x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
⃞
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Nevada
|
74-2584033
|
|
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
(I.R.S.
Employer Identification Number)
|
18803
Meisner Drive
San
Antonio, TX 78258
(Address
of principal executive offices)
|
Title
of each class:
|
Name
of each exchange on which registered:
|
|
Common
Stock, par value $.01 per share
|
NASDAQ
Stock Market
|
Large
accelerated filer ⃞
|
Accelerated
filer x
|
Non-accelerated
filer ⃞ (Do
not mark if a smaller reporting company)
|
Smaller
reporting company ⃞
|
Document
|
Parts
Into Which Incorporated
|
|
Portions
of the registrant’s Proxy Statement relating to the 2009 Annual Meeting of
Shareholders to be held on May 21, 2009.
|
Part
III
|
Page
|
||
Part I
|
||
Business
|
1
|
|
Risk
Factors
|
9
|
|
Unresolved
Staff Comments
|
21
|
|
Properties
|
22
|
|
Legal
Proceedings
|
29
|
|
Submission
of Matters to a Vote of Security Holders
|
29
|
|
Part
II
|
||
Market
for Registrant’s Common Equity, Related Stockholder Matters
and
Issuer
Purchases of Equity Securities
|
30
|
|
Selected
Financial Data
|
31
|
|
Management’s
Discussion And Analysis Of Financial Condition And Results
Of
Operations
|
32
|
|
Quantitative
and Qualitative Disclosure about Market Risk
|
52
|
|
Financial
Statements and Supplementary Data
|
53
|
|
Changes
in and Disagreements with Accountants on Accounting and
Financial
Disclosure
|
53
|
|
Controls
and Procedures
|
53
|
|
Other
Information
|
54
|
|
Part
III
|
||
Directors,
Executive Officers and Corporate Governance
|
55
|
|
Executive
Compensation
|
55
|
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
55
|
|
Certain
Relationships and Related Transactions, and Director
Independence
|
55
|
|
Principal
Accountant Fees and Services
|
55
|
|
Part
IV
|
||
Exhibits
and Financial Statement Schedules
|
55
|
|
·
|
our
success in development, exploitation and exploration
activities;
|
|
·
|
our
ability to make planned capital
expenditures;
|
|
·
|
declines
in our production of oil and gas;
|
|
·
|
prices
for oil and gas;
|
|
·
|
our
ability to raise equity capital or incur additional
indebtedness;
|
|
·
|
economic
and business conditions;
|
|
·
|
political
and economic conditions in oil producing countries, especially those in
the Middle East;
|
|
·
|
price
and availability of alternative
fuels;
|
|
·
|
our
restrictive debt covenants;
|
|
·
|
our
acquisition and divestiture
activities;
|
|
·
|
results
of our hedging activities; and
|
|
·
|
other
factors discussed elsewhere in this
document.
|
|
•
|
Northern
Rockies—Our properties in the Northern Rockies are located in the
Williston Basin of North Dakota, South Dakota and Montana and consist of
wells that produce oil from Paleozoic-aged carbonate reservoirs from the
Madison formation at 8,000 feet down to the Red River formation at
12,000 feet, including the Bakken at 9,000
feet.
|
|
•
|
Southern
Rockies—Our properties in the Southern Rockies are located in the Green
River, Powder River and Uinta Basins of Wyoming, Colorado and Utah and
consist of wells that produce oil from Cretaceous-aged fractured shales in
the Mowry and Niobrara formation and oil and gas from
Cretaceous-aged sandstones in the Turner, Muddy and Frontier
formations. Well depths range from 7,000 feet down to
10,000 feet.
|
|
We
have 894 gross (110 net) producing wells in the Rocky Mountain
region.
|
|
•
|
Arkoma
Basin—Our properties in the Arkoma Basin are located in Oklahoma and
Arkansas and consist of wells that mainly produce gas from Hartshorne
coals at 3,000 feet.
|
|
•
|
Anadarko
Basin—Our properties in the Anadarko Basin are located in Oklahoma and the
Texas Panhandle and consist of wells that mainly produce gas from
Pennsylvanian-aged sandstones (Atoka/Morrow) from depths of up to
18,000 feet.
|
|
•
|
ARK-LA-TEX—Our
properties in the ARK-LA-TEX region principally produce from the East
Texas/North Louisiana Basins and include wells that produce oil and gas
from various formations.
|
|
We
have 602 gross (103 net) producing wells in the Mid-Continent
region.
|
|
•
|
ROC
Complex—Our properties in the ROC Complex are located in Pecos, Reeves and
Ward Counties and consist of wells that produce oil and gas from multiple
stacked formations from the Bell Canyon at 5,000 feet down to the
Ellenburger at 16,000 feet.
|
|
•
|
Oates
SW—Our properties in the Oates SW area are located in Pecos County and
consist of wells that produce gas from the Devonian formation at a depth
of approximately 13,500 feet.
|
|
•
|
Eastern
Shelf – Our properties in the Eastern Shelf are predominately located in
Coke, Scurry and Mitchell Counties and consist of wells that produce oil
and gas from the Strawn Reef formation at 5,000 to 6,000 feet and oil from
the shallower Clearfork formation at depths ranging from 2,300 to 3,300
feet.
|
|
We
have 236 gross (160 net) producing wells in the Permian Basin
region.
|
|
•
|
Edwards—
Our properties in the Edwards trend are located in DeWitt and Lavaca
Counties and consist of wells that produce gas from the Edwards formation
at a depth of 13,500 feet.
|
|
•
|
Portilla—The
Portilla field – located in San Patricio County, was discovered in 1950 by
The Superior Oil Company, predecessor to Mobil Oil Corporation, and
consists of wells that produce oil and gas from the Frio sands and the
deeper Vicksburg from depths of approximately 7,000 to
9,000 feet.
|
|
•
|
Wilcox
– Our properties in the Wilcox are located in Goliad, Bee and Karnes
Counties and consist of wells that produce gas from various sands in the
Wilcox formation at depths ranging from 8,000 to 11,000
feet.
|
|
We
have 79 gross (55 net) producing wells in the Gulf Coast
region.
|
|
·
|
incur
or guarantee additional indebtedness and issue certain types of preferred
stock or redeemable stock;
|
|
·
|
pay
dividends or make other distributions on capital stock or make other
restricted payments, including repurchasing, redeeming or retiring capital
stock or subordinated debt or making certain investments or
acquisitions;
|
|
·
|
consolidate,
merge or transfer all or substantially all of the consolidated assets of
Abraxas and our restricted
subsidiaries.
|
Period
Covered
|
Product
|
Volume
(Production
per day)
|
Weighted
Average
Fixed
Price
|
Year
2009
|
Gas
|
10,595
Mmbtu
|
$ 8.45
|
Year
2009
|
Oil
|
1,000
Bbl
|
$ 83.80
|
Year
2010
|
Gas
|
9,130
Mmbtu
|
$ 8.22
|
Year
2010
|
Oil
|
895
Bbl
|
$ 83.26
|
Year
2011
|
Gas
|
8,010
Mmbtu
|
$ 8.10
|
Year
2011
|
Oil
|
810
Bbl
|
$ 86.45
|
|
·
|
the
level of the Partnership’s operating costs, including reimbursement of
expenses to its general partner;
|
|
·
|
the
level of its capital expenditures;
|
|
·
|
its
ability to make borrowings under its credit facility to pay
distributions;
|
|
·
|
sources
of cash used to fund acquisitions;
|
|
·
|
debt
service requirements and restrictions on distributions contained in its
credit facility or future debt
agreements;
|
|
·
|
fluctuations
in its working capital needs;
|
|
·
|
general
and administrative expenses;
|
|
·
|
cash
settlement of hedging positions;
|
|
·
|
timing
and collectability of receivables;
and
|
|
·
|
the
amount of cash reserves, which the Partnership expects to be substantial,
established by its general partner for the proper conduct of its
business.
|
|
·
|
incorrect
assumptions regarding the future prices of oil and gas or the future
operating or development costs of properties
acquired;
|
|
changes
in foreign and domestic supply and demand for oil and
gas;
|
|
·
|
political
stability and economic conditions in oil producing countries, particularly
in the Middle East;
|
|
·
|
general
economic conditions;
|
|
·
|
domestic
and foreign governmental regulation;
and
|
|
·
|
the
price and availability of alternative fuel
sources.
|
|
Item 1B. Unresolved Staff
Comments
|
|
Item 2.
Properties
|
Producing
Wells
|
Average
Working
Interest
|
Estimated
Net Proved Reserves
(MMBOE)
|
Year
ended
December
31,
2008
Net
Production
(MBOE)
|
|
Rocky
Mountain
|
894
|
12.4%
|
4,935.7
|
404.2
|
Mid-Continent
|
602
|
17.1%
|
3,050.4
|
435.8
|
Permian
Basin
|
236
|
68.0%
|
10,413.6
|
545.0
|
Gulf
Coast
|
79
|
69.2%
|
6,716.0
|
222.0
|
Total
|
1,811
|
23.7%
|
25,115.7
|
1,607.0
|
|
•
|
Northern
Rockies—Our properties in the Northern Rockies are located in the
Williston Basin of North Dakota, South Dakota and Montana and consist of
wells that produce oil from Paleozoic-aged carbonate reservoirs from the
Madison formation at 8,000 feet down to the Red River formation at
12,000 feet, including the Bakken at 9,000
feet.
|
|
•
|
Southern
Rockies—Our properties in the Southern Rockies are located in the Green
River, Powder River and Uinta Basins of Wyoming, Colorado and Utah and
consist of wells that produce oil from Cretaceous-aged fractured shales in
the Mowry and Niobrara formation and oil and gas from Cretaceous-aged
sandstones in the Turner, Muddy and Frontier formations. Well depths range
from 7,000 feet down to
10,000 feet.
|
|
•
|
Arkoma
Basin—Our properties in the Arkoma Basin are located in Oklahoma and
Arkansas and consist of wells that mainly produce gas from Hartshorne
coals at 3,000 feet.
|
|
•
|
Anadarko
Basin—Our properties in the Anadarko Basin are located in Oklahoma and the
Texas Panhandle and consist of wells that mainly produce gas from
Pennsylvanian-aged sandstones (Atoka/Morrow) from depths of up to
18,000 feet.
|
|
•
|
ARK-LA-TEX—Our
properties in the ARK-LA-TEX region principally produce from the East
Texas/North Louisiana Basins and includes wells that produce oil and gas
from various formations.
|
|
•
|
ROC
Complex—Our properties in the ROC Complex are located in Pecos, Reeves and
Ward Counties and consist of wells that produce oil and gas from multiple
stacked formations from the Bell Canyon at 5,000 feet down to the
Ellenburger at 16,000 feet.
|
|
•
|
Oates
SW—Our properties in the Oates SW area are located in Pecos County and
consist of wells that produce gas from the Devonian formation at a depth
of approximately 13,500 feet.
|
|
•
|
Eastern
Shelf – Our properties in the Eastern Shelf are predominately located in
Coke, Scurry and Mitchell Counties and consist of wells that produce oil
and gas from the Strawn Reef formation at 5,000 to 6,000 feet and oil from
the shallower Clearfork formation at depths ranging from 2,300 to 3,300
feet Wilcox – Our properties in the Wilcox are located in Goliad, Bee and
Karnes Counties and
|
|
•
|
Edwards—Our
properties fields in the Edwards trend are located in Dewitt and Lavaca
counties and consist of wells which produce gas from the Edwards formation
at a depth of approximately
13,500 feet.
|
|
•
|
Portilla—The
Portilla field – located in San Patricio County, was discovered in 1950 by
The Superior Oil Company, predecessor to Mobil Oil Corporation, and
consists of wells that produce oil and gas from the Frio sands and the
deeper Vicksburg from depths of approximately 7,000 to
9,000 feet.
|
|
•
|
Wilcox
– Our properties in the Wilcox are located in Goliad, Bee and Karnes
Counties and consist of wells that produce gas from various sands in the
Wilcox formation at depths ranging from 8,000 to 11,000
feet.
|
Developed
Acreage
(1)
|
Undeveloped
Acreage(2)
|
Fee
Mineral
Acreage
(3)
|
Total
Net
Acres
(6)
|
|||||||
Gross
Acres(4)
|
Net
Acres
(5)
|
Gross
Acres(4)
|
Net
Acres
(5)
|
Gross
Acres(4)
|
Net
Acres
(5)
|
|||||
Rocky
Mountain (7)
|
63,225
|
32,903
|
92,317
|
64,376
|
-
|
-
|
97,279
|
|||
Mid-Continent
(8)
|
85,812
|
21,949
|
1,957
|
988
|
-
|
-
|
22,937
|
|||
Permian
Basin (9)
|
24,574
|
17,197
|
10,882
|
8,768
|
12,007
|
5,272
|
31,237
|
|||
Gulf
Coast (10)
|
11,699
|
6,675
|
4,837
|
2,013
|
-
|
-
|
8,688
|
|||
Total
|
185,310
|
78,724
|
109,993
|
76,145
|
12,007
|
5,272
|
160,141
|
|
_______________
|
(1)
|
Developed
acreage consists of leased acres spaced or assignable to productive
wells.
|
(2)
|
Undeveloped
acreage is considered to be those leased acres on which wells have not
been drilled or completed to a point that would permit the production of
commercial quantities of oil and gas, regardless of whether or not such
acreage contains proved reserves.
|
(3)
|
Fee
mineral acreage represents fee simple absolute ownership of the mineral
estate or fraction thereof.
|
(4)
|
Gross
acres refers to the number of acres in which we own a working
interest.
|
(5)
|
Net
acres represents the number of acres attributable to an owner’s
proportionate working interest (e.g., a 50% working interest in
a lease covering 320 gross acres is equivalent to 160 net
acres).
|
(7)
|
The
following shows the amount of acreage owned by each of Abraxas and the
Partnership in Rocky Mountain region as of December 31,
2008:
|
Developed
Acreage
|
Undeveloped
Acreage
|
||||||||
Gross
Acres
|
Net
Acres
|
Gross
Acres
|
Net
Acres
|
Total
Net
Acres
|
|||||
Abraxas
|
6,814
|
5,401
|
31,977
|
28,598
|
33,999
|
||||
Partnership
|
56,411
|
27,502
|
60,340
|
35,778
|
63,280
|
||||
Total
|
63,225
|
32,903
|
92,317
|
64,376
|
97,279
|
(8)
|
The
following shows the amount of acreage owned by each of Abraxas and the
Partnership in Mid-Continent region as of December 31,
2008:
|
Developed
Acreage
|
Undeveloped
Acreage
|
||||||||
Gross
Acres
|
Net
Acres
|
Gross
Acres
|
Net
Acres
|
Total
Net
Acres
|
|||||
Abraxas
|
679
|
16
|
-
|
-
|
16
|
||||
Partnership
|
85,133
|
21,933
|
1,957
|
988
|
22,921
|
||||
Total
|
85,812
|
21,949
|
1,957
|
988
|
22,937
|
(9)
|
The
following shows the amount of acreage owned by each of Abraxas and the
Partnership in Permian Basin region as of December 31,
2008:
|
Developed
Acreage
|
Undeveloped
Acreage
|
Fee
Mineral
Acreage
|
|||||||||||
Gross
Acres
|
Net
Acres
|
Gross
Acres
|
Net
Acres
|
Gross
Acres(6)
|
Net
Acres
|
Total
Net
Acres
|
|||||||
Abraxas
|
14,793
|
11,323
|
9,456
|
7,981
|
12,007
|
5,272
|
24,575
|
||||||
Partnership
|
12,425
|
8,388
|
1,766
|
1,127
|
-
|
-
|
9,515
|
||||||
Total
(a)
|
28,218
|
19,711
|
11,222
|
9,108
|
12,007
|
5,272
|
34,090
|
|
(a)
|
Abraxas
and the Partnership have common ownership in certain developed and
undeveloped acreage with each having rights at varying
depths.
|
(10)
|
The
following shows the amount of acreage owned by each of Abraxas and the
Partnership in Gulf Coast region as of December 31,
2008:
|
Developed
Acreage
|
Undeveloped
Acreage
|
||||||||
Gross
Acres
|
Net
Acres
|
Gross
Acres
|
Net
Acres
|
Total
Net
Acres
|
|||||
Abraxas
|
4,969
|
2,757
|
4,008
|
1,828
|
4,585
|
||||
Partnership
|
6,730
|
3,917
|
829
|
185
|
4,103
|
||||
Total
|
11,699
|
6,675
|
4,837
|
2,013
|
8,688
|
Productive
Wells (1)
|
||||
As
of December 31, 2008
|
||||
Oil
|
Gas
|
|||
Gross
(2)
|
Net
(3)
|
Gross
(2)
|
Net
(3)
|
|
Rocky
Mountain (4)
|
384.0
|
92.9
|
510.0
|
17.5
|
Mid-Continent
(5)
|
126.0
|
15.3
|
476.0
|
87.8
|
Permian
Basin (6)
|
171.0
|
131.7
|
65.0
|
28.8
|
Gulf
Coast (7)
|
34.5
|
26.7
|
44.5
|
27.9
|
Total
|
715.5
|
266.6
|
1,095.5
|
162.0
|
(1)
|
Productive
wells are producing wells and wells capable of
production.
|
(2)
|
A
gross well is a well in which we own an
interest.
|
(3)
|
A
net well is deemed to exist when the sum of fractional ownership working
interests in gross wells equals
one.
|
(4)
|
The
following table sets forth the productive wells owned by Abraxas and the
Partnership in the Rocky Mountain region as of December 31,
2008:
|
Productive
Wells
|
|||||||||
As
of December 31, 2008
|
|||||||||
Oil
|
Gas
|
||||||||
Gross
|
Net
|
Gross
|
Net
|
||||||
Abraxas
|
21.0
|
18.3
|
12.0
|
1.3
|
|||||
Partnership
|
363.0
|
74.6
|
498.0
|
16.2
|
|||||
Total
|
384.0
|
92.9
|
510.0
|
17.5
|
(5)
|
The
following table sets forth the productive wells owned by Abraxas and the
Partnership in the Mid-Continent region as of December 31,
2008:
|
Productive
Wells
|
|||||||||
As
of December 31, 2008
|
|||||||||
Oil
|
Gas
|
||||||||
Gross
|
Net
|
Gross
|
Net
|
||||||
Abraxas
|
1.0
|
0.1
|
1.0
|
-
|
|||||
Partnership
|
125.0
|
15.2
|
475.0
|
87.8
|
|||||
Total
|
126.0
|
15.3
|
476.0
|
87.8
|
(6)
|
The
following table sets forth the productive wells owned by Abraxas and the
Partnership in the Permian Basin region as of December 31,
2008:
|
Productive
Wells
|
|||||||||
As
of December 31, 2008
|
|||||||||
Oil
|
Gas
|
||||||||
Gross
|
Net
|
Gross
|
Net
|
||||||
Abraxas
|
104.0
|
99.1
|
18.0
|
9.6
|
|||||
Partnership
|
67.0
|
32.6
|
47.0
|
19.2
|
|||||
Total
|
171.0
|
131.7
|
65.0
|
28.8
|
(7)
|
The
following table sets forth the productive wells owned by Abraxas and the
Partnership in the Gulf Coast region as of December 31,
2008:
|
Productive
Wells
|
|||||||||
As
of December 31, 2008
|
|||||||||
Oil
|
Gas
|
||||||||
Gross
|
Net
|
Gross
|
Net
|
||||||
Abraxas
|
3.0
|
.5
|
12.0
|
7.0
|
|||||
Partnership
|
31.5
|
26.2
|
32.5
|
20.9
|
|||||
Total
|
34.5
|
26.7
|
44.5
|
27.9
|
Estimated
Proved Reserves
|
|||||||
Proved
Developed
|
Proved
Undeveloped
|
Total
Proved
|
|||||
As
of December 31, 2006
|
|||||||
Oil
(MBbls)
|
1,708
|
1,048
|
2,756
|
||||
Gas
(MMcf)
|
37,333
|
33,000
|
70,333
|
||||
As
of December 31, 2007
|
|||||||
Abraxas
|
|||||||
Oil
(MBbls)
|
1,017
|
908
|
1,925
|
||||
Gas
(MMcf)
|
4,574
|
17,969
|
22,543
|
||||
Partnership
|
|||||||
Oil
(MBbls)
|
1,167
|
39
|
1,206
|
||||
Gas
(MMcf)
|
29,334
|
36,126
|
65,460
|
||||
Total
|
|||||||
Oil
(MBbls)
|
2,184
|
947
|
3,131
|
||||
Gas
(MMcf)
|
33,908
|
54,095
|
88,003
|
||||
As
of December 31, 2008
|
|||||||
Abraxas
|
|||||||
Oil
(MBbls)
|
1,147
|
1,420
|
2,567
|
||||
Gas
(MMcf)
|
7,179
|
17,831
|
25,010
|
||||
Partnership
|
|||||||
Oil
(MBbls)
|
4,416
|
62
|
4,478
|
||||
Gas
(MMcf)
|
41,030
|
42,376
|
83,406
|
||||
Total
|
|||||||
Oil
(MBbls)
|
5,563
|
1,482
|
7,045
|
||||
Gas
(MMcf)
|
48,209
|
60,207
|
108,416
|
2006
|
2007
|
2008
|
||||||||
Oil
production (Bbls)
|
200,436
|
196,944
|
549,887
|
|||||||
Gas
production (Mcf)
|
6,515,055
|
5,567,668
|
6,342,934
|
|||||||
Total
production (MBOE) (1) (2)
|
1,286
|
1,125
|
1,607
|
|||||||
Average
sales price per Bbl of oil (3)
|
$
|
62.10
|
$
|
65.30
|
$
|
81.35
|
||||
Average
sales price per Mcf of gas (3)
|
$
|
5.77
|
$
|
6.46
|
$
|
7.11
|
||||
Average
sales price per BOE (3)
|
$
|
38.44
|
$
|
41.70
|
$
|
61.66
|
||||
Average
cost of production per BOE produced (1)
|
$
|
9.12
|
$
|
10.02
|
$
|
16.57
|
(1)
|
Oil
and gas were combined by converting gas to a BOE equivalent on the basis 6
Mcf of gas to 1 Bbl of oil. Production costs include direct
operating costs, ad valorem taxes and gross production
taxes.
|
(2)
|
The
following sets forth the production for Abraxas and the Partnership in
2007 and 2008:
|
(3)
|
Average
sales prices include the impact of hedging
activity.
|
2007
|
2008
|
|
Abraxas
:
|
||
Oil
production (Bbls)
|
119,188
|
97,729
|
Gas
production (Mcf)
|
2,815,045
|
838,193
|
Total
production (BOE)
|
588,362
|
237,428
|
Partnership
:
|
||
Oil
production (Bbls)
|
77,756
|
452,158
|
Gas
production (Mcf)
|
2,752,623
|
5,504,741
|
Total
production (BOE)
|
536,527
|
1,369,615
|
2006
|
2007
|
2008
(7)
|
|||||||||
Gross(1)
|
Net(2)
|
Gross(1)
|
Net(2)
|
Gross(1)
|
Net(2)
|
||||||
Exploratory(3)
|
|||||||||||
Productive(4)
|
|||||||||||
Oil
|
-
|
-
|
-
|
-
|
-
|
||||||
Gas
|
1.0
|
1.0
|
1.0
|
0.6
|
1.0
|
0.6
|
|||||
Dry
holes(5)
|
1.0
|
1.0
|
1.0
|
1.0
|
-
|
-
|
|||||
Total
|
2.0
|
2.0
|
2.0
|
1.6
|
1.0
|
0.6
|
|||||
Development(6)
|
|||||||||||
Productive
(4)
|
|||||||||||
Oil
|
2.0
|
1.2
|
3.0
|
2.6
|
14.0
|
7.2
|
|||||
Gas
|
1.0
|
1.0
|
1.0
|
1.0
|
35.0
|
2.2
|
|||||
Dry
holes (5)
|
-
|
-
|
-
|
-
|
|||||||
Total
|
3.0
|
2.2
|
4.0
|
3.6
|
49.0
|
9.4
|
(1)
|
A
gross well is a well in which we own an
interest.
|
(2)
|
The
number of net wells represents the total percentage of working interests
held in all wells (e.g., total working interest of 50% is equivalent to
0.5 net well. A total working interest of 100% is equivalent to 1.0 net
well).
|
(3)
|
An
exploratory well is a well drilled to find and produce oil or gas in an
unproved area, to find a new reservoir in a field previously found to be
producing oil or gas in another reservoir, or to extend a known
reservoir.
|
(4)
|
A
productive well is an exploratory or a development well that is not a dry
hole.
|
(5)
|
A
dry hole is an exploratory or development well found to be incapable of
producing either oil or gas in sufficient quantities to justify completion
as an oil or gas well.
|
(6)
|
A
development well is a well drilled within the proved area of an oil or gas
reservoir to the depth of stratigraphic horizon (rock layer or formation)
noted to be productive for the purpose of extracting proved oil or gas
reserves.
|
(7)
|
The
following sets forth drilling activity for Abraxas and the Partnership for
2008:
|
Gross
|
Net
|
|||
Exploratory:
|
||||
Gas:
|
||||
Abraxas
|
1.0
|
0.6
|
||
Partnership
|
-
|
-
|
||
Total
exploratory
|
1.0
|
0.6
|
||
Development:
|
||||
Oil:
|
||||
Abraxas
|
7.0
|
6.9
|
||
Partnership
|
7.0
|
0.3
|
||
Gas:
|
||||
Abraxas
|
2.0
|
0.9
|
||
Partnership
|
33.0
|
1.3
|
||
Total
development
|
49.0
|
9.4
|
Item 3. Legal Proceedings
|
|
Item 4. Submission of
Matters to a Vote of Security
Holders
|
|
Item 5. Market for Registrant’s Common Equity, Related Stockholder
Matters and Issuer Purchases of Equity
Securities
|
Period
|
High
|
Low
|
|||||||
2007
|
|||||||||
First
Quarter
|
$
|
3.47
|
$
|
2.72
|
|||||
Second
Quarter
|
4.68
|
2.95
|
|||||||
Third
Quarter
|
4.73
|
3.25
|
|||||||
Fourth
Quarter
|
4.85
|
3.19
|
|||||||
2008
|
|||||||||
First
Quarter
|
$
|
4.35
|
$
|
3.11
|
|||||
Second
Quarter
|
5.41
|
3.25
|
|||||||
Third
Quarter
|
5.31
|
2.15
|
|||||||
Fourth
Quarter
|
2.48
|
0.65
|
|||||||
2009
|
First
Quarter (Through February 20, 2009)
|
$
|
1.48
|
$
|
0.75
|
Dec.
31,
2003
|
Dec.
31,
2004
|
Dec.
31,
2005
|
Dec.
31,
2006
|
Dec.
31,
2007
|
Dec.
31,
2008
|
||||||||||||||
ECS
Index
|
$
|
100.00
|
$
|
141.99
|
$
|
245.31
|
$
|
260.86
|
$
|
213.03
|
$
|
129.35
|
|||||||
S&P
500
|
$
|
100.00
|
$
|
108.99
|
$
|
112.26
|
$
|
127.55
|
$
|
132.06
|
$
|
81.23
|
|||||||
ABP
|
$
|
100.00
|
$
|
188.62
|
$
|
429.27
|
$
|
251.22
|
$
|
313.82
|
$
|
58.54
|
|
Item 6. Selected Financial Data
|
Year
Ended December 31,
|
||||||||||||||||
2004
|
2005
|
2006
|
2007
|
2008
|
||||||||||||
(Dollars
in thousands except per share data)
|
||||||||||||||||
Total
revenue - continuing operations
|
$
|
33,854
|
$
|
49,216
|
$
|
51,077
|
$
|
48,309
|
$
|
100,310
|
||||||
Net
income (loss)
|
$
|
12,360
|
(2)
|
$
|
19,117
|
(1)
|
$
|
700
|
$
|
56,702
|
(3)
|
$
|
(52,403
|
)(4)
|
||
Net
income - discontinued operations
|
$
|
3,323
|
$
|
12,846
|
(1)
|
$
|
—
|
$
|
—
|
$
|
—
|
|||||
Net
income (loss) - continuing operations
|
$
|
9,037
|
$
|
6,271
|
$
|
700
|
$
|
56,702
|
$
|
(52,403
|
)
|
|||||
Net
income per common share – diluted
|
$
|
0.32
|
$
|
0.46
|
$
|
0.02
|
$
|
1.19
|
$
|
(1.07
|
)
|
|||||
Weighted
average shares outstanding – diluted (in thousands)
|
38,895
|
41,164
|
43,862
|
47,593
|
49,005
|
|||||||||||
Total
assets
|
$
|
152,685
|
$
|
121,866
|
$
|
116,940
|
$
|
147,119
|
$
|
211,839
|
||||||
Long-term
debt, excluding current maturities
|
$
|
126,425
|
$
|
129,527
|
$
|
127,614
|
$
|
45,900
|
$
|
130,835
|
||||||
Total
stockholders’ equity (deficit)
|
$
|
(53,464
|
)
|
$
|
(23,701
|
)
|
$
|
(22,165
|
)
|
$
|
55,847
|
$
|
4,658
|
(1)
|
Includes
gain on the sale of foreign subsidiary of $17.3 million net of non-cash
tax of $6.1 million.
|
(2)
|
Includes
gain on debt extinguishment of $12.6 million and a deferred tax benefit of
$6.1 million.
|
(3)
|
Includes
a gain on sale of assets of $59.4
million.
|
(4)
|
Includes
proved property impairment of $116.4
million.
|
|
Item 7. Management’s Discussion And Analysis Of Financial Condition
And Results Of Operations
|
|
·
|
the
sales prices of oil and gas;
|
|
·
|
the
level of total sales volumes of oil and
gas;
|
|
·
|
the
availability of, and our ability to raise additional capital resources and
provide liquidity to meet, cash flow
needs;
|
|
·
|
the
level of and interest rates on borrowings;
and
|
|
·
|
the
level and success of exploration and development
activity.
|
|
·
|
basis
differentials which are dependent on actual delivery
location,
|
|
·
|
adjustments
for BTU content; and
|
|
·
|
gathering,
processing and transportation
costs.
|
Period
Covered
|
Product
|
Volume
(Production
per day)
|
Fixed
Price
|
Year
2009
|
Gas
|
10,595 Mmbtu
|
$ 8.45
|
Year
2009
|
Oil
|
1,000 Bbl
|
$ 83.80
|
Year
2010
|
Gas
|
9,130 Mmbtu
|
$ 8.22
|
Year
2010
|
Oil
|
895 Bbl
|
$ 83.26
|
Year
2011
|
Gas
|
8,010 Mmbtu
|
$ 8.10
|
Year
2011
|
Oil
|
810 Bbl
|
$ 86.45
|
Year
Ended December 31,
|
|||
2006
|
2007
|
2008
|
|
Total
production (MMcfe)
|
7,718
|
6,749
|
9,642
|
Average
daily production (Mcfepd)
|
21,144
|
18,492
|
26,346
|
Years
Ended December 31,
|
||||||||||
(dollars
in thousands, except per unit data.)
|
||||||||||
2006
|
2007
|
2008
|
||||||||
Operating
revenue(1):
|
||||||||||
Oil
sales
|
$
|
12,446
|
$
|
13,633
|
$
|
50,954
|
||||
Gas
sales
|
37,002
|
33,273
|
48,130
|
|||||||
Rig
and other
|
1,629
|
1,403
|
1,226
|
|||||||
Total
operating revenues
|
$
|
51,077
|
$
|
48,309
|
$
|
100,310
|
||||
Operating
income (loss) (2)
|
$
|
18,383
|
$
|
15,524
|
$
|
(74,017
|
)
|
|||
Oil
production (MBbls)
|
200.4
|
196.9
|
549.9
|
|||||||
Gas
production (MMcf)
|
6,515.0
|
5,567.7
|
6,342.9
|
|||||||
Average
oil sales price (per Bbl)
|
$
|
62.10
|
$
|
65.30
|
$
|
81.35
|
||||
Average
gas sales price (per Mcf)
|
$
|
5.77
|
$
|
6.46
|
$
|
7.11
|
(1)
|
Revenue
is after the impact of hedging
activities.
|
(2)
|
Operating
loss in 2008 includes $116.4 million proved property
impairment.
|
|
·
|
$92.66
per Bbl of oil, and
|
|
·
|
$ 7.59 per
Mcf of gas.
|
|
·
|
$69.22
per Bbl of oil, and
|
|
·
|
$ 5.98
per Mcf of gas.
|
|
·
|
$69.22
per Bbl of oil, and
|
|
·
|
$ 5.98
per Mcf of gas.
|
|
·
|
$62.10
per Bbl of oil, and
|
|
·
|
$ 5.68
per Mcf of gas.
|
|
·
|
the
development of existing properties, including drilling and completion
costs of wells;
|
|
·
|
acquisition
of interests in additional oil and gas properties;
and
|
|
·
|
production
and transportation facilities.
|
Year
Ended December 31,
|
||||||||||
2006
|
2007
|
2008
|
||||||||
(dollars
in thousands)
|
||||||||||
Expenditure
category:
|
||||||||||
Exploration/Development
|
$
|
26,117
|
$
|
16,793
|
$
|
49,610
|
||||
Acquisition
|
-
|
10,000
|
127,671
|
|||||||
Facilities
and other
|
229
|
115
|
6,351
|
|||||||
Total
|
$
|
26,346
|
$
|
26,908
|
$
|
183,632
|
Year
Ended December 31,
|
||||||||||
2006
|
2007
|
2008
|
||||||||
(dollars
in thousands)
|
||||||||||
Net
cash provided by operating activities
|
$
|
15,561
|
$
|
18,332
|
$
|
43,387
|
||||
Net
cash used in investing activities
|
(14,102
|
)
|
(26,908
|
)
|
(173,944
|
)
|
||||
Net
cash (used in) provided by financing activities
|
(1,458
|
)
|
27,469
|
113,545
|
||||||
Total
|
$
|
1
|
$
|
18,893
|
$
|
(17,012)
|
Payments
due in:
|
||||||||||||||||
Contractual
Obligations (dollars in thousands)
|
Total
|
2009
|
2010-2011
|
2012-2013
|
Thereafter
|
|||||||||||
Long-term
debt (1)
|
$
|
170,969
|
$
|
40,134
|
$
|
295
|
$
|
125,936
|
$
|
4,604
|
||||||
Interest
on long-term debt (2)
|
11,895
|
4,584
|
6,261
|
618
|
432
|
|||||||||||
Total
|
$
|
182,864
|
$
|
44,718
|
$
|
6,556
|
$
|
126,554
|
$
|
5,036
|
|
___________________
|
(1)
|
These
amounts represent the balances outstanding under the Partnership Credit
Facility, the Partnership’s Subordinated Credit Agreement and Abraxas’
mortgage on its headquarters building. These repayments assume that we
will not draw down additional funds
|
(2)
|
Interest
expense assumes the balances of long-term debt at the end of the period
and current effective interest
rates.
|
December
31,
2008
|
December
31,
2007
|
||||||
(in
thousands)
|
|||||||
Partnership
credit facility
|
$
|
125,600
|
$
|
45,900
|
|||
Partnership
subordinated credit agreement
|
40,000
|
—
|
|||||
Real
estate lien note
|
5,369
|
—
|
|||||
170,969
|
45,900
|
||||||
Less
current maturities
|
(40,134
|
)
|
—
|
||||
$
|
130,835
|
$
|
45,900
|
·
|
Permitting
the use of new technologies to determine proved reserves if those
technologies have been demonstrated empirically to lead to reliable
conclusions about reserve volumes.
|
·
|
Enabling
companies to additionally disclose their probable and possible reserves to
investors. Currently, the rules limit disclosure to only proved
reserves.
|
·
|
Allowing
previously excluded resources, such as oil sands, to be classified as oil
and gas reserves.
|
·
|
Requiring
companies to report on the independence and qualifications of a preparer
or auditor and requiring companies to file reports when a third party is
relied upon to prepare reserve estimates or conduct a reserves
audit.
|
·
|
Requiring
companies to report oil and gas reserves using an average price based upon
the prior 12-month period – rather than the year-end price – to maximize
the comparability of reserve estimates among companies and mitigate the
distortion of the estimates that arises when using a single pricing
date.
|
Period
Covered
|
Product
|
Volume
(Production
per day)
|
Fixed
Price
|
Year
2009
|
Gas
|
10,595
Mmbtu
|
$8.45
|
Year
2009
|
Oil
|
1,000
Bbl
|
$83.80
|
Year
2010
|
Gas
|
9,130
Mmbtu
|
$8.22
|
Year
2010
|
Oil
|
895
Bbl
|
$83.26
|
Year
2011
|
Gas
|
8,010
Mmbtu
|
$8.10
|
Year
2011
|
Oil
|
810
Bbl
|
$86.45
|
|
Item 8. Financial Statements and Supplementary
Data
|
|
Item 9. Changes in and Disagreements with Accountants on
Accounting and Financial
Disclosure
|
|
Item
15. Exhibits, Financial Statement
Schedules
|
Page
|
|
Report
of Independent Registered Public Accounting Firm
on Consolidated Financial Statements
|
F-2
|
Report
of Independent Registered Public Accounting Firm on Internal Control over
Financial Reporting.
|
F-3
|
Consolidated
Balance Sheets at December 31, 2007 and 2008
|
F-4
|
Consolidated
Statements of Operations for the years ended December 31, 2006, 2007 and
2008
|
F-6
|
Consolidated
Statements of Stockholders’ Equity for the years
ended
December
31, 2006, 2007 and 2008
|
F-7
|
Consolidated
Statements of Cash Flows for the years ended December 31,
2006,
2007
and 2008
|
F-8
|
Consolidated
Statements of Other Comprehensive Income (loss) for the years
ended
December
31, 2006, 2007 and 2008
|
F-10
|
Notes
to Consolidated Financial Statements
|
F-11
|
(a)
2.
|
Financial Statement
Schedules
|
3.1
|
Articles
of Incorporation of Abraxas. (Filed as Exhibit 3.1 to our Registration
Statement on Form S-4, No. 33-36565 (the “S-4 Registration
Statement”)).
|
3.2
|
Articles
of Amendment to the Articles of Incorporation of Abraxas dated October 22,
1990. (Filed as Exhibit 3.3 to the S-4 Registration
Statement).
|
3.3
|
Articles
of Amendment to the Articles of Incorporation of Abraxas dated December
18, 1990. (Filed as Exhibit 3.4 to the S-4 Registration
Statement).
|
3.4
|
Articles
of Amendment to the Articles of Incorporation of Abraxas dated June 8,
1995. (Filed as Exhibit 3.4 to our Registration Statement on Form S-3, No.
333-00398 (the “S-3 Registration
Statement”)).
|
3.5
|
Articles
of Amendment to the Articles of Incorporation of Abraxas dated as of
August 12, 2000. (Filed as Exhibit 3.5 to our Annual Report on Form 10-K
(Filed April 2, 2001).
|
3.6
|
Amended
and Restated Bylaws of Abraxas. (Filed as Exhibit 3.1 to Abraxas’ Current
Report on Form 8-K. on November 17,
2008).
|
4.1
|
Specimen
Common Stock Certificate of Abraxas. (Filed as Exhibit 4.1 to the S-4
Registration Statement).
|
4.2
|
Specimen
Preferred Stock Certificate of Abraxas. (Filed as Exhibit 4.2 to our
Annual Report on Form 10-K filed on March 31,
1995).
|
*10.1
|
Abraxas
Petroleum Corporation 401(k) Profit Sharing Plan. (Filed as Exhibit 10.4
to Abraxas’ Registration Statement on
|
Form
S-4, No. 333-18673, (the “1996 Exchange Offer Registration
Statement”)).
|
*10.2
|
Abraxas
Petroleum Corporation Amended and Restated 1994 Long Term Incentive Plan.
(Filed as Exhibit 10.4 to Abraxas’ Registration Statement on Form S-4
filed on January 12, 2005).
|
*10.3
|
Form
of Indemnity Agreement between Abraxas and each of its directors and
officers. (Filed as Exhibit 10.4 to our Annual Report on Form 10-K filed
March 14, 2007).
|
*10.4
|
Employment
Agreement between Abraxas and Robert L. G. Watson. (Filed as Exhibit 10.19
to the Registration Statement on Form S-1, No. 333-95281 (the “2000 S-1
Registration Statement”)).
|
*10.5
|
Employment
Agreement between Abraxas and Chris E. Williford. (Filed as Exhibit 10.20
to the 2000 S-1 Registration
Statement).
|
*10.6
|
Employment
Agreement between Abraxas and Stephen T. Wendel. (Filed as Exhibit 10.26
to the Registration Statement on Form S-3, No. 333-127480 (the “S-3
Registration Statement”)).
|
*10.7
|
Employment
Agreement between Abraxas and William H. Wallace. (Filed as Exhibit 10.27
to the S-3 Registration Statement).
|
*10.8
|
Employment
Agreement between Abraxas and Lee T. Billingsley. (Filed as Exhibit 10.28
to the S-3 Registration Statement).
|
*10.9
|
Abraxas
Petroleum Corporation 2005 Non-Employee Directors Long-Term Equity
Incentive Plan. (Filed as Exhibit 10.1 to Abraxas’ Current Report on Form
8-K filed June 6, 2005).
|
*10.10
|
Form
of Stock Option Agreement under the Abraxas Petroleum Corporation 2005
Non-Employee Directors Long-Term Equity Incentive Plan. (Filed as Exhibit
10.2 to Abraxas’ Current Report on Form 8-K filed June 6,
2005).
|
*10.11
|
Abraxas
Petroleum Corporation Senior Management Incentive Bonus Plan 2006. (Filed
as Exhibit 10.17 to Annual Report on Form 10-K filed March 23,
2006).
|
10.12
|
Abraxas
Petroleum Corporation 2005 Employee Long-Term Equity Incentive Plan.
(Filed as Exhibit 10.1 to Abraxas’ Current Report on Form 8-K filed on May
26, 2006).
|
10.13
|
Form
of Employee Stock Option Agreement under the Abraxas 2005 Employee
Long-Term Equity Incentive Plan. (Previously filed as
Exhibit 10.2 to Abraxas’ Current Report on Form 8-K filed August 26,
2006).
|
10.14
|
Purchase
Agreement dated as of May 25, 2007, by and among Abraxas Petroleum
Corporation, Abraxas Energy Partners, L.P., Abraxas General Partner, LLC,
Abraxas Operating, LLC and the purchasers named therein. (Filed as Exhibit
10. 2 to Abraxas’ Current Report on Form 8-K filed May 31,
2007).
|
10.15
|
Registration
Rights Agreement dated as of May 25, 2007, by and among Abraxas Energy
Partners, L.P. and the purchasers named therein. (Filed as Exhibit 10. 3
to Abraxas’ Current Report on Form 8-K filed May 31,
2007).
|
10.16
|
Omnibus
Agreement dated as of May 25, 2007, by and among Abraxas Petroleum
Corporation, Abraxas Energy Partners, L.P., Abraxas General Partner, LLC
and Abraxas Operating, LLC. (Filed as Exhibit 10. 4 to Abraxas’ Current
Report on Form 8-K filed May 31,
2007).
|
10.17
|
Second
Amended and Restated Agreement of Limited Partnership of Abraxas Energy
Partners, L.P. (Filed as Exhibit 10.17 to Abraxas Annual Report
on Form 10-K filed on March 17,
2008)
|
10.18
|
Securities
Purchase Agreement dated May 25, 2007 by and among Abraxas Petroleum
Corporation and the purchasers named therein. (Filed as Exhibit 10.7 to
Abraxas’ Current Report on Form 8-K filed May 31,
2007).
|
10.19
|
Form
of Common Stock Purchase Warrant. (Filed as Exhibit 10. 8 to Abraxas’
Current Report on Form 8-K filed May 31,
2007).
|
10.20
|
Exchange
and Registration Rights Agreement dated as of May 25, 2007 by and among
Abraxas Petroleum Corporation, Abraxas Energy Partners, L.P. and the
purchasers named therein. (Filed as Exhibit 10. 9 to Abraxas’ Current
Report on Form 8-K filed May 31,
2007).
|
10.21
|
Credit
Agreement dated June 27, 2007 among Abraxas Petroleum Corporation, the
lenders party thereto and Société Générale as Administrative Agent and
Issuing Lender. (Filed as Exhibit 10.1 to Abraxas Current Report on Form
8-K filed June 28, 2007).
|
10.22
|
Amended
and Restated Credit Agreement dated January 31, 2008 among Abraxas Energy
Partners, L.P., the lenders party thereto, Société Générale as
Administrative Agent and Issuing Lender, The Royal Bank of Canada, as
Syndication Agent, and The Royal Bank of Scotland PLC, as Documentation
Agent. (Filed as Exhibit 10.2 to Abraxas’ Current Report on Form 8-K filed
on February 6, 2008).
|
10.23
|
Subordinated
Credit Agreement dated January 31, 2008 among Abraxas Energy Partners,
L.P., the lenders party thereto, Société Générale, as Administrative
Agent, and The Royal Bank of Canada, as Syndication Agent. (Filed as
Exhibit 10.3 to Abraxas’ Current Report on Form 8-K filed on February 6,
2008).
|
10.24
|
Intercreditor
and Subordination Agreement dated January 31, 2008 among Abraxas Energy
Partners, L.P., the Senior Lenders party thereto, the Subordinated Lenders
party thereto and Société Générale, as Administrative Agent. (Filed as
Exhibit 10.4 to Abraxas’ Current Report on Form 8-K filed on February 6,
2008).
|
10.25
|
Form
of Indemnification Agreement by and among Abraxas Energy Partners, L.P.,
Abraxas General Partner, LLC, and each of its officers and directors.
(Filed as Exhibit 10.25 to Abraxas’ Annual Report on Form 10-K filed on
March 17, 2008).
|
10.26
|
Amendment
No. 2 to Registration Rights Agreement dated October 6, 2008, by and among
Abraxas Energy Partners, L.P. and the Purchasers. (Filed as
Exhibit 10.1 to Abraxas’ Current Report on Form 8-K filed on October 6,
2008).
|
10.27
|
Amendment
No. 1 to Exchange and Registration Rights Agreement dated October 6, 2008
by and among Abraxas Petroleum Corporation, Abraxas Energy Partners, L.P.
and the Purchasers. (Filed as Exhibit 10.2 to Abraxas’ Current
Report on Form 8-K filed on October 6,
2008)
|
10.28
|
Amendment
No. 1 to Amended and Restated Credit Agreement dated January 16, 2009, by
and among Abraxas Energy Partners, L.P., Société Générale, as
administrative agent and issuing lender, The Royal Bank of Canada, as
syndication agent, The Royal Bank of Scotland PLC, as documentation agent,
and the lenders signatory thereto. (Filed as Exhibit 10.1 to Abraxas’
Current Report on Form 8-K filed on January 20,
2009).
|
10.29
|
Amendment
No. 1 to Subordinated Credit Agreement dated January 16, 2009 by and among
Abraxas Energy Partners, L.P., Société Générale, as administrative agent,
The Royal Bank of Canada, as syndication agent, and the lenders signatory
thereto. (Filed as Exhibit 10.1 to Abraxas’ Current Report on Form 8-K
filed on January 20, 2009).
|
14.1
|
Abraxas
Petroleum Corporation Code of Business Conduct and Ethics. (Filed as
Exhibit 14.1 to Abraxas Annual Report on Form 10-K filed March 22,
2006).
|
18.1
|
Change
in Accounting Principles. (Filed as Exhibit 18.1 to Abraxas Annual Report
on Form 10-K/A Number 2 filed on August 20, 2008
)
|
21.1
|
Subsidiaries
of Abraxas. (Filed as Exhibit 21.1 to Abraxas Annual Report on Form 10-K
filed on March 17, 2008)
|
23.1
|
Consent
of BDO Seidman, LLP. (Filed
herewith).
|
23.2
|
Consent
of DeGoyler and MacNaughton. (Filed
herewith).
|
31.1
|
Certification
– Chief Executive Officer. (Filed
herewith).
|
31.2
|
Certification
– Chief Financial Officer. (Filed
herewith).
|
32.1
|
Certification
by Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (Filed
herewith).
|
32.2
|
Certification
by Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (Filed
herewith).
|
*
|
Management
Compensatory Plan or Agreement.
|
23.1
|
Consent
of BDO Seidman, LLP. (Filed
herewith).
|
23.2
|
Consent
of DeGoyler & MacNaughton (Filed
herewith).
|
31.1
|
Certification
– Chief Executive Officer. (Filed
herewith).
|
32.1
|
Certification
by Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (Filed
herewith).
|
32.2
|
Certification
by Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (Filed
herewith).
|
By:
|
/s/Robert
L.G. Watson
|
By:
|
/s/Chris
E. Williford
|
|
President
and Principal Executive Officer
|
Exec.
Vice President and Principal Financial and Accounting
Officer
|
|||
Signature
|
Name
and Title
|
Date
|
||
/s/
Robert L.G. Watson
Robert
L.G. Watson
|
Chairman
of the Board, President (Principal Executive Officer) and
Director
|
February
24, 2009
|
||
/s/ Chris E. Williford
Chris
E. Williford
|
Exec.
Vice President and Treasurer (Principal Financial and Accounting
Officer)
|
February
24, 2009
|
||
/s/ Craig S. Bartlett, Jr.
Craig
S. Bartlett, Jr.
|
Director
|
February
24, 2009
|
||
/s/ Franklin A. Burke
Franklin
A. Burke
|
Director
|
February
24, 2009
|
||
/s/ Harold D. Carter
Harold
D. Carter
|
Director
|
February
24, 2009
|
||
/s/ Ralph F. Cox
Ralph
F. Cox
|
Director
|
February
24, 2009
|
||
/s/ Dennis E. Logue
Dennis
E. Logue
|
Director
|
February
24, 2009
|
||
/s/ Paul A. Powell
Paul
A. Powell
|
Director
|
February
24,
2009
|
Page
|
|
Abraxas Petroleum Corporation and Subsidiaries
|
|
F-2
|
|
F-3
|
|
F-4
|
|
F-6
|
|
F-7
|
|
F-8
|
|
F-9
|
|
F-10
|
/s/
BDO Seidman, LLP
|
|
December
31,
|
|||||||
2007
|
2008
|
||||||
(Dollars
in thousands)
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
18,936
|
$
|
1,924
|
|||
Accounts
receivable:
|
|||||||
Joint
owners
|
840
|
1,740
|
|||||
Oil
and gas production sales
|
5,288
|
6,168
|
|||||
Other
|
—
|
58
|
|||||
6,128
|
7,966
|
||||||
Derivative asset
– Current
|
2,658
|
22,832
|
|||||
Other
current assets
|
377
|
572
|
|||||
Total
current assets
|
28,099
|
33,294
|
|||||
Property
and equipment:
|
|||||||
Oil
and gas properties, full cost method of accounting:
|
|||||||
Proved
|
265,090
|
440,712
|
|||||
Unproved
properties excluded from depletion
|
—
|
—
|
|||||
Other
property and equipment
|
3,633
|
10,986
|
|||||
Total
|
268,723
|
451,698
|
|||||
Less
accumulated depreciation, depletion, and amortization
|
151,696
|
291,390
|
|||||
Total
property and equipment - net
|
117,027
|
160,308
|
|||||
Deferred
financing fees, net
|
856
|
1,443
|
|||||
Derivative
asset – long-term
|
359
|
16,394
|
|||||
Other
assets including marketable securities
|
778
|
400
|
|||||
Total
assets
|
$
|
147,119
|
$
|
211,839
|
|
See
accompanying notes to consolidated financial
statements
|
December
31,
|
|||||||
2007
|
2008
|
||||||
(Dollars
in thousands)
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable
|
$
|
7,413
|
$
|
10,748
|
|||
Joint
interest oil and gas production payable
|
2,429
|
3,176
|
|||||
Accrued
interest
|
241
|
350
|
|||||
Other
accrued expenses
|
1,514
|
1,886
|
|||||
Derivative
liability – current
|
5,154
|
3,000
|
|||||
Current
maturities of long-term debt
|
—
|
40,134
|
|||||
Total
current liabilities
|
16,751
|
59,294
|
|||||
Long-term
debt – less current maturities
|
45,900
|
130,835
|
|||||
Derivative
liability – long-term
|
3,941
|
—
|
|||||
Future
site restoration
|
1,183
|
9,959
|
|||||
Total
liabilities
|
67,775
|
200,088
|
|||||
Minority
interest
|
23,497
|
7,093
|
|||||
Commitments
and contingencies
|
|||||||
Stockholders’
equity:
|
|||||||
Convertible
preferred stock, par value $.01, authorized 1,000,000 shares; -0- shares
issued and outstanding.
|
—
|
—
|
|||||
Common
stock, par value $.01 per share – authorized 200,000,000 shares; issued
49,020,949 and 49,622,423
|
490
|
496
|
|||||
Additional
paid-in capital
|
185,646
|
187,243
|
|||||
Accumulated
deficit
|
(130,791
|
)
|
(183,194
|
)
|
|||
Accumulated
other comprehensive income
|
502
|
113
|
|||||
Total
stockholders’ equity
|
55,847
|
4,658
|
|||||
Total
liabilities, minority interest and stockholders’ equity
|
$
|
147,119
|
$
|
211,839
|
Years
Ended December 31,
|
||||||||||
2006
|
2007
|
2008
|
||||||||
(In
thousands except per share data)
|
||||||||||
Revenues:
|
||||||||||
Oil
and gas production revenues
|
$
|
49,448
|
$
|
46,906
|
$
|
99,084
|
||||
Rig
revenues
|
1,613
|
1,396
|
1,210
|
|||||||
Other
|
16
|
7
|
16
|
|||||||
51,077
|
48,309
|
100,310
|
||||||||
Operating
costs and expenses:
|
||||||||||
Lease
operating and production taxes
|
11,776
|
11,254
|
26,635
|
|||||||
Depreciation,
depletion, and amortization
|
14,939
|
14,292
|
23,343
|
|||||||
Impairment
|
—
|
—
|
116,366
|
|||||||
Rig
operations
|
819
|
801
|
856
|
|||||||
General
and administrative (including stock-based compensation of $998; $996; and
$1,404 respectively)
|
5,160
|
6,438
|
7,127
|
|||||||
32,694
|
32,785
|
174,327
|
||||||||
Operating
income (loss)
|
18,383
|
15,524
|
(74,017
|
)
|
||||||
Other
(income) expense:
|
||||||||||
Interest
income
|
(29
|
)
|
(408
|
)
|
(187
|
)
|
||||
Amortization
of deferred financing fees
|
1,591
|
671
|
1,028
|
|||||||
Interest
expense
|
16,767
|
8,392
|
10,496
|
|||||||
Financing
fees
|
—
|
—
|
359
|
|||||||
Loss
(gain) on derivative contracts (unrealized $(81); $6,288 and
$(37,860))
|
(646
|
)
|
4,363
|
(28,333
|
)
|
|||||
Loss
on debt extinguishment
|
—
|
6,455
|
—
|
|||||||
Gain
on sale of assets
|
—
|
(59,439
|
)
|
—
|
||||||
Other
|
347
|
8,523
|
||||||||
17,683
|
(39,619
|
)
|
(8,114
|
)
|
||||||
Income
(loss) from operations before income tax and minority
interest
|
700
|
55,143
|
(65,903
|
)
|
||||||
Income
tax
|
—
|
(283
|
)
|
—
|
||||||
Income
(loss) before minority interest
|
700
|
54,860
|
(65,903
|
)
|
||||||
Minority
interest in loss of partnership
|
—
|
1,842
|
13,500
|
|||||||
Net
income (loss)
|
$
|
700
|
$
|
56,702
|
$
|
(52,403
|
)
|
|||
Net
income (loss) per common share - basic
|
$
|
0.02
|
$
|
1.22
|
$
|
(1.07
|
)
|
|||
Net
income (loss) per common share - diluted
|
$
|
0.02
|
$
|
1.19
|
$
|
(1.07
|
)
|
Common
Stock
|
Treasury
Stock
|
||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Additional
Paid-
In
Capital
|
Accumulated
Deficit
|
Accumulated
Other
Comprehensive
Income(Loss)
|
Total
|
||||||||||||||||
Balance
at December 31, 2005
|
42,063,167
|
$
|
421
|
56,477
|
$
|
(408
|
)
|
$
|
162,795
|
$
|
(188,193
|
)
|
$
|
1,684
|
$
|
(23,701
|
)
|
||||||
Net
Income
|
—
|
—
|
—
|
—
|
—
|
700
|
—
|
700
|
|||||||||||||||
Change
in unrealized gain (loss) fair value of
investments
|
—
|
—
|
—
|
—
|
—
|
—
|
(709
|
)
|
(709
|
)
|
|||||||||||||
Stock-based
compensation
|
—
|
—
|
—
|
—
|
998
|
—
|
—
|
998
|
|||||||||||||||
Shares
issued for compensation
|
5,782
|
—
|
(20,925
|
)
|
123
|
14
|
—
|
—
|
137
|
||||||||||||||
Stock
options exercised
|
693,517
|
7
|
—
|
—
|
403
|
—
|
—
|
410
|
|||||||||||||||
Balance
at December 31, 2006
|
42,762,466
|
428
|
35,552
|
(285
|
)
|
164,210
|
(187,493
|
)
|
975
|
(22,165
|
)
|
||||||||||||
Net
Income
|
—
|
—
|
—
|
—
|
—
|
56,702
|
—
|
56,702
|
|||||||||||||||
Change
in unrealized gain (loss) fair value of
investments
|
—
|
—
|
—
|
—
|
—
|
—
|
(473
|
)
|
(473
|
)
|
|||||||||||||
Stock-based
compensation
|
—
|
—
|
—
|
—
|
996
|
—
|
—
|
996
|
|||||||||||||||
Shares
issued for compensation
|
22,960
|
—
|
(35,552
|
)
|
285
|
(94
|
)
|
—
|
—
|
191
|
|||||||||||||
Stock
options exercised
|
208,109
|
2
|
—
|
—
|
10
|
—
|
—
|
12
|
|||||||||||||||
Equity
issuance, net of offering costs
|
5,874,678
|
59
|
—
|
—
|
20,525
|
—
|
—
|
20,584
|
|||||||||||||||
Restricted
stock issue
|
152,736
|
1
|
—
|
—
|
(1
|
)
|
—
|
—
|
—
|
||||||||||||||
Balance
at December 31, 2007
|
49,020,949
|
490
|
—
|
—
|
185,646
|
(130,791
|
)
|
502
|
55,847
|
||||||||||||||
Net
Loss
|
(52,403
|
)
|
(52,403
|
)
|
|||||||||||||||||||
Change
in unrealized gain (loss) fair value of
investments
|
—
|
—
|
—
|
—
|
—
|
—
|
(389
|
)
|
(389
|
)
|
|||||||||||||
Stock-based
compensation
|
—
|
—
|
—
|
—
|
1,162
|
—
|
—
|
1,162
|
|||||||||||||||
Shares
issued for compensation
|
30,655
|
—
|
—
|
—
|
60
|
—
|
—
|
60
|
|||||||||||||||
Stock
options exercised
|
141,501
|
2
|
—
|
—
|
65
|
—
|
—
|
67
|
|||||||||||||||
Warrants
exercised
|
31,961
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Conversion
of units in Partnership
|
344,752
|
3
|
—
|
—
|
290
|
—
|
—
|
293
|
|||||||||||||||
Restricted
stock issued, net of cancellations
|
52,605
|
1
|
—
|
—
|
20
|
—
|
—
|
21
|
|||||||||||||||
Balance
at December 31, 2008
|
49,622,423
|
$
|
496
|
—
|
$
|
—
|
$
|
187,243
|
$
|
(183,194
|
)
|
$
|
113
|
$
|
4,658
|
Years
Ended December 31,
|
||||||||||
2006
|
2007
|
2008
|
||||||||
(In
thousands)
|
||||||||||
Operating
Activities
|
||||||||||
Net
income (loss)
|
$
|
700
|
$
|
56,702
|
$
|
(52,403
|
)
|
|||
Adjustments
to reconcile net income (loss) to net cash provided by operating
activities:
|
||||||||||
Minority
interest in partnership loss
|
—
|
(1,842
|
)
|
(13,500
|
)
|
|||||
(Gain)
loss on sale of partnership interest
|
—
|
(59,439
|
)
|
—
|
||||||
Change
in derivative fair value
|
(81
|
)
|
6,235
|
(42,304
|
)
|
|||||
Depreciation,
depletion, and
amortization
|
14,939
|
14,292
|
23,343
|
|||||||
Impairment
|
—
|
—
|
116,366
|
|||||||
Accretion
of future site restoration
|
133
|
127
|
570
|
|||||||
Amortization
of deferred financing fees
|
1,591
|
671
|
1,028
|
|||||||
Stock-based
compensation
|
998
|
996
|
1,404
|
|||||||
Other
non-cash transactions
|
92
|
191
|
7,446
|
|||||||
Changes
in operating assets and liabilities:
|
||||||||||
Accounts
receivable
|
2,357
|
112
|
(1,838
|
)
|
||||||
Other
assets and liabilities
|
(486
|
)
|
15
|
(206
|
)
|
|||||
Accounts
payable
|
(5,406
|
)
|
1,063
|
4,082
|
||||||
Accrued
expenses
|
724
|
(791
|
)
|
(601
|
)
|
|||||
Net
cash provided by operations
|
15,561
|
18,332
|
43,387
|
|||||||
Investing
Activities
|
||||||||||
Capital
expenditures, including purchases
and
development of properties
|
(26,346
|
)
|
(26,908
|
)
|
(174,586)
|
|||||
Proceeds
from the sale of oil and gas properties
|
12,244
|
—
|
642
|
|||||||
Net
cash used in investing activities
|
(14,102
|
)
|
(26,908
|
)
|
(173,944
|
)
|
||||
Financing
Activities
|
||||||||||
Proceeds
from issuance of common stock
|
455
|
22,441
|
88
|
|||||||
Proceeds
from issuance of partnership equity
|
—
|
100,000
|
—
|
|||||||
Cost
of common stock and partnership equity issuance
|
—
|
(9,098
|
)
|
—
|
||||||
Proceeds
from long-term borrowings
|
20,444
|
46,690
|
135,084
|
|||||||
Payments
on long-term borrowings
|
(22,357
|
)
|
(128,404
|
)
|
(10,015)
|
|||||
Partnership
distribution to minority interest
|
—
|
(3,163
|
)
|
(9,997
|
)
|
|||||
Deferred
financing fees
|
—
|
(997
|
)
|
(1,615
|
)
|
|||||
Net
cash provided by (used in) financing activities
|
(1,458
|
)
|
27,469
|
113,545
|
||||||
Increase
(decrease) in cash
|
1
|
18,893
|
(17,012
|
)
|
||||||
Cash
at beginning of year
|
42
|
43
|
18,936
|
|||||||
Cash
at end of year
|
$
|
43
|
$
|
18,936
|
$
|
1,924
|
||||
Supplemental
disclosures of cash flow information:
|
||||||||||
Interest
paid
|
$
|
12,583
|
$
|
9,494
|
$
|
9,817
|
Years
Ended December 31,
|
||||||||||
2006
|
2007
|
2008
|
||||||||
(In
thousands)
|
||||||||||
Net
income (loss)
|
$
|
700
|
$
|
56,702
|
$
|
(52,403
|
)
|
|||
Other Comprehensive income (loss):
|
||||||||||
Change in unrealized value of investments
|
(709
|
)
|
(473
|
)
|
(389
|
)
|
||||
Other comprehensive loss
|
(709
|
)
|
(473
|
)
|
(389
|
)
|
||||
Comprehensive income (loss)
|
$
|
(9
|
)
|
$
|
56,229
|
$
|
(52,792
|
)
|
2006
|
2007
|
2008
|
||||||||
(in
thousands)
|
||||||||||
Beginning
asset retirement obligation
|
$
|
883
|
$
|
1,019
|
$
|
1,183
|
||||
New
wells placed on production and other
|
29
|
43
|
9,046
|
|||||||
Deletions
related to property disposals
|
(26
|
)
|
(6
|
)
|
(840
|
)
|
||||
Accretion
expense
|
133
|
127
|
570
|
|||||||
Ending
asset retirement obligation
|
$
|
1,019
|
$
|
1,183
|
$
|
9,959
|
·
|
Permitting
the use of new technologies to determine proved reserves if those
technologies have been demonstrated empirically to lead to reliable
conclusions about reserve volumes.
|
·
|
Enabling
companies to additionally disclose their probable and possible reserves to
investors. Currently, the rules limit disclosure to only proved
reserves.
|
·
|
Allowing
previously excluded resources, such as oil sands, to be classified as oil
and gas reserves.
|
·
|
Requiring
companies to report on the independence and qualifications of a preparer
or auditor and requiring companies to file reports when a third party is
relied upon to prepare reserve estimates or conduct a reserves
audit.
|
·
|
Requiring
companies to report oil and gas reserves using an average price based upon
the prior 12-month period – rather than the year-end price – to maximize
the comparability of reserve estimates among companies and mitigate the
distortion of the estimates that arises when using a single pricing
date.
|
Condensed
Consolidating Balance Sheet
|
|||||||||||||
December
31, 2008
|
|||||||||||||
(In
thousands)
|
|||||||||||||
Abraxas
Petroleum
Corporation
|
Abraxas
Energy
Partners,
L.P.
|
Reclassifi-
cations
and
eliminations
|
Consolidated
|
||||||||||
Assets:
|
|||||||||||||
Cash
|
$
|
—
|
$
|
1,924
|
$
|
—
|
$
|
1,924
|
|||||
Accounts
receivable, less allowance for doubtful accounts
|
11,514
|
7,695
|
(11,243
|
)
|
7,966
|
||||||||
Derivative
asset – current
|
—
|
22,832
|
—
|
22,832
|
|||||||||
Other
current assets
|
535
|
37
|
—
|
572
|
|||||||||
Total
current assets
|
12,049
|
32,488
|
(11,243
|
)
|
33,294
|
||||||||
Property
and equipment – net
|
41,291
|
119,017
|
—
|
160,308
|
|||||||||
Deferred
financing fees, net
|
102
|
1,341
|
—
|
1,443
|
|||||||||
Derivative asset
– long-term
|
—
|
16,394
|
—
|
16,394
|
|||||||||
Investment
in partnership
|
11,889
|
—
|
(11,889
|
)
|
—
|
||||||||
Other
assets
|
400
|
—
|
—
|
400
|
|||||||||
Total
assets
|
$
|
65,731
|
$
|
169,240
|
$
|
(23,132
|
)
|
$
|
211,839
|
||||
Liabilities
and Stockholders’ deficit:
|
|||||||||||||
Current
liabilities:
|
|||||||||||||
Accounts
payable
|
$
|
21,659
|
$
|
1,150
|
$
|
(8,885
|
)
|
$
|
13,924
|
||||
Accrued
interest
|
18
|
332
|
—
|
350
|
|||||||||
Other
accrued expenses
|
1,643
|
243
|
—
|
1,886
|
|||||||||
Derivative
liability – current
|
—
|
3,000
|
—
|
3,000
|
|||||||||
Current
maturities of long-term debt
|
134
|
40,000
|
—
|
40,134
|
|||||||||
Dividend
payable
|
—
|
2,358
|
(2,358
|
)
|
—
|
||||||||
Total
current liabilities
|
23,454
|
47,083
|
(11,243
|
)
|
59,294
|
||||||||
Long-term
debt
|
5,235
|
125,600
|
—
|
130,835
|
|||||||||
Future
site restoration
|
910
|
9,049
|
—
|
9,959
|
|||||||||
Total
liabilities
|
29,599
|
181,732
|
(11,243
|
)
|
200,088
|
||||||||
Minority
interest
|
—
|
7,093
|
7,093
|
||||||||||
Partnership
capital
|
—
|
34,324
|
(34,324
|
)
|
—
|
||||||||
Stockholders’/Partners
equity (deficit)
|
36,132
|
(46,816
|
)
|
15,342
|
4,658
|
||||||||
Total
liabilities and stockholders’ equity (deficit)
|
$
|
65,731
|
$
|
169,240
|
$
|
(23,132
|
)
|
$
|
211,839
|
Condensed
Consolidating Balance Sheet
|
|||||||||||||
December
31, 2007
|
|||||||||||||
(In
thousands)
|
|||||||||||||
Abraxas
Petroleum
Corporation
|
Abraxas
Energy
Partners,
L.P.
|
Reclassifi-
cations
and
eliminations
|
Consolidated
|
||||||||||
Assets:
|
|||||||||||||
Cash
|
$
|
17,177
|
$
|
1,759
|
$
|
—
|
$
|
18,936
|
|||||
Accounts
receivable, less allowance for doubtful accounts
|
6,288
|
4,696
|
(4,856
|
)
|
6,128
|
||||||||
Derivative
asset – current
|
—
|
2,658
|
—
|
2,658
|
|||||||||
Other
current assets
|
355
|
22
|
—
|
377
|
|||||||||
Total
current assets
|
23,820
|
9,135
|
(4,856
|
)
|
28,099
|
||||||||
Property
and equipment – net
|
21,533
|
95,494
|
—
|
117,027
|
|||||||||
Deferred
financing fees, net
|
141
|
715
|
—
|
856
|
|||||||||
Derivative asset
– long-term
|
—
|
359
|
—
|
359
|
|||||||||
Investment
in partnership
|
27,838
|
—
|
(27,838
|
)
|
—
|
||||||||
Other
assets
|
778
|
—
|
—
|
778
|
|||||||||
Total
assets
|
$
|
74,110
|
$
|
105,703
|
$
|
(32,694
|
)
|
$
|
147,119
|
||||
Liabilities
and Stockholders’ deficit:
|
|||||||||||||
Current
liabilities:
|
|||||||||||||
Accounts
payable
|
$
|
14,698
|
$
|
—
|
$
|
(4,856
|
)
|
$
|
9,842
|
||||
Accrued
interest
|
—
|
241
|
—
|
241
|
|||||||||
Other
accrued expenses
|
1,514
|
—
|
—
|
1,514
|
|||||||||
Derivative
liability – current
|
—
|
5,154
|
—
|
5,154
|
|||||||||
Total
current liabilities
|
16,212
|
5,395
|
(4,856
|
)
|
16,751
|
||||||||
Long-term
debt
|
—
|
45,900
|
—
|
45,900
|
|||||||||
Derivative
liability – long-term
|
—
|
3,941
|
—
|
3,941
|
|||||||||
Future
site restoration
|
404
|
779
|
—
|
1,183
|
|||||||||
Total
liabilities
|
16,616
|
56,015
|
(4,856
|
)
|
67,775
|
||||||||
Minority
interest
|
—
|
23,497
|
23,497
|
||||||||||
Partnership
capital
|
—
|
57,438
|
(57,438
|
)
|
—
|
||||||||
Stockholders’/Partners
equity (deficit)
|
57,494
|
(7,750
|
)
|
6,103
|
55,847
|
||||||||
Total
liabilities and stockholders’ equity (deficit)
|
$
|
74,110
|
$
|
105,703
|
$
|
(32,694
|
)
|
$
|
147,119
|
Condensed
Consolidating Parent Company and Subsidiary Statement of
Operations
|
|||||||||||||
For
the year ended December 31, 2008
|
|||||||||||||
(In
thousands)
|
|||||||||||||
Abraxas
Petroleum
Corporation
|
Abraxas
Energy
Partners,
L.P.
|
Reclassifi-
cations
and
eliminations
|
Consolidated
|
||||||||||
Revenues:
|
|||||||||||||
Oil
and gas production revenues
|
$
|
15,693
|
$
|
83,391
|
$
|
—
|
$
|
99,084
|
|||||
Rig
revenues
|
1,210
|
—
|
—
|
1,210
|
|||||||||
Other
|
16
|
—
|
—
|
16
|
|||||||||
16,919
|
83,391
|
—
|
100,310
|
||||||||||
Operating
costs and expenses:
|
|||||||||||||
Lease
operating and production taxes
|
4,058
|
22,577
|
—
|
26,635
|
|||||||||
Depreciation,
depletion, and amortization
|
3,380
|
20,063
|
(100
|
)
|
23,343
|
||||||||
Impairment
|
19,145
|
97,121
|
100
|
116,366
|
|||||||||
Rig
operations
|
856
|
—
|
—
|
856
|
|||||||||
General
and administrative
|
4,470
|
2,657
|
—
|
7,127
|
|||||||||
31,909
|
142,418
|
—
|
174,327
|
||||||||||
Operating
income (loss)
|
(14,990
|
)
|
(59,027
|
)
|
—
|
(74,017
|
)
|
||||||
Other
(income) expense:
|
|||||||||||||
Interest
income
|
(165
|
)
|
(22
|
)
|
—
|
(187
|
)
|
||||||
Amortization
of deferred financing fees
|
40
|
988
|
—
|
1,028
|
|||||||||
Interest
expense
|
293
|
10,203
|
—
|
10,496
|
|||||||||
Financing
fees
|
—
|
359
|
—
|
359
|
|||||||||
Loss
(gain) on derivative contracts
|
—
|
(28,333
|
)
|
—
|
(28,333
|
)
|
|||||||
Other
|
7,418
|
1,105
|
—
|
8,523
|
|||||||||
7,586
|
(15,700
|
)
|
—
|
(8,114
|
)
|
||||||||
Income
(loss) from operations before income tax and minority
interest
|
(22,576
|
)
|
(43,327
|
)
|
—
|
(65,903
|
)
|
||||||
Income
tax
|
—
|
—
|
—
|
—
|
|||||||||
Income
from operations before minority interest
|
(22,576
|
)
|
(43,327
|
)
|
—
|
(65,903
|
)
|
||||||
Minority
interest
|
—
|
—
|
13,500
|
13,500
|
|||||||||
Net
income (loss)
|
$
|
(22,576
|
)
|
$
|
(43,327
|
)
|
$
|
13,500
|
$
|
(52,403
|
)
|
Condensed
Consolidating Parent Company and Subsidiary Statement of
Operations
|
|||||||||||||
For
the year ended December 31, 2007
|
|||||||||||||
(In
thousands)
|
|||||||||||||
Abraxas
Petroleum
Corporation
|
Abraxas
Energy
Partners,
L.P.
(1)
|
Reclassifi-
cations
and
eliminations
|
Consolidated
|
||||||||||
Revenues:
|
|||||||||||||
Oil
and gas production revenues
|
$
|
24,758
|
$
|
22,148
|
$
|
—
|
$
|
46,906
|
|||||
Rig
revenues
|
1,396
|
—
|
—
|
1,396
|
|||||||||
Other
|
7
|
—
|
—
|
7
|
|||||||||
26,161
|
22,148
|
—
|
48,309
|
||||||||||
Operating
costs and expenses:
|
|||||||||||||
Lease
operating and production taxes
|
6,118
|
5,136
|
—
|
11,254
|
|||||||||
Depreciation,
depletion, and amortization
|
7,253
|
7,039
|
—
|
14,292
|
|||||||||
Rig
operations
|
801
|
—
|
—
|
801
|
|||||||||
General
and administrative
|
5,451
|
987
|
—
|
6,438
|
|||||||||
19,623
|
13,162
|
—
|
32,785
|
||||||||||
Operating
income (loss)
|
6,538
|
8,986
|
—
|
15,524
|
|||||||||
Other
(income) expense:
|
|||||||||||||
Interest
income
|
(387
|
)
|
(21
|
)
|
—
|
(408
|
)
|
||||||
Amortization
of deferred financing fees
|
550
|
121
|
—
|
671
|
|||||||||
Interest
expense
|
6,597
|
1,795
|
—
|
8,392
|
|||||||||
Loss
(gain) on derivative contracts
|
238
|
4,125
|
—
|
4,363
|
|||||||||
Loss
on debt extinguishment
|
—
|
6,455
|
—
|
6,455
|
|||||||||
Gain
on sale of assets
|
(59,439
|
)
|
—
|
—
|
(59,439
|
)
|
|||||||
Other
|
347
|
—
|
—
|
347
|
|||||||||
(52,094
|
)
|
12,475
|
—
|
(39,619
|
)
|
||||||||
Income
(loss) from operations before income tax and minority
interest
|
58,632
|
(3,489)
|
—
|
55,143
|
|||||||||
Income
tax
|
(283
|
)
|
—
|
—
|
(283
|
)
|
|||||||
Income
from operations before minority interest
|
58,349
|
(3,489
|
)
|
—
|
54,860
|
||||||||
Minority
interest
|
—
|
—
|
1,842
|
1,842
|
|||||||||
Net
income (loss)
|
$
|
58,349
|
$
|
(3,489
|
)
|
$
|
1,842
|
$
|
56,702
|
(1)
|
From
inception, May 25 through December
31.
|
Condensed
Consolidating Parent Company and Subsidiary Statement of Cash
Flows
|
|||||||||||||
For
the year ended December 31, 2008
|
|||||||||||||
(In
thousands)
|
|||||||||||||
Abraxas
Petroleum
Corporation
|
Abraxas
Energy
Partners,
L.P.
|
Reclassifi-
cations
and
eliminations
|
Consolidated
|
||||||||||
Operating
Activities
|
|||||||||||||
Net
income (loss)
|
$
|
(22,576
|
)
|
$
|
(43,327
|
)
|
$
|
13,500
|
$
|
(52,403
|
)
|
||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||||||||
Minority
interest in partnership loss
|
—
|
—
|
(13,500
|
)
|
(13,500
|
)
|
|||||||
Change
in derivative fair value
|
—
|
(42,304
|
)
|
—
|
(42,304
|
)
|
|||||||
Depreciation,
depletion, and
amortization
|
3,380
|
20,063
|
(100
|
)
|
23,343
|
||||||||
Proved property
impairment
|
19,145
|
97,121
|
100
|
116,366
|
|||||||||
Accretion
of future site restoration
|
63
|
507
|
—
|
570
|
|||||||||
Amortization
of deferred financing fees
|
40
|
988
|
—
|
1,028
|
|||||||||
Stock-based
compensation
|
1,162
|
242
|
—
|
1,404
|
|||||||||
Other
non-cash transactions
|
7,446
|
—
|
—
|
7,446
|
|||||||||
Changes
in operating assets and liabilities
|
6,397
|
(4,960
|
)
|
—
|
1,437
|
||||||||
Net
cash provided by operations
|
15,057
|
28,330
|
—
|
43,387
|
|||||||||
Investing
Activities
|
|||||||||||||
Capital
expenditures, including purchases
and
development of properties – net of dispositions
|
(42,044
|
)
|
(131,900
|
)
|
—
|
(173,944
|
)
|
||||||
Net
cash used in investing activities
|
(42,044
|
)
|
(131,900
|
)
|
—
|
(173,944
|
)
|
||||||
Financing
Activities
|
|||||||||||||
Proceeds
from issuance of common stock
|
88
|
—
|
—
|
88
|
|||||||||
Proceeds
from long-term borrowings
|
5,384
|
129,700
|
—
|
135,084
|
|||||||||
Payments
on long-term borrowings
|
(15
|
)
|
(10,000
|
)
|
—
|
(10,015
|
)
|
||||||
Partnership
distribution
|
4,354
|
(14,351
|
)
|
—
|
(9,997
|
)
|
|||||||
Deferred
financing fees
|
(1
|
)
|
(1,614
|
)
|
—
|
(1,615
|
)
|
||||||
Net
cash provided by (used in) financing activities
|
9,810
|
103,735
|
—
|
113,545
|
|||||||||
Increase
(decrease) in cash
|
(17,177
|
)
|
165
|
—
|
(17,012
|
)
|
|||||||
Cash
at beginning of year
|
17,177
|
1,759
|
—
|
18,936
|
|||||||||
Cash
at end of year
|
$
|
—
|
$
|
1,924
|
$
|
—
|
$
|
1,924
|
Condensed
Consolidating Parent Company and Subsidiary Statement of Cash
Flows
|
|||||||||||||
For
the year ended December 31, 2007
|
|||||||||||||
(In
thousands)
|
|||||||||||||
Abraxas
Petroleum
Corporation
|
Abraxas
Energy
Partners,
L.P.
|
Reclassifi-
cations
and
eliminations
|
Consolidated
|
||||||||||
Operating
Activities
|
|||||||||||||
Net
income (loss)
|
$
|
58,349
|
$
|
(3,489
|
)
|
$
|
1,842
|
$
|
56,702
|
||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||||||||
Minority
interest in partnership loss
|
—
|
—
|
(1,842
|
)
|
(1,842
|
)
|
|||||||
(Gain)
loss on sale of partnership interest
|
(59,439
|
)
|
—
|
—
|
(59,439
|
)
|
|||||||
Change
in derivative fair value
|
157
|
6,078
|
—
|
6,235
|
|||||||||
Depreciation,
depletion, and
amortization
|
7,253
|
7,039
|
—
|
14,292
|
|||||||||
Accretion
of future site restoration
|
(18
|
)
|
145
|
—
|
127
|
||||||||
Amortization
of deferred financing fees
|
550
|
121
|
—
|
671
|
|||||||||
Stock-based
compensation
|
996
|
—
|
—
|
996
|
|||||||||
Other
non-cash transactions
|
191
|
—
|
—
|
191
|
|||||||||
Changes
in operating assets and liabilities
|
4,827
|
(4,428
|
)
|
—
|
399
|
||||||||
Net
cash provided by operations
|
12,866
|
5,466
|
—
|
18,332
|
|||||||||
Investing
Activities
|
|||||||||||||
Capital
expenditures, including purchases
and
development of properties
|
(12,822
|
)
|
(14,086
|
)
|
—
|
(26,908
|
)
|
||||||
Net
cash used in investing activities
|
(12,822
|
)
|
(14,086
|
)
|
—
|
(26,908
|
)
|
||||||
Financing
Activities
|
|||||||||||||
Proceeds
from issuance of common stock
|
22,441
|
—
|
—
|
22,441
|
|||||||||
Proceeds
from issuance of partnership equity - (net)
|
(6,305
|
)
|
97,207
|
—
|
90,902
|
||||||||
Proceeds
from long-term borrowings
|
790
|
45,900
|
—
|
46,690
|
|||||||||
Payments
on long-term borrowings
|
(2,500
|
)
|
(125,904
|
)
|
—
|
(128,404
|
)
|
||||||
Partnership
distribution
|
2,825
|
(5,988
|
)
|
—
|
(3,163
|
)
|
|||||||
Deferred
financing fees
|
(161
|
)
|
(836
|
)
|
—
|
(997
|
)
|
||||||
Net
cash provided by (used in) financing activities
|
17,090
|
10,379
|
—
|
27,469
|
|||||||||
Increase
(decrease) in cash
|
17,134
|
1,759
|
—
|
18,893
|
|||||||||
Cash
at beginning of year
|
43
|
—
|
—
|
43
|
|||||||||
Cash
at end of year
|
$
|
17,177
|
$
|
1,759
|
$
|
—
|
$
|
18,936
|
Unaudited
Pro Forma Financial Information
|
||||||
Year
ended December 31,
|
||||||
2007 |
2008
|
|||||
Revenue
|
$
|
87,643
|
$
|
104,2621
|
||
Net
income (loss)
|
$
|
58,242
|
$
|
(50,281)
|
)
|
|
Earnings
(loss) per share – basic
|
$
|
1.26
|
$
|
(1.022
|
)
|
|
December
31,
2007
|
December
31,
2008
|
||||||
Partnership
credit facility
|
$ |
45,900
|
$ |
125,600
|
|||
Subordinated
Partnership credit agreement
|
—
|
40,000
|
|||||
Senior
secured credit facility
|
—
|
—
|
|||||
Real
estate lien note
|
—
|
5,369
|
|||||
45,900
|
170,969
|
||||||
Less
current maturities
|
—
|
(40,134
|
)
|
||||
$
|
45,900
|
$
|
130,835
|
Year
ended December 31,
|
|||
2009
|
$
|
40,134
|
|
2010
|
143
|
||
2011
|
152
|
||
2012
|
163
|
||
2013
|
125,773
|
||
Thereafter
|
4,604
|
||
$
|
170,969
|
Estimated
|
December
31,
|
||||||||
Useful
Life
|
2007
|
2008
|
|||||||
Years
|
(In
thousands)
|
||||||||
Oil
and gas properties
|
—
|
$
|
265,090
|
$
|
440,712
|
||||
Equipment
and other
|
3-39
|
3,633
|
10,986
|
||||||
$
|
268,723
|
$
|
451,698
|
Options
(000s)
|
Weighted-Average
Exercise
Price
|
Weighted
Average
Remaining
Life
|
Intrinsic
value
Per
Share
|
||||||||
Options
outstanding December 31, 2005
|
3,016
|
0.88
|
|||||||||
Granted
|
190
|
5.29
|
|||||||||
Exercised
|
(747
|
)
|
0.87
|
||||||||
Forfeited/Expired
|
(2
|
)
|
4.39
|
||||||||
Options
outstanding December 31, 2006
|
2,457
|
$
|
2.29
|
||||||||
Granted
|
383
|
3.75
|
|||||||||
Exercised
|
(310
|
)
|
1.12
|
||||||||
Forfeited/Expired
|
(4
|
)
|
5.37
|
||||||||
Options
outstanding December 31, 2007
|
2,526
|
$
|
2.65
|
||||||||
Granted
|
86
|
4.37
|
|||||||||
Exercised
|
(183
|
)
|
1.37
|
||||||||
Forfeited/Expired
|
(39
|
)
|
2.55
|
||||||||
Options
outstanding December 31, 2008
|
2,390
|
5.15
|
$
|
1.60
|
|||||||
Exercisable
at end of year
|
1,963
|
$
|
4.65
|
$
|
1.42
|
||||||
|
2006
|
2007
|
2008
|
|||||||
Weighted
average grant-date fair value of stock options granted (per
share)
|
$
|
2.98
|
$
|
2.26
|
$
|
2.47
|
||||
Total
fair value of options vested (000’s)
|
$
|
890
|
$
|
888
|
$
|
1,022
|
||||
Total
intrinsic value of options exercised (000’s)
|
$
|
409
|
$
|
256
|
$
|
149
|
Options
outstanding
|
Exercisable
|
|||||||||||
Number
Outstanding
|
Weighted
average
remaining
life
|
Weighted
average
exercise
price
|
Number
exercisable
|
Weighted
average
remaining
life
|
Weighted
average
exercise
price
|
|||||||
$0.50
– 0.97
|
802,957
|
2.62
|
$
0.72
|
802,957
|
2.62
|
$ 0.71
|
||||||
$1.01
– 1.41
|
225,000
|
3.06
|
$ 1.19
|
225,000
|
3.06
|
$ 1.19
|
||||||
$2.06
– 2.75
|
92,857
|
5.10
|
$ 2.67
|
92,857
|
5.10
|
$ 2.67
|
||||||
$3.09
– 4.90
|
1,176,964
|
7.19
|
$ 4.31
|
796,631
|
6.99
|
$ 4.47
|
||||||
$6.05
|
92,000
|
6.39
|
$ 6.05
|
46,000
|
6.39
|
$ 6.05
|
||||||
2,389,778
|
1,963,445
|
Number
of
Shares
|
Weighted
average
grant
date
fair
value
|
||||
Unvested
December 31, 2006
|
—
|
$
|
—
|
||
Granted
|
152,736
|
3.60
|
|||
Vested
|
—
|
—
|
|||
Forfeited
|
(388
|
)
|
—
|
||
Unvested
December 31, 2007
|
152,348
|
3.60
|
|||
Granted
|
55,952
|
2.85
|
|||
Vested/Released
|
(41,061
|
)
|
3.60
|
||
Forfeited
|
(2,959
|
)
|
3.51
|
||
Unvested
December 31, 2008
|
164,280
|
$
|
3.35
|
December
31,
|
||||||||||
2006
|
2007
|
2008
|
||||||||
(In
thousands)
|
||||||||||
Deferred
tax liabilities:
|
||||||||||
Marketable
securities
|
$
|
261
|
$
|
169
|
$
|
33
|
||||
U.S.
full cost pool
|
10,806
|
—
|
—
|
|||||||
Partnership
interest
|
—
|
26,356
|
18,349
|
|||||||
Total
deferred tax liabilities
|
11,067
|
26,525
|
18,382
|
|||||||
Deferred
tax assets:
|
||||||||||
U.S.
full cost pool
|
—
|
135
|
418
|
|||||||
Capital
loss carryforward
|
4,234
|
5,010
|
—
|
|||||||
Depletion
carryforward
|
4,311
|
5,179
|
5,189
|
|||||||
Net
operating loss (“NOL”) carryforward
|
67,429
|
60,067
|
68,034
|
|||||||
Suspended
losses
|
—
|
1,400
|
—
|
|||||||
Alternative
minimum tax credit
|
—
|
100
|
78
|
|||||||
Allocated
minority loss carryforward
|
—
|
—
|
3,267
|
|||||||
Other
|
1,965
|
1,805
|
2,159
|
|||||||
Total
deferred tax assets
|
77,939
|
73,696
|
79,145
|
|||||||
Valuation
allowance for deferred tax assets
|
(66,872
|
)
|
(47,171
|
)
|
(60,763
|
)
|
||||
Net
deferred tax assets
|
11,067
|
26,525
|
18,382
|
|||||||
Net
deferred tax
|
$
|
—
|
$
|
—
|
$
|
—
|
Years
ended December 31,
|
|||||||||||
2006
|
2007
|
2008
|
|||||||||
(in
thousands)
|
|||||||||||
Current:
|
|||||||||||
Federal
|
$
|
-
|
$
|
100
|
$
|
-
|
|||||
State
|
-
|
183
|
-
|
||||||||
Foreign
|
-
|
-
|
-
|
||||||||
$
|
-
|
$
|
283
|
$
|
-
|
||||||
Deferred:
|
|||||||||||
Federal
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||
Foreign
|
-
|
-
|
-
|
||||||||
$
|
-
|
-
|
-
|
Years
ended:
|
||||||||||
December
31,
|
||||||||||
2006
|
2007
|
2008
|
||||||||
(In
thousands)
|
||||||||||
Tax
(expense) benefit at U.S. statutory rates (35%)
|
$
|
(436
|
)
|
$
|
(19,945
|
)
|
$
|
18,341
|
||
(Increase)
Decrease in deferred tax asset valuation allowance
|
56
|
19,701
|
(13,592
|
)
|
||||||
Expired
capital loss carryforward
|
-
|
-
|
(4,742
|
)
|
||||||
State
margin tax
|
-
|
(183
|
)
|
-
|
||||||
Permanent
differences
|
(6
|
)
|
(5
|
)
|
(6
|
)
|
||||
Other
|
386
|
149
|
(1
|
)
|
||||||
$
|
-
|
$
|
283
|
$
|
-
|
Years
ended December 31:
|
|||||||||||
2006
|
2007
|
2008
|
|||||||||
Numerator:
|
|||||||||||
Income
(loss) from continuing operations
|
$
|
700,000
|
$
|
56,702,000
|
$
|
(52,403,000
|
)
|
||||
Denominator:
|
|||||||||||
Denominator
for basic earnings per share – weighted-average common shares
outstanding
|
42,578,584
|
46,336,825
|
49,004,918
|
||||||||
Effect
of dilutive securities:
Stock
options, restricted shares and warrants
|
1,283,797
|
1,256,670
|
—
|
||||||||
Dilutive
potential common shares
Denominator
for diluted earnings per share – adjusted weighted-average shares and
assumed exercise of options, restricted shares and
warrants
|
43,862,381
|
47,593,495
|
49,004,918
|
||||||||
Net
income (loss) per common share Basic
|
$
|
0.02
|
$
|
1.22
|
$
|
(1.07
|
)
|
||||
Net
income (loss) per common share – Diluted
|
$
|
0.02
|
$
|
1.19
|
$
|
(1.07
|
)
|
|
12. Quarterly
Results of Operations (Unaudited)
|
1st
Quarter
|
2nd
Quarter
|
3rd
Quarter
|
4th
Quarter
|
|||||||||||
(In
thousands, except per share data)
|
||||||||||||||
Year
Ended December 31, 2007
|
||||||||||||||
Net
revenue
|
$
|
11,651
|
$
|
12,973
|
$
|
11,404
|
$
|
12,281
|
||||||
Operating
income
|
$
|
3,547
|
$
|
4,840
|
$
|
3,648
|
$
|
3,489
|
||||||
Net
income (loss)
|
$
|
(988)
|
$
|
57,485
|
(1)
|
$
|
2,998
|
$
|
(2,793
|
)
|
||||
Net
income (loss) per common share – basic
|
$
|
(0.02
|
)
|
$
|
1.29
|
$
|
0.06
|
$
|
(0.06
|
)
|
||||
Net
income (loss) per common share – diluted.
|
$
|
(0.02
|
)
|
$
|
1.27
|
$
|
0.06
|
$
|
(0.06
|
)
|
||||
Year
Ended December 31, 2008
|
||||||||||||||
Net
revenue
|
$
|
22,170
|
$
|
34,423
|
$
|
29,246
|
$
|
14,471
|
||||||
Operating
income (loss)
|
$
|
9,865
|
$
|
19,183
|
$
|
13,925
|
$
|
(116,990
|
)(2)
|
|||||
Net
income (loss)
|
$
|
(8,991)
|
$
|
(57,688
|
)
|
$
|
70,755
|
(1)
|
$
|
(56,479
|
)
|
|||
Net
income (loss) per common share – basic.
|
$
|
(0.18
|
)
|
$
|
(1.18
|
)
|
$
|
1.44
|
$
|
(1.15
|
)
|
|||
Net
income (loss) per common share – diluted
|
$
|
(0.18
|
)
|
$
|
(1.18
|
)
|
$
|
1.43
|
$
|
(1.15
|
)
|
(1)
|
Includes
gain on sale of interest in partnership of $59.4
million.
|
(2)
|
Includes
proved property impairment of $116.4
million.
|
Period
Covered
|
Product
|
Volume
(Production
per day)
|
Fixed
Price
|
Year
2009
|
Gas
|
10,595
Mmbtu
|
$ 8.45
|
Year
2009
|
Oil
|
1,000
Bbl
|
$ 83.80
|
Year
2010
|
Gas
|
9,130
Mmbtu
|
$ 8.22
|
Year
2010
|
Oil
|
895
Bbl
|
$ 83.26
|
Year
2011
|
Gas
|
8,010
Mmbtu
|
$ 8.10
|
Year
2011
|
Oil
|
810Bbl
|
$ 86.45
|
·
|
Level
1 – inputs to the valuation methodology are quoted prices (unadjusted) for
identical assets or liabilities in active
markets.
|
·
|
Level
2- inputs to the valuation methodology include quoted prices for similar
assets and liabilities in active markets, and inputs that are observable
for the asset or liability, either directly or indirectly, for
substantially the full term of the financial
instrument.
|
·
|
Level
3 - inputs to the valuation methodology are unobservable and significant
to the fair value measurement.
|
Quoted
Prices
in
Active
Markets
for
Identical
Assets
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Balance
as of
December
31,
2008
|
||||||||||
Assets:
|
|||||||||||||
Investment
in common stock
|
$
|
113
|
$
|
—
|
$
|
—
|
$
|
113
|
|||||
NYMEX
Fixed Price Derivative contracts
|
—
|
39,226
|
—
|
39,226
|
|||||||||
Total
Assets
|
$
|
113
|
$
|
39,226
|
$
|
—
|
$
|
39,339
|
|||||
Liabilities:
|
|||||||||||||
NYMEX
Fixed Price Derivative contracts
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
|||||
Interest
Rate Swaps
|
—
|
—
|
3,000
|
3,000
|
|||||||||
Total
Liabilities
|
$
|
—
|
$
|
—
|
$
|
3,000
|
$
|
3,000
|
Derivative
Assets and (Liabilities) - net
|
||
Balance
December 31,
2007
|
$
|
—
|
Total
realized and unrealized losses included in change in net
liability
|
(2,832)
|
|
Settlements
during the
period
|
(168)
|
|
Ending
balance December 31,
2008
|
$
|
(3,000)
|
December
31,
|
|||||||
2007
|
2008
|
||||||
(In
thousands)
|
|||||||
Proved
oil and gas properties
|
$
|
265,090
|
$
|
440,712
|
|||
Unproved
properties
|
-
|
-
|
|||||
Total
|
265,090
|
440,712
|
|||||
Accumulated
depreciation, depletion, and amortization, and impairment
|
(148,550
|
)
|
(287,993
|
)
|
|||
Net
capitalized costs
|
$
|
116,540
|
$
|
152,719
|
Years
Ended December 31,
|
||||||||||
2006
|
2007
|
2008
|
||||||||
(In
thousands)
|
||||||||||
Development
costs
|
$
|
26,117
|
$
|
16,793
|
$
|
47,690
|
||||
Exploration
costs
|
—
|
—
|
1,920
|
|||||||
Acquisition
costs
|
—
|
10,000
|
127,671
|
|||||||
$
|
26,117
|
$
|
26,793
|
$
|
177,281
|
Years
Ended December 31,
|
||||||||||
2006
|
2007
|
2008
|
||||||||
(In
thousands)
|
||||||||||
Revenues
|
$
|
49,448
|
$
|
46,906
|
$
|
99,084
|
||||
Production
costs
|
(11,776
|
)
|
(11,254
|
)
|
(26,635
|
)
|
||||
Depreciation,
depletion, and amortization
|
(14,809
|
)
|
(14,147
|
)
|
(23,077
|
)
|
||||
Proved
property impairment
|
—
|
—
|
(116,366
|
)
|
||||||
General
and administrative
|
(1,040
|
)
|
(1,361
|
)
|
(1,431
|
)
|
||||
Results
of operations from oil and gas producing activities (excluding corporate
overhead and interest costs)
|
$
|
21,823
|
$
|
20,144
|
$
|
(68,425
|
)
|
|||
Depletion
rate per barrel of oil equivalent
|
$
|
11.51
|
$
|
12.58
|
$
|
14.42
|
Liquid
Hydrocarbons
|
Gas
|
||||
(Barrels)
|
(Mcf)
|
||||
(In
thousands)
|
|||||
Proved
developed and undeveloped reserves:
|
|||||
Balance
at December 31, 2005
|
3,035
|
80,271
|
|||
Revisions
of previous estimates
|
(90
|
)
|
(2,053
|
)
|
|
Extensions
and discoveries
|
11
|
440
|
|||
Sales
of minerals in place
|
—
|
(1,810
|
)
|
||
Production
|
(200
|
)
|
(6,515
|
)
|
|
Balance
at December 31, 2006
|
2,756
|
70,333
|
|||
Revisions
of previous estimates
|
541
|
8,652
|
|||
Extensions
and discoveries
|
31
|
14,586
|
|||
Production
|
(197
|
)
|
(5,568
|
)
|
|
Balance
at December 31, 2007 (1)
|
3,131
|
88,003
|
|||
Revisions
of previous estimates
|
(1,651
|
)
|
(6,160
|
)
|
|
Extensions
and discoveries
|
458
|
5,862
|
|||
Purchases
of minerals in place
|
5,684
|
27,110
|
|||
Sales
of minerals in place
|
(27
|
)
|
(56
|
)
|
|
Production
|
(550
|
)
|
(6,343
|
)
|
|
Balance
at December 31, 2008 (1)
|
7,045
|
108,416
|
|||
Liquid
Hydrocarbons
|
Gas
|
||||
(Barrels)
|
(Mcf)
|
||||
Proved
developed reserves:
|
|||||
December 31,
2006
|
1,708
|
37,333
|
|||
December 31,
2007(1)
|
2,184
|
33,908
|
|||
December 31,
2008 (1)
|
5,563
|
48,209
|
(1)
|
Proved
reserves at December 31, 2007 and 2008 include 1,206 barrels and 4,478
barrels of oil, respectively and 65,460 and 83,406 Mcf of gas,
respectively attributable to the Partnership in which there is a
52.8% and 52.9% minority interest,
respectively.
|
|
Standardized
Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas
Reserves
|
Years
Ended December 31,
|
||||||||||
2006
|
2007
|
2008
|
||||||||
(In
thousands)
|
||||||||||
Future
cash inflows
|
$
|
567,805
|
$
|
830,193
|
$
|
811,644
|
||||
Future
production costs
|
(169,805
|
)
|
(235,146
|
)
|
(312,756
|
)
|
||||
Future
development costs
|
(73,377
|
)
|
(111,221
|
)
|
(134,073
|
)
|
||||
Future
income tax expense
|
—
|
—
|
—
|
|||||||
Future
net cash flows
|
324,623
|
483,826
|
364,815
|
|||||||
Discount
|
(167,779
|
)
|
(268,140
|
)
|
(212,823
|
)
|
||||
Standardized
Measure of discounted future net cash relating to proved reserves
(1)
|
$
|
156,844
|
$
|
215,686
|
$
|
151,992
|
(1)
|
The
standardized measure of discounted future cash flows included $147,750 and
$118,570 at December 31, 2007 and 2008, respectively attributable to the
Partnership in which there was a 52.8% and 52.9% minority interest,
respectively.
|
|
Changes in Standardized Measure
of Discounted Future Net Cash Flows Relating to Proved Oil and Gas
Reserves
|
|
The
following is an analysis of the changes in the Standardized Measure
related to continuing operations:
|
Year
Ended December 31,
|
||||||||||
2006
|
2007
|
2008
|
||||||||
(In
thousands)
|
||||||||||
Standardized
Measure – beginning of year
|
$
|
309,895
|
$
|
156,844
|
$
|
215,686
|
||||
Sales
and transfers of oil and gas produced, net of production
costs
|
(38,318
|
)
|
(35,652
|
)
|
(72,449
|
)
|
||||
Net
change in prices and development and production costs from prior
year
|
(114,517
|
)
|
44,791
|
(69,094
|
)
|
|||||
Extensions,
discoveries, and improved recovery, less related costs
|
914
|
29,834
|
8,694
|
|||||||
Purchases
of minerals in place
|
—
|
—
|
61,761
|
|||||||
Sales
of minerals in place
|
(3,268
|
)
|
—
|
(366
|
)
|
|||||
Revisions
of previous quantity estimates
|
(15,914
|
)
|
24,033
|
(16,222
|
)
|
|||||
Change
in timing and other
|
(12,937
|
)
|
(19,847
|
)
|
2,414
|
|||||
Accretion
of discount
|
30,989
|
15,683
|
21,568
|
|||||||
Standardized
Measure, end of year
|
$
|
156,844
|
$
|
215,686
|
$
|
151,992
|