No.
1-08754).
|
|
10.24
+
|
Forms
of agreements for grant of incentive and non-qualified stock options and
forms of agreement for grant of restricted stock under Swift Energy
Company 2001 Omnibus Stock Compensation Plan (incorporated by reference as
Exhibit 10.17 to Swift Energy Company’s Annual Report on Form 10-K for the
fiscal year ended December 31, 2004, File No.
1-08754).
|
10.25
+
|
Forms
of agreements for grant of incentive stock options and forms of agreement
for grant of restricted stock under Swift Energy Company 2005 Stock
Compensation Plan (incorporated by reference as Exhibit 10.19 to Swift
Energy Company’s Annual Report on Form 10-K for the fiscal year ended
December 31, 2005, File No. 1-08754).
|
|
10.26
|
First
Amended and Restated Credit Agreement effective as of June 29, 2004, among
Swift Energy Company and Bank One, NA as Administrative Agent, Wells Fargo
Bank, National Association as Syndication Agent, BNP Paribas, as
Syndication Agent, Caylon, as Documentation agent, Societe Generale, as
Documentation Agent and the Lenders Signatory Hereto and Banc One Capital
Markets, Inc., as Sole Lead Arranger and Sole Book Runner (incorporated by
reference as Exhibit 10.2 to the Swift Energy Company Quarterly Report on
Form 10-Q for the quarterly period ended June 30, 2004, File No.
1-08754).
|
|
10.27
|
First
Amendment to First Amended and Restated Credit Agreement effective as of
November 1, 2005 by and among Swift Energy Company, JP Morgan Chase Bank,
N.A. as Administrative Agent, J.P. Morgan Securities, Inc. as Sole Lead
Arranger and Sole Book Runner, Wells Fargo Bank, National Association, as
Sydication Agent, BNP Paribas, as Syndication Agent, Caylon, as
Documentation Agent, and Societe Generale, as Documentation Agent.
(incorporated by reference as Exhibit 10.1 to the Swift Energy Company
Quarterly Report on Form 10-Q for the quarterly period ended September 30,
2005, File No. 1-08754).
|
|
10.28
|
Second
Amendment to First Amended and Restated Credit Agreement effective as of
December 28, 2005, by and among Swift Energy Company and Swift Energy
Operating, LLC, and, J.P. Morgan Chase Bank, N.A., as Administrative
Agent, J.P. Morgan Securities,
Inc. as Sole Lead
Arranger and Sole Book Runner, Wells Fargo Bank, National Association, as
Syndication Agent, BNP PARIBAS, as Syndication Agent, Calyon as
Documentation Agent and Societe Generale as Documentation Agent
(incorporated by reference as Exhibit 10.23 to Swift Energy Company’s
Annual Report on Form 10-K for the fiscal year ended December 31, 2005,
File No. 1-08754).
|
|
10.29
|
Third
Amendment to First Amended and Restated Credit Agreement effective as of
October 2, 2006, by and among Swift Energy Company and Swift Energy
Operating, LLC, and, J.P. Morgan Chase Bank, N.A., as Administrative
Agent, J.P. Morgan Securities,
Inc. as Sole Lead
Arranger and Sole Book Runner, Wells Fargo Bank, National Association, as
Syndication Agent, BNP PARIBAS, as Syndication Agent, Calyon as
Documentation Agent and Societe Generale as Documentation Agent
(incorporated by reference to Swift Energy Company’s Quarterly Report on
Form 10-Q for the quarterly period ended September 30, 2006, File No.
1-08754).
|
|
10.30
|
Eighth
Amendment to Lease Agreement between Swift Energy Company and Greenspoint
Plaza Limited Partnership dated as of June 30, 2004 (incorporated by
reference as Exhibit 10.1 to the Swift Energy Company Quarterly Report on
Form 10-Q for the quarterly period ended June 30, 2004, File No.
1-08754).
|
|
10.31
|
Purchase
and Sale Agreement dated as of August 24, 2006 but effective as of April
1, 2006, between Swift Energy Operating, LLC and BP America Production
Company.
|
|
10.32+
|
Amendment
No. 2 to the Swift Energy Company 2005 Stock Compensation Plan
(incorporated by reference as Exhibit 99.1 to the Swift Energy Company’s
Quarterly Report on Form 10-Q for the quarterly period ended March 31,
2007 filed May 4, 2007).
|
10.33+
|
Amendment
No. 3 to the Swift Energy Company 2005 Stock Compensation Plan
(incorporated by reference as Exhibit 10 to Swift Energy Company’s Form
8-K filed May 11, 2007, File No. 1-08754).
|
|
10.34
|
Asset
Purchase and Sale Agreement between Escondido Resources LP and Swift
Energy Operating, LLC dated as of September 4, 2007 but effective as of
July 1, 2007 (incorporated by reference as Exhibit 99.1 to the Swift
Energy Company’s Quarterly Report on Form 10-Q for the quarterly period
ended September 30, 2007 filed May 4, 2007).
|
|
10.35*
|
Agreement
for Sale and Purchase of Assets between Swift Energy New Zealand Limited,
Swift Energy New Zealand Holdings Limited, Southern Petroleum (New
Zealand) Exploration Limited, Origin Energy Recourses NZ (SPV1) Limited,
Origin Energy Resources NZ (SPV2) Limited and Origin Energy Limited
effective December 1, 2007.
|
|
12
*
|
Swift
Energy Company Ratio of Earnings to Fixed Charges.
|
|
21
*
|
List
of Subsidiaries of Swift Energy Company.
|
|
23.1
*
|
The
consent of H.J. Gruy and Associates, Inc.
|
|
23.2
*
|
Consent
of Ernst & Young LLP as to incorporation by reference regarding Forms
S-8 and S-3 Registration Statements.
|
|
31.1
*
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
31.2*
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
32
*
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to Section
906 of the Sarbanes-Oxley Act of 2002.
|
|
99.1*
|
The
summary of H.J. Gruy and Associates, Inc. reported January 23,
2008.
|
SWIFT ENERGY COMPANY | ||
By: |
/s/
Terry E. Swift
|
|
Terry
E. Swift
|
||
Chairman
of the Board
|
Signatures
|
Title
|
Date
|
Director
|
||
/s/
Terry E. Swift
|
Chief
Executive Officer
|
February
28, 2008
|
Terry
E. Swift
|
||
Executive
Vice-President
|
||
/s/
Alton D. Heckaman, Jr.
|
Principal
Financial Officer
|
February
28, 2008
|
Alton
D. Heckaman, Jr.
|
||
Controller
|
||
/s/
David W. Wesson
|
Principal
Accounting Officer
|
February
28, 2008
|
David
W. Wesson
|
||
/s/
Deanna L. Cannon
|
Director
|
February
28, 2008
|
Deanna
L. Cannon
|
||
/s/
Raymond E. Galvin
|
Director
|
February
28, 2008
|
Raymond
E. Galvin
|
||
/s/
Douglas J. Lanier
|
Director
|
February
28, 2008
|
Douglas
J. Lanier
|
||
/s/Greg
Matiuk
|
Director
|
February
28, 2008
|
Greg
Matiuk
|
||
/s/
Henry C. Montgomery
|
Director
|
February
28, 2008
|
Henry
C. Montgomery
|
||
/s/
Clyde W. Smith, Jr.
|
Director
|
February
28, 2008
|
Clyde
W. Smith, Jr.
|
||
/s/
Charles J. Swindells
|
Director
|
February
28, 2008
|
Charles
J. Swindells
|
||
/s/
Bruce H. Vincent
|
Director
|
February
28, 2008
|
Bruce
H. Vincent
|